Back to GetFilings.com



Table of Contents

 
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549


FORM 10-K

FOR ANNUAL AND TRANSITION REPORTS
PURSUANT TO SECTIONS 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

(Mark One)

     
þ
  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2004

     
o
  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                                          to                                         

Commission file number 0-20402

WILSON BANK HOLDING COMPANY

(Exact name of registrant as specified in its charter)
     
Tennessee   62-1497076
     
(State or other jurisdiction
of incorporation or organization)
  (I.R.S. Employer Identification Number)
     
623 West Main Street
Lebanon, Tennessee
   
37087
     
(Address of principal executive offices)   (Zip Code)

Registrant’s telephone number, including area code:
(615) 444-2265

Securities registered pursuant to Section 12(b) of the Act:

None

Securities registered pursuant to Section 12(g) of the Act:

Common Stock, $2.00 par value per share
(Title of class)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o

Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2). Yes þ Noo

The aggregate market value of the voting stock held by non-affiliates of the registrant on June 30, 2004, the last business day of the registrant’s most recently completed second fiscal quarter, was approximately $107,311,078. For purposes of this calculation, “affiliates” are considered to be the directors of the registrant. The market value calculation was determined using $28.50 per share.

Shares of common stock, $2.00 par value per share, outstanding on March 7, 2005 were 4,490,081.

 
 

 


Table of Contents

DOCUMENTS INCORPORATED BY REFERENCE

     
Part of Form 10-K   Documents from which portions are incorporated by reference
Part II
  Portions of the Registrant’s Annual Report to Shareholders for the fiscal year ended December 31, 2004 are incorporated by reference into Items 5, 6, 7, 7A and 8.
 
   
Part III
  Portions of the Registrant’s Proxy Statement relating to the Registrant’s Annual Meeting of Shareholders to be held on April 12, 2005 are incorporated by reference into Items 10, 11, 12, 13 and 14.

 


TABLE OF CONTENTS

PART I
Item 1. Business
Item 2. Properties
Item 3. Legal Proceedings
Item 4. Submission of Matters to a Vote of Security Holders
PART II
Item 5. Market for Registrant’s Common Equity, Related Shareholder Matters and Issues Purchasers of Equity Securities
Item 6. Selected Financial Data
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
Item 8. Financial Statements and Supplementary Data
Item 9. Changes In and Disagreements With Accountants on Accounting and Financial Disclosure
Item 9A. Controls and Procedures
Item 9B. Other Information
PART III
Item 10. Directors and Executive Officers of the Registrant
Item 11. Executive Compensation
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Item 13. Certain Relationships and Related Transactions
Item 14. Principal Accountant Fees and Services
Item 15. Exhibits and Financial Statement Schedules
SIGNATURES
EX-10.7 FORM OF WILSON BANK HOLDING COMPANY
Ex-13.1 Selected Portions of the Wilson Bank Holding Company Annual Report to Shareholders
Ex-21.1 Subsidiaries of the Company
Ex-23.1 Consent of Maggart & Associates, P.C.
Ex-31.1 Section 302 Certification of the CEO
Ex-31.2 Section 302 Certification of the CFO
Ex-32.1 Section 906 Certification of the CEO
Ex-32.2 Section 906 Certification of the CFO


Table of Contents

PART I

Item 1. Business.

General

Wilson Bank Holding Company (the “Company”) was incorporated on March 17, 1992 under the laws of the State of Tennessee. The purpose of the Company was to acquire all of the issued and outstanding capital stock of Wilson Bank and Trust (the “Bank”) and act as a one-bank holding company. On November 17, 1992, the Company acquired 100% of the capital stock of the Bank pursuant to the terms of a plan of share exchange and agreement.

All of the Company’s banking business is conducted through the Bank, a state chartered bank organized under the laws of the State of Tennessee, and two fifty-percent owned subsidiaries, DeKalb Community Bank (“DCB”) and Community Bank of Smith County (“CBSC”). The Bank, on December 31, 2004, had nine full service banking offices located in Wilson County, Tennessee, one full service banking facility in Trousdale County, Tennessee, two full service banking offices in eastern Davidson County and one banking facility located in Rutherford County. On January 4, 2004, the Bank opened its Leeville-109 branch. On February 2, 2004, the Bank opened a loan production office in Murfreesboro which was converted to a full service banking office on March 1, 2004. On March 15, 2004, the Company opened its Mt. Juliet branch. On February 18, 2005, the Bank opened its branch on Donelson Pike. DCB had two full service banking offices in DeKalb County, one office located in Smithville, Tennessee and one office located in Alexandria, Tennessee. CBSC had one office located in Carthage, Smith County, Tennessee and one office located in Gordonsville, Smith County, Tennessee. DCB began operations in April 1996 and CBSC began operations in December 1996. As of December 31, 2004, revenues and expenses of DCB and CBSC, have not had a material effect on the earnings of the Company.

In November 2004, DCB and CBSC entered into agreements with the Company and the Bank that provide for the merger of DCB and CBSC with and into the Bank subject to shareholder approval and regulatory approvals. At a special meeting of DCB’s shareholders held on March 14, 2005, DCB’s shareholders voted to approve the merger of DCB with and into the Bank. At a special meeting of CBSC’s shareholders to be held on March 24, 2005, CBSC’s shareholders will be asked to approve the merger of CBSC with and into the Bank.

The Company’s principal executive office is located at 623 West Main Street, Lebanon, Tennessee, which is also the principal location of the Bank. The Bank’s branch offices are located at 1444 Baddour Parkway, Lebanon, Tennessee; 200 Tennessee Boulevard, Lebanon, Tennessee; Public Square, Watertown, Tennessee; 8875 Stewart’s Ferry Pike, Gladeville, Tennessee; 1476 North Mt. Juliet Road, Mt. Juliet, Tennessee; 11835 Highway 70, Mount Juliet, Tennessee; 127 McMurry Boulevard, Hartsville, Tennessee; 1130 Castle Heights Avenue North, Lebanon, Tennessee; the Wal-Mart Super Center, Lebanon, Tennessee; 440 Highway 109 North, Lebanon, Tennessee; 4736 Andrew Jackson Parkway in Hermitage, Tennessee; 151 Heritage Park Drive, Suite 102, in Murfreesboro, Tennessee; and 217 Donelson Pike, Nashville, Tennessee. Management believes that Wilson County, Trousdale County, Davidson County and Rutherford County offer an environment for continued banking growth in the Company’s target market, which consists of local consumers, professionals and small businesses. The Bank offers a wide range of banking services, including checking, savings, and money market deposit accounts, certificates of deposit and loans for consumer, commercial and real estate purposes. The Bank also offers custodial, trust and discount brokerage services to its customers. The Bank does not have a concentration of deposits obtained from a single person or entity or a small group of persons or entities, the loss of which would have a material adverse effect on the business of the Bank. Furthermore, no concentration of loans exists within a single industry or group of related industries.

The Bank was organized in 1987 to provide Wilson County with a locally-owned, locally-managed commercial bank. Since its opening, the Bank has experienced a steady growth in deposits and loans as a result of providing personal, service-oriented banking services to its targeted market. For the year ended December 31, 2004, the Company reported net earnings of approximately $9.1 million and had total assets of approximately $937.2 million.

DCB was organized and began operations as a de novo state chartered bank in 1996. Pending consummation of the merger, DCB is 50% owned by the Company and 50% owned by residents of DeKalb County. On November 16, 2004, the Company entered into a merger agreement with DCB, pursuant to which DCB will merge with and into the Bank with the Bank continuing as the surviving entity of the merger. At a special meeting of DCB’s shareholders held on March 14, 2005, DCB’s shareholders voted to approve the merger of DCB with and into the Bank. DCB operates two full-service branches, one in Smithville and one in Alexandria, Tennessee, which following consummation of the merger will be operated as DeKalb Community Bank, a Wilson Bank and Trust bank. Until consummation of the merger, DCB is considered a subsidiary of the Company for purposes of the Bank Holding Company Act of 1956.

Management believes that DeKalb County offers an environment for continued growth since it is geographically close to Wilson County. DCB, the only locally-owned bank in DeKalb County, offers a wide range of banking services, including checking, savings, and money market deposit accounts, certificates of deposit and loans for consumer, commercial and real estate purposes. DCB does

1


Table of Contents

not have a concentration of deposits obtained from a single person or entity or a small group of persons or entities, the loss of which would have a material adverse effect on the business of DCB. Furthermore, no concentration of loans exists within a single industry or group of related industries.

CBSC was organized as a de novo state chartered bank in 1996. Pending consummation of its merger with Wilson Bank and Trust, CBSC is 50% owned by the Company and 50% owned by residents of Smith County. On November 16, 2004, the Company entered into a merger agreement with CBSC, pursuant to which CBSC will merge with and into the Bank with the Bank continuing as the surviving entity of the merger. At a special meeting of CBSC’s shareholders to be held on March 24, 2005, CBSC’s shareholders will be asked to approve the merger of CBSC with and into the Bank. CBSC operates two full-service branches, one in Gordonsville and one in Carthage. Following consummation of the merger, CBSC’s two branches will be operated as Community Bank of Gordonsville, a Wilson Bank and Trust bank, and Community Bank of Smith County, a Wilson Bank and Trust bank. CBSC is considered a subsidiary of the Company for purposes of the Bank Holding Company Act of 1956. Management believes that Smith County offers an environment for continued growth since it is contiguous to Wilson County and has only three other financial institutions serving its residents. CBSC offers a wide range of banking services, including checking, savings, and money market deposit accounts, certificates of deposit and loans for consumer, commercial and real estate purposes. CBSC does not have a concentration of deposits obtained from a single person or entity or a small group of persons or entities, the loss of which would have a material adverse effect on the business of CBSC. Furthermore, no concentration of loans exists within a single industry or group of related industries.

Financial and Statistical Information

The Company’s audited consolidated financial statements, selected financial data and Management’s Discussion and Analysis of Financial Condition and Results of Operations contained in the Company’s Annual Report to Shareholders for the year ended December 31, 2004 filed as Exhibit 13 to this Form 10-K (the “2004 Annual Report”), are incorporated herein by reference.

Regulation and Supervision

In addition to the information set forth herein, Management’s Discussion and Analysis of Financial Condition and Results of Operations, incorporated by reference in Item 7 hereof, further discusses recent banking legislation and regulation and should be reviewed in conjunction herewith.

The Company, the Bank, DCB and CBSC are subject to extensive regulation under state and federal statutes and regulations. The discussion in this section, which briefly summarizes certain of such statutes, does not purport to be complete, and is qualified in its entirety by reference to such statutes. Other state and federal legislation and regulations directly and indirectly affecting banks are likely to be enacted or implemented in the future; however, such legislation and regulations and their effect on the business of the Company and its subsidiaries cannot be predicted.

The Company is a bank holding company within the meaning of the Bank Holding Company Act of 1956 (the “Act”) and is registered with the Board of Governors of the Federal Reserve System (the “Board”). The Company is required to file annual reports with, and is subject to examination by, the Board. The Bank, DCB and CBSC are chartered under the laws of the State of Tennessee and are subject to the supervision of, and are regularly examined by, the Tennessee Department of Financial Institutions. The Bank, DCB and CBSC are also regularly examined by the Federal Deposit Insurance Corporation.

Under the Act, a bank holding company may not directly or indirectly acquire ownership or control of more than five percent of the voting shares or substantially all of the assets of any company, including a bank, without the prior approval of the Board. In addition, bank holding companies are generally prohibited under the Act from engaging in non-banking activities, subject to certain exceptions and the recent modernization of the financial services industry in connection with the passing of the Gramm-Leach-Bliley Act of 1999 (the “GLB Act”). Under the Act, the Board is authorized to approve the ownership by a bank holding company of shares of any company whose activities have been determined by the Board to be so closely related to banking or to managing or controlling banks as to be a proper incident thereto.

In November 1999, the GLB Act became law. Under the GLB Act, a “financial holding company” may engage in activities the Board determines to be financial in nature or incidental to such financial activity or complementary to a financial activity and not a substantial risk to the safety and soundness of such depository institutions or the financial system. Generally, such companies may engage in a wide range of securities activities and insurance underwriting and agency activities. The Company has not made application to the Board to become a “financial holding company.”

Under the Tennessee Bank Structure Act, a bank holding company which controls 30% or more of the total deposits in all federally insured financial institutions in Tennessee is prohibited from acquiring any bank in Tennessee. Furthermore, no bank holding company may acquire any bank in Tennessee that has been in operation less than three years or organize a new bank in Tennessee,

2


Table of Contents

except in the case of certain interim bank mergers and acquisitions of banks in financial difficulty. State banks and national banks in Tennessee, however, may establish branches anywhere in the state.

The Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994 (the “IBBEA”) authorized interstate acquisitions of banks and bank holding companies without geographic limitation beginning on June 1, 1997. In addition, on that date, the IBBEA authorized a bank to merge with a bank in another state as long as neither of the states has opted out of interstate branching between the date of enactment of the IBBEA and May 1, 1997. Tennessee enacted interstate branching laws in response to the federal law which prohibit the establishment or acquisition in Tennessee by any bank of a branch office, branch bank or other branch facility in Tennessee except (i) a Tennessee-chartered bank, (ii) a national bank which has its main office in Tennessee or (iii) a bank which merges or consolidates with a Tennessee-chartered bank or national bank with its main office in Tennessee.

The Company, the Bank, DCB and CBSC are subject to certain restrictions imposed by the Federal Reserve Act and the Federal Deposit Insurance Act, respectively, on any extensions of credit to the bank holding company or its subsidiary banks, on investments in the stock or other securities of the bank holding company or its subsidiary banks, and on taking such stock or other securities as collateral for loans of any borrower. The Bank, DCB and CBSC all take Company Common Stock as collateral for borrowings subject to the aforementioned restrictions.

The Federal Deposit Insurance Corporation Improvement Act of 1991 (“FDICIA”) covers a wide expanse of banking regulatory issues. FDICIA deals with recapitalization of the Bank Insurance Fund, with deposit insurance reform, including requiring the FDIC to establish a risk-based premium assessment system, and with a number of other regulatory and supervisory matters.

The Financial Reform, Recovery and Enforcement Act of 1989 (“FIRREA”) provides that a holding company’s controlled insured depository institutions are liable for any loss incurred by the FDIC in connection with the default of, or any FDIC-assisted transaction involving, an affiliated insured bank or savings association.

The maximum permissible rates of interest on most commercial and consumer loans made by the Company’s bank subsidiaries are governed by Tennessee’s general usury law and the Tennessee Industrial Loan and Thrift Companies Act (“Industrial Loan Act”). Certain other usury laws affect limited classes of loans, but the Company believes that the laws referenced above are the most significant. Tennessee’s general usury law authorizes a floating rate of 4% per annum over the average prime or base commercial loan rate, as published by the Federal Reserve Board from time to time, subject to an absolute 24% per annum limit. The Industrial Loan Act, which is generally applicable to most of the loans made by the Company’s bank subsidiaries in Tennessee, authorizes an interest rate of up to 24% per annum and also allows certain loan charges, generally on a more liberal basis than does the general usury law.

Competition

The banking industry is highly competitive. The Company, through its subsidiary banks, competes with national and state banks for deposits, loans, and trust and other services.

The Bank competes with much larger commercial banks in Wilson County, the Bank’s primary market area, including four banks in Wilson County owned by regional multi-bank holding companies headquartered outside of Tennessee and four banks owned by Tennessee multi-bank holding companies. These institutions enjoy existing depositor relationships and greater financial resources than the Company and can be expected to offer a wider range of banking services. In addition, the Bank competes with two credit unions located in Wilson County and two locally-owned banks which were organized in 2001.

DCB competes with much larger commercial banks in DeKalb County, including two banks owned by Tennessee multi-bank holding companies. While these institutions enjoy existing depositor relationships and greater financial resources than DCB and can be expected to offer a wider range of banking services, the Company believes that DCB can expect to attract customers since it is locally owned and most loan and management decisions will be made at the local level. In addition, DCB is the only predominantly locally-owned commercial bank headquartered in DeKalb County.

CBSC competes with three commercial banks in Smith County, all of which are small community banking organizations. These institutions enjoy existing depositor relationships; however, the Company believes that CBSC can be expected to offer a wider range of banking services at CBSC through its financial resources as well as programs offered by other subsidiaries of the Company.

Given the competitive market place, the Company makes no predictions as to how its relative position will change in the future.

Monetary Policies

The results of operations of the Bank, the Company and the Company’s other bank subsidiaries are affected by the policies of the regulatory authorities, particularly the Board. An important function of the Board is to regulate the national supply of bank credit in

3


Table of Contents

order to combat recession and curb inflation. Among the instruments used to attain these objectives are open market operations in U.S. government securities, changes in the discount rate on bank borrowings and changes in reserve requirements relating to member bank deposits. These instruments are used in varying combinations to influence overall growth and distribution of bank loans, investments and deposits, and their use may also affect interest rates charged on loans and paid for deposits. Policies of the regulatory agencies have had a significant effect on the operating results of commercial banks in the past and are expected to do so in the future. The effect of such policies upon the future business and results of operations of the Company, the Bank, DCB and CBSC cannot be predicted with accuracy.

Employment

As of March 7, 2005, the Company and its subsidiaries collectively employed 277 full-time equivalent employees and 42 part-time employees. Additional personnel will be hired as needed to meet future growth.

Available Information

The Company’s Internet website is http://www.wilsonbank.com. Please note that our website address is provided as an inactive textual reference only. The Company makes available free of charge on its website the Company’s annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports as soon as reasonably practicable after it electronically files or furnishes such materials to the Securities and Exchange Commission (the “SEC”). The information provided on our website is not part of this report, and is therefore not incorporated by reference herein unless such information is otherwise specifically referenced elsewhere in this report.

Statistical Information Required by Guide 3

The statistical information required to be displayed under Item 1 pursuant to Guide 3, “Statistical Disclosure by Bank Holding Companies,” of the Exchange Act Industry Guides is incorporated herein by reference to the Consolidated Financial Statements and the notes thereto and the Management’s Discussion and Analysis sections in the Company’s 2004 Annual Report. Certain information not contained in the Company’s 2004 Annual Report, but required by Guide 3, is contained in the tables immediately following:

[REMINDER OF PAGE INTENTIONALLY LEFT BLANK]

4


Table of Contents

WILSON BANK HOLDING COMPANY

Form 10-K

December 31, 2004

I.   Distribution of Assets, Liabilities and Stockholders’ Equity:
Interest Rates and Interest Differential

The Schedule which follows indicates the average balances for each major balance sheet item, an analysis of net interest income and the change in interest income and interest expense attributable to changes in volume and changes in rates.

The difference between interest income on interest-earning assets and interest expense on interest-bearing liabilities is net interest income, which is the Company’s gross margin. Analysis of net interest income is more meaningful when income from tax-exempt earning assets is adjusted to a tax equivalent basis. Accordingly, the following schedule includes a tax equivalent adjustment of tax-exempt earning assets, assuming a weighted average Federal income tax rate of 34%.

In this Schedule “change due to volume” is the change in volume multiplied by the interest rate for the prior year. “Change due to rate” is the change in interest rate multiplied by the volume for the prior year. Changes in interest income and expense not due solely to volume or rate changes have been allocated to the “change due to volume” and “change due to rate” in proportion to the relationship of the absolute dollar amounts of the change in each category.

Non-accrual loans have been included in the loan category. Loan fees of $1,056,000, $814,000 and $506,000 for 2004, 2003 and 2002, respectively, are included in loan income and represent an adjustment of the yield on these loans.

5


Table of Contents

WILSON BANK HOLDING COMPANY

Form 10-K

December 31, 2004

                                                                         
    In Thousands, Except Interest Rates  
    2004     2003     2004/2003 Change  
    Average     Interest     Income/     Average     Interest     Income/     Due to     Due to        
    Balance     Rate     Expense     Balance     Rate     Expense     Volume     Rate     Total  
Loans, net of unearned interest
  $ 656,973       6.40 %     42,037       568,227       6.81 %     38,687       5,781       (2,431 )     3,350  
Investment securities — taxable
    127,043       3.13       3,971       108,430       3.37       3,654       592       (275 )     317  
Investment securities - tax exempt
    16,199       4.14       671       14,384       5.08       731       85       (145 )     (60 )
Taxable equivalent adjustment
          2.13       346             2.62       377       44       (75 )     (31 )
             
Total tax-exempt investment securities
    16,199       6.28       1,017       14,384       7.70       1,108       129       (220 )     (91 )
             
Total investment securities
    143,242       3.48       4,988       122,814       3.88       4,762       746       (520 )     226  
                                 
Loans held for sale
    3,634       4.43       161       6,643       5.39       358       (141 )     (56 )     (197 )
Federal funds sold
    29,505       1.08       319       56,226       1.04       584       (286 )     21       (265 )
Restricted equity securities
    2,619       3.97       104       2,521       4.01       101       4       (1 )     3  
                                 
Total earning assets
    835,973       5.70       47,609       756,431       5.88       44,492       4,524       (1,407 )     3,117  
                                 
Cash and due from banks
    21,299                       17,559                                          
Allowance for possible loan losses
    (8,596 )                     (7,637 )                                        
Bank premises and equipment
    20,209                       16,506                                          
Other assets
    10,950                       9,201                                          
 
                                                                   
Total assets
  $ 879,835                       792,060                                          
 
                                                                   

6


Table of Contents

WILSON BANK HOLDING COMPANY

Form 10-K

December 31, 2004

                                                                         
    In Thousands, Except Interest Rates  
    2004     2003     2004/2003 Change  
    Average     Interest     Income/     Average     Interest   Income/ Due to     Due to        
    Balance     Rate     Expense     Balance     Rate   Expense Volume     Rate     Total  
Deposits:
                                                                       
Negotiable order of withdrawal accounts
  $ 62,723       .36 %     223       52,770       .44 %     234       37       (48 )     (11 )
Money market demand accounts
    195,769       1.17       2,290       183,633       1.24       2,275       147       (132 )     15  
Individual retirement accounts
    40,847       3.03       1,238       35,466       3.50       1,243       174       (179 )     (5 )
Other savings deposits
    43,249       1.36       590       36,582       1.76       645       105       (160 )     (55 )
Certificates of deposit $100,000 and over
    137,872       3.11       4,284       129,955       3.15       4,098       240       (54 )     186  
Certificates of deposit under $100,000
    221,990       3.02       6,693       202,561       3.19       6,458       594       (359 )     235  
                                 
Total interest-bearing deposits
    702,450       2.18       15,318       640,967       2.33       14,953       1,369       (1,004 )     365  
 
                                                                       
Securities sold under repurchase agreements
    9,254       1.75       162       10,591       1.92       203       (24 )     (17 )     (41 )
Federal funds purchased
    1,157       1.82       21       104       1.92       2       19             19  
Advances from Federal Home Loan Bank
    5,343       4.68       250       827       7.13       59       217       (26 )     191  
                                 
Total interest-bearing liabilities
    718,204       2.19       15,751       652,489       2.33       15,217       1,478       (944 )     534  
                                 
 
                                                                       
Demand deposits
    83,448                       70,160                                          
 
                                                                       
Other liabilities
    11,217                       10,425                                          
Stockholders’ equity
    66,966                       58,986                                          
 
                                                                   
Total liabilities and stockholders’ equity
  $ 879,835                       792,060                                          
 
                                                                   
 
                                                                       
Net interest income
                    31,858                       29,275                          
 
                                                                   
 
                                                                       
Net yield on earning assets
            3.81 %                     3.87 %                                
 
                                                                   
 
                                                                       
Net interest spread
            3.51 %                     3.55 %                                
 
                                                                   

7


Table of Contents

WILSON BANK HOLDING COMPANY

Form 10-K

December 31, 2004

                                                                         
    In Thousands, Except Interest Rates  
    2003     2002     2003/2002 Change  
    Average     Interest     Income/     Average     Interest     Income/     Due to     Due to        
    Balance     Rate     Expense     Balance     Rate     Expense     Volume     Rate     Total  
Loans, net of unearned interest
  $ 568,227       6.81 %     38,687       521,799       7.50 %     39,120       3,327       (3,760 )     (433 )
Investment securities — taxable
    108,430       3.37       3,654       91,528       4.69       4,292       705       (1,343 )     (638 )
Investment securities - tax exempt
    14,384       5.08       731       15,175       5.26       798       (41 )     (26 )     (67 )
Taxable equivalent adjustment
          2.62       377             2.70       411       (20 )     (14 )     (34 )
             
Total tax-exempt investment securities
    14,384       7.70       1,108       15,175       7.97       1,209       (61 )     (40 )     (101 )
             
Total investment securities
    122,814       3.88       4,762       106,703       5.16       5,501       754       (1,493 )     (739 )
                                 
Loans held for sale
    6,643       5.39       358       3,860       5.10       197       149       12       161  
Federal funds sold
    56,226       1.04       584       36,557       1.60       585       248       (249 )     (1 )
Restricted securities
    2,521       4.01       101       2,232       4.39       98       12       (9 )     3  
                                 
Total earning assets
    756,431       5.88       44,492       671,151       6.78       45,501       5,415       (6,424 )     (1,009 )
                                 
Cash and due from banks
    17,559                       15,472                                          
Allowance for possible loan losses
    (7,637 )                     (6,225 )                                        
Bank premises and equipment
    16,506                       15,265                                          
Other assets
    9,201                       9,057                                          
 
                                                                   
Total assets
  $ 792,060                       704,720                                          
 
                                                                   

8


Table of Contents

WILSON BANK HOLDING COMPANY

Form 10-K

December 31, 2004

                                                                         
    In Thousands, Except Interest Rates  
    2003     2002     2003/2002 Change  
    Average     Interest     Income/     Average     Interest     Income/     Due to     Due to        
    Balance     Rate     Expense     Balance     Rate     Expense     Volume     Rate     Total  
             
Deposits:
                                                                       
Negotiable order of withdrawal accounts
  $ 52,770       .44 %     234       44,828       .84 %     378       58       (202 )     (144 )
Money market demand accounts
    183,633       1.24       2,275       144,484       2.03       2,928       669       (1,322 )     (653 )
Individual retirement accounts
    35,466       3.50       1,243       30,342       4.63       1,406       214       (377 )     (163 )
Other savings deposits
    36,582       1.76       645       36,905       2.58       951       (8 )     (298 )     (306 )
Certificates of deposit $100,000 and over
    129,955       3.15       4,098       125,224       3.85       4,817       178       (897 )     (719 )
Certificates of deposit under $100,000
    202,561       3.19       6,458       189,966       3.89       7,398       463       (1,403 )     (940 )
                                 
Total interest-bearing deposits
    640,967       2.33       14,953       571,749       3.13       17,878       2,000       (4,925 )     (2,925 )
Securities sold under repurchase agreements
    10,591       1.92       203       11,929       2.09       249       (27 )     (19 )     (46 )
Federal funds purchased
    104       1.92       2       279       2.15       6       (3 )     (1 )     (4 )
Advances from Federal Home Loan Bank
    827       7.13       59       1,143       7.17       82       (23 )           (23 )
                                 
Total interest-bearing liabilities
    652,489       2.33       15,217       585,100       3.11       18,215       1,929       (4,927 )     (2,998 )
                                 
Demand deposits
    70,160                       59,471                                          
Other liabilities
    10,425                       9,926                                          
Stockholders’ equity
    58,986                       50,223                                          
 
                                                                   
Total liabilities and stockholders’ equity
  $ 792,060                       704,720                                          
 
                                                                   
Net interest income
                    29,275                       27,286                          
 
                                                                   
Net yield on earning assets
            3.87 %                     4.07 %                                
 
                                                                   
Net interest spread
            3.55 %                     3.67 %                                
 
                                                                   

9


Table of Contents

WILSON BANK HOLDING COMPANY

Form 10-K

December 31, 2004

II.   Investment Portfolio:

  A.   Investment securities at December 31, 2004 consist of the following:

                                 
    Securities Held-To-Maturity  
    (In Thousands)  
            Gross     Gross     Estimated  
    Amortized     Unrealized     Unrealized     Market  
    Cost     Gains     Losses     Value  
Obligations of states and political subdivisions
  $ 14,202       512       9       14,705  
Mortgage-backed securities
    235                   235  
 
                       
 
  $ 14,437       512       9       14,940  
 
                       
                                 
    Securities Available-For-Sale  
    (In Thousands)  
            Gross     Gross     Estimated  
    Amortized     Unrealized     Unrealized     Market  
    Cost     Gains     Losses     Value  
U.S. Treasury and other U.S. Government agencies and corporations
  $ 109,945       24       1,586       108,383  
Obligations of states and political subdivisions
    1,035       61             1,096  
Mortgage-backed securities
    9,208       5       57       9,156  
 
                       
 
  $ 120,188       90       1,643       118,635  
 
                       

10


Table of Contents

WILSON BANK HOLDING COMPANY

Form 10-K

December 31, 2004

II.   Investment Portfolio, Continued:

  A.   Continued:
 
      Securities at December 31, 2003 consist of the following:

                                 
    Securities Held-To-Maturity  
    (In Thousands)  
            Gross     Gross     Estimated  
    Amortized     Unrealized     Unrealized     Market  
    Cost     Gains     Losses     Value  
Obligations of states and political subdivisions
  $ 15,851       709       26       16,534  
Mortgage-backed securities
    792       1       1       792  
 
                       
 
  $ 16,643       710       27       17,326  
 
                       
                                 
    Securities Available-For-Sale  
    (In Thousands)  
            Gross     Gross     Estimated  
    Amortized     Unrealized     Unrealized     Market  
    Cost     Gains     Losses     Value  
U.S. Treasury and other U.S. Government agencies and corporations
  $ 122,046       621       886       121,781  
Obligations of states and political subdivisions
    1,380       81             1,461  
Corporate bonds
    500             1       499  
Mortgage-backed securities
    9,191       6       45       9,152  
 
                       
 
  $ 133,117       708       932       132,893  
 
                       

11


Table of Contents

WILSON BANK HOLDING COMPANY

Form 10-K

December 31, 2004

II.   Investment Portfolio, Continued:

  A.   Continued:
 
      Securities at December 31, 2002 consist of the following:

                                 
    Securities Held-To-Maturity  
    (In Thousands)  
            Gross     Gross     Estimated  
    Amortized     Unrealized     Unrealized     Market  
    Cost     Gains     Losses     Value  
Obligations of states and political subdivisions
  $ 12,877       626             13,503  
Mortgage-backed securities
    1,336       3       4       1,335  
 
                       
 
  $ 14,213       629       4       14,838  
 
                       
                                 
    Securities Available-For-Sale  
    (In Thousands)  
            Gross     Gross     Estimated  
    Amortized     Unrealized     Unrealized     Market  
    Cost     Gains     Losses     Value  
U.S. Treasury and other U.S. Government agencies and corporations
  $ 96,375       1,359       26       97,708  
Obligations of states and political subdivisions
    1,804       80             1,884  
Corporate bonds
    1,705       16             1,721  
Mortgage-backed securities
    346       10             356  
 
                       
 
  $ 100,230       1,465       26       101,669  
 
                       

12


Table of Contents

WILSON BANK HOLDING COMPANY

Form 10-K

December 31, 2004

II.   Investment Portfolio, Continued:

  B.   The following schedule details the estimated maturities and weighted average yields of investment securities (including mortgage backed securities) of the Company at December 31, 2004:

                         
            Estimated     Weighted  
    Amortized     Market     Average  
Held-To-Maturity Securities   Cost     Value     Yields  
    (In Thousands, Except Yields)  
U.S. Treasury and other U.S. Government agencies and corporations, including mortgage-backed securities:
                       
Less than one year
  $             %
One to five years
    182       182       6.47  
Five to ten years
                 
More than ten years
    53       53       4.50  
 
                 
Total securities of U.S. Treasury and other U.S. Government agencies and corporations
    235       235       6.03  
 
                 
 
                       
Obligations of states and political subdivisions*:
                       
Less than one year
    1,156       1,172       4.55  
One to five years
    3,794       3,938       4.15  
Five to ten years
    7,638       7,899       4.18  
More than ten years
    1,614       1,696       4.63  
 
                 
Total obligations of states and political subdivisions
    14,202       14,705       4.25  
 
                 
Total held-to-maturity securities
  $ 14,437       14,940       4.28 %
 
                 


*   Weighted average yield is stated on a tax-equivalent basis, assuming a weighted average Federal income tax rate of 34%.

13


Table of Contents

WILSON BANK HOLDING COMPANY

Form 10-K

December 31, 2004

II.   Investment Portfolio, Continued:

  B.   Continued:

                         
            Estimated     Weighted  
    Amortized     Market     Average  
Available-For-Sale Securities   Cost     Value     Yields  
    (In Thousands, Except Yields)  
U.S. Treasury and other U. S. Government agencies and corporations, including mortgage-backed securities:
                       
Less than one year
  $ 1,500       1,490       2.17 %
One to five years
    100,000       98,548       3.07  
Five to ten years
    15,470       15,323       3.51  
More than ten years
    2,183       2,178       2.92  
 
                 
Total securities of U.S. Treasury and other U.S. Government agencies and corporations
    119,153       117,539       3.11  
 
                 
 
                       
Obligations of states and political subdivisions*:
                       
Less than one year
    100       100       5.25  
One to five years
    734       776       4.03  
Five to ten years
    201       220       4.65  
More than ten years
                 
 
                 
Total obligations of states and political subdivisions
    1,035       1,096       4.27  
 
                 
Total available-for-sale securities
  $ 120,188       118,635       3.12 %
 
                 


*   Weighted average yield is stated on a tax-equivalent basis, assuming a weighted average Federal income tax rate of 34%.

14


Table of Contents

WILSON BANK HOLDING COMPANY

Form 10-K

December 31, 2004

III.   Loan Portfolio:

  A.   Loan Types

      The following schedule details the loans of the Company at December 31, 2004, 2003, 2002, 2001 and 2000:

                                         
    In Thousands  
    2004     2003     2002     2001     2000  
Commercial, financial and agricultural
  $ 217,372       174,235       192,945       190,700       157,254  
Real estate — construction
    49,085       39,508       30,794       25,044       31,531  
Real estate — mortgage
    384,062       314,168       267,145       228,316       195,480  
Installment
    73,482       64,880       59,721       50,741       48,198  
 
                             
Total loans
    724,001       592,791       550,605       494,801       432,463  
 
                                       
Less unearned interest
                (4 )     (35 )     (174 )
 
                             
 
                                       
Total loans, net of unearned interest
    724,001       592,791       550,601       494,766       432,289  
 
                                       
Less allowance for possible loan losses
    (9,370 )     (8,077 )     (6,943 )     (5,489 )     (4,525 )
 
                             
 
                                       
Net loans
  $ 714,631       584,714       543,658       489,277       427,764  
 
                             

15


Table of Contents

WILSON BANK HOLDING COMPANY

Form 10-K

December 31, 2004

III.   Loan Portfolio, Continued:

  B.   Maturities and Sensitivities of Loans to Changes in Interest Rates

      The following schedule details maturities and sensitivity to interest rates changes for commercial loans of the Company at December 31, 2004:

                                 
    In Thousands  
            1 Year to              
    Less Than     Less Than     After 5        
    1 Year*     5 Years     Years     Total  
Maturity Distribution:
                               
 
                               
Commercial, financial and agricultural
  $ 121,860       64,808       30,704       217,372  
 
                               
Real estate — construction
    45,505       3,580             49,085  
 
                       
 
                               
 
  $ 167,365       68,388       30,704       266,457  
 
                       
 
                               
Interest-Rate Sensitivity:
                               
 
                               
Fixed interest rates
  $ 130,372       57,348       2,435       190,155  
 
                               
Floating or adjustable interest rates
    36,993       11,040       28,269       76,302  
 
                       
 
                               
Total commercial, financial and agricultural loans plus real estate - construction loans
  $ 167,365       68,388       30,704       266,457  
 
                       


    *Includes demand loans, bankers acceptances, commercial paper and deposit notes.

16


Table of Contents

WILSON BANK HOLDING COMPANY

Form 10-K

December 31, 2004

III.   Loan Portfolio, Continued:

  C.   Risk Elements

      The following schedule details selected information as to non-performing loans of the Company at December 31, 2004, 2003, 2002, 2001 and 2000:

                                         
    In Thousands, Except Percentages  
    2004     2003     2002     2001     2000  
Non-accrual loans:
                                       
Commercial, financial and agricultural
  $ 7       17                    
Real estate — construction
                             
Real estate — mortgage
    526       270       327       71        
Installment
    91       175       156       98       100  
Lease financing receivable
                             
 
                             
Total non-accrual
  $ 624       462       483       169       100  
 
                             
 
                                       
Loans 90 days past due:
                                       
Commercial, financial and agricultural
  $ 197       170       22              
Real estate — construction
          8             124        
Real estate — mortgage
    1,698       872       318       194       68  
Installment
    638       716       407       270       222  
Lease financing receivable
                             
 
                             
Total loans 90 days past due
  $ 2,533       1,766       747       588       290  
 
                             
 
                                       
Renegotiated loans:
                                       
Commercial, financial and agricultural
  $                          
Real estate — construction
                             
Real estate – mortgage
                             
Installment
                             
Lease financing receivable
                             
 
                             
Total renegotiated loans past due
  $                          
 
                             
 
                                       
Loans current — considered uncollectible
  $                          
 
                             
 
                                       
Total non-performing loans
  $ 3,157       2,228       1,230       757       390  
 
                             
 
                                       
Total loans, net of unearned interest
  $ 724,001       592,791       550,601       494,766       432,289  
 
                             
 
                                       
Percent of total loans outstanding, net of unearned interest
    0.44 %     0.38       0.22       0.15       0.09  
 
                             
 
                                       
Other real estate
  $ 580       417       818       415       425  
 
                             

17


Table of Contents

WILSON BANK HOLDING COMPANY

Form 10-K

December 31, 2004

III.   Loan Portfolio, Continued:

  C.   Risk Elements, Continued:

      The accrual of interest income is discontinued when it is determined that collection of interest is less than probable or the collection of any amount of principal is doubtful. The decision to place a loan on a non-accrual status is based on an evaluation of the borrower’s financial condition, collateral liquidation value, economic and business conditions and other factors that affect the borrower’s ability to pay. At the time a loan is placed on a non-accrual status, the accrued but unpaid interest is also evaluated as to collectibility. If collectibility is doubtful, the unpaid interest is charged off. Thereafter, interest on non-accrual loans is recognized only as received. Non-accrual loans totaled $624,000 at December 31, 2004, $462,000 at December 31, 2003, $483,000 at December 31, 2002, $169,000 at December 31, 2001 and $100,000 at December 31, 2000. Gross interest income on non-accrual loans, that would have been recorded for the year ended December 31, 2004 if the loans had been current totaled $13,000 compared to $8,000 in 2003, $12,000 in 2002, $12,000 in 2001 and $17,000 in 2000. The amount of interest and fee income recognized on total loans during 2004 totaled $42,037,000 as compared to $38,687,000 in 2003, $39,120,000 in 2002, $40,262,000 in 2001 and $35,743,000 in 2000.
 
      At December 31, 2004, loans, which include the above, totaling $9,686,000 were included in the Company’s internal classified loan list. Of these loans $5,509,000 are real estate and $4,177,000 are various other types of loans. The values collateralizing these loans is estimated by management to be approximately $13,953,000 ($9,549,000 related to real property and $4,404,000 related to the various other types of loans). Such loans are listed as classified when information obtained about possible credit problems of the borrowers has prompted management to question the ability of the borrower to comply with the repayment terms of the loan agreement. The loan classifications do not represent or result from trends or uncertainties which management expects will materially impact future operating results, liquidity or capital resources.
 
      At December 31, 2004 there were no loan concentrations that exceeded ten percent of total loans other than as included in the preceding table of types of loans. Loan concentrations are amounts loaned to a multiple number of borrowers engaged in similar activities which would cause them to be similarly impacted by economic or other conditions.
 
      At December 31, 2004 and 2003 other real estate totaled $580,000 and $417,000, respectively.

18


Table of Contents

WILSON BANK HOLDING COMPANY

Form 10-K

December 31, 2004

III.   Loan Portfolio, Continued:

  C.   Risk Elements, Continued:

      There were no material amounts of other interest-bearing assets (interest-bearing deposits with other banks, municipal bonds, etc.) at December 31, 2004 which would be required to be disclosed as past due, non-accrual, restructured or potential problem loans, if such interest-bearing assets were loans.

19


Table of Contents

WILSON BANK HOLDING COMPANY

Form 10-K

December 31, 2004

IV.   Summary of Loan Loss Experience:

      The following schedule details selected information related to the allowance for possible loan loss account of the Company at December 31, 2004, 2003, 2002, 2001 and 2000 and the years then ended.

                                         
            In Thousands, Except Percentages        
    2004     2003     2002     2001     2000  
Allowance for loan losses at beginning of period
  $ 8,077       6,943       5,489       4,525       3,847  
 
                             
 
                                       
Less: net of loan charge-offs:
                                       
Charge-offs:
                                       
Commercial, financial and agricultural
    (229 )     (15 )     (160 )     (311 )     (6 )
Real estate construction
    (7 )           (8 )     (83 )      
Real estate – mortgage
    (632 )     (145 )     (218 )     (131 )     (186 )
Installment
    (1,430 )     (806 )     (713 )     (726 )     (681 )
Lease financing
                             
 
                             
 
    (2,298 )     (966 )     (1,099 )     (1,251 )     (873 )
 
                             
 
                                       
Recoveries:
                                       
Commercial, financial and agricultural
    53       13       2       4        
Real estate construction
                             
Real estate – mortgage
    5       8       1              
Installment
    260       175       206       235       134  
Lease financing
                             
 
                             
 
    318       196       209       239       134  
 
                             
Net loan charge-offs
    (1,980 )     (770 )     (890 )     (1,012 )     (739 )
 
                             
 
                                       
Provision for loan losses charged to expense
    3,273       1,904       2,344       1,976       1,417  
 
                             
 
                                       
Allowance for loan losses at end of period
  $ 9,370       8,077       6,943       5,489       4,525  
 
                             
 
                                       
Total loans, net of unearned interest, at end of year
  $ 724,001       592,791       550,601       494,766       432,289  
 
                             
 
                                       
Average total loans out- standing, net of unearned interest, during year
  $ 656,973       568,227       521,799       460,556       395,441  
 
                             
 
                                       
Net charge-offs as a percentage of average total loans outstanding, net of unearned interest, during year
    0.30 %     0.14       0.17       0.22       0.19  
 
                             
 
                                       
Ending allowance for loan losses as a percentage of total loans outstanding net of unearned interest, at end of year
    1.29 %     1.36       1.26       1.11       1.05  
 
                             

20


Table of Contents

WILSON BANK HOLDING COMPANY

Form 10-K

December 31, 2004

IV.   Summary of Loan Loss Experience, Continued:

      The allowance for possible loan losses is an amount that management believes will be adequate to absorb possible losses on existing loans that may become uncollectible. The provision for possible loan losses charged to operating expense is based on past loan loss experience and other factors which, in management’s judgment, deserve current recognition in estimating possible loan losses. Such other factors considered by management include growth and composition of the loan portfolio, review of specific loan problems, the relationship of the allowance for possible loan losses to outstanding loans, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral and current economic conditions that may affect the borrower’s ability to pay.
 
      Management conducts a continuous review of all loans that are delinquent, previously charged down or loans which are determined to be potentially uncollectible. Loan classifications are reviewed periodically by a person independent of the lending function. The Board of Directors periodically reviews the adequacy of the allowance for possible loan losses.
 
      The following detail provides a breakdown of the allocation of the allowance for possible loan losses:

                                 
    December 31, 2004     December 31, 2003  
            Percent of             Percent of  
            Loans In             Loans In  
    In     Each Category     In     Each Category  
    Thousands     To Total Loans     Thousands     To Total Loans  
Commercial, financial and agricultural
  $ 4,754       30.0 %   $ 2,099       29.4 %
Real estate construction
    114       6.8       340       6.7  
Real estate mortgage
    2,800       53.0       4,660       53.0  
Installment
    1,702       10.2       978       10.9  
 
                       
 
  $ 9,370       100.0 %   $ 8,077       100.0 %
 
                       
                                 
    December 31, 2002     December 31, 2001  
            Percent of             Percent of  
            Loans In             Loans In  
    In     Each Category     In     Each Category  
    Thousands     To Total Loans     Thousands     To Total Loans  
Commercial, financial and agricultural
  $ 828       35.0 %   $ 651       38.5 %
Real estate construction
    302       5.6       236       5.1  
Real estate mortgage
    4,723       48.5       3,892       46.1  
Installment
    1,090       10.9       710       10.3  
 
                       
 
  $ 6,943       100.0 %   $ 5,489       100.0 %
 
                       
                 
    December 31, 2000  
            Percent of  
            Loans In  
    In     Each Category  
    Thousands     To Total Loans  
Commercial, financial and agricultural
  $ 480       36.4 %
Real estate construction
    535       7.3  
Real estate mortgage
    2,981       45.2  
Installment
    529       11.1  
 
           
 
  $ 4,525       100.0 %
 
           

21


Table of Contents

WILSON BANK HOLDING COMPANY

Form 10-K

December 31, 2004

V.   Deposits:

The average amounts and average interest rates for deposits for 2004, 2003 and 2002 are detailed in the following schedule:

                                                 
    2004     2003     2002  
    Average             Average             Average        
    Balance             Balance             Balance        
    In     Average     In     Average     In     Average  
    Thousands     Rate     Thousands     Rate     Thousands     Rate  
Non-interest bearing deposits
  $ 83,448       %     70,160       %     59,471       %
Negotiable order of withdrawal accounts
    62,723       .36 %     52,770       .44 %     44,828       .84 %
Money market demand accounts
    195,769       1.17 %     183,633       1.24 %     144,484       2.03 %
Individual retirement accounts
    40,847       3.03 %     35,466       3.50 %     30,342       4.63 %
Other savings
    43,249       1.36 %     36,582       1.76 %     36,905       2.58 %
Certificates of deposit $100,000 and over
    137,872       3.11 %     129,955       3.15 %     125,224       3.85 %
Certificates of deposit under $100,000
    221,990       3.02 %     202,561       3.19 %     189,966       3.89 %
 
                                   
 
  $ 785,898       1.95 %     711,127       2.10 %     631,220       2.83 %
 
                                   

The following schedule details the maturities of certificates of deposit and individual retirement accounts of $100,000 and over at December 31, 2004:

                         
    In Thousands  
    Certificates     Individual        
    of     Retirement        
    Deposit     Accounts     Total  
Less than three months
  $ 22,907       1,423       24,330  
 
                       
Three to six months
    26,090       4,654       30,744  
 
                       
Six to twelve months
    21,599       611       22,210  
 
                       
More than twelve months
    87,778       6,228       94,006  
 
                 
 
  $ 158,374       12,916       171,290  
 
                 

22


Table of Contents

WILSON BANK HOLDING COMPANY

Form 10-K

December 31, 2004

VI.   Return on Equity and Assets:

The following schedule details selected key ratios of the Company at December 31, 2004, 2003 and 2002:

                         
    2004     2003     2002  
Return on assets (1)
    1.04 %     1.31 %     1.33 %
(Net income divided by average total assets)
                       
 
                       
Return on equity
    13.61 %     16.00 %     16.98 %
(Net income divided by average equity)
                       
 
                       
Dividend payout ratio
    36.23 %     26.36 %     28.19 %
(Dividends declared per share divided by net income per share)
                       
 
                       
Equity to asset ratio
    7.61 %     7.45 %     7.13 %
(Average equity divided by average total assets)
                       
 
                       
Leverage capital ratio
    8.71 %     8.83 %     7.57 %
(Equity divided by fourth quarter average total assets, excluding the net unrealized gain (loss) on available-for-sale securities and including minority interest)
                       

The minimum leverage capital ratio required by the regulatory agencies is 4%.

Beginning January 1, 1991, new risk-based capital guidelines were adopted by regulatory agencies. Under these guidelines, a credit risk is assigned to various categories of assets and commitments ranging from 0% to 100% based on the risk associated with the asset.


  (1)   Includes minority interest earnings of consolidated subsidiaries.

23


Table of Contents

WILSON BANK HOLDING COMPANY

Form 10-K

December 31, 2004

VI.   Return on Equity and Assets, Continued:

The following schedule details the Company’s risk-based capital at December 31, 2004 excluding the net unrealized loss on available-for-sale securities which is shown as a deduction in stockholders’ equity in the consolidated financial statements:

         
    In Thousands  
Tier I capital:
       
Stockholders’ equity, excluding the net unrealized loss on available-for-sale securities
  $ 72,417  
 
       
Add: Minority interest (limited to 25% of Tier I capital)
    6,959  
 
     
 
       
Total Tier I capital
    79,376  
 
       
Total capital:
       
Allowable allowance for possible loan losses (limited to 1.25% of risk-weighted assets)
    8,926  
 
     
 
       
Total capital
  $ 88,302  
 
     
 
       
Risk-weighted assets
  $ 714,043  
 
     
 
       
Risk-based capital ratios:
       
Tier I capital ratio
    11.12 %
 
     
 
       
Total risk-based capital ratio
    12.37 %
 
     

24


Table of Contents

WILSON BANK HOLDING COMPANY

Form 10-K

December 31, 2004

VI.   Return on Equity and Assets, Continued:

The Company is required to maintain a Total capital to risk-weighted asset ratio of 8% and a Tier I capital to risk-weighted asset ratio of 4%. At December 31, 2004, the Company and its subsidiary banks were in compliance with these requirements.

The following schedule details the Company’s interest rate sensitivity at December 31, 2004:

                                                 
    Repricing Within  
(In Thousands)   Total     0-30 Days     31-90 Days     91-180 Days     181-365 Days     Over 1 Year  
Earning assets:
                                               
Loans, net of unearned interest
  $ 724,001       104,892       37,229       62,072       101,781       418,027  
Securities
    133,072       30       76       400       2,240       130,326  
Loans held for sale
    3,515       3,515                          
Federal funds sold
    25,516       25,516                          
Restricted equity securities
    2,661       2,661                          
 
                                   
Total earning assets
    888,765       136,614       37,305       62,472       104,021       548,353  
 
                                   
 
Interest-bearing liabilities:
                                               
Negotiable order of withdrawal accounts
    68,228       68,228                          
Money market demand accounts
    188,435       188,435                          
Individual retirement accounts
    41,937       7,452       4,434       6,406       4,860       18,785  
Other savings
    38,342       38,342                          
Certificates of deposit, $100,000 and over
    158,374       1,028       21,129       26,607       21,832       87,778  
Certificates of deposit, under $100,000
    235,124       1,883       31,778       30,427       47,761       123,275  
Securities sold under repurchase agreements
    6,679       6,679                          
Advances from Federal Home Loan Bank
    15,263                               15,263  
 
                                   
 
    752,382       312,047       57,341       63,440       74,453       245,101  
 
                                   
Interest-sensitivity gap
  $ 136,383       (175,433 )     (20,036 )     (968 )     29,568       303,252  
 
                                   
 
Cumulative gap
            (175,433 )     (195,469 )     (196,437 )     (166,869 )     136,383  
 
                                     
 
Interest-sensitivity gap as % of total assets
            (18.72 )     (2.14 )     (.10 )     3.15       32.36  
 
                                     
 
Cumulative gap as % of total assets
            (18.72 )     (20.86 )     (20.96 )     (17.81 )     14.55  
 
                                     

The Company presently maintains a liability sensitive position over the next twelve months. However, management expects that liabilities of a demand nature will renew and that it will not be necessary to replace them with significantly higher cost funds.

25


Table of Contents

Item 2. Properties

The Company’s main office is owned by the Company and consists of approximately four acres at 623 West Main Street, Lebanon, Tennessee. The building is a two story, brick building, with approximately 35,000 square feet. The lot has approximately 350 feet of road frontage on West Main Street. In addition thereto, the Bank has thirteen branch locations located at the following locations: 1444 Baddour Parkway, Lebanon, Tennessee; 200 Tennessee Boulevard, Lebanon, Tennessee; 8875 Stewart’s Ferry Pike, Gladeville, Tennessee; Public Square, Watertown, Tennessee; 1476 North Mt. Juliet Road, Mt. Juliet, Tennessee; 11835 Highway 70, Mount Juliet, Tennessee; 1130 Castle Heights Avenue North, Lebanon, Tennessee; 127 McMurry Blvd., Hartsville, Tennessee; the Wal-Mart Supercenter, Lebanon, Tennessee; 440 Highway 109 North, Lebanon, Tennessee; 4736 Andrew Jackson Parkway in Hermitage, Tennessee; 151 Heritage Park Drive, Suite 102 in Murfreesboro, Tennessee; and 217 Donelson Pike, Nashville, Tennessee.

The Mt. Juliet office contains approximately 16,000 square feet of space; the Castle Heights Office contains 2,400 square feet of space; the Hartsville Office contains 8,000 square feet of space; the Leeville-109 branch contains approximately 4,000 square feet and the Heritage Park Drive branch contains less than 1,000 square feet. The Hermitage branch opened in the fall of 1999 and contains 8,000 square feet of space. The Gladeville branch contains approximately 3,400 square feet of space. The Lebanon facility at Tennessee Boulevard was expanded in 1997 to 2,200 square feet of space. The Mount Juliet facility on Highway 70 was completed in July 2004 and contains approximately 3,450 square feet of space. Each of the branch facilities of the Bank not otherwise described above contains approximately 1,000 square feet of space. The Bank owns all of its branch facilities except for the Lebanon facility at Tennessee Boulevard, its space in the Wal-Mart Supercenter and its Heritage Park Drive facility in Murfreesboro, which are leased. The Bank also leases space at fifteen locations within Wilson County where it maintains and operates automatic teller machines.

DCB has a Bank facility at 576 West Broad Street in Smithville, Tennessee which was expanded in 2001 and now contains approximately 10,300 square feet of space and a Bank facility at 306 Brush Creek Road in Alexandria, Tennessee which occupies approximately 2,400 square feet of space. DCB owns both facilities. The West Broad Street facility serves as the main office for DCB. CBSC operates out of a building it owns at 1300 Main Street North, Carthage, Tennessee and a second facility that it owns in Gordonsville, Tennessee at 7 New Middleton Highway, Gordonsville, Tennessee. CBSC’s Carthage facility contains approximately 8,000 square feet of space and its Gordonsville facility contains approximately 7,000 square feet of space. DCB and CBSC lease space at four and five locations, respectively, where they maintain and operate automatic teller machines.

Item 3. Legal Proceedings

As of the date hereof, there are no material pending legal proceedings to which the Company or any of its subsidiaries is a party or of which any of its properties are subject; nor are there material proceedings known to the Company or its subsidiaries to be contemplated by any governmental authority; nor are there material proceedings known to the Company or its subsidiaries, pending or contemplated, in which any director, officer or affiliate or any principal security holder of the Company or any of its subsidiaries or any associate of any of the foregoing, is a party or has an interest adverse to the Company or any of its subsidiaries.

Item 4. Submission of Matters to a Vote of Security Holders

No matters were submitted to a vote of security holders in the fourth quarter of 2004.

PART II

Item 5. Market for Registrant’s Common Equity, Related Shareholder Matters and Issues Purchasers of Equity Securities

Information required by this item is contained under the heading “Wilson Bank Holding Company Common Stock Market Information” on page 78 of the Company’s 2004 Annual Report and is incorporated herein by reference.

The Company did not repurchase any shares of its common stock during the quarter ended December 31, 2004.

Item 6. Selected Financial Data

Information required by this item is contained under the heading “Wilson Bank Holding Company Financial Highlights (Unaudited)” on page 22 of the Company’s 2004 Annual Report and is incorporated herein by reference.

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Information required by this item is contained under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations” as set forth on pages 23 through 33 of the Company’s 2004 Annual Report and is incorporated herein by reference.

26


Table of Contents

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

Information required by this item is contained under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Quantitative and Qualitative Disclosures About Market Risk” as set forth on pages 31 through 32 of the Company’s 2004 Annual Report and is incorporated herein by reference.

Item 8. Financial Statements and Supplementary Data

The consolidated financial statements and the independent auditor’s report of Maggart & Associates, P.C. required by this item are contained in pages 35 through 77 and on page 34, respectively, of the Company’s 2004 Annual Report and are incorporated herein by reference.

Item 9.Changes In and Disagreements With Accountants on Accounting and Financial Disclosure

None.

Item 9A. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

The Company maintains disclosure controls and procedures, as defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934 (the “Exchange Act”), that are designed to ensure that information required to be disclosed by it in the reports that if files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and that such information is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. The Company carried out an evaluation, under the supervision and with the participation of its management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of its disclosure controls and procedures as of the end of the period covered by this report. Based on the evaluation of these disclosure controls and procedures, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective.

Management Report on Internal Control Over Financial Reporting

As of the date of filing this Form 10-K, the Company, and its registered public accounting firm, have not finalized the report of management, and the related attestation of the registered public accounting firm, regarding the effectiveness of the Company’s internal control over financial reporting. In reliance on the Securities and Exchange Commission’s 45-day extension for issuers of a certain size, the required management report and related registered public accounting firm attestation are not included with this Form 10-K, but, rather, will be included in an amendment to this Form 10-K to be filed by the Company prior to the expiration of the 45-day extension. Currently, management of the Company is not aware of any material weaknesses in the Company’s internal control over financial reporting; however, no assurances can be given that a material weakness will not be discovered between the date of this Form 10-K and the date of the filing of the amendment to this Form 10-K described above.

Changes in Internal Controls

There were no changes in the Company’s internal control over financial reporting during the Company’s fiscal quarter ended December 31, 2004 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

Item 9B. Other Information

None.

PART III

Item 10. Directors and Executive Officers of the Registrant

The information required by this item with respect to directors is incorporated herein by reference to the section entitled “Election of Directors” in the Company’s definitive proxy materials filed in connection with the Company’s 2005 Annual Meeting of Shareholders. The information required by this item with respect to executive officers is set forth below:

27


Table of Contents

James Randall Clemons (52) — Mr. Clemons is President and Chief Executive Officer of the Company and the Chief Executive Officer of the Bank. Mr. Clemons also serves on the Board of Directors of the Company and the Bank. He has held such positions with the Company since its formation in March 1992 and has held his Bank positions since the Bank commenced operations in May 1987. Prior to that time, Mr. Clemons served as Senior Vice President and Cashier for Peoples Bank, Lebanon, Tennessee.

Ken Dill (59) — Mr. Dill joined the Bank in 1997. Prior to that time he was employed by Farm Credit Services, Lebanon, TN for 20 years. Currently, Mr. Dill serves as Senior Vice President of lending of the Bank. His primary duties include overseeing the lending function of the bank including SBA and commercial lending.

Elmer Richerson (52) — Mr. Richerson joined the Bank in February 1989. Prior to such time, Mr. Richerson was the manager of the Lebanon branch of Heritage Federal Savings and Loan Association from March 1988 to February 1989. From September 1986 until March 1988, Mr. Richerson was a liquidation assistant for the Federal Deposit Insurance Corporation. Since May 2002, Mr. Richerson has served as President of the Bank. From 1997 to May 2002, Mr. Richerson served as an Executive Vice President and Senior Loan Officer of the Bank and oversaw the branch administration for the Bank. Mr. Richerson also serves on the Board of Directors of the Bank and in 1998 was elected to serve on the Board of Directors of the Company as well.

Larry Squires (53) — Mr. Squires joined the Bank in 1989 and is currently Senior Vice President and Investment Officer. Prior to that time Mr. Squires was Vice President of Liberty State Bank in Lebanon. His principal duty is overseeing the Bank’s investment and brokerage center.

Gary Whitaker (47) — Mr. Whitaker joined the Bank in May 1996. Prior to that time Mr. Whitaker was employed with NationsBank of Tennessee, N.A. in Nashville (and its predecessors) from 1979. He has held positions in collections, as branch manager, in construction lending, retail marketing, automobile lending, loan administration, operations analyst, as Vice President, Senior Vice President and most recently as Executive Vice President since 2002. His principal duties include overseeing the Bank’s lending function and loan operations.

Lisa Pominski (40) — Ms. Pominski is Senior Vice President and the Chief Financial Officer of the Bank and the Company and is the Company’s principal financial and accounting officer. Ms. Pominski has held several positions including Asst. Cashier, Asst. Vice President and Vice President since the Bank’s formation in May of 1987. Prior to 1987 Ms. Pominski was employed by People’s Bank, Lebanon, TN 37087.

John Goodman (38) — Mr. Goodman joined the Bank in November of 2002 as Senior Vice President. From 1998 to 2002 he was First Vice President of Commercial Lending for NBC Bank, Nashville, TN. His primary duties include the development of commercial lending and the supervision of the branch offices in the western portion of Wilson County and the eastern portion of Davidson County.

John McDearman (35) – Mr. McDearman joined the Bank in November of 1998. He has held positions in branch administration and commercial lending. Currently he serves as Senior Vice President of the Bank, a position he has held since November of 2002. Prior to joining the Bank in 1998 he was Assistant Vice President, Banking Center Manager for NationsBank, Chattanooga, TN, a position he held from 1994 to 1998. His primary duties include the continuing development of the commercial loan portfolio.

Christy Norton (38) — Mrs. Norton joined the Bank in February of 1989. Prior to that time she was employed by First Tennessee Bank, Lebanon, TN. She has held several positions for the Bank in Retail and Branch Administration and is currently a Senior Vice President, a position she has held since November of 2002. Her primary duties include bank operations and supervision of the Bank’s training department.

All officers serve at the pleasure of the Board of Directors. No officers are involved in any legal proceedings which are material to an evaluation of their ability and integrity.

The Company has adopted a code of conduct for its senior executive and financial officers (the “Code of Conduct”), a copy of which will be provided to any person, without charge, upon request to the Company at 623 West Main Street, Lebanon, Tennessee 37087, Attention: Corporate Secretary. The Company will make any legally required disclosures regarding amendments to, or waivers of, provisions of its Code of Conduct in accordance with the rules and regulations of the Securities and Exchange Commission.

28


Table of Contents

The information required by this item with respect to the Company’s audit committee and any “audit committee financial expert” is incorporated herein by reference to the section entitled “ Item-1 Election of Directors – Description of the Board and Committees of the Board” in the Company’s definitive proxy materials filed in connection with the 2005 Annual Meeting of Shareholders.

The information required by this item with respect to compliance with Section 16(a) of the Exchange Act is incorporated herein by reference to the Section entitled “Item-1 Election of Directors – Compliance with Section 16(a) of the Securities Exchange Act of 1934” in the Company’s definitive proxy materials filed in connection with the 2005 Annual Meeting of Shareholders.

Item 11. Executive Compensation

Information required by this item is incorporated herein by reference to the section entitled “Executive Compensation” in the Company’s definitive proxy materials filed in connection with the 2005 Annual Meeting of Shareholders.

Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

Information required by this item is incorporated herein by reference to the section entitled “Stock Ownership” in the Company’s definitive proxy materials filed in connection with the 2005 Annual Meeting of Shareholders.

The following table summarizes information concerning the Company’s equity compensation plans at December 31, 2004 and has been adjusted to reflect the Company’s two-for-one stock split in the form of a 100% stock dividend paid on October 30, 2003:

                         
    Number of Shares to     Weighted Average        
    be Issued upon     Exercise Price of     Number of Shares Remaining Available for  
    Exercise of     Outstanding     Future Issuance Under Equity Compensation  
    Outstanding Options     Options     Plans (Excluding Shares Reflected in First  
Plan Category   or Warrants     or Warrants     Column)  
Equity compensation plans approved by shareholders
    87,790     $ 17.26       93,399  
Equity compensation plans not approved by shareholders
    N/A       N/A       N/A  
 
                 
Total
    87,790     $ 17.26       93,399  

Item 13. Certain Relationships and Related Transactions

Information required by this item is incorporated herein by reference to the section entitled “Certain Relationships and Related Transactions” in the Company’s definitive proxy materials filed in connection with the 2005 Annual Meeting of Shareholders.

Item 14. Principal Accountant Fees and Services

Information required by this item is incorporated herein by reference to the section entitled “Independent Public Accountant Information” in the Company’s definitive proxy materials filed in connection with the 2005 Annual Meeting of Shareholders.

Item 15. Exhibits and Financial Statement Schedules

         
  (a)(1)   Financial Statements. See Item 8.
       
  (a)(2)   Financial Statement Schedules. Inapplicable.
       
  (a)(3)   Exhibits. See Index to Exhibits.

29


Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

         
    WILSON BANK HOLDING COMPANY
 
       
  By:   /s/ J. Randall Clemons
     
      J. Randall Clemons
      President and Chief Executive Officer
 
       
  Date:   March 16, 2005

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

         
Signature   Title   Date
/s/ J. Randall Clemons
  President, Chief Executive Officer and Director    

  (Principal Executive Officer)   March 16, 2005
J. Randall Clemons
       
 
       
/s/ Lisa Pominski
  Chief Financial Officer (Principal    

  Financial and Accounting Officer)   March 16, 2005
Lisa Pominski
       
 
       
/s/ Elmer Richerson
       

  Executive Vice President & Director   March 16, 2005
Elmer Richerson
       
 
       
/s/ Charles Bell
       

  Director   March 16, 2005
Charles Bell
       
 
       
/s/ Jack W. Bell
       

  Director   March 16, 2005
Jack W. Bell
       
 
       
/s/ Mackey Bentley
       

  Director   March 16, 2005
Mackey Bentley
       
 
       
/s/ James F. Comer
       

  Director   March 16, 2005
James F. Comer
       
 
       
/s/ Jerry L. Franklin
       

  Director   March 16, 2005
Jerry L. Franklin
       
 
       
/s/ John B. Freeman
       

  Director   March 16, 2005
John B. Freeman
       

30


Table of Contents

         
Signature   Title   Date
/s/ Marshall Griffith
  Director   March 16, 2005
Marshall Griffith
       
 
       
/s/ Harold R. Patton
  Director   March 16, 2005
Harold R. Patton
       
 
       
/s/ James Anthony Patton
  Director   March 16, 2005
James Anthony Patton
       
 
       
/s/ John R. Trice
  Director   March 16, 2005
John R. Trice
       
 
       
/s/ Robert T. VanHooser, Jr.
  Director   March 16, 2005
Robert T. VanHooser, Jr.
       

31


Table of Contents

INDEX TO EXHIBITS

2.1   Agreement and Plan of Merger dated November 16, 2004, among Wilson Bank Holding Company, Wilson Bank and Trust and DeKalb Community Bank. (Pursuant to Item 601(b)(2) of Regulation S-K, the Schedules to this agreement are omitted, but will be provided supplementally to the Securities and Exchange Commission upon request.) (incorporated herein by reference to Exhibit 2.1 of the Company’s Registration Statement on Form S-4 (Registration No. 333-121943)).
 
2.2   Agreement and Plan of Merger dated November 16, 2004, among Wilson Bank Holding Company, Wilson Bank and Trust and Community Bank of Smith County. (Pursuant to Item 601(b)(2) of Regulation S-K, the schedules to this agreement are omitted, but will be provided supplementally to the Securities and Exchange Commission upon request.) (incorporated herein by reference to Exhibit 2.1 of the Company’s Registration Statement on Form S-4 (Registration No. 333-122534)).
 
3.1   Charter of Wilson Bank Holding Company, as amended (restated for SEC electronic filling purposes only) (incorporated herein by reference to Exhibit 3.1 of the Company’s Registration Statement on Form S-4 (Registration No. 333-121943)).
 
3.2   Bylaws of Wilson Bank Holding Company, as amended (restated for SEC electronic filling purposes only) (incorporated herein by reference to Exhibit 3.2 of the Company’s Registration Statement on Form S-4 (Registration No. 333-121943)).
 
4.1   Specimen Common Stock Certificate. (incorporated herein by reference to Exhibit 2.1 of the Company’s Registration Statement on Form S-4 (Registration No. 333-121943)).
 
10.1   Wilson Bank Holding Company 1999 Stock Option Plan (incorporated herein by reference to the Company’s Registration Statement on Form S-8 (Registration No. 333-32442)).*
 
10.2   Executive Salary Continuation Agreement by and between the Company and J. Randall Clemons dated as of March 30, 1995 (incorporated herein by reference to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2000).*
 
10.3   Executive Salary Continuation Agreement by and between the Company and Elmer Richerson dated as of March 30, 1995 (incorporated herein by reference to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2000).*
 
10.4   Executive Salary Continuation Agreement by and between the Company and Gary D. Whitaker dated as of March 1, 1998 (incorporated herein by reference to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2000).*
 
10.5   Executive Salary Continuation Agreement by and between the Company and Larry Squires dated September 16, 1996 (incorporated herein by reference to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2001).*
 
10.6   Amendment to the Wilson Bank and Trust Executive Salary Continuation Agreement dated as of January 1, 2001 by and between Wilson Bank and Trust and Larry Squires (incorporated herein by reference to the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2001).*
 
10.7   Form of Wilson Bank Holding Company Qualified Stock Option Agreement.*
 
13.1   Selected Portions of the Wilson Bank Holding Company Annual Report to Shareholders for the year ended December 31, 2004 incorporated by reference into items 5, 6, 7, 7A and 8.
 
21.1   Subsidiaries of the Company.
 
23.1   Consent of Registered Public Accounting Firm.
 
31.1   Certification of the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
31.2   Certification of the Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
32.1   Certification of the Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
32.2   Certification of the Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.


*   Management compensatory plan or contract