Back to GetFilings.com
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
Form 10-K
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
For the fiscal year ended January 1, 2005 |
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
For the transition period
from to |
Commission File Number 333-119224
Polypore, Inc.
(Exact Name of Registrant as Specified in Its Charter)
|
|
|
Delaware
|
|
57-1006871 |
(State or Other Jurisdiction of
Incorporation or Organization) |
|
(IRS Employer
Identification No.) |
|
13800 South Lakes Drive
Charlotte, North Carolina
(Address of Principal Executive Offices) |
|
28273
(Zip Code) |
Registrants Telephone Number, Including Area Code
(704) 587-8409
Securities to be registered pursuant to Section 12(b) of
the Act:
None
Securities to be registered pursuant to Section 12(g) of
the Act:
None
Indicate by check mark whether the registrant:(1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or such shorter period that the registrant was
required to file such reports), and (2) has been subject to
such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of Regulation S-K is not
contained herein, and will not be contained, to the best of
registrants knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this
Form 10-K or any amendment of this
Form 10-K. þ
Indicate by check mark whether the registrant is an accelerated
filer (as defined in Rule 12b-2 of the Exchange
Act). Yes o No þ
The Company currently has 100 shares of common stock
outstanding, all of which are owned indirectly by Polypore
International, Inc. Because no public market exists for such
shares, the aggregate market value of the common stock held by
non-affiliates of the Company is not determinable.
Polypore, Inc.
Index to Annual Report on Form 10-K
For the Fiscal Year Ended January 1, 2005
In this Annual Report on Form 10-K, the words
Polypore, Company, we,
us and our refer to Polypore, Inc.
together with its subsidiaries unless the context indicates
otherwise. References to fiscal year mean the 52 or
53 week period ending on the Saturday that is closest to
December 31. The period from January 4, 2004 through
May 1, 2004 includes 17 weeks and the period from
May 2, 2004 through January 1, 2005 includes 35 weeks
(together, 52 weeks), or fiscal 2004. The fiscal
year ended January 3, 2004, or fiscal 2003,
included 53 weeks. The fiscal years ended December 28,
2002, or fiscal 2002, December 29, 2001, or
fiscal 2001, and December 30, 2000, or
fiscal 2000, included 52 weeks.
Forward-looking Statements
This Annual Report on Form 10-K includes
forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933, as amended (the
Securities Act) and Section 21E of the
Securities Exchange Act of 1934, as amended (the Exchange
Act), and the Private Securities Litigation Reform Act of
1995. All statements other than statements of historical facts
included in this Annual Report on Form 10-K that address
activities, events or developments that we expect, believe or
anticipate will or may occur in the future are forward-looking
statements, including, in particular, the statements about
Polypores plans, objectives, strategies and prospects
regarding, among other things, the financial condition, results
of operations and business of Polypore and its subsidiaries. We
have identified some of these forward-looking statements with
words like believe, may,
will, should, expect,
intend, plan, predict,
anticipate, estimate or
continue and other words and terms of similar
meaning. These forward-looking statements may be contained under
the captions Business, Properties,
Controls and Procedures or Managements
Discussion and Analysis of Financial Condition and Results of
Operations, the Companys financial statements or the
notes thereto, or the Risk Factors set forth in
Exhibit 99.1 hereto. These forward-looking statements are
based on current expectations about future events affecting us
and are subject to uncertainties and factors relating to our
operations and business environment, all of which are difficult
to predict and many of which are beyond our control. Many
factors mentioned in our discussion in this Annual Report on
Form 10-K, including the risks outlined under Risk
Factors set forth in Exhibit 99.1 hereto, will be
important in determining future results. Although we believe
that the expectations reflected in our forward-looking
statements are reasonable, we do not know whether our
expectations will prove correct. They can be affected by
inaccurate assumptions we might make or by known or unknown
risks and uncertainties, including with respect to Polypore, the
following, among other things:
|
|
|
|
|
the highly competitive nature of the markets in which we sell
our products; |
|
|
|
the failure to continue to develop innovative products; |
|
|
|
the increased use of synthetic hemodialysis filtration membranes
by our customers; |
|
|
|
the loss of our customers; |
|
|
|
the vertical integration by our customers of the production of
our products into their own manufacturing process; |
|
|
|
increases in prices for raw materials or the loss of key
supplier contracts; |
|
|
|
employee slowdowns, strikes or similar actions; |
|
|
|
product liability claims exposure; |
|
|
|
risks in connection with our operations outside the United
States; |
|
|
|
the incurrence of substantial costs to comply with, or as a
result of violations of, or liabilities under environmental laws; |
|
|
|
the failure to protect our intellectual property; |
|
|
|
the failure to replace lost senior management; |
|
|
|
the incurrence of additional debt, contingent liabilities and
expenses in connection of future acquisitions; |
|
|
|
the failure to effectively integrate newly acquired
operations; and |
|
|
|
the absence of expected returns from the amount of intangible
assets we have recorded. |
Because our actual results, performance or achievements could
differ materially from those expressed in, or implied by, the
forward-looking statements, we cannot give any assurance that
any of the events anticipated by the forward-looking statements
will occur or, if any of them do, what impact they will have
2
on Polypores results of operations and financial
condition. You are cautioned not to place undue reliance on
these forward-looking statements, which speak only as of the
date of this Annual Report on Form 10-K. We do not
undertake any obligation to update these forward-looking
statements or the Risk Factors set forth in Exhibit 99.1 to
this Annual Report on Form 10-K to reflect new information,
future events or otherwise, except as may be required under
federal securities laws.
We have filed this Annual Report on Form 10-K and Current
Reports on Form 8-K, and will file or furnish other reports
pursuant to Section 13(a) or 15(d) under the Exchange Act,
with the Securities and Exchange Commission
(Commission or SEC). You may inspect a
copy of any of our filings without charge at the Public
Reference Room of the SEC at 450 Fifth Street, N.W.,
Room 1024, Washington, DC 20549. You may obtain copies of
our filings from such office at prescribed rates. You may also
obtain information on the operation of the Public Reference Room
by calling the SEC at 1-800-SEC-0300. The SEC maintains an
Internet site at http://www.sec.gov that contains reports, proxy
and information statements and other information regarding
issuers, including Polypore, Inc., that file electronically with
the SEC. Our reports are available on the SEC website as soon as
reasonably practicable after we electronically file such
materials with the SEC. The reports are also available in print
to any stockholder who requests them by contacting our Manager
of Investor Relations, Mark Hadley, at the address above for the
Companys principal executive offices.
3
General
Polypore, Inc., a Delaware corporation formed in 1994, is a
worldwide developer, manufacturer and marketer of highly
specialized polymer-based membranes used in separation and
filtration processes. Our products and technologies target
specialized applications and markets that require the removal or
separation of various materials from liquids, with such
materials ranging in size from microscopic to those visible to
the human eye.
We manage our operations under two business segments: energy
storage and separations media. The energy storage segment, which
accounts for approximately two-thirds of our total sales,
produces different types of membranes that function as
separators in lead-acid batteries used in transportation and
industrial applications and in lithium batteries used in
electronics applications. The separations media segment, which
accounts for approximately one-third of our total sales,
produces membranes used in various healthcare and industrial
applications, including hemodialysis, blood oxygenation,
ultrapure water filtration, degasification and other specialty
applications.
We believe that we are the number one or number two provider, in
terms of market share, of membrane products for use in our
primary separation and filtration markets. Our markets are
highly specialized and constitute an attractive mix of stability
and growth. We generally compete with only a few other
companies. We enjoy longstanding relationships and collaborative
partnerships with a diverse base of customers who are among the
leaders in their respective markets. These relationships are
strengthened by our ability to develop highly technical membrane
products that meet the precise and evolving needs of our
customers. Most of our products require years of cooperative
development with customers, extensive testing and, in some
applications, regulatory approval prior to the introduction of
our customers products to the market. Although many of our
products are critical functional components in our
customers end products, they typically represent a
relatively small percentage of the final delivered cost. In many
of our markets, we are often selected as the customers
exclusive supplier.
Historically, our growth has been both organic and through
acquisitions. We significantly diversified our portfolio of
products by acquiring Celgard from the Hoechst Celanese
Corporation in December 1999, which gave us access to the
fast-growing electronics and specialty filtration markets, and
Membrana GmbH, a German corporation, from Acordis AG in February
2002 to expand our presence in the healthcare and specialty
filtration markets. Almost every process stream has a filtration
application, and many end products require materials possessing
specialized filtration and separation functions. The large and
extremely fragmented filtration and separation market presents
an opportunity for future consolidation.
Our business strategy focuses on maintaining our existing strong
collaborative relationships with our customers. Our research and
development team works closely with our customers on product
development, resulting in products customized to our
customers manufacturing and end-use specifications. For
example, as the power output requirement for rechargeable
lithium batteries increases, we work closely with our customers
to develop innovative separators, such as our proprietary
trilayer separator, to meet the increased technical demands and
specifications.
In addition, we seek to expand our products into adjacent
markets and pursue new, developing niche end-markets. For
example, we intend to expand our existing pipeline of products
targeting future technology applications, which currently
includes membranes for fuel cells, hybrid electric vehicles and
specialty filtration applications. In addition, we believe there
are significant opportunities to expand the geographical
distribution of our existing products. Our Thailand facility,
opened in 2002, gives us a local presence to serve the
fast-growing Asian automobile fleet.
4
Finally, we intend to increase profitability through ongoing
initiatives designed to improve efficiencies in the following
areas:
|
|
|
productivity gains through improved and integrated business
processes, |
|
|
employee empowerment by encouraging quick decision-making at the
lowest practical management levels, and |
|
|
overhead reduction through continued cost focus and control. |
Products, markets and customers
Our business segments are energy storage and separations media.
Within each of these segments, we develop and produce products
that relate to certain industrial and specialty technology
end-use markets. The following table describes our key products
and end-use markets served:
|
|
|
|
|
|
|
|
Segment |
|
Applications |
|
Major brands |
|
End-uses and markets |
|
Energy storage
|
|
Lead-acid batteries |
|
Armorib®
DARAK®
Daramic® |
|
Transportation and industrial batteries |
|
|
Rechargeable and disposable lithium batteries |
|
CELGARD® |
|
Electronics products such as laptop computers, mobile
telephones, cameras and military equipment |
Separations media
|
|
Hemodialysis |
|
Cuprophan®
DIAPES®
Hemophan®
SMC®
Purema® |
|
Hemodialysis dialyzers which replicate function of healthy
kidneys |
|
|
Blood oxygenation |
|
CELGARD®
HEX PET®
OXYPHAN®
OXYPLUS® |
|
Heart-lung machine oxygenation unit for open-heart surgical
procedures |
|
|
Plasmapheresis |
|
FractioPES®
MicroPES®
PLASMAPHAN® |
|
Blood cell and plasma separation equipment |
|
|
Industrial and specialty applications |
|
Accurel® |
|
Microelectronics manufacturing/ chemical filtration |
|
|
|
|
Accurel Systems® |
|
Polymer additives carrier |
|
|
|
|
Artisyn® |
|
Printing media/graphic arts |
|
|
|
|
Liqui-Cel® |
|
Water degasification, semiconductor and microelectronics
manufacturing, beverage processing and pharmaceutical production |
|
|
|
|
MicroPES® |
|
Water/chemical filtration for drinking water treatment and food
and beverage processing |
|
|
|
|
SuperPhobic® |
|
Solvent/ink de-bubbling for ink jet printers and semiconductor
manufacturing |
|
|
|
|
UltraPES® |
|
Prefiltration for reverse osmosis, water filtration |
|
5
Energy storage
Our separators in the energy storage segment are used in
lead-acid and lithium batteries to separate the positive and
negative electrodes and control the flow of ions between them.
These separators require specialized technical engineering and
must be manufactured to extremely demanding requirements
including thickness, porosity, mechanical strength, chemical and
electrical resistance. During pro forma fiscal 2004, 2003 and
2002, our energy storage businesses accounted for 67.9%, 66.9%
and 68.2% of our sales, respectively.
Transportation and industrial applications. We develop,
manufacture and market a complete line of polyethylene and other
resin separators for use in lead-acid batteries. Approximately
80% of the lead-acid battery separators we sell are used in
starting, lighting and ignition (SLI) batteries for
automobiles and other motor vehicles and approximately 20% are
used in batteries for industrial applications such as forklifts,
marine applications and stationary applications such as backup
power for telecom infrastructure and uninterruptible power
supply systems.
Separators used in lead-acid batteries are among the most highly
engineered and performance critical components of the battery,
yet only represent a small portion of the batterys total
cost. Our separators are designed to enhance battery performance
and stability. We use polyethylene, polypropylene, and/or
polyester mats to achieve product characteristics that satisfy
highly engineered customer specifications. We have enhanced
battery performance by constantly improving the balance between
pore size and narrow pore distribution. Membrane pores must be
large enough to allow ions to pass through, but small enough to
prevent contamination from conductive particles, which cause
short circuits. Our top five separator customers are Exide
Technologies, Johnson Controls, Inc., East Penn Manufacturing
Co., Inc., Fiamm Group and EnerSys, Inc.. We believe we have the
number one aggregate market share position in terms of providing
battery separators to the global transportation and industrial
battery market.
Electronics applications. We also develop, manufacture
and market a complete line of polypropylene and polyethylene
monolayer and proprietary multilayer separators used for
rechargeable (Li2) and disposable (Li1) lithium batteries.
Approximately 80% of the lithium battery separators we sell are
used in rechargeable lithium batteries and 20% are used in
disposable lithium batteries. Rechargeable lithium batteries are
used in consumer electronic products such as laptop computers,
mobile telephones, cameras and PDAs. Disposable lithium
batteries are primarily used in cameras, portable stereos and
military applications. Our top lithium battery separator
customers include Matsushita Battery Industrial Company Limited,
BYD Company Limited, Tianjin Lishen Battery Joint-Stock Co.,
Ltd., E-One Moli Energy Corp., and Saft SA. We believe we are
among the top three providers of battery separators to the
lithium battery market and have been since its development in
the early 1990s. We believe these three providers supply
more than 90% of the battery separator requirements for the
lithium battery market. Market share fluctuates based on many
factors including capacity, relative customer strength, product
performance and economic conditions.
Separations media
In our separations media segment, we manufacture and market
filtration membranes for use in hemodialysis, oxygenation and
plasmapheresis machines in the healthcare industry as well as
other industrial and specialty applications in the
semiconductor, microelectronics, food and beverage and water
purification industries. During pro forma fiscal 2004, 2003 and
2002, our separations media business accounted for 32.1%, 33.1%
and 31.8% of our sales, respectively.
Hemodialysis. We are a leading independent developer,
manufacturer and marketer of hemodialysis membranes, which are a
critical component of dialyzers, a consumable item for kidney
dialysis.
Dialysis is the artificial process that performs the function of
a healthy kidney for patients with end-stage renal disease
(ESRD). In a healthy person, the kidney carries out
certain excretory and endocrine functions, including filtering
toxins from the blood and controlling blood pressure. For an
ESRD patient on dialysis, the membranes in the dialyzer perform
these filtering functions. The membranes consist of
6
thousands of fibers that resemble hollow straws slightly larger
than a human hair. These fibers have micropores in their walls
at a density of millions of holes per square inch. The size and
distribution of these micropores trap harmful toxins while
allowing healthy blood to pass through.
Because dialyzers are designed to use specific membrane
technology and require U.S. Food and Drug Administration
(FDA) approval, a dialyzer manufacturers
relationship with its membrane supplier is strategically
important, and the costs of changing suppliers are substantial.
Switching to a membrane manufactured by a different supplier can
involve two or three years of development costs. Because of the
critical mission and integral role membranes play and the
difficulty and expense involved in their substitution, we
believe that major membrane manufacturers will play an important
role in the future structure of the dialyzer industry. Key
customers of the Companys hemodialysis membranes include
dialyzer manufacturers Gambro Dialysatoren GmbH & Co.
KG (Gambro), Haidylena for Advanced Medical
Industries, Nipro Co. Ltd. and Bellco S.p.A.
Hemodialysis filtration membranes are fabricated from two
classes of materials: cellulosic and synthetic. Historically,
most filtration membranes for dialyzers have been manufactured
with cellulosic materials. In the last several years, membranes
manufactured from synthetic materials have captured most of the
market growth, while unit shipments of cellulosic materials have
remained relatively flat. Since 2001, we have invested in
developing and improving our own synthetic products and building
new capacity to support the expected growth in this segment. We
believe that our next generation synthetic product, Purema,
which was first introduced at a trade show in May 2004, offers
best-in-class technical performance relative to other membranes
in the marketplace. The product is currently being evaluated by
several potential customers.
Blood oxygenation. We believe we are the worlds
leading developer, manufacturer and marketer of membranes for
use in blood oxygenators, with over 80% of the estimated global
market share. A blood oxygenator is a device containing highly
specialized separation media used to remove carbon dioxide from
the blood while oxygen is diffused through the membrane and into
the blood. Oxygenators are primarily sold to hospitals for use
in heart-lung bypass surgical procedures. Because blood
oxygenators are designed to utilize a specific membrane
technology and require regulatory approval, an oxygenator
manufacturers relationship with its membrane supplier is
vital and switching costs can be substantial. We sell our
membranes to all major blood oxygenator producers, including
Dideco S.p.A./ Sorin/ Cobe Group, Medtronic Inc. and Jostra AG.
Plasmapheresis. We are a leading developer, manufacturer
and marketer of extracorporeal therapeutic plasmapheresis
membranes. Plasmapheresis is the extracorporeal separation of
blood cells and plasma from plasma proteins in different
diseases. Therapeutic plasmapheresis is a new and growing field
that is gaining acceptance among the medical community. For
example, the German government has recently authorized public
insurance reimbursement for rheumatoid arthritis patients who
receive therapeutic plasmapheresis treatments. Major
manufacturers of plasmapheresis equipment include Dideco S.p.A.,
Fresenius Medical Care and Gambro.
Industrial and specialty applications. We develop,
manufacture and market a number of industrial and specialty
filtration and filtration-related products. Liquid filtration is
a diverse and high growth market, and almost every process
stream has a filtration application. We supply a broad portfolio
of membranes based on flat sheet, tubular and capillary
technology. Our industrial and specialty products are focused on
the gas/liquid and solid/liquid separations sectors in a wide
variety of processing end-markets including semiconductor and
microelectronics manufacturing, food and beverage processing and
water purification. In many of those end-markets, there is
growing demand for ever-increasing purity levels in the
manufacturing process. We collaborate with customers to develop
new products using various media to address demanding customer
liquid filtration and purification specifications. In addition,
we develop products that can be used in a multitude of
applications. The control of dissolved gases in liquids is a key
part of the manufacturing process in many industries. The same
fibers used in our oxygenation products (CELGARD® and
OXYPLUS®) are used in these degasification applications.
7
The following are descriptions of certain of our industrial and
specialty products:
|
|
|
MicroPES® is a polyethersulfone flat sheet or hollow fiber
microfiltration membrane with broad chemical and low protein
binding characteristics, properties which are attractive to
end-users who desire minimal absorption of their product. This
membrane is primarily used in tap water filtration and
miscellaneous food and beverage filtration applications. |
|
|
Accurel® is a polypropylene membrane which can be used in a
wide range of pH conditions. This membrane is an economical
choice for many applications compared to certain higher priced
products, and is primarily used for chemical filtration in
semiconductor processing applications. |
|
|
UltraPES® is a hollow fiber, ultrafiltration
polyethersulfone membrane used for reverse osmosis systems
pretreatment, the filtration of drinking water and municipal
city wastewater and the separation of oil content from
industrial process water streams. |
|
|
Liqui-Cel® membrane contactors are modular products
incorporating hydrophobic hollow fiber membranes and are used in
a wide variety of industries including semiconductor and
microelectronics manufacturing, beverages and pharmaceuticals.
This purification technology is also used for flat panel display
manufacturing and in power plants. |
|
|
SuperPhobic® membrane contactors are a special type of
membrane contactor which can treat liquids which otherwise
penetrate the membrane pores of conventional Liqui-Cel®
membrane contactors. Typical applications involve the
elimination of microbubbles in liquids which, upon occurrence,
negatively impact customer production processes, quality and
yield. Some applications include the degassing of inks, paper
coating solutions, photoemulsion and alcohol debubbling. This
membrane is primarily used for ink degassing for ink jet
delivery systems and semiconductor photoresist solutions. |
We have also developed several functional membranes for
controlling moisture in fuel cell systems. In addition, we have
filed several patent applications for membranes used in polymer
electrolyte membrane type fuel cells, including novel concepts
for proton exchange film.
New product development
We have focused our research and development efforts on
increasing production capacity and improving production
processes, developing products for new markets based on existing
technologies and developing new process technologies to enhance
existing businesses and allow entry into new businesses. We
spent approximately $13.6 million (3% of our net sales),
$13.4 million (3% of our net sales) and $10.7 million
(3% of our net sales) in pro forma fiscal 2004, 2003 and 2002,
respectively, on research and development.
We have four research and development centers. Our battery
separator product research is performed at technical centers at
our plants in Owensboro, Kentucky; Norderstedt, Germany; and
Charlotte, North Carolina. Our healthcare technical center is
located in Obernberg, Germany and will be relocated to
Wuppertal, Germany over the course of 2005.
All of the products that we develop are subject to multiple
levels of extensive and rigorous testing. The qualification of
separators for use in industrial and automotive applications,
for instance, may require one or more years of testing by our
staff and battery manufacturers.
End-market overview
The global market for separation and filtration membranes is
large and extremely fragmented, with most suppliers producing
products for separate and distinct niches. The membranes we
manufacture provide these specialized functions for our
customers, who use our membranes as a critical component within
their own products.
Industry analysts estimate that the annual global market for
lead-acid batteries is approximately $30 billion, or
770 million units, of which approximately $25 billion,
or 600 million units, are lead-acid batteries for SLI
applications for motor vehicles. Although separators are a
critical component within lead-
8
acid batteries, they constitute a small portion of the overall
cost. Accordingly, the size of the separator market is much
smaller than the overall lead-acid battery market. We estimate
that automobile lead-acid batteries are approximately 80% of our
lead-acid battery separator revenue. The SLI lead-acid battery
market is characterized by stable demand because of the
relatively short replacement cycle for batteries in automobiles.
For example, industry analysts estimate that the average battery
is replaced every three to four years. As a result of this short
replacement cycle and due to the large number of motor vehicles
worldwide, we estimate that approximately 80% of automotive and
other SLI lead-acid batteries are for the replacement market.
The primary demand driver of the replacement market is the size
of the worldwide fleet of motor vehicles, which, according to
Wards Motor Vehicles Facts and Figures, has been
growing approximately 3% per year. Secondary drivers of the
replacement market include weather patterns (hot summers and
cold winters tend to shorten battery life), the longer average
life of vehicles and the larger average size of engines. We
believe that the market for our major product, polyethylene
separators, has historically grown at a faster pace than the
underlying lead-acid battery market because polyethylene
separators have been taking market share from alternative
materials such as PVC, cellulose and rubber. Major lead-acid
battery manufacturers include Exide Technologies, Johnson
Controls Inc., Delphi Energy & Engine Management
Systems, East Penn Manufacturing Co., Inc. and Fiamm Group.
According to industry analysts, the market for rechargeable
lithium batteries used in electronic devices is over
$3 billion, and the market for disposable lithium batteries
is approximately $700 million. As with lead-acid batteries,
the size of the market for separators is considerably smaller
than the overall market for lithium batteries because separators
constitute only a small portion of overall cost. Approximately
80% of our unit volume of lithium battery separators is
comprised of separators for rechargeable lithium batteries
(Li2), while approximately 20% is comprised of separators for
disposable lithium batteries (Li1). According to industry
analysts, sales in the rechargeable lithium battery market grew
at a compound annual growth rate of approximately 22% from 1996
to 2001 and are expected to grow at a compound annual growth
rate of approximately 16% through 2011. Growth in the
rechargeable lithium battery business has historically been
driven by growth in the underlying markets for portable
electronic products (primarily mobile telephones and laptop
computers) and the displacement of nickel-based battery
technologies. The continuing market growth is being driven by
the increasing mobility of consumers demanding portable
electronic devices, the increasing number of consumers
purchasing back-up batteries, and the increasing functionality
and complexity of these devices requiring more battery power and
more batteries per electronic device. Lithium-based batteries
exhibit superior energy density and weight characteristics
relative to other battery technologies such as nickel-based
materials and have become the standard in the majority of
consumer end-markets. For example, we believe that over 90% of
new mobile telephones and laptop computers contain rechargeable
lithium batteries. Major lithium battery manufacturers include
Sanyo Electric Company Limited, Matsushita Battery Industrial
Company Limited (Panasonic brand), Sony Corporation, Samsung
Electronics Co. Ltd., Duracell International Incorporated, BYD
Company Limited, Tianjin Lishen Battery Joint-Stock Co., Ltd.,
LG Electronics, Inc. and Saft SA.
Demand for dialyzers is driven by the aging population in
developed countries, increased ESRD incidence, longer
life-expectancy of treated ESRD patients, improving access to
treatment in developing countries and the trend in the United
States toward single-use rather than multiple-use dialyzers.
According to the European Renal Association European Dialysis
and Transplant Association, the number of worldwide ESRD
patients has been growing 7% per year over the last twenty
years to reach approximately 1.3 million ESRD patients
globally in 2003. ESRD patients generally receive three kidney
dialysis treatments per week, resulting in stable and recurring
demand for dialyzers and our membranes.
Sales and marketing
We sell our products and services to customers in both the
domestic and international marketplace. We sell primarily to
manufacturers and converters that incorporate our products into
their finished goods.
We employ a direct worldwide sales force and utilize
approximately 50 experienced people who manage major customer
relationships. Many of our sales representatives are engineers
or similarly trained technical personnel who have advanced
knowledge of our products and the applications for which they
are used. Our
9
sales representatives are active in new product development
efforts and are strategically located in the major geographic
regions in which our products are sold. In certain geographic
areas, we use distributors or other agents.
We typically seek to enter into long-term supply contracts with
our major customers. These contracts typically describe the
volume and selling price and can last up to 10 years. In
addition, these contracts reflect our close collaborative
relationship with our customers, which is driven by our
customers need to develop new separators and membranes
directly with us.
In pro forma fiscal 2004, net sales to our top five customers
represented approximately 35% of our total net sales. Exide
Technologies represented approximately 14% of our sales in pro
forma fiscal 2004.
Manufacturing and operations
General
We have manufacturing facilities in the major geographic markets
of North America, Europe and Asia. We manufacture our lead-acid
separators at our facilities in Owensboro, Kentucky; Corydon,
Indiana; Selestat, France; Norderstedt, Germany; Potenza, Italy;
Prachinburi, Thailand; and Feistritz, Austria. We manufacture
our lithium battery separators and industrial and specialty
separation and filtration media products at our facilities in
Charlotte, North Carolina. We have finishing operations at our
facility in Shanghai, China. We manufacture healthcare membranes
at our facilities in Wuppertal, Germany and Charlotte, North
Carolina.
In pro forma fiscal 2004, 2003 and 2002, we generated revenues
from customers outside the United States of approximately 77%,
72% and 68%, respectively. We typically sell our products in the
currency of the country in which the products are manufactured
rather than the local currency of our customers.
Our manufacturing facilities in North America accounted for 41%
of total sales for pro forma fiscal 2004, with facilities in
Europe accounting for 55% and facilities in Asia accounting for
4%. Our foreign operations are, and any future foreign
operations will be, subject to certain risks that could
materially affect our sales, profits, cash flows and financial
position. These risks include fluctuations in foreign currency
exchange rates, inflation, economic or political instability,
shipping delays, changes in applicable laws and regulatory
policies and various trade restrictions, all of which could have
a significant impact on our ability to deliver products on a
competitive and timely basis. The future imposition of, or
significant increases in the level of, customs duties, import
quotas or other trade restrictions could also have a material
adverse effect on our business, financial condition and results
of operations.
We recently completed a significant multi-year expansion program
through construction of a new plant in Prachinburi, Thailand,
the opening of a new facility in Shanghai, China and expansions
of our Charlotte, North Carolina and Wuppertal, Germany plants.
These expansions increased our production capacity for our
lead-acid battery separators, lithium battery separators and
hemodialysis membranes, respectively. Our facilities have
plant-wide, real-time control and monitoring systems to ensure
all products meet customer specifications.
Manufacturing processes
All of our manufacturing processes involve an extrusion process.
To produce Liqui-Cel® membrane contactors, hollow fibers
are glued into a cartridge form by extruding either a polyolefin
resin or an epoxy adhesive before final assembly into a finished
module. To produce our flat sheet and hollow fiber membranes, we
use one of three basic membrane processes that begin with an
extrusion step. These include phase separation
(thermally-induced, solvent-induced, or reaction-induced),
dry stretch (Celgard process), and
composite extrusion/ extraction (Daramic process)
processes. Each process, and its resulting product properties,
is well suited to the various membrane requirements for our
target markets.
10
Battery separators. We manufacture Daramic®, our
principal lead-acid battery separator used in industrial and
automotive applications, using a composite extrusion/extraction
process. The process stages are fully automated, although the
process requires some handling as material is transferred from
stage to stage. Initially, an ultra-high molecular weight
polyethylene is mixed with porous silica and oil, which are
heated and extruded into a film. The film is passed through an
extraction bath to remove the excess oil from the silica pores
to create the proper microporosity and film stiffness prior to
drying. We manufacture our Armorib® automotive battery
separator using a paper customized to our specifications. We
manufacture our DARAK® industrial separator using a
patented manufacturing process that begins by saturating a
polyester fleece with a modified phenolic resin, which is then
cross-linked, washed, dried, cured and cut into single pieces in
a continuous one-step process. The reaction step produces the
final microporous structure.
Similar to our Daramic® product, we begin the manufacture
of lithium battery separators with an extrusion step. However,
no solvent or other additives are used in conjunction with the
polymer at extrusion (hence the dry stretch process
description). The same Celgard process is used for
producing CELGARD® flat sheet monolayer and proprietary
trilayer separators. After extrusion, we use a lamination step
for the trilayer product, followed by annealing and stretching
to produce a microporous film. Some special coated and non-woven
laminate products are also manufactured for specialty battery
and other applications.
Hemodialysis, blood oxygenation, and plasmapheresis
membranes. Hollow fiber membranes produced for hemodialysis,
blood oxygenation and plasmapheresis are mainly produced using
phase separation processes. For these phase separation
processes, the polymer spinning solution is prepared by
dissolving the polymer in a solvent prior to extrusion. A porous
membrane is formed by separating the solvent and polymer phases
using temperature (thermally-induced), or a
non-solvent (solvent-induced), then the solvent
phase is extracted and the porous polymer membrane is dried. For
the blood oxygenation market, hollow fiber and flat sheet
membranes are also produced using our dry stretch
(Celgard) process. We rely on the molecular behavior
of semi-crystalline polymers (polyolefins) to create the
microporous structure. By controlling the extrusion process
under which the film or fiber is formed, we create a crystalline
structure that allows the formation of microvoids in a
subsequent stretching step. Although we use different equipment
for the flat sheet and fiber products, the operating conditions
of temperature, stress, and line speed are similar for both.
After extrusion, our products can be stored or immediately
processed on annealing and stretching lines that create the
final porous form.
Competition
Our markets are highly competitive. Our primary competitors in
the market for separators used in industrial and automotive
batteries are Entek International LLC (Entek) in
North America and Europe and Nippon Muki Co., Ltd. in Japan. In
addition, we have a number of smaller competitors in South
Korea, Indonesia and China. In the market for separators used in
lithium batteries, we compete with Asahi Kasei Corporation,
Tonen Corporation (a subsidiary of ExxonMobil), Ube Industries
Limited, and Entek. In addition, we have a number of smaller
competitors elsewhere in Asia. In the healthcare area, we
compete with Fresenius Medical Care, Gambro, Asahi Medical
Corporation, Terumo Medical Corporation and Toyobo Co. Ltd.
among others. Product innovation and performance, quality,
service, utility and cost are the primary competitive factors,
with technical support being highly valued by the largest
customers.
We believe that we are well positioned in our end-markets for
the following reasons:
|
|
|
We have developed significant proprietary manufacturing know-how
by producing specialized products over many years that, in
certain cases, we believe cannot be reproduced in the market
and, in other cases, would be prohibitively expensive for a
competitor to replicate. |
|
|
Most of our products require years of development and extensive
testing and, in the case of our healthcare products, regulatory
approval prior to the marketing of our customers products. |
|
|
We have continually improved manufacturing efficiency and
expanded capacity through equipment modifications, process
improvement and capital expenditures, particularly over the past
three years. |
11
|
|
|
We believe we are number one or number two in global market
share in most of our product lines as a result of the superior
performance characteristics of our products, our well-known
brands within the industries we serve and our ability to develop
and manufacture new generations of value-added products at
competitive costs. |
|
|
Our research and development team works closely with our
customers, and we often partner with our customers on product
development and end-use testing. As a result, many of our
products have been customized to our customers
manufacturing and end-use specifications. In addition, we are
often selected as a customers exclusive supplier for our
microporous membrane products. |
|
|
We produce a variety of separation and filtration products
addressing niche end-markets, some of which provide us with a
stable and recurring revenue base, while other end-markets
provide us with strong growth potential. |
|
|
We are committed to innovation. We have introduced many of the
major innovations in the market for separators for use in
batteries, including the first polyethylene separator for
lead-acid batteries and the first multilayer separator for
lithium batteries. In addition, we have introduced major
innovations within the healthcare market including the first
membrane-based technology used for hemodialysis. |
|
|
We manufacture, market and service our products in 11 facilities
throughout North America, Europe and Asia. By strategically
positioning our manufacturing, sales and marketing and technical
service personnel near our customers, we can respond to their
needs more effectively and provide a higher level of service. |
|
|
We believe we have state-of-the-art manufacturing facilities and
capabilities. |
Raw materials
We employ a global purchasing strategy to achieve pricing
leverage on our purchases of major raw materials. The
polyethylene and polypropylene resins we use are very
specialized petroleum-based products that are less affected by
commodity pricing cycles than other petroleum-based products. In
the event of future price increases for these major raw
materials, we believe that we will be able to pass these
increases to our customers. Some current supply contracts with
our major customers allow us to pass these costs to our
customers.
The primary raw materials we use to manufacture most of our
products are polyethylene and polypropylene resins, silica,
paper, and oil. Our major supplier of polyethylene resins is
Ticona LLC and our major suppliers of polypropylene resins are
Exxon Chemical Company (a subsidiary of ExxonMobil) and Fina (a
subsidiary of Total). Our major suppliers of silica are PPG
Industries, Inc., Degussa A.G. and Acordis, while our major
supplier of oil is Shell Chemical LP (a subsidiary of Royal
Dutch/ Shell).
We believe that the loss of any one or more of our suppliers
would not have a long-term material adverse effect on us because
other manufacturers with whom we conduct business or have
conducted business in the past would be able to fulfill our
requirements. However, the loss of one of our key suppliers
could, in the short term, adversely affect our business until we
secure alternative supply arrangements. In addition, we cannot
assure you that any new supply arrangements we enter will have
terms as favorable as those contained in current supply
arrangements. We have never experienced any significant
disruptions in supply as a result of shortages in raw materials.
Management information systems
We use a combination of flexible systems to meet the
ever-changing needs of our operations and customers. In our
Selestat, Prachinburi, Norderstedt, Owensboro and Corydon
plants, we use an integrated application that includes an
Oracle-based financial system and a proprietary information
system custom designed for our manufacturing, inventory
purchasing and quality operations. The same solution suite is
being implemented in our Potenza plant. In the Charlotte, North
Carolina facility, we use the MAPICS SyteLine ERP system. In
Wuppertal and Obernberg, Germany, we employ the
SAP R/3 ERP System.
12
These systems are bridged together for financial consolidation
through the GEAC, Comshare Management Planning and Control
application. The vast majority of all other applications are
built on current Microsoft technology.
Employees
At January 1, 2005, the Company had approximately
2,000 employees worldwide. We offer our full-time employees
a complete package of benefits that varies by country and
end-market focus and may include health and life insurance,
medical and dental benefits and retirement plans. We believe
that our compensation and benefits are competitive by industry
standards. Hourly employees at eight of our 11 facilities
are unionized and account for approximately 66% of our total
employees. These facilities were unionized prior to our
ownership; no facility has been unionized under our ownership.
Negotiations on a new labor contract with the union representing
our Owensboro, Kentucky facility are in process. We have
historically had good relationships with our unions, with no
occurrences of any work stoppages. The following summarizes
those employees represented by unions as of January 1, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Number of | |
|
|
|
|
unionized | |
|
|
|
Date of contract | |
Location |
|
employees | |
|
% of total | |
|
renegotiation | |
| |
Corydon
|
|
|
88 |
|
|
|
79 |
|
|
|
January 2007 |
|
Feistritz (Jüngfer)
|
|
|
48 |
|
|
|
80 |
|
|
|
Annual |
|
Obernberg
|
|
|
43 |
|
|
|
75 |
|
|
|
Annual |
|
Owensboro
|
|
|
154 |
|
|
|
71 |
|
|
|
April 2005 |
|
Potenza
|
|
|
141 |
|
|
|
100 |
|
|
|
Annual |
|
Sélestat
|
|
|
138 |
|
|
|
79 |
|
|
|
Annual |
|
Wuppertal
|
|
|
643 |
|
|
|
92 |
|
|
|
Annual |
|
Norderstedt
|
|
|
47 |
|
|
|
57 |
|
|
|
Annual |
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
1,302 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Environmental matters
We are subject to a broad range of federal, state, local and
foreign environmental laws and regulations which govern, among
other things, air emissions, wastewater discharges and the
handling, storage disposal and release of wastes and hazardous
substances. It is our policy to comply with applicable
environmental requirements at all of our facilities. We are also
subject to laws, such as the Comprehensive Environmental
Response, Compensation and Liability Act (CERCLA),
that may impose liability retroactively and without fault for
releases or threatened releases of hazardous substances at
on-site or off-site locations. From time to time, we have
identified environmental compliance issues at our facilities.
For more information, see Item 3. Legal
Proceedings below.
We are not aware of any material off-site releases for which we
may be liable under CERCLA or any other environmental or health
and safety law. We already have conducted some cleanup of the
on-site releases at some facilities and we will be conducting
additional cleanups of on-site contamination at other facilities
under regulatory supervision or voluntarily. Costs for such work
and related measures (such as eliminating sources of
contamination) could be substantial, particularly at our
Wuppertal, Germany and Potenza, Italy facilities. We have
established reserves for environmental liabilities of
approximately $28.4 million as of January 1, 2005.
However, we do not anticipate that the cleanups will disrupt
operations at our facilities or have a material adverse effect
on our business, financial condition or results of operations.
In addition, we have asserted claims under an indemnity from
Akzo Nobel (Akzo), the prior owners of Membrana
GmbH, that will provide indemnification of up
to 15.0 million
($20.4 million at January 1, 2005), representing a
substantial percentage of anticipated environmental costs at
Wuppertal. To date we have not had any significant disagreement
with Akzo over its environmental indemnity obligations to us.
13
Intellectual property rights
We consider our patents, patent licenses and trademarks, in the
aggregate, to be important to our business and seek to protect
this proprietary know-how in part through United States and
foreign patent and trademark registrations. Certain of our
patents are also important individually. In addition, we
maintain certain trade secrets for which, in order to maintain
the confidentiality of such trade secrets, we have not sought
patent protection.
Our manufacturing facilities are strategically located to serve
our customers globally:
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Floor Area | |
|
|
Location(1) |
|
(sq. ft.) | |
|
Business Segment | |
|
Certification | |
| |
Owensboro, Kentucky
|
|
|
213,000 |
|
|
|
Energy Storage |
|
|
ISO 14001, ISO 9001, QS 9000 |
Corydon, Indiana(2)
|
|
|
161,095 |
|
|
|
Energy Storage |
|
|
ISO 14001, ISO 9001, QS 9000 |
Selestat, France
|
|
|
110,000 |
|
|
|
Energy Storage |
|
|
ISO 14001, ISO 9001, QS 9000 |
Norderstedt, Germany
|
|
|
124,000 |
|
|
|
Energy Storage |
|
|
ISO 14001, ISO 9001, QS 9000 |
Potenza, Italy
|
|
|
143,000 |
|
|
|
Energy Storage |
|
|
ISO 14001, ISO 9001, QS 9000 |
Prachinburi, Thailand
|
|
|
42,000 |
|
|
|
Energy Storage |
|
|
ISO 14001, ISO 9001, QS 9000 |
Feistritz, Austria(3)
|
|
|
93,000 |
|
|
|
Energy Storage |
|
|
|
ISO 14001, ISO 9001 |
|
Charlotte, North Carolina
|
|
|
141,650 |
|
|
Energy Storage and Separations Media |
|
|
ISO 9001 |
|
Shanghai, China(3)
|
|
|
13,700 |
|
|
Energy Storage and Separations Media |
|
|
|
|
Wuppertal, Germany
|
|
|
1,592,480 |
|
|
|
Separations Media |
|
|
|
ISO 14001, ISO 9001 |
|
Obernberg, Germany(3)
|
|
|
23,064 |
|
|
|
Separations Media |
|
|
|
ISO 9001 |
|
|
|
|
(1) |
Excludes leased sales offices in Shanghai, China; Tokyo, Japan;
Victoria, Australia; and Sao Paulo, Brazil. |
|
(2) |
Polypore owns the land and building and subleases the
manufacturing equipment at this facility. |
|
(3) |
Polypore owns the equipment and leases the facility. |
Between the existing capacity at the facilities listed in the
table above, planned productivity gains and planned capital
expenditure for fiscal 2005, we believe we will have sufficient
capacity available to meet our needs for fiscal 2005.
|
|
Item 3. |
Legal Proceedings |
We are currently a party to various claims and legal actions
that arise in the ordinary course of business. We believe such
claims and legal actions, individually and in the aggregate,
will not have a material adverse effect on our business,
financial condition or results of operations.
With respect to environmental matters, the Kentucky Natural
Resources and Environmental Protection Cabinet recently
concluded an enforcement action against us filed on
March 19, 2004 concerning our Owensboro, Kentucky facility
relating to certain air emissions requirements. Pursuant to this
action, we
14
entered into an agreed order with the Cabinet obliging us to
undertake certain remedial measures. We believe we have
substantially complied with our obligations under the agreed
order. If there are any outstanding violations of environmental
requirements at Owensboro or any other of our facilities, we do
not believe that such violations would disrupt operations at our
facilities or would have a material adverse effect on our
business, financial condition or results of operations.
|
|
Item 4. |
Submission of Matters to a Vote of Security Holders |
None
15
Part II
|
|
Item 5. |
Market for Registrants Common Equity, Related
Stockholder Matters and Issuer Purchases of Equity Securities |
All of our issued and outstanding shares of common stock are
owned indirectly by Polypore International, Inc. (Polypore
International). Warburg Pincus Private Equity VIII, L.P.,
Warburg Pincus International Partners, L.P. (collectively,
Warburg Pincus) and certain members of management
own, directly or indirectly, all of the equity securities of
Polypore International. Our common stock has not been registered
under the Securities Act or the Exchange Act, and there is no
established public trading market for our common stock.
We did not declare or pay any dividends on our common stock in
our two most recent fiscal years, and we do not expect to pay
any such dividends in 2005. Our senior secured credit facilities
include negative covenants restricting or limiting our and our
subsidiaries ability to, among other things, declare
dividends, make payments on or redeem or repurchase capital
stock. In addition, the indenture relating to our
$225.0 million aggregate principal amount of
83/4% senior
subordinated dollar notes due 2012
and 150.0 million
aggregate principal amount of
83/4% senior
subordinated euro notes due 2012 (collectively, the
83/4% Notes)
also contains negative covenants which restrict or limit our
ability to pay dividends. For more detailed information about
our credit facilities and
83/4% Notes,
see Item 7. Managements Discussion and Analysis
of Financial Condition and Results of Operations and
Note 7 to our Consolidated Financial Statements.
We did not repurchase any of our common stock during the fourth
quarter of 2004.
On May 13, 2004, in connection with the acquisition of
Polypore, Inc. by PP Acquisition Corporation, we completed the
offering of our
83/4% Notes
to certain qualified institutional buyers in a transaction
exempt from registration under Rule 144A of the Securities
Act. For more information on the Polypore, Inc. acquisition, see
Item 7. Managements Discussion and Analysis of
Financial Condition and Results of Operations. In
connection with the offering of the
83/4% Notes,
we entered into a registration rights agreement with the initial
purchasers of the
83/4% Notes
pursuant to which we agreed to offer new
83/4% senior
subordinated dollar notes due 2012 and
83/4% senior
subordinated euro notes due 2012, registered under the
Securities Act, in exchange for the original notes. The exchange
offer was completed on December 13, 2004.
On October 18, 2004, Polypore International, our parent
company, issued
101/2% senior
discount notes due 2012. These notes are not our obligations and
are effectively subordinated to all of our existing and future
indebtedness and other liabilities.
|
|
Item 6. |
Selected Financial Data |
The following table presents selected historical consolidated
financial data of Polypore for the period from May 2, 2004
through January 1, 2005 (Post-Transactions), the period
from January 4, 2004 through May 1, 2004
(Pre-Transactions), and each of the preceding four years ended
January 3, 2004 (Pre-Transactions). The selected historical
consolidated financial data has been derived from
Polypores audited consolidated financial statements.
On May 13, 2004, Polypore and its shareholders consummated
a stock purchase agreement with PP Acquisition Corporation, a
subsidiary of Polypore International, pursuant to which PP
Acquisition Corporation purchased all of the outstanding shares
of the Companys capital stock. At the time of the closing
of the acquisition, PP Acquisition merged with and into
Polypore, with Polypore as the surviving corporation. For more
information on this transaction, see Item 7.
Managements Discussion and Analysis of Financial Condition
and Results of Operations below.
On November 16, 2001, we acquired all of the outstanding
shares of Jungfer. On February 28, 2002, we acquired all of
the outstanding shares of Membrana GmbH. The results of
operations of Jungfer and
16
Membrana GmbH are included in Polypores consolidated
financial statements from the date of each acquisition.
The information presented below should be read together with
Managements Discussion and Analysis of Financial
Condition and Results of Operations and the consolidated
financial statements and the notes thereto included elsewhere in
this Annual Report on Form 10-K.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
Post- | |
|
|
Pre-Transactions | |
|
Transactions | |
|
|
| |
|
| |
|
|
|
|
Period | |
|
|
|
|
|
|
from | |
|
|
|
|
|
|
January 4, | |
|
Period from | |
|
|
|
|
2004 | |
|
May 2, 2004 | |
|
|
Fiscal Year | |
|
through | |
|
through | |
|
|
| |
|
May 1, | |
|
January 1, | |
(in millions) |
|
2000 | |
|
2001 | |
|
2002 | |
|
2003 | |
|
2004 | |
|
2005 | |
| |
Statement of operations data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$ |
256.8 |
|
|
$ |
245.7 |
|
|
$ |
345.4 |
|
|
$ |
441.1 |
|
|
$ |
179.3 |
|
|
$ |
311.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
91.9 |
|
|
|
91.3 |
|
|
|
102.0 |
|
|
|
155.4 |
|
|
|
69.1 |
|
|
|
85.2 |
|
Selling, general and administrative expenses
|
|
|
35.8 |
|
|
|
33.5 |
|
|
|
48.9 |
|
|
|
69.7 |
|
|
|
24.9 |
|
|
|
48.0 |
|
Business restructuring
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.9 |
|
In process research and development
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5.3 |
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
56.2 |
|
|
|
57.8 |
|
|
|
53.2 |
|
|
|
85.7 |
|
|
|
45.7 |
|
|
|
18.0 |
|
Interest expense, net
|
|
|
18.2 |
|
|
|
14.1 |
|
|
|
20.9 |
|
|
|
21.5 |
|
|
|
6.0 |
|
|
|
37.8 |
|
Foreign currency and other
|
|
|
2.5 |
|
|
|
1.0 |
|
|
|
1.5 |
|
|
|
2.4 |
|
|
|
.5 |
|
|
|
1.8 |
|
Unrealized (gain) loss on derivative instrument
|
|
|
|
|
|
|
3.1 |
|
|
|
2.5 |
|
|
|
(2.3 |
) |
|
|
(1.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes and cumulative effect of change in
accounting principle
|
|
|
35.5 |
|
|
|
39.6 |
|
|
|
28.2 |
|
|
|
64.1 |
|
|
|
40.5 |
|
|
|
(21.6 |
) |
Income taxes
|
|
|
14.1 |
|
|
|
16.0 |
|
|
|
11.4 |
|
|
|
18.8 |
|
|
|
13.7 |
|
|
|
(6.7 |
) |
Cumulative effect of change in accounting principle, net
|
|
|
|
|
|
|
1.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
21.4 |
|
|
$ |
22.4 |
|
|
$ |
16.8 |
|
|
$ |
45.3 |
|
|
$ |
26.8 |
|
|
$ |
(14.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
2000 | |
|
2001 | |
|
2002 | |
|
2003 | |
|
2004 | |
| |
Balance sheet data (at end of period):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
318.3 |
|
|
$ |
360.4 |
|
|
$ |
633.1 |
|
|
$ |
730.6 |
|
|
$ |
1,464.0 |
|
Total debt and capital lease obligations, including current
portion
|
|
|
175.9 |
|
|
|
187.7 |
|
|
|
311.0 |
|
|
|
284.1 |
|
|
|
860.8 |
|
Redeemable preferred stock and cumulative dividends payable
|
|
|
45.1 |
|
|
|
46.8 |
|
|
|
15.0 |
|
|
|
16.2 |
|
|
|
|
|
Shareholders equity
|
|
|
44.7 |
|
|
|
60.6 |
|
|
|
97.6 |
|
|
|
189.8 |
|
|
|
307.3 |
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
Post- | |
|
|
Pre-Transactions | |
|
Transactions | |
|
|
| |
|
| |
|
|
|
|
Period from | |
|
Period from | |
|
|
|
|
January 4, | |
|
May 2, 2004 | |
|
|
Fiscal Year | |
|
2004 | |
|
through | |
|
|
| |
|
through | |
|
January 1, | |
(in millions) |
|
2000 | |
|
2001 | |
|
2002 | |
|
2003 | |
|
May 1, 2004 | |
|
2005 | |
| |
Other financial data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
$ |
15.6 |
|
|
$ |
16.7 |
|
|
$ |
30.8 |
|
|
$ |
38.7 |
|
|
$ |
15.2 |
|
|
$ |
33.7 |
|
Capital expenditures
|
|
|
13.4 |
|
|
|
26.3 |
|
|
|
28.8 |
|
|
|
33.8 |
|
|
|
5.5 |
|
|
|
9.9 |
|
Net cash provided by (used in):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating activities
|
|
|
36.7 |
|
|
|
29.4 |
|
|
|
83.5 |
|
|
|
56.5 |
|
|
|
28.9 |
|
|
|
22.1 |
|
|
Investing activities
|
|
|
(14.9 |
) |
|
|
(36.5 |
) |
|
|
(141.4 |
) |
|
|
(33.8 |
) |
|
|
(3.6 |
) |
|
|
(9.8 |
) |
|
Financing activities
|
|
|
(14.1 |
) |
|
|
3.9 |
|
|
|
83.0 |
|
|
|
(28.3 |
) |
|
|
(7.4 |
) |
|
|
(20.1 |
) |
Ratio of earnings to fixed charges(1)
|
|
|
2.8 |
x |
|
|
3.6 |
x |
|
|
2.3 |
x |
|
|
3.8 |
x |
|
|
7.2 |
x |
|
|
0.5 |
x |
|
|
|
(1) |
For purposes of computing the ratio of earnings to fixed
charges, earnings consist of earnings before income taxes plus
fixed charges. Fixed charges consist of interest expense,
amortization of debt issuance costs and the portion of rental
expense that management believes is representative of the
interest component of rental expense. |
|
|
Item 7. |
Managements Discussion and Analysis of Financial
Condition and Results of Operations |
The following discussions of our financial condition and
results of operations should be read together with the
Selected Financial Data and our audited consolidated
financial statements and the related notes included elsewhere in
this Annual Report on Form 10-K.
Overview
We are a leading worldwide developer, manufacturer and marketer
of highly specialized polymer-based membranes used in separation
and filtration processes in terms of market share. Our products
and technologies target specialized applications and markets
that require the removal or separation of various materials from
liquids, with such materials ranging in size from microscopic to
those visible to the human eye. We manage our operations under
two business segments: energy storage and separations media. The
energy storage segment, which accounts for approximately
two-thirds of our total sales, produces different types of
membranes that function as separators in lead-acid batteries
used in transportation and industrial applications and lithium
batteries used in electronics applications. The separations
media segment, which accounts for approximately one-third of our
total sales, produces membranes used in various healthcare and
industrial applications, including hemodialysis, blood
oxygenation, ultrapure water filtration, degasification and
other specialty applications.
We serve markets with an attractive mix of both stability and
growth. Our lead-acid battery separators serve the stable and
predictable market for transportation and industrial
applications, with approximately 80% of sales for transportation
applications coming from replacement products in the
aftermarket. This replacement market is primarily driven by the
growing size of the worldwide fleet of motor vehicles, which
according to Wards Motor Vehicles Facts and Figures,
has been growing approximately 3% per year. According
to industry analysts, sales in the rechargeable lithium battery
market are expected to grow at a compound annual growth rate of
approximately 16% through 2011, driven by growth in underlying
markets for portable electronic products (primarily mobile
telephones and laptop computers) and the displacement of
nickel-based battery technologies. In our primary healthcare
end-market, hemodialysis, industry analysts estimate that the
number of end-stage renal disease, or ESRD, patients
has been growing 7% per year over the last twenty years,
while the frequent dialysis treatments required to treat the
disease create a stable and recurring demand for dialyzers and
our dialyzer membranes. In our industrial and specialty
filtration markets, ever-increasing demand for higher-purity
process streams is driving high growth rates in
18
a variety of end-markets, including semiconductor and
microelectronics manufacturing, food and beverage processing and
water purification.
Our markets are highly specialized, and we generally compete
with only a few other companies. We enjoy longstanding
relationships and collaborative partnerships with a diverse base
of customers who are among the leaders in their respective
markets. These relationships are strengthened by our ability to
develop highly technical membrane products that meet the precise
and evolving needs of our customers. Most of our products
require years of cooperative development with customers,
extensive testing and, in some applications, regulatory approval
prior to the introduction of our customers products to the
market. Although many of our products are critical functional
components in our customers end products, they typically
represent a relatively small percentage of the final delivered
cost. In many of our markets we are often selected as the
customers exclusive supplier.
We serve our customers globally with strategically located
manufacturing facilities in the major geographic markets of
North America, Europe and Asia.
Historically, our growth has been both organic and through
acquisitions. In December 1999, we acquired Celgard, the lithium
battery separator and separation membrane business of Celanese
A.G., which gave us access to the fast-growing electronics and
specialty filtration markets. In February 2002, we acquired
Membrana GmbH, a German corporation, from Acordis A.G., or
Acordis, to expand our presence in attractive
healthcare and specialty filtration markets. Almost every
process stream has a filtration application, while many end
products require materials possessing specialized filtration and
separation functions. The large and extremely fragmented
filtration and separation market presents an opportunity for
further consolidation into our already diverse markets and
leading platform of technologies.
On May 13, 2004, Polypore and its shareholders consummated
a stock purchase agreement with PP Acquisition Corporation
(PP Acquisition), a subsidiary of Polypore
International, pursuant to which PP Acquisition purchased
all of the outstanding shares of the Companys capital
stock. The aggregate purchase price, including acquisition
related costs, was approximately $1,150.1 million in cash.
In connection with these transactions, PP Acquisition
(i) obtained a new credit facility with initial borrowings
of approximately $414.9 million, (ii) issued the
83/4% Notes,
with a face amount of $405.9 million, and
(iii) received equity contributions from its shareholders
of $320.4 million. PP Acquisition used the net
proceeds from the new credit facility, the issuance of the
83/4% Notes
and the equity contributions to pay the net purchase price to
the existing shareholders, repay all outstanding indebtedness
under Polypores existing credit facility and pay
transaction related fees and expenses. At the time of closing of
the acquisition, PP Acquisition merged with and into
Polypore, with Polypore as the surviving corporation (the
transactions associated with the acquisition of Polypore being,
collectively, the Transactions).
The acquisition of the Company by PP Acquisition was
accounted for as a purchase in conformity with FASB Statement
No. 141, Business Combinations
(FAS 141) and FASB Statement No. 142,
Goodwill and Other Intangible Assets
(FAS 142). The total cost of the merger of
PP Acquisition with and into the Company has been allocated as a
change in basis to the tangible and intangible assets acquired
and liabilities assumed based on their respective fair values as
of May 13, 2004, the date of the merger. The purchase price
allocation is based on preliminary estimates and may be adjusted
based on the finalization of certain accruals recorded in
connection with the Transactions. The excess of the purchase
price over the fair value of the net assets purchased was
approximately $535.8 million and was allocated to goodwill.
The goodwill is not deductible for income tax purposes. For
accounting purposes, the Transactions were accounted for as if
they occurred on the last day of the Companys fiscal month
ended May 1, 2004, which is the closest fiscal month end to
May 13, 2004, the closing date of the Transactions.
Critical accounting policies
Critical accounting policies are those accounting policies that
can have a significant impact on the presentation of our
financial condition and results of operations, and that require
the use of complex and subjective estimates based on past
experience and managements judgment. Because of
uncertainty inherent in such estimates, actual results may
differ from these estimates. Below are those policies that we
19
believe are critical to the understanding of our operating
results and financial condition. Management has discussed the
development and selection of these critical accounting policies
with the Audit Committee of our Board of Directors. For
additional accounting policies, see Note 2 of the
consolidated financial statements included elsewhere in this
Annual Report on Form 10-K.
Allowance for doubtful accounts
Accounts receivable are primarily composed of amounts owed to us
through our operating activities and are presented net of an
allowance for doubtful accounts. We establish an allowance for
doubtful accounts based upon factors surrounding the credit risk
of specific customers, historical trends and other information.
We charge accounts receivables off against our allowance for
doubtful accounts when we deem them to be uncollectible on a
specific identification basis. The determination of the amount
of the allowance for doubtful accounts is subject to judgment
and estimated by management. If circumstances or economic
conditions deteriorate, we may need to increase the allowance
for doubtful accounts.
Impairment of Intangibles and Goodwill
Identified intangible assets are reviewed for impairment
whenever events or changes in circumstances indicate that the
carrying amount may not be recoverable. In accordance with FASB
Statement No. 142, Goodwill and Other Intangible Assets
(FAS 142), goodwill and indefinite-lived
intangible assets not amortized, but are subject to an annual
impairment test based on cash flow projections and fair value
estimates. The determination of undiscounted cash flows is based
on the Companys strategic plans and historical results
adjusted to reflect current and anticipated operating
conditions. Estimating future cash flows requires significant
judgment by us in such areas as future economic conditions,
industry-specific conditions, product pricing and necessary
capital expenditures. The use of different assumptions would
increase or decrease the estimated value of future cash flows
and recognition of an impairment loss might be required.
Pension and other postretirement benefits
Certain assumptions are used in the calculation of the actuarial
valuation of our defined benefit pension plans and other post
retirement benefits. These assumptions include the weighted
average discount rate, rates of increase in compensation levels,
expected long-term rates of return on assets and increases or
trends in healthcare costs. If actual results are less favorable
than those projected by management, we may be required to
recognize additional expense and liabilities.
Environmental Matters
In connection with the Transactions, we identified and accrued
for potential environmental contamination at our manufacturing
facility in Potenza, Italy. In connection with the acquisition
of Membrana in 2002, we recorded a reserve for environmental
obligations for costs to remediate known environmental issues
and operational upgrades as a matter of good manufacturing
practices or in order to remain in compliance with local
regulations.
We accrue for environmental obligations when such expenditures
are probable and reasonably estimable. The amount of liability
recorded is based on currently available information, including
the progress of remedial investigations, current status of
discussions with regulatory authorities regarding the method and
extent of remediation, presently enacted laws and existing
technology. Accruals for estimated losses from environmental
obligations are adjusted as further information develops or
circumstances change. If actual results are less favorable than
those projected by management, we may be required to recognize
additional expense and liabilities.
We have indemnification agreements for certain environmental
matters from Acordis and Akzo Nobel, or Akzo, the
prior owners of Membrana GmbH. Recoveries of environmental costs
from other parties are recognized as assets when their receipt
is deemed probable. We have recorded a receivable with regard to
20
the Akzo indemnification agreement. If indemnification claims
cannot be enforced against Acordis and Akzo, we may be required
to reduce the amount of indemnification receivables recorded.
Results of operations
The information presented below for the pro forma fiscal year
2004 has been derived by combining the statement of operations
for the period from January 4, 2004 through May 1,
2004 with the period from May 2, 2004 through
January 1, 2005 and applying the pro forma adjustments for
the Transactions. The pro forma results of operations for the
fiscal year 2004 include adjustments for depreciation,
amortization and interest expense associated with the
Transaction and the related income tax effects of these
adjustments. The pro forma results exclude non-recurring costs
of $5.3 million for the write-off of in-process research
and development costs and $19.0 million for the sale of
inventory that was written up in purchase accounting for the
Transactions.
The following table sets forth, for the periods indicated,
certain historical and pro forma operating data of Polypore in
amount and as a percentage of net sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Fiscal Year | |
|
|
| |
|
|
2002 | |
|
2003 | |
|
2004(1) | |
| |
Net sales
|
|
$ |
345.4 |
|
|
$ |
441.1 |
|
|
$ |
490.4 |
|
|
|
|
Gross profit
|
|
|
102.0 |
|
|
|
155.4 |
|
|
|
176.8 |
|
Selling, general and administrative expenses
|
|
|
48.9 |
|
|
|
69.7 |
|
|
|
78.1 |
|
Business restructuring
|
|
|
|
|
|
|
|
|
|
|
13.9 |
|
Other
|
|
|
|
|
|
|
|
|
|
|
(1.5 |
) |
|
|
|
Operating income
|
|
|
53.2 |
|
|
|
85.7 |
|
|
|
86.3 |
|
Interest expense, net
|
|
|
20.9 |
|
|
|
21.5 |
|
|
|
56.6 |
|
Foreign currency and other
|
|
|
1.5 |
|
|
|
2.4 |
|
|
|
2.3 |
|
Unrealized (gain) loss on derivative instrument
|
|
|
2.5 |
|
|
|
(2.3 |
) |
|
|
|
|
|
|
|
Income before income taxes
|
|
|
28.2 |
|
|
|
64.1 |
|
|
|
27.4 |
|
Income taxes
|
|
|
11.4 |
|
|
|
18.8 |
|
|
|
10.4 |
|
|
|
|
Net income
|
|
$ |
16.8 |
|
|
$ |
45.3 |
|
|
$ |
17.0 |
|
|
|
|
|
|
|
(1) |
Unaudited pro forma financial information as if the Transactions
had occurred on January 4, 2004, the first day of the year
ending January 1, 2005. |
21
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Fiscal Year | |
|
|
| |
|
|
2002 | |
|
2003 | |
|
2004(1) | |
| |
Net sales
|
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
100.0 |
% |
|
|
|
Gross profit
|
|
|
29.5 |
% |
|
|
35.2 |
% |
|
|
36.1 |
% |
Selling, general and administrative expenses
|
|
|
14.1 |
% |
|
|
15.8 |
% |
|
|
15.9 |
% |
Business restructuring
|
|
|
|
|
|
|
|
|
|
|
2.8 |
% |
Other
|
|
|
|
|
|
|
|
|
|
|
(0.3 |
)% |
|
|
|
Operating income
|
|
|
15.4 |
% |
|
|
19.4 |
% |
|
|
17.6 |
% |
Interest expense, net
|
|
|
6.0 |
% |
|
|
4.9 |
% |
|
|
11.5 |
% |
Foreign currency and other
|
|
|
0.4 |
% |
|
|
0.6 |
% |
|
|
0.5 |
% |
Unrealized (gain) loss on derivative instrument
|
|
|
0.7 |
% |
|
|
(0.5 |
)% |
|
|
0.0 |
% |
|
|
|
Income before income taxes
|
|
|
8.2 |
% |
|
|
14.5 |
% |
|
|
5.6 |
% |
Income taxes
|
|
|
3.3 |
% |
|
|
4.3 |
% |
|
|
2.1 |
% |
|
|
|
Net income
|
|
|
4.9 |
% |
|
|
10.3 |
% |
|
|
3.5 |
% |
|
|
|
|
|
|
(1) |
Unaudited pro forma financial information as if the Transactions
had occurred on January 4, 2004, the first day of the year
ending January 1, 2005. |
Pro forma fiscal 2004 compared with fiscal 2003
Net sales. Pro forma net sales for fiscal 2004 were
$490.4 million, an increase of $49.3 million, or
11.2%, from fiscal 2003. For the energy storage segment, pro
forma net sales for fiscal 2004 were $332.9 million, an
increase of $37.6 million, or 12.7%, from fiscal 2003. The
increase in energy storage sales was due to higher sales for
both the lithium and lead-acid battery markets. Lithium battery
separator sales increased by $14.6 million for fiscal 2004,
as compared to fiscal 2003, due to the completed expansion of
Polypores manufacturing capacity during fiscal 2003.
Polypores manufacturing capacity was expanded in fiscal
2003 in order to meet the increased demand for lithium battery
separators, primarily in China, due to the continued growth in
electronic battery applications for cell phones and laptop
computers. Our growth in lithium battery separators occurred in
the first half of the year and exceeded expected long-term
market growth rates. While we believe there will be continued
long-term growth in the market, we experienced a decline in
ordering patterns in the second half of the year as battery
manufacturers, principally in China, decreased the level of
inventory they maintain. Although we are unable to predict the
timing, we expect lithium battery market conditions in China to
improve in 2005. Lead-acid battery separator sales improved
$18.7 million due to an increase in sales volume and
favorable foreign currency movements, offset somewhat by lower
average selling prices. Sales volume increased revenues by
$11.8 million and was associated with market growth and
increased market share at a key account. The decline in average
sales prices associated with a market shift to thinner separator
products resulted in a $5.6 million decline in revenues.
The positive impact of the dollar/euro exchange rate contributed
$12.5 million to sales growth. For the separations media
segment, pro forma net sales for fiscal 2004 were
$157.5 million, an increase of $11.7 million, or 8.0%,
from fiscal 2003. The increase in separations media sales was
due to the positive impact of the dollar/euro exchange rate of
$14.4 million and growth in specialty and industrial
products, offset by a $6.9 million decline in sales of
healthcare products. The decline in healthcare products is
primarily due to the loss of a hemodialysis customer that made
the decision to outsource the manufacturing of its dialyzers to
another company that does not currently source membranes from us.
Gross Profit. Pro forma gross profit for fiscal 2004 was
$176.8 million, an increase of $21.4 million, or
13.8%, from fiscal 2003. Pro forma gross profit as a percent of
sales for fiscal 2004 increased to 36.1% from 35.2% in the prior
year. For the energy storage segment, pro forma gross profit for
fiscal 2004 was $126.5 million, an increase of
$19.8 million, or 18.6%, from the prior year. Pro forma
gross profit in the energy storage segment as a percent of sales
for fiscal 2004 increased to 38.0% from 36.1%. The increase
22
was the result of increased production volumes and a decrease in
pro forma depreciation expense of $2.5 million associated
with the purchase price allocation in connection with the
Transactions. For the separations media segment, pro forma gross
profit for fiscal 2004 was $50.3 million, an increase of
$1.6 million, or 3.3%, from fiscal 2003. Pro forma gross
profit in the separations media segment as a percent of sales
for fiscal 2004 decreased to 31.9% from 33.4% in the same period
of the prior year. Separations media gross profit decreased
primarily due to the impact of the loss of a significant
customer, which resulted in lower production volumes, increased
manufacturing variances in the third and fourth quarters of 2004
and the recognition of a $1.8 million loss on raw
materials, a portion of which we are obligated to purchase under
an existing purchase commitment.
Selling, general and administrative expenses. Pro forma
selling, general and administrative expenses for fiscal 2004
were $78.1 million, an increase of $8.4 million, or
12.1%, from the fiscal year ended 2003. Pro forma selling,
general and administrative expenses as a percent of sales were
15.9% in 2004 as compared to 15.8% in 2003. We expect selling,
general and administrative expenses to increase as a result of
increased amortization in connection with the purchase price
allocation, offset to some extent by cost reduction measures
related to the business restructuring.
Business restructuring. In connection with our continued
efforts to manage costs and in response to the decision of one
of our customers to outsource its dialyzer production, we are
currently implementing a number of cost reduction measures
relating to our separations media segment, including employee
layoffs, the relocation of certain research and development
operations conducted in a leased facility in Europe to
facilities where the related manufacturing operations are
conducted and other cost reductions. The timing and scope of
these restructuring measures are subject to change as we further
evaluate our business needs and costs. As a first step in these
cost reduction efforts, on September 3, 2004, we announced
a layoff of approximately 200 employees at our Wuppertal,
Germany facility. During the year ended January 1, 2005, we
recorded a charge of $13.9 million as an estimate of the
costs associated with the layoff. The employee layoffs will
occur throughout 2005. We expect to make most of the payments
and realize some cost savings related to the layoffs during
fiscal 2005. After completion of the layoffs, we expect to
realize annual cost savings in cost of goods sold and selling,
general and administrative expenses of approximately
$10.0 million. In connection with one of our
customers outsourcing of its dialyzer production, we also
recorded a charge for raw materials, a portion of which we are
obligated to purchase under an existing purchase commitment, of
$1.8 million in cost of goods sold during the year ended
January 1, 2005. Finally, in connection with the relocation
of our research and development operations, we expect to record
a charge to earnings in fiscal 2005. We do not expect to record
any impairment to long-lived assets in connection with the
relocation. The costs of the restructuring are expected to be
funded from cash generated from operations.
Interest expense, net. Pro forma interest expense, net
was $56.6 million for fiscal 2004, an increase of
$35.1 million from fiscal 2003. The increase in pro forma
interest expense is attributable to the increase in senior debt
and issuance of the
83/4% Notes
in connection with the Transactions.
Income taxes, net. Pro forma income tax expense as a
percentage of income before income taxes for fiscal 2004 was
38.0%, as compared to 29.3% for fiscal 2003.
Fiscal 2003 compared with fiscal 2002
Net sales. Net sales for fiscal 2003 were
$441.1 million, an increase of approximately
$95.7 million, or 27.7%, from fiscal 2002. Fiscal 2003
sales in the energy storage segment were $295.3 million, an
increase of $59.5 million, or 25.2%, from fiscal 2002. This
increase in energy storage sales was due to higher sales of
battery separators for both the lithium and lead-acid battery
markets. Lithium battery separator sales increased by
$33.1 million due to continued growth in electronic battery
applications, primarily cellular telephones and laptop
computers. During fiscal 2003, we completed an expansion of our
manufacturing capacity in order to meet the increased demand for
lithium battery separators. Lead-acid battery separator sales
improved $9.8 million due to an increase in sales volume
due primarily to market growth. Sales were also positively
impacted by $15.8 million due to changes in the euro/dollar
exchange rate. Fiscal 2003
23
sales in the separations media segment were $145.8 million,
an increase of $36.2 million, or 33.0%, from fiscal 2002.
The increase in separations media sales was primarily the result
of including a full year of operations for Membrana GmbH of
$17.4 million, which was acquired in February 2002, the
positive impact of the euro/dollar exchange rate of
$13.5 million and organic growth of $5.1 million.
Gross profit. Gross profit (net sales less cost of sales)
for fiscal 2003 was $155.4 million, an increase of
$53.4 million, or 52.3%, from fiscal 2002. Gross profit as
a percent of sales for fiscal 2003 increased to 35.2% from
29.5%. Gross profit in the energy storage segment for fiscal
2003 was $106.7 million, an increase of $35.7 million,
or 50.3%, from fiscal 2002. For the energy storage segment,
gross profit as a percent of sales for fiscal 2003 increased to
36.1% from 30.1%. This increase was due primarily to improved
yields and production output of our proprietary multilayer
products for lithium battery separators as a result of our
recent capacity expansion. The improvement was also due to
one-time costs incurred in fiscal 2002 related to the bankruptcy
of one of our customers where, among other things, we incurred
yield losses due to the impact of fluctuating order patterns.
Another source of one-time costs in 2002 was the start-up of our
Thailand facility where we experienced a loss at the gross
profit line for that facility of $2.1 million. Gross profit
in the separations media segment for fiscal 2003 was
$48.8 million, an increase of $17.7 million, or 56.9%,
from fiscal 2002. For the separations media segment, gross
profit as a percent of sales for fiscal 2003 increased to 33.5%
from 28.4%. The improvement was primarily related to additional
costs incurred in fiscal 2002 in connection with the Membrana
GmbH acquisition and the impact of cost reductions in fiscal
2003 at the Membrana GmbH facility.
Selling, general and administrative expenses. Selling,
general and administrative expenses for fiscal 2003 were
$69.7 million, an increase of $20.8 million, or 42.5%,
from fiscal 2002. Selling, general and administrative expenses
as a percent of sales were 15.8% in 2003 as compared to 14.1% in
2002. The primary factors contributing to the increase were
increased employee incentive pay of $7.7 million due to
better operating performance, full year of ownership of Membrana
GmbH and higher costs to support increased levels of business
achieved.
Interest expense, net. Interest expense, net for fiscal
2003 was $21.5 million, an increase of $0.6 million,
or 2.8%, from fiscal 2002. The increase was primarily due to the
full year impact of the acquisition indebtedness incurred to
finance the purchase of Membrana GmbH in February 2002.
Income taxes. Income tax expense as a percentage of
income before income taxes was 29.3% for fiscal 2003, as
compared to the 40.3% effective tax rate for fiscal 2002. The
primary drivers of the reduction in the effective tax rate were
the following: (1) an increase in tax benefits generated by
higher foreign sales; (2) utilization of approximately
$1.0 million of foreign tax credits and net operating
losses; and (3) reduced foreign taxes incurred as a benefit
of a tax restructuring accomplished in conjunction with the
acquisition of Membrana GmbH.
Foreign Operations
We manufacture our products at 11 strategically located
facilities in North America, Europe and Asia. Net sales from the
foreign locations were approximately $289.0 for the pro forma
fiscal year 2004, $259.4 million in fiscal 2003 and
$199.1 million in fiscal 2002. Typically, we sell our
products in the currency of the country where the manufacturing
facility that produces the product is located. Sales to foreign
customers are subject to numerous additional risks, including
the impact of foreign government regulations, currency
fluctuations, political uncertainties and differences in
business practices. There can be no assurance that foreign
governments will not adopt regulations or take other action that
would have a direct or indirect adverse impact on our business
or market opportunities within such governments countries.
Furthermore, there can be no assurance that the political,
cultural and economic climate outside the United States will be
favorable to our operations and growth strategy.
Seasonality
Historically, our results of operations have not been materially
affected by seasonal fluctuations. However, operations at our
European production facilities are traditionally subject to
shutdown during the month of
24
August each year for employee vacations. As a result, revenues
and net income during the third quarter of fiscal 2004 were, and
in any fiscal year in the future may be, impacted by these
shutdowns. In view of the seasonal fluctuations, we believe that
comparisons of our operating results for the third quarter of
any fiscal year with those of the other quarters during the same
fiscal year may be of limited relevance in predicting our future
financial performance.
Liquidity and Capital Resources
The information presented below for pro forma fiscal 2004 has
been derived by combining the cash flow activity of the Company
for the period from January 4, 2004 through May 1,
2004 with the period from May 2, 2004 through
January 1, 2005 and applying the pro forma adjustments for
the Transactions.
Operating activities. Pro forma net cash provided by
operations was $51.0 million in fiscal 2004, as compared to
$56.5 million in fiscal 2003. The net cash provided by
operations consists primarily of pro forma net income before
non-cash expenses, offset somewhat by increases in working
capital. Accounts receivable increased because of higher sales
in comparison to the prior year, a 4% increase in days sales in
receivables due to customer mix and the increase in the
dollar/euro exchange rate $4.3 million. Inventory was
consistent with the prior year, as an increase in the
dollar/euro exchange rate was mostly offset by an 8.9% decrease
in inventory days. Accounts payable and accrued liabilities,
excluding the non-cash accrual for business restructuring,
decreased due to the timing of certain payments and the
termination of the swap agreement in connection with the
Transactions, offset somewhat by an increase in accrued interest
related to the new senior and subordinated debt issued in
connection with the Transactions and the increase in dollar/euro
exchange rate $3.5 million.
Net cash provided by operations was $56.5 million in fiscal
2003, as compared to $83.5 million in fiscal 2002. The
decrease in operating cash flows in 2003 was the result of an
increase in working capital, partially offset by an increase in
net income. Accounts receivable increased in 2003 due to higher
sales, especially in fourth quarter 2003 as the impact of our
lithium battery separator and hemodialysis capacity expansion
generated a higher level of sales than previously experienced.
In 2003, working capital was also adversely affected by a
decrease in accounts payable and accrued liabilities as we paid
amounts accrued in 2002 related to the lithium battery
separators and hemodialysis capacity expansions that were
completed in 2003.
Investing activities. Net cash used in investing
activities was $13.4 million, $33.8 million and
$141.4 million in pro forma fiscal 2004, 2003 and 2002,
respectively. Capital expenditures were $15.4 million,
$33.8 million and $28.8 million in pro forma fiscal
2004, 2003 and 2002, respectively. Capital expenditures in 2003
and 2002 included new production lines for lithium battery
separators and synthetic hemodialysis membranes. We expect to
spend approximately $22.0 million for capital expenditures
in fiscal 2005. Cash used in investing activities in 2002
includes the acquisition of Membrana in February, 2002 for
approximately $112.6 million (net of cash of
$4.4 million).
Financing activities. Pro forma cash used in financing
activities was $27.5 in fiscal 2004. In connection with the
Transactions, we obtained a new senior secured credit facility
(the Credit Facility) with initial borrowings of
$414.9 million, issued 8.75% senior subordinated notes
of $405.9 million and received equity contributions of
$320.4 million. The net proceeds from the new credit
facility, issuance of senior subordinated debt and equity
contributions were used to pay the net purchase price to
existing shareholders, repay all outstanding indebtedness under
our existing credit facility and pay transaction related fees
and expenses.
Cash used in financing activities in fiscal 2003 was
$28.3 million. The cash used in financing activities in
fiscal 2003 was primarily for the repayment of existing
indebtedness under our existing senior credit facility and a
note payable to seller in connection with an acquisition that
occurred in 1999.
We intend to fund our ongoing operations through cash generated
by operations and availability under our Credit Facility. As
part of the Transactions, we incurred substantial debt under our
Credit Facility and
25
from the issuance of the
83/4% Notes,
with interest payments on this indebtedness substantially
increasing our liquidity requirements.
Our Credit Facility is comprised of a $370.0 million term
loan facility and a
36.0 million
term loan facility each due in 2011 and a $90.0 million
revolving credit facility due in 2010 (all of which remains
unfunded). Our Credit Facility permits us to incur additional
senior secured debt at the option of participating lenders,
subject to the satisfaction of certain conditions.
On March 1, 2005, the Company made an optional prepayment
of $25,000,000 on the term loans under the Credit Facility. In
accordance with the Credit Facility, the prepayment was applied
first to the quarterly payments due for the next twelve months
and second, pro rata against the remaining scheduled
installments of principal. After giving effect to the
prepayment, the term loans will require quarterly payments of
principal of approximately $1.0 million at the end of each
fiscal quarter beginning on April 1, 2006. The optional
prepayment is classified as a current liability and the current
portion of debt has been adjusted to reflect the impact of the
optional prepayment in the accompanying balance sheet.
Borrowings under our Credit Facility bear interest at our choice
of the Eurodollar rate or adjusted base rate, or
ABR, in each case, plus an applicable margin,
subject to adjustment based on a pricing grid. As of
January 1, 2005, our cash interest requirements for the
next 12 months are expected to be approximately
$56.6 million.
Our Credit Facility requires us to meet a minimum interest
coverage ratio, a maximum leverage ratio and a maximum capital
expenditures limitation. Under our Credit Facility, compliance
with the minimum interest coverage ratio and maximum leverage
ratio tests is determined based on a calculation of adjusted
EBITDA in which certain items are added back to EBITDA.
Adjusted EBITDA is calculated as follows:
|
|
|
|
|
|
|
|
|
|
| |
|
|
Fiscal Year | |
|
|
| |
|
|
2003 | |
|
2004(1) | |
| |
Net income
|
|
$ |
45.3 |
|
|
$ |
11.9 |
|
Add:
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
38.7 |
|
|
|
49.0 |
|
|
Interest expense, net
|
|
|
21.5 |
|
|
|
43.9 |
|
|
Provision for income taxes
|
|
|
18.8 |
|
|
|
7.0 |
|
|
|
|
|
|
|
|
|
EBITDA
|
|
|
124.3 |
|
|
|
111.8 |
|
Add/(Subtract):
|
|
|
|
|
|
|
|
|
|
Foreign currency (gain) loss
|
|
|
2.6 |
|
|
|
3.3 |
|
|
Unrealized hedging gain(2)
|
|
|
(2.3 |
) |
|
|
(1.3 |
) |
|
Salary and bonus paid to former officers(3)
|
|
|
5.5 |
|
|
|
0.4 |
|
|
Inventory purchase accounting adjustments(4)
|
|
|
|
|
|
|
19.0 |
|
|
In-process research and development(5)
|
|
|
|
|
|
|
5.3 |
|
|
Transaction costs(6)
|
|
|
0.6 |
|
|
|
1.6 |
|
|
Operating lease payments on leases to be refinanced(7)
|
|
|
4.7 |
|
|
|
3.9 |
|
|
Business restructuring(8)
|
|
|
|
|
|
|
15.7 |
|
|
(Gain) loss on disposal of property, plant, and equipment
|
|
|
0.2 |
|
|
|
(0.9 |
) |
|
|
|
|
|
|
|
|
Adjusted EBITDA
|
|
$ |
135.6 |
|
|
$ |
158.8 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
Statement of operations data presented for the year ended
January 1, 2005 represents the combination of historical
results for the periods January 4, 2004 through May 1,
2004 and May 2, 2004 through January 1, 2005. |
26
|
|
(2) |
Represents the non-cash hedging gain for changes in the fair
value of the derivative instruments used to manage interest rate
risk as required by Polypores former credit agreement. |
|
(3) |
Represents the salary and bonus for former owners who are not
involved with Polypore subsequent to the Transactions. |
|
(4) |
Represents the write-off of the inventory purchase accounting
adjustment for inventory that was sold during the period. |
|
(5) |
Represents the one-time charge for purchased in-process research
and development. |
|
(6) |
Represents non-recurring costs incurred in connection with the
Transactions. |
|
(7) |
Represents payments under two operating lease agreements that
the Company intends to refinance. On October 29, 2004, the
Company refinanced one of the operating leases through a capital
lease agreement. The Company intends to terminate the other
operating lease and purchase the equipment from the lessor. |
|
(8) |
Represents business restructuring costs, including estimated
costs of employee layoffs and the loss on an inventory purchase
commitment included in cost of goods sold. |
In addition, the Credit Facility contains certain restrictive
covenants which, among other things, limit the incurrence of
additional indebtedness, investments, dividends, transactions
with affiliates, asset sales, acquisitions, mergers and
consolidations, prepayments of other indebtedness, liens and
encumbrances and other matters customarily restricted in such
agreements. The facilities also contain certain customary events
of defaults, subject to grace periods, as appropriate.
Future principal debt payments are expected to be paid out of
cash flows from operations, borrowings on our revolving credit
facility and future refinancing of our debt.
We believe we have sufficient liquidity to meet our cash
requirements over both the short (next twelve months) and long
term (in relation to our debt service requirements). In
evaluating the sufficiency of our liquidity for both the shorter
and longer term, we considered the expected cash flow to be
generated by our operations and the available borrowings under
our credit facility compared to our anticipated cash
requirements for debt service, working capital, cash taxes, and
capital expenditures as well as funding requirements for
long-term liabilities. However, our ability to make scheduled
payments of principal, to pay interest on or to refinance our
indebtedness and to satisfy our other debt obligations will
depend upon our future operating performance, which will be
affected by general economic, financial, competitive,
legislative, regulatory, business and other factors beyond our
control. See Risk factors set forth in
Exhibit 99.1 to this Annual Report on Form 10-K.
Our
83/4% Notes
will mature in 2012 and are guaranteed by most of our existing
and future domestic restricted subsidiaries, subject to certain
exceptions. Except under certain circumstances, such notes do
not require principal payments prior to their maturity in 2012.
Interest on the
83/4% Notes
will be payable semi-annually in cash. The
83/4% Notes
contain customary covenants and events of default, including
covenants that limit our ability to incur debt, pay dividends
and make investments.
We believe that annual capital expenditure limitations imposed
by our senior credit facilities will not significantly inhibit
us from meeting our ongoing capital expenditure needs.
We anticipate that our operating cash flow, together with
borrowings under the revolving credit facility, will be
sufficient to meet our anticipated future operating expenses,
capital expenditures and debt service obligations as they become
due for at least the next twelve months. However, our ability to
make scheduled payments of principal of, to pay interest on or
to refinance our indebtedness and to satisfy our other debt
obligations will depend upon our future operating performance,
which will be affected by general economic, financial,
competitive, legislative, regulatory, business and other factors
beyond our control. See Risk factors set forth in
Exhibit 99.1 to this Annual Report on Form 10-K.
From time to time, we may explore additional financing methods
and other means to lower our cost of capital, which could
include stock issuance or debt financing and the application of
the proceeds therefrom to the repayment of bank debt or other
indebtedness. In addition, in connection with any future
27
acquisitions, we may require additional funding which may be
provided in the form of additional debt or equity financing or a
combination thereof. There can be no assurance that any
additional financing will be available to us on acceptable terms.
Contractual Obligations
The following table sets forth our contractual obligations at
January 1, 2005. Some of the amounts included in this table
are based on managements estimates and assumptions about
these obligations, including their duration, anticipated actions
by third parties and other actions. Because these estimates and
assumptions are necessarily subjective, the timing and amount of
payments under these obligations may vary from those reflected
in this table. For more information on these obligations, see
the notes to consolidated financial statements included
elsewhere in this Annual Report on Form 10-K.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Payment due by Period | |
|
|
| |
|
|
Total | |
|
2005 | |
|
2006-2007 | |
|
2008-2009 | |
|
Thereafter | |
| |
Long-term debt, including current portion(1)(2)
|
|
$ |
422,884 |
|
|
$ |
27,260 |
|
|
$ |
9,883 |
|
|
$ |
9,138 |
|
|
$ |
376,603 |
|
83/4% Notes(3)(4)
|
|
|
429,315 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
429,315 |
|
Capital lease obligations(5)
|
|
|
9,759 |
|
|
|
1,604 |
|
|
|
3,208 |
|
|
|
3,208 |
|
|
|
1,739 |
|
Operating lease obligations(6)
|
|
|
5,268 |
|
|
|
3,993 |
|
|
|
1,103 |
|
|
|
165 |
|
|
|
7 |
|
Business restructuring
|
|
|
16,200 |
|
|
|
14,502 |
|
|
|
1,698 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
883,426 |
|
|
$ |
47,359 |
|
|
$ |
15,892 |
|
|
$ |
12,511 |
|
|
$ |
807,664 |
|
|
|
|
|
|
|
(1) |
Included in long-term debt are amounts owed under our term loan
facilities and other debt. The term loan facilities include euro
denominated debt held in the U.S. The table assumes that
the euro/dollar exchange rate is the rate at January 1,
2005 for all periods presented and that the debt is held to
maturity. The amounts due in 2005 include the $25 million
optional prepayment that we made on March 1, 2005. In
accordance with the credit agreement, the prepayment was first
applied to the quarterly payments due for the next twelve months
and second, pro rata against the remaining scheduled
installments of principal. The payment schedule included in the
table reflects the impact of the optional prepayment on minimum
scheduled future principal payments. |
|
(2) |
The table does not include accrued interest under the long-term
debt. Interest rates under the term loan facilities are, at our
option, equal to either an alternate base rate or an adjusted
LIBO rate, plus an applicable margin percentage. The applicable
margin percentage under the amended credit agreement is equal to
1.25% for alternate base rate loans or 2.25% for adjusted LIBO
rate loans. |
|
(3) |
The
83/4% Notes
are due 2012. This senior subordinated debt
includes 150,000,000
euro denominated debt held in U.S. The table assumes that
the euro/dollar exchange rate is the rate at January 1,
2005 for all periods presented and that the debt is held to
maturity. |
|
(4) |
The table does not include accrued interest under the
83/4% senior
subordinated notes. Interest is accrued from the issue date at
8.75% and paid semi-annually. |
|
(5) |
We lease manufacturing equipment under a capital lease
agreement. The lease agreement expires in February 2011 and
contains an early buyout option in October 2009. The capital
lease payments include interest under the capital lease
agreement. |
|
(6) |
We lease certain equipment and facilities under operating
leases. Some lease agreements provide us with the option to
renew the lease agreement. Our future operating lease
obligations would change if we exercised these renewal options
and if we entered into additional operating lease agreements. |
|
(7) |
As discussed in the notes to consolidated financial statements
included elsewhere in this Annual Report on Form 10-K, we
have long-term liabilities for pension, post retirement and post
employment benefits. Company contributions for these benefit
plans are not included in the table above since the timing and
amount of payments are dependent upon many factors, including
when an employee retires or leaves the Company, certain benefit
elections by employees, return on plan assets, minimum |
28
|
|
|
funding requirements and foreign currency exchange rates. We
estimate that contributions to the pension and post retirement
plans in 2005 will be $1.9 million, as compared to 2004
actual contributions of $2.1 million. |
|
(8) |
As discussed in the notes to the consolidated financial
statements included elsewhere in this Annual Report on
Form 10-K, we have environmental obligations and related
indemnification receivables. Payments related to these
obligations and the related amounts to be indemnified under
indemnification agreements are not included in the table above
since the timing of payments and indemnifications is not known.
We estimate that we will make payments, net of indemnification
amounts, of $3.7 million in 2005. Payments against
environmental obligations in 2004 were $2.2 million with no
amounts received under indemnification agreements. We expect
that payments for environmental obligations and amounts received
under indemnification agreements will occur over the next seven
to ten years. |
Off Balance Sheet Arrangements
The Company is not a party to any off-balance sheet arrangements
that have, or are reasonably likely to have, a current or future
effect on the Companys financial condition, revenues or
expenses, results of operations, liquidity, capital expenditures
or capital resources that is material to investors.
New Accounting Standards
In December 2004, the FASB issued Statement No. 153,
Exchanges of Nonmonetary Assets, an amendment of APB Opinion
No. 29, Accounting for Nonmonetary Transactions
(FAS 153). The amendments made by
FAS 153 are based on the principle that exchanges of
nonmonetary assets should be measured based on the fair value of
the assets exchanged. Further, the amendments eliminate the
narrow exception for nonmonetary exchanges of similar productive
assets and replace it with a broader exception for exchanges of
nonmonetary assets that do not have commercial substance.
Previously, Opinion No. 29 required that the accounting for
an exchange of a productive asset for a similar productive asset
or an equivalent interest in the same or similar productive
asset should be based on the recorded amount of the asset
relinquished. The Statement is effective for nonmonetary asset
exchanges occurring in fiscal periods beginning after
June 15, 2005 (fiscal 2006 for the Company). Earlier
application is permitted for nonmonetary asset exchanges
occurring in fiscal periods beginning after the date of
issuance. Management does not believe there will be a
significant impact as a result of adopting this Statement.
In November 2004, the FASB issued Statement No. 151
Inventory Costs (FAS 151). This
statement amends Accounting Research Bulletin No. 43,
Chapter 4, Inventory Pricing, to clarify the
accounting for abnormal amounts of idle facility expense,
freight, handling costs, and wasted material (spoilage).
FAS 151 requires that idle facility expense, excess
spoilage, double freight and re-handling costs be recognized as
current-period charges regardless of whether they meet the
criterion of so abnormal. FAS 151 also requires
that allocation of fixed production overhead expenses to the
costs of conversion be based on the normal capacity of the
production facilities. FAS 151 is effective for all fiscal
years beginning after June 15, 2005 (2006 for the Company).
Management does not believe there will be a significant impact
as a result of adopting this Statement.
|
|
Item 7A. |
Quantitative and Qualitative Disclosures About Market Risk |
We are exposed to various market risks, which are potential
losses arising from adverse changes in market rates and prices,
such as interest rates and foreign exchange fluctuations. We do
not enter into derivatives or other financial instruments for
trading or speculative purposes.
Interest rate risk
At January 1, 2005, we had fixed rate debt of approximately
$429.3 million and variable rate debt of approximately
$422.9 million. The pre-tax earnings and cash flow impact
resulting from a 100 basis point increase in interest rates
on variable rate debt, holding other variables constant, would
be approximately
29
$4.2 million per year. We currently are not a party to any
interest rate hedging arrangements. Our hedging arrangements
were terminated in connection with the closing of the
Transactions. We may decide in the future to enter into interest
rate hedging arrangements.
Prior to the closing of the Transactions, we used an interest
rate swap as required by our then existing senior credit
facility to reduce the risk of interest rate volatility. In
March 2000, we entered into an interest rate hedge agreement
with a major U.S. bank as required under our existing
credit facilities. The hedge agreement contained a collar that
provided a ceiling and a floor interest rate above or below
which the interest rate on the hedged portion of the term debt
would not vary. Upon adoption of FAS 133, we determined the
interest rate hedge agreement did not qualify for hedge
accounting as defined in FAS 133. Accordingly, the fair
value of the financial instrument was recorded in the financial
statements and subsequent changes in fair value were recorded in
earnings in the period of change. At December 28, 2002, the
fair value of the interest rate hedge agreement was
approximately $7.6 million and was included in accrued
liabilities. During 2002, the three month LIBO rate fell below
the floor rate in the collar agreement and we made payments to
the bank of approximately $2.6 million.
On December 31, 2002, the interest rate hedge agreement
expired and the bank exercised its option to enter into a swap
agreement. The swap agreement effectively converted the variable
interest rate on $57.2 million of the term debt to a fixed
rate of 6.55%. The swap agreement did not qualify for hedge
accounting treatment as defined in FAS 133. Accordingly,
the fair value of the financial instrument was recorded as a
liability and subsequent changes in fair value are recorded in
earnings in the period of change. At January 3, 2004, the
fair value of the swap agreement was approximately
$5.4 million and was included in accrued liabilities.
During 2004 (prior to the Transaction) and fiscal year 2003,
Polypore made payments to the bank of $0.9 million and
$4.0 million, respectively, representing the difference
between the fixed interest rate on the swap and the variable
interest rate paid on the debt. The swap agreement was
terminated in connection with the closing of the Transaction.
Use of hedging contracts would allow us to reduce our overall
exposure to interest rate changes, since gains and losses on
these contracts will offset losses and gains on the transactions
being hedged. We formally document all hedged transactions and
hedging instruments, and assess, both at inception of the
contract and on an ongoing basis, whether the hedging
instruments are effective in offsetting changes in cash flows of
the hedged transaction. The fair values of the interest rate
agreements are estimated by obtaining quotes from brokers and
are the estimated amounts that we would receive or pay to
terminate the agreements at the reporting date, taking into
consideration current interest rates and the current
creditworthiness of the counterparties.
Currency risk
Outside of the United States, we maintain assets and operations
in Europe and, to a much lesser extent, Asia. The results of
operations and financial position of our foreign operations are
principally measured in their respective currency and translated
into U.S. dollars. As a result, exposure to foreign
currency gains and losses exists. The reported income of these
subsidiaries will be higher or lower depending on a weakening or
strengthening of the U.S. dollar against the respective
foreign currency. Our subsidiaries and affiliates also purchase
and sell products and services in various currencies. As a
result, we may be exposed to cost increases relative to the
local currencies in the markets in which we sell. Because a
different percentage of our revenues are in a foreign currency
other than our costs, a change in the relative value of the
U.S. dollar could have a disproportionate impact on our
revenues compared to our cost, which could impact our margins. A
portion of our assets are based in our foreign locations and are
translated into U.S. dollars at foreign currency exchange
rates in effect as of the end of each period, with the effect of
such translation reflected in other comprehensive income (loss).
In connection with the Transactions, the we obtained
euro-denominated senior secured and senior subordinated notes
that effectively hedge the Companys net investment in
foreign subsidiaries. Therefore, foreign currency gains and
losses resulting from the translation of the euro-denominated
debt is included in accumulated other comprehensive income
(loss). Accordingly, our consolidated shareholders equity
will fluctuate depending upon the weakening or strengthening of
the U.S. dollar against the respective foreign currency,
primarily the euro.
30
The dollar/euro exchange rates used in our financial statements
for the periods ended as set forth below were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Fiscal Year | |
|
|
| |
|
|
2002 | |
|
2003 | |
|
2004 | |
| |
Period end rate
|
|
|
1.0487 |
|
|
|
1.2630 |
|
|
|
1.3621 |
|
Period average rate
|
|
|
.9358 |
|
|
|
1.1179 |
|
|
|
1.2411 |
|
|
Our strategy for management of currency risk relies primarily on
conducting our operations in a countrys respective
currency and may, from time to time, involve currency
derivatives. As of January 1, 2005, we did not have any
foreign currency derivatives outstanding.
|
|
Item 8. |
Financial Statements and Supplementary Data |
The Companys report of independent registered public
accounting firm and consolidated financial statements and
related notes appear on the following pages of this Annual
Report on Form 10-K.
31
Report of Independent Registered Public Accounting Firm
The Board of Directors
Polypore, Inc.
We have audited the accompanying consolidated balance sheet of
Polypore, Inc., as of January 1, 2005, and the related
consolidated statements of operations, shareholders
equity, and cash flows for the period from May 2, 2004 to
January 1, 2005 (Post-Transaction) and the consolidated
balance sheet of Polypore, Inc. as of January 3, 2004, and
the related consolidated statements of operations,
shareholders equity, and cash flows for the two fiscal
years then ended and for the period January 4, 2004 to
May 1, 2004 (Pre-Transaction). Our audits also included the
financial statement schedule listed in the index at
item 15(a). These financial statements and schedule are the
responsibility of the Companys management. Our
responsibility is to express an opinion on these financial
statements and schedule based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. We were not engaged to perform an
audit of the Companys internal control over financial
reporting. Our audits included consideration of internal control
over financial reporting as a basis for designing audit
procedures that are appropriate in the circumstances, but not
for the purpose of expressing an opinion on the effectiveness of
the Companys internal control over financial reporting.
Accordingly, we express no such opinion. An audit also includes
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by
management, and evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable
basis for our opinion.
In our opinion, the financial statements referred to above
present fairly, in all material respects, the consolidated
financial position of Polypore, Inc. at January 1, 2005,
and the consolidated results of its operations and cash flows
for the period from May 2, 2004 to January 1, 2005
(Post-Transaction) and the consolidated financial position of
Polypore, Inc. as of January 3, 2004, and the consolidated
results of its operations and cash flows for the two fiscal
years then ended and for the period January 4, 2004 to
May 1, 2004 (Pre-Transaction), in conformity with
U.S. generally accepted accounting principles. Also in our
opinion, the related financial statement schedule, when
considered in relation to the basic consolidated financial
statements taken as a whole, presents fairly in all material
respects the information set forth therein.
February 17, 2005
Greenville, South Carolina
32
Polypore, Inc.
Consolidated balance sheets
|
|
|
|
|
|
|
|
|
|
| |
|
|
Post-Transactions | |
|
Pre-Transactions | |
|
|
| |
|
| |
(in thousands, except share data) |
|
January 1, 2005 | |
|
January 3, 2004 | |
| |
Assets
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
|
Cash and equivalents
|
|
$ |
31,684 |
|
|
$ |
20,063 |
|
|
Accounts receivable, net
|
|
|
106,296 |
|
|
|
89,471 |
|
|
Inventories
|
|
|
61,789 |
|
|
|
60,941 |
|
|
Refundable income taxes
|
|
|
8,238 |
|
|
|
|
|
|
Deferred income taxes
|
|
|
7,954 |
|
|
|
298 |
|
|
Prepaid and other
|
|
|
5,288 |
|
|
|
5,953 |
|
|
Due from related parties
|
|
|
|
|
|
|
5,212 |
|
|
|
|
Total current assets
|
|
|
221,249 |
|
|
|
181,938 |
|
Property, plant and equipment, net
|
|
|
441,350 |
|
|
|
480,602 |
|
Goodwill
|
|
|
535,844 |
|
|
|
32,200 |
|
Intangibles and loan acquisition costs, net
|
|
|
244,256 |
|
|
|
17,735 |
|
Environmental indemnification receivable
|
|
|
20,125 |
|
|
|
17,183 |
|
Other
|
|
|
1,142 |
|
|
|
984 |
|
|
|
|
Total assets
|
|
$ |
1,463,966 |
|
|
$ |
730,642 |
|
|
|
|
|
Liabilities and shareholders equity
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
|
Revolving credit obligations
|
|
$ |
|
|
|
$ |
10,000 |
|
|
Accounts payable
|
|
|
20,581 |
|
|
|
20,966 |
|
|
Accrued liabilities
|
|
|
50,464 |
|
|
|
40,644 |
|
|
Income taxes payable
|
|
|
|
|
|
|
5,769 |
|
|
Current portion of debt optional prepayment
|
|
|
25,000 |
|
|
|
|
|
|
Current portion of debt
|
|
|
2,260 |
|
|
|
23,609 |
|
|
Current portion of capital lease obligation
|
|
|
1,272 |
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
99,577 |
|
|
|
100,988 |
|
Debt, less current portion
|
|
|
824,939 |
|
|
|
250,519 |
|
Capital lease obligations, less current portion
|
|
|
7,344 |
|
|
|
|
|
Pension and postretirement benefits
|
|
|
48,652 |
|
|
|
37,209 |
|
Post employment benefits
|
|
|
10,119 |
|
|
|
13,808 |
|
Environmental reserve, less current portion
|
|
|
24,394 |
|
|
|
22,661 |
|
Deferred income taxes
|
|
|
138,566 |
|
|
|
98,117 |
|
Other
|
|
|
3,033 |
|
|
|
1,362 |
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
Redeemable preferred stock (Pre-Transactions):
|
|
|
|
|
|
|
|
|
|
Class A, 8% Senior Cumulative, non-voting,
$.01 par value (liquidation value of $1,000 per
share) authorized 20,000 shares,
14,000 shares issued and outstanding at January 3, 2004
|
|
|
|
|
|
|
|
|
|
Class B-1, 8% Junior Cumulative Convertible Preferred
Stock, $.01 par value (liquidation value of $100 per
share) authorized 10,000 shares, no shares
issued and outstanding at January 3, 2004
|
|
|
|
|
|
|
|
|
|
Class B-2, 8% Junior Cumulative Convertible Preferred
Stock, $.01 par value (liquidation value of $100 per
share) authorized 5,000 shares, no shares
issued and outstanding at January 3, 2004
|
|
|
|
|
|
|
|
|
|
Class C, 13% Senior Cumulative Redeemable Preferred
Stock, $.01 par value (liquidation value of $1,000 per
share) authorized 40,000 shares, no shares
issued and outstanding at January 3, 2004
|
|
|
|
|
|
|
|
|
|
Paid-in capital
|
|
|
|
|
|
|
14,000 |
|
|
Cumulative dividends payable
|
|
|
|
|
|
|
2,221 |
|
|
|
|
|
|
|
|
|
|
|
16,221 |
|
Shareholders equity:
|
|
|
|
|
|
|
|
|
|
Class A Common Stock, $.01 par value
(Post-Transactions) 100 shares authorized,
issued and outstanding at January 1, 2005
|
|
|
|
|
|
|
|
|
|
Class A Common Stock, $.01 par value
(Pre-Transactions) 250,000 shares authorized,
141,292 shares issued and outstanding at January 4,
2004
|
|
|
|
|
|
|
1 |
|
|
Class B Non-Voting Common Stock, $.01 par value
(Pre-Transactions) authorized 50,000 shares,
6,040 shares issued and outstanding at January 3, 2004
|
|
|
|
|
|
|
|
|
|
Class C Non-Voting Common Stock, $.01 par value
(Pre-Transactions) authorized 25,000 shares,
7,754 shares issued and outstanding at January 3, 2004
|
|
|
|
|
|
|
1 |
|
|
Paid-in capital
|
|
|
321,516 |
|
|
|
1,718 |
|
|
Retained earnings (deficit)
|
|
|
(14,870 |
) |
|
|
124,519 |
|
|
Accumulated other comprehensive income
|
|
|
696 |
|
|
|
63,518 |
|
|
|
|
|
|
|
307,342 |
|
|
|
189,757 |
|
|
|
|
Total liabilities and shareholders equity
|
|
$ |
1,463,966 |
|
|
$ |
730,642 |
|
|
|
|
|
See accompanying notes.
33
Polypore, Inc.
Consolidated statements of operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Post- | |
|
|
|
|
Transactions | |
|
Pre-Transactions | |
|
|
| |
|
| |
|
|
May 2, 2004 | |
|
January 4, 2004 | |
|
|
|
|
through | |
|
through | |
|
Year ended | |
|
Year ended | |
(in thousands) |
|
January 1, 2005 | |
|
May 1, 2004 | |
|
January 3, 2004 | |
|
December 28, 2002 | |
| |
Net sales
|
|
$ |
311,089 |
|
|
$ |
179,273 |
|
|
$ |
441,076 |
|
|
$ |
345,432 |
|
Cost of goods sold
|
|
|
225,918 |
|
|
|
110,166 |
|
|
|
285,631 |
|
|
|
243,383 |
|
|
|
|
Gross profit
|
|
|
85,171 |
|
|
|
69,107 |
|
|
|
155,445 |
|
|
|
102,049 |
|
Selling, general and administrative expenses
|
|
|
48,024 |
|
|
|
24,895 |
|
|
|
69,684 |
|
|
|
48,866 |
|
Business restructuring
|
|
|
13,899 |
|
|
|
|
|
|
|
|
|
|
|
|
|
In process research and development
|
|
|
5,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
(1,514 |
) |
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
17,998 |
|
|
|
45,726 |
|
|
|
85,761 |
|
|
|
53,183 |
|
Other (income) expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net
|
|
|
37,831 |
|
|
|
6,048 |
|
|
|
21,521 |
|
|
|
20,862 |
|
|
Foreign currency and other
|
|
|
1,751 |
|
|
|
481 |
|
|
|
2,433 |
|
|
|
1,545 |
|
|
Unrealized (gain) loss on derivative instrument
|
|
|
|
|
|
|
(1,321 |
) |
|
|
(2,287 |
) |
|
|
2,542 |
|
|
|
|
|
|
|
39,582 |
|
|
|
5,208 |
|
|
|
21,667 |
|
|
|
24,949 |
|
|
|
|
Income (loss) before income taxes
|
|
|
(21,584 |
) |
|
|
40,518 |
|
|
|
64,094 |
|
|
|
28,234 |
|
Income taxes
|
|
|
(6,714 |
) |
|
|
13,685 |
|
|
|
18,781 |
|
|
|
11,388 |
|
|
|
|
Net income (loss)
|
|
|
(14,870 |
) |
|
|
26,833 |
|
|
|
45,313 |
|
|
|
16,846 |
|
Redeemable preferred stock dividends
|
|
|
|
|
|
|
(424 |
) |
|
|
(1,260 |
) |
|
|
(1,735 |
) |
Redemption premium on Class C preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,600 |
) |
|
|
|
Net income (loss) applicable to common stock
|
|
$ |
(14,870 |
) |
|
$ |
26,409 |
|
|
$ |
44,053 |
|
|
$ |
12,511 |
|
|
|
|
|
See accompanying notes.
34
Polypore, Inc.
Consolidated statements of shareholders equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Accumulated | |
|
|
|
|
Other | |
|
|
|
|
Retained | |
|
Comprehensive | |
|
|
|
Comprehensive | |
|
|
Common | |
|
Paid-In | |
|
Earnings | |
|
Income | |
|
|
|
Income | |
(in thousands, except per share data) |
|
Stock | |
|
Capital | |
|
(Deficit) | |
|
(Loss) | |
|
Total | |
|
(Loss) | |
| |
Balance at December 29, 2001 (Pre-Transactions)
|
|
$ |
1 |
|
|
$ |
1,718 |
|
|
$ |
67,955 |
|
|
$ |
(9,122 |
) |
|
$ |
60,552 |
|
|
|
|
|
Net income for the year ended December 28, 2002
|
|
|
|
|
|
|
|
|
|
|
16,846 |
|
|
|
|
|
|
|
16,846 |
|
|
$ |
16,846 |
|
Foreign currency translation adjustment, net of income tax
benefit of $7,585
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,521 |
|
|
|
24,521 |
|
|
|
24,521 |
|
Issuance of Class C Non-Voting Common Stock in connection
with exercise of stock purchase warrant
|
|
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
Redemption premium on Class C Preferred Stock
|
|
|
|
|
|
|
|
|
|
|
(2,600 |
) |
|
|
|
|
|
|
(2,600 |
) |
|
|
|
|
Cumulative dividends on Class A Preferred Stock
$89.68 per share
|
|
|
|
|
|
|
|
|
|
|
(1,256 |
) |
|
|
|
|
|
|
(1,256 |
) |
|
|
|
|
Cumulative dividends on Class C Preferred Stock
$23.96 per share
|
|
|
|
|
|
|
|
|
|
|
(479 |
) |
|
|
|
|
|
|
(479 |
) |
|
|
|
|
|
|
|
Balance at December 28, 2002 (Pre-Transactions)
|
|
|
2 |
|
|
|
1,718 |
|
|
|
80,466 |
|
|
|
15,399 |
|
|
|
97,585 |
|
|
|
|
|
Comprehensive income for the year ended December 28, 2002
(Pre-Transactions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
41,367 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income for the year ended January 3, 2004
|
|
|
|
|
|
|
|
|
|
|
45,313 |
|
|
|
|
|
|
|
45,313 |
|
|
$ |
45,313 |
|
Foreign currency translation adjustment, net of income tax
expense of $520
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49,914 |
|
|
|
49,914 |
|
|
|
49,914 |
|
Foreign currency translation gains reclassified into earnings
from other comprehensive income, net of income tax benefit of
$524
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,456 |
) |
|
|
(1,456 |
) |
|
|
(1,456 |
) |
Additional minimum pension liability, net of income tax benefit
of $225
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(339 |
) |
|
|
(339 |
) |
|
|
(339 |
) |
Cumulative dividends on Class A Preferred Stock
$90.01 per share
|
|
|
|
|
|
|
|
|
|
|
(1,260 |
) |
|
|
|
|
|
|
(1,260 |
) |
|
|
|
|
|
|
|
Balance at January 3, 2004 (Pre-Transactions)
|
|
|
2 |
|
|
|
1,718 |
|
|
|
124,519 |
|
|
|
63,518 |
|
|
|
189,757 |
|
|
|
|
|
Comprehensive income for the year ended January 3, 2004
(Pre-Transactions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
93,432 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income for the period from January 4, 2004 through
May 1, 2004 (Pre-Transactions)
|
|
|
|
|
|
|
|
|
|
|
26,833 |
|
|
|
|
|
|
|
26,833 |
|
|
$ |
26,833 |
|
Foreign currency translation adjustment, net of income tax
expense of $0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(19,883 |
) |
|
|
(19,883 |
) |
|
|
(19,883 |
) |
Additional minimum pension liability, net of income tax benefit
of $18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35 |
|
|
|
35 |
|
|
|
35 |
|
Cumulative dividends on Class A Preferred Stock
$3.27 per share
|
|
|
|
|
|
|
|
|
|
|
(424 |
) |
|
|
|
|
|
|
(424 |
) |
|
|
|
|
|
|
|
Balance at May 1, 2004 (Pre-Transactions)
|
|
|
2 |
|
|
|
1,718 |
|
|
|
150,928 |
|
|
|
43,670 |
|
|
|
196,318 |
|
|
|
|
|
Comprehensive income for the period from January 4, 2004
through May 1, 2004 (Pre-Transactions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
6,985 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Elimination of historical shareholders equity for the
Transactions
|
|
|
(2 |
) |
|
|
(1,718 |
) |
|
|
(150,928 |
) |
|
|
(43,670 |
) |
|
|
(196,318 |
) |
|
|
|
|
Equity contributions for the change in ownership in connection
with the Transactions
|
|
|
|
|
|
|
320,385 |
|
|
|
|
|
|
|
|
|
|
|
320,385 |
|
|
|
|
|
|
|
|
Balance at May 1, 2004 (Post-Transactions)
|
|
|
|
|
|
|
320,385 |
|
|
|
|
|
|
|
|
|
|
|
320,385 |
|
|
|
|
|
Net income (loss) for the period from May 2, 2004 through
January 1, 2005 (Post-Transactions)
|
|
|
|
|
|
|
|
|
|
|
(14,870 |
) |
|
|
|
|
|
|
(14,870 |
) |
|
$ |
(14,870 |
) |
Capital contribution from Parent
|
|
|
|
|
|
|
1,131 |
|
|
|
|
|
|
|
|
|
|
|
1,131 |
|
|
|
|
|
Foreign currency translation adjustment, net of income tax
expense of $0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
696 |
|
|
|
696 |
|
|
|
696 |
|
|
|
|
Balance at January 1, 2005 (Post-Transactions)
|
|
$ |
|
|
|
$ |
321,516 |
|
|
$ |
(14,870 |
) |
|
$ |
696 |
|
|
$ |
307,342 |
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss for the period from May 2, 2004 through
January 1, 2005 (Post-Transactions)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(14,174 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
35
Polypore, Inc.
Consolidated statements of cash flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Post- | |
|
|
|
|
Transactions | |
|
Pre-Transactions | |
|
|
| |
|
| |
|
|
May 2, 2004 | |
|
January 4, 2004 | |
|
|
|
Year ended | |
|
|
through | |
|
through | |
|
Year ended | |
|
December 28, | |
(in thousands) |
|
January 1, 2005 | |
|
May 1, 2004 | |
|
January 3, 2004 | |
|
2002 | |
| |
Operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
(14,870 |
) |
|
$ |
26,833 |
|
|
$ |
45,313 |
|
|
$ |
16,846 |
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation expense
|
|
|
21,962 |
|
|
|
14,409 |
|
|
|
36,222 |
|
|
|
28,098 |
|
|
Amortization expense
|
|
|
11,775 |
|
|
|
808 |
|
|
|
2,471 |
|
|
|
2,669 |
|
|
Inventory purchase accounting
|
|
|
19,007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Gain) loss on disposal of property, plant and equipment
|
|
|
488 |
|
|
|
(1,432 |
) |
|
|
|
|
|
|
|
|
|
Foreign currency and other
|
|
|
2,602 |
|
|
|
334 |
|
|
|
1,265 |
|
|
|
1,545 |
|
|
Unrealized (gain) loss on derivative instrument
|
|
|
|
|
|
|
(1,321 |
) |
|
|
(2,287 |
) |
|
|
2,542 |
|
|
Deferred income taxes
|
|
|
(7,193 |
) |
|
|
2,080 |
|
|
|
(2,711 |
) |
|
|
773 |
|
|
Business restructuring
|
|
|
15,687 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
737 |
|
|
|
(13,189 |
) |
|
|
(14,528 |
) |
|
|
9,790 |
|
|
|
Inventories
|
|
|
1,943 |
|
|
|
(1,434 |
) |
|
|
(6,790 |
) |
|
|
(6,432 |
) |
|
|
Prepaid and other current assets
|
|
|
694 |
|
|
|
(107 |
) |
|
|
(293 |
) |
|
|
(1,543 |
) |
|
|
Accounts payable and accrued liabilities
|
|
|
(10,109 |
) |
|
|
1,906 |
|
|
|
399 |
|
|
|
20,774 |
|
|
|
Income taxes payable
|
|
|
(15,664 |
) |
|
|
233 |
|
|
|
(1,584 |
) |
|
|
3,334 |
|
|
|
Other, net
|
|
|
(4,992 |
) |
|
|
(209 |
) |
|
|
(1,006 |
) |
|
|
5,074 |
|
|
|
|
Net cash provided by operating activities
|
|
|
22,067 |
|
|
|
28,911 |
|
|
|
56,471 |
|
|
|
83,470 |
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property, plant and equipment
|
|
|
(9,882 |
) |
|
|
(5,497 |
) |
|
|
(33,797 |
) |
|
|
(28,785 |
) |
Proceeds from sale of property, plant and equipment
|
|
|
62 |
|
|
|
1,923 |
|
|
|
|
|
|
|
|
|
Acquisitions, net of cash acquired
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(112,624 |
) |
|
|
|
Net cash used in investing activities
|
|
|
(9,820 |
) |
|
|
(3,574 |
) |
|
|
(33,797 |
) |
|
|
(141,409 |
) |
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from debt
|
|
|
820,792 |
|
|
|
610 |
|
|
|
1,738 |
|
|
|
161,896 |
|
Principal payments on debt
|
|
|
(265,024 |
) |
|
|
(7,923 |
) |
|
|
(39,756 |
) |
|
|
(18,543 |
) |
Borrowings on revolving credit agreement
|
|
|
1,500 |
|
|
|
|
|
|
|
15,500 |
|
|
|
1,500 |
|
Payments on revolving credit agreement
|
|
|
(11,500 |
) |
|
|
|
|
|
|
(5,500 |
) |
|
|
(21,500 |
) |
Loan acquisition costs
|
|
|
(20,015 |
) |
|
|
(59 |
) |
|
|
(311 |
) |
|
|
(4,139 |
) |
Payments made for the change in ownership in connection with the
Transactions
|
|
|
(867,369 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from equity investment
|
|
|
321,516 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Redemption of redeemable preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(22,600 |
) |
Payment of dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13,563 |
) |
|
|
|
Net cash (used in) provided by financing activities
|
|
|
(20,100 |
) |
|
|
(7,372 |
) |
|
|
(28,329 |
) |
|
|
83,051 |
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
3,665 |
|
|
|
(2,156 |
) |
|
|
1,112 |
|
|
|
(14,046 |
) |
|
|
|
Net (decrease) increase in cash and equivalents
|
|
|
(4,188 |
) |
|
|
15,809 |
|
|
|
(4,543 |
) |
|
|
11,066 |
|
Cash and equivalents at beginning of period
|
|
|
35,872 |
|
|
|
20,063 |
|
|
|
24,606 |
|
|
|
13,540 |
|
|
|
|
Cash and equivalents at end of period
|
|
$ |
31,684 |
|
|
$ |
35,872 |
|
|
$ |
20,063 |
|
|
$ |
24,606 |
|
|
|
|
Supplemental cash flow information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for interest
|
|
$ |
30,897 |
|
|
$ |
5,921 |
|
|
$ |
26,931 |
|
|
$ |
18,046 |
|
Cash paid for income taxes
|
|
|
9,550 |
|
|
|
7,607 |
|
|
|
21,852 |
|
|
|
10,817 |
|
Supplemental non-cash financing activities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid dividends on preferred stock
|
|
|
|
|
|
|
424 |
|
|
|
1,260 |
|
|
|
961 |
|
Accrued interest converted to debt
|
|
|
|
|
|
|
|
|
|
|
592 |
|
|
|
683 |
|
Equipment financed under capital lease
|
|
|
8,823 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of assets acquired
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
217,800 |
|
Liabilities assumed and incurred
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100,794 |
|
Cash paid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
117,006 |
|
|
See accompanying notes.
36
Polypore, Inc.
Notes to consolidated financial statements
|
|
1. |
Description of Business and Transaction |
Description of Business
Polypore, Inc. (the Company or
Polypore), a wholly owned subsidiary of Polypore
International, Inc. (Parent or Polypore
International), is a leading worldwide manufacturer and
marketer of microporous membranes for use in energy storage and
separations applications. The Company has a global presence in
the major geographic markets of North America, South America,
Western Europe and the Asia-Pacific region.
Change in Ownership
On January 30, 2004, the Company and its shareholders
entered into a Stock Purchase Agreement with PP Acquisition
Corporation (PP Acquisition), a subsidiary of
Polypore International. On May 13, 2004, the Company and
its shareholders consummated the stock purchase agreement with
PP Acquisition, pursuant to which PP Acquisition
purchased all of the outstanding shares of the Companys
capital stock (the Transactions). The aggregate
purchase price, including acquisition related costs, was
approximately $1,150,073,000 in cash. In connection with the
Transactions, PP Acquisition obtained a new credit facility
with initial borrowings of approximately $414,920,000, issued
8.75% senior subordinated notes with a face amount of
$405,915,000 and received equity contributions from its
shareholders of $320,385,000. PP Acquisition used the net
proceeds from the new credit facility, the issuance of senior
subordinated debt and equity contributions to pay the net
purchase price to the existing shareholders, repay all
outstanding indebtedness under the Companys existing
credit facility and pay transaction related fees and expenses.
At the time of closing of the acquisition, PP Acquisition
merged with and into the Company, with the Company as the
surviving corporation. At the time of closing, all classes of
common stock of the Company were canceled and the common stock
of PP Acquisition was converted into 100 shares of
Class A common stock of the Company.
The acquisition of the Company by PP Acquisition was
accounted for as a purchase in conformity with FASB Statement
No. 141, Business Combinations
(FAS 141) and FASB Statement No. 142,
Goodwill and Other Intangible Assets
(FAS 142). The total cost of the merger of
PP Acquisition with and into the Company has been allocated
as a change in basis to the tangible and intangible assets
acquired and liabilities assumed based on their respective fair
values as of May 13, 2004, the date of the merger. The
purchase price allocation is based on preliminary estimates and
may be adjusted based on the finalization of certain accruals
recorded in connection with the Transactions. For accounting
purposes, the Transactions were accounted for as if they
occurred on the last day of the Companys fiscal month
ended May 1, 2004, which is the closest fiscal month end to
May 13, 2004, the closing date of the Transactions.
37
Polypore, Inc.
Notes to consolidated financial statements (continued)
|
|
1. |
Description of Business and Transaction (continued) |
The following table summarizes the preliminary purchase price
allocation based upon the estimated fair value of the assets
acquired and liabilities assumed at the date of the Transactions.
|
|
|
|
|
| |
(in thousands) |
|
|
| |
Current assets
|
|
$ |
201,405 |
|
Property, plant and equipment
|
|
|
406,934 |
|
Intangible assets
|
|
|
253,005 |
|
Goodwill
|
|
|
535,844 |
|
Other
|
|
|
23,933 |
|
|
|
|
|
Total assets acquired
|
|
|
1,421,121 |
|
Current liabilities
|
|
|
83,159 |
|
Debt, less current portion
|
|
|
819,790 |
|
Pension, postretirement and post employment benefits
|
|
|
54,027 |
|
Deferred income taxes
|
|
|
121,296 |
|
Other
|
|
|
22,464 |
|
|
|
|
|
Total liabilities assumed
|
|
|
1,100,736 |
|
|
|
|
|
Net assets acquired
|
|
$ |
320,385 |
|
|
|
|
|
|
In connection with the Transactions, $5,250,000 was allocated to
in process research and development (IPR&D) and
expensed during the period in accordance with FASB
Interpretation No. 4, Applicability of FASB Statement
No. 2 to Business Combinations Accounted for by the
Purchase Method. The value of the IPR&D was calculated
with the assistance of a third party appraiser based on cash
flow projections discounted for the risk inherent in such
projects using a 60% probability of success factor and a 16%
discount rate.
The excess of the purchase price over the fair value of the net
assets purchased was approximately $535,844,000 and was
allocated to goodwill. The goodwill was assigned to the Energy
Storage and Separations Media segments in the amounts of
$371,795,000 and $164,049,000, respectively. The goodwill is not
deductible for income tax purposes.
The following unaudited pro forma financial data summarizes the
results of operations for the years ended January 1, 2005
and January 3, 2004 as if the Transactions had occurred as
of the beginning of each period. Unaudited pro forma results
below are based on historical results of operations and include
adjustments for depreciation, amortization and interest expense
associated with the Transactions and the related income tax
effects of these adjustments. The unaudited pro forma results
for the year ended January 1, 2005 exclude non-recurring
costs of $5,250,000 for the write-off of in process research and
development costs and $19,007,000 for the sale of inventory that
was revalued in connection with the application of purchase
accounting for the Transactions. The pro forma amounts do not
necessarily reflect actual results that would have occurred.
|
|
|
|
|
|
|
|
|
| |
|
|
Year ended | |
|
|
| |
|
|
January 1, | |
|
January 3, | |
(in thousands, except per share data) |
|
2005 | |
|
2004 | |
| |
Net sales
|
|
$ |
490,362 |
|
|
$ |
441,076 |
|
Net income
|
|
$ |
17,034 |
|
|
$ |
10,081 |
|
|
38
Polypore, Inc.
Notes to consolidated financial statements (continued)
Basis of Presentation and Use of Estimates
For purposes of presentation, the accompanying statements of
operations and cash flows for the period May 2, 2004
through January 1, 2005 reflect the operating results and
cash flows of the Company subsequent to the Transactions. The
statements of operations and cash flows for the period from
January 4, 2004 through May 1, 2004 and the years
ended January 3, 2004 and December 28, 2002 reflect
the operating results and cash flows of the Company prior to the
Transactions.
The accompanying consolidated financial statements of the
Company are prepared in accordance with U.S. generally
accepted accounting principles and include the accounts of the
Company and its subsidiaries. All material intercompany accounts
are eliminated in consolidation. Certain amounts previously
presented in the consolidated financial statements for prior
periods have been reclassified to conform to current
classifications. The preparation of financial statements in
conformity with generally accepted accounting principles
requires management to make estimates and assumptions that
affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those
estimates.
Accounting Period
The Companys fiscal year is the 52 or 53-week period
ending the Saturday nearest to December 31. The period from
January 4, 2004 through May 1, 2004 includes 17 weeks
and the period from May 2, 2004 through January 1,
2005 includes 35 weeks (together, 52 weeks). The fiscal years
ended January 3, 2004 and December 28, 2002 include 53
and 52 weeks, respectively.
Revenue Recognition
Revenue from product sales is recognized at the time ownership
of goods transfers to the customer and the earnings process is
complete. Amounts billed to customers for shipping and handling
are recorded in Net sales in the accompanying
statements of operations. Shipping and handling costs incurred
by the Company for the delivery of goods to customers are
included in Cost of goods sold in the accompanying
statements of operations. Sales returns and allowances are
recorded as a reduction of revenue at the time such returns and
allowances are identified. Product returns and warranty expenses
were not material for all periods presented.
Cash Equivalents
The Company considers all highly liquid investments with a
maturity of three months or less when purchased to be cash
equivalents.
39
Polypore, Inc.
Notes to consolidated financial statements (continued)
|
|
2. |
Accounting Policies (continued) |
Inventories
Inventories are carried at the lower of cost or market using the
first-in, first-out (FIFO) method of accounting. For
purchase accounting, the value of inventory on hand at
May 1, 2004 was increased by $19,007,000 to reflect the
fair value of such inventory, less cost to sell. Operating
results for the period from May 2, 2004 through
January 1, 2005 include an increase in cost of goods sold
of $19,007,000, representing the write-off of the inventory
purchase accounting adjustment as this inventory was sold. As of
January 1, 2005 and January 3, 2004, inventories
consist of the following:
|
|
|
|
|
|
|
|
|
| |
(in thousands) |
|
January 1, 2005 | |
|
January 3, 2004 | |
| |
Raw materials
|
|
$ |
22,243 |
|
|
$ |
20,179 |
|
Work-in-process
|
|
|
6,395 |
|
|
|
9,230 |
|
Finished goods
|
|
|
33,151 |
|
|
|
31,532 |
|
|
|
|
Total
|
|
$ |
61,789 |
|
|
$ |
60,941 |
|
|
|
|
|
Property, Plant and Equipment
Property, plant and equipment are stated at cost less
accumulated depreciation. Depreciation is computed for financial
reporting purposes on the straight-line method over the
estimated useful lives of the related assets. The estimated
useful lives established for buildings and land improvements
range from 20 to 39.5 years and the estimated useful lives
established for machinery and equipment range from 5 to
15 years.
Intangibles and Loan Acquisition Costs
Identified intangible assets subject to amortization consist of
a supply agreement, customer relationships and technology and
patents. Loan acquisition costs are amortized over the term of
the related debt. Amortization expense for loan acquisition
costs is classified as interest expense. Indefinite lived
intangible assets consist of trade names and are not amortized,
but are subject to an annual impairment test.
Impairment of Long-Lived Assets
Property, plant and equipment and other long-lived assets are
reviewed for impairment whenever events or changes in
circumstances indicate that the carrying amount may not be
recoverable. If the sum of the expected undiscounted cash flows
is less than the carrying value of the related asset or group of
assets, a loss is recognized for the difference between the fair
value and carrying value of the asset or group of assets. There
were no impairments of long-lived assets in 2004, 2003 or 2002.
Goodwill
In accordance with FASB Statement No. 142, Goodwill and
Other Intangible Assets (FAS 142), goodwill
is not amortized, but is subject to an annual impairment test.
The impairment test consists of a comparison of the fair value
of goodwill with its carrying amount. If the carrying amount of
goodwill exceeds its fair value, an impairment loss will be
recognized in an amount equal to that excess. After an
impairment loss is recognized, the adjusted carrying amount of
goodwill is its new accounting basis. The Company performed its
annual impairment test in 2004 and concluded that none of its
goodwill was impaired.
Research and Development
The cost of research and development by the Company is charged
to expense as incurred and is included in selling, general and
administrative expenses in the consolidated statements of
operations. Research and development expense, excluding the
write-off of in-process research and development, was $9,528,000
for the period from May 2, 2004 to January 1, 2005,
$4,116,000 for the period from January 4, 2004 through
May 1, 2004, $13,397,000 in 2003 and $10,709,000 in 2002.
40
Polypore, Inc.
Notes to consolidated financial statements (continued)
|
|
2. |
Accounting Policies (continued) |
Income Taxes
The provision for income taxes and corresponding balance sheet
accounts are determined in accordance with FASB Statement
No. 109, Accounting for Income Taxes
(FAS 109). Under FAS 109, the deferred
tax liabilities and assets are determined based on temporary
differences between the basis of certain assets and liabilities
for income tax and financial reporting purposes. A valuation
allowance is recognized if it is more likely than not that a
portion of the deferred tax assets will not be realized in the
future.
Foreign Currency Translation
The local currencies of the Companys foreign subsidiaries
are the functional currencies in accordance with FASB Statement
No. 52, Foreign Currency Translation
(FAS 52). Assets and liabilities of the
Companys foreign subsidiaries are translated into United
States dollars at current exchange rates and resulting
translation adjustments are reported in accumulated other
comprehensive income. Income statement amounts are translated at
weighted average exchange rates prevailing during the period.
Transaction gains and losses are included in the determination
of net income.
In connection with the Transactions, the Company obtained
euro-denominated senior secured and senior subordinated notes
that effectively hedge the Companys net investment in
foreign subsidiaries. Therefore, foreign currency gains and
losses resulting from the translation of the euro-denominated
debt at January 1, 2005 of $28,996,000 have been recorded
in accumulated other comprehensive income (loss).
Prior to December 30, 2003, the Company had intercompany
U.S. dollar denominated debt with its French subsidiary,
which was considered permanently invested in accordance with
FAS 52. On December 30, 2003, the French subsidiary
repaid the intercompany U.S. dollar denominated debt in
accordance with an internal French tax reorganization. Prior to
settlement of the permanently invested intercompany debt,
re-measurement gains and losses, net of income taxes, were
reported in accumulated other comprehensive income (loss), as
permitted by FAS 52. Upon settlement, the Company
recognized approximately $1,456,000, net of applicable income
taxes, of foreign currency gains that were previously recorded
in other comprehensive income.
Accounts Receivable and Concentrations of Credit Risk
Accounts receivable potentially expose the Company to
concentrations of credit risk, as defined by FASB Statement
No. 105, Disclosure of Information about Financial
Instruments with Off-Balance Sheet Risk and Financial
Instruments with Concentration of Credit Risk. The Company
provides credit in the normal course of business and performs
ongoing credit evaluations on certain of its customers
financial condition, but generally does not require collateral
to support such receivables. Accounts receivable, net of
allowance for doubtful accounts, are carried at cost, which
approximates fair value. The Company establishes an allowance
for doubtful accounts based upon factors surrounding the credit
risk of specific customers, historical trends and other
information. The allowance for doubtful accounts was $5,962,000
and $5,324,000 at January 1, 2005 and January 3, 2004,
respectively, which management believes is adequate to provide
for credit losses in the normal course of business, as well as
losses for customers who filed for protection under bankruptcy
law. The Company charges accounts receivables off against its
allowance for doubtful accounts when it deems them to be
uncollectible on a specific identification basis. Exide
Corporation (Exide), a customer of the
Companys Energy Storage segment, accounted for
approximately 14%, 16%, and 19% of the Companys sales in
2004, 2003, and 2002, respectively.
41
Polypore, Inc.
Notes to consolidated financial statements (continued)
|
|
2. |
Accounting Policies (continued) |
Derivatives
The Company accounts for derivative instruments in accordance
with FASB Statement No. 133, Accounting for Derivatives
and Hedging Activity (FAS 133). Under
FAS 133, all derivative instruments are recorded at fair
value on the balance sheet and all changes in fair value are
recorded to earnings or to shareholders equity through
other comprehensive income.
From time to time, the Company uses derivative financial
instruments to manage interest rate risk and does not use
derivatives for trading purposes. The Company enters into
derivative financial instruments with high credit quality
counterparties and has not experienced any credit losses on
derivatives.
In March 2000, the Company entered into an interest rate hedge
agreement with a major U.S. bank as required under the
Companys credit facilities. The hedge agreement contained
a collar that provided a ceiling and a floor interest rate above
or below which the Companys interest rate on the hedged
portion of the term debt would not vary. Upon adoption of
FAS 133 in 2001, the Company determined the interest rate
hedge agreement did not qualify for hedge accounting treatment
as defined in FAS 133. Accordingly, the fair value of the
financial instrument was recorded in the financial statements
and subsequent changes in fair value were recorded in earnings
in the period of change. At December 28, 2002, the fair
value of the interest rate hedge agreement was approximately
$7,639,000 and was included in accrued liabilities. During 2002,
the three-month LIBO rate fell below the floor rate in the
collar agreement and the Company made payments (recorded as
incremental interest expense) to the bank of approximately
$2,639,000.
On December 31, 2002, the interest rate hedge agreement
expired and the bank exercised its option to enter into a swap
agreement. The swap agreement effectively converted the
Companys variable interest rate on $57,225,000 of its term
debt to a fixed rate of 6.55% until December 29, 2006. The
swap agreement did not qualify for hedge accounting treatment as
defined in FAS 133. Accordingly, the fair value of the
financial instrument was recorded as a liability in the
financial statements and subsequent changes in fair value were
recorded to earnings in the period of change. At January 3,
2004, the fair value of the swap agreement was approximately
$5,351,000 and was included in accrued liabilities. During the
period from January 4, 2004 through May 1, 2004 and
fiscal 2003, the Company made payments (recorded as incremental
interest expense) to the bank of $947,000 and $4,028,000,
respectively, representing the difference between the fixed
interest rate on the swap and the variable interest rate paid on
the debt. The swap agreement was terminated in connection with
the closing of the Transactions.
Fair Value of Financial Instruments
The Companys financial instruments include cash
equivalents, accounts receivable, accounts payable, accrued
liabilities, revolving credit obligations and long-term debt.
The carrying amount of the revolving credit facility and term
loan approximates fair value because the interest rate adjusts
to market interest rates. The fair value of the
8.75% senior subordinated notes, based on a quoted market
price, was $449,692,000 at January 1, 2005. The carrying
values of all of the other financial instruments approximate
their fair values.
Restructuring Charges
In 2002, FASB Statement No. 146, Accounting for Costs
Associated with Exit or Disposal Activities
(FAS 146), was issued. This statement
nullifies EITF No. 94-3, Liability Recognition for
Certain Employee Termination Benefits and Other Costs to Exit an
Activity (including Certain Costs Incurred in a
Restructuring). FAS 146 requires that a liability for
costs associated with an exit or disposal activity be recognized
when the liability is incurred. The Company adopted the
provisions of FAS 146, which are effective for one-time
benefit arrangements and exit or disposal activities initiated
after December 31, 2002. The Company accounts for ongoing
benefit arrangements, such as those included in the
Companys business restructuring plan discussed in
Note 18, under FASB Statement No. 112,
Employers Accounting for Postemployment Benefits
(FAS 112), which requires that a liability be
recognized when the costs are probable and reasonably estimable.
42
Polypore, Inc.
Notes to consolidated financial statements (continued)
|
|
2. |
Accounting Policies (continued) |
Other Accounting Pronouncements
In December 2004, the FASB issued Statement No. 153,
Exchanges of Nonmonetary Assets, an amendment of APB Opinion
No. 29, Accounting for Nonmonetary Transactions
(FAS 153). The amendments made by
FAS 153 are based on the principle that exchanges of
nonmonetary assets should be measured based on the fair value of
the assets exchanged. Further, the amendments eliminate the
narrow exception for nonmonetary exchanges of similar productive
assets and replace it with a broader exception for exchanges of
nonmonetary assets that do not have commercial substance.
Previously, Opinion No. 29 required that the accounting for
an exchange of a productive asset for a similar productive asset
or an equivalent interest in the same or similar productive
asset should be based on the recorded amount of the asset
relinquished. The Statement is effective for nonmonetary asset
exchanges occurring in fiscal periods beginning after
June 15, 2005 (fiscal 2006 for the Company). Earlier
application is permitted for nonmonetary asset exchanges
occurring in fiscal periods beginning after the date of
issuance. Management does not believe there will be a
significant impact as a result of adopting this Statement.
In November 2004, the FASB issued Statement No. 151
Inventory Costs (FAS 151). This
statement amends Accounting Research Bulletin No. 43,
Chapter 4, Inventory Pricing, to clarify the
accounting for abnormal amounts of idle facility expense,
freight, handling costs, and wasted material (spoilage).
FAS 151 requires that idle facility expense, excess
spoilage, double freight and re-handling costs be recognized as
current-period charges regardless of whether they meet the
criterion of so abnormal. FAS 151 also requires
that allocation of fixed production overhead expenses to the
costs of conversion be based on the normal capacity of the
production facilities. FAS 151 is effective for all fiscal
years beginning after June 15, 2005 (2006 for the Company).
Management does not believe there will be a significant impact
as a result of adopting this Statement.
On February 28, 2002, the Company acquired 100% of the
outstanding shares of Membrana GmbH (Membrana) from
Acordis A.G. The results of Membranas operations have been
included in the consolidated financial statements since the date
of acquisition. The purchase of Membrana supports the
Companys strategy of building its technology base and
expanding its market position in the Separations Media segment.
The aggregate purchase price, including acquisition related
costs, was approximately $117,006,000 in cash. The acquisition
was accounted for by the purchase method. The purchase price was
allocated to the underlying assets based on tentative estimates
of their respective fair values at the date of acquisition
during 2002. During 2003, the purchase price allocation was
finalized and the fair value of assets purchased, as adjusted,
exceeded the purchase price by approximately $9,868,000. Such
amount was allocated as an adjustment to property, plant and
equipment.
In connection with the acquisition of Membrana, the Company
established a headcount reduction plan of 57 corporate and
manufacturing employees at Membrana (Social Plan).
During 2003, the appropriate employee representatives, as
required by German law, approved the Social Plan. The total cost
of the Social Plan at the acquisition date was $3,163,000, of
which $60,000 was outstanding at January 1, 2005. The
Company expects that remaining payments under the Social Plan
will be made during 2005.
43
Polypore, Inc.
Notes to consolidated financial statements (continued)
|
|
3. |
Acquisitions (continued) |
The following table summarizes the unaudited, consolidated pro
forma results of operations of the Company, as if the Membrana
acquisition had occurred on the first day of the period
presented. The pro forma amounts do not necessarily reflect
actual results that would have occurred.
|
|
|
|
|
| |
(in thousands) |
|
December 28, 2002 | |
| |
Net sales
|
|
$ |
362,832 |
|
Net income
|
|
|
16,970 |
|
|
|
|
4. |
Property, Plant and Equipment |
Property, plant and equipment consists of:
|
|
|
|
|
|
|
|
|
|
| |
(in thousands) |
|
January 1, 2005 | |
|
January 3, 2004 | |
| |
Cost:
|
|
|
|
|
|
|
|
|
|
Land
|
|
$ |
16,116 |
|
|
$ |
15,005 |
|
|
Buildings and land improvements
|
|
|
116,041 |
|
|
|
121,194 |
|
|
Machinery and equipment
|
|
|
305,529 |
|
|
|
449,408 |
|
|
Construction in progress
|
|
|
28,545 |
|
|
|
29,764 |
|
|
|
|
|
|
|
466,231 |
|
|
|
615,371 |
|
Less accumulated depreciation
|
|
|
24,881 |
|
|
|
134,769 |
|
|
|
|
|
|
$ |
441,350 |
|
|
$ |
480,602 |
|
|
|
|
|
|
|
5. |
Intangibles, Loan Acquisition and Other Costs |
Intangibles, loan acquisition and other costs are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
January 1, 2005 | |
|
January 3, 2004 | |
|
|
| |
|
| |
|
|
Gross | |
|
|
|
Gross | |
|
|
|
|
Average | |
|
Carrying | |
|
Accumulated | |
|
Carrying | |
|
Accumulated | |
(in thousands) |
|
Life | |
|
Amount | |
|
Amortization | |
|
Amount | |
|
Amortization | |
| |
Intangible and other assets subject to amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supply agreement
|
|
|
5 |
|
|
$ |
9,070 |
|
|
$ |
1,267 |
|
|
$ |
19,818 |
|
|
$ |
8,067 |
|
|
Customer relationships
|
|
|
10-20 |
|
|
|
180,467 |
|
|
|
7,395 |
|
|
|
|
|
|
|
|
|
|
Technology and patents
|
|
|
8 |
|
|
|
36,695 |
|
|
|
3,062 |
|
|
|
|
|
|
|
|
|
|
Loan acquisition costs
|
|
|
7.5-8 |
|
|
|
20,935 |
|
|
|
1,934 |
|
|
|
13,858 |
|
|
|
7,874 |
|
Intangible assets not subject to amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade names
|
|
|
Indefinite |
|
|
|
10,747 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
257,914 |
|
|
$ |
13,658 |
|
|
$ |
33,676 |
|
|
$ |
15,941 |
|
|
|
|
|
|
|
|
44
Polypore, Inc.
Notes to consolidated financial statements (continued)
|
|
5. |
Intangibles, Loan Acquisition and Other Costs (continued) |
Amortization expense, including amortization of loan acquisition
costs classified as interest expense, was $13,493,000 for the
period from May 2, 2004 through January 1, 2005,
$1,441,000 for the period from January 4, 2004 through
May 1, 2004, $4,162,000 in 2003 and $4,034,000 in 2002. The
Companys estimate of amortization expense for the five
succeeding years is as follows:
|
|
|
|
|
| |
(in thousands) |
|
|
| |
2005
|
|
$ |
20,483 |
|
2006
|
|
|
20,374 |
|
2007
|
|
|
20,352 |
|
2008
|
|
|
20,344 |
|
2009
|
|
|
18,564 |
|
|
The changes in carrying amount of goodwill are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Energy | |
|
Separations | |
|
|
(in thousands) |
|
Storage | |
|
Media | |
|
Total | |
| |
Balance as of December 28, 2002
|
|
$ |
31,622 |
|
|
$ |
|
|
|
$ |
31,622 |
|
Foreign currency translation adjustment
|
|
|
578 |
|
|
|
|
|
|
|
578 |
|
|
|
|
Balance as of January 3, 2004
|
|
|
32,200 |
|
|
|
|
|
|
|
32,200 |
|
Foreign currency translation adjustment
|
|
|
(748 |
) |
|
|
|
|
|
|
(748 |
) |
|
|
|
Balance as of May 2, 2004
|
|
|
31,452 |
|
|
|
|
|
|
|
31,452 |
|
Additional goodwill recognized in accounting for the Transactions
|
|
|
340,343 |
|
|
|
164,049 |
|
|
|
504,392 |
|
|
|
|
Balance as of January 1, 2005
|
|
$ |
371,795 |
|
|
$ |
164,049 |
|
|
$ |
535,844 |
|
|
|
|
|
Accrued liabilities consist of:
|
|
|
|
|
|
|
|
|
| |
(in thousands) |
|
January 1, 2005 | |
|
January 3, 2004 | |
| |
Business restructuring
|
|
$ |
14,502 |
|
|
$ |
|
|
Salaries, wages and other fringe benefits
|
|
|
14,161 |
|
|
|
16,154 |
|
Accrued interest
|
|
|
4,994 |
|
|
|
298 |
|
Current portion of environmental reserve
|
|
|
4,014 |
|
|
|
4,873 |
|
Taxes other than income
|
|
|
2,378 |
|
|
|
3,465 |
|
Current portion of social plan
|
|
|
60 |
|
|
|
1,099 |
|
Fair value of financial instrument
|
|
|
|
|
|
|
5,351 |
|
Other
|
|
|
10,355 |
|
|
|
9,404 |
|
|
|
|
|
|
$ |
50,464 |
|
|
$ |
40,644 |
|
|
|
|
|
45
Polypore, Inc.
Notes to consolidated financial statements (continued)
Debt, in order of priority, consists of:
|
|
|
|
|
|
|
|
|
|
| |
(in thousands) |
|
January 1, 2005 | |
|
January 3, 2004 | |
| |
Senior credit facilities:
|
|
|
|
|
|
|
|
|
|
Revolving credit facility
|
|
$ |
|
|
|
$ |
10,000 |
|
|
Term loan facilities
|
|
|
416,941 |
|
|
|
266,645 |
|
|
8.75% senior subordinated notes
|
|
|
429,315 |
|
|
|
|
|
|
Other
|
|
|
5,943 |
|
|
|
7,483 |
|
|
|
|
|
|
|
852,199 |
|
|
|
284,128 |
|
|
Less optional prepayment made on March 1, 2005
|
|
|
25,000 |
|
|
|
|
|
|
Less current maturities
|
|
|
2,260 |
|
|
|
33,609 |
|
|
|
|
Long-term debt
|
|
$ |
824,939 |
|
|
$ |
250,519 |
|
|
|
|
|
On May 13, 2004, all indebtedness under the Companys
former revolving credit facility and term loans was paid. In
connection with the Transactions, the Company obtained a new
senior secured credit agreement. The new senior secured credit
facilities provide for senior secured financing consisting of a
$370,000,000 million term loan
facility, 36,000,000
term loan facility ($43,420,000 at May 13, 2004, date of
the Transactions) and a $90,000,000 revolving loan facility (of
which $0 was outstanding at January 1, 2005). The term
loans mature in November 2011 and the revolving loan matures in
May 2010. Interest rates under the new senior secured credit
facilities are, at the Companys option, equal to either an
alternate base rate or an adjusted LIBO rate, plus an applicable
margin percentage. The applicable margin percentage was
initially equal to 1.50% for alternate base rate loans or 2.50%
for adjusted LIBO rate revolving loans. On July 31, 2004,
the credit agreement was amended. The applicable margin
percentage under the amended credit agreement is equal to 1.25%
for alternate base rate loans or 2.25% for adjusted LIBO rate
loans.
On March 1, 2005, the Company made an optional prepayment
of $25,000,000 on the term loans. In accordance with the credit
agreement, the prepayment was applied first to the quarterly
payments due for the next twelve months and second, pro rata
against the remaining scheduled installments of principal. After
giving effect to the prepayment, the term loans will require
quarterly payments of principal at the end of each fiscal
quarter beginning on April 1, 2006. The optional prepayment
is classified as a current liability and the current portion of
debt has been adjusted to reflect the impact of the optional
prepayment in the accompanying balance sheet.
The Company and its domestic subsidiaries guarantee indebtedness
under the credit facility. Substantially all assets of the
Company and its domestic subsidiaries and a first priority
pledge of 66% of the voting capital stock of its foreign
subsidiaries secure indebtedness under the credit facility. The
senior secured credit facility is subject to covenants customary
for financings of this type, including maximum leverage ratio,
minimum interest coverage ratio and limitations on capital
spending. The Company may not pay dividends on its common stock.
The Company was in compliance with all financial covenants as of
January 1, 2005.
46
Polypore, Inc.
Notes to consolidated financial statements (continued)
In connection with the Transactions, the Company issued
$225,000,000 8.75% senior subordinated dollar notes due
2012
and 150,000,000
($180,915,000 at May 13, 2004, date of the Transactions)
8.75% senior subordinated euro notes due 2012
(collectively, the Notes). Interest on the Notes
accrues from the issue date, and the first interest payment was
due on November 15, 2004. The Notes are subordinated to all
our existing and future senior debt, rank equally with all our
other senior subordinated debt and rank senior to all our
existing and future subordinated debt. The Companys
domestic subsidiaries, subject to certain exceptions, guarantee
the Notes.
Minimum scheduled principal repayments of debt, including the
optional prepayment made on March 1, 2005 and its affect on
future scheduled principal payments, are as follows:
|
|
|
|
|
| |
(in thousands) |
|
|
| |
2005
|
|
$ |
27,260 |
|
2006
|
|
|
4,766 |
|
2007
|
|
|
5,117 |
|
2008
|
|
|
4,740 |
|
2009
|
|
|
4,398 |
|
Thereafter
|
|
|
805,918 |
|
|
|
|
|
|
|
$ |
852,199 |
|
|
|
|
|
|
In connection with an acquisition in 1999, the seller provided
$15,000,000 in the form of a note (Seller Note) to
the Company. The Seller Note balance, including unpaid interest
converted to principal, of approximately $18,616,000 was paid in
full on December 15, 2003.
|
|
9. |
Commitments and Contingencies |
Leases
The Company leases certain equipment and facilities under
operating leases. Rent expense was $3,687,000 for the period
from May 2, 2004 through January 1, 2005, $1,633,000
for the period from January 4, 2004 through May 1,
2004, $3,962,000 in 2003 and $3,331,000 in 2002.
In October 2004, the Company refinanced an existing operating
lease for manufacturing equipment with a capital lease
agreement. The lease agreement expires in February 2011 and has
an early buyout option in October 2009. Assets recorded under
the capital lease are included in property, plant and equipment.
At January 1, 2005, the cost of assets under the capital
lease was $8,823,000 and the related accumulated depreciation
was $98,000. Amortization of assets under the capital lease is
included in depreciation expense.
47
Polypore, Inc.
Notes to consolidated financial statements (continued)
|
|
9. |
Commitments and Contingencies (continued) |
Future minimum capital and operating lease payments at
January 1, 2005 are:
|
|
|
|
|
|
|
|
|
| |
(in thousands) |
|
Capital Leases | |
|
Operating Leases | |
| |
2005
|
|
$ |
1,604 |
|
|
$ |
3,993 |
|
2006
|
|
|
1,604 |
|
|
|
784 |
|
2007
|
|
|
1,604 |
|
|
|
319 |
|
2008
|
|
|
1,604 |
|
|
|
152 |
|
2009
|
|
|
1,604 |
|
|
|
13 |
|
Thereafter
|
|
|
1,739 |
|
|
|
7 |
|
|
|
|
|
|
|
9,759 |
|
|
$ |
5,268 |
|
|
|
|
|
|
|
|
Less amounts representing interest
|
|
|
1,143 |
|
|
|
|
|
|
|
|
|
|
|
|
Present value of minimum lease payments
|
|
|
8,616 |
|
|
|
|
|
Less current portion
|
|
|
1,272 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
7,344 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Raw Materials
The Company employs a global purchasing strategy to achieve
pricing leverage on its purchases of major raw materials.
Accordingly, the Company purchases the majority of each type of
raw material from one primary supplier with additional suppliers
having been qualified to supply the Company if an interruption
in supply were to occur. The Company believes that alternative
sources of raw materials are readily available and the loss of
any particular supplier would not have a material impact on the
results of the Companys operations. However, the loss of
raw material supply sources could, in the short term, adversely
affect the Companys business until alternative supply
arrangements were secured.
Collective Bargaining Agreements
At January 1, 2005, the Company had approximately 1,970
employees worldwide. Approximately 240 employees are represented
by labor unions in the United States, which have entered into
separate collective bargaining agreements with the Company. The
collective bargaining agreement at our Owensboro, Kentucky
facility will expire in April, 2005 and negotiations with the
union are in progress.
Other
The Company is from time to time subject to various claims and
other matters arising out of the normal conduct of business. The
amount recorded for identified contingent liabilities is based
on estimates. Amounts recorded are reviewed periodically and
adjusted to reflect additional information that becomes
available. Actual costs to be incurred in future periods may
vary from the estimates, given the inherent uncertainties in
evaluating certain exposures. Subject to the imprecision in
estimating future contingent liability costs, the Company
believes that based on present information, it is unlikely that
a liability, if any, exists that would have a materially adverse
effect on the consolidated operating results, financial position
or cash flows of the Company.
48
Polypore, Inc.
Notes to consolidated financial statements (continued)
Prior to the Transactions described in Note 1, the Company
filed its own consolidated federal income tax return. Subsequent
to the Transactions, the Company files a consolidated federal
income tax return with Polypore International. Accordingly,
Polypore International and the Company and it subsidiaries have
entered into a tax sharing agreement under which each
companys federal income tax liability for any period will
equal taxes that would be payable had such company filed a
separate income tax return for that fiscal year. At
January 1, 2005, refundable income taxes include $1,974,000
due from Polypore International under the tax sharing agreement.
Significant components of deferred tax assets and liabilities as
of January 1, 2005 and January 3, 2004 are as follows:
|
|
|
|
|
|
|
|
|
|
| |
(in thousands) |
|
January 1, 2005 | |
|
January 3, 2004 | |
| |
Deferred tax assets:
|
|
|
|
|
|
|
|
|
|
Pension and postretirement benefits
|
|
$ |
14,820 |
|
|
$ |
10,972 |
|
|
Vacation pay
|
|
|
523 |
|
|
|
556 |
|
|
Unrealized loss on derivative instrument
|
|
|
|
|
|
|
2,035 |
|
|
Foreign tax credits
|
|
|
6,288 |
|
|
|
|
|
|
State tax credits
|
|
|
944 |
|
|
|
|
|
|
Net operating loss carryforwards
|
|
|
2,701 |
|
|
|
470 |
|
|
Environmental reserve
|
|
|
2,404 |
|
|
|
3,681 |
|
|
Other
|
|
|
5,701 |
|
|
|
4,779 |
|
|
|
|
Total deferred tax assets
|
|
|
33,381 |
|
|
|
22,493 |
|
Valuation allowance
|
|
|
(1,989 |
) |
|
|
(484 |
) |
|
|
|
Net deferred tax assets
|
|
|
31,392 |
|
|
|
22,009 |
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment
|
|
|
(103,480 |
) |
|
|
(113,181 |
) |
|
Intangibles
|
|
|
(52,884 |
) |
|
|
|
|
|
Other
|
|
|
(5,640 |
) |
|
|
(6,647 |
) |
|
|
|
Total deferred tax liabilities
|
|
|
(162,004 |
) |
|
|
(119,828 |
) |
|
|
|
Net deferred taxes
|
|
$ |
(130,612 |
) |
|
$ |
(97,819 |
) |
|
|
|
|
The valuation allowance increased approximately $1,505,000 in
2004 due to the generation of foreign tax credit carry forwards
that may not be fully utilized in future years. .
Deferred taxes are reflected in the balance sheet as follows:
|
|
|
|
|
|
|
|
|
| |
(in thousands) |
|
January 1, 2005 | |
|
January 3, 2004 | |
| |
Current deferred tax asset
|
|
$ |
7,954 |
|
|
$ |
298 |
|
Non-current deferred tax liability
|
|
|
(138,566 |
) |
|
|
(98,117 |
) |
|
|
|
Net deferred taxes
|
|
$ |
(130,612 |
) |
|
$ |
(97,819 |
) |
|
|
|
|
49
Polypore, Inc.
Notes to consolidated financial statements (continued)
|
|
10. |
Income Taxes (continued) |
For financial reporting purposes, income before income taxes
includes the following components:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Post- | |
|
|
|
|
Transactions | |
|
Pre-Transactions | |
|
|
| |
|
| |
|
|
May 2, 2004 | |
|
January 4, 2004 | |
|
|
|
|
through | |
|
through | |
|
Year ended | |
|
Year ended | |
(in thousands) |
|
January 1, 2005 | |
|
May 1, 2004 | |
|
January 3, 2004 | |
|
December 28, 2002 | |
| |
Pretax income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
$ |
(21,959 |
) |
|
$ |
22,706 |
|
|
$ |
27,918 |
|
|
$ |
6,004 |
|
Foreign
|
|
|
375 |
|
|
|
17,812 |
|
|
|
36,176 |
|
|
|
22,230 |
|
|
|
|
|
|
$ |
(21,584 |
) |
|
$ |
40,518 |
|
|
$ |
64,094 |
|
|
$ |
28,234 |
|
|
|
|
|
Income tax expense (benefit) consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Post- | |
|
|
|
|
Transactions | |
|
Pre-Transactions | |
|
|
| |
|
| |
|
|
May 2, 2004 | |
|
January 4, 2004 | |
|
|
|
|
through | |
|
through | |
|
Year ended | |
|
Year ended | |
(in thousands) |
|
January 1, 2005 | |
|
May 1, 2004 | |
|
January 3, 2004 | |
|
December 28, 2002 | |
| |
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. taxes on domestic income
|
|
$ |
(11,459 |
) |
|
$ |
10,805 |
|
|
$ |
4,854 |
|
|
$ |
1,792 |
|
|
Foreign taxes
|
|
|
(2,448 |
) |
|
|
4,960 |
|
|
|
15,769 |
|
|
|
8,863 |
|
|
|
|
Total current
|
|
|
(13,907 |
) |
|
|
15,765 |
|
|
|
20,623 |
|
|
|
10,655 |
|
Deferred:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. taxes on domestic income
|
|
|
5,062 |
|
|
|
(3,145 |
) |
|
|
2,777 |
|
|
|
2,963 |
|
|
Foreign taxes
|
|
|
2,131 |
|
|
|
1,065 |
|
|
|
(4,619 |
) |
|
|
(2,230 |
) |
|
|
|
Total deferred
|
|
|
7,193 |
|
|
$ |
(2,080 |
) |
|
|
(1,842 |
) |
|
|
733 |
|
|
|
|
|
|
$ |
(6,714 |
) |
|
$ |
13,685 |
|
|
$ |
18,781 |
|
|
$ |
11,388 |
|
|
|
|
|
The Company has German net operating loss carryforwards of
approximately $7,980,000. These net operating loss carryforwards
do not expire but are subject to certain limitations in their
use.
50
Polypore, Inc.
Notes to consolidated financial statements (continued)
|
|
10. |
Income Taxes (continued) |
Income taxes at the Companys effective tax rate differed
from income taxes at the statutory rate as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Post- | |
|
|
|
|
Transactions | |
|
Pre-Transactions | |
|
|
| |
|
| |
|
|
May 2, 2004 | |
|
January 4, 2004 | |
|
|
|
|
through | |
|
through | |
|
Year ended | |
|
Year ended | |
(in thousands) |
|
January 1, 2005 | |
|
May 1, 2004 | |
|
January 3, 2004 | |
|
December 28, 2002 | |
| |
Computed income taxes at the expected statutory rate
|
|
$ |
(7,554 |
) |
|
$ |
14,181 |
|
|
$ |
22,433 |
|
|
$ |
9,882 |
|
In process research and development
|
|
|
1,953 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Extraterritorial income exclusion
|
|
|
(1,256 |
) |
|
|
(688 |
) |
|
|
(1,607 |
) |
|
|
|
|
State and local taxes
|
|
|
(790 |
) |
|
|
681 |
|
|
|
756 |
|
|
|
(67 |
) |
Foreign taxes
|
|
|
584 |
|
|
|
(1,306 |
) |
|
|
(1,030 |
) |
|
|
(841 |
) |
Foreign net operating losses
|
|
|
|
|
|
|
|
|
|
|
(586 |
) |
|
|
|
|
Valuation allowance
|
|
|
512 |
|
|
|
|
|
|
|
|
|
|
|
2,487 |
|
Other
|
|
|
(163 |
) |
|
|
817 |
|
|
|
(1,185 |
) |
|
|
(73 |
) |
|
|
|
Income tax provision (benefit)
|
|
$ |
(6,714 |
) |
|
$ |
13,685 |
|
|
$ |
18,781 |
|
|
$ |
11,388 |
|
|
|
|
|
Taxes have been provided on earnings distributed and expected to
be distributed by the Companys foreign subsidiaries. All
other foreign earnings are undistributed and considered to be
indefinitely reinvested and, accordingly, no provision for
U.S. Federal and state income taxes has been provided
thereon. Upon distribution of those earnings in the form of
dividends or otherwise, the Company would be subject to both
U.S. income taxes and withholding taxes payable to the
various foreign countries. Determination of the amount of
unrecognized deferred U.S. income tax liability is not
practicable because of the complexities associated with its
hypothetical calculations; however, unrecognized foreign tax
credit carryforwards would be available to reduce some portion
of the U.S. liability.
The American Jobs Creation Act (the Act) was enacted
on October 22, 2004. The Act contains a temporary provision
that encourages companies to repatriate foreign earnings and a
deduction from federal taxable income related to certain
qualifying domestic production manufacturing activities.
The Company is still in the process of evaluating the effects of
the repatriation provision which allows companies to repatriate
foreign earnings to the US by making certain dividends received
by a US corporation from controlled foreign corporations
eligible for an 85% dividends-received deduction. This deduction
would result in a 5.25% effective federal rate on repatriated
earnings. The Company is not able to estimate the impact of the
repatriation provisions at this time. However, the Company does
not expect any negative impact from these provisions.
The impact of the qualified production activities deduction on
our taxable income is currently being evaluated. While the
implications of this provision vary based on transition rules
and the future income mix, the Company expects the provision
will provide a favorable impact on the Companys effective
tax rate in the future to the extent that the Company has
taxable income in the U.S.
51
Polypore, Inc.
Notes to consolidated financial statements (continued)
|
|
11. |
Employee Benefit Plans |
Pension and Other Postretirement Benefits
The Company and its subsidiaries sponsor multiple defined
benefit pension plans, which are substantially based at
subsidiaries outside of the U.S., and an other postretirement
benefit plan based in the U.S.
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Pension Plans | |
|
|
| |
|
|
Post-Transactions | |
|
Pre-Transactions | |
|
|
| |
|
| |
(in thousands) |
|
January 1, 2005 | |
|
May 1, 2004 | |
|
January 3, 2004 | |
| |
Change in Benefit Obligation
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit obligation at beginning of year
|
|
$ |
(56,786 |
) |
|
$ |
(58,022 |
) |
|
$ |
(43,366 |
) |
Service cost
|
|
|
(1,708 |
) |
|
|
(604 |
) |
|
|
(1,824 |
) |
Interest cost
|
|
|
(2,144 |
) |
|
|
(891 |
) |
|
|
(2,607 |
) |
Plan amendments
|
|
|
|
|
|
|
|
|
|
|
(370 |
) |
Actuarial gain/(loss)
|
|
|
(1,085 |
) |
|
|
(516 |
) |
|
|
(1,845 |
) |
Benefit payments
|
|
|
915 |
|
|
|
453 |
|
|
|
1,128 |
|
Curtailments
|
|
|
|
|
|
|
|
|
|
|
154 |
|
Foreign currency translation
|
|
|
(7,567 |
) |
|
|
2,794 |
|
|
|
(9,292 |
) |
|
|
|
Projected benefit obligation at end of year
|
|
|
(68,375 |
) |
|
|
(56,786 |
) |
|
|
(58,022 |
) |
Change in Plan Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets at beginning of year
|
|
|
17,672 |
|
|
|
17,723 |
|
|
|
13,771 |
|
Actual return on plan assets
|
|
|
1,175 |
|
|
|
583 |
|
|
|
701 |
|
Company contributions
|
|
|
844 |
|
|
|
217 |
|
|
|
815 |
|
Benefit payments
|
|
|
(289 |
) |
|
|
(143 |
) |
|
|
(302 |
) |
Foreign currency translation
|
|
|
2,246 |
|
|
|
(708 |
) |
|
|
2,738 |
|
|
|
|
Fair value of plan assets at end of year
|
|
|
21,648 |
|
|
|
17,672 |
|
|
|
17,723 |
|
Funded Status
|
|
|
|
|
|
|
|
|
|
|
|
|
Funded status at end of year
|
|
|
(46,727 |
) |
|
|
(39,114 |
) |
|
|
(40,299 |
) |
Unrecognized net actuarial loss
|
|
|
|
|
|
|
223 |
|
|
|
214 |
|
Foreign currency translation
|
|
|
|
|
|
|
(135 |
) |
|
|
494 |
|
Unrecognized prior service cost
|
|
|
|
|
|
|
(707 |
) |
|
|
(499 |
) |
Unrecognized net gain
|
|
|
|
|
|
|
5,030 |
|
|
|
4,308 |
|
|
|
|
Net amount recognized
|
|
$ |
(46,727 |
) |
|
$ |
(34,703 |
) |
|
$ |
(35,782 |
) |
|
|
|
|
52
Polypore, Inc.
Notes to consolidated financial statements (continued)
|
|
11. |
Employee Benefit Plans (continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Other Postretirement Benefits | |
|
|
| |
|
|
Post-Transactions | |
|
Pre-Transactions | |
|
|
| |
|
| |
(in thousands) |
|
January 1, 2005 | |
|
May 1, 2004 | |
|
January 3, 2004 | |
| |
Change in Benefit Obligation
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit obligation at beginning of year
|
|
$ |
(1,843 |
) |
|
$ |
(1,851 |
) |
|
$ |
(1,428 |
) |
Service cost
|
|
|
(19 |
) |
|
|
(9 |
) |
|
|
|
|
Interest cost
|
|
|
(77 |
) |
|
|
(38 |
) |
|
|
(122 |
) |
Plan amendments
|
|
|
|
|
|
|
|
|
|
|
(657 |
) |
Participant contributions
|
|
|
(28 |
) |
|
|
(14 |
) |
|
|
(28 |
) |
Actuarial gain/(loss)
|
|
|
(236 |
) |
|
|
12 |
|
|
|
259 |
|
Benefit payments
|
|
|
115 |
|
|
|
57 |
|
|
|
125 |
|
Other
|
|
|
163 |
|
|
|
|
|
|
|
|
|
|
|
|
Projected benefit obligation at end of year
|
|
|
(1,925 |
) |
|
|
(1,843 |
) |
|
|
(1,851 |
) |
Change in Plan Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Company contributions
|
|
|
87 |
|
|
|
43 |
|
|
|
97 |
|
Participant contributions
|
|
|
28 |
|
|
|
14 |
|
|
|
28 |
|
Benefit payments
|
|
|
(115 |
) |
|
|
(57 |
) |
|
|
(125 |
) |
|
|
|
Fair value of plan assets at end of period
|
|
|
|
|
|
|
|
|
|
|
|
|
Funded Status
|
|
|
|
|
|
|
|
|
|
|
|
|
Funded status at end of period
|
|
|
(1,925 |
) |
|
|
(1,843 |
) |
|
|
(1,851 |
) |
Unrecognized prior service cost
|
|
|
|
|
|
|
332 |
|
|
|
286 |
|
Unrecognized net loss
|
|
|
|
|
|
|
236 |
|
|
|
138 |
|
|
|
|
Net amount recognized
|
|
$ |
(1,925 |
) |
|
$ |
(1,275 |
) |
|
$ |
(1,427 |
) |
|
|
|
|
Amounts recognized in the consolidated balance sheet consist of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Pension Plans | |
|
Other Postretirement Benefits | |
|
|
| |
|
| |
(in thousands) |
|
January 1, 2005 | |
|
January 3, 2004 | |
|
January 1, 2005 | |
|
January 3, 2004 | |
| |
Accrued benefit cost
|
|
$ |
(46,727 |
) |
|
$ |
(35,218 |
) |
|
$ |
(1,925 |
) |
|
$ |
(1,427 |
) |
Accumulated other comprehensive income
|
|
|
|
|
|
|
(564 |
) |
|
|
|
|
|
|
|
|
|
|
|
Net amount recognized
|
|
$ |
(46,727 |
) |
|
$ |
(35,782 |
) |
|
$ |
(1,925 |
) |
|
$ |
(1,427 |
) |
|
|
|
|
The accumulated benefit obligation is the same as the projected
benefit obligation for all defined benefit pension plans at
January 1, 2005.
In 2005, the Company expects to contribute $1,800,000 and
$140,000 to its pension and other postretirement benefit plans,
respectively.
53
Polypore, Inc.
Notes to consolidated financial statements (continued)
|
|
11. |
Employee Benefit Plans (continued) |
The following table provides the components of net periodic
benefit cost:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Pension Plans | |
|
|
| |
|
|
Post-Transactions | |
|
Pre-Transactions | |
|
|
| |
|
| |
|
|
May 2, 2004 | |
|
January 4, 2004 | |
|
|
|
Year ended | |
|
|
through | |
|
through | |
|
Year ended | |
|
December 28, | |
(in thousands) |
|
January 1, 2005 | |
|
May 1, 2004 | |
|
January 3, 2004 | |
|
2002 | |
| |
Service cost
|
|
$ |
1,708 |
|
|
$ |
604 |
|
|
$ |
1,824 |
|
|
$ |
1,400 |
|
Interest cost
|
|
|
2,144 |
|
|
|
891 |
|
|
|
2,607 |
|
|
|
2,113 |
|
Expected return on plan assets
|
|
|
(589 |
) |
|
|
(261 |
) |
|
|
(866 |
) |
|
|
(824 |
) |
Amortization of prior service cost
|
|
|
|
|
|
|
57 |
|
|
|
178 |
|
|
|
109 |
|
Recognized net actuarial loss (gain)
|
|
|
8 |
|
|
|
48 |
|
|
|
273 |
|
|
|
(64 |
) |
|
|
|
Net periodic benefit cost
|
|
$ |
3,271 |
|
|
$ |
1,339 |
|
|
$ |
4,016 |
|
|
$ |
2,734 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Other Postretirement Benefits | |
|
|
| |
|
|
Post-Transactions | |
|
Pre-Transactions | |
|
|
| |
|
| |
|
|
May 2, 2004 | |
|
January 4, 2004 | |
|
|
|
Year ended | |
|
|
through | |
|
through | |
|
Year ended | |
|
December 28, | |
(in thousands) |
|
January 1, 2005 | |
|
May 1, 2004 | |
|
January 3, 2004 | |
|
2002 | |
| |
Service cost
|
|
$ |
19 |
|
|
$ |
9 |
|
|
$ |
|
|
|
$ |
|
|
Interest cost
|
|
|
77 |
|
|
|
38 |
|
|
|
122 |
|
|
|
104 |
|
Amortization of prior service cost
|
|
|
|
|
|
|
(15 |
) |
|
|
(6 |
) |
|
|
(80 |
) |
Recognized net actuarial loss (gain)
|
|
|
|
|
|
|
1 |
|
|
|
(261 |
) |
|
|
|
|
|
|
|
Net periodic benefit cost (income)
|
|
$ |
96 |
|
|
$ |
33 |
|
|
$ |
(145 |
) |
|
$ |
24 |
|
|
|
|
|
Weighted average assumptions used to determine the benefit
obligation and net periodic benefit costs consists of:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Other Postretirement | |
|
|
|
|
Benefits | |
|
|
Pension Plans | |
|
| |
|
|
| |
|
January 1, | |
|
January 3, | |
Weighted Average Assumptions as of the End of Year |
|
January 1, 2005 | |
|
January 3, 2004 | |
|
2005 | |
|
2004 | |
| |
Discount rate
|
|
|
2.19% - 6.07% |
|
|
|
2.19% - 6.50% |
|
|
|
6.50% |
|
|
|
6.50% |
|
Expected return on plan assets
|
|
|
6.00% - 8.00% |
|
|
|
6.00% - 8.00% |
|
|
|
N/A |
|
|
|
N/A |
|
Rate of compensation increase
|
|
|
2.00% - 4.00% |
|
|
|
2.00% - 4.00% |
|
|
|
N/A |
|
|
|
N/A |
|
Increase in pension payments
|
|
|
2.00% |
|
|
|
2.00% |
|
|
|
N/A |
|
|
|
N/A |
|
Weighted average discount rate
|
|
|
5.07% |
|
|
|
4.92% |
|
|
|
N/A |
|
|
|
N/A |
|
|
The weighted-average annual assumed rate of increase in the per
capita cost of covered benefits (i.e., health care cost trend
rate for the medical plan) is 10% for 2004, and is assumed to
trend down to 6% by 2008 and thereafter. The health care cost
trend rate assumption has a significant effect on the amount of
the obligation and periodic cost reported.
54
Polypore, Inc.
Notes to consolidated financial statements (continued)
|
|
11. |
Employee Benefit Plans (continued) |
The Companys pension plan assets are related to its
foreign pension plans. The assets are invested to obtain a
reasonable long-term rate of return at an acceptable level of
investment risk. Risk tolerance is established through careful
consideration of plan liabilities, plan funded status and
corporate financial condition. Investment risk is measured and
monitored on an ongoing basis through periodic investment
portfolio reviews, liability measurements and asset/liability
studies. The Companys expected return on plan assets is
based on historical market data for each asset class.
The assets in the principal foreign pension plan are diversified
across equity and fixed income investments. The investment
portfolio has target allocations of approximately 28% equity and
72% fixed income.
A one-percentage-point change in the health care trend rates
would have the following effects:
|
|
|
|
|
|
|
|
|
| |
|
|
1% | |
|
1% | |
(in thousands) |
|
Increase | |
|
Decrease | |
| |
Effect on total of service and interest cost components of net
periodic postretirement health care benefit cost
|
|
$ |
1 |
|
|
$ |
(1 |
) |
Effect on the health care component of the accumulated
postretirement benefit obligation
|
|
$ |
8 |
|
|
$ |
(8 |
) |
|
The estimated future benefit payments expected to be paid for
each of the next five years and the sum of payments expected for
the next five years thereafter are:
|
|
|
|
|
|
|
|
|
| |
|
|
Other | |
|
|
Postretirement | |
(in thousands) |
|
Pension Plans | |
|
Benefits | |
| |
2005
|
|
$ |
2,544 |
|
|
$ |
192 |
|
2006
|
|
|
2,788 |
|
|
|
207 |
|
2007
|
|
|
3,158 |
|
|
|
152 |
|
2008
|
|
|
3,377 |
|
|
|
119 |
|
2009
|
|
|
3,370 |
|
|
|
95 |
|
2010-2014
|
|
|
22,931 |
|
|
|
512 |
|
|
The Company sponsors a 401(k) plan for U.S. salaried
employees. Salaried employees are eligible to participate in the
plan on January 1, April 1, July 1 or
October 1 after their date of employment. Under the plan,
employer contributions are defined as 5% of a participants
base salary plus a matching of employee contributions allowing
for a maximum matching contribution of 3% of a
participants earnings. The cost of the plan recognized as
expense was $769,000 for the period from May 2, 2004
through January 1, 2005, $382,000 for the period from
January 4, 2004 through May 1, 2004, $1,647,000 in
2003 and $1,536,000 in 2002.
In accordance with collective bargaining agreements, the Company
sponsors a 401(k) plan for U.S. hourly employees subject to
such agreements. Depending on the applicable collective
bargaining agreement, employer basic contributions are defined
as 2% or 3.25% of a participants base earnings plus a
matching of employee contributions allowing for a maximum
matching contribution of 2.25% or 2.5% of a participants
earnings. The Company also makes a separate contribution for
employees hired prior to January 1, 2000 and who are not
eligible for the postretirement benefit plan. The cost of the
plan recognized as expense was $360,000 for the period from
May 2, 2004 through January 1, 2005, $156,000 for the
period from January 4, 2004 through May 1, 2004,
$535,000 in 2003 and $439,000 in 2002.
Post Employment Benefits
The Company provides post employment benefits at its German
subsidiary under the Altersteilzeitgesetz (ATZ) 1996
Act. The ATZ program allows older workers to stop working before
they reach retirement age and receive a reduced salary and
certain benefits until they reach retirement age. The Company
accounts for benefits provided under the ATZ program in
accordance with FASB Statement No. 112, Employers
Accounting for Post Employment Benefits
(FAS 112).
55
Polypore, Inc.
Notes to consolidated financial statements (continued)
The Companys operations are principally managed on a
products basis and are comprised of two reportable segments:
Energy Storage and Separations Media. The Energy Storage segment
produces and markets membranes that provide the critical
function of separating the cathode and anode in a variety of
battery markets, including lithium, industrial and
transportation applications. The Separations Media segment
produces and markets membranes used as the high technology
filtration element in various medical and industrial
applications.
The Company evaluates the performance of segments and allocates
resources to segments based on operating income before interest,
income taxes, depreciation and amortization. In addition, we
evaluate business segment performance before business
restructuring charges and the impact of non-recurring costs,
such as the purchase accounting adjustments related to the
write-off of in process research and development costs and the
impact of the revaluation of inventory. The accounting policies
of the reportable segments are the same as those described in
the summary of significant accounting policies.
Financial information relating to the reportable operating
segments is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Post- | |
|
|
|
|
Transactions | |
|
Pre-Transactions | |
|
|
| |
|
| |
|
|
May 2, 2004 | |
|
January 4, 2004 | |
|
|
|
Year ended | |
|
|
through | |
|
through | |
|
Year ended | |
|
December 28, | |
(in thousands) |
|
January 1, 2005 | |
|
May 1, 2004 | |
|
January 3, 2004 | |
|
2002 | |
| |
Net sales to external customers:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy storage
|
|
$ |
213,411 |
|
|
$ |
119,436 |
|
|
$ |
295,256 |
|
|
$ |
235,776 |
|
|
Separations media
|
|
|
97,678 |
|
|
|
59,837 |
|
|
|
145,820 |
|
|
|
109,656 |
|
|
|
|
Total net sales to external customers
|
|
$ |
311,089 |
|
|
$ |
179,273 |
|
|
$ |
441,076 |
|
|
$ |
345,432 |
|
|
|
|
Operating income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy storage
|
|
$ |
42,148 |
|
|
$ |
35,146 |
|
|
$ |
64,490 |
|
|
$ |
37,967 |
|
|
Separations media
|
|
|
15,794 |
|
|
|
10,580 |
|
|
|
21,271 |
|
|
|
15,216 |
|
|
|
|
Segment operating income
|
|
|
57,942 |
|
|
|
45,726 |
|
|
|
85,761 |
|
|
|
53,183 |
|
Business restructuring
|
|
|
(15,687 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
In-process research and development
|
|
|
(5,250 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Inventory purchase accounting
|
|
|
(19,007 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating income
|
|
|
17,998 |
|
|
|
45,726 |
|
|
|
85,761 |
|
|
|
53,183 |
|
Reconciling items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
37,831 |
|
|
|
6,048 |
|
|
|
21,521 |
|
|
|
20,862 |
|
|
Other
|
|
|
1,751 |
|
|
|
(840 |
) |
|
|
146 |
|
|
|
4,087 |
|
|
|
|
|
Total consolidated income (loss) before income taxes
|
|
$ |
(21,584 |
) |
|
$ |
40,518 |
|
|
$ |
64,094 |
|
|
$ |
28,234 |
|
|
|
|
Depreciation and amortization:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy storage
|
|
$ |
19,223 |
|
|
$ |
7,208 |
|
|
$ |
18,616 |
|
|
$ |
16,869 |
|
|
Separations media
|
|
|
14,514 |
|
|
|
8,009 |
|
|
|
20,077 |
|
|
|
13,898 |
|
|
|
|
Total depreciation and amortization
|
|
$ |
33,737 |
|
|
$ |
15,217 |
|
|
$ |
38,693 |
|
|
$ |
30,767 |
|
|
|
|
Capital expenditures:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Energy storage
|
|
$ |
6,255 |
|
|
$ |
3,289 |
|
|
$ |
14,434 |
|
|
$ |
11,506 |
|
|
Separations media
|
|
|
3,627 |
|
|
|
2,208 |
|
|
|
19,363 |
|
|
|
17,279 |
|
|
|
|
Total capital expenditures
|
|
$ |
9,882 |
|
|
$ |
5,497 |
|
|
$ |
33,797 |
|
|
$ |
28,785 |
|
|
|
|
|
56
Polypore, Inc.
Notes to consolidated financial statements (continued)
|
|
12. |
Segment Information (continued) |
|
|
|
|
|
|
|
|
|
|
| |
(in thousands) |
|
January 1, 2005 | |
|
January 3, 2004 | |
| |
Assets:
|
|
|
|
|
|
|
|
|
|
Energy storage
|
|
$ |
895,733 |
|
|
$ |
343,503 |
|
|
Separations media
|
|
|
536,576 |
|
|
|
371,662 |
|
|
Corporate assets
|
|
|
31,657 |
|
|
|
15,477 |
|
|
|
|
Total assets
|
|
$ |
1,463,966 |
|
|
$ |
730,642 |
|
|
|
|
|
Information regarding geographic areas is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Post- | |
|
|
|
|
Transactions | |
|
Pre-Transactions | |
|
|
| |
|
| |
|
|
May 2, 2004 | |
|
January 4, 2004 | |
|
|
|
Year ended | |
|
|
through | |
|
through | |
|
Year ended | |
|
December 28, | |
(in thousands) |
|
January 1, 2005 | |
|
May 1, 2004 | |
|
January 3, 2004 | |
|
2002 | |
| |
Net sales to unaffiliated customers:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
$ |
125,134 |
|
|
$ |
76,230 |
|
|
$ |
181,655 |
|
|
$ |
146,303 |
|
|
Germany
|
|
|
94,465 |
|
|
|
59,972 |
|
|
|
145,820 |
|
|
|
107,911 |
|
|
France
|
|
|
40,734 |
|
|
|
18,959 |
|
|
|
53,402 |
|
|
|
47,044 |
|
|
Italy
|
|
|
24,664 |
|
|
|
12,852 |
|
|
|
30,918 |
|
|
|
27,137 |
|
|
Other
|
|
|
26,092 |
|
|
|
11,260 |
|
|
|
29,281 |
|
|
|
17,037 |
|
|
|
|
Total
|
|
$ |
311,089 |
|
|
$ |
179,273 |
|
|
$ |
441,076 |
|
|
$ |
345,432 |
|
|
|
|
|
Net sales by geographic location are based on the country from
which the product is shipped.
|
|
|
|
|
|
|
|
|
|
| |
(in thousands) |
|
January 1, 2005 | |
|
January 3, 2004 | |
| |
Long-lived assets:
|
|
|
|
|
|
|
|
|
|
United States
|
|
$ |
893,149 |
|
|
$ |
146,295 |
|
|
Germany
|
|
|
234,192 |
|
|
|
288,655 |
|
|
France
|
|
|
24,018 |
|
|
|
20,211 |
|
|
Italy
|
|
|
34,901 |
|
|
|
33,530 |
|
|
Other
|
|
|
35,190 |
|
|
|
41,846 |
|
|
|
|
Total
|
|
$ |
1,221,450 |
|
|
$ |
530,537 |
|
|
|
|
|
57
Polypore, Inc.
Notes to consolidated financial statements (continued)
|
|
13. |
Redeemable Preferred Stock |
Redeemable preferred stock activity during 2004, 2003 and 2002
consists of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Post- | |
|
|
|
|
Transactions | |
|
Pre-Transactions | |
|
|
| |
|
| |
|
|
May 2, 2004 | |
|
January 4, 2004 | |
|
|
|
Year ended | |
|
|
through | |
|
through | |
|
Year ended | |
|
December 28, | |
(in thousands) |
|
January 1, 2005 | |
|
May 1, 2004 | |
|
January 3, 2004 | |
|
2002 | |
| |
Balance at beginning of period
|
|
$ |
16,645 |
|
|
$ |
16,221 |
|
|
$ |
14,961 |
|
|
$ |
46,789 |
|
Redemption of redeemable preferred stock
|
|
|
(16,645 |
) |
|
|
|
|
|
|
|
|
|
|
(20,000 |
) |
Dividends earned
|
|
|
|
|
|
|
424 |
|
|
|
1,260 |
|
|
|
1,735 |
|
Dividends paid
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(13,563 |
) |
|
|
|
Balance at end of period
|
|
$ |
|
|
|
$ |
16,645 |
|
|
$ |
16,221 |
|
|
$ |
14,961 |
|
|
|
|
|
As discussed in Note 1, on May 13, 2004, a change in
ownership occurred requiring the Company to redeem all
outstanding shares of Preferred Stock. At the date of the
Transactions, 14,000 shares of Class A Preferred Stock
were outstanding and were redeemed for $14,000,000 (the stated
liquidation value of $1,000 per share) plus cumulative
dividends payable of $2,645,000.
In connection with the Tranche C Term Loan obtained on
February 28, 2002, the Company redeemed the Class C
Preferred Stock for $20,000,000 plus a redemption premium of
$2,600,000. In addition, the Company paid outstanding dividends
on all classes of redeemable preferred stock of approximately
$13,563,000 on February 28, 2002.
|
|
14. |
Other Comprehensive Income (Loss) |
At January 1, 2005, the ending accumulated balance in other
comprehensive income (loss) consisted of foreign currency
translation adjustments of $696,000. At January 3, 2004,
ending accumulated balances in other comprehensive income (loss)
consisted of foreign currency translation adjustments of
$63,857,000 and additional minimum pension liability of
$(339,000). At December 28, 2002, the ending accumulated
balance in other comprehensive income (loss) consisted of
foreign currency translation adjustments of $15,399,000.
|
|
15. |
Quarterly Results of Operations (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Pre-Transactions | |
|
Post-Transactions | |
|
|
| |
|
| |
|
|
|
|
April 3, 2004 | |
|
May 2, 2004 | |
|
|
|
|
First | |
|
through | |
|
through | |
|
Third | |
|
Fourth | |
(in thousands) |
|
Quarter | |
|
May 1, 2004 | |
|
July 3, 2004 | |
|
Quarter | |
|
Quarter | |
| |
Fiscal year ended January 1, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$ |
140,120 |
|
|
$ |
39,153 |
|
|
$ |
88,729 |
|
|
$ |
117,496 |
|
|
$ |
104,864 |
|
Gross profit
|
|
|
53,859 |
|
|
|
15,248 |
|
|
|
30,579 |
|
|
|
25,663 |
|
|
|
28,929 |
|
Net income (loss)
|
|
|
20,738 |
|
|
|
6,095 |
|
|
|
2,641 |
|
|
|
(12,203 |
) |
|
|
(5,308 |
) |
|
During the period from May 2, 2004 through July 3,
2004, the Company incurred non-recurring costs of $5,250,000 for
the write-off of in-process research and development costs and
$8,490,000 for the sale of inventory that was revalued in
connection with the application of purchase accounting for the
Transactions. These adjustments, net of applicable income taxes,
resulted in a decrease in net income for the period of
$10,936,000.
58
Polypore, Inc.
Notes to consolidated financial statements (continued)
|
|
15. |
Quarterly Results of Operations (Unaudited) (continued) |
During the third quarter of 2004, the Company incurred
non-recurring costs of $10,517,000 for the sale of inventory
that was revalued in connection with the application of purchase
accounting for the Transactions and $15,687,000 for the business
restructuring. These adjustments, net of applicable income
taxes, resulted in a decrease in net income for the quarter of
$15,466,000.
During the fourth quarter of 2004, the purchase price allocation
for property, plant and equipment and intangibles was finalized
and preliminary estimates of the fair value were adjusted. As a
result, the Company recorded increased depreciation and
amortization of $3,122,000. This adjustment, net of applicable
income taxes, resulted in a decrease in fourth quarter net
income of $2,151,000. Quarterly results for the previous
quarters of 2004 were not restated to reflect this adjustment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Pre-Transactions | |
|
|
| |
|
|
First | |
|
Second | |
|
Third | |
|
Fourth | |
(in thousands) |
|
Quarter | |
|
Quarter | |
|
Quarter | |
|
Quarter | |
| |
Fiscal year ended January 3, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$ |
102,502 |
|
|
$ |
107,516 |
|
|
$ |
108,996 |
|
|
$ |
122,062 |
|
Gross profit
|
|
|
34,166 |
|
|
|
36,967 |
|
|
|
37,155 |
|
|
|
47,157 |
|
Net income
|
|
|
8,529 |
|
|
|
7,858 |
|
|
|
11,313 |
|
|
|
17,613 |
|
|
The Companys 2003 effective tax rate was reduced for
events that occurred in the fourth quarter, resulting in an
increase in fourth quarter net income of approximately
$4,937,000. The 2003 effective tax rate was favorably impacted
in the fourth quarter by refunds generated from amending federal
and certain state income tax returns, completion of necessary
documentation to claim certain tax credits, increased export
sales which generated additional exclusions from taxable income
and a reduction in the Italian statutory tax rate. Quarterly
results for the previous quarters of 2003 were not restated to
reflect this adjustment.
|
|
16. |
Related Party Transactions |
In connection with the Transactions, the Company made payments
of $250,000 on behalf of a shareholder of the Parent. Subsequent
to the Transactions, the Company made payments of $223,000 on
behalf of its Parent. The Company collected these amounts during
2004.
In 2002, the Companys German subsidiary made an equity
investment in a German patent and trademark legal firm. The
investment represents 25% ownership of the firm and is accounted
for by the equity method of accounting. The Companys
equity investment account balance was $154,000 and $108,000 at
January 1, 2005 and January 3, 2004, respectively.
Charges from the affiliate for work performed were $474,000 for
the period from May 2, 2004 through January 1, 2005,
$523,000 for the period from January 4, 2004 through
May 1, 2004, $756,000 in 2003 and $699,000 in 2002. The
Company has amounts due to the affiliate of approximately
$357,000 and $262,000 at January 1, 2005 and
January 3, 2004, respectively.
The Companys corporate headquarters were housed in space
leased by a former shareholder of the Company from an affiliate
of the former shareholder. A portion of the lease payments and
other expenses, primarily insurance and allocated other direct
costs, were charged to the Company. Charges from the affiliate
were $165,000 for the period from January 4, 2004 through
May 1, 2004, $2,267,000 in 2003 and $1,864,000 in 2002.
Subsequent to the Transactions, the Company entered into a
transition services agreement with the affiliate of the former
shareholder that expires in April 2005. For the period from
May 2, 2004 through January 1, 2005, charges from the
former affiliate under the transition services agreement were
$477,000. At January 3, 2004, the Company had amounts due
from the affiliate of approximately $5,212,000. The amounts due
from the affiliate were paid to the Company in connection with
the Transactions described in Note 1.
59
Polypore, Inc.
Notes to consolidated financial statements (continued)
|
|
17. |
Environmental Matters |
The Company accrues for environmental obligations when such
expenditures are probable and reasonably estimable. The amount
of liability recorded is based on currently available
information, including the progress of remedial investigations,
current status of discussions with regulatory authorities
regarding the method and extent of remediation, presently
enacted laws and existing technology. Accruals for estimated
losses from environmental obligations are adjusted as further
information develops or circumstances change. Costs of future
expenditures for environmental obligations are not discounted to
their present value. Recoveries of environmental costs from
other parties are recognized as assets when their receipt is
deemed probable.
In connection with the Transactions, the Company identified
potential environmental contamination at its manufacturing
facility in Potenza, Italy. Subsequent to the Transactions,
additional environmental studies were performed and an initial
estimate of the liability of $1,392,000 was recorded in the
allocation of purchase price. The Company has reported the
matter to the proper authorities and the initial remediation
plan is currently under review. The Company anticipates that
expenditures will be made over the next seven to ten years.
In connection with the acquisition of Membrana in 2002, the
Company recorded a reserve for environmental obligations that
was finalized in 2003. The reserve provides for costs to
remediate known environmental issues and operational upgrades
which are required in order for the Company to remain in
compliance with local regulations. The Company anticipates that
expenditures will be made over the next seven to ten years. The
initial estimate and subsequent finalization of the reserve was
included in the allocation of purchase price at the date of
acquisition.
The Company has indemnification agreements for certain
environmental matters from Acordis A.G. (Acordis)
and Akzo Nobel (Akzo), the prior owner of Membrana.
Akzo originally provided broad environmental protections to
Acordis with the right to assign such indemnities to
Acordiss successors. Akzos indemnifications relate
to conditions existing prior to December 1999, which is the date
that Membrana was sold to Acordis. The Akzo agreement provides
indemnification of claims through December 2007, with the
indemnification percentage decreasing each year during the
coverage period. Through December 2003, Akzo pays 75% of any
approved claim. After that, Akzo pays 65% of claims reported
through December 2006 and 50% of claims reported through
December 2007. Claims indemnified through the Akzo agreement are
subject to an aggregate 2,000,000 Euro deductible ($2,724,000
U.S. dollars at January 1, 2005). In addition to the
Akzo indemnification, Acordis provides separate indemnification
of claims incurred from December 1999 through February 2002, the
acquisition date. At January 1, 2005, amounts receivable
under the indemnification agreement were $20,431,000.
|
|
18. |
Business Restructuring |
In connection with continued efforts to manage costs and in
response to the decision of a customer to outsource its dialyzer
production, the Company is implementing a number of cost
reduction measures relating to the Separations Media segment,
including employee layoffs, the relocation of certain research
and development operations conducted in a leased facility in
Europe to facilities where the related manufacturing operations
are conducted and other cost reductions. The timing and scope of
these restructuring measures are subject to change as the
Company further evaluates its business needs and costs. As a
first step in these cost reduction efforts, on September 3,
2004, the Company announced a layoff of approximately 200
employees at its Wuppertal, Germany facility. During the year
ended January 1, 2005, a charge of $13,899,000 was recorded
as an estimate of the costs associated with the layoff. The
Company expects to make most of the payments and realize a
portion of the cost savings related to the layoffs during fiscal
2005. In connection with a customers outsourcing of its
dialyzer production, the Company also recorded a charge for raw
materials, a portion of which the Company is
60
Polypore, Inc.
Notes to consolidated financial statements (continued)
|
|
18. |
Business Restructuring (continued) |
obligated to purchase under an existing purchase commitment, of
$1,788,000 in cost of goods sold during the year ended
January 1, 2005. Finally, in connection with the relocation
of our research and development operations, the Company expects
to record a charge to earnings in the third quarter of 2005. The
Company does not expect to record any impairment to long-lived
assets in connection with the relocation. At January 1,
2005, the current portion of the reserve for business
restructuring costs is included in accrued liabilities and the
non-current portion is included in other non-current liabilities.
The restructuring reserve is comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Foreign | |
|
Balance at | |
|
|
Restructuring | |
|
Non-Cash | |
|
Cash | |
|
Currency | |
|
January 1, | |
(in thousands) |
|
Charges | |
|
Charges | |
|
Payments | |
|
Translation | |
|
2005 | |
| |
Severance and benefit costs
|
|
$ |
13,899 |
|
|
$ |
|
|
|
$ |
(389 |
) |
|
$ |
1,434 |
|
|
$ |
14,944 |
|
Raw materials
|
|
|
1,788 |
|
|
|
(651 |
) |
|
|
|
|
|
|
119 |
|
|
|
1,256 |
|
|
|
|
Balance at January 1, 2005
|
|
$ |
15,687 |
|
|
$ |
(651 |
) |
|
$ |
(389 |
) |
|
$ |
1,553 |
|
|
$ |
16,200 |
|
|
|
|
|
The Company expects to make payments against the restructuring
reserve of approximately $14,502,000 in 2005, with the remaining
payments to be made for employee layoffs in 2006, 2007
and 2008.
|
|
19. |
Financial Statements of Guarantors |
As described in Note 1, on May 13, 2004, the Company
and its stockholders consummated a stock purchase agreement with
PP Acquisition, pursuant to which PP Acquisition purchased all
the outstanding shares of the Companys capital stock. In
connection with the acquisition, the Company obtained borrowings
under a new senior secured credit facility and through the
issuance of senior subordinated notes, the proceeds of which
were used to purchase the Companys capital stock and repay
existing indebtedness under the credit agreement. Payment of the
Notes is unconditionally guaranteed, jointly and severally, on a
senior basis by certain of the Companys wholly owned
subsidiaries (Guarantors). Management has determined
that separate complete financial statements of the Guarantors
would not be material to users of the financial statements.
The following sets forth condensed consolidating financial
statements of the Guarantors and non-Guarantor subsidiaries.
61
Polypore, Inc.
Notes to consolidated financial statements (continued)
|
|
19. |
Financial Statements of Guarantors (continued) |
Condensed consolidating balance sheet
As of January 1, 2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Combined | |
|
|
|
|
Combined | |
|
Non- | |
|
|
|
Reclassifications | |
|
|
|
|
Guarantor | |
|
Guarantor | |
|
The | |
|
and | |
|
|
(in thousands) |
|
Subsidiaries | |
|
Subsidiaries | |
|
Company | |
|
Eliminations | |
|
Consolidated | |
| |
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
2,263 |
|
|
$ |
20,244 |
|
|
$ |
9,177 |
|
|
$ |
|
|
|
$ |
31,684 |
|
Accounts receivable, net
|
|
|
37,237 |
|
|
|
69,059 |
|
|
|
|
|
|
|
|
|
|
|
106,296 |
|
Inventories
|
|
|
19,265 |
|
|
|
42,524 |
|
|
|
|
|
|
|
|
|
|
|
61,789 |
|
Other
|
|
|
1,561 |
|
|
|
9,985 |
|
|
|
9,934 |
|
|
|
|
|
|
|
21,480 |
|
|
|
|
Total current assets
|
|
|
60,326 |
|
|
|
141,812 |
|
|
|
19,111 |
|
|
|
|
|
|
|
221,249 |
|
Due from affiliates
|
|
|
178,805 |
|
|
|
253,225 |
|
|
|
300,797 |
|
|
|
(732,827 |
) |
|
|
|
|
Investment in subsidiaries
|
|
|
172,531 |
|
|
|
206,645 |
|
|
|
247,400 |
|
|
|
(626,576 |
) |
|
|
|
|
Property, plant and equipment, net
|
|
|
113,048 |
|
|
|
328,302 |
|
|
|
|
|
|
|
|
|
|
|
441,350 |
|
Other
|
|
|
879 |
|
|
|
20,470 |
|
|
|
780,018 |
|
|
|
|
|
|
|
801,367 |
|
|
|
|
Total assets
|
|
$ |
525,589 |
|
|
$ |
950,454 |
|
|
$ |
1,347,326 |
|
|
$ |
(1,359,403 |
) |
|
$ |
1,463,966 |
|
|
|
|
|
Liabilities and shareholders equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable, accrued liabilities and other
|
|
$ |
8,857 |
|
|
$ |
54,561 |
|
|
$ |
7,627 |
|
|
$ |
|
|
|
$ |
71,045 |
|
Current portion of debt
|
|
|
97 |
|
|
|
2,163 |
|
|
|
25,000 |
|
|
|
|
|
|
|
27,260 |
|
Current portion of capital lease obligation
|
|
|
1,272 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,272 |
|
|
|
|
Total current liabilities
|
|
|
10,266 |
|
|
|
56,724 |
|
|
|
32,627 |
|
|
|
|
|
|
|
99,577 |
|
Due to affiliates
|
|
|
306,530 |
|
|
|
281,718 |
|
|
|
144,579 |
|
|
|
(732,827 |
) |
|
|
|
|
Debt, less current portion
|
|
|
|
|
|
|
3,683 |
|
|
|
821,256 |
|
|
|
|
|
|
|
824,939 |
|
Capital lease obligations, less current portion
|
|
|
7,344 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,344 |
|
Pension and postretirement benefits
|
|
|
2,231 |
|
|
|
46,421 |
|
|
|
|
|
|
|
|
|
|
|
48,652 |
|
Post employment benefits
|
|
|
|
|
|
|
10,119 |
|
|
|
|
|
|
|
|
|
|
|
10,119 |
|
Environmental reserve, less current portion
|
|
|
|
|
|
|
24,394 |
|
|
|
|
|
|
|
|
|
|
|
24,394 |
|
Deferred income taxes and other
|
|
|
3,359 |
|
|
|
71,073 |
|
|
|
67,167 |
|
|
|
|
|
|
|
141,599 |
|
Shareholders equity
|
|
|
195,899 |
|
|
|
456,322 |
|
|
|
281,697 |
|
|
|
(626,576 |
) |
|
|
307,342 |
|
|
|
|
Total liabilities and shareholders equity
|
|
$ |
525,589 |
|
|
$ |
950,454 |
|
|
$ |
1,347,326 |
|
|
$ |
(1,359,403 |
) |
|
$ |
1,463,966 |
|
|
|
|
|
62
Polypore, Inc.
Notes to consolidated financial statements (continued)
|
|
19. |
Financial Statements of Guarantors (continued) |
Condensed consolidating balance sheet
As of January 3, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Combined | |
|
|
|
|
Combined | |
|
Non- | |
|
|
|
|
Guarantor | |
|
Guarantor | |
|
The | |
|
Reclassifications | |
|
|
(in thousands) |
|
Subsidiaries | |
|
Subsidiaries | |
|
Company | |
|
and Eliminations | |
|
Consolidated | |
| |
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
1,531 |
|
|
$ |
13,762 |
|
|
$ |
4,770 |
|
|
$ |
|
|
|
$ |
20,063 |
|
Accounts receivable, net
|
|
|
36,826 |
|
|
|
52,645 |
|
|
|
|
|
|
|
|
|
|
|
89,471 |
|
Inventories
|
|
|
16,586 |
|
|
|
44,355 |
|
|
|
|
|
|
|
|
|
|
|
60,941 |
|
Other
|
|
|
1,355 |
|
|
|
4,594 |
|
|
|
5,514 |
|
|
|
|
|
|
|
11,463 |
|
|
|
|
Total current assets
|
|
|
56,298 |
|
|
|
115,356 |
|
|
|
10,284 |
|
|
|
|
|
|
|
181,938 |
|
Due from affiliates
|
|
|
125,042 |
|
|
|
231,007 |
|
|
|
317,246 |
|
|
|
(673,295 |
) |
|
|
|
|
Investment in subsidiaries
|
|
|
171,890 |
|
|
|
225,627 |
|
|
|
248,512 |
|
|
|
(646,029 |
) |
|
|
|
|
Property, plant and equipment, net
|
|
|
105,565 |
|
|
|
375,037 |
|
|
|
|
|
|
|
|
|
|
|
480,602 |
|
Other
|
|
|
35,974 |
|
|
|
26,693 |
|
|
|
5,435 |
|
|
|
|
|
|
|
68,102 |
|
|
|
|
Total assets
|
|
$ |
494,769 |
|
|
$ |
973,720 |
|
|
$ |
581,477 |
|
|
$ |
(1,319,324 |
) |
|
$ |
730,642 |
|
|
|
|
|
Liabilities and shareholders equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revolving credit obligations
|
|
$ |
|
|
|
$ |
10,000 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
10,000 |
|
Accounts payable, accrued liabilities and other
|
|
|
10,797 |
|
|
|
47,445 |
|
|
|
9,137 |
|
|
|
|
|
|
|
67,379 |
|
Current portion of debt
|
|
|
16 |
|
|
|
7,015 |
|
|
|
16,578 |
|
|
|
|
|
|
|
23,609 |
|
|
|
|
Total current liabilities
|
|
|
10,813 |
|
|
|
64,460 |
|
|
|
25,715 |
|
|
|
|
|
|
|
100,988 |
|
Due to affiliates
|
|
|
324,035 |
|
|
|
260,933 |
|
|
|
88,327 |
|
|
|
(673,295 |
) |
|
|
|
|
Debt, less current portion
|
|
|
78 |
|
|
|
5,267 |
|
|
|
245,174 |
|
|
|
|
|
|
|
250,519 |
|
Pension and postretirement benefits
|
|
|
1,648 |
|
|
|
35,561 |
|
|
|
|
|
|
|
|
|
|
|
37,209 |
|
Post employment benefits
|
|
|
|
|
|
|
13,808 |
|
|
|
|
|
|
|
|
|
|
|
13,808 |
|
Environmental reserve, less current portion
|
|
|
|
|
|
|
22,661 |
|
|
|
|
|
|
|
|
|
|
|
22,661 |
|
Deferred income taxes and other
|
|
|
1,325 |
|
|
|
81,871 |
|
|
|
16,283 |
|
|
|
|
|
|
|
99,479 |
|
Redeemable preferred stock
|
|
|
|
|
|
|
|
|
|
|
16,221 |
|
|
|
|
|
|
|
16,221 |
|
Shareholders equity
|
|
|
156,870 |
|
|
|
489,159 |
|
|
|
189,757 |
|
|
|
(646,029 |
) |
|
|
189,757 |
|
|
|
|
Total liabilities and shareholders equity
|
|
$ |
494,769 |
|
|
$ |
973,720 |
|
|
$ |
581,477 |
|
|
$ |
(1,319,324 |
) |
|
$ |
730,642 |
|
|
|
|
|
63
Polypore, Inc.
Notes to consolidated financial statements (continued)
|
|
19. |
Financial Statements of Guarantors (continued) |
Condensed consolidating statement of operations
For the period May 2, 2004 through January 1,
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Combined | |
|
|
|
|
Combined | |
|
Non- | |
|
|
|
|
Guarantor | |
|
Guarantor | |
|
The | |
|
Reclassifications | |
|
|
(in thousands) |
|
Subsidiaries | |
|
Subsidiaries | |
|
Company | |
|
and Eliminations | |
|
Consolidated | |
| |
Net sales
|
|
$ |
125,082 |
|
|
$ |
186,007 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
311,089 |
|
Cost of goods sold
|
|
|
79,640 |
|
|
|
146,278 |
|
|
|
|
|
|
|
|
|
|
|
225,918 |
|
|
|
|
Gross profit
|
|
|
45,442 |
|
|
|
39,729 |
|
|
|
|
|
|
|
|
|
|
|
85,171 |
|
Selling, general and administrative expenses
|
|
|
29,201 |
|
|
|
18,823 |
|
|
|
|
|
|
|
|
|
|
|
48,024 |
|
Business restructuring
|
|
|
|
|
|
|
13,899 |
|
|
|
|
|
|
|
|
|
|
|
13,899 |
|
In process research and development
|
|
|
5,250 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,250 |
|
|
|
|
Operating income
|
|
|
10,991 |
|
|
|
7,007 |
|
|
|
|
|
|
|
|
|
|
|
17,998 |
|
Other (income) expense, net
|
|
|
(1,832 |
) |
|
|
4,516 |
|
|
|
36,898 |
|
|
|
|
|
|
|
39,582 |
|
Equity in loss of subsidiaries
|
|
|
|
|
|
|
|
|
|
|
1,855 |
|
|
|
(1,855 |
) |
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
12,823 |
|
|
|
2,491 |
|
|
|
(38,753 |
) |
|
|
1,855 |
|
|
|
(21,584 |
) |
Income taxes
|
|
|
17,016 |
|
|
|
153 |
|
|
|
(23,883 |
) |
|
|
|
|
|
|
(6,714 |
) |
|
|
|
Net income (loss) applicable to common stock
|
|
$ |
(4,193 |
) |
|
$ |
2,338 |
|
|
$ |
(14,870 |
) |
|
$ |
1,855 |
|
|
$ |
(14,870 |
) |
|
|
|
|
Condensed consolidating statement of operations
For the period January 4, 2004 through May 1,
2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Combined | |
|
|
|
|
Combined | |
|
Non- | |
|
|
|
|
Guarantor | |
|
Guarantor | |
|
The | |
|
Reclassifications | |
|
|
(in thousands) |
|
Subsidiaries | |
|
Subsidiaries | |
|
Company | |
|
and Eliminations | |
|
Consolidated | |
| |
Net sales
|
|
$ |
76,282 |
|
|
$ |
102,991 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
179,273 |
|
Cost of goods sold
|
|
|
34,796 |
|
|
|
75,370 |
|
|
|
|
|
|
|
|
|
|
|
110,166 |
|
|
|
|
Gross profit
|
|
|
41,486 |
|
|
|
27,621 |
|
|
|
|
|
|
|
|
|
|
|
69,107 |
|
Selling, general and administrative expenses
|
|
|
13,105 |
|
|
|
11,790 |
|
|
|
|
|
|
|
|
|
|
|
24,895 |
|
Other
|
|
|
|
|
|
|
(1,514 |
) |
|
|
|
|
|
|
|
|
|
|
(1,514 |
) |
|
|
|
Operating income
|
|
|
28,381 |
|
|
|
17,345 |
|
|
|
|
|
|
|
|
|
|
|
45,726 |
|
Other (income) expense, net
|
|
|
(367 |
) |
|
|
971 |
|
|
|
4,604 |
|
|
|
|
|
|
|
5,208 |
|
Equity in earnings of subsidiaries
|
|
|
|
|
|
|
|
|
|
|
(30,056 |
) |
|
|
30,056 |
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
28,748 |
|
|
|
16,374 |
|
|
|
25,452 |
|
|
|
(30,056 |
) |
|
|
40,518 |
|
Income taxes
|
|
|
9,775 |
|
|
|
5,291 |
|
|
|
(1,381 |
) |
|
|
|
|
|
|
13,685 |
|
|
|
|
Net income
|
|
|
18,973 |
|
|
|
11,083 |
|
|
|
26,833 |
|
|
|
(30,056 |
) |
|
|
26,833 |
|
Redeemable preferred stock dividends
|
|
|
|
|
|
|
|
|
|
|
(424 |
) |
|
|
|
|
|
|
(424 |
) |
|
|
|
Net income applicable to common stock
|
|
$ |
18,973 |
|
|
$ |
11,083 |
|
|
$ |
26,409 |
|
|
$ |
(30,056 |
) |
|
$ |
26,409 |
|
|
|
|
|
64
Polypore, Inc.
Notes to consolidated financial statements (continued)
|
|
19. |
Financial Statements of Guarantors (continued) |
Condensed consolidating statement of operations
For the year ended January 3, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Combined | |
|
Combined | |
|
|
|
|
Guarantor | |
|
Non-Guarantor | |
|
The | |
|
Reclassifications | |
|
|
(in thousands) |
|
Subsidiaries | |
|
Subsidiaries | |
|
Company | |
|
and Eliminations | |
|
Consolidated | |
| |
Net sales
|
|
$ |
181,655 |
|
|
$ |
259,421 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
441,076 |
|
Cost of goods sold
|
|
|
97,306 |
|
|
|
188,325 |
|
|
|
|
|
|
|
|
|
|
|
285,631 |
|
|
|
|
Gross profit
|
|
|
84,349 |
|
|
|
71,096 |
|
|
|
|
|
|
|
|
|
|
|
155,445 |
|
Selling, general and administrative expenses
|
|
|
38,028 |
|
|
|
31,656 |
|
|
|
|
|
|
|
|
|
|
|
69,684 |
|
|
|
|
Operating income
|
|
|
46,321 |
|
|
|
39,440 |
|
|
|
|
|
|
|
|
|
|
|
85,761 |
|
Other (income) expense, net
|
|
|
(158 |
) |
|
|
3,441 |
|
|
|
18,384 |
|
|
|
|
|
|
|
21,667 |
|
Equity in earnings of subsidiaries
|
|
|
|
|
|
|
|
|
|
|
(50,467 |
) |
|
|
50,467 |
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
46,479 |
|
|
|
35,999 |
|
|
|
32,083 |
|
|
|
(50,467 |
) |
|
|
64,094 |
|
Income taxes
|
|
|
21,036 |
|
|
|
10,975 |
|
|
|
(13,230 |
) |
|
|
|
|
|
|
18,781 |
|
|
|
|
Net income
|
|
|
25,443 |
|
|
|
25,024 |
|
|
|
45,313 |
|
|
|
(50,467 |
) |
|
|
45,313 |
|
Redeemable preferred stock dividends
|
|
|
|
|
|
|
|
|
|
|
(1,260 |
) |
|
|
|
|
|
|
(1,260 |
) |
Redemption premium on Class C preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income applicable to common stock
|
|
$ |
25,443 |
|
|
$ |
25,024 |
|
|
$ |
44,053 |
|
|
$ |
(50,467 |
) |
|
$ |
44,053 |
|
|
|
|
|
65
Polypore, Inc.
Notes to consolidated financial statements (continued)
|
|
19. |
Financial Statements of Guarantors (continued) |
Condensed consolidating statement of operations
For the year ended December 28, 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Combined | |
|
|
|
|
Combined | |
|
Non- | |
|
|
|
|
Guarantor | |
|
Guarantor | |
|
The | |
|
Reclassifications | |
|
|
(in thousands) |
|
Subsidiaries | |
|
Subsidiaries | |
|
Company | |
|
and Eliminations | |
|
Consolidated | |
| |
Net sales
|
|
$ |
146,304 |
|
|
$ |
199,128 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
345,432 |
|
Cost of goods sold
|
|
|
90,994 |
|
|
|
152,389 |
|
|
|
|
|
|
|
|
|
|
|
243,383 |
|
|
|
|
Gross profit
|
|
|
55,310 |
|
|
|
46,739 |
|
|
|
|
|
|
|
|
|
|
|
102,049 |
|
Selling, general and administrative expenses
|
|
|
29,428 |
|
|
|
19,438 |
|
|
|
|
|
|
|
|
|
|
|
48,866 |
|
|
|
|
Operating income
|
|
|
25,882 |
|
|
|
27,301 |
|
|
|
|
|
|
|
|
|
|
|
53,183 |
|
Other (income) expense, net
|
|
|
11,334 |
|
|
|
5,071 |
|
|
|
8,544 |
|
|
|
|
|
|
|
24,949 |
|
Equity in earnings of subsidiaries
|
|
|
|
|
|
|
|
|
|
|
(24,711 |
) |
|
|
24,711 |
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
14,548 |
|
|
|
22,230 |
|
|
|
16,167 |
|
|
|
(24,711 |
) |
|
|
28,234 |
|
Income taxes
|
|
|
5,546 |
|
|
|
6,521 |
|
|
|
(679 |
) |
|
|
|
|
|
|
11,388 |
|
|
|
|
Net income
|
|
|
9,002 |
|
|
|
15,709 |
|
|
|
16,846 |
|
|
|
(24,711 |
) |
|
|
16,846 |
|
Redeemable preferred stock dividends
|
|
|
|
|
|
|
|
|
|
|
(1,735 |
) |
|
|
|
|
|
|
(1,735 |
) |
Redemption premium on Class C preferred stock
|
|
|
|
|
|
|
|
|
|
|
(2,600 |
) |
|
|
|
|
|
|
(2,600 |
) |
|
|
|
Net income applicable to common stock
|
|
$ |
9,002 |
|
|
$ |
15,709 |
|
|
$ |
12,511 |
|
|
$ |
(24,711 |
) |
|
$ |
12,511 |
|
|
|
|
|
66
Polypore, Inc.
Notes to consolidated financial statements (continued)
|
|
19. |
Financial Statements of Guarantors (continued) |
Condensed consolidating statement of cash flows
For the period May 2, 2004 through January 1,
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Combined | |
|
|
|
|
Combined | |
|
Non- | |
|
|
|
|
Guarantor | |
|
Guarantor | |
|
The | |
|
Reclassifications | |
|
|
(in thousands) |
|
Subsidiaries | |
|
Subsidiaries | |
|
Company | |
|
and Eliminations | |
|
Consolidated | |
| |
Net cash provided by operating activities
|
|
$ |
16,723 |
|
|
$ |
5,225 |
|
|
$ |
|
|
|
$ |
119 |
|
|
$ |
22,067 |
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property, plant and equipment
|
|
|
(4,427 |
) |
|
|
(5,455 |
) |
|
|
|
|
|
|
|
|
|
|
(9,882 |
) |
Proceeds from sale of property, plant and equipment
|
|
|
|
|
|
|
62 |
|
|
|
|
|
|
|
|
|
|
|
62 |
|
|
|
|
Net cash used in investing activities
|
|
|
(4,427 |
) |
|
|
(5,393 |
) |
|
|
|
|
|
|
|
|
|
|
(9,820 |
) |
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from debt
|
|
|
|
|
|
|
1,457 |
|
|
|
819,335 |
|
|
|
|
|
|
|
820,792 |
|
Principal payments on debt
|
|
|
(1,244 |
) |
|
|
(808 |
) |
|
|
(262,972 |
) |
|
|
|
|
|
|
(265,024 |
) |
Borrowings on the revolving credit agreement
|
|
|
|
|
|
|
|
|
|
|
1,500 |
|
|
|
|
|
|
|
1,500 |
|
Payments on the revolving credit agreement
|
|
|
|
|
|
|
|
|
|
|
(11,500 |
) |
|
|
|
|
|
|
(11,500 |
) |
Loan acquisition costs
|
|
|
|
|
|
|
|
|
|
|
(20,015 |
) |
|
|
|
|
|
|
(20,015 |
) |
Payments made in connection with change in ownership
|
|
|
|
|
|
|
|
|
|
|
(867,369 |
) |
|
|
|
|
|
|
(867,369 |
) |
Proceeds from equity investment
|
|
|
|
|
|
|
|
|
|
|
321,516 |
|
|
|
|
|
|
|
321,516 |
|
Payment of dividends
|
|
|
4,140 |
|
|
|
(4,140 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Intercompany Transactions, net
|
|
|
(20,711 |
) |
|
|
(3,736 |
) |
|
|
24,566 |
|
|
|
(119 |
) |
|
|
|
|
|
|
|
Net cash provided by (used) in financing activities
|
|
|
(17,815 |
) |
|
|
(7,227 |
) |
|
|
5,061 |
|
|
|
(119 |
) |
|
|
(20,100 |
) |
Effect of exchange rate changes on cash and cash equivalents
|
|
|
20 |
|
|
|
3,645 |
|
|
|
|
|
|
|
|
|
|
|
3,665 |
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
(5,499 |
) |
|
|
(3,750 |
) |
|
|
5,061 |
|
|
|
|
|
|
|
(4,188 |
) |
Cash and cash equivalents at beginning of period
|
|
|
7,673 |
|
|
|
24,084 |
|
|
|
4,115 |
|
|
|
|
|
|
|
35,872 |
|
|
|
|
Cash and cash equivalents at end of period
|
|
$ |
2,174 |
|
|
$ |
20,334 |
|
|
$ |
9,176 |
|
|
$ |
|
|
|
$ |
31,684 |
|
|
|
|
|
67
Polypore, Inc.
Notes to consolidated financial statements (continued)
|
|
19. |
Financial Statements of Guarantors (continued) |
Condensed consolidating statement of cash flows
For the period January 4, 2004 through May 1,
2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Combined | |
|
|
|
|
Combined | |
|
Non- | |
|
|
|
|
Guarantor | |
|
Guarantor | |
|
The | |
|
Reclassifications | |
|
|
(in thousands) |
|
Subsidiaries | |
|
Subsidiaries | |
|
Company | |
|
and Eliminations | |
|
Consolidated | |
| |
Net cash provided by operating activities
|
|
$ |
14,891 |
|
|
$ |
16,640 |
|
|
$ |
|
|
|
$ |
(2,620 |
) |
|
$ |
28,911 |
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases of property, plant and equipment
|
|
|
(2,958 |
) |
|
|
(2,539 |
) |
|
|
|
|
|
|
|
|
|
|
(5,497 |
) |
Proceeds from sale of property, plant and equipment
|
|
|
|
|
|
|
1,923 |
|
|
|
|
|
|
|
|
|
|
|
1,923 |
|
|
|
|
Net cash used in investing activities
|
|
|
(2,958 |
) |
|
|
(616 |
) |
|
|
|
|
|
|
|
|
|
|
(3,574 |
) |
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from debt
|
|
|
|
|
|
|
610 |
|
|
|
|
|
|
|
|
|
|
|
610 |
|
Principal payments on debt
|
|
|
|
|
|
|
(3,778 |
) |
|
|
(4,145 |
) |
|
|
|
|
|
|
(7,923 |
) |
Loan acquisition costs
|
|
|
|
|
|
|
|
|
|
|
(59 |
) |
|
|
|
|
|
|
(59 |
) |
Intercompany Transactions, nets
|
|
|
(6,028 |
) |
|
|
(141 |
) |
|
|
3,549 |
|
|
|
2,620 |
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
|
(6,028 |
) |
|
|
(3,309 |
) |
|
|
(655 |
) |
|
|
2,620 |
|
|
|
(7,372 |
) |
Effect of exchange rate changes on cash and cash equivalents
|
|
|
237 |
|
|
|
(2,393 |
) |
|
|
|
|
|
|
|
|
|
|
(2,156 |
) |
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
6,142 |
|
|
|
10,322 |
|
|
|
(655 |
) |
|
|
|
|
|
|
15,809 |
|
Cash and cash equivalents at beginning of period
|
|
|
1,531 |
|
|
|
13,762 |
|
|
|
4,770 |
|
|
|
|
|
|
|
20,063 |
|
|
|
|
Cash and cash equivalents at end of period
|
|
$ |
7,673 |
|
|
$ |
24,084 |
|
|
$ |
4,115 |
|
|
$ |
|
|
|
$ |
35,872 |
|
|
|
|
|
68
Polypore, Inc.
Notes to consolidated financial statements (continued)
|
|
19. |
Financial Statements of Guarantors (continued) |
Condensed consolidating statement of cash flows
For the year ended January 3, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Combined | |
|
|
|
|
Combined | |
|
Non- | |
|
|
|
|
Guarantor | |
|
Guarantor | |
|
The | |
|
Reclassifications | |
|
|
(in thousands) |
|
Subsidiaries | |
|
Subsidiaries | |
|
Company | |
|
and Eliminations | |
|
Consolidated | |
| |
Net cash provided by operating activities
|
|
$ |
32,066 |
|
|
$ |
28,849 |
|
|
$ |
|
|
|
$ |
(4,444 |
) |
|
$ |
56,471 |
|
Investing activities Purchase of property, plant and equipment
|
|
|
(10,988 |
) |
|
|
(22,809 |
) |
|
|
|
|
|
|
|
|
|
|
(33,797 |
) |
|
|
|
Net cash used in investing activities
|
|
|
(10,988 |
) |
|
|
(22,809 |
) |
|
|
|
|
|
|
|
|
|
|
(33,797 |
) |
Financing activities Proceeds from debt
|
|
|
|
|
|
|
1,738 |
|
|
|
|
|
|
|
|
|
|
|
1,738 |
|
Principal payments on debt
|
|
|
|
|
|
|
(3,312 |
) |
|
|
(36,444 |
) |
|
|
|
|
|
|
(39,756 |
) |
Borrowings on revolving credit agreement
|
|
|
|
|
|
|
10,000 |
|
|
|
5,500 |
|
|
|
|
|
|
|
15,500 |
|
Payments on revolving credit agreement
|
|
|
|
|
|
|
|
|
|
|
(5,500 |
) |
|
|
|
|
|
|
(5,500 |
) |
Loan acquisition costs
|
|
|
|
|
|
|
(3 |
) |
|
|
(308 |
) |
|
|
|
|
|
|
(311 |
) |
Intercompany Transactions, net
|
|
|
(23,255 |
) |
|
|
(14,269 |
) |
|
|
33,080 |
|
|
|
4,444 |
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
(23,255 |
) |
|
|
(5,846 |
) |
|
|
(3,672 |
) |
|
|
4,444 |
|
|
|
(28,329 |
) |
Effect of exchange rate changes on cash and cash equivalents
|
|
|
|
|
|
|
1,112 |
|
|
|
|
|
|
|
|
|
|
|
1,112 |
|
|
|
|
Net decrease in cash and cash equivalents
|
|
|
(2,177 |
) |
|
|
1,306 |
|
|
|
(3,672 |
) |
|
|
|
|
|
|
(4,543 |
) |
Cash and cash equivalents at beginning of period
|
|
|
3,708 |
|
|
|
12,456 |
|
|
|
8,442 |
|
|
|
|
|
|
|
24,606 |
|
|
|
|
Cash and cash equivalents at end of period
|
|
$ |
1,531 |
|
|
$ |
13,762 |
|
|
$ |
4,770 |
|
|
$ |
|
|
|
$ |
20,063 |
|
|
|
|
|
69
Polypore, Inc.
Notes to consolidated financial statements (continued)
|
|
19. |
Financial Statements of Guarantors (continued) |
Condensed consolidating statement of cash flows
For the year ended December 28, 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Combined | |
|
|
|
|
Combined | |
|
Non- | |
|
|
|
|
Guarantor | |
|
Guarantor | |
|
The | |
|
Reclassifications | |
|
|
(in thousands) |
|
Subsidiaries | |
|
Subsidiaries | |
|
Company | |
|
and Eliminations | |
|
Consolidated | |
| |
Net cash provided by operating activities
|
|
$ |
32,313 |
|
|
$ |
43,089 |
|
|
$ |
|
|
|
$ |
8,068 |
|
|
$ |
83,470 |
|
Investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property, plant and equipment
|
|
|
(8,900 |
) |
|
|
(19,602 |
) |
|
|
(283 |
) |
|
|
|
|
|
|
(28,785 |
) |
Acquisitions, net of cash acquired
|
|
|
|
|
|
|
(112,624 |
) |
|
|
|
|
|
|
|
|
|
|
(112,624 |
) |
|
|
|
Net cash used in investing activities
|
|
|
(8,900 |
) |
|
|
(132,226 |
) |
|
|
(283 |
) |
|
|
|
|
|
|
(141,409 |
) |
Financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from debt
|
|
|
|
|
|
|
1,213 |
|
|
|
160,683 |
|
|
|
|
|
|
|
161,896 |
|
Principal payments on debt
|
|
|
|
|
|
|
(4,353 |
) |
|
|
(14,190 |
) |
|
|
|
|
|
|
(18,543 |
) |
Borrowings on revolving credit agreement
|
|
|
|
|
|
|
|
|
|
|
1,500 |
|
|
|
|
|
|
|
1,500 |
|
Payments on the revolving credit agreement
|
|
|
|
|
|
|
|
|
|
|
(21,500 |
) |
|
|
|
|
|
|
(21,500 |
) |
Loan acquisition costs
|
|
|
|
|
|
|
|
|
|
|
(4,139 |
) |
|
|
|
|
|
|
(4,139 |
) |
Redemption of redeemable preferred stock
|
|
|
|
|
|
|
|
|
|
|
(22,600 |
) |
|
|
|
|
|
|
(22,600 |
) |
Payments of dividends
|
|
|
|
|
|
|
|
|
|
|
(13,563 |
) |
|
|
|
|
|
|
(13,563 |
) |
Intercompany Transactions, net
|
|
|
(28,932 |
) |
|
|
114,466 |
|
|
|
(77,466 |
) |
|
|
(8,068 |
) |
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
(28,932 |
) |
|
|
111,326 |
|
|
|
8,725 |
|
|
|
(8,068 |
) |
|
|
83,051 |
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
|
|
|
|
(14,046 |
) |
|
|
|
|
|
|
|
|
|
|
(14,046 |
) |
|
|
|
Net decrease in cash and cash equivalents
|
|
|
(5,519 |
) |
|
|
8,143 |
|
|
|
8,442 |
|
|
|
|
|
|
|
11,066 |
|
Cash and cash equivalents at beginning of period
|
|
|
9,227 |
|
|
|
4,313 |
|
|
|
|
|
|
|
|
|
|
|
13,540 |
|
|
|
|
Cash and cash equivalents at end of period
|
|
$ |
3,708 |
|
|
$ |
12,456 |
|
|
$ |
8,442 |
|
|
$ |
|
|
|
$ |
24,606 |
|
|
|
|
|
70
|
|
Item 9. |
Changes in and Disagreements With Accountants on Accounting
and Financial Disclosure |
Not applicable.
|
|
Item 9A. |
Controls and Procedures |
As of January 1, 2005, an evaluation of the effectiveness
of the Companys disclosure controls and procedures (as
defined in Rule 13(a)-15(e) and 15d-15(e) promulgated under
the Exchange Act) was performed under the supervision and with
the participation of the Companys management, including
the Chief Executive Officer and Chief Financial Officer. Based
on that evaluation, the Companys Chief Executive Officer
and Chief Financial Officer have concluded that the
Companys disclosure controls and procedures are effective,
as of January 1, 2005, to ensure that information required
to be disclosed by the Company in its reports that it files or
submits under the Exchange Act is recorded, processed,
summarized and reported within the time periods specified in the
rules and forms of the SEC.
During the Companys fourth fiscal quarter of 2004, there
has been no change in the Companys internal controls over
financial reporting (as defined in Rule 13a-15(f) and
15d-15(f) promulgated under the Exchange Act) that has
materially affected, or is reasonably likely to materially
affect, the Companys internal controls over financial
reporting.
Item 9B. Other
Information
Not applicable.
71
Part III
|
|
Item 10. |
Directors and Executive Officers of the Registrant |
The following table sets forth certain information concerning
our executive officers and directors:
|
|
|
|
|
|
|
|
Name |
|
Age | |
|
Position |
|
Frank Nasisi
|
|
|
65 |
|
|
President, Chief Executive Officer and Director |
Lynn Amos
|
|
|
39 |
|
|
Chief Financial Officer, Treasurer and Secretary |
Stefan Geyler
|
|
|
48 |
|
|
Vice President & General Manager, Membrana GmbH |
Brad Reed
|
|
|
46 |
|
|
Vice President & General Manager, Celgard LLC |
Pierre Hauswald
|
|
|
51 |
|
|
Vice President & General Manager, Daramic LLC |
David A. Barr
|
|
|
40 |
|
|
Director |
Michael Graff
|
|
|
52 |
|
|
Chairman of the Board of Directors |
Kevin Kruse
|
|
|
34 |
|
|
Director |
|
Frank Nasisi became our President, Chief Executive
Officer and a director effective upon the closing of the
Transactions. From 1999 to the closing of the Transactions,
Mr. Nasisi served as our Chief Operating Officer. From 1994
to 1999, Mr. Nasisi served as Vice President and General
Manager. Prior to the acquisition of the Daramic® business
in 1994, Mr. Nasisi held various positions with our
predecessor subsidiary company including Worldwide Manufacturing
Director. Mr. Nasisi has worked for us and our predecessor
subsidiary company for the past 20 years. Mr. Nasisi
served on the board of directors of Battery Council
International, the worldwide trade group for battery suppliers.
Mr. Nasisi holds a Degree in Mechanical and Civil
Engineering from the Universita Messina (Messina, Italy).
Lynn Amos has served as our Chief Financial Officer since
February 2002. Prior to his current role, Mr. Amos served
as Director of Corporate Development and Corporate Controller at
The InterTech Group since joining us in 1998. In these roles,
Mr. Amos was directly involved in our financial and
acquisition activities. Prior to joining The InterTech Group,
Mr. Amos worked in a variety of financial roles at Umbro
International, Reeves Industries, Inc. and Price Waterhouse.
Mr. Amos holds a B.S. Degree from Western Carolina
University and is a Certified Public Accountant.
Stefan Geyler has served as General Manager of Membrana
GmbH since September 2002. Mr. Geyler has held various
roles since joining Membrana GmbH in 1990, which include Area
Sales Manager, Sales and Marketing Manager, Head of Sub-Business
Unit Dialysis, and Vice President of Operations. Mr. Geyler
graduated from the University of Mainz (Mainz, Germany).
Brad Reed has served as Vice President/ General Manager
of Celgard, LLC since March 2000 where he has global business
responsibility for Celgard, LLC. Prior to March 2000, he held
several management positions of increasing responsibility in the
Liqui-Cel® Membrane Contactor and CELGARD® Hollow
Fiber product line areas. Mr. Reed has worked in the
business currently known as Celgard, LLC since 1988 after
working for both Dow Chemical and Lithium Corporation.
Mr. Reed holds a B.S. Degree in Chemical Engineering
from Clemson University.
Pierre Hauswald has served as Vice President &
General Manager of Daramic, LLC since June 2004. Since joining
Daramic, LLC in 1981, he has held several management positions
of increasing responsibility, which included Quality Control
Manager, Site Manager, Worldwide Manufacturing Manager and Vice
President of Manufacturing and Engineering. Mr. Hauswald
graduated from the Institut National des Sciences Appliques in
Lyon as a Diplomed Engineer in Chemistry and Macro-molecules.
David A. Barr became a director in connection with the
closing of the Transactions. Mr. Barr has served as a
member and managing director of Warburg Pincus LLC and a general
partner of Warburg Pincus & Co. since January 2001.
Prior to joining Warburg Pincus LLC, Mr. Barr was a
managing director at Butler Capital where he focused on
industrial leveraged buyout transactions for more than ten
years. Mr. Barr is
72
a director of TransDigm Holding Company, TransDigm Inc. and
Eagle Family Foods, Inc. and Wellman, Inc. He holds a
B.A. Degree in Economics from Wesleyan University and an
MBA from Harvard Business School.
Michael Graff became Chairman of our board of directors
in connection with the closing of the Transactions.
Mr. Graff has served as a managing director of Warburg
Pincus LLC since October 2003 and has served as an advisor to
Warburg Pincus LLC since July 2002. Prior to working with
Warburg Pincus LLC, Mr. Graff spent six years with
Bombardier, first as President of Business Aircraft and later as
President and Chief Operating Officer of Bombardier Aerospace
Group. Prior to joining Bombardier, Mr. Graff spent
15 years with McKinsey & Company, Inc., a
management consulting firm, as a partner in the New York,
London, and Pittsburgh offices. Mr. Graff is a director of
TransDigm Holding Company and TransDigm Inc. Mr. Graff
received an A.B. Degree in economics from Harvard College
and an M.S. in Management from M.I.T.
Kevin Kruse became a director in connection with the
closing of the Transactions. Mr. Kruse has been a Vice
President of Warburg Pincus LLC since January 2003 and has been
employed by Warburg Pincus LLC since February 2002. Prior to
joining Warburg Pincus LLC, Mr. Kruse was employed by AEA
Investors Inc. where he focused on private equity opportunities
in industrial and consumer products companies. Before that, he
was employed by Bain & Co., a management consulting
firm. Mr. Kruse is a director of Knoll, Inc., TransDigm
Holding Company and TransDigm Inc. Mr. Kruse received an
A.B. Degree in Government from Dartmouth College.
Term of executive officers and directors
Directors are elected at each annual meeting of our stockholders
and . We are wholly owned by Polypore International. Executive
officers are appointed by the board of directors and serve at
the discretion of the board of directors.
Code of Ethics
We are currently developing a code of ethics that is expected to
be finalized and adopted by our Board of Directors during 2005.
Board composition
According to a stockholders agreement among Polypore
International and its stockholders (see Certain
Relationships and Related Transactions below), Warburg
Pincus has the right to have certain individuals designated by
it on our board of directors until Polypore International
completes an initial public offering of its common stock in
accordance with the rules promulgated by the SEC. Currently,
Warburg Pincus has designated David Barr, Michael Graff and
Kevin Kruse. See Certain Relationships and Related
Transactions for more information about this
stockholders agreement. Mr. Barr and Mr. Graff
are currently managing directors of Warburg Pincus LLC and
Mr. Barr is a partner of Warburg Pincus & Co.,
which is an affiliate of Warburg Pincus Private Equity VIII,
L.P. and Warburg Pincus International Partners, L.P., the
principal stockholders of Polypore International. Mr. Kruse
is currently a Vice President of Warburg Pincus LLC.
Board committees
Our board of directors has an audit committee and a compensation
committee.
Audit committee
The audit committee of our board of directors will appoint,
determine the compensation for and supervise our independent
auditors, review our internal accounting procedures, systems of
internal controls and financial statements, review and approve
the services provided by our internal and independent auditors,
including the results and scope of their audit, and resolve
disagreements between management and our
73
independent auditors. Currently, the audit committee consists of
Messrs. Graff and Barr. Our board of directors has reviewed
the qualifications and backgrounds of the members of the audit
committee and determined that, although no one member of the
audit committee is an audit committee financial
expert within the meaning of the Rules under the
Securities Exchange Act of 1934, the combined qualifications and
experience of the members of the audit committee give the
committee collectively the financial expertise necessary to
discharge its responsibilities.
Compensation committee
The compensation committee of our board of directors will review
and recommend to the board of directors the compensation and
benefits of all of our executive officers, administer our equity
incentive plans and establish and review general policies
relating to compensation and benefits of our employees.
Currently, the compensation committee consists of
Messrs. Graff and Barr.
|
|
Item 11. |
Executive Compensation |
Compensation Committee Report
The Companys executive compensation program is intended to
provide a competitive compensation package to attract and retain
qualified executive officers with leadership skills and other
key competencies required to shape the Companys future, as
well as reward exceptional performance that contributes to the
Companys business strategy.
The following is an explanation of the Companys executive
officer compensation program in effect for fiscal 2004.
2004 Executive Officer Compensation Program
The 2004 executive officer compensation program of the Company
had two primary components: (i) base salary, and
(ii) short-term incentives under the Companys
executive bonus plan. In addition, certain executive officers
are eligible to receive grants of stock options and other equity
compensation from our parent company, Polypore International,
Inc., under its 2004 Stock Option Plan and 2004 Stock Incentive
Plan. Executive officers, including the Chief Executive Officer,
were also eligible in fiscal 2004 to participate in various
benefit plans similar to those provided to other employees of
the Company. The benefit plans are intended to provide a safety
net of coverage for various events, such as death, disability
and retirement.
Base salaries were generally established on the basis of
non-quantitative factors such as positions of responsibility and
authority, past experience, comparable market data and annual
performance evaluations. They were targeted to be competitive
principally in relation to similar positions in comparable
companies.
The Companys executive bonus plan established a potential
bonus pool for the payment of mid-year and year-end bonuses to
Company executive officers and other key personnel based on
fiscal 2004 performance and operating results. In evaluating
Company and individual performance, the Compensation Committee
considered many relevant factors, including revenue growth,
EBITDA, its assessment of managements performance given
prevailing market conditions, and individual evaluations by each
executive officers superior. In addition, Mr. Amos,
Mr. Geyler and Mr. Reed received a one-time bonus in
connection with the closing of the Transactions in the amounts
of $465,000, $235,000 and $235,000, respectively.
Awards of stock options under the Polypore International, Inc.
2004 Stock Option Plan and the Polypore International, Inc.
Stock Incentive Plan are based on a number of factors in the
discretion of Polypore International, Inc.s Compensation
Committee, including various subjective factors primarily
relating to the responsibilities of the individual officers for,
and contribution to, the Companys operating results and
their expected future contributions. For details concerning the
grant of Polypore International, Inc. stock options to the named
executive officers, see Executive Compensation
Option Grants in 2004 and Executive
Compensation Aggregated Option Exercises In Last
Fiscal Year and Fiscal Year-End Option Values.
74
Chief Executive Officer Compensation
Current compensation for Mr. Frank Nasisi, our Chief
Executive Officer, is the result of negotiations between
Mr. Nasisi and the Company in connection with the
Transactions in May 2004, the material terms of which are
reflected in a binding term sheet. Under the term sheet,
Mr. Nasisis base salary is set at $435,000 per
year for his initial term of employment, which extends through
the second anniversary of the closing of the Transactions,
subject to automatic renewal of one additional year unless
either the Company or Mr. Nasisi elects not to renew the
term. Mr. Nasisi is also eligible to receive discretionary
bonuses under the executive bonus plan described above.
Mr. Nasisi received $609,000 in bonuses under the executive
bonus plan for fiscal 2004. In addition, Mr. Nasisi
received a one-time bonus in connection with the closing of the
Transactions in the amount of $465,000.
Section 162(m) of the Internal Revenue Code of 1986, as
amended, imposes an annual limitation on the deductibility of
nonperformance-based compensation in excess of $1 million
paid to named executive officers. The Committee currently
believes that, generally, the Company should be able to continue
to manage its executive compensation program to preserve federal
income tax deductions. However, the Compensation Committee also
must approach executive compensation in a manner which will
attract, motivate and retain key personnel whose performance
increases the value of the Company. Accordingly, the
Compensation Committee may, from time to time, exercise its
discretion to award compensation that may not be deductible
under Section 162(m) when, in its judgment, such award
would be in the interests of the Company.
|
|
|
Compensation Committee |
|
|
Michael Graff Chairman |
|
David A. Barr |
75
Summary Compensation Table
The following table sets forth the aggregate compensation paid
or accrued by us for services rendered during fiscal 2004,
fiscal 2003 and fiscal 2002 to our Chief Executive Officer and
each of our executive officers, who we refer to collectively as
the named executive officers.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Annual Compensation | |
|
|
|
|
| |
|
|
|
|
|
|
Other Annual | |
|
All Other | |
Name and Principal Position |
|
Year | |
|
Salary | |
|
Bonus | |
|
Compensation(1) | |
|
Compensation(2) | |
| |
Frank Nasisi
|
|
|
2004 |
|
|
$ |
404,600 |
|
|
$ |
609,000 |
|
|
$ |
5,875 |
|
|
$ |
481,375 |
|
President and Chief Executive Officer |
|
|
2003 |
|
|
|
356,743 |
|
|
|
515,000 |
|
|
|
8,225 |
|
|
|
16,000 |
|
|
|
|
2002 |
|
|
|
255,827 |
|
|
|
268,500 |
|
|
|
4,875 |
|
|
|
15,756 |
|
|
Lynn Amos
|
|
|
2004 |
|
|
$ |
198,015 |
|
|
$ |
600,000 |
|
|
$ |
|
|
|
$ |
478,822 |
|
Chief Financial Officer, |
|
|
2003 |
|
|
|
127,253 |
|
|
|
415,000 |
|
|
|
24,787 |
|
|
|
9,964 |
|
Treasurer and Secretary |
|
|
2002 |
|
|
|
124,233 |
|
|
|
130,000 |
|
|
|
4,291 |
|
|
|
7,060 |
|
|
Stefan Geyler
|
|
|
2004 |
|
|
$ |
179,835 |
|
|
$ |
197,862 |
|
|
$ |
15,413 |
|
|
$ |
235,000 |
|
Vice President & General Manager, |
|
|
2003 |
|
|
|
156,506 |
|
|
|
170,833 |
|
|
|
13,883 |
|
|
|
|
|
Membrana GmbH |
|
|
2002 |
|
|
|
106,494 |
|
|
|
77,758 |
|
|
|
11,621 |
|
|
|
|
|
|
Brad Reed
|
|
|
2004 |
|
|
$ |
198,477 |
|
|
$ |
310,000 |
|
|
$ |
4,645 |
|
|
$ |
250,471 |
|
Vice President & General Manager, |
|
|
2003 |
|
|
|
191,169 |
|
|
|
255,000 |
|
|
|
5,654 |
|
|
|
14,659 |
|
Celgard, LLC |
|
|
2002 |
|
|
|
173,077 |
|
|
|
135,000 |
|
|
|
5,636 |
|
|
|
13,368 |
|
|
Pierre Hauswald
|
|
|
2004 |
|
|
$ |
175,967 |
|
|
$ |
172,358 |
|
|
$ |
|
|
|
$ |
4,056 |
|
Vice President & General Manager, |
|
|
2003 |
|
|
|
145,146 |
|
|
|
103,220 |
|
|
|
|
|
|
|
3,590 |
|
Daramic, LLC |
|
|
2002 |
|
|
|
115,716 |
|
|
|
105,048 |
|
|
|
|
|
|
|
|
|
|
Jerry Zucker(3)
|
|
|
2004 |
|
|
$ |
129,800 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1,014,544 |
|
Former President and |
|
|
2003 |
|
|
|
334,720 |
|
|
|
4,078,998 |
|
|
|
|
|
|
|
15,991 |
|
Chief Executive Officer |
|
|
2002 |
|
|
|
312,480 |
|
|
|
1,788,500 |
|
|
|
|
|
|
|
15,977 |
|
|
|
|
(1) |
Amounts in this column represent relocation expenses or personal
mileage amounts related to company-owned vehicles. |
|
(2) |
Consists of employer 401(k) contributions or similar items for
executives based outside the United States. In addition to
bonuses paid pursuant to the Companys executive bonus
plan, Mr. Nasisi, Mr. Amos, Mr. Geyler and
Mr. Reed each received a one-time bonus in connection with
the closing of the Transactions in the amounts of $465,000,
$465,000, $235,000 and $235,000, respectively. |
|
(3) |
Mr. Zuckers employment was terminated on May 13,
2004, with the closing of the Transactions. In connection with
his termination, Mr. Zucker received a severance payment of
$1,004,160. |
76
Option Grants in 2004
The following table sets forth information regarding all options
to acquire shares of common stock of Polypore International,
Inc., our parent company, granted to the named executive
officers of the Company during 2004.
Option Grants in Last Fiscal Year
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Individual Grants(1) | |
|
|
|
|
| |
|
|
|
|
Number of | |
|
|
|
|
|
|
Securities | |
|
Percent Of Total | |
|
|
|
|
Underlying | |
|
Options Granted | |
|
Exercise Or | |
|
|
|
|
Option | |
|
To Employees | |
|
Base Price | |
|
Expiration | |
|
Grant Date Present | |
Name |
|
Granted | |
|
In Fiscal Year | |
|
($/Sh) | |
|
Date | |
|
Value($)(2) | |
| |
Frank Nasisi
|
|
|
807 |
|
|
|
18.0 |
|
|
$ |
1,000 |
|
|
|
05/13/2014 |
|
|
$ |
214,720 |
|
Lynn Amos
|
|
|
484 |
|
|
|
10.8 |
|
|
$ |
1,000 |
|
|
|
05/13/2014 |
|
|
$ |
128,779 |
|
Stefan Geyler
|
|
|
449 |
|
|
|
10.1 |
|
|
$ |
1,000 |
|
|
|
05/13/2014 |
|
|
$ |
119,466 |
|
Brad Reed
|
|
|
449 |
|
|
|
10.1 |
|
|
$ |
1,000 |
|
|
|
05/13/2014 |
|
|
$ |
119,466 |
|
Pierre Hauswald
|
|
|
449 |
|
|
|
10.1 |
|
|
$ |
1,000 |
|
|
|
05/13/2014 |
|
|
$ |
119,426 |
|
|
|
|
(1) |
Stock options are issued at an exercise price not less than the
fair market value of the underlying stock on the grant date. The
options expire in ten years from the grant date and vest and
become fully exercisable after five years based on satisfaction
of certain performance criteria, or upon change in control as
defined. |
|
(2) |
The fair value of the stock options was determined by the
Black-Scholes option pricing model with a weighed-average
expected life of five years, risk-free interest rate of 3.96%
and expected volatility of 20%. |
Aggregated Option Exercises In Last Fiscal Year and Fiscal
Year-End Option Values
The following table sets forth information concerning
outstanding options to purchase common stock of Polypore
International, Inc. held by the named executive officers of the
Company at January 1, 2005.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Number Of | |
|
Value of | |
|
|
Securities | |
|
Unexercised | |
|
|
Underlying | |
|
In-The-Money | |
|
|
Unexercised Options | |
|
Options At Fiscal | |
|
|
Shares Acquired | |
|
|
|
At Fiscal Year-End | |
|
Year-End ($) | |
|
|
On | |
|
Value | |
|
(#) Exercisable/ | |
|
Exercisable/ | |
Name |
|
Exercise (#) | |
|
Realized($) | |
|
Unexercisable | |
|
Unexercisable | |
| |
Frank Nasisi
|
|
|
|
|
|
|
|
|
|
|
/807 |
|
|
|
/$ |
|
Lynn Amos
|
|
|
|
|
|
|
|
|
|
|
/484 |
|
|
|
/$ |
|
Stefan Geyler
|
|
|
|
|
|
|
|
|
|
|
/449 |
|
|
|
/$ |
|
Brad Reed
|
|
|
|
|
|
|
|
|
|
|
/449 |
|
|
|
/$ |
|
Pierre Hauswald
|
|
|
|
|
|
|
|
|
|
|
/449 |
|
|
|
/$ |
|
|
Geyler Pension Plan
The table below sets forth the estimated pension benefit payable
under a retirement plan relating to Stefan Geyler, the Vice
President & General Manager of our subsidiary, Membrana
GmbH, assuming normal
77
retirement at age 65. The table illustrates pension
benefits payable under the plan determined on a straight life
annuity basis. There is no offset in these pension benefits for
United States Social Security benefits.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Years of Service | |
|
|
| |
Annual Salary |
|
15 | |
|
20 | |
|
25 | |
|
30 | |
|
35 | |
| |
$125,000
|
|
|
14,366 |
|
|
|
19,155 |
|
|
|
23,944 |
|
|
|
28,732 |
|
|
|
33,521 |
|
|
150,000
|
|
|
18,550 |
|
|
|
24,733 |
|
|
|
30,916 |
|
|
|
37,100 |
|
|
|
43,283 |
|
|
175,000
|
|
|
22,733 |
|
|
|
30,311 |
|
|
|
37,889 |
|
|
|
45,467 |
|
|
|
53,045 |
|
|
200,000
|
|
|
26,917 |
|
|
|
35,889 |
|
|
|
44,862 |
|
|
|
53,834 |
|
|
|
62,806 |
|
|
225,000
|
|
|
31,101 |
|
|
|
41,468 |
|
|
|
51,835 |
|
|
|
62,201 |
|
|
|
72,568 |
|
|
250,000
|
|
|
35,284 |
|
|
|
47,046 |
|
|
|
58,807 |
|
|
|
70,569 |
|
|
|
82,330 |
|
|
300,000
|
|
|
43,652 |
|
|
|
58,202 |
|
|
|
72,753 |
|
|
|
87,303 |
|
|
|
101,854 |
|
|
400,000
|
|
|
60,386 |
|
|
|
80,515 |
|
|
|
100,644 |
|
|
|
120,772 |
|
|
|
140,901 |
|
|
450,000
|
|
|
68,753 |
|
|
|
91,671 |
|
|
|
114,589 |
|
|
|
137,507 |
|
|
|
160,425 |
|
|
500,000
|
|
|
77,121 |
|
|
|
102,828 |
|
|
|
128,534 |
|
|
|
154,241 |
|
|
|
179,948 |
|
|
Calculations are based on information contained in the Summary
Compensation Table. Mr. Geyler has served our subsidiary,
Membrana GmbH, since 1990.
Severance agreements
Each of the named executive officers (other than
Mr. Zucker) have severance agreements with us providing for
a lump sum payment equal to the employees average bonus
for the prior two years, plus 12 monthly payments of base
salary. These severance payments are triggered by a termination
of the employees employment without cause (as defined in
the agreements) following a change in control of Polypore.
Consummation of the Transactions constituted a change in control
for this purpose. The estimated payments required, in the event
that the severance payments for each of these employees is
triggered, is approximately $2.8 million.
Management investment
In connection with consummation of the Transactions, Frank
Nasisi (our President and Chief Executive Officer), Lynn Amos
(our Chief Financial Officer, Treasurer and Secretary), Stefan
Geyler (the Vice President & General Manager of our
subsidiary, Membrana GmbH) and Brad Reed (the Vice
President & General Manager of our subsidiary, Celgard,
LLC) each purchased Class A common units of PP Holding,
LLC, representing an aggregate investment of $385,000, or 0.3%
of the membership interests of PP Holding, LLC outstanding
immediately following the closing of the Transactions. The
proceeds were used by PP Holding, LLC to purchase shares of
Polypore International common stock. On June 4, 2004,
Messrs. Nasisi, Amos and Reed along with Pierre Hauswald
(the Vice President & General Manager of our
subsidiary, Daramic, LLC) purchased an additional
450 Class A units, bringing the aggregate investment
of our named executive officers in PP Holding, LLC to 0.6% of
its outstanding membership interests.
Indemnification agreements
We entered into director and officer indemnification agreements
with certain of our directors and officers. The indemnification
agreements provide that we will indemnify, defend and hold
harmless the indemnitees, to the fullest extent permitted or
required by the laws of the State of Delaware, against any and
all claims based upon, arising out of or resulting from
(i) any actual, alleged or suspected act or failure to act
by the indemnitee in his or her capacity as a director, officer,
employee or agent of ours or as a director, officer, employee,
member, manager, trustee or agent of any other corporation,
limited liability company, partnership, joint venture, trust or
other entity or enterprise, whether or not for profit, as to
which the indemnitee is or was serving at our request,
(ii) any actual, alleged or suspected act or failure to act
by
78
the indemnitee in respect of any business, transaction,
communication, filing, disclosure or other activity of ours or
any other entity or enterprise referred to in clause (i)
above, or (iii) the indemnitees status as a current
or former director, officer, employee or agent of ours or as a
current or former director, officer, employee, member, manager,
trustee or agent of ours or any other entity or enterprise
referred to in clause (i) above or any actual, alleged or
suspected act or failure to act by the indemnitee in connection
with any obligation or restriction imposed upon the indemnitee
by reason of such status. The indemnification agreements provide
that the indemnitee shall have the right to advancement by us
prior to the final disposition of any indemnifiable claim of any
and all actual and reasonable expenses relating to, arising out
of or resulting from any indemnifiable claim paid or incurred by
the indemnitee. For the duration of an indemnitees service
as a director and/or officer of ours and for a reasonable period
of time thereafter, which such period may be determined by us in
our sole discretion, we are obligated to use commercially
reasonable efforts (taking into account the scope and amount of
coverage available relative to the cost thereof) to cause to be
maintained in effect policies of directors and
officers liability insurance providing coverage for
directors and/or officers of ours that is substantially
comparable in scope and amount to that provided by our current
policies of directors and officers liability
insurance.
Stock plans
As more fully described below, our parent company, Polypore
International, has adopted the Polypore International, Inc. 2004
Stock Option Plan and the Polypore International, Inc. Stock
Incentive Plan. Under the terms of those plans, certain
executive officers and key employees of Polypore, Inc. are
eligible to receive grants of stock options, stock appreciation
rights, restricted stock, restricted stock units and other
stock-based awards of Polypore International.
2004 Stock Option Plan
In connection with the Transactions, Polypore International
adopted the Polypore International, Inc. 2004 Stock Option Plan,
which we refer to herein as the 2004 Plan. The 2004
Plan reserves 8,968 shares of Polypore International common
stock for issuance pursuant to stock options granted under the
2004 Plan. Stock options granted under the 2004 Plan are not
intended to be incentive stock options within the
meaning of Section 422 of the Internal Revenue Code. The
total number of shares of common stock reserved for grants of
options represents approximately 5% of Polypore
Internationals common stock on a fully-diluted basis.
Stock options covering approximately 50% of shares reserved
under the 2004 Plan have been granted as of the date hereof. All
options granted under the 2004 Plan will vest based on
satisfaction of certain performance criteria. In addition, all
or a portion of the options that were granted under the new
stock option plan will vest upon a change in control of Polypore
International if equity investors receive predetermined rates of
return on their investment.
Stock Incentive Plan
In July 2004, Polypore International adopted the Polypore
International, Inc. Stock Incentive Plan, which we refer to
herein as the Incentive Plan. The Incentive Plan
reserves 6,000,000 shares of Polypore International common
stock for issuance pursuant to stock options, stock appreciation
rights, restricted stock, restricted stock units and other
stock-based awards granted under the Incentive Plan. Stock
options granted under the Incentive Plan are not intended to be
incentive stock options within the meaning of
Section 422 of the Code. The total number of shares of
common stock reserved for grants of options represents
approximately 10% of Polypore Internationals common stock
on a fully-diluted basis. No awards have been granted under the
Incentive Plan as of the date hereof. Awards granted under the
Incentive Plan will be subject to vesting and other conditions
as determined by the Polypore International compensation
committee at the time of grant.
We have elected to follow SFAS No. 123, Accounting
for Stock-Based Compensation. As a result, we will be
expensing the fair value of the option grants over the expected
life of the options.
79
Employment agreements
Frank Nasisi
We have entered into a binding term sheet with Mr. Nasisi
pursuant to which Mr. Nasisi will serve as our President
and Chief Executive Officer. The term sheet contains the
material terms of Mr. Nasisis employment, and we are
in the process of negotiating with Mr. Nasisi a formal
employment agreement incorporating such terms. The term sheet
provides, among other things, for: an initial term of employment
through the second anniversary of the closing of the
Transactions subject to automatic renewal of one additional year
unless either we or Mr. Nasisi elect not to renew the term;
a base salary of $435,000 per year; eligibility to receive
an annual bonus based upon the achievement of certain
performance criteria; participation in our employee benefit
plans; in the event of Mr. Nasisis termination of
employment by us without cause or by Mr. Nasisi with good
reason, an entitlement to receive (i) his base salary for a
period of 18 months following such termination, and
(ii) payment of the cost of health continuation coverage
for Mr. Nasisi and his dependents for such period; and
during the term of employment and for a period of 18 months
following the termination of Mr. Nasisis employment
for any reason, unless otherwise approved by our Board, a
prohibition from engaging in competition with us.
Director compensation
We will pay our outside directors, if any (which do not include
Messrs. Nasisi, Barr, Graff or Kruse) a one time retainer
fee of $25,000, plus $2,500 for each board meeting they attend.
In addition, we will pay each of our outside directors
$5,000 per year for each committee of our board of
directors for which they act as chairperson. Other than outside
directors, we do not compensate our directors for serving on our
board of directors or any of its committees. We do, however,
reimburse each member of our board of directors for
out-of-pocket expenses incurred in connection with attending our
board and committee meetings.
Compensation committee interlocks and insider
participation
None of our executive officers serve as members of the board of
directors or compensation committee of any entity that has an
executive officer serving as a member of our board of directors
or compensation committee.
|
|
Item 12. |
Security Ownership of Certain Beneficial Owners and
Management and Related Stockholder Matters |
All of the Companys issued and outstanding shares of
common stock is owned indirectly by Polypore International.
Warburg Pincus Private Equity VIII, L.P., Warburg Pincus
International Partners, L.P. and certain members of management
own, directly or indirectly, all of Polypore International.
|
|
Item 13. |
Certain Relationships and Related Transactions |
The Transactions
On May 13, 2004, Polypore and its shareholders consummated
a stock purchase agreement with PP Acquisition, a
subsidiary of Polypore International, pursuant to which
PP Acquisition purchased all of the outstanding shares of
the Companys capital stock. The aggregate purchase price,
including acquisition related costs, was approximately
$1,150.1 million in cash. In connection with these
Transactions, PP Acquisition (i) obtained a new credit
facility consisting of a $370.0 million term loan facility
and a
36 million
term loan facility, with initial borrowings of approximately
$414.9 million, (ii) issued the
83/4% Notes,
with a face amount of $405.9 million, and
(iii) received equity contributions from its shareholders
of $320.4 million. PP Acquisition used the net
proceeds from the new credit facility, the issuance of the
83/4% Notes
and the equity contributions to pay the net purchase price to
the existing shareholders, repay all outstanding indebtedness
under Polypores existing credit facility and pay
80
transaction related fees and expenses. At the time of closing of
the acquisition, PP Acquisition merged with and into
Polypore, with Polypore as the surviving corporation.
Tax sharing agreement
We, our subsidiaries and Polypore International have entered
into a tax sharing agreement. Under the terms of the tax sharing
agreement, we and each of our subsidiaries are obligated to make
payments to us equal to the amount of the federal and state
income taxes that such subsidiaries and their subsidiaries would
have owed if we did not file our federal and state income tax
returns on a consolidated or combined basis with cash payments
to Polypore International being limited by Polypore
Internationals actual cash tax obligations.
Management investments
In connection with the Transactions, Frank Nasisi, Lynn Amos,
Stefan Geyler and Brad Reed purchased an aggregate of 385
Class A common units of PP Holding, LLC, one of the
stockholders of our indirect parent, Polypore International, for
an aggregate purchase price of $385,000. Subsequent to the
closing of the Transactions, Messrs. Nasisi, Amos, Reed and
Pierre Hauswald acquired an additional 450 Class A common
units for an aggregate purchase price of $450,000. The 835
Class A common units held by Messrs. Nasisi, Amos,
Geyler, Reed and Hauswald represent approximately 1% of the
outstanding membership interests of PP Holding, LLC.
Operating agreement
In connection with the Transactions, Frank Nasisi, Lynn Amos,
Stefan Geyler, Brad Reed, Pierre Hauswald (which we collectively
refer to as the management members), Warburg Pincus
and PP Holding, LLC entered into an operating agreement
which will govern PP Holding, LLC. The operating agreement
provides that Warburg Pincus will be the managing members of
PP Holding, LLC, which we refer to herein as the
managing members. Subject to certain customary
exceptions, no management member may transfer any Class A
common units or any interest therein unless the written consent
of the managing members is obtained, and thereafter any proposed
transfer by a management member will be subject to a right of
first refusal running in favor of Warburg Pincus. The operating
agreement provides that Warburg Pincus may transfer its
Class A common units freely, provided that, in the event of
certain types of transfers of Class A common units, the
other members of PP Holding, LLC may participate in such
transfers on a pro rata basis. The operating agreement further
provides that, in the event of certain types of transfers by
Warburg Pincus of our common stock directly owned by Warburg
Pincus, PP Holding, LLC will have the right to, and the
managing members will agree to cause PP Holding, LLC to,
participate in such transfers on a pro rata basis and distribute
the proceeds to the holders of Class A Common Units.
Pursuant to the terms of the operating agreement, without the
consent of the management members, the managing members may
authorize the issuance of additional units, including
Class A common units. In the event the managing members
authorize the issuance of additional Units, under certain
circumstances, the managing members may permit the other members
to participate in such proposed issuance. In the event Warburg
Pincus desires to transfer its Class A common units to
persons who are not affiliates of Warburg Pincus or
PP Holding, LLC, the operating agreement permits Warburg
Pincus to cause the other members of PP Holding, LLC to
transfer their Class A common units for the same
consideration proposed to be received by Warburg Pincus.
Stockholders agreement
In connection with the Transactions, the stockholders of
Polypore International, Warburg Pincus and PP Holding, LLC,
entered into a stockholders agreement which will govern
the shares of capital stock of Polypore International.
81
The stockholders agreement provides that, subject to
certain customary exceptions, in the event Polypore
International proposes to issue equity securities, Warburg
Pincus and PP Holding, LLC are entitled to participate in
such proposed issuance on a pro rata basis. Those participation
rights, and certain other rights granted under the
stockholders agreement, will terminate automatically upon
the closing of an initial public offering. The stockholders
agreement further provides that until the initial public
offering of Polypore International, Warburg Pincus will have the
right to designate a majority of our board of directors.
Stockholders registration rights agreement
In connection with the Transactions, our stockholders and
certain management investors entered into a stockholders
registration rights agreement, which granted such stockholders
certain customary registration rights, including demand,
piggy-back and Form S-3 registration rights.
Transition services
In connection with the closing of the Transactions, we entered
into a transition services agreement with The InterTech Group,
one of our former stockholders, pursuant to which InterTech will
provide us with office space and certain administrative services
for a period of up to two years from the closing of the
Transactions. We expect to terminate the agreement in April
2005. We made payments to InterTech under the agreement of
approximately $477,000 during fiscal 2004. Prior to the closing
of the Transactions, we leased the same office space and similar
administrative services on a month to month basis, with no
written agreement governing the relationship.
Payments on behalf of affiliates
In connection with the Transactions, the Company made payments
of $250,000 on behalf of a shareholder of Polypore
International. Subsequent to the Transactions, the Company made
payments of $223,000 on behalf of Polypore International. The
Company collected these amounts during fiscal 2004.
German investment
In 2002, our German subsidiary made an equity investment in a
German patent and trademark legal firm, representing 25%
ownership of the firm. The Companys equity investment
account balance was $154,000 at January 1, 2005. Charges
from the affiliate for work performed were $997,000 in fiscal
2004. The Company has amounts due to the affiliate of
approximately $357,000 at January 1, 2005.
|
|
Item 14. |
Principal Accountant Fees and Services |
The following table shows the aggregate fees billed to the
Company by Ernst & Young LLP for fiscal years 2004 and
2003:
|
|
|
|
|
|
|
|
|
| |
(in thousands) |
|
2004 | |
|
2003 | |
| |
Audit Fees(1)
|
|
$ |
1,537 |
|
|
$ |
477 |
|
Audit-Related Fees(2)
|
|
|
302 |
|
|
|
26 |
|
Tax Fees(3)
|
|
|
1,891 |
|
|
|
1,133 |
|
All Other Fees
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Audit Fees. This fee category consists of professional services
rendered for the audit of our annual financial statements,
review of our quarterly financial statements and services
normally provided by the independent auditors in connection with
statutory and regulatory filings, including services associated
with SEC registration statements, other documents filed with the
SEC, and advice on audit and accounting matters that arose
during the audit or review of our financial statements. There
remain additional fees that have not been invoiced. |
82
|
|
(2) |
Audit-Related Fees. This fee category consists of assurance and
related professional services rendered by Ernst & Young
LLP that are reasonably related to performing the audit and
review of our financial statements and are not reported above
under Audit Fees. The services for these fees
include audits of financial statements for the Companys
employee benefit plans and Transaction related expenses. |
|
(3) |
Tax Fees. This fee category consists of professional services
rendered by Ernst & Young LLP for tax return
preparation, tax compliance and tax planning and advice. |
The Audit Committee has considered whether the non-audit
services provided were compatible with maintaining the principal
auditors independence and believes that such services and
related fees have not impaired the independence of the
Companys principal auditors. All services provided by
Ernst & Young LLP since May 13, 2004, the date of
the Transactions, were pre-approved by the Audit Committee.
Generally, before an independent auditor is engaged by the
Company to render audit or non-audit services, the engagement is
approved by the Audit Committee. Any subsequent changes in
audit, audit-related, tax or other services to be provided by
the independent auditor due to changes in scope of work, terms,
conditions or fees of the engagement must be pre-approved by the
Audit Committee. Requests or applications to provide services
that require specific approval by the Audit Committee will be
submitted to the Audit Committee by both the independent auditor
and the chief financial officer of the Company and must be
consistent with applicable SEC regulations regarding auditor
independence.
Part IV
|
|
Item 15. |
Exhibits and Financial Statement Schedules |
(a) Documents filed as part of this report:
1. Financial Statements. The following items,
including Consolidated Financial Statements of the Company, are
set forth in Item 8 of this Annual Report on Form 10-K:
|
|
|
|
|
Report of Independent Registered Public Accounting Firm |
|
|
|
Consolidated Balance Sheets as of January 1, 2005, and
January 3, 2004 |
|
|
|
Consolidated Statements of Operations for the periods from
January 4, 2004 through May 1, 2004, May 2, 2004
through January 1, 2005 and the years ended January 3,
2004 and December 28, 2002 |
|
|
|
Consolidated Statements of Shareholders Equity for the
periods from January 4, 2004 through May 1, 2004,
May 2, 2004 through January 1, 2005 and the years
ended January 3, 2004 and December 28, 2002. |
|
|
|
Consolidated Statements of Cash Flows for the periods from
January 4, 2004 through May 1, 2004, May 2, 2004
through January 1, 2005 and the years ended January 3,
2004 and December 28, 2002 |
|
|
|
Notes to Consolidated Financial Statements |
2. Financial Statement Schedules. The following
schedule is set forth on page S-1 of this Annual Report on
Form 10-K.
|
|
|
Valuation and Qualifying Accounts for the periods from
January 4, 2004 through May 1, 2004 and from
May 2, 2004 through January 1, 2005 and the years
ended January 3, 2004 and December 28, 2002. |
Information required by other schedules has either been
incorporated in the consolidated financial statements and
accompanying notes or is not applicable to us.
83
3. Exhibits.
|
|
|
|
|
|
Exhibit |
Number |
|
Exhibit Description |
|
|
3 |
.1 |
|
Certificate of Incorporation of Polypore, Inc. (incorporated by
reference to Exhibit 3.1 to the Companys Registration
Statement on Form S-4 filed on November 1, 2004
(Commission File No. 333-119224)) |
|
3 |
.2 |
|
Bylaws of Polypore, Inc. (incorporated by reference to
Exhibit 3.2 to the Companys Registration Statement on
Form S-4 filed on November 1, 2004 (Commission File
No. 333-119224)) |
|
4 |
.1 |
|
Indenture, dated as of May 13, 2004, by and among PP
Acquisition Corporation (merged with and into Polypore, Inc.),
the Guarantors (as defined therein) and The Bank of New York, as
Trustee (incorporated by reference to Exhibit 4.1 to the
Companys Registration Statement on Form S-4 filed on
November 1, 2004 (Commission File No. 333-119224)) |
|
4 |
.2 |
|
Form of
83/4% senior
subordinated dollar notes due 2012 (incorporated by reference to
Exhibit 4.2 to the Companys Registration Statement on
Form S-4 filed on November 1, 2004 (Commission File
No. 333-119224)) |
|
4 |
.3 |
|
Form of
83/4% senior
subordinated euro notes due 2012 (incorporated by reference to
Exhibit 4.3 to the Companys Registration Statement on
Form S-4 filed on November 1, 2004 (Commission File
No. 333-119224)) |
|
4 |
.4 |
|
Registration Rights Agreement, dated as of May 13, 2004, by
and among PP Acquisition Corporation (merged with and into
Polypore, Inc.), the Guarantors (as defined therein),
J.P. Morgan Securities Inc. acting as representative of the
Dollar Initial Purchasers (as defined therein) and
J.P. Morgan Securities Ltd. acting as representative of the
Euro Initial Purchasers (as defined therein) (incorporated by
reference to Exhibit 4.4 to the Companys Registration
Statement on Form S-4 filed on November 1, 2004
(Commission File No. 333-119224)) |
|
10 |
.1 |
|
Stock Purchase Agreement, dated as of January 30, 2004, by
and among Polypore, Inc., PP Acquisition Corporation and the
stockholders of Polypore, Inc. (incorporated by reference to
Exhibit 10.1 to the Companys Registration Statement
on Form S-4 filed on November 1, 2004 (Commission File
No. 333-119224)) |
|
10 |
.2 |
|
Credit Agreement, dated as of May 13, 2004, by and among PP
Holdings Corporation, PP Acquisition Corporation, as Borrower,
the Several Lenders (as defined therein) from time to time
parties thereto, General Electric Capital Corporation, as
Documentation Agent, Bear Stearns Corporate Lending Inc., as
Syndication Agent, and JPMorgan Chase Bank, as Administrative
Agent (incorporated by reference to Exhibit 10.2 to the
Companys Registration Statement on Form S-4 filed on
November 1, 2004 (Commission File No. 333-119224)) |
|
10 |
.3 |
|
Amendment to Credit Agreement, dated as of May 13, 2004, by
and among PP Holdings Corporation, PP Acquisition
Corporation, as Borrower, the Several Lenders (as defined
therein) from time to time parties thereto, General Electric
Capital Corporation, as Documentation Agent, Bear Stearns
Corporate Lending Inc., as Syndication Agent, and JPMorgan Chase
Bank, as Administrative Agent (incorporated by reference to
Exhibit 10.3 to the Companys Registration Statement
on Form S-4 filed on November 1, 2004 (Commission File
No. 333-119224)) |
|
10 |
.4 |
|
Guarantee and Collateral Agreement, dated as of May 13,
2004, by and among PP Holdings Corporation,
PP Acquisition Corporation and the subsidiaries of
PP Acquisition Corporation identified therein (incorporated
by reference to Exhibit 10.4 to the Companys
Registration Statement on Form S-4 filed on
November 1, 2004 (Commission File No. 333-119224)) |
|
10 |
.5 |
|
Mortgage, Security Agreement, Assignment of Leases and Rents,
and Fixture Filing, dated as of May 13, 2004, made by
Daramic, LLC (f/k/a Daramic, Inc.) to JPMorgan Chase Bank, as
Administrative Agent (incorporated by reference to
Exhibit 10.5 to the Companys Registration Statement
on Form S-4 filed on November 1, 2004 (Commission File
No. 333-119224)) |
|
10 |
.6 |
|
Mortgage, Fixture Filing and Assignment of Leases and Rents,
dated as of May 13, 2004, made by Daramic, LLC (f/k/a
Daramic, Inc.) to JPMorgan Chase Bank, as Administrative Agent
(incorporated by reference to Exhibit 10.6 to the
Companys Registration Statement on Form S-4 filed on
November 1, 2004 (Commission File No. 333-119224)) |
84
|
|
|
|
|
|
Exhibit |
Number | |
|
Exhibit Description |
|
|
10 |
.7 |
|
Deed of Trust, Security Agreement, Fixture Filing and Assignment
of Leases and Rent with Provision for Future Advances, dated as
of May 13, 2004, made by Celgard, LLC (f/k/a Celgard, Inc.)
to JPMorgan Chase Bank, as Administrative Agent (incorporated by
reference to Exhibit 10.7 to the Companys
Registration Statement on Form S-4 filed on
November 1, 2004 (Commission File No. 333-119224)) |
|
10 |
.8 |
|
Tax Sharing Agreement, dated as of May 13, 2004, by and
among Polypore International, Inc., PP Holding Corporation
and Polypore, Inc. (incorporated by reference to
Exhibit 10.8 to the Companys Registration Statement
on Form S-4 filed on November 1, 2004 (Commission File
No. 333-119224)) |
|
10 |
.9 |
|
Stockholders Agreement, dated as of May 13, 2004, by
and among Warburg Pincus Private Equity VIII, L.P., Warburg
Pincus International Partners, L.P., PP Holding, LLC and
Polypore International, Inc. (incorporated by reference to
Exhibit 10.9 to the Companys Registration Statement
on Form S-4 filed on November 1, 2004 (Commission File
No. 333-119224)) |
|
10 |
.10 |
|
Registration Rights Agreement, dated as of May 13, 2004, by
and among Warburg Pincus Private Equity VIII, L.P., Warburg
Pincus International Partners, L.P., PP Holding, LLC,
Polypore International, Inc. and certain other persons a party
thereto (incorporated by reference to Exhibit 10.10 to the
Companys Registration Statement on Form S-4 filed on
November 1, 2004 (Commission File No. 333-119224)) |
|
10 |
.11 |
|
Polypore International, Inc. 2004 Stock Option Plan
(incorporated by reference to Exhibit 10.11 to the
Companys Registration Statement on Form S-4 filed on
November 1, 2004 (Commission File No. 333-119224)) |
|
10 |
.12 |
|
Polypore International, Inc. 2004 Stock Incentive Plan
(incorporated by reference to Exhibit 10.12 to the
Companys Registration Statement on Form S-4 filed on
November 1, 2004 (Commission File No. 333-119224)) |
|
10 |
.13 |
|
Severance Agreement, dated as of December 10, 2003, by and
among Polypore, Inc. and Frank Nasisi (incorporated by reference
to Exhibit 10.13 to the Companys Registration
Statement on Form S-4 filed on November 1, 2004
(Commission File No. 333-119224)) |
|
10 |
.14 |
|
Severance Agreement, dated as of December 8, 2003, by and
among Polypore, Inc. and Lynn Amos (incorporated by reference to
Exhibit 10.14 to the Companys Registration Statement
on Form S-4 filed on November 1, 2004 (Commission File
No. 333-119224)) |
|
10 |
.15 |
|
Severance Agreement, dated as of December 10, 2003, by and
among Polypore, Inc. and Brad Reed (incorporated by reference to
Exhibit 10.15 to the Companys Registration Statement
on Form S-4 filed on November 1, 2004 (Commission File
No. 333-119224)) |
|
10 |
.16 |
|
Severance Agreement, dated as of December 19, 2003, by and
among Polypore, Inc. and Stefan Geyler (incorporated by
reference to Exhibit 10.16 to the Companys
Registration Statement on Form S-4 filed on
November 1, 2004 (Commission File No. 333-119224)) |
|
10 |
.17 |
|
Term Sheet regarding Employment Agreement between Polypore, Inc.
and Frank Nasisi (incorporated by reference to
Exhibit 10.17 to the Companys Registration Statement
on Form S-4 filed on November 1, 2004 (Commission File
No. 333-119224)) |
|
10 |
.18 |
|
Form of Indemnification Agreement entered into between Polypore,
Inc. and certain employees of Polypore, Inc. (incorporated by
reference to Exhibit 10.18 to the Companys
Registration Statement on Form S-4 filed on
November 1, 2004 (Commission File No. 333-119224)) |
|
12 |
.1 |
|
Statement Regarding Computation of Ratio of Earnings to Fixed
Charges |
|
21 |
.1 |
|
Subsidiaries of Polypore, Inc. |
|
31 |
.1 |
|
Certification of Chief Executive Officer pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002 |
|
31 |
.2 |
|
Certification of Chief Financial Officer pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002 |
|
32 |
.1 |
|
Certification of Chief Executive Officer pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002 |
85
|
|
|
|
|
|
Exhibit |
Number | |
|
Exhibit Description |
|
|
32 |
.2 |
|
Certification of Chief Financial Officer pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002 |
|
99 |
.1 |
|
Risk Factors |
|
86
Signatures
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
|
|
|
|
|
Frank Nasisi |
|
President and Chief Executive Officer |
Date:
Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons
on behalf of the registrant and in the capacity and on the dates
indicated.
|
|
|
|
|
|
|
|
/s/ Frank Nasisi
Frank
Nasisi |
|
President, Chief Executive Officer and Director (Principal
Executive Officer |
|
March 30, 2005 |
|
/s/ Lynn Amos
Lynn
Amos |
|
Chief Financial Officer (Principal Financial Officer and
Principal Accounting Officer) |
|
March 30, 2005 |
|
/s/ David Barr
David
Barr |
|
Director |
|
March 30, 2005 |
|
/s/ Michael Graff
Michael
Graff |
|
Director |
|
March 30, 2005 |
|
/s/ Kevin Kruse
Kevin
Kruse |
|
Director |
|
March 30, 2005 |
|
SUPPLEMENTAL INFORMATION TO BE FURNISHED
WITH REPORTS FILED PURSUANT TO SECTION 15(d) OF THE ACT
BY REGISTRANTS
WHICH HAVE NOT REGISTERED SECURITIES PURSUANT TO
SECTION 12 OF THE ACT
No annual report or proxy material has been sent to security
holders.
87
Polypore, Inc.
Financial statement schedule Valuation and
qualifying accounts
For the periods from May 2, 2004 through January 1,
2005 and January 4, 2004
through May 1, 2004 and the years ended January 3,
2004 and December 28, 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
Additions | |
|
|
|
|
| |
|
|
|
|
Charged | |
|
|
|
|
|
|
Balance at | |
|
to costs | |
|
Charged | |
|
|
|
Balance at | |
|
|
beginning of | |
|
and | |
|
to other | |
|
|
|
end of | |
(in thousands) |
|
period | |
|
expenses | |
|
accounts | |
|
Deductions | |
|
period | |
| |
Period from May 2, 2004 through January 1, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts
|
|
$ |
6,672 |
|
|
$ |
(959 |
) |
|
$ |
633 |
(1) |
|
$ |
(384 |
)(2) |
|
$ |
5,962 |
|
|
Valuation allowance of deferred tax asset
|
|
|
2,258 |
|
|
|
78 |
|
|
|
|
|
|
$ |
(347 |
)(3) |
|
|
1,989 |
|
|
|
|
|
|
$ |
8,930 |
|
|
$ |
(978 |
) |
|
$ |
633 |
|
|
$ |
(634 |
) |
|
$ |
7,951 |
|
Period from January 4, 2004 through May 1, 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts
|
|
$ |
5,324 |
|
|
|
1,628 |
|
|
$ |
(280 |
)(1) |
|
|
|
|
|
$ |
6,672 |
|
|
Valuation allowance of deferred tax asset
|
|
|
484 |
|
|
|
1,774 |
|
|
|
|
|
|
|
|
|
|
|
2,258 |
|
|
|
|
|
|
$ |
5,808 |
|
|
$ |
3,402 |
|
|
$ |
(280 |
) |
|
$ |
|
|
|
$ |
8,930 |
|
Year ended January 3, 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts
|
|
$ |
3,059 |
|
|
|
1,985 |
|
|
$ |
666 |
(1) |
|
$ |
(386 |
)(2) |
|
$ |
5,324 |
|
|
Valuation allowance of deferred tax asset
|
|
|
3,519 |
|
|
|
|
|
|
|
|
|
|
$ |
(3,035 |
)(3) |
|
|
484 |
|
|
|
|
|
|
$ |
6,578 |
|
|
$ |
1,985 |
|
|
$ |
666 |
|
|
$ |
(3,421 |
) |
|
$ |
5,808 |
|
Year ended December 28, 2002:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts
|
|
$ |
808 |
|
|
$ |
989 |
|
|
$ |
1,372 |
(4) |
|
$ |
(110 |
)(2) |
|
$ |
3,059 |
|
|
Valuation allowance of deferred tax asset
|
|
|
2,392 |
|
|
|
1,987 |
|
|
|
|
|
|
|
(860 |
)(3) |
|
|
3,519 |
|
|
|
|
|
|
$ |
3,200 |
|
|
$ |
2,976 |
|
|
$ |
1,372 |
|
|
$ |
970 |
|
|
$ |
6,578 |
|
|
|
|
(1) |
Foreign currency translation adjustment. |
|
(2) |
The amount represents charge-offs net of recoveries. |
|
(3) |
Utilization and expiration of foreign tax credits that were
previously considered to be unrealizable and the utilization of
foreign net operating losses. |
|
(4) |
Allowance for doubtful accounts recorded in purchase accounting,
net of foreign currency translation adjustment. |
S-1