Back to GetFilings.com



Table of Contents

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

     
(Mark One)    
þ   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
     
    For the quarterly period ended September 27, 2003
     
OR
     
o   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from            to

Commission file number 000-23314

TRACTOR SUPPLY COMPANY


(Exact Name of Registrant as Specified in Its Charter)
     
Delaware   13-3139732

 
(State or Other Jurisdiction of
Incorporation or Organization)
  (I.R.S. Employer Identification No.)
 
320 Plus Park Boulevard, Nashville, Tennessee   37217

 
(Address of Principal Executive Offices)   (Zip Code)
 
Registrant’s Telephone Number, Including Area Code:   (615) 366-4600
   

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

YES þ   NO

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).

YES þ  NO

Indicate the number of shares outstanding of each of the issuer’s classes of common stock as of the latest practicable date.

     
Class   Outstanding at October 24, 2003

 
Common Stock, $0.008 par value   37,297,362

Page 1 of 21


TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION
Item 1. Consolidated Financial Statements
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED STATEMENTS OF INCOME
CONSOLIDATED STATEMENTS OF CASH FLOWS
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Item 2. Management’s Discussion and Analysis of Financial Condition and
Results of Operations
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Item 4. Controls and Procedures
PART II. OTHER INFORMATION
Item 6. Exhibits and Reports on Form 8-K
EX-31.1 SECTION 302 CEO CERTIFICATION
EX-31.2 SECTION 302 CFO CERTIFICATION
EX-32.1 SECTION 906 CEO & CFO'S CERTIFICATION


Table of Contents

TRACTOR SUPPLY COMPANY

INDEX

                 
            Page No.
           
   
Part I. Financial Information:
       
     
Item 1. Consolidated Financial Statements:
       
       
Consolidated Balance Sheets - September 27, 2003 and December 28, 2002
    3  
       
Consolidated Statements of Income - For the Fiscal Three and Nine Months Ended September 27, 2003 and September 28, 2002
    4  
       
Consolidated Statements of Cash Flows - For the Fiscal Nine Months Ended September 27, 2003 and September 28, 2002
    5  
       
Notes to Unaudited Consolidated Financial Statements
    6-13  
       
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
    14-18  
       
Item 3. Quantitative and Qualitative Disclosures About Market Risk
    18-19  
       
Item 4. Controls and Procedures
    19  
 
Part II. Other Information:
       
       
Item 6. Exhibits and Reports on Form 8-K
    20  
Signatures
    21  

Page 2 of 21


Table of Contents

PART I. FINANCIAL INFORMATION

Item 1. Consolidated Financial Statements

TRACTOR SUPPLY COMPANY
CONSOLIDATED BALANCE SHEETS
(in thousands, except share and per share amounts)

                     
        Sept. 27,   Dec. 28,
        2003   2002
       
 
        (Unaudited)        
ASSETS
               
Current assets:
               
 
Cash and cash equivalents
  $ 30,903     $ 13,773  
 
Accounts receivable, net
          102  
 
Inventories
    374,849       289,253  
 
Prepaid expenses and other current assets
    22,025       17,579  
 
Assets held for sale
    2,611       3,779  
 
Deferred income taxes
    7,294       7,784  
 
 
   
     
 
   
Total current assets
    437,682       332,270  
 
 
   
     
 
Property and equipment:
               
 
Land
    14,850       12,569  
 
Buildings and improvements
    123,073       100,843  
 
Furniture, fixtures and equipment
    86,895       75,815  
 
Construction in progress
    4,291       4,271  
 
 
   
     
 
 
    229,109       193,498  
 
Accumulated depreciation and amortization
    (81,728 )     (69,953 )
 
 
   
     
 
 
Property and equipment, net
    147,381       123,545  
 
 
   
     
 
Other assets
    4,323       3,104  
 
 
   
     
 
   
Total assets
  $ 589,386     $ 458,919  
 
 
   
     
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Current liabilities:
               
 
Accounts payable
  $ 195,599     $ 114,851  
 
Accrued employee compensation
    8,090       14,892  
 
Other accrued expenses
    52,128       51,410  
 
Current maturities of long-term debt
    2,142       2,142  
 
Current portion of capital lease obligations
    343       340  
 
Income taxes currently payable
    122       3,101  
 
Other current liabilities
    197       1,699  
 
 
   
     
 
   
Total current liabilities
    258,621       188,435  
Revolving credit loan
    43,209       33,542  
Long-term debt, less current maturities
    1,788       3,395  
Capital lease obligations, less current maturities
    1,893       2,163  
Deferred income taxes
    1,584       1,584  
Other long-term liabilities
    5,066       1,952  
 
 
   
     
 
   
Total liabilities
    312,161       231,071  
 
 
   
     
 
Stockholders’ equity:
               
Preferred Stock, 40,000 shares authorized; $1.00 par value; no shares issued
           
Common stock, 100,000,000 shares authorized; $0.008 par value; 37,286,364 and 36,465,908 shares issued and outstanding in 2003 and 2002, respectively
    298       292  
Additional paid-in capital
    60,909       52,028  
Retained earnings
    216,142       176,501  
Accumulated other comprehensive loss, net
    (124 )     (973 )
 
 
   
     
 
   
Total stockholders’ equity
    277,225       227,848  
 
 
   
     
 
   
Total liabilities and stockholders’ equity
  $ 589,386     $ 458,919  
 
 
   
     
 

The accompanying notes are an integral part of this statement.

Page 3 of 21


Table of Contents

TRACTOR SUPPLY COMPANY
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share amounts)

                                     
        For the fiscal   For the fiscal
        three months ended   nine months ended
       
 
        Sept. 27,   Sept. 28,   Sept. 27,   Sept. 28,
        2003   2002   2003   2002
       
 
 
 
        (Unaudited)   (Unaudited)
Net sales
  $ 361,204     $ 296,215     $ 1,084,355     $ 882,073  
Cost of merchandise sold
    251,971       212,196       758,033       637,684  
 
   
     
     
     
 
   
Gross margin
    109,233       84,019       326,322       244,389  
Selling, general and administrative expenses
    84,075       66,150       243,569       195,246  
Depreciation and amortization
    5,165       4,557       14,369       12,107  
 
   
     
     
     
 
   
Income from operations
    19,993       13,312       68,384       37,036  
Interest expense, net
    805       1,257       2,756       3,472  
 
   
     
     
     
 
   
Income before income taxes and cumulative effect of change in accounting principle
    19,188       12,055       65,628       33,564  
Income tax expense
    7,059       4,254       24,099       12,427  
 
   
     
     
     
 
   
Income before cumulative effect of change in accounting principle
    12,129       7,801       41,529       21,137  
Cumulative effect on prior years of retroactive application of change in accounting principle, net of income taxes (Note 3)
                (1,888 )      
 
   
     
     
     
 
Net income
  $ 12,129     $ 7,801     $ 39,641     $ 21,137  
 
   
     
     
     
 
Net income per share — basic, before cumulative effect of change in accounting principle
  $ 0.33     $ 0.22     $ 1.12     $ 0.59  
Cumulative effect of accounting change, net of income taxes
                (0.05 )      
 
   
     
     
     
 
Net income per share — basic
  $ 0.33     $ 0.22     $ 1.07     $ 0.59  
 
   
     
     
     
 
Net income per share — assuming dilution before cumulative effect of change in accounting principle
  $ 0.30     $ 0.20     $ 1.03     $ 0.54  
Cumulative effect of accounting change, net of income taxes
                (0.04 )      
 
   
     
     
     
 
Net income per share — assuming dilution
  $ 0.30     $ 0.20     $ 0.99     $ 0.54  
 
   
     
     
     
 
Pro-forma amounts assuming the change in accounting principle is applied retroactively:
                               
 
Net income
  $ 12,129     $ 10,759     $ 41,529     $ 24,984  
 
   
     
     
     
 
 
Net income per share — basic
  $ 0.33     $ 0.30     $ 1.12     $ 0.69  
 
   
     
     
     
 
 
Net income per share — assuming dilution
  $ 0.30     $ 0.27     $ 1.03     $ 0.64  
 
   
     
     
     
 

The accompanying notes are an integral part of this statement.

Page 4 of 21


Table of Contents

TRACTOR SUPPLY COMPANY
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)

                       
          For the fiscal nine months ended
         
          Sept. 27,   Sept. 28,
          2003   2002
         
 
          (Unaudited)
                       
Cash flows from operating activities:
               
Net income
  $ 39,641     $ 21,137  
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
               
   
Cumulative effect of change in accounting principle
    1,888        
   
Depreciation and amortization
    14,369       12,107  
   
Gain on sale of property and equipment
    (666 )     (934 )
   
Asset impairment related to closed stores and relocations
    279       558  
   
Deferred income taxes
    490       (271 )
   
Tax benefit of stock options exercised
    3,757       1,470  
   
Change in assets and liabilities:
               
   
Accounts receivable
    102       (193 )
   
Inventories
    (88,649 )     (111,409 )
   
Prepaid expenses and other current assets
    (5,245 )     3,830  
   
Accounts payable
    80,748       65,870  
   
Accrued expenses
    (6,084 )     12,110  
   
Income taxes currently payable
    (1,814 )     (6,634 )
   
Other
    1,359       (978 )
 
   
     
 
 
Net cash provided by (used in) operating activities
    40,175       (3,337 )
 
   
     
 
 
Cash flows from investing activities:
               
   
Capital expenditures (Note 9)
    (39,142 )     (57,023 )
   
Proceeds from sale of property and equipment
    3,174       1,897  
 
   
     
 
 
Net cash used in investing activities
    (35,968 )     (55,126 )
 
   
     
 
 
Cash flows from financing activities:
               
   
Borrowings under revolving credit agreement
    391,593       413,047  
   
Repayments under revolving credit agreement
    (381,926 )     (351,199 )
   
Repayment of long-term debt
    (1,607 )     (1,607 )
   
Principal payments under capital lease obligations
    (267 )     (232 )
   
Net proceeds from issuance of common stock
    5,130       3,783  
 
   
     
 
 
Net cash provided by financing activities
    12,923       63,792  
 
   
     
 
 
Net increase in cash and cash equivalents
    17,130       5,329  
 
Cash and cash equivalents at beginning of period
    13,773       8,927  
 
   
     
 
 
Cash and cash equivalents at end of period
  $ 30,903     $ 14,256  
 
   
     
 
Supplemental disclosures of cash flow information:
               
Cash paid during the period for:
               
     
Interest
  $ 2,484     $ 2,591  
     
Income taxes
    21,953       17,555  

The accompanying notes are an integral part of this statement.

Page 5 of 21


Table of Contents

TRACTOR SUPPLY COMPANY

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Note 1 — Significant Accounting Policies:

Basis of Presentation

The accompanying unaudited interim consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States and the rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. These statements should be read in conjunction with the Company’s annual report on Form 10-K for the fiscal year ended December 28, 2002. The results of operations for the fiscal three-month and nine-month periods are not necessarily indicative of results for the full fiscal year.

Principles of Consolidation

The accompanying consolidated financial statements include the accounts of the Company and its subsidiaries. All material intercompany accounts and transactions have been eliminated.

Management Estimates

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States inherently requires estimates and assumptions by management that affect the reported amounts of assets and liabilities, revenues and expenses and related disclosures. Actual results could differ from those estimates.

Significant estimates and assumptions by management primarily impact the following key financial statement areas:

Inventory Valuation

The Company identifies potentially excess and slow-moving inventory by evaluating turn rates and overall inventory levels. Excess quantities are identified through the application of benchmark turn targets and historical sales experience. Further, exposure to inadequate realization of carrying value is identified through analysis of gross margin achievement and markdown experience, in combination with all merchandising initiatives. The estimated reserve is based on management’s current knowledge with respect to inventory levels, sales trends and historical experience relating to the sale of the excess and/or slow-moving inventory. Management does not believe the Company’s merchandise inventories are subject to significant risk of obsolescence in the near-term, and management has the ability to adjust purchasing practices based on anticipated sales trends and general economic conditions. However, changes in consumer purchasing patterns could result in the need for additional reserves.

Inventory Shrinkage

The Company estimates its expected shrinkage of inventory between physical inventory counts by assessing the chain-wide average shrinkage experience rate, applied to the related periods’ sales volumes. Such assessments are updated on a regular basis for the most recent individual store experiences.

Vendor Funding

The Company receives funding from its vendors for promotion of the Company’s brand as well as the sale of their products. Vendor funding is accounted for as a discount on the purchase price of inventories and is recognized in cost of sales as inventory is sold. The amount of expected funding is estimated based upon initial guaranteed commitments, as well as anticipated purchase levels with applicable vendors. The estimated purchase volume is based on management’s current knowledge with respect to inventory levels, sales trends and expected customer demand, as well as planned new store openings. Although management

Page 6 of 21


Table of Contents

believes it has the ability to reasonably estimate its purchase volume, it is possible that actual results could significantly differ from the estimated amounts.

Sales Returns

The Company generally honors customer refunds within 30 days of the original purchase, with the supporting receipt. The Company estimates its reserve for likely customer returns based on the average refund experience in relation to sales for the related period. Due to the seasonality of the Company’s sales, the refund experience can vary, depending on the fiscal quarter of measurement.

Self-insurance

The Company is self-insured for certain losses relating to workers’ compensation, medical and general liability claims. However, the Company has stop-loss limits and umbrella insurance coverage for certain risk exposures subject to specified limits. Self-insurance claims filed and claims incurred but not reported are accrued based upon management’s estimates of the aggregate liability for uninsured claims incurred using actuarial assumptions followed in the insurance industry and historical experience. Although management believes it has the ability to adequately record estimated losses related to claims, it is possible that actual results could significantly differ from recorded self-insurance liabilities.

Revenue Recognition

The Company recognizes revenue when sales transactions occur and customers take possession of the merchandise. A provision for anticipated merchandise returns is provided in the period during which the related sales are recorded.

Store Pre-opening Costs

Non-capital expenditures incurred in connection with start-up activities, including organizational costs, are expensed as incurred.

Store Closing Costs

Beginning in fiscal 2003, the Company recognizes store closing costs in accordance with the provisions of Statement of Financial Accounting Standards (“SFAS”) 146, “Accounting for Costs Associated with Exit or Disposal Activities,” which requires that a liability for a cost associated with an exit or disposal activity be recognized when the liability is incurred. Prior to the adoption of SFAS 146, the Company recognized store-closing costs (primarily remaining lease obligations and disposals of property and equipment) at the time the plan for the related store closing or relocation was finalized. The adoption of SFAS 146 did not materially impact the Company’s financial position, cash flows, or results of operations.

Cash and Cash Equivalents

The Company considers temporary cash investments, with a maturity of three months or less when purchased, to be cash equivalents.

Fair Value of Financial Instruments

The Company’s financial instruments consist of cash and cash equivalents, short-term trade receivables and payables and long-term debt instruments, including capital leases. The carrying values of cash and cash equivalents, trade receivables and trade payables equal current fair value. The terms of the Company’s revolving credit agreement and term loan agreement include variable interest rates, which approximate current market rates.

Derivative Instruments and Hedging Activities

The Company complies with SFAS Nos. 133, 137, and 138 (collectively “SFAS 133”) pertaining to the accounting for derivatives and hedging activities. SFAS 133 requires the Company to recognize all derivative instruments in the balance sheet at fair value. SFAS 133 impacts the accounting for the Company’s interest rate swap agreement, which is designated as a cash flow hedge. (Note 6)

Page 7 of 21


Table of Contents

Inventories

The value of the Company’s inventories was determined using the lower of last-in, first-out (LIFO) cost or market. Inventories are not in excess of market value. The Company receives funding from its vendors for promotion of the Company’s brand as well as the sale of its products. Such funds are recognized as a reduction of the purchase cost of inventory. Quarterly inventory determinations under LIFO are based on assumptions as to projected inventory levels at the end of the fiscal year, sales for the year and the rate of inflation/deflation for the year. If the first-in, first-out (FIFO) method of accounting for inventory had been used, inventories would have been approximately $5,267,000 higher than reported at December 28, 2002. At September 27, 2003 LIFO and FIFO inventory values were the same. (The reduction in the LIFO reserve is primarily due to the adoption of Emerging Issue Task Force Issue 02-16, (“EITF 02-16”), “Accounting by a Customer (including a Reseller) for Certain Consideration Received from a Vendor,” which resulted in a reduction of the carrying value of inventory (Note 3).)

Freight Costs

The Company incurs various types of transportation and delivery costs in connection with inventory purchases and distribution. Such costs are included as a component of the overall cost of merchandise.

Property and Equipment

Property and equipment are carried at cost. Depreciation is recorded using the straight-line method over the estimated useful lives of the assets. Improvements to leased premises are amortized using the straight-line method over the life of the lease or the useful life of the improvement, whichever is shorter. The following estimated useful lives are generally applied:

         
    Life
   
Buildings   30- 35 years
Leasehold improvements   5- 15 years
Furniture, fixtures and equipment   5- 10 years
Computer software and hardware   3- 5 years

Impairment of Long-Lived Assets

The Company complies with SFAS 144, “Accounting for the Impairment or Disposal of Long-Lived Assets” in the recognition of asset impairment. Accordingly, the Company reviews long-lived assets for impairment when circumstances indicate the carrying amount of the asset may not be recoverable. Impairment is recognized on assets classified as held and used when the sum of undiscounted estimated future cash flows expected to result from the use of the asset is less than the carrying value. Impairment on long-lived assets to be disposed of is recognized by writing down the related assets to their fair value (less costs to sell, as appropriate), when the criteria have been met for the asset to be classified as held for sale or disposal (Note 4).

Advertising Costs

Advertising costs consist of expenses incurred in connection with newspaper circulars, television and radio, as well as direct mail, newspaper advertisements and other promotions. Expenses incurred are charged to operations at the time the related advertising first takes place.

Beginning in fiscal 2003, the Company adopted the provisions of EITF No. 02-16, as required. In accordance with EITF 02-16, vendor-provided funding is recognized as a reduction of cost of sales as the related vendors’ purchased inventory is sold.

Income Taxes

The Company accounts for income taxes using the liability method, whereby deferred tax assets and liabilities are determined based on differences between financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to be recovered or settled.

Extinguishment of Debt

Page 8 of 21


Table of Contents

In April 2002, the FASB issued SFAS 145, “Rescission of FASB Statements No. 4, 44 and 64, Amendment of FASB Statement No. 13 and Technical Corrections,” which requires gains and losses from extinguishment of debt to no longer be classified as extraordinary items, net of related income tax effect. SFAS 145 requires that extinguishment gains or losses be classified as ordinary gains or losses, and that all such gains or losses in prior periods be reclassified to ordinary gain or loss in comparative financial statements. The Company adopted this Statement in the first quarter of fiscal 2003, as required. The adoption of SFAS 145 had no impact on the Company’s financial position, cash flows, or results of operations.

Stock-based Compensation Plans

The Company accounts for its stock-based compensation plans under the intrinsic value-based method of accounting as permitted by SFAS 123 and as prescribed by Accounting Principles Board (“APB”) Opinion No. 25, “Accounting for Stock Issued to Employees.” Had compensation cost for the Company’s stock option plan been determined based on the fair value at the grant dates for awards under the plan consistent with the method prescribed by SFAS 123, the Company’s pro forma net income and net income per share, for the fiscal three months and nine months ended September 27, 2003 and September 28, 2002, would have been as follows (in thousands, except per share amounts):

                                     
        Three months ended   Nine months ended
       
 
        Sept. 27,   Sept. 28,   Sept. 27,   Sept. 28,
        2003   2002   2003   2002
 
 
 
 
 
Net income – as reported
  $ 12,129     $ 7,809     $ 39,641     $ 21,137  
Pro-forma compensation expense, net of income taxes
    (1,539 )     (464 )     (3,038 )     (1,378 )
 
   
     
     
     
 
Net income – pro-forma
  $ 10,590     $ 7,345     $ 36,603     $ 19,759  
 
   
     
     
     
 
Net income per share – basic:
                               
 
As reported
  $ 0.33     $ 0.22     $ 1.07     $ 0.59  
 
Pro-forma
  $ 0.29     $ 0.21     $ 0.99     $ 0.55  
Net income per share – diluted:
                               
 
As reported
  $ 0.30     $ 0.20     $ 0.99     $ 0.54  
 
Pro-forma
  $ 0.27     $ 0.19     $ 0.92     $ 0.51  

Net Income Per Share

The Company presents both basic and diluted earning per share (“EPS”) on the face of the consolidated income statement. As provided by SFAS 128, “Earnings per Share,” basic EPS is calculated as net income available to common stockholders divided by the weighted average number of shares outstanding during the period. Diluted EPS is calculated using the treasury stock method for options and warrants. All earnings per share data included in the consolidated financial statements and notes thereto has been restated to give effect to a two-for-one stock split that occurred on August 21, 2003 (Note 8).

Reclassifications

Certain amounts in the prior year financial statements presented herein were reclassified to conform to fiscal 2003 presentations.

Note 2 — Seasonality:

The Company’s business is subject to seasonality and, as a result, a significant portion of its sales and income are realized in the second and fourth fiscal quarter. The Company typically builds inventory in the first and third fiscal quarter in preparation for a higher volume second and fourth quarter, respectively.

Page 9 of 21


Table of Contents

Note 3 — Change in Accounting Principle:

EITF 02-16 provides guidance for the accounting treatment and income statement classification for consideration given by a vendor to a retailer in connection with the sale of the vendor’s products or for the promotion of sales of the vendor’s products. The EITF concluded that such consideration received from vendors should be reflected as a decrease in prices paid for inventory and recognized in cost of sales as the related inventories are sold, unless specific criteria are met qualifying the consideration for treatment as reimbursement of specific, identifiable incremental costs. Prior to adopting this pronouncement, the Company classified all vendor-provided marketing support funds as a reduction in selling, general and administrative expenses.

The effect of applying the consensus of EITF 02-16 on prior-period financial statements resulted in a change to previously reported net income, thus, the Company has reported the adoption of EITF 02-16 as a cumulative effect adjustment in accordance with APB Opinion No. 20, “Accounting Changes” and FASB Statement No. 3, “Reporting Accounting Changes in Interim Financial Statements” and as permitted by EITF 02-16. During the first quarter of fiscal 2003, the Company recognized a charge against net income of $3,053,000 ($1,888,000 net of income taxes), that resulted from the cumulative effect on prior years. Net income for the third quarter and the first nine months of 2002, assuming EITF 02-16 had been applied retroactively, would have increased $2,958,000 and $3,847,000 respectively. Basic and diluted income per share for the third fiscal quarter of 2002 would have increased $0.08 and $0.07, respectively, to $0.30 and $0.27, had EITF 02-16 been applied retroactively. Basic and diluted income per share for the first nine months of fiscal 2002 would have increased $0.10 to $0.69 and $0.64, respectively, had EITF 02-16 been applied retroactively.

Note 4 — Assets Held for Sale:

Assets held for sale consists of certain buildings and properties that the Company either acquired through the significant asset purchase as described in Note 9 or that the Company vacated upon relocation of a store.

The Company applies the provisions of SFAS 144 to assets held for sale. SFAS 144 requires assets held for sale to be valued on an asset-by-asset basis at the lower of carrying amount or fair value, less costs to sell. In applying these provisions, recent appraisals, valuations, offers and bids are considered. The Company recorded an impairment charge of $201,000 and $279,000 in the third quarter and first nine months of fiscal 2003, respectively, to adjust the carrying value of certain property and equipment related to vacated stores to fair value, less costs to sell. An impairment charge of $558,000 was recorded in the first nine months of 2002. No impairment charge was required during the third quarter of 2002.

The buildings and properties held for sale are separately presented as assets held for sale in the accompanying consolidated balance sheets. The assets are classified as current, as the Company believes they will be sold within the next twelve months and have met all the criteria for classification as held for sale pursuant to SFAS 144.

Note 5 — Senior Credit Facility:

In August 2002, the Company entered into a replacement unsecured senior revolving credit facility (the “Credit Facility”), with Bank of America, N.A., as agent for a lender group, expanding the maximum available borrowings from $125.0 million to $155.0 million, extending the maturity to February 2006 and increasing the number of participating banks from seven to ten. The Credit Facility bears interest at either the bank’s prime rate (4.00% at September 27, 2003) or the London Inter-Bank Offer Rate (1.12% at September 27, 2003) plus an additional amount ranging from 0.75% to 1.5% per annum, adjusted quarterly based on the Company’s performance (0.75% at Sept. 27, 2003).

Note 6 — Derivative Financial Instruments:

The Company has entered into an interest rate swap agreement as a means of managing its interest rate exposure. This agreement has the effect of converting certain of the Company’s variable rate obligations to fixed rate obligations.

The Company complies with SFAS 133 and recognizes the fair value of the interest rate swap in its consolidated balance sheet. The Company regularly adjusts the carrying value of the interest rate swap to reflect its current fair value. The related gain or loss on the swap is deferred in stockholders’ equity (as a component of comprehensive income) to the extent that the swap was an effective hedge. The deferred gain or loss is recognized in income in the

Page 10 of 21


Table of Contents

period in which the related interest rate payments being hedged have been recognized as an expense. However, to the extent that the change in value of an interest rate swap contract does not perfectly offset the change in the interest rate payments being hedged, the ineffective portion is immediately recognized as an expense. Net amounts paid or received are reflected as adjustments to interest expense.

The Company will recognize income of $124,000 on interest rate swaps from accumulated other comprehensive loss to earnings over the remaining life of the swap agreement. The interest rate swap agreement matures in November 2003.

Note 7 — Comprehensive Income:

Comprehensive income includes the change in the fair value of the Company’s interest rate swap agreement, which qualifies for hedge accounting. Comprehensive income for each period is as follows (in thousands):

                                 
    Three Months Ended   Nine Months Ended
   
 
    Sept. 27,   Sept. 28,   Sept. 27,   Sept. 28,
    2003   2002   2003   2002
   
 
 
 
Net income – as reported
  $ 12,129     $ 7,801     $ 39,641     $ 21,137  
Change in fair value of effective portion of interest rate swap agreement, net of income taxes
    285       27       849       269  
 
   
     
     
     
 
Comprehensive income
  $ 12,414     $ 7,828     $ 40,490     $ 21,406  
 
   
     
     
     
 

Note 8 — Net Income Per Share:

Basic net income per share is based on the weighted average outstanding common shares. Diluted net income per share is based on the weighted average outstanding common shares and reflects basic net income per share reduced by the dilutive effect of stock options.

Net income per share is calculated as follows (in thousands, except per share amounts):

                                                     
        Three months ended   Three months ended
        Sept. 27, 2003   Sept. 28, 2002
       
 
                        Per Share                   Per Share
        Income   Shares   Amount   Income   Shares   Amount
       
 
 
 
 
 
Basic net income per share:
                                               
 
Net income
  $ 12,129       37,262     $ 0.33     $ 7,801       36,200     $ 0.22  
Diluted net income per share:
                                               
 
Net income
  $ 12,129       40,553     $ 0.30     $ 7,801       39,458     $ 0.20  

Net income per share before and after the cumulative effect of accounting change is as follows (in thousands, except per share amounts):

                                                   
      Nine months ended   Nine months ended
      Sept. 27, 2003   Sept. 28,2002
     
 
                      Per Share                   Per Share
      Income   Shares   Amount   Income   Shares   Amount
     
 
 
 
 
 
Basic net income per share:
                                               
 
Net income, before cumulative effect of accounting change
  $ 41,529       36,986     $ 1.12     $ 21,137       36,017     $ 0.59  
 
Cumulative effect of accounting change, net of income taxes
    (1,888 )     36,986       (0.05 )           36,017        
 
   
             
     
             
 
Net income
  $ 39,641       36,986     $ 1.07     $ 21,137       36,017     $ 0.59  
 
   
             
     
             
 
Diluted net income per share:
                                               
 
Net income, before cumulative effect of accounting change
  $ 41,529       40,190     $ 1.03     $ 21,137       39,008     $ 0.54  
 
Cumulative effect of accounting change, net of income taxes
    (1,888 )     40,190       (0.04 )           39,008        
 
   
             
     
             
 
Net income
  $ 39,641       40,190     $ 0.99     $ 21,137       39,008     $ 0.54  
 
   
             
     
             
 

Page 11 of 21


Table of Contents

                                 
    Three Months Ended   Nine Months Ended
   
 
    Sept. 27,   Sept. 28,   Sept. 27,   Sept. 28,
    2003   2002   2003   2002
   
 
 
 
Weighted average shares outstanding:
                               
     Shares outstanding
    37,262       36,200       36,986       36,017  
     Dilutive effect of stock options outstanding
    3,291       3,258       3,204       2,991  
 
   
     
     
     
 
     Diluted shares outstanding
    40,553       39,458       40,190       39,008  
 
   
     
     
     
 

On July 17, 2003, the Company’s Board of Directors approved a two-for-one split of the Company’s common stock. As a result, stockholders received one additional share on August 21, 2003 for each share held as of the record date of August 4, 2003. The par value of the Company’s common stock remains $0.008 per share. All share and per share data included in the consolidated financial statements and notes thereto has been restated to give effect to the stock split.

Note 9 — Significant Asset Purchase:

On December 31, 2001, the Company, through a joint venture with Great American Group, Gordon Brothers Retail Partners, LLC and DJM Asset Management LLC, was the successful bidder at a liquidation bankruptcy auction for the buildings, improvements, fixtures and lease rights of certain retail stores formerly operated by Quality Stores, Inc., a debtor and debtor in possession under Chapter 11 of the United States Bankruptcy Code. The Company’s share of the bid totaled $34.0 million and was funded entirely through the Senior Credit Facility.

Under its agreement with the other joint venture partners, the Company acquired the buildings for 24 retail stores, assumed the building lease rights for 76 additional retail stores, and acquired the related equipment, furniture and fixtures. The liquidation of the existing inventory by other members of the joint venture was completed in late February 2002, with the Company having conducted hiring, training, refurbishment and merchandising efforts throughout the first fiscal quarter. The transition of these locations, which was completed in the third quarter of fiscal 2002, included the opening of new stores as well as the relocation of existing stores into the newly acquired properties.

Note 10 – Contingencies:

Litigation

The Company is involved in various litigation arising in the ordinary course of business. After consultation with legal counsel, management expects these matters will be resolved without material adverse effect on the Company’s consolidated financial position or results of operations. Any estimated loss has been adequately provided in accrued liabilities to the extent probable and reasonably estimable. It is possible, however, that future results of operations for any particular quarterly or annual period could be materially affected by changes in circumstances relating to these proceedings.

Environmental Matters

In connection with certain contaminated leased properties that the Company relocated from in 2002, the Company has agreed to indemnify property owners with respect to environmental liabilities associated with the use of those properties, as defined in the related lease agreements. During fiscal 2003, the Company has not paid or accrued material amounts related to these properties. Because of the uncertainties associated with environmental assessment and remediation activities, the Company’s future expenses to remediate the currently identified sites could be higher than amounts accrued. Future expenditures for environmental remediation may be affected in the near-term by identification of additional contaminated sites, the level and type of contamination found, and the extent and nature of cleanup activities required.

Page 12 of 21


Table of Contents

Note 11 – Impact of Recently Issued Accounting Standards:

In January 2003, the Financial Accounting Standards Board issued Interpretation No. 46, “Consolidation of Variable Interest Entities (“VIE”), an Interpretation of Accounting Research Bulletin No. 51” (“FIN 46”). The Interpretation provides guidance for determining whether an entity is a variable interest entity and evaluation for consolidation based on a company’s variable interests. The Interpretation is effective immediately for VIEs created after January 31, 2003 and in the first interim period ending after December 15, 2003 for VIEs created prior to February 1, 2003. The Company will adopt FIN 46 in the fourth quarter and does not expect the adoption to impact the Company’s financial position or results of operation.

The FASB issued SFAS 150, “Accounting for Certain Instruments with Characteristics of Both Liabilities and Equity”, which is effective for all financial instruments entered into or modified after May 31, 2003, and otherwise is effective at the beginning of the Company’s third quarter of 2003. SFAS 150 requires common and preferred stock subject to mandatory redemption to be classified as a liability. The Company adopted SFAS 150 in the third quarter of 2003 and the adoption had no impact on its financial position or results of operations.

Page 13 of 21


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

General

The following discussion and analysis describes certain factors affecting Tractor Supply Company (the “Company”), its results of operations for the fiscal three and nine month periods ended September 27, 2003 and September 28, 2002 and significant developments affecting its financial condition since the end of the fiscal year, and should be read in conjunction with the Company’s annual report on Form 10-K for the fiscal year ended December 28, 2002. The following discussion and analysis also contains certain historical and forward-looking information. The forward-looking statements included herein are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 (the “Act”). All statements, other than statements of historical facts, which address activities, events or developments that the Company expects or anticipates will or may occur in the future, including such things as future capital expenditures (including their amount and nature), business strategy, expansion and growth of the Company’s business operations and other such matters are forward-looking statements. To take advantage of the safe harbor provided by the Act, the Company is identifying certain factors that could cause actual results to differ materially from those expressed in any forward-looking statements, whether oral or written, made by or on behalf of the Company.

All phases of the Company’s operations are subject to influences outside its control. Any one, or a combination, of these factors could materially affect the results of the Company’s operations. These factors include general economic cycles affecting consumer spending, weather factors, operating factors affecting customer satisfaction, consumer debt levels, pricing and other competitive factors, the ability to attract, train and retain highly qualified employees, the ability to identify suitable locations and negotiate favorable lease agreements on new and relocated stores, the timing and acceptance of new products in the stores, the mix of goods sold, the continued availability of favorable credit sources, capital market conditions in general, threats of war or terrorism, and the seasonality of the Company’s business. Forward-looking statements made by or on behalf of the Company are based on knowledge of its business and the environment in which it operates, but because of the factors listed above, actual results could differ materially from those reflected by any forward-looking statements. Consequently, all of the forward-looking statements made are qualified by these cautionary statements and there can be no assurance that the actual results or developments anticipated by the Company will be realized or, even if substantially realized, that they will have the expected consequences to or effects on the Company or its business and operations.

Change in Accounting Principle

Emerging Issue Task Force Issue 02-16 (“EITF 02-16”), “Accounting by a Customer (including a Reseller) for Certain Consideration Received from a Vendor” provides guidance for the accounting treatment and income statement classification for consideration given by a vendor to a retailer in connection with the sale of the vendor’s products or for the promotion of sales of the vendor’s products. The EITF concluded that such consideration received from vendors should be reflected as a decrease in prices paid for inventory and recognized in cost of sales as the related inventory is sold, unless specific criteria are met qualifying the consideration for treatment as reimbursement of specific, identifiable incremental costs. Prior to adopting this pronouncement, the Company classified all vendor-provided marketing support funds as a reduction in selling, general and administrative expenses.

The effect of applying EITF 02-16 on prior-period financial statements results in a change to previously reported net income, thus, the Company has reported the adoption of EITF 02-16 as a cumulative effect adjustment in accordance with APB Opinion No. 20, “Accounting Changes,” and FASB Statement No. 3, “Reporting Accounting Changes in Interim Financial Statements,” and as permitted by EITF 02-16. Accordingly, in the first quarter of fiscal 2003, the Company recorded a cumulative effect of accounting change of $3.1 million ($1.9 million net of income taxes) for the impact of this adoption on prior fiscal years. For the three-month and nine-month periods ended September 27, 2003, vendor-provided funding in the amount of $10.1 million and $29.7 million, respectively, has been included as a reduction in cost of sales.

The following pro forma financial information for the three-month and nine-month periods ended September 28, 2002 reflects the impact of EITF 02-16 as if it had been adopted prior to fiscal 2002 (in thousands):

Page 14 of 21


Table of Contents

                                     
        Three months ended   Nine months ended
       
 
        Sept. 28,   Sept. 28,   Sept. 28,   Sept. 28,
        2002   2002   2002   2002
       
 
 
 
        (as reported)   (pro forma)   (as reported)   (pro forma)
 
Net sales
  $ 296,215     $ 296,215     $ 882,073     $ 882,073  
 
Cost of merchandise sold
    212,196       201,330       637,684       611,158  
 
   
     
     
     
 
 
Gross profit
    84,019       94,885       244,389       270,915  
 
Selling, general and administrative expenses
    66,150       72,382       195,246       215,745  
 
Depreciation and amortization
    4,557       4,557       12,107       12,107  
 
   
     
     
     
 
 
Income from operations
    13,312       17,946       37,036       43,063  
Interest expense, net
    1,257       1,257       3,472       3,472  
 
   
     
     
     
 
 
Income before income taxes
    12,055       16,689       33,564       39,591  
Income tax expense
    4,254       5,930       12,427       14,607  
 
   
     
     
     
 
Net income
    7,801       10,759       21,137       24,984  
 
   
     
     
     
 
Net income per share — basic
  $ 0.22     $ 0.30     $ 0.59     $ 0.69  
 
   
     
     
     
 
Net income per share — assuming dilution
  $ 0.20     $ 0.27     $ 0.54     $ 0.64  
 
   
     
     
     
 
Weighted average shares outstanding (000’s):
                               
 
Basic
    36,200       36,200       36,017       36,017  
 
Assuming dilution
    39,458       39,458       39,008       39,008  

Results of Operations

Fiscal Three Months (Third Quarter) and Nine Months ended September 27, 2003 and September 28, 2002

Net sales increased 21.9% to $361.2 million for the third quarter of fiscal 2003 from $296.2 million for the third quarter of fiscal 2002. Net sales rose 22.9% to $1,084.4 million for the first nine months of fiscal 2003 from $882.1 million for the first nine months of fiscal 2002. The Company’s sales performance in the third quarter reflects improvement across nearly all product categories and resulted from aggressive merchandising and marketing initiatives, strong third quarter performance in spring seasonal products and sales associated with emergency response to storms (primarily generators and pumps). The Company’s favorable nine month sales performance verses prior year was driven primarily by market share gains in certain markets and improved in-store execution. Importantly, the Company continues to improve its merchandising programs and in-store execution. Comparable store sales increased 13.7% for the third quarter of fiscal 2003 and 6.0% for the first nine months of fiscal 2003. The Company opened four new stores and relocated seven existing stores in the third quarter of fiscal 2003 compared to five new store openings and nine relocations in the prior year period. For the fiscal nine months ended September 27, 2003, the Company opened a total of 29 new stores compared to 111 stores in the prior year period. (The Company substantially expanded its store base during 2002 due to its purchase of property and lease rights from Quality Stores, Inc. in the first quarter of 2002.)

Assuming the provisions of EITF 02-16 has been applied prior to 2002, gross margin decreased 180 basis points to 30.2% for the third fiscal quarter of 2003 and decreased 60 basis points to 30.1% for the first nine months of fiscal 2003 when compared with the corresponding periods in the prior fiscal year. The majority of this third quarter and nine month decline is attributable to a return to a more normal level of vendor funding in fiscal 2003. Specifically, vendors provided additional marketing support funds in fiscal 2002 in connection with the opening of 87 new stores as a result of the purchase of assets from Quality Stores, Inc. Additionally, third quarter gross margin reflects changes in the sales mix associated with increased sales of lower margin spring and seasonal products, as well as emergency response products.

As a percent of sales, selling, general and administrative (“SG&A”) expenses were 23.3% and 22.5% for the third quarter and first nine months of fiscal 2003, respectively. Assuming the provisions of EITF 02-16 had been applied prior to fiscal 2002, SG&A expenses decreased 110 basis points for the third quarter of fiscal 2003 and decreased 190 basis points for the first nine months of fiscal 2003 compared with the corresponding periods in the prior fiscal year. Additionally, excluding the non-recurring expansion costs of $10.7 million for the first nine months of fiscal

Page 15 of 21


Table of Contents

2002, SG&A decreased 80 basis points for the first nine months of fiscal 2003 compared with the corresponding period in the prior fiscal year. This decrease is primarily a result of controlled spending and greater leverage from increased sales.

Depreciation and amortization expense increased 13.3% and 18.7% over the third quarter and the first nine months of fiscal 2002, respectively. The increase is due mainly to costs associated with new and relocated stores, as well as remodeled existing stores. As a percentage of sales, depreciation and amortization expense decreased 10 basis points to 1.4% and 1.3% for the third quarter and first nine months of fiscal 2003 compared to the prior year period. This decrease is due to sales increasing at a greater rate than depreciation and amortization expense.

Net interest expense decreased 36.0% and 20.6% over the third quarter and the first nine months of fiscal 2002, respectively. This decrease reflects stronger cash flow and less cash requirements for store openings, which resulted in reduced average short-term borrowings under the senior credit facility.

The Company’s effective tax rate was 36.8% and 36.7% for the third quarter and the first nine months of fiscal 2003 compared with 35.3% and 37.0%, respectively, for the same periods of the prior fiscal year. The difference is primarily due to applicable state tax rates.

As a result of the foregoing factors, net income for the third quarter of fiscal 2003 increased 55.1% to $12.1 million, or $0.30 per diluted share, compared to net income of $7.8 million, or $0.20 per diluted share, in the prior year. Exclusive of the cumulative effect of the accounting change, net income for the first nine months of fiscal 2003 was $41.5 million or $1.03 per diluted share compared to net income of $21.1 million, or $0.54 per diluted share, in the prior year. These increases are primarily a result of increased leverage from increased sales and non-recurring store expansion costs experienced in the third quarter and first nine months of fiscal 2002. The non-recurring store expansion costs referenced above represent costs incurred in the Company’s dramatic and rapid expansion in 2002, which was primarily the result of the purchase of property and lease rights from Quality Stores, Inc. in the first quarter of 2002. The aggressive expansion plan in fiscal 2002 increased the size of the Company by over 25% and was completed in a very compressed time frame. As such, the Company incurred significant incremental costs to achieve the state of readiness required to enable all stores to open within the desired time frame and such costs are not considered by management to be indicative of normal pre-opening or recurring expenses. Management believes that disclosing the effect of the significant 2002 single year store expansion improves the investor’s ability to reasonably evaluate the Company’s longer-term business trends. The following information isolates the expansion costs related to the store expansion resulting from the purchase of property and lease rights from Quality Stores, Inc. (in thousands, except per share amounts) that management believes are nonrecurring:

                                                                   
      Three Months Ended   Nine Months Ended
     
 
      Sept. 27, 2003   Sept.28, 2002   Sept. 27, 2003   Sept.28, 2002
     
 
 
 
                      (Pro-forma)                   (Pro-forma)
              %           %           %           %
              of Sales           of Sales           of Sales           of Sales
             
         
         
         
Net income — as reported
  $ 12,129       3.4 %   $ 7,801       2.6 %   $ 39,641       3.7 %   $ 21,137       2.4 %
 
Change in accounting for vendor funding had EITF 02-16 been adopted prior to fiscal 2002, net of income taxes
                2,958       1.0       1,888       0.2       3,847       0.4  
Non-recurring store expansion costs, net of income taxes
                                        6,666       0.8  
 
   
     
     
     
     
     
     
     
 
Pro-forma income assuming the change in accounting for vendor funding occurred prior to 2002 and exclusive of non-recurring store expansion costs
  $ 12,129       3.4 %   $ 10,759       3.6 %   $ 41,529       3.9 %   $ 31,650       3.6 %
 
   
     
     
     
     
     
     
     
 

Page 16 of 21


Table of Contents

                                                   
      Three Months Ended
     
      September 27, 2003   September 28, 2002
     
 
                              (Pro-forma)
                      Per Share                   Per Share
                      Amount                   Amount
      Income   Shares   (Diluted)   Income   Shares   (Diluted)
     
 
 
 
 
 
Net income — as reported
  $ 12,129       40,553     $ 0.30     $ 7,801       39,458     $ 0.20  
Change in accounting for vendor funding had EITF 02-16 been adopted prior to fiscal 2002, net of income taxes
          40,553             2,958       39,458       0.07  
Non-recurring store expansion costs, net of income taxes
          40,553                   39,458        
 
   
             
     
             
 
Pro-forma income assuming the change in accounting for vendor funding had occurred prior to 2002 and exclusive of non-recurring store expansion costs
  $ 12,129       40,553     $ 0.30     $ 10,759       39,458     $ 0.27  
 
   
             
     
             
 
                                                 
    Nine Months Ended
   
    September 27, 2003   September 28, 2002
   
 
    (Pro-forma)   (Pro-forma)
                    Per Share                   Per Share
                    Amount                   Amount
    Income   Shares   (Diluted)   Income   Shares   (Diluted)
   
 
 
 
 
 
Net income — as reported:
  $ 39,641       40,190     $ 0.99     $ 21,137       39,008     $ 0.54  
Change in accounting for vendor funding had EITF 02-16 been adopted prior to fiscal 2002, net of income taxes
    1,888       40,190       0.04       3,847       39,008       0.10  
Non-recurring store expansion costs, net of income taxes
          40,190             6,666       39,008       0.17  
 
   
             
     
             
 
Pro-forma income assuming the change in accounting for vendor funding had occurred prior to 2002 and exclusive of non-recurring store expansion costs
  $ 41,259       40,190     $ 1.03     $ 31,650       39,008     $ 0.81  
 
   
             
     
             
 

Liquidity and Capital Resources

In addition to normal operating expenses, the Company’s primary ongoing cash requirements are for expansion, remodeling and relocation programs, including inventory purchases and capital expenditures. The Company’s primary ongoing sources of liquidity are funds provided from operations, commitments available under its revolving credit agreement and normal trade credit. The Company’s inventory and accounts payable levels typically build in the first and third fiscal quarters in anticipation of the spring and fall selling seasons.

At September 27, 2003, the Company’s inventories had increased $85.5 million to $374.8 million from $289.3 million at December 28, 2002. This increase resulted primarily from additional inventory for new stores and normal increases to prepare for the fourth quarter selling season. Trade credit increased $80.7 million to $195.6 million at September 27, 2003 from $114.9 million at December 28, 2002, primarily due to the increase in inventory. Trade credit arises from the Company’s vendors granting payment terms for inventory purchases. Payment terms vary from 30 days to 180 days depending on the inventory product.

At September 27, 2003, the Company had working capital of $179.1 million, which represented a $35.2 million increase from December 28, 2002. This increase resulted primarily from a $17.1 million increase in cash and cash equivalents (due to an increase in sales), a $6.1 million decrease in accrued expenses (due largely to a $6.9 million

Page 17 of 21


Table of Contents

decrease in incentive compensation accruals and timing of payments) and a $4.8 million increase in inventory over the related increase in accounts payable.

Operations provided net cash of $40.2 million and used $3.3 million for the first nine months of fiscal 2003 and 2002, respectively. The increase in net cash provided resulted primarily from inventories increasing at a slower rate than accounts payable in the first nine months of 2003 compared to the first nine months of 2002. Additionally, net income increased $18.5 million compared to the prior year, while being partially offset by a decrease in accrued expenses.

Cash used in investing activities of $36.0 million for the first nine months of fiscal 2003 represented a $19.1 million decrease from cash used in the first nine months fiscal 2002 of $55.1 million. The decrease in cash used in investing activities in the first nine months of fiscal 2003 primarily reflects the addition of 111 new stores in first nine months of fiscal 2002 compared to 29 in the first nine months of fiscal 2003, offset in part by the addition of a distribution center in Waco, Texas.

Financing activities in the first nine months of fiscal 2003 provided $12.9 million in cash, which represented a $50.9 million decrease from the $63.8 million in cash provided in the first nine months of fiscal 2002. This decrease resulted primarily from greater repayments than short term borrowings under the senior credit facility. Net borrowings under the senior credit facility were $9.7 million and $61.8 million for the first nine months of fiscal 2003 and 2002, respectively. This decrease in net borrowings is primarily due to a decrease in capital expenditures (referenced above) in the current period compared to the first fiscal nine months of 2002.

The Company believes that its cash flow from operations, borrowings available under credit agreements, and normal trade credit will be sufficient to fund the Company’s operations and its capital expenditure needs, including store openings and renovations, over the next several years.

Off-Balance Sheet Arrangements

The Company’s off-balance sheet arrangements consist of operating leases for buildings and equipment for retail stores, distribution centers and offices. In addition, the Company has outstanding letters of credit totaling $11.5 million at September 27, 2003.

Significant Accounting Policies and Estimates

Management’s discussion and analysis of the Company’s financial position and results of operations are based upon the Company’s consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires management to make informed estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosure of contingent assets and liabilities. The Company’s significant accounting policies, including areas of critical management judgments and estimates, have primary impact on the following financial statement areas:

         
       
- Inventory valuation, including reserves   - -   Vendor funding
- Sales returns   - -   Inventory shrinkage
- Impairment of long-lived assets   - -   Self-insurance

      The Company’s critical accounting policies are subject to judgments and uncertainties, which affect the application of such policies. (See Note 1 of the Unaudited Consolidated Financial Statements.) The Company’s financial position and/or results of operations may be materially different when reported under different conditions or when using different assumptions in the application of such policies. In the event estimates or assumptions prove to be different from actual amounts, adjustments are made in subsequent periods to reflect more current information.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

The Company has entered into an interest rate swap agreement as a means of managing its interest rate exposure. This agreement has the effect of converting certain of the Company’s variable rate obligations to fixed rate obligations. Net amounts paid or received are reflected as an adjustment to interest expense.

The Company applies Statements of Financial Accounting Standards Nos. 133, 137, and 138 (collectively “SFAS 133”) in the accounting for derivatives and hedging activities. SFAS 133 requires the Company to recognize all derivative instruments in the balance sheet at fair value. SFAS 133 impacts the accounting for the Company’s interest rate swap

Page 18 of 21


Table of Contents

agreement. The Company’s interest rate swap agreement is designated as a cash flow hedge. At September 27, 2003, and September 28, 2002, the interest rate agreement hedged cash flows related to variable-rate debt of $43.2 and $77.0 million, respectively. The fair value of the interest rate swap was a liability of $0.2 million at September 27, 2003 and $2.0 million at September 28, 2002. The interest rate swap agreement expires in November 2003.

The Company is exposed to changes in interest rates primarily from its variable-rate, long-term debt arrangements. Under its current policies, the Company uses the interest rate swap to manage exposure to interest rate changes for a portion of its debt arrangements. Taking into account the effects of the interest rate swap designated as a hedge, a hypothetical 100 basis point adverse move (increase) in interest rates along the entire interest rate yield curve would not materially impact the fair market value of the long-term debt.

Although the Company cannot accurately determine the precise effect of inflation on its operations, it does not believe its sales or results of operations have been materially affected by inflation. The Company has been successful, in many cases, in reducing or mitigating the effects of inflation principally by taking advantage of vendor incentive programs, economies of scale from increased volume of purchases and selective buying from the most competitive vendors without sacrificing quality.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

As of the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Chief Executive Officer and the Chief Financial Officer, of the design and operation of the Company’s disclosure controls and procedures. Based on this evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) are effective for gathering, analyzing and disclosing the information the Company is required to disclose in the reports it files under the Securities Exchange Act of 1934, within the time periods specified in the rules and forms of the Securities and Exchange Commission and that such information is accumulated and communicated to the Company’s management, including the Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

Changes in Internal Controls

The evaluation referred to above did not identify any change in the Company’s internal control over financial reporting that occurred in the period covered by this report that has materially affected or is reasonably likely to materially affect the Company’s internal controls over financial reporting.

Page 19 of 21


Table of Contents

PART II. OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K

(a) Exhibits

 
  
 
   31.1 Certification of Chief Executive Officer under Section 302 of the Sarbanes-Oxley Act of 2002
 
   31.2 Certification of Chief Financial Officer under Section 302 of the Sarbanes-Oxley Act of 2002
 
   32.1 Certification of Chief Executive Officer and Chief Financial Officer under Section 906 of the Sarbanes-Oxley Act of 2002

      (b) Reports on Form 8-K

      The Company filed a report on Form 8-K, dated July 2, 2003 issuing a press release announcing its sales and expected earnings for the second quarter ended June 28, 2003. Notwithstanding the foregoing, information furnished under items 9 and 12 of our Current Reports on Form 8-K, including the related exhibits, is not incorporated by reference in this quarterly report.

      The Company filed a report on Form 8-K, dated July 14, 2003 issuing a press release announcing its financial results for the second quarter and six months ended June 28, 2003. Notwithstanding the foregoing, information furnished under items 9 and 12 of our Current Reports on Form 8-K, including the related exhibits, is not incorporated by reference in this quarterly report.

      The Company filed a report on Form 8-K, dated July 21, 2003 issuing a press release announcing a two-for-one stock split of the Company’s common stock. Notwithstanding the foregoing, information furnished under items 9 and 12 of our Current Reports on Form 8-K, including the related exhibits, is not incorporated by reference in this quarterly report.

Page 20 of 21


Table of Contents

SIGNATURE

      Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

         
    TRACTOR SUPPLY COMPANY
         
Date: November 3, 2003   By: /s/ Calvin B. Massmann    
   
   
    Calvin B. Massmann
Senior Vice President and
Chief Financial Officer
(Duly Authorized Officer and
Principal Financial Officer)
   

Page 21 of 21