UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-K
FOR ANNUAL AND TRANSITION REPORTS
PURSUANT TO SECTIONS 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
(Mark One)
x ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2003
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number 0-14289
GREENE COUNTY BANCSHARES, INC.
Tennessee | 62-1222567 | |
(State or other jurisdiction of | (I.R.S. Employer Identification No.) | |
incorporation or organization) |
100 North Main Street, Greeneville, Tennessee | 37743-4992 | |
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code: (423) 639-5111.
Securities registered pursuant to Section 12(b) of the Act: None
Securities registered pursuant to Section 12(g) of the Act:
Common Stock - $2.00 par value
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES x NO o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2 of the Act.) YES x NOo
The aggregate market value of the voting stock held by non-affiliates of the registrant on June 30, 2003 was $126.2 million. The market value calculation was determined using the closing sale price of the registrants common stock on June 30, 2003, as reported on the Nasdaq Stock Market National Market System. For purposes of this calculation, the term affiliate refers to all directors, executive officers and 10% shareholders of the registrant. As of the close of business on March 10, 2004, 7,661,635 shares of the registrants common stock were outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
The following lists the documents incorporated by reference and the Part of the Form 10-K into which the document is incorporated:
1. | Portions of Proxy Statement for 2004 Annual Meeting of Shareholders. (Part III) |
PART I
Forward-Looking Statements
The information contained herein contains forward-looking statements that involve a number of risks and uncertainties. A number of factors, including those discussed herein, could cause results to differ materially from those anticipated by such forward-looking statements. In addition, such forward-looking statements are necessarily dependent upon assumptions, estimates and data that may be incorrect or imprecise. Accordingly, any forward-looking statements included herein do not purport to be predictions of future events or circumstances and may not be realized. Forward-looking statements can be identified by, among other things, the use of forward-looking terminology such as intends, believes, expects, may, will, should, seeks, pro forma or anticipates, or the negatives thereof, or other variations thereon of comparable terminology, or by discussions of strategy or intentions. All forward-looking statements herein are based on information available to us as of the date the Companys Annual Report on Form 10-K was filed with the Securities and Exchange Commission (SEC).
ITEM 1. BUSINESS
Presentation of Amounts
All dollar amounts set forth below, other than share and per-share amounts and percentages, are in thousands unless otherwise noted.
The Company
Greene County Bancshares, Inc. (the Company) was formed in 1985 and serves as the bank holding company for Greene County Bank (the Bank), which is a Tennessee-chartered commercial bank that conducts the principal business of the Company. At December 31, 2003, and based on information provided by Sheshunoff Information Services as of June 30, 2003, the Company was the fifth largest bank holding company headquartered in the state of Tennessee. At December 31, 2003, the Company maintained a main office in Greeneville, Tennessee and 39 bank branches (of which seven are in leased operating premises) and 10 separate locations operated by the Banks subsidiaries.
The Companys assets consist primarily of its investment in the Bank and liquid investments. Its primary activities are conducted through the Bank. At December 31, 2003, the Companys consolidated total assets were $1,108,522, its consolidated net loans, including loans held for sale, were $941,207, its total deposits were $907,115 and its total shareholders equity was $101,935.
The Companys net income is dependent primarily on its net interest income, which is the difference between the interest income earned on its loans, investment assets and other interest-earning assets and the interest paid on deposits and other interest-bearing liabilities. To a lesser extent, the Companys net income also is affected by its non-interest income derived principally from service charges and fees as well as the level of non-interest expenses such as salaries and employee benefits.
The operations of the Company are significantly affected by prevailing economic conditions, competition and the monetary, fiscal and regulatory policies of governmental agencies. Lending activities are influenced by the general credit needs of individuals and small and medium-sized businesses in the Companys market area, competition among lenders, the level of interest rates and the availability of funds. Deposit flows and costs of funds are influenced by prevailing market rates of interest, primarily the rates paid on competing investments, account maturities and the levels of personal income and savings in the Companys market area.
The principal executive offices of the Company are located at 100 North Main Street, Greeneville, Tennessee 37743-4992 and its telephone number is (423) 639-5111.
The Bank
The Bank is a Tennessee-chartered commercial bank established in 1890 and which has its principal executive offices in Greeneville, Tennessee. The principal business of the Bank consists of attracting deposits from
1
the general public and investing those funds, together with funds generated from operations and from principal and interest payments on loans, primarily in commercial loans, commercial and residential real estate loans, and installment consumer loans. The Bank also provides collection and other banking services, directly and through its finance, acceptance and title subsidiary corporations. At December 31, 2003, the Bank had 36 full service banking offices located throughout East Tennessee, including Greene, Washington, Blount, Knox, Hamblen, McMinn, Loudon, Hawkins, Sullivan, Cocke and Monroe Counties, and in Middle Tennessee, Sumner and Rutherford Counties. The Bank also had one full service branch located in nearby Madison County, North Carolina. Further, the Bank operates a trust and money management function doing business as Presidents Trust from offices in Wilson County, Tennessee, a loan production office doing business as First Bristol Loans in Bristol, Virginia and a mortgage loan operation in Knox County, Tennessee. These functions and operations are defined as Bank branches but are not considered to be full service branches.
The Bank also conducts separate businesses through three wholly owned subsidiaries. Through Superior Financial Services, Inc. (Superior Financial), the Bank operates 9 consumer finance company offices located in Greene, Blount, Hamblen, Washington, Sullivan, Sevier, Knox and Bradley Counties, Tennessee. The Bank also operates a mortgage banking operation through its main office in Knox County, Tennessee and it also has representatives located throughout the Companys branch system. Through GCB Acceptance Corporation (GCB Acceptance), the Bank operates a sub-prime automobile lending company with a sole office in Johnson City, Tennessee. Through Fairway Title Co., the Bank operates a title company headquartered in Knoxville, Tennessee.
Deposits of the Bank are insured by the Bank Insurance Fund (BIF) of the Federal Deposit Insurance Corporation (FDIC) to a maximum of $100,000 for each insured depositor. The Bank is subject to supervision and regulation by the Tennessee Department of Financial Institutions (the Banking Department) and the FDIC. See Regulation, Supervision and Governmental Policy.
On November 21, 2003, the Company entered the Middle Tennessee market by completing its acquisition of Gallatin, Tennessee-based Independent Bankshares Corporation (IBC). IBC was the bank holding company for First Independent Bank, which had four offices in Gallatin and Hendersonville, Tennessee, and Rutherford Bank and Trust, with three offices in Murfreesboro and Smyrna, Tennessee. First Independent Bank and Rutherford Bank and Trust were subsequently merged with the Bank, with the Bank as the surviving entity. Consideration in the transaction included the issuance of 836,114 shares of the Companys common stock and payment of approximately $9,060 in cash and $198 in stock options in exchange for all outstanding IBC common stock. The Company now has 7,661,635 common shares outstanding.
Growth and Business Strategy
The Company expects that, over the intermediate term, its growth from mergers and acquisitions, including acquisitions of both entire financial institutions and selected branches of financial institutions, will continue. De novo branching will also be a method of growth, particularly in high-growth and other demographically-desirable markets.
The Companys strategic plan outlines a geographic expansion policy within a 300-mile radius of its major markets. This policy could result in the Company expanding westward and eastward up to and including Nashville, Tennessee and Roanoke, Virginia, respectively, east/southeast up to and including the Piedmont area of North Carolina and western North Carolina, southward to northern Georgia and northward into eastern and central Kentucky. In particular, the Company believes the markets in and around Knoxville and Nashville, Tennessee are highly desirable areas with respect to expansion and growth plans.
In addition to the Companys business model, which is summarized in the paragraphs above entitled The Company and The Bank, the Company is continuously investigating and analyzing other lines and areas of business. These include, but are not limited to, various types of insurance, real estate activities, etc. Conversely, the Company frequently evaluates and analyzes the profitability, risk factors and viability of its various business lines and segments and, depending upon the results of these evaluations and analyses, may conclude to exit certain segments and/or business lines. Further, in conjunction with these ongoing evaluations and analyses, the Company may decide to sell, merge or close certain branch facilities.
2
Lending Activities
General. The loan portfolio of the Company is composed of commercial, commercial and residential real estate and installment consumer loans. Such loans are primarily originated within the Companys market areas of East and Middle Tennessee and are generally secured by residential or commercial real estate or business or personal property located in the counties of Greene, Washington, Hamblen, Sullivan, Hawkins, Blount, Knox, McMinn, Loudon, Monroe, Cocke, Sumner and Rutherford Counties, Tennessee.
Loan Composition. The following table sets forth the composition of the Companys loans at December 31 for each of the periods indicated.
2003 |
2002 |
2001 |
2000 |
1999 |
||||||||||||||||
Commercial |
$ | 134,823 | $ | 93,836 | $ | 96,122 | $ | 87,680 | $ | 68,793 | ||||||||||
Commercial real estate |
445,104 | 342,407 | 295,002 | 288,254 | 242,574 | |||||||||||||||
Residential real estate |
295,528 | 233,128 | 210,489 | 218,007 | 181,960 | |||||||||||||||
Loans held for sale |
3,546 | 6,646 | 7,945 | 1,725 | 1,210 | |||||||||||||||
Consumer |
81,624 | 77,644 | 80,314 | 74,882 | 59,508 | |||||||||||||||
Other |
6,134 | 14,938 | 13,779 | 12,493 | 16,774 | |||||||||||||||
Total |
966,759 | 768,599 | 703,651 | 683,041 | 570,819 | |||||||||||||||
Less:
|
||||||||||||||||||||
Unearned Income |
(10,988 | ) | (11,696 | ) | (13,159 | ) | (14,248 | ) | (13,590 | ) | ||||||||||
Allowance for loan losses |
(14,564 | ) | (12,586 | ) | (11,221 | ) | (11,728 | ) | (10,332 | ) | ||||||||||
Net loans |
$ | 941,207 | $ | 744,317 | $ | 679,271 | $ | 657,065 | $ | 546,897 | ||||||||||
Loan Maturities. The following table reflects at December 31, 2003 the dollar amount of loans maturing based on their contractual terms to maturity. Demand loans, loans having no stated schedule of repayments and loans having no stated maturity are reported as due in one year or less.
Due in One | Due After One Year | Due After | ||||||||||||||
Year or Less |
Through Five Years |
Five Years |
Total |
|||||||||||||
Commercial |
$ | 89,801 | $ | 40,723 | $ | 4,299 | $ | 134,823 | ||||||||
Commercial real estate |
174,313 | 232,284 | 38,507 | 445,104 | ||||||||||||
Residential real estate |
47,273 | 94,109 | 154,146 | 295,528 | ||||||||||||
Loans held-for-sale |
3,546 | | | 3,546 | ||||||||||||
Consumer |
18,075 | 62,478 | 1,071 | 81,624 | ||||||||||||
Other |
4,482 | 1,411 | 241 | 6,134 | ||||||||||||
Total |
$ | 337,490 | $ | 431,005 | $ | 198,264 | $ | 966,759 | ||||||||
The following table sets forth the dollar amount of the loans maturing subsequent to the year ending December 31, 2004 distinguished between those with predetermined interest rates and those with floating, or variable, interest rates.
Fixed Rate |
Variable Rate |
Total |
||||||||||
Commercial |
$ | 30,027 | $ | 14,995 | $ | 45,022 | ||||||
Commercial real estate |
162,427 | 108,364 | 270,791 | |||||||||
Residential real estate |
136,182 | 112,073 | 248,255 | |||||||||
Loans held-for-sale |
| | | |||||||||
Consumer |
63,015 | 534 | 63,549 | |||||||||
Other |
1,180 | 472 | 1,652 | |||||||||
Total |
$ | 392,831 | $ | 236,438 | $ | 629,269 | ||||||
Commercial Loans. Commercial loans are made for a variety of business purposes, including working capital, inventory and equipment and capital expansion. At December 31, 2003, commercial loans outstanding totaled $134,823, or 14.32%, of the Companys net loan portfolio. Such loans are usually amortized over one to seven years and generally mature within five years. Commercial loan applications must be supported by current financial information on the borrower and, where appropriate, by adequate collateral. Commercial loans are
3
generally underwritten by addressing cash flow (debt service coverage), primary and secondary sources of repayment, financial strength of any guarantor, liquidity, leverage, management experience, ownership structure, economic conditions and industry-specific trends and collateral. The loan to value ratio depends on the type of collateral. Generally speaking, accounts receivable are financed at 70% of accounts receivable less than 90 days past due. If other collateral is taken to support the loan, the loan to value of accounts receivable may approach 85%. Inventory financing will range between 50% and 60% depending on the borrower and nature of inventory. The Company requires a first lien position for such loans. These types of loans are generally considered to be a higher credit risk than other loans originated by the Company.
Commercial Real Estate Loans. The Company originates commercial loans, generally to existing business customers, secured by real estate located in the Companys market area. At December 31, 2003, commercial real estate loans totaled $445,104, or 47.29%, of the Companys net loan portfolio. Such loans are usually amortized over 10 to 20 years, generally mature within five years and are priced based in part upon the prime rate, as reported in The Wall Street Journal. Commercial real estate loans are generally underwritten by addressing cash flow (debt service coverage), primary and secondary source of repayment, financial strength of any guarantor, strength of the tenant (if any), liquidity, leverage, management experience, ownership structure, economic conditions and industry specific trends and collateral. Generally, the Company will loan up to 80-85% of the value of improved property, 65% of the value of raw land and 75% of the value of land to be acquired and developed. A first lien on the property and assignment of lease is required if the collateral is rental property, with second lien positions considered on a case-by-case basis.
Residential Real Estate. The Company also originates one-to-four family, owner-occupied residential mortgage loans secured by property located in the Companys primary market area. The majority of the Companys residential mortgage loans consists of loans secured by owner-occupied, single-family residences. At December 31, 2003, the Company had $295,528, or 31.40%, of its net loan portfolio in residential real estate loans. Residential real estate loans generally have a loan-to-value ratio of 85%. These loans are underwritten by giving consideration to the ability to pay, stability of employment or source of income, credit history and loan-to-value ratio. Home equity loans make up approximately 26% of residential real estate loans. Home equity loans may have higher loan-to-value ratios when the borrowers repayment capacity and credit history conform to underwriting standards. Superior Financial extends sub-prime mortgages to borrowers who generally have a higher risk of default than mortgages extended by the Bank. Sub-prime mortgages totaled $12,213, or 4.13%, of the Companys residential real estate loans.
The Company sells most of its one-to-four family mortgage loans in the secondary market to Freddie Mac and other mortgage investors through the Banks mortgage banking operation. Sales of such loans to Freddie Mac and other mortgage investors totaled $78,478 during 2003 and the related mortgage servicing rights were sold together with the loans.
Installment Consumer Loans. At December 31, 2003, the Companys installment consumer loan portfolio totaled $81,624, or 8.67%, of the Companys total net loan portfolio. The Companys consumer loan portfolio is composed of secured and unsecured loans originated by the Bank, Superior Financial and GCB Acceptance. The consumer loans of the Bank have a higher risk of default than other loans originated by the Bank. Further, consumer loans originated by Superior Financial and GCB Acceptance, which are finance companies rather than a bank, generally have a greater risk of default than such loans originated by commercial banks and, accordingly, carry a higher interest rate. Superior Financial and GCB Acceptance installment consumer loans totaled approximately $31,744, or 38.89%, of the Companys installment consumer loans. The performance of consumer loans will be affected by the local and regional economy as well as the rates of personal bankruptcies, job loss, divorce and other individual-specific characteristics.
Past Due, Special Mention, Classified and Non-Accrual Loans. The Company classifies its problem loans into three categories: past due loans, special mention loans and classified loans (both accruing and non-accruing interest).
When management determines that a loan is no longer performing, and that collection of interest appears doubtful, the loan is placed on non-accrual status. All loans that are 90 days past due are considered non-accrual unless they are adequately secured and there is reasonable assurance of full collection of principal and interest. Management closely monitors all loans that are contractually 90 days past due, treated as special mention or otherwise classified or on non-accrual status. Non-accrual loans that are 120 days past due without assurance of repayment are charged off against the allowance for loan losses.
4
The following table sets forth information with respect to the Companys non-performing assets at the dates indicated. At these dates, the Company did not have any restructured loans within the meaning of Statement of Financial Accounting Standards No. 15.
At December 31, |
||||||||||||||||||||
2003 |
2002 |
2001 |
2000 |
1999 |
||||||||||||||||
Loans accounted for on a non-accrual
basis |
$ | 4,305 | $ | 7,475 | $ | 5,857 | $ | 4,813 | $ | 2,952 | ||||||||||
Accruing loans which are contractually
past due 90 days or more as to interest
or principal payments |
224 | 307 | 871 | 475 | 996 | |||||||||||||||
Total non-performing loans |
4,529 | 7,782 | 6,728 | 5,288 | 3,948 | |||||||||||||||
Real estate owned: |
||||||||||||||||||||
Foreclosures |
3,599 | 4,805 | 2,589 | 1,937 | 1,546 | |||||||||||||||
Other real estate held and
repossessed assets |
627 | 767 | 623 | 350 | 826 | |||||||||||||||
Total non-performing assets |
$ | 8,755 | $ | 13,354 | $ | 9,940 | $ | 7,575 | $ | 6,320 | ||||||||||
The Companys continuing efforts to resolve non-performing loans occasionally include foreclosures, which result in the Companys ownership of the real estate underlying the mortgage. If non-accrual loans at December 31, 2003 had been current according to their original terms and had been outstanding throughout 2003, or since origination if originated during the year, interest income on these loans would have been approximately $507. Interest actually recognized on these loans during 2003 was not significant.
Foreclosed real estate decreased $1,206, or 25.10%, to $3,599 at December 31, 2003 from $4,805 at December 31, 2002. The real estate consists of 30 properties, of which three are commercial properties with a carrying value of $2,050, and 27 are residential properties with a carrying value of $1,549. Management expects to liquidate these properties during 2004. Management has recorded these properties at fair value less estimated selling cost and the subsequent sale of such properties is not expected to result in any adverse effect on the Company, subject to business and marketing conditions at the time of sale. Other repossessed assets decreased $140, or 18.25%, to $627 at December 31, 2003 from $767 at December 31, 2002. This decrease is primarily due to improved repossession results at Superior Financial and GCB Acceptance.
Total impaired loans increased by $1,075, or 11.25%, from $9,557 at December 31, 2002 to $10,632 at December 31, 2003. This increase is primarily reflective of additional impaired loans in the Bank resulting primarily from loans obtained via the IBC acquisition.
At December 31, 2003, the Company had approximately $6,354 in loans that are not currently classified as non-accrual or 90 days past due or otherwise restructured but which known information about possible credit problems of borrowers caused management to have concerns as to the ability of the borrowers to comply with present loan repayment terms. Such loans were considered classified by the Company and were composed primarily of various commercial, commercial real estate and consumer loans. These loans are adequately secured and management does not expect any material loss.
Allowance for Loan Losses. The allowance for loan losses is maintained at a level which management believes is adequate to absorb all probable losses on loans then present in the loan portfolio. The amount of the allowance is affected by: (1) loan charge-offs, which decrease the allowance; (2) recoveries on loans previously charged-off, which increase the allowance; and (3) the provision of possible loan losses charged to income, which increases the allowance. In determining the provision for possible loan losses, it is necessary for management to monitor fluctuations in the allowance resulting from actual charge-offs and recoveries, and to periodically review the size and composition of the loan portfolio in light of current and anticipated economic conditions in an effort to evaluate portfolio risks. If actual losses exceed the amount of the allowance for loan losses, earnings of the Company could be adversely affected. The amount of the provision is based on managements judgment of those risks. During the year ended December 31, 2003, the Companys provision for loan losses decreased by $1,290 to $5,775 as the Company adjusted the allowance for loan losses to a level it deemed adequate as of December 31, 2003.
5
The following is a summary of activity in the allowance for loan losses for the periods indicated:
Year Ended December 31, |
||||||||||||||||||||
2003 |
2002 |
2001 |
2000 |
1999 |
||||||||||||||||
Balance at beginning of year |
$ | 12,586 | $ | 11,221 | $ | 11,728 | $ | 10,332 | $ | 10,253 | ||||||||||
Reserve acquired in acquisition |
1,340 | | | | | |||||||||||||||
Subtotal |
13,926 | 11,221 | 11,728 | 10,332 | 10,253 | |||||||||||||||
Charge-offs: |
||||||||||||||||||||
Commercial |
(1,007 | ) | (1,216 | ) | (411 | ) | (429 | ) | (298 | ) | ||||||||||
Commercial real estate |
(664 | ) | (956 | ) | (997 | ) | (537 | ) | (302 | ) | ||||||||||
Subtotal |
(1,671 | ) | (2,172 | ) | (1,408 | ) | (966 | ) | (600 | ) | ||||||||||
Residential real estate |
(745 | ) | (740 | ) | (669 | ) | (800 | ) | (407 | ) | ||||||||||
Consumer |
(4,381 | ) | (4,736 | ) | (5,753 | ) | (6,022 | ) | (3,010 | ) | ||||||||||
Other |
| | | | | |||||||||||||||
Total charge-offs |
(6,797 | ) | (7,648 | ) | (7,830 | ) | (7,788 | ) | (4,017 | ) | ||||||||||
Recoveries: |
||||||||||||||||||||
Commercial |
195 | 54 | 11 | 43 | 295 | |||||||||||||||
Commercial real estate |
92 | 239 | 54 | 137 | | |||||||||||||||
Subtotal |
287 | 293 | 65 | 180 | 295 | |||||||||||||||
Residential real estate |
92 | 141 | 102 | 69 | 93 | |||||||||||||||
Consumer |
1,281 | 1,514 | 1,197 | 926 | 575 | |||||||||||||||
Other |
| | | | | |||||||||||||||
Total recoveries |
1,660 | 1,948 | 1,364 | 1,175 | 963 | |||||||||||||||
Net charge-offs |
(5,137 | ) | (5,700 | ) | (6,466 | ) | (6,613 | ) | (3,054 | ) | ||||||||||
Provision for loan losses |
5,775 | 7,065 | 5,959 | 8,009 | 3,133 | |||||||||||||||
Balance at end of year |
$ | 14,564 | $ | 12,586 | $ | 11,221 | $ | 11,728 | $ | 10,332 | ||||||||||
Ratio of net charge-offs to average
loans outstanding, net of
unearned discount, during
the period |
.64 | % | .80 | % | 0.94 | % | 1.09 | % | 0.60 | % | ||||||||||
Ratio of allowance for loan losses to
non-performing loans |
321.57 | % | 161.73 | % | 166.78 | % | 221.79 | % | 261.70 | % | ||||||||||
Ratio of allowance for loan losses to
total loans |
1.51 | % | 1.65 | % | 1.61 | % | 1.72 | % | 1.81 | % | ||||||||||
Breakdown of allowance for loan losses by category. The following table presents an allocation among the listed categories of the Companys allowance for loan losses at the dates indicated and the percentage of loans in each category to the total amount of loans at the respective year-ends.
At December 31, |
||||||||||||||||||||||||||||||||||||||||
2003 |
2002 |
2001 |
2000 |
1999 |
||||||||||||||||||||||||||||||||||||
Percent | Percent | Percent | Percent | Percent | ||||||||||||||||||||||||||||||||||||
of loan | of loan | of loan | of loan | of loan | ||||||||||||||||||||||||||||||||||||
in each | in each | in each | in each | in each | ||||||||||||||||||||||||||||||||||||
category | category | category | category | category | ||||||||||||||||||||||||||||||||||||
to total | to total | to total | to total | to total | ||||||||||||||||||||||||||||||||||||
Balance at end of period applicable to: |
Amount |
loans |
Amount |
loans |
Amount(1) |
loans |
Amount(1) |
loans |
Amount(1) |
loans |
||||||||||||||||||||||||||||||
Commercial |
$ | 3,001 | 13.95 | % | $ | 1,998 | 12.21 | % | $ | 2,072 | 13.66 | % | $ | 1,482 | 12.84 | % | $ | 1,213 | 12.05 | % | ||||||||||||||||||||
Commercial real estate |
4,737 | 46.04 | % | 3,961 | 44.56 | % | 3,144 | 41.93 | % | 4,443 | 42.20 | % | 3,705 | 42.50 | % | |||||||||||||||||||||||||
Residential real estate |
2,037 | 30.57 | % | 2,031 | 30.33 | % | 1,951 | 29.91 | % | 2,067 | 29.90 | % | 1,802 | 29.83 | % | |||||||||||||||||||||||||
Loans held-for-sale |
8 | .37 | % | 12 | .86 | % | 14 | 1.13 | % | 4 | 0.25 | % | 2 | 0.21 | % | |||||||||||||||||||||||||
Consumer |
4,080 | 8.44 | % | 4,153 | 10.10 | % | 3,581 | 11.41 | % | 3,268 | 12.98 | % | 3,092 | 12.47 | % | |||||||||||||||||||||||||
Other |
701 | .63 | % | 431 | 1.94 | % | 459 | 1.96 | % | 464 | 1.83 | % | 518 | 2.94 | % | |||||||||||||||||||||||||
Totals |
$ | 14,564 | 100.00 | % | $ | 12,586 | 100.00 | % | $ | 11,221 | 100.00 | % | $ | 11,728 | 100.00 | % | $ | 10,332 | 100.00 | % | ||||||||||||||||||||
(1) | Balances related to certain loan categories have been reclassified in prior years to reflect revised allocation methods used in 2002. |
6
Investment Activities
General. The Company maintains a portfolio of investments to provide liquidity and an additional source of income.
Securities by Category. The following table sets forth the carrying value of the securities, by major categories, held by the Company at December 31, 2003, 2002 and 2001.
At December 31, |
||||||||||||
2003 |
2002 |
2001 |
||||||||||
Securities Held to Maturity: |
||||||||||||
U.S. Treasury securities and obligations of U.S.
Government, corporations and agencies |
$ | 748 | | | ||||||||
Obligations of state and political subdivisions |
4,136 | $ | 448 | $ | 833 | |||||||
Corporate Securities |
748 | | | |||||||||
Total |
$ | 5,632 | $ | 448 | $ | 833 | ||||||
Securities Available for Sale: |
||||||||||||
U.S. Treasury securities and obligations of U.S.
Government, corporations and agencies |
$ | 24,720 | $ | 25,769 | $ | 20,695 | ||||||
Obligations of state and political subdivisions |
1,880 | 1,053 | 1,372 | |||||||||
Trust Preferred Securities |
6,599 | 6,500 | 6,500 | |||||||||
Total |
$ | 33,199 | $ | 33,322 | $ | 28,567 | ||||||
Maturity Distributions of Securities. The following table sets forth the distributions of maturities of securities at amortized cost as of December 31, 2003.
Due After One | ||||||||||||||||||||
Due in One | Year through | Due After Five Years | Due | |||||||||||||||||
Year or Less |
Five Years |
through 10 Years |
After 10 Years |
Total |
||||||||||||||||
Federal agency obligations available for
sale |
$ | 6 | $ | 14,686 | $ | 5,523 | $ | 4,369 | $ | 24,584 | ||||||||||
Federal agency obligations held to maturity |
| 748 | | | 748 | |||||||||||||||
Obligations of state and political
subdivisions available for sale |
| 820 | 995 | | 1,815 | |||||||||||||||
Obligations of state and political
subdivisions held to maturity |
300 | 1,676 | 1,810 | 350 | 4,136 | |||||||||||||||
Other securities available for sale |
| | | 6,500 | 6,500 | |||||||||||||||
Other securities held to maturity |
| | 748 | | 748 | |||||||||||||||
Subtotal |
$ | 306 | $ | 17,930 | $ | 9,076 | $ | 11,219 | $ | 38,531 | ||||||||||
Market value adjustment on available-for-sale securities |
| 66 | 67 | 167 | 300 | |||||||||||||||
Total |
$ | 306 | $ | 17,996 | $ | 9,143 | $ | 11,386 | $ | 38,831 | ||||||||||
Weighted average yield (a) |
7.20 | % | 3.37 | % | 4.58 | % | 4.98 | % | 4.18 | % | ||||||||||
(a) | Actual yields on tax-exempt obligations do not differ materially from yields computed on a tax equivalent basis. |
Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
7
Deposits
Deposits are the primary source of funds for the Company. Such deposits consist of checking accounts, regular savings deposits, NOW accounts, Money Market Accounts and market rate Certificates of Deposit. Deposits are attracted from individuals, partnerships and corporations in the Companys market area. In addition, the Company obtains deposits from state and local entities and, to a lesser extent, U.S. Government and other depository institutions. The Companys policy permits the acceptance of limited amounts of brokered deposits.
The following table sets forth the average balances and average interest rates based on daily balances for deposits for the periods indicated.
Year Ended December 31, |
||||||||||||||||||||||||
2003 |
2002 |
2001 |
||||||||||||||||||||||
Average | Average | Average | Average | Average | Average | |||||||||||||||||||
Balance |
Rate Paid |
Balance |
Rate Paid |
Balance |
Rate Paid |
|||||||||||||||||||
Types of deposits (all in
domestic offices): |
||||||||||||||||||||||||
Non-interest-bearing demand
deposits |
$ | 73,432 | | $ | 63,373 | | $ | 49,773 | | |||||||||||||||
Interest-bearing demand deposits |
225,508 | .61 | % | 217,249 | 1.06 | % | 162,917 | 2.00 | % | |||||||||||||||
Savings deposits |
54,857 | .36 | % | 51,854 | .95 | % | 45,137 | 1.80 | % | |||||||||||||||
Time deposits |
384,836 | 2.87 | % | 344,059 | 3.62 | % | 375,825 | 5.47 | % | |||||||||||||||
Total deposits |
$ | 738,633 | $ | 676,535 | $ | 633,652 | ||||||||||||||||||
The following table indicates the amount of the Companys certificates of deposit of $100,000 or more by time remaining until maturity as of December 31, 2003.
Certificates of | ||||
Maturity Period |
Deposits |
|||
Three months or less |
$ | 49,748 | ||
Over three through six months |
22,612 | |||
Over six through twelve months |
40,843 | |||
Over twelve months |
20,100 | |||
Total |
$ | 133,303 | ||
Competition
To compete effectively, the Company relies substantially on local commercial activity; personal contacts by its directors, officers, other employees and shareholders; personalized services; and its reputation in the communities it serves.
According to data as of June 30, 2003 published by SNL Financial LC and using information from the FDIC, the Bank ranked as the largest independent commercial bank headquartered in East Tennessee, and its major market areas include Greene, Hamblen, Hawkins, Sullivan, Washington, Madison, Loudon, Blount, Knox, McMinn, Sumner and Rutherford Counties, Tennessee and portions of Cocke, Monroe and Jefferson Counties, Tennessee. In Greene County, there were seven commercial banks and one savings bank, operating 22 branches and holding an aggregate of approximately $800 million in deposits as of June 30, 2003. The Bank had a 35.3% deposit share in Greene County as of June 30, 2003, according to data published by SNL Financial LC.
Under the federal Bank Holding Company Act of 1956 (the Holding Company Act), as amended by the Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994 (the Riegle-Neal Act), Tennessee banks and their holding companies may be acquired by out-of-state banks or their holding companies, and Tennessee banks and their holding companies may acquire out-of-state banks without regard to whether the transaction is prohibited by the laws of any state. In addition, the federal banking agencies may approve interstate merger transactions without regard to whether such transactions are prohibited by the law of any state, unless the home state of one of the banks opts out of the Riegle-Neal Act by adopting a law that applies equally to all out-of-state banks and expressly prohibits merger transactions involving out-of-state banks. The effect of the Riegle-Neal Act may be to
8
increase competition within the state of Tennessee among banking institutions located in Tennessee and from banking companies located anywhere in the country.
Employees
As of December 31, 2003 the Company employed 451 full-time equivalent employees. None of the Companys employees are presently represented by a union or covered under a collective bargaining agreement. Management considers relations with employees to be good.
Regulation, Supervision and Governmental Policy
The following is a brief summary of certain statutes, rules and regulations affecting the Company and the Bank. A number of other statutes and regulations have an impact on their operations. The following summary of applicable statutes and regulations does not purport to be complete and is qualified in its entirety by reference to such statutes and regulations.
Bank Holding Company Regulation. The Company is registered as a bank holding company under the Holding Company Act and, as such, is subject to supervision, regulation and examination by the Board of Governors of the Federal Reserve Board (the FRB).
Acquisitions and Mergers. Under the Holding Company Act, a bank holding company must obtain the prior approval of the FRB before (1) acquiring direct or indirect ownership or control of any voting shares of any bank or bank holding company if, after such acquisition, the bank holding company would directly or indirectly own or control more than 5% of such shares; (2) acquiring all or substantially all of the assets of another bank or bank holding company; or (3) merging or consolidating with another bank holding company. Also, any company must obtain approval of the FRB prior to acquiring control of the Company or the Bank. For purposes of the Holding Company Act, control is defined as ownership of more than 25% of any class of voting securities of the Company or the Bank, the ability to control the election of a majority of the directors, or the exercise of a controlling influence over management or policies of the Company or the Bank.
The Holding Company Act, as amended by the Riegle-Neal Act, generally permits the FRB to approve interstate bank acquisitions by bank holding companies without regard to any prohibitions of state law. See Competition.
The Change in Bank Control Act and the related regulations of the FRB require any person or persons acting in concert (except for companies required to make application under the Holding Company Act), to file a written notice with the FRB before such person or persons may acquire control of the Company or the Bank. The Change in Bank Control Act defines control as the power, directly or indirectly, to vote 25% or more of any voting securities or to direct the management or policies of a bank holding company or an insured bank.
Bank holding companies like the Company are currently prohibited from engaging in activities other than banking and activities so closely related to banking or managing or controlling banks as to be a proper incident thereto. The FRBs regulations contain a list of permissible nonbanking activities that are closely related to banking or managing or controlling banks. A bank holding company must file an application or notice with the FRB prior to acquiring more than 5% of the voting shares of a company engaged in such activities. The Gramm-Leach-Bliley Act of 1999 (the GLB Act), however, greatly broadened the scope of activities permissible for bank holding companies. Effective March 11, 2000, the GLB Act permits bank holding companies, upon classification as financial holding companies, to engage in a broad variety of activities financial in nature.
Capital Requirements. The Company is also subject to FRB guidelines that require bank holding companies to maintain specified minimum ratios of capital to total assets and capital to risk-weighted assets. See Capital Requirements.
Dividends. The FRB has the power to prohibit dividends by bank holding companies if their actions constitute unsafe or unsound practices. The FRB has issued a policy statement expressing its view that a bank holding company should pay cash dividends only to the extent that the companys net income for the past year is sufficient to cover both the cash dividends and a rate of earnings retention that is consistent with the companys capital needs, asset quality, and overall financial condition. The Company does not believe compliance with this policy statement will limit the Companys activity to maintain its dividend payment rate.
9
Support of Banking Subsidiaries. Under FRB policy, the Company is expected to act as a source of financial strength to its banking subsidiaries and, where required, to commit resources to support each of such subsidiaries. Further, if the Banks capital levels were to fall below minimum regulatory guidelines, the Bank would need to develop a capital plan to increase its capital levels and the Company would be required to guarantee the Banks compliance with the capital plan in order for such plan to be accepted by the federal regulatory authority.
Under the cross guarantee provisions of the Federal Deposit Insurance Act (the FDI Act), any FDIC-insured subsidiary of the Company such as the Bank could be liable for any loss incurred by, or reasonably expected to be incurred by, the FDIC in connection with (i) the default of any other FDIC-insured subsidiary also controlled by the Company or (ii) any assistance provided by the FDIC to any FDIC-insured subsidiary of the Company in danger of default.
Transactions with Affiliates. The Federal Reserve Act imposes legal restrictions on the quality and amount of credit that a bank holding company or its non-bank subsidiaries (affiliates) may obtain from bank subsidiaries of the holding company. For instance, these restrictions generally require that any such extensions of credit by a bank to its affiliates be on nonpreferential terms and be secured by designated amounts of specified collateral. Further, a banks ability to lend to its affiliates is limited to 10% per affiliate (20% in the aggregate to all affiliates) of the banks capital and surplus.
Bank Regulation. As a Tennessee banking institution, the Bank is subject to regulation, supervision and regular examination by the Tennessee Department of Financial Institutions. The deposits of the Bank are insured by the FDIC to the maximum extent provided by law (a maximum of $100,000 for each insured depositor). Tennessee and federal banking laws and regulations control, among other things, required reserves, investments, loans, mergers and consolidations, issuance of securities, payment of dividends, and establishment of branches and other aspects of the Banks operations. Supervision, regulation and examination of the Company and the Bank by the bank regulatory agencies are intended primarily for the protection of depositors rather than for holders of the Common Stock of the Company.
Extensions of Credit. Under joint regulations of the federal banking agencies, including the FDIC, banks must adopt and maintain written policies that establish appropriate limits and standards for extensions of credit that are secured by liens or interests in real estate or are made for the purpose of financing permanent improvements to real estate. These policies must establish loan portfolio diversification standards, prudent underwriting standards, including loan-to-value limits that are clear and measurable, loan administration procedures and documentation, approval and reporting requirements. A banks real estate lending policy must reflect consideration of the Interagency Guidelines for Real Estate Lending Policies (the Interagency Guidelines) that have been adopted by the federal bank regulators. The Interagency Guidelines, among other things, call upon depository institutions to establish internal loan-to-value limits for real estate loans that are not in excess of the loan-to-value limits specified in the Guidelines for the various types of real estate loans. The Interagency Guidelines state that it may be appropriate in individual cases to originate or purchase loans with loan-to-value ratios in excess of the supervisory loan-to-value limits. The aggregate amount of loans in excess of the supervisory loan-to-value limits, however, should not exceed 100% of total capital and the total of such loans secured by commercial, agricultural, multifamily and other non-one-to-four family residential properties should not exceed 30% of total capital.
Federal Deposit Insurance. The Bank is subject to FDIC deposit insurance assessments. The FDIC has established a risk-based deposit insurance assessment system for insured depository institutions, under which insured institutions are assigned assessment risk classifications based upon capital levels and supervisory evaluations. Insurance assessment rates for BIF-insured banks such as the Bank depend on the capital category and supervisory category to which a bank is assigned and currently range from $0.00 to $0.27 per $100 of insured deposits.
Safety and Soundness Standards. The Federal Deposit Insurance Corporation Improvement Act of 1991 (FDICIA) required the federal bank regulatory agencies to prescribe, by regulation, non-capital safety and soundness standards for all insured depository institutions and depository institution holding companies. The FDIC and the other federal banking agencies have adopted guidelines prescribing safety and soundness standards pursuant to FDICIA. The safety and soundness guidelines establish general standards relating to internal controls and information systems, internal audit systems, loan documentation, credit underwriting, interest rate exposure, asset growth, and compensation, fees and benefits. Among other things, the guidelines require banks to maintain appropriate systems and practices to identify and manage risks and exposures identified in the guidelines.
10
Capital Requirements. The FRB has established guidelines with respect to the maintenance of appropriate levels of capital by registered bank holding companies, and the FDIC has established similar guidelines for state-chartered banks that are not members of the FRB. The regulations of the FRB and FDIC impose two sets of capital adequacy requirements: minimum leverage rules, which require the maintenance of a specified minimum ratio of capital to total assets, and risk-based capital rules, which require the maintenance of specified minimum ratios of capital to risk-weighted assets. At December 31, 2003, the Company and the Bank satisfied the minimum required regulatory capital requirements. See Note 11 of Notes to Consolidated Financial Statements.
The FDIC has issued final regulations that classify insured depository institutions by capital levels and require the appropriate federal banking regulator to take prompt action to resolve the problems of any insured institution that fails to satisfy the capital standards. Under such regulations, a well-capitalized bank is one that is not subject to any regulatory order or directive to meet any specific capital level and that has or exceeds the following capital levels: a total risk-based capital ratio of 10%, a Tier 1 risk-based capital ratio of 6%, and a leverage ratio of 5%. As of December 31, 2003, the Bank was well-capitalized as defined by the regulations. See Note 11 of Notes to Consolidated Financial Statements for further information.
Legislative, Legal and Regulatory Developments: The banking industry is generally subject to extensive regulatory oversight. The Company, as a publicly held bank holding company, and the Bank, as a state-chartered bank with deposits insured by the FDIC, are subject to a number of laws and regulations. Many of these laws and regulations have undergone significant change in recent years. These laws and regulations impose restrictions on activities, minimum capital requirements, lending and deposit restrictions and numerous other requirements. Future changes to these laws and regulations, and other new financial services laws and regulations, are likely and cannot be predicted with certainty. Future legislative or regulatory change, or changes in enforcement practices or court rulings, may have a dramatic and potentially adverse impact on the Company and its bank and other subsidiaries.
FDIC. The FDIC and members of the United States Congress have recently proposed new legislation that would reform the bank deposit insurance system. This reform could merge BIF and SAIF insurance funds, increase the deposit insurance coverage limits and index future coverage limitations, among other changes. Most significantly, reform proposals could allow the FDIC to raise or lower (within certain limits) the currently mandated designated reserve ratio requiring the FDIC to maintain a 1.25% reserve ratio ($1.25 against $100 of insured deposits), and require certain changes in the calculation methodology. Although it is too early to predict the ultimate impact of such proposals, they could, if adopted, result in the imposition of new deposit insurance premium costs on the Company.
USA Patriot Act. The President of the United States signed the USA Patriot Act (USA-PA), into law on October 26, 2001. The USA-PA establishes a wide variety of new and enhanced ways of combating international terrorism. The provisions that affect national banks (and other financial institutions) most directly are contained in Title III of the act. In general, Title III amends current law - primarily the Bank Secrecy Act - to provide the Secretary of Treasury (Treasury) and other departments and agencies of the federal government with enhanced authority to identify, deter, and punish international money laundering and other crimes.
Among other things, the USA-PA prohibits financial institutions from doing business with foreign shell banks and requires increased due diligence for private banking transactions and correspondent accounts for foreign banks. In addition, financial institutions will have to follow new minimum verification of identity standards for all new accounts and will be permitted to share information with law enforcement authorities under circumstances that were not previously permitted. These and other provisions of the USA-PA became effective at varying times and the Treasury and various federal banking agencies are responsible for issuing regulations to implement the new law.
Additional Information
The Company maintains a website at www.mybankconnection.com and is not including the information contained on this website as a part of, or incorporating it by reference into, this Annual Report on Form 10-K. The Company makes available free of charge (other than an investors own internet access charges) through its website its Annual Report on Form 10-K, quarterly reports on Form 10-Q, and current reports on Form 8-K, and amendments to these reports, as soon as reasonably practicable after the Company electronically files such material with, or furnishes such material to, the SEC.
11
ITEM 2. PROPERTIES
At December 31, 2003, the Company maintained a main office in Greeneville, Tennessee and 39 bank branches (of which seven are in leased operating premises) and 10 separate locations operated by the Banks subsidiaries.
ITEM 3. LEGAL PROCEEDINGS
From time to time, the Company and its subsidiaries are parties to various legal proceedings incident to its business. At December 31, 2003, there were no legal proceedings which management anticipates would have a material adverse effect on the Company.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
No matters were submitted during the fourth quarter of 2003 to a vote of security holders of the Company through a solicitation of proxies or otherwise.
12
PART II
ITEM 5. MARKET FOR REGISTRANTS COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
On March 10, 2004, Greene County Bancshares had 7,661,635 shares of common stock outstanding. The Companys shares began trading on the Nasdaq National Market on October 1, 2002, under the symbol GCBS. Prior to that time, there was no established trading market for the Companys Stock. As of March 10, 2004, the Company estimates that it had approximately 2,760 shareholders, including approximately 2,150 shareholders of record and approximately 610 beneficial owners holding shares in nominee or street name.
Since October 1, 2002, the Companys common stock has been traded on the Nasdaq National Market System. Prior to that time there was no established trading market for the Companys common stock. The following table shows the high and low bid price information for the Companys common stock on the Nasdaq National Market for 2003 and that period of 2002 during which the common stock was traded on the Nasdaq National Market. For the period prior to October 1, 2002, there was no established public trading market for the Companys common stock nor were there any uniformly quoted prices for such shares. Management was therefore unable to determine the high and low bid prices for each quarter in that period on a consistent and reliable basis. Accordingly, quarter end sales prices, which management believes are the best pricing information available prior to the listing on the Nasdaq National Market, are set forth below for the period prior to October 1, 2002. The table also sets forth the dividends per share paid each quarter during 2003 and 2002.
Sales Price at | High/Low Bid Price | Dividends Declared | ||||||||||
Quarter-End |
During Quarter(1) |
Per Share(1) |
||||||||||
2003: |
||||||||||||
First quarter |
$ | | $ | 25.87/18.46 | $ | 0.12 | ||||||
Second quarter |
| 32.00/18.87 | 0.12 | |||||||||
Third quarter |
| 27.01/20.12 | 0.12 | |||||||||
Fourth quarter |
| 25.99/22.00 | 0.23 | |||||||||
$ | 0.59 | |||||||||||
2002: |
||||||||||||
First quarter |
$ | 16.00 | $ | | $ | 0.12 | ||||||
Second quarter |
16.50 | | 0.12 | |||||||||
Third quarter |
16.50 | | 0.12 | |||||||||
Fourth quarter |
| 19.75/16.90 | 0.22 | |||||||||
$ | 0.58 | |||||||||||
(1) | For information regarding restrictions on the payment of dividends by the Bank to the Company, see Managements Discussion and Analysis of Financial Condition and Results of Operation Liquidity and Capital Resources in this Annual Report. See also Note 11 of Notes to Consolidated Financial Statements. |
13
ITEM 6. SELECTED FINANCIAL DATA
2003 |
2002 |
2001 |
2000 |
1999 |
||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||||
Total interest income |
$ | 56,737 | $ | 59,929 | $ | 67,964 | $ | 67,696 | $ | 55,229 | ||||||||||
Total interest expense |
15,914 | 18,680 | 28,463 | 29,143 | 19,742 | |||||||||||||||
Net interest income |
40,823 | 41,249 | 39,501 | 38,553 | 35,487 | |||||||||||||||
Provision for loan losses |
(5,775 | ) | (7,065 | ) | (5,959 | ) | (8,009 | ) | (3,133 | ) | ||||||||||
Net interest income after provision for loan losses |
35,048 | 34,184 | 33,542 | 30,544 | 32,354 | |||||||||||||||
Non-interest income: |
||||||||||||||||||||
Investment securities gains |
| 46 | | | | |||||||||||||||
Other income |
11,588 | 10,484 | 9,593 | 6,568 | 6,331 | |||||||||||||||
Non-interest expense |
(30,618 | ) | (29,199 | ) | (28,665 | ) | (29,393 | ) | (24,610 | ) | ||||||||||
Income before income taxes |
16,018 | 15,515 | 14,470 | 7,719 | 14,075 | |||||||||||||||
Income tax expense |
(5,781 | ) | (5,702 | ) | (5,047 | ) | (2,206 | ) | (5,250 | ) | ||||||||||
Net income |
$ | 10,237 | $ | 9,813 | $ | 9,423 | $ | 5,513 | $ | 8,825 | ||||||||||
Per Share Data:1 |
||||||||||||||||||||
Net income, basic |
$ | 1.48 | $ | 1.44 | $ | 1.38 | $ | .81 | $ | 1.30 | ||||||||||
Net income, assuming dilution |
$ | 1.47 | $ | 1.43 | $ | 1.38 | $ | .80 | $ | 1.29 | ||||||||||
Dividends declared |
$ | .59 | $ | .58 | $ | 0.56 | $ | 0.55 | $ | 0.52 | ||||||||||
Book value |
$ | 13.31 | $ | 10.94 | $ | 10.06 | $ | 9.24 | $ | 8.94 | ||||||||||
Tangible book value2 |
$ | 10.57 | $ | 10.53 | $ | 9.64 | $ | 9.01 | $ | 8.67 | ||||||||||
Financial Condition Data: |
||||||||||||||||||||
Assets |
$ | 1,108,522 | $ | 899,396 | $ | 811,612 | $ | 789,117 | $ | 656,012 | ||||||||||
Loans, net |
$ | 941,207 | $ | 744,317 | $ | 679,271 | $ | 657,065 | $ | 546,897 | ||||||||||
Cash and investments |
$ | 80,910 | $ | 61,980 | $ | 57,470 | $ | 76,816 | $ | 72,223 | ||||||||||
Federal funds sold |
$ | 5,254 | $ | 39,493 | $ | 25,621 | $ | 8,130 | $ | | ||||||||||
Deposits |
$ | 907,115 | $ | 719,323 | $ | 653,913 | $ | 648,641 | $ | 522,382 | ||||||||||
Notes Payable |
$ | 63,030 | $ | 82,359 | $ | 67,978 | $ | 59,949 | $ | 46,309 | ||||||||||
Subordinated debentures |
$ | 10,310 | $ | | $ | | $ | | $ | | ||||||||||
Federal funds purchased and repurchase agreements |
$ | 12,896 | $ | 10,038 | $ | 10,375 | $ | 4,713 | $ | 14,581 | ||||||||||
Shareholders equity |
$ | 101,935 | $ | 74,595 | $ | 68,627 | $ | 63,010 | $ | 60,772 | ||||||||||
Tangible shareholders equity2 |
$ | 80,965 | $ | 71,799 | $ | 65,721 | $ | 61,413 | $ | 58,908 | ||||||||||
Selected Ratios: |
||||||||||||||||||||
Interest rate spread |
4.59 | % | 4.99 | % | 4.98 | % | 5.18 | % | 5.90 | % | ||||||||||
Net yield on interest-earning assets |
4.83 | % | 5.29 | % | 5.41 | % | 5.67 | % | 6.39 | % | ||||||||||
Return on average assets |
1.12 | % | 1.17 | % | 1.20 | % | 0.75 | % | 1.47 | % | ||||||||||
Return on average equity |
12.59 | % | 13.40 | % | 13.96 | % | 8.58 | % | 14.90 | % | ||||||||||
Return on average tangible equity2 |
13.38 | % | 13.93 | % | 14.30 | % | 8.82 | % | 15.38 | % | ||||||||||
Average equity to average assets |
8.87 | % | 8.72 | % | 8.59 | % | 8.78 | % | 9.89 | % | ||||||||||
Dividend payout ratio |
41.20 | % | 40.31 | % | 40.53 | % | 68.22 | % | 40.02 | % | ||||||||||
Ratio of nonperforming assets to total assets
assets |
0.79 | % | 1.48 | % | 1.22 | % | 0.96 | % | 0.96 | % | ||||||||||
Ratio of allowance for loan losses to
Nonperforming assets |
166.35 | % | 94.24 | % | 112.89 | % | 154.83 | % | 163.48 | % | ||||||||||
Ratio of allowance for loan losses to total loans
loans |
1.51 | % | 1.65 | % | 1.61 | % | 1.72 | % | 1.81 | % |
1 | Amounts have been restated to reflect the effect of the Companys five-for-one stock split effected May 2001. | |
2 | Tangible shareholders equity is shareholders equity less goodwill and intangible assets. |
14
ITEM 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Critical Accounting Policies and Estimates
The Companys consolidated financial statements and accompanying notes have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reported periods.
Management continually evaluates the Companys accounting policies and estimates it uses to prepare the consolidated financial statements. In general, managements estimates are based on historical experience, information from regulators and third party professionals and various assumptions that are believed to be reasonable under the facts and circumstances. Actual results could differ from those estimates made by management.
The Company believes its critical accounting policies and estimates include the valuation of the allowance for loan losses and the fair value of financial instruments and other accounts. Based on managements calculation, an allowance of $14,564, or 1.51%, of total loans was an adequate estimate of losses within the loan portfolio as of December 31, 2003. This estimate resulted in a provision for loan losses on the income statement of $5,775 during 2003. If the mix and amount of future charge-off percentages differ significantly from those assumptions used by management in making its determination, the allowance for loan losses and provision for loan losses on the income statement could be materially affected. For further discussion of the allowance for loan losses and a detailed description of the methodology management uses in determining the adequacy of the allowance, see BUSINESS Lending Activities Allowance for Loan Losses located earlier, and Changes in Results of Operations Provision for Loan Losses located below.
The consolidated financial statements include certain accounting and disclosures that require management to make estimates about fair values. Estimates of fair value are used in the accounting for securities available for sale, loans held for sale, goodwill, other intangible assets, and acquisition purchase accounting adjustments. Estimates of fair values are used in disclosures regarding securities held to maturity, stock compensation, commitments, and the fair values of financial instruments. Fair values are estimated using relevant market information and other assumptions such as interest rates, credit risk, prepayments and other factors. The fair values of financial instruments are subject to change as influenced by market conditions.
Changes in Results of Operations
Net income. Net income for 2003 was $10,237, an increase of $424, or 4.32%, as compared to net income of $9,813 for 2002. The increase is primarily attributable to an increase in non-interest income of $1,058, or 10.05%, to $11,588 in 2003 from $10,530 in 2002 and a reduction of $1,290, or 18.26%, in the provision for loan losses to $5,775 in 2003 from $7,065 in 2002. Offsetting, in part, these positive effects on net income was an increase in non-interest expense of $1,419, or 4.86%, to $30,618 in 2003 from $29,199 in 2002. The increase in non-interest income resulted primarily from fees related to deposit products, as well as additional income from the Companys mortgage division. The reduction in the provision for loan losses resulted primarily from the decrease in the Companys non-performing assets during and as of the year ended December 31, 2003 as a result of improving credit quality in the Bank and Superior Financial. The increase in non-interest expense resulted principally from increases in communication/data transmission expenses, charges related to credit cards and various expenses related to collections and repossessions. As discussed in Business The Bank located earlier, the Company completed its acquisition of Gallatin-based IBC in November, 2003. As the acquisition was consummated quite late in the year, it did not have a material effect on the Companys earnings for the year ended December 31, 2003.
Net income for 2002 was $9,813, an increase of $390, or 4.14%, as compared to net income of $9,423 for 2001. The increase is primarily attributable to an increase in net interest income of $1,748, or 4.43%, to $41,249 in 2002 from $39,501 in 2001 and an increase in noninterest income of $937, or 9.77%, to $10,530 in 2002 from $9,593 in 2001, offset, in part, by an increase of $1,106, or 18.56%, in the provision for loan losses to $7,065 in 2002 from $5,959 in 2001. The increase in net interest income primarily reflects an increased volume in loans and investment securities that more than offset the overall negative rate effect associated with the downward repricing of both the Companys interest-earning assets and interest-bearing liabilities. The increase in noninterest income
15
resulted from the Companys continued emphasis on fee-based income, particularly in the non-deposit products and electronic banking areas. The increase in the provision for loan losses results primarily from the increase in the Companys non-performing assets during and as of the year ended December 31, 2002 as a result of declining credit quality in the Bank.
Net Interest Income. The largest source of earnings for the Company is net interest income, which is the difference between interest income on interest-earning assets and interest paid on deposits and other interest-bearing liabilities. The primary factors that affect net interest income are changes in volume and yields of earning assets and interest-bearing liabilities, which are affected in part by managements responses to changes in interest rates through asset/liability management. During 2003, net interest income was $40,823 as compared to $41,249 in 2002, a decrease of 1.03%. The Company experienced good growth in average balances of interest-earning assets, with average total interest-earning assets increasing by $65,514, or 8.40%, to $845,492 in 2003 from $779,978 in 2002. All of the growth occurred in loans, with average loan balances increasing by $85,412, or 11.94%, to $800,859 in 2003 from $715,447 in 2002. Average balances of other interest-earning assets declined, as the Company elected to channel some of its liquidity into higher-yielding loans. Average balances of total interest-bearing liabilities also increased in 2003 from 2002, with average total deposit balances increasing by $52,039, or 8.49%, to $665,201 in 2003 from $613,162 in 2002, as the Company emphasized various types of deposits as a loan funding source. The increase in average balances of interest-earning assets, offset, in part, by such increase in average balances of interest-bearing liabilities, would have increased net interest income significantly had the Companys net interest margin not continued to decline. However, due to the continued decline in short-term market rates during 2003 and the Companys aggressive loan pricing in order to obtain market share in new markets and increase share in existing markets, the Companys yield on average loans declined to 6.92% in 2003 from 8.09% in 2002. Further, due to the Companys asset sensitivity, a situation in which rate-sensitive assets reprice quicker than rate-sensitive liabilities, resulting in net interest margin compression in a declining rate environment, the Companys net interest margin declined to 4.83% in 2003 from 5.29% in 2002, representing the fifth consecutive year of net interest margin declines. In view of the Companys asset-sensitive position, management anticipates further declines in net interest margin if product mixes remain relatively unchanged and interest rates continue to decline. In addition, even if interest rates remain stable, the Companys net interest margin could decline slightly due to the anticipated continued downward adjustment in loans tied to market rates and the Companys inability to significantly reduce its liability costs.
Average Balances, Interest Rates and Yields. Net interest income is affected by (i) the difference between yields earned on interest-earning assets and rates paid on interest-bearing liabilities (interest rate spread) and (ii) the relative amounts of interest-earning assets and interest-bearing liabilities. The Companys interest rate spread is affected by regulatory, economic and competitive factors that influence interest rates, loan demand and deposit flows. When the total of interest-earning assets approximates or exceeds the total of interest-bearing liabilities, any positive interest rate spread will generate net interest income. An indication of the effectiveness of an institutions net interest income management is its net yield on interest-earning assets, which is net interest income divided by average interest-earning assets.
16
The following table sets forth certain information relating to the Companys consolidated average interest-earning assets and interest-bearing liabilities and reflects the average yield on assets and average cost of liabilities for the periods indicated. Such yields and costs are derived by dividing income or expense by the average daily balance of assets or liabilities, respectively, for the periods presented.
2003 |
2002 |
2001 |
||||||||||||||||||||||||||||||||||
Average | Average | Average | Average | Average | Average | |||||||||||||||||||||||||||||||
Balance |
Interest |
Rate |
Balance |
Interest |
Rate |
Balance |
Interest |
Rate |
||||||||||||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||||||||||||||||
Loans1 |
||||||||||||||||||||||||||||||||||||
Real estate loans |
$ | 612,528 | $ | 37,311 | 6.09 | % | $ | 535,037 | $ | 37,139 | 6.94 | % | $ | 496,304 | $ | 41,219 | 8.31 | % | ||||||||||||||||||
Commercial loans |
105,629 | 5,532 | 5.24 | % | 93,525 | 5,724 | 6.12 | % | 98,260 | 7,789 | 7.93 | % | ||||||||||||||||||||||||
Consumer and other loans-
net2 |
82,702 | 9,516 | 11.51 | % | 86,885 | 10,233 | 11.78 | % | 95,769 | 11,610 | 12.12 | % | ||||||||||||||||||||||||
Fees on loans |
3,085 | 4,763 | 5,352 | |||||||||||||||||||||||||||||||||
Total loans
(including fees) |
$ | 800,859 | $ | 55,444 | 6.92 | % | $ | 715,447 | $ | 57,859 | 8.09 | % | $ | 690,333 | $ | 65,970 | 9.56 | % | ||||||||||||||||||
Investment
securities3 |
||||||||||||||||||||||||||||||||||||
Taxable |
$ | 28,297 | $ | 946 | 3.34 | % | $ | 37,790 | $ | 1,490 | 3.94 | % | $ | 16,294 | $ | 1,010 | 6.20 | % | ||||||||||||||||||
Tax-exempt4 |
1,189 | 40 | 3.37 | % | 787 | 25 | 3.18 | % | 1,973 | 87 | 4.41 | % | ||||||||||||||||||||||||
FHLB and Bankers Bank Stock |
5,378 | 193 | 3.59 | % | 4,615 | 209 | 4.53 | % | 4,367 | 289 | 6.62 | % | ||||||||||||||||||||||||
Total investment
securities |
$ | 34,864 | $ | 1,179 | 3.38 | % | $ | 43,192 | $ | 1,724 | 3.99 | % | $ | 22,634 | $ | 1,386 | 6.12 | % | ||||||||||||||||||
Other short-term
Investments |
9,769 | 114 | 1.17 | % | 21,339 | 346 | 1.62 | % | 17,007 | 608 | 3.57 | % | ||||||||||||||||||||||||
Total interest-Earning assets |
$ | 845,492 | $ | 56,737 | 6.71 | % | $ | 779,978 | $ | 59,929 | 7.68 | % | $ | 729,974 | $ | 67,964 | 9.31 | % | ||||||||||||||||||
Non-interest-earning assets: |
||||||||||||||||||||||||||||||||||||
Cash and due from
banks |
$ | 26,926 | $ | 22,615 | $ | 21,163 | ||||||||||||||||||||||||||||||
Premises and
equipment |
27,879 | 25,776 | 25,092 | |||||||||||||||||||||||||||||||||
Other, less allowance
for loan losses |
16,190 | 11,669 | 9,567 | |||||||||||||||||||||||||||||||||
Total non-interest-
Earning assets |
$ | 70,995 | $ | 60,060 | $ | 55,822 | ||||||||||||||||||||||||||||||
Total Assets |
$ | 916,487 | $ | 840,038 | $ | 785,796 | ||||||||||||||||||||||||||||||
1 | Average loan balances include nonaccrual loans. Interest income collected on nonaccrual loans has been included. | |
2 | Installment loans are stated net of unearned income. | |
3 | The average balance of and the related yield associated with securities available for sale are based on the cost of such securities. | |
4 | Tax exempt income has not been adjusted to tax-equivalent basis since it is not material. |
17
2003 |
2002 |
2001 |
||||||||||||||||||||||||||||||||||
Average | Average | Average | Average | Average | Average | |||||||||||||||||||||||||||||||
Balance |
Interest |
Rate |
Balance |
Interest |
Rate |
Balance |
Interest |
Rate |
||||||||||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||||||||||||||||
Deposits |
||||||||||||||||||||||||||||||||||||
Savings, NOW
Accounts, and
money markets |
$ | 280,365 | $ | 1,576 | 0.56 | % | $ | 269,103 | $ | 2,803 | 1.04 | % | $ | 208,054 | $ | 4,066 | 1.95 | % | ||||||||||||||||||
Time deposits |
384,836 | 11,055 | 2.87 | % | 344,059 | 12,463 | 3.62 | % | 375,825 | 20,557 | 5.47 | % | ||||||||||||||||||||||||
Total deposits |
$ | 665,201 | $ | 12,631 | 1.90 | % | $ | 613,162 | $ | 15,266 | 2.49 | % | $ | 583,879 | $ | 24,623 | 4.22 | % | ||||||||||||||||||
Securities sold
under repurchase
agreements and
short-term
borrowings |
14,055 | 112 | 0.80 | % | 17,133 | 192 | 1.12 | % | 7,620 | 181 | 2.38 | % | ||||||||||||||||||||||||
Notes Payable |
71,503 | 3,171 | 4.43 | % | 63,014 | 3,222 | 5.11 | % | 66,301 | 3,659 | 5.52 | % | ||||||||||||||||||||||||
Total interest-bearing
Liabilities |
$ | 750,759 | $ | 15,914 | 2.12 | % | $ | 693,309 | $ | 18,680 | 2.69 | % | $ | 657,800 | $ | 28,463 | 4.33 | % | ||||||||||||||||||
Non-interest-bearing liabilities: |
||||||||||||||||||||||||||||||||||||
Demand deposits |
$ | 73,432 | $ | 63,373 | $ | 49,773 | ||||||||||||||||||||||||||||||
Other liabilities |
10,991 | 10,122 | 10,740 | |||||||||||||||||||||||||||||||||
Total liabilities |
$ | 84,423 | $ | 73,495 | $ | 60,513 | ||||||||||||||||||||||||||||||
Stockholders equity |
81,305 | 73,234 | 67,483 | |||||||||||||||||||||||||||||||||
Total liabilities and
Stockholders equity |
$ | 916,487 | $ | 840,038 | $ | 785,796 | ||||||||||||||||||||||||||||||
Net interest income |
$ | 40,823 | $ | 41,249 | $ | 39,501 | ||||||||||||||||||||||||||||||
Margin analysis: |
||||||||||||||||||||||||||||||||||||
Interest rate spread |
4.59 | % | 4.99 | % | 4.98 | % | ||||||||||||||||||||||||||||||
Net yield on interest-
earning assets (net
interest margin) |
4.83 | % | 5.29 | % | 5.41 | % | ||||||||||||||||||||||||||||||
18
Rate/Volume Analysis. The following table analyzes net interest income in terms of changes in the volume of interest-earning assets and interest-bearing liabilities and changes in yields and rates. The table reflects the extent to which changes in the interest income and interest expense are attributable to changes in volume (changes in volume multiplied by prior year rate) and changes in rate (changes in rate multiplied by prior year volume). Changes attributable to the combined impact of volume and rate have been separately identified.
2003 vs. 2002 |
2002 vs. 2001 |
|||||||||||||||||||||||||||||||
Rate/ | Total | Rate/ | Total | |||||||||||||||||||||||||||||
Volume |
Rate |
Volume |
Change |
Volume |
Rate |
Volume |
Change |
|||||||||||||||||||||||||
Interest Income: |
||||||||||||||||||||||||||||||||
Loans net of unearned income |
$ | 6,907 | $ | (8,328 | ) | $ | (994 | ) | $ | (2,415 | ) | $ | 2,400 | $ | (10,142 | ) | $ | (369 | ) | $ | (8,111 | ) | ||||||||||
Investment securities: |
||||||||||||||||||||||||||||||||
Taxable |
(374 | ) | (227 | ) | 57 | (544 | ) | 1,332 | (367 | ) | (485 | ) | 480 | |||||||||||||||||||
Tax exempt |
13 | 1 | 1 | 15 | (52 | ) | (25 | ) | 15 | (62 | ) | |||||||||||||||||||||
FHLB and Bankers Bank Stock |
19 | (29 | ) | (6 | ) | (16 | ) | 17 | (92 | ) | (5 | ) | (80 | ) | ||||||||||||||||||
Other short-term investments |
(189 | ) | (100 | ) | 57 | (232 | ) | 157 | (328 | ) | (91 | ) | (262 | ) | ||||||||||||||||||
Total interest income |
6,376 | (8,683 | ) | (885 | ) | (3,192 | ) | 3,854 | (10,954 | ) | (935 | ) | (8,035 | ) | ||||||||||||||||||
Interest Expense: |
||||||||||||||||||||||||||||||||
Savings, NOW accounts, and
Money market accounts |
103 | (1,276 | ) | (54 | ) | (1,227 | ) | 908 | (1,840 | ) | (331 | ) | (1,263 | ) | ||||||||||||||||||
Time deposits |
1,477 | (2,579 | ) | (306 | ) | (1,408 | ) | (1,738 | ) | (6,943 | ) | 587 | (8,094 | ) | ||||||||||||||||||
Short-term borrowings |
(44 | ) | (49 | ) | 13 | (80 | ) | 316 | (115 | ) | (190 | ) | 11 | |||||||||||||||||||
Debt |
409 | (417 | ) | (43 | ) | (51 | ) | (193 | ) | (273 | ) | 29 | (437 | ) | ||||||||||||||||||
Total interest expense |
1,945 | (4,321 | ) | (390 | ) | (2,766 | ) | (707 | ) | (9,171 | ) | 95 | (9,783 | ) | ||||||||||||||||||
Net interest income |
$ | 4,431 | $ | (4,362 | ) | $ | (495 | ) | $ | (426 | ) | $ | 4,561 | $ | (1,783 | ) | $ | (1,030 | ) | $ | 1,748 | |||||||||||
At December 31, 2003, loans outstanding and loans held-for-sale, net of unearned income and allowance for loan losses, were $941,207 compared to $744,317 at 2002 year end. The increase is primarily due to the approximate $109,000 in loans acquired via the IBC acquisition, as well as the combination of increased loan demand, lenders first-hand knowledge of the local lending markets and competitive loan rates. Average outstanding loans, net of unearned interest, for 2003 were $800,859, an increase of 11.94% from the 2002 average of $715,447. Average outstanding loans for 2001 were $690,333. The growth in average loans for the past three years can be attributed to the Companys continuing market expansion into surrounding counties through the Companys branch network, the IBC acquisition and aggressive programs with respect to loan production and pricing. The Company continued its branch expansion with the opening of a new full-service branch in Knox County, Tennessee and a loan production office in Bristol, Virginia during 2003. In 2003, the Company also consolidated two offices of Superior Financial into its existing branch structure in order to enhance operating efficiencies.
Average investment securities for 2003 were $34,864, compared to $43,192 in 2002, and $22,634 in 2001. The decrease of $8,328, or 19.28%, from 2002 to 2003 primarily reflects the Companys channeling of liquidity into higher-yielding loans. The increase of $20,558, or 90.83%, from 2001 to 2002 primarily reflects the purchase of federal agency securities during 2002, funded principally by increases in transactional deposit account balances. In 2003, the average yield on investments was 3.38%, a decrease from the 3.99% yield in 2002 and the 6.12% yield in 2001. This trend of decreasing investment yield primarily reflects (a) the calling of a substantial amount of the Companys investment securities in a declining interest rate environment and (b) the negative effect of lower rates on the Companys adjustable-rate investment securities. Income provided by the investment portfolio in 2003 was $1,179 as compared to $1,724 in 2002 and $1,386 in 2001.
Provision for Loan Losses. Management assesses the adequacy of the allowance for loan losses by considering a combination of regulatory and credit risk criteria. The entire loan portfolio is graded and potential loss factors are assigned accordingly. The potential loss factors for impaired loans are assigned based on regulatory guidelines. The regulatory criteria are set forth in the Interagency Policy Statement on the Allowance for Loan and Lease Losses. The potential loss factors associated with unimpaired loans are based on a combination of both internal and industry net loss experience, as well as managements review of trends within the portfolio and related industries.
Generally, commercial, commercial real estate and residential real estate loans are assigned a level of risk at inception. Thereafter, these loans are reviewed on an ongoing basis. The review includes loan payment and
19
collateral status, borrowers financial data and borrowers internal operating factors such as cash flows, operating income, liquidity, leverage and loan documentation, and any significant change can result in an increase or decrease in the loans assigned risk grade. Aggregate dollar volume by risk grade is monitored on an ongoing basis. The establishment of and any changes to risk grades for consumer loans are generally based upon payment performance.
The Banks loan loss allowance is primarily a general allowance, which is increased or decreased based on managements assessment of the overall risk of its loan portfolio. Occasionally, a portion of the allowance may be allocated to a specific loan to reflect unusual circumstances associated with that loan.
Management reviews certain key loan quality indicators on a monthly basis, including current economic conditions, delinquency trends and ratios, portfolio mix changes and other information management deems necessary. This review process provides a degree of objective measurement that is used in conjunction with periodic internal evaluations. To the extent that this process yields differences between estimated and actual observed losses, adjustments are made to provisions and/or the level of the allowance for loan losses.
Increases and decreases in the allowance for loan losses due to changes in the measurement of impaired loans are reflected in the provision for loan losses. Loans continue to be classified as impaired unless payments are brought fully current and management also considers the collection of scheduled interest and principal to be probable.
The Companys provision for loan losses decreased $1,290, or 18.26%, to $5,775 in 2003 from $7,065 in 2002. In 2003, management determined that loss experience throughout the Company had stabilized; accordingly, management concluded that the same level of provisions as made in 2002 was not necessary. In 2003, net charge-offs in the Bank, Superior Financial and GCB Acceptance were $2,652, $1,070 and $1,415, respectively, totaling $5,137. In 2002, these net charge-offs were $2,834, $1,606 and $1,260, respectively, totaling $5,700. Management attributes the decrease in net charge-offs to an increase in loan quality and an improvement in the local and regional economy. Assuming no change in current economic trends, and based on information presently available, management anticipates that net charge-offs within the Companys overall loan portfolios should continue at the same rate and, in terms of percentages of total loans, should slightly decline. Although net charge-offs declined $766 to $5,700 in 2002 from $6,466 in 2001, management increased the provision in 2002 because of its concerns related to accelerated loan growth and the higher level of charge-off activity in commercial real estate and commercial loans. Such net charge-offs and increase in non-performing loans were a result of a decline in loan quality, continued implementation of an aggressive charge-off policy, a downturn in the local and regional economy, and significantly high bankruptcy rates in Tennessee.
The ratio of non-performing assets to total assets was 0.79% at December 31, 2003 and 1.48% at December 31, 2002. Primarily due to the Companys decrease in non-performing assets, the ratio of the Companys allowance for loan losses to non-performing assets increased in 2003 to 166.35% from 94.24% in 2002. Total non-performing loans decreased $3,253, or 41.80%, from $7,782 at December 31, 2002 to $4,529 at December 31, 2003. Non-accrual loans, which are non-performing loans as to which the Bank no longer recognizes interest income, decreased $3,170, or 42.41%, to $4,305 at December 31, 2003 from $7,475 at December 31, 2002. The decrease of non-accrual loans at the bank consists primarily of the resolution of one commercial real estate loan and one commercial loan aggregating approximately $2.2 million. The remaining decrease is primarily due to satisfactory resolution of several commercial relationships. Note, however, that total impaired loans, which include substandard as well as non-accrual loans, increased by $1,075, or 11.25%, from $9,557 at December 31, 2002 to $10,632 at December 31, 2003. For further discussion of non-performing assets as it relates to foreclosed real estate and impaired loans, see BUSINESS Lending Activities Past Due, Special Mention, Classified and Non-Accrual Loans located earlier.
To further manage its credit risk on loans, the Company maintains a watch list of loans that, although currently performing, have characteristics that require closer supervision by management. At December 31, 2003, the Company had identified approximately $33,870 in loans that were placed on its watch list, an increase from the approximate $27,701 as of December 31, 2002. During 2002, management revised its policy to increase the number of distinguishing characteristics that causes a loan to be considered a watch list loan. Management believes the increased level of watch list loans is not an indication of further credit quality deterioration but, rather, is the result of the improved risk management processes.
20
Non-Interest Income. Non-interest income, which is income that is not related to interest-earning assets and consists primarily of service charges, commissions and fees, has become more important as increases in levels of interest-bearing deposits and other liabilities make it more difficult to maintain interest rate spreads.
Total non-interest income for 2003 increased to $11,588 as compared to $10,530 in 2002 and $9,593 in 2001. The largest components of non-interest income are service charges, commissions and fees, which totaled $9,287 in 2003, $8,266 in 2002 and $7,606 in 2001. The increase in 2003 was due primarily to additional fees related to deposit products, as well as additional income from the Companys mortgage division. Management does not anticipate any significant increase in fees related to deposit products in the near future absent continued deposit growth. Further, management believes activity in the Companys mortgage division may well decline over the next few months in light of the apparent effect of the current interest rate environment on mortgage refinancing activity.
Non-Interest Expense. Control of non-interest expense also is an important aspect in managing net income. Non-interest expense includes, among others, personnel, occupancy, and other expenses such as data processing, printing and supplies, legal and professional fees, postage and Federal Deposit Insurance Corporation assessments. Total non-interest expense was $30,618 in 2003, compared to $29,199 in 2002 and $28,665 in 2001.
The increase of $1,419, or 4.86%, in 2003 as compared to 2002 was primarily due to the $1,337, or 21.49%, increase in other non-interest expense, resulting principally from increases in communication/data transmission expenses, charges related to credit cards and various expenses related to collections and repossessions.
Changes in Financial Condition
Total assets at December 31, 2003 were $1,108,522 an increase of $209,126, or 23.25%, over total assets of $899,396 at December 31, 2002. This increase reflects an increase in loans, net, of $199,990, or 27.11%, to $937,661 at December 31, 2003 from $737,671 at December 31, 2002. A primary component of these increases stemmed from the IBC acquisition, which resulted in an increase in total assets and loans, net, in the approximate amounts of $189,000 and $109,000, respectively. Absent the IBC acquisition, total assets and loans, net, would have increased approximately $20,126 and $90,990, respectively. Average assets for 2003 also increased to $916,487, an increase of $76,449, or 9.10%, from the average asset balance of $840,038 for 2002. Because the IBC acquisition occurred late in the year, its effect on year-to-date average balances is not considered material. This increase was primarily the result of an 11.94% increase in the average balance of loans to $800,859 in 2003 from $715,447 in 2002. Due primarily to the increase in average assets and the continued decline in net interest margin, the Companys return on average assets decreased in 2003 to 1.12% from 1.17% in 2002.
Total assets at December 31, 2002 were $899,396, an increase of $87,784, or 10.82%, over total assets of $811,612 at December 31, 2001. The increase reflects an increase in loans, net, of $66,345, or 9.88%, to $737,671 at December 31, 2002 from $671,326 at December 31, 2001. Average assets for 2002 also increased to $840,038, an increase of $54,242, or 6.90%, from the average asset balance of $785,796 for 2001. This increase was primarily the result of a 3.64% increase in the average balance of loans to $715,447 in 2002 from $690,333 in 2001, and a 90.83% increase in the average balance of investment securities to $43,192 in 2002 from $22,634 in 2001. Due primarily to the increase in average assets and the continued decline in net interest margin, the Companys return on average assets decreased in 2002 to 1.17% from 1.20% in 2001.
Earning assets consist of loans, investment securities and short-term investments that earn interest. Average earning assets during 2003 were $845,492, an increase of 8.40% from an average of $779,978 in 2002.
Non-performing loans include non-accrual and classified loans. The Company has a policy of placing loans 90 days delinquent in non-accrual status and charging them off at 120 days past due. Other loans past due that are well secured and in the process of collection continue to be carried on the Companys balance sheet. For further information, see Note 1 of the Notes to Consolidated Financial Statements. The Company has aggressive collection practices in which senior management is significantly and directly involved.
The Company maintains an investment portfolio to provide liquidity and earnings. Investments at December 31, 2003 had an amortized cost of $38,531 and a market value of $39,045 as compared to an amortized cost of $33,519 and market value of $33,777 at December 31, 2002. This increase in investments in 2003 primarily reflects the investment securities acquired via the IBC acquisition in November, 2003. The Company invests principally in shorter-term, callable federal agency securities which, while usually generating a higher yield than non-callable securities, are at risk of being called in a declining interest rate environment. If the securities are called,
21
the proceeds are typically invested at lower yields than those existing on the called securities. During 2003, approximately $14,992 of the Companys securities were called and the proceeds were reinvested at lower yields. There are, however, certain advantages of investing in shorter-term, callable securities, including relative price stability, as compared to non-callable securities, with respect to changes in interest rates. As a consequence and, in combination with the shorter-term and adjustable securities in the remainder of the Companys investment portfolio, the Companys investments are less susceptible to significant changes in market value. An effect of this approach is reflected in the absence of any significant difference between the securities amortized cost and market value at December 31, 2003 and December 31, 2002.
The Companys deposits were $907,115 at December 31, 2003. This represents an increase of $187,792, or 26.11%, from the $719,323 of deposits at December 31, 2002. Non-interest bearing demand deposit balances increased 55.22% to $104,683 at December 31, 2002 from $67,442 at December 31, 2002. Total deposits and non-interest bearing demand deposits obtained via the IBC acquisition approximated $154,000 and $27,000, respectively. Average interest-bearing deposits increased $52,039, or 8.49%, in 2003. In 2002, average interest-bearing deposits increased $29,283, or 5.02%, over 2001. In addition to the IBC acquisition, these increases in deposits are also the result of the Companys (a) expansion into the Knoxville market, (b) active marketing of money market accounts and certificates of deposits with competitive interest rates in order to fund loan growth and (c) targeting the transactional accounts of selected municipalities.
The Companys continued ability to fund its loan and overall asset growth remains dependent upon the availability of deposit market share in the Companys existing market of East Tennessee. As of June 30, 2003, approximately 58% of the deposit base of East Tennessee was controlled primarily by six commercial banks, one savings bank and one credit union and, as of September 30, 2003, the total deposit base of Tennessee commercial banks had a weighted average rate of 1.83%. Management of the Company does not anticipate further significant growth in its deposit base unless it either offers interest rates well above its prevailing rate on average interest-bearing deposits of 1.90% or it acquires deposits from other financial institutions. During 2003, the premiums charged in Tennessee by selling financial institutions for deposit accounts ranged from 2.1% to 21.6%. If the Company takes action to increase its deposit base by offering above-market interest rates or by acquiring deposits from other financial institutions and thereby increases its overall cost of deposits, its net interest income could be adversely affected if it is unable to correspondingly increase the rates it charges on its loans.
Interest paid on deposits in 2003 totaled $12,631, reflecting a 1.90% cost on average interest-bearing deposits of $665,201. In 2002, interest of $15,266 was paid at a cost of 2.49% on average deposits of $613,162. In 2001, interest of $24,623 was paid at a cost of 4.22% on average deposits of $583,879.
Liquidity and Capital Resources
Liquidity. Liquidity refers to the ability or the financial flexibility to manage future cash flows to meet the needs of depositors and borrowers and fund operations. Maintaining appropriate levels of liquidity allows the Company to have sufficient funds available for reserve requirements, customer demand for loans, withdrawal of deposit balances and maturities of deposits and other liabilities. The Companys primary source of liquidity is dividends paid by the Bank. Applicable Tennessee statutes and regulations impose restrictions on the amount of dividends that may be declared by the Bank. Further, any dividend payments are subject to the continuing ability of the Bank to maintain compliance with minimum federal regulatory capital requirements and to retain its characterization under federal regulations as a well-capitalized institution. In addition, the Company maintains borrowing availability with the Federal Home Loan Bank of Cincinnati (FHLB) approximating $45,000 at December 31, 2003. The Company also maintains federal funds lines of credit totaling $94,000 at seven correspondent banks of which $94,000 was available at December 31, 2003. The Company believes it has sufficient liquidity to satisfy its current operating needs.
In 2003, operating activities of the Company provided $20,046 of cash flows, reflecting net income of $10,237 and adjusted to include non-cash operating expenses such as $5,775 in provision for loan losses and amortization and depreciation of $2,275, and exclude non-cash operating income, such as $1,200 in the net change in accrued interest and other liabilities. Cash flows from operating activities were increased by the proceeds from the sale of held-for-sale loans of $78,478, offset by cash used to originate held-for-sale loans of $74,313.
Investing activities, including lending, used $63,336 of the Companys cash flows, a decrease of $19,766 from $83,102 in 2002. The IBC acquisition provided $28,390 in net cash flows which was a significant factor in reducing the cash used in investing activities in 2003 as compared to 2002. Origination of loans held to maturity net
22
of principal collected used $100,551 in funds, up from $80,637 in 2002 as the Companys loan originations increased, primarily as the result of the Companys implementation of aggressive programs with respect to loan production and pricing. Maturities and calls of securities, net of purchases of securities available for sale, provided $10,661 in cash flows to assist the Companys loan funding. Cash flows from investing activities also increased from the sale of other real estate in the amount of $5,641. These cash inflows were reduced, in part, by investment in premises and equipment of $4,268 resulting from the Companys branch expansions and remodeling and furnishings related thereto.
Net additional cash flows of $21,672 were provided by financing activities, down from $75,515 in 2002. As opposed to 2002, the cash flow activity in 2003 with respect to notes payable reflected a net use of funds, as the Company elected to use some of the liquidity obtained via the IBC acquisition to pay down some advances at the FHLB. In addition, while the cash flows provided by the net change in deposits, excluding deposits acquired via the IBC acquisition, was positive at $33,757, it nevertheless represented a decline of $31,652 from $65,409 in 2003, as the company relied more on called and matured securities, as well as the net cash received in the IBC acquisition, to fund its increased loans. As in prior years, the Companys cash flow from financing activities was decreased by the Companys dividend payments during 2003 of $4,218.
Capital Resources. The Companys capital position is reflected in its shareholders equity, subject to certain adjustments for regulatory purposes. Shareholders equity, or capital, is a measure of the Companys net worth, soundness and viability. The Companys capital continued to exceed regulatory requirements at December 31, 2003 and its record of paying dividends to its stockholders continued uninterrupted during 2003. Management believes the capital base of the Company allows it to take advantage of business opportunities while maintaining the level of resources deemed appropriate by management of the Company to address business risks inherent in the Companys daily operations.
On September 25, 2003, the Company issued $10,310 of subordinated debentures, as part of a privately placed pool of trust preferred securities. The securities, due in 2033, bear interest at a floating rate of 2.85% above the three-month LIBOR rate, reset quarterly, and are callable in five years without penalty. The Company used the proceeds of the offering to support its acquisition of IBC. Further, the capital raised from the offering currently qualifies as Tier I capital for regulatory purposes and, while the Company fully expects this offering to qualify as Tier 1 regulatory capital, up to a maximum of 25% of such capital, and has been notified by its primary regulator that the substance and result of the transaction should so qualify, no regulator of the Company or the Bank has conducted an examination of the Company or the Bank since the trust preferred securities offering was completed. Further, no regulator of the Company or the Bank has reviewed the underlying documents of the offering and, accordingly, no regulator has rendered an opinion as to the completeness and technical content of such documents.
In addition, the FRB is developing guidance which encourages bank holding companies, such as the Company, to limit reliance on instruments such as trust preferred securities to 15% of Tier 1 regulatory capital. Under such developing guidance, a bank holding company, upon exceeding this threshold, may be subject to a more rigid supervisory assessment of capital adequacy during the examination process. The Company does not now exceed this threshold and, based on the Companys current growth strategy and capital planning, management does not anticipate exceeding this threshold in the future.
Further, the impact of Financial Accounting Standards Board (FASB) Interpretation No. 46 (FIN 46) as it relates to the accounting for trust preferred securities is under review by the FRB. FIN 46 concluded that the trust issuing the securities cannot be consolidated with the Company for financial reporting purposes. It is this consolidation of the trust into the Companys financial statements that gives rise to the trust preferred securities being classified as minority interests and, therefore, eligible for Tier 1 regulatory capital treatment. At this time, no decision has been made by the Federal Reserve Board with respect to the applicability of FIN 46 to the capital treatment of trust preferred securities, and the current guidance remains in effect.
Shareholders equity on December 31, 2003 was $101,935, an increase of $27,340, or 36.65%, from $74,595 on December 31, 2002. The increase in shareholders equity arises primarily from the issuance of common stock associated with the IBC acquisition and from the net income for 2003 of $10,237 ($1.47 per share, assuming dilution). This increase was offset in part by quarterly dividend payments during 2003 that totaled $4,218 ($.59 per share).
On September 18, 2002 the Company announced that its Board of Directors had authorized the repurchase of up to $2,000 of the Companys outstanding shares of common stock beginning in October 2002 and the
23
repurchase plan was renewed by the Board of Directors in September 2003. The repurchase plan is dependent upon market conditions and there is no guarantee as to the exact number of shares to be repurchased by the Company. The plan will be in effect until the earlier of October 2004 or until the total authorized amount is repurchased. As of March 2004, the Company had not repurchased any shares.
Risk-based capital regulations adopted by the FRB and the FDIC require both bank holding companies and banks to achieve and maintain specified ratios of capital to risk-weighted assets. The risk-based capital rules are designed to measure Tier 1 capital (consisting of stockholders equity, less goodwill) and total capital in relation to the credit risk of both on- and off-balance sheet items. Under the guidelines, one of four risk weights is applied to the different on-balance sheet items. Off-balance sheet items, such as loan commitments, are also subject to risk weighting after conversion to balance sheet equivalent amounts. All bank holding companies and banks must maintain a minimum total capital to total risk-weighted assets ratio of 8.00%, at least half of which must be in the form of core, or Tier 1, capital. At December 31, 2003, the Company and the Bank each satisfied their respective minimum regulatory capital requirements, and the Bank was well-capitalized within the meaning of federal regulatory requirements. For further information, see Note 11 of the Notes to Consolidated Financial Statements.
Off-Balance Sheet Arrangements
At December 31, 2003, the Company had outstanding unused lines of credit and standby letters of credit totaling $147,915 and unfunded loan commitments outstanding of $29,375. Because these commitments generally have fixed expiration dates and many will expire without being drawn upon, the total commitment level does not necessarily represent future cash requirements. If needed to fund these outstanding commitments, the Company has the ability to liquidate Federal funds sold or securities available-for-sale or, on a short-term basis, to borrow from the FHLB and/or purchase Federal funds from other financial institutions. At December 31, 2003, the Company had accommodations with upstream correspondent banks for unsecured Federal funds lines. These accommodations have various covenants related to their term and availability, and in most cases must be repaid within less than a month. The following table presents additional information about the Companys commitments as of December 31, 2003, which by their terms have contractual maturity dates subsequent to December 31, 2003:
Less than 1 | More than 5 | |||||||||||||||||||
Year |
1-3 Years |
3-5 Years |
Years |
Total |
||||||||||||||||
Commitments to make loans fixed |
$ | 4,460 | $ | | $ | | $ | | $ | 4,460 | ||||||||||
Commitments to make loans variable |
24,915 | | | | 24,915 | |||||||||||||||
Unused lines of credit |
84,062 | 13,323 | 1,167 | 30,444 | 128,996 | |||||||||||||||
Letters of credit |
10,721 | 8,198 | | | 18,919 | |||||||||||||||
Total |
$ | 124,158 | $ | 21,521 | $ | 1,167 | $ | 30,444 | $ | 177,290 | ||||||||||
Asset/Liability Management
The Companys Asset/Liability Committee (ALCO) actively measures and manages interest rate risk using a process developed by the Bank. The ALCO is also responsible for approving the Companys asset/liability management policies, overseeing the formulation and implementation of strategies to improve balance sheet positioning and earnings, and reviewing the Companys interest rate sensitivity position.
The primary tool that management uses to measure short-term interest rate risk is a net interest income simulation model prepared by an independent national consulting firm and reviewed by another separate and independent national consulting firm. These simulations estimate the impact that various changes in the overall level of interest rates over one- and two-year time horizons would have on net interest income. The results help the Company develop strategies for managing exposure to interest rate risk.
Like any forecasting technique, interest rate simulation modeling is based on a large number of assumptions. In this case, the assumptions relate primarily to loan and deposit growth, asset and liability prepayments, interest rates and balance sheet management strategies. Management believes that both individually and in the aggregate the assumptions are reasonable. Nevertheless, the simulation modeling process produces only a sophisticated estimate, not a precise calculation of exposure.
The Companys current guidelines for risk management call for preventive measures if a gradual 200 basis point increase or decrease in short-term rates over the next 12 months would affect net interest income over the same
24
period by more than 18.5%. The Company has been operating well within these guidelines. As of December 31, 2003 and 2002, based on the results of the independent consulting firms simulation model, the Company could expect net interest income to increase by approximately 9.97% and 10.57%, respectively, if short-term interest rates gradually increase by 200 basis points. Conversely, if short-term interest rates gradually decrease by 200 basis points, net interest income could be expected to decrease by approximately 12.73% and 12.87%, respectively.
The scenario described above, in which net interest income increases when interest rates increase and decreases when interest rates decline, is typically referred to as being asset sensitive because interest-earning assets reprice at a faster pace than interest-bearing liabilities. At December 31, 2003, approximately 50% of the Companys gross loans had adjustable rates. While management believes, based on its asset/liability modeling, that the Company is asset sensitive, it also believes that a rapid, significant and prolonged increase or decrease in rates could have a substantial adverse impact on the Companys net interest margin.
The Companys net interest income simulation model incorporates certain assumptions with respect to interest rate floors on certain deposits and other liabilities. Further, given the very low interest rate environment, a 200 basis point downward shock could very well reduce the costs on some liabilities below zero. In these cases, the Companys model incorporates constraints which prevent such a shock from simulating liability costs below zero.
The Company also uses an economic value of equity model, prepared and reviewed by the same independent national consulting firm, to complement its short-term interest rate risk analysis. The benefit of this model is that it measures exposure to interest rate changes over time frames longer than the two-year net interest income simulation. The economic value of the Companys equity is determined by calculating the net present value of projected future cash flows for current asset and liability positions based on the current yield curve.
Economic value analysis has several limitations. For example, the economic values of asset and liability balance sheet positions do not represent the true fair values of the positions, since economic values reflect an analysis at one particular point in time and do not consider the value of the Companys franchise. In addition, we must estimate cash flow for assets and liabilities with indeterminate maturities. Moreover, the models present value calculations do not take into consideration future changes in the balance sheet that will likely result from ongoing loan and deposit activities conducted by the Companys core business. Finally, the analysis requires assumptions about events which span several years. Despite its limitations, the economic value of equity model is a relatively sophisticated tool for evaluating the longer-term effect of possible interest rate movements.
The Companys current guidelines for risk management call for preventive measures if an immediate 200 basis point increase or decrease in interest rates would reduce the economic value of equity by more than 23%. The Company has been operating well within these guidelines. As of December 31, 2003 and 2002, based on the results of the independent national consulting firms simulation model and reviewed by the separate and independent national consulting firm, the Company could expect its economic value of equity to increase by approximately 10.05% and 15.03%, respectively, if short-term interest rates immediately increased by 200 basis points. Conversely, if short-term interest rates immediately decrease by 200 basis points, economic value of equity could be expected to decrease by approximately 14.15% and 16.57%, respectively. The lesser percentage changes, particularly in the upward shock scenario, in economic value of equity as of December 31, 2003, compared to December 31, 2002, are primarily due to the increase in economic value of equity base case at December 31, 2003 compared to December 31, 2002 principally due to the issuance of common stock related to the IBC acquisition. The base case is the terminology for the value of economic value of equity used to measure the immediate increase or decrease in interest rates, and because base case economic value of equity is the denominator for percentage-based economic value of equity measures, increases in base case economic value of equity, ceteris paribus, reduce indicated variability.
25
Disclosure of Contractual Obligations
In the ordinary course of operations, the Company enters into certain contractual obligations. Such obligations include the funding of operations through debt issuances as well as leases for premises and equipment. The following table summarizes the Companys significant fixed and determinable contractual obligations as of December 31, 2003:
Less than 1 | More than 5 | |||||||||||||||||||
Year |
1-3 Years |
3-5 Years |
Years |
Total |
||||||||||||||||
Deposits without a stated maturity |
$ | 434,310 | $ | | $ | | $ | | $ | 434,310 | ||||||||||
Certificate of deposits |
355,761 | 108,075 | 8,341 | 628 | 472,805 | |||||||||||||||
Repurchase agreements |
12,896 | | | | 12,896 | |||||||||||||||
FHLB advances and notes payable |
9,145 | 2,110 | 318 | 51,457 | 63,030 | |||||||||||||||
Subordinated debentures |
| | | 10,310 | 10,310 | |||||||||||||||
Operating lease obligations |
512 | 711 | 394 | 276 | 1,,893 | |||||||||||||||
Deferred compensation |
| | | 1,050 | 1,050 | |||||||||||||||
Purchase obligations |
1,211 | | | | 1,211 | |||||||||||||||
Total |
$ | 813,835 | $ | 110,896 | $ | 9,053 | $ | 63,721 | $ | 997,505 | ||||||||||
Additionally, the Company routinely enters into contracts for services. These contracts may require payment for services to be provided in the future and may also contain penalty clauses for early termination of the contract. Management is not aware of any additional commitments or contingent liabilities which may have a material adverse impact on the liquidity or capital resources of the Company.
Inflation
The effect of inflation on financial institutions differs from its impact on other types of businesses. Since assets and liabilities of banks are primarily monetary in nature, they are more affected by changes in interest rates than by the rate of inflation.
Inflation generates increased credit demand and fluctuation in interest rates. Although credit demand and interest rates are not directly tied to inflation, each can significantly impact net interest income. As in any business or industry, expenses such as salaries, equipment, occupancy, and other operating expenses also are subject to the upward pressures created by inflation.
Since the rate of inflation has been stable during the last several years, the impact of inflation on the earnings of the Company has been insignificant.
Effect of New Accounting Standards
During 2003, the Company adopted FASB Statement 149, Amendment of Statement 133 on Derivative Instruments and Hedging Activities, FASB Statement 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equities, FASB Interpretation 45, Guarantors Accounting and Disclosure Requirements for Guarantees, and FASB Interpretation 46, Consolidation of Variable Interest Entities. Adoption of the new standards did not materially affect the Companys operating results or financial condition.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The information set forth under Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations Asset/Liability Management is incorporated herein by reference.
26
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
REPORT OF INDEPENDENT AUDITORS
Board of Directors and Shareholders
Greene County Bancshares, Inc.
We have audited the accompanying consolidated balance sheets of Greene County Bancshares, Inc. as of December 31, 2003 and 2002, and the related consolidated statements of income, changes in shareholders equity, and cash flows for each of the years in the three year period ended December 31, 2003. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Greene County Bancshares, Inc. as of December 31, 2003 and 2002, and its results of operations and its cash flows for each of the three years in the period ended December 31, 2003 in conformity with accounting principles generally accepted in the United States of America.
As discussed in Note 1, during 2002, the Company adopted new accounting guidance for goodwill and intangible assets.
/s/ Crowe Chizek and Company LLC
Oak Brook, Illinois
January 16, 2004
27
GREENE COUNTY BANCSHARES, INC.
CONSOLIDATED BALANCE SHEETS
December 31, 2003 and 2002
(Dollar amounts in thousands, except share and per share data)
2003 |
2002 |
|||||||
ASSETS |
||||||||
Cash and due from banks |
$ | 36,087 | $ | 23,466 | ||||
Federal funds sold |
5,254 | 39,493 | ||||||
Cash and cash equivalents |
41,341 | 62,959 | ||||||
Securities available for sale |
33,199 | 33,322 | ||||||
Securities held to maturity (fair value $5,846 and $455) |
5,632 | 448 | ||||||
Loans held for sale |
3,546 | 6,646 | ||||||
Loans, net |
937,661 | 737,671 | ||||||
Premises and equipment, net |
33,886 | 26,377 | ||||||
FHLB, Bankers Bank and other stock, at cost |
5,992 | 4,744 | ||||||
Cash surrender value of life insurance |
12,451 | 8,823 | ||||||
Goodwill |
15,885 | 2,053 | ||||||
Core deposit and other intangible assets |
5,085 | 743 | ||||||
Accrued interest receivable and other assets |
13,844 | 15,610 | ||||||
Total assets |
$ | 1,108,522 | $ | 899,396 | ||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
Liabilities |
||||||||
Noninterest-bearing deposits |
$ | 104,683 | $ | 67,442 | ||||
Interest-bearing deposits |
802,432 | 651,881 | ||||||
Total deposits |
907,115 | 719,323 | ||||||
Repurchase agreements |
12,896 | 10,038 | ||||||
FHLB advances and notes payable |
63,030 | 82,359 | ||||||
Subordinated debentures |
10,310 | | ||||||
Accrued interest payable and other liabilities |
13,236 | 13,081 | ||||||
Total liabilities |
1,006,587 | 824,801 | ||||||
Shareholders equity
|
||||||||
Common stock: $2 par, 15,000,000 shares authorized,
7,659,929 and 6,820,540 shares outstanding |
$ | 15,320 | $ | 13,641 | ||||
Additional paid-in capital |
24,482 | 4,870 | ||||||
Retained earnings |
61,947 | 55,928 | ||||||
Accumulated other comprehensive income |
186 | 156 | ||||||
Total shareholders equity |
101,935 | 74,595 | ||||||
Total liabilities and shareholders equity |
$ | 1,108,522 | $ | 899,396 | ||||
See accompanying notes.
28
GREENE COUNTY BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF INCOME
Years ended December 31, 2003, 2002 and 2001
(Dollar amounts in thousands, except share and per share data)
2003 |
2002 |
2001 |
||||||||||
Interest income |
||||||||||||
Interest and fees on loans |
$ | 55,444 | $ | 57,859 | $ | 65,970 | ||||||
Taxable securities |
947 | 1,490 | 1,010 | |||||||||
Nontaxable securities |
40 | 25 | 87 | |||||||||
FHLB, Bankers Bank other stock |
192 | 209 | 289 | |||||||||
Federal funds sold and other |
114 | 346 | 608 | |||||||||
56,737 | 59,929 | 67,964 | ||||||||||
Interest expense |
||||||||||||
Deposits |
12,631 | 15,266 | 24,623 | |||||||||
Federal funds purchased and repurchase agreements |
112 | 192 | 181 | |||||||||
Notes payable and subordinated debentures |
3,171 | 3,222 | 3,659 | |||||||||
15,914 | 18,680 | 28,463 | ||||||||||
Net interest income |
40,823 | 41,249 | 39,501 | |||||||||
Provision for loan losses |
5,775 | 7,065 | 5,959 | |||||||||
Net interest income after provision
for loan losses |
35,048 | 34,184 | 33,542 | |||||||||
Noninterest income |
||||||||||||
Service charges and fees |
9,287 | 8,266 | 7,606 | |||||||||
Gain on sale of securities available for sale |
| 46 | | |||||||||
Gain on sales of OREO and repossessed assets |
96 | | | |||||||||
Other |
2,205 | 2,218 | 1,987 | |||||||||
11,588 | 10,530 | 9,593 | ||||||||||
Noninterest expense |
||||||||||||
Salaries and employee benefits |
16,664 | 17,046 | 16,977 | |||||||||
Occupancy expense |
2,337 | 2,130 | 2,078 | |||||||||
Equipment expense |
2,365 | 1,872 | 2,046 | |||||||||
Professional services |
966 | 879 | 636 | |||||||||
Advertising |
473 | 440 | 419 | |||||||||
Loss on OREO and repossessed assets |
| 448 | 370 | |||||||||
Goodwill amortization |
| | 113 | |||||||||
Core deposit intangible amortization |
254 | 162 | 162 | |||||||||
Other |
7,559 | 6,222 | 5,864 | |||||||||
30,618 | 29,199 | 28,665 | ||||||||||
Income before income taxes |
16,018 | 15,515 | 14,470 | |||||||||
Provision for income taxes |
5,781 | 5,702 | 5,047 | |||||||||
Net income |
$ | 10,237 | $ | 9,813 | $ | 9,423 | ||||||
Earnings per share: |
||||||||||||
Basic |
$ | 1.48 | $ | 1.44 | $ | 1.38 | ||||||
Diluted |
1.47 | 1.43 | 1.38 |
See accompanying notes.
29
GREENE COUNTY BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY
Years ended December 31, 2003, 2002 and 2001
(Dollar amounts in thousands, except share and per share data)
Accumulated | ||||||||||||||||||||
Other | Total | |||||||||||||||||||
Additional | Compre- | Share- | ||||||||||||||||||
Common | Paid-in | Retained | hensive | holders | ||||||||||||||||
Stock |
Capital |
Earnings |
Income |
Equity |
||||||||||||||||
Balance, January 1, 2001 |
$ | 13,638 | $ | 4,854 | $ | 44,467 | $ | 51 | $ | 63,010 | ||||||||||
Dividends paid ($.56 per share) |
| | (3,819 | ) | | (3,819 | ) | |||||||||||||
Comprehensive income: |
||||||||||||||||||||
Net income |
| | 9,423 | | 9,423 | |||||||||||||||
Change in unrealized gains
(losses), net of reclassification
and taxes |
| | | 13 | 13 | |||||||||||||||
Total comprehensive income |
9,436 | |||||||||||||||||||
Balance, December 31, 2001 |
13,638 | 4,854 | 50,071 | 64 | 68,627 | |||||||||||||||
Issuance of 1,650 shares under stock
option plan |
3 | 13 | | | 16 | |||||||||||||||
Dividends paid ($.58 per share) |
| | (3,956 | ) | | (3,956 | ) | |||||||||||||
Tax benefit from exercise of
nonincentive stock options |
| 3 | | | 3 | |||||||||||||||
Comprehensive income: |
||||||||||||||||||||
Net income |
| | 9,813 | | 9,813 | |||||||||||||||
Change in unrealized gains
(losses), net of reclassification
and taxes |
| | | 92 | 92 | |||||||||||||||
Total comprehensive income |
9,905 | |||||||||||||||||||
Balance, December 31, 2002 |
13,641 | 4,870 | 55,928 | 156 | 74,595 | |||||||||||||||
Issuance of 3,275 shares under stock
option plan |
7 | 37 | | | 44 | |||||||||||||||
Issuance of 836,114 shares and stock
options in an acquisition |
1,672 | 19,575 | | | 21,247 | |||||||||||||||
Dividends paid ($.59 per share) |
| | (4,218 | ) | | (4,218 | ) | |||||||||||||
Comprehensive income: |
||||||||||||||||||||
Net income |
| | 10,237 | | 10,237 | |||||||||||||||
Change in unrealized gains
(losses), net of reclassification
and taxes |
| | | 30 | 30 | |||||||||||||||
Total comprehensive income |
10,267 | |||||||||||||||||||
Balance, December 31, 2003 |
$ | 15,320 | $ | 24,482 | $ | 61,947 | $ | 186 | $ | 101,935 | ||||||||||
See accompanying notes.
30
GREENE COUNTY BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years ended December 31, 2003, 2002 and 2001
(Dollar amounts in thousands, except share and per share data)
2003 |
2002 |
2001 |
||||||||||
Cash flows from operating activities |
||||||||||||
Net income |
$ | 10,237 | $ | 9,813 | $ | 9,423 | ||||||
Adjustments to reconcile net income to net cash from |
||||||||||||
Operating activities |
||||||||||||
Provision for loan losses |
5,775 | 7,065 | 5,959 | |||||||||
Depreciation and amortization |
2,199 | 1,736 | 1,604 | |||||||||
Security amortization and accretion, net |
76 | 44 | 102 | |||||||||
Gain on sale of securities available for sale |
| (46 | ) | | ||||||||
FHLB stock dividends |
(191 | ) | (207 | ) | (284 | ) | ||||||
Net gain on sale of mortgage loans |
(1,066 | ) | (584 | ) | (421 | ) | ||||||
Originations of mortgage loans held for sale |
(74,313 | ) | (59,845 | ) | (76,608 | ) | ||||||
Proceeds from sales of mortgage loans |
78,478 | 61,728 | 70,809 | |||||||||
Net (gain) losses on sales of fixed assets |
40 | (103 | ) | 138 | ||||||||
Net (gain) loss on OREO and repossessed assets |
(96 | ) | 448 | 370 | ||||||||
Net changes: |
||||||||||||
Accrued interest receivable and other assets |
107 | 80 | 557 | |||||||||
Accrued interest payable and other liabilities |
(1,200 | ) | 2,364 | (2,085 | ) | |||||||
Net cash from operating activities |
20,046 | 22,493 | 9,564 | |||||||||
Cash flows from investing activities |
||||||||||||
Net change in interest-bearing deposits with banks |
| 1,100 | (1,100 | ) | ||||||||
Purchase of securities available for sale |
(30,842 | ) | (26,349 | ) | (18,500 | ) | ||||||
Proceeds from sale of securities available for sale |
| 3,790 | | |||||||||
Proceeds from maturities of securities available for sale |
41,401 | 17,955 | 36,508 | |||||||||
Proceeds from maturities of securities held to maturity |
102 | 385 | 1,035 | |||||||||
Increase in cash surrender value of life insurance |
(3,219 | ) | (1,474 | ) | (107 | ) | ||||||
Net increase in loans |
(100,551 | ) | (80,637 | ) | (27,321 | ) | ||||||
Net cash received in acquisitions |
28,390 | | 19,924 | |||||||||
Proceeds from sale of other real estate |
5,641 | 4,449 | 4,087 | |||||||||
Improvements to other real estate |
(71 | ) | (31 | ) | (6 | ) | ||||||
Proceeds from sale of fixed assets |
81 | 587 | 312 | |||||||||
Premises and equipment expenditures |
(4,268 | ) | (2,877 | ) | (3,731 | ) | ||||||
Net cash from investing activities |
(63,336 | ) | (83,102 | ) | 11,101 | |||||||
Cash flows from financing activities |
||||||||||||
Net change in deposits, excluding deposits acquired
via acquisitions |
33,757 | 65,409 | (14,652 | ) | ||||||||
Net change in federal funds purchased and
repurchase agreements |
1,108 | (337 | ) | 5,662 | ||||||||
Proceeds from notes payable |
234,064 | 120,000 | 106,800 | |||||||||
Proceeds from subordinated debentures |
10,310 | | | |||||||||
Repayment of notes payable |
(253,393 | ) | (105,617 | ) | (98,771 | ) | ||||||
Dividends paid |
(4,218 | ) | (3,956 | ) | (3,819 | ) | ||||||
Proceeds from issuance of common stock |
44 | 16 | | |||||||||
Net cash from financing activities |
21,672 | 75,515 | (4,780 | ) | ||||||||
Net change in cash and cash equivalents |
(21,618 | ) | 14,906 | 15,885 | ||||||||
Cash and cash equivalents, beginning of year |
62,959 | 48,053 | 32,168 | |||||||||
Cash and cash equivalents, end of year |
$ | 41,341 | $ | 62,959 | $ | 48,053 | ||||||
Supplemental disclosures cash and noncash
|
||||||||||||
Interest paid |
$ | 15,822 | $ | 19,634 | $ | 28,427 | ||||||
Income taxes paid |
4,375 | 4,820 | 4,127 | |||||||||
Loans converted to other real estate |
6,529 | 7,952 | 5,941 | |||||||||
Fair value of assets acquired |
188,779 | | | |||||||||
Fair value of liabilities assumed |
158,476 | | |
See accompanying notes.
31
GREENE COUNTY BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except share and per share data)
December 31, 2003, 2002 and 2001
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidation: The consolidated financial statements include the accounts of Greene County Bancshares, Inc. (the Company) and its wholly owned subsidiary, Greene County Bank (the Bank), and the Banks wholly owned subsidiaries, Superior Financial Services, Inc., GCB Acceptance Corp., Inc., and Fairway Title Company, Inc. All significant inter-company balances and transactions have been eliminated in consolidation.
Nature of Operations: The Company primarily provides financial services through its offices in Eastern and Southeastern Tennessee, Western North Carolina, Southwestern Virginia and, effective November 2003, Middle Tennessee through the its acquisition of Independent Bankshares Corporation (IBC). Its primary deposit products are checking, savings, and term certificate accounts, and its primary lending products are residential mortgage, commercial, and installment loans. Substantially all loans are secured by specific items of collateral including business assets, consumer assets and real estate. Commercial loans are expected to be repaid from cash flow from operations of businesses. Real estate loans are secured by both residential and commercial real estate. Other financial instruments that potentially represent concentrations of credit risk include deposit accounts in other financial institutions.
Use of Estimates: To prepare financial statements in conformity with accounting principles generally accepted in the United States of America, management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided, and future results could differ. The allowance for loan losses, loans held for sale, and fair values of financial instruments are particularly subject to change.
Cash Flows: Cash and cash equivalents includes cash, deposits with other financial institutions under 90 days, and federal funds sold. Net cash flows are reported for loan, deposit and other borrowing transactions.
Securities: Securities are classified as held to maturity and carried at amortized cost when management has the positive intent and ability to hold them to maturity. Securities are classified as available for sale when they might be sold before maturity. Securities available for sale are carried at fair value, with unrealized holding gains and losses reported in accumulated other comprehensive income.
Interest income includes amortization of purchase premium or discount. Gains and losses on sales are based on the amortized cost of the security sold. Securities are written down to fair value when a decline in fair value is not temporary.
Loans: Loans are reported at the principal balance outstanding, net of unearned interest, deferred loan fees and cost, and allowance for loan losses.
Interest income is reported on the interest method over the loan term. Interest income on mortgage and commercial loans is discontinued at the time the loan is 90 days delinquent unless the loan is well secured and in process of collection. Most consumer loans are charged off no later than 120 days past due. In all cases, loans are placed on nonaccrual or charged off at an earlier date if collection of principal and interest is doubtful. Interest accrued but not collected is reversed against interest income.
(Continued)
32
GREENE COUNTY BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except share and per share data)
December 31, 2003, 2002 and 2001
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Interest received is recognized on the cash basis or cost recovery method until qualifying for return to accrual status. Accrual is resumed when all contractually due payments are brought current and future payments are reasonably assured.
Allowance for Loan Losses: The allowance for loan losses is a valuation allowance for probable incurred credit losses, increased by the provision for loan losses and decreased by charge-offs less recoveries. Management estimates the allowance balance required using past loan loss experience, known and inherent risks in the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in managements judgment, should be charged-off. Loan losses are charged against the allowance when management believes the uncollectibility of a loan is confirmed.
The Bank uses several factors in determining if a loan is impaired. The internal asset classification procedures include a thorough review of significant loans and lending relationships and include the accumulation of related data. This data includes loan payment and collateral status, borrowers financial data and borrowers operating factors such as cash flows, operating income, liquidity, leverage and loan documentation, and any significant changes. A loan is considered impaired, based on current information and events, if it is probable that the Bank will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Uncollateralized loans are measured for impairment based on the present value of expected future cash flows discounted at the historical effective interest rate, while all collateral-dependent loans are measured for impairment based on the fair value of the collateral. Larger groups of smaller balance, homogeneous loans, such as consumer and residential real estate loans, are collectively evaluated for impairment, and accordingly, they are not separately identified for impairment disclosures.
Foreclosed Assets: Assets acquired through or instead of loan foreclosure are initially recorded at lower of cost or market when acquired, establishing a new cost basis. If fair value declines, a valuation allowance is recorded through expense. Costs after acquisition are expensed.
Premises and Equipment: Premises and equipment are stated at cost less accumulated depreciation. Depreciation is computed over the asset useful lives on a straight-line basis. Buildings and related components have useful lives ranging from 10 to 40 years, while furniture, fixtures and equipment have useful lives ranging from 3 to 10 years.
(Continued)
33
GREENE COUNTY BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except share and per share data)
December 31, 2003, 2002 and 2001
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Mortgage Banking Activities: Mortgage loans originated and intended for sale in the secondary market are carried at the lower of aggregate cost or market value. The Company controls its interest rate risk with respect to mortgage loans held for sale and loan commitments expected to close by usually entering into agreements to sell loans. The Company records loan commitments related to the origination of mortgage loans held for sale to be accounted for as derivative instruments. The Companys commitments are for fixed rated mortgage loans, generally last 60 to 90 days and are at market rates when initiated. The Company had $6,358 in outstanding loan commitment derivatives at December 31, 2003. Sales contract derivatives are entered into for amounts and terms offsetting the interest rate risk of loan commitment derivatives, and both are carried at their fair value with changes included in earnings. Substantially all of the gain on sale generated from mortgage banking activities continues to be recorded when closed loans are delivered into the sales contracts. The aggregate market value of mortgage loans held for sale considers the sales prices of such agreements. The Company also provides currently for any losses on uncovered commitments to lend or sell. The Company sells mortgage loans servicing released.
Bank Owned Life Insurance: The Company has purchased life insurance policies on certain key executives. Company owned life insurance is recorded at its cash surrender value, or the amount that can be realized.
Goodwill and Other Intangible Assets: Goodwill results from prior business acquisitions and represents the excess of the purchase price over the fair value of acquired tangible assets and liabilities and identifiable intangible assets. Upon adopting new accounting guidance on January 1, 2002, the Company ceased amortizing goodwill. Goodwill is assessed at least annually for impairment and any such impairment will be recognized in the period identified.
Other intangible assets consist of core deposit intangibles arising from whole bank and branch acquisitions. They are initially measured at fair value and then are amortized on an accelerated method over their estimated useful lives, which is 10 years.
Upon adoption of Statement of Financial Accounting Standards (SFAS) No. 147 on October 1, 2002, the Company reclassified to goodwill $1,629 of previously-recognized unidentifiable intangible assets associated with the Companys branch acquisition in 2001. Additionally, prior period amortization expense was reversed totaling $145 for the year-to-date period ended December 31, 2002.
Long-term Assets: Premises and equipment and other long-term assets are reviewed for impairment when events indicate their carrying amount may not be recoverable from future undiscounted cash flows. If impaired, the assets are recorded at fair value.
Repurchase Agreements: Substantially all repurchase agreement liabilities represent amounts advanced by various customers. Securities are pledged to cover these liabilities, which are not covered by federal deposit insurance.
(Continued)
34
GREENE COUNTY BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except share and per share data)
December 31, 2003, 2002 and 2001
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Benefit Plans: Retirement plan expense is the amount contributed to the plan as determined by Board decision. Deferred Compensation Plan Expense is recognized during the year the benefit is earned.
Stock Compensation: Employee compensation expense under stock option plans is reported if options are granted below market price at grant date, whereas no expense is recorded for options granted at market price. Pro forma disclosures of net income and earnings per share are shown below using the fair value method of SFAS No. 123 to measure expense for options using the Black-Scholes option pricing model to estimate fair value.
The fair value of each option grant is estimated on the date of grant with the following weighted-average assumptions used for grants in 2003 and 2001: dividend growth rate of 3.0% and 2.5%, risk-free interest rate of 4.10% and 5.17%, expected lives of seven years, and estimated volatility of 19.53% and 20.14%. No options were granted in 2002.
The following disclosures show the effect on income and earnings per share had the options fair value been recorded using an option pricing model.
2003 |
2002 |
2001 |
||||||||||||||||||||||||
As | As | As | ||||||||||||||||||||||||
Reported |
Proforma |
Reported |
Proforma |
Reported |
Proforma |
|||||||||||||||||||||
Net income |
$ | 10,237 | $ | 10,131 | $ | 9,813 | $ | 9,713 | $ | 9,423 | $ | 9,286 | ||||||||||||||
Basic earnings per share |
$ | 1.48 | $ | 1.46 | $ | 1.44 | $ | 1.44 | $ | 1.38 | $ | 1.36 | ||||||||||||||
Diluted earnings per share |
$ | 1.47 | $ | 1.44 | $ | 1.43 | $ | 1.43 | $ | 1.38 | $ | 1.36 |
Income Taxes: Income tax expense is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax amounts for the temporary differences between carrying amounts and tax bases of assets and liabilities, computed using enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized.
Loan Commitments and Related Financial Instruments: Financial instruments include credit instruments, such as commitments to make loans and standby letters of credit, issued to meet customer financing needs. The face amount for these items represents the exposure to loss before considering customer collateral or ability to repay. Such financial instruments are recorded when they are funded. Instruments such as stand by letters of credit are considered financial guarantees in accordance with FASB Interpretation No. 45. The fair value of these financial guarantees is not material.
Earnings Per Common Share: Basic earnings per common share are net income divided by the weighted average number of common shares outstanding during the period. Diluted earnings per common share includes the dilutive effect of additional potential common shares issuable under stock options. During May 2001, the Company affected a five-for-one stock split in the form of a dividend. Earnings and dividends per share are restated for all stock splits and dividends through the issuance date of the financial statements.
(Continued)
35
GREENE COUNTY BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except share and per share data)
December 31, 2003, 2002 and 2001
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Comprehensive Income: Comprehensive income consists of net income and other comprehensive income. Other comprehensive income includes unrealized gains and losses on securities available for sale which are also recognized as a separate component of equity. Comprehensive income is presented in the consolidated statements of changes in shareholders equity.
New Accounting Pronouncements: During 2003, the Company adopted FASB Statement 149, Amendment of Statement 133 on Derivative Instruments and Hedging Activities, FASB Statement 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equities, FASB Interpretation 45, Guarantors Accounting and Disclosure Requirements for Guarantees, and FASB Interpretation 46, Consolidation of Variable Interest Entities. Adoption of the new standards did not materially affect the Companys operating results or financial condition.
Loss Contingencies: Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable and an amount or range of loss can be reasonably estimated. Management does not believe there are any such matters that will have a material effect on the financial statements.
Restrictions on Cash: Cash on hand or on deposit with the Federal Reserve Bank of $6,654 and $5,630 was required to meet regulatory reserve and clearing requirements at year-end 2003 and 2002. These balances do not earn interest.
Segments: Internal financial reporting is primarily reported and aggregated in five lines of business, banking, mortgage banking, consumer finance, subprime automobile lending, and title insurance. Banking accounts for 88.8% of revenues for 2003.
Fair Value of Financial Instruments: Fair values of financial instruments are estimated using relevant market information and other assumptions, as more fully disclosed in a separate note. Fair value estimates involve uncertainties and matters of significant judgment regarding interest rates, credit risk, prepayments, and other factors, especially in the absence of broad markets for particular items. Changes in assumptions or in market conditions could significantly affect the estimates.
Reclassifications: Certain items in prior year financial statements have been reclassified to conform to the 2003 presentation.
(Continued)
36
GREENE COUNTY BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except share and per share data)
December 31, 2003, 2002 and 2001
NOTE 2 - SECURITIES
Securities are summarized as follows:
Gross | Gross | |||||||||||
Fair | Unrealized | Unrealized | ||||||||||
Available for Sale |
Value |
Gains |
Losses |
|||||||||
2003 |
||||||||||||
U. S. Treasury and government
Agency |
$ | 17,308 | $ | 59 | $ | (37 | ) | |||||
Obligations of states and political
Subdivisions |
1,880 | 65 | | |||||||||
Mortgage-backed |
7,412 | 118 | (4 | ) | ||||||||
Trust preferred securities |
6,599 | 99 | | |||||||||
$ | 33,199 | $ | 341 | $ | (41 | ) | ||||||
2002 |
||||||||||||
U. S. Treasury and government
Agency |
$ | 21,818 | $ | 107 | $ | | ||||||
Obligations of states and political
Subdivisions |
1,053 | 10 | | |||||||||
Mortgage-backed |
3,951 | 140 | (6 | ) | ||||||||
Trust preferred securities |
6,500 | | | |||||||||
$ | 33,322 | $ | 257 | $ | (6 | ) | ||||||
Gross | Gross | |||||||||||||||
Carrying | Unrecognized | Unrecognized | Fair | |||||||||||||
Held to Maturity |
Amount |
Gains |
Losses |
Value |
||||||||||||
2003 |
||||||||||||||||
U. S. Treasury and government
Agency |
$ | 748 | $ | 14 | $ | | $ | 762 | ||||||||
Obligations of states and political
Subdivisions |
4,136 | 153 | | 4,289 | ||||||||||||
Other securities |
748 | 47 | | 795 | ||||||||||||
$ | 5,632 | $ | 214 | $ | | $ | 5,846 | |||||||||
2002 |
||||||||||||||||
Obligations of states and political
Subdivisions |
$ | 448 | $ | 7 | $ | | $ | 455 | ||||||||
(Continued)
37
GREENE COUNTY BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except share and per share data)
December 31, 2003, 2002 and 2001
NOTE 2 - SECURITIES (Continued)
Contractual maturities of securities at year-end 2003 are shown below. Securities not due at a single maturity date, primarily mortgage-backed securities, are shown separately.
Available for Sale |
Held to Maturity |
|||||||||||
Fair | Carrying | Fair | ||||||||||
Value |
Amount |
Value |
||||||||||
Due in one year or less |
$ | 6 | $ | 300 | $ | 303 | ||||||
Due after one year through five years |
14,259 | 2,424 | 2,493 | |||||||||
Due after five years through ten years |
3,059 | 2,558 | 2,700 | |||||||||
Due after ten years |
8,577 | 350 | 350 | |||||||||
Mortgage-backed securities |
7,298 | | | |||||||||
Total maturities |
$ | 33,199 | $ | 5,632 | $ | 5,846 | ||||||
Gross gains of $46 were recognized in 2002 from proceeds of $3,790 on the sale of securities available for sale. There were no security sales during 2003 and 2001.
Securities with a carrying value of $15,315 and $20,665 at year-end 2003 and 2002 were pledged for public deposits and securities sold under agreements to repurchase
Securities with unrealized losses at year end 2003 not recognized in income are as follows:
Less than 12 months |
12 months or more |
Total |
||||||||||||||||||||||
Fair | Unrealized | Fair | Unrealized | Fair | Unrealized | |||||||||||||||||||
Value |
Loss |
Value |
Loss |
Value |
Loss |
|||||||||||||||||||
U.S. Treasury and government
Agency |
$ | 2,463 | $ | (37 | ) | $ | | $ | | $ | 2,463 | $ | (37 | ) | ||||||||||
Mortgage-backed securities |
234 | (4 | ) | 234 | (4 | ) | ||||||||||||||||||
Total temporarily impaired |
$ | 2,463 | $ | (37 | ) | $ | 234 | $ | (4 | ) | $ | 2,697 | $ | (41 | ) | |||||||||
Unrealized losses on securities have not been recognized into income because management has the intent and ability to hold for the foreseeable future, and the decline in fair value is largely due to increases in market interest rates. The fair value is expected to recover as the securities approach their maturity date and/or market rates decline.
(Continued)
38
GREENE COUNTY BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except share and per share data)
December 31, 2003, 2002 and 2001
NOTE 3 - LOANS
Loans at year-end were as follows:
2003 |
2002 |
|||||||
Commercial |
$ | 134,823 | $ | 93,836 | ||||
Commercial real estate |
445,104 | 342,407 | ||||||
Residential real estate |
295,528 | 233,128 | ||||||
Consumer |
81,624 | 77,644 | ||||||
Other |
6,134 | 14,938 | ||||||
963,213 | 761,953 | |||||||
Less: Unearned interest income |
(10,988 | ) | (11,696 | ) | ||||
Allowance for loan losses |
(14,564 | ) | (12,586 | ) | ||||
$ | 937,661 | $ | 737,671 | |||||
Activity in the allowance for loan losses is as follows:
2003 |
2002 |
2001 |
||||||||||
Beginning balance |
$ | 12,586 | $ | 11,221 | $ | 11,728 | ||||||
Reserve acquired in acquisition |
1,340 | | | |||||||||
Provision |
5,775 | 7,065 | 5,959 | |||||||||
Loans charged off |
(6,797 | ) | (7,648 | ) | (7,830 | ) | ||||||
Recoveries of loans charged off |
1,660 | 1,948 | 1,364 | |||||||||
Balance, end of year |
$ | 14,564 | $ | 12,586 | $ | 11,221 | ||||||
Impaired loans were as follows:
2003 |
2002 |
2001 |
||||||||||
Loans with allowance allocated |
$ | 10,632 | $ | 9,557 | $ | 11,243 | ||||||
Amount of allowance allocated |
1,595 | 1,434 | 1,686 | |||||||||
Average balance during the year |
10,028 | 11,391 | 10,482 | |||||||||
Interest income recognized during impairment |
166 | 220 | 253 | |||||||||
Cash-basis interest income recognized |
| | |
Nonperforming loans were as follows:
2003 |
2002 |
|||||||
Loans past due 90 days still on accrual |
$ | 224 | $ | 307 | ||||
Nonaccrual loans |
4,305 | 7,475 | ||||||
Total |
$ | 4,529 | $ | 7,782 | ||||
NOTE 3 - LOANS (Continued)
(Continued)
39
GREENE COUNTY BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except share and per share data)
December 31, 2003, 2002 and 2001
Nonperforming loans and impaired loans are defined differently. Some loans may be included in both categories, whereas other loans may only be included in one category.
The aggregate amount of loans to executive officers and directors of the Company and their related interests was approximately $7,106 and $8,094 at year-end 2003 and 2002. During 2003 and 2002, new loans aggregating approximately $16,556 and $18,324 and amounts collected of approximately $17,544 and $19,479 were transacted with such parties.
NOTE 4 - PREMISES AND EQUIPMENT
Year-end premises and equipment follows:
2003 |
2002 |
|||||||
Land |
$ | 6,344 | $ | 4,387 | ||||
Premises |
21,121 | 17,087 | ||||||
Leasehold improvements |
1,373 | 1,442 | ||||||
Furniture, fixtures and equipment |
13,747 | 10,849 | ||||||
Automobiles |
134 | 90 | ||||||
Construction in progress |
2,849 | 2,327 | ||||||
45,568 | 36,182 | |||||||
Accumulated depreciation |
(11,682 | ) | (9,805 | ) | ||||
$ | 33,886 | $ | 26,377 | |||||
Rent expense for operating leases was $477 for 2003, $430 for 2002, and $490 for 2001. Rent commitments under noncancelable operating leases were as follows, before considering renewal options that generally are present:
2004 | $ | 512 | ||
2005 | 403 | |||
2006 | 308 | |||
2007 | 253 | |||
2008 | 141 | |||
Thereafter | 276 | |||
Total |
$ | 1,893 | ||
(Continued)
40
GREENE COUNTY BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except share and per share data)
December 31, 2003, 2002 and 2001
NOTE 5 GOODWILL AND OTHER INTANGIBLE ASSETS
Goodwill
The change in the amount of goodwill is as follows:
2003 |
2002 |
|||||||
Beginning of year |
$ | 2,053 | $ | 424 | ||||
Adoption of SFAS No. 147
Unidentifiable intangible
reclassified
to goodwill |
| 1,629 | ||||||
Goodwill from acquisition during year |
13,832 | | ||||||
End of year |
$ | 15,885 | $ | 2,053 | ||||
Goodwill was no longer amortized starting in 2002; however, it is periodically evaluated for impairment and no impairment was recognized in 2003. The effect of not amortizing goodwill is summarized as follows:
2003 |
2002 |
2001 |
||||||||||
Reported net income |
$ | 10,237 | $ | 9,813 | $ | 9,423 | ||||||
Add back: goodwill amortization |
| | 113 | |||||||||
Adjusted net income |
$ | 10,237 | $ | 9,813 | $ | 9,536 | ||||||
Basic earnings per share: |
||||||||||||
Reported net income |
$ | 1.48 | $ | 1.44 | $ | 1.38 | ||||||
Goodwill amortization |
| | .02 | |||||||||
Adjusted net income |
$ | 1.48 | $ | 1.44 | $ | 1.40 | ||||||
Diluted earnings per share: |
||||||||||||
Reported net income |
$ | 1.47 | $ | 1.43 | $ | 1.38 | ||||||
Goodwill amortization |
| | .02 | |||||||||
Adjusted net income |
$ | 1.47 | $ | 1.43 | $ | 1.40 | ||||||
(Continued)
41
GREENE COUNTY BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except share and per share data)
December 31, 2003, 2002 and 2001
NOTE 5 GOODWILL AND OTHER INTANGIBLE ASSETS (Continued)
Core deposit and other intangibles
Core deposit intangibles had a gross carrying amount of $6,367 and $1,771 for years ended 2003 and 2002 and accumulated amortization of $1,282 and $1,028 for the same periods, respectively. Aggregate amortization expense was $254 for year ended 2003 and $162 for years ended 2002 and 2001. Core deposit intangibles of $4,596 were recorded during 2003 from an acquisition.
Estimated amortization expense for each of the next five years:
2004 | $ | 981 | ||
2005 | 899 | |||
2006 | 707 | |||
2007 | 625 | |||
2008 | 544 | |||
Total |
$ | 3,756 | ||
NOTE 6 - DEPOSITS
Time deposits of $100 thousand or more were $133,303 and $121,561 at year-end 2003 and 2002.
Scheduled maturities of all time deposits for the next five years were as follows:
2004 |
$ | 355,761 | ||
2005 |
88,005 | |||
2006 |
20,070 | |||
2007 |
4,980 | |||
2008 |
3,361 |
The aggregate amount of deposits to executive officers and directors of the Company and their related interests was approximately $4,819 and $3,969 at year-end 2003 and 2002.
NOTE 7 - BORROWINGS
Federal funds purchased, securities sold under agreements to repurchase and treasury tax and loan deposits are financing arrangements. Securities involved with the agreements are recorded as assets and are held by a safekeeping agent and the obligations to repurchase the securities are reflected as liabilities. Securities sold under agreements to repurchase consist of short-term excess funds and overnight liabilities to deposit customers arising from a cash management program.
(Continued)
42
GREENE COUNTY BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except share and per share data)
December 31, 2003, 2002 and 2001
NOTE 7 BORROWINGS (Continued)
Information concerning securities sold under agreements to repurchase at year-end 2003 and 2002 is as follows:
2003 |
2002 |
|||||||
Average balance during the year |
$ | 11,232 | $ | 12,719 | ||||
Average interest rate during the year |
.66 | % | .80 | % | ||||
Maximum month-end balance during the year |
$ | 14,381 | $ | 13,055 | ||||
Weighted average interest rate at year-end |
.62 | % | .67 | % |
FHLB advances and notes payable consist of the following at year-end:
2003 |
2002 |
|||||||
Variable rate FHLB advance, 1.13%, Matures March, 2004 |
$ | 9,000 | $ | | ||||
Fixed rate FHLB advance, 1.29%, Matured January, 2003 |
| 30,000 | ||||||
Fixed rate FHLB advances, from 2.85% to 6.35%, Maturities from July, 2003 to September, 2018 |
2,730 | 1,059 | ||||||
Variable rate FHLB advances, from 4.56% to 5.76%, Maturities from November, 2008 to January, 2010 |
49,500 | 49,500 | ||||||
Fixed rate notes payable, interest due quarterly
at 3.80%, principal due October, 2006. |
1,800 | 1,800 | ||||||
$ | 63,030 | $ | 82,359 | |||||
Each advance is payable at its maturity date; however, prepayment penalties are required if paid before maturity. The advances are collateralized by a required blanket pledge of qualifying mortgage, commercial, agriculture, and home equity lines of credit loans totaling $433,233 and $369,213 at year-end 2003 and 2002.
(Continued)
43
GREENE COUNTY BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except share and per share data)
December 31, 2003, 2002 and 2001
NOTE 7 - BORROWINGS (Continued)
Scheduled maturities of FHLB advances and notes payable over the next five years are:
Total |
||||
2004 |
$ | 9,145 | ||
2005 |
152 | |||
2006 |
1,958 | |||
2007 |
165 | |||
2008 |
153 | |||
Thereafter |
51,457 | |||
$ | 63,030 | |||
At year-end 2003, the Company had approximately $94,000 of federal funds lines of credit available from correspondent institutions, $45,285 in unused lines of credit with the FHLB, and $80,150 of letters of credit with the FHLB.
In September 2003, the Company formed Greene County Capital Trust I (GC Trust). GC Trust issued $10,000 of variable rate trust preferred securities as part of a pooled offering of such securities. The Company issued $10,310 subordinated debentures to the GC Trust in exchange for the proceeds of the offering, which debentures represent the sole asset of GC Trust. The debentures pay interest quarterly at the three-month LIBOR plus 2.85% adjusted quarterly (3.99% at year-end 2003). The Company may redeem the subordinated debentures, in whole or in part, beginning October 2008 at a price of 100% of face value. The subordinated debentures must be redeemed no later than 2033.
In accordance with FASB Interpretation No. 46, GC Trust is not consolidated with the Company. Accordingly, the Company does not report the securities issued by the GC Trust as liabilities, and instead reports as liabilities the subordinated debentures issued by the Company and held by the GC Trust, as these are no longer eliminated in consolidation.
(Continued)
44
GREENE COUNTY BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except share and per share data)
December 31, 2003, 2002 and 2001
NOTE 8 - BENEFIT PLANS
The Company has a profit sharing plan which allows employees to contribute from 1% to 20% of their compensation. The Company contributes an additional amount at a discretionary rate established annually by the Board of Directors. Company contributions to the Plan were $593, $560 and $512 for 2003, 2002 and 2001.
Directors have deferred some of their fees for future payment, including interest. The amount accrued for deferred compensation was $1,848 and $1,559 at year-end 2003 and 2002. Amounts expensed under the plan were $269, $243 and $262 during 2003, 2002, and 2001. The Bank paid an interest rate of 10% on balances in the plan during 2003, 2002, and 2001. Related to these plans, the Company purchased single premium life insurance contracts on the lives of the related participants. The cash surrender value of these contracts is recorded as an asset of the Company.
NOTE 9 - INCOME TAXES
Income tax expense is summarized as follows:
2003 |
2002 |
2001 |
||||||||||
Current federal |
$ | 5,008 | $ | 5,282 | $ | 3,974 | ||||||
Current state |
591 | 754 | 530 | |||||||||
Deferred |
182 | (334 | ) | 543 | ||||||||
$ | 5,781 | $ | 5,702 | $ | 5,047 | |||||||
Deferred income taxes reflect the effect of temporary differences between values recorded for assets and liabilities for financial reporting purposes and values utilized for measurement in accordance with tax laws. The tax effects of the primary temporary differences giving rise to the Companys net deferred tax assets and liabilities are as follows:
2003 |
2002 |
|||||||||||||||
Assets |
Liabilities |
Assets |
Liabilities |
|||||||||||||
Allowance for loan losses |
$ | 5,460 | $ | | $ | 4,937 | $ | | ||||||||
Deferred compensation |
981 | | 837 | | ||||||||||||
Purchase accounting adjustments |
198 | | | | ||||||||||||
Depreciation |
| (1,642 | ) | | (1,143 | ) | ||||||||||
FHLB dividends |
| (738 | ) | | (614 | ) | ||||||||||
Core deposit intangible |
| (1,854 | ) | | (129 | ) | ||||||||||
Unrealized (gain) loss on securities |
| (114 | ) | | (95 | ) | ||||||||||
Other |
| (148 | ) | | (59 | ) | ||||||||||
Total deferred income taxes |
$ | 6,639 | $ | (4,496 | ) | $ | 5,774 | $ | (2,040 | ) | ||||||
(Continued)
45
GREENE COUNTY BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except share and per share data)
December 31, 2003, 2002 and 2001
NOTE 9 - INCOME TAXES (Continued)
A reconciliation of expected income tax expense at the statutory federal income tax rate of 35% with the actual effective income tax rates is as follows:
2003 |
2002 |
2001 |
||||||||||
Statutory federal tax rate |
35.0 | % | 35.0 | % | 35.0 | % | ||||||
State income tax, net of federal benefit |
2.1 | 2.6 | 3.1 | |||||||||
Tax exempt income |
(.2 | ) | (.1 | ) | (.3 | ) | ||||||
Other |
(.8 | ) | (.8 | ) | (2.9 | ) | ||||||
36.1 | % | 36.7 | % | 34.9 | % | |||||||
NOTE 10 - COMMITMENTS AND FINANCIAL INSTRUMENTS WITH OFF-BALANCE-SHEET RISK
Some financial instruments, such as loan commitments, credit lines, letters of credit, and overdraft protection, are issued to meet customer-financing needs. These are agreements to provide credit or to support the credit of others, as long as conditions established in the contract are met, and usually have expiration dates. Commitments may expire without being used. Off-balance-sheet risk to credit loss exists up to the face amount of these instruments, although material losses are not anticipated. The same credit policies are used to make such commitments as are used for loans, including obtaining collateral at exercise of the commitment.
Financial instruments with off-balance-sheet risk were as follows at year-end:
2003 |
2002 |
|||||||
Commitments to make loans fixed |
$ | 4,460 | $ | 25,404 | ||||
Commitments to make loans variable |
24,915 | 14,706 | ||||||
Unused lines of credit |
128,996 | 120,394 | ||||||
Letters of credit |
18,919 | 11,076 |
The fixed rate loan commitments have interest rates ranging from 4.00 % to 8.49% and maturities ranging from one year to eighteen years. Letters of credit are considered financial guarantees under FASB Interpretation 45. These instruments are carried at fair value, which was immaterial at year-end 2003 and 2002.
(Continued)
46
GREENE COUNTY BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except share and per share data)
December 31, 2003, 2002 and 2001
NOTE 11 - CAPITAL REQUIREMENTS AND RESTRICTIONS ON RETAINED EARNINGS
Banks and bank holding companies are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators. Failure to meet capital requirements can initiate regulatory action.
Prompt corrective action regulations provide five classifications: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized, although these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and capital restoration plans are required.
At year-end, the capital requirements were met, as the Company and the Bank were considered well capitalized under regulations. Actual capital levels and minimum required levels (in millions) were:
Minimum Amounts to | ||||||||||||||||||||||||
be Well Capitalized | ||||||||||||||||||||||||
Minimum Required | Under Prompt | |||||||||||||||||||||||
for Capital | Corrective | |||||||||||||||||||||||
Actual |
Adequacy Purposes |
Action Provisions |
||||||||||||||||||||||
Actual |
Ratio |
Actual |
Ratio |
Actual |
Ratio |
|||||||||||||||||||
2003 |
||||||||||||||||||||||||
Total Capital (to Risk Weighted Assets) |
||||||||||||||||||||||||
Consolidated |
$ | 103.0 | 10.9 | % | $ | 75.7 | 8.0 | % | $ | 94.7 | 10.0 | % | ||||||||||||
Bank |
103.8 | 11.0 | 75.2 | 8.0 | 94.7 | 10.0 | ||||||||||||||||||
Tier 1 Capital (to Risk Weighted Assets) |
||||||||||||||||||||||||
Consolidated |
$ | 91.1 | 9.6 | % | $ | 37.9 | 4.0 | % | $ | 56.8 | 6.0 | % | ||||||||||||
Bank |
91.3 | 9.7 | 37.9 | 4.0 | 56.8 | 6.0 | ||||||||||||||||||
Tier 1 Capital (to Average Assets) |
||||||||||||||||||||||||
Consolidated |
$ | 91.1 | 8.4 | % | $ | 43.4 | 4.0 | % | $ | 54.2 | 5.0 | % | ||||||||||||
Bank |
91.3 | 9.4 | 39.3 | 4.0 | 58.9 | 5.0 | ||||||||||||||||||
2002 |
||||||||||||||||||||||||
Total Capital (to Risk Weighted Assets) |
||||||||||||||||||||||||
Consolidated |
$ | 80.9 | 10.9 | % | $ | 59.2 | 8.0 | % | $ | 74.0 | 10.0 | % | ||||||||||||
Bank |
81.9 | 11.1 | 59.1 | 8.0 | 73.9 | 10.0 | ||||||||||||||||||
Tier 1 Capital (to Risk Weighted Assets) |
||||||||||||||||||||||||
Consolidated |
$ | 71.6 | 9.7 | % | $ | 29.6 | 4.0 | % | $ | 44.4 | 6.0 | % | ||||||||||||
Bank |
72.6 | 9.8 | 29.6 | 4.0 | 44.3 | 6.0 | ||||||||||||||||||
Tier 1 Capital (to Average Assets) |
||||||||||||||||||||||||
Consolidated |
$ | 71.6 | 8.3 | % | $ | 34.5 | 4.0 | % | $ | 43.1 | 5.0 | % | ||||||||||||
Bank |
72.6 | 8.4 | 34.5 | 4.0 | 43.1 | 5.0 |
The Companys primary source of funds to pay dividends to shareholders is the dividends it receives from the Bank. Applicable state laws and the regulations of the Federal Reserve Bank and the Federal Deposit Insurance Corporation regulate the payment of dividends. Under the state regulations, the amount of dividends that may be paid by the Bank to the Company is limited only to the extent that the remaining balance of retained earnings is at least equal to the capital stock amounts of the Bank; however, future dividends will be dependent on the level of earnings, capital and liquidity requirements and considerations of the Bank and Company.
(Continued)
47
GREENE COUNTY BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except share and per share data)
December 31, 2003, 2002 and 2001
NOTE 12 - STOCK OPTIONS
The Company maintains a stock option plan, whereby a maximum of 480,000 stock options may be issued to selected key executives. The exercise price of each option is the fair market value of the Companys common stock on the date of grant. The maximum term of the options is ten years and the options vest at an annual rate of 20%. At year-end 2003, 186,792 shares are authorized for future grant.
The Company also has a stock option plan that grants a key executive options to purchase 9,000 shares per year at one and one-half times year end book value. The options vest immediately on the grant date. Compensation expense associated with these options was $38 for 2003, $17 for 2002, and $20 for 2001. No expense for stock options to other key executives is recorded, as the grant price equals the market price of the stock at grant date.
A summary of the Companys option activity and related information for the years ended 2003, 2002, and 2001 is presented below:
Key Executive |
Other Key Executives |
Total |
||||||||||||||||||||||
Weighted | Weighted | Weighted | ||||||||||||||||||||||
Average | Average | Average | ||||||||||||||||||||||
Exercise | Exercise | Exercise | ||||||||||||||||||||||
2003 |
Options |
Price |
Options |
Price |
Options |
Price |
||||||||||||||||||
Outstanding at beginning of year |
54,000 | $ | 12.64 | 178,347 | $ | 22.84 | 232,347 | $ | 20.47 | |||||||||||||||
Granted * |
9,000 | 16.41 | 66,978 | 17.10 | 75,978 | 17.02 | ||||||||||||||||||
Exercised |
| | (3,275 | ) | 13.36 | (3,275 | ) | 13.36 | ||||||||||||||||
Forfeited |
| | (5,777 | ) | 22.74 | (5,777 | ) | 22.74 | ||||||||||||||||
Outstanding at end of year |
63,000 | $ | 13.18 | 236,273 | $ | 21.35 | 299,273 | $ | 19.63 | |||||||||||||||
Options exercisable at year-end |
63,000 | $ | 13.18 | 147,423 | $ | 21.50 | 210,423 | $ | 19.01 | |||||||||||||||
Fair value of each option
granted during the year |
$ | 4.49 | $ | 5.44 | ||||||||||||||||||||
* | Includes 19,317 options granted to Other Key Executives in acquisition. |
(Continued)
48
GREENE COUNTY BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except share and per share data)
December 31, 2003, 2002 and 2001
NOTE 12 STOCK OPTIONS (Continued)
Key Executive |
Other Key Executives |
Total |
||||||||||||||||||||||
Weighted | Weighted | Weighted | ||||||||||||||||||||||
Average | Average | Average | ||||||||||||||||||||||
Exercise | Exercise | Exercise | ||||||||||||||||||||||
Options |
Price |
Options |
Price |
Options |
Price |
|||||||||||||||||||
2002 |
||||||||||||||||||||||||
Outstanding at beginning of year |
54,000 | $ | 12.64 | 183,730 | $ | 22.72 | 237,730 | $ | 20.43 | |||||||||||||||
Granted * |
| | | | | | ||||||||||||||||||
Exercised |
| | (1,650 | ) | 9.67 | (1,650 | ) | 9.67 | ||||||||||||||||
Forfeited |
| | (3,733 | ) | 22.91 | (3,733 | ) | 22.91 | ||||||||||||||||
Outstanding at end of year |
54,000 | $ | 12.64 | 178,347 | $ | 22.84 | 232,347 | $ | 20.47 | |||||||||||||||
Options exercisable at year-end |
54,000 | $ | 12.64 | 106,083 | $ | 22.07 | 160,083 | $ | 18.89 | |||||||||||||||
Fair value
of each option granted during the year |
$ | N/A | * | $ | N/A | * | ||||||||||||||||||
* No options granted during 2002.
|
||||||||||||||||||||||||
2001 |
||||||||||||||||||||||||
Outstanding at beginning of year |
45,000 | $ | 12.15 | 145,865 | $ | 24.90 | 190,865 | $ | 21.89 | |||||||||||||||
Granted |
9,000 | 15.09 | 42,065 | 16.00 | 51,065 | 15.84 | ||||||||||||||||||
Exercised |
| | | | | | ||||||||||||||||||
Forfeited |
| | (4,200 | ) | 31.00 | (4,200 | ) | 31.00 | ||||||||||||||||
Outstanding at end of year |
54,000 | $ | 12.64 | 183,730 | $ | 22.72 | 237,730 | $ | 20.43 | |||||||||||||||
Options exercisable at year-end |
54,000 | $ | 12.64 | 77,458 | $ | 20.85 | 131,458 | $ | 17.48 | |||||||||||||||
Fair value of each option
granted during the year |
$ | 3.58 | $ | 3.26 | ||||||||||||||||||||
(Continued)
49
GREENE COUNTY BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except share and per share data)
December 31, 2003, 2002 and 2001
NOTE 12 STOCK OPTIONS (Continued)
Options outstanding at year-end 2003 were as follows:
Outstanding |
Exercisable |
|||||||||||||||||||||||||
Average | Average | |||||||||||||||||||||||||
Weighted | Average | Weighted | Average | |||||||||||||||||||||||
Remaining | Weighted | Remaining | Weighted | |||||||||||||||||||||||
Number | Contractual | Exercise | Number | Contractual | Exercise | |||||||||||||||||||||
Range of Exercise Prices |
Outstanding |
Life |
Price |
Outstanding |
Life |
Price |
||||||||||||||||||||
*$ | 10.13 - $16.41 | 63,000 | 6.1 | $ | 13.18 | 63,000 | 6.1 | $ | 13.18 | |||||||||||||||||
$ | 9.67 - $20.00 | 144,086 | 7.0 | $ | 16.48 | 75,711 | 4.8 | $ | 15.10 | |||||||||||||||||
$ | 21.00 - $32.00 | 92,187 | 6.1 | $ | 28.96 | 71,712 | 6.0 | $ | 28.26 |
* | Granted in connection with compensation for the key executive. |
(Continued)
50
GREENE COUNTY BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except share and per share data)
December 31, 2003, 2002 and 2001
NOTE 13 - EARNINGS PER SHARE
A reconciliation of the numerators and denominators of the earnings per common share and earnings per common share assuming dilution computations are presented below.
2003 |
2002 |
2001 |
||||||||||
Basic Earnings Per Share |
||||||||||||
Net income |
$ | 10,237 | $ | 9,813 | $ | 9,423 | ||||||
Weighted average common
shares outstanding |
6,916,351 | 6,819,722 | 6,818,890 | |||||||||
Basic Earnings Per Share |
$ | 1.48 | $ | 1.44 | $ | 1.38 | ||||||
Diluted Earnings Per Share |
||||||||||||
Net income |
$ | 10,237 | $ | 9,813 | $ | 9,423 | ||||||
Weighted average common
shares outstanding |
6,916,351 | 6,819,722 | 6,818,890 | |||||||||
Add: Dilutive effects of assumed
conversions and exercises of
stock options |
69,596 | 27,737 | 18,490 | |||||||||
Weighted average common and
dilutive potential common shares
outstanding |
6,985,947 | 6,847,459 | 6,837,380 | |||||||||
Diluted Earnings Per Share |
$ | 1.47 | $ | 1.43 | $ | 1.38 | ||||||
Stock options of 69,602, 113,693 and 114,937 were excluded from the 2003, 2002 and 2001 diluted earnings per share because their impact was antidilutive.
(Continued)
51
GREENE COUNTY BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except share and per share data)
December 31, 2003, 2002 and 2001
NOTE 14 - FAIR VALUE OF FINANCIAL INSTRUMENTS
The carrying value and estimated fair value of the Companys financial instruments are as follows at year-end 2003 and 2002.
2003 |
2002 |
|||||||||||||||
Carrying | Fair | Carrying | Fair | |||||||||||||
Value |
Value |
Value |
Value |
|||||||||||||
Financial assets: |
||||||||||||||||
Cash and cash equivalents |
$ | 41,341 | $ | 41,341 | $ | 62,959 | $ | 62,959 | ||||||||
Securities available for sale |
33,199 | 33,199 | 33,322 | 33,322 | ||||||||||||
Securities held to maturity |
5,632 | 5,846 | 448 | 455 | ||||||||||||
Loans held for sale |
3,546 | 3,612 | 6,646 | 6,763 | ||||||||||||
Loans, net |
937,661 | 938,241 | 737,671 | 740,829 | ||||||||||||
FHLB, Bankers Bank and other stock |
5,992 | 5,992 | 4,744 | 4,744 | ||||||||||||
Accrued interest receivable |
4,252 | 4,252 | 3,812 | 3,812 | ||||||||||||
Financial liabilities: |
||||||||||||||||
Deposit accounts |
$ | 907,115 | $ | 915,550 | $ | 719,323 | $ | 732,179 | ||||||||
Repurchase agreements |
12,896 | 12,896 | 10,038 | 10,038 | ||||||||||||
Notes payable |
63,030 | 67,326 | 82,359 | 86,470 | ||||||||||||
Subordinated debentures |
10,310 | 10,677 | | | ||||||||||||
Accrued interest payable |
2,690 | 2,690 | 2,935 | 2,935 |
The following methods and assumptions were used to estimate the fair values for financial instruments. The carrying amount is considered to estimate fair value for cash and short-term instruments, demand deposits, liabilities for borrowed money, variable rate loans or deposits that reprice frequently and fully, and accrued interest receivable and payable. Securities available for sale fair values are based on quoted market prices or, if no quotes are available, on the rate and term of the security and on information about the issuer. For fixed rate loans or deposits and for variable rate loans or deposits with infrequent repricing or repricing limits, the fair value is estimated by discounted cash flow analysis using current market rates for the estimated life and credit risk. Fair values for impaired loans are estimated using discounted cash flow analyses or underlying collateral values, where applicable. Fair value of mortgage loans held for sale is based on current market price for such loans. Liabilities for borrowed money are estimated using rates of debt with similar terms and remaining maturities. The fair value of off-balance sheet items is based on current fees or costs that would be charged to enter into or terminate such arrangements which is not material. The fair value of commitments to sell loans is based on the difference between the interest rates committed to sell at and the quoted secondary market price for similar loans, which is not material.
(Continued)
52
GREENE COUNTY BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except share and per share data)
December 31, 2003, 2002 and 2001
NOTE 15 - PARENT COMPANY CONDENSED FINANCIAL STATEMENTS
BALANCE SHEETS
Years ended December 31, 2003 and 2002
2003 |
2002 |
|||||||
ASSETS |
||||||||
Cash and due from financial institutions |
$ | 788 | $ | 1,146 | ||||
Investment in subsidiary |
112,261 | 74,783 | ||||||
Cash surrender value of life insurance contracts |
257 | 245 | ||||||
Other |
1,433 | 808 | ||||||
Total assets |
$ | 114,739 | $ | 76,982 | ||||
LIABILITIES |
||||||||
Subordinated debentures |
$ | 10,310 | $ | | ||||
Other liabilities |
2,494 | 2,387 | ||||||
Total liabilities |
12,804 | 2,387 | ||||||
Shareholders equity |
101,935 | 74,595 | ||||||
Total liabilities and shareholders equity |
$ | 114,739 | $ | 76,982 | ||||
STATEMENTS OF INCOME
Years ended December 31, 2003, 2002, and 2001
2003 |
2002 |
2001 |
||||||||||
Dividends from subsidiaries |
$ | 4,218 | $ | 4,056 | $ | 4,006 | ||||||
Other income |
165 | 136 | 245 | |||||||||
Interest expense |
(182 | ) | (78 | ) | (190 | ) | ||||||
Other expense |
(723 | ) | (725 | ) | (642 | ) | ||||||
Income before income taxes |
3,478 | 3,389 | 3,419 | |||||||||
Income tax benefit |
(369 | ) | (277 | ) | (263 | ) | ||||||
Equity in undistributed net income of subsidiaries |
6,390 | 6,147 | 5,741 | |||||||||
Net income |
$ | 10,237 | $ | 9,813 | $ | 9,423 | ||||||
(Continued)
53
GREENE COUNTY BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except share and per share data)
December 31, 2003, 2002 and 2001
NOTE 15 - PARENT COMPANY CONDENSED FINANCIAL STATEMENTS (Continued)
STATEMENTS OF CASH FLOWS
Years ended December 31, 2003, 2002, and 2001
2003 |
2002 |
2001 |
||||||||||
Operating activities |
||||||||||||
Net income |
$ | 10,237 | $ | 9,813 | $ | 9,423 | ||||||
Adjustments to reconcile net income to net
cash provided by operating activities: |
||||||||||||
Undistributed net income of subsidiaries |
(6,390 | ) | (6,147 | ) | (5,741 | ) | ||||||
Depreciation and amortization |
110 | 110 | 216 | |||||||||
Change in assets |
(546 | ) | 1,169 | (157 | ) | |||||||
Change in liabilities |
107 | (24 | ) | (131 | ) | |||||||
Net cash from operating activities |
3,518 | 4,921 | 3,610 | |||||||||
Investing activities |
||||||||||||
Capital investment in bank subsidiary |
(944 | ) | | | ||||||||
Cash paid in acquisition |
(9,056 | ) | | | ||||||||
Increase in cash surrender value of life insurance |
(12 | ) | (11 | ) | (11 | ) | ||||||
Net cash from investing activities |
(10,012 | ) | (11 | ) | (11 | ) | ||||||
Financing activities |
||||||||||||
Dividends paid |
(4,218 | ) | (3,956 | ) | (3,819 | ) | ||||||
Proceeds from issuance of common stock |
44 | 16 | | |||||||||
Proceeds from subordinated debentures |
10,310 | | | |||||||||
Proceeds from notes payable |
| | 1,800 | |||||||||
Repayment of debt |
| | (2,431 | ) | ||||||||
Net cash from financing activities |
6,136 | (3,940 | ) | (4,450 | ) | |||||||
Net change in cash and cash equivalents |
(358 | ) | 970 | (851 | ) | |||||||
Cash and cash equivalents, beginning of year |
1,146 | 176 | 1,027 | |||||||||
Cash and cash equivalents, end of year |
$ | 788 | $ | 1,146 | $ | 176 | ||||||
(Continued)
54
GREENE COUNTY BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except share and per share data)
December 31, 2003, 2002 and 2001
NOTE 16 - OTHER COMPREHENSIVE INCOME
Other comprehensive income components were as follows.
2003 |
2002 |
2001 |
||||||||||
Unrealized holding gains and losses on
securities available for sale, net of tax |
$ | 30 | $ | 120 | $ | 13 | ||||||
Less reclassification adjustments for gains and
losses later recognized in income, net of tax |
| (28 | ) | | ||||||||
Other comprehensive income |
$ | 30 | $ | 92 | $ | 13 | ||||||
NOTE 17 - SEGMENT INFORMATION
The Companys operating segments include banking, mortgage banking, consumer finance, subprime automobile lending and title insurance. The reportable segments are determined by the products and services offered, and internal reporting. Loans, investments, and deposits provide the revenues in the banking operation, loans and fees provide the revenues in consumer finance, mortgage banking, and subprime lending and insurance commissions provide revenues for the title insurance company. Mortgage banking, consumer finance, subprime automobile lending and title insurance do not meet the quantitative threshold for disclosure on an individual basis, and are therefore shown below in other. All operations are domestic.
The accounting policies used are the same as those described in the summary of significant accounting policies. Segment performance is evaluated using net interest income and noninterest income. Income taxes are allocated based on income before income taxes and indirect expenses (includes management fees) are allocated based on time spent for each segment. Transactions among segments are made at fair value. Information reported internally for performance assessment follows.
Other | Total | |||||||||||
2003 |
Banking |
Segments |
Segments |
|||||||||
Net interest income |
$ | 34,506 | $ | 6,317 | $ | 40,823 | ||||||
Provision for loan losses |
3,957 | 1,818 | 5,775 | |||||||||
Noninterest income |
10,446 | 1,142 | 11,588 | |||||||||
Noninterest expense |
26,195 | 4,423 | 30,618 | |||||||||
Income tax expense |
5,353 | 428 | 5,781 | |||||||||
Segment profit |
$ | 9,447 | $ | 790 | $ | 10,237 | ||||||
Segment assets |
$ | 1,073,503 | $ | 35,019 | $ | 1,108,522 | ||||||
(Continued)
55
GREENE COUNTY BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except share and per share data)
December 31, 2003, 2002 and 2001
NOTE 17 - SEGMENT INFORMATION (Continued)
Other | Total | |||||||||||
Banking |
Segments |
Segments |
||||||||||
2002 |
||||||||||||
Net interest income |
$ | 34,696 | $ | 6,553 | $ | 41,249 | ||||||
Provision for loan losses |
3,805 | 3,260 | 7,065 | |||||||||
Noninterest income |
9,118 | 1,412 | 10,530 | |||||||||
Noninterest expense |
24,418 | 4,781 | 29,199 | |||||||||
Income tax expense |
5,754 | (52 | ) | 5,702 | ||||||||
Segment profit (loss) |
$ | 9,837 | $ | (24 | ) | $ | 9,813 | |||||
Segment assets |
$ | 862,668 | $ | 36,728 | $ | 899,396 | ||||||
2001 |
||||||||||||
Net interest income |
$ | 33,441 | $ | 6,060 | $ | 39,501 | ||||||
Provision for loan loss |
1,258 | 4,701 | 5,959 | |||||||||
Noninterest income |
7,707 | 1,886 | 9,593 | |||||||||
Noninterest expense |
23,601 | 5,064 | 28,665 | |||||||||
Income tax expense |
5,778 | (731 | ) | 5,047 | ||||||||
Segment profit (loss) |
$ | 10,511 | $ | (1,088 | ) | $ | 9,423 | |||||
Segment assets |
$ | 773,567 | $ | 38,045 | $ | 811,612 | ||||||
(Continued)
56
GREENE COUNTY BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except share and per share data)
December 31, 2003, 2002 and 2001
NOTE 18 - SELECTED QUARTERLY FINANCIAL INFORMATION (UNAUDITED)
Presented below is a summary of the consolidated quarterly financial data:
For the three months ended | ||||||||||||||||
Summary of Operations |
3/31/03 |
6/30/03 |
9/30/03 |
12/31/03 |
||||||||||||
Interest income |
$ | 14,000 | $ | 14,082 | $ | 13,863 | $ | 14,792 | ||||||||
Net interest income |
9,805 | 10,053 | 10,157 | 10,808 | ||||||||||||
Provision for loan losses |
1,126 | 1,729 | 1,655 | 1,265 | ||||||||||||
Income before income taxes |
4,171 | 3,529 | 4,083 | 4,235 | ||||||||||||
Net income |
2,618 | 2,301 | 2,600 | 2,718 | ||||||||||||
Basic earnings per share |
.38 | .34 | .38 | .38 | ||||||||||||
Diluted earning per share |
.38 | .33 | .38 | .37 | ||||||||||||
Dividends per common share |
.12 | .12 | .12 | .23 | ||||||||||||
Average common shares outstanding |
6,820,540 | 6,822,235 | 6,823,315 | 7,196,208 | ||||||||||||
Average common shares outstanding diluted |
6,880,168 | 6,905,852 | 6,894,097 | 7,268,187 |
For the three months ended | ||||||||||||||||
Summary of Operations |
3/31/02 |
6/30/02 |
9/30/02 |
12/31/02 |
||||||||||||
Interest income |
$ | 14,922 | $ | 14,966 | $ | 15,174 | $ | 14,867 | ||||||||
Net interest income |
9,814 | 10,362 | 10,668 | 10,405 | ||||||||||||
Provision
for loan losses1 |
1,307 | 1,369 | 1,354 | 3,035 | ||||||||||||
Income before income taxes |
4,059 | 4,292 | 4,582 | 2,582 | ||||||||||||
Net income |
2,569 | 2,667 | 2,805 | 1,772 | ||||||||||||
Basic earnings per share |
.38 | .39 | .41 | .26 | ||||||||||||
Diluted earnings per share |
.38 | .39 | .41 | .26 | ||||||||||||
Dividends per common share |
.12 | .12 | .12 | .22 | ||||||||||||
Average common shares outstanding |
6,818,890 | 6,818,890 | 6,820,540 | 6,820,540 | ||||||||||||
Average common shares outstanding diluted |
6,841,758 | 6,834,909 | 6,839,393 | 6,847,829 |
1 | The increase in provision for loan losses during the fourth quarter of 2002, as compared to prior periods, is primarily a result of a decline in the credit quality of a few commercial loans. |
(Continued)
57
GREENE COUNTY BANCSHARES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Dollar amounts in thousands, except share and per share data)
December 31, 2003, 2002 and 2001
NOTE 19 BUSINESS COMBINATION
On November 21, 2003, the Company acquired 100% of the outstanding shares of Independent Bankshares Corporation, parent of First Independent Bank and Rutherford County Bank and Trust. Operating results of Independent Bankshares Corporation are included in the consolidated financial statements since the date of the acquisition. As a result of this acquisition, the Company expects to gain market share in Middle Tennessee.
The aggregate purchase price was $30,303, including $9,056 in cash, $21,049 in common stock and $198 in stock options. The purchase price resulted in $13,832 in goodwill and $4,596 in core deposit and customer relationship intangible. The intangible asset will be amortized over 10 years, using an accelerated method. Goodwill will not be amortized but instead evaluated periodically for impairment. Any future write down of goodwill and the amortization of intangibles assets are not deductible for tax purposes.
The following table summarizes the fair value of assets acquired and liabilities assumed at the date of acquisition.
Cash and due from banks |
$ | 7,951 | ||
Federal funds sold |
29,495 | |||
Securities |
16,354 | |||
FHLB stock |
446 | |||
Loans, net |
108,832 | |||
Fixed assets |
5,316 | |||
Goodwill |
13,832 | |||
Core deposit intangible |
4,596 | |||
Other assets |
1,957 | |||
Total assets acquired |
188,779 | |||
Deposits |
(154,004 | ) | ||
Other liabilities |
(4,472 | ) | ||
Total liabilities assumed |
(158,476 | ) | ||
Net assets acquired |
$ | 30,303 | ||
The following table presents pro forma information as if the acquisition had occurred at the beginning of 2003 and 2002. The pro forma information includes adjustments for interest income on loans and securities acquired, amortization of intangibles arising from the transaction, depreciation expense on property acquired, interest expense on deposits assumed, and the related income tax effects. The pro forma financial information is not necessarily indicative of the results of operations as they would have been had the transactions been effected on the assumed dates.
2003 |
2002 |
|||||||
Net interest income |
46,388 | 47,734 | ||||||
Net income |
$ | 10,255 | $ | 10,848 | ||||
Basic earnings per share |
$ | 1.34 | $ | 1.42 | ||||
Diluted earnings per share |
$ | 1.33 | $ | 1.41 | ||||
(Continued)
58
ITEM 9. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE |
The Company entered into a three-year agreement in 2000 with the certified public accounting firm of Crowe Chizek and Company LLC (Crowe Chizek) to serve as independent auditors for the Company, beginning with the fiscal year ended December 31, 2000. Crowe Chizek served as the Companys independent auditors for the year ended December 31, 2003. On November 18, 2003, the Board of Directors, as recommended by the Audit Committee, determined to replace Crowe Chizek with Dixon Hughes PLLC (Dixon Hughes) as the Companys independent auditor for the year ending December 31, 2004, and the Company filed a Current Report on Form 8-K on November 24, 2003 to report this event. As stated in that Form 8-K, during the fiscal years ended December 31, 2002 and 2001 and through the date of that Form 8-K, neither the Company nor anyone acting on its behalf consulted Dixon Hughes regarding (1) either the application of accounting principles to a specified transaction, either completed or proposed, or the type of audit opinion that might be rendered on the Companys financial statements, or (2) any matter that was either the subject of a disagreement with Crowe Chizek on accounting principles or practices, financial statement disclosure or auditing scope or procedures, which, if not resolved to the satisfaction of Crowe Chizek, would have caused Crowe Chizek to make reference to the matter in their report, or a reportable event as described in Item 304(a)(1)(v) of the Regulation S-K of the SECs rules and regulations. Subsequent to November 24, 2003, and through March 10, 2004, the Company has had certain discussions with Dixon Hughes regarding issues in the ordinary course of business as they relate solely to the year ending December 31, 2004.
Subsequent to the date the Companys 2003 Annual Report on Form 10-K is filed with the SEC, the Company intends to notify Crowe Chizek of their termination as the Companys independent auditors and the Company plans to file the required Current Report on Form 8-K with the SEC. Crowe Chizeks reports on the Companys financial statements as of the years ended December 31, 2003, 2002 and 2001 did not contain any adverse opinion or disclaimer of opinion and were not qualified or modified as to uncertainty, audit scope or accounting principles. During the fiscal years ended December 31, 2003, 2002 and 2001 and through March 10, 2004, there were no disagreements between the Company and Crowe Chizek on any matter of accounting principles or practices, financial statement disclosure or auditing scope or procedures, which, if not resolved to the satisfaction of Crowe Chizek, would have caused Crowe Chizek to make reference to the matter in their report. None of the reportable events described in Item 304(a)(1)(v) of Regulation S-K of the SECs rules and regulations have occurred during the fiscal years ended December 31, 2003, 2002 and 2001 or through March 10, 2004.
ITEM 9A. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
The Company maintains disclosure controls and procedures, as defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934 (the Exchange Act), that are designed to ensure that information required to be disclosed by it in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms and that such information is accumulated and communicated to the Companys management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. The Company carried out an evaluation, under the supervision and with the participation of its management, including its Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of its disclosure controls and procedures as of the end of the period covered by this report. Based on the evaluation of these disclosure controls and procedures, the Chief Executive Officer and Chief Financial Officer concluded that the Companys disclosure controls and procedures were effective.
Changes in Internal Controls
There were no changes in the Companys internal control over financial reporting during the Companys fiscal quarter ended December 31, 2003 that have materially affected, or are reasonably likely to materially affect, the Companys internal control over financial reporting.
59
PART III
ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
For information concerning the Board of Directors of the Company, the information contained under the section captioned Election of Directors in the Companys definitive Proxy Statement for the Companys 2004 Annual Meeting of Shareholders (the Proxy Statement) is incorporated herein by reference.
Information regarding executive officers of the Company contained under the section captioned Proposal 1 Election of Directors in the Proxy Statement is incorporated herein by reference.
Information regarding delinquent Form 3, 4 or 5 filers is incorporated herein by reference to the section entitled Section 16(a) Beneficial Ownership Reporting Compliance in the Proxy Statement.
Information regarding the Companys code of ethics is incorporated herein by reference to the section entitled Proposal 1 Election of Directors in the Proxy Statement.
Information regarding the Companys audit committee financial expert and its audit committee is incorporated herein by reference to the section captioned Election of Directors - Meetings and Committees of the Board of Directors in the Proxy Statement.
ITEM 11. EXECUTIVE COMPENSATION
The information contained under the section captioned Election of Directors Executive Compensation and Other Benefits in the Proxy Statement is incorporated herein by reference.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
(a) | Security Ownership of Certain Beneficial Owners | |||
Information required by this item is incorporated herein by reference to the section captioned Security Ownership of Certain Beneficial Owners and Management in the Proxy Statement. | ||||
(b) | Security Ownership of Management | |||
Information required by this item is incorporated herein by reference to the sections captioned Security Ownership of Certain Beneficial Owners and Management and Election of Directors in the Proxy Statement. | ||||
(c) | Changes in Control | |||
Management of the Company knows of no arrangements, including any pledge by any person of securities of the Company, the operation of which may at a subsequent date result in a change in control of the registrant. | ||||
(d) | Equity Compensation Plan Information |
Information required by this item is incorporated herein by reference to the section captioned Proposal 2 Approval of the Greene County Bancshares, Inc. 2004 Long-Term Incentive Plan in the Proxy Statement. |
60
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
The information required by this item is incorporated herein by reference to the sections captioned Election of Directors and Certain Transactions in the Proxy Statement.
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
The responses to this Item are incorporated herein by reference to the section captioned Independent Auditors in the Proxy Statement.
PART IV
ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K
(a)(1) | The following consolidated financial statements of the Company included in the Companys 2003 Annual Report to the Shareholders (the Annual Report) are incorporated herein by reference from Item 8 of this Report. The remaining information appearing in the Annual Report is not deemed to be filed as part of this Report, except as expressly provided herein. |
1. | Report of Independent Auditors. | |||
2. | Consolidated Balance Sheets December 31, 2003 and 2002. | |||
3. | Consolidated Statements of Income for the Years Ended December 31, 2003, 2002 and 2001. | |||
4. | Consolidated Statements of Changes in Shareholders Equity for the Years Ended December 31, 2003, 2002 and 2001. | |||
5. | Consolidated Statements of Cash Flows for the Years Ended December 31, 2003, 2002 and 2001. | |||
6. | Notes to Consolidated Financial Statements. |
(a)(2) | All schedules for which provision is made in the applicable accounting regulations of the Securities and Exchange Commission are not required under the related instructions or are inapplicable and therefore have been omitted. | |||
(a)(3) | The following exhibits either are filed as part of this Report or are incorporated herein by reference: |
Exhibit No. 3. | Articles of Incorporation and Bylaws | |||
(i) | Amended and Restated Charter, incorporated herein by reference to the Companys Registration Statement on Form S-4 (Registration Statement No. 333-107842) filed with the SEC on August 11, 2003. | |||
(ii) | Amended and Restated Bylaws, as amended (Restated for SEC electronic filing purposes only). | |||
Exhibit No. 10. | Employment Agreements | |||
(i) | Employment agreement between the Company and R. Stan Puckett incorporated herein by reference to the Companys Annual Report on Form 10-K for the year ended December 31, 1995. |
61
(ii) | Employment agreement between the Company and Kenneth R. Vaught dated November 19, 2003. | |||
(iii) | Employment agreement between the Company and Ronald E. Mayberry dated November 21, 2003. | |||
(iv) | Non-competition agreement between the Company and R. Stan Puckett dated November 24, 2003. | |||
(v) | Amendment to employment agreement between the Company and R. Stan Puckett dated January 23, 2004. | |||
Exhibit No. 11. | Statement re Computation of Per Share Earnings | |||
Incorporated by reference to Note 13 of the Notes to Consolidated Financial Statements. | ||||
Exhibit No. 21. | Subsidiaries of the Registrant | |||
A list of subsidiaries of the Registrant is included as an exhibit to this Report. | ||||
Exhibit No. 23. | Consent of Crowe Chizek and Company LLC | |||
Exhibit No. 31.1 | Chief Executive Officer Certification Pursuant to Rule 13a-14(a)/15d-14(a) | |||
Exhibit No. 31.2 | Chief Financial Officer Certification Pursuant to Rule 13a-14(a)/15d-14(a) | |||
Exhibit No. 32.1 | Chief Executive Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |||
Exhibit No. 32.2 | Chief Financial Officer Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
The Company is a party to certain agreements entered into in connection with the offering by Greene County Capital Trust I (GC Trust) of $10 million of variable rate trust preferred securities, as more fully described in this Annual Report on Form 10-K. In accordance with Item 601(b)(4)(iii) of Regulation S-K, and because the total amount of the trust preferred securities is not in excess of 10% of the Companys total assets, the Company has not filed the various documents and agreements associated with the trust preferred securities herewith. The Company has, however, agreed to furnish copies the various documents and agreements associated with the trust preferred securities to the SEC upon request.
(b) | Reports on Form 8-K. |
On October 1, 2003, the Company filed a Current Report on Form 8-K pursuant to Item 5 to report that it had completed a $10 million trust preferred securities offering, as part of a privately placed pool. | ||||
On October 17, 2003, the Company filed a Current Report on Form 8-K pursuant to Item 5 to report that the shareholders of Independent Bankshares Corporation had voted overwhelmingly to approve its merger with the Company in a special meeting held on October 16, 2003. | ||||
On October 22, 2003, the Company furnished a Current Report on Form 8-K pursuant to Item 12 announcing the Companys financial results for the third quarter and nine months ended September 30, 2003. | ||||
On November 21, 2003, the Company furnished a Current Report on Form 8-K pursuant to Item 9 to report that it had completed its acquisition of Gallatin, Tennessee-based Independent |
62
Bankshares Corporation. The Company also announced that Independents wholly-owned subsidiary banks, First Independent Bank and Rutherford Bank and Trust, were subsequently merged with the Companys wholly-owned subsidiary bank, with Greene County Bank as the surviving entity. | ||||
On November 24, 2003 the Company filed a Current Report on Form 8-K pursuant to Item 4 announcing the Companys determination to engage Dixon Hughes PLLC as the Companys independent auditor for the fiscal year ending December 31, 2004. | ||||
(c) | Exhibits. The exhibits required by Item 601 of Regulation S-K are either filed as part of this Annual Report on Form 10-K or incorporated herein by reference. | |||
(d) | Financial Statements and Financial Statement Schedules Excluded From Annual Report. There are no financial statements and financial statement schedules which were excluded from the Annual Report pursuant to Rule 14a-3(b)(1) which are required to be included herein. |
63
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on behalf by the undersigned, thereunto duly authorized.
GREENE COUNTY BANCSHARES, INC. |
||||
March 10, 2004 | By: | /s/ R.
Stan Puckett |
||
R. Stan Puckett Chairman of the Board and Chief Executive Officer (Duly Authorized Representative) |
||||
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities indicated and on the dates indicated.
SIGNATURE AND TITLE: | DATE: | |
/s/ R. Stan Puckett R. Stan Puckett Chairman of the Board and Chief Executive Officer (Principal Executive Officer) |
March 10, 2004 | |
/s/ Kenneth R. Vaught Kenneth R. Vaught President, Chief Operating Officer, and Director |
March 10, 2004 | |
/s/ Ronald E. Mayberry Ronald E. Mayberry Regional President, Middle Tennessee Division, and Director |
March 10, 2004 | |
/s/ William F. Richmond William F. Richmond Senior Vice President, Chief Financial Officer and Assistant Secretary (Principal Financial and Accounting Officer) |
March 10, 2004 | |
/s/ Phil M. Bachman Phil M. Bachman Director |
March 10, 2004 | |
/s/ Charles S. Brooks Charles S. Brooks Director |
March 10, 2004 |
64
SIGNATURE AND TITLE: | DATE: | |
/s/ Bruce Campbell Bruce Campbell Director |
March 10, 2004 | |
/s/ W. T. Daniels W.T. Daniels Director |
March 10, 2004 | |
/s/ Jerald K. Jaynes Jerald K. Jaynes Director |
March 10, 2004 | |
/s/ Terry Leonard Terry Leonard Director |
March 10, 2004 | |
/s/ Davis Stroud Davis Stroud Director and Secretary |
March 10, 2004 | |
/s/ Charles H. Whitfield, Jr. Charles H. Whitfield, Jr. Director |
March 10, 2004 |
65