Back to GetFilings.com



Table of Contents

FORM 10-Q

U.S. SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549


QUARTERLY REPORT PURSUANT TO SECTION 13
OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTER ENDED MARCH 31, 2003

FIRST NATIONAL BANCSHARES, INC.

(exact name of registrant as specified in its charter)
         
Florida   333-60283   06-1522028

 
 
(Jurisdiction of Organization)   Commission
File Number
  I.R.S. Employer Identification No.
     
5817 Manatee Avenue West, Bradenton, Florida 34209  
                 (Address of principal office) (Zip Code)  

Registrant’s telephone number, including area code: (941) 794-6969

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements of the past 90 days.

Yes   X    No

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

       
Common stock, par value $.10 per share   1,895,546 shares  

 
 
(class)   Outstanding as of April 30, 2003  

 


TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
Consolidated Balance Sheet
STATEMENT OF INCOME
STATEMENTS OF CASH FLOWS
Part II. Other Information
Item 1: Legal Proceedings Against the Bank
Item 2: Changes in Securities and Use of Proceeds
Items 3: Defaults under Senior Securities
Item 4: Submission of Matters to a vote of Security Holders
Item 5: Other Information
Item 6: Exhibits and Reports on Form 8-K
SIGNATURES
Ex-99.1 CEO Certification
Ex-99.2 CFO Certification


Table of Contents

FIRST NATIONAL BANK OF MANATEE
Index to Form 10-Q
For the quarter Ended March 31, 2003

             
        Page
PART I. FINANCIAL INFORMATION
       
 
Item 1. Financial Statements
       
   
 Condensed Consolidated Balance Sheets, March 31, 2003 and December 31, 2002
    1  
   
 Condensed Consolidated Statements of Income for the three months ended March 31, 2003 and 2002
    3  
   
 Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2003 and March 31, 2002
    4  
 
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
    6  
 
Item 3. Quantitative and Qualitative Disclosure About Market Risk
    10  
 
Item 4. Disclosure of Evaluation of Disclosure Controls and Procedures
       
PART II. OTHER INFORMATION.
       
 
Item 1. Legal Proceedings
    12  
 
Item 2. Changes in Securities and Use of Proceeds
    12  
 
Item 3. Defaults under Senior Securities
    12  
 
Item 4. Submission of Matters to a vote of Security Holders
    12  
 
Item 5. Other Information.
    12  
 
Item 6. Exhibits and Reports on Form 8-K
    12  
SIGNATURES
    13  

 


Table of Contents

PART I. FINANCIAL INFORMATION

         Item 1. Financial Statements

FIRST NATIONAL BANCSHARES, INC.
Consolidated Balance Sheet

Assets (000’s)

                 
    March 31   December 31
    2003   20021
   
 
    (unaudited)        
Cash and Due from Banks
    6,601       7,995  
Int. Bearing Bank Balances
    15,717       5,454  
Fed Funds Sold
    0       0  
Investment Securities
    34,153       40,817  
Unrecognized Security Gains
    860       963  
Loans
    160,024       158,530  
Less Allowance for Credit Losses
    (1,730 )     (1,704 )
Deferred Loan Fees (earned)
    (286 )     (235 )
Premises and Equipment, Net
    7,912       8,039  
Accrued Interest Receivable
    838       975  
Deferred Income Tax Charges
    104       0  
Other R. E. & Assets Owned
    18       16  
Other Assets
    1,514       1,311  
 
   
     
 
Total Assets
    225,725       222,161  
 
   
     
 

(1) Condensed from audited financial statements

1


Table of Contents

Liabilities and Stockholders’ Equity (000’s)

                 
    March 31   December 31
    2003   20021
   
 
    (unaudited)        
Deposits
               
Demand, non-interest bearing
    25,585       23,958  
Demand, interest bearing
    32,784       31,735  
Time (CD’s, MM’s, & Savings Accounts)
    124,239       124,818  
 
   
     
 
TOTAL DEPOSITS
    182,608       180,511  
Repurchase Agreements
    15,998       15,811  
Accrued Interest Payable
    862       722  
Accounts Payable and Other Liabilities
    959       621  
Fed Funds Purchased and Other Short Term Borrowings
    4,500       4,500  
 
   
     
 
TOTAL LIABILITIES
    204,927       202,165  
Stockholders’ Equity
               
Common Stock, par value $.10 per share;
  Authorized 2,500,000 shares;
  Issued and Outstanding, 1,892,993
    189       185  
Capital Surplus
    14,127       13,888  
Unrecognized Gains & Losses
    537       601  
Retained Earnings
    5,945       5,322  
 
   
     
 
Net Stockholders’ Equity
    20,798       19,996  
Total Liabilities and Stockholders’ Equity
    225,725       222,161  
 
   
     
 

(1) Condensed from audited financial statements

2


Table of Contents

STATEMENT OF INCOME
Year to Date
($000’s)

                         
            March 31   March 31
            2003   2002
           
 
       
Interest Income:
               
Interest Bearing Bank Balances
    36       29  
Fed Funds Sold
    0       0  
Investment Securities:
               
Taxable
    298       411  
Exempt from Federal Taxes
    92       93  
 
Loan Interest
    2,631       2,665  
 
Loan Fees
    45       29  
Total Interest Income
    3,102       3,227  
Interest Expense
    790       986  
       
Net Interest Income
    2,312       2,241  
Provision for Credit Losses
    46       100  
Net Interest Income
    2,266       2,141  
After Provision for Credit Losses
               
     
Other Operating Income
               
Service Charges on Deposit Accounts
    123       116  
Investment Security Gains
    54       0  
Trust Fees & Investment Sales
    204       205  
Other Income
    120       86  
Total Other Operating Income
    501       407  
   
Other Operating Expenses:
               
Salaries & Employee Benefits
    1,092       972  
Occupancy & FF&E
    286       277  
Other Expenses
    429       378  
Total Other Operating Expenses
    1,807       1,627  
Profit Before Tax
    960       921  
Estimated State and Federal Income Taxes
    337       317  
Profit After Tax
    623       604  
Earnings per Share
    0.33       0.32  
Earnings per Share fully diluted
    0.31       0.30  

3


Table of Contents

STATEMENTS OF CASH FLOWS
Year to Date
(000’s)

                   
      March 31   March 31
      2003   2002
     
 
Operating activities
               
Net Income
    623       603  
Adjustments to reconcile net income to cash provided by operating activities:
               
 
Allowance for loan losses (net of charge offs)
    26       81  
 
Increase (decrease) in interest payable and other liabilities
    478       28  
 
Decrease (increase) in interest receivable and other assets
    (82 )     1,039  
 
   
     
 
Net cash provided by operating activities
    1,045       1,751  
Investing activities
               
 
Proceeds from sale and maturity of securities net of purchases
    6,664       (3,245 )
 
Loans originated, net of principal collections
    (1,494 )     (4,382 )
 
Capital expenditures net of depreciation
    127       (2,343 )
 
Proceeds from sale of other R. E. and assets owned
    0       330  
 
Increase (decrease) in federal funds purchased
    0       0  
 
Decrease (increase) in federal funds sold
    0       0  
 
   
     
 
 
Net cash provided (used) by investing activities
    5,297       (9,640 )
Financing activities
               
 
Net increase (decrease) in demand deposits
    1,627       (552 )
 
Net increase (decrease) time deposits
    470       (7,447 )
 
Increase (decrease) in securities sold under agreements to repurchase
    187       2,698  
 
Dividends paid
    0       0  
 
Proceeds from issuance of common stock
    243       12  
 
Retirement of common stock
    0       0  
 
Principal payments under capital lease obligation
    0       0  
 
   
     
 
 
Net cash (used) provided by financing activities
    2,527       (5,289 )
Net increase in cash and due from banks
    8,869       (13,178 )
Cash and due from banks at beginning of year
    13,449       20,967  
Cash and due from banks at end of quarter
  $ 22,318     $ 7,789  
 
   
     
 
Schedule of non-cash investing activities
               
Loans transferred to other real estate owned
  $ 0     $ 0  

4


Table of Contents

(2) NOTES TO CONDENSED FINANCIAL STATEMENTS

Note 1 - Basis of Financial Reporting

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with instructions to Form 10-Q and do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all normal and recurring adjustments necessary for fair presentation of such financial statements have been included. For further information, refer to the consolidated financial statements and the notes thereto included in the Bank’s annual report on Form 10-K for the year ended December 31, 2002.

Results for the three month period ended March 31, 2003, may not necessarily be indicative of those to be expected for the entire year.

5


Table of Contents

Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Overview.

     1st National Bank & Trust (formerly First National Bank of Manatee) (the Bank) commenced operations on July 18, 1986. The Bank’s activities since inception have consisted of accepting deposits, originating a variety of loans. The Bank’s first branch was opened on Anna Maria Island (5 miles west of the main office) in October, 1994. The second branch was opened in May of 1996 on State Road 64 (5 miles east of the main office). In January of 1997, the bank opened its third branch on State Road 70 (8 miles southeast of the main office). The Bank opened its latest Branch in Ellenton at the corner of US 301 and Old Tampa Road. The bank also opened a Trust Department in March of 1995. The Bank, as a local independent bank, follows a philosophy of developing its equity and deposit base and focusing its lending activities within its community. The Bank’s underlying lending policy has been and is anticipated to continue being directed toward better-than-normal credit risks.

     On January 1, 1999 the Bank was merged into First National Bancshares, Inc., a Florida corporation (the Holding Company). The Holding Company was formed specifically for the purpose of having the Bank merged into it. At the time of the merger, the Holding Company had assets of $128,000 and a net worth of ($55,000). The Holding Company is now a one bank holding company with no other subsidiaries than the Bank. Therefore, there are no significant adjustments from the financial information of the Bank to the consolidated financial information for the Holding Company.

     The following discussion and analysis is based on the Holding Company’s financial condition and results of operations for the period from January 1, 2003 through March 31, 2003. This discussion and analysis should be read in conjunction with the financial statement summaries of the Holding Company, included elsewhere in this quarterly report.

Results of Operations.

     Earnings in the first quarter of 2003 were up $19,000 or 3% compared to earnings in the same period last year as direct result of net interest income increasing 6% after loan loss provision while fee income increased 23% and corresponding expenses grew only 10%. The major component of the increased overhead was salary expense due to increased cost of benefits and added personnel to support. The Bank’s contribution of $46,000 to loan loss reserve was $54,000 lower than last year. Modest loan growth in the first quarter abated the addition of contributions to loan loss reserve as high as last year.

Net Interest Income. The major component of the Bank’s earning capacity is net interest income, which represents the difference or spread between interest income on earning assets and interest bearing liabilities, primarily deposits. The spread is considered positive when rate-sensitive assets exceed rate-sensitive liabilities, and negative when rate-sensitive liabilities exceed rate sensitive assets. Net interest income is also affected by changes in interest rates earned and paid, and by changes in the volume of interest-earning assets and interest-bearing liabilities. To the extent possible, the Bank follows a strategy intended to insulate the Bank’s interest rate spread from adverse changes in interest rates by maintaining spreads through the adjustability of its earning assets and interest-bearing liabilities. On March 31, 2003, the Bank’s

6


Table of Contents

loan portfolio had a high ratio of repriceability within one year.

     Historically low interest rates have accelerated the number of loans paying off to due to refinancing. As a result, the Bank has had only modest growth in its loan portfolio despite strong loan activity. Consequently, the increased net interest income has come from decreased cost of funds. Net interest income for three months in 2003 was $2,312,000 compared to $2,241,000 in 2002.

Interest Earning Assets. Real estate related loans at March 31, 2003, accounted for a majority of the bank’s loan portfolio. Most of the mortgages are variable rate loans and are adjustable each one to five years. Thus, volatile interest rates can result in the real estate loans lagging market conditions. In 2000, rates were initially stable but began to fall in the second half of the year and this drop in rates continued into early 2001. However, in the second quarter of 2001, as rates began to stabilize, the Bank was able to widen its margins throughout the remainder of the year. The Bank benefited from this in 2002 and the first quarter of 2003.

     The Bank’s investment portfolio is concentrated primarily in U.S. Government agencies and corporations. The Bank’s Available-for-Sale portfolio has a market value of about $860,000 above book value.

Non-interest Earning Assets. Non-interest earning assets accounted for 7.5% of total assets on March 31, 2003, and primarily consisted of cash and due from banks, branches and equipment, and accrued interest receivable.

Funding Sources. The primary source of funds for the Bank’s lending and investment activities is deposits. At March 31, 2003 the Bank’s total deposits were $182.6 million plus $16.0 million in repurchase agreements. The Bank’s deposits are highly concentrated in interest-bearing accounts, which is typical for the Bank’s market area. The Bank has 18% of its deposits in NOW Accounts and 68% of its deposits in Savings, MMA’s and CD deposits. In 2001, the bank was successful in shifting more deposits into NOW accounts and repurchase agreements and out of certificates of deposit. This improvement in deposit mix was sustained in 2002. This was a significant part of the bank’s improved net interest margin over the last several years.

Non-interest Income. The Bank’s non-interest income for the three month period ended March 31, 2003 was $501,000 including $204,000 from its Trust and Financial Services area. Periodic security transactions generate investment gains or losses and are primarily a result of tax management considerations and liquidity requirements. The bank had security gains of $54,000 in the first quarter of 2003. The other significant items of non-interest income represented service charges on deposit accounts and merchant credit card account income.

Non-interest Expense. The Bank’s non-interest expense for the three month period ended March 31, 2003 was $1,807,000 including $1,092,000 of salaries and employee benefits. The Bank’s occupancy and equipment expenses for the period ended March 31, 2003 were $286,000. Non-interest expense was up from $1,627,000 in 2002. The increase in expense is primarily due to expansion of staff to sustain the bank’s growth going forward.

7


Table of Contents

Allowance for Credit Losses. The allowance for credit losses is established through a provision for credit losses charged to expenses. Loans are charged against the allowance for credit losses when management believes that the collectability of the principal is unlikely. The allowance is an amount that management believes will be adequate to absorb losses inherent in existing loans and commitments to extend credit based on evaluations of the collectability and prior loan loss experience of loans and commitments to extend credit. The evaluations take into consideration such factors as changes in the nature and volume of the loan portfolio, overall portfolio quality, review of specific problem loans, and current economic conditions that may affect the borrowers’ ability to pay.

     An allowance for loan loss expense of $46,000 was charged to operating expenses for the three month period ended March 31, 2003. The Bank had net charge offs during this period of $20,000. The Bank has a total of $1,730,000 reserved for future loan losses.

     Loans on which the accrual of interest has been discontinued are designated as non-accrual loans. Accrual of interest on loans is discontinued either when reasonable doubt exists as to the full, timely collection of interest or when a loan becomes contractually past due by 90 days or more with respect to interest or principal. When a loan is placed on non-accrual status, all interest previously accrued but not collected is reversed against current period interest income unless it is adequately secured. Income on such loans is then recognized only to the extent that cash is received and the future collection of principal is probable. Interest accruals are resumed on such loans only when they are brought fully current with respect to interest and principal and when in the judgment of management, the loans are estimated to be fully collectible as to both principal and interest. The bank had one residential non-accrual loan for $61,000 at March 31, 2003. Where appropriate, the Bank makes specific reserves for future losses on non-performing loans. The Bank has no specific reserves established at March 31, 2003.

     The bank also had no other real estate owned (OREO) at March 31,2003.

Capital Resources. In the normal course of business, the capital position of the Bank is reviewed by management and regulatory authorities. The Comptroller of the Currency has specified guidelines for purposes of evaluating a bank’s capital adequacy. Currently, banks must maintain a minimum Tier I capital ratio of capital-to-assets of 5% to be considered well capitalized. For 1st National Bank & Trust, Tier I Capital includes only the Bank’s stockholders’ equity. At March 31, 2003, the Bank’s Tier I Capital leverage ratio was approximately 8.9%. In 1991, the Comptroller began evaluating banks’ capital on a risk basis i.e. more capital will be required for commercial loans than for residential real estate loan and even less will be required for government bonds. The Comptroller will require a minimum of an 8% capital ratio under this risk based method and 10% to be considered well capitalized. Currently the Bank has a total risk based capital ratio in excess of 13.6 %.

Liquidity. Management of the Bank continually evaluates its liquidity position. Management believes that the Bank’s investment portfolio, when combined with interest bearing bank balances and Fed Funds sold, provides adequate liquidity to meet the Bank’s needs. Management believes that the bank’s time deposits are concentrated in instruments that are primarily due to customer relationships and not to higher-than-market rates and, thus, do not present any unusual liquidity risk. In addition, the bank has established

8


Table of Contents

borrowing lines with correspondent banks, and with the Federal Home Loan Bank to cover liquidity needs.

Impact of Inflation and Changing Prices. Unlike most industrial companies, virtually all of the Bank’s assets and liabilities are monetary in nature. As a result, interest rates have a more significant impact on the Bank’s performance than do the effects of inflation. Interest rates do not necessarily move in the same direction or with the same magnitude as the prices of goods and services, since such prices are affected by inflation. In the current interest rate environment, liquidity and the maturity structure of a financial institution’s assets and liabilities are also critical to the maintenance of acceptable performance levels.

9


Table of Contents

Quantitative and Qualitative Disclosure About Market Risk

     The Bank periodically performs asset/liability analysis to assess the Bank’s sensitivity to changing market conditions. The following information is extracted from the Bank’s 10-K which was filed with the Securities and Exchange Commission (SEC) effective December 31, 2002.

     The primary function of asset/liability management is to assure adequate liquidity and maintain an appropriate balance between interest-sensitive earning assets and interest-bearing liabilities. Liquidity management involves the ability to meet the cash flow requirements of customers who may be either depositors wanting to withdraw funds or borrowers needing assurance that sufficient funds will be available to meet their credit needs. Interest rate sensitivity management seeks to avoid fluctuating net interest margins and to enhance consistent growth of net interest income through periods of changing interest rates.

     Marketable investment securities, particularly those of shorter maturities, are a principal source of asset liquidity. Securities maturing or expected to be called within one year or less amounted to $13,227,000 at December 31, 2002 representing 39% of the investment securities portfolio, an increase from the 2001 amount of $3,200,000. This is due to the Bank making an effort to shorten its average bond maturity while rates are low. Shortening the maturity of the portfolio will have the effect of not locking in investment rates while rates are low.

     The Bank moderates its liquidity needs by maintaining short term borrowing lines with several regional banks. At year-end, the Bank had lines of credit established with other banking institutions totaling $36,375,000.

     Brokered deposits are deposit instruments, such as certificates of deposit, bank investment contracts and certain municipal investment contracts that are issued through brokers who then offer and/or sell these deposit instruments to one or more investors. The Bank does not currently purchase or sell brokered deposits.

     Maturities of time certificates of deposit and other time deposits of $100,000 or more, outstanding at December 31, 2002, are summarized as follows:

         
    Time Deposits
   
    (thousands of dollars)
3 months or less
  $ 4,651  
Over 3 through 12 months
    10,040  
Over 12 through 36 months
    6,581  
Over 36 months
    984  
 
   
 
Total
  $ 22,256  

     Interest rate sensitivity varies with different types of interest earning assets and interest-bearing liabilities. Overnight federal funds, on which rates change daily, and loans, which are tied to the prime rate, differ considerably from long-term investment securities and fixed-rate loans. Similarly, time deposits over $100,000 and money market accounts are much more interest rate sensitive than passbook savings accounts. The shorter term interest rate sensitivities are key to measuring the interest sensitivity gap, or excess interest-sensitive earning assets over interest-bearing liabilities.

     The following table shows the interest sensitivity gaps for four different time intervals as of December 31, 2002. For the first year, interest-sensitive assets exceed liabilities by $26,319,000. Over the

10


Table of Contents

following two years, liabilities re-price faster than assets. The excess of interest-bearing liabilities over interest-earning assets for the one-to-three year period is primarily related to the longer maturities of CD’s and NOW and MMA accounts that are regarded as much less rate sensitive.

                                 
            As of December 31        
            (thousands of dollars)        
    0-90   91-365   1-3   Over 3
    Days   Days   Years   Years
   
 
 
 
Interest-sensitive assets
  $ 57,902     $ 55,888     $ 60,344     $ 30,335  
Interest-sensitive liabilities
    41,564       45,907       85,529       3,565  
 
   
     
     
     
 
Interest sensitivity gap
    16,338       9,981       (25,185 )     26,770  
Cumulative gap
  $ 16,338     $ 26,319     $ 1,134     $ 27,904  

     The primary interest sensitive assets and liabilities in the one-year maturity range are loans and time deposits. Trying to minimize this gap while maintaining earnings is a continual challenge in a changing interest rate environment and one of the objectives of the Bank’s asset/liability management strategy. Management has adopted a philosophy of balancing assets and liabilities over a three-year period, which it has accomplished. Management feels that the rate rewards of being balanced over a three-year period more than offset the risk of being modestly unbalanced over the short term.

11


Table of Contents

Part II. Other Information

Item 1: Legal Proceedings Against the Bank - None.

Item 2: Changes in Securities and Use of Proceeds - None

Items 3: Defaults under Senior Securities - None

Item 4: Submission of Matters to a vote of Security Holders – None.

Item 5: Other Information - None

Item 6: Exhibits and Reports on Form 8-K

            Exhibits

     
a)   Plan of acquisition, reorganization, arrangement, liquidation, or succession. - None
     
b)   Articles of incorporation and by-laws.
     
    1)   A copy of the Amended and Restated Articles of Incorporation of the Registrant is included
      as Exhibit 3.A to the Registration Statement.
     
    2)   A copy of the Bylaws of the Registrant is included as Exhibit 3.B to the Registration
      Statement.
     
c)   Instruments defining the rights of securities holders, including indentures.
     
    None
     
d)   Published report regarding matters submitted to vote of security holders.
     
    None
     
99.1   Certification pursuant to 18 U.S.C. section 1350, as enacted pursuant to section 906 of the Sarbanes-Oxley Act of 2002.
     
99.2   Certification pursuant to 18 U.S.C. section 1350, as enacted pursuant to section 906 of the Sarbanes-Oxley Act of 2002.

12


Table of Contents

SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

         
  FIRST NATIONAL BANCSHARES, INC.
                          (Registrant)
         
Date: May 12, 2003    By /s/   Glen W. Fausset
President and Chief Financial Officer

13


Table of Contents

CERTIFICATION

I, Francis I. duPont, III, certify that:

1.     I have reviewed this quarterly report on Form 10-Q of First National Bancshares, Inc.;

2.    Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3.    Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4.    The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a)    Designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b)    Evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and

c)    Presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5.    The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

a)    All significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and

b)    Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

6.    The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

         
Date:  May 12, 2003       /s/ Francis I. duPont, III
Title: Principal Executive Officer

14


Table of Contents

CERTIFICATION

I, Glen W. Fausset, certify that:

1.     I have reviewed this quarterly report on Form 10-Q of First National Bancshares, Inc.;

2.    Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

3.    Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

4.    The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

a)    Designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;

b)    Evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and

c)    Presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5.    The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

a)    All significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and

b)    Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

6.    The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

         
Date:  May 12, 2003       /s/ Glen W. Fausset
      Title: Chief Financial Officer

15