UNITED STATES SECURITIES AND EXCHANGE COMMISSION
FORM 10-K
(X) | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended
December 31, 2003
OR
( ) | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File No. 001-08728
FLORIDA EAST COAST INDUSTRIES, INC.
Florida | 59-2349968 | |
|
||
(State or Other Jurisdiction of | (I.R.S. Employer | |
Incorporation or Organization) | Identification No.) |
One Malaga Street, St. Augustine, Florida | 32084 | |
|
||
(Address of Principal Executive Offices) | (Zip Code) |
Registrants Telephone Number, Including Area Code: (904) 829-3421
Securities to be registered pursuant to Section 12(b) of the Act:
Title of Each Class | Name of Each Exchange on Which Registered | |
|
||
Common Stock-no par value | New York Stock Exchange |
Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES (X) NO ( )
Indicate by check mark if the disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the Registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ( )
Indicate by check mark whether the Registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). YES (X) NO ( )
Based on the closing price on June 30, 2003, the aggregate market value of the common stock held by non-affiliates of the Registrant was approximately $576 million.
The number of shares of the Registrants common stock, no par value, outstanding is 36,794,809 shares and 984,002 shares of treasury stock at February 27, 2004.
DOCUMENTS INCORPORATED BY REFERENCE
Certain portions of the Registrants definitive Proxy Statement for the Annual Meeting of Shareholders to be held on June 3, 2004 (the Proxy Statement) are incorporated in Part III of this report by reference.
TABLE OF CONTENTS
Item | Page | |||||||||||
Nos. | Nos. | |||||||||||
Part I |
1. | Business | 1-9 | |||||||||
2. | Properties | 9-13 | ||||||||||
3. | Legal Proceedings | 13-15 | ||||||||||
4. | Submission of Matters to a Vote of Security Holders | 15 | ||||||||||
Part II |
5. | Market for Registrant's Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities | 16-17 | |||||||||
6. | Selected Financial Data | 18-19 | ||||||||||
7. | Management's Discussion and Analysis of Financial Condition and Results of Operations | 19-38 | ||||||||||
7A. | Quantitative and Qualitative Disclosures About Market Risk | 38-39 | ||||||||||
8. | Financial Statements and Supplementary Data | 40-65 | ||||||||||
9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure | 65 | ||||||||||
9A. | Controls and Procedures | 65-66 | ||||||||||
Part III |
10. | Directors and Executive Officers of the Registrant | 66 | |||||||||
11. | Executive Compensation | 66 | ||||||||||
12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters | 66 | ||||||||||
13. | Certain Relationships and Related Transactions | 66 | ||||||||||
14. | Principal Accountant Fees and Services | 66 | ||||||||||
Part IV |
15. | Exhibits, Financial Statement Schedules, and Reports on Form 8-K | 67 | |||||||||
Index to Financial Statements and Financial Statement Schedule | 68 | |||||||||||
Power of Attorney | 73 | |||||||||||
Signatures | 71 | |||||||||||
Index to Exhibits | 69-70 |
Forward-Looking Statements
This Form 10-K, including the section entitled Managements Discussion and Analysis of Financial Condition and Results of Operations, contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements include the Companys present expectations or beliefs concerning future events. These statements may be identified by the use of words like plan, expect, aim, believe, project, anticipate, intend, estimate, will, should, could, and other expressions that indicate future events and trends. The Company cautions that such statements are necessarily based on certain assumptions, which are subject to risks and uncertainties that could cause actual results to materially differ from those contained in these forward-looking statements. Such forward-looking statements may include, without limitation, statements that the Company does not expect that lawsuits, environmental costs, commitments, including future contractual obligations, contingent liabilities, completing negotiations that result in the ending of the 30-year ground lease with Broward County in a manner satisfactory to both parties, financing availability, labor negotiations or other matters will have a material adverse effect on its consolidated financial condition, statements concerning future capital needs and sources of such capital funding, statements concerning future intentions with respect to the payment of dividends, execution of a share repurchase program and other potential capital distributions, number of shares to be repurchased, availability of cash to fund the stock repurchase, future growth potential of the Companys lines of business, performance of the Companys product offerings, other similar expressions concerning matters that are not historical facts, and projections relating to the Companys financial results. The Company cautions that such statements are necessarily based on certain assumptions, which are subject to risks and uncertainties that could cause actual results to materially differ from those contained in these forward-looking statements. Important factors that could cause such differences include, but are not limited to, the changing general economic conditions (particularly in the state of Florida, the southeast US and the Caribbean) as they relate to economically sensitive products in freight service and building rental activities; ability to manage through economic recessions or downturns in customers business cycles; industry competition; possible future changes in the Companys structure, lines of business, business and investment strategies, and related implementation; legislative or regulatory changes; technological changes; volatility of fuel prices (including volatility caused by military actions); changes in depreciation rates resulting from future railway right-of-way and equipment life studies; changes in the ability of the Company to complete its financing plans, changes in interest rates, settle future contractual obligations as estimated in time and amount (including a satisfactory ending of the 30-year ground lease with Broward County) and conclude labor negotiations in a satisfactory way; changes in insurance markets, including increases in insurance premiums and deductibles: the availability and costs of attracting and retaining qualified independent third party contractors; liability for environmental remediation and changes in environmental laws and regulations; the ultimate outcome of environmental investigations or proceedings and other types of claims and litigation; natural events such as weather conditions, floods, earthquakes and forest fires; discretionary government decisions affecting the use of land and delays resulting from weather conditions and other natural occurrences that may affect construction or cause damage to assets; the ability of buyers to terminate contracts to purchase real estate from the Company prior to the expiration of inspection periods; failure or inability of third parties to fulfill their commitments or to perform their obligations under agreements; costs and availability of land and construction materials; buyers inability or unwillingness to close transactions, particularly where buyers only forfeit deposits upon failure to close; the Companys future taxable income and other factors that may affect the availability and timing of utilization of the Companys deferred tax assets; uncertainties, changes or litigation related to tax laws, regulations and the application thereof that could limit the tax benefits of the EPIK sale or of other possible transactions involving the Company; ability of the Company to execute and complete a share repurchase program; the Companys ability to pay dividends, repurchase shares or to make other distributions to shareholders; and other risks inherent in the real estate and other businesses of the Company.
As a result of these and other factors, the Company may experience material fluctuations in future operating results on a quarterly or annual basis, which could materially and adversely affect its business, financial condition, operating results and stock price.
Readers should not place undue reliance on forward-looking statements, which reflect managements view only as of the date hereof. The Company undertakes no obligation to publicly release revisions to these forward-looking statements that reflect events or circumstances after the date hereof or reflect the occurrence of unanticipated events.
PART I
As used throughout this Form 10-K Annual Report, the terms FECI the Company and Registrant mean Florida East Coast Industries, Inc. and its consolidated subsidiaries.
ITEM 1. BUSINESS
General
FECI is a holding company incorporated under the laws of the state of Florida in 1983 engaged, through two wholly owned subsidiaries, in the railroad and real estate businesses. The Companys railroad subsidiary, Florida East Coast Railway, LLC (FECR or Railway), connects many of the major population centers and port facilities of Floridas east coast, and provides efficient service for its customers through multiple competitive connections to the rest of North America. The Company, primarily through its real estate subsidiary, Flagler Development Company (Flagler), is engaged in the development, management, leasing, operation and selected sale of commercial and industrial properties. Flagler has extensive real estate holdings in Florida.
During 2002, the Company sold its telecommunications subsidiary, EPIK Communications Incorporated (EPIK). Also during 2002, the Company discontinued the operations of its trucking subsidiary, Florida Express Carriers, Inc. (FLX). Certain drayage operations with moves to and from FECRs rail facilities previously managed by FLX are now managed by FECR, using third party contractors.
Information regarding FECIs reclassification of its former Class A and Class B common stock into a single class of common stock is contained in Item 5 and Note 2 of the financial statements in Item 8 of this Annual Report on Form 10-K.
Financial information about FECIs operating segments is contained in Items 7 and 8 of this Annual Report on Form 10-K.
Railway
General
FECR operates a Class II railroad along 351 miles of mainline track between Jacksonville and Miami, Florida, serving some of the most densely populated areas of the state. FECR also owns and operates approximately 276 miles of branch, switching and other secondary track and 159 miles of yard track, all within Florida. FECR has the only coastal right-of-way between Jacksonville and Miami and is the exclusive rail-service provider to the Port of Palm Beach, Port Everglades (Fort Lauderdale) and the Port of Miami.
FECR serves approximately 1,250 carload and intermodal customers combined. During 2003, the number of customers included approximately 350 drayage customers, which previously were customers of FECIs trucking subsidiary and now are serviced by FECR. The following table summarizes FECRs freight shipments by commodity group and as a percentage of rail freight revenues:
TRAFFIC
Years Ended December 31
(dollars and units in thousands)
2003 | 2002 | Percent | 2003 | 2002 | Percent | ||||||||||||||||||||
Commodity | Units | Units | Variance | Revenues | Revenues | Variance | |||||||||||||||||||
Rail carloads |
|||||||||||||||||||||||||
Crushed stone (aggregate) |
120.8 | 113.2 | 6.7 | 55,453 | 50,497 | 9.8 | |||||||||||||||||||
Construction materials |
5.6 | 5.4 | 3.7 | 3,157 | 3,104 | 1.7 | |||||||||||||||||||
Vehicles |
23.1 | 25.0 | (7.6 | ) | 18,161 | 19,702 | (7.8 | ) | |||||||||||||||||
Foodstuffs |
11.9 | 11.9 | | 8,902 | 8,685 | 2.5 | |||||||||||||||||||
Chemicals |
3.6 | 3.8 | (5.3 | ) | 4,135 | 4,443 | (6.9 | ) | |||||||||||||||||
Paper |
6.6 | 6.8 | (2.9 | ) | 6,565 | 6,750 | (2.7 | ) | |||||||||||||||||
Other |
15.5 | 12.9 | 20.2 | 8,803 | 7,979 | 10.3 | |||||||||||||||||||
Total carload |
187.1 | 179.0 | 4.5 | 105,176 | 101,160 | 4.0 | |||||||||||||||||||
Intermodal |
252.1 | 258.3 | (2.4 | ) | 61,892 | 60,875 | 1.7 | ||||||||||||||||||
Total freight units/revenues |
439.2 | 437.3 | 0.4 | 167,068 | 162,035 | 3.1 | |||||||||||||||||||
Drayage |
50.3 | 9.0 | 458.9 | 10,750 | *1,786 | 501.9 | |||||||||||||||||||
Ancillary revenue |
| | | 3,239 | 2,930 | 10.5 | |||||||||||||||||||
*-Railway began management of drayage operations in November 2002. (Prior years results have been reclassified to conform to current years presentation.) |
FECR connects with Norfolk Southern Railway Company (NS) and with CSX Transportation, Inc. (CSXT) at Jacksonville and is able to offer its customers competitive rail connections to the rest of North America. During 2003, approximately 40% of FECRs freight revenues were attributable to traffic that originated on other railroads; approximately 6% was attributable to traffic that originated on FECR but bound for other destinations, and 54% was attributable to traffic that both originated and terminated on FECRs system (local traffic). Haulage operating agreements with NS and South Central Florida Express, Inc. (SCFE) generated 8% of FECRs revenue in 2003. With the exception of haulage services provided for SCFE described below, FECR does not receive traffic from one railroad to be passed over its track to another railroad.
FECR handles rail cars for SCFE between Fort Pierce and Jacksonville for interchange with CSXT or NS. SCFE is a short-line railroad operating under a twenty-year Trackage Rights Agreement over a branch line owned by FECR extending from Fort Pierce to Lake Harbor. A concurrent Car Haulage Agreement is in effect between Fort Pierce and Jacksonville.
FECR also handles certain types of traffic for NS from Jacksonville to Miami under a Haulage Agreement, whereby FECR receives specified revenues for each unit transported. In late 2001, FECR began offering a service that is known as the Hurricane Train. This extends FECRs commercial reach into the Atlanta region. This service is operated pursuant to an agreement with NS.
FECR owns approximately 1,213 acres of ancillary properties within the state of Florida. FECR continues to evaluate these holdings and, when appropriate, engages in strategic activities (sales, development, etc.) that will create value for FECR. Sales of these properties are reported in other sales of the realty segment. FECR also actively manages its 100 wide railroad right-of-way to generate miscellaneous rents and right-of-way lease profits, which are not reported as part of the railway segment but as other income. FECR leases its right-of-way to various tenants for uses, including telecommunications companies fiber optics systems pursuant to long-term leases. These rents also are included in other income. In addition, FECR generates revenues from the grant of licenses and leases to use railroad property and rights-of-way for outdoor advertising, parking lots and lateral crossings of wires and pipes by municipalities, and utility and telecommunications companies. These miscellaneous rents are included in other income.
2
Customers
One customer, Rinker Materials Corporation, generated approximately 20% of rail revenues in 2003. FECRs top five customers accounted for approximately 43% of 2003 freight revenues. Two of these customers do business as providers of aggregate materials.
Competition
Although FECR is often the only rail carrier directly serving its customers, FECR competes directly with other railroads that could potentially deliver freight to FECRs markets and customers via different routes and use of multiple modes of transportation such as transload services. FECRs primary rail competition for carload traffic is CSXT. FECR also competes directly with other modes of transportation, including motor carriers, ships and barges. Intermodal competition involving trailers and containers on flat rail cars competes directly with motor carriers and is based primarily upon the rate charged and the transit time required, as well as the quality and reliability of the service provided. Any improvement in the cost or quality of these alternate modes of transportation could increase competition from these other modes of transportation and adversely affect FECRs business.
There is continuing strong competition among rail, water and highway carriers. Price is usually only one factor of importance as shippers and receivers choose a transport mode and a specific transportation company with which to do business. Inventory carrying costs, service reliability, ease of handling, and the desire to avoid loss and damage during transit are increasingly important considerations, especially for higher valued finished goods, machinery and consumer products. Additionally, decisions about ports of call can affect FECRs business. As international shipping companies alter their ship rotations into various ports, this could change the railroads intermodal shipments from the affected port facility.
Regulation
FECR is subject to regulation by the Surface Transportation Board (STB) of the U.S. Department of Transportation (USDOT). The STB has jurisdiction over some rates, conditions of service and the extension or abandonment of rail lines. The STB also has jurisdiction over the consolidation, merger or acquisition of control of and by rail common carriers. The USDOT, through the Federal Railroad Administration (FRA), regulates the safety of railroad operations, including certain track and mechanical equipment standards and certain human factor issues. The USDOT and Occupational Safety and Health Administration (OSHA) have jurisdiction over a number of safety and health aspects of rail operations, including the movement of hazardous materials.
Rates in the rail industry were substantially deregulated by The Staggers Act of 1980 (The Staggers Act) and subsequent legislation and regulation. The Staggers Act encouraged and enabled rail carriers to innovate and compete for business, thereby contributing to the economic health of the nation and to the revitalization of the industry. Accordingly, the nations rail carriers can be expected to vigorously oppose efforts to reimpose such economic regulation.
FECR is also subject to extensive environmental laws and regulations, including the federal Clean Air Act (CERCLA), and various other environmental laws and regulations. Violations of various statutory and regulatory programs can result in civil penalties, remediation expenses, natural resource damage claims, potential injunctions, cease and desist orders and criminal penalties. Some environmental statutes impose strict liability, rendering a person liable for environmental damage without regard to negligence or fault on the part of such person. In addition, FECRs present and historic ownership and operation of real property, including rail yards, in connection with its transportation operations involve the storage, use or disposal of hazardous substances that may have contaminated and may in the future contaminate the environment. FECR may also be liable for the costs of cleaning any site at which it has disposed (intentionally or unintentionally) of hazardous substances by virtue of, for example, an accident, derailment or leak, or to which it has transported hazardous substances it generated, such as waste oil (see Item 3. Legal Proceedings).
3
Risks
Cyclical Risks. FECRs freight traffic is subject to the effect of cycles in the U.S. national, regional and local economies and, to a lesser extent, cycles in the international economies. Historically, traffic tends to increase at the beginning of an economic recovery. Traffic tends to decrease early in an economic downturn.
Market Risks. FECRs freight traffic is generally affected by overall economic conditions, particularly those in the state of Florida, and with respect to intermodal traffic, international economies, including the Caribbean and South America economies. Also, the level of state and federal highway and other public projects can affect the amount of aggregate loadings FECRs customers request. There can be no assurance that the overall economy will rebound quickly from any slowdowns or that Floridas will continue to experience higher than the national average growth.
Claims and Lawsuits. The nature of FECRs business exposes it to the potential for various claims and litigation related to labor and employment, personal injury and occupational illness, property damage, environmental and other matters. FECR maintains insurance for most of these potential claims, subject to varying deductibles and self-insured retentions. Therefore, FECR may be subject to claims or litigation that could involve significant expenditures.
Fuel Price Risks. FECRs operations require significant amounts of diesel fuel. Prices of diesel fuel can vary greatly. Increases in fuel price may be passed along to customers through a fuel surcharge or otherwise, though often with delayed effect. However, there are no assurances that these surcharges will cover the entire fuel price increase for a given period, or that competitive market conditions will effectively allow freight providers the ability to pass along this cost. FECR forward purchases fuel to manage the risk of fuel price increases. As of December 31, 2003, FECR had forward purchase contracts of 3.8 million gallons of fuel for delivery from January 2004 to November 2004 for an average purchase price of $0.74 per gallon before taxes and freight. This represents 31% of the estimated consumption for the first eleven months of 2004.
Interchange Carrier Risks. Approximately 40% of FECRs traffic is interchanged from CSXT, SCFE or NS. The ability of these carriers (CSXT and NS) to market and service southbound traffic into the Florida market will affect the amount of traffic FECR moves.
Rail Car Utilization Risks. FECR earns per diem rents on the use of its car and intermodal fleet of equipment based on other railroads or transportation service providers use of the equipment. Future significant downturns in the overall U.S. economy, equipment obsolescence or reduced market demand for our car and intermodal fleet, or efforts by other railroads or transportation providers to improve equipment utilization practices could affect the utilization of and per diem rents for this equipment from other railroads and transportation service providers which would lower operating profits. Also, FECR, through operating agreements, currently leases approximately 1,800 rail cars from Greenbrier Leasing Corporation (Greenbrier) and other entities, with lease lengths of up to five to ten years, cancelable every three years. The lease terms call for FECR to be billed an hourly rate based upon the length of time the car is on-line versus off-line. As a car goes off-line, a per diem rent sharing arrangement goes into effect whereby Greenbrier and FECR apportion the rent based upon the length of time the car is off-line. Rents from the Greenbrier leases received by FECR were $4.0 million, $3.0 million and $0.6 million in 2003, 2002 and 2001, respectively. Certain of these leases provide for base rents payable to Greenbrier by FECR if the car remains on FECRs line for a specified number of days. To date, these base rents (i.e., those above normal car hire) payable to Greenbrier have been minimal.
Trucking
During the third quarter of 2002, the Company adopted a plan to discontinue and ceased operations of its regional long-haul trucking operations. The Company largely completed its operational shut down and disposition activities for the trucking operation during the fourth quarter of 2002. This plan included
4
disposition losses of approximately $5.2 million, including employee severance costs, tractor/trailer disposition costs and other costs. Wind-down activities were completed during the second quarter of 2003.
Accordingly, the Company reported the results of the trucking operations and the estimated disposition loss as discontinued operations under the provisions of SFAS 144, Accounting for the Impairment or Disposal of Long-Lived Assets (SFAS 144), and all periods presented have been restated accordingly.
Real Estate
General
FECI owns 100% of the stock of Flagler. Flagler is engaged in the development, leasing, management, operation and selected sale of commercial and industrial properties in the state of Florida.
Flagler owns and operates office and industrial properties in Florida. Flagler owned and operated 59 buildings as of December 31, 2003, with approximately 6.5 million rentable sq. ft. A schedule of these buildings is included in Part 1, Item 2 of this report. At December 31, 2003, Flaglers operating properties were 88% occupied. Flaglers operating properties consist primarily of Class A office space and high-quality commercial/industrial facilities constructed after 1992.
At December 31, 2003, Flagler had 1,048,000 sq. ft. of properties in various phases of development, consisting of 343,000 sq. ft. under construction, including a 230,000-sq. ft. build-to-suit, and 705,000 sq. ft. in the pre-development phase, located in the Jacksonville, Orlando and Miami-Dade area markets. For those projects in the pre-development phase, Flagler has invested in engineering, architectural planning and design.
Flagler owns 855 acres of unimproved land with entitlements for the construction of 13.9 million sq. ft. of additional office, industrial and commercial space. Additionally, Flagler owns approximately 2,600 acres of unimproved, unentitled land or land with limited entitlements, primarily situated adjacent to FECRs rights-of-way along the eastern coast of Florida, available for potential future development or disposition.
Projects under Development
The primary geographic focus of Flaglers development activities has been in the Miami, Fort Lauderdale, Jacksonville and Orlando markets. Projects under development include:
| SouthPark Center I, f/k/a Gran Park at SouthPark - Orlando, FL: Located near the intersection of John Young Parkway and Beeline Expressway. Six buildings, totaling 836,000 sq. ft., have been completed, of which one building or 133,000 rentable sq. ft. was sold to a third party during 2003. The park has entitlements for an additional 163,000 sq. ft. of office space. Pre-development is currently underway for a seventh building totaling 93,400 sq. ft. | ||
| SouthPark Center II, f/k/a Gran Park at SouthPark - Orlando, FL: In 1999, based on the success of SouthPark, Flagler acquired approximately 90 acres adjacent to its existing park. The land has remaining entitlements for 1.7 million sq. ft. of office space and 98,000 sq. ft. of commercial space. During 2003, construction of a 60,000 rentable sq. ft. build-to-suit project for Corinthian Colleges, Inc. was completed. The Corinthian Colleges build-to-suit is currently under contract for sale. At December 31, 2003, a second 137,000 sq. ft. office building was in the pre-development phase. | ||
| Flagler Station, f/k/a Beacon Station - Miami, FL: Located northwest of Miami International Airport. Flagler owns and operates thirty buildings, totaling 3.3 million rentable sq. ft., at December 31, 2003, including 540,000 rentable sq. ft. previously held in partnership with Duke Realty, which Flagler purchased in January 2003. The park has entitlements for an additional 4.0 million sq. ft. |
5
of office, industrial and commercial space. Construction is currently underway for a 230,000 sq. ft. build-to-suit office building for Ryder System, Inc., and pre-development is currently underway for two projects totaling 361,000 sq. ft. Flagler owns approximately 535 acres adjacent to this park for future development or sale, of which 465 acres are under contract for sale at December 31, 2003. | |||
| Deerwood North - Jacksonville, FL: Located near the intersection of Southside Boulevard and Gate Parkway North, north of J. Turner Butler Boulevard. Deerwood North consists of two office buildings, totaling 270,000 rentable sq. ft. In addition, construction was underway for a third 113,000 sq. ft. office building, which is 60% pre-leased, which was completed in January 2004. The Company has entitlements for an additional 118,000 sq. ft. of office space in Deerwood North. | ||
| Flagler Center, f/k/a Gran Park at Jacksonville - Jacksonville, FL: Located in south Jacksonville at the intersection of Old St. Augustine Road and I-95. Flagler owns and operates seven buildings, totaling 771,000 rentable sq. ft., within the park. The park has entitlements for an additional 4.2 million sq. ft. of office, industrial and commercial space on approximately 335 developable acres. Flagler is constructing an interchange at Old St. Augustine Road and I-95, which should provide more efficient access to the park, with completion of the interchange anticipated in 2004. Flagler completed its expansion of Old St. Augustine Road to four lanes in 2003, providing increased traffic flow near the park, as well as additional park accessibility. |
The following is a summary of the Companys development activity as of December 31, 2003:
Net Rentable | Building | |||||||||||||||
Status | Owner | Property Description | Square Feet | Start Date | ||||||||||||
Under construction |
Flagler | Flagler Station | 230,000 | Nov. 2002 | ||||||||||||
Under construction |
Flagler | Deerwood North III | 113,000 | Mar. 2003 | ||||||||||||
Pre-development |
Flagler | SouthPark Center II | 137,000 | Feb. 2004 | ||||||||||||
Pre-development |
Flagler | Flagler Center | 114,000 | Apr. 2004 | ||||||||||||
Pre-development |
Flagler | Flagler Station | 160,000 | TBD | ||||||||||||
Pre-development |
Flagler | Flagler Station | 201,000 | TBD | ||||||||||||
Pre-development |
Flagler | SouthPark Center I | 93,000 | TBD | ||||||||||||
Total | 1,048,000 | |||||||||||||||
Customers
Flagler leases to approximately 230 tenants in a variety of industries, including financial services, distribution, hospitality services and import/export. Flaglers largest tenant occupied approximately 6% of leased space at December 31, 2003.
Competition
The real estate industry is generally characterized by significant competition. If market conditions reflect that sales of properties would provide advantageous returns, the Company may decide to sell certain of its developed properties. There are numerous developers and real estate companies (including those in Florida) that compete with the Company in seeking properties for acquisition, resources for development and prospective tenants. Competition may adversely affect the Companys ability to attract and retain tenants and achieve favorable rental rates. The Company may compete with entities having greater financial and other resources. There can be no assurance that the existence of such competition may not have a material adverse effect on the Companys business, operations or cash flows.
Regulation
Real estate development in Florida is subject to extensive regulation at both the state and local levels.
6
One of the primary purposes of regulation is to ensure that infrastructure, such as traffic circulation, sanitary sewer, solid waste, drainage, potable water, parks and recreation and transportation facilities, is adequate to serve proposed development. If the facilities in the area of the development are inadequate or will become inadequate as a result of the proposed development, the developer must either improve the infrastructure to a level satisfactory to the regulatory agencies or provide financial assurances that the necessary improvements will be made as development progresses. In many areas of Florida, significant infrastructure improvements need to be made in order to support additional development. Infrastructure improvement requirements could adversely affect the ability of developers in Florida, including Flagler, to develop real estate projects.
Larger developments may be regulated as Development of Regional Impact (DRI) if they meet statutorily prescribed thresholds. The process for obtaining governmental approval of a DRI project includes an evaluation of the projects impact on the environment, infrastructure and government services, and requires the involvement of numerous federal, state and local governmental agencies. The DRI review process is lengthy and expensive and may result in an approval that requires significant capital improvements or other exactions as a condition of the approved development.
In addition, federal, state and local regulations govern the development of lands containing endangered or protected wildlife species, and sensitive environmental areas such as wetlands and coastal areas. Much of the developable land in Florida is impacted by those regulations. As a result, those regulations may limit the Companys ability to develop its real estate holdings.
Real estate ownership and development is subject to extensive federal, state and local environmental regulation governing hazardous substances. Pursuant to those regulations, the owner or operator of contaminated real estate may be required to perform remediation, regardless of the cause of the contamination. The sale or development of properties may also be restricted due to environmental concerns. In addition, violation of those regulations may result in civil penalties, remediation expenses, natural resource damages, injunctions, cease and desist orders and criminal penalties. The Company is not presently aware of any material contamination, or any material adverse environmental development issues relating to its real estate operations. However, there can be no assurance that environmental issues will not arise in the future.
Risks
Market Risks. There can be no assurance that the U.S. economy in general, or the economy of the Southeast and Florida in particular, will not continue to be affected by the recent recession or that they will recover as expected. Certain significant expenditures associated with the development, management and servicing of real estate (such as real estate taxes, maintenance costs and debt payments, if any) generally could not be reduced even if an economic downturn caused less revenue to be generated from the Companys properties. Additionally, capital expenditures (especially infrastructure related) for development of office parks occur early in the construction cycle potentially becoming subject to longer than expected holding periods and costs in the event of economic downturns.
Development Risks. The Companys real estate development activities require significant capital expenditures. Flaglers capital expenditures for 2004 are expected to be between $75 million and $85 million. The Company has obtained funds for its capital expenditures and operating activities through operating cash flows, property sales and financings. There can be no assurances that funds available from operating cash flow, property sales and financings will continue to be sufficient to fund the Companys required or desired capital expenditures for development. If the Company were unable to obtain sufficient funds, it might have to defer or otherwise limit certain development activities. Further, any new development, or any rehabilitation of older projects, may require compliance with new building codes and other regulations. The Company cannot estimate the cost of complying with such codes and regulations, and such costs can make a new project, or some otherwise desirable uses of an existing project, not economically feasible.
Cyclical Risks. Flaglers leasing occupancy and development are subject to the effect of cycles in the
7
regional and local economies and, to a lesser extent, by the U.S. national economy. Historically, leasing occupancy and new building development activity are affected favorably by a period of economic recovery and unfavorably by an economic downturn.
Telecommunications
FECI completed the sale of its wholly owned telecommunications subsidiary, EPIK, to Odyssey Telecorp, Inc. (Odyssey), a privately held holding company specializing in telecom network assets during the fourth quarter of 2002. In accordance with SFAS 144, EPIKs results from operations and the estimated disposition gain have been reported as discontinued operations for all years presented. See Items 7 and 8 of this Annual Report on Form 10-K for a more detailed discussion of the sale of this subsidiary.
Financial Information about FECIs Segments
The Company had total segment operating revenues of $339.0 million, an operating profit of $73.9 million and total assets of $1.0 billion in 2003. (See Note 8. Segment Information of the Financial Statements and Supplementary Data set forth in Part II, Item 8 of this report on Form 10-K). The Companys total railroad operating revenues were $181.1 million and real estate revenues were $157.9 million. Segment operating profit included $43.0 million from the railroad, $44.0 million from real estate, less $13.1 million of corporate general and administrative expenses. During 2002, the Company sold EPIK and discontinued FLXs trucking operations. The financial statements for 2001 have been restated to reflect these transactions. The financial results of these two businesses, along with certain buildings sold or held for sale and partnership interests sold, are accounted for and shown in discontinued operations, which includes a 2003 and 2002 loss from operation of discontinued operations, net of taxes, of $0.3 million and $168.7 million, respectively, and a 2003 and 2002 gain on disposition of discontinued operations, net of taxes, of $2.1 million and $10.8 million, respectively.
Sources and Availability of Raw Materials
All raw materials FECR and Flagler use, including fuel, track materials and building construction materials, are available in adequate supply from multiple sources.
Seasonality
FECRs rail traffic is relatively stable throughout the year with higher volumes ordinarily occurring during the second and last quarters of the year. The Companys real estate business is not generally seasonal.
Working Capital
At December 31, 2003, the Companys current assets exceeded current liabilities by $104.8 million. The Company had a $200 million revolving credit facility at December 31, 2003 (see Note 15 of the Financial Statements). At December 31, 2003, there were no monies drawn on the facility (see also Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations). At December 31, 2003, the Company had cash and cash equivalent balances of $125.1 million, including $5.1 million then designated for possible use to purchase real property via tax-free exchange. The Board of Directors authorized the expenditure of up to $75 million to repurchase its outstanding common stock through a program of open market purchases and privately negotiated transactions. The Company expects to finance the stock repurchase primarily from available cash balances and external financing to the extent necessary. At December 31, 2003, the Company had repurchased $2.9 million of stock pursuant to this authorization.
Employees
FECI employed 26 people; FECR employed 780, and Flagler had 67 employees as of December 31, 2003. Approximately 569 of FECRs employees are represented by labor unions: United Transportation
8
Union (UTU) (train and engine service employees), Brotherhood of Maintenance of Way Employees (BMWE) (track maintenance and structures) and International Brotherhood of Electrical Workers (IBEW) (seven crafts, including agents and clerical, carmen, maintenance of equipment foremen, roadway shop, signals and communications, train dispatchers, boilermakers, electricians, machinists, sheetmetal workers and shop laborers).
FECR is a party to Collective Bargaining Agreements (CBAs) with these three national labor unions. All agreements are currently amendable. The Company is in various stages of collective bargaining on each of these agreements and anticipates a conclusion and execution of multi-year agreements for each craft.
Company Web Address
The Companys Annual Report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports are available through the Companys website (www.feci.com) as soon as reasonably practicable after such material is electronically filed with or furnished to the Securities and Exchange Commission and are available free of charge upon request from the Company.
Additionally, the Companys Code of Conduct, Corporate Governance Guidelines and Charters of the Committees of the Board of Directors are also posted on the website. This information is also available in print form via mail by request to the Company.
ITEM 2. PROPERTIES
The Companys material physical properties at December 31, 2003 are listed below and are grouped by industry segment.
Railway
FECR owns three connected four-story buildings in St. Augustine, Florida, which are used by FECI and FECR as corporate headquarters. FECR also owns a railroad right-of-way, generally 100 feet wide, along the east coast of Florida extending for 351 miles used for its railroad operations. FECR also owns and operates approximately 276 miles of branch, switching and other secondary track, and 159 miles of yard track, various rail car marshalling yards, trailer/container and automobile loading and unloading facilities, signaling system facilities, and a number of operating offices, shops and service house buildings.
On March 2, 1998, FECR entered into a Trackage Agreement with SCFE providing for, among other things, the exclusive operation and maintenance of 56 miles of branch mainline.
FECRs tracks, bridges and other fixed property and signal improvements are maintained to a level based on the needs of service. The mainline is, in general, constructed of 132-pound per yard continuous welded rail supported on concrete crossties. These facilities provide a reliable infrastructure for rail operations suited to the business demands of customers, including unrestricted movement of double-stacked containers, tri-level automobiles and heavier axle rail cars.
The branch mainlines, way switching and yard tracks are, for the most part, of 115-pound per yard materials supported by wood ties.
FECR owns or leases 74 diesel electric locomotives, 2,488 freight cars, 1,408 trailers for highway revenue service, numerous pieces of rail-mounted and non-rail-mounted work equipment, and numerous automobiles used in maintenance and transportation operations. Generally, FECRs equipment is in good physical condition, considering its years of service and operating utilization.
During 2003, FECR commenced an engineering- and economics-based study of its principal right-of-way and equipment assets to develop a multi-year preventive maintenance and replacement plan and associated estimates of the assets remaining lives. The study is expected to be completed in 2004 and
9
may result in changes in FECRs maintenance and capital spending and in the estimated remaining useful lives of its property, plant and equipment, which may affect future depreciation rates and expense.
In addition, FECR currently leases approximately 1,800 rail cars from Greenbrier Leasing Corporation and other entities, with lease lengths of up to five to ten years, cancelable every three years. The lease terms call for FECR to be billed an hourly rate based upon the length of time the car is on-line versus off-line. As a car goes off-line, a per diem rent sharing arrangement goes into effect whereby Greenbrier and FECR apportion the rent based upon the length of time the car is off-line. Rents from the Greenbrier leases received by FECR were $4.0 million, $3.0 million and $0.6 million in 2003, 2002 and 2001, respectively. Certain of these leases provide for base rents payable to Greenbrier by FECR if the car remains on FECRs line for a specified number of days. To date, these base rents (i.e., those above normal car hire) payable to Greenbrier have been minimal.
FECR also owns lands outside of the right-of-way. These holdings include certain properties in South Florida and large rail yards in Jacksonville, Fort Pierce and Miami. Exclusive of operating rail yards, some of FECRs land portfolio includes the following:
Right-of-Way Corridors
Several corridors, upon which rail service is not currently provided, remain under control of FECR. The corridor in Volusia and Brevard Counties is approximately 25 miles in length and contains 331 acres. Also, a corridor extends from Edgewater to Maytown connecting to the Aurantia to Benson Junction corridor. This corridor is approximately 16 miles in length and contains 191 acres.
A corridor extends southerly for approximately six miles from the Miami International Airport to a major metropolitan mall in Miami-Dade County. The northerly portion of this corridor remains in rail service.
Miller Shops West
An approximate 200-acre parcel is located along the headwaters of the San Sebastian River in St. Augustine. This parcel is part of FECRs former mechanical shop property.
Cadillac Gauge Property
This property is located in an industrial area on Cidco Road in Cocoa, Florida. This property has over 100,000 sq. ft. of warehouse space on 72 acres of land. The property offers a variety of uses and is currently being marketed for sale.
Eyster Boulevard
This site is located in the City of Rockledge, south of Eyster Boulevard, and consists of 64.1 acres with approximately 1,290 ft. of frontage along Eyster Boulevard and over 2,600 ft. of rail frontage. A portion of the site has 330 ft. of frontage along Murrell Road. The property is currently being marketed for sale as commercial and industrial sites.
10
Real Estate
At year-end 2003, Flaglers commercial and industrial portfolio included 59 buildings aggregating 6.5 million rentable sq. ft. Flaglers income-producing properties are detailed below:
FLAGLERS
INCOME-PRODUCING BUILDINGS
(at December 31, 2003)
No. of | Rentable | Occupied | % | Year | ||||||||||||||||||||
Location | Bldgs. | Type | Sq. Ft. | Sq. Ft. | Occupied | Built | ||||||||||||||||||
duPont Center Jacksonville, FL |
2 | Office Buildings | 160,000 | 81,000 | 51 | 1987-88 | ||||||||||||||||||
Deerwood North Jacksonville, FL |
2 | Office Buildings | 270,000 | 227,000 | 84 | 1999-01 | ||||||||||||||||||
Deerwood South Jacksonville, FL |
4 | Office Buildings | 520,000 | 474,000 | 91 | 1996-99 | ||||||||||||||||||
Flagler Center, f/k/a |
1 | Office Building | 123,000 | 123,000 | 100 | 1999 | ||||||||||||||||||
Gran Park at Jacksonville |
4 | Office/Showroom/Warehouses | 441,000 | 400,000 | 91 | 1997-99 | ||||||||||||||||||
Jacksonville, FL |
1 | Front Load Warehouse | 99,000 | 99,000 | 100 | 1997 | ||||||||||||||||||
1 | Rail Warehouse | 108,000 | 108,000 | 100 | 1997 | |||||||||||||||||||
Gran Park at The Avenues |
3 | Office Buildings | 242,000 | 165,000 | 68 | 1992-95 | ||||||||||||||||||
Jacksonville, FL |
3 | Office/Showroom/Warehouses | 173,000 | 120,000 | 69 | 1992-97 | ||||||||||||||||||
2 | Office Warehouses | 302,000 | 258,000 | 85 | 1994-96 | |||||||||||||||||||
Office Center at Southpoint |
1 | Office Building | 60,000 | 60,000 | 100 | 1999 | ||||||||||||||||||
Jacksonville, FL |
||||||||||||||||||||||||
SouthPark Center, f/k/a |
4 | Office Buildings | 571,000 | 555,000 | 97 | 1998-01 | ||||||||||||||||||
Gran Park at SouthPark |
1 | Office/Showroom/Warehouse | 132,000 | 114,000 | 86 | 1998 | ||||||||||||||||||
Orlando, FL |
||||||||||||||||||||||||
Flagler Station, f/k/a |
1 | Office Building | 101,000 | 101,000 | 100 | 2000 | ||||||||||||||||||
Beacon Station |
5 | Office/Showroom/Warehouses | 368,000 | 318,000 | 86 | 1988-94 | ||||||||||||||||||
Miami, FL |
10 | Office Warehouses | 1,328,000 | 1,161,000 | 87 | 1990-01 | ||||||||||||||||||
4 | Rail Warehouses | 398,000 | 371,000 | 93 | 1989-94 | |||||||||||||||||||
7 | Front Load Warehouses | 789,000 | 730,000 | 93 | 1991-95 | |||||||||||||||||||
1 | Double Front Load Warehouse | 239,000 | 225,000 | 94 | 1993 | |||||||||||||||||||
1 | Office Service Center | 39,000 | 36,000 | 92 | 1994-02 | |||||||||||||||||||
1 | Retail Building | 42,000 | 10,000 | 24 | 2002 | |||||||||||||||||||
Total-100% owned buildings |
59 | 6,505,000 | 5,736,000 | 88 | ||||||||||||||||||||
Certain of these buildings are mortgaged to secure loans with outstanding balances due of $241.1 million as of December 31, 2003. Blended interest and principal repayments on the notes are payable monthly based on a fixed 7.23% weighted-average interest rate on the outstanding principal amount of the mortgage notes and a thirty-year amortization period.
Note: Flagler also owns a 60,000 rentable sq. ft. office building, located in SouthPark Center, which is considered held for sale at December 31, 2003, accounted for as a discontinued operation and excluded from its income-producing properties listed above.
The Company periodically reviews its inventory of income-producing commercial and industrial properties, as well as undeveloped properties to determine how best to maximize its value, including possible sale, if market conditions warrant. The Company will continue to develop additional rentable commercial and industrial space if market conditions warrant. The Company currently has 343,000 sq. ft. under
11
construction, including a 230,000 sq. ft. build-to-suit project, and 705,000 sq. ft. in the pre-development phase (see Part I, Item 1. Business, in this report on Form 10-K).
Flaglers land portfolio includes the following major land holdings:
Lemberg North
A 580-acre tract located in northern St. Johns County along US 1 between Jacksonville and St. Augustine. The property fronts the western boundary of FECRs mainline which is immediately adjacent to US 1. Flagler is evaluating the development potential of this property for a variety of possible uses.
Miller Shop
An approximate 270-acre tract, partially owned by Flagler and FECR (Flagler, 70 acres; FECR, 200 acres), located in St. Johns County along US 1 at the northern boundary of the city of St. Augustine. The property fronts US 1 on the east, and the San Sebastian River on the west. Flagler expects to master plan this property for a variety of mixed uses of commercial, industrial and residential.
Fort Pierce K-4
A 335-acre tract located in St. Lucie County at the southeast quadrant of the intersection of I-95 and the Florida Turnpike. The land use designation for the property is for mixed-use development, with 160 acres of the property presently zoned for heavy industrial. The remainder is presently zoned for agriculture or residential. When market analysis reflects the proper demand for industrial use, the property could be developed as industrial zoned property. Various approvals from state, regional and local government entities will be required. This property is currently being marketed for sale.
107th Avenue Property (Section 8)
A 465-acre undeveloped tract located in west Dade County bounded by NW 107th Avenue (west), NW 90th Street (north), NW 74th Street (south) and NW 97th Avenue (east). The property is contiguous to the southeast corner of Flagler Station, Flaglers 850-acre master planned commercial and industrial development. Section 8 is currently under contract for sale for $80 million to an unaffiliated third party. The sale is scheduled to close during the fourth quarter of 2004.
Downtown Miami Lot
An 8-acre tract located in downtown Miami fronting on NW 1st Avenue adjacent to the Miami Arena and less than one block from an announced federal courthouse. The future land use designation and zoning of the property are for office/mixed-use. Flagler is evaluating the development of the property for the allowable future use.
Medley
A 41-acre parcel located at 121st Street in Medley. The property is located adjacent to Flagler Station Section 32. The parcel is currently being marketed for sale.
12
Summary of FECI Land Holdings
The Company owned and managed 6,024 acres of land at year-end 2003, which included 491 acres on which buildings are located; 855 acres of developable land with entitlements, including the projects under development described in Item 1, Part 1 of this report; 3,465 acres of undeveloped land, including the undeveloped properties described in Item 1, Part I of this report, and 1,213 acres owned by FECR. These properties are held for lease, development and/or sale and are in fourteen counties of the state of Florida as follows:
Flagler | FECR | Total | |||||||||||
Counties | Acres | Acres | Acres | ||||||||||
Brevard |
276 | 249 | 525 | ||||||||||
Broward |
49 | 5 | 54 | ||||||||||
Dade |
1,336 | 35 | 1,371 | ||||||||||
Duval |
1,316 | 5 | 1,321 | ||||||||||
Flagler |
66 | 2 | 68 | ||||||||||
Indian River |
3 | | 3 | ||||||||||
Martin |
25 | 2 | 27 | ||||||||||
Okeechobee |
| 14 | 14 | ||||||||||
Orange |
162 | | 162 | ||||||||||
Palm Beach |
11 | 16 | 27 | ||||||||||
Putnam |
| 83 | 83 | ||||||||||
St. Johns |
1,170 | 77 | 1,247 | ||||||||||
St. Lucie |
337 | 43 | 380 | ||||||||||
Volusia |
60 | 682 | 742 | ||||||||||
Total |
4,811 | 1,213 | 6,024 | ||||||||||
ITEM 3. LEGAL PROCEEDINGS
The Company is the defendant and plaintiff in various lawsuits resulting from its operations. In the opinion of management, appropriate provision has been made in the financial statements for the estimated liability that may result from disposition of such matters. The Company maintains comprehensive liability insurance for bodily injury and property claims, but is self-insured or maintains a significant self-insured retention for these exposures, particularly at FECR. These lawsuits are related to alleged bodily injuries sustained by Railway employees or third parties, employment related matters such as alleged wrongful termination and commercial or contract disputes.
The Company is subject to proceedings and consent decrees arising out of its historic disposal of fuel and oil used in the transportation business. It is the Companys policy to accrue environmental cleanup costs when it is probable that a liability has been incurred and an amount can be reasonably estimated. As assessments and cleanups proceed, these accruals are reviewed and adjusted.
The Company is participating, together with several other potentially responsible parties (PRPs), in the remediation of a site in Jacksonville, Florida, pursuant to an agreement with the United States Environmental Protection Agency (USEPA). The site previously accepted waste oil from many businesses. The Company has accrued $250,000, which is its estimated share of the total estimated cleanup costs for the site. The cleanup is expected to take approximately five years. Based upon managements evaluation of the PRPs, which include the City of Jacksonville, CSX Transportation, Inc. and the federal government, the Company does not expect to incur additional material amounts, even though the Company may have joint and several liability. It is possible that the remediation costs could be higher than anticipated, but the Company is not aware of any facts or circumstances, which indicate that the costs are expected to be materially higher than currently anticipated. FECR is investigating sites where contaminants from its historic railroad operations may have migrated off-site through the movement of groundwater or contaminated soil. FECR, if required as a result of the investigation, will develop an appropriate plan of remediation, with possible alternatives including natural attenuation and groundwater pumping and treatment. Historic railroad operations at the Companys main rail facilities have resulted in soil and
13
groundwater impacts. In consultation with the Florida Department of Environmental Protection (FDEP), the Company operates and maintains groundwater treatment systems at its primary facilities.
FECR is one of several PRPs alleged to have contributed to the environmental contamination at and near the Miami International Airport (MIA) in a lawsuit filed on or about April 11, 2001 by Miami-Dade County in the Miami-Dade County 11th Judicial Circuit Court. In regard to FECR, Miami-Dade County generally alleges that FECR is or was the owner of sites at or near MIA and that the past acts of an FECR lessee or others contaminated the soil and/or groundwater at those sites, which allegedly impacted MIA property. The County generally seeks damages for past and future remediation costs relating to MIAs property. The lawsuit was not served on FECR; however, in January 2003 FECR in conjunction with a cooperating parties group made up of named PRPs, filed a Notice of Appearance with the court. At the request of those in the cooperating parties group and Miami-Dade County, the court issued an order staying all proceedings for 120 days while the parties worked to resolve the matter without further litigation. Successive orders extending the stay have been issued by the court and FECR has continued during that time to work toward resolving this matter. The Company does not currently possess sufficient information to reasonably estimate the amount of remediation liability, if any, it may have in regard to this matter. While the ultimate results of the claim against FECR cannot be predicted with certainty, based on information presently available, management does not expect that resolution of this matter will have a material adverse effect on the Companys financial position, liquidity or results of operations.
The Company monitors a small number of sites leased to others, or acquired by the Company or its subsidiaries. Based on managements ongoing review and monitoring of the sites, and the ability to seek contribution or indemnification from the PRPs, the Company does not expect to incur material additional costs, if any.
It is difficult to quantify future environmental costs as many issues relate to actions by third parties or changes in environmental regulations. However, based on information presently available, management believes that the ultimate disposition of currently known matters will not have a material effect on the financial position, liquidity or results of operations of the Company.
On February 24, 2004, the Broward County Commission approved the negotiated termination of a long-term ground lease between the County and the Company.
The ground lease covers 97 acres owned in fee by Broward County at Port Everglades, which is located near Fort Lauderdale, Florida. The Companys Railway is the exclusive rail-service provider to the Port. In acquiring the ground lease in 2000, the Company intended to work with the County to develop an intermodal transshipment yard and warehouses at the Port. Due to increased restrictions on Port access since the September 11 terrorist attacks, restrictions on allowable uses of Port property, changes in business conditions, and other factors, the pace of the Companys development of warehouse space at the Port has been slower than originally contemplated and the Company and the County were not able to reach agreement on developing an intermodal transshipment yard at the Port. The County and the Company have now agreed, subject to the execution of a definitive agreement, to terminate the entire lease. In consideration for the early termination, the Company will (a) convey title to certain land improvements and a warehouse on the leased property and (b) pay to Broward County $5.4 million reduced by additional rental payments made by the Company from November 2003 until closing and some other minor adjustments (closing is expected to occur in March 2004 and the net additional payment will be approximately $4 million if the closing occurs in March).
Absent a termination, the ground lease would run until 2033, with an annual rent of $4 million. Rent is recorded as an operating expense. In addition to rent, for so long as the lease is in effect, the Company is obligated under a related agreement between the County, the City of Hollywood and the Company to make minimum annual payments of $0.2 million in-lieu-of taxes to the City of Hollywood through 2032 (the amount of the payment is based on the extent of improvements on the leased property). In connection with the termination of the ground lease, the Company will be required to indemnify the County from any claim by the City against the County relating to the Citys entitlement to the payments in-lieu-of taxes and to secure that indemnification with a letter of credit. A dispute exists between the Company and the City regarding the effects of the termination of the lease on the in-lieu-of-tax payment obligations. The Company contends that the City is not entitled to further payments upon termination and the City contends it is entitled to a lump sum payment of $10 million upon termination. The Company intends to defend against this claim vigorously.
During the third quarter of 2003, the Company recorded a charge of $16.4 million ($10.1 million after tax), reflecting managements estimate of the cost of terminating the ground lease. While management believes its estimate is reasonable given currently applicable facts and circumstances, in future periods the Company may record adjustments to this charge based on the outcome of the dispute with the City.
14
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
There were no matters submitted to a vote of security holders during the fourth quarter of 2003.
PART II
ITEM 5. MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
Price Range of Common Stock and Dividend Policy
The common stock of FECI is traded on the New York Stock Exchange with the symbol FLA. As of February 27, 2004, there were 1,651 holders of record of FECIs common stock.
The following table shows the high and low sales prices and dividends per share by quarter for 2003 and 2002:
Cash | |||||||||||||
Dividends | |||||||||||||
Common Stock Price | High | Low | Paid | ||||||||||
2003 |
|||||||||||||
Fourth Quarter |
|||||||||||||
Common stock |
$ | 34.40 | $ | 27.59 | $ | .04 | |||||||
Third Quarter |
|||||||||||||
Class A |
$ | 30.90 | $ | 26.36 | $ | 1.54 | |||||||
Class B |
$ | 32.10 | $ | 25.15 | $ | 1.54 | |||||||
Second Quarter |
|||||||||||||
Class A |
$ | 29.70 | $ | 24.30 | $ | .04 | |||||||
Class B |
$ | 29.39 | $ | 27.05 | $ | .04 | |||||||
First Quarter |
|||||||||||||
Class A |
$ | 25.49 | $ | 22.98 | $ | .025 | |||||||
Class B |
$ | 24.55 | $ | 21.97 | $ | .025 | |||||||
2002 |
|||||||||||||
Fourth Quarter |
|||||||||||||
Class A |
$ | 25.90 | $ | 21.20 | $ | .025 | |||||||
Class B |
$ | 24.00 | $ | 19.96 | $ | .025 | |||||||
Third Quarter |
|||||||||||||
Class A |
$ | 26.76 | $ | 20.94 | $ | .025 | |||||||
Class B |
$ | 24.20 | $ | 19.31 | $ | .025 | |||||||
Second Quarter |
|||||||||||||
Class A |
$ | 30.00 | $ | 21.00 | $ | .025 | |||||||
Class B |
$ | 28.08 | $ | 19.25 | $ | .025 | |||||||
First Quarter |
|||||||||||||
Class A |
$ | 29.40 | $ | 20.10 | $ | .025 | |||||||
Class B |
$ | 27.23 | $ | 19.70 | $ | .025 |
The Company pays quarterly cash dividends on its outstanding shares of common stock. On August 28, 2003, the Company declared a special dividend of $1.50 per share on its outstanding common stock, payable on September 25, 2003, to shareholders of record on September 11, 2003. The determination of the amount of future cash dividends, if any, to be declared and paid by the Company will depend upon, among other things, the Companys financial condition, funds from operations, level of capital
15
expenditures, future business prospects and other factors deemed relevant by the Board of Directors. The closing price of the common stock was $35.06 as of February 27, 2004.
On February 27, 2003, FECIs Board of Directors approved the submission of a proposal to shareholders to amend the Companys Articles of Incorporation to eliminate the Companys dual-class structure by reclassifying the Companys Class A common stock and Class B common stock into a new single class of common stock on a one-for-one basis. The reclassification was subsequently approved at the Annual Meeting of Shareholders held on May 28, 2003. On September 10, 2003, FECI and The St. Joe Company received a favorable ruling from the U.S. Internal Revenue Service regarding FECIs reclassification of its Class A and Class B common stock into a single class of common stock. The letter ruling confirmed that the proposed reclassification would not have an adverse affect on the tax-free status of the October 2000 spin-off of St. Joes equity interest in FECI to St. Joes shareholders. FECI filed an amendment to its Articles of Incorporation with the Secretary of State of Florida in order to effect the reclassification on September 22, 2003. The consolidated financial statements reflect the reclassification for all periods presented. The single class of common stock trades on the New York Stock Exchange under the ticker symbol FLA.
The tabular presentation regarding Securities Authorized for Issuance under Equity Compensation Plan Information Plans is presented (in Note 12. Stock-Based Compensation in the financial statements of Part II, Item 8 of this report, and) in the Proxy Statement.
On August 28, 2003, the Board of Directors authorized the expenditure of up to $75 million to repurchase the Companys outstanding common stock through a program of open market purchases and privately negotiated transactions. The following table sets forth the repurchases made through December 31, 2003:
Maximum Amount | ||||||||||||||||
Total Number of Shares | of Value that may | |||||||||||||||
Purchased as Part of | yet be Purchased | |||||||||||||||
Total Number of | Average Price | Publicly Announced | under the Plans or | |||||||||||||
Shares Purchased | Paid Per Share | Plans or Programs | Programs | |||||||||||||
(000's) | ||||||||||||||||
October |
11,500 | $ | 29.50 | 11,500 | $ | 74,661 | ||||||||||
November |
74,500 | $ | 29.94 | 74,500 | $ | 72,431 | ||||||||||
December |
11,300 | $ | 30.78 | 11,300 | $ | 72,083 | ||||||||||
Total |
97,300 | $ | 29.98 | 97,300 | ||||||||||||
16
ITEM 6. SELECTED FINANCIAL DATA
The selected consolidated financial data set forth below with respect to the Companys consolidated statements of income for each of the five years in the period ended December 31, 2003, and with respect to the consolidated balance sheets for the same periods are derived from the consolidated financial statements. This selected financial data should be read in conjunction with Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations, and the Notes to the Financial Statements and Supplementary Data (Item 8) included elsewhere herein. Income statement data, discontinued operations and earnings per share results for years 1999-2002 have been reclassified to treat EPIK, FLX and certain Flagler buildings as discontinued operations, consistent with 2003s presentation. Included in 2002 and 2001 discontinued operations is an impairment of certain telecommunications assets. See Note 4 to the financial statements in Item 8 for additional discussion.
Years Ended December 31 | ||||||||||||||||||||
(dollars in thousands, except per share amounts) | 2003 | 2002 | 2001 | 2000 | 1999 | |||||||||||||||
Income Statement Data |
||||||||||||||||||||
Operating revenues |
338,990 | 301,217 | 246,327 | 238,567 | 294,300 | |||||||||||||||
Operating expenses |
(265,091 | ) | (211,311 | ) | (188,958 | ) | (181,784 | ) | (233,943 | ) | ||||||||||
Operating profit |
73,899 | 89,906 | 57,369 | 56,783 | 60,357 | |||||||||||||||
Interest income |
946 | 425 | 1,170 | 3,508 | 4,742 | |||||||||||||||
Interest expense |
(17,056 | ) | (19,602 | ) | (6,187 | ) | (932 | ) | (378 | ) | ||||||||||
Other income |
9,544 | 10,803 | 9,288 | 10,951 | 5,637 | |||||||||||||||
Income before income taxes |
67,333 | 81,532 | 61,640 | 70,310 | 70,358 | |||||||||||||||
Provision for income taxes |
(25,923 | ) | (31,389 | ) | (23,730 | ) | (28,189 | ) | (26,892 | ) | ||||||||||
Income from continuing operations |
41,410 | 50,143 | 37,910 | 42,121 | 43,466 | |||||||||||||||
Discontinued Operations |
||||||||||||||||||||
Loss from operation of discontinued operations (net of taxes)
(see details below) |
(290 | ) | (168,717 | ) | (99,296 | ) | (16,363 | ) | (2,687 | ) | ||||||||||
Gain on disposition of discontinued operations (net of taxes) |
2,104 | 10,823 | | | | |||||||||||||||
Income (loss) from discontinued operations |
1,814 | (157,894 | ) | (99,296 | ) | (16,363 | ) | (2,687 | ) | |||||||||||
Net income (loss) |
43,224 | (107,751 | ) | (61,386 | ) | 25,758 | 40,779 | |||||||||||||
Earnings Per Share |
||||||||||||||||||||
Income from continuing operations - basic |
$ | 1.13 | $ | 1.38 | $ | 1.04 | $ | 1.16 | $ | 1.20 | ||||||||||
Income from continuing operations - diluted |
$ | 1.12 | $ | 1.37 | $ | 1.04 | $ | 1.15 | $ | 1.19 | ||||||||||
Loss from operation of discontinued operations - basic |
($ | 0.01 | ) | ($ | 4.64 | ) | ($ | 2.73 | ) | ($ | 0.45 | ) | ($ | 0.08 | ) | |||||
Loss from operation of discontinued operations - diluted |
($ | 0.01 | ) | ($ | 4.61 | ) | ($ | 2.72 | ) | ($ | 0.45 | ) | ($ | 0.07 | ) | |||||
Gain on disposition of discontinued operations - basic & diluted |
$ | 0.06 | $ | 0.30 | | | | |||||||||||||
Net income (loss) - basic |
$ | 1.18 | ($ | 2.96 | ) | ($ | 1.69 | ) | $ | 0.71 | $ | 1.12 | ||||||||
Net income (loss) - diluted |
$ | 1.17 | ($ | 2.94 | ) | ($ | 1.68 | ) | $ | 0.70 | $ | 1.12 | ||||||||
Weighted-average shares - basic |
36,502 | 36,446 | 36,397 | 36,365 | 36,302 | |||||||||||||||
Weighted-average shares - diluted |
36,865 | 36,635 | 36,608 | 36,706 | 36,509 | |||||||||||||||
Cash dividends declared on common stock |
60,453 | 3,658 | 3,652 | 3,643 | 3,636 | |||||||||||||||
Cash dividends declared per share on common stock |
$ | 1.645 | $ | 0.10 | $ | 0.10 | $ | 0.10 | $ | 0.10 | ||||||||||
17
Details of EPIKs, FLXs, and certain Flagler buildings income (loss) from operation of discontinued operations are provided in the following tables:
Years Ended December 31 | ||||||||||||||||||||
(dollars in thousands) | 2003 | 2002 | 2001 | 2000 | 1999 | |||||||||||||||
Summary of Operating Results of Discontinued Operations |
||||||||||||||||||||
EPIK revenues |
| 17,728 | 11,504 | 3,393 | 160 | |||||||||||||||
EPIK expenses |
65 | 296,774 | 169,640 | 24,426 | 3,289 | |||||||||||||||
Operating loss |
(65 | ) | (279,046 | ) | (158,136 | ) | (21,033 | ) | (3,129 | ) | ||||||||||
Other income |
| 9,272 | 594 | 953 | 1 | |||||||||||||||
Loss before income taxes |
(65 | ) | (269,774 | ) | (157,542 | ) | (20,080 | ) | (3,128 | ) | ||||||||||
Income taxes |
25 | 103,863 | 60,654 | 8,032 | 1,195 | |||||||||||||||
Loss from operation of discontinued operations |
(40 | ) | (165,911 | ) | (96,888 | ) | (12,048 | ) | (1,933 | ) | ||||||||||
Years Ended December 31 | ||||||||||||||||||||
(dollars in thousands) | 2003 | 2002 | 2001 | 2000 | 1999 | |||||||||||||||
Summary of Operating Results of Discontinued Operations |
||||||||||||||||||||
Trucking revenues |
| 22,525 | 36,224 | 31,601 | 29,011 | |||||||||||||||
Trucking expenses |
(250 | ) | 28,688 | 42,483 | 39,752 | 30,223 | ||||||||||||||
Income (loss) before income taxes |
250 | (6,163 | ) | (6,259 | ) | (8,151 | ) | (1,212 | ) | |||||||||||
Income taxes |
(96 | ) | 2,373 | 2,410 | 3,260 | 463 | ||||||||||||||
Income (loss) from operation of discontinued operations |
154 | (3,790 | ) | (3,849 | ) | (4,891 | ) | (749 | ) | |||||||||||
Years Ended December 31 | ||||||||||||||||||||
(dollars in thousands) | 2003 | 2002 | 2001 | 2000 | 1999 | |||||||||||||||
Summary of Operating Results of Discontinued Operations |
||||||||||||||||||||
Flagler realty rental revenues |
1,304 | 3,431 | 3,335 | 1,081 | (4 | ) | ||||||||||||||
Flagler realty rental expenses |
2,003 | 1,902 | 1,280 | 289 | 4 | |||||||||||||||
Operating (loss) income |
(699 | ) | 1,529 | 2,055 | 792 | (8 | ) | |||||||||||||
Interest income |
43 | 73 | 291 | 145 | | |||||||||||||||
(Loss) income before income taxes |
(656 | ) | 1,602 | 2,346 | 937 | (8 | ) | |||||||||||||
Income taxes |
252 | (618 | ) | (905 | ) | (361 | ) | 3 | ||||||||||||
(Loss) income from operation of discontinued operations |
(404 | ) | 984 | 1,441 | 576 | (5 | ) | |||||||||||||
Years Ended December 31 | ||||||||||||||||||||
(dollars in thousands) | 2003 | 2002 | 2001 | 2000 | 1999 | |||||||||||||||
Balance Sheet Data |
||||||||||||||||||||
Total assets |
1,008,350 | 1,051,236 | 1,200,670 | 1,111,538 | 910,878 | |||||||||||||||
Cash and investments |
125,057 | 83,872 | 14,089 | 32,690 | 102,552 | |||||||||||||||
Properties, less accumulated depreciation |
814,683 | 795,650 | 1,064,899 | 989,283 | 742,176 | |||||||||||||||
Long-term debt |
238,305 | 294,143 | 282,784 | 88,000 | | |||||||||||||||
Shareholders equity |
558,133 | 573,316 | 684,169 | 748,104 | 724,441 |
18
ITEM 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Managements discussion and analysis should be read in conjunction with Item 8. Financial Statements, Item 1. Business, and Item 2. Properties, included elsewhere herein. The following discussion contains forward-looking statements (see cautionary statement at the front of this report). The Companys actual results may differ significantly from those projected in the forward-looking statements.
GENERAL OVERVIEW
FECI is a holding company engaged in the rail and real estate businesses through two wholly owned subsidiaries.
The Companys assets and operations are located in the state of Florida. Consequently, the Companys performance is significantly affected by the general health of the Florida economy, while more broadly affected by the national economy, and international economies, including the Caribbean and South America. Additionally, both businesses are cyclical and are affected by the local, regional, national and international economies.
The Company generates rail operating revenues primarily from the movement of freight in both conventional freight cars and intermodal shipments of containers and trailers on flatcars over its rail lines. Starting in November of 2002, certain drayage operations previously performed by FLX were assumed by FECR. Freight and drayage revenues are recorded as freight moves from origin to destination. Modest non-freight operating revenues are derived from demurrage and detention (equipment per diem paid by customers), switching, weighing, special train and other transportation services. The Company has one railroad customer that accounted for approximately 20%, 19% and 19% of the railroads operating revenues in 2003, 2002 and 2001, respectively. The Company does not believe that this customer will cease to be a rail shipper, or will significantly decrease its freight volume in the near future. FECRs top five customers accounted for approximately 43%, 46% and 44% of 2003, 2002, and 2001 freight revenues. While FECR may compete directly with certain of its connecting rail carriers, FECR revenues can be affected by broader rail industry issues like service reliability, shipper satisfaction, government regulation, and the effects of Class I mergers and acquisitions. Additionally, broader transportation industry issues associated with motor carriers, ships, barges and ports can affect transportation logistics and patterns which influence rail shipments and freight revenues.
The Companys rail expenses consist of salaries and wages (73% of FECRs work force is covered by collective bargaining agreements), related payroll taxes and employee benefits, depreciation (primarily reflecting FECRs capital requirements for maintaining the current operations), insurance and casualty claim expense, diesel fuel, car hire (generally, a net rent credit from rents received from others utilizing FECRs car fleet less rents paid by FECR to use foreign equipment), property taxes, materials and supplies, purchased services and other expenses. Many of the railways operating expenses are of a relatively fixed nature, and do not increase or decrease proportionately with increases or decreases in operating revenues unless the Companys management takes specific actions to restructure the Companys operations. The Company experiences increases/decreases in fuel costs as the price of diesel fuel fluctuates in the market.
The Companys real estate operations are cyclical and are affected by local demographic and general economic trends and the supply and rate of absorption of new construction. Although the Companys real estate business has a large portfolio of income-producing properties expected to provide reasonably stable operating results from a large and diverse customer base, the Companys real estate earnings may be significantly affected from period to period by the nature and timing of sales of developed property and other real estate assets. Additionally, certain significant expenditures (including capital for maintaining or providing infrastructure to the properties) could be required during periods of economic downturn.
Flagler has a portfolio of land, which includes land held for future development (entitled and unentitled), surplus land, some of which is under contract or held for sale, and land located in the parks that is under
19
the existing buildings (491 acres) or undevelopable (900 acres). The Company believes that Flaglers 855 acres of entitled land and 2,565 acres of unentitled land, which are held for development, are capable of supporting in excess of ten years of future development. The Companys determination to develop or sell property is based on market conditions. Flagler holds approximately 972 acres of surplus land, of which 378 acres are either on the market or under contract for sale and expected to be sold over the next several years.
FECR owns approximately 1,213 acres of land that is held for lease, development and/or sale. There are 173 acres currently on the market or under contract for sale. FECR continues to evaluate the appropriate uses for the remaining land.
Real estate operating revenues are generated from (i) rental agreements on its commercial and industrial portfolio of buildings, as well as rents on its land holdings, (ii) sales of land and/or buildings and (iii) development and property management services provided to customers.
Real estate operating expenses include costs of managing its commercial and industrial properties and costs associated with land and building sales. The Company incurs property management expenses, such as building maintenance, leasing costs and property taxes, beginning when buildings are completed and placed in the Companys inventory of leasable properties. The Company sells certain real estate holdings when the return on such sales is considered advantageous, causing fluctuations in costs of real estate sales based on the volume and timing of such dispositions.
Passive revenues are generated from leases of railroad right-of-way to telecommunication and other companies for the installation of fiber optic and other conduits and additional uses of the right-of-way (e.g., signboards). These revenues, along with their associated expenses, are recorded net in other income.
FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES
Net cash generated by operating activities was $136.0 million, $55.3 million and $18.0 million in the years ended December 31, 2003, 2002 and 2001, respectively. The year-to-year fluctuation in net cash generated by operating activities reflects a $74.6 million income tax refund received during the second quarter of 2003.
During the years ended December 31, 2003, 2002 and 2001, cash flows provided by (used in) investing activities were $22.0 million, $6.6 million and ($210.3 million), respectively, representing primarily purchases of properties offset by proceeds from the disposition of assets (mostly buildings and land). Proceeds from asset sales were $124.2 million, $88.8 million and $22.5 million in 2003, 2002 and 2001, respectively.
During the years ended December 31, 2003, 2002 and 2001, the Company invested approximately $75 million, $27 million and $57 million, respectively, at Flagler. Flaglers 2003 capital expenditures reflect $23.3 million to buy out Flaglers former partner in three Flagler Station warehouses and the acquisition of a 60,000 sq. ft. office building and undeveloped land in Jacksonville, $20.3 million for park infrastructure development which includes $15.5 million of infrastructure cost at Flagler Center, including $8.9 million related to construction of the I-95 interchange at Old St. Augustine Road in Jacksonville, Florida, and $18.2 million for new building construction. For the years ended December 31, 2003, 2002 and 2001, the Companys capital investments at FECR were approximately $27 million, $30 million and $33 million, respectively. The Companys capital investments in 2001 also included costs of $155.5 million associated with the completion of the formerly owned EPIK telecommunication network.
Net cash (used in) provided by financing activities was ($116.9 million), $7.9 million and $188.0 million in the years ended December 31, 2003, 2002, and 2001, respectively. Finance activities during 2003 include primarily repayments ($53.0 million) for borrowings on the line of credit and payments ($60.5 million) of dividends. Cash provided from financing activities during 2001 results primarily from proceeds ($246.2 million) from mortgages associated with certain Flagler buildings offset by net repayments ($49.0 million) from borrowings on the line of credit.
20
During the third quarter of 2003, the Company announced that its Board of Directors had declared a special dividend on its Class A and Class B common stock of $1.50 per share, as well as the Companys $0.04 per share quarterly dividend. In addition, the Board of Directors authorized the expenditure of up to $75 million to repurchase its outstanding common stock through a program of open market purchases and privately negotiated transactions. The Company expects to finance the stock repurchase primarily from available cash balances and external financing to the extent necessary. At December 31, 2003, the Company had repurchased $2.9 million of stock pursuant to this authorization.
At December 31, 2003, the Company had in place a $200 million revolving credit facility pursuant to an agreement, as amended from time to time, between the Company and certain banking institutions (the Credit Facility Agreement). The description herein of the revolving credit facility is qualified in its entirety by reference to the Credit Facility Agreement, which is incorporated as Exhibit 10(b) to the Companys Reports on Form 10-K for years ended December 31, 2003, 2002 and 2001. On February 7, 2003, the Credit Facility Agreement was extended for an additional year to March 31, 2005 and amended to reduce the facilitys size to $200 million, increase the stock repurchase and special dividend limit from $50 million to $150 million (which may be increased starting in 2004 to $200 million if certain financial ratio tests are met), increase the non-recourse mortgage financing limit from $250 million to $325 million, and make other miscellaneous modifications. At December 31, 2003, the Company had no monies drawn on the revolving credit facility. Pursuant to the Credit Facility Agreement, the Company has agreed, among other things, to maintain certain financial ratios. The Company believes the most restrictive of such ratios is the Group Debt/EBITDA ratio (as defined in the Credit Facility Agreement). The Credit Facility Agreement provides that at December 31, 2003, the Companys Group Debt/EBITDA ratio shall be no greater than 2.75. At December 31, 2003, the Companys actual Group Debt/EBITDA ratio was .01. Pursuant to the Credit Facility Agreement, the required Group Debt/EBITDA ratio is 2.75 through December 31, 2003, and 2.50 from January 1, 2004 to March 31, 2005, all as more particularly set forth in the Credit Facility Agreement. Although no assurances can be given as to the Companys future compliance with the Group Debt/EBITDA ratio covenant or other financial covenants, the Company has complied with the terms of the Credit Facility Agreement in the past and expects to continue to comply with them in the future.
The Company believes its access to liquidity via cash generated from operations and the existing Credit Agreement and/or external financing will be sufficient to support needs in future years.
Results of Operations for 2003 compared to 2002 and 2002 compared to 2001
Discussions are based on segment information - see Note 8 included in Item 8 of this report.
Railway
FECRs management team continued its focus on improving profitability during 2003 and 2002. Important investments in both operational and human capital were made during these periods to enhance customer service and safety while controlling costs. FECR transported record levels of aggregate revenues during 2003 and 2002. After several years of decline in intermodal revenue, the second half of 2003 showed growth, ending the year with $61.9 million in revenue, for an increase of $1.0 million, as compared to 2002. Leading the way was a resurgence in the parcel/LTL and domestic truckload segments, as well as continued strength on the Hurricane Train service, an Atlanta-based intermodal service introduced in 2001. FECR developed an aggressive marketing plan in the early third quarter, featuring a strong defense of existing top customers, while simultaneously developing a group of new customers in the domestic truckload motor carrier segment and the retail market segment, thus positioning FECR with strong momentum entering 2004. Critical to the rebound has been a complete rebranding and integration of FECRs drayage services into the intermodal product mix. During 2003 and 2002, the Company invested approximately $27 million and $30 million, respectively, of capital in equipment, improved physical plant and new technologies at FECR.
Moderate revenue growth is expected in 2004 primarily from FECRs continued efforts to grow its intermodal business, continued increases in foodstuff and kindred traffic, and new business relationships that FECR is working to develop; such revenue growth assumes continued improvement in the economy.
21
Costs associated with insurance, fuel and labor agreements are subject to uncertainty. Capital spending is expected to range between $30 million and $33 million in 2004 before any purchases of land for siting future FECR customers facilities.
Railway Operating Results
Years Ended December 31 | ||||||||||||
(dollars in thousands) | 2003 | 2002 | 2001 | |||||||||
Railway segments operating revenues |
181,057 | 166,751 | 160,720 | |||||||||
Railway segments operating expenses |
138,069 | 124,634 | 119,436 | |||||||||
Railway segments operating profit |
42,988 | 42,117 | 41,284 | |||||||||
Railway segments operating ratio |
76.3 | % | 74.7 | % | 74.3 | % |
Traffic
Years Ended December 31
(dollars and units in thousands)
2003 | 2002 | 2001 | 2003 | 2002 | 2001 | ||||||||||||||||||||
Commodity | Units | Units | Units | Revenues | Revenues | Revenues | |||||||||||||||||||
Rail carloads |
|||||||||||||||||||||||||
Crushed stone (aggregate) |
120.8 | 113.2 | 106.5 | 55,453 | 50,497 | 46,040 | |||||||||||||||||||
Construction materials |
5.6 | 5.4 | 5.5 | 3,157 | 3,104 | 3,420 | |||||||||||||||||||
Vehicles |
23.1 | 25.0 | 24.5 | 18,161 | 19,702 | 19,465 | |||||||||||||||||||
Foodstuffs |
11.9 | 11.9 | 8.6 | 8,902 | 8,685 | 6,670 | |||||||||||||||||||
Chemicals |
3.6 | 3.8 | 3.8 | 4,135 | 4,443 | 4,298 | |||||||||||||||||||
Paper |
6.6 | 6.8 | 7.7 | 6,565 | 6,750 | 7,314 | |||||||||||||||||||
Other |
15.5 | 12.9 | 14.8 | 8,803 | 7,979 | 8,181 | |||||||||||||||||||
Total carload |
187.1 | 179.0 | 171.4 | 105,176 | 101,160 | 95,388 | |||||||||||||||||||
Intermodal |
252.1 | 258.3 | 263.9 | 61,892 | 60,875 | 61,852 | |||||||||||||||||||
Total freight units/revenues |
439.2 | 437.3 | 435.3 | 167,068 | 162,035 | 157,240 | |||||||||||||||||||
Drayage |
50.3 | 9.0 | | 10,750 | *1,786 | | |||||||||||||||||||
Ancillary revenue |
| | | 3,239 | 2,930 | 3,480 | |||||||||||||||||||
*-Railway began management of drayage operations in November 2002. (Prior years results have been reclassified to conform to current years presentation.) |
Years Ended December 31 | |||||||||||||
(dollars in thousands) | 2003 | 2002 | 2001 | ||||||||||
Rail Operating Expenses |
|||||||||||||
Compensation & benefits |
49,972 | 49,585 | 47,952 | ||||||||||
Fuel |
13,650 | 11,675 | 12,913 | ||||||||||
Equipment rents (net) |
3,032 | 3,652 | 1,733 | ||||||||||
Car hire (net) |
(2,731 | ) | (3,422 | ) | (1,108 | ) | |||||||
Depreciation |
19,459 | 17,735 | 16,380 | ||||||||||
Purchased services |
8,484 | 9,095 | 9,236 | ||||||||||
Repairs billed to/by others (net) |
(3,566 | ) | (3,716 | ) | (4,527 | ) | |||||||
Load/unload |
7,407 | 7,411 | 7,473 | ||||||||||
Casualty & insurance |
4,772 | 5,472 | 3,767 | ||||||||||
Property taxes |
5,481 | 4,740 | 4,432 | ||||||||||
Materials |
9,161 | 9,101 | 9,124 | ||||||||||
General & administrative expenses |
9,232 | 8,432 | 9,381 | ||||||||||
Drayage |
10,971 | 1,759 | | ||||||||||
Other |
2,745 | 3,115 | 2,680 | ||||||||||
Total operating expenses |
138,069 | 124,634 | 119,436 | ||||||||||
22
Revenues - 2003 versus 2002
Railway segments operating revenues were up $14.3 million at $181.1 million for 2003 versus $166.8 million for 2002. Most of the increase resulted from revenues ($9.0 million) from drayage operations formerly performed by the Companys trucking subsidiary, additional aggregate rock traffic (crushed stone), increases in metals traffic (other), and increases in foodstuff traffic. Freight revenues were $167.1 million for 2003, compared with $162.0 million for 2002. Revenues from aggregate rock/crushed stone traffic increased $5.0 million in 2003 due to the increase in construction demand throughout the state of Florida. Revenues from metals shipments (other) increased $0.6 million due to the high demand for domestic metal products as Florida construction demand increased. Revenues from foodstuff traffic increased $0.2 million due to increased business from two major customers. Revenues from SCFE increased $0.4 million from 2002 to $1.9 million primarily due to the bridge connecting FECR to SCFE being out of service for almost eight weeks in 2002. Automotive (vehicles) traffic decreased $1.5 million to $18.2 million due to the weaker demand for automobiles. Intermodal revenues increased $1.0 million to $61.9 million for 2003. The Hurricane Train service from Atlanta resulted in additional revenues of $2.5 million, showing its success in the Atlanta marketplace, while local haulage and interline traffic decreased $1.8 million over 2002 primarily from reduced traffic with Norfolk Southern, decreased traffic from LTL carriers and decreased international business. The LTL carriers traffic was affected by the sluggish economy. Intermodal units were down 6,200 units primarily due to a change in the pricing of certain intermodal moves with an interchange partner. Previously, south- and northbound hauls for this interchange carrier were priced separately. However, during 2003, FECR combined pricing for both moves under a single unit move, causing units overall to decrease.
Revenues - 2002 versus 2001
Railway segments operating revenues were up $6.1 million at $166.8 million for 2002 versus $160.7 million for 2001. Most of the increase resulted from additional aggregate rock traffic (crushed stone), revenues from drayage operations formerly performed by the Companys trucking subsidiary that were assumed by the Railway in November 2002, and the increase in foodstuff traffic. Freight revenues were $162.0 million for 2002, compared with $157.2 million for 2001. Revenues from aggregate rock/crushed stone traffic increased $4.5 million in 2002 due to the increase in construction demand throughout the state of Florida. Revenues from foodstuff traffic increased $2.0 million due to increased business from two major customers. Revenues from SCFE decreased $0.5 million from 2001 to $2.4 million primarily due to the bridge connecting FECR to SCFE being out of service for almost eight weeks. Intermodal revenues decreased $1.0 million to $60.9 million for 2002. The new Hurricane Train service from Atlanta resulted in additional revenues of $1.7 million, showing its success in the Atlanta marketplace, while local haulage and interline traffic decreased $2.0 million over 2001 primarily from reduced traffic with Norfolk Southern, decreased traffic from LTL carriers and decreased international business. The LTL carriers traffic was affected by the sluggish economy, while the international business was affected primarily by the consolidation of a major shipper that increased empty movements by water rather than rail.
Expenses - 2003 versus 2002
Operating expenses increased $13.5 million to $138.1 million for 2003, compared with $124.6 million for 2002. Commencing in late 2002, FECR began to directly manage the dray operations for intermodal shipments to the Railway, increasing FECRs expenses $9.2 million over 2002. Compensation and benefits increased $0.4 million or 0.8% to $50.0 million for 2003 primarily because of the Railways general wage increases for 2003, offset by a 2002 infrequent maximum medical coverage claim and employee separation costs. Fuel expenses increased $2.0 million to $13.7 million due to increased fuel price and consumption due to increased aggregate business. Equipment rents decreased $0.6 million primarily the result of reductions in the amount of leased intermodal equipment. Property taxes increased $0.7 million to $5.5 million due to an increase in the Railways assessment from the State of Florida. Depreciation expenses increased $1.7 million in 2003 due to increased levels of 2002 and 2003 capital expenditures. Offsetting the increased expenses were decreases in casualty and insurance expenses of $0.7 million to $4.8 million due to two major derailments in early 2002 and lower personal injury costs in 2003.
23
Purchased services decreased $0.6 million in 2003 due to in-sourcing intermodal trailer maintenance. Railway forward purchases fuel to manage the risk of fuel price increases. As of December 31, 2003, Railway had forward purchase contracts of 3.8 million gallons of fuel for delivery from January 2004 to November 2004 for an average purchase price of $0.74 per gallon before taxes and freight. This represents 31% of the estimated consumption for the first eleven months of 2004.
During 2003, FECR commenced an engineering- and economics-based study of its principal right-of-way and equipment assets to develop a multi-year preventive maintenance and replacement plan and associated estimates of the assets remaining lives. The study is expected to be completed in 2004 and may result in changes in FECRs maintenance and capital spending and in the estimated remaining useful lives of its property, plant and equipment, which may affect future depreciation rates and expense.
Expenses - 2002 versus 2001
Operating expenses increased $5.2 million to $124.6 million for 2002, compared with $119.4 million for 2001. Commencing in late 2002, FECR began to directly manage the dray operations for intermodal shipments to the Railway, increasing Railway expenses $1.8 million over 2001. Compensation and benefits increased $1.6 million or 3.4% to $49.6 million for 2002 primarily because the Railway experienced an infrequent maximum medical coverage claim, employee separation costs and general wage increases. Casualty and insurance expenses increased $1.7 million to $5.5 million due to two major derailments in early 2002, increased personal injury costs and higher insurance premiums over 2001. Equipment rents increased $1.9 million primarily as the result of additional intermodal equipment rents. Depreciation expenses increased $1.4 million in 2002. Offsetting the increased expenses were decreases in fuel expense of $1.2 million, $0.5 million from lower consumption and $0.7 million from lower price, lower car hire of $2.3 million, and decreased general and administrative charges of $0.9 million.
Trucking
During the third quarter of 2002, the Company adopted a plan to discontinue and ceased operations of its regional long-haul trucking operations. The Company largely completed its operational shut down and disposition activities for the trucking operation during the fourth quarter of 2002. Wind-down activities were completed during the second quarter of 2003.
Accordingly, the Company reported the results of the trucking operations and the estimated disposition loss as discontinued operations under the provisions of SFAS 144, Accounting for the Impairment or Disposal of Long-Lived Assets (SFAS 144), and all periods presented have been restated accordingly.
Years Ended December 31 | ||||||||||||
(dollars in thousands) | 2003 | 2002 | 2001 | |||||||||
Summary of Operating Results of Discontinued Operations |
||||||||||||
Trucking revenues |
| 22,525 | 36,224 | |||||||||
Trucking expenses |
(250 | ) | 28,688 | 42,483 | ||||||||
Income (loss) before income taxes |
250 | (6,163 | ) | (6,259 | ) | |||||||
Income taxes |
(96 | ) | 2,373 | 2,410 | ||||||||
Income (loss) from operation of discontinued operations |
154 | (3,790 | ) | (3,849 | ) | |||||||
As a result of the discontinuance, certain liabilities were accrued related to this exit plan. A roll-forward of the liabilities through December 31, 2003 is as follows:
24
Employee | ||||||||||||||||
Severance | Tractor/Trailer | |||||||||||||||
(dollars in thousands) | Costs | Disposition Costs | Other | Totals | ||||||||||||
Accruals @ 12/31/02 |
694 | | 461 | 1,155 | ||||||||||||
Additions & adjustments* |
(182 | ) | 367 | (229 | ) | (44 | ) | |||||||||
Utilization |
(408 | ) | (367 | ) | (224 | ) | (999 | ) | ||||||||
Ending balance @ 12/31/03** |
104 | | 8 | 112 | ||||||||||||
- Any additions and adjustments to the liabilities that resulted from changes in estimates or final determinations are accounted for as gain or loss on disposition of discontinued operations on the consolidated financial statements.
**-These amounts are included in Railways liabilities as of December 31, 2003.
Real Estate
During 2003, Flagler added four buildings to its portfolio of income-producing properties. During January 2003, the Company purchased Duke Realtys 50% partnership interest in three industrial buildings in Flagler Station, totaling 540,000 rentable sq. ft., previously 50% owned by Flagler, as well as a 60,000 sq. ft. office building and undeveloped land in Jacksonville. During 2003, Flagler addressed the softness in the real estate market by continuing to defer construction of speculative buildings and focusing on build-to-suit projects. Because of Flaglers deferral of speculative development, revenue growth is expected to be moderate in the near term. The Company expects to start and/or complete three new buildings during 2004 in light of improved market conditions. In 2004, the Company expects to accelerate Flaglers office and industrial space investment program if market demand increases. Additionally, the Company may sell certain developed properties if it determines market conditions support a sale rather than continued operation. Flaglers land holdings, with entitlements for construction of 13.9 million sq. ft. of office and industrial space, offer opportunities for further development or sale, particularly when market demand increases. The Company intends to continue its program to realize the value of its extensive land holdings at Flagler and the Railway by developing or monetizing them. Flaglers future rate of growth, profitability, capital investment and sales of land depends, in part, on the extent of future demand in Floridas commercial real estate markets, costs for insurance and real estate taxes, and rental rates for leases, which are subject to uncertainty. Flagler is the guarantor of a tenants previous lease obligation. The guarantee was entered into during 1999 as an inducement to acquire a large, long-term tenant lease. The office space has been subsequently subleased; however, Flagler is liable, should the current tenant default on its sublease obligation expiring April 30, 2006. The estimated value of this guarantee is approximately $1 million at December 31, 2003.
REALTY SEGMENT REVENUES
Years Ended December 31 | ||||||||||||||
(dollars in thousands) | 2003 | 2002 | 2001 | |||||||||||
Rental revenues - Flagler |
54,700 | 51,114 | 50,801 | |||||||||||
Rental income - straight-line rent adjustments |
3,524 | 2,887 | 1,629 | |||||||||||
Operating expense recoveries |
4,953 | 4,498 | 4,826 | |||||||||||
Rental revenues - undeveloped land |
960 | 1,017 | 1,089 | |||||||||||
Equity pickups |
62 | 795 | 487 | |||||||||||
Other rental revenues |
137 | 234 | 867 | |||||||||||
Total rental revenue - Flagler properties |
64,336 | 60,545 | 59,699 | |||||||||||
Realty revenues - other realty operations |
3,139 | 3,415 | 3,522 | |||||||||||
Total rental revenues |
67,475 | 63,960 | 63,221 | |||||||||||
Building and land sales - Flagler |
63,495 | 32,063 | 20,233 | |||||||||||
Building and land sales - other realty operations |
26,963 | 38,552 | 2,303 | |||||||||||
Total building and land sales revenues |
90,458 | 70,615 | 22,536 | |||||||||||
Total realty segment revenues |
157,933 | 134,575 | 85,757 | |||||||||||
(Prior years results have been reclassified to conform to current years presentation.)
25
REALTY SEGMENT EXPENSES
Years Ended December 31 | |||||||||||||||
(dollars in thousands) | 2003 | 2002 | 2001 | ||||||||||||
Real estate taxes - developed |
7,616 | 6,797 | 6,004 | ||||||||||||
Repairs & maintenance - recoverable |
2,618 | 2,032 | 1,768 | ||||||||||||
Services, utilities, management costs |
11,923 | 10,495 | 9,761 | ||||||||||||
Total expenses subject to recovery - Flagler properties |
22,157 | 19,324 | 17,533 | ||||||||||||
Real estate taxes - Flagler undeveloped land |
2,936 | 3,099 | 2,556 | ||||||||||||
Repairs & maintenance - non-recoverable |
1,033 | 488 | 893 | ||||||||||||
Depreciation & amortization - Flagler |
23,557 | 21,760 | 21,024 | ||||||||||||
SG&A - non-recoverable - Flagler |
6,758 | 5,999 | 7,030 | ||||||||||||
Total - non-recoverable expenses - Flagler properties |
34,284 | 31,346 | 31,503 | ||||||||||||
Total rental expenses - Flagler properties |
56,441 | 50,670 | 49,036 | ||||||||||||
Real estate taxes - other undeveloped land |
722 | 528 | 363 | ||||||||||||
Depreciation & amortization - other |
145 | 41 | 41 | ||||||||||||
SG&A - non-recoverable - other |
22,656 | 4,394 | 3,465 | ||||||||||||
Total rental expenses - other realty operations |
23,523 | 4,963 | 3,869 | ||||||||||||
Total rental expenses |
79,964 | 55,633 | 52,905 | ||||||||||||
Realty sales expenses |
33,921 | 19,590 | 9,177 | ||||||||||||
Total operating expenses |
113,885 | 75,223 | 62,082 | ||||||||||||
(Prior years results have been reclassified to conform to current years presentation.)
Revenues from Continuing Operations - 2003 versus 2002
Flaglers rental revenues increased $3.8 million or 6.3% from $60.5 million in 2002 to $64.3 million in 2003. Included in 2003 and 2002 revenues are net termination fees of $0.1 million and $1.9 million, respectively. Excluding termination fees, the increase in rental revenues from year-over-year is $5.6 million or 9.5%. Excluding termination fees, revenues from operating properties increased $6.4 million, with $4.5 million of the increase attributable to properties acquired in January 2003. Same store revenues increased $0.6 million (excluding net termination fees) over the prior year. Newer properties contributed additional revenue of $1.3 million in 2003 related to occupancy increases. Income from equity investments decreased $0.7 million due to the buy out of the Flagler Station partnership interests from Duke Realty. Other income decreased $0.1 million related primarily to option income received in 2002 and decreased land lease revenue in 2003.
Flagler held 59 finished buildings with 6.5 million square feet and occupancy of 88% at year-end 2003. Same store properties, including 52 buildings and 5.5 million square feet, were 89% occupied at year-end 2003, compared to 86% at prior year-end.
Flaglers sales revenue increased from $32.1 million in 2002 to $63.5 million in 2003. Real estate sales in 2003 included the 2,170-acre Ball Tract ($22.1 million), 78 acres in Flagler Center sold to Citigroup ($14.4 million), 32 acres in Flagler Center sold to Baptist Hospital ($9.5 million), and a 228-acre parcel in the Fort Pierce K-4 tract sold to Wal-Mart ($5.6 million), as well as other less significant land sales.
Other realty sales decreased by $11.6 million to $27.0 million in 2003 as 2002 included a large land sale (Buena Vista Yard) for $34.5 million.
26
Revenues from Continuing Operations - 2002 versus 2001
Realty rental, services and sales revenues from both Flagler and other realty operations were $134.6 million for 2002, compared to $85.8 million for 2001. The increase from the prior year relates primarily to increased land dispositions of $48.1 million. Combined real estate sales generated revenue of $70.6 million in 2002, compared to $22.5 million in 2001. Flaglers rental and services operations generated 2002 revenues of $60.5 million, an increase of $0.8 million over 2001 rental and services revenues of $59.7 million. Included in Flaglers 2002 and 2001 rental and services revenues were net lease termination fees of $1.9 million and $1.5 million, respectively. Other rental revenue was $3.4 million in 2002, compared to $3.5 million in 2001.
At December 31, 2002, Flagler held 55 buildings with 5.9 million rentable sq. ft. at 84% occupancy. Flaglers same store properties, including 51 buildings with 5.3 million rentable sq. ft., were 86% occupied at December 31, 2002, compared to 94% occupied at December 31, 2001. Same store rental revenues decreased $2.0 million to $54.8 million in 2002, compared to 2001 revenue of $56.8 million. The decrease is primarily associated with decreased occupancy rates compared to the prior year.
Three Flagler operating properties, totaling 379,000 rentable sq. ft., were delivered and began operations in 2001. These combined properties contributed $3.8 million in revenues during 2002, as compared to $0.4 million in 2001.
2002 realty other sales include the sale of 56 acres of land (Buena Vista Yard) for $34.5 million.
Expenses from Continuing Operations - 2003 versus 2002
Flaglers operating expenses increased $5.7 million or 11.4% from $50.7 million to $56.4 million year-over-year. Properties acquired in 2003 contributed $2.9 million of the increase, including $1.9 million of additional depreciation and amortization. Existing operating properties (including same store and new in 2001) expenses increased $2.2 million mainly due to increased recoverable real estate taxes ($0.3 million), insurance ($0.4 million), recoverable repairs and maintenance ($0.5 million), non-recoverable repairs and maintenance ($0.6 million), recoverable administrative costs ($0.3 million) and other insignificant charges. Corporate overhead expenses increased $0.6 million primarily related to staffing related costs, bad debt expenses and holding company allocations.
Flaglers cost of land sales increased $14.3 million from $19.6 million to $33.9 million related to the increased sales activity stated above.
Other rental expenses increased $18.6 million to $23.5 million in 2003 primarily due to accrued lease termination costs ($16.3 million) on 97 acres of land at Port Everglades in Broward County, Florida.
Expenses from Continuing Operations - 2002 versus 2001
Realty operating expenses (including depreciation and amortization) for both Flagler and other realty operations increased $13.1 million to $75.2 million in 2002 from $62.1 million in 2001. This increase reflects increased costs of property dispositions, as well as increased rental operations expenses at both Flagler and other realty operations. Real estate sales expenses were $19.6 million in 2002, an increase of $10.4 million over 2001 sales expenses of $9.2 million. Realty rental operating expenses (including depreciation and amortization) increased $2.7 million to $55.6 million in 2002, compared to $52.9 million in 2001. The increased operating expenses reflect a $1.6 million increase in Flaglers operating expenses primarily related to increased operating property expenses of $1.5 million, increased land holding costs of $0.4 million, and increased depreciation and amortization of $0.7 million in 2002, offset partially by decreased corporate overhead of $1.1 million. Other realty operating expenses increased $1.1 million in 2002 to $5.0 million, compared to $3.9 million in 2001, related to increased rent expenses at the Port Everglades property.
27
Results from Discontinued Operations
In accordance with SFAS 144, components of Flagler that meet certain criteria have been accounted for as discontinued operations. Therefore, income or loss attributable to the operations and sale of the components classified as discontinued operations are presented in the summary of operating results as discontinued operations, net of applicable income taxes.
During 2003 and 2002, discontinued operations included the gain on the sale of an industrial warehouse disposed of in 2002, the gain on the sale of an industrial building disposed of in 2003, and the gain on the sale of Flaglers 50% interest in three buildings held in partnership with Duke Realty, as well as the operations of these properties and an office building, which meets the criteria as a held-for-sale property at December 31, 2003. The gain recorded on the 2002 sale of the industrial warehouse was $5.5 million, or $3.4 million, net of applicable taxes. Gains from the 2003 dispositions were $4.1 million or $2.5 million, net of applicable taxes. Discontinued operations contributed revenues of $1.3 million and $3.4 million in 2003 and 2002, respectively, and incurred operating expenses of $2.0 million and $1.9 million in 2003 and 2002, respectively. Operating loss for the discontinued operations was $0.7 million in 2003, compared to operating income of $1.5 million in 2002.
During 2002 and 2001, discontinued operations included the gain on the sale of an industrial warehouse disposed of during 2002, an industrial warehouse disposed of during 2003, as well as the operations of these properties, and the partnership interests in three offices owned 50% by Flagler in partnership with Duke Realty, sold during 2003. The gain recorded on the 2002 sale of the industrial warehouse was $5.5 million, or $3.4 million, net of applicable taxes. Discontinued operations contributed revenues of $3.4 million and $3.3 million in 2002 and 2001, respectively, and incurred operating expenses of $1.9 million and $1.3 million in 2002 and 2001, respectively. Operating income for the discontinued operations was $1.5 million in 2002, compared to $2.1 million in 2001.
Years Ended December 31 | ||||||||||||
(dollars in thousands) | 2003 | 2002 | 2001 | |||||||||
Summary of Operating Results of Discontinued Operations |
||||||||||||
Flagler realty rental revenues |
1,304 | 3,431 | 3,335 | |||||||||
Flagler realty rental expenses |
2,003 | 1,902 | 1,280 | |||||||||
Operating (loss) income |
(699 | ) | 1,529 | 2,055 | ||||||||
Interest income |
43 | 73 | 291 | |||||||||
(Loss) income before income taxes |
(656 | ) | 1,602 | 2,346 | ||||||||
Income taxes |
252 | (618 | ) | (905 | ) | |||||||
(Loss) income from operation of discontinued operations |
(404 | ) | 984 | 1,441 | ||||||||
Telecommunications
FECI completed the sale of its wholly owned telecommunications subsidiary, EPIK, to Odyssey Telecorp, Inc. (Odyssey), a privately held holding company specializing in telecom network assets during the fourth quarter of 2002. In accordance with SFAS 144, EPIKs results from operations and the estimated disposition gain have been reported as discontinued operations for all years presented.
Years Ended December 31 | ||||||||||||
(dollars in thousands) | 2003 | 2002 | 2001 | |||||||||
Summary of Operating Results of Discontinued Operations |
||||||||||||
EPIK revenues |
| 17,728 | 11,504 | |||||||||
EPIK expenses |
65 | 296,774 | 169,640 | |||||||||
Operating loss |
(65 | ) | (279,046 | ) | (158,136 | ) | ||||||
Other income |
| 9,272 | 594 | |||||||||
Loss before income taxes |
(65 | ) | (269,774 | ) | (157,542 | ) | ||||||
Income taxes |
25 | 103,863 | 60,654 | |||||||||
Loss from operation of discontinued operations |
(40 | ) | (165,911 | ) | (96,888 | ) | ||||||
28
In the course of a strategic alternatives review conducted primarily in the third quarter of 2002, the Company obtained information about deteriorating conditions in the telecommunications industry, the prospects for EPIKs business, the fair value of the Companys investment in EPIK, and the alternatives available to the Company in respect of this investment. As a result, the Company concluded that EPIKs long-lived assets had no material value whether held for use or sold. Accordingly, in the third quarter of 2002, the Company fully impaired the carrying value ($238.7 million) of EPIKs long-lived assets. On November 22, 2002, the Company was approached by a party with a proposal to purchase EPIK for contingent consideration if the Company provided funds for the purchasers use in connection with EPIK. After negotiation, agreement (as was filed with the Securities and Exchange Commission on Form 8-K on December 17, 2002) was reached which included a commitment by the Company to provide funds totaling $16.5 million, net, for the purchasers use in connection with EPIK. The Company sold the stock of EPIK on December 3, 2002. The resulting gain the Company recognized during the fourth quarter of 2002 from the disposition of EPIK resulted from the difference between EPIKs negative book value, $39.1 million, and the net cash provided for purchasers use, $16.5 million, net, other transaction fees and costs, $6.3 million, and income taxes, $6.3 million, as discussed in the Companys 8-K filed on December 17, 2002.
Included in EPIKs above expenses for 2002 and 2001 are asset impairment charges of $238.7 million and $98.1 million, respectively, associated with EPIKs write-down of its telecommunication assets.
At the time of EPIKs sale, the Company accrued certain liabilities (primarily employee severance) related to the sale. A roll-forward of the liabilities through December 31, 2003 is as follows:
Employee | ||||||||||||
Severance | ||||||||||||
(dollars in thousands) | Costs | Other | Totals | |||||||||
Accruals @ 12/31/02 |
2,279 | 531 | 2,810 | |||||||||
Additions & adjustments** |
608 | 152 | 760 | |||||||||
Utilization |
(2,310 | ) | (683 | ) | (2,993 | ) | ||||||
Ending balance @ 12/31/03** |
577 | | 577 | |||||||||
** - Any additions and adjustments to the liabilities that resulted from changes in estimates or final determinations are accounted for as gain or loss on disposition of discontinued operations on the consolidated financial statements. Additions primarily represent reimbursements to the buyer for settlements with previous EPIK employees related to claims for payment under certain employee agreements.
Also, FECI is a guarantor on certain leases (primarily office space) and could be contingently liable if EPIK were to default on certain lease obligations. Estimates of the amounts guaranteed were approximately $2.5 million at the time of the sale. These amounts could be subject to change in subsequent periods and are estimated to be $1.2 million at December 31, 2003.
Corporate Expenses
Corporate expenses increased from $11.6 million in 2002 to $13.1 million in 2003 primarily as a result of costs associated with the reclassification of the common stock (see Note 2 of Item 8) and increased equity incentive compensation expenses. The reclassification of common stock resulted in additional legal and administrative fees of $0.3 million in 2003. During 2002, restricted stock awards (pursuant to which restrictions lapse pro rata over four years) were granted to senior executives. The stock grants also provide for accelerated lapsing of restrictions based on the Companys performance to pre-established targets. During 2003, the Compensation Committee of the Board of Directors approved performance acceleration of 25% of the grant. These grants resulted in additional recognition of compensation expense of $0.8 million for 2003.
Corporate expenses for 2002 increased to $11.6 million, compared with 2001s expenses of $7.6 million. The increase primarily relates to costs associated with professional services, including legal and consulting fees.
29
Interest Expense
Interest expense for 2003 was $17.1 million, compared to $19.6 million for 2002. The lower interest expense resulted primarily from decreased borrowings on the revolver.
Interest expense increased to $19.6 million in 2002 from $6.2 million in 2001. The higher interest expense resulted primarily from increased borrowings and reduced capitalization of interest due to completion of the telecommunications network construction.
Other Income
Other income decreased to $9.5 million in 2003 from $10.8 million in 2002. Pipe and wire crossings for 2002 included $1.9 million of income from additional pipe and wire crossing agreements.
Other income was $10.8 million for 2002, compared with $9.3 million for 2001. Pipe and wire crossings for 2002 included $1.9 million of income from additional pipe and wire crossing agreements. With the sale of EPIK and FECIs exit from the telecommunications business, the Company reclassified revenues from telecom companies for right-of-way leases to other income for 2002 and 2001. These revenues were $6.2 million and $6.5 million in 2002 and 2001, respectively.
Income Tax
Income tax expenses represent an effective rate of 38.5% in 2003, 2002 and 2001.
Net Income
As a result of the foregoing factors, net income was $43.2 million, or $1.17 per diluted share, for 2003, compared to a net loss of $107.8 million, or $2.94 per diluted share in 2002, and a net loss of $61.4 million, or $1.68 per diluted share in 2001.
30
Summary of Operating Results
2003 versus 2002
Information by industry segment:
(dollars in thousands) | 2003 | 2002 | $ Change | ||||||||||
Operating Revenues |
|||||||||||||
Railway operations |
181,057 | 166,751 | 14,306 | ||||||||||
Realty: |
|||||||||||||
Flagler realty rental and services |
64,336 | 60,545 | 3,791 | ||||||||||
Flagler realty sales |
63,495 | 32,063 | 31,432 | ||||||||||
Other rental |
3,139 | 3,415 | (276 | ) | |||||||||
Other sales |
26,963 | 38,552 | (11,589 | ) | |||||||||
Total realty |
157,933 | 134,575 | 23,358 | ||||||||||
Total revenues (segment) |
338,990 | 301,326 | 37,664 | ||||||||||
Intersegment revenues |
| (109 | ) | 109 | |||||||||
Total revenues (consolidated) |
338,990 | 301,217 | 37,773 | ||||||||||
Operating Expenses |
|||||||||||||
Railway operations |
138,069 | 124,634 | 13,435 | ||||||||||
Realty: |
|||||||||||||
Flagler realty rental and services |
56,441 | 50,670 | 5,771 | ||||||||||
Flagler realty sales |
33,921 | 19,590 | 14,331 | ||||||||||
Other rental |
23,523 | 4,963 | 18,560 | ||||||||||
Total realty |
113,885 | 75,223 | 38,662 | ||||||||||
Corporate general & administrative |
13,137 | 11,563 | 1,574 | ||||||||||
Total expenses (segment) |
265,091 | 211,420 | 53,671 | ||||||||||
Intersegment expenses |
| (109 | ) | 109 | |||||||||
Total expenses (consolidated) |
265,091 | 211,311 | 53,780 | ||||||||||
Operating Profit (Loss) |
|||||||||||||
Railway operations |
42,988 | 42,117 | 871 | ||||||||||
Realty |
44,048 | 59,352 | (15,304 | ) | |||||||||
Corporate general & administrative |
(13,137 | ) | (11,563 | ) | (1,574 | ) | |||||||
Segment & consolidated operating profit |
73,899 | 89,906 | (16,007 | ) | |||||||||
Interest income |
946 | 425 | 521 | ||||||||||
Interest expense |
(17,056 | ) | (19,602 | ) | 2,546 | ||||||||
Other income |
9,544 | 10,803 | (1,259 | ) | |||||||||
(6,566 | ) | (8,374 | ) | 1,808 | |||||||||
Income before income taxes |
67,333 | 81,532 | (14,199 | ) | |||||||||
Provision for income taxes |
(25,923 | ) | (31,389 | ) | 5,466 | ||||||||
Income from continuing operations |
41,410 | 50,143 | (8,733 | ) | |||||||||
Discontinued Operations |
|||||||||||||
Loss from operation of discontinued operations (net of taxes) |
(290 | ) | (168,717 | ) | 168,427 | ||||||||
Gain on disposition of discontinued operations (net of taxes) |
2,104 | 10,823 | (8,719 | ) | |||||||||
Net Income (Loss) |
43,224 | (107,751 | ) | 150,975 | |||||||||
(Prior years results have been reclassified to conform to current years presentation.)
31
Summary of Segment Operating
Expenses
2003 versus 2002
(dollars in thousands) | 2003 | 2002 | $ Change | ||||||||||
Rail Operating Expenses |
|||||||||||||
Compensation & benefits |
49,972 | 49,585 | 387 | ||||||||||
Fuel |
13,650 | 11,675 | 1,975 | ||||||||||
Equipment rents (net) |
3,032 | 3,652 | (620 | ) | |||||||||
Car hire (net) |
(2,731 | ) | (3,422 | ) | 691 | ||||||||
Depreciation |
19,459 | 17,735 | 1,724 | ||||||||||
Purchased services |
8,484 | 9,095 | (611 | ) | |||||||||
Repairs billed to/by others (net) |
(3,566 | ) | (3,716 | ) | 150 | ||||||||
Load/unload |
7,407 | 7,411 | (4 | ) | |||||||||
Casualty & insurance |
4,772 | 5,472 | (700 | ) | |||||||||
Property taxes |
5,481 | 4,740 | 741 | ||||||||||
Materials |
9,161 | 9,101 | 60 | ||||||||||
General & administrative expenses |
9,232 | 8,432 | 800 | ||||||||||
Drayage |
10,971 | 1,759 | 9,212 | ||||||||||
Other |
2,745 | 3,115 | (370 | ) | |||||||||
Total operating expenses |
138,069 | 124,634 | 13,435 | ||||||||||
Realty Operating Expenses - Continuing Operations |
|||||||||||||
Real estate taxes - developed |
7,616 | 6,797 | 819 | ||||||||||
Repairs & maintenance - recoverable |
2,618 | 2,032 | 586 | ||||||||||
Services, utilities, management costs |
11,923 | 10,495 | 1,428 | ||||||||||
Total expenses subject to recovery - Flagler properties |
22,157 | 19,324 | 2,833 | ||||||||||
Real estate taxes - Flagler undeveloped land |
2,936 | 3,099 | (163 | ) | |||||||||
Repairs & maintenance - non-recoverable |
1,033 | 488 | 545 | ||||||||||
Depreciation & amortization - Flagler |
23,557 | 21,760 | 1,797 | ||||||||||
SG&A - non-recoverable - Flagler |
6,758 | 5,999 | 759 | ||||||||||
Total - non-recoverable expenses - Flagler properties |
34,284 | 31,346 | 2,938 | ||||||||||
Total rental expenses - Flagler properties |
56,441 | 50,670 | 5,771 | ||||||||||
Real estate taxes - other undeveloped land |
722 | 528 | 194 | ||||||||||
Depreciation & amortization - other |
145 | 41 | 104 | ||||||||||
SG&A - non-recoverable - other |
22,656 | 4,394 | 18,262 | ||||||||||
Total rental expenses - other realty operations |
23,523 | 4,963 | 18,560 | ||||||||||
Total rental expenses |
79,964 | 55,633 | 24,331 | ||||||||||
Realty sales expenses |
33,921 | 19,590 | 14,331 | ||||||||||
Total operating expenses |
113,885 | 75,223 | 38,662 | ||||||||||
(Prior years results have been reclassified to conform to current years presentation.)
32
Summary of Operating Results
2002 versus 2001
Information by industry segment:
(dollars in thousands) | 2002 | 2001 | $ Change | ||||||||||
Operating Revenues |
|||||||||||||
Railway operations |
166,751 | 160,720 | 6,031 | ||||||||||
Realty: |
|||||||||||||
Flagler realty rental and services |
60,545 | 59,699 | 846 | ||||||||||
Flagler realty sales |
32,063 | 20,233 | 11,830 | ||||||||||
Other rental |
3,415 | 3,522 | (107 | ) | |||||||||
Other sales |
38,552 | 2,303 | 36,249 | ||||||||||
Total realty |
134,575 | 85,757 | 48,818 | ||||||||||
Total revenues (segment) |
301,326 | 246,477 | 54,849 | ||||||||||
Intersegment revenues |
(109 | ) | (150 | ) | 41 | ||||||||
Total revenues (consolidated) |
301,217 | 246,327 | 54,890 | ||||||||||
Operating Expenses |
|||||||||||||
Railway operations |
124,634 | 119,436 | 5,198 | ||||||||||
Realty: |
|||||||||||||
Flagler realty rental and services |
50,670 | 49,036 | 1,634 | ||||||||||
Flagler realty sales |
19,590 | 9,177 | 10,413 | ||||||||||
Other rental |
4,963 | 3,869 | 1,094 | ||||||||||
Total realty |
75,223 | 62,082 | 13,141 | ||||||||||
Corporate general & administrative |
11,563 | 7,590 | 3,973 | ||||||||||
Total expenses (segment) |
211,420 | 189,108 | 22,312 | ||||||||||
Intersegment expenses |
(109 | ) | (150 | ) | 41 | ||||||||
Total expenses (consolidated) |
211,311 | 188,958 | 22,353 | ||||||||||
Operating Profit (Loss) |
|||||||||||||
Railway operations |
42,117 | 41,284 | 833 | ||||||||||
Realty |
59,352 | 23,675 | 35,677 | ||||||||||
Corporate general & administrative |
(11,563 | ) | (7,590 | ) | (3,973 | ) | |||||||
Segment & consolidated operating profit |
89,906 | 57,369 | 32,537 | ||||||||||
Interest income |
425 | 1,170 | (745 | ) | |||||||||
Interest expense |
(19,602 | ) | (6,187 | ) | (13,415 | ) | |||||||
Other income |
10,803 | 9,288 | 1,515 | ||||||||||
(8,374 | ) | 4,271 | (12,645 | ) | |||||||||
Income before income taxes |
81,532 | 61,640 | 19,892 | ||||||||||
Provision for income taxes |
(31,389 | ) | (23,730 | ) | (7,659 | ) | |||||||
Income from continuing operations |
50,143 | 37,910 | 12,233 | ||||||||||
Discontinued Operations |
|||||||||||||
Loss from operation of discontinued operations (net of taxes) |
(168,717 | ) | (99,296 | ) | (69,421 | ) | |||||||
Gain on disposition of discontinued operations (net of taxes) |
10,823 | | 10,823 | ||||||||||
Net Loss |
(107,751 | ) | (61,386 | ) | (46,365 | ) | |||||||
(Prior years results have been reclassified to conform to current years presentation.)
33
Summary of Segment Operating
Expenses
2002 versus 2001
(dollars in thousands) | 2002 | 2001 | $ Change | ||||||||||
Rail Operating Expenses |
|||||||||||||
Compensation & benefits |
49,585 | 47,952 | 1,633 | ||||||||||
Fuel |
11,675 | 12,913 | (1,238 | ) | |||||||||
Equipment rents (net) |
3,652 | 1,733 | 1,919 | ||||||||||
Car hire (net) |
(3,422 | ) | (1,108 | ) | (2,314 | ) | |||||||
Depreciation |
17,735 | 16,380 | 1,355 | ||||||||||
Purchased services |
9,095 | 9,236 | (141 | ) | |||||||||
Repairs billed to/by others (net) |
(3,716 | ) | (4,527 | ) | 811 | ||||||||
Load/unload |
7,411 | 7,473 | (62 | ) | |||||||||
Casualty & insurance |
5,472 | 3,767 | 1,705 | ||||||||||
Property taxes |
4,740 | 4,432 | 308 | ||||||||||
Materials |
9,101 | 9,124 | (23 | ) | |||||||||
General & administrative expenses |
8,432 | 9,381 | (949 | ) | |||||||||
Drayage |
1,759 | | 1,759 | ||||||||||
Other |
3,115 | 2,680 | 435 | ||||||||||
Total operating expenses |
124,634 | 119,436 | 5,198 | ||||||||||
Realty Operating Expenses - Continuing Operations |
|||||||||||||
Real estate taxes - developed |
6,797 | 6,004 | 793 | ||||||||||
Repairs & maintenance - recoverable |
2,032 | 1,768 | 264 | ||||||||||
Services, utilities, management costs |
10,495 | 9,761 | 734 | ||||||||||
Total expenses subject to recovery - Flagler properties |
19,324 | 17,533 | 1,791 | ||||||||||
Real estate taxes - Flagler undeveloped land |
3,099 | 2,556 | 543 | ||||||||||
Repairs & maintenance - non-recoverable |
488 | 893 | (405 | ) | |||||||||
Depreciation & amortization - Flagler |
21,760 | 21,024 | 736 | ||||||||||
SG&A - non-recoverable - Flagler |
5,999 | 7,030 | (1,031 | ) | |||||||||
Total - non-recoverable expenses - Flagler properties |
31,346 | 31,503 | (157 | ) | |||||||||
Total rental expenses - Flagler properties |
50,670 | 49,036 | 1,634 | ||||||||||
Real estate taxes - other undeveloped land |
528 | 363 | 165 | ||||||||||
Depreciation & amortization - other |
41 | 41 | | ||||||||||
SG&A - non-recoverable - other |
4,394 | 3,465 | 929 | ||||||||||
Total rental expenses - other realty operations |
4,963 | 3,869 | 1,094 | ||||||||||
Total rental expenses |
55,633 | 52,905 | 2,728 | ||||||||||
Realty sales expenses |
19,590 | 9,177 | 10,413 | ||||||||||
Total operating expenses |
75,223 | 62,082 | 13,141 | ||||||||||
(Prior years results have been reclassified to conform to current years presentation.)
34
OTHER MATTERS
Critical Accounting Policies
The Company has reviewed its accounting policies to identify those that are very important to the portrayal of the Companys financial condition and results, and that require managements most difficult, subjective or complex judgments (the Critical Accounting Policies). The Company has determined that its accounting policies governing impairment of long-lived assets, income tax provisions, realty rental revenue recognition, and real estate infrastructure costs, may be considered Critical Accounting Policies.
Impairment of Long-lived Assets The Company reviews the carrying value of its property, plant and equipment for impairment whenever events or changes in circumstances indicate the carrying value of an asset or asset grouping may not be recoverable from the undiscounted future net cash flows expected to be generated over its remaining useful life. Detecting these events or changes in circumstances can be difficult. At December 31, 2003, management had not identified indicators of an impairment of value for any significant asset group of the Companys. However, events or changes in circumstances could develop or occur that would cause the Company to evaluate the recovery of its long-lived assets and potentially record an impairment, the amount of which could be material. Assets that are deemed impaired are recorded at the lower of carrying amount or fair value.
Income Tax Provisions - FECIs net deferred tax liability was $129.5 million at December 31, 2003. In 2002, the Company had a federal deferred tax asset of approximately $38 million associated with net operating loss carry forwards. During the course of 2003, all of the federal net operating loss was utilized; however, at December 31, 2003, the Company estimated a $2.0 million alternative minimum tax (AMT) liability for the 2003 tax year that will produce an AMT credit carry forward which is expected to offset future federal tax liabilities. At December 31, 2002, the Company had a state deferred tax asset of approximately $11 million relating to net operating loss carry forwards. This state deferred tax asset was partially utilized during 2003, with approximately $8 million remaining at December 31, 2003. The net deferred tax liability is estimated based on the expected future tax consequences of items recognized in the financial statements. Management must use judgment when estimating the future timing and deductibility of expenses, loss and credit carry forwards in the Companys tax returns. A valuation allowance is required to be recorded if management expects that it is more likely than not that its deferred tax assets will not be realized. As of December 31, 2003, FECI has no valuation allowance since it expects to realize its deferred tax assets. This expectation is primarily based upon FECIs expectation that future operations will be sufficiently profitable to utilize the operating loss carry forwards, as well as the existence of various tax, business and other planning strategies available to the Company. However, the Company cannot guarantee that it will realize this tax asset or that future valuation allowances will not be required. Failure to utilize the tax asset could materially affect the Companys financial results and financial position. Federal tax years through 1999 have been closed with the Internal Revenue Service (IRS). Federal tax years 2000-2002 are currently under review by the IRS. Management believes its income tax provision reserves at December 31, 2003 to be adequate for the settlement, if any, of disputed tax positions taken by the Company for these years. Historically, settlements for disputed tax positions that have effected the total tax provision provided for in the income statement has been primarily interest charges on timing differences between years.
Revenue Recognition Realty Rental Revenues - Revenues from realty rentals are primarily contractual base rents from leases of commercial property. The Company recognizes revenues from these base rents evenly over the lease term in accordance with SFAS 13, Accounting for Leases (SFAS 13). SFAS 13 requires rental income from an operating lease be recognized on a straight-line basis over the non-cancelable lease term. Accordingly, total contractual minimum lease payments, including scheduled rent increases, are recognized as rental revenue evenly over the lease term. Accrued revenues from contractually scheduled rent increases in excess of amounts currently due amounted to $12.8 million at December 31, 2003, which is reported in other assets. The Company monitors this asset for collection risk and establishes reserves for any amounts deemed not collectible. However, amounts collected in future periods may vary from the Companys expectations.
35
Real Estate Infrastructure Costs The Company periodically constructs road, road structures and general infrastructure related to the development of commercial real estate. Certain of these infrastructure assets may be deeded, upon completion, to applicable governmental authorities. The Company believes these deeded items (e.g., roads) benefit and increase the value of the parcels within and adjacent to the related commercial real estate developments. The Company capitalizes all infrastructure costs (including costs of infrastructure assets deeded to governmental authorities) into the basis of its commercial real estate developments, and allocates these costs to the individual parcels within the park on a relative fair value basis in accordance with SFAS No. 67, Accounting for Costs and Initial Rental Operations of Real Estate Projects (SFAS No. 67).
In connection with infrastructure assets constructed by the Company and deeded to governmental authorities, certain governmental authorities may agree to reimburse the Company certain of its construction costs for the deeded assets based on and to the extent of annual incremental taxes (such as property taxes) as may be collected by the governmental authority from the applicable properties over a stipulated period of time. Prior to and at the date of deeding the infrastructure asset to the governmental authority, reimbursements are accounted for as a reduction in the allocated costs described above to the extent the Companys receipt of such reimbursements has become fixed and determinable, based upon the related incremental taxes having been assessed and being, therefore, payable. The Company does not recognize expected future tax reimbursements even though they may be probable and estimable, until they become fixed and determinable.
Contingencies - It is the Companys policy to reserve for certain contingencies consisting primarily of various claims and lawsuits resulting from its operations. In the opinion of management, appropriate reserves have been made for the estimated liability that may result from disposition of such matters. Managements opinion and ultimately the reserve recorded in the financial statements are based on known facts and circumstances. In certain circumstances, management uses the services of outside counsel to help evaluate the facts and circumstances and gives consideration to their professional judgment in establishing the appropriate reserve. The ultimate resolution of these contingencies may be for an amount greater or less than the amount estimated by management.
Off-Balance Sheet Arrangements
The Company and its subsidiaries have entered into operating leases that are disclosed in the next section, Contractual Obligations and Commercial Commitments.
Contractual Obligations and Commercial Commitments
Contractual Obligations
Payments due by Period
(dollars in thousands)
Less | ||||||||||||||||||||
than 1 | After 5 | |||||||||||||||||||
Contractual Cash Obligations | Total | year | 2-3 years | 4-5 years | years | |||||||||||||||
Long-term debt |
241,143 | 2,838 | 6,328 | 86,311 | 145,666 | |||||||||||||||
Capital leases |
603 | 575 | 28 | | | |||||||||||||||
Operating leases |
127,239 | 6,568 | 10,546 | 9,127 | 100,998 | |||||||||||||||
Unconditional purchase obligations |
3,004 | 3,004 | | | | |||||||||||||||
Other long-term obligations |
| | | | | |||||||||||||||
Total contractual cash obligations |
371,989 | 12,985 | 16,902 | 95,438 | 246,664 |
The Companys principal operating lease is a lease of 97 acres of real property in South Florida. The lease is for 35 years (with 30 years remaining) with six 10-year renewals at the Companys option. Future minimum payments under the lease are $4 million in 2004 and $116 million in total. During February of 2004, Broward County approved the termination of this lease as further discussed in Note 9.
36
Amount of Commitments
Expiration per Period
(dollars in thousands)
Total | Less | |||||||||||||||||||
Amounts | than 1 | Over 5 | ||||||||||||||||||
Other Commercial Commitments | Committed | year | 2-3 years | 4-5 years | years | |||||||||||||||
Lines of credit |
| | | | | |||||||||||||||
Standby letters of credit |
30,448 | 29,533 | 915 | | | |||||||||||||||
Guarantees |
2,047 | 910 | 1,137 | | | |||||||||||||||
Other commercial commitments |
46,390 | 37,190 | 400 | 400 | 8,400 | |||||||||||||||
Total commercial commitments |
78,885 | 67,633 | 2,452 | 400 | 8,400 |
At December 31, 2003, the standby letters of credit were primarily for construction commitments related to building and infrastructure projects at Flaglers project locations and the 97-acre Broward County property leased by the Companys wholly owned subsidiary, PE Land Holdings, LLC. Other commercial commitments include amounts committed to customers and vendors for construction projects at Flagler-owned developments and monies potentially due to the City of Hollywood in-lieu-of property taxes for the Broward County property.
Trading Activities that Include Non-Exchange Traded Contracts Accounted for at Fair Value
The Company does not participate in trading of non-exchange traded contracts accounted for at fair value.
Effects of Transactions with Related and Certain Other Parties
The Company does not have transactions with related and certain other parties other than those transactions with Officers and Directors that are described in Item 13. Certain Relationships and Related Transactions.
Environmental Liabilities
The Company is subject to proceedings arising out of environmental laws and regulations, which primarily relate to the disposal and use of fuel and oil used in the transportation business. It is the Companys policy to accrue and charge against earnings environmental cleanup costs when it is probable that a liability has been incurred and an amount can be reasonably estimated. As assessments and cleanups proceed, these accruals are reviewed and adjusted.
Compliance with the federal, state, and local laws and regulations relating to the protection of the environment has not affected the Companys capital additions, earnings or competitive position, nor does management anticipate any future problems will adversely affect the Companys financial situation based upon the information available today.
Environmental expenditures for capital improvements and ongoing operations and maintenance have historically been insignificant to the operations of the Company. Management does not anticipate any material changes in these expenditures. These expenditures are expected to be funded from current operations.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
The Companys primary market risk exposure has historically been interest rate risk primarily related to the Companys outstanding debt.
The Company currently maintains an undrawn $200 million revolving credit facility whose interest rate on borrowed funds that float with the current market rate, and the rate the Company pays (LIBOR plus .75%),
37
which was approximately 1.87% at December 31, 2003, approximates the Companys fair market cost of borrowing. The revolving credit facility expires on March 31, 2005. The fair value of the Companys revolving credit agreement is estimated based on current rates available to the Company for debt of the same remaining maturities. As a result, the Company considers the carrying value of its revolving credit agreement to be a reasonable estimate of its fair value.
The following table presents the future principal cash flows and weighted-average interest rates expected on the Companys existing mortgage notes. Fair value has been determined based on current rates available to the Company at December 31, 2003 for similar maturity instruments.
Expected Maturity Dates | ||||||||||||||||||||||||||||||||||
(dollars in thousands) | 2004 | 2005 | 2006 | 2007 | 2008 | Thereafter | Total | Fair Value | ||||||||||||||||||||||||||
Liabilities |
||||||||||||||||||||||||||||||||||
Long-term debt: |
||||||||||||||||||||||||||||||||||
Fixed rate |
2,838 | 3,050 | 3,278 | 3,523 | 82,788 | 145,666 | 241,143 | 265,173 | ||||||||||||||||||||||||||
Average interest rate |
7.2 | % | 7.2 | % | 7.2 | % | 7.2 | % | 7.2 | % | 7.2 | % | 7.2 | % |
Total outstanding maturities existing on the mortgage notes at December 31, 2002 and 2001 were $243.8 million and $246.2 million, respectively, with then estimated fair market values of $270.8 million and $246.2 million, respectively. Increases in fair market value of the mortgage notes from 2001 levels result from rising interest rates for these type investments during this period.
38
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Independent Auditors Report
The Board of Directors and Shareholders
Florida East Coast Industries, Inc.
We have audited the consolidated balance sheets of Florida East Coast Industries, Inc. and subsidiaries as of December 31, 2003 and 2002, and the related consolidated statements of income, changes in shareholders equity and comprehensive income, and cash flows for each of the years in the three-year period ended December 31, 2003. In connection with our audits of the consolidated financial statements, we also audited the financial statement schedule as listed in the accompanying Index on Page 68 of this Report on Form 10-K for the year 2003. These consolidated financial statements and financial statement schedule are the responsibility of the Companys management. Our responsibility is to express an opinion on these consolidated financial statements and financial statement schedule based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Florida East Coast Industries, Inc. and subsidiaries as of December 31, 2003 and 2002, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2003, in conformity with accounting principles generally accepted in the United States of America. Also in our opinion, the related financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.
KPMG LLP |
Jacksonville, Florida
February 25, 2004
39
CONSOLIDATED STATEMENTS OF INCOME
Years Ended December 31, 2003, 2002 and 2001
(dollars in thousands, except per share amounts)
Years Ended December 31 | ||||||||||||
2003 | 2002 | 2001 | ||||||||||
Operating revenues |
338,990 | 301,217 | 246,327 | |||||||||
Operating expenses |
(265,091 | ) | (211,311 | ) | (188,958 | ) | ||||||
Operating profit |
73,899 | 89,906 | 57,369 | |||||||||
Interest income |
946 | 425 | 1,170 | |||||||||
Interest expense |
(17,056 | ) | (19,602 | ) | (6,187 | ) | ||||||
Other income (Note 14) |
9,544 | 10,803 | 9,288 | |||||||||
(6,566 | ) | (8,374 | ) | 4,271 | ||||||||
Income before income taxes |
67,333 | 81,532 | 61,640 | |||||||||
Provision for income taxes (Notes 3 and 7) |
(25,923 | ) | (31,389 | ) | (23,730 | ) | ||||||
Income from continuing operations |
41,410 | 50,143 | 37,910 | |||||||||
Discontinued Operations (Note 4) |
||||||||||||
Loss from operation of discontinued operations (net of taxes) |
(290 | ) | (168,717 | ) | (99,296 | ) | ||||||
Gain on disposition of discontinued operations (net of taxes) |
2,104 | 10,823 | | |||||||||
Income (loss) from discontinued operations |
1,814 | (157,894 | ) | (99,296 | ) | |||||||
Net income (loss) |
43,224 | (107,751 | ) | (61,386 | ) | |||||||
Cash Dividends Per Share |
$ | 1.645 | $ | 0.10 | $ | 0.10 | ||||||
Earnings Per Share |
||||||||||||
Income from continuing operations - basic |
$ | 1.13 | $ | 1.38 | $ | 1.04 | ||||||
Income from continuing operations - diluted |
$ | 1.12 | $ | 1.37 | $ | 1.04 | ||||||
Loss from operation of discontinued operations - basic |
$ | (0.01 | ) | $ | (4.64 | ) | $ | (2.73 | ) | |||
Loss from operation of discontinued operations - diluted |
$ | (0.01 | ) | $ | (4.61 | ) | $ | (2.72 | ) | |||
Gain on disposition of discontinued operations - basic & diluted |
$ | 0.06 | $ | 0.30 | | |||||||
Net income (loss) - basic |
$ | 1.18 | $ | (2.96 | ) | $ | (1.69 | ) | ||||
Net income (loss) - diluted |
$ | 1.17 | $ | (2.94 | ) | $ | (1.68 | ) | ||||
Average shares outstanding - basic |
36,502,467 | 36,446,427 | 36,397,353 | |||||||||
Average shares outstanding - diluted |
36,864,558 | 36,634,782 | 36,608,010 |
(Prior years results have been reclassified to conform to current years presentation, including discontinued operations.)
See accompanying notes to consolidated financial statements.
40
CONSOLIDATED BALANCE SHEETS
Years Ended December 31, 2003 and 2002
(dollars in thousands)
Years Ended December 31 | |||||||||||
2003 | 2002 | ||||||||||
Assets |
|||||||||||
Current Assets: |
|||||||||||
Cash and cash equivalents (Note 6) |
125,057 | 83,872 | |||||||||
Accounts receivable (net) (Note 3) |
23,599 | 20,538 | |||||||||
Income tax receivable (Note 7) |
| 74,572 | |||||||||
Materials and supplies |
1,603 | 1,710 | |||||||||
Assets related to discontinued operations (Note 4) |
| 2,224 | |||||||||
Assets held for sale (Note 4) |
7,474 | | |||||||||
Deferred income taxes (Note 7) |
5,986 | 15,400 | |||||||||
Other current assets |
7,785 | 6,760 | |||||||||
Total current assets |
171,504 | 205,076 | |||||||||
Properties, Less Accumulated Depreciation (Note 5) |
814,683 | 795,650 | |||||||||
Other Assets and Deferred Charges |
22,163 | 50,510 | |||||||||
Total Assets |
1,008,350 | 1,051,236 | |||||||||
Liabilities and Shareholders Equity |
|||||||||||
Current Liabilities: |
|||||||||||
Accounts payable and accrued expenses |
34,027 | 30,901 | |||||||||
Short-term debt (Note 15) |
2,838 | 2,641 | |||||||||
Accrued casualty and other liabilities (Note 9) |
1,815 | 2,047 | |||||||||
Liabilities related to discontinued operations (Note 4) |
| 2,464 | |||||||||
Other accrued liabilities |
28,018 | 12,343 | |||||||||
Total current liabilities |
66,698 | 50,396 | |||||||||
Deferred Income Taxes (Note 7) |
135,497 | 122,103 | |||||||||
Long-Term Debt (net of current portion) (Note 15) |
238,305 | 294,143 | |||||||||
Accrued Casualty and Other Liabilities (Note 9) |
9,717 | 11,278 | |||||||||
Shareholders Equity |
|||||||||||
Common Stock: (Notes 2 and 12) |
77,784 | 68,888 | |||||||||
Common stock, no par value; 150,000,000 shares authorized; 37,701,406
shares issued and 36,717,404 shares outstanding at December 31, 2003
and 37,436,515 shares issued and 36,637,431 shares outstanding at
December 31, 2002 |
|||||||||||
Retained earnings |
499,708 | 516,937 | |||||||||
Restricted stock deferred compensation |
(4,592 | ) | (3,154 | ) | |||||||
Treasury stock at cost (984,002 shares) |
(14,767 | ) | (9,355 | ) | |||||||
Total shareholders equity |
558,133 | 573,316 | |||||||||
Total Liabilities and Shareholders Equity |
1,008,350 | 1,051,236 | |||||||||
(Prior years results have been reclassified to conform to current years presentation.)
See accompanying notes to consolidated financial statements.
41
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS EQUITY
AND COMPREHENSIVE INCOME
(dollars in thousands, except share amounts)
(see Note 12)
ACCUMULATED | RESTRICTED | ||||||||||||||||||||||||||||
OTHER | STOCK | ||||||||||||||||||||||||||||
COMMON STOCK | RETAINED | COMPREHENSIVE | DEFERRED | TREASURY | |||||||||||||||||||||||||
SHARES | AMOUNT | EARNINGS | INCOME | COMPENSATION | STOCK | TOTAL | |||||||||||||||||||||||
Balance at December 31, 2000 |
37,284,027 | 65,762 | 693,384 | 13 | (1,700 | ) | (9,355 | ) | 748,104 | ||||||||||||||||||||
Comprehensive Income: |
|||||||||||||||||||||||||||||
Net (loss) |
(61,386 | ) | |||||||||||||||||||||||||||
Total comprehensive (loss) |
(13 | ) | (61,399 | ) | |||||||||||||||||||||||||
Dividends declared on common
stock ($0.10) per share |
(3,652 | ) | (3,652 | ) | |||||||||||||||||||||||||
Exercise of stock options |
3,334 | 104 | 104 | ||||||||||||||||||||||||||
Other |
(4,203 | ) | (106 | ) | (106 | ) | |||||||||||||||||||||||
Restricted stock purchased/granted, net
of amortization |
46,745 | 773 | 345 | 1,118 | |||||||||||||||||||||||||
Balance at December 31, 2001 |
37,329,903 | 66,533 | 628,346 | | (1,355 | ) | (9,355 | ) | 684,169 | ||||||||||||||||||||
Net (loss) |
(107,751 | ) | (107,751 | ) | |||||||||||||||||||||||||
Sale of common stock (ESPP) |
3,106 | 62 | 62 | ||||||||||||||||||||||||||
Dividends declared on common
stock ($0.10) per share |
(3,658 | ) | (3,658 | ) | |||||||||||||||||||||||||
Restricted stock purchased/granted, net of
amortization & forfeitures |
103,506 | 2,293 | (1,799 | ) | 494 | ||||||||||||||||||||||||
Balance at December 31, 2002 |
37,436,515 | 68,888 | 516,937 | | (3,154 | ) | (9,355 | ) | 573,316 | ||||||||||||||||||||
Net income |
43,224 | 43,224 | |||||||||||||||||||||||||||
Sale of common stock (ESPP) |
7,736 | 162 | 162 | ||||||||||||||||||||||||||
Dividends declared on common
stock ($0.145) per share |
(5,321 | ) | (5,321 | ) | |||||||||||||||||||||||||
Special dividend declared on common
stock ($1.50) per share |
(55,132 | ) | (55,132 | ) | |||||||||||||||||||||||||
Stock repurchase program |
(2,921 | ) | (2,921 | ) | |||||||||||||||||||||||||
Exercise of stock options |
114,606 | 2,898 | 2,898 | ||||||||||||||||||||||||||
Restricted stock purchased/granted, net of
amortization & forfeitures |
127,181 | 5,466 | (1,438 | ) | (2,491 | ) | 1,537 | ||||||||||||||||||||||
Other |
15,368 | 370 | 370 | ||||||||||||||||||||||||||
Balance at December 31, 2003 |
37,701,406 | 77,784 | 499,708 | | (4,592 | ) | (14,767 | ) | 558,133 | ||||||||||||||||||||
See accompanying notes to consolidated financial statements.
42
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years Ended December 31, 2003, 2002 and 2001
(dollars in thousands)
Years Ended December 31 | ||||||||||||||
2003 | 2002 | 2001 | ||||||||||||
Cash Flows from Operating Activities |
||||||||||||||
Net income (loss) |
43,224 | (107,751 | ) | (61,386 | ) | |||||||||
Adjustments to reconcile net income to cash generated by operating activities: |
||||||||||||||
Depreciation and amortization |
47,498 | 59,370 | 53,468 | |||||||||||
Discontinued operations, before tax |
| 256,524 | | |||||||||||
Non-cash restructuring charges and impairment costs |
| | 108,135 | |||||||||||
Gain on disposition of assets |
(60,675 | ) | (51,025 | ) | (13,359 | ) | ||||||||
Deferred taxes |
22,808 | 6,300 | (32,345 | ) | ||||||||||
Other |
3,189 | 1,941 | 663 | |||||||||||
Changes in operating assets and liabilities: |
||||||||||||||
Accounts receivable |
(2,236 | ) | 10,681 | 3,294 | ||||||||||
Other current assets |
(3,468 | ) | 8,561 | (4,093 | ) | |||||||||
Other assets and deferred charges |
(4,130 | ) | 3,145 | (5,787 | ) | |||||||||
Accounts payable |
2,173 | (27,301 | ) | (23,612 | ) | |||||||||
Income taxes receivable (payable) |
74,572 | (64,467 | ) | (14,939 | ) | |||||||||
Other current liabilities |
15,015 | (1,347 | ) | 1,037 | ||||||||||
Accrued casualty and other long-term liabilities |
(1,932 | ) | (39,374 | ) | 6,902 | |||||||||
Net cash generated by operating activities |
136,038 | 55,257 | 17,978 | |||||||||||
Cash Flows from Investing Activities |
||||||||||||||
Purchases of properties |
(102,181 | ) | (62,356 | ) | (247,150 | ) | ||||||||
Maturities and redemption of investments |
| | 14,311 | |||||||||||
Payments on sale of EPIK |
| (19,843 | ) | | ||||||||||
Proceeds from disposition of assets |
124,218 | 88,778 | 22,536 | |||||||||||
Net cash provided by (used in) investing activities |
22,037 | 6,579 | (210,303 | ) | ||||||||||
Cash Flows from Financing Activities |
||||||||||||||
(Payments) borrowings from mortgage debt |
(2,641 | ) | (2,457 | ) | 246,241 | |||||||||
Net (payments) borrowings from line of credit |
(53,000 | ) | 14,000 | (49,000 | ) | |||||||||
Debt issuance costs |
| | (6,072 | ) | ||||||||||
Payment of dividends |
(60,453 | ) | (3,658 | ) | (3,652 | ) | ||||||||
Proceeds from exercise of options |
2,898 | | 453 | |||||||||||
Repurchase of treasury stock |
(2,921 | ) | | | ||||||||||
Other |
(773 | ) | 62 | | ||||||||||
Net cash (used in) provided by financing activities |
(116,890 | ) | 7,947 | 187,970 | ||||||||||
Net Increase (Decrease) in Cash and Cash Equivalents |
41,185 | 69,783 | (4,355 | ) | ||||||||||
Cash and Cash Equivalents at Beginning of Year |
83,872 | 14,089 | 18,444 | |||||||||||
Cash and Cash Equivalents at End of Year |
125,057 | 83,872 | 14,089 | |||||||||||
Supplemental Disclosure of Cash Flow Information |
||||||||||||||
Cash (received) paid for income tax refunds (net) |
(73,736 | ) | (10,327 | ) | 8,880 | |||||||||
Cash paid for interest |
17,988 | 18,608 | 12,157 | |||||||||||
Property contributed to partnerships |
| | 4,590 | |||||||||||
See accompanying notes to consolidated financial statements.
43
Notes to Consolidated Financial
Statements
Years Ended December 31, 2003, 2002 and 2001
1. Nature of Business
The principal operations of Florida East Coast Industries, Inc. (the Company or FECI) and its subsidiaries primarily relate to the transportation of goods by rail and the development, leasing, management and sale of real estate. The Companys rail subsidiary, Florida East Coast Railway, LLC (FECR or Railway), operates only within the state of Florida, with approximately 54% of its revenues derived from local moves along the Companys line. Approximately 43% of the rail segments revenues were derived from five of its largest customers, with approximately $34.7 million, $31.4 million and $30.5 million, 20%, 19% and 19%, in 2003, 2002 and 2001, respectively, generated by one significant customer. The Companys realty subsidiary, Flagler Development Company (Flagler), presently operates in Florida with business parks in Jacksonville, Orlando and the South Florida markets. Flaglers operating properties are Class A office space and high-quality commercial/industrial facilities.
During 2002, the Company sold its telecommunications subsidiary, EPIK Communications Incorporated (EPIK). Also during 2002, the Company discontinued the operations of its trucking subsidiary, Florida Express Carriers, Inc. (FLX). Certain drayage operations with moves to and from FECRs rail facilities previously managed by FLX are now managed by FECR, using third party contractors.
2. Recapitalization
On February 27, 2003, FECIs Board of Directors approved the submission of a proposal to shareholders to amend the Companys Articles of Incorporation to eliminate the Companys dual-class structure by reclassifying the Companys Class A common stock and Class B common stock into a new single class of common stock on a one-for-one basis. The reclassification was subsequently approved at the Annual Meeting of Shareholders held on May 28, 2003. On September 10, 2003, FECI and The St. Joe Company received a favorable ruling from the U.S. Internal Revenue Service regarding FECIs reclassification of its Class A and Class B common stock into a single class of common stock. The letter ruling confirmed that the proposed reclassification would not have an adverse affect on the tax-free status of the October 2000 spin-off of St. Joes equity interest in FECI to St. Joes shareholders. FECI filed an amendment to its Articles of Incorporation with the Secretary of State of Florida in order to effect the reclassification on September 22, 2003. The consolidated financial statements reflect the reclassification for all periods presented. The single class of common stock trades on the New York Stock Exchange under the ticker symbol FLA.
St. Joe Company and affiliates continued to provide certain real estate services to the Company under existing service agreements, which expired in October 2003. These services included property management, development management and construction coordination and leasing services. Flagler now has operational responsibility for these services. Amounts paid to St. Joe and affiliates for these services in 2003, 2002 and 2001 were:
Years Ended December 31 | ||||||||||||
(dollars in thousands) | 2003 | 2002 | 2001 | |||||||||
Services |
||||||||||||
Property management fees |
1,849 | 2,860 | 3,305 | |||||||||
Development fees |
133 | 142 | 1,597 | |||||||||
Construction coordination fees and leasing commissions |
2,911 | 1,679 | 3,772 | |||||||||
Commissions on real estate sales |
122 | 363 | 1,089 |
44
3. Summary of Significant Accounting Policies
Principles of Consolidation
The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All significant intercompany transactions and balances have been eliminated in consolidation.
Revenue Recognition
Railway Revenues - Rail revenue is recognized as freight moves from origin to destination.
Realty Land Sales - Revenue is recognized upon closing of sales contracts for sale of land or upon settlement of legal proceedings such as condemnations.
Realty Rental Income - Revenue is recognized upon commencement of rental and lease contracts. The Company uses the straight-line method for recording the revenues over the life of the lease contract.
Dark Fiber, Collocation and Bandwidth Revenues - (Note EPIK is now presented net in discontinued operations.) Revenue was recognized beginning upon commencement of rental and service contracts. The Company used the straight-line basis for recording the revenues over the life of the lease contract. Any advance payments called for in the lease agreement were deferred and included in deferred revenues. Revenue for credit risk customers was recognized upon collection of the related receivable.
Dark Fiber Swaps - (Note EPIK is now presented net in discontinued operations.) No revenue was recognized on dark fiber swap transactions, which were treated as like-kind exchanges. Historical carryover basis was reassigned to the fiber received.
Non-Like Kind Exchanges - (Note EPIK is now presented net in discontinued operations.) The fair market value of goods received in non-like kind exchanges for dark fiber was compared to the historical net book basis of assets exchanged, with any resulting gain included in deferred revenues and recognized as revenue on a straight-line basis over the life of the dark fiber lease contract.
Bad Debt Reserves
Bad debt reserves are recorded by management based upon the Companys various businesses historical experience of bad debts to sales, analysis of accounts receivable aging, and specific identification of customers in financial distress; i.e., bankruptcy, poor payment record, etc. At December 31, 2003, the consolidated bad debt reserve was $1.7 million versus $2.2 million at December 31, 2002.
Materials and Supplies
New materials and supplies are stated principally at average cost which is not in excess of replacement cost. Used materials are stated at an amount which does not exceed estimated realizable value.
Properties
Railway properties are stated at historical cost and are depreciated and amortized on the straight-line method over the estimated useful lives. The Railway uses the mass asset method of accounting for fixed assets. The majority of road properties depreciation is based on lives ranging from 10 to 40 years, and equipment properties on lives varying from 3 to 27.5 years. Gains and losses on normal retirements of these items are credited or charged to accumulated depreciation. During 2003, the Railway commenced an engineering- and economics-based study of its principal right-of-way and equipment assets to develop a multi-year preventive maintenance and replacement plan and associated estimates of the assets remaining lives. The study is expected to be completed in 2004 and may result in changes in the Railways maintenance and capital spending and in the estimated remaining useful lives of its property, plant and equipment, which may affect future depreciation rates and expense.
45
Real estate properties are stated at historical cost. Depreciation is computed using the straight-line method over estimated asset lives of 15 years for land improvements and 12 to 40 years for buildings and building improvements. Tenant improvements are depreciated over the term (1-15 years) of the related lease agreement for financial reporting purposes.
The Company reviews property, plant and equipment for impairment whenever events or changes in circumstances indicate the carrying value may not be recoverable. Recoverability is measured by comparison of the carrying amount to the undiscounted net cash flows expected to be generated by the asset (see Note 4).
The Company capitalizes interest during the construction of new facilities (e.g., buildings) and it is amortized over the life of the asset. During 2003 and 2002, $1.9 million and $1.9 million, respectively, of interest was capitalized.
Earnings Per Share
The diluted weighted-average number of shares includes the net shares that would be issued upon the exercise of in-the-money stock options using the treasury stock method. Applying the treasury stock method, the in-the-money stock options resulted in the dilution of 362,091 shares, 188,355 shares and 210,657 shares for the years ended December 31, 2003, 2002 and 2001, respectively. Out-of-the-money shares were 1,986,408 shares, 2,237,932 shares and 1,937,842 shares for the years ended December 31, 2003, 2002 and 2001, respectively.
Cash and Cash Equivalents
For purposes of cash flows, cash and cash equivalents include cash on hand, bank demand accounts, money market accounts, and overnight repurchase agreements having original maturities of less than three months.
Cash and cash equivalents at December 31, 2003 consisted of $5.1 million of property sale proceeds held in escrow for possible tax-deferred reinvestment in other property, and $120.0 million of funds on hand and invested in overnight investments.
Income Taxes
The Company follows the asset and liability method of accounting for income taxes in accordance with Statement of Financial Accounting Standards No. 109 (SFAS 109), Accounting for Income Taxes. Under SFAS 109, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Under SFAS 109, the effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Future tax benefits, such as net operating loss carry forwards and alternative minimum tax credit carry forwards, are recognized to the extent that realization of these benefits is considered to be more likely than not.
Joint Ventures
At December 31, 2002, the Company held certain investments in four realty partnerships for the purpose of developing, leasing and managing real estate with an unaffiliated partner. The Company held an undivided 50% equity ownership interest in each of these joint ventures and, accordingly, recognized as part of revenue its pro rata share of partnership earnings (loss) each period under the equity method of accounting, $1.6 million and $0.9 million in 2002 and 2001, respectively. The Companys recorded investment in these joint ventures was $26.3 million at December 31, 2002 and is recorded in other assets and deferred charges. The joint ventures carried no third party debt during the year ended December 31, 2002.
46
On January 24, 2003, the Company acquired four commercial buildings for $23.3 million, three of which were previously 50%-owned and held in joint ventures with the Companys unaffiliated partner. The total purchase price has been allocated to the acquired land, building, identifiable intangibles and liabilities assumed based on their estimated fair values at the date of acquisition. The acquisition of these joint venture interests resulted in a change from the equity method of accounting to consolidation of the operating results of the buildings previously held in partnership into the operating results of the Company. Operating revenues and expenses from these buildings are now included in Flaglers realty rental and services revenues and expenses and were $4.5 million and $2.9 million, respectively, for the year ended December 31, 2003.
On July 1, 2003, Flagler sold its remaining investment in three buildings previously 50%-owned and held in the joint ventures for $22.3 million with a resulting gain of $2.9 million. As discussed in Note 4, the results of these investments are now classified as discontinued operations for all periods presented.
Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amount of assets and liabilities, and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Stock-Based Compensation
The Company applies the intrinsic value-based method of accounting prescribed by Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees (APB Opinion No. 25), and related interpretations in accounting for stock options. As such, compensation expenses would be recorded on the date of the grant only if the current market price of the underlying stock exceeded the exercise price. Compensation expenses for grants of restricted stock are recognized over the applicable vesting period.
The following table illustrates the effect on net income and earnings per share as if the Company had applied the fair value recognition provisions of SFAS Statement No. 123, Accounting for Stock-Based Compensation (SFAS 123), to stock-based employee compensation:
Years Ended December 31 | |||||||||||||
(dollars in thousands, except per share amounts) | 2003 | 2002 | 2001 | ||||||||||
Net income (loss) - as reported |
43,224 | (107,751 | ) | (61,386 | ) | ||||||||
Deduct: Total stock-based employee compensation expense
determined under the fair value based method for all stock
option awards (net of related tax effects) |
(2,126 | ) | (4,625 | ) | (4,692 | ) | |||||||
Pro forma net income (loss) |
41,098 | (112,376 | ) | (66,078 | ) | ||||||||
Earnings per share: |
|||||||||||||
Basic - as reported |
$ | 1.18 | ($2.96 | ) | ($1.69 | ) | |||||||
Basic - pro forma |
$ | 1.13 | ($3.08 | ) | ($1.82 | ) | |||||||
Diluted - as reported |
$ | 1.17 | ($2.94 | ) | ($1.68 | ) | |||||||
Diluted - pro forma |
$ | 1.11 | ($3.05 | ) | ($1.82 | ) |
Additionally, the Compensation Committee of the Board of Directors awarded grants of restricted stock in 2002 and 2003 to the executive management team and, starting in 2003, other members of management who previously were awarded annual grants of stock options. Grants of restricted stock were 135,930, 108,000 and 12,300 shares in 2003, 2002 and 2001, respectively. Compensation expense is recognized pro rata over the vesting period based on the market price of the stock at the time of grant. Total
47
compensation expense for the 2003, 2002 and 2001 restricted stock grants, if fully vested over their four-year vesting period, would be $4.1 million, $2.7 million and $0.4 million, respectively.
Comprehensive Income
SFAS 130 establishes standards for reporting and presentation of comprehensive income and its components in a full set of financial statements. Comprehensive income consists of net income and net unrealized gains (losses) on available-for-sale securities and is presented in the consolidated statements of changes in shareholders equity and comprehensive income. SFAS 130 requires only additional disclosures in the consolidated financial statements. It does not affect the Companys financial position or results of operations.
Reclassification
Certain prior year amounts have been reclassified to conform to the current years presentation, including discontinued operations.
Recently Issued Accounting Standards
In December 2003, the FASB issued FASB Interpretation No. 46 (revised December 2003) (FIN 46R), Consolidation of Variable Interest Entities (VIEs), which addresses how a business enterprise should evaluate whether it has a controlling financial interest in an entity through means other than voting rights and accordingly should consolidate the entity. FIN 46R replaces FASB Interpretation No. 46, Consolidation of Variable Interest Entities, which was issued in January 2003. The Company will be required to apply FIN 46R to variable interests in VIEs created after December 31, 2003. For variable interests in VIEs created before January 1, 2004, the Interpretation will be applied beginning on January 1, 2005. For any VIEs that must be consolidated under FIN 46R that were created before January 1, 2004, the assets, liabilities and noncontrolling interests of the VIE initially would be measured at their carrying amounts with any difference between the net amount added to the balance sheet and any previously recognized interest being recognized as the cumulative effect of an accounting change.
The Company is evaluating the impact of applying FIN 46R but does not believe it will have a material impact on the financial statements.
In November 2002, FASB Interpretation No. 45, Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness to Others, an interpretation of FASB Statements No. 5, 57 and 107 and a rescission of FASB Interpretation No. 34, was issued. This Interpretation enhances the disclosures to be made by a guarantor in its interim and annual financial statements about its obligations under guarantees issued. The Interpretation also clarifies that a guarantor is required to recognize, at inception of a guarantee, a liability for the fair value of the obligation undertaken. The initial recognition and measurement provisions of the Interpretation were applicable to guarantees issued or modified after December 31, 2002. The disclosure requirements, which are effective for financial statements of interim or annual periods ending after December 15, 2002, have been implemented and had no impact on these financial statements.
In December 2002, FASB Statement No. 148, Accounting for Stock-Based Compensation Transition and Disclosure, an amendment of FASB Statement No. 123, was issued. This Statement amends FASB Statement No. 123, Accounting for Stock-Based Compensation, to provide alternative methods of transition for a voluntary change to the fair value method of accounting for stock-based employee compensation. In addition, Statement 148 amends the disclosure requirements of Statement 123 to require prominent disclosures in both annual and interim financial statements. Disclosures required by this standard are included in the notes to these consolidated financial statements.
48
4. Discontinued Operations
Trucking
During the third quarter of 2002, the Company adopted a plan to discontinue and ceased operations of its regional long-haul trucking operations. The Company largely completed its operational shut down and disposition activities for the trucking operation during the fourth quarter of 2002. Wind-down activities were completed during the second quarter of 2003.
Accordingly, the Company reported the results of the trucking operations and the estimated disposition loss as discontinued operations under the provisions of SFAS 144, Accounting for the Impairment or Disposal of Long-Lived Assets (SFAS 144), and all periods presented have been restated accordingly.
Years Ended December 31 | ||||||||||||
(dollars in thousands) | 2003 | 2002 | 2001 | |||||||||
Summary of Operating Results of Discontinued Operations |
||||||||||||
Trucking revenues |
| 22,525 | 36,224 | |||||||||
Trucking expenses |
(250 | ) | 28,688 | 42,483 | ||||||||
Income (loss) before income taxes |
250 | (6,163 | ) | (6,259 | ) | |||||||
Income taxes |
(96 | ) | 2,373 | 2,410 | ||||||||
Income (loss) from operation of discontinued operations |
154 | (3,790 | ) | (3,849 | ) | |||||||
Income (loss) on disposition of discontinued
operations, net of taxes of $17 and $1,632 for the
years ended December 31, 2003 and 2002, respectively |
27 | (2,607 | ) | | ||||||||
As a result of the discontinuance, certain liabilities were accrued related to this exit plan. A roll-forward of the liabilities through December 31, 2003 is as follows:
Employee | ||||||||||||||||
Severance | Tractor/Trailer | |||||||||||||||
(dollars in thousands) | Costs | Disposition Costs | Other | Totals | ||||||||||||
Accruals @ 12/31/02 |
694 | | 461 | 1,155 | ||||||||||||
Additions & adjustments* |
(182 | ) | 367 | (229 | ) | (44 | ) | |||||||||
Utilization |
(408 | ) | (367 | ) | (224 | ) | (999 | ) | ||||||||
Ending balance @ 12/31/03** |
104 | | 8 | 112 | ||||||||||||
* - Any additions and adjustments to the liabilities that resulted from changes in estimates or final determinations are accounted for as gain or loss on disposition of discontinued operations on the consolidated financial statements.
**-These amounts are included in Railways liabilities as of December 31, 2003.
Real Estate
In accordance with SFAS 144, components of Flagler that meet certain criteria have been accounted for as discontinued operations. Therefore, income or loss attributable to the operations and sale of the components classified as discontinued operations are presented in the statement of income as discontinued operations, net of applicable income taxes.
Discontinued operations include the gain on the sale of an industrial warehouse disposed of during 2002, the gain on the sales of an industrial building and Flaglers 50% interest in three buildings held in partnership with Duke Realty during 2003, as well as the operations of these properties and an office building, which meets the criteria as a held-for-sale property at December 31, 2003.
49
Years Ended December 31 | ||||||||||||
(dollars in thousands) | 2003 | 2002 | 2001 | |||||||||
Summary of Operating Results of Discontinued Operations |
||||||||||||
Flagler realty rental revenues |
1,304 | 3,431 | 3,335 | |||||||||
Flagler realty rental expenses |
2,003 | 1,902 | 1,280 | |||||||||
Operating (loss) income |
(699 | ) | 1,529 | 2,055 | ||||||||
Interest income |
43 | 73 | 291 | |||||||||
(Loss) income before income taxes |
(656 | ) | 1,602 | 2,346 | ||||||||
Income taxes |
252 | (618 | ) | (905 | ) | |||||||
(Loss) income from operation of discontinued operations |
(404 | ) | 984 | 1,441 | ||||||||
Gain on disposition of discontinued operations, net of taxes of
$1,596 and $2,127 for the years ended December 31, 2003 and
2002, respectively |
2,542 | 3,398 | | |||||||||
Telecommunications
FECI completed the sale of its wholly owned telecommunications subsidiary, EPIK, to Odyssey Telecorp, Inc. (Odyssey), a privately held holding company specializing in telecom network assets during the fourth quarter of 2002. In accordance with SFAS 144, EPIKs results from operations and the estimated disposition gain have been reported as discontinued operations for all years presented.
Years Ended December 31 | ||||||||||||
(dollars in thousands) | 2003 | 2002 | 2001 | |||||||||
Summary of Operating Results of Discontinued Operations |
||||||||||||
EPIK revenues |
| 17,728 | 11,504 | |||||||||
EPIK expenses |
65 | 296,774 | 169,640 | |||||||||
Operating loss |
(65 | ) | (279,046 | ) | (158,136 | ) | ||||||
Other income |
| 9,272 | 594 | |||||||||
Loss before income taxes |
(65 | ) | (269,774 | ) | (157,542 | ) | ||||||
Income taxes |
25 | 103,863 | 60,654 | |||||||||
Loss from operation of discontinued operations |
(40 | ) | (165,911 | ) | (96,888 | ) | ||||||
(Loss) gain on disposition of discontinued operations,
net of taxes of $295 and $6,280 for the years ended
December 31, 2003 and 2002, respectively. |
(465 | ) | 10,032 | | ||||||||
In the course of the strategic alternatives review conducted primarily in the third quarter of 2002, the Company obtained information about deteriorating conditions in the telecommunications industry, the prospects for EPIKs business, the fair value of the Companys investment in EPIK, and the alternatives available to the Company in respect of this investment. As a result, the Company concluded that EPIKs long-lived assets had no material value whether held for use or sold. Accordingly, in the third quarter of 2002, the Company fully impaired the carrying value of EPIKs long-lived assets. On November 22, 2002, the Company was approached by a party with a proposal to purchase EPIK for contingent consideration if the Company provided $24 million of funds for the purchasers use in connection with EPIK. After negotiation, agreement was reached which included a commitment by the Company to provide funds totaling $16.5 million, net, for the purchasers use in connection with EPIK. The Company sold the stock of EPIK on December 3, 2002. The resulting gain the Company recognized during the fourth quarter of 2002 from the disposition of EPIK resulted from the difference between EPIKs negative book value, $39.1 million, and the net cash provided for purchasers use, $16.5 million, net, other transaction fees and costs, $6.3 million, and income taxes, $6.3 million, as discussed in the Companys 8-K filed on December 17, 2002.
In the fourth quarter of 2001, the Company recorded cash restructuring charges of $12.1 million before taxes. The restructuring costs included $5.3 million in expenses related to terminating the employment of 105 management and other employees and $6.5 million in expenses relating to the termination of certain collocation and commercial realty leases. Also, the Company completed its previously announced review
50
of the carrying value of EPIKs assets and recorded non-cash write-downs of $98.1 million before taxes for assets not required to operate the lit Southeast network. In 2001, the Company determined that events and changes in circumstances indicated the carrying value of EPIKs long-lived telecommunications assets might not be recoverable, particularly EPIKs dark fiber and collocation facility assets, which exceed the current and expected future requirements of EPIKs lit Southeast telecommunications network. The excess dark fiber and collocation facility assets had been constructed in anticipation of third party demand for such assets that did not develop to the extent anticipated. Accordingly, the Company estimated the expected future net cash flows associated with the excess dark fiber and collocation facility assets. These estimated net cash flows, on an undiscounted basis, fell short of the carrying value of the value from $116.3 million to $44.9 million. The Company wrote down the excess dark fiber and collocation facility assets to the estimated present value of future cash flows expected to be received from the use of these assets, including income tax benefits from the abandonment of certain assets.
At the time of EPIKs sale, the Company accrued certain liabilities (primarily employee severance) related to the sale. A roll-forward of the liabilities through December 31, 2003 is as follows:
Employee | ||||||||||||
Severance | ||||||||||||
(dollars in thousands) | Costs | Other | Totals | |||||||||
Accruals @ 12/31/02 |
2,279 | 531 | 2,810 | |||||||||
Additions & adjustments** |
608 | 152 | 760 | |||||||||
Utilization |
(2,310 | ) | (683 | ) | (2,993 | ) | ||||||
Ending balance @ 12/31/03** |
577 | | 577 | |||||||||
** - Any additions and adjustments to the liabilities that resulted from changes in estimates or final determinations are accounted for as gain or loss on disposition of discontinued operations on the consolidated financial statements. Additions primarily represent reimbursements to the buyer for settlements with previous EPIK employees related to claims for payment under certain employee agreements.
Also, FECI is a guarantor on certain leases (primarily office space) and could be contingently liable if EPIK were to default on certain lease obligations. Estimates for these guarantees were approximately $2.5 million at the time of the sale. These amounts could be subject to change in subsequent periods and are estimated to be $1.2 million at December 31, 2003.
51
5. Properties
Properties consist of:
Years Ended December 31 | ||||||||
(dollars in thousands) | 2003 | 2002 | ||||||
FECR Properties |
||||||||
Road equipment and structures |
414,210 | 400,586 | ||||||
Buildings |
11,648 | 11,296 | ||||||
Equipment |
204,754 | 200,270 | ||||||
Land and land improvements |
6,551 | 5,217 | ||||||
Fiber |
3,200 | 3,200 | ||||||
Construction in progress |
911 | 592 | ||||||
641,274 | 621,161 | |||||||
Less accumulated depreciation |
263,586 | 250,260 | ||||||
377,688 | 370,901 | |||||||
Flagler Properties* |
||||||||
Land and land improvements |
158,620 | 161,707 | ||||||
Buildings |
350,674 | 329,959 | ||||||
Equipment |
2,624 | 2,127 | ||||||
Construction in progress |
49,416 | 32,113 | ||||||
561,334 | 525,906 | |||||||
Less accumulated depreciation |
122,874 | 105,329 | ||||||
438,460 | 420,577 | |||||||
Corporate |
||||||||
Equipment** |
17,051 | 12,994 | ||||||
Construction in progress |
378 | 60 | ||||||
17,429 | 13,054 | |||||||
Less accumulated depreciation |
11,420 | 8,882 | ||||||
6,009 | 4,172 | |||||||
(Prior year amounts have been reclassified to conform to current years presentation.) | |
*Included in the 2003 amounts are $7.5 million for a building and its associated land that is held for sale. | |
**Increase for 2003 represents a building reclassified from Flagler properties during 2003. |
Real estate properties, having a net book value of $316.3 million at December 31, 2003 are leased under non-cancelable operating leases with expected aggregate rental revenues of $304.3 million, which are receivable in years 2004-2008 in the amounts of $57.7 million, $53.3 million, $45.0 million, $37.6 million and $32.0 million, respectively, and $78.7 million thereafter.
6. Investments and Cash and Cash Equivalents
The Company had no investments in securities at December 31, 2003 and 2002.
Cash and cash equivalents at December 31, 2003 consisted of $5.1 million held in escrow for possible tax-deferred reinvestment in other property, and $120.0 million of funds on hand and invested in overnight investments.
52
7. Income Taxes
Total income taxes were allocated as follows:
Years Ended December 31 | ||||||||||||
(dollars in thousands) | 2003 | 2002 | 2001 | |||||||||
Income from continuing operations |
25,923 | 31,389 | 23,730 | |||||||||
Loss from operations of discontinued operations |
(181 | ) | (105,618 | ) | (62,159 | ) | ||||||
Gain on disposition of discontinued operations |
1,318 | 6,775 | | |||||||||
27,060 | (67,454 | ) | (38,429 | ) | ||||||||
The components of income tax expense (benefit) were as follows:
Years Ended December 31 | |||||||||||||
(dollars in thousands) | 2003 | 2002 | 2001 | ||||||||||
Current |
|||||||||||||
Federal |
4,252 | (67,049 | ) | (5,381 | ) | ||||||||
State |
| (6,705 | ) | (694 | ) | ||||||||
4,252 | (73,754 | ) | (6,075 | ) | |||||||||
Deferred |
|||||||||||||
Federal |
21,073 | 5,727 | (30,880 | ) | |||||||||
State |
1,735 | 573 | (1,474 | ) | |||||||||
22,808 | 6,300 | (32,354 | ) | ||||||||||
Income Taxes |
27,060 | (67,454 | ) | (38,429 | ) | ||||||||
Income tax expense (benefit) differed from the amounts computed by applying the statutory federal income tax rate to pretax income as a result of the following:
Years Ended December 31 | ||||||||||||
(dollars in thousands) | 2003 | 2002 | 2001 | |||||||||
Amount computed at statutory federal rate |
24,523 | (61,321 | ) | (34,935 | ) | |||||||
State taxes (net of federal benefit) |
2,522 | (6,231 | ) | (3,526 | ) | |||||||
Other (net) |
15 | 98 | 32 | |||||||||
27,060 | (67,454 | ) | (38,429 | ) | ||||||||
53
The tax effects of temporary differences that give rise to significant portions of deferred tax assets and deferred tax liabilities are as follows:
Years Ended December 31 | |||||||||||
(dollars in thousands) | 2003 | 2002 | |||||||||
Deferred Tax Assets |
|||||||||||
Allowance for doubtful accounts |
607 | 1,227 | |||||||||
Accrued casualty and other liabilities |
3,731 | 3,792 | |||||||||
Deferred revenue |
545 | 594 | |||||||||
Restructuring charges |
| 1,415 | |||||||||
Lease termination cost |
6,290 | | |||||||||
Alternative minimum tax credit |
3,099 | 1,254 | |||||||||
Federal NOL tax carry forward |
| 38,014 | |||||||||
State NOL tax carry forward |
7,553 | 11,377 | |||||||||
Other |
3,128 | 3,299 | |||||||||
Total deferred tax asset |
24,953 | 60,972 | |||||||||
Deferred Tax Liabilities |
|||||||||||
Properties, principally due to differences in depreciation and impairments |
112,758 | 105,897 | |||||||||
Deferred gain on land sales |
34,649 | 56,004 | |||||||||
Straight-line rent |
5,035 | 3,345 | |||||||||
Other |
2,022 | 2,429 | |||||||||
Total deferred tax liabilities |
154,464 | 167,675 | |||||||||
Net deferred tax liabilities |
129,511 | 106,703 | |||||||||
At December 31, 2003 and 2002, the Company estimated its net operating loss carry forward asset for state purposes to be $7.6 million and $11.4 million, respectively, which expires at the end of 2022. The tax benefit of this item is reflected in the above analysis of Deferred Tax Assets. Additionally, the Company has alternative minimum tax credit carry forwards of $3.1 million at December 31, 2003, which has an indefinite carry forward period. The Company has not provided any valuation allowance with respect to these assets as it believes their realization is more likely than not, given estimates of future taxable income and available tax planning strategies. However, the Company cannot guarantee that it will be able to realize these assets or that future valuation allowances will not be required. Federal tax years through 1999 have been closed with the Internal Revenue Service (IRS). Federal tax years 2000-2002 are currently under review by the IRS. Management believes its income tax provision reserves at December 31, 2003 to be adequate for the settlement, if any, of disputed tax positions taken by the Company for these years. Historically, settlements for disputed tax positions have been interest charges.
8. Segment Information
The Company follows Statement of Financial Accounting Standards No. 131, Disclosure about Segments of an Enterprise and Related Information (SFAS 131). SFAS 131 provides guidance for reporting information about operating segments and other geographic information based on a management approach. The accounting policies of the segments are the same as those described in the Summary of Significant Accounting Policies. Under the provisions of SFAS 131, the Company has two reportable operating segments, both within the same geographic area. These are the railway and realty segments.
The railway segment provides freight transportation along the east coast of Florida between Jacksonville and Miami.
The realty segment is engaged in the development, leasing, management, operation and selected sale of commercial and industrial property.
54
FECR generates other income from leases to telecommunications companies for the installation of fiber optic and other facilities on the railroad right-of-way. In addition, FECR generates revenues from the grant of licenses and leases to use railroad property and rights-of-way for outdoor advertising, parking lots and lateral crossings of wires and pipes by municipalities and utility and telecommunications companies. These miscellaneous rents are included in other income.
Also, FECI and FECR generate revenues and expenses from the rental, leasing, and sale of buildings and properties that are ancillary to the railroads operations. These revenues and expenses are included in the realty segment.
The Companys reportable segments are strategic business units that offer different products and services and they are managed separately.
Information by industry segment:
Years Ended December 31 | |||||||||||||
(dollars in thousands) | 2003 | 2002 | 2001 | ||||||||||
Operating Revenues |
|||||||||||||
Railway operations |
181,057 | 166,751 | 160,720 | ||||||||||
Realty: |
|||||||||||||
Flagler realty rental and services (a) |
64,336 | 60,545 | 59,699 | ||||||||||
Flagler realty sales |
63,495 | 32,063 | 20,233 | ||||||||||
Other rental |
3,139 | 3,415 | 3,522 | ||||||||||
Other sales |
26,963 | 38,552 | 2,303 | ||||||||||
Total realty |
157,933 | 134,575 | 85,757 | ||||||||||
Total revenues (segment) |
338,990 | 301,326 | 246,477 | ||||||||||
Intersegment revenues |
| (109 | ) | (150 | ) | ||||||||
Total revenues (consolidated) |
338,990 | 301,217 | 246,327 | ||||||||||
Operating Profit (Loss) |
|||||||||||||
Railway operations |
42,988 | 42,117 | 41,284 | ||||||||||
Realty |
44,048 | 59,352 | 23,675 | ||||||||||
Corporate general & administrative |
(13,137 | ) | (11,563 | ) | (7,590 | ) | |||||||
Segment & consolidated operating profit |
73,899 | 89,906 | 57,369 | ||||||||||
Interest income |
946 | 425 | 1,170 | ||||||||||
Interest expense |
(17,056 | ) | (19,602 | ) | (6,187 | ) | |||||||
Other income |
9,544 | 10,803 | 9,288 | ||||||||||
(6,566 | ) | (8,374 | ) | 4,271 | |||||||||
Income before income taxes |
67,333 | 81,532 | 61,640 | ||||||||||
Provision for income taxes |
(25,923 | ) | (31,389 | ) | (23,730 | ) | |||||||
Income from continuing operations |
41,410 | 50,143 | 37,910 | ||||||||||
Discontinued Operations |
|||||||||||||
Loss from operation of discontinued operations (net of taxes) |
(290 | ) | (168,717 | ) | (99,296 | ) | |||||||
Gain on disposition of discontinued operations (net of taxes) |
2,104 | 10,823 | | ||||||||||
Net Income (Loss) |
43,224 | (107,751 | ) | (61,386 | ) | ||||||||
(Prior years results have been reclassified to conform to current years presentation.)
55
Years Ended December 31 | ||||||||||||
(dollars in thousands) | 2003 | 2002 | 2001 | |||||||||
Identifiable Assets |
||||||||||||
Transportation Railway |
410,576 | 428,118 | 386,601 | |||||||||
Transportation Trucking (b) |
| 2,224 | 7,966 | |||||||||
Realty |
468,127 | 508,522 | 495,733 | |||||||||
Telecommunications (b) |
| | 268,906 | |||||||||
Corporate |
129,647 | 112,372 | 41,464 | |||||||||
1,008,350 | 1,051,236 | 1,200,670 | ||||||||||
Capital Expenditures |
||||||||||||
Transportation Railway |
26,683 | 29,775 | 32,576 | |||||||||
Transportation Trucking (b) |
| 230 | 1,710 | |||||||||
Realty |
74,713 | 26,694 | 56,845 | |||||||||
Telecommunications (b) |
| 5,160 | 155,471 | |||||||||
Corporate |
785 | 497 | 548 | |||||||||
102,181 | 62,356 | 247,150 | ||||||||||
Depreciation & Amortization |
||||||||||||
Transportation Railway |
19,747 | 17,928 | 16,573 | |||||||||
Transportation Trucking (b) |
| 259 | 340 | |||||||||
Realty |
25,169 | 21,907 | 22,145 | |||||||||
Telecommunications (b) |
| 16,410 | 11,607 | |||||||||
Corporate |
2,582 | 2,866 | 2,803 | |||||||||
47,498 | 59,370 | 53,468 | ||||||||||
(Prior year amounts have been reclassified to conform to current years presentation.) | |
(a) Includes intersegment revenues and expenses of $0, $109 and $150 for
the years ended December 31, 2003, 2002 and 2001,
respectively. |
|
(b) These amounts are included in discontinued operations as shown on the consolidated statements of income. |
9. Accrued Casualty and Other Liabilities
The Company is the defendant and plaintiff in various lawsuits resulting from its operations. In the opinion of management, appropriate provision has been made in the financial statements for the estimated liability that may result from disposition of such matters. The Company maintains comprehensive liability insurance for bodily injury and property claims, but is self-insured or maintains a significant self-insured retention for these exposures, particularly at Florida East Coast Railway, LLC. These lawsuits are related to alleged bodily injuries sustained by Railway employees or third parties, employment related matters such as alleged wrongful termination and commercial or contract disputes.
The Company is subject to proceedings and consent decrees arising out of its historic disposal of fuel and oil used in the transportation business. It is the Companys policy to accrue environmental cleanup costs when it is probable that a liability has been incurred and an amount can be reasonably estimated. As assessments and cleanups proceed, these accruals are reviewed and adjusted.
The Company is participating, together with several other potentially responsible parties (PRPs), in the remediation of a site in Jacksonville, Florida, pursuant to an agreement with the United States Environmental Protection Agency (USEPA). The site previously accepted waste oil from many businesses. The Company has accrued $250,000, which is its estimated share of the total estimated cleanup costs for the site. The cleanup is expected to take approximately five years. Based upon managements evaluation of the PRPs, which include the City of Jacksonville, CSX Transportation, Inc. and the federal government,
56
the Company does not expect to incur additional material amounts, even though the Company may have joint and several liability. It is possible that the remediation costs could be higher than anticipated, but the Company is not aware of any facts or circumstances, which indicate that the costs are expected to be materially higher than currently anticipated. FECR is investigating sites where contaminants from its historic railroad operations may have migrated off-site through the movement of groundwater or contaminated soil. FECR, if required as a result of the investigation, will develop an appropriate plan of remediation, with possible alternatives including natural attenuation and groundwater pumping and treatment. Historic railroad operations at the Companys main rail facilities have resulted in soil and groundwater impacts. In consultation with the Florida Department of Environmental Protection (FDEP), the Company operates and maintains groundwater treatment systems at its primary facilities.
FECR is one of several PRPs alleged to have contributed to the environmental contamination at and near the Miami International Airport (MIA) in a lawsuit filed on or about April 11, 2001 by Miami-Dade County in the Miami-Dade County 11th Judicial Circuit Court. In regard to FECR, Miami-Dade County generally alleges that FECR is or was the owner of sites at or near MIA and that the past acts of an FECR lessee or others contaminated the soil and/or groundwater at those sites, which allegedly impacted MIA property. The County generally seeks damages for past and future remediation costs relating to MIAs property. The lawsuit was not served on FECR; however, in January 2003 FECR in conjunction with a cooperating parties group made up of named PRPs, filed a Notice of Appearance with the court. At the request of those in the cooperating parties group and Miami-Dade County, the court issued an order staying all proceedings for 120 days while the parties worked to resolve the matter without further litigation. Successive orders extending the stay have been issued by the court and FECR has continued during that time to work toward resolving this matter. The Company does not currently possess sufficient information to reasonably estimate the amount of remediation liability, if any, it may have in regard to this matter. While the ultimate results of the claim against FECR cannot be predicted with certainty, based on information presently available, management does not expect that resolution of this matter will have a material adverse effect on the Companys financial position, liquidity or results of operations.
The Company monitors a small number of sites leased to others, or acquired by the Company or its subsidiaries. Based on managements ongoing review and monitoring of the sites, and the ability to seek contribution or indemnification from the PRPs, the Company does not expect to incur material additional costs, if any.
It is difficult to quantify future environmental costs as many issues relate to actions by third parties or changes in environmental regulations. However, based on information presently available, management believes that the ultimate disposition of currently known matters will not have a material effect on the financial position, liquidity or results of operations of the Company.
On February 24, 2004, the Broward County Commission approved the negotiated termination of a long-term ground lease between the County and the Company.
The ground lease covers 97 acres owned in fee by Broward County at Port Everglades, which is located near Fort Lauderdale, Florida. The Companys Railway is the exclusive rail-service provider to the Port. In acquiring the ground lease in 2000, the Company intended to work with the County to develop an intermodal transshipment yard and warehouses at the Port. Due to increased restrictions on Port access since the September 11 terrorist attacks, restrictions on allowable uses of Port property, changes in business conditions, and other factors, the pace of the Companys development of warehouse space at the Port has been slower than originally contemplated and the Company and the County were not able to reach agreement on developing an intermodal transshipment yard at the Port. The County and the Company have now agreed, subject to the execution of a definitive agreement, to terminate the entire lease. In consideration for the early termination, the Company will (a) convey title to certain land improvements and a warehouse on the leased property and (b) pay to Broward County $5.4 million reduced by additional rental payments made by the Company from November 2003 until closing and some other minor adjustments (closing is expected to occur in March 2004 and the net additional payment will be approximately $4 million if the closing occurs in March).
Absent a termination, the ground lease would run until 2033, with an annual rent of $4 million. Rent is recorded as an operating expense. In addition to rent, for so long as the lease is in effect, the Company is obligated under a related agreement between the County, the City of Hollywood and the Company to make minimum annual payments of $0.2 million in-lieu-of taxes to the City of Hollywood through 2032 (the amount of the payment is based on the extent of improvements on the leased property). In connection with the termination of the ground lease, the Company will be required to indemnify the County from any claim by the City against the County relating to the Citys entitlement to the payments in-lieu-of taxes and to secure that indemnification with a letter of credit. A dispute exists between the Company and the City regarding the effects of the termination of the lease on the in-lieu-of-tax payment obligations. The
57
Company contends that the City is not entitled to further payments upon termination and the City contends it is entitled to a lump sum payment of $10 million upon termination. The Company intends to defend against this claim vigorously.
During the third quarter of 2003, the Company recorded a charge of $16.4 million ($10.1 million after tax), reflecting managements estimate of the cost of terminating the ground lease. While management believes its estimate is reasonable given currently applicable facts and circumstances, in future periods the Company may record adjustments to this charge based on the outcome of the dispute with the City.
10. Retirement Plans
The Company sponsors two 401(k) plans. Contributions are at the employees discretion with upper limits of 25% of compensation before taxes, subject to maximum limits imposed by the IRS (generally, $12,000 in 2003), and an additional contribution up to 10% of after-tax compensation, also subject to maximum limits imposed by the IRS. Total contributions in 2003, including the Companys match if any, were limited by IRS regulations to $40,000.
401(k) Plan for Salaried Employees
The amounts of matching contributions by the Company for this plan covering the years 2003, 2002 and 2001 were approximately $0.4 million, $0.6 million and $0.7 million, respectively. In accordance with the terms of the plan, the Company matched the employees contributions $1.00 for $1.00 up to the first $1,200 contributed by the employee in 2003. For employee contributions in excess of $1,200, the Company matched $0.25 for every $1.00 in pretax employee contributions up to the IRS maximum limits.
401(k) Plan for Hourly Wage Employees and/or Employees Covered by Collective Bargaining Agreement
This is a limited contributory plan that was instituted in April 1995. In 2002, train and engine hourly employees became eligible for a Company matching contribution of $0.20 for every $1.00 of employee contributions up to $200 annually. The amounts of matching contributions by the Company for this plan covering the years 2003 and 2002 were $16,000 and $19,000, respectively.
Pension Plan
The Company adopted a non-funded defined benefit plan covering nine previous officers of the Company in 1998. The benefits are based on years of service and the employees compensation during the five years before retirement. The Company curtailed this plan in 1999, causing no additional benefits to accrue to covered officers. At December 31, 2003, 2002 and 2001, accrued liabilities related to the contract benefit obligation were $3.4 million, $3.6 million and $3.7 million, respectively. The Company incurred benefit cost primarily related to interest of $0.3 million, $0.3 million and $0.4 million in 2003, 2002 and 2001, respectively.
11. Comprehensive Income
Comprehensive income (loss) is net income (loss) for the year plus the change in unrealized holding gains (losses) on available-for-sale securities, net of the related income tax benefits and reclassification adjustments. For the years ended December 31, 2003, 2002 and 2001, total comprehensive income (loss) was $43,224,000, ($107,751,000) and ($61,399,000), respectively.
12. Stock-Based Compensation
The Company has two Stock Incentive Plans: the 1998 Stock Incentive Plan, as amended, and the 2002 Stock Incentive Plan (Plans). These Plans allow the Company to grant employees and directors various stock awards, including stock options, which are granted at exercise prices not less than the fair market
58
value at the date of grant and restricted stock. A maximum of 4.6 million shares was approved to be issued under the Plans. On December 31, 2003, options for 2,604,921 shares have been granted. During 2003, the Compensation Committee of the Board of Directors made grants of restricted stock in-lieu-of stock options for all qualifying members of management.
The stock options may be granted over a period not to exceed ten years and generally vest from one to five years from the date of grant. The changes in outstanding options are as follows:
Shares | Weighted-Average Exercise | |||||||
under Option | Price Per Share | |||||||
Balance at December 31, 2000 |
1,395,228 | $ | 33.21 | |||||
Granted |
760,105 | $ | 25.06 | |||||
Exercised |
(3,334 | ) | $ | 31.33 | ||||
Forfeited |
(3,500 | ) | $ | 36.82 | ||||
Balance at December 31, 2001 |
2,148,499 | $ | 30.34 | |||||
Granted |
314,704 | $ | 24.38 | |||||
Forfeited |
(36,916 | ) | $ | 34.26 | ||||
Balance at December 31, 2002 |
2,426,287 | $ | 29.49 | |||||
Granted* |
129,264 | $ | 23.80 | |||||
Exercised |
(114,606 | ) | $ | 26.16 | ||||
Forfeited |
(92,446 | ) | $ | 30.32 | ||||
Balance at December 31, 2003 |
2,348,499 | $ | 28.25 | |||||
* Includes adjustment to previous grants due to equity restructuring (i.e., special dividend).
Stock options outstanding and exercisable on December 31, 2003 are as follows:
Weighted-Average | Weighted-Average | |||||||||||
Range of Exercise | Shares | Exercise Price | Remaining Contractual | |||||||||
Prices Per Share | under Option | Per Share | Life in Years | |||||||||
Outstanding: |
||||||||||||
$20.14-$27.97 |
1,091,705 | $ | 22.85 | 4.4 | ||||||||
$27.98-$39.04 |
1,016,651 | $ | 30.95 | 4.8 | ||||||||
$39.05-$46.12 |
240,143 | $ | 41.34 | 6.8 | ||||||||
2,348,499 | $ | 28.25 | 4.8 | |||||||||
Exercisable: |
||||||||||||
$20.14-$27.97 |
597,906 | $ | 23.37 | 4.6 | ||||||||
$27.98-$39.04 |
900,525 | $ | 30.64 | 4.9 | ||||||||
$39.05-$46.12 |
227,538 | $ | 41.35 | 6.9 | ||||||||
1,725,969 | $ | 29.53 | 5.1 |
The Company applies Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees (APB 25), and related interpretations in accounting for the Plan and, therefore, no compensation expense has been recognized for stock options issued under the Plan. For companies electing to continue the use of APB 25, SFAS 123, Accounting for Stock-Based Compensation, requires pro forma disclosures determined through the use of an option-pricing model as if the provisions of SFAS 123 had been adopted.
The weighted-average fair value at date of grant for options granted during 2003, 2002 and 2001 was
59
Years Ended December 31 | ||||||||||||
2003 | 2002 | 2001 | ||||||||||
Expected dividend yield |
.61 | % | .40 | % | .37 | % | ||||||
Expected volatility |
22 | % | 34 | % | 37 | % | ||||||
Risk-free interest rate |
2.3 | % | 4.1 | % | 4.4 | % | ||||||
Expected term in years |
3.8 | 3.8 | 3.8 |
If the Company had adopted the provisions of SFAS 123, reported net income and earnings per share would have been as follows:
Years Ended December 31 | |||||||||||||
2003 | 2002 | 2001 | |||||||||||
Net income (loss) (in thousands) |
41,098 | (112,376 | ) | (66,078 | ) | ||||||||
Earnings Per Share |
|||||||||||||
Basic |
$ | 1.13 | ($3.08 | ) | ($1.82 | ) | |||||||
Diluted |
$ | 1.11 | ($3.05 | ) | ($1.82 | ) |
During 2003, 2002 and 2001, the Company also awarded 135,930, 108,000 and 12,300 shares, respectively, of restricted stock under the Plan, with a weighted-average fair value at the date of grant of $30.30, $24.98 and $30.53, respectively, per share. Substantially all of these restricted shares vest ratably over four years of continued employment with performance acceleration features for the 2002 grant. Compensation expense related to these awards was $2,682,000, $839,000 and $663,000 for 2003, 2002 and 2001, respectively. Increased compensation expense for restricted shares for 2003 results primarily from an accelerated vesting (an additional 25% in the 2002 grants) as certain performance targets were achieved.
In May of 2002, the Companys shareholders adopted the Florida East Coast Industries, Inc.s Employee Stock Purchase Plan (ESPP) with an effective date of July 1, 2002. The purpose of the Purchase Plan is to provide eligible employees with an opportunity to acquire a proprietary interest in the Company through the purchase of its Common Stock. The Purchase Plan is an Employee Stock Purchase Plan under Section 423 of the Internal Revenue Code. Any employee of the Company or a designated subsidiary of the Company (including officers and any directors who are also employees) whose customary employment is at least 20 hours per week and more than five months in any calendar year will be eligible to participate in the Purchase Plan for any Offering Period. Offering Period means each calendar quarter of the year. All eligible employees who elect to participate in the Purchase Plan will authorize the Company to make payroll deductions of a specified fixed dollar amount or whole percentage from 1% to 10% of the employees compensation (limited to $25,000 annually) as defined in the Purchase Plan. As of the last day of each Offering Period, the amounts withheld for a participant in the Purchase Plan will be used to purchase shares of Common Stock of the Company. The purchase price of each share will be equal to 85% of the lesser of the Fair Market Value of a share of Common Stock on either the first or last day of the Offering Period. The total amount of common stock for purchase under the Plan is 750,000 shares.
Assets and activities of the Plan are provided in the following statements:
Statement of Net
Assets Available for Benefits
(dollars)
Years Ended December 31 | |||||||||
2003 | 2002 | ||||||||
Assets |
|||||||||
Cash |
1,265 | 539 | |||||||
Investments
in FECI stock at fair value |
253,943 | 99,551 | |||||||
Total
assets available for benefit |
255,208 | 100,090 | |||||||
Statement of Changes in Net
Assets Available for Benefits
for the year ended December 31,
2003
(dollars)
Additions |
|||||
Employee
contributions |
151,244 | ||||
Dividends |
4,191 | ||||
Unrealized
gain on Plan assets (FECI stock) |
106,956 | ||||
262,391 | |||||
Deductions |
|||||
Benefits
paid to participants |
107,273 | ||||
Net
increase |
155,118 | ||||
Net
assets available for benefit at beginning of year |
100,090 | ||||
Net
assets available for benefit at end of year |
255,208 | ||||
13. Quarterly Financial Data (Unaudited)
2003 | ||||||||||||||||
(dollars in thousands, except per share amounts) | Dec. 31 | Sept. 30 | June 30 | Mar. 31 | ||||||||||||
Operating revenues** |
103,704 | 87,011 | 72,557 | 75,718 | ||||||||||||
Operating expenses |
60,699 | 85,765 | 56,220 | 62,407 | ||||||||||||
Interest income |
186 | 365 | 237 | 158 | ||||||||||||
Interest expense |
(4,414 | ) | (4,137 | ) | (4,207 | ) | (4,298 | ) | ||||||||
Other income |
2,128 | 2,224 | 2,942 | 2,250 | ||||||||||||
Net income (loss) from continuing operations |
25,156 | (185 | ) | 9,415 | 7,024 | |||||||||||
Income (loss) from discontinued operations (net of taxes) |
854 | 1,231 | (163 | ) | (108 | ) | ||||||||||
Net income |
26,010 | 1,046 | 9,252 | 6,916 | ||||||||||||
Diluted net income (loss) per share continuing |
$ | 0.68 | ($ | 0.01 | ) | $ | 0.26 | $ | 0.19 | |||||||
Diluted net income (loss) per share discontinued |
$ | 0.02 | $ | 0.03 | ($ | 0.00 | ) | ($ | 0.00 | ) | ||||||
Diluted net income per share |
$ | 0.70 | $ | 0.03 | $ | 0.25 | $ | 0.19 |
2002 | ||||||||||||||||
Dec. 31 | Sept. 30 | June 30 | Mar. 31 | |||||||||||||
Operating revenues** |
122,193 | 58,192 | 61,466 | 59,366 | ||||||||||||
Operating expenses |
66,779 | 48,127 | 48,817 | 47,588 | ||||||||||||
Interest income |
219 | 83 | 49 | 74 | ||||||||||||
Interest expense |
(4,525 | ) | (5,137 | ) | (5,149 | ) | (4,791 | ) | ||||||||
Other income |
2,317 | 1,748 | 2,897 | 3,841 | ||||||||||||
Net income from continuing operations |
32,880 | 4,148 | 6,410 | 6,705 | ||||||||||||
Income (loss) from discontinued operations (net of taxes)* |
5,201 | (151,531 | ) | (4,443 | ) | (7,121 | ) | |||||||||
Net income (loss) |
38,081 | (147,383 | ) | 1,967 | (416 | ) | ||||||||||
Diluted net income per share continuing |
$ | 0.90 | $ | 0.11 | $ | 0.17 | $ | 0.19 | ||||||||
Diluted net income (loss) per share discontinued |
$ | 0.14 | ($ | 4.14 | ) | ($ | 0.12 | ) | ($ | 0.19 | ) | |||||
Diluted net income (loss) per share |
$ | 1.04 | ($ | 4.02 | ) | $ | 0.05 | ($ | 0.01 | ) |
*The quarter ended September 30, 2002 included asset impairment charges of $238.7 million ($146.4 million, net of tax) at EPIK. | |
**Operating revenues for both quarters ending December 31, 2003 and December 31, 2002 included sales of large parcels of land in sales revenue for $40.0 million and $62.8 million, respectively. |
14. Other Income
Years Ended December 31 | ||||||||||||
(dollars in thousands) | 2003 | 2002 | 2001 | |||||||||
Pipe & wire crossings/signboards |
3,532 | 4,565 | 2,265 | |||||||||
Fiber lease income |
6,659 | 6,179 | 6,514 | |||||||||
Other (net) |
(647 | ) | 59 | 509 | ||||||||
9,544 | 10,803 | 9,288 | ||||||||||
FECR generates income from the grant of licenses and leases to use railroad property and rights-of-way for outdoor advertising, parking lots and lateral crossings of wires and pipes by municipalities and utility and telecommunications companies. This income is recorded in other income as pipe and wire crossings/signboards as it is earned. FECR generates other income from leases to telecommunications companies for the installation of fiber optic and other facilities on the railroad right-of-way. This income is recorded in other income as fiber lease income as it is earned.
15. Debt and Other Commitments
In September 2001, Flagler issued $87 million of mortgage notes due October 1, 2008. At December 31, 2003, approximately $85 million was outstanding on these notes. The notes are collateralized by buildings and properties having a carrying value at December 31, 2003 of $84.7 million, net of accumulated
61
depreciation of $34.9 million. Blended interest and principal repayments on the notes are payable monthly based on a fixed 6.95% weighted-average interest rate on the outstanding principal amount of the mortgage notes and a thirty-year amortization period. The net proceeds were used to repay existing indebtedness under the Companys revolving credit facility.
In June 2001, Flagler issued $160 million of mortgage notes due July 2011. At December 31, 2003, approximately $156 million was outstanding on these notes. The notes are collateralized by buildings and properties having a carrying value at December 31, 2003 of $128.8 million, net of accumulated depreciation of $66.4 million. Blended interest and principal repayments on the notes are payable monthly based on a fixed 7.39% weighted-average interest rate on the outstanding principal amount of the mortgage notes and a thirty-year amortization period. The net proceeds were used to repay existing indebtedness under the Companys revolving credit facility.
The fair value of the Companys mortgage notes is estimated based on current rates available to the Company for debt of the same remaining maturities. At December 31, 2003, the Company considers the estimated fair market value of the mortgage notes to be $265.2 million.
Annual maturities of long-term debt at December 31, 2003 of $241.1 million are as follows:
Year | Amount | |||
2004 |
$ | 2,838,000 | ||
2005 |
3,050,000 | |||
2006 |
3,278,000 | |||
2007 |
3,523,000 | |||
2008 |
82,788,000 | |||
Thereafter |
$ | 145,666,000 |
The Company leases various equipment under five- to ten-year leases which expire in 2005. Future minimum payments under the capital leases which are recorded as other liabilities are as follows:
Year | Amount | |||
2004 |
$ | 609,000 | ||
2005 |
34,000 | |||
2006 |
| |||
2007 |
| |||
2008 |
| |||
Net minimum lease payments |
$ | 643,000 | ||
Amount representing interest |
(40,000 | ) | ||
Obligation under capital leases |
$ | 603,000 | ||
At December 31, 2003, the Company had a $200 million revolving credit agreement with certain financial institutions, for which the Company presently pays (quarterly) commitment fees, as applicable under the agreement, at a range of 20-50 basis points. The borrowings under the credit agreement are secured by the capital securities of FECR. The Companys revolving credit agreement contains various covenants which, among other things, require the maintenance of certain financial ratios related to fixed charge coverage and maximum leverage; establish minimum levels of net worth; establish limitations on indebtedness, certain types of payments, including dividends, liens and investments; and limit the use of proceeds of asset sales. Some of the above covenants provide specific exclusion of certain financing and investing activities at Flagler. Borrowings under the credit agreement bear interest at variable rates linked to the LIBOR Index. Interest on borrowings is due and payable on the rollover date for each draw. Outstanding borrowings can be paid at any time by the borrower, or at the conclusion of the facilitys term. On February 7, 2003, the Company extended its revolving bank credit facility for an additional year to March 31, 2005. In tandem with the extension, the Company and its banks made amendments to the facility that included a reduction in the aggregate amount of the commitments from $300 million to $200 million, the elimination of the Global Debt to EBITDA covenant, which included the results of EPIK, an increase in the stock repurchase and special
62
dividend limit to $150 million (which may be increased in 2004 to $200 million if certain financial ratio tests are met), an increase in the non-recourse mortgage financing limit from $250 million to $325 million, and other miscellaneous modifications. At December 31, 2003 and 2002, there were $0 million and $53 million, respectively, of direct borrowings outstanding under the facility. Such borrowings would be payable in year 2005 unless the agreement is again extended. The fair market value of the Companys revolving credit agreement is estimated based on current rates available to the Company for debt of the same remaining maturities. At December 31, 2003, the Company considers the carrying value to be a reasonable estimation of its fair value.
The Board of Directors authorized the expenditure of up to $75 million to repurchase its outstanding common stock through a program of open market purchases and privately negotiated transactions. The Company expects to finance the stock repurchase primarily from available cash balances. At December 31, 2003, pursuant to this authorization, the Company had repurchased 97,300 shares for $2.9 million.
The Company is obligated under several non-cancelable operating leases covering its facilities and equipment. The lease terms are from four to thirty years. Future minimum payments under the leases are as follows:
Year | Amount | |||
2004 |
$ | 6,568,000 | ||
2005 |
5,661,000 | |||
2006 |
4,885,000 | |||
2007 |
4,635,000 | |||
2008 |
4,492,000 | |||
Thereafter |
$ | 100,998,000 |
The Companys principal operating lease is a lease of 97 acres of real property in South Florida. The lease is for 35 years (with 30 years remaining) with six 10-year renewals at the Companys option. Future minimum payments under the lease are $4 million in 2004 and $116 million in total. At December 31, 2003, the Company was pursuing the termination of this lease as discussed in Note 9.
At December 31, 2003, the Company had commitments for letters of credit outstanding in the amount of $30.4 million primarily as collateral on certain real estate properties. In addition, the Company had other commercial commitments of $36 million related to construction contracts.
As of December 31, 2003, Railway had forward purchase contracts of 3.8 million gallons of fuel for delivery from January 2004 to November 2004 for an average purchase price of $0.74 per gallon before taxes and freight. This represents 31% of the estimated consumption for the first eleven months of 2004.
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
ITEM 9A. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Under the supervision and with the participation of the Companys Chief Executive Officer (CEO) and the Chief Financial Officer (CFO), management has evaluated the effectiveness of the design and operation of the Companys disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e). Based on that evaluation, the CEO and CFO concluded that the Companys disclosure controls and procedures were effective as of December 31, 2003.
63
Changes in Internal Control over Financial Reporting
There were no changes in the Registrants internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Exchange Act Rules 13a or 15d-15 that occurred during the Registrants fourth fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Registrants internal control over financial reporting.
PART III
ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
The information set forth under the captions Election of Directors-Nominees, under the sub-captions Committees (including the information appearing under Audit Committee) and Corporate Governance under the caption Board of Directors, Section 16(a) Beneficial Ownership Reporting Compliance, and Executive Employment Agreements, in the Companys definitive Proxy Statement for its 2004 Annual Meeting of Shareholders to be filed with the Securities and Exchange Commission pursuant to Regulation 14A under the Securities Exchange Act of 1934, as amended (the Proxy Statement), containing the information required by this Item 10 is incorporated herein by reference.
The Company has adopted a Code of Conduct that applies to all of its directors, officers and employees. The Code of Conduct is available on the Companys website at http://www.feci.com. Amendments to the Code of Conduct and any grant of a waiver from a provision of the Code of Conduct requiring disclosure under applicable SEC rules will be disclosed on the Companys website within five business days and will be maintained for at least twelve months thereafter. The Companys Corporate Governance Guidelines and the Charters of its Audit Committee, Compensation Committee, and Nominating and Corporate Governance Committee are also available on the Companys website. This information is also available in print form via mail by request to the Company.
ITEM 11. EXECUTIVE COMPENSATION
The information set forth under the captions Compensation Committee Report, Compensation of Executive Officers, Option Grants in Last Fiscal Year, Aggregated Option Exercises in Last Fiscal Year and Fiscal Year-End Option Values, Executive Employment Agreements, Change in Control Agreements, Compensation of Directors, and Performance Graph in the Proxy Statement contains the information required in this Item 11 and is incorporated herein by reference.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
The information set forth under the caption Security Ownership of Certain Beneficial Owners and Management in the Proxy Statement contains the information required in this Item 12 and is incorporated herein by reference.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
The information set forth under the caption Certain Relationships and Related Transactions in the Proxy Statement contains the information required in this Item 13 and is incorporated herein by reference.
ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
Information concerning principal accounting fees and services will be provided under the heading Independent Auditor of FECIs Proxy Statement for its 2004 Annual Meeting of Shareholders, which will be filed with the Securities and Exchange Commission and the information under that heading is hereby incorporated by reference.
64
PART IV
ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K
(a) | 1. Financial Statements | ||||
The financial statements and schedules listed in the accompanying Index to Financial Statements and Financial Statement Schedule are filed as part of this report. | |||||
2. Exhibits | |||||
The Exhibits listed on the accompanying Index to Exhibits are filed as part of this report. | |||||
(b) | Reports on Form 8-K | ||||
1. | The Registrant furnished information under Item 12 on Form 8-K on October 22, 2003, reporting information the Registrant elected to disclose through Form 8-K. FECI issued a press release on this date describing its results of operations for the third quarter ending September 30, 2003. A copy of the press release was attached as Exhibit 99 to this report. | ||||
2. | The Registrant furnished information under Item 9 on Form 8-K on November 13, 2003, reporting information the Registrant elected to disclose through Form 8-K. The information concerned presentations to be made by Mr. Robert W. Anestis, Chief Executive Officer and President of Florida East Coast Industries, Inc., to various investors at locations in New York City on November 13 and 14, 2003. |
65
FLORIDA EAST COAST INDUSTRIES, INC.
INDEX TO FINANCIAL STATEMENTS
AND FINANCIAL STATEMENT SCHEDULE
[ITEM 14(a) 3(b)]
Reference | ||||
Form 10-K | ||||
Page Nos. | ||||
Consolidated Statements of Income for each of the three years
ended December 31, 2003 |
41 | |||
Consolidated Balance Sheets at December 31, 2003 and 2002 |
42 | |||
Consolidated Statements of Changes in Shareholders Equity and
Comprehensive Income for each of the three years in the period
ended December 31, 2003 |
43 | |||
Consolidated Statements of Cash Flows for each of the three years
in the period ended December 31, 2003 |
44 | |||
Notes to Consolidated Financial Statements |
45-65 | |||
Independent Auditors Report |
40 | |||
Financial Statement Schedule: |
||||
ii-Valuation Reserves |
74 | |||
iii-Real Estate and Accumulated Depreciation |
75-76 |
All other schedules have been omitted since the required information is not present or not present in amounts sufficient to require submission of the schedule, or because the information required is included in the consolidated financial statements or the notes thereto.
Financial statements and schedules of FECI (not consolidated) are omitted since it is primarily a holding company and all subsidiaries included in the consolidated financial statements being filed, in the aggregate, do not have minority equity interests or registered securities.
66
FLORIDA EAST COAST INDUSTRIES, INC.
INDEX TO EXHIBITS
(ITEM 13[a] 3.)
S-K ITEM 601 | DOCUMENTS | PAGE NOS. | ||
3.(i) | Second Amended and Restated Articles of Incorporation | * | ||
3.(ii) | Amended and Restated By-Laws | * | ||
4 | Amended and Restated Rights Agreement | # | ||
10 (a) | Credit and Pledge Agreements dated March 22, 2001, as Amended, between Florida East Coast Industries, Inc., Bank of America, N.A., Wachovia Bank (formerly First Union National Bank) and SunTrust Bank | ** | ||
10 (b) | Distribution and Recapitalization Agreement | ## | ||
10 (c) | Shareholders Agreement dated as of October 26, 1999 among Alfred I. duPont Testamentary Trust, Nemours Foundation and Florida East Coast Industries, Inc. | ### | ||
10 (d) | Various Promissory Notes and Mortgage Security Agreements dated June 28, 2001 and September 27, 2001, covering certain Flagler buildings at various office parks | *** | ||
10 (e) | FECI 1998 Stock Incentive Plan document | **** | ||
10 (f) | Representative Change in Control Agreement between FECI and certain FECI Executive Officers | ***** | ||
10 (g) | EPIK Stock Purchase and Sale Agreement dated December 3, 2002, between FECI and Odyssey Telecorp, Inc. | #### | ||
10 (h) | 2002 Stock Incentive Plan | @ | ||
10 (i) | FECI 2002 Employee Stock Purchase Plan | @@ | ||
21 | Subsidiaries of Florida East Coast Industries, Inc. | 72 | ||
23 | Independent Auditors Consent Letter | 40 | ||
24 | Power of Attorney | 73 | ||
31.1-31.2 | Section 302 Certifications | |||
32.1 | Section 906 Certification |
*Second Amended and Restated Articles of Incorporation and Amended and Restated By-Laws of the Registrant were filed on Form 10-Q with the Securities and Exchange Commission on October 24, 2003.
**These documents filed on Form 10-K with the Securities and Exchange Commission on March 30, 2001, March 26, 2002 and March 13, 2003.
67
***These documents filed on Form 10-Q with the Securities and Exchange Commission on August 14, 2001 and November 8, 2001.
****These documents filed on Form 10-K with the Securities and Exchange Commission on March 26, 2002.
*****This document filed on Form 10-Q with the Securities and Exchange Commission on November 8, 2001.
#Amended and Restated Rights Agreement was filed as an Exhibit to Florida East Coast Industries, Inc.s Registration Statement on Form 8-A/A with the Securities and Exchange Commission on September 22, 2003.
##Distribution and Recapitalization Agreement, incorporated by reference to Appendix A to the definitive Proxy Statement on Schedule 14A, filed with the Securities and Exchange Commission on February 4, 2000 (Registration No. 001-08728).
###Shareholders Agreement, incorporated by reference to Appendix C to the definitive Proxy Statement on Schedule 14A, filed with the Securities and Exchange Commission on February 4, 2000 (Registration No. 001-08728).
####This document filed on Form 8-K with the Securities and Exchange Commission on December 17, 2002.
@2002 Stock Incentive Plan was filed on Form S-8 with the Securities and Exchange Commission on June 21, 2002 (Registration No. 333-90894).
@@FECIs Employee Stock Purchase Plan was filed on Form S-8 with the Securities and Exchange Commission on June 21, 2002 (Registration No. 333-90896).
68
SIGNATURES
Pursuant to the requirements of Sections 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on March 3, 2004.
FLORIDA EAST COAST INDUSTRIES, INC.
(Registrant)
/s/ Daniel H. Popky
Daniel H. Popky, Executive Vice President
and Chief Financial Officer
/s/ Mark A. Leininger
Mark A. Leininger
Vice President and Controller
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the date indicated:
/s/ R.W. Anestis* | /s/ Heidi J. Eddins* | |
|
||
R.W. Anestis, Chairman, President, Chief Executive Officer and Director | Heidi J. Eddins, Executive Vice President, General Counsel and Secretary | |
/s/ R.S. Ellwood* | /s/ J.N. Fairbanks* | |
|
||
R.S. Ellwood, Director | J.N. Fairbanks, Director | |
/s/ D.M. Foster* | /s/ A.C. Harper* | |
|
||
D.M. Foster, Director | A.C. Harper, Director | |
/s/ A. Henriques* | /s/ G.H. Lamphere* | |
|
||
A. Henriques, Director | G.H. Lamphere, Director | |
/s/ J. Nemec* | /s/ H.H. Peyton* | |
|
||
J. Nemec, Director | H.H. Peyton, Director | |
/s/ W.L. Thornton*
W.L. Thornton, Director |
Date: March 3, 2004
*Such signature has been affixed pursuant to Power of Attorney.
69
FLORIDA EAST COAST INDUSTRIES, INC.
SCHEDULE II VALUATION RESERVES
YEARS ENDED DECEMBER 31, 2003, 2002 and 2001
(dollars in thousands)
Balance at | Charged to | Balance at | ||||||||||||||
Beginning | Costs and | Deductions/ | End of | |||||||||||||
Description | of Period | Expenses | Write-offs | Period | ||||||||||||
2003 Bad Debt Reserve |
2,189 | 917 | (1,389 | ) | 1,717 | |||||||||||
2002 Bad Debt Reserve |
3,708 | 274 | (1,793 | ) | 2,189 | |||||||||||
2001 Bad Debt Reserve |
1,596 | 12,225 | (10,113 | ) | 3,708 |
Of the $12.2 million charged to costs and expenses in 2001, $1.1 million related to the Companys continuing operations and $11.1 million related to discontinued operations ($9.9 million of which related to the Companys former telecommunications business, resulting primarily from financial distress among telecommunications customers). Of the $10.1 million of write-offs in 2001, $0.7 million related to continuing operations and $9.4 million to discontinued operations (primarily telecommunications) and of the $1.8 million of write-offs in 2002, $0.4 million related to continuing operations and $1.4 million to discontinued operations (primarily telecommunications).
72
FLORIDA EAST COAST INDUSTRIES, INC.
SCHEDULE III (CONSOLIDATED) REAL ESTATE AND ACCUMULATED DEPRECIATION
YEARS ENDED DECEMBER 31, 2003, 2002 and 2001
(dollars in thousands)
Initial Cost to Company | Carried at Close of Period | |||||||||||||||||||||||||||||||
Depreciable | ||||||||||||||||||||||||||||||||
Costs | Life Used in | |||||||||||||||||||||||||||||||
Capitalized | Date | Calculation in | ||||||||||||||||||||||||||||||
Subsequent | Land & Land | Buildings and | Accumulated | Capitalized | Latest Income | |||||||||||||||||||||||||||
Description | Land | to Acquisition | Improvements | Improvements | Total | Depreciation | or Acquired | Statement | ||||||||||||||||||||||||
Duval County |
||||||||||||||||||||||||||||||||
Office Buildings |
12,014 | 129,076 | 23,757 | 117,333 | 141,090 | 36,789 | 1985 | 3 to 40 years | ||||||||||||||||||||||||
Office/Showroom/Warehouses |
1,623 | 42,020 | 5,974 | 37,669 | 43,643 | 18,763 | 1987 | 3 to 40 years | ||||||||||||||||||||||||
Office/Warehouses |
1,806 | 9,991 | 3,834 | 7,963 | 11,797 | 3,395 | 1994 | 3 to 40 years | ||||||||||||||||||||||||
Front Load Warehouse |
25 | 3,074 | 347 | 2,752 | 3,099 | 933 | 1998 | 3 to 40 years | ||||||||||||||||||||||||
Rail Warehouse |
23 | 3,194 | 326 | 2,891 | 3,217 | 818 | 1998 | 3 to 40 years | ||||||||||||||||||||||||
Land w/ Infrastructure |
8,084 | 5,072 | 13,109 | 47 | 13,156 | 2,307 | various | 3 to 40 years | ||||||||||||||||||||||||
Unimproved Land & Misc. Assets |
6,984 | | 6,984 | | 6,984 | 14 | 1998 | 3 to 40 years | ||||||||||||||||||||||||
St. Johns County |
||||||||||||||||||||||||||||||||
Office Building |
| 10,212 | | 10,212 | 10,212 | 3,266 | various | 3 to 40 years | ||||||||||||||||||||||||
Unimproved Land |
1,513 | 227 | 1,740 | | 1,740 | 27 | various | 15 years | ||||||||||||||||||||||||
Flagler County |
||||||||||||||||||||||||||||||||
Unimproved Land |
18 | 17 | 35 | | 35 | 4 | various | 15 years | ||||||||||||||||||||||||
Volusia County |
||||||||||||||||||||||||||||||||
Unimproved Land |
1,063 | 9 | 1,072 | | 1,072 | 2 | various | 15 years | ||||||||||||||||||||||||
Brevard County |
||||||||||||||||||||||||||||||||
Land w/ Infrastructure |
611 | 42 | 653 | | 653 | 3 | various | 15 years | ||||||||||||||||||||||||
Unimproved Land |
5,024 | | 5,024 | | 5,024 | | various | 15 years | ||||||||||||||||||||||||
St. Lucie County |
||||||||||||||||||||||||||||||||
Unimproved Land |
399 | 63 | 462 | | 462 | 1 | various | 15 years | ||||||||||||||||||||||||
Martin County |
||||||||||||||||||||||||||||||||
Land w/ Infrastructure |
916 | 514 | 1,430 | | 1,430 | 238 | various | 15 years | ||||||||||||||||||||||||
Unimproved Land |
106 | 42 | 148 | | 148 | | various | 15 years | ||||||||||||||||||||||||
Okeechobee County |
||||||||||||||||||||||||||||||||
Unimproved Land |
2 | | 2 | | 2 | | various | 15 years | ||||||||||||||||||||||||
Putnam County |
||||||||||||||||||||||||||||||||
Unimproved Land |
2 | | 2 | | 2 | | various | 15 years | ||||||||||||||||||||||||
Palm Beach County |
||||||||||||||||||||||||||||||||
Unimproved Land |
156 | | 156 | | 156 | | various | 15 years | ||||||||||||||||||||||||
Broward County |
||||||||||||||||||||||||||||||||
Unimproved Land |
8,274 | | 8,274 | | 8,274 | | various | 3 to 40 years |
73
FLORIDA EAST COAST INDUSTRIES, INC.
SCHEDULE III (CONSOLIDATED) REAL ESTATE AND ACCUMULATED DEPRECIATION
YEARS ENDED DECEMBER 31, 2003, 2002 and 2001
(dollars in thousands)
Initial Cost to Company | Carried at Close of Period | ||||||||||||||||||||||||||||||||
Depreciable | |||||||||||||||||||||||||||||||||
Costs | Life Used in | ||||||||||||||||||||||||||||||||
Capitalized | Date | Calculation in | |||||||||||||||||||||||||||||||
Subsequent | Land & Land | Buildings and | Accumulated | Capitalized | Latest Income | ||||||||||||||||||||||||||||
Description | Land | to Acquisition | Improvements | Improvements | Total | Depreciation | or Acquired | Statement | |||||||||||||||||||||||||
Dade County |
|||||||||||||||||||||||||||||||||
Double Front Load Warehouse |
972 | 6,511 | 2,074 | 5,409 | 7,483 | 2,791 | 1993 | 3 to 40 years | |||||||||||||||||||||||||
Rail Warehouses |
1,853 | 13,138 | 3,926 | 11,065 | 14,991 | 5,518 | 1988 | 3 to 40 years | |||||||||||||||||||||||||
Office/Showroom/Warehouses |
2,328 | 18,846 | 5,788 | 15,386 | 21,174 | 8,957 | 1988 | 3 to 40 years | |||||||||||||||||||||||||
Office Building |
655 | 8,493 | 655 | 8,493 | 9,148 | 1,543 | 2000 | 3 to 40 years | |||||||||||||||||||||||||
Office/Warehouses |
10,260 | 47,791 | 16,123 | 41,928 | 58,051 | 11,220 | 1990 | 3 to 40 years | |||||||||||||||||||||||||
Front Load Warehouses |
4,092 | 23,784 | 8,764 | 19,112 | 27,876 | 9,781 | 1991 | 3 to 40 years | |||||||||||||||||||||||||
Office/Service Center |
344 | 2,973 | 873 | 2,444 | 3,317 | 1,091 | 1994 | 3 to 40 years | |||||||||||||||||||||||||
Transit (Retail) Warehouse |
439 | 5,729 | 840 | 5,328 | 6,168 | 986 | various | 3 to 40 years | |||||||||||||||||||||||||
Land w/ Infrastructure |
13,533 | 1,364 | 14,141 | 756 | 14,897 | 816 | various | 3 to 40 years | |||||||||||||||||||||||||
Unimproved Land & Misc. Assets |
12,991 | 5 | 12,996 | | 12,996 | 1 | various | 3 to 40 years | |||||||||||||||||||||||||
Orange County |
|||||||||||||||||||||||||||||||||
Office Buildings |
6,524 | 64,464 | 6,862 | 64,126 | 70,988 | 12,635 | 1998 | 3 to 40 years | |||||||||||||||||||||||||
Office/Showroom/Warehouses |
1,261 | 9,386 | 1,358 | 9,289 | 10,647 | 3,795 | 1998 | 3 to 40 years | |||||||||||||||||||||||||
Land w/ Infrastructure |
1,710 | 365 | 1,956 | 119 | 2,075 | 63 | 1995 | 3 to 40 years | |||||||||||||||||||||||||
Unimproved Land & Misc. Assets |
15,486 | | 15,486 | | 15,486 | | 1999 | 3 to 40 years | |||||||||||||||||||||||||
TOTALS |
121,091 | 406,402 | 165,171 | 362,322 | 527,493 | 125,757 | |||||||||||||||||||||||||||
Notes:
(B) Reconciliation of real estate owned (dollars in thousands):
2003 | 2002 | 2001 | ||||||||||
Balance at beginning of year |
498,319 | 519,775 | 477,299 | |||||||||
Amounts capitalized |
49,724 | 19,620 | 55,955 | |||||||||
Amounts retired or adjusted |
(20,550 | ) | (41,076 | ) | (13,479 | ) | ||||||
Balance at close of period |
527,493 | 498,319 | 519,775 | |||||||||
(C) Reconciliation of accumulated depreciation (dollars in thousands):
Balance at beginning of year |
105,214 | 86,848 | 68,647 | |||||||||
Depreciation expense |
21,472 | 19,872 | 19,670 | |||||||||
Amounts retired or adjusted |
(929 | ) | (1,506 | ) | (1,469 | ) | ||||||
Balance at close of period |
125,757 | 105,214 | 86,848 | |||||||||
(D) Certain amounts shown in Schedule III have been reclassified to conform to 2003s presentation.
74
(E) Reconciliation of real estate owned to Note 5 of the financial statements included in Item 8 of this report:
Note 5 captions | 2003 | |||
Railroad buildings |
11,648 | |||
Railroad land & land improvements |
6,551 | |||
Flagler buildings |
350,674 | |||
Flagler land & land improvements |
158,620 | |||
Real estate owned above |
527,493 | |||
75