UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
(Mark One)
[X]
|
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended September 30, 2004 or |
[ ]
|
Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from to |
Commission File Number 1-31320
PROVINCE HEALTHCARE COMPANY
Delaware (State or Other Jurisdiction of Incorporation or Organization) |
62-1710772 (I.R.S. Employer Identification No.) |
|
105 Westwood Place Suite 400 Brentwood, Tennessee (Address of Principal Executive Offices) |
37027 (Zip Code) |
(615) 370-1377
(Registrants Telephone Number, Including Area Code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act) Yes [X] No [ ]
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Class Common Stock, $.01 par value |
Outstanding at November 1, 2004 49,784,106 shares |
1 | ||||||||
2 | ||||||||
3 | ||||||||
4 | ||||||||
5 | ||||||||
12 | ||||||||
27 | ||||||||
27 | ||||||||
28 | ||||||||
29 | ||||||||
Certifications |
||||||||
EX-31.1 SECTION 302 CERTIFICATION OF THE CEO | ||||||||
EX-31.2 SECTION 302 CERTIFICATION OF THE CFO | ||||||||
EX-32.1 SECTION 906 CERTIFICATIONS OF THE CEO & CFO |
PART I
FINANCIAL INFORMATION
Item 1. Financial Statements (Unaudited)
PROVINCE HEALTHCARE COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except per share amounts)
September 30, | December 31, | |||||||
2004 |
2003 |
|||||||
(Unaudited) |
(Note 1) |
|||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 11,607 | $ | 46,117 | ||||
Accounts receivable, less allowance
for doubtful accounts of $81,175 in
2004 and $66,835 in 2003 |
138,751 | 110,335 | ||||||
Inventories |
20,901 | 18,424 | ||||||
Prepaid expenses and other |
15,502 | 14,614 | ||||||
Assets of discontinued operations |
2,880 | 14,995 | ||||||
Total current assets |
189,641 | 204,485 | ||||||
Property and equipment, net |
562,782 | 459,843 | ||||||
Goodwill |
388,957 | 309,191 | ||||||
Other assets |
32,613 | 36,874 | ||||||
$ | 1,173,993 | $ | 1,010,393 | |||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 33,956 | $ | 16,083 | ||||
Accrued salaries and benefits |
31,660 | 27,852 | ||||||
Accrued expenses |
34,832 | 14,241 | ||||||
Current portion of long-term debt |
251 | 743 | ||||||
Liabilities of discontinued operations |
355 | 5,156 | ||||||
Total current liabilities |
101,054 | 64,075 | ||||||
Long-term debt, less current portion |
514,477 | 447,956 | ||||||
Other liabilities |
58,671 | 49,579 | ||||||
Minority interests |
2,171 | 1,910 | ||||||
Commitments and contingencies |
| | ||||||
Stockholders equity: |
||||||||
Preferred stock $0.01 par value,
100,000 shares authorized, none
issued and outstanding |
| | ||||||
Common stock $0.01 par value;
150,000,000 shares authorized;
49,764,999 shares and 48,841,157
shares issued and outstanding at
September 30, 2004 and December 31,
2003, respectively |
498 | 488 | ||||||
Additional paid-in-capital |
315,158 | 306,091 | ||||||
Retained earnings |
182,474 | 141,186 | ||||||
Accumulated other comprehensive loss |
(510 | ) | (892 | ) | ||||
Total stockholders equity |
497,620 | 446,873 | ||||||
$ | 1,173,993 | $ | 1,010,393 | |||||
1
PROVINCE HEALTHCARE COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(In thousands, except per share amounts)
Three Months Ended September 30, |
||||||||
2004 |
2003 |
|||||||
Revenues: |
||||||||
Net patient revenue |
$ | 232,572 | $ | 182,229 | ||||
Other |
2,743 | 2,560 | ||||||
235,315 | 184,789 | |||||||
Expenses: |
||||||||
Salaries, wages and benefits |
86,615 | 67,262 | ||||||
Purchased services |
23,011 | 16,735 | ||||||
Supplies |
30,530 | 24,035 | ||||||
Provision for doubtful accounts |
26,537 | 18,773 | ||||||
Other operating expenses |
26,174 | 22,417 | ||||||
Rentals and leases |
3,072 | 2,198 | ||||||
Depreciation and amortization |
12,561 | 9,317 | ||||||
Interest expense |
7,618 | 6,989 | ||||||
Minority interests |
201 | 52 | ||||||
(Gain) loss on sale of assets |
(32 | ) | 75 | |||||
Loss on early extinguishment of debt |
| 10 | ||||||
Total expenses |
216,287 | 167,863 | ||||||
Income from continuing operations before provision for income taxes |
19,028 | 16,926 | ||||||
Income taxes |
7,137 | 6,725 | ||||||
Income from continuing operations |
11,891 | 10,201 | ||||||
Discontinued operations, net of tax: |
||||||||
Loss from operations |
(362 | ) | (394 | ) | ||||
Net gain on divestitures |
| | ||||||
(362 | ) | (394 | ) | |||||
Net income |
$ | 11,529 | $ | 9,807 | ||||
Earnings (loss) per common share: |
||||||||
Basic: |
||||||||
Continuing operations |
$ | 0.24 | $ | 0.21 | ||||
Discontinued operations: |
||||||||
Loss from operations |
(0.01 | ) | (0.01 | ) | ||||
Net gain on divestitures |
| | ||||||
Net income |
$ | 0.23 | $ | 0.20 | ||||
Diluted: |
||||||||
Continuing operations |
$ | 0.23 | $ | 0.21 | ||||
Discontinued operations: |
||||||||
Loss from operations |
(0.01 | ) | (0.01 | ) | ||||
Net gain on divestitures |
| | ||||||
Net income |
$ | 0.22 | $ | 0.20 | ||||
2
PROVINCE HEALTHCARE COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(In thousands, except per share amounts)
Nine Months Ended September 30, |
||||||||
2004 |
2003 |
|||||||
Revenues: |
||||||||
Net patient revenue |
$ | 636,699 | $ | 543,667 | ||||
Other |
7,727 | 7,500 | ||||||
644,426 | 551,167 | |||||||
Expenses: |
||||||||
Salaries, wages and benefits |
236,192 | 209,043 | ||||||
Purchased services |
61,953 | 50,876 | ||||||
Supplies |
82,416 | 71,071 | ||||||
Provision for doubtful accounts |
68,481 | 51,077 | ||||||
Other operating expenses |
73,109 | 65,221 | ||||||
Rentals and leases |
8,328 | 6,675 | ||||||
Depreciation and amortization |
34,203 | 27,231 | ||||||
Interest expense |
21,954 | 19,346 | ||||||
Minority interests |
437 | 201 | ||||||
(Gain) loss on sale of assets |
(14 | ) | 75 | |||||
Loss on early extinguishment of debt |
| 487 | ||||||
Total expenses |
587,059 | 501,303 | ||||||
Income from continuing operations before provision for income taxes |
57,367 | 49,864 | ||||||
Income taxes |
21,439 | 19,852 | ||||||
Income from continuing operations |
35,928 | 30,012 | ||||||
Discontinued operations, net of tax: |
||||||||
Loss from operations |
(1,302 | ) | (693 | ) | ||||
Net gain on divestitures |
6,663 | | ||||||
5,361 | (693 | ) | ||||||
Net income |
$ | 41,289 | $ | 29,319 | ||||
Earnings (loss) per common share: |
||||||||
Basic: |
||||||||
Continuing operations |
$ | 0.73 | $ | 0.61 | ||||
Discontinued operations: |
||||||||
Loss from operations |
(0.03 | ) | (0.01 | ) | ||||
Net gain on divestitures |
0.14 | | ||||||
Net income |
$ | 0.84 | $ | 0.60 | ||||
Diluted: |
||||||||
Continuing operations |
$ | 0.70 | $ | 0.61 | ||||
Discontinued operations: |
||||||||
Loss from operations |
(0.02 | ) | (0.01 | ) | ||||
Net gain on divestitures |
0.11 | | ||||||
Net income |
$ | 0.79 | $ | 0.60 | ||||
3
PROVINCE HEALTHCARE COMPANY AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
(In thousands)
Nine Months Ended September 30, |
||||||||
2004 |
2003 |
|||||||
Cash flows from operating activities: |
||||||||
Income from continuing operations |
$ | 35,928 | $ | 30,012 | ||||
Adjustments to reconcile income from continuing
operations to net cash provided by operating
activities: |
||||||||
Depreciation and amortization |
34,203 | 27,231 | ||||||
Deferred income taxes |
14,139 | 3,469 | ||||||
Provision for professional liability |
5,329 | 4,806 | ||||||
Loss on early extinguishment of debt |
| 487 | ||||||
(Gain) loss on sale of assets |
(14 | ) | 75 | |||||
Changes in operating assets and liabilities, net
of effects from acquisitions and dispositions: |
||||||||
Accounts receivable |
(12,907 | ) | 3,279 | |||||
Inventories |
8 | 677 | ||||||
Prepaid expenses and other |
(5,395 | ) | 813 | |||||
Accounts payable and accrued expenses |
20,682 | 10,914 | ||||||
Accrued salaries and benefits |
(1,514 | ) | 1,372 | |||||
Other |
2,638 | 5,549 | ||||||
Net cash provided by operating activities |
93,097 | 88,684 | ||||||
Cash flows from investing activities: |
||||||||
Purchase of property and equipment |
(61,313 | ) | (43,899 | ) | ||||
Purchase of hospitals and healthcare entities |
(153,317 | ) | (3,247 | ) | ||||
Net cash used in investing activities |
(214,630 | ) | (47,146 | ) | ||||
Cash flows from financing activities: |
||||||||
Proceeds from long-term debt |
110,372 | 194,212 | ||||||
Repayments of debt |
(46,007 | ) | (212,664 | ) | ||||
Issuance of common stock |
8,307 | 1,356 | ||||||
Net cash provided by (used in) financing activities |
72,672 | (17,096 | ) | |||||
Net cash (used in) provided by continuing operations |
(48,861 | ) | 24,442 | |||||
Net cash provided by (used in) discontinued operations |
14,351 | (11 | ) | |||||
(Decrease) increase in cash and cash equivalents |
(34,510 | ) | 24,431 | |||||
Cash and cash equivalents at beginning of period |
46,117 | 14,625 | ||||||
Cash and cash equivalents at end of period |
$ | 11,607 | $ | 39,056 | ||||
Interest payments |
$ | 14,800 | $ | 10,603 | ||||
Income taxes paid, net |
$ | 11,196 | $ | 4,593 |
4
PROVINCE HEALTHCARE COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. ORGANIZATION AND BASIS OF PRESENTATION
Province Healthcare Company (the Company) was founded on February 2, 1996, and is engaged in the business of owning and leasing hospitals in non-urban communities throughout the United States. At September 30, 2004, the Company owned or leased 20 general acute care hospitals in 12 states. The Company acquired the 286-bed Memorial Medical Center in Las Cruces, New Mexico effective June 1, 2004, as discussed in Note 4. Effective April 30, 2004, the Company sold Glades General Hospital in Belle Glade, Florida and, effective June 30, 2004, sold Brim Healthcare, Inc., its hospital management subsidiary. The operations of Glades General Hospital and Brim Healthcare, Inc. are reported as discontinued operations, as discussed in Note 5. The Companys 20 hospitals and operations are reported as continuing operations, with a total of 2,492 licensed beds at September 30, 2004.
The condensed consolidated balance sheet as of December 31, 2003 has been derived from the audited consolidated financial statements included in our Current Report on Form 8-K, which was filed on September 14, 2004. The interim condensed consolidated financial statements at September 30, 2004, and for the three and nine month periods ended September 30, 2004 and 2003 are unaudited; however, such interim statements reflect all adjustments (consisting only of a normal recurring nature) which are, in the opinion of management, necessary for a fair presentation of the Companys financial position and results of operations for the interim periods presented. The results of operations for the interim periods presented are not necessarily indicative of the results to be expected for the full year. The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with the accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Certain information and disclosures normally included in the financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted. The interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements included in our Current Report on Form 8-K, which was filed on September 14, 2004.
The interim condensed consolidated financial statements include all assets, liabilities, revenues and expenses of certain entities which are controlled by the Company but not wholly-owned. Accordingly, the Company has recorded minority interests in the earnings and equity of such entities to reflect the ownership interests of such minority shareholders in the respective entities.
2. USE OF ESTIMATES
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management of the Company to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements. Actual results could differ from the estimates.
3. ACQUISITION BY LIFEPOINT HOSPITALS, INC.
The Company announced on August 16, 2004 that it had entered into a definitive merger agreement with LifePoint Hospitals, Inc. (LifePoint) in which LifePoint will acquire the Company for approximately $1.7 billion in cash, stock and the assumption of the Companys debt. The transaction is expected to close in the first quarter of 2005.
Pursuant to the definitive agreement, if the proposed transaction is consummated, the businesses of LifePoint and the Company will be combined under a newly formed company, which will be renamed LifePoint Hospitals, Inc. (New LifePoint). Each stockholder of the Company will receive a per share consideration comprised of $11.375 in cash and a number of shares of New LifePoint common stock equal to an exchange ratio of between 0.3447 and 0.2917 per common share of the Company, which will represent a value of $11.375, if the volume weighted average of the daily sale prices for shares of LifePoint common stock for the 20 consecutive trading day period ending at the close of business on the third trading day prior to closing (the LifePoint average share price), is between $33.00 and $39.00. If the LifePoint
5
PROVINCE HEALTHCARE COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) (continued)
average share price is $33.00 or less, the exchange ratio will be 0.3477, and if the LifePoint average share price is $39.00 or more, the exchange ratio will be 0.2917.
The agreement provides for alternative structures. While it is anticipated that shares received by the Companys stockholders will be received in a tax-free exchange, the parties have agreed to a taxable alternative structure at the same price if necessary to complete the acquisition.
Each of the Boards of Directors of LifePoint and the Company have unanimously approved the proposed transaction. Completion of the transaction is subject to approval by the LifePoint stockholders and the Companys stockholders, receipt of necessary financing by LifePoint and certain other conditions.
4. ACQUISITION OF HOSPITAL
Effective June 1, 2004, the Company acquired Memorial Medical Center in Las Cruces, New Mexico, through a long-term capital lease agreement, for approximately $153.3 million, including direct and incremental costs of the acquisition. The preliminary allocation of the purchase price has been determined based upon currently available information and is subject to further refinement pending final appraisal of the property and equipment. The preliminary estimated fair values of the assets acquired and liabilities assumed in the acquisition are as follows (in thousands):
Current assets |
$ | 16,863 | ||
Property and equipment |
75,391 | |||
Goodwill |
79,766 | |||
Other assets |
3 | |||
Current liabilities |
(18,706 | ) | ||
$ | 153,317 | |||
To finance this acquisition, the Company borrowed $110.0 million under its senior bank credit facility and used approximately $43.3 million of available cash.
The operating results of the hospital have been included in the accompanying condensed consolidated statements of income from the date of acquisition.
5. DISCONTINUED OPERATIONS
On April 30, 2004, the Company sold substantially all of the assets and assigned certain liabilities of Glades General Hospital (Glades) in Belle Glade, Florida, to a wholly-owned subsidiary of the Health Care District of Palm Beach County for approximately $1.5 million, resulting in an immaterial gain on divestiture. Effective June 30, 2004, the Company sold the stock of Brim Healthcare, Inc. (Brim) to Brim Holding Company, Inc., an independent investor-owned Delaware corporation, for approximately $13.2 million, resulting in a pre-tax gain on divestiture of $11.3 million ($7.0 million gain net of tax). The operations of Glades and Brim are reported as discontinued operations and the consolidated financial statements for all prior periods have been adjusted to reflect this presentation.
Impairment of long-lived assets other than goodwill is governed by Statement of Financial Accounting Standards No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets (SFAS No. 144). The Company adopted this statement effective January 1, 2002. In accordance with SFAS No. 144, in connection with the sale of Glades, the Company recorded a pre-tax impairment charge of $0.6 million ($0.4 million charge net of tax) during the nine months ended September 30, 2004 related to the write-down of other long-lived assets of the hospital to their net realizable value.
6
PROVINCE HEALTHCARE COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) (continued)
Operating results for discontinued operations for the three and nine months ended September 30, 2004 and 2003 are presented in the following table (in thousands):
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||||||
Revenues |
$ | | $ | 10,640 | $ | 17,161 | $ | 34,475 | ||||||||
|
||||||||||||||||
Operating expenses |
421 | 10,692 | 18,849 | 33,822 | ||||||||||||
Depreciation and amortization |
| 421 | 49 | 1,283 | ||||||||||||
Interest expense |
| 108 | 143 | 369 | ||||||||||||
Net gain on divestitures |
| | (10,774 | ) | | |||||||||||
Total expenses |
421 | 11,221 | 8,267 | 35,474 | ||||||||||||
Income (loss) before income taxes |
(421 | ) | (581 | ) | 8,894 | (999 | ) | |||||||||
Income tax expense (benefit) |
(59 | ) | (187 | ) | 3,533 | (306 | ) | |||||||||
Income (loss) from discontinued operations |
$ | (362 | ) | $ | (394 | ) | $ | 5,361 | $ | (693 | ) | |||||
The major classes of assets and liabilities of discontinued operations in the condensed consolidated balance sheets as of September 30, 2004 and December 31, 2003 are as follows (in thousands):
September 30, 2004 |
December 31, 2003 |
|||||||
Cash |
$ | 177 | $ | 17 | ||||
Accounts receivable, net |
1,930 | 6,931 | ||||||
Inventories |
| 529 | ||||||
Prepaid expenses and other current assets |
21 | 392 | ||||||
Property and equipment, net |
| 3,157 | ||||||
Deferred income taxes |
752 | 3,856 | ||||||
Goodwill |
| 80 | ||||||
Other assets |
| 33 | ||||||
Total assets of discontinued operations |
2,880 | 14,995 | ||||||
Accounts payable |
| 812 | ||||||
Accrued salaries and benefits |
84 | 1,603 | ||||||
Accrued expenses |
271 | 513 | ||||||
Income taxes payable |
| 1,246 | ||||||
Long-term debt |
| 982 | ||||||
Total liabilities of discontinued operations |
355 | 5,156 | ||||||
Net assets of discontinued operations |
$ | 2,525 | $ | 9,838 | ||||
6. GOODWILL AND INTANGIBLE ASSETS
The Company adopted Statement of Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets (SFAS No. 142), effective January 1, 2002. Under SFAS No. 142, goodwill is no longer amortized, but is subject to annual impairment tests, or more frequently if certain indicators arise. The Company performs its annual impairment test of goodwill on October 1. The Company is not aware of any impairment indicators at September 30, 2004.
7
PROVINCE HEALTHCARE COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) (continued)
7. LONG-TERM DEBT
On June 1, 2004, in connection with the acquisition of Memorial Medical Center in Las Cruces, New Mexico, the Company borrowed $110.0 million under its senior revolving bank credit facility to finance the acquisition. On June 30, 2004, the Company repaid $34.6 million of the revolver borrowing with the proceeds from the sale of Brim and available cash on hand. During the third quarter of 2004, the Company repaid an additional $10.7 million (including $0.3 million borrowed under the revolver in the quarter ended September 30, 2004) of the revolver borrowings from its cash flow from operations. At September 30, 2004, the Company had $65.0 million outstanding under its senior bank credit facility. The amount outstanding at September 30, 2004 under the senior bank credit facility bears interest at the adjusted LIBOR rate, which was 4.438% at September 30, 2004.
Effective April 30, 2004, the Company amended its senior bank credit facility to, among other items, (i) obtain consent for a limited repurchase of a portion of the Companys 4 ½% Convertible Subordinated Notes due 2005 and/or the 4 ¼% Convertible Subordinated Notes due 2008, (ii) adjust the timing of the step down of leverage covenants, and (iii) approve the acquisition of Memorial Medical Center in Las Cruces, New Mexico as a Permitted Acquisition.
8. COMPREHENSIVE INCOME
The following table presents the components of comprehensive income, net of related taxes (in thousands):
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||||||
Net income |
$ | 11,529 | $ | 9,807 | $ | 41,289 | $ | 29,319 | ||||||||
Net amortization of fair value of interest rate swap |
127 | | 382 | | ||||||||||||
Net change in fair value of interest rate swap |
| 130 | | (65 | ) | |||||||||||
Comprehensive income |
$ | 11,656 | $ | 9,937 | $ | 41,671 | $ | 29,254 | ||||||||
The net amortization of the fair value of the interest rate swap, which was terminated in May 2003, is included in accumulated other comprehensive loss on the condensed consolidated balance sheets. The net change in fair value of the interest rate swap is included in retained earnings on the condensed consolidated balance sheets.
8
PROVINCE HEALTHCARE COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) (continued)
9. EARNINGS PER SHARE
The following table sets forth the computation of basic and diluted earnings per share (in thousands, except per share data):
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||||||
Earnings per common share: |
||||||||||||||||
Income from continuing operations |
$ | 11,891 | $ | 10,201 | $ | 35,928 | $ | 30,012 | ||||||||
Add convertible notes interest, net of tax |
1,901 | | 5,698 | | ||||||||||||
13,792 | 10,201 | 41,626 | 30,012 | |||||||||||||
Discontinued operations |
(362 | ) | (394 | ) | 5,361 | (693 | ) | |||||||||
Net income |
$ | 13,430 | $ | 9,807 | $ | 46,987 | $ | 29,319 | ||||||||
Weighted average shares: |
||||||||||||||||
Weighted average shares basic |
49,726 | 48,729 | 49,431 | 48,681 | ||||||||||||
Dilution for employee stock options |
1,276 | 910 | 1,216 | 462 | ||||||||||||
Dilution for convertible notes |
9,100 | | 9,100 | | ||||||||||||
Weighted-average shares diluted |
60,102 | 49,639 | 59,747 | 49,143 | ||||||||||||
Basic earnings per common share: |
||||||||||||||||
Income from continuing operations |
$ | 0.24 | $ | 0.21 | $ | 0.73 | $ | 0.61 | ||||||||
Discontinued operations |
(0.01 | ) | (0.01 | ) | 0.11 | (0.01 | ) | |||||||||
Net income |
$ | 0.23 | $ | 0.20 | $ | 0.84 | $ | 0.60 | ||||||||
Diluted earnings per common share: |
||||||||||||||||
Income from continuing operations |
$ | 0.23 | $ | 0.21 | $ | 0.70 | $ | 0.61 | ||||||||
Discontinued operations |
(0.01 | ) | (0.01 | ) | 0.09 | (0.01 | ) | |||||||||
Net income |
$ | 0.22 | $ | 0.20 | $ | 0.79 | $ | 0.60 | ||||||||
The add-back of the interest and potential issuance of shares related to the Companys 4 ½% Convertible Subordinated Notes due 2005 and 4 ¼% Convertible Subordinated Notes due 2008 was not included in the computation for 2003 because the effect would have been anti-dilutive.
10. STOCK BASED COMPENSATION
The Company, from time to time, grants stock options for a fixed number of common shares to employees and directors at a fixed exercise price. The Company accounts for employee stock option grants using the intrinsic value method in accordance with Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations, and accordingly, recognizes no compensation expense for the stock option grants when the exercise price of the options equals, or is greater than, the market price of the underlying stock on the date of grant.
9
PROVINCE HEALTHCARE COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) (continued)
The following pro forma information is being presented in accordance with Statement of Financial Accounting Standards No. 148, Accounting for Stock-Based Compensation-Transition and Disclosure, which was adopted by the Company effective January 1, 2003. Had compensation cost for the Companys stock-based compensation plans been determined based on the fair value at the grant date for awards under these plans consistent with the methodology prescribed under Statement of Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation, net income and earnings per share would have been reduced to the pro forma amounts indicated in the following table (in thousands, except per share data):
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||||||
Net income as reported |
$ | 11,529 | $ | 9,807 | $ | 41,289 | $ | 29,319 | ||||||||
Less pro forma effect of stock option grants, net of tax |
(1,123 | ) | (1,161 | ) | (3,494 | ) | (3,328 | ) | ||||||||
Pro forma net income |
$ | 10,406 | $ | 8,646 | $ | 37,795 | $ | 25,991 | ||||||||
Earnings per share-as reported |
||||||||||||||||
Basic |
$ | 0.23 | $ | 0.20 | $ | 0.84 | $ | 0.60 | ||||||||
Diluted |
$ | 0.22 | $ | 0.20 | $ | 0.79 | $ | 0.60 | ||||||||
Earnings per share- pro forma |
||||||||||||||||
Basic |
$ | 0.21 | $ | 0.18 | $ | 0.76 | $ | 0.53 | ||||||||
Diluted |
$ | 0.20 | $ | 0.17 | $ | 0.73 | $ | 0.53 |
The fair values of stock options granted used to compute pro forma net income were estimated at the date of grant using a Black-Scholes option valuation model based on the following weighted-average assumptions:
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||||||
Risk-free interest rate |
3.1 | % | 3.0 | % | 2.8 | % | 2.4 | % | ||||||||
Dividend yield |
0.0 | % | 0.0 | % | 0.0 | % | 0.0 | % | ||||||||
Volatility |
57.0 | % | 59.4 | % | 56.0 | % | 63.6 | % | ||||||||
Expected life (in years) |
4.0 | 4.0 | 4.0 | 4.0 |
The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options that have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions, including the expected stock price volatility. Because changes in subjective input assumptions can materially affect the fair value estimate, in managements opinion, the existing models do not necessarily provide a reliable single measure of the fair value of its employee stock options.
11. CONTINGENCIES
Management continually evaluates contingencies based on the best available evidence and believes that adequate provision for losses has been provided to the extent necessary. In the opinion of management, the ultimate resolution of the following contingencies will not have a material effect on the Companys results of operations or financial position.
Legal Proceedings and General Liability Claims
The Company is, from time to time, subject to claims and suits arising in the ordinary course of business, including claims for damages for personal injuries, medical malpractice, breach of management contracts, wrongful restriction of or interference with physicians staff privileges and employment related claims. In certain of these actions, plaintiffs request punitive or other damages against the Company which may not be covered by insurance. The Company is currently not a party to any proceeding which, in managements opinion, would have a material
10
PROVINCE HEALTHCARE COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) (continued)
adverse effect on the Companys business, financial condition or results of operations.
Net Patient Revenue
Final determination of amounts earned under the Medicare and Medicaid programs often occurs in subsequent periods because of audits by the programs, rights of appeal and the application of numerous technical provisions. Differences between original estimates and subsequent revisions (including settlements) are included in the condensed consolidated statements of income in the period in which revisions are made, and result in adjustments in net patient revenue.
Cost report settlements and the filing of cost reports increased net patient revenue by $3.5 million, $2.8 million, $7.8 million and $3.6 million for the three months ended and nine months ended September 30, 2004 and 2003, respectively.
Financial Instruments
The Company enters into interest rate swap agreements as a means of managing its interest rate exposure. The Company maintains a $100.0 million interest rate swap agreement under our 7 ½% Senior Subordinated Notes due 2013 with a LIBOR plus 2.79% floating interest rate over the term of the agreement. This agreement exposes the Company to credit losses in the event of non-performance by the counterparty to the financial instrument. The Company anticipates that the counterparty will fully satisfy its obligations under the contract.
12. RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
In December 2003, the Financial Accounting Standards Board (FASB) issued Revised Interpretation No. 46, Consolidation of Variable Interest Entities (FIN 46R), which requires the consolidation of variable interest entities. FIN 46R, as revised, was applicable to financial statements of companies that had interests in special purpose entities during 2003. Effective as of the first quarter of 2004, FIN 46R is applicable to financial statements of companies that have interests in all other types of entities. The adoption of FIN 46R had no effect on the Companys financial position, results of operations or cash flows.
In May 2003, the FASB issued Statement of Financial Accounting Standards No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity (SFAS No. 150). SFAS No. 150 represents the first phase of the FASBs project to clarify the accounting treatment of certain instruments that possess characteristics of both liabilities and equity. SFAS No. 150 generally requires that freestanding financial instruments that obligate the issuer to redeem the holders shares, or are indexed to such an obligation, and are settled in cash or settled with shares meeting certain conditions be treated as liabilities. The Company adopted SFAS No. 150 on July 1, 2003. In October 2003, the FASB voted to defer for an indefinite period of time the application of the provisions of SFAS No. 150 relating to non-controlling interests in limited-life subsidiaries. Neither the adoption of SFAS No. 150 nor the deferral had a material impact on the Companys financial position, results of operations or cash flows.
11
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
You should read the following discussion along with the Condensed Consolidated Financial Statements and accompanying notes included in Item 1 of this report.
Executive Overview
We are a healthcare services company focused on acquiring and operating hospitals in attractive non-urban communities throughout the United States. As of September 30, 2004, we owned or leased 20 general acute care hospitals in 12 states, with a total of 2,492 licensed beds.
We announced on August 16, 2004 that we entered into a definitive agreement whereby LifePoint Hospitals, Inc. would acquire us for approximately $1.7 billion in cash, stock and the assumption of our debt. The transaction is expected to close in the first quarter of 2005. See Note 3 of our condensed consolidated financial statements included elsewhere herein for a discussion of the proposed transaction.
We sold Glades General Hospital in Belle Glade, Florida, on April 30, 2004, and sold Brim Healthcare, Inc. on June 30, 2004. The operating results of both entities are reported as discontinued operations and the consolidated financial statements and statistics for all prior periods have been adjusted to reflect this presentation. See Note 5 of our condensed consolidated financial statements included elsewhere herein for a discussion of our discontinued operations.
Revenues from continuing operations for the third quarter of 2004 increased 27.3% to $235.3 million, compared with $184.8 million for the same period last year, primarily as a result of the acquisition of Memorial Medical Center in Las Cruces, New Mexico (Memorial Medical Center) and increases in same-store adjusted admissions of 0.7% and a 4.8% increase in same-store net patient revenue per adjusted admission, as well as the recording of cost report settlements. For the third quarter of 2004, income from continuing operations was $11.9 million, compared with $10.2 million in the prior years quarter. The increase in income from continuing operations was primarily due to the acquisition of Memorial Medical Center. Cash flow from operations for the third quarter increased 25.5% to $44.3 million, compared with $35.3 million in the same quarter for last year. The increase was due primarily to an increase of $1.7 million in our income from continuing operations, a $3.2 million increase in depreciation and amortization expense (of which $1.8 million is attributable to the Memorial Medical Center acquisition), and an increase of $3.3 million in our deferred income tax provision resulting from the Memorial Medical Center acquisition and divestitures of Glades General Hospital and Brim Healthcare, Inc.
For the third quarter of 2004, 19 of our 20 owned or leased hospitals are considered same-store hospitals. Memorial Medical Center, acquired through a long-term lease effective June 1, 2004, is excluded from same-store results. On a same-store basis, net patient revenue for the quarter increased 5.5%, net patient revenue per adjusted admission increased 4.8% and surgeries increased 4.1%. We continue to see the results of the successful recruitment of primarily specialist physicians in 2003 and 2004, strong outpatient growth and an increase in acuity. Same-store adjusted admissions increased 0.7% on a quarter over quarter basis, as a result of an increase in same-store outpatient revenue of 11.8% and a decline in same-store admissions of 3.0%.
New Facilities
In the third quarter of 2003, we announced plans to construct a new 41-bed acute care hospital in Hardeeville, South Carolina, which is scheduled for completion in the fourth quarter of this year. In the fourth quarter of 2003, we announced plans to construct a new 60-bed acute care hospital in Ft. Mohave, Arizona, near our existing hospital in Needles, California. Construction on the Ft. Mohave facility is anticipated to be completed in the third quarter of 2005.
12
Revenues
The table below reflects the approximate percentages of net patient revenue received from Medicare, Medicaid, managed care and other payors and self-pay for the periods presented:
Three Months Ended | Nine Months Ended | |||||||||||||||||||
September 30, |
September 30, |
Year Ended December 31, |
||||||||||||||||||
2004 |
2003 |
2004 |
2003 |
2003 |
||||||||||||||||
Medicare |
35.8 | % | 38.1 | % | 37.7 | % | 38.7 | % | 38.5 | % | ||||||||||
Medicaid |
9.8 | 11.0 | 9.7 | 10.8 | 10.3 | |||||||||||||||
Managed care and other payors |
41.5 | 43.5 | 41.6 | 43.4 | 44.2 | |||||||||||||||
Self-pay |
12.9 | 7.4 | 11.0 | 7.1 | 7.0 | |||||||||||||||
Total |
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||||
Net patient revenue is reported net of contractual adjustments and policy discounts. Net patient revenues include amounts estimated by management to be reimbursable by Medicare and Medicaid under prospective payment systems and provisions of cost-reimbursement and other payment methods. In addition, we are reimbursed by non-governmental payors using a variety of payment methodologies. Amounts we receive for treatment of patients covered by these programs are generally less than the standard billing rates. We account for the differences between the estimated program reimbursement rates and the standard billing rates as contractual adjustments, which we deduct from gross revenues to arrive at net patient revenues. Final settlements under some of these programs are subject to adjustment based on administrative review and audit by third parties. We account for adjustments to previous reimbursement estimates as contractual adjustments and report them in the periods that such adjustments become known. Cost report settlements and the filing of cost reports increased net patient revenue by $3.5 million, $2.8 million, $7.8 million and $3.6 million for the three months ended and nine months ended September 30, 2004 and 2003, respectively.
The payment rates under the Medicare program for inpatients are based on a prospective payment system, depending upon the diagnosis of a patients condition. While these rates are indexed for inflation annually, the increases have historically been less than actual inflation. Reductions in the rate of increase in Medicare reimbursement may have an adverse impact on our net patient revenue growth. Effective April 1, 2002, Centers for Medicare and Medicaid Services implemented changes to the Medicare outpatient prospective system. Although these changes have resulted in reductions to Medicare outpatient payments, these reductions, as well as changes to the Medicare system caused by the Benefit Improvement and Protection Act of 2000, should not materially affect our net patient revenue growth. While the Medicare Prescription Drug, Improvement and Modernization Act of 2003 (MMA) provides a broad range of provider payment benefits, federal government spending in excess of federal budgetary provisions contained in passage of MMA could result in future deficit spending for the Medicare system, which could cause future payments under the Medicare system to grow at a slower rate or decline.
We continually monitor the cost/benefit relationship of services provided at our hospitals, and make decisions about adding new services or discontinuing existing services.
Revenue/Volume Trends
The key metrics we use internally to evaluate our revenues are adjusted admissions, which equate to volume, and revenues per adjusted admission, which relate to pricing and acuity. We anticipate our patient volumes and related revenues will continue to be impacted by the following factors:
| Physician Recruitment and Retention. Recruiting and retaining both primary care physicians and specialists for our non-urban communities is a key to increasing revenues and patient volumes. Adding specialists and new services typically results in an increase in volumes at a hospital. We recruited 104 physicians during the first nine months of 2004 of which approximately two-thirds of these physicians are specialists. Of these 104 physicians recruited, 79 commenced practice during the first nine months of 2004 and 25 are scheduled to start by the end of 2004. |
13
| Medicare Rate Increases. MMA provides a prescription drug benefit for Medicare beneficiaries and also contains numerous provisions that provide incremental funding to hospitals. Hospitals qualify for Medicare disproportionate share hospital (DSH) payments when their percentage of low-income patients exceed 15%. A majority of our hospitals qualify to receive DSH payments. Effective April 1, 2004, MMA raised the cap on the DSH payment adjustment percentage from 5.25% to 12.0% for rural and small urban hospitals and specified that payments to all hospitals are based on the same conversion factor, regardless of geographic location. A majority of our hospitals are benefiting from these provisions. | |||
| Growth in Outpatient Services. Many procedures once performed only on an inpatient basis are now performed as outpatient procedures. This shift is the result of continuing advances in medical and pharmaceutical technologies, and of efforts by payors to control costs. Reimbursement for inpatient services is typically higher than that for the same procedures performed on an outpatient basis. We anticipate that the long-term growth trend toward outpatient services will continue. The following table reflects gross outpatient, inpatient and other revenues as a percentage of our total gross revenues: |
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||||||
Outpatient |
47.1 | % | 45.8 | % | 46.0 | % | 44.7 | % | ||||||||
Inpatient |
52.4 | 53.6 | 53.5 | 54.7 | ||||||||||||
Other |
0.5 | 0.6 | 0.5 | 0.6 | ||||||||||||
Total |
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||
Other Trends
Increase in Provision for Doubtful Accounts. Like many of the other companies in our industry, we are experiencing an increase in our provision for doubtful accounts relating to self-pay accounts receivable. Self-pay revenue refers to payment for healthcare services received directly from individual patients, either in the form of a deductible or co-payment under a health insurance plan or as full or partial payment of the amount charged by the provider or not covered by insurance. The current soft economic environment, higher unemployment rates and increasing numbers of uninsured patients, combined with higher co-payments and deductibles, are placing a greater portion of the financial responsibility for healthcare services on the patient rather than insurers. Additionally, many of these patients are being admitted through the emergency room department and often require more costly care, resulting in higher billings. Many of these accounts remain uncollected for extended periods of time, requiring providers to increase the amounts reserved as doubtful accounts and ultimately written off as uncollectible. |
We experienced an increase in our provision for doubtful accounts during the first nine months of 2004. Although the economies of a majority of the communities in which we operate hospitals have stabilized, some of our hospitals are experiencing a reduction in state Medicaid coverage, primarily in Texas. In addition, we realized an increase in our provision for doubtful accounts during the quarter and nine months ended September 30, 2004 as a result of our acquisition of Memorial Medical Center in Las Cruces, New Mexico. Our provision for doubtful accounts relates primarily to self-pay revenues. The following table reflects our self-pay revenues as a percentage of total net patient revenues:
2004 |
2003 |
|||||||
First Quarter |
8.7 | % | 6.0 | % | ||||
Second Quarter |
10.8 | % | 7.9 | % | ||||
Third Quarter |
12.9 | % | 7.4 | % | ||||
Nine Months Ended September 30 |
11.0 | % | 7.1 | % |
14
Our gross revenues are reduced for patient accounts identified as charity and indigent care. Our hospitals write-off a patients account upon the determination that the patient qualifies, or when it is not paid and deemed uncollectible, under a hospitals charity and indigent care policy. Charity care (based on gross charges) was approximately $3.3 million for the three months ended September 30, 2004 compared to approximately $5.7 million for the three months ended September 30, 2003. Charity care (based on gross charges) for the nine months ended September 30, 2004 was approximately $11.1 million compared to $16.8 million for the nine months ended September 30, 2003.
Results of Operations
Operating Results Summary
The following are comparative summaries of results from operations for the three and nine months ended September 30, 2004 and 2003 (dollars in thousands, except per share data):
Three Months Ended September 30, |
||||||||||||||||||||
2004 |
2003 |
|||||||||||||||||||
% of | % of | % Change | ||||||||||||||||||
Amount |
Revenues |
Amount |
Revenues |
From Prior Year |
||||||||||||||||
Revenues: |
||||||||||||||||||||
Net patient revenue |
$ | 232,572 | $ | 182,229 | ||||||||||||||||
Other |
2,743 | 2,560 | ||||||||||||||||||
235,315 | 100.0 | % | 184,789 | 100.0 | % | 27.3 | % | |||||||||||||
Expenses: |
||||||||||||||||||||
Salaries, wages and benefits |
86,615 | 36.8 | 67,262 | 36.4 | ||||||||||||||||
Purchased services |
23,011 | 9.8 | 16,735 | 9.1 | ||||||||||||||||
Supplies |
30,530 | 13.0 | 24,035 | 13.0 | ||||||||||||||||
Provision for doubtful accounts |
26,537 | 11.3 | 18,773 | 10.2 | ||||||||||||||||
Other operating expenses |
26,174 | 11.1 | 22,417 | 12.1 | ||||||||||||||||
Rentals and leases |
3,072 | 1.3 | 2,198 | 1.2 | ||||||||||||||||
Depreciation and amortization |
12,561 | 5.3 | 9,317 | 5.0 | ||||||||||||||||
Interest expense |
7,618 | 3.2 | 6,989 | 3.8 | ||||||||||||||||
Minority interest |
201 | 0.1 | 52 | | ||||||||||||||||
(Gain) loss on sale of assets |
(32 | ) | | 75 | | |||||||||||||||
Loss on early extinguishment of debt |
| | 10 | | ||||||||||||||||
Total expenses |
216,287 | 91.9 | 167,863 | 90.8 | 28.8 | |||||||||||||||
Income from continuing operations
before provision for income taxes |
19,028 | 8.1 | 16,926 | 9.2 | 12.4 | |||||||||||||||
Income taxes |
7,137 | 3.0 | 6,725 | 3.7 | ||||||||||||||||
Income from continuing operations |
11,891 | 5.1 | % | 10,201 | 5.5 | % | 16.6 | |||||||||||||
Discontinued operations, net of tax: |
||||||||||||||||||||
Loss from operations |
(362 | ) | (394 | ) | ||||||||||||||||
Net gain on divestitures |
| | ||||||||||||||||||
(362 | ) | (394 | ) | |||||||||||||||||
Net income |
$ | 11,529 | $ | 9,807 | 17.6 | % | ||||||||||||||
Net income per common share: |
||||||||||||||||||||
Basic |
$ | 0.23 | $ | 0.20 | ||||||||||||||||
Diluted |
$ | 0.22 | $ | 0.20 | ||||||||||||||||
15
Nine Months Ended September 30, |
||||||||||||||||||||
2004 |
2003 |
|||||||||||||||||||
% of | % of | % Change | ||||||||||||||||||
Amount |
Revenues |
Amount |
Revenues |
From Prior Year |
||||||||||||||||
Revenues: |
||||||||||||||||||||
Net patient revenue |
$ | 636,699 | $ | 543,667 | ||||||||||||||||
Other |
7,727 | 7,500 | ||||||||||||||||||
644,426 | 100.0 | % | 551,167 | 100.0 | % | 16.9 | % | |||||||||||||
Expenses: |
||||||||||||||||||||
Salaries, wages and benefits |
236,192 | 36.7 | 209,043 | 37.9 | ||||||||||||||||
Purchased services |
61,953 | 9.6 | 50,876 | 9.2 | ||||||||||||||||
Supplies |
82,416 | 12.8 | 71,071 | 12.9 | ||||||||||||||||
Provision for doubtful accounts |
68,481 | 10.6 | 51,077 | 9.3 | ||||||||||||||||
Other operating expenses |
73,109 | 11.3 | 65,221 | 11.8 | ||||||||||||||||
Rentals and leases |
8,328 | 1.3 | 6,675 | 1.2 | ||||||||||||||||
Depreciation and amortization |
34,203 | 5.3 | 27,231 | 5.0 | ||||||||||||||||
Interest expense |
21,954 | 3.4 | 19,346 | 3.5 | ||||||||||||||||
Minority interest |
437 | 0.1 | 201 | | ||||||||||||||||
(Gain) loss on sale of assets |
(14 | ) | | 75 | | |||||||||||||||
Loss on early extinguishment of debt |
| | 487 | 0.1 | ||||||||||||||||
Total expenses |
587,059 | 91.1 | 501,303 | 90.9 | 17.1 | |||||||||||||||
Income from continuing operations
before provision for income taxes |
57,367 | 8.9 | 49,864 | 9.1 | 15.0 | |||||||||||||||
Income taxes |
21,439 | 3.3 | 19,852 | 3.6 | ||||||||||||||||
Income from continuing operations |
35,928 | 5.6 | % | 30,012 | 5.5 | % | 19.7 | |||||||||||||
Discontinued operations, net of tax: |
||||||||||||||||||||
Loss from operations |
(1,302 | ) | (693 | ) | ||||||||||||||||
Net gain on divestitures |
6,663 | | ||||||||||||||||||
5,361 | (693 | ) | ||||||||||||||||||
Net income |
$ | 41,289 | $ | 29,319 | 40.8 | % | ||||||||||||||
Net income per common share: |
||||||||||||||||||||
Basic |
$ | 0.84 | $ | 0.60 | ||||||||||||||||
Diluted |
$ | 0.79 | $ | 0.60 | ||||||||||||||||
16
Three Months Ended | ||||||||||||
September 30, |
||||||||||||
2004 |
2003 |
% Change |
||||||||||
Continuing Operations (1): |
||||||||||||
Number of hospitals at end of period |
20 | 19 | 5.3 | % | ||||||||
Licensed beds at end of period (3) |
2,492 | 2,208 | 12.9 | |||||||||
Beds in service at end of period |
2,116 | 1,933 | 9.5 | |||||||||
Inpatient admissions (4) |
19,752 | 17,729 | 11.4 | |||||||||
Adjusted admissions (5) |
37,527 | 32,879 | 14.1 | |||||||||
Patient days (6) |
83,167 | 72,935 | 14.0 | |||||||||
Adjusted patient days (7) |
158,019 | 135,269 | 16.8 | |||||||||
Average length of stay (days) (8) |
4.2 | 4.1 | 2.4 | |||||||||
Net patient revenue: |
||||||||||||
Per inpatient admission |
$ | 11,775 | $ | 10,279 | 14.6 | |||||||
Per adjusted admission |
$ | 6,197 | $ | 5,542 | 11.8 | |||||||
Gross revenue (9): |
||||||||||||
Inpatient |
$ | 265,760 | $ | 215,315 | 23.4 | |||||||
Outpatient |
239,142 | 183,940 | 30.0 | |||||||||
$ | 504,902 | $ | 399,255 | 26.5 | ||||||||
Same Hospitals (2): |
||||||||||||
Number of hospitals at end of period |
19 | 19 | | % | ||||||||
Licensed beds at end of period (3) |
2,206 | 2,208 | | |||||||||
Beds in service at end of period |
1,920 | 1,933 | (0.7 | ) | ||||||||
Inpatient admissions (4) |
17,189 | 17,729 | (3.0 | ) | ||||||||
Adjusted admissions (5) |
33,093 | 32,879 | 0.7 | |||||||||
Patient days (6) |
71,640 | 72,935 | (1.8 | ) | ||||||||
Adjusted patient days (7) |
137,930 | 135,269 | 2.0 | |||||||||
Average length of stay
(days) (8) |
4.2 | 4.1 | 2.4 | |||||||||
Net patient revenue: |
||||||||||||
Per inpatient admission |
$ | 11,186 | $ | 10,277 | 8.8 | |||||||
Per adjusted admission |
$ | 5,810 | $ | 5,542 | 4.8 | |||||||
Gross revenue (9): |
||||||||||||
Inpatient |
$ | 222,337 | $ | 215,315 | 3.3 | |||||||
Outpatient |
205,651 | 183,940 | 11.8 | |||||||||
$ | 427,988 | $ | 399,255 | 7.2 | ||||||||
(1) | All statistics at September 30, 2004 and 2003 have been restated to exclude the ownership and operations of Glades General Hospital, which was sold effective April 30, 2004. The statistics above have not been impacted by the disposal of Brim Healthcare, Inc. | |
(2) | Represents hospitals owned or leased during both periods. | |
(3) | Beds for which a hospital has been granted approval to operate from the applicable state licensing agency. | |
(4) | Represents the total number of patients admitted (in a facility for a period in excess of 23 hours) and used by management and investors as a general measure of inpatient volume. | |
(5) | Used by management and investors as a general measure of combined inpatient and outpatient volume. Adjusted admissions are computed by multiplying admissions (inpatient volume) by the outpatient factor. The outpatient factor is the sum of gross inpatient revenue and gross outpatient revenue divided by gross inpatient revenue. The adjusted admissions computation equates outpatient revenue to the volume measure (admissions) used to measure inpatient volume, resulting in a general measure of combined inpatient and outpatient volume. | |
(6) | Represents the total number of days the patients who are admitted stay in our hospitals. | |
(7) | Adjusted patient days are computed by multiplying patient days (inpatient volume) by the outpatient factor. The outpatient factor is the sum of gross inpatient revenue and gross outpatient revenue divided by gross inpatient revenue. The adjusted patient days computation equates outpatient revenue to the volume measure (patient days) used to measure inpatient volume, resulting in a general measure of combined inpatient and outpatient volume. | |
(8) | The average number of days admitted patients stay in our hospitals. | |
(9) | Represents revenues prior to reductions for discounts and contractual allowances. |
17
Nine Months Ended | ||||||||||||
September 30, |
||||||||||||
2004 |
2003 |
% Change |
||||||||||
Continuing Operations (1): |
||||||||||||
Number of hospitals at end of period |
20 | 19 | 5.3 | % | ||||||||
Licensed beds at end of period (3) |
2,492 | 2,208 | 12.9 | |||||||||
Beds in service at end of period |
2,116 | 1,933 | 9.5 | |||||||||
Inpatient admissions (4) |
56,469 | 54,032 | 4.5 | |||||||||
Adjusted admissions (5) |
105,075 | 98,131 | 7.1 | |||||||||
Patient days (6) |
240,622 | 228,231 | 5.4 | |||||||||
Adjusted patient days (7) |
447,662 | 414,406 | 8.0 | |||||||||
Average length of stay
(days) (8) |
4.3 | 4.2 | 2.4 | |||||||||
Net patient revenue: |
||||||||||||
Per inpatient admission |
$ | 11,275 | $ | 10,062 | 12.1 | |||||||
Per adjusted admission |
$ | 6,059 | $ | 5,540 | 9.4 | |||||||
Gross revenue (9): |
||||||||||||
Inpatient |
$ | 759,165 | $ | 662,921 | 14.5 | |||||||
Outpatient |
653,428 | 541,020 | 20.8 | |||||||||
$ | 1,412,593 | $ | 1,203,941 | 17.3 | ||||||||
Same Hospitals (2): |
||||||||||||
Number of hospitals at end of period |
19 | 19 | | % | ||||||||
Licensed beds at end of period (3) |
2,206 | 2,208 | | |||||||||
Beds in service at end of period |
1,920 | 1,933 | (0.7 | ) | ||||||||
Inpatient admissions (4) |
53,065 | 54,032 | (1.8 | ) | ||||||||
Adjusted admissions (5) |
99,103 | 98,131 | 1.0 | |||||||||
Patient days (6) |
225,467 | 228,231 | (1.2 | ) | ||||||||
Adjusted patient days (7) |
420,928 | 414,406 | 1.6 | |||||||||
Average length of stay
(days) (8) |
4.3 | 4.2 | 2.4 | |||||||||
Net patient revenue: |
||||||||||||
Per inpatient admission |
$ | 11,004 | $ | 10,062 | 9.4 | |||||||
Per adjusted admission |
$ | 5,892 | $ | 5,540 | 6.4 | |||||||
Gross revenue (9): |
||||||||||||
Inpatient |
$ | 702,211 | $ | 662,921 | 5.9 | |||||||
Outpatient |
608,492 | 541,020 | 12.5 | |||||||||
$ | 1,310,703 | $ | 1,203,941 | 8.9 | ||||||||
See accompanying footnotes on previous page. |
18
Three Months Ended September 30, 2004 and 2003
Revenues increased 27.3% to $235.3 million for the quarter ended September 30, 2004, compared to $184.8 million for the three months ended September 30, 2003. This increase is primarily due to the acquisition of Memorial Medical Center and increases in same-store adjusted admissions of 0.7% and same-store net patient revenue per adjusted admission of 4.8%. The increase in adjusted admissions was attributable, in part, to the addition of 28 new physicians in our communities during the three months ended September 30, 2004 and the maturity of the physician practices for the doctors we recruited in our communities in 2003 and the first six months of 2004. The increase in net patient revenue per adjusted admission was due, in part, by acuity as our same-store Medicare case mix index increased approximately 1.7% to 1.22 for the three months ended September 30, 2004 from 1.20 for the three months ended September 30, 2003. Cost report settlements and the filing of cost reports also increased revenues by $3.5 million and $2.8 million for the three months ended September 30, 2004 and 2003, respectively.
The table below reflects the sources of our net patient revenue for the quarters ended September 30, expressed as a percentage of total net patient revenue:
Three Months Ended September 30, | ||||||||
2004 |
2003 |
|||||||
Medicare |
35.8 | % | 38.1 | % | ||||
Medicaid |
9.8 | 11.0 | ||||||
Other (including self-pay) |
54.4 | 50.9 | ||||||
100.0 | % | 100.0 | % | |||||
Salaries, wages and benefits as a percentage of revenues increased to 36.8% in the quarter ended September 30, 2004 from 36.4% for the quarter ended September 30, 2003. The increase is primarily due to a 16.1% increase in full-time equivalent employees and a 1.7% increase in man hours per adjusted admission, resulting primarily from the acquisition of Memorial Medical Center. On a same-store basis, salaries, wages and benefits as a percentage of revenues was 35.2% for each of the quarters ended September 30, 2004 and 2003.
Purchased services, as a percentage of revenues, increased to 9.8% in the quarter ended September 30, 2004 from 9.1% for the quarter ended September 30, 2003. The increase is primarily due to an increase in contract labor of $1.0 million (primarily contract services for nursing, emergency room and physical therapy at Memorial Medical Center and three of our same-store hospitals) for the quarter ended September 30, 2004 compared to the prior years quarter and due to approximately $1.3 million in costs for our information systems at Memorial Medical Center.
Provision for doubtful accounts, as a percentage of revenues, increased to 11.3% in the quarter ended September 30, 2004 from 10.2% for the quarter ended September 30, 2003, due primarily to the increase in bad debts resulting from the increase in self-pay revenue. During the quarter ended September 30, 2004, consolidated self-pay revenue as a percentage of gross revenues increased to 6.7% from 4.8% for the quarter ended September 30, 2003. On a same-store basis, during the quarter ended September 30, 2004 self-pay revenue as a percentage of gross revenues increased to 5.2% from 4.8% for the quarter ended September 30, 2003. Net patient revenue associated with self-pay patients is generally recorded at gross charges, which are higher than what government programs and managed care plans pay. As a result, failure to receive payment from self-pay and uninsured patients results in a higher provision for doubtful accounts as a percentage of total net patient revenue. We are monitoring the self-pay revenue category closely and expect the provision for doubtful accounts expense to be in the 10% to 11% of revenues range for 2004. Although the economies of a majority of the communities in which we operate hospitals have stabilized, some of our hospitals are experiencing a reduction in state Medicaid coverage, primarily in Texas. The reduction in Medicaid coverage has shifted a greater portion of the cost of treatment to the patients in these states.
Other operating expenses, as a percentage of revenues, decreased from 12.1% in the quarter ended September 30, 2003 to 11.1% for the quarter ended September 30, 2004. The decrease was driven primarily by a reduction in our professional and general liability insurance expense of $1.5 million in the quarter ended September 30, 2004. The insurance expense reduction was based upon favorable loss experience as determined by our independent third party actuary.
19
Depreciation and amortization expense increased $3.3 million to $12.6 million in the quarter ended September 30, 2004 from $9.3 million in the quarter ended September 30, 2003. Approximately $1.8 million of the increase results from the additional expense associated with the acquisition of Memorial Medical Center, with the remainder of the increase resulting from our capital expenditure program focusing on revenue generating projects.
Interest expense increased $0.6 million to $7.6 million in the quarter ended September 30, 2004 from $7.0 million in the quarter ended September 30, 2003. The increase is driven by the interest expense on our bank credit facility borrowings associated with the acquisition of Memorial Medical Center.
The provision for income taxes totaled $7.1 million, or a 37.5% effective tax rate, in the quarter ended September 30, 2004 compared to $6.7 million, or a 39.7% effective tax rate, in the quarter ended September 30, 2003. The reduction in the effective tax rate in the quarter ended September 30, 2004 was primarily attributable to a reduction in our tax liabilities due to the final and favorable resolution of examinations by taxing authorities as we recently concluded audits that have been ongoing for over one year.
Nine Months Ended September 30, 2004 Compared to Nine Months Ended September 30, 2003
Revenues increased 16.9% or $93.2 million to $644.4 million for the nine months ended September 30, 2004, compared to the same period last year. This increase is primarily due to the acquisition of Memorial Medical Center and increases in same-store adjusted admissions of 1.0% and same-store net patient revenue per adjusted admission of 6.4%. The increase in adjusted admissions was attributable, in part, to the addition of 79 new doctors in our communities during the nine months ended September 30, 2004 and the maturity of the physician practices for the doctors we recruited in our communities in 2003. The increase in net patient revenue per adjusted admission was due, in part, by acuity as our same-store Medicare case mix index increased approximately 1.7% to 1.22 for the nine months ended September 30, 2004 from 1.20 for the nine months ended September 30, 2003. Cost report settlements and the filing of cost reports also increased revenues by $7.8 million and $3.6 million for the nine months ended September 30, 2004 and 2003, respectively.
The table below reflects the sources of our net patient revenue for the nine months ended September 30, expressed as a percentage of total net patient revenue:
Nine Months Ended September 30, | ||||||||
2004 |
2003 |
|||||||
Medicare |
37.7 | % | 38.7 | % | ||||
Medicaid |
9.7 | 10.8 | ||||||
Other and self-pay |
52.6 | 50.5 | ||||||
100.0 | % | 100.0 | % | |||||
Salaries and benefits as a percentage of revenues decreased to 36.7% for the nine months ended September 30, 2004 from 37.9% for the nine months ended September 30, 2003. The improvement is primarily due to the implementation of our flexible staffing standards throughout our hospitals, which effectively matches labor with hospital volume trends. Our improvement in productivity was partially offset by an overall increase in medical benefit costs.
Purchased services, as a percentage of revenues, increased to 9.6% for the nine months ended September 30, 2004, compared to 9.2% for the comparable period of the prior year. The increase is primarily due to an increase in legal fees of $1.2 million and a $2.9 million increase in contract labor (primarily contract services for nursing, emergency room and physical therapy at Memorial Medical Center and three of our same-store hospitals) for the nine months ended September 30, 2004 compared to the same period of the prior year. The increase in legal fees are related to medical staff bylaws and physician contract matters.
The provision for doubtful accounts increased to 10.6% of revenues for the nine months ended September 30, 2004 compared to 9.3% for the comparable period of the prior year, due primarily to the increase in bad debts resulting from the increase in self-pay revenue. During the nine months ended September 30, 2004, self-pay revenue as a percentage of gross revenues increased to 5.7% from 4.6% for the nine months ended September 30, 2003. Although the economies of a majority of the communities in which we operate hospitals have stabilized, some of our hospitals are experiencing a reduction in state Medicaid coverage, primarily in Texas.
20
Other operating expenses decreased as a percentage of revenues to 11.3% for the nine months ended September 30, 2004 from 11.8% in the comparable period of the prior year primarily due to a reduction in our professional and general liability insurance expense of $1.5 million, based upon favorable loss experience as determined by our independent third party actuary.
Depreciation and amortization expense was $34.2 million, or 5.3% of revenues for the nine months ended September 30, 2004, compared to $27.2 million, or 5.0% of revenues, for the comparable period of 2003. Approximately $2.5 million of this increase is the result of the additional expense associated with the acquisition of Memorial Medical Center, with the remainder of the increase resulting from our capital expenditure program focusing on revenue generating projects.
Interest expense increased to $22.0 million for the nine months ended September 30, 2004, compared to $19.3 million for the comparable period of 2003. The increase is primarily driven by the additional debt associated with the acquisition of Memorial Medical Center and the issuance in May 2003 of $200.0 million aggregate principal amount of 7 ½% Senior Subordinated Notes due 2013, offset by repayments during the second quarter of 2003 of outstanding borrowings on our senior bank credit facility and repurchases of a portion of our 4 ½% Convertible Subordinated Notes due 2005. The interest related to the $200.0 million 7 ½% Senior Subordinated Notes due 2013 was reduced by a $100.0 million fixed to floating interest rate swap agreement entered into in the third quarter of 2003, which has rates currently lower than the underlying debt.
The provision for income taxes totaled $21.4 million, or a 37.4% effective tax rate, for the nine months ended September 30, 2004 compared to $19.9 million, or a 39.8% effective tax rate, for the comparable period of the prior year. The reduction in the effective tax rate for the nine months ended September 30, 2004 was primarily attributable to a reduction in our tax liabilities due to the final and favorable resolution of examinations by taxing authorities as we recently concluded audits that have been ongoing for over one year.
In the nine months ended September 30, 2004, our discontinued operations incurred a loss from operations of $1.3 million compared to a $0.7 million loss from operations for the same period in 2003. This increase in the loss from operations results primarily from the recording of increased medical malpractice expense in connection with the sale of Glades General Hospital. A net gain on divestitures of $6.7 million was recognized during the nine months ended September 30, 2004 due primarily to the sale of Brim Healthcare, Inc., which resulted in an after-tax gain of $7.0 million.
Liquidity and Capital Resources
At September 30, 2004, we had working capital from continuing operations of $86.1 million, including cash and cash equivalents of $11.6 million, compared to working capital from continuing operations of $113.0 million, including $39.1 million in cash and cash equivalents at September 30, 2003.
Net cash provided by operating activities was $93.1 million for the nine months ended September 30, 2004, compared to $88.7 million for the nine months ended September 30, 2003. The $4.4 million increase in net cash provided by operating activities is primarily due to a $5.9 million increase in our income from continuing operations, a $7.0 million increase in depreciation and amortization expense (of which $2.5 million is attributable to the acquisition of Memorial Medical Center), and a $10.7 million increase in our deferred income tax provision resulting from the acquisition of Memorial Medical Center and divestitures of Glades General Hospital and Brim Healthcare, Inc. The increase in cash flow from operating activities is partially offset by a $16.2 million increase in accounts receivable, primarily due to a receivable of approximately $8.1 million from the City of Las Cruces and County of Dona Ana for the reimbursement for expanded care services as provided for in the transaction documents for the acquisition of Memorial Medical Center and due to an overall net increase in patient receivables. During the nine months ended September 30, 2004, we also paid approximately $2.2 million under our supplemental deferred compensation plan to former Brim Healthcare, Inc. employees that reduced our cash flow from operations.
Net cash used in investing activities increased to $214.6 million for the nine months ended September 30, 2004 from $47.1 million for the nine months ended September 30, 2003, primarily due to the $153.3 million acquisition of Memorial Medical Center, and as a result of our capital expenditure program focusing on revenue generating projects. Significant capital expenditures for the nine months ended September 30, 2004 included $6.3 million for the purchase of land at Havasu Regional Medical Center, $16.3 million in construction costs for the new hospital in
21
Hardeeville, South Carolina, $3.9 million for our MRI project at Los Alamos Medical Center, $3.1 million for womens services at Teche Regional Medical Center, and $2.6 million in construction costs for the new hospital in Ft. Mohave, Arizona.
Net cash provided by financing activities totaled $72.7 million for the nine months ended September 30, 2004, primarily due to borrowings of $110.4 million under our senior bank credit facility for the acquisition of Memorial Medical Center, as partially offset by $45.4 million in repayments of borrowings under our senior bank credit facility from $13.2 million in proceeds from the sale of Brim Healthcare, Inc. and available cash. Net cash used in financing activities of $17.1 million for the nine months ended September 30, 2003 resulted from $194.2 million in net proceeds from the issuance of our 7 ½% Senior Subordinated Notes due 2013, which were used to more than offset the cash paid to repay $114.3 million outstanding on the senior bank credit facility and to repurchase $74.0 million principal amount of our 4 ½% Convertible Subordinated Notes due 2005.
We maintain a senior bank credit facility with Wachovia Bank, National Association, as agent and issuing bank for a syndicate of lenders with aggregate commitments up to $250.0 million. At September 30, 2004, we had $176.7 million, net of outstanding revolver borrowings of $65.0 million and letters of credit of $8.3 million, available for borrowing under the senior bank credit facility. Loans under the senior bank credit facility bear interest, at our option, at the adjusted base rate or at the adjusted LIBOR rate. We pay a commitment fee, which varies from three-eighths to one-half of one percent of the unused portion, depending on our compliance with certain financial ratios. We may prepay any principal amount outstanding under the senior bank credit facility at any time before the maturity date of November 13, 2006.
In May 2003, we completed a public offering of $200.0 million aggregate principal amount of 7 ½% Senior Subordinated Notes due June 1, 2013. Net proceeds of the offering totaling $194.2 million were used to repay $114.3 million in existing borrowings under the senior bank credit facility and to repurchase $74.0 million of our 4 ½% Convertible Subordinated Notes due 2005. The 7 ½% Notes bear interest from May 27, 2003 at the rate of 7 ½% per year, payable semi-annually on June 1 and December 1, beginning on December 1, 2003. We may redeem all or a portion of the 7 ½% Notes on or after June 1, 2008, at the then current redemption prices, plus accrued and unpaid interest. In addition, at any time prior to June 1, 2006, we may redeem up to 35% of the aggregate principal amount of the 7 ½% Notes within 60 days of one or more common stock offerings with the net proceeds of such offerings at a redemption price of 107.5% of the principal amount, plus accrued and unpaid interest. Note holders may require us to repurchase all of the holders notes at 101% of their principal amount plus accrued and unpaid interest in some circumstances involving a change of control. The 7 ½% Notes are unsecured and subordinated to our existing and future senior indebtedness. The 7 ½% Notes rank equal in right of payment to our 4 ½% Convertible Subordinated Notes due 2005 and our 4 ¼% Convertible Subordinated Notes due 2008. The 7 ½% Notes effectively rank junior to our subsidiary liabilities. The indenture contains limitations on our ability to incur additional indebtedness, sell material assets, retire, redeem or otherwise reacquire its capital stock, acquire the capital stock or assets of another business, and pay dividends.
In 2000, we sold $150.0 million aggregate principal amount of 4 ½% Convertible Subordinated Notes due November 20, 2005. The 4 ½% Notes bear interest at the rate of 4 ½% per year, payable semi-annually on each May 20 and November 20. The 4 ½% Notes are convertible at the option of the holder at any time on or prior to maturity into shares of our common stock at a conversion price of $26.45 per share. The conversion price is subject to adjustment. We may redeem all or a portion of the 4 ½% Notes on or after November 20, 2003, at the then current redemption prices, plus accrued and unpaid interest. Note holders may require us to repurchase all of the holders notes at 100% of their principal amount plus accrued and unpaid interest in some circumstances involving a change of control. The 4 ½% Notes are unsecured obligations and rank junior in right of payment to all of our existing and future senior indebtedness. The 4 ½% Notes rank equal in right of payment to our 4 ¼% Convertible Subordinated Notes due 2008 and our 7 ½% Senior Subordinated Notes due 2013. The 4 ½% Notes effectively rank junior to our subsidiary liabilities. The indenture does not contain any financial covenants. At September 30, 2004, $76.0 million principal amount of the 4 ½% Notes remained outstanding, and a total of 2,872,760 shares of common stock have been reserved for issuance upon conversion of the remaining 4 ½% Notes.
In October 2001, we sold $172.5 million of 4 ¼% Convertible Subordinated Notes due October 10, 2008. Net proceeds of approximately $166.4 million were used to reduce the outstanding balance on our senior bank credit facility and for acquisitions. The 4 ¼% Notes bear interest at the rate of 4 ¼% per year, payable semi-annually on each April 10 and October 10. The 4 ¼% Notes are convertible at the option of the holder at any time on or prior to maturity into shares of our common stock at a conversion price of $27.70 per share. The conversion price is subject
22
to adjustment. We may redeem all or a portion of the 4 ¼% Notes on or after October 10, 2004, at the then current redemption prices, plus accrued and unpaid interest. Note holders may require us to repurchase all of the holders notes at 100% of their principal amount plus accrued and unpaid interest in some circumstances involving a change of control. The 4 ¼% Notes are unsecured and subordinated to our existing and future senior indebtedness. The 4 ¼% Notes rank equal in right of payment to our 4 ½% Convertible Subordinated Notes due 2005 and our 7 ½% Senior Subordinated Notes due 2013. The 4 ¼% Notes effectively rank junior to our subsidiary liabilities. The indenture does not contain any financial covenants. A total of 6,226,767 shares of our common stock have been reserved for issuance upon conversion of the 4 ¼% Notes.
Our Board of Directors has authorized the repurchase from time to time and subject to market conditions of our outstanding 4 ½% Notes and 4 ¼% Notes in the open market or in privately negotiated transactions. During 2003, we repurchased $74.0 million principal amount of the 4 ½% Notes. We recorded a $487,000 pretax loss associated with the early extinguishment of debt related to the repurchase of the 4 ½% Notes. We have not repurchased any of the 4 ¼% Notes. Additional repurchases of either series of notes, if any, will be made out of cash provided by operations, amounts available under our senior bank credit facility, or from the proceeds of future financing activities.
Our shelf registration statement, providing for the offer, from time to time, of common stock and/or debt securities up to an aggregate of $300.0 million remains effective with the Securities and Exchange Commission. Following the issuance of $200.0 million aggregate principal amount of our 7 ½% Senior Subordinated Notes due 2013, the shelf registration statement remains available for the issuance of up to $100.0 million of additional securities, subject to market conditions and our capital needs.
Capital expenditures for our owned and leased hospitals may vary from year to year depending on facility improvements and service enhancements undertaken by our hospitals. We expect our total capital expenditures in 2004 to approximate $50.0 million, exclusive of any acquisitions of businesses or new hospital construction projects. Planned capital expenditures for 2004 consist principally of capital improvements to owned and leased hospitals. In addition, we expect our new hospital construction projects in Hardeeville, South Carolina and Ft. Mohave, Arizona will total $46.0 million during 2004. We anticipate opening the South Carolina hospital in the fourth quarter of 2004 and the Arizona hospital in the third quarter of 2005. In October 2004, we began construction of a new 60-bed hospital in Eunice, Louisiana to replace the aging facility we began leasing in 1999. The replacement facility is estimated to cost approximately $27.2 million. We expect to fund these expenditures through cash provided by operating activities and borrowings under our senior bank credit facility.
Our management anticipates that cash flows from operations, amounts available under our senior bank credit facility, and our anticipated access to capital markets are sufficient to meet expected liquidity needs, planned capital expenditures, potential acquisitions and other expected operating needs over the next 12 months.
During the nine months ended September 30, 2004, there were no material changes in our contractual obligations presented in our 2003 Annual Report on Form 10-K.
Critical Accounting Policies and Impact of Recently Issued Accounting Standards
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and judgments that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the reporting periods. On an ongoing basis, we evaluate our estimates, including those related to bad debts, contractual discounts, risk management reserves and intangible assets. We base our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. We believe the following critical accounting policies affect our more significant judgments and estimates used in the preparation of our consolidated financial statements. Our critical accounting policies for risk management reserves and intangible assets are more fully described in our Current Report on Form 8-K, which we filed on September 14, 2004.
Allowance for Doubtful Accounts
Substantially all of our accounts receivable are related to providing healthcare services to our hospitals patients.
23
Our ability to collect outstanding receivables from third-party payors and others is critical to our operating performance and cash flows. The primary collection risk lies with uninsured patient accounts or patient accounts for which a balance remains after primary insurance has paid. Insurance coverage is verified prior to treatment for all procedures scheduled in advance and walk-in patients. Insurance coverage is not verified in advance of procedures for emergency room patients. Deductibles and co-payments are generally determined prior to the patients discharge with emphasis on collection efforts before discharge. Once these amounts are determined, any remaining patient balance is identified and collection activity is initiated before the patient is discharged. Our standard collection procedures are then followed until such time that management determines the account is uncollectible, at which point the account is written off. Our policy with respect to estimating our allowance for doubtful accounts is to reserve 50% of all self-pay accounts receivable aged between 121 and 150 days and 100% of all self-pay accounts that have aged greater than 150 days. Accordingly, substantially all of our bad debt expense is related to uninsured patient accounts and patient accounts for which a balance remains after primary insurance has paid. We continually monitor our accounts receivable balances and utilize cash collections data and other analytical tools to support the basis for our estimates of the provision for doubtful accounts. In addition, we perform hindsight procedures on historical collection and write-off experience to determine the reasonableness of our policy for estimating the allowance for doubtful accounts. Significant changes in payor mix or business office operations, or deterioration in aging accounts receivable could result in a significant increase in this allowance.
In general, the standard collection cycle at our hospitals is as follows:
| Upfront cash collection of deductibles, co-payments, and self-pay accounts. | |||
| From the time the account is billed until the period 120 days after the billing, internal business office collections and early out program collections are performed. | |||
| From the time the account is 121 days after billing until the period one year after billing, uncollected accounts are turned over to one of two primary collection agencies utilized by our company. | |||
| One year following the date of billing, any uncollected accounts are written off and the accounts are turned over to our secondary collection agency. |
The following table summarizes our days revenue outstanding on a same-store basis as of the dates indicated:
September 30, 2004 |
June 30, 2004 |
March 31, 2003 |
December 31, 2003 |
|||
55 |
54 | 54 | 54 |
Our target for days revenue outstanding ranges from 53 to 58 days.
Uncollected accounts are manually written off: (a) if the balance is less than $10.00, (b) when turned over to an outside secondary collection agency at 365 days, or (c) earlier than 365 days if all collection efforts indicate an account is uncollectible. Once accounts have been written off, they are not included in our gross accounts receivable or allowance for doubtful accounts.
The approximate percentage of total gross accounts receivable summarized by aging categories is as follows:
September 30, 2004 |
June 30, 2004 |
March 31, 2004 |
December 31, 2003 |
|||||||||||||
0 to 60 days |
58.1 | % | 57.5 | % | 58.6 | % | 57.7 | % | ||||||||
61 to 150 days |
18.6 | 19.0 | 16.8 | 17.2 | ||||||||||||
Over 150 days |
23.3 | 23.5 | 24.6 | 25.1 | ||||||||||||
Total |
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||
24
The approximate percentage of total gross accounts receivable summarized by payor is as follows:
September 30, 2004 |
June 30, 2004 |
March 31, 2004 |
December 31, 2003 |
|||||||||||||
Medicare |
23.5 | % | 24.6 | % | 25.9 | % | 25.5 | % | ||||||||
Medicaid |
12.6 | 12.0 | 11.9 | 11.6 | ||||||||||||
Managed Care and Other |
27.2 | 26.5 | 25.2 | 25.4 | ||||||||||||
Self-Pay |
36.7 | 36.9 | 37.0 | 37.5 | ||||||||||||
Total |
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||
Upfront cash collections for the quarter ended September 30, 2004 were approximately $3.6 million compared to $3.0 million for the quarter ended September 30, 2003. For the nine months ended September 30, 2004, upfront cash collections were approximately $10.6 million compared to $8.3 million for the nine months ended September 30, 2003.
Allowance for Contractual Discounts.
We derive a significant portion of our revenues from Medicare, Medicaid and other payors that receive discounts from our standard charges. The Medicare and Medicaid regulations and various managed care contracts under which these discounts must be calculated are often complex and subject to interpretation and adjustment. In addition, the services authorized and provided and resulting reimbursement, are often subject to interpretation. These interpretations sometimes result in payments that differ from our estimates. Additionally, updated regulations and contract negotiations occur frequently, necessitating our continual review and assessment of the estimation process. Our hospitals computerized billing systems do not automatically calculate and record contractual allowances. Rather, we utilize an internally developed contractual model to estimate the allowance for contractual discounts on a payor specific basis, given our interpretation of the applicable regulations or contract terms. Our contractual model for Medicare and Medicaid inpatient services utilizes the application of actual DRG data to individual patient accounts to calculate contractual allowances. For all outpatient services and non-Medicare and non-Medicaid inpatient services, our contractual model utilizes six month historical paid claims data by payor for such services to calculate the contractual allowances. Differences between the contractual allowances estimated by our contractual model and actual paid claims are adjusted when the individual claims are paid. Our contractual model is updated each quarter. In addition to the contractual allowances estimated and recorded by our contractual model, we also record an allowance equal to 100% of all Medicare, Medicaid, and other insurance payors accounts receivable that are aged greater than 365 days.
Market Risks Associated with Financial Instruments
Our interest expense is sensitive to changes in the general level of interest rates. To mitigate the impact of fluctuations in interest rates, we generally maintain 50% 80% of our debt at a fixed rate, either by borrowing on a long-term basis or entering into an interest rate swap. At September 30, 2004, approximately 68% of our outstanding debt was effectively at a fixed rate.
We entered into an interest rate swap agreement which effectively converted, for a ten-year period, $100.0 million of the $200.0 million fixed-rate borrowings under our 7 ½% Senior Subordinated Notes due 2013 to floating rate borrowings. Floating rate borrowings are based on LIBOR plus 2.79% over the term of the agreement. Our interest rate swap is a fair value hedge. We are exposed to credit losses in the event of nonperformance by the counterparty to the financial instrument. We anticipate that the counterparty will fully satisfy its obligations under the contract.
General
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires us to make estimates and assumptions that affect the amounts reported in our financial statements. Resolution of matters, for example, final settlements with third party payors, may result in changes from those estimates. The timing and amount of such changes in estimates may cause fluctuations in our quarterly or annual operating results.
25
Forward-Looking Statements
Our disclosure and analysis in this report contain some forward-looking statements. Forward-looking statements give our current expectations or forecasts of future events. You can identify these statements by the fact that they do not relate strictly to historical or current facts. Such statements may include words such as anticipate, estimate, expect, project, intend, plan, believe and other words and terms of similar meaning in connection with any discussion of future operating or financial performance. Any or all of our forward-looking statements in this report may turn out to be wrong. They can be affected by inaccurate assumptions we might make or by known or unknown risks and uncertainties. Many factors mentioned in our discussion in this report will be important in determining future results. Consequently, no forward-looking statement can be guaranteed. Actual future results may vary materially. Factors that may cause our plans, expectations, future financial condition and results to change include, but are not limited to:
| the highly competitive nature of the healthcare business; | |||
| the efforts of insurers, healthcare providers and others to contain healthcare costs; | |||
| the financial condition of managed care organizations that pay us for healthcare services; | |||
| possible changes in the levels and terms of reimbursement for our charges by government programs, including Medicare and Medicaid or other third-party payors; | |||
| changes in or failure to comply with federal, state or local laws and regulations affecting the healthcare industry; | |||
| the possible enactment of federal or state healthcare reform; | |||
| the departure of key members of our management; | |||
| claims and legal actions relating to professional liability; | |||
| our ability to implement successfully our acquisition and development strategy; | |||
| our ability to recruit and retain qualified personnel and physicians; | |||
| potential federal or state investigations; | |||
| fluctuations in the market value of our common stock or notes; | |||
| changes in accounting principles generally accepted in the United States or in our critical accounting policies; | |||
| changes in demographic, general economic and business conditions, both nationally and in the regions in which we operate; | |||
| changes in the availability, cost and terms of insurance coverage for our hospitals and physicians who practice at our hospitals; and | |||
| other risks described in this report. |
Except as required by law, we undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise. You are advised, however, to consult any additional disclosures we make in our Form 10-K, 10-Q and 8-K reports to the Securities and Exchange Commission. These are factors that we think could cause our actual results to differ materially from expected results. Other factors besides those listed here also could affect us adversely. You should not rely on such forward-looking statements contained in this report, as we cannot predict or control many of the factors that may cause future events or results to differ from those forecasted. This discussion is provided as permitted by the Private Securities Litigation Reform Act of 1995.
26
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
During the nine months ended September 30, 2004, there were no material changes in the quantitative and qualitative disclosures about market risks presented in our Current Report on Form 8-K, which we filed on September 14, 2004, for the year ended December 31, 2003. Our only derivative instrument relates to an interest rate swap agreement. See Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations Market Risks Associated with Financial Instruments.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
We carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as of the end of the period covered by this report pursuant to Exchange Act Rule 13a-15). Based upon their evaluation of such controls and procedures, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective in ensuring that information required to be disclosed by us in reports we file or submit under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission and that such information is accumulated and communicated to management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Controls
We continue to evaluate our internal controls and procedures and implement additional procedures to ensure accurate and consistent reporting of financial results from period to period. There have been no significant changes in our internal controls over financial reporting that occurred during the three or nine month period ended September 30, 2004 that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.
27
PART II
OTHER INFORMATION
Item 6. Exhibits
(a) Exhibits
Exhibit | ||
Number |
Description of Exhibits |
|
2.1
|
Agreement and Plan of Merger, dated as of August 15, 2004, by and among LifePoint Hospitals, Inc., Lakers Holding Corp., Lakers Acquisition Corp., Pacers Acquisition Corp., and Province Healthcare Company (incorporated by reference from the exhibits to LifePoint Hospitals, Inc.s Current Report on Form 8-K filed on August 16, 2004, File No. 000-29818). | |
3.1
|
Amended and Restated Certificate of Incorporation of Province Healthcare Company, as filed with the Delaware Secretary of State on June 16, 2000 (incorporated by reference to the exhibits filed with the Registrants Quarterly Report filed on Form 10-Q, for the quarterly period ended June 30, 2000, Commission File No. 0-23639). | |
3.2
|
Certificate of Amendment to the Amended and Restated Certificate of Incorporation of Province Healthcare Company, as filed with the Delaware Secretary of State on May 22, 2002 (incorporated by reference to the exhibits filed with the Registrants Registration Statement on Form S-3A, filed June 11, 2002, Registration No. 333-86578). | |
3.3
|
Amended and Restated Bylaws of Province Healthcare Company (incorporated by reference to the exhibits filed with the Registrants Current Report on Form 8-K, dated December 12, 2002, Commission File No. 0-23639). | |
31.1
|
Certification pursuant to Rule 13a 14(a) under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.* | |
31.2
|
Certification pursuant to Rule 13a 14(a) under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.* | |
32.1
|
Certifications pursuant to Rule 13a 14(b) of the Securities Exchange Act of 1934, as amended, and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.** |
* | filed herewith | |
** | furnished herewith |
28
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Province Healthcare Company | ||||
Date: November 9, 2004
|
By: | /s/ Steven R. Brumfield | ||
Steven R. Brumfield | ||||
Vice President and Controller |
29