Back to GetFilings.com



Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-Q

       
[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
      For the quarterly period ended March 29, 2003
 
[   ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
      For the transition period from __________ to __________

Commission file number 1-12104

BACK YARD BURGERS, INC.
(Exact name of registrant as specified in its charter)

     
Delaware   64-0737163
(State or other jurisdiction of   (I.R.S. Employer
incorporation or organization)   Identification No.)

1657 Shelby Oaks Dr. N. Ste. 105, Memphis, Tennessee 38134
(Address of principal executive offices)

(901) 367-0888
(Registrant’s telephone number)

Check whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X]    No [   ]

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes [   ]    No [X]

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Class — Common stock, par value $.01 per share

Outstanding at April 30, 2003 – 4,721,723

 


TABLE OF CONTENTS

Consolidated Balances Sheets (Unaudited)
Consolidated Statements of Income (Unaudited)
Consolidated Statements of Cash Flows (Unaudited)
NOTES TO UNAUDITED FINANCIAL STATEMENTS
Item 2 Management’s Discussion and Analysis of Financial Condition and Results of Operations
Item 3 Quantitative and Qualitative Disclosures About Market Risk
Item 4. Disclosure Controls
Part II OTHER INFORMATION
Item 1 Legal Proceedings
Item 2 Changes in Securities and Use of Proceeds
Item 3 Defaults Upon Senior Securities
Item 4 Submission of Matters to a Vote of Security Holders
Item 5 Other Information
Item 6 Exhibits and Reports on Form 8-K
SIGNATURES
Certification of Chief Executive Officer
Certification of Chief Financial Officer
EX-10.36 LOAN AGREEMENT
EX-99.1 SECTION 906 CERTIFICATION OF THE CEO
EX-99.2 SECTION 906 CERTIFICATION OF THE CFO


Table of Contents

BACK YARD BURGERS, INC.

INDEX

           
      Page No.
Part I — Financial Information
       
Item 1 - Unaudited Consolidated Financial Statements:
       
 
Balance Sheets as of March 29, 2003 and December 28, 2002
    3  
 
Statements of Income for the Thirteen Weeks Ended March 29, 2003 and March 30, 2002
    4  
 
Statements of Cash Flows for the Thirteen Weeks Ended March 29, 2003 and March 30, 2002
    5  
 
Notes to Unaudited Financial Statements
    6-9  
Item 2 - Management’s Discussion and Analysis of Financial Condition and Results of Operations
    10-17  
Item 3 - Quantitative and Qualitative Disclosures About Market Risk
    18  
Item 4 – Disclosure Controls
    18  
Part II — Other Information
       
Item 1 - Legal Proceedings
    19  
Item 2 - Changes in Securities and Use of Proceeds
    19  
Item 3 - Defaults Upon Senior Securities
    19  
Item 4 - Submission of Matters to a Vote of Security Holders
    19  
Item 5 - Other Information
    19  
Item 6 - Exhibits and Reports on Form 8-K
    19  
Signatures
    20  
Certifications of CEO and CFO
    21-22  

2


Table of Contents

Back Yard Burgers, Inc.

Consolidated Balance Sheets (Unaudited)
(in thousands, except for share and per share amounts)

                   
      March 29,   December 28,
      2003   2002
     
 
ASSETS
               
Cash and cash equivalents
  $ 1,382     $ 1,406  
Receivables, less allowance for doubtful accounts of $80
    553       495  
Inventories
    306       276  
Income taxes receivable
    186       296  
Current deferred tax asset
    107       170  
Prepaid expenses and other current assets
    237       53  
 
   
     
 
 
Total current assets
    2,771       2,696  
Property and equipment, at depreciated cost
    17,171       17,247  
Goodwill
    1,751       1,751  
Noncurrent deferred tax asset
    50       12  
Notes receivable
    109       110  
Other assets
    274       251  
 
   
     
 
 
  $ 22,126     $ 22,067  
 
   
     
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Accounts payable
  $ 1,091     $ 1,479  
Accrued expenses
    1,510       1,483  
Reserve for closed stores
    52       61  
Current installments of long-term debt
    860       825  
 
   
     
 
 
Total current liabilities
    3,513       3,848  
Long-term debt, less current installments
    5,126       5,100  
Deferred franchise and area development fees
    651       504  
Other deferred income
    238       272  
Other deferred liabilities
    57       59  
 
   
     
 
 
Total liabilities
    9,585       9,783  
 
   
     
 
Commitments and contingencies
           
Stockholders’ equity
               
Preferred stock, $.01 par value; 2,000,000 shares authorized; 19,617 shares issued and outstanding
           
Common stock, $.01 par value; 12,000,000 shares authorized; 4,722,917 and 4,720,739 shares issued and outstanding
    48       48  
Paid-in capital
    10,417       10,410  
Treasury stock, at cost, 25,000 shares
    (28 )     (28 )
Retained earnings
    2,104       1,854  
 
   
     
 
 
Total stockholders’ equity
    12,541       12,284  
 
   
     
 
 
Total liabilities and stockholders’ equity
  $ 22,126     $ 22,067  
 
   
     
 

See accompanying notes to unaudited financial statements

3


Table of Contents

Back Yard Burgers, Inc.

Consolidated Statements of Income (Unaudited)
(in thousands, except for share and per share amounts)

                     
        Thirteen Weeks Ended
       
        March 29,   March 30,
        2003   2002
       
 
Revenues:
               
 
Restaurant sales
  $ 7,577     $ 7,311  
 
Franchise and area development fees
    90       27  
 
Royalty fees
    582       516  
 
Advertising fees
    145       130  
 
Other
    180       195  
 
   
     
 
   
Total revenues
    8,574       8,179  
 
   
     
 
Expenses:
               
 
Cost of restaurant sales
    2,418       2,291  
 
Restaurant operating expenses
    3,641       3,470  
 
General and administrative
    1,095       1,066  
 
Advertising
    477       460  
 
Depreciation and amortization
    420       325  
 
   
     
 
   
Total expenses
    8,051       7,612  
 
   
     
 
   
Operating income
    523       567  
 
Interest income
    3       4  
 
Interest expense
    (126 )     (132 )
 
Other, net
    (15 )     (79 )
 
   
     
 
   
Income before income taxes
    385       360  
 
Income taxes
    135       133  
 
   
     
 
 
Net income
  $ 250     $ 227  
 
   
     
 
 
Income per share:
               
   
Basic
  $ 0.05     $ 0.05  
 
   
     
 
   
Diluted
  $ 0.05     $ 0.04  
 
   
     
 
 
Weighted average number of common shares and common equivalent shares outstanding:
               
   
Basic
    4,721       4,691  
 
   
     
 
   
Diluted
    4,979       5,111  
 
   
     
 

See accompanying notes to unaudited financial statements

4


Table of Contents

Back Yard Burgers, Inc.

Consolidated Statements of Cash Flows (Unaudited)
(in thousands)

                       
          Thirteen Weeks Ended
         
          March 29,   March 30,
          2003   2002
         
 
Cash flows from operating activities:
               
 
Net income
  $ 250     $ 227  
 
Adjustments to reconcile net income to net cash
               
 
Provided by operating activities:
               
   
Depreciation of property and equipment
    420       324  
   
Deferred income taxes
    25       113  
   
Provision for losses on receivables
          12  
   
Other deferred income
    (34 )     28  
Changes in assets and liabilities:
               
   
Receivables
    (58 )     94  
   
Inventories
    (30 )     5  
   
Prepaid expenses and other current assets
    (184 )     (146 )
   
Other assets
    3       43  
   
Accounts payable and accrued expenses
    (361 )     89  
   
Reserve for closed stores
    (9 )     (2 )
   
Income taxes payable/receivable
    110       21  
   
Other deferred liabilities
    (2 )     3  
   
Deferred franchise and area development fees
    147       60  
 
   
     
 
     
Net cash provided by operating activities
    277       871  
 
   
     
 
Cash flows from investing activities:
               
   
Additions to property and equipment
    (344 )     (613 )
   
Proceeds on notes receivable
    1       6  
 
   
     
 
     
Net cash used in investing activities
    (343 )     (607 )
 
   
     
 
Cash flows from financing activities:
               
   
Issuance of stock
    7       8  
   
Principal payments on long-term debt
    (2,439 )     (137 )
   
Proceeds from issuance of long-term debt
    2,500        
   
Loan fees paid
    (26 )      
   
Proceeds from exercise of stock options
          169  
 
   
     
 
     
Net cash provided by financing activities
    42       40  
 
   
     
 
     
Net increase (decrease) in cash and cash equivalents
    (24 )     304  
Cash and cash equivalents:
               
   
Beginning of period
    1,406       1,657  
 
   
     
 
   
End of period
  $ 1,382     $ 1,961  
 
   
     
 
Supplemental disclosure of cash flow information:
               
   
Income taxes paid
  $     $  
 
   
     
 
   
Interest paid
  $ 131     $ 132  
 
   
     
 

See accompanying notes to unaudited financial statements

5


Table of Contents

BACK YARD BURGERS, INC.

NOTES TO UNAUDITED FINANCIAL STATEMENTS

NOTE 1 — BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Back Yard Burgers, Inc. owns and operates quick-service and fast-casual restaurants and is engaged in the sale of franchises and the collection of royalties based upon related franchise sales. The company grants franchise rights for the use of “Back Yard Burgers,” “BYB” or “BY Burgers” trade names and other associated trademarks, signs, emblems, logos, slogans and service marks which have been or may be developed.

     The accompanying unaudited financial statements have been prepared in accordance with the instructions to Form 10-Q and therefore do not include all information and notes necessary for a fair presentation of financial position, results of operations and cash flows in conformity with generally accepted accounting principles. The statements do reflect all adjustments (consisting of only normal recurring adjustments) which are, in the opinion of management, necessary to present fairly the financial position and results of operations and cash flows in conformity with generally accepted accounting principles. The statements should be read in conjunction with the Notes to Financial Statements for the year ended December 28, 2002 included in the company’s 2002 Annual Report.

     The financial statements include the accounts of Back Yard Burgers, Inc. and its wholly-owned subsidiaries, Little Rock Back Yard Burgers, Inc., Atlanta Burgers BYB Corporation and BYB Properties, Inc., as well as the Back Yard Burgers National Advertising Fund. All significant intercompany transactions have been eliminated.

     The results of operations for the thirteen-week period are not necessarily indicative of the results to be expected for the full year.

     The company maintains its financial records on a 52-53 week fiscal year ending on the Saturday closest to December 31.

     Other Revenue. Other revenue is primarily comprised of sales of proprietary food products to franchisees, volume based incentive receipts under long-term contracts with vendors entered into before December 29, 2002 and contributions to the National Advertising Fund by certain of our vendors based upon purchasing volumes of the Company and our franchisees. Revenue from sales of proprietary food products is recognized when the products are shipped. Volume based revenue and contributions from our vendors are recognized systematically throughout the accounting period based on the estimated annual volume to be achieved under the agreements.

     Preopening costs. The company expenses preopening costs as incurred. Preopening costs expensed for the quarters ended March 29, 2003, and March 30, 2002, were approximately $6,000 and $34,000, respectively.

NOTE 2 – STOCK-BASED EMPLOYEE COMPENSATION

The company applies Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations in accounting for its plans. Accordingly, no compensation expense has been recognized for its stock-based compensation. Had compensation cost for the company’s stock option plan been determined based on the fair value at the grant date for awards in the quarters ended March 29, 2003, and March 30, 2002, under the plan consistent with the fair value method prescribed by SFAS No. 123, Accounting for Stock-Based Compensation, the company’s operating results for the quarters ended March 29, 2003, and March 30, 2002 would have been reduced to the pro forma amounts indicated below (in thousands, except per share data):

6


Table of Contents

                   
      Thirteen Weeks Ended
     
      March 29,   March 30,
      2003   2002
     
 
Net income:
               
 
As reported
  $ 250     $ 227  
 
Pro forma
    150       138  
Basic earnings per share:
               
 
As reported
    0.05       0.05  
 
Pro forma
    0.03       0.03  
Diluted earnings per share:
               
 
As reported
    0.05       0.04  
 
Pro forma
    0.03       0.03  

     The fair value of each option grant is estimated on the date of grant using the Black-Scholes option pricing model.

NOTE 3 — RECENTLY ISSUED ACCOUNTING STANDARDS

     Statement of Financial Accounting Standards (“SFAS”) No. 143, “Accounting for Asset Retirement Obligations,” was issued in June 2001. SFAS No. 143 addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs. The company adopted SFAS No. 143 on December 29, 2002, with no material impact on the company’s consolidated financial position or results of operations.

     In April 2002, the FASB issued SFAS No. 145, “Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections” (“SFAS 145”). SFAS 145 rescinds SFAS No. 4, “Reporting Gains and Losses from Extinguishment of Debt,” requiring that gains and losses from the extinguishment of debt be classified as extraordinary items only if certain criteria are met. SFAS 145 also amends SFAS No. 13, “Accounting for Leases,” and the required accounting for sale-leaseback transactions and certain lease modifications that have economic effects that are similar to sale-leaseback transactions. The company adopted SFAS 145 on January 1, 2003, with no material impact on the company’s consolidated financial position or results of operations.

     In July 2002, the FASB issued SFAS No. 146, “Accounting for Costs Associated with Exit or Disposal Activities” (“SFAS 146”). SFAS 146 requires that a liability for a cost associated with an exit or disposal activity be recognized initially at fair value when the liability is incurred. The company adopted SFAS 146 on January 1, 2003, with no material impact on the company’s consolidated financial position or results of operations. The provisions of SFAS 146 will be applied on a prospective basis.

     SFAS No. 148, “Accounting for Stock-Based Compensation – Transition and Disclosure, an Amendment of FASB Statement No. 123,” was issued in December 2002. The Statement amends FASB No. 123, “Accounting for Stock-Based Compensation,” to provide alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. In addition, this Statement amends the disclosure requirements of Statement No. 123 to require prominent disclosures in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results. The company has adopted FASB No. 148, however, implementation did not have a material effect on its results of operations or financial position.

7


Table of Contents

     FASB Interpretation No. 45 (“FIN 45”), “Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others,” was issued in November 2002. This Interpretation elaborates on the disclosures to be made by a guarantor in its interim and annual financial statements about its obligations under certain guarantees that it has issued. It also clarifies that a guarantor is required to recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertaken in issuing the guarantee. The initial recognition and initial measurement provisions of this Interpretation are applicable on a prospective basis to guarantees issued or modified after December 31, 2002. The Company adopted FIN 45 on December 31, 2002 and such adoption did not have a material effect on its results of operations or financial position.

     In January 2003, the Financial Accounting Standards Board issued Interpretation No. 46 (“FIN 46”), “Consolidation of Variable Interest Entities (“VIEs”), an interpretation of Accounting Research Bulletin No. 51, “Consolidated Financial Statements,” to improve financial reporting of special purpose and other entities. In accordance with the interpretation, business enterprises that represent the primary beneficiary of another entity by retaining a controlling financial interest in that entity’s assets, liabilities, and results of operating activities must consolidate the entity in their financial statements. Prior to the issuance of FIN 46, consolidation generally occurred when an enterprise controlled another entity through voting interests. Certain VIEs that are qualifying special purpose entities (“QSPEs”) subject to the reporting requirements of SFAS 140, “Accounting for Transfers and Servicing of Financial Assets and Extinguishment of Liabilities,” will not be required to be consolidated under the provisions of FIN 46. The consolidation provisions of FIN 46 apply to VIEs created or entered into after January 31, 2003, and for pre-existing VIEs in the first reporting period beginning after June 15, 2003. If applicable, transition rules allow the restatement of financial statements or prospective application with a cumulative effect adjustment. In addition, FIN 46 expands the disclosure requirements for the beneficiary of a significant or a majority of the variable interests to provide information regarding the nature, purpose and financial characteristics of the entities. The company does not believe that the adoption of FIN 46 will have a material adverse impact on the company’s financial statements.

     The Company adopted EITF 02-16 Accounting by a Reseller for Cash Consideration Received effective December 29, 2002. EITF 02-16 concluded that cash consideration received by a customer from a vendor is presumed to be a reduction of the prices of the vendor’s products or services and should, therefore, be characterized as a reduction of cost of sales when recognized in the customer’s income statement. The Company previously recorded volume-based incentives as other revenues. The Company will record volume-based incentives related to company operated stores as a reduction of cost of restaurant sales for all contracts or agreements entered into after December 28, 2002. Volume-based incentives reclassified from other revenues into cost of sales for the quarters ended March 29, 2003 and March 30, 2002, were not material to the consolidated statements of operations and had no impact on net income.

8


Table of Contents

NOTE 4 — NET INCOME PER SHARE

The company calculates earnings per share in accordance with Statement of Financial Accounting Standards No. 128, Earnings per Share, which requires the presentation of basic and diluted earnings per share. Basic earnings per share excludes dilution and is computed by dividing income available to common stockholders by the weighted-average number of common shares outstanding for the period. Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the entity.

COMPUTATION OF INCOME PER SHARE
(in thousands, except per share amounts)
(unaudited)

                 
    Thirteen Weeks Ended
   
    March 29,   March 30,
    2003   2002
   
 
Net Income
  $ 250     $ 227  
 
   
     
 
Weighted average number of common shares outstanding during the period
    4,721       4,691  
 
   
     
 
Basic income per share
  $ .05     $ .05  
 
   
     
 
Weighted average number of common shares outstanding during the period
    4,721       4,691  
Preferred shares convertible to common shares
    20       20  
Stock options
    238       400  
 
   
     
 
 
    4,979       5,111  
 
   
     
 
Diluted income per share
  $ .05     $ .04  
 
   
     
 

NOTE 5 — DEFERRED FRANCHISE AND AREA DEVELOPMENT FEES

Amounts received for certain franchise and area development rights, net of commissions paid, have been deferred. Revenues on individual franchise fees are recognized when substantially all of the initial services required of the company have been performed, which generally coincides with the opening of the franchises. Under the terms of the franchise agreements, these fees are non-refundable, and may be recognized as income should the franchisee fail to perform as agreed. Area development fees are recognized on a pro-rata basis as each unit opens. At March 29, 2003, deferred fees include franchise and area development rights sold during the following years:

         
2003
  $ 237  
2002
    220  
Previous years
    194  
 
   
 
 
  $ 651  
 
   
 

NOTE 6 — COMMITMENTS AND CONTINGENCIES

The company is party to several pending legal proceedings and claims. Although the outcome of the proceedings and claims cannot be determined with certainty, management of the company is of the opinion that it is unlikely that these proceedings and claims will have a material adverse effect on the financial condition or results of operations of the company.

9


Table of Contents

Forward-Looking Information

     Certain information included herein may contain statements that are forward-looking, such as statements related to financial items and results, plans for future expansion and other business development activities, capital spending or financing sources, capital structure and the effects of regulation and competition. Forward-looking statements made by the company are based upon estimates, projections, beliefs and assumptions of management at the time of such statements and should not be viewed as guarantees of future performance. Such forward-looking information involves important risks and uncertainties that could significantly impact anticipated results in the future and, accordingly, such results may differ materially from those expressed in any forward-looking statements by or on behalf of the company. These risks and uncertainties include, but are not limited to, increased competition and competitive discounting, the availability of qualified labor and desirable locations, increased costs for beef, chicken or other food products and the effectiveness of promotional efforts and management decisions related to restaurant growth, financing, franchising and new product development, as well as items described under “Management’s Discussion and Analysis of Financial Condition and Results of Operations” below. The company undertakes no obligation to publicly update or revise any forward looking statements, whether as a result of new information, future events or otherwise.

Item  2    Management’s Discussion and Analysis of Financial Condition and Results of Operations

Introduction

     As of March 29, 2003, the Back Yard Burgers system included 123 restaurants, of which 42 were company-operated and 81 were franchised. The company’s revenues are derived primarily from company-operated restaurant sales, franchise and area development fees and royalty fees. Certain expenses (cost of restaurant sales, restaurant operating expenses, depreciation and amortization and advertising) relate directly to company-operated restaurants, while general and administrative expenses relate to both company-operated restaurants and franchise operations. The company’s revenues and expenses are affected by the number and timing of the opening of additional restaurants. Sales for new restaurants in the period immediately following their opening tend to be high because of trial by public and promotional activities. As a result, the timing of openings can affect the average volume and other period-to-period comparisons.

Results of Operations

The following table sets forth the percentage relationship to total revenue, unless otherwise indicated, of certain items included in the company’s historical operations and operating data for the periods indicated.

                   
      Thirteen Weeks Ended
     
      March 29,   March 30,
      2003   2002
     
 
Revenues
               
 
Restaurant sales
    88.4 %     89.4 %
 
Franchise and area development fees
    1.0       .3  
 
Royalty fees
    6.8       6.3  
 
Advertising fees
    1.7       1.6  
 
Other operating revenue
    2.1       2.4  
 
   
     
 
 
Total revenue
    100.0 %     100.0 %
 
   
     
 

10


Table of Contents

                   
      Thirteen Weeks Ended
     
      March 29,   March 30,
      2003   2002
     
 
Costs and Expenses
               
 
Cost of restaurant sales(1)
    31.9 %     31.3 %
 
Restaurant operating expenses(1)
    48.1       47.5  
 
General and administrative
    12.8       13.0  
 
Advertising
    5.6       5.6  
 
Depreciation and amortization
    4.9       4.0  
 
Operating income
    6.1       6.9  
 
Interest income
          .1  
 
Interest expense
    (1.5 )     (1.6 )
 
Other, net
    (.2 )     (1.0 )
 
Income before income taxes
    4.5       4.4  
 
Income taxes(2)
    (35.1 )     (37.0 )
 
Net income
    2.9       2.8  
                     
        Thirteen Weeks Ended
       
        March 29,   March 30,
        2003   2002
       
 
        ($000's)
System-wide restaurant sales
               
 
Company-operated
  $ 7,577     $ 7,311  
 
Franchised
    14,479       13,008  
 
   
     
 
   
Total
  $ 22,056     $ 20,319  
 
   
     
 
Average annual sales per restaurant open for a full year(3)
               
 
Company-operated
  $ 767     $ 785  
 
Franchised
  $ 798     $ 790  
 
System-wide
  $ 786     $ 788  
Number of restaurants
               
 
Company-operated
    42       39  
 
Franchised
    81       67  
 
   
     
 
   
Total
    123       106  
 
   
     
 


(1)   As a percentage of restaurant sales.
 
(2)   As a percentage of income before taxes.
 
(3)   Includes sales for restaurants open for entire trailing twelve-month period. Restaurants are included in the calculation after the completion of eighteen months of operation as sales during the six-month period immediately after the opening tend to be higher due to promotions and trial by public.

11


Table of Contents

Comparison of the Company’s Results for the Thirteen Weeks Ended March 29, 2003 and March 30, 2002.

     Restaurant sales increased 3.6% to $7,577,000 during the thirteen weeks ended March 29, 2003, from $7,311,000 for the year-earlier period. This increase is primarily the result of a net increase in company-operated restaurants of three stores. The increase in sales from the new company-operated restaurants was partially offset by a 6.0% decrease in same-store sales at restaurants open for more than one year.

     Franchise and area development fees increased to $90,000 for the thirteen weeks ended March 29, 2003, from $27,000 in the year-earlier period. Five new franchise stores opened during the thirteen weeks ended March 29, 2003 compared with two openings in the year-earlier period.

     Royalty fees increased 12.8% to $582,000 during the thirteen week period ended March 29, 2003, compared with $516,000 during the first quarter of 2002. The change is due to a net increase of fourteen franchised stores since March 30, 2002 resulting in increased franchised sales on which royalty fees are based. This increase was partially offset by a 6.1% decrease in same-store sales at franchised restaurants compared with the year-earlier period.

     Other revenues decreased by $15,000 to $180,000 during the thirteen week period ended March 29, 2003, from $195,000 during the first quarter of 2002. Other revenues consist of volume rebates earned from vendors and sales of proprietary spices to franchisees as well as some other miscellaneous revenues. The decrease in other revenues is primarily due to a decline in volume rebates earned from vendors in the current year compared with the year-earlier period.

     Cost of restaurant sales, consisting of food and paper costs, totaled $2,418,000 for the thirteen weeks ended March 29, 2003, and $2,291,000 during the same period in 2002, increasing as a percentage of restaurant sales to 31.9% from 31.3%. The increase in costs as a percentage of sales is primarily due to a promotion offering certain sandwich items at a discounted price during the month of March 2003 in efforts to increase guest traffic and sales at company-operated restaurants.

     Restaurant operating expenses, consisting of labor, supplies, utilities, maintenance, rent and certain other unit level operating expenses, increased to $3,641,000 for the thirteen weeks ended March 29, 2003, from $3,470,000 in the same prior year period, increasing as a percentage of restaurant sales to 48.1%, from 47.5% for the year-earlier period. Labor costs remained relatively flat as a percentage of sales compared with the prior year. The 0.6% increase resulted primarily from increased spending for rent, insurance and property taxes.

     General and administrative costs which increased $29,000 to $1,095,000 for the thirteen weeks ended March 29, 2003 from $1,066,000 in the year-earlier period, decreased as a percentage of total revenue for the thirteen weeks ended March 29, 2003, to 12.8% from 13.0% in the same period in 2002. The increase was primarily due to a $43,000 increase in personnel costs, including increased spending on recruiting, training and benefit costs. $14,000 is related to increased spending for professional services, travel for franchisee support and recruiting, operations training, insurance and other miscellaneous costs. The increase is offset by a decrease of $28,000 in preopening costs from the year-earlier period.

     Advertising expense which increased to $477,000 for the thirteen weeks ended March 29, 2003, from $460,000 in the same period in 2002, remained relatively flat as a percentage of total revenues at 5.6%.

     Interest expense decreased 4.5% to $126,000 for the thirteen weeks ended March 29, 2003, from $132,000 in the year-earlier period. Since March 30, 2002, debt increased by $351,000, or 6.2%, to $5,986,000 as of March 29, 2003; however, in February of 2003 the company refinanced approximately $2.3 million of existing debt at an interest rate that was approximately 1.6% lower than the interest rate incurred by the company during the first quarter of 2002.

     Other, net expense was $15,000 for the thirteen weeks ended March 29, 2003, compared with an expense of $79,000 in the prior year. The decrease is due to a $30,000 loss on the disposal of assets relating to a store closure as well as $23,000 in deferred loan costs incurred by the company in 2002. Also included in this category is other miscellaneous income and expenses, including franchise tax expense and these income and expense categories were relatively consistent during thirteen weeks ended March 29, 2003, and the year-earlier period.

12


Table of Contents

Impairment of Long-Lived Assets

     The company adopted Statement of Financial Accounting Standard (“SFAS”) No. 144, Accounting for the Impairment and Disposal of Long-Lived Assets, at the beginning of 2002. At each balance sheet date, the company assesses whether there has been impairment in the value of all long-lived assets by determining whether projected undiscounted future cash flows from operations for each restaurant, as defined in SFAS No. 144, exceed its net book value as of the assessment date. A new cost basis is established for impaired assets based on the fair value of these assets as of the date the assets are determined to be impaired.

     No impairment charges were recorded in during the thirteen weeks ended March 29, 2003, or the thirteen weeks ended March 30, 2002; however, in the past, the company incurred non-cash charges for the effect of company-operated restaurant closings and impaired assets at company-operated restaurants. Also, related accruals for future lease payments of closed stores, net of estimated sub-lease income, were previously recorded.

     During the thirteen weeks ended March 29, 2003, $9,000 of lease obligation payments were incurred for closed stores and charged against this reserve. As of March 29, 2003, the company’s remaining accrual for all future lease obligations discussed above was $52,000 for the remaining lease payments due, net of estimated sub-lease income.

Liquidity and Capital Resources

     Capital expenditures totaled $344,000 for the thirteen weeks ended March 29, 2003 and $613,000 for the year-earlier period. Generally, the company constructs its restaurant buildings on leased properties for company-operated restaurants. The average monthly lease cost for the 14 company-operated restaurants on leased sites at March 29, 2003 is approximately $3,430 per month. For the 18 restaurants where the company leases the building as well as the site, the average monthly lease cost is approximately $5,300.

     Cash from operations for the company is primarily affected by net earnings adjusted for deferred franchise fees and non-cash expenses which consist primarily of depreciation and amortization. Depreciation and amortization totaled $420,000 for the thirteen weeks ended March 29, 2003 and $325,000 for the year-earlier period.

     Cash provided by operations for the thirteen week period ended March 29, 2003, was $277,000 compared with $871,000 in the year-earlier period. The primary reason for the decrease in cash provided by operations was due to $361,000 reduction of accounts payable and accrued expenses for the thirteen weeks ended March 29, 2003 compared with an $89,000 increase in accounts payable and accrued expenses for the thirteen weeks ended March 30, 2002. In recent history, cash from operations and debt have been used for the addition of new restaurants and equipment as well as the re-imaging of existing restaurants to reflect the company’s new logo and related color scheme.

     As of March 29, 2003, the company had total long-term debt of $5,986,000 and unused lines of credit and loan commitments of potential additional borrowings of $3,376,000. On February 11, 2003, the company entered a loan agreement with a financial institution in the amount of $5,000,000. The loan agreement comprised the following three components: (1) a $2,500,000 five-year loan with a fixed rate of 5.2%. The funds from the five-year term loan were used to refinance approximately $2.3 million of existing term loans with an average interest rate of 6.8% and maturity dates ranging from one to two years, (2) a $2.0 million draw down line for future expansion with a variable rate of interest equal to the one month LIBOR rate plus a spread not to exceed 3% that is calculated based on certain financial covenants and (3) a $500,000 revolver line with a variable rate of interest equal to the one month LIBOR rate plus a spread not to exceed 3% that is calculated based on certain financial covenants. This revolver line replaced the $750,000 line of credit that was in place as of December 28, 2002. No additional debt commitments were made by the company during the thirteen weeks ended March 29, 2003.

     On January 2, 2001, the company’s board of directors adopted a stock repurchase plan that allows the company to repurchase up to 500,000 shares of its outstanding common stock. As of March 29, 2003, the company had repurchased 25,000 shares of common stock under the plan. Based on market conditions and other factors, additional repurchases may be made from time to time in the open market or through privately negotiated transactions, at the discretion of the company.

     The company has budgeted capital expenditures of approximately $3.3 million in fiscal year 2003, excluding potential acquisitions and share repurchases. These capital expenditures primarily relate to the development of additional company-operated restaurants, the re-imaging of existing restaurants to reflect the company’s new logo and related color scheme, store equipment upgrades, and enhancements to existing financial and operating information systems. As of March 29, 2003, the company had spent $344,000 of these budgeted capital expenditures. The company expects to fund these capital expenditures through cash flow from operations and borrowings under the new loan agreement entered in February of 2003.

13


Table of Contents

Seasonality and Inflation

     While the company does not believe that seasonality affects its operations in a materially adverse manner, first quarter results are generally lower than other quarters due to seasonal climate conditions in the locations of many of its restaurants. Management does not believe that inflation has had a material effect on income during the thirteen weeks ended March 29, 2003. Increases in food, labor or other operating costs could adversely affect the company’s operations. In the past, however, the company generally has been able to increase menu prices or modify its operating procedures to substantially offset increases in its operating costs.

Conversion of Preferred Stock

     In accordance with the provisions of the company’s Certificate of Incorporation regarding preferred stock, as a result of the company’s having attained after tax net income in excess of $600,000 during 1994, each share of preferred stock is convertible into one share of common stock, at the option of the holder. The company notified preferred stockholders of their right to convert preferred stock to common stock, and anticipates that all shares of preferred stock will eventually be converted. Such conversion began on April 5, 1995, at which time there were 1,199,979 shares of preferred stock outstanding. As of March 29, 2003, only 19,617 shares have yet to be converted.

Recently Issued Accounting Standards

     Statement of Financial Accounting Standards (“SFAS”) No. 143, “Accounting for Asset Retirement Obligations,” was issued in June 2001. SFAS No. 143 addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs. The company adopted SFAS No. 143 on December 29, 2002, with no material impact on the company’s consolidated financial position or results of operations.

     In April 2002, the FASB issued SFAS No. 145, “Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections” (“SFAS 145”). SFAS 145 rescinds SFAS No. 4, “Reporting Gains and Losses from Extinguishment of Debt,” requiring that gains and losses from the extinguishment of debt be classified as extraordinary items only if certain criteria are met. SFAS 145 also amends SFAS No. 13, “Accounting for Leases,” and the required accounting for sale-leaseback transactions and certain lease modifications that have economic effects that are similar to sale-leaseback transactions. The company adopted SFAS 145 on January 1, 2003, with no material impact on the company’s consolidated financial position or results of operations.

     In July 2002, the FASB issued SFAS No. 146, “Accounting for Costs Associated with Exit or Disposal Activities” (“SFAS 146”). SFAS 146 requires that a liability for a cost associated with an exit or disposal activity be recognized initially at fair value when the liability is incurred. The company adopted SFAS 146 on January 1, 2003, with no material impact on the company’s consolidated financial position or results of operations. The provisions of SFAS 146 will be applied on a prospective basis. SFAS No. 148, “Accounting for Stock-Based Compensation – Transition and Disclosure, an Amendment of FASB Statement No. 123,” was issued in December 2002. The Statement amends FASB No. 123, “Accounting for Stock-Based Compensation,” to provide alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. In addition, this Statement amends the disclosure requirements of Statement No. 123 to require prominent disclosures in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results. The company has adopted FASB No. 148, however, implementation did not have a material effect on its results of operations or financial position.

14


Table of Contents

     FASB Interpretation No. 45 (“FIN 45”), “Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others,” was issued in November 2002. This Interpretation elaborates on the disclosures to be made by a guarantor in its interim and annual financial statements about its obligations under certain guarantees that it has issued. It also clarifies that a guarantor is required to recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertaken in issuing the guarantee. The initial recognition and initial measurement provisions of this Interpretation are applicable on a prospective basis to guarantees issued or modified after December 31, 2002. The Company adopted FIN 45 on December 31, 2002 and such adoption did not have a material effect on its results of operations or financial position.

     In January 2003, the Financial Accounting Standards Board issued Interpretation No. 46 (“FIN 46”), “Consolidation of Variable Interest Entities (“VIEs”), an interpretation of Accounting Research Bulletin No. 51, “Consolidated Financial Statements,” to improve financial reporting of special purpose and other entities. In accordance with the interpretation, business enterprises that represent the primary beneficiary of another entity by retaining a controlling financial interest in that entity’s assets, liabilities, and results of operating activities must consolidate the entity in their financial statements. Prior to the issuance of FIN 46, consolidation generally occurred when an enterprise controlled another entity through voting interests. Certain VIEs that are qualifying special purpose entities (“QSPEs”) subject to the reporting requirements of SFAS 140, “Accounting for Transfers and Servicing of Financial Assets and Extinguishment of Liabilities,” will not be required to be consolidated under the provisions of FIN 46. The consolidation provisions of FIN 46 apply to VIEs created or entered into after January 31, 2003, and for pre-existing VIEs in the first reporting period beginning after June 15, 2003. If applicable, transition rules allow the restatement of financial statements or prospective application with a cumulative effect adjustment. In addition, FIN 46 expands the disclosure requirements for the beneficiary of a significant or a majority of the variable interests to provide information regarding the nature, purpose and financial characteristics of the entities. The company does not believe that the adoption of FIN 46 will have a material adverse impact on the company’s financial statements.

     The Company adopted EITF 02-16 Accounting by a Reseller for Cash Consideration Received effective December 29, 2002. EITF 02-16 concluded that cash consideration received by a customer from a vendor is presumed to be a reduction of the prices of the vendor’s products or services and should, therefore, be characterized as a reduction of cost of sales when recognized in the customer’s income statement. The Company previously recorded volume-based incentives as other revenues. The Company will record volume-based incentives related to company operated stores as a reduction of cost of restaurant sales for all contracts or agreements entered into after December 28, 2002. Volume-based incentives reclassified from other revenues into cost of sales for the quarters ended March 29, 2003 and March 30, 2002, were not material to the consolidated statements of operations and had no impact on net income.

Known Trends and Uncertainties

     Labor will continue to be a critical factor for the company in the foreseeable future. In most areas where the company operates restaurants, there is a shortage of suitable labor. This, in itself, could result in higher wages as the competition for employees intensifies, not only in the restaurant industry, but in practically all retail and service industries. It is crucial for the company to develop and maintain programs to attract and retain quality employees.

     During the thirteen weeks ended March 29, 2003, the cost of beef and chicken was relatively stable; however, management of the company expects these costs to rise at some point in the future, and that it will be difficult to raise menu prices to fully cover these anticipated increases due to the competitive state of the quick-service restaurant industry. Additional margin improvements would have to be made through operational improvements, equipment advances and increased volumes to help offset these potential increases.

     Due to the competitive nature of the restaurant industry, site selection continues to be challenging as the number of businesses vying for locations with similar characteristics increases. This will likely result in higher occupancy costs for prime locations.

15


Table of Contents

     Franchised same-store sales decreased 6.1% and company-operated same-store sales decreased 6.0% during the thirteen weeks ended March 29, 2003. Management attributes the decline in same-store sales to several factors, including a weak overall economy, competitive discounting, inclement weather in key markets, declining consumer confidence and concerns about the war in Iraq. Management anticipates that same-store sales will continue to decrease during the second quarter of 2003. In the short term, the company will offer promotional incentives to increase traffic and sales; however, management will continue to enhance its points of differentiation and further position the company as a premium fast-food provider.

     The future success of the company will be determined, to a great extent, by its ability to positively address these issues..

Critical Accounting Policies and Estimates

     Our discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities.

     On an on-going basis, management evaluates company estimates, including those related to bad debts, carrying value of investments in property and equipment, goodwill, income taxes, contingencies and litigation. Management bases company estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

     Management believes the following critical accounting policies affect our more significant judgments and estimates used in the preparation of our consolidated financial statements.

Revenue Recognition:

     Revenue recognition at Company-operated restaurants is straightforward as customers pay for products at the time of sale. The earnings reporting process is covered by the company’s system of internal controls and generally does not require significant management judgments and estimates. The company calculates royalty income each week based upon amounts reported by franchisees and provides for estimated losses for revenues that are not likely to be collected. The company maintains these allowances for doubtful accounts for estimated losses resulting from the inability of our franchisees and other borrowers to make required payments. If the financial conditions of our customers or other borrowers were to deteriorate, resulting in an impairment of their ability to make payments, additional allowances may be required.

     Franchise fees are recognized as revenue when substantially all of the initial services required of the company have been performed, which generally coincides with the opening of the franchises. Such services include training and assistance with site location, equipment vendors, structural design and operating policies. Area development fees arise when franchisees are awarded the right to develop, own and operate additional Back Yard Burgers restaurants in specific geographical areas pursuant to the terms of an Area Development Agreement. Such fees are based on the number of restaurants the franchisee expects to develop. These fees are included as revenue in accordance with the franchise fee recognition policy as each additional restaurant is opened. Under the terms of the franchise and area development agreements, the fees are non-refundable and may be recognized as revenue should the franchisee fail to perform as agreed. Commission costs associated with the sales of franchise and area development rights are expensed when related revenues are recognized.

     The company has also collected funds from certain vendors relating to future purchases by the company. The company deferred this amount as other deferred income. These funds are recorded as income in a proportionate manner with respective future purchases. Under the terms of signed contracts, the company is required to purchase specific volumes in future years. If these purchase volumes are not met, funds related to the volume shortages will be refunded to the vendors.

16


Table of Contents

Long-Lived Assets:

     The restaurant industry is capital intensive. The company has approximately 78% of its total assets invested in property and equipment. The company capitalizes only those costs that meet the definition of capital assets under generally accepted accounting principles. Accordingly, repairs and maintenance costs that do not extend the useful life of the asset are expensed as incurred.

     The depreciation of our capital assets over their estimated useful lives, and the determination of any salvage values, requires management to make judgments about future events. Because the company utilizes many of its capital assets over relatively long periods, the company periodically evaluates whether adjustments to our estimated lives or salvage values are necessary. The accuracy of these estimates affects the amount of depreciation expense recognized in a period and, ultimately, the gain or loss on the disposal of the asset. Historically, gains and losses on the disposition of assets have not been significant. However, such amounts may differ materially in the future based on restaurant performance, technological obsolescence, regulatory requirements and other factors beyond our control.

     Due to the fact that the company invests a significant amount in the construction or acquisition of new restaurants, the company has risks that these assets will not provide an acceptable return on our investment and an impairment of these assets may occur. The accounting test for whether an asset held for use is impaired involves first comparing the carrying value of the asset with its estimated future undiscounted cash flows. If these cash flows do not exceed the carrying value, the asset must be adjusted to its current fair value. The company periodically performs this test on each of our restaurants to evaluate whether impairment exists. Factors influencing our judgment include the age of the restaurant (new restaurants have significant start up costs which impede a reliable measure of cash flow), estimation of future restaurant performance and estimation of restaurant fair value. Due to the fact that the management can specifically evaluate impairment on a restaurant by restaurant basis, the company has historically been able to identify impaired restaurants and record the appropriate adjustment.

     The company has approximately $1.8 million of goodwill on our balance sheet resulting from the acquisition of businesses. New accounting standards adopted in 2002 require that we review goodwill for impairment on an annual basis and cease all goodwill amortization. The adoption of these new rules did not result in an impairment of our recorded goodwill. The annual evaluation of goodwill impairment requires a two-step test in which the market value of the company is compared to the recorded book value. If the market value is less than the book value, goodwill impairment is recorded. Once an impairment of goodwill has been recorded, it cannot be reversed.

Deferred Income Taxes:

     The company records income tax liabilities utilizing known obligations and estimates of potential obligations. A deferred tax asset or liability is recognized whenever there are future tax effects from existing temporary differences and operating loss and tax credit carryforwards. The company records a valuation allowance to reduce deferred tax assets to the balance that is more likely than not to be realized. In evaluating the need for a valuation allowance, management must make judgments and estimates on future taxable income, feasible tax planning strategies and existing facts and circumstances. When management determines that deferred tax assets could be realized in greater or less amounts than recorded, the asset balance and income statement reflect the change in the period such determination is made. Based on management’s estimates, there is presently a $456,000 valuation allowance recorded on the company’s deferred tax assets. However, changes in facts and circumstances that affect our judgments or estimates in determining the proper deferred tax assets or liabilities could materially affect the recorded amounts.

17


Table of Contents

Item  3    Quantitative and Qualitative Disclosures About Market Risk

     The company is exposed to certain financial market risks, the most predominant being fluctuations in interest rates on variable rate debt and the repricing of fixed rate debt at maturity. Management monitors interest rate fluctuations as an integral part of the company’s overall risk management program, which recognizes the unpredictability of financial markets and seeks to reduce the potential adverse effect of our results. The effect of interest rate fluctuations historically has been small relative to other factors affecting operating results, such as food, labor and occupancy costs.

     Less than 25% of the company’s debt portfolio as of March 29, 2003, had variable rates or had maturity dates of less than two years. With every 25 basis point increase in interest rates, the company could be subject to additional interest expense of approximately $4,000 annually, depending on the timing of the rate changes and debt maturities.

     The company has considered the use of hedging instruments to minimize interest rate fluctuation risk, but based on the debt portfolio structure described above, no hedging tool has been deemed necessary for the company at this time.

Item  4.    Disclosure Controls

     A review and evaluation was performed by the company’s management, including the company’s Chief Executive Officer (the “CEO”) and Chief Financial Officer (the “CFO”), of the effectiveness of the design and operation of the company’s disclosure controls and procedures as of a date within 90 days prior to the filing of this quarterly report. Based on that review and evaluation, the CEO and CFO have concluded that the company’s current disclosure controls and procedures, as designed and implemented, are effective to ensure that information required to be disclosed by the company in the report filed under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and include controls and procedures designed to ensure that information required to be disclosed by the company in such reports is accumulated and communicated to its management, including the CEO and CFO, as appropriate to allow timely decisions regarding required disclosure. There have been no significant changes in the company’s internal controls or in other factors that could significantly affect the company’s internal controls subsequent to the date of their evaluation. There were no significant material weaknesses identified in the course of such review and evaluation and, therefore, no corrective measures were taken by the company.

18


Table of Contents

Part  II    OTHER INFORMATION

     Item 1      Legal Proceedings

     The company is involved in litigation incidental to its business, including, but not necessarily limited to, claims alleging violations of federal and state discrimination laws. Such litigation is not presently considered by management to be material to the financial condition or results of operations of the company.

     Item 2     Changes in Securities and Use of Proceeds

            None

     Item 3     Defaults Upon Senior Securities

            Not Applicable

     Item 4     Submission of Matters to a Vote of Security Holders

            None

     Item 5     Other Information

            None

     Item 6     Exhibits and Reports on Form 8-K

            Exhibits

       
  10.36   Loan agreement by and between First Tennessee Bank and Back Yard Burgers, Inc. dated February 11, 2003.
  99.1   Certification by the Chief Executive Officer
  99.2   Certification by the Chief Financial Officer

            Reports on Form 8-K

       First quarter 2003 earnings release issued on April 22, 2003.

19


Table of Contents

SIGNATURES

In accordance with the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereto duly authorized.

       
  BACK YARD BURGERS, INC.
       
Date: May 12, 2003 By:   /s/ Lattimore M. Michael

Lattimore M. Michael
Chairman and Chief Executive Officer
       
Date: May 12, 2003 By:   /s/ Michael G. Webb

Michael G. Webb
Chief Financial Officer

20


Table of Contents

Certification of Chief Executive Officer

Of Back Yard Burgers, Inc.

     This certification is provided pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, and accompanies the quarterly report on Form 10-Q (the “Form 10-Q”) for the quarter ended March 29, 2003 of Back Yard Burgers, Inc.

     I, Lattimore M. Michael, certify that:

     1.     I have reviewed this quarterly report on Form 10-Q of Back Yard Burgers, Inc.;

     2.     Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

     3.     Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

     4.     The registrant’s other certifying officer and I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

     a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

     b) evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and

     c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

     5.     The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

     a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and

     b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

     6.     The registrant’s other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

/s/ Lattimore M. Michael


Lattimore M. Michael
Chief Executive Officer
May 12, 2003

21


Table of Contents

Certification of Chief Financial Officer

Of Back Yard Burgers, Inc.

     This certification is provided pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, and accompanies the quarterly report on Form 10-Q (the “Form 10-Q”) for the quarter ended March 29, 2003 of Back Yard Burgers, Inc.

     I, Michael G. Webb, certify that:

     1.     I have reviewed this quarterly report on Form 10-Q of Back Yard Burgers, Inc.;

     2.     Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

     3.     Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

     4.     The registrant’s other certifying officer and I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

     a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

     b) evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and

     c) presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

     5.     The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

     a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and

     b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

     6.     The registrant’s other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

/s/ Michael G. Webb


Michael G. Webb
Chief Financial Officer
May 12, 2003

22