UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Form 10-K
þ
|
ANNUAL REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the fiscal year ended December 31, 2003 | ||
o
|
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the transition period from to |
Commission file number 0-23637
Global Preferred Holdings, Inc.
Delaware
|
58-2179041 | |
(State or other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification Number) |
6455 East Johns Crossing, Suite 402
Securities registered under Section 12(b) of the Exchange Act:
Title of Each Class | Name of Each Exchange on Which Registered | |
None
|
None |
Securities registered under Section 12(g) of the Exchange Act:
Common Stock, Par Value $.001
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2). Yes o No þ
The aggregate market value of the voting common stock, held by non-affiliates of the registrant as of June 30, 2003, was approximately $23,941,438 computed on the basis of the last price at which the common equity was sold ($10.00 per share).
At March 15, 2004, there were 4,141,684 shares of common stock outstanding.
TABLE OF CONTENTS
** | Portions of the definitive proxy statement for the annual meeting of stockholders, which the registrant intends to file no later than 120 days after December 31, 2003, are incorporated by reference in Part III. |
1
PART I
Item 1. | Business |
Overview
Global Preferred Holdings, Inc. was incorporated in Delaware in 1995 as a holding company and owns all of the outstanding capital stock of Global Preferred Re Limited, Global Preferred Solutions, Inc., Global Preferred Resources, Inc. and Preferred Advantage Insurance Services, Inc. (Preferred Advantage). Global Preferred Re Limited is a Bermuda company registered as a long-term insurer under the Bermuda Insurance Act 1978 (Global Preferred Re) and was formed during 1995. Global Preferred Solutions, Global Preferred Resources and Preferred Advantage were formed during 2003. References in this report to Global Preferred, we, us, our and our company refer to Global Preferred Holdings, Inc. and its subsidiaries unless the context otherwise requires or is expressly stated.
Global Preferred was formed principally to provide an opportunity for the independent agents associated with an independent marketing organization to participate indirectly in the reinsurance of the policies they sold. An independent marketing organization (IMO) is an organization of independent agents that contracts with one or more insurance companies to distribute and market securities and insurance products. These organizations include: insurance agencies, insurance brokers, broker-dealers, banks, savings and loans and any other group or institution that markets life insurance and annuities.
Global Preferred, through its subsidiaries, provides reinsurance solutions for the life insurance and annuity industry. Through our subsidiaries, we provide:
| A reinsurance development program for IMOs utilizing proprietary strategies that permits the members of the IMO to share in the economics of the business reinsured, thus aligning the long-term interests of the life insurance companies with the interests of the marketing organizations; | |
| Life insurance management and actuarial advisory services to IMOs and life insurers to aid clients in their assessment of the strategic and structural benefits of establishing a profit sharing program through their distributor-insurer relationships, such as producer-owned reinsurance; | |
| A management support structure to leverage our core competencies and provide economies of scale to IMOs and insurance companies who already have formed, or are considering forming, a producer-owned reinsurance enterprise; and | |
| A managing general agency structure that facilitates product distribution relationships between IMOs and life insurers, primarily as a value added service to our clients. |
Both the IMOs and insurers benefit from mutually rewarding relationships based on parallel interests, a dedication to improving the quality of business written, and a focus on managing insurance and distribution risk for long-term economic rewards. Through these collaborative relationships:
| IMOs can share in the profits of the business they sell, enhance their recruiting and retention programs, increase their role in product development and better assess the quality of business they write; | |
| Insurance companies can benefit from secure, stable growth in distribution, increased attention to the quality of business written, lower marketing costs due to continuity in distribution and renewed focus on long-term goals; and | |
| Global Preferred can share in the economic benefits derived from fee income for managing the reinsurance risk and administering the reinsurance structure, and also from our participation in a portion of the reinsurance of the products sold by the IMOs. |
Our core business consists of providing reinsurance on business that has resulted from a relationship with the independent agents of an IMO member of the AEGON Group. Although our reinsurance business is directed to us through these independent agent relationships, the life insurance and annuity
2
| Western Reserve Life Assurance Co. of Ohio, a subsidiary of AEGON USA, Inc. (Western Reserve); | |
| American Skandia Life Assurance Corporation, a subsidiary of Prudential Financial, Inc. (American Skandia); | |
| Pacific Life Insurance Company (Pacific Life); and | |
| Federal Kemper Life Assurance Company, a subsidiary of Bank One Corporation (Kemper). |
Currently, our largest reinsurance relationship is with Western Reserve, which accounted for 92% of our reinsurance premiums and reinsured policy revenues as of December 31, 2003.
When we reinsure a policy for a life insurance company, we continue to reinsure that policy for as long as the policy remains in effect. Although the life insurance company may have the right to cancel the reinsurance on one or more policies, this right can generally occur only upon certain defaults or after a period of 10 years or longer, depending on the particular reinsurance agreement. By maintaining a continued financial interest in these policies, we share the ongoing revenue streams associated with the policies. Additionally, as we reinsure new policies, we expand the base of policies in which we maintain an economic interest.
For the year ended December 31, 2003, we earned net income of $1.9 million on revenues of $30.7 million. Our total assets and stockholders equity at December 31, 2003 was $79.3 million and $45.3 million, respectively. As of December 31, 2003, we reinsured over 239,000 life insurance policies and riders with an aggregate face value of over $7.6 billion and over 48,000 annuity policies with aggregate contract benefits of over $250 million.
New Initiatives
During the first quarter of 2003, Global Preferred formed two wholly owned subsidiaries, Global Preferred Solutions, Inc. and Global Preferred Resources, Inc. Global Preferred Solutions provides actuarial and management advisory services to marketing organizations and life insurers. Global Preferred Solutions principal focus is to evaluate the strategic and structural benefits of establishing a profit sharing program such as producer-owned reinsurance. Global Preferred Solutions also offers consulting services such as distribution effectiveness, product design and development, insurance company due diligence, and capacity utilization.
Global Preferred Resources offers its management support structure to marketing organizations, banks, broker/ dealers, and insurance companies who already have formed, or are considering the formation of, a producer-owned reinsurance enterprise. The objective of Global Preferred Resources is to leverage the core competencies and economies of scale of Global Preferred Holdings and enable companies to bring best practices and independent objectivity to their reinsurance enterprise. Global Preferred Resources services include operations management, financial reporting, accounting, claims management, reinsurance administration, and actuarial services.
In late 2003, Global Preferred formed Preferred Advantage, which operates in the capacity of a managing general agency that facilitates product distribution relationships between IMOs and life insurance companies. Through Preferred Advantage, Global Preferred is positioned to introduce new products to IMOs and present new distribution to insurers.
3
Life Insurance Overview
Life insurance products typically fall within a spectrum ranging from insurance protection products that pay a sum of money upon the death of the insured to asset accumulation products that offer the insured a tax-advantaged investment vehicle for long-term savings and retirement income. At the insurance protection end of the spectrum is term life insurance. Term life insurance is often renewable on a yearly basis and pays a sum of money upon the death of the insured. In general, as you move along the insurance product spectrum, the investment component becomes increasingly more meaningful, with the end point being a variable annuity product, which is an asset accumulation product. Variable annuities provide the policyholder the opportunity to vary benefit payments depending on the investment results of the assets held in the account.
We currently reinsure two types of insurance products: variable universal life insurance and variable annuities. We have the capability, and it is our intent, to expand the scope of our reinsurance to include other life insurance products, such as term life, whole life, universal life and fixed annuities.
Variable Universal Life. Variable universal life is an investment-oriented insurance product that combines an investment product with a death benefit. This product enables the policyholder to vary the timing and amount of premium payments, the level of death benefit protection, and the investment allocation of policy funds. Premiums paid by the policyholder, which comprise a separate pool of assets, are placed in the insurance companys fixed account or separate accounts. For the funds in the separate accounts, the policyholder may choose among alternative investment vehicles, usually including stock funds, corporate or government bond funds, and money-market accounts. The death benefits and cash values in variable universal life policies vary to reflect the investment experience of the policys fixed or separate accounts. The policy may have a guaranteed minimum death benefit while cash values vary with the investment performance of the fixed or separate account.
Variable Annuities. Variable annuity policies provide for flexible premium payments and guarantee that the policyholder will receive periodic benefit payments beginning on a specified date. Prior to the specified date, premium payments made and resulting income earned accumulate on a tax-deferred basis. Similar to variable universal life, variable annuity policyholders may allocate their account balances among a variety of investment vehicles. Accordingly, the resulting benefit payments to the annuity policyholder will vary depending on the performance of the invested assets. Variable annuity policies may provide a guaranteed minimum death benefit prior to the commencement of annuity benefit payments.
Reinsurance Overview
Life insurance companies spread the risks they assume by purchasing insurance, known as reinsurance, from other insurers, known as reinsurers. A reinsurer agrees to indemnify another insurance company, commonly referred to as the ceding life company, for all or a portion of the insurance risks underwritten by the ceding life company under one or more of its own insurance polices. According to Standard & Poors, the percentage of new life insurance business written in the United States that is reinsured has risen from 34% in 1990 to almost 70% in 2002. During 2002, the American Council of Life Insurers reported that purchases of individual life insurance totaled $1.7 trillion of face amount.
Ceding life companies receive a number of direct benefits from reinsurance, including:
| Reduced net liability on individual risks; | |
| Catastrophe protection from large events or an aggregation of multiple small claims; | |
| Reduced fluctuations in profit and loss margins that are inherent to the insurance industry; | |
| Assistance in maintaining acceptable leverage ratios; and | |
| Additional underwriting capacity by permitting them to assume larger risks and underwrite a greater number of policies without being required to increase their capital and surplus. |
4
In addition to the direct benefits of reinsurance, a ceding life company that reinsures through an organization that has a relationship with the distribution channel that sells the product that is reinsured may receive a number of indirect benefits that more closely align their economic interests with those of the distribution channel. These indirect benefits may include higher quality, more profitable business, longer-term relationships, and higher sales volumes.
In exchange for assuming a portion of the risk associated with a reinsured policy, the reinsurer receives a portion of the revenue stream associated with the policy so long as the reinsurance remains in effect.
Reinsurance can be written on either a proportional, also known as quota share or pro rata, basis or a non-proportional, referred to as excess share or excess of loss, basis. Under quota share reinsurance, the reinsurer indemnifies the ceding life company against a predetermined percentage or share of the benefits paid by the ceding life company under policies it has issued. In reinsurance written on an excess share basis, the reinsurer indemnifies the ceding life company against that portion of benefits paid on the original policy in excess of a specified dollar amount.
Types of Reinsurance
We currently write three types of reinsurance on a quota share basis: renewable term, coinsurance and modified coinsurance. For additional information pertaining to the types of reinsurance we write, refer to Item. 7 Managements Discussion and Analysis of Financial Condition and Results of Operations Types of Reinsurance.
Industry Trends
We believe that over the last few decades the production and distribution of life insurance has experienced several fundamental trends.
Trends in the Production of Life Insurance Products |
| Product Proliferation. The life insurance market has evolved from one offering a handful of industry-standardized products to one with products that are highly differentiated across the industry and even within a particular company. This has been driven primarily by the markets demand for more complex, investment-oriented products, as well as technological improvements that have enabled the support and administration of such products. | |
| Demutualization. A number of large mutual life insurance companies have converted into publicly traded stock companies. We believe that this conversion has caused those companies to focus more on maximizing product profitability and stockholder value. | |
| Consolidation among Life Insurance Companies. Industry pressures on profitability and the desire to achieve economies of scale have driven consolidation of life insurance companies. Although we believe that larger, stronger insurance companies have a more focused approach to distribution channels, it has also created a greater degree of competition among fewer insurers for access to those distribution channels. This increased competition has pressured insurance companies to increase agent commissions, thereby lowering their profit margins, and increasing the insurers focus on securing stable, reliable access to distribution channels. |
Trends in the Distribution of Life Insurance Products |
| Diversification of Distribution Channels. Historically, most life insurers distributed their products through their own captive agency sales force. Although this traditional distribution channel is still utilized, insurers are now increasingly selling their products through IMOs (including independent agents, brokerage firms, banks and other alternative distribution channels), enabling the insurers to focus their resources on their principal expertise: product development, underwriting, investment |
5
management and policy administration. As a result, insurers increasingly rely on IMOs for agent recruitment, training and sales support. | ||
| Increasingly Complex Regulatory Environment. Regulation of insurance sales has become more extensive as products have become more complicated and the distribution systems have become more diverse. As a result, the cost of compliance with such regulations has risen dramatically and has made it more difficult for IMOs to manage a diverse portfolio of products. | |
| Consolidation among Distribution Channels and the Emergence of National Distribution Franchises. In order to achieve economies of scale and increased bargaining power, a number of IMOs have grown and acquired other, smaller IMOs. |
We believe that these trends have led to a misalignment of interests between the IMOs that distribute the products and the life insurance companies that create those products. The separation of life insurance companies from distribution channels, followed by the growing strength of those distribution channels, creates an environment where the distributors control access to the life insurance consumers. The independent distributors ability to select the products to sell to the public has given them significantly greater influence over product development. Often, product selection decisions are driven by a desire for immediate commissions rather than on the value provided by long-term relationships focused on writing persistent, high quality business. Additionally, this short-term focus has inhibited the product development process, as life insurance companies are reluctant to invest in the development of products for distribution relationships that may not be long lasting. We believe that these trends have created an environment in which life insurance companies seek more stable and reliable distribution networks in which distributors have long-term incentives to write persistent, high quality business and the insurance companies have less pressure to pay higher commissions to the distributors solely to gain and maintain access to the consumers.
The Global Preferred Value Proposition
We strive to align the interests between life insurance distributors and life insurance companies by developing long-term, collaborative reinsurance relationships. The foundation for these relationships is our ability to provide IMOs meaningful financial incentives through profit-sharing structures, such as producer-owned reinsurance.
Benefits to Distributors |
| Participates in Benefits from Reinsurance. Through the financial incentives we provide, distributors receive financial benefits in addition to traditional commissions. Alternatively, we provide focused advisory services to IMOs interested in establishing their own reinsurance structure. | |
| Increases in Net Operating Margins. Similarly, to the extent that the receipt of financial incentives results in a recognizable item for income statement purposes, distributors will be able to substantially increase their net operating margins without incurring additional costs. | |
| Enhances Ability to Assess Quality of Business. As the overall economic package to the distributor is increasingly influenced by the long-term performance of the business they sell, distributors will be driven to gain more information regarding the drivers of profitability and they will seek to enhance the quality of business they produce. | |
| Increases Involvement in Product Development. As distributors become increasingly focused on long-term product success, they will want to become more involved in product development decisions to improve sales volume and profitability within the products they sell. |
Benefits to Insurer |
| Stabilizes Product Distribution. Reinsurance-driven partnerships with distribution channels interested in performance-based incentives should result in more stable relationships with the channels. |
6
As the financial benefits of a profit-sharing program are realized over a number of years, a long-term relationship between the distribution channel and the insurer develops. | ||
| Motivates Distributor to Focus on Quality of Business. As distributors economic interests become more aligned with those of the insurers whose policies they sell, they will become more focused on the quality of that business. | |
| Helps Alleviate Downward Margin Pressure. By complementing commission dollars with the other financial incentives we provide, distributors should be less inclined to seek continual commission increases from insurers, resulting in measurable improvements in the insurers margins. Further, insurers should realize expense savings otherwise expended to maintain stability and growth in sales. As insurers recognize the long-term benefits we are creating for them with the distribution channels and improved margins, those insurers will be more likely to choose us for reinsurance to help assure continued long-term distribution relationships. | |
| Focuses Distribution System on Specific Products. Since the financial incentives paid by us will be linked to the sale of specific products, distributors will place an emphasis on selling those products in order to receive the additional financial benefits. |
In addition to collaborative reinsurance relationships, through our subsidiaries we offer life insurance management and actuarial advisory services, and administrative services to both IMOs and insurers engaged in reinsurance or related activities. Our independence and objectivity, coupled with depth of experience and expertise associated with distribution systems and insurers, offers value added business solutions from a single source entity that can be essential in todays environment. By providing these benefits to both the IMO and the insurer, we are able to develop long-term relationships with both parties, thereby contributing to our growth opportunities.
Growth Strategy
Our objectives are to build strong financial performance, loyal independent marketing organization relationships, and stockholder value. We aim to achieve these objectives through the following growth strategies:
| Broadening Existing Relationships. We will seek to grow our business by (1) broadening the pool of products that we reinsure for the ceding life companies with which we have existing reinsurance arrangements and (2) establishing new reinsurance arrangements with other life insurance companies that sell products through our existing IMO relationships. | |
| Forming New Relationships with Other IMOs and Ceding Life Companies. We intend to form new relationships with other IMOs and ceding life companies by: (1) marketing directly to IMOs and life insurance companies; (2) leveraging our existing IMO relationship to gain access to other ceding life companies and IMOs; and (3) utilizing our relationships with our ceding life companies to establish relationships with additional IMOs. | |
| Continuing to Expand Reinsurance Coverage of Current Business and New Business Under Existing Agreements. We have contractual rights under our existing agreements with Western Reserve to: (1) expand the scope of our reinsurance coverage on certain existing policies and (2) subject to certain minimum sales volume thresholds, increase our reinsurance participation of new policies and expand our reinsurance to include new products offered by Western Reserve that are sold through a leading IMO of the AEGON Group. |
Distribution Relationships and Sales Strategies
Our strategy is to generate reinsurance business through strong, incentive-based relationships with IMOs that have the desire and ability to establish long-term reinsurance relationships with the life insurance companies whose products they sell. Further, through our new subsidiaries, we offer advisory and
7
We believe that IMOs that develop long-term relationships have a greater incentive to place profitable and persistent business with those life insurers that reinsure through their reinsurance partner. This three-party relationship creates positive economic opportunities for each party, as the IMO may benefit above and beyond commissions, and we and the life insurance company benefit through increased sales and incremental profitability of the business.
All of the policies we currently reinsure have resulted from the marketing efforts of the independent agents who have been associated with World Financial Group, Inc., a subsidiary of the AEGON Group, and its predecessor, World Marketing Alliance, Inc. (WMA Agency). Our relationship with World Financial Group was formed in June 2001, when certain assets of WMA Agency were sold to World Financial Group. As a result of the asset acquisition, substantially all of the agents of WMA Agency became associated with World Financial Group. Our relationship with WMA Agency dates back to our founding in 1995, when we were principally formed to provide an opportunity for its agents to participate indirectly in the reinsurance of the business they produced. Many of those individual agents purchased an equity ownership in our company through a private sale of common stock in 1995 and a subsequent sale of preferred stock in 2000. Many of these agents still own a significant portion of the outstanding common stock of Global Preferred.
Reinsurance Relationships
Current Reinsurance Business |
We currently provide reinsurance for variable universal life and variable annuity policies issued by four large life insurance companies. Our reinsurance agreements with these ceding life companies provide for our assumption of a portion of defined risks associated with specified products sold by agents of the IMO with which we have a relationship. Reinsurance under these agreements is automatic, meaning we are required to accept the business ceded to us so long as the ceding life companies satisfy the terms of the reinsurance agreements.
The following table indicates, by ceding life company, the types of policies we are currently reinsuring and the type of reinsurance applicable to each.
Type of Reinsurance | |||||||||||||
Ceding Life Company | Renewable Term | Coinsurance | Modified Coinsurance | ||||||||||
Western Reserve
|
|||||||||||||
Variable universal life
|
ü | ü | ü | ||||||||||
Variable annuity
|
ü | ü | |||||||||||
American Skandia
|
|||||||||||||
Variable annuity
|
ü | ||||||||||||
Pacific Life
|
|||||||||||||
Variable universal life
|
ü | ||||||||||||
Kemper
|
|||||||||||||
Variable universal life
|
ü |
We have four separate reinsurance agreements with Western Reserve that cover variable universal life insurance and variable annuity policies issued by Western Reserve on or after January 1, 1992 which are sold by the agents of World Financial Group and its predecessor. These agreements were entered into on July 1, 1996, January 1, 1998, April 1, 1998, and October 1, 1999, respectively. The agreement with American Skandia began on January 1, 1997 and covers policies on an American Skandia variable annuity product issued between January 1, 1997 and December 31, 2002 sold by those same agents. The Kemper agreement was effective September 1, 1996 and covers all policies on a Kemper variable universal life product issued between September 1, 1996 and March 31, 2001 sold by those agents. Our agreement with
8
Effective May 29, 2003, Kemper Investors Life Insurance Company (Kemper Investors), Federal Kemper Life Assurance Company (Federal Kemper) and Global Preferred Re Limited entered into a Novation Agreement, whereby Federal Kemper became a party to our Kemper reinsurance agreement replacing Kemper Investors. The Novation Agreement substitutes Federal Kemper for Kemper Investors, binds Federal Kemper by all of the terms and conditions, allows Federal Kemper enjoy all of Kemper Investors rights and instructs Federal Kemper to perform all of Kemper Investors duties, obligations and liabilities under the above referenced Kemper agreement. Concurrent with the novation, Federal Kemper was acquired by, and became a business unit of, Bank One Corporation.
We believe that the terms of our reinsurance arrangements are favorable for our industry and that we were able to obtain these terms in part because of our strong relationship with the agents associated with World Financial Group. Our right to reinsure new business under our reinsurance agreements generally extends for an initial term of 3 to 5 years, with automatic renewals and one-year notices of termination following the initial term. Termination of our right to reinsure new business does not, however, affect our right to continue to reinsure the policies reinsured at the time of termination. Under our agreements, we have the right to continue to reinsure a policy for as long as it remains in effect or until the ceding life company otherwise recaptures it. A ceding life company may have the right to recapture a reinsured policy only upon certain defaults or after a period of 10 years or longer, depending on the terms of the relevant reinsurance agreement.
First Right Agreement |
Following World Financial Groups purchase of certain assets of WMA Agency in June 2001, we entered into a First Right Agreement with Western Reserve that provides us a first right to reinsure certain new products issued by Western Reserve or its U.S. affiliates that are sold by agents associated with World Financial Group. Pursuant to this agreement, we possess the following contractual rights to:
| Commence reinsurance of Freedom Elite Builder variable universal life insurance policies and riders issued from January 1, 2002 through December 31, 2002 up to 20% on a coinsurance and modified coinsurance basis; | |
| Commence reinsurance of any single life variable universal life insurance policies and riders issued from January 1, 2003 through March 31, 2005 up to 20% on a coinsurance and modified coinsurance basis. This contractual right is subject to certain premium production requirements; | |
| Prospectively reinsure all new single life variable universal life insurance policies up to 20% on a monthly renewable term basis at 105% of premium rates otherwise available from certain commercial reinsurers. This right extends through March 31, 2006 and is subject to certain premium production requirements; and | |
| Commence or increase reinsurance on certain variable annuity policies issued from January 1, 2003 through December 31, 2004 up to 40% on a coinsurance and modified coinsurance basis, subject to certain premium production requirements. |
These rights automatically extend for one-year renewal periods unless either party gives notice of termination 180 days prior to the expiration of the applicable initial or renewal term. Certain of these rights would have expired at December 31, 2003 and thereafter, but have been indefinitely extended to a date 90 days following receipt of written notice by either party. For the coinsurance and modified coinsurance of variable universal life and variable annuity products, rights under the First Right Agreement are subject to minimum sales volume thresholds. Western Reserve has indicated to us, through informal reports, that total premium production requirements were not met for the reinsurance of variable universal life policies issued in 2003 and 2004 and for variable annuity policies issued in 2004.
9
Global Preferreds decision to reinsure these products is based on a number of relevant factors, including the attractiveness of the reinsurance rates prescribed by the agreement, the volume of business and our available capital. So far, we have chosen not to commence reinsurance of this business because (a) deferral of the election will maximize our return on such business reinsured, (b) continued increases in our capital may result in opportunities of securing additional financing at a favorable cost, and (c) deferral allows us to maintain flexibility to invest in new business initiatives for diversification and future growth.
Directed Reinsurance Agreement |
Global Preferred entered into a Directed Reinsurance Agreement with World Financial Group in July 2001 that extends through June 8, 2008, which requires World Financial Group to use its commercially reasonable best efforts to help us attain the opportunity to reinsure all insurance products sold by its agents for insurance companies with which it has selling agreements other than Western Reserve and Western Reserves affiliates.
Reinsurance of New Business with Other Insurance Companies |
We intend to enter into reinsurance agreements with other insurance companies from time to time and such decisions will be based on a number of relevant factors, including the attractiveness of the reinsurance rates prescribed by the agreement, the volume of business, our relationship with the insurance company and/or the IMO, and our available capital capacity. We intend to enter into agreements with other IMOs similar to our directed reinsurance agreement with World Financial Group.
Investments
Our investments are selected with the objective of achieving favorable investment returns consistent with appropriate credit, diversification, tax and regulatory considerations, while providing sufficient liquidity to enable us to meet our obligations as a reinsurance company on a timely basis. We have developed specific investment guidelines that stress diversification of risk, conservation of principal, and liquidity. Our investments, however, will be subject to market risks and fluctuations, as well as to the risks inherent in particular securities. Our board of directors has established an Investment Committee to periodically review the guidelines and investment portfolio and to make recommendations to the board of directors regarding any changes. The board of directors reviews the guidelines annually. For additional information pertaining to our investment portfolio, refer to Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations Investments.
We utilize an independent investment manager to invest our assets in accordance with our investment guidelines. Conning Asset Management Inc., a subsidiary of Swiss Reinsurance Company, has been our investment manager since June 1998. The Investment Committee of the board of directors periodically reviews the performance of, and the fees paid to, Conning. We are not aware of any affiliation by us with Conning other than through our pool retrocession agreement with Swiss Re Life & Health America, Inc. The fees paid to Conning for services rendered during 2003 totaled $63,747.
Underwriting and Policy Administration
As an automatic reinsurer, we rely upon the underwriting of the ceding life companies on policies we reinsure. We review and monitor the underwriting standards and procedures of the ceding life companies, including rules for policy continuations, changes, re-entries, reinstatements, and conversions.
The ceding life companies administer policies we reinsure and provide us with all information necessary for processing the reinsurance. We have conducted only a limited review of the administrative practices of our ceding life companies. Therefore, we may not have sufficient information to properly evaluate the administration of the business we reinsure or the accuracy of the information provided by the ceding life companies.
10
Our reinsurance agreements give us the right to periodically audit the books and records of the ceding life companies to ensure that all business is being properly ceded and administered. Management also communicates frequently with the ceding life companies regarding the administration of the business, business policies and practices, underwriting procedures, quality of business considerations, and reinsured policy experience.
Retention
Our profitability depends, in part, on the volume and amount of death claims incurred. While death claims are reasonably predictable over a period of many years, claims become less predictable over shorter periods and are subject to fluctuation from period to period. Actual mortality experience in a particular period may be greater than expected mortality experience and, consequently, may adversely affect our operating results for such period.
As a partial hedge against the unpredictability of claims experience, we have entered into a pool retrocession agreement covering certain life insurance policies we reinsure. Under the pool retrocession agreement, multiple reinsurers participate in the risks ceded by us. Standard mortality risks in excess of our life insurance retention limit of $100,000 per life are retroceded to pool participants, which include: ERC Life Reinsurance Corporation, Swiss Re Life & Health America, Inc., The Lincoln National Life Insurance Company, and Transamerica Occidental Life Insurance Company.
If equity markets decline sufficiently, we may incur a claim expense on certain annuity policies in excess of our life insurance retention limit of $100,000 per life. Currently, eight annuity policies, or 0.02%, of our annuity policies in force exceed our life insurance retention limit by an aggregate exposure of approximately $264,000 with an average excess exposure of approximately $33,000 per life. Increases in the equity market may result in fewer annuity policies exceeding our life insurance retention limit while decreases in the equity market may result in more annuity policies exceeding our life insurance retention limit.
Regulation of Global Preferred Re
Bermuda |
The Insurance Act 1978 and related regulations of Bermuda (the Insurance Act), which regulates the insurance business of Global Preferred Re, provides that no person shall carry on any insurance business in or from within Bermuda unless registered as an insurer under the Insurance Act by the Bermuda Monetary Authority (the Authority). Under the Insurance Act, insurance business includes reinsurance business.
The Insurance Act imposes solvency and liquidity standards and auditing and reporting requirements and grants to the Authority powers to:
| grant and revoke registration; | |
| require statutory financial statements; | |
| limit the amount of dividends and other payments; | |
| regulate transfer of business and winding-up; and | |
| supervise, investigate (as well as assist on investigations by certain foreign regulatory authorities), requisition information and intervene in the affairs of Bermuda insurance companies (including limitations on new business and regulating investments). |
The Authority may appoint an inspector with extensive powers to investigate the affairs of an insurer if the Authority believes that an investigation is required in the interest of the insurers policyholders or persons who may become policyholders. Further, Global Preferred Re, as a long-term insurer registered under the Insurance Act, may only be wound-up or liquidated by order of the applicable Bermuda court.
11
Independent Approved Auditor. Every registered insurer must appoint an independent auditor who will annually audit and report on the statutory financial statements and the statutory financial return of the insurer, both of which, in the case of Global Preferred Re, are required to be filed annually with the Authority. The independent auditor of the insurer must be approved by the Authority and may be the same person or firm that audits the insurers financial statements and reports for presentation to its shareholders. Global Preferred Res independent auditor is Deloitte & Touche.
Statutory Financial Statements. An insurer must prepare annual statutory financial statements. The Insurance Act prescribes rules for the preparation and substance of such statutory financial statements, which include, in statutory form, a balance sheet, an income statement, a statement of capital and surplus and notes thereto. The insurer is required to give detailed information and analyses regarding premiums, claims, reinsurance, and investments. Global Preferred Re, as a long-term insurer, is required to submit to the Authority the annual statutory financial statements as part of its annual statutory financial return.
Minimum Solvency Margin; Restrictions on Dividends. The Insurance Act also regulates the payment of dividends and the minimum solvency margin. For additional information, refer to Note 9 to the Consolidated Financial Statements.
Principal Representative. An insurer is required to maintain a principal office in Bermuda and to appoint and maintain a principal representative in Bermuda. For the purpose of the Insurance Act, Global Preferred Res principal representative is International Advisory Services, Ltd. (IAS) and its principal office is located at 44 Church Street, 3rd Floor, Hamilton HM 12, Bermuda. Without a reason acceptable to the Authority, Global Preferred Re may not terminate the appointment of its principal representative, and the principal representative may not cease to act as such, unless 30 days notice in writing to the Authority is given of the intention to do so. It is the duty of IAS, as Global Preferred Res principal representative, within 30 days of reaching the view that there is a likelihood of it becoming insolvent or that a reportable event has, to the principal representatives knowledge, occurred or is believed to have occurred, to make a report in writing to the Authority setting out all the particulars of the case that are available to the principal representative.
United States |
In general, reinsurers domiciled outside the United States (referred to as alien reinsurers) are not subject to substantial direct regulation in the United States. The insurance laws of each state of the United States generally do not regulate the sale of reinsurance within their jurisdictions by non-U.S. insurers. However, alien reinsurers, such as Global Preferred Re, that provide reinsurance to insurance companies domiciled or licensed in United States jurisdictions are indirectly regulated by state credit for reinsurance laws. These laws operate to deny statutory financial statement credit to ceding insurers unless the unauthorized alien reinsurer posts acceptable security for ceded liabilities and agrees to certain contract provisions.
The state insurance laws in the United States restricting the investments of insurance companies are not applicable to Global Preferred Re. Unlike insurance regulations in the United States, Bermuda law does not limit or regulate investments of Global Preferred Re as a long-term insurer provided that such investments are made for its potential benefit and the minimum solvency ratios prescribed under the Insurance Act are not breached.
Competition
Reinsurance and insurance companies compete based on many factors, including:
| Premium charges; | |
| Ability to structure innovative terms and conditions in product offerings; | |
| The general reputation and perceived financial strength of the reinsurer or insurer; | |
| Relationships with reinsurance and insurance intermediaries; |
12
| Ratings assigned by independent rating agencies; | |
| Speed of claims payment and administrative activities; and | |
| Experience in the particular risk to be underwritten. |
While we compete with numerous national and international reinsurance companies, primary insurance companies, underwriting syndicates and other financial services providers, many of which are well established, have significant operating histories and substantially greater underwriting, marketing and administrative resources than we do, we believe that our focus on building relationships with IMOs can be a distinguishing feature.
Distinguishing us from other companies in our industry, our growth strategy includes the expansion of our relationships with IMOs through the formation of reinsurance structures specific to their business or through the use of financial incentives, which may include stock, warrants and other forms of equity in our company. We believe our core strengths and expertise will result in:
| Fee income associated with administrative services and from actuarial and management advisory services; | |
| Reinsurance revenues resulting from favorable agreements with IMO reinsurance structures; and | |
| Reinsurance revenues resulting from favorable agreements with ceding life companies, benefiting IMOs that are financially motivated to influence ceding company relationships with us. |
Our ability to compete with other potential reinsurers in this market will depend upon our ability to successfully develop and maintain strong relationships with IMOs. In addition to our continuing focus on our current independent agent relationships, we commenced implementing marketing programs in late 2002 to develop new IMO relationships.
Direct insurance companies who are licensed to underwrite insurance are also licensed to underwrite reinsurance, making commercial access into the reinsurance business relatively uncomplicated. In addition, over the last several years, capital markets participants, including exchanges and financial intermediaries, have developed financial products intended to compete with traditional reinsurance. We are unable to predict the extent to which new, proposed or potential initiatives may affect the demand for our products. Barriers to entry to the reinsurance industry for non-insurers are chiefly the time, capital, and talent necessary to attract, underwrite, and manage the business.
We cannot assure you that we will be able to compete successfully, and the inability to do so could have a material adverse effect upon our ability to implement our strategies.
Employees
As of December 31, 2003, we had ten full-time employees. None of our employees are covered by a collective bargaining agreement. We consider our relations with our employees to be good.
We believe our future success will depend in large part on our ability to recruit and retain qualified employees experienced in insurance and underwriting. The competition for such personnel is intense, and there can be no assurance that we will be successful in retaining or recruiting key personnel.
Item 2. | Properties |
In October 2002, we entered into a lease agreement for office space in Duluth, Georgia. The initial lease term, as amended, is twenty-four months, with the option to extend the term an additional thirty-nine months, expiring in January 2008. Payments under this lease are $122,177 annually through October 2004. The lease payments are subject to an annual increase of approximately 3%. We do not own or lease any other properties.
13
Item 3. | Legal Proceedings |
We are not a party to any material legal proceedings.
Item 4. | Submission of Matters to a Vote of Security Holders |
During the fourth quarter of 2003, no matters were submitted to our security holders for a vote.
PART II
Item 5. | Market for Registrants Common Equity and Related Stockholder Matters |
No public trading market existed for our common stock during 2003.
At March 15, 2004, we had 4,141,684 shares of common stock outstanding and approximately 850 stockholders.
We have not declared or paid any cash dividends on our common stock during 2002 or 2003 and our board of directors does not anticipate declaring or paying any cash dividends in the foreseeable future. We anticipate that all of our earnings and other cash resources, if any, will be retained for the purpose of financing Global Preferred Res reinsurance business and will be available for other strategic opportunities that may develop. Future dividend policy will be subject to the discretion of our board of directors, and will be contingent upon our results of operations, financial position and capital requirements, general business conditions, restrictions imposed by financing arrangements, if any, legal and regulatory restrictions on the payment of dividends and other factors that our board of directors deems relevant.
As a holding company with no direct operations, the payment of dividends by us in the future will be largely dependent on our receipt of dividends from Global Preferred Re. For a discussion of restrictions on the payment of dividends by Global Preferred Re, refer to Note 9 to the Consolidated Financial Statements.
14
Item 6. | Selected Financial Data |
The following table sets forth selected financial data and other operating information. The selected financial data have been derived from our consolidated financial statements and should be read in conjunction with our consolidated financial statements and accompanying notes and Managements Discussion and Analysis of Financial Condition and Results of Operations including elsewhere herein.
Year Ended December 31, | ||||||||||||||||||||||
1999 | 2000 | 2001 | 2002 | 2003 | ||||||||||||||||||
(Dollars in thousands, except per share data) | ||||||||||||||||||||||
Consolidated Statements of Income
Data:
|
||||||||||||||||||||||
Premiums
|
$ | 9,692 | $ | 16,618 | $ | 19,240 | $ | 17,985 | $ | 17,401 | ||||||||||||
Reinsured policy revenues
|
13,506 | 12,894 | 11,238 | 13,859 | 12,797 | |||||||||||||||||
Net investment income
|
350 | 528 | 811 | 742 | 407 | |||||||||||||||||
Net realized gain (loss) on investments
|
(66 | ) | 3 | 45 | 428 | 21 | ||||||||||||||||
Other Income
|
| | | | 63 | |||||||||||||||||
Loss on recapture of business
|
(823 | ) | | | | | ||||||||||||||||
Total revenues
|
22,659 | 30,043 | 31,334 | 33,014 | 30,689 | |||||||||||||||||
Total benefits and expenses
|
16,114 | 23,089 | 23,480 | 30,708 | 27,757 | |||||||||||||||||
Income before income tax
|
6,545 | 6,954 | 7,854 | 2,306 | 2,932 | |||||||||||||||||
Income tax expense
|
(2,225 | ) | (1,821 | ) | (2,392 | ) | (788 | ) | (998 | ) | ||||||||||||
Net income
|
4,320 | 5,133 | 5,462 | 1,518 | 1,934 | |||||||||||||||||
Preferred dividends
|
| 155 | 267 | | | |||||||||||||||||
Net income available to common stockholders
|
$ | 4,320 | $ | 4,978 | $ | 5,195 | $ | 1,518 | $ | 1,934 | ||||||||||||
Basic earnings per share
|
$ | 1.15 | $ | 1.33 | $ | 1.39 | $ | 0.37 | $ | 0.47 | ||||||||||||
Diluted earnings per share
|
$ | 1.15 | $ | 1.30 | $ | 1.32 | $ | 0.37 | $ | 0.47 | ||||||||||||
Weighted-average common shares
|
3,742,610 | 3,742,610 | 3,742,610 | 4,141,684 | 4,141,684 | |||||||||||||||||
Total weighted-average common and common
equivalent shares
|
3,742,610 | 3,943,897 | 4,141,684 | 4,141,684 | 4,141,684 |
December 31, | |||||||||||||||||||||
1999 | 2000 | 2001 | 2002 | 2003 | |||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||
Consolidated Balance Sheet Data:
|
|||||||||||||||||||||
Cash and cash equivalents
|
$ | 3,476 | $ | 4,259 | $ | 8,062 | $ | 15,858 | $ | 11,580 | |||||||||||
Fixed maturity and equity securities
|
2,054 | 5,912 | 12,214 | 2,798 | 17,768 | ||||||||||||||||
Deferred acquisition costs
|
39,750 | 42,752 | 42,800 | 49,850 | 45,608 | ||||||||||||||||
Total assets
|
49,008 | 56,617 | 67,853 | 74,274 | 79,284 | ||||||||||||||||
Debt
|
9,179 | 5,000 | 5,000 | 5,000 | 5,000 | ||||||||||||||||
Total liabilities
|
20,600 | 20,028 | 25,884 | 30,952 | 33,978 | ||||||||||||||||
Stockholders equity
|
28,408 | 36,589 | 41,969 | 43,322 | 45,305 |
15
December 31, | |||||||||||||||||||||
1999 | 2000 | 2001 | 2002 | 2003 | |||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||
Summary of Policies Reinsured:
|
|||||||||||||||||||||
Number of life insurance policies and riders
reinsured
|
260,356 | 296,674 | 287,303 | 265,384 | 239,201 | ||||||||||||||||
Number of annuity policies reinsured
|
24,483 | 43,819 | 48,007 | 48,889 | 48,285 | ||||||||||||||||
Face value of life insurance reinsured
|
$ | 8,030,219 | $ | 9,378,075 | $ | 9,082,204 | $ | 8,451,310 | $ | 7,606,281 | |||||||||||
Annuity policy benefits reinsured
|
$ | 324,827 | $ | 310,063 | $ | 266,305 | $ | 224,710 | $ | 252,180 |
Item 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
The following analysis of our consolidated financial condition and results of operations should be read in conjunction with Selected Financial Data and the consolidated financial statements and accompanying notes included elsewhere in this report.
Overview
Global Preferred provides reinsurance solutions for the life insurance and annuity industry. Our principal business objective is to align the long-term interests between independent marketing organizations and life insurance companies. Through these collaborative relationships, we believe both the IMOs and insurers benefit from mutually rewarding relationships based on parallel interests, a dedication to quality business, and a focus on managing insurance and distribution risk for long-term economic rewards.
Although our reinsurance business is directed to us through these independent agent relationships, the life insurance and annuity policies that we currently reinsure are underwritten and issued by various ceding life companies. In the insurance industry, the term ceding refers to the use of reinsurance to transfer from one insurance company to another some or all of the risks associated with one or more insurance policies. We often refer to a life insurance company that reinsures life insurance and annuity policies through us as a ceding life company. The strength of our current reinsurance business is based on our historical relationship with the independent agents of World Financial Group, which is an indirect subsidiary of AEGON USA, Inc. and an IMO that markets the products we currently reinsure.
Under a reinsurance agreement, the economic consequences of certain insurance risks are transferred from the ceding life company to the reinsurer. Depending upon the type of reinsurance agreement, these risks may include mortality, persistency, investment and expense. Key considerations in evaluating the risks include:
| industry experience; | |
| the ceding life companys pricing and assumptions; | |
| the type of product; | |
| the ceding life companys underwriting practices and procedures; | |
| the type of distribution system; | |
| the ceding life companys recent experience; and | |
| the market for the product. |
The ceding life companies retain responsibility for the payment of all claims, surrender values, commissions, and expenses involved in issuing and maintaining the policies we reinsure. In addition, the ceding life companies administer the reinsurance contracts and, on a monthly and quarterly basis, provide
16
Types of Reinsurance
We currently write three types of reinsurance on a quota share basis: renewable term, coinsurance and modified coinsurance.
Renewable Term. Renewable term, also referred to as risk premium reinsurance, which includes monthly renewable term and yearly renewable term, is a plan of reinsurance in which the premium rates are not directly related to the premium rates on the original plan of insurance. Under renewable term reinsurance, the ceding life company reinsures a portion of the mortality risk with us. The amount reinsured in any one period is not based on the face amount of the policy, but rather on the portion of the net amount at risk we reinsure. The net amount at risk is typically defined as the difference between the death benefit and the cash value of a policy. The ceding life company establishes the policy reserves, which are reduced for the mortality risk reinsured with us, and pays all policy benefits, commissions and expenses involved in issuing and maintaining the business. Correspondingly, we establish reserves specific to the mortality risk reinsured.
Under renewable term reinsurance, we may also be subject to the effects of persistency risk. Persistency risk is the risk that a policyholder either stops paying premiums, which would cause the policy to lapse, or chooses to surrender the policy for the cash surrender value. The effect of persistency risk on us is that possible future revenue will be reduced, potentially reducing profits.
Coinsurance. Under a coinsurance arrangement, the insured risks are ceded to us on essentially the same basis as underwritten by the ceding life company. The ceded risks include mortality, persistency, investment, and expense. We share the risks pro rata with the ceding life company. We receive a proportionate share of gross premiums from the ceding life company and provide contractual expense allowances to the ceding life company to pay for the expenses associated with the reinsured policies. Expenses include commissions and costs associated with underwriting, marketing, policy issue, and maintenance. We also pay our proportionate share of death benefits and other policy benefits to the ceding life company. The reserves on the ceded portion of the policy are held by us and are our obligations. Correspondingly, we invest the assets related to the reserves and receive investment income from those assets.
Modified Coinsurance. Modified coinsurance is similar to coinsurance except the ceding life company does not transfer the reserves or the invested assets related to the reserves. Modified coinsurance is used primarily for products that develop cash values and allows the ceding life company to retain the associated assets for investment purposes.
Critical Accounting Policies and Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions regarding uncertainties that affect certain amounts in the consolidated financial statements and related footnotes. Accounts that we deem to be sensitive to changes in estimates include deferred acquisition costs and future policy benefits. In all instances, actual results could differ from estimates. A summary of significant accounting policies is included in Note 2 to the Consolidated Financial Statements.
Income Statement |
Reinsurance Revenues. For renewable term reinsurance, we record as premiums the amount of reinsurance premiums we receive over the payment periods of the reinsured policies. For policies reinsured on a coinsurance or modified coinsurance basis, we record as reinsured policy revenues our proportionate share of the gross revenues received by the ceding life company over the payment periods of the reinsured
17
Upon election to convert certain reinsured policies from a renewable term basis to a coinsurance or modified coinsurance basis, the associated premium revenues for those policies will discontinue, and our proportionate share of the associated mortality and expense charges, asset based allowances and deferred sales charges will be recorded as reinsured policy revenues.
Reinsurance Expenses. Regardless of the type of reinsurance, our related expenses may include: (1) benefits, claims and settlement expenses, which represent our share of the payments made under the reinsured policies during the period, the change in claims in course of settlement, and the change in claims incurred but not reported; (2) expense allowances paid to the ceding life company for expenses associated with the reinsured policies, including commissions and costs associated with underwriting, marketing, policy issue and maintenance; and (3) amortization of deferred acquisition costs, which are discussed in more detail below.
Net Income. Our profitability, in part, depends on the volume of policies reinsured and experience of the reinsured policies. Factors that affect the experience of the business include reinsured policy persistency, death claims, and investment performance of the separate account balances. While death claims are reasonably predictable over a period of years, claims become less predictable over shorter periods, and are subject to fluctuation from quarter to quarter and year to year. Similarly, separate account investment returns, upon which a significant portion of our revenues depend, may have relatively stable returns over a period of years but can be volatile over shorter periods. A considerable amount of separate account balances is invested in equities; therefore, prolonged deterioration in the equity markets will result in a decrease in our current and future income.
Balance Sheet |
Deferred Acquisition Costs. We capitalize and defer costs that vary with and are primarily related to the acquisition of the reinsured policies. These expenses are deferred to the extent that such costs are deemed recoverable from future policy revenues and are recorded as deferred acquisition costs on the balance sheet. Such costs include reinsurance expense allowances paid to ceding life companies, and may include other underwriting costs such as actuarial, legal and accounting fees.
Deferred acquisition costs are amortized over the lives of the underlying policies, in conformity with the terms of the reinsurance agreement. Under the renewable term agreements, deferred acquisition costs are amortized in proportion to the premium revenue related to the mortality risk reinsured. Such premium revenue is estimated using the same assumptions used for computing liabilities for future policy benefits. Such assumptions include estimates of expected investment yields, mortality, persistency and expenses applicable at the time the policies are reinsured. Original assumptions on renewable term business continue to be used in subsequent accounting periods to determine changes in the deferred acquisition costs unless a premium deficiency exists. Under the renewable term agreements, the amortization is in proportion to the ratio of premiums collected during the then current period to total anticipated premiums and is adjusted to reflect actual persistency of the insurance in force.
Under the coinsurance and modified coinsurance agreements, the amortization of the deferred acquisition costs is in proportion to the ratio of gross profits recognized during the then current period to total anticipated future gross profits. During each accounting period, assumptions used in calculating the amortization of the deferred acquisition expense reflect actual experience for the then current accounting period. We also review, on a periodic basis, our evolving experience with regard to our assumptions concerning future experience as to mortality, persistency, investment yields, and expenses in determining our estimate of anticipated future gross profits. This periodic review is commonly referred to as unlocking. Our normal period of observation is from October 1 of the previous calendar year through September 30 of the current calendar year. If we believe variances from expected assumptions are permanent, we will change the assumptions we use with regard to future experience. Upon adoption of any
18
A material component of variable life and annuity product revenues is derived from the asset-based fees that have been assessed against the policy account balances, of which a considerable portion is invested in the equity markets. The volatility of equity market returns over the short-term can be significant without materially impacting long-term equity market returns. Historical equity market performance shows equity market volatility is much higher over short term horizons as compared to long-term horizons. The short-term volatility of the policy fund value would result in a proportional adjustment to all future expected gross profits if no other adjustments were made to account for the differences between long-term and short-term volatility. We utilize a credibility approach to account for the differences between long-term and short-term volatility. Under this approach, the estimates of future expected gross profits are revised to recognize the effects short-term volatility and market yields have upon long-term yield expectations. We review our approach annually to determine if additional adjustments to amortization are necessary as a result of prolonged and/or severe negative or positive equity market performance. In such instances, the equity market performance must be sufficiently high or low to justify a belief that the effect of current market conditions on future expected gross profits should be more permanently reflected.
In addition, certain variable annuity policies we reinsure include a death benefit typically equal to a return of premium or the highest level the fund values had accumulated over certain prescribed periods under the annuity policy. Upon the death of an annuity policyholder, we will incur a claims expense equal to the excess, if any, of the amount guaranteed under this provision over the then current policy fund value. This expense increases when equity markets decline and decreases as equity markets increase. We utilize an implicit approach to account for the expense associated with these guaranteed minimum death benefits. Under this approach, future expected gross profits are decreased to account for future expected claims expenses. The short-term volatility of the policy fund value will result in significant volatility in the expected claims expense if no recognition is made to acknowledge differences between long-term yields and short-term volatility. Our implicit approach recognizes the effect of long-term versus short-term volatility when accounting for guaranteed minimum death benefits. In conjunction with the implementation of Statement of Position (SOP) 03-1, (refer to Note 2 to the Consolidated Financial Statements), we will be converting from an implicit approach to an explicit approach in first quarter 2004. We do not expect these changes to have a material impact on our financial statements.
Future Policy Benefits. Liabilities for future benefits on life insurance policies are established in an amount we estimate is adequate to meet the estimated future obligations on the policies in effect. Policy reserves are included in future policy benefits on the consolidated balance sheet.
Liabilities for future policy benefits under the renewable term agreements include provisions for claims in the course of settlement, claims incurred but not reported, and expected future claims. The liability is estimated using assumptions such as estimates of expected investment yields, mortality, persistency and expenses applicable at the time the reinsurance contracts are executed.
Liabilities for future policy benefits under coinsurance and modified coinsurance agreements equal reinsured policy account balances on the underlying life insurance and annuity policies. With regard to the separate account benefits reinsured on a modified coinsurance basis, we record the liabilities as an offset to related assets as our intentions and rights under the agreements with the ceding life companies meet the appropriate conditions governing rights of setoff. The nature of separate account benefits under variable life insurance or variable annuity policies do not permit us to reinsure those benefits on a coinsurance basis. We currently reinsure the fixed account portion of life insurance and annuity policies only on a coinsurance basis and, accordingly, the liabilities for that portion of the reinsurance are recorded as future policy benefits.
Liabilities for future policy benefits reflected in the consolidated financial statements are based on information provided to us by the ceding life companies. Reserves established by us with respect to
19
Fair Value Disclosure
Investments. We classify all fixed maturity securities and equity securities, with readily determinable fair values, as available for sale. Such securities are reported at fair value. Fixed maturity securities available for sale are so classified based upon the possibility that such securities could be sold prior to maturity if that action enables us to execute our investment philosophy and appropriately match investment results to operating and liquidity needs. Equity securities are classified as available for sale because we do not intend to actively trade such securities. Unrealized gains and losses on marketable equity securities and fixed maturity securities available for sale, less applicable deferred income taxes, are reported as a separate component of accumulated other comprehensive income within stockholders equity.
Investment income is recognized as it accrues or becomes legally due. Realized gains or losses on sales of investments are included in income, as are write-downs of securities where declines in value are deemed to be other than temporary. The cost of investment securities sold is determined based upon the specific identification method.
Other Financial Assets and Liabilities. The carrying value of cash and cash equivalents, reinsurance receivables and payables, short-term debt, accrued expenses and accounts payable approximate their fair values due to the short-term nature of these accounts. The carrying value of future policy benefits approximates its fair value as credited interest approximates current market rates.
Our Current Reinsurance Agreements
The life insurance and annuity policies that we have reinsured to date are underwritten and issued by Western Reserve, American Skandia, Kemper, and Pacific Life. The following table indicates the percentage of our reinsurance revenues derived from our ceding life companies:
Year Ended December 31, | ||||||||||||
2001 | 2002 | 2003 | ||||||||||
Western Reserve
|
89 | % | 91 | % | 92 | % | ||||||
American Skandia
|
9 | % | 8 | % | 7 | % | ||||||
Kemper
|
2 | % | 1 | % | 1 | % | ||||||
Pacific Life(1)
|
(2 | ) | (2 | ) | (2 | ) | ||||||
Total
|
100 | % | 100 | % | 100 | % | ||||||
(1) | This agreement was effective as of January 1, 2001. |
(2) | Less than 1%. |
20
The following table indicates, by ceding life company: (1) the names and types of insurance products we currently reinsure; (2) the type of reinsurance agreement applicable to each; (3) policy issue dates reinsured under each agreement; and (4) the commencement date of the reinsurance.
Reinsurance | ||||||||||||||||||||||
Product | Reinsurance | Commencement | ||||||||||||||||||||
Ceding Life Company | Reinsured Product Name | Type(1) | Type(2) | Policy Issue Dates | Date | |||||||||||||||||
Western Reserve | Freedom Equity Protector | VUL | MRT | 1/92 to 12/99 | 7/96 | |||||||||||||||||
Western Reserve | Financial Freedom Builder | VUL | MRT | 7/97 to 3/98 | 7/97 | |||||||||||||||||
Western Reserve | Financial Freedom Builder | VUL | Co/Modco | 4/98 to 12/98 | 4/98 | |||||||||||||||||
Western Reserve | Financial Freedom Builder | VUL | MRT | 1/99 to 3/01 | 10/99 | |||||||||||||||||
Western Reserve | Financial Freedom Builder | VUL | Co/Modco | 4/01 to 12/01 | 01/02 | |||||||||||||||||
Western Reserve | Financial Freedom Builder | VUL | MRT | 1/02 to 12/02 | 10/99 | |||||||||||||||||
Western Reserve | Freedom Elite Builder | VUL | Co/Modco | 7/01 to 12/01 | 1/02 | |||||||||||||||||
Kemper | Power VUL | VUL | MRT | 9/96 to 3/01 | 9/96 | |||||||||||||||||
Pacific Life | Select Exec II | VUL | YRT | 1/01 to present | 1/01 | |||||||||||||||||
American Skandia | Imperium | VA | Modco | 1/97 to 12/02 | 1/97 | |||||||||||||||||
Western Reserve | Freedom Wealth Creator | VA | Co/Modco | 1/98 to 12/01 | 1/98 | |||||||||||||||||
Western Reserve | Freedom Premier | VA | Co/Modco | 10/00 to present | 10/00 |
(1) | VUL means variable universal life product. VA means variable annuity product. |
(2) | MRT means monthly renewable term. YRT means yearly renewable term. Co/ Modco means coinsurance and modified coinsurance. |
Under our reinsurance agreements with the ceding life companies, we currently reinsure variable life insurance and variable annuity policies on either a renewable term basis or a coinsurance and modified coinsurance basis. The policies we reinsure on a renewable term basis represented 58% of our reinsurance revenues for the year ended December 31, 2003. The policies we reinsure on a coinsurance and modified coinsurance basis represented 42% of our reinsurance revenues for the same period. Of the 42%, 25% relates to variable life insurance policies and 17% relates to variable annuity policies.
Following World Financial Groups purchase of certain assets of WMA Agency in June 2001, we entered into certain agreements with Western Reserve that provides us a first right to reinsure certain new products issued by Western Reserve or its U.S. affiliates that are sold by agents associated with World Financial Group. Concurrently, we entered into a best efforts agreement with World Financial Group in July 2001 to help us attain the opportunity to reinsure all insurance products sold by its agents for insurance companies other than Western Reserve and Western Reserves affiliates. Refer to Note 5 to the Consolidated Financial Statements for further discussion.
21
Results of Operations
The following table sets forth certain operating data as a percentage of total revenue for the periods indicated:
Year Ended | |||||||||||||
December 31, | |||||||||||||
2001 | 2002 | 2003 | |||||||||||
(As a percentage of | |||||||||||||
total revenue) | |||||||||||||
Consolidated Statements of Income
Data:
|
|||||||||||||
Revenues:
|
|||||||||||||
Premiums
|
61 | % | 55 | % | 57 | % | |||||||
Reinsured policy revenues
|
36 | 42 | 42 | ||||||||||
Net investment income
|
3 | 2 | 1 | ||||||||||
Net realized gain on investments
|
| 1 | | ||||||||||
Other income
|
| | | ||||||||||
Total revenues
|
100 | % | 100 | % | 100 | % | |||||||
Benefits and expenses:
|
|||||||||||||
Benefits, claims and settlement expenses
|
20 | 26 | 30 | ||||||||||
Change in future policy benefits
|
8 | 5 | 4 | ||||||||||
Reinsurance expense allowances, net
|
27 | 26 | 27 | ||||||||||
Amortization of deferred acquisition costs
|
13 | 21 | 18 | ||||||||||
Operating expenses
|
6 | 9 | 11 | ||||||||||
Interest expense
|
1 | 1 | 1 | ||||||||||
Costs of withdrawn offering
|
| 5 | | ||||||||||
Total benefits and expenses
|
75 | 93 | 91 | ||||||||||
Income before income tax
|
25 | 7 | 9 | ||||||||||
Income tax expense
|
(8 | ) | (2 | ) | (3 | ) | |||||||
Net income
|
17 | % | 5 | % | 6 | % | |||||||
Year Ended December 31, 2003 Compared to Year Ended December 31, 2002 |
Revenues |
Premiums. Premiums decreased $584,000, or 3%, from $18.0 million for the year ended December 31, 2002 to $17.4 million for the same period in 2003. The majority of the premium decrease was due to the decreasing business in force under our renewable term agreements, which is partially offset by an increase in the average premium per policy. Policies in force are decreasing because the number of policy surrenders and lapses currently exceeds the number of new policies reinsured. Average premiums per policy increase as the insured grows older.
Reinsured Policy Revenues. Reinsured policy revenues decreased $1.1 million, or 8%, from $13.9 million for the year ended December 31, 2002 to $12.8 million for the same period in 2003. This decrease was primarily attributable to a decline in mortality and expense charges and asset-based allowances resulting from a decline in average account balances in 2003 as compared to the same periods in 2002 and the effect of policy surrender activity for our variable annuity business.
Net Investment Income and Net Realized Gain on Investments. Net investment income decreased $335,000, or 45%, from $742,000 for the year ended December 31, 2002 to $407,000 for the same period in 2003, primarily due to the decreased size of our fixed maturity securities portfolio during 2003 as compared to 2002. The decrease in our fixed maturity securities portfolio resulted from the sale of
22
Investment Purchases and Sales
Quarter Ended | |||||||||||||||||||||
Dec. 31, 2002 | Mar. 31, 2003 | June 30, 2003 | Sept. 30, 2003 | Dec. 31, 2003 | |||||||||||||||||
Fixed maturity and equity securities:
|
|||||||||||||||||||||
Balance, beginning of quarter
|
$ | 11,731,349 | $ | 2,798,190 | $ | 2,325,836 | $ | 3,196,467 | $ | 9,310,881 | |||||||||||
Purchases
|
499,550 | | 1,054,615 | 6,568,300 | 9,208,384 | ||||||||||||||||
Sales
|
(8,484,338 | ) | | | | (421,282 | ) | ||||||||||||||
Other activity
|
(948,371 | ) | (472,354 | ) | (183,984 | ) | (453,886 | ) | (330,315 | ) | |||||||||||
Balance, end of quarter
|
$ | 2,798,190 | $ | 2,325,836 | $ | 3,196,467 | $ | 9,310,881 | $ | 17,767,668 | |||||||||||
Net realized gain on investments decreased $406,000, from $428,000 for the year ended December 31, 2002 to $21,000 for the same period in 2003. The decrease was due to the sale of $9.9 million of fixed maturity securities in 2002 as compared to sales of only $421,000 of securities in 2003. Net realized gains are caused by a decline in market yields, which resulted in an increase in the fair value of the fixed maturity securities in our portfolio.
Benefits and Expenses |
Benefits, Claims and Settlement Expenses. Benefits, claims, and settlement expenses increased $840,000, or 10%, from $8.4 million for the year ended December 31, 2002 to $9.3 million for the same period in 2003. The increase was primarily associated with a lower incidence of life insurance death claims in 2002 compared to the incidence of death claims in 2003, an increase in the average death claim size, and the increasing age of the policies reinsured, partially offset by a decline in the aggregate face value of insurance. The aggregate face value of insurance underlying the polices we reinsured at December 31, 2002 was $8.5 billion compared to $7.6 billion at December 31, 2003.
Change in Future Policy Benefits. Change in future policy benefits decreased $471,000, or 31%, from $1.5 million for the year ended December 31, 2002 to $1.1 million for the same period in 2003. The decrease resulted from the aging of the policies and the decrease in business in force reinsured on a monthly renewable term basis.
Reinsurance Expense Allowances, Net. Net reinsurance expense allowances decreased $382,000, or 4%, from $8.5 million for the year ended December 31, 2002 to $8.1 million for the same period in 2003. These amounts reflect the decrease in business in force due to policy lapse and surrender activity. The decrease was also due to lower average account balances in 2003 as compared to the same periods in 2002 because of equity market performance.
Amortization of Deferred Acquisition Costs. Amortization of deferred acquisition costs decreased $1.5 million, or 21%, from $7.0 million for the year ended December 31, 2002 to $5.5 million for the same period in 2003. The decrease in amortization primarily resulted from additional amortization in 2002 due to the then higher than expected surrender experience, including unlocking our near term surrender assumptions to reflect the increase in our surrender experience (akin to industry-wide surrender experience).
Under current assumptions, and all else being equal, we do not expect that there would be increased amortization in 2004 from unlocking due to lower than expected equity market performance unless separate account fund yields were to decline by 20% or more in 2004.
23
Operating Expenses. Operating expenses increased $267,000, or 9%, from $3.1 million for the year ended December 31, 2002 to $3.4 million for the same period in 2003. These expenses include salaries and benefits, professional fees for legal, actuarial and accounting fees and other operating expenses. The majority of the increase was attributable to an increase of $572,000 resulting from directors and officers insurance premiums, office operating expenses, professional fees, marketing expenses, taxes and licenses, and shareholder communications. These increases were partially offset by a $301,000 decrease in salaries, bonuses and recruiting expenses due to the reductions in staffing and employee bonuses.
Costs of Withdrawn Offering. During October 2002, we withdrew the registration statement for our proposed initial public offering of 9.5 million shares of common stock. Offering costs related to our withdrawn offering were $1.7 million for the year ended December 31, 2002. These costs, which consisted primarily of legal, printing, accounting, and actuarial fees, were expensed during the quarter ended September 30, 2002. We did not incur any similar expenses in 2003.
Interest Expense. Interest expense decreased $5,000, or 1%, from $380,000, for the year ended December 31, 2002 to $375,000 for the comparable period in 2003. The decrease was due to the interest associated with the $7.2 million settlement paid to Western Reserve on April 2, 2002 to fund the reinsurance amendments that were effective January 1, 2002.
Income Taxes. Due to higher levels of income before income taxes, income taxes increased $209,000, or 26%, from $789,000 for the year ended December 31, 2002 to $998,000 for the same period in 2003. Income before income taxes is comprised of income subject to taxes that is recognized and due in the current period and income subject to taxes that is recognized during the current period but is due in future periods. The small life insurance company deduction available under Section 806 of the Internal Revenue Code for qualifying life insurance companies can reduce the effective federal income tax rate from 34% to less than 20% depending upon the amount of current taxable income. For the years ended December 31, 2002 and 2003, we had no current taxable income and, as a result, we were unable to take advantage of any of the small life insurance company deduction. For 2003, however, we were subject to alternative minimum tax. Our effective tax rate was 34% in both 2002 and 2003.
In accordance with Statements of Financial Accounting Standards (SFAS) No. 109, Accounting for Income Taxes, we have $2.4 million of net operating loss carryforwards, which begin to expire in 2018. These net operating loss carryforwards at a 34% effective tax rate are included as an offset to the deferred tax liability. It is our belief that it is more likely than not that the deferred tax assets will be realized as an offset against future taxable income, however, if we do not have sufficient taxable income in the future to utilize this asset, a write-off may result, thereby reducing our net income.
Year Ended December 31, 2002 Compared to Year Ended December 31, 2001 |
Revenues |
Premiums. Premiums decreased $1.2 million, or 6%, from $19.2 million for the year ended December 31, 2001 to $18.0 million for the comparable period in 2002. The majority of this decrease was due to the conversion of all Western Reserve Financial Freedom Builder variable universal life policies and riders, issued from April 1, 2001 through December 31, 2001, which had been reinsured by us on a monthly renewable term basis, to a coinsurance and modified coinsurance basis, effective January 1, 2002.
Reinsured Policy Revenues. Reinsured policy revenues increased $2.7 million, or 24%, from $11.2 million for the year ended December 31, 2001 to $13.9 million for the same period in 2002. This increase was due to: (1) the conversion of certain Financial Freedom Builder variable universal life policies and riders, as described above; (2) the reinsurance, at a quota share rate of 20%, of the Western Reserve Freedom Elite Builder variable universal life policies sold by the agents associated with World Financial Group and issued from July 1, 2001 through December 31, 2001; (3) the increase in our reinsurance on a coinsurance and modified coinsurance basis, from a 10% quota share rate to a 14% quota share rate, of all Western Reserve variable annuity policies sold by those agents and issued from January 1, 1999 through December 31, 2001; and (4) an increase in revenues from surrender charges in
24
Net Investment Income and Net Realized Gain on Investments. Net investment income decreased $69,000, or 8%, from $811,000 for the year ended December 31, 2001 to $742,000 for the same period in 2002, primarily due to the decreased size of our investment portfolio. The decrease in our investment portfolio resulted from the $7.2 million reinsurance expense allowance payment to Western Reserve in April 2002, relating to the amendments of our reinsurance agreements effective January 1, 2002, and a greater portion of our assets being invested in cash and cash equivalents in 2002. Net realized gain on investments increased $383,000, from $45,000 for the year ended December 31, 2001 to $428,000 for the same period in 2002. The increase was due to the sale of fixed maturity securities during fourth quarter 2002. We sold $9.9 million of securities in 2002 compared to $1.7 million of securities in 2001. These gains were caused by a decline in market yields, which resulted in an increase in the fair value of the fixed maturity securities in our portfolio.
Benefits and Expenses |
Benefits, Claims and Settlement Expenses. Benefits, claims, and settlement expenses increased $2.1 million, or 33%, from $6.3 million for the year ended December 31, 2001 to $8.4 million for the same period in 2002. The increase was primarily associated with a lower incidence of life insurance death claims in 2001 compared to the incidence of death claims in 2002, the increasing age of the policies reinsured and an increase in variable annuity death claims. The aggregate face value of insurance underlying the polices we reinsured at December 31, 2001 was $9.1 billion compared to $8.5 billion at December 31, 2002.
Change in Future Policy Benefits. Change in future policy benefits decreased $886,000, or 37%, from $2.4 million for the year ended December 31, 2001 to $1.5 million for the same period in 2002. The majority of this decrease was due to the conversion of all Western Reserve Financial Freedom Builder variable universal life policies and riders, issued from April 1, 2001 through December 31, 2001, which had been reinsured by us on a monthly renewable term basis, to a coinsurance and modified coinsurance basis, effective January 1, 2002.
Reinsurance Expense Allowances, Net. Net reinsurance expense allowances increased $17,000, or less than 1%, for the year ended December 31, 2001 compared to the same period in 2002. These amounts are reflective of the increase in business in force primarily attributable to the amendments to our reinsurance agreements effective January 1, 2002, offset by the decrease in business in force due to lapse and surrender activity.
Amortization of Deferred Acquisition Costs. Amortization of deferred acquisition costs increased $3.1 million, or 79%, from $3.9 million for the year ended December 31, 2001 to $7.0 million for the same period in 2002. Higher than expected surrender experience, including unlocking our near term surrender assumptions to reflect the increase in our surrender experience (akin to industry-wide surrender experience), and lower than expected equity market performance of the separate account balances contributed to $2.8 million of the increase in amortization for the year ended December 31, 2002, as compared to the same period in 2001. In addition, amortization increased due to new business reinsured, including the amendments to our reinsurance agreements with Western Reserve effective January 1, 2002.
Under current assumptions, and all else being equal, if separate account fund yields exceed 5% for 2003, we do not expect that there would be increased amortization in 2003 from unlocking due to lower than expected equity market performance. If separate account fund yields are 0% for 2003 we would expect additional amortization of approximately $500,000 for 2003 from unlocking due to lower than expected equity market performance.
Operating Expenses. Operating expenses increased $1.1 million, or 60%, from $2.0 million for the year ended December 31, 2001 to $3.1 million for the same period in 2002. These expenses include salaries and benefits, professional fees for legal, actuarial and accounting expenses and other operating
25
Interest Expense. Interest expense increased $2,000, or less than 1%, from $378,000, for the year ended December 31, 2001 to $380,000 for the comparable period in 2002. The increase was due to the interest associated with the $7.2 million settlement paid to Western Reserve on April 2, 2002 to fund the reinsurance amendments that were effective January 1, 2002.
Costs of Withdrawn Offering. During October 2002, we withdrew the registration statement for our proposed initial public offering of 9.5 million shares of common stock. Offering costs related to our withdrawn offering were $1.7 million for the year ended December 31, 2002. These costs, which consisted primarily of legal, printing, accounting, and actuarial fees, were expensed during the quarter ended September 30, 2002. We did not incur any similar expenses in 2001.
Income Taxes. Due to lower levels of income before income taxes, income taxes decreased $1.6 million, or 67%, from $2.4 million for the year ended December 31, 2001 to $789,000 for the same period in 2002. Income before income taxes is comprised of income subject to taxes that is recognized and due in the current period and income subject to taxes that is recognized during the current period but is due in future periods. The small life insurance company deduction available under Section 806 of the Internal Revenue Code for qualifying life insurance companies can reduce the effective federal income tax rate from 34% to less than 20% depending upon the amount of current taxable income. For the year ended December 31, 2002, we had no current taxable income and, as a result, we were unable to take advantage of any of the small life insurance company deduction. During 2001 our effective tax rate was 30%, as compared to 34% in 2002.
In accordance with SFAS No. 109, Accounting for Income Taxes, we have $8.4 million of net operating loss carryforwards, which begin to expire in 2018. These net operating loss carryforwards at a 34% effective tax rate are included as an offset to the deferred tax liability. It is our belief that it is more likely than not that the deferred tax assets will be realized as an offset against future taxable income, however, if we do not have sufficient taxable income in the future to utilize this asset, a write-off may result thereby reducing our net income.
26
Quarterly Results of Operations
The following table presents certain unaudited quarterly consolidated statements of income data for the eight-quarter period ended December 31, 2003, as well as the percentage of total revenue represented by each item. The information has been derived from the unaudited consolidated financial statements. The unaudited consolidated financial statements have been prepared on substantially the same basis as the audited consolidated financial statements contained herein and all adjustments, consisting only of normal recurring adjustments, which we consider to be necessary to present fairly this information when read in conjunction with the consolidated financial statements and notes thereto appearing elsewhere herein. The results of operations for any quarter are not necessarily indicative of the results to be expected for any future period.
Quarter Ended | ||||||||||||||||||||||||||||||||||
Mar. 31 | June 30 | Sept. 30 | Dec. 31 | Mar. 31 | June 30 | Sept. 30 | Dec. 31 | |||||||||||||||||||||||||||
2002 | 2002 | 2002 | 2002 | 2003 | 2003 | 2003 | 2003 | |||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||||||||||||
Premiums
|
$ | 4,557 | $ | 4,533 | $ | 4,485 | $ | 4,410 | $ | 4,388 | $ | 4,364 | $ | 4,332 | $ | 4,318 | ||||||||||||||||||
Reinsurance policy revenues
|
3,596 | 3,559 | 3,442 | 3,263 | 3,232 | 3,258 | 3,200 | 3,106 | ||||||||||||||||||||||||||
Net investment income
|
214 | 188 | 168 | 172 | 83 | 88 | 95 | 141 | ||||||||||||||||||||||||||
Net realized gain (loss) on investments
|
8 | (1 | ) | | 420 | | | | 21 | |||||||||||||||||||||||||
Other income
|
| | | | | 5 | 10 | 48 | ||||||||||||||||||||||||||
Total revenues
|
8,375 | 8,279 | 8,095 | 8,265 | 7,703 | 7,715 | 7,637 | 7,634 | ||||||||||||||||||||||||||
Benefits and expenses:
|
||||||||||||||||||||||||||||||||||
Benefits, claims and settlement expenses
|
2,034 | 2,638 | 2,135 | 1,622 | 2,276 | 2,455 | 2,213 | 2,325 | ||||||||||||||||||||||||||
Change in future policy benefits
|
447 | 411 | 353 | 315 | 311 | 196 | 309 | 239 | ||||||||||||||||||||||||||
Reinsurance expense allowances, net
|
2,209 | 2,125 | 2,101 | 2,082 | 2,074 | 2,082 | 2,002 | 1,978 | ||||||||||||||||||||||||||
Amortization of deferred acquisition costs
|
1,119 | 1,072 | 2,484 | 2,349 | 1,375 | 1,281 | 1,566 | 1,314 | ||||||||||||||||||||||||||
Operating expenses
|
727 | 694 | 813 | 884 | 877 | 945 | 765 | 800 | ||||||||||||||||||||||||||
Interest expense
|
94 | 97 | 95 | 95 | 92 | 94 | 95 | 94 | ||||||||||||||||||||||||||
Costs of withdrawn offering
|
| | 1,712 | | | | | | ||||||||||||||||||||||||||
Total benefits and expenses
|
6,630 | 7,037 | 9,693 | 7,347 | 7,005 | 7,053 | 6,950 | 6,750 | ||||||||||||||||||||||||||
Income (loss) before income tax
|
1,745 | 1,242 | (1,598 | ) | 918 | 698 | 662 | 687 | 884 | |||||||||||||||||||||||||
Income tax (expense) benefit
|
(593 | ) | (419 | ) | 535 | (312 | ) | (237 | ) | (225 | ) | (235 | ) | (301 | ) | |||||||||||||||||||
Net income (loss)
|
$ | 1,152 | $ | 823 | $ | (1,063 | ) | $ | 606 | $ | 461 | $ | 437 | $ | 452 | $ | 583 | |||||||||||||||||
27
The following table sets forth, as a percentage of total revenue, certain line items in the consolidated statements of income for the periods indicated:
Quarter Ended | ||||||||||||||||||||||||||||||||||
Mar. 31 | June 30 | Sept. 30 | Dec. 31 | Mar. 31 | June 30 | Sept. 30 | Dec. 31 | |||||||||||||||||||||||||||
2002 | 2002 | 2002 | 2002 | 2003 | 2003 | 2003 | 2003 | |||||||||||||||||||||||||||
(As a percentage of total revenue) | ||||||||||||||||||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||||||||||||
Premiums
|
54 | % | 55 | % | 55 | % | 53 | % | 57 | % | 57 | % | 57 | % | 56 | % | ||||||||||||||||||
Reinsurance policy revenues
|
43 | 43 | 43 | 40 | 42 | 42 | 42 | 41 | ||||||||||||||||||||||||||
Net investment income
|
3 | 2 | 2 | 2 | 1 | 1 | 1 | 2 | ||||||||||||||||||||||||||
Net realized gain on investments
|
0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||
Other income
|
| | | | | | | 1 | ||||||||||||||||||||||||||
Total revenues
|
100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||||||||||||
Benefits and expenses:
|
||||||||||||||||||||||||||||||||||
Benefits, claims and settlement expenses
|
24 | 32 | 26 | 20 | 30 | 32 | 29 | 30 | ||||||||||||||||||||||||||
Change in future policy benefits
|
5 | 5 | 5 | 4 | 4 | 2 | 4 | 3 | ||||||||||||||||||||||||||
Reinsurance expense allowances, net
|
27 | 26 | 26 | 25 | 27 | 27 | 26 | 26 | ||||||||||||||||||||||||||
Amortization of deferred acquisition costs
|
13 | 13 | 31 | 28 | 18 | 17 | 21 | 17 | ||||||||||||||||||||||||||
Operating expenses
|
9 | 8 | 10 | 11 | 11 | 12 | 10 | 11 | ||||||||||||||||||||||||||
Interest expense
|
1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||||||||||||||||||||||||||
Costs of withdrawn offering
|
0 | 0 | 21 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||
Total benefits and expenses
|
79 | % | 85 | % | 120 | % | 89 | % | 91 | % | 91 | % | 91 | % | 88 | % | ||||||||||||||||||
Income (loss) before income tax
|
21 | 15 | (20 | ) | 11 | 9 | 9 | 9 | 12 | |||||||||||||||||||||||||
Income tax (expense) benefit
|
(7 | ) | (5 | ) | 7 | (4 | ) | (3 | ) | (3 | ) | (3 | ) | (4 | ) | |||||||||||||||||||
Net income (loss)
|
14 | % | 10 | % | (13 | )% | 7 | % | 6 | % | 6 | % | 6 | % | 8 | % | ||||||||||||||||||
Historically, our operations and related revenues and operating results have varied substantially from quarter to quarter, and we expect variations to continue. Our quarterly operating results will continue to vary significantly depending on a number of factors, including fluctuations in demand for reinsurance products and variable life insurance and annuity products, as well as the sales price and resulting gross margin for specific reinsurance contracts. A high percentage of our operating expenses, particularly personnel, marketing and rent are relatively fixed in advance of any particular quarter.
Investments
As of December 31, 2003, we had invested assets totaling $30.6 million with an unrealized gain of $132,331, net of taxes. The table below shows the aggregate amounts of fixed maturity securities, equity securities, cash and cash equivalents, and reinsured policy loans comprising our portfolio of invested assets:
At December 31, | |||||||||||||
2001 | 2002 | 2003 | |||||||||||
Fixed maturity securities
|
$ | 12,214,279 | $ | 2,798,190 | $ | 15,267,477 | |||||||
Equity securities
|
| | 2,500,191 | ||||||||||
Cash and cash equivalents
|
8,062,110 | 15,858,256 | 11,580,045 | ||||||||||
Reinsured policy loans
|
1,013,629 | 1,115,994 | 1,270,711 | ||||||||||
Total invested assets
|
$ | 21,290,018 | $ | 19,772,440 | $ | 30,618,424 | |||||||
28
As of December 31, 2003, the fixed maturity portion of our invested asset portfolio had a dollar weighted average Moodys rating of Aa3, an average duration of 3.3 years and an average yield to maturity of 4.0% before investment expenses.
The following table summarizes the fair value of our invested assets at the dates indicated.
At December 31, | |||||||||||||
2001 | 2002 | 2003 | |||||||||||
U.S. government agency
|
$ | 216,308 | $ | | $ | 4,032,188 | |||||||
Corporate
|
7,434,498 | 1,237,450 | 10,849,743 | ||||||||||
Asset-backed securities
|
1,661,456 | 416,559 | | ||||||||||
Mortgage-backed securities
|
2,902,017 | 1,144,181 | 385,546 | ||||||||||
Total fixed maturity securities
|
$ | 12,214,279 | $ | 2,798,190 | $ | 15,267,477 | |||||||
Equity securities
|
| | 2,500,191 | ||||||||||
Cash and cash equivalents
|
8,062,110 | 15,858,256 | 11,580,045 | ||||||||||
Reinsured policy loans
|
1,013,629 | 1,115,994 | 1,270,711 | ||||||||||
Total invested assets
|
$ | 21,290,018 | $ | 19,772,440 | $ | 30,618,424 | |||||||
The following table summarizes the fair value by contractual maturities of our fixed maturity securities portfolio at the dates indicated.
At December 31, | |||||||||||||
2001 | 2002 | 2003 | |||||||||||
Due in less than one year
|
$ | 615,406 | $ | 611,784 | $ | 912,255 | |||||||
Due after one through five years
|
6,825,383 | 625,666 | 8,891,136 | ||||||||||
Due after five through ten years
|
210,017 | | 5,078,540 | ||||||||||
Asset-backed securities
|
1,661,456 | 416,559 | | ||||||||||
Mortgage-backed securities
|
2,902,017 | 1,144,181 | 385,546 | ||||||||||
Total
|
$ | 12,214,279 | $ | 2,798,190 | $ | 15,267,477 | |||||||
The following table summarizes the composition of the fair value of our fixed maturity securities portfolio at the dates indicated by rating as assigned by S&P or Moodys, using the higher of these ratings for any security where there is a split rating.
At December 31, | |||||||||||||
Rating | 2001 | 2002 | 2003 | ||||||||||
AAA/ Aaa
|
43 | % | 56 | % | 32 | % | |||||||
AA/ Aa2
|
17 | 15 | 18 | ||||||||||
A/ A2
|
39 | 29 | 50 | ||||||||||
BBB/ Baa2
|
1 | | | ||||||||||
BB/ Ba2
|
| | | ||||||||||
B/ B2
|
| | | ||||||||||
CCC/ Caa or lower, or not rated
|
| | | ||||||||||
Total
|
100 | % | 100 | % | 100 | % | |||||||
Segment Reporting
We have defined our reportable segments based on the nature of our reinsurance agreements and the accounting treatment used for the various reinsurance agreements. For definitions of these segments and associated financial information, refer to Note 13 of the Consolidated Financial Statements.
29
Liquidity and Capital Resources
To grow our life and annuity business, we use cash to pay for the initial marketing and underwriting expenses of the policies we reinsure. These same policies thereafter provide cash from premiums, policy charges and policy fees over their lifetime. We also use cash to pay for policy claims, policy benefits and operating expenses which include: salaries and benefits, and professional fees for management, legal, investment, custodial, accounting, tax and consulting services. In addition to operating cash flows, cash is provided by and used in financing activities we undertake to increase our capital position and through activities associated with our invested assets.
Our primary sources of liquidity were $15.3 million in fixed maturity securities available for sale, $11.6 million in consolidated cash and cash equivalents, and $2.5 million of equity securities at December 31, 2003. The effective duration of our fixed maturity portfolio is 3.3 years with 100% of the fixed maturity securities having an effective maturity of less than 10 years. Our fixed maturity portfolio represents 50% of our total invested assets, and has an average Moodys quality rating of Aa3. We have gross unrealized losses of $16,000 and gross unrealized gains of $217,000 on our fixed maturity and equity securities as of December 31, 2003. For additional information pertaining to our investments, refer to Note 3 to the Consolidated Financial Statements.
Our capital structure consists of short-term debt and equity. Our short-term debt is comprised of a $5 million, five-year convertible term note to Money Services, Inc. due on July 29, 2004. Money Services is a subsidiary of AEGON USA, Inc. Proceeds of this note were used to reduce a portion of the outstanding principal balance on a line of credit with Money Services. Interest is payable on the note at 7.5% per annum (except in the event of redemption), on the 29th of each succeeding January and July through and including July 29, 2004. Money Services has the right to convert the outstanding principal balance of this note into common stock at any time. Upon conversion, Money Services would receive 6.255 shares of common stock for each $100 of the outstanding principal amount of the note, for a total of 312,750 shares, which reflects our three-for-two stock split in 2001. We have the option to redeem the note, in whole or in part, before maturity. To redeem the note before maturity, we must pay all principal, plus interest accrued from the date of the note through the redemption date at a higher effective interest rate of 9% per annum. As of December 31, 2002 and 2003, we had an outstanding principal balance on the term note of $5 million and accrued interest of $158,000.
Operating Cash Flows. Under the renewable term reinsurance agreements, premiums typically vary in proportion with the expected mortality claims reinsured. Our cash inflows under the renewable term agreements are premiums for the mortality risk reinsured. Our cash outflows are reinsurance expense allowances and death benefit claims. The reinsurance expense allowances represent our share of acquisition and maintenance expenses incurred by the ceding life company that are attributable to the risks reinsured by us.
Under the coinsurance and modified coinsurance agreements, since we are reinsuring risks on essentially the same basis as that of the original policy, reinsurance premiums are materially greater than premiums received on the renewable term reinsurance. During the first year in which a policy is reinsured on a coinsurance basis, we are required to reimburse the ceding life company for our share of acquisition costs, including first year commissions and issuance expenses. Thereafter, we reimburse the ceding life company for our share of renewal commissions and maintenance expenses. Further, under modified coinsurance, the ceding life company does not transfer the reserves or the invested assets related to reserves in support of reinsured policy benefits (e.g., cash values). Accordingly, because of the type of reinsurance and the basis reinsured, the net first year cash outlays could be as much as, or more than, that years premiums paid for variable universal life insurance, and as much as 10% of variable annuity premiums. After the first policy year, our cash outlays for reinsurance allowances are significantly lower.
Net cash flows provided by (used in) operating activities were $11.1 million, ($341,000) and $10.8 million for the years ended December 31, 2001, 2002 and 2003, respectively. Cash flows provided by operations in 2003 relating to new policies reinsured under coinsurance and modified coinsurance reflected net payments of $156,000 to Western Reserve to reinsure policies issued in 2003, and cash flows provided
30
Cash flows used in operating activities in 2002 relating to new policies reinsured under coinsurance and modified coinsurance were $10.2 million and were primarily the result of the $7.2 million settlement paid to Western Reserve in April 2002 to increase the amount of business we reinsure as a result of the reinsurance amendments, settlements paid to reinsure policies issued in 2002 as a result of those amendments, and settlements paid to American Skandia to reinsure policies issued in 2002. These were offset by $14.8 million of cash flows provided by policies reinsured under coinsurance and modified coinsurance prior to 2002 and by all policies reinsured under renewable term reinsurance. Other cash flows used in operating activities of $4.9 million in 2002 were the result of cash payments for operating expenses, income taxes and interest expenses.
Cash flows provided by operations in 2001 relating to new policies reinsured under coinsurance and modified coinsurance reflected payments of $2.0 million to Western Reserve and American Skandia to reinsure policies issued in 2001, and cash flows provided by operations for policies previously in force under coinsurance and modified coinsurance and by all policies reinsured under renewable term reinsurance of $15.1 million. Other cash flows used in operating activities of $2.0 million 2001 were the result of cash payments for operating expenses, income taxes and interest expenses. The following table summarizes the components of operating cash flows.
Operating Cash Flows from | ||||||||||||||||||||
Co/ModCo | Co/ModCo | |||||||||||||||||||
Reinsurance | Reinsurance | Renewable | Other | Total | ||||||||||||||||
Assumed in | Assumed | Term | Operating | Operating | ||||||||||||||||
Calendar Year of Reporting (CYR) | CYR | Prior to CYR | Reinsurance | Cash Flows | Cash Flows | |||||||||||||||
(In millions) | ||||||||||||||||||||
2003
|
$ | (0.2 | ) | $ | 7.8 | $ | 4.2 | $ | (1.0 | ) | $ | 10.8 | ||||||||
2002
|
(10.2 | ) | 9.5 | 5.3 | (4.9 | ) | (0.3 | ) | ||||||||||||
2001
|
(2.0 | ) | 8.7 | 6.4 | (2.0 | ) | 11.1 |
At this time we are exploring financing strategies to fund transactions. The amount, timing, receipt and cost of additional capital may determine the extent we choose to take advantage of the rights we have under our agreements or to enter into new reinsurance transactions.
Investment Cash Flows. We generally receive premiums in advance of paying related benefits and claims. In addition, some policies we reinsure require that we credit interest on funds that are deposited with us. We invest these assets in securities that will provide a return and cash flow stream that are consistent with these benefits. Investment cash flows are the result of buying, selling and holding these securities in addition to activities relating to buying and selling fixed assets.
Net cash flows provided by (used in) investing activities were ($6.2 million), $9.3 million and ($15.0 million) for the years ended December 31, 2001, 2002 and 2003, respectively. The cash flows used in investing activities of $15.0 million in 2003 primarily related to our purchase of $14.3 million of fixed maturity securities and $2.5 million of equity securities. The cash flows provided by investing activities of $9.3 million in 2002 were the primarily the result of $10.5 million of proceeds generated from the sale and maturity of available for sale securities. The cash flows used in investing activities of $6.2 million in 2001 primarily related to our purchase of $8.1 million of fixed maturity securities. We have incurred no significant capital expenditures during 2003.
Financing Cash Flows. Financing cash flows relate primarily to activities associated with our capital position. Net cash flows used in financing activities were $1.1 million, $1.1 million and zero for the years ended December 31, 2001, 2002 and 2003, respectively. There were no cash flows provided by or used in financing operations in 2003. Cash flows used in financing activities in 2002 related to the withdrawal of the registration statement in October 2002 for our proposed initial public offering of 9.5 million shares of
31
Restrictions. Global Preferred Holdings, Inc. is a holding company with no direct operations, and whose principal assets are the capital stock of its subsidiaries and $4.0 million of cash and invested assets, as of December 31, 2003. Global Preferred Holdings, Inc. relies primarily on funds retained at the holding company level, debt service on amounts loaned to Global Preferred Re, management service fees from its subsidiaries and potential dividends from Global Preferred Re to meet ongoing cash requirements. The ability of Global Preferred Re to pay dividends to Global Preferred Holdings is subject to, among other things, regulatory restrictions under the insurance laws of Bermuda, which are discussed in Note 9 to the Consolidated Financial Statements. As of December 31, 2003, Global Preferred Re had total statutory capital and surplus of $22.6 million, which includes up to $7.4 million available to distribute in dividends without seeking regulatory approval. During the year ended December 31, 2003, Global Preferred Re paid no dividends to Global Preferred Holdings, Inc.
Under our reinsurance agreements, we are required to provide security through a letter of credit for the benefit of the ceding life companies. We have three letters of credit issued by Comerica Bank, our custodian, for the benefit of Western Reserve, Pacific Life and Kemper, in the amounts of $5.5 million, $50,000 and $300,000, respectively. We assess our letter of credit needs in support of each reinsurance agreement. If determined to be necessary, we will undertake to develop facilities for future letters of credit and trust arrangements in support of additional reinsurance agreements.
Contractual Obligations and Commitments
The following table shows our contractual obligations and commitments including our payments due by period. Refer to Note 10 to the Consolidated Financial Statements for further details.
Total | 2004 | 2005 | 2006 | 2007 | |||||||||||||||||
(In 000s) | |||||||||||||||||||||
Short-term debt
|
$ | 5,375.0 | $ | 5,375.0 | $ | | $ | | $ | | |||||||||||
Office lease
|
489.7 | 97.6 | 123.9 | 132.1 | 136.1 | ||||||||||||||||
Operating leases
|
75.2 | 37.0 | 37.0 | 1.2 | | ||||||||||||||||
Total
|
$ | 5,939.9 | $ | 5,509.6 | $ | 160.9 | $ | 133.3 | $ | 136.1 | |||||||||||
Currency
At December 31, 2003, we had written all of our reinsurance business in U.S. dollars. If, in the future, we write business in currencies other than the U.S. dollar, we intend to invest a portion of the premiums collected on the reinsurance contract in securities denominated in the same foreign currency as the premium received. We also intend to consider and evaluate our foreign currency exchange risk and hedge our exposure.
Inflation
The effects of inflation have not had a material impact on our operations or the conduct of our business. Inflationary trends are typically countered by a tightening monetary policy by the U.S. Federal Reserve, resulting in increases in interest rates. Rapid and severe interest rate increases could have a significant and negative impact on the value of our fixed income portfolio.
32
Off Balance Sheet Arrangements
We have no obligations, assets or liabilities other than those disclosed in our financial statements, no trading activities involving non-exchange traded contracts accounted for at fair value, and no relationships and transactions with persons or entities that derive benefits from their non-independent relationship with us or our related parties.
Recent Accounting Pronouncements
For a discussion of certain recently issued accounting pronouncements, refer to Note 2 to the Consolidated Financial Statements.
Forward-Looking Statements
Certain statements made in this report are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and are subject to the safe-harbor provisions of that Act. Additionally, any written or oral statements made by us or on our behalf may include forward-looking statements that reflect our current views with respect to future events and financial performance. These statements may include, but are not limited to statements relating to reinsurance revenues, gross profits, cash flows, and net income in future periods. Such statements often include the words believes, expects, assumes, predicts, continue, potential, should, could, can, may, will, proposes, anticipates, intends, plans, estimates, projects, and variations or negations of such expressions or similar expressions. When we make forward-looking statements, we are basing them on our managements beliefs and assumptions, using information currently available to us. Because such forward-looking statements involve risks, both known and unknown, and uncertainties, there are important factors that could cause actual results to differ materially from those expressed or implied by such forward-looking statements, including but not limited to:
| The amount, timing, receipt, and cost of additional capital to fund our exercise of the rights to increase our reinsurance business with Western Reserve; | |
| A decrease in the level of demand for our reinsurance business, or increased competition in the industry; | |
| Extent to which we are able to develop new reinsurance programs; | |
| Adverse reinsurance experience, including death claims and surrenders; | |
| Estimates of reserves; | |
| Assumptions used in accounting for deferred acquisition costs; | |
| Negotiation of reinsurance agreements; | |
| Our cash requirements; | |
| Availability of capital on acceptable terms; | |
| Our ability to compete successfully; | |
| The passage of federal or state legislation subjecting our business to additional supervision or regulation, including additional tax regulation, in the United States or other jurisdictions in which we operate; and | |
| Changes in economic conditions, including interest rate and equity market conditions, which could affect our investment portfolio and reinsured policy revenues. |
33
These forward-looking statements are subject to change and uncertainty that are beyond our control and have been made based upon our expectations and beliefs concerning future developments and their potential effect on our business. We cannot assure you that future developments will be in accordance with our expectations or that the effect of future developments will be those we anticipate. Actual results could differ materially from those we expect, depending upon the outcome of certain factors, including those described in the forward-looking statements. We caution readers not to place undue reliance on these forward-looking statements, which speak only as of their dates. We have described some important factors that could cause our actual results to differ materially from our expectations in Factors That May Affect Future Results of Operations included as Exhibit 99.1. You should carefully review these risks and additional risks described in other documents we file from time to time with the Securities and Exchange Commission, including quarterly reports on the Form 10-Q. Except as otherwise required by federal securities laws, we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
Item 7A. | Quantitative and Qualitative Disclosures About Market Risk |
We seek to earn a favorable risk-adjusted total return on our assets by engaging in an investment strategy that employs strategies to manage investment risk. We attempt to maintain adequate liquidity in our fixed income portfolio to fund operations and protect against unexpected events. We have diversified our portfolio to reduce volatility. We seek to manage our credit risk through industry and issuer diversification, and interest rate risk by monitoring the duration and structure of our investment portfolio relative to the duration and structure of our liability portfolio. We are exposed to potential loss from various market risks, primarily changes in interest rates and equity prices. Accordingly, earnings would be affected by these changes. We manage our market risk based on investment policies approved by our board of directors.
We do not directly manage the allocation of our assets to strategies or underlying funds, nor do we control the manner in which they are invested by underlying fund managers. We utilize an independent investment manager to invest our assets in accordance with our investment guidelines. Conning Asset Management Inc., a subsidiary of Swiss Reinsurance Company, has been our investment manager since June 1998. Conning has discretionary authority to manage our non-cash investment portfolio. As a result, the performance of our aggregate investment portfolio depends largely on the ability of Conning to select and manage appropriate investments. However, we consistently and systematically monitor the strategies and funds in which we are invested, and we believe our overall risk is limited as a result of our selected strategy.
Our cash and fixed income investment portfolio includes investments that are subject to changes in market values with changes in interest rates. The impact on our cash and fixed income investment portfolio from an immediate 100 basis point increase in market interest rates would have resulted in an estimated decrease in fair value of 1.7%, or approximately $468,000, on a portfolio valued at approximately $26.8 million at December 31, 2003. The impact on our cash and fixed income investment portfolio from an immediate 100 basis point decrease in market interest rates would have resulted in an estimated increase in fair value of 1.7%, or approximately $465,000. The foregoing reflects the use of an immediate time horizon. Credit spreads are assumed to remain constant in these hypothetical examples.
Item 8. | Financial Statements and Supplementary Data |
The following financial statements are attached hereto commencing on page F-1.
| Independent Auditors Reports | |
| Consolidated Balance Sheets at December 31, 2002 and 2003 | |
| Consolidated Statements of Income for the years ended December 31, 2001, 2002 and 2003 | |
| Consolidated Statements of Stockholders Equity and Comprehensive Income for the years ended December 31, 2001, 2002 and 2003 |
34
| Consolidated Statements of Cash Flows for the years ended December 31, 2001, 2002 and 2003 | |
| Notes to Consolidated Financial Statements for the years ended December 31, 2001, 2002 and 2003 |
Item 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure |
On June 19, 2003, we dismissed KPMG LLP as our principal accountant. The decision to dismiss KPMG LLP was made by the Audit Committee of the Board of Directors in consultation with management after soliciting proposals from KPMG LLP and other auditors. The audit reports of KPMG LLP on our consolidated financial statements as of and for the years ended December 31, 2001 and 2002, did not contain any adverse opinion or disclaimer of opinion, nor were they qualified or modified as to uncertainty, audit scope or accounting principles.
In connection with the audits of our two fiscal years ended December 31, 2002 and the subsequent interim period through June 19, 2003, there were no disagreements with KPMG LLP on any matter of accounting principles or practices, financial statement disclosure, or auditing scope or procedure, which disagreements, if not resolved to KPMG LLPs satisfaction, would have caused KPMG LLP to refer to the subject matter of the disagreements in connection with their report.
On June 19, 2003, the Audit Committee engaged Deloitte & Touche LLP as our certifying accountants for the fiscal year ended December 31, 2003. During the two most recent fiscal years and through the date of engagement, neither we nor anyone engaged on our behalf has consulted with Deloitte & Touche LLP on items regarding either: (1) the application of accounting principles to a specified transaction, either completed or proposed; or the type of audit opinion that might be rendered on the Registrants financial statements; or (2) any matter that was either the subject of a disagreement (as defined in Item 304(a)(1)(iv) of Regulation S-K) with our former auditor or reportable event (as defined in Item 304(a)(1)(v) of Regulation S-K).
Item 9A. | Controls and Procedures |
As of the most recent fiscal quarter end, we carried out an evaluation of the effectiveness of our disclosure controls and procedures (as defined by Rule 13a-14(c) of the Securities Exchange Act of 1934) under the supervision and with the participation of our chief executive officer and chief financial officer. Based on and as of the date of such evaluation, the aforementioned officers have concluded that our disclosure controls and procedures were effective, in all material aspects, to ensure that information required to be disclosed in the reports we file with the Commission is recorded, processed, summarized and reported as and when required.
There were no significant changes in our internal controls or other factors that could significantly affect these controls subsequent to the date our chief executive officer and chief financial officer carried out their evaluation. There were not significant deficiencies or material weaknesses identified in the evaluation and, therefore, no corrective actions were taken.
PART III
The information required by Items 10, 11, 12, 13 and 14 of Part III is incorporated by reference to the information contained in our Proxy Statement for the Annual Meeting of Stockholders expected to be filed with the Commission on or prior to April 29, 2004 or such information will be included by amendment to this report to be filed within 30 days from the date hereof.
35
PART IV
Item 15. | Exhibits, Financial Statement Schedules and Reports on Form 8-K |
(a) The following documents are filed or incorporated by reference as part of this Form 10-K.
1. The audited consolidated financial statements of Global Preferred Holdings, Inc. and the related auditors reports listed in the Index to Financial Statements appearing on page F-1. | |
2. The exhibits filed as part of this report as required by Item 601 of Regulation S-K are included in the Index to Exhibits appearing on page E-1. |
(b) Reports on Form 8-K.
A Current Report on Form 8-K was filed with the Securities and Exchange Commission on November 17, 2003 to disclose the earnings press release of the third quarter results.
36
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
GLOBAL PREFERRED HOLDINGS, INC. |
By: | /s/ EDWARD F. MCKERNAN |
|
|
Edward F. McKernan | |
Chief Executive Officer and President |
Date: March 30, 2004
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
Signature | Title | Date | ||||
/s/ EDWARD F. MCKERNAN Edward F. McKernan |
Chief Executive Officer, President and Director (Principal Executive Officer) | March 30, 2004 | ||||
/s/ BRADLEY E. BARKS Bradley E. Barks |
Chief Financial Officer and Senior Vice President Finance (Principal Financial Officer) | March 30, 2004 | ||||
/s/ CARYL P. SHEPHERD Caryl P. Shepherd |
Chief Accounting Officer, Treasurer, Controller, Secretary, and Vice President (Principal Accounting Officer) | March 30, 2004 | ||||
/s/ JOSEPH F. BARONE Joseph F. Barone |
Chairman of the Board of Directors and Director | March 30, 2004 | ||||
/s/ MILAN M. RADONICH Milan M. Radonich |
Director | March 30, 2004 | ||||
/s/ THOMAS W. MONTGOMERY Thomas W. Montgomery |
Director | March 30, 2004 |
37
INDEX TO EXHIBITS
Exhibit | ||||
Number | Description | |||
3 | .1 | Certificate of Incorporation of the Registrant, as amended (incorporated by reference to Exhibit 3.1 to Registrants Registration Statement on Form SB-2 filed on June 28, 1995). | ||
3 | .1.1 | Amendment to Certificate of Incorporation of the Registrant, changing the name of the Company to The WMA Corporation (incorporated by reference to Exhibit 3.1.1 to Registrants Quarterly Report on Form 10-QSB for the quarter ended March 31, 1998, filed on May 15, 1998). | ||
3 | .1.2 | Amendment to Certificate of Incorporation of the Registrant, increasing the number of authorized shares of common stock and creating a new class of authorized shares of preferred stock (incorporated by reference to Exhibit 3.1.1 to Registrants Quarterly Report on Form 10-QSB for the quarter ended June 30, 1999, filed on August 16, 1999). | ||
3 | .1.3 | Certificate of Amendment to Certificate of Incorporation of the Registrant, changing the name of the Company to Global Preferred Holdings, Inc. (incorporated by reference to Exhibit 3.1 to Registrants Quarterly Report on Form 10-QSB for the quarter ended September 30, 2001, filed on November 14, 2001). | ||
3 | .1.4 | Amendment to Certificate of Incorporation of the Registrant, decreasing the number of authorized shares of common stock and preferred stock and reducing the par value of the preferred stock (incorporated by reference to Exhibit 3.1 to Registrants Quarterly Report on Form 10-QSB for the quarter ended June 30, 2003, filed on August 14, 2003). | ||
3 | .2 | Amended and Restated Bylaws of the Registrant (incorporated by reference to Exhibit 3.2 to Registrants Registration Statement on Form S-1 filed on February 22, 2002). | ||
4 | .1 | Revised Specimen Stock Certificate (incorporated by reference to Exhibit 4.1 to Registrants Registration Statement on Form S-1 filed on February 22, 2002). | ||
10 | .1 | Reinsurance Agreement No. 1 with Western Reserve Life Assurance Co. of Ohio, dated July 9, 1996 (incorporated by reference to Exhibit 10.4 to Registrants Quarterly Report on Form 10-QSB for the quarter ended March 31, 1998, filed on May 15, 1998). | ||
10 | .2* | Automatic Variable Annuity Reinsurance Agreement with Western Reserve Life Assurance Co. of Ohio, effective January 1, 1998 (incorporated by reference to Exhibit 10.5 to Registrants Quarterly Report on Form 10-QSB for the quarter ended June 30, 1998, filed on August 14, 1998). | ||
10 | .3* | Automatic Flexible Premium Variable Life Reinsurance Agreement Number 2 with Western Reserve Life Assurance Co. of Ohio, effective April 1, 1998 (incorporated by reference to Exhibit 10.6 to Registrants Quarterly Report on Form 10-QSB for the quarter ended June 30, 1998, filed on August 14, 1998). | ||
10 | .4 | Management Agreement dated August 2, 1995 with CFM Insurance Managers, Ltd. (incorporated by reference to Exhibit 10.7 to Registrants Annual Report on Form 10-KSB/A for the year ended December 31, 1997, filed on October 1, 1998). | ||
10 | .5 | Revolving Line of Credit Loan Agreement with Money Services, Inc., dated September 30, 1998 (incorporated by reference to Exhibit 10.1 to Registrants Quarterly Report on Form 10-QSB for the quarter ended September 30, 1998, filed on November 16, 1998). | ||
10 | .6 | Revolving Line of Credit Promissory Note issued on September 30, 1998 to Money Services, Inc. in the principal sum of $10,000,000 (incorporated by reference to Exhibit 10.2 to Registrants Quarterly Report on Form 10-QSB for the quarter ended September 30, 1998, filed on November 16, 1998). | ||
10 | .7 | Directed Reinsurance Agreement with WMA Agency, dated June 8, 1998 (incorporated by reference to Exhibit 10.3 to Registrants Quarterly Report on Form 10-QSB for the quarter ended September 30, 1998, filed on November 16, 1998). |
38
Exhibit | ||||
Number | Description | |||
10 | .8 | First Amendment of Revolving Line of Credit Promissory Note with Money Services, Inc., dated January 29, 1999 (incorporated by reference to Exhibit 10.5 to Registrants Quarterly Report on Form 10-QSB for the quarter ended March 31, 1999, filed on May 17, 1999). | ||
10 | .9 | Amendment Number 1 to the Automatic Flexible Premium Variable Life Reinsurance Agreement Number 2 with Western Reserve Life Assurance Co. of Ohio, effective January 1, 1999 (incorporated by reference to Exhibit 10.1 to Registrants Quarterly Report on Form 10-QSB for the quarter ended September 30, 1999, filed on November 15, 1999). | ||
10 | .10 | Amendment Number 1 to the Automatic Variable Annuity Reinsurance Agreement with Western Reserve Life Assurance Co. of Ohio, effective January 1, 1999 (incorporated by reference to Exhibit 10.1 to Registrants Quarterly Report on Form 10-QSB for the quarter ended September 30, 1999, filed on November 15, 1999). | ||
10 | .11 | Third Amendment of Revolving Line of Credit Promissory Note with Money Services, Inc., dated July 30, 1999 (incorporated by reference to Exhibit 10.2 to Registrants Quarterly Report on Form 10-QSB for the quarter ended September 30, 1999, filed on November 15, 1999). | ||
10 | .12 | Five Year Term Note issued to Money Services, Inc. on July 30, 1999 (incorporated by reference to Exhibit 10.3 to Registrants Quarterly Report on Form 10-QSB for the quarter ended September 30, 1999, filed on November 15, 1999). | ||
10 | .13 | Fourth Amendment of Revolving Line of Credit Promissory Note with Money Services, Inc., effective December 31, 1999 (incorporated by reference to Exhibit 10.1 to Registrants Annual Report on Form 10-KSB for the year ended December 31, 1999, filed on March 20, 2000). | ||
10 | .14* | Amendment Number 2 to the Automatic Flexible Premium Variable Life Reinsurance Agreement Number 2 with Western Reserve Life Assurance Co. of Ohio, effective October 1, 1999 (incorporated by reference to Exhibit 10.2 to Registrants Annual Report on Form 10-KSB/A for the year ended December 31, 1999, filed on March 30, 2000). | ||
10 | .15* | Automatic Flexible Premium Variable Life Reinsurance Agreement Number 3 with Western Reserve Life Assurance Co. of Ohio, effective October 1, 1999 (incorporated by reference to Exhibit 10.3 to Registrants Annual Report on Form 10-KSB/A for the year ended December 31, 1999, filed on March 30, 2000). | ||
10 | .16* | Amendment Number 2 to the Automatic Variable Annuity Reinsurance Agreement with Western Reserve Life Assurance Co. of Ohio, effective October 1, 1999 (incorporated by reference to Exhibit 10.4 to Registrants Annual Report on Form 10-KSB/A for the year ended December 31, 1999, filed on March 30, 2000). | ||
10 | .17 | Amendment Number 3 to the Automatic Flexible Premium Variable Life Reinsurance Agreement Number 2 with Western Reserve Life Assurance Co. of Ohio, effective February 1, 2000 (incorporated by reference to Exhibit 10.5 to Registrants Annual Report on Form 10-KSB/A for the year ended December 31, 1999, filed on March 30, 2000). | ||
10 | .18 | Amendment Number 3 to the Automatic Variable Annuity Reinsurance Agreement with Western Reserve Life Assurance Co. of Ohio, effective February 1, 2000 (incorporated by reference to Exhibit 10.6 to Registrants Annual Report on Form 10-KSB/A for the year ended December 31, 1999, filed on March 30, 2000). | ||
10 | .19* | Amendment Number 4 to the Automatic Flexible Premium Variable Life Reinsurance Agreement Number 2 with Western Reserve, effective January 1, 2000 (incorporated by reference to Exhibit 10.1 to Registrants Annual Report on Form 10-KSB for the year ended December 31, 2000, filed on March 20, 2001). | ||
10 | .20* | Amendment Number 5 to the Automatic Variable Annuity Reinsurance Agreement with Western Reserve, effective January 1, 2000 (incorporated by reference to Exhibit 10.2 to Registrants Annual Report on Form 10-KSB for the year ended December 31, 2000, filed on March 20, 2001). |
39
Exhibit | ||||
Number | Description | |||
10 | .21 | Third Amendment and Joinder to the Directed Reinsurance Agreement with World Marketing Alliance, Inc. and World Financial Group, Inc. dated July 12, 2001 (incorporated by reference to Exhibit 10.1 to Registrants Quarterly Report on Form 10-QSB for the quarter ended June 30, 2001, filed on August 13, 2001). | ||
10 | .22 | First Right Agreement with Western Reserve Life Assurance Co. of Ohio dated July 12, 2001 (incorporated by reference to Exhibit 10.2 to Registrants Quarterly Report on Form 10-QSB for the quarter ended June 30, 2001, filed on August 13, 2001). | ||
10 | .23 | Amendment Number 3 to the Automatic Reinsurance Agreement with Western Reserve Life Assurance Co. of Ohio, effective as of September 18, 2001 (incorporated by reference to Exhibit 10.33 to Registrants Registration Statement on Form S-1, filed on February 22, 2002). | ||
10 | .24 | Amendment Number 5 to the Automatic Flexible Premium Variable Life Reinsurance Agreement Number 2 with Western Reserve, effective September 18, 2001 (incorporated by reference to Exhibit 10.34 to Registrants Registration Statement on Form S-1, filed on February 22, 2002). | ||
10 | .25* | Amendment Number 6 to the Automatic Flexible Premium Variable Life Reinsurance Agreement with Western Reserve Life Assurance Co. of Ohio, effective September 18, 2001(incorporated by reference to Exhibit 10.35 to Registrants Registration Statement on Form S-1/A, filed on May 8, 2002). | ||
10 | .26 | Amendment Number 2 to the Automatic Flexible Premium Variable Life Reinsurance Agreement Number 3 with Western Reserve Life Assurance Co. of Ohio, effective September 18, 2001 (incorporated by reference to Exhibit 10.36 to Registrants Registration Statement on Form S-1, filed on February 22, 2002). | ||
10 | .27 | Amendment Number 6 to the Automatic Variable Annuity Reinsurance Agreement with Western Reserve Life Assurance Co. of Ohio, effective September 18, 2001(incorporated by reference to Exhibit 10.37 to Registrants Registration Statement on Form S-1, filed on February 22, 2002). | ||
10 | .28 | Global Preferred Holdings, Inc. Stock Incentive Plan and Form of Stock Option Grant Certificate (incorporated by reference to Exhibit 10.38 to Registrants Registration Statement on Form S-1, filed on February 22, 2002). | ||
10 | .29 | Global Preferred Holdings, Inc. Directors Stock Option Plan and Form of Stock Option Grant Certificate (incorporated by reference to Exhibit 10.39 to Registrants Registration Statement on Form S-1, filed on February 22, 2002). | ||
10 | .30 | Form of Officer and Director Indemnification Agreement (incorporated by reference to Exhibit 10.40 to Registrants Registration Statement on Form S-1, filed on February 22, 2002). | ||
10 | .31 | Employment Agreement by and between the Registrant and Edward F. McKernan, effective January 1, 2002 (incorporated by reference to Exhibit 10.41 to Registrants Registration Statement on Form S-1, filed on February 22, 2002). | ||
10 | .32 | Employment Agreement by and between the Registrant and Caryl P. Shepherd, effective February 1, 2002 (incorporated by reference to Exhibit 10.42 to Registrants Registration Statement on Form S-1/A, filed on March 29, 2002). | ||
10 | .33 | Form of Stock Option Grant Certificate for S. Hubert Humphrey, Jr. (incorporated by reference to Exhibit 10.2 to Registrants Form 8-K, filed on February 22, 2002). | ||
10 | .34 | Employment Agreement by and between the Registrant and Bradley E. Barks, effective March 4, 2002 (incorporated by reference to Exhibit 10.45 to Registrants Registration Statement on Form S-1/A, filed on March 29, 2002). | ||
10 | .35 | Employment Agreement by and between the Registrant and Thomas Bobowski, effective March 4, 2002 (incorporated by reference to Exhibit 10.46 to Registrants Registration Statement on Form S-1/A, filed on March 29, 2002). |
40
Exhibit | ||||
Number | Description | |||
10 | .36* | Automatic Pool Reinsurance Agreement, effective April 1, 1998, with American Phoenix Life and Reinsurance Company, Swiss Re Life & Health America, Inc., The Lincoln National Life Insurance Company and Transamerica Occidental Life Insurance Company (incorporated by reference to Exhibit 10.47 to Registrants Registration Statement on Form S-1/A, filed on May 8, 2002). | ||
10 | .37 | Amendment Number 7 to the Automatic Flexible Premium Variable Life Reinsurance Agreement with Western Reserve Life Assurance Co. of Ohio, effective January 1, 2002 (incorporated by reference to Exhibit 10.48 to Registrants Registration Statement on Form S-1/A, filed on April 19, 2002). | ||
10 | .38 | Amendment Number 3 to the Automatic Flexible Premium Variable Life Reinsurance Agreement Number 3 with Western Reserve Life Assurance Co. of Ohio, effective January 1, 2002 (incorporated by reference to Exhibit 10.49 to Registrants Registration Statement on Form S-1/A, filed on April 19, 2002). | ||
10 | .39 | Amendment Number 7 to the Automatic Variable Annuity Reinsurance Agreement with Western Reserve Life Assurance Co. of Ohio, effective January 1, 2002 (incorporated by reference to Exhibit 10.50 to Registrants Registration Statement on Form S-1/A, filed on April 19, 2002). | ||
10 | .40 | First Amendment to Employment Agreement by and between the Registrant and Bradley E. Barks, effective July 30, 2002 (incorporated by reference to Exhibit 10.1 to Registrants Quarterly Report on Form 10-Q for the quarter ended September 30, 2002, filed on November 14, 2002). | ||
10 | .41 | Lease Agreement by and between the Registrant and Metropolitan Life Insurance Company effective September 12, 2002 (incorporated by reference to Exhibit 10.2 to Registrants Quarterly Report on Form 10-Q/A for the quarter ended September 30, 2002, filed on November 20, 2002). | ||
10 | .42 | Renewal of the Employment Agreement by and between the Registrant and Bradley E. Barks, effective March 1, 2003 (incorporated by reference to Exhibit 10.1 to Registrants Quarterly Report on Form 10-Q for the quarter ended March 31, 2003, filed on May 15, 2003). | ||
10 | .43 | Renewal of the Employment Agreement by and between the Registrant and Caryl P. Shepherd, effective February 1, 2003 (incorporated by reference to Exhibit 10.2 to Registrants Quarterly Report on Form 10-Q for the quarter ended March 31, 2003, filed on May 15, 2003). | ||
10 | .44 | Renewal of the Employment Agreement by and between the Registrant and Thomas J. Bobowski, effective March 4, 2003 (incorporated by reference to Exhibit 10.3 to Registrants Quarterly Report on Form 10-Q for the quarter ended March 31, 2003, filed on May 15, 2003). | ||
10 | .45 | First Amendment to the Employment Agreement by and between the Registrant and Edward F. McKernan, effective April 1, 2003 (incorporated by reference to Exhibit 10.1 to Registrants Quarterly Report on Form 10-Q for the quarter ended June 30, 2003, filed on August 14, 2003). | ||
10 | .46 | First Amendment to the Lease Agreement by and between the Registrant and Metropolitan Life Insurance Company effective July 14, 2003 (incorporated by reference to Exhibit 10.1 to Registrants Quarterly Report on Form 10-Q for the quarter ended September 30, 2003, filed on November 14, 2003). | ||
10 | .47 | Amendment No. 4 to the Automatic Flexible Premium Variable Life Reinsurance Agreement Number 3 Between Western Reserve and Global Preferred Re Limited effective July 1, 2003 (incorporated by reference to Exhibit 10.1 to Registrants Quarterly Report on Form 10-Q for the quarter ended September 30, 2003, filed on November 14, 2003). |
41
Exhibit | ||||
Number | Description | |||
16 | .1 | Letter of KPMG LLP to the Securities and Exchange Commission dated June 26, 2003 regarding change in certifying accountant (incorporated by reference to Exhibit 16.1 to Registrants Current Report on Form 8-K filed on June 26, 2003). | ||
23 | .1 | Consent of Deloitte & Touche LLP | ||
23 | .2 | Consent of KPMG LLP | ||
31 | .1 | Certification by Edward F. McKernan, Chief Executive Officer, Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
31 | .2 | Certification by Bradley E. Barks, Chief Financial Officer, Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
32 | .1 | Certification by Edward F. McKernan, Chief Executive Officer, Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||
32 | .2 | Certification by Bradley E. Barks, Chief Financial Officer, Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||
99 | .1 | Safe Harbor Compliance Statement For Forward-Looking Statements. |
* | Confidential Treatment has been requested with respect to portions of these documents. The omitted portions of these documents were filed separately with the Securities and Exchange Commission. |
42
GLOBAL PREFERRED HOLDINGS, INC.
Page | ||||
Financial Statements:
|
||||
F-2 | ||||
F-4 | ||||
F-5 | ||||
F-6 | ||||
F-7 | ||||
F-8 |
F-1
INDEPENDENT AUDITORS REPORTS
The Board of Directors
We have audited the accompanying consolidated balance sheet of Global Preferred Holdings, Inc. and subsidiaries (Global Preferred) as of December 31, 2003, and the related statements of income, stockholders equity and comprehensive income and cash flows for the year ended December 31, 2003. These consolidated financial statements are the responsibility of Global Preferreds management. Our responsibility is to express an opinion on these consolidated financial statements based on our audit.
We conducted our audit in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the 2003 consolidated financial statements referred to above present fairly, in all material respects, the financial position of Global Preferred Holdings, Inc. and subsidiaries as of December 31, 2003, and the results of their operations and their cash flows for the year ended December 31, 2003, in conformity with accounting principles generally accepted in the United States of America.
/S/ DELOITTE & TOUCHE LLP |
Atlanta, Georgia
F-2
The Board of Directors
We have audited the accompanying consolidated balance sheet of Global Preferred Holdings, Inc. and subsidiaries (Global Preferred) as of December 31, 2002, and the related consolidated statements of income, stockholders equity and comprehensive income and cash flows for each of the years in the two-year period ended December 31, 2002. These consolidated financial statements are the responsibility of Global Preferreds management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Global Preferred Holdings, Inc. and subsidiaries as of December 31, 2002, and the results of their operations and their cash flows for each of the years in the two-year period ended December 31, 2002, in conformity with accounting principles generally accepted in the United States of America.
/s/ KPMG LLP |
Atlanta, Georgia
F-3
GLOBAL PREFERRED HOLDINGS, INC.
Years Ended December 31, | ||||||||||
2002 | 2003 | |||||||||
ASSETS | ||||||||||
Fixed maturity securities available
for sale (amortized cost of $2,673,762 and $15,057,808 for 2002
and 2003, respectively)
|
$ | 2,798,190 | $ | 15,267,477 | ||||||
Equity securities available for sale
(cost of $2,009,360 for 2003)
|
| 1,998,932 | ||||||||
Other equity investments (cost of $500,000 for
2003)
|
| 501,259 | ||||||||
Cash and cash equivalents
|
15,858,256 | 11,580,045 | ||||||||
Reinsured policy loans
|
1,115,994 | 1,270,711 | ||||||||
Total invested assets
|
19,772,440 | 30,618,424 | ||||||||
Investment income due and accrued
|
80,882 | 197,020 | ||||||||
Accounts receivable
|
215,500 | 44,588 | ||||||||
Reinsurance balances receivable
|
3,078,949 | 2,112,462 | ||||||||
Deferred acquisition costs
|
49,850,309 | 45,607,865 | ||||||||
Prepaid expenses
|
888,662 | 519,888 | ||||||||
Current income tax recoverable
|
172,500 | 48,152 | ||||||||
Fixed assets (net of accumulated depreciation of
$240,439 and $336,817 for 2002 and 2003, respectively)
|
215,095 | 135,495 | ||||||||
Total assets
|
$ | 74,274,337 | $ | 79,283,894 | ||||||
LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||||
Liabilities:
|
||||||||||
Future policy benefits
|
$ | 16,923,775 | $ | 18,881,390 | ||||||
Reinsurance balances payable
|
42,130 | 169,481 | ||||||||
Accrued expenses and accounts payable
|
473,636 | 517,078 | ||||||||
Accrued interest payable
|
158,219 | 158,219 | ||||||||
Current maturities of long-term debt
|
| 5,000,000 | ||||||||
Long-term debt
|
5,000,000 | | ||||||||
Deferred tax liability
|
8,354,722 | 9,252,250 | ||||||||
Total liabilities
|
30,952,482 | 33,978,418 | ||||||||
Commitments and contingencies (Note 10)
|
||||||||||
Stockholders equity:
|
||||||||||
Common stock, par value $.001,
50,000,000 shares and 15,000,000 shares authorized for
2002 and 2003, respectively; 4,149,074 shares issued for
2002 and 2003
|
4,149 | 4,149 | ||||||||
Additional paid-in capital
|
23,326,026 | 23,326,026 | ||||||||
Accumulated other comprehensive income
|
82,125 | 132,331 | ||||||||
Retained earnings
|
19,958,822 | 21,892,237 | ||||||||
Treasury stock, at cost (7,390 shares)
|
(49,267 | ) | (49,267 | ) | ||||||
Total stockholders equity
|
43,321,855 | 45,305,476 | ||||||||
Total liabilities and stockholders equity
|
$ | 74,274,337 | $ | 79,283,894 | ||||||
See accompanying notes to consolidated financial statements.
F-4
GLOBAL PREFERRED HOLDINGS, INC.
Years Ended December 31, | ||||||||||||||
2001 | 2002 | 2003 | ||||||||||||
Revenues:
|
||||||||||||||
Premiums
|
$ | 19,240,551 | $ | 17,984,990 | $ | 17,401,266 | ||||||||
Reinsured policy revenues
|
11,237,610 | 13,859,540 | 12,796,537 | |||||||||||
Net investment income
|
810,544 | 741,691 | 406,993 | |||||||||||
Net realized gain on investments
|
44,807 | 427,823 | 21,476 | |||||||||||
Other income
|
| 530 | 62,786 | |||||||||||
Total revenues
|
31,333,512 | 33,014,574 | 30,689,058 | |||||||||||
Benefits and expenses:
|
||||||||||||||
Benefits, claims and settlement expenses
|
6,292,392 | 8,428,898 | 9,268,559 | |||||||||||
Change in future policy benefits
|
2,411,335 | 1,525,570 | 1,054,256 | |||||||||||
Reinsurance expense allowances, net
|
8,501,197 | 8,517,836 | 8,135,785 | |||||||||||
Amortization of deferred acquisition costs
|
3,944,660 | 7,023,815 | 5,536,839 | |||||||||||
Operating expenses
|
1,951,634 | 3,119,932 | 3,386,942 | |||||||||||
Costs of withdrawn offering
|
| 1,712,000 | | |||||||||||
Interest expense
|
378,145 | 380,116 | 375,000 | |||||||||||
Total benefits and expenses
|
23,479,363 | 30,708,167 | 27,757,381 | |||||||||||
Income before income tax
|
7,854,149 | 2,306,407 | 2,931,677 | |||||||||||
Income tax expense
|
(2,391,568 | ) | (788,730 | ) | (998,262 | ) | ||||||||
Net income
|
$ | 5,462,581 | $ | 1,517,677 | $ | 1,933,415 | ||||||||
Preferred dividends
|
267,104 | | | |||||||||||
Net income available to common stockholders
|
$ | 5,195,477 | $ | 1,517,677 | $ | 1,933,415 | ||||||||
Basic earnings per share
|
$ | 1.39 | $ | 0.37 | $ | 0.47 | ||||||||
Diluted earnings per share
|
$ | 1.32 | $ | 0.37 | $ | 0.47 | ||||||||
Weighted average common shares outstanding
|
3,742,610 | 4,141,684 | 4,141,684 | |||||||||||
Total weighted average common and common
equivalent shares outstanding
|
4,141,684 | 4,141,684 | 4,141,684 | |||||||||||
See accompanying notes to consolidated financial statements.
F-5
GLOBAL PREFERRED HOLDINGS, INC.
Years Ended December 31, 2001, 2002 and 2003 | ||||||||||||||||||||||||||||||||||||||||||
Number | Accumulated | |||||||||||||||||||||||||||||||||||||||||
of | Number of | Additional | other | Total | ||||||||||||||||||||||||||||||||||||||
preferred | Preferred | common | Common | paid-in | comprehensive | Retained | Treasury | stockholders | Comprehensive | |||||||||||||||||||||||||||||||||
shares | stock | shares | stock | capital | income (loss) | earnings | stock | equity | income | |||||||||||||||||||||||||||||||||
Balance, January 1, 2001
|
266,047 | $ | 532,094 | 2,500,000 | $ | 2,500 | $ | 22,795,581 | $ | 62,357 | $ | 13,246,301 | $ | (49,900 | ) | $ | 36,588,933 | |||||||||||||||||||||||||
Comprehensive income
|
||||||||||||||||||||||||||||||||||||||||||
Net income
|
5,462,581 | 5,462,581 | $ | 5,462,581 | ||||||||||||||||||||||||||||||||||||||
Other comprehensive income, net of tax
|
184,174 | 184,174 | 184,174 | |||||||||||||||||||||||||||||||||||||||
Total comprehensive income
|
$ | 5,646,755 | ||||||||||||||||||||||||||||||||||||||||
Three-for-two stock split
|
1,250,000 | 1,250 | (1,250 | ) | (267,104 | ) | (267,104 | ) | ||||||||||||||||||||||||||||||||||
Preferred dividends
|
||||||||||||||||||||||||||||||||||||||||||
Treasury stock reissued (95 shares)
|
| | | | | | (633 | ) | 633 | | ||||||||||||||||||||||||||||||||
Balance, December 31, 2001
|
266,047 | 532,094 | 3,750,000 | 3,750 | 22,794,331 | 246,531 | 18,441,145 | (49,267 | ) | 41,968,584 | ||||||||||||||||||||||||||||||||
Comprehensive income
|
||||||||||||||||||||||||||||||||||||||||||
Net income
|
1,517,677 | 1,517,677 | $ | 1,517,677 | ||||||||||||||||||||||||||||||||||||||
Other comprehensive loss, net of tax
|
(164,406 | ) | (164,406 | ) | (164,406 | ) | ||||||||||||||||||||||||||||||||||||
Total comprehensive income
|
$ | 1,353,271 | ||||||||||||||||||||||||||||||||||||||||
Preferred stock conversion
|
(266,047 | ) | (532,094 | ) | 399,074 | 399 | 531,695 | | | | | |||||||||||||||||||||||||||||||
Balance, December 31, 2002
|
| | 4,149,074 | 4,149 | 23,326,026 | 82,125 | 19,958,822 | (49,267 | ) | 43,321,855 | ||||||||||||||||||||||||||||||||
Comprehensive income
|
||||||||||||||||||||||||||||||||||||||||||
Net income
|
1,933,415 | 1,933,415 | $ | 1,933,415 | ||||||||||||||||||||||||||||||||||||||
Other comprehensive income, net of tax
|
50,206 | 50,206 | 50,206 | |||||||||||||||||||||||||||||||||||||||
Total comprehensive income
|
$ | 1,983,621 | ||||||||||||||||||||||||||||||||||||||||
Balance, December 31, 2003
|
| $ | | 4,149,074 | $ | 4,149 | $ | 23,326,026 | $ | 132,331 | $ | 21,892,237 | $ | (49,267 | ) | $ | 45,305,476 | |||||||||||||||||||||||||
See accompanying notes to consolidated financial statements.
F-6
GLOBAL PREFERRED HOLDINGS, INC.
Years Ended December 31, | |||||||||||||||
2001 | 2002 | 2003 | |||||||||||||
Cash flows from operating activities:
|
|||||||||||||||
Net income
|
$ | 5,462,581 | $ | 1,517,677 | $ | 1,933,415 | |||||||||
Adjustments to reconcile net income to net cash
provided by (used in) operating activities:
|
|||||||||||||||
Amortization and depreciation
|
3,989,418 | 7,072,737 | 5,633,217 | ||||||||||||
Costs of withdrawn offering
|
| 1,712,000 | | ||||||||||||
Deferred tax expense
|
1,954,605 | 771,649 | 871,664 | ||||||||||||
Net realized gain on investments
|
(44,807 | ) | (427,823 | ) | (21,476 | ) | |||||||||
Change in:
|
|||||||||||||||
Investment income due and accrued
|
(58,497 | ) | 91,173 | (116,138 | ) | ||||||||||
Accounts receivable
|
| (215,500 | ) | 170,912 | |||||||||||
Reinsurance balances receivable
|
(209,959 | ) | (236,041 | ) | 966,487 | ||||||||||
Deferred acquisition costs
|
(3,992,590 | ) | (14,073,855 | ) | (1,294,395 | ) | |||||||||
Prepaid expenses
|
(51,216 | ) | (762,212 | ) | 368,774 | ||||||||||
Current income tax recoverable
|
| (172,500 | ) | 124,348 | |||||||||||
Future policy benefits
|
3,885,784 | 5,012,243 | 1,957,615 | ||||||||||||
Reinsurance balances payable
|
(199,198 | ) | (146,688 | ) | 127,351 | ||||||||||
Accrued expenses and accounts payable
|
404,565 | (71,047 | ) | 43,442 | |||||||||||
Accrued interest payable
|
(3,137 | ) | | | |||||||||||
Current income tax payable
|
7,868 | (413,299 | ) | | |||||||||||
Net cash provided by (used in) operating
activities
|
11,145,417 | (341,486 | ) | 10,765,216 | |||||||||||
Cash flows from investing activities:
|
|||||||||||||||
Proceeds from sale of available-for-sale
securities
|
1,674,272 | 9,856,622 | 421,282 | ||||||||||||
Proceeds from principal payments on
mortgage-backed securities of available-for-sale securities
|
474,925 | 1,096,204 | 738,085 | ||||||||||||
Proceeds from maturity of available-for-sale
securities
|
| 600,000 | 800,000 | ||||||||||||
Purchase of fixed maturity and equity securities
|
(8,127,239 | ) | (1,958,013 | ) | (16,831,299 | ) | |||||||||
Change in reinsured policy loans
|
(146,606 | ) | (102,365 | ) | (154,717 | ) | |||||||||
Purchase of fixed assets
|
(84,066 | ) | (219,928 | ) | (16,778 | ) | |||||||||
Net cash provided by (used in) investing
activities
|
(6,208,714 | ) | 9,272,520 | (15,043,427 | ) | ||||||||||
Cash flows from financing activities:
|
|||||||||||||||
Preferred dividends
|
(279,349 | ) | | | |||||||||||
Proceeds from short term debt
|
(277,285 | ) | | | |||||||||||
Prepaid expenses costs of withdrawn
offering
|
(577,112 | ) | 577,112 | | |||||||||||
Costs of withdrawn offering
|
| (1,712,000 | ) | | |||||||||||
Net cash used in financing activities
|
(1,133,746 | ) | (1,134,888 | ) | | ||||||||||
Net increase (decrease) in cash and cash
equivalents
|
3,802,957 | 7,796,146 | (4,278,211 | ) | |||||||||||
Cash and cash equivalents at beginning of period
|
4,259,153 | 8,062,110 | 15,858,256 | ||||||||||||
Cash and cash equivalents at end of period
|
$ | 8,062,110 | $ | 15,858,256 | $ | 11,580,045 | |||||||||
Supplemental disclosure of cash flow information:
|
|||||||||||||||
Interest paid
|
$ | 381,282 | $ | 380,116 | $ | 375,000 | |||||||||
Income taxes paid
|
$ | 429,095 | $ | 602,880 | $ | 2,250 | |||||||||
Change in preferred dividend accrual
|
$ | (12,245 | ) | $ | | $ | | ||||||||
Non-cash financing activities:
|
|||||||||||||||
Treasury shares issued for stock split fractional
shares
|
95 | | | ||||||||||||
See accompanying notes to consolidated financial statements.
F-7
GLOBAL PREFERRED HOLDINGS, INC.
1. | Organization |
Global Preferred Holdings, Inc. was formed March 9, 1995 as an insurance holding company.
The consolidated financial statements include the assets, liabilities, and results of operations of Global Preferred Holdings, Inc. (Global Preferred) and its wholly owned subsidiaries, Global Preferred Re Limited, Global Preferred Solutions, Inc., Global Preferred Resources, Inc. and Preferred Advantage Insurance Services, Inc. Global Preferred Re is a Bermuda company registered as a long-term insurer under the Bermuda Insurance Act 1978. Global Preferred together with its subsidiaries are referred to collectively as Global Preferred unless the context otherwise requires or otherwise as expressly stated.
Global Preferred was formed principally to provide an opportunity for independent agents associated with an independent marketing organization to participate indirectly in the reinsurance of the policies they sell. Global Preferreds core business consists of providing reinsurance facilities and services necessary to establish, manage and maintain reinsurance relationships between independent marketing organizations (IMO) and life insurance companies. An IMO is an independent organization that contracts with one or more insurance companies to distribute and market securities and insurance products. Many of the individual agents that purchased equity in Global Preferred are currently associated with World Financial Group, Inc., an affiliate of AEGON USA, Inc., and collectively own a significant portion of the outstanding common stock of Global Preferred. To date, the agents associated with World Financial Group, and its predecessor, have sold all life insurance and annuity policies reinsured by Global Preferred.
Reinsurance is an arrangement under which an insurance company (the reinsurer) agrees to indemnify another insurance company (the ceding life company) for all or a portion of the insurance risks underwritten by the ceding life company. The reinsurer assumes a portion of the underwritten risk in exchange for a portion of the premium collected. Global Preferred currently assumes portions of mortality and other risks relating to life insurance and annuity policies in order to share in the net profits generated through the sale of such policies by the independent agents associated with independent marketing organizations.
2. | Summary of Significant Accounting Policies |
Consolidation and Basis of Presentation. The consolidated financial statements of Global Preferred have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP). The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the reported amounts of revenues and expenses during the reporting period. Accounts that Global Preferred deems to be sensitive to changes in estimates include deferred acquisition costs and future policy benefits. In all instances, actual results could differ from estimates.
The accompanying financial statements consolidate the accounts of Global Preferred and its subsidiaries. All significant inter-company balances and transactions have been eliminated.
Investments. Global Preferred classifies all fixed maturity securities and equity securities, with readily determinable fair values, as available for sale. Such securities are reported at fair value. Fixed maturity securities available for sale are so classified based upon the possibility that such securities could be sold prior to maturity if that action enables Global Preferred to execute its investment philosophy and appropriately match investment results to operating and liquidity needs. Equity securities are classified as available for sale because Global Preferred does not intend to actively trade these securities. Unrealized gains and losses on marketable equity securities and fixed maturity securities available for sale, less applicable deferred income taxes, are reported as a separate component of accumulated other comprehensive income within stockholders equity.
F-8
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Global Preferreds policy is to reflect an other-than-temporary impairment in securities when the fair value of these securities is lower than the cost basis for an extended period of time. Any such impairment identified would result in a write-down of the cost basis of the individual security to its fair value to establish a new cost basis and to reflect a realized capital loss in the consolidated statements of income. No impairments in value have occurred which would require Global Preferred to make such an adjustment.
Investment income is recognized as it accrues or is legally due. Income on mortgage-backed securities includes amortization and accretion of purchase premiums and discounts using a method that approximates a level yield, taking into consideration assumed prepayment patterns. The retrospective adjustment method is used to adjust for prepayment activity. Realized gains and losses on investments using the specific identification method are included in income.
Fair Value Disclosure. The carrying values of cash and cash equivalents, reinsurance receivables and payables, accounts receivables and payables, accrued expenses and short-term debt approximate their fair values due to the short-term nature of these accounts. Taking into consideration the basis of reinsurance under the reinsurance agreements, the carrying value of future policy benefits approximates its fair value. See Note 3 for fair value information covering Global Preferreds investment portfolio.
Cash and Cash Equivalents. Cash and cash equivalents include cash on hand and on deposit purchased with an original maturity of three months or less. Cash and cash equivalents may also include cash in transit from the sale of securities at year-end.
Deferred Acquisition Costs. Costs of acquiring new business, which vary with and are primarily related to the production of new business, have been deferred to the extent that such costs are deemed recoverable from future revenues. Such costs include reinsurance expense allowances paid to ceding life companies, and may include certain other underwriting costs, such as actuarial, legal and accounting fees. Deferred acquisition costs are amortized over the lives of the underlying policies with regard to the terms of the reinsurance agreement.
On those policies reinsured under a renewable term agreement, deferred acquisition costs are amortized in proportion to the premium revenue related to the mortality risk reinsured. Such premium revenue is estimated using the same assumptions used for computing liabilities for future policy benefits. Such assumptions include estimates of expected investment yields, mortality, persistency and expenses applicable at the time the policies are reinsured. Original assumptions on renewable term business continue to be used in subsequent accounting periods to determine changes in the deferred acquisition costs unless a premium deficiency exists. Under the renewable term agreements, the amortization is in proportion to the ratio of premiums collected during the then current period to total anticipated premiums and is adjusted to reflect actual persistency of the insurance in force.
For policies reinsured under a coinsurance or modified coinsurance agreement, deferred acquisition costs are amortized in proportion to expected gross profits associated with mortality margins, investment margins, surrender charges and expense margins reinsured. Management periodically reviews Global Preferreds assumptions concerning future experience with regard to mortality, persistency, investment yields and expenses in determining its estimates of future gross profits. Upon adoption of any change in assumptions used with regard to future experience, the amortization of Global Preferreds deferred acquisition cost will be recalculated and will be reflected during the then current accounting period.
Reinsurance Expense Allowances. Allowances generally represent a percentage of each reinsurance premium that is paid or allowed by Global Preferred to the ceding life company for each policy reinsured in recognition of commissions and other expenses associated with the reinsured policies. These other expenses relate to costs associated with underwriting, marketing, policy issue and maintenance. The reinsurance expense allowances represent Global Preferreds share of acquisition and maintenance expenses
F-9
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
incurred by the ceding life company that are attributable to the risks reinsured. Allowances are shown net of amounts deferred as policy acquisition costs.
Fixed Assets. Fixed assets are stated at cost less accumulated depreciation. Depreciation is calculated on the straight-line basis over the estimated useful lives of the related assets, which range from three to seven years.
Future Policy Benefits. Liabilities for future benefits on life insurance policies are established in an amount believed to be adequate to meet the estimated future obligations on policies in force. Liabilities for future policy benefits under long-term life insurance policies have been computed based on estimates of investment yields, mortality and withdrawal rates expected at the time the policies are reinsured, and other assumptions including estimates for incurred but not reported claims. These assumptions include a margin for adverse deviation and vary with the characteristics of the plan of insurance, year of issue, age of insured and other appropriate factors. The assumptions for estimated investment yields are based upon various factors including then current yields on Global Preferreds investment portfolio and market rates for new investments. Interest rates used in estimating future policy benefits ranged from 5.5% to 7.0% at the time the policies in force were reinsured. The mortality and withdrawal assumptions are based on Global Preferreds experience, industry experience and industry standards. Policy and contract reserves are included in the liability for future policy benefits on the consolidated balance sheets.
Liabilities for future policy benefits under the coinsurance and modified coinsurance agreements equal reinsured policy account balances on the underlying life insurance policies and annuity contracts. With regard to the separate account benefits reinsured on a modified coinsurance basis, Global Preferred records such liabilities as an offset to related assets as its intentions and rights under the agreements with the ceding life companies meet the appropriate conditions governing rights of setoff. The nature of separate account benefits under variable life insurance policies or variable annuity contracts do not permit Global Preferred to reinsure those benefits on a coinsurance basis. Global Preferred reinsures the fixed account portion of annuity contracts and life insurance polices only on a coinsurance basis and, accordingly, the liabilities for that portion of the reinsurance are recorded as future policy benefits.
Income Taxes. Global Preferred uses the asset and liability method to record deferred income taxes. Accordingly, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases, using an effective federal tax rate of 34%. Statement of Financial Accounting Standards (SFAS) No. 109, Accounting for Income Taxes specifically excludes recognition of the small life insurance company deduction available under Section 806 of the Internal Revenue Code for qualifying life insurance companies. This special deduction can reduce the effective federal income tax rate from 34% to less than 20% depending upon the amount of taxable income. Consequently, the effective tax rate on Global Preferreds earnings may ultimately prove to be less than the deferred income tax liabilities and related expenses determined under SFAS No.109, at December 31, 2003.
Recognition of Revenues and Related Expenses. Reinsurance premiums received under the renewable term agreements are recognized as revenue over the premium paying periods of the reinsured policies. Benefits and expenses are associated with earned premiums so that profits are recognized over the life of the related contract. This association is accomplished through the provision for future policy benefits and the amortization of deferred acquisition costs. Other revenue consists of non-recurring items other than reinsurance premiums or investment earnings and is recognized upon completion of the related earnings process.
Reinsured Policy Revenues. Reinsured policy revenues are recognized as earned and represent the policy mortality and expense charges, cost of insurance charges net of retrocession reinsurance premiums,
F-10
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
policy administration charges, asset-based allowances and deferred sales charges that have been assessed against the reinsured policy account balances under the coinsurance and modified coinsurance agreements.
Earnings Per Share. Basic earnings per share is computed based on the weighted-average number of common shares outstanding during the period, in accordance with SFAS No. 128, Earnings Per Share. Diluted earnings per share are computed based on the total weighted-average number of common and common equivalent shares outstanding during the period. Outstanding stock options, all of which were granted in 2003, were anti-dilutive for the year ended December 31, 2003.
The shares used in the computation of Global Preferreds basic and diluted earnings per common share are as follows:
Years Ended December 31, | |||||||||||||
2001 | 2002 | 2003 | |||||||||||
(Shares in thousands) | |||||||||||||
Weighted-average common shares outstanding
|
3,742.6 | 4,141.7 | 4,141.7 | ||||||||||
Dilutive effect of preferred stock and
convertible debenture
|
711.8 | | | ||||||||||
Weighted-average common shares outstanding,
assuming dilution
|
4,454.4 | 4,141.7 | 4,141.7 | ||||||||||
For the year ended December 31, 2001, weighted-average common shares outstanding, assuming dilution, include the incremental shares that would be issued upon the conversion of the convertible note issued to Money Services, Inc. and the conversion of the preferred stock. The conversion price of the note is $15.99 per common share based on the maturity value of the convertible note. For the years ended December 31, 2002 and 2003, the incremental shares issued and the income impact upon the conversion of the convertible note were excluded because they would have been anti-dilutive. The outstanding stock options along with the convertible note could be dilutive in the future.
The income available to common shareholders used in the computation of Global Preferreds basic and diluted earnings per common share are as follows:
Years Ended December 31, | |||||||||||||
2001 | 2002 | 2003 | |||||||||||
(Dollars in thousands) | |||||||||||||
Income available to common shareholders
|
$ | 5,195.5 | $ | 1,517.7 | $ | 1,933.4 | |||||||
Income impact of assumed conversion of preferred
stock and convertible debenture
|
530.0 | | | ||||||||||
Income available to common shareholders with
assumed conversion
|
$ | 5,725.5 | $ | 1,517.7 | $ | 1,933.4 | |||||||
Common Stock. On July 12, 2001, the board of directors declared a three-for-two stock split in the form of a stock dividend, consisting of 1.25 million shares, payable to stockholders of record at the close of business on August 24, 2001. The stock split was distributed on September 7, 2001. Fractional shares were adjusted up to the next share using shares of treasury stock. Ninety-five treasury shares were issued for the fractional shares. Share and per-share amounts have been retroactively adjusted to reflect the stock split on the consolidated statements of income. Shares of convertible preferred stock issued in June and July 2000 were converted to common stock on January 1, 2002. No other changes to our common stock occurred during 2002 or 2003.
Stock Compensation Plan. Global Preferred applies Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations, in accounting for stock-based compensation plans. Global Preferred has adopted the disclosure-only provisions of SFAS No. 123, Accounting for Stock-Based Compensation.
F-11
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Global Preferreds employee stock incentive plan and directors stock option plan (the stock option plans) are accounted for under the intrinsic value recognition and measurement principles of APB Opinion No. 25, Accounting for Stock Issued to Employees, and related Interpretations. As the exercise price of all options granted under the stock option plans was not less than the fair value of the underlying common stock on the grant date, no stock-based employee compensation cost is recognized in net income. The following table illustrates the effect on net income and earnings per share if Global Preferred had applied the fair value recognition provisions of SFAS No. 123, Accounting for Stock-Based Compensation, to the stock option plans as of the dates reported.
For purposes of this pro-forma disclosure, the estimated fair value of the options is assumed to be amortized as a stock-based compensation expense over the options vesting periods.
Years Ended December 31, | ||||||||||||
2001 | 2002 | 2003 | ||||||||||
(In thousands except | ||||||||||||
per share amounts) | ||||||||||||
Net income, as reported
|
$ | 5,195.5 | $ | 1,517.7 | $ | 1,933.4 | ||||||
Less: Total stock-based employee compensation
expense determined under the fair value method for all awards,
net of tax
|
| | (16.1 | ) | ||||||||
Pro-forma net income
|
$ | 5,195.5 | $ | 1,517.7 | $ | 1,917.3 | ||||||
Reported basic earnings per common share
|
$ | 1.39 | $ | 0.37 | $ | 0.47 | ||||||
Reported diluted earnings per common share
|
$ | 1.32 | $ | 0.37 | $ | 0.47 | ||||||
Pro-forma basic earnings per common share
|
$ | 1.39 | $ | 0.37 | $ | 0.46 | ||||||
Pro-forma diluted earnings per common share
|
$ | 1.32 | $ | 0.37 | $ | 0.46 | ||||||
Recent Accounting Pronouncements. SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended and interpreted, establishes accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts, and for hedging activities. It requires that an entity recognize all derivatives as either assets or liabilities on the balance sheet and measure those instruments at fair value. The accounting for changes in the fair value of a derivative will be included in either earnings or other comprehensive income depending on the intended use of the derivative instrument. The provisions of SFAS No. 133 do not have a material impact on Global Preferreds financial statements. In 2003, SFAS No. 149, Amendment of Statement 133 on Derivative Instruments and Hedging Activities, was issued. This statement amends and clarifies financial accounting and reporting for derivative instruments, including certain derivative instruments embedded in other contracts and for hedging activities under SFAS No. 133. The provisions of SFAS No. 149 did not have a material impact on Global Preferreds financial statements.
In April 2003, the Financial Accounting Standards Board (FASB) cleared Statement 133 Implementation Issue No. B36, Embedded Derivatives: Modified Coinsurance Arrangements and Debt Instruments That Incorporate Credit Risk Exposures That Are Unrelated or Only Partially Related to the Creditworthiness of the Obligor Under Those Instruments, which includes guidance with respect to modified coinsurance arrangements involving fixed account products. Global Preferred does not reinsure the fixed account of any product on a modified coinsurance basis and therefore this issue did not have a material impact on Global Preferreds financial statements.
F-12
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
In 2002, the FASB issued SFAS No. 148, Accounting for Stock-Based Compensation-Transition and Disclosure. Global Preferred has implemented the disclosure requirement of this standard in conjunction with its reporting of employee stock compensation.
In May 2003, the FASB issued SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity. The provisions of this statement provide guidelines on how companies recognize certain financial instruments with characteristics of both liabilities and equity. It requires certain financial instruments, which were previously treated as equity, to be classified as a liability. The provisions of this statement are effective for financial statements issued on or after June 15, 2003, with the exception of certain mandatorily redeemable non-controlling interests. The adoption of this statement did not have a material impact on Global Preferreds financial statements.
In November 2002, FASB issued Interpretation No. 45, Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others and in January 2003, FASB issued Interpretation No. 46, Consolidation of Variable Interest Entities, as revised by Interpretation 46R, issued in December 2003. The issuance of Interpretation No. 45 did not have a material impact on Global Preferreds financial statements. The issuance of Interpretation No. 46 is not expected to have a material impact on Global Preferreds financial statements.
In July 2003, the Accounting Standards Executive Committee issued Statement of Position (SOP) 03-1, Accounting and Reporting by Insurance Enterprises for Certain Nontraditional Long-Duration Contracts and for Separate Accounts. The provisions of this SOP are effective for financial statements for fiscal years beginning after December 15, 2003 and require, among other things, that liabilities be established for guaranteed minimum death benefits for certain variable annuity policies. The guaranteed minimum death benefit liability is established with the change in the liability included in gross profits used to determine the amortization of the deferred acquisition costs. This change may result in an increase in the liability for future policy benefits and an offsetting increase in deferred acquisition costs. Global Preferred does not expect these changes to have a material impact on its financial statements.
Reclassification. Global Preferred has reclassified the presentation of certain 2001 and 2002 information to conform to the 2003 presentation.
3. | Investments |
Major categories of net investment income consist of the following:
Years Ended December 31, | ||||||||||||
2001 | 2002 | 2003 | ||||||||||
Fixed maturity securities
|
$ | 718,583 | $ | 716,165 | $ | 271,307 | ||||||
Equity securities
|
| | 15,178 | |||||||||
Cash and cash equivalents
|
147,447 | 93,125 | 188,303 | |||||||||
866,030 | 809,290 | 474,788 | ||||||||||
Investment expenses
|
(55,486 | ) | (67,599 | ) | (67,795 | ) | ||||||
Net investment income
|
$ | 810,544 | $ | 741,691 | $ | 406,993 | ||||||
F-13
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
The amortized cost, unrealized gains and losses, and estimated fair values of fixed maturity and equity securities at December 31, 2002 and 2003 are as follows:
Amortized | Unrealized | Unrealized | |||||||||||||||||
Cost | Gains | Losses | Fair Value | ||||||||||||||||
2002
|
|||||||||||||||||||
Fixed maturity securities, available for sale:
|
|||||||||||||||||||
Corporate
|
$ | 1,191,270 | $ | 46,180 | $ | | $ | 1,237,450 | |||||||||||
Asset-backed securities
|
398,442 | 18,117 | | 416,559 | |||||||||||||||
Mortgage-backed securities
|
1,084,050 | 60,131 | | 1,144,181 | |||||||||||||||
Total
|
$ | 2,673,762 | $ | 124,428 | $ | | $ | 2,798,190 | |||||||||||
2003
|
|||||||||||||||||||
Available for sale:
|
|||||||||||||||||||
Fixed maturity securities:
|
|||||||||||||||||||
U.S. government corporations and agencies
|
$ | 3,993,105 | $ | 39,083 | $ | | $ | 4,032,188 | |||||||||||
Corporate
|
10,701,005 | 154,377 | 5,639 | 10,849,743 | |||||||||||||||
Mortgage-backed securities
|
363,698 | 21,848 | | 385,546 | |||||||||||||||
Total
|
15,057,808 | 215,308 | 5,639 | 15,267,477 | |||||||||||||||
Equity securities
|
2,009,360 | 19 | 10,447 | 1,998,932 | |||||||||||||||
Total fixed maturity and equity securities,
available for sale
|
$ | 17,067,168 | $ | 215,327 | $ | 16,086 | $ | 17,266,409 | |||||||||||
There were no investments in any entity in excess of 10% of stockholders equity at December 31, 2002 and 2003. Fixed maturity securities are valued based upon quoted market prices.
At December 31, 2003, the contractual maturities of investments in fixed maturity securities were as follows:
Amortized Cost | Fair Value | |||||||||
Available for sale:
|
||||||||||
Due in one year or less
|
$ | 893,726 | $ | 912,255 | ||||||
Due after one year through five years
|
8,808,822 | 8,891,136 | ||||||||
Due after five years through ten years
|
4,991,562 | 5,078,540 | ||||||||
Mortgage-backed securities
|
363,698 | 385,546 | ||||||||
Total
|
$ | 15,057,808 | $ | 15,267,477 | ||||||
Expected maturities will differ from contractual maturities because some issuers have the right to call or prepay obligations with or without call or prepayment penalties.
Proceeds from sales of fixed maturity securities available for sale for the years ended December 31, 2001, 2002 and 2003, were $1,674,272, $9,856,622 and $421,282 respectively. No sales of equity securities
F-14
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
occurred in 2001, 2002 or 2003. Components of realized gains and losses are summarized in the following table:
2001 | 2002 | 2003 | ||||||||||||
Fixed maturity securities, available for sale:
|
||||||||||||||
Gross realized gains
|
$ | 47,180 | $ | 450,724 | $ | 21,476 | ||||||||
Gross realized losses
|
(2,373 | ) | (22,901 | ) | | |||||||||
Net realized gain on investments
|
$ | 44,807 | $ | 427,823 | $ | 21,476 | ||||||||
Changes in net unrealized gains (losses) were $279,051, ($249,100) and $76,070 for the years ended December 31, 2001, 2002 and 2003, respectively.
4. | Policy Liabilities |
Changes in the liability for unpaid policy claims are summarized as follows:
Years Ended December 31, | ||||||||||||||
2001 | 2002 | 2003 | ||||||||||||
Unpaid life claims January 1
|
$ | 2,119,151 | $ | 1,538,385 | $ | 1,645,065 | ||||||||
Add claims incurred during the year related to:
|
||||||||||||||
Current year
|
6,577,441 | 8,179,749 | 9,027,513 | |||||||||||
Prior years
|
32,000 | 249,149 | 241,046 | |||||||||||
Total incurred(1)
|
6,609,441 | 8,428,898 | 9,268,559 | |||||||||||
Less claims paid during the year:
|
||||||||||||||
On claims incurred during current year
|
6,068,109 | 7,511,575 | 8,519,602 | |||||||||||
On claims incurred during prior years
|
1,122,098 | 810,643 | 843,834 | |||||||||||
Total paid
|
7,190,207 | 8,322,218 | 9,363,436 | |||||||||||
Unpaid life claims December 31
|
$ | 1,538,385 | $ | 1,645,065 | $ | 1,550,188 | ||||||||
(1) | Total incurred plus the change in the experience refund for the year equals the amount shown on the consolidated statements of income on line titled Benefits, claims and settlement expenses. Change in the experience refund for the years ended December 31, 2001, 2002 and 2003, were $317,049, $0 and $0, respectively. |
The amount of claims incurred during the year related to the prior year are primarily the result of the number of deaths that occur late in the prior year, usually December, which are then reported early in the following year, usually January. This represents the normal lag associated with when a death occurs and when Global Preferred is notified of the death and varies depending on the number of deaths occurring late in any given year. These unpaid policy claims are included in the liability for future policy benefits on the consolidated balance sheets.
5. | Reinsurance |
As of December 31, 2003, Global Preferred has seven reinsurance contracts and one retrocession agreement. All policies reinsured under the reinsurance agreements are self-administered by the ceding life companies. The ceding life companies provide Global Preferred with all information necessary for processing the reinsurance, including claims.
F-15
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
In July 2001, Global Preferred and World Financial Group entered into an amended directed reinsurance agreement, whereby World Financial Group will, for a period extending through June 8, 2008, use commercially reasonable best efforts to assist Global Preferred in attaining the opportunity to reinsure all insurance products sold by its agents for insurance companies with which World Financial Group has selling agreements, other than Western Reserve Life Assurance Co. of Ohio (Western Reserve) and Western Reserves affiliates. Additionally, the agreement provides that World Financial Group will use commercially reasonable best efforts to cooperate with Global Preferred in its negotiations to establish reinsurance relationships with life insurance companies and provide certain benefits to the companies that reinsure their business through Global Preferred.
Also in July 2001, Global Preferred entered into the First Right Agreement with Western Reserve that provides Global Preferred Re a first right to reinsure certain new products issued by Western Reserve or its U.S. affiliates that are sold by agents associated with World Financial Group. These rights automatically extend for one-year renewal periods unless either party gives notice of termination 180 days prior to the expiration of the applicable initial or renewal term. Under this agreement, Global Preferred possesses the following rights to:
| commence reinsurance of Freedom Elite Builder variable universal life insurance policies and riders issued from January 1, 2002 through December 31, 2002 up to 20% on a coinsurance and modified coinsurance basis; | |
| commence reinsurance of any single life variable universal life insurance policies and riders issued from January 1, 2003 through March 31, 2005 up to 20% on a coinsurance and modified coinsurance basis. This contractual right is subject to certain premium production requirements; | |
| prospectively reinsure all new single life variable universal life insurance policies up to 20% on a monthly renewable term basis at 105% of premium rates otherwise available from certain commercial reinsurers. This right extends through March 31, 2006 and is subject to certain premium production requirements; and | |
| commence or increase reinsurance on certain variable annuity policies issued from January 1, 2003 through December 31, 2004 up to 40% on a coinsurance and modified coinsurance basis, subject to certain premium production requirements. |
In order to exercise its contractual rights under the Western Reserve agreements, (a) certain volumes of direct written variable annuity premiums or variable universal life premiums issued by Western Reserve or its U.S. affiliates must be achieved in the previous calendar year and (b) Global Preferred must demonstrate sufficient capacity, which is defined as having unassigned invested securities and anticipated cash flows in a sufficient amount to meet expected reinsurance settlements for the ensuing two calendar years with regard to the increased reinsurance. Global Preferreds decision to exercise its contractual rights will be based on a number of relevant factors, including the attractiveness of the reinsurance rates prescribed by the agreement, the volume of business and Global Preferreds available capital. Certain of Global Preferreds contractual rights would have expired at December 31, 2003 and thereafter, but have been indefinitely extended to a date 90 days following receipt of written notice by either party. Western Reserve has indicated to Global Preferred, through informal reports, that total premium production requirements were not met for the reinsurance of variable universal life policies issued in 2003 and 2004 and for variable annuity policies issued in 2004.
Effective January 2002, Global Preferred amended certain of its reinsurance agreements with Western Reserve to:
| Increase its reinsurance quota share percentage on variable annuity policies, which were issued from January 1, 1999 through December 31, 2001, from 10% to 14%. The amendments also provided |
F-16
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
that Global Preferred reinsure 14% of certain new variable annuity policies issued from January 1, 2002; | ||
| Convert its reinsurance of Financial Freedom Builder variable universal life insurance policies, issued from April 1, 2001 through December 31, 2001, from a monthly renewable term basis to a coinsurance and modified coinsurance basis; and | |
| Begin reinsuring certain newly issued Freedom Elite Builder variable universal life insurance policies issued from July 1, 2001 through December 31, 2001 on a coinsurance and modified coinsurance basis. |
The net effect of all reinsurance agreements on premiums and policy revenues is as follows:
Years Ended December 31, | ||||||||||||
2001 | 2002 | 2003 | ||||||||||
Reinsurance assumed
|
$ | 30,993,041 | $ | 32,318,207 | $ | 30,665,247 | ||||||
Reinsurance ceded
|
(514,880 | ) | (473,677 | ) | (467,444 | ) | ||||||
Net premiums and policy revenues
|
$ | 30,478,161 | $ | 31,844,530 | $ | 30,197,803 | ||||||
The net effect of all reinsurance agreements on benefits, claims and settlement expenses is as follows:
Years Ended December 31, | ||||||||||||
2001 | 2002 | 2003 | ||||||||||
Reinsurance assumed
|
$ | 6,299,510 | $ | 8,368,898 | $ | 9,431,944 | ||||||
Reinsurance ceded
|
(7,118 | ) | 60,000 | (163,385 | ) | |||||||
Net benefits, claims and settlement expenses
|
$ | 6,292,392 | $ | 8,428,898 | $ | 9,268,559 | ||||||
The impact of reinsurance on life insurance in force is as follows (in millions):
Years Ended December 31, | |||||||||||||
Life insurance in force | 2001 | 2002 | 2003 | ||||||||||
Direct
|
| | | ||||||||||
Assumed
|
$ | 9,082 | $ | 8,451 | $ | 7,606 | |||||||
Ceded
|
(156 | ) | (155 | ) | (131 | ) | |||||||
Net
|
$ | 8,926 | $ | 8,296 | $ | 7,475 | |||||||
6. | Deferred Acquisition Costs |
The amount of policy acquisition costs deferred and amortized is as follows:
Years Ended December 31, | |||||||||||||
2001 | 2002 | 2003 | |||||||||||
Beginning of year
|
$ | 42,752,339 | $ | 42,800,269 | $ | 49,850,309 | |||||||
Capitalized
|
3,992,590 | 14,073,855 | 1,294,395 | ||||||||||
Amortized
|
(3,944,660 | ) | (7,023,815 | ) | (5,536,839 | ) | |||||||
End of year
|
$ | 42,800,269 | $ | 49,850,309 | $ | 45,607,865 | |||||||
The amendment of certain reinsurance agreements with Western Reserve effective January 1, 2002 resulted in an increase in deferred acquisition costs capitalized of $8,120,168 in 2002.
F-17
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
7. | Income Tax |
Under current Bermuda law, Global Preferred Re is not required to pay any taxes in Bermuda on either income or capital gains. Global Preferred Re has received an assurance from the Minister of Finance in Bermuda under the Exempted Undertaking Tax Protection Act 1966 of Bermuda that if any legislation is enacted in Bermuda that would impose tax on profits or income, or on any capital asset, gain or appreciation, or any tax in the nature of estate duty or inheritance tax, then the imposition of any such tax will not be applicable to Global Preferred Re or to any of Global Preferreds operations or shares, debentures or other obligations until March 28, 2016.
Effective January 1, 1996, Global Preferred Re made an irrevocable election to be treated as a domestic insurance company for United States Federal income tax purposes under section 953(d) of the Internal Revenue Code of 1986, as amended (the Code). As a result of this domestic election, Global Preferred Re is subject to U.S. taxation on its worldwide income as if it were a U.S. corporation. Global Preferred determines its income tax expense and liability in accordance with SFAS No. 109, Accounting for Income Taxes.
Total income tax expenses (benefit) for the years ended December 31, 2001, 2002 and 2003 were allocated as follows:
Years Ended December 31, | |||||||||||||
2001 | 2002 | 2003 | |||||||||||
Tax attributable to:
|
|||||||||||||
Income from continuing operations
|
$ | 2,391,568 | $ | 788,730 | $ | 998,262 | |||||||
Unrealized gains (losses) on securities available
for sale
|
$ | 94,877 | $ | (84,694 | ) | $ | 25,864 | ||||||
The federal income tax expense from continuing operations for the years ended December 31, 2001, 2002, and 2003 is as follows:
Years Ended December 31, | |||||||||||||
2001 | 2002 | 2003 | |||||||||||
Current
|
$ | 436,963 | $ | 17,081 | $ | 126,598 | |||||||
Deferred
|
1,954,605 | 771,649 | 871,664 | ||||||||||
Total
|
$ | 2,391,568 | $ | 788,730 | $ | 998,262 | |||||||
The income tax expense from continuing operations for the years ended December 31, 2001, 2002 and 2003 differed from the amounts computed by applying the U.S. federal income tax rate of 34% to income before income taxes as a result of the following:
Years Ended December 31, | |||||||||||||
2001 | 2002 | 2003 | |||||||||||
Computed expected tax expense
|
$ | 2,670,411 | $ | 784,178 | $ | 996,770 | |||||||
Small life insurance company deduction
|
(269,976 | ) | | | |||||||||
Other, net
|
(8,867 | ) | 4,552 | 1,492 | |||||||||
Total
|
$ | 2,391,568 | $ | 788,730 | $ | 998,262 | |||||||
During 2001, Global Preferred was able to benefit from the small life insurance company deduction available under Section 806 of the Code at rates less than 34%.
F-18
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Deferred income taxes reflect the net tax effects of temporary differences between the carrying values of assets and liabilities for financial reporting purposes and federal income tax purposes. The net deferred tax liability at December 31, 2002 and 2003 is composed of the following amounts:
2002 | 2003 | |||||||||
Deferred tax assets:
|
||||||||||
Alternative minimum tax credit
|
$ | 7,213 | $ | 133,811 | ||||||
Capital losses realized in excess of gains
|
| | ||||||||
Reserve differences
|
6,235,403 | 5,337,975 | ||||||||
Net operating loss carry-forward
|
2,867,333 | 819,552 | ||||||||
DAC tax capitalized
|
450,453 | 463,410 | ||||||||
Other
|
33,795 | 124,297 | ||||||||
Gross deferred tax assets
|
9,594,197 | 6,879,045 | ||||||||
Deferred tax liabilities:
|
||||||||||
Policy benefit reserves
|
957,508 | 556,451 | ||||||||
Deferred acquisition costs
|
16,949,105 | 15,506,674 | ||||||||
Unrealized gain on securities available for sale
|
42,306 | 68,170 | ||||||||
Gross deferred tax liabilities
|
17,948,919 | 16,131,295 | ||||||||
Net deferred tax liabilities
|
$ | 8,354,722 | $ | 9,252,250 | ||||||
There were no valuation allowances for deferred tax assets as of December 31, 2002 and 2003 since it is managements belief that it is more likely than not that the deferred tax assets will be realized. This assessment is made based on the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies. At December 31, 2003, Global Preferred has net operating loss carry-forwards for income tax purposes of $2.4 million, which begin to expire in 2018.
8. | Related Party Transactions |
Global Preferred issued a $5.0 million convertible note, due July 29, 2004, to Money Services, Inc., a subsidiary of AEGON USA, Inc. The note bears simple interest at a rate of 7.5% per year and is currently convertible into 312,750 shares of Global Preferred common stock. If Money Services were to convert the note, it would own approximately 7% of Global Preferreds outstanding common stock as of December 31, 2003. Global Preferred has the option to redeem the note, in whole or in part, until July 29, 2004. In order to redeem the note before maturity, Global Preferred must pay all principal, plus interest accrued from the date of the note through the redemption date at a higher effective interest rate of 9% per annum. World Financial Group and Western Reserve are subsidiaries of AEGON USA, Inc. and therefore are entities related to Money Services due to the common ownership.
In July 2001, Global Preferred entered into an agreement with World Financial Group, which requires that World Financial Group will use its commercially reasonable efforts to assist Global Preferred in attaining the opportunity to reinsure all insurance products sold by its agents for insurance companies with which World Financial Group has selling agreements, other than Western Reserve and Western Reserves affiliates.
Global Preferred has four separate reinsurance agreements with Western Reserve that cover variable universal life insurance and variable annuity policies issued by Western Reserve on or after various dates after January 1, 1992 which were sold by the agents of World Financial Group and its predecessor. Also in July 2001, Global Preferred entered into the First Right Agreement with Western Reserve. The First
F-19
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Right Agreement provides Global Preferred the right to reinsure certain policies issued by Western Reserve or its U.S. affiliates which agents associated with World Financial Group sell.
The life insurance companies for which Global Preferred provides reinsurance, pay commissions to the agents of World Financial Group for sales of life insurance and annuity contracts reinsured by Global Preferred. As a result of such relationships, the interests of World Financial Group may conflict with Global Preferreds interests in negotiating reinsurance agreements.
Global Preferred occupied office space in Duluth, Georgia until October 2002 when Global Preferred moved to its current location. Western Reserve was the landlord on the space that Global Preferred previously occupied. Global Preferreds monthly rent on the former space was $3,482, plus its proportionate share of the taxes.
World Financial Group, and its predecessor, provided corporate services to Global Preferred during 2001 and 2002. These services included computer network system maintenance, facilities maintenance, security, mail services, utilities, postage, telephone and copier service. Global Preferred incurred $46,498 and $108,158 of costs for these services from World Financial Group, and its predecessor, for the years ended December 31, 2001 and 2002, respectively. The majority of the increase in these costs in 2002 reflected the set-up and maintenance of a stand-alone computer network system for Global Preferred. Concurrent with Global Preferreds move into its new office space, World Financial Group ceased providing these services.
Due to the relationships among Global Preferred, World Financial Group, Western Reserve, Money Services and AEGON USA, conflicts of interest may arise with respect to existing and future business dealings, including:
| the terms of World Financial Groups selling agreements (including commission arrangements) and Global Preferreds reinsurance relationships with life insurance companies; | |
| agreements among Global Preferred, World Financial Group, Western Reserve, Money Services, AEGON USA and their affiliates; | |
| potential acquisitions of properties or businesses; | |
| potential divestitures of properties or businesses; and | |
| the issuance of securities by Global Preferred. |
In 1995, Global Preferred Re entered into an agreement with International Advisory Services, Ltd. (IAS), formerly CFM Insurance Managers, Ltd. and a subsidiary of IAS Global Captive Group, Ltd., which provides professional insurance management services to international companies operating in Bermuda. C. Simon Scupham, a director of Global Preferred and of Global Preferred Re, is a director of IAS Global Captive Group. Pursuant to this agreement, IAS acts as the managing agent and the Principal Representative for Global Preferred Re in Bermuda. This agreement is for an unlimited duration, but may be terminated by either party upon three months prior written notice or upon 30 days prior written notice under specified circumstances. Global Preferred paid $60,000 in fees during each of the years ended December 31, 2001, 2002 and 2003 pursuant to the agreement with IAS.
As of December 31, 2003, S. Hubert Humphrey, Jr. was the beneficial owner of 20.5% of Global Preferreds outstanding common stock. Effective December 28, 2001, Mr. Humphrey retired from the board of directors and all of the positions he held with Global Preferred and with Global Preferred Re. Global Preferred agreed to grant to Mr. Humphrey, upon successful completion of a firm commitment, underwritten registered public offering on or before December 31, 2003, options to purchase 100,000 shares of Global Preferred common stock. No such offering was completed on or before December 31, 2003 and Global Preferreds obligation to issue such options expired.
F-20
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Global Preferred has written employment agreements with various executives. These agreements govern employee conduct and Global Preferreds obligation to compensate such key employees. The agreements expire December 31, 2004 or December 31, 2005 and are renewable by agreement of the parties for additional one-year periods.
9. | Statutory Restrictions |
Global Preferred Re is a Bermuda company registered as a long-term insurer under the Bermuda Insurance Act 1978 (the Insurance Act) and as such is subject to the restrictions of the Insurance Act. Statutory assets and liabilities refer to those assets and liabilities recorded on the statutory balance sheet required by the Insurance Act. Under the Insurance Act, Global Preferred Re:
| Must maintain the required minimum solvency margin (the value of its long-term business assets exceed the amount of its long-term business liabilities by at least $250,000) and is prohibited from declaring or paying any dividends during any financial year if it is in breach of its minimum solvency margin or if the declaration or payment of such dividends would cause it to fail to meet such margin; | |
| Is prohibited, without the approval of the Authority, from reducing its total statutory capital as set out in its previous years financial statements by 15% or more in a single financial year; | |
| Is required to establish and maintain a segregated long-term business fund; and | |
| Is prohibited from declaring or paying a dividend to any person other than a policyholder unless the value of the assets of its long-term business fund as certified by Global Preferred Res approved actuary, exceeds the extent (as so certified) of the liabilities of Global Preferred Res long-term business. The amount of any such dividend shall not exceed the aggregate of the excess referenced in the preceding sentence and other funds properly available for the payment of dividends, being funds arising out of its business, other than its long-term business. |
Global Preferred Re must comply with the provisions of the Companies Act 1981 (the Companies Act) regulating the declaration and payment of dividends and making distributions from contributed surplus and reductions of capital. Global Preferred Re may not declare or pay a dividend, or make a distribution out of contributed surplus, if there are reasonable grounds for believing that: the company is, or would after the payment be, unable to pay its liabilities as they become due; or the realizable value of the companys assets would thereby be less than the aggregate of its liabilities and its issued share capital and share premium accounts. The Companies Act further regulates the return of capital, and repurchases and redemptions of shares by Global Preferred Re.
Global Preferred relies, and will continue to rely, primarily on funds retained at the holding company level, dividends and other permitted payments, such as debt service payments, from Global Preferred Re to meet ongoing cash requirements. As of December 31, 2002 and 2003, Global Preferred Re had total statutory capital and surplus of $11.7 million and $22.6 million (estimated), respectively. For the years ended December 31, 2001, 2002 and 2003, Global Preferred Re had statutory net income (loss) of $496,000, ($6.1 million) and $10.5 million (estimated), respectively. As of December 31, 2003, Global Preferred Re had $7.4 million (estimated) available to distribute in dividends without seeking regulatory approval. During 2003, Global Preferred Re paid no dividends to Global Preferred.
10. | Commitments and Contingent Liabilities |
From time to time Global Preferred may be subject to litigation and arbitration in the normal course of business. Management does not believe that Global Preferred is a party to any such pending litigation or
F-21
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
arbitration that would have a material adverse effect on its financial position, results of operations or cash flows.
Global Preferred has obtained letters of credit in favor of unaffiliated insurance companies with whom Global Preferred has reinsurance agreements. The posting of a letter of credit allows the ceding life company to take statutory reserve credit for reinsurance ceded, which would otherwise not be available as Global Preferred Re is not a licensed reinsurer by the ceding life companys state of domicile. At December 31, 2003, the outstanding letters of credit totaled $5.85 million. The letters of credit were issued by Global Preferreds custodian and secured by Global Preferreds investments held by the custodian.
In October 2002, Global Preferred entered into a lease agreement for office space in Duluth, Georgia. The initial lease term, as amended, is twenty-four months, with the option to extend the term an additional thirty-nine months, expiring in January 2008. If Global Preferred exercises the right to extend the lease, the first three months of the extended term will be abated. Payments under this lease are $122,177 annually through October 2004. The lease payments are subject to an annual increase of approximately 3%. Total lease expense for the office space for the year ended December 31, 2003 was $120,488.
The following is a schedule of future minimum lease payments as of December 31, 2003:
Year Ending December 31, | Lease Payments | |||
2004
|
$ | 97,583 | ||
2005
|
123,937 | |||
2006
|
132,134 | |||
2007
|
136,048 | |||
Thereafter
|
4,946 |
The monthly lease payments will be expensed on a straight-line basis for the life of the lease in accordance with SFAS No. 13, Accounting for Leases.
In October 2002, Global Preferred entered into an operating lease with ePlus, Inc. The lease consists of three schedules for the lease of office furniture, copier and computer equipment, and telecommunications equipment. The term of each schedule began either December 31, 2002 or January 31, 2003 and expires 36 months thereafter on either December 31, 2005 or January 31, 2006. Payments under this lease are $36,987 annually through the end of the lease. Total lease expense for the operating lease for year ended December 31, 2003 was $39,883.
The following is a schedule of future minimum lease payments as of December 31, 2003:
Year Ending December 31, | Lease Payments | |||
2004
|
$ | 36,987 | ||
2005
|
36,987 | |||
2006
|
1,268 |
Liabilities for future policy benefits under modified coinsurance agreements equal reinsured policy account balances on the underlying life insurance and annuity policies. With regard to the separate account benefits reinsured on a modified coinsurance basis, liabilities are recorded as an offset to related assets as the intentions and rights under the agreements with the ceding life companies meet the appropriate conditions governing rights of setoff. Separate account benefits and related assets reinsured on a modified coinsurance basis totaled $245.2 million and $281.8 million as of December 31, 2002 and 2003, respectively.
F-22
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
11. | Current Maturities and Long-Term Debt |
At December 31, 2002 and 2003, amounts payable for long-term debt were as follows, in summary:
2002 | 2003 | |||||||
Long-Term Debt Convertible Term Note
7.5% interest, principal and interest due at July 29, 2004
|
$ | 5,000,000 | $ | | ||||
At December 31, 2002 and 2003, amounts payable for current maturities of long-term debt were as follows, in summary:
2002 | 2003 | ||||||||
Current Maturities of Long-Term Debt
|
|||||||||
Convertible Term Note 7.5% interest,
principal and interest due at July 29, 2004
|
$ | | $ | 5,000,000 | |||||
In July 1999, Global Preferred issued a $5 million, five-year convertible term note to Money Services, Inc. due on July 29, 2004. Money Services is a subsidiary of AEGON USA, Inc. Proceeds of this note were used to reduce a portion of the outstanding principal balance on a line of credit with Money Services. Interest is payable at 7.5% per annum (except in the event of redemption), on the 29th of each succeeding January and July through and including July 29, 2004. Money Services has the right to convert the outstanding principal balance of this note into shares of Global Preferreds common stock at any time. Upon conversion, Money Services will receive 6,255 shares of common stock for each $100 of the outstanding principal amount of the note, which reflects the three-for-two stock split in 2001. Global Preferred has the option to redeem the note, in whole or in part, between July 29, 2002, and July 29, 2004. To redeem the note before maturity, Global Preferred must pay all principal, plus interest accrued from the date of the note through the redemption date at a higher effective interest rate of 9% per annum. As of December 31, 2002 and 2003, Global Preferred had an outstanding principal balance on the note of $5 million and accrued interest of $158,219.
F-23
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
12. | Comprehensive Income |
The following table sets forth the amounts of other comprehensive income (loss) along with the related tax effects allocated to other comprehensive income (loss) for the years ended December 31, 2001, 2002 and 2003:
Tax | ||||||||||||
Before-Tax | (Expense) | Net-of-Tax | ||||||||||
Amount | Benefit | Amount | ||||||||||
2001
|
||||||||||||
Net unrealized holding gains arising during period
|
$ | 323,858 | $ | (110,111 | ) | $ | 213,747 | |||||
Less: reclassification adjustment for gains
realized in net income
|
44,807 | (15,234 | ) | 29,573 | ||||||||
Other comprehensive income
|
$ | 279,051 | $ | (94,877 | ) | $ | 184,174 | |||||
2002
|
||||||||||||
Net unrealized holding losses arising during
period
|
$ | (676,923 | ) | $ | 230,153 | $ | (446,770 | ) | ||||
Less: reclassification adjustment for gains
realized in net income
|
427,823 | (145,459 | ) | 282,364 | ||||||||
Other comprehensive loss
|
$ | (249,100 | ) | $ | 84,694 | $ | (164,406 | ) | ||||
2003
|
||||||||||||
Net unrealized holding gains arising during period
|
$ | 97,546 | $ | (33,166 | ) | $ | 64,380 | |||||
Less: reclassification adjustment for gains
realized in net income
|
21,476 | (7,302 | ) | 14,174 | ||||||||
Other comprehensive income
|
$ | 76,070 | $ | (25,864 | ) | $ | 50,206 | |||||
13. | Segment Reporting |
Global Preferred defines reportable segments based on the nature of its reinsurance agreements and the accounting treatment used for the various reinsurance agreements. Based on this definition, two reportable segments have been identified: non-universal life-type agreements and universal life-type agreements (as each is referenced in SFAS No. 97, Accounting and Reporting by Insurance Enterprises for Certain Long-Duration Contracts and for Realized Gains and Losses from the Sale of Investments, paragraphs 44 and 45). Global Preferred reinsures certain variable universal life insurance policies on a renewable term basis, which are reported below as Non-Universal Life-Type Agreements and, as such, these revenues are classified as premium revenue. Renewable term reinsurance involves the reinsurance of mortality risk whereby premiums are not directly related to the premium rates on the original plan of insurance. Global Preferreds renewable term agreements are accounted for under SFAS No. 60, Accounting and Reporting by Insurance Enterprises, accounting principles. Global Preferred reinsures variable annuity contracts and certain other variable universal life insurance policies on a coinsurance and modified coinsurance basis, which are reported below as Universal Life-Type Agreements and, as such, these revenues are classified as reinsured policy revenues. Coinsurance involves the reinsurance of mortality and investment risks on the same basis as that of the underlying policies. The ceding life companies and Global Preferred share in these risks on a pro rata basis. Global Preferreds existing coinsurance and modified coinsurance agreements are accounted for under SFAS No. 97 accounting principles.
Items not directly related to the business segments and unallocated corporate items (i.e., other income, interest expense on corporate debt and unallocated operating expenses) are shown separately, consistent with Global Preferreds internal measurement process. Segment assets reported include those
F-24
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
assets directly attributable to the reinsurance agreements such as reinsurance balances receivable, deferred acquisition costs, policy loans, prepaid expenses, invested assets and cash. Cash and invested assets are allocated to the agreements based upon statutory reserves, the letters of credit posted in support of the statutory reserves held, statutory receivables and allocated surplus, which is consistent with Global Preferreds current internal measurement process.
Year Ended December 31, 2001 | ||||||||||||||||
Non- | ||||||||||||||||
Universal | Universal | |||||||||||||||
Segment Reporting | Life-Type | Life-Type | Other | Total | ||||||||||||
(Dollars in thousands) | ||||||||||||||||
Premiums
|
$ | 19,240 | $ | | $ | | $ | 19,240 | ||||||||
Reinsured policy revenues
|
| 11,238 | | 11,238 | ||||||||||||
Benefits, claims and settlement expenses*
|
7,833 | 871 | | 8,704 | ||||||||||||
Reinsurance expense allowances, net
|
6,859 | 1,642 | | 8,501 | ||||||||||||
Amortization of deferred acquisition costs
|
197 | 3,748 | | 3,945 | ||||||||||||
Underwriting profit
|
4,351 | 4,977 | | 9,328 | ||||||||||||
Net investment income
|
215 | 230 | 366 | 811 | ||||||||||||
Net realized gain on investments
|
| | 45 | 45 | ||||||||||||
Other expenses
|
123 | 216 | 1,991 | 2,330 | ||||||||||||
Segment operating income (loss) before income tax
|
4,443 | 4,991 | (1,580 | ) | 7,854 | |||||||||||
Income tax expense (benefit)
|
1,353 | 1,520 | (481 | ) | 2,392 | |||||||||||
Segment net income (loss)
|
$ | 3,090 | $ | 3,471 | $ | (1,099 | ) | $ | 5,462 | |||||||
Preferred dividends
|
| | 267 | 267 | ||||||||||||
Segment net income (loss) available to common
stockholders
|
$ | 3,090 | $ | 3,471 | $ | (1,366 | ) | $ | 5,195 | |||||||
Segment assets
|
$ | 8,615 | $ | 46,748 | $ | 12,490 | $ | 67,853 | ||||||||
* | Benefits, claims and settlement expenses include change in future policy benefits. |
F-25
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Year Ended December 31, 2002 | ||||||||||||||||
Non- | ||||||||||||||||
Universal | Universal | |||||||||||||||
Segment Reporting | Life-Type | Life-Type | Other | Total | ||||||||||||
(Dollars in thousands) | ||||||||||||||||
Premiums
|
$ | 17,985 | $ | | $ | | $ | 17,985 | ||||||||
Reinsured policy revenues
|
| 13,860 | | 13,860 | ||||||||||||
Benefits, claims and settlement expenses*
|
7,866 | 2,089 | | 9,955 | ||||||||||||
Reinsurance expense allowances, net
|
6,319 | 2,199 | | 8,518 | ||||||||||||
Amortization of deferred acquisition costs
|
232 | 6,792 | | 7,024 | ||||||||||||
Underwriting profit
|
3,568 | 2,780 | | 6,348 | ||||||||||||
Net investment income
|
124 | 276 | 342 | 742 | ||||||||||||
Net realized gain on investments
|
| | 428 | 428 | ||||||||||||
Other expenses
|
142 | 280 | 4,790 | 5,212 | ||||||||||||
Segment operating income (loss) before income tax
|
3,550 | 2,776 | (4,020 | ) | 2,306 | |||||||||||
Income tax expense (benefit)
|
1,213 | 949 | (1,374 | ) | 788 | |||||||||||
Segment net income (loss)
|
$ | 2,337 | $ | 1,827 | $ | (2,646 | ) | $ | 1,518 | |||||||
Segment assets
|
$ | 6,021 | $ | 52,248 | $ | 16,005 | $ | 74,274 | ||||||||
* | Benefits, claims and settlement expenses include change in future policy benefits. |
Year Ended December 31, 2003 | ||||||||||||||||
Non- | ||||||||||||||||
Universal | Universal | |||||||||||||||
Segment Reporting | Life-Type | Life-Type | Other | Total | ||||||||||||
(Dollars in thousands) | ||||||||||||||||
Premiums
|
$ | 17,401 | $ | | $ | | $ | 17,401 | ||||||||
Reinsured policy revenues
|
12,796 | 12,796 | ||||||||||||||
Benefits, claims and settlement expenses*
|
8,147 | 2,176 | | 10,323 | ||||||||||||
Reinsurance expense allowances, net
|
6,042 | 2,093 | | 8,135 | ||||||||||||
Amortization of deferred acquisition costs
|
250 | 5,287 | | 5,537 | ||||||||||||
Underwriting profit
|
2,962 | 3,240 | | 6,202 | ||||||||||||
Net investment income
|
14 | 207 | 186 | 407 | ||||||||||||
Net realized gain on investments
|
| | 21 | 21 | ||||||||||||
Other income
|
| | 63 | 63 | ||||||||||||
Other expenses
|
167 | 344 | 3,251 | 3,762 | ||||||||||||
Segment operating income (loss) before income tax
|
2,809 | 3,103 | (2,981 | ) | 2,931 | |||||||||||
Income tax expense (benefit)
|
956 | 1,057 | (1,015 | ) | 998 | |||||||||||
Segment net income (loss)
|
$ | 1,853 | $ | 2,046 | $ | (1,966 | ) | $ | 1,933 | |||||||
Segment assets
|
$ | 5,601 | $ | 48,164 | $ | 25,519 | $ | 79,284 | ||||||||
* | Benefits, claims and settlement expenses include change in future policy benefits. |
F-26
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
During 2001, 2002 and 2003, the percentages of total premiums and reinsured policy revenues that relate to Western Reserve were 89%, 91% and 92%, respectively. The percentages of the total underwriting profit that relate to Western Reserve for 2001, 2002 and 2003 were 86%, 96% and 95%, respectively.
Global Preferred estimates that approximately 44% of variable universal life premiums and 33% of variable annuity premiums, written through Western Reserve and sold by agents associated with World Financial Group, originated in California.
14. | Capital Infusion |
In August 2000, Global Preferred closed its offering of Series A Preferred Stock, which resulted in approximately $4 million of gross proceeds to Global Preferred. Global Preferred issued 266,047 shares of Series A Preferred Stock in this offering. The net proceeds were loaned to Global Preferred Re, which were applied toward repayment of a line of credit with Money Services. The terms of the Series A Preferred Stock provided for automatic conversion into common stock upon the earlier of (i) the closing of any Qualifying Sale of shares of common stock or (ii) January 1, 2002. A Qualifying Sale was defined as net proceeds to Global Preferred of at least $10 million from the sale of its shares of common stock. On January 1, 2002, 266,047 shares of Series A Preferred Stock issued were automatically converted into 399,074 shares of common stock. The conversion reflected the 3-for-2 stock split effective in September 2001.
In October 2002, Global Preferred withdrew the registration statement for its proposed initial public offering of 9.5 million shares of common stock due to unfavorable market conditions. During the quarter ended September 30, 2002, Global Preferred expensed $1.7 million of deferred offering costs that were to be offset against the proceeds of the offering. The deferred offering costs paid in prior periods were previously reported as an asset under prepaid expenses on the consolidated balance sheet and the expensing of those costs is currently shown as costs of withdrawn offering on the consolidated income statement.
15. | Stock Options |
In 2002, Global Preferred established the Global Preferred Holdings, Inc. Stock Incentive Plan (the Stock Incentive Plan). The aggregate number of shares of common stock reserved for issuance under the Stock Incentive Plan is 1.5 million shares. Awards granted under the Stock Incentive Plan may be stock appreciation rights, restricted stock, options intended to qualify as incentive stock options or nonqualified stock options. The term of the options, including vesting, exercise price and expiration date, are determined by the Compensation Committee of the Board of Directors at the date of the grant. No options may be granted under the Stock Incentive Plan after July 30, 2012. The purpose of the Stock Incentive Plan is to attract and retain experienced, knowledgeable employees and to align the interests of these employees with Global Preferreds stockholders.
Also in 2002, Global Preferred adopted and the stockholders ratified the Global Preferred Holdings, Inc. Directors Stock Option Plan (the Directors Option Plan). This plan was subsequently amended and restated by the Board of Directors, which amendment and restatement was ratified by the stockholders in June 2003. The aggregate number of shares of common stock reserved for issuance under the Directors Option Plan is 280,000 shares. Options granted under the Directors Option Plan generally vest over a 3 to 4 year period and the exercise price is not less than the fair value of the shares of common stock subject to the options granted as of the date of grant, as determined by the Board of Directors. No options may be granted under the Directors Option Plan after June 17, 2013. The purpose of the Directors Option Plan is to attract and retain experienced, knowledgeable directors and to align the interests of Global Preferreds directors with the stockholders.
F-27
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
SFAS No. 123 requires the development of an estimate of the fair value of options granted. While Global Preferred believes that option pricing models, such as binomial and Black-Scholes, provide the best estimate of the fair value of the options granted, these valuation models have limitations. In managements opinion, these models may not necessarily provide a reliable single measure of the fair value of Global Preferreds stock options, because (i) Global Preferreds employee and director stock options have characteristics significantly different from those of traded options, (ii) there is no active trading market in Global Preferreds capital stock and the stock therefore does not have a readily ascertainable fair market value, and (iii) changes in the subjective input assumptions can materially affect the fair value estimate. In addition, options give the option holder the right, but not the obligation, to buy Global Preferreds common stock at a fixed price in the future regardless of the fair value of the common stock at the purchase date, therefore, there is no guarantee that the options will ever have any tangible value. Global Preferred has used a binomial option valuation model to determine fair value of its employee and director stock options.
In May 2003, the Compensation Committee of the Board of Directors granted options to purchase an aggregate of 170,688 shares of common stock to certain employees in order to retain employees due to competitive market conditions and to provide additional incentive to such persons to increase the value of Global Preferreds stock. Following the stockholders ratification of the amendment to the Directors Option Plan, in June 2003, the non-employee directors of Global Preferred were automatically granted options to purchase 78,625 shares of Global Preferreds common stock.
Options granted by the Company currently expire no later than 10 years from the grant date and generally vest within 4 years. As of December 31, 2003, 118,876 of the unvested options would automatically become fully vested upon a change of control of the company. The exercise price of all options outstanding as of December 31, 2003 is $10.46. Additional information with respect to stock option plan activity is as follows:
Outstanding Options | |||||||||||||
Shares Available | Number of | Weighted Average | |||||||||||
for Options | Shares | Exercise Price | |||||||||||
(Shares in thousands) | |||||||||||||
December 31, 2002
|
1,780.0 | | N/A | ||||||||||
Grants
|
(249.3 | ) | 249.3 | $ | 10.46 | ||||||||
Cancellations
|
| (3.9 | ) | $ | 10.46 | ||||||||
December 31, 2003
|
1,530.7 | 245.4 | $ | 10.46 | |||||||||
Options exercisable at:
|
|||||||||||||
December 31, 2002
|
| | N/A | ||||||||||
December 31, 2003
|
81.2 | $ | 10.46 |
These options will expire if not exercised prior to their expiration dates, the latest of which is May 2013. No options have been exercised.
The fair value of options granted in 2003 reported above was estimated at the date of grant using a binomial option valuation model. The following assumptions were used in determining the SFAS No. 123 expense associated with the stock option plans. The volatility used was 0%; the risk free interest rate was 3%; dividend yield was 0%; the gross director termination rate was 0%; and the gross employee termination rate was 20%. Options were assumed to be exercised at varying rates depending upon the excess of the fair value of Global Preferreds common stock modeled over the strike price of the option. These rates varied from 0% where the excess of the fair value of the common stock over the strike price of the option was $0 to 34% per year when this excess was $8 or higher. The weighted average estimated fair value of employee
F-28
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
and director stock options granted during 2003 using SFAS No. 123 assumptions was $0.24 and zero, respectively.
16. | Defined Contribution Pension Plans |
Global Preferred sponsors a defined contribution pension plan covering substantially all of its employees. In 2001 and 2002, contributions and costs were determined as 50% of an employees contribution up to 6% of the employees salary (not to exceed a salary base per employee of $170,000 in 2001 and $200,000 in 2002). In 2003, contributions and costs were determined as 100% of an employees contribution up to 4% of the employees salary (not to exceed a salary base of $200,000 per employee). The total costs were $8,938, $12,329 and $39,401 in 2001, 2002, and 2003, respectively.
F-29
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
17. | Parent Company Financial Information |
Balance Sheets
December 31, | ||||||||||
2002 | 2003 | |||||||||
ASSETS | ||||||||||
Investment in common stock of subsidiary(1)
|
$ | 36,859,470 | $ | 38,722,535 | ||||||
Fixed maturity securities available
for sale (amortized cost of $12,523 and $498,810 for 2002 and
2003, respectively)
|
12,927 | 504,373 | ||||||||
Cash and cash equivalents
|
2,475,098 | 3,545,374 | ||||||||
Investment income due and accrued
|
1,319 | 3,509 | ||||||||
Investment income due and accrued
intercompany(1)
|
189,344 | 189,344 | ||||||||
Accounts receivable
|
215,500 | | ||||||||
Intercompany receivables(1)
|
2,152,529 | 1,484,708 | ||||||||
Note receivable intercompany(1)
|
5,000,000 | 5,000,000 | ||||||||
Prepaid expenses
|
872,648 | 516,182 | ||||||||
Fixed assets (net of accumulated depreciation of
$240,439 and $336,817 for 2002 and 2003, respectively)
|
215,095 | 135,495 | ||||||||
Deferred tax benefit
|
940,433 | 862,591 | ||||||||
Total assets
|
$ | 48,934,363 | $ | 50,964,111 | ||||||
LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||||
Liabilities:
|
||||||||||
Accrued expenses and accounts payable
|
$ | 454,289 | $ | 498,351 | ||||||
Accrued interest payable
|
158,219 | 158,219 | ||||||||
Current maturities of long-term debt
|
| 5,000,000 | ||||||||
Long term debt
|
5,000,000 | | ||||||||
Current income tax payable
|
| 2,065 | ||||||||
Total liabilities
|
5,612,508 | 5,658,635 | ||||||||
Stockholders equity:
|
||||||||||
Common stock, par value $.001,
50,000,000 shares and 15,000,000 shares authorized for
2002 and 2003, respectively; 4,149,074 shares issued for
2002 and 2003
|
4,149 | 4,149 | ||||||||
Additional paid-in capital
|
23,326,026 | 23,326,026 | ||||||||
Accumulated other comprehensive income
|
82,125 | 132,331 | ||||||||
Retained earnings
|
19,958,822 | 21,892,237 | ||||||||
Treasury stock, at cost (7,390 shares for
2002 and 2003, respectively)
|
(49,267 | ) | (49,267 | ) | ||||||
Total stockholders equity
|
43,321,855 | 45,305,476 | ||||||||
Total liabilities and stockholders equity
|
$ | 48,934,363 | $ | 50,964,111 | ||||||
(1) | Eliminated on consolidation |
F-30
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Statements of Income
Years Ended December 31, | ||||||||||||||
2001 | 2002 | 2003 | ||||||||||||
Revenues:
|
||||||||||||||
Net investment income
|
$ | 133,575 | $ | 100,339 | $ | 24,626 | ||||||||
Net realized gain on investments
|
4,904 | 56,088 | | |||||||||||
Intercompany interest income(1)
|
674,298 | 473,822 | 450,000 | |||||||||||
Total revenue
|
812,777 | 630,249 | 474,626 | |||||||||||
Benefits and expenses:
|
||||||||||||||
Operating expenses
|
1,259,273 | (548,568 | ) | (137,929 | ) | |||||||||
Costs of withdrawn offering
|
| 439,487 | | |||||||||||
Interest expense
|
375,000 | 375,000 | 375,000 | |||||||||||
Total benefits and expenses
|
1,634,273 | 265,919 | 237,071 | |||||||||||
Income (loss) before income tax and equity in
undistributed net income of subsidiaries
|
(821,496 | ) | 364,330 | 237,555 | ||||||||||
Income tax benefit (expense)
|
274,269 | (125,877 | ) | (80,403 | ) | |||||||||
Income (loss) before equity in undistributed net
income of subsidiaries
|
(547,227 | ) | 238,453 | 157,152 | ||||||||||
Equity in earnings of subsidiaries
|
6,009,808 | 1,279,224 | 1,776,263 | |||||||||||
Net income
|
$ | 5,462,581 | $ | 1,517,677 | $ | 1,933,415 | ||||||||
Preferred dividends
|
267,104 | | | |||||||||||
Net income available to common stockholders
|
$ | 5,195,477 | $ | 1,517,677 | $ | 1,933,415 | ||||||||
(1) | Eliminated on consolidation |
F-31
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Statements of Cash Flows
Years Ended December 31, | |||||||||||||||
2001 | 2002 | 2003 | |||||||||||||
Cash flows from operating activities:
|
|||||||||||||||
Net income
|
$ | 5,462,581 | $ | 1,517,677 | $ | 1,933,415 | |||||||||
Less equity in earnings of subsidiaries
|
(6,009,808 | ) | (1,279,224 | ) | (1,776,263 | ) | |||||||||
Income (Loss) before equity in undistributed net
income of subsidiaries
|
$ | (547,227 | ) | $ | 238,453 | $ | 157,152 | ||||||||
Adjustments to reconcile net income to net cash
provided by (used in) operating activities:
|
|||||||||||||||
Amortization and depreciation
|
44,757 | 48,922 | 96,378 | ||||||||||||
Costs of withdrawn offering
|
| 439,487 | | ||||||||||||
Deferred tax expense (benefit)
|
(274,176 | ) | 125,877 | 76,088 | |||||||||||
Net realized (gain) loss on investments
|
(4,904 | ) | (56,088 | ) | | ||||||||||
Change in:
|
|||||||||||||||
Investment income due and accrued
|
(39,316 | ) | 40,873 | (2,190 | ) | ||||||||||
Investment income due and accrued
intercompany(1)
|
104,111 | 11,875 | | ||||||||||||
Accounts receivable
|
| (215,500 | ) | 215,500 | |||||||||||
Intercompany receivables(1)
|
2,418,689 | (1,997,411 | ) | 667,822 | |||||||||||
Prepaid expenses
|
(49,115 | ) | (751,036 | ) | 356,466 | ||||||||||
Accrued expenses and accounts payable
|
451,778 | (76,591 | ) | 44,062 | |||||||||||
Current income tax payable
|
(9,181 | ) | 1,875 | 2,065 | |||||||||||
Net cash provided by (used in) operating
activities
|
2,095,416 | (2,189,264 | ) | 1,613,343 | |||||||||||
Cash flows from investing activities:
|
|||||||||||||||
Proceeds from sale of available-for-sale
securities
|
411,138 | 2,174,208 | | ||||||||||||
Proceeds from principal payments on
mortgage-backed securities of available-for-sale securities
|
28,817 | 110,891 | 12,522 | ||||||||||||
Purchase of available-for-sale securities
|
(2,676,584 | ) | | (498,810 | ) | ||||||||||
Purchase of fixed assets
|
(84,066 | ) | (219,928 | ) | (16,779 | ) | |||||||||
Purchase of common stock
|
| | (40,000 | ) | |||||||||||
Net cash provided by (used in) investing
activities
|
(2,320,695 | ) | 2,065,171 | (543,067 | ) | ||||||||||
Cash flows from financing activities:
|
|||||||||||||||
Preferred dividends
|
(279,349 | ) | | | |||||||||||
Issuance of notes receivable
intercompany(1)
|
2,012,479 | 1,087,550 | | ||||||||||||
Prepaid expenses costs of withdrawn
offering
|
(577,112 | ) | 577,112 | | |||||||||||
Costs of withdrawn offering
|
| (439,487 | ) | | |||||||||||
Net cash provided by financing activities
|
1,156,018 | 1,225,175 | | ||||||||||||
Net increase in cash and cash equivalents
|
930,739 | 1,101,082 | 1,070,276 | ||||||||||||
Cash and cash equivalents at beginning of period
|
443,277 | 1,374,016 | 2,475,098 | ||||||||||||
Cash and cash equivalents at end of period
|
$ | 1,374,016 | $ | 2,475,098 | $ | 3,545,374 | |||||||||
(1) | Eliminated on consolidation |
F-32