U. S. SECURITIES AND EXCHANGE COMMISSION
Form 10-Q
X | Quarterly report under Section 13 or 15 (d) of the Securities Exchange Act of 1934 | |||
For the quarterly period ended March 31, 2003 | ||||
Transition report under Section 13 or 15 (d) of the Exchange Act |
For the transition period from __________________ to ______________
Commission file number 333-95087
CENTERSTATE BANKS OF FLORIDA, INC.
Florida | 59-3606741 | |
|
||
(State or Other Jurisdiction | (I.R.S. Employer | |
of Incorporation or Organization) | Identification No.) |
7722 State Road 544 East
Winter Haven, Florida 33881
(Address of Principal Executive Offices)
(863) 419-0833
(Issuers Telephone Number, Including Area Code)
Check whether the issuer: (1) filed all reports required to be filed by Section 12, 13 or 15 (d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days:
YES X NO
State the number of shares outstanding of each of the issuers classes of common Equity, as of the latest practicable date:
Common stock, par value $.01 per share | 3,363,657 | |||
|
||||
(class) | Outstanding at March 31, 2003 |
CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES
INDEX
Page | ||||
PART I. FINANCIAL INFORMATION |
||||
Item 1. Financial Statements |
||||
Condensed consolidated balance sheets March 31, 2003 (unaudited) and December 31, 2002 (unaudited) |
2 | |||
Condensed consolidated statements of earnings for the three months ended March 31, 2003 and 2002 (unaudited) |
3 | |||
Condensed consolidated statements of cash flows three months ended March 31, 2003 and 2002 (unaudited) |
4 | |||
Notes to condensed consolidated financial statements (unaudited) |
5 | |||
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations |
9 | |||
Item 3. Quantitative and qualitative disclosures: Market Risk |
16 | |||
Item 4. Disclosure controls and procedures |
16 | |||
PART II. OTHER INFORMATION |
||||
Item 1. Legal Proceedings |
17 | |||
Item 2. Changes in Securities and Use of Proceeds |
17 | |||
Item 3. Defaults Upon Senior Securities |
17 | |||
Item 4. Submission of Matters to a Vote of Shareholders |
17 | |||
Item 5. Other Information |
17 | |||
Item 6. Exhibits and Reports on Form 8-K |
17 | |||
SIGNATURES |
18 | |||
CERTIFICATIONS |
19 |
1
Centerstate Banks of Florida, Inc. and Subsidiaries
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)
(in thousands of dollars)
As of | As of | ||||||||
March 31, 2003 | December 31, 2002 | ||||||||
ASSETS |
|||||||||
Cash and due from banks |
$ | 24,967 | $ | 22,740 | |||||
Federal funds sold and money market |
60,928 | 61,302 | |||||||
Securities available for sale (at market value) |
58,089 | 51,799 | |||||||
Loans |
355,938 | 333,721 | |||||||
Less allowance for loan losses |
(4,349 | ) | (4,055 | ) | |||||
Net Loans |
351,589 | 329,666 | |||||||
Premises and equipment, net |
21,169 | 20,315 | |||||||
Accrued interest receivable |
1,763 | 1,995 | |||||||
Other real estate owned |
182 | 65 | |||||||
Deferred income taxes, net |
1,608 | 1,528 | |||||||
Goodwill |
4,313 | 4,308 | |||||||
Core deposit intangible |
713 | 739 | |||||||
Other assets |
575 | 343 | |||||||
TOTAL ASSETS |
$ | 525,896 | $ | 494,800 | |||||
LIABILITIES AND STOCKHOLDERS EQUITY |
|||||||||
Deposits: |
|||||||||
Demand non-interest bearing |
$ | 93,500 | $ | 80,019 | |||||
Demand interest bearing |
64,848 | 62,978 | |||||||
Savings and money market accounts |
116,636 | 112,359 | |||||||
Time deposits |
195,661 | 186,106 | |||||||
Total deposits |
470,645 | 441,462 | |||||||
Securities sold under agreement to repurchase |
13,358 | 10,005 | |||||||
Amount payable to shareholders |
300 | 2,400 | |||||||
Accrued expenses and other liabilities |
1,417 | 1,018 | |||||||
Total liabilities |
485,720 | 454,885 | |||||||
Stockholders equity: |
|||||||||
Preferred Stock, $.01 par value; 5,000,000 shares authorized
no shares issued or outstanding |
| | |||||||
Common stock, $.01 par value: 20,000,000 shares
authorized; 3,363,657 and 3,362,068 shares issued and outstanding
at March 31, 2003 and December 31, 2002 respectively |
34 | 34 | |||||||
Additional paid-in capital |
26,061 | 26,036 | |||||||
Retained earnings |
13,882 | 13,523 | |||||||
Accumulated other comprehensive income |
199 | 322 | |||||||
Total stockholders equity |
40,176 | 39,915 | |||||||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
$ | 525,896 | $ | 494,800 | |||||
See notes to the accompanying condensed consolidated financial statements
2
Centerstate Banks of Florida, Inc. and Subsidiaries
CONDENSED CONSOLIDATED STATEMENT OF EARNINGS (unaudited)
(in thousands of dollars, except per share data)
Three months ended | ||||||||
Mar 31, 2003 | Mar 31, 2002 | |||||||
Interest income: |
||||||||
Loans |
$ | 5,560 | $ | 4,596 | ||||
Investment securities |
371 | 550 | ||||||
Federal funds sold and money market |
193 | 169 | ||||||
6,124 | 5,315 | |||||||
Interest expense: |
||||||||
Deposits |
1,860 | 1,778 | ||||||
Securities sold under agreement to repurchase |
16 | 10 | ||||||
1,876 | 1,788 | |||||||
Net interest income |
4,248 | 3,527 | ||||||
Provision for loan losses |
302 | 180 | ||||||
Net interest income after loan loss provision |
3,946 | 3,347 | ||||||
Other income: |
||||||||
Service charges on deposit accounts |
712 | 572 | ||||||
Loan related fees |
193 | 72 | ||||||
Commissions on sale of mutual funds and annuities |
70 | 54 | ||||||
Other service charges and fees |
201 | 172 | ||||||
Gain on sale of securities |
| 11 | ||||||
Gain on sale of fixed asset |
| 20 | ||||||
1,176 | 901 | |||||||
Other expenses: |
||||||||
Salaries, wages and employee benefits |
2,179 | 1,681 | ||||||
Occupancy and equipment expense |
567 | 421 | ||||||
Depreciation of premises and equipment |
382 | 248 | ||||||
Stationary, printing and supplies |
104 | 84 | ||||||
Marketing expenses |
63 | 54 | ||||||
Data processing expense |
206 | 237 | ||||||
Legal, auditing and other professional fees |
131 | 70 | ||||||
Other expenses |
654 | 534 | ||||||
Total other expenses |
4,286 | 3,329 | ||||||
Income before provision for income taxes |
836 | 919 | ||||||
Provision for income taxes |
309 | 342 | ||||||
Net income |
$ | 527 | $ | 577 | ||||
Earnings per share: |
||||||||
Basic |
$ | 0.16 | $ | 0.20 | ||||
Diluted |
$ | 0.15 | $ | 0.20 | ||||
Common shares used in the calculation of earnings per share: |
||||||||
Basic |
3,362,846 | 2,818,807 | ||||||
Diluted |
3,426,655 | 2,869,191 |
See notes to the accompanying condensed consolidated financial statements.
3
Centerstate Banks of Florida, Inc. and Subsidiaries
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
(in thousands of dollars)
Three months ended March 31, | ||||||||||||
2003 | 2002 | |||||||||||
Cash flows from operating activities: |
||||||||||||
Net Income |
$ | 527 | $ | 577 | ||||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||
Provision for loan losses |
302 | 180 | ||||||||||
Depreciation of premises and equipment |
382 | 248 | ||||||||||
Amortization of purchase accounting adjustments related to the CSB merger |
(59 | ) | | |||||||||
Net amortization/accretion of investments securities |
135 | 6 | ||||||||||
Net deferred origination fees |
34 | 28 | ||||||||||
Gain on sale of fixed asset |
| (20 | ) | |||||||||
Realized gain on sale of available for sale securities |
| (11 | ) | |||||||||
Deferred income taxes |
(9 | ) | | |||||||||
Cash provided by (used in) changes in: |
||||||||||||
Net changes in accrued interest receivable |
232 | 235 | ||||||||||
Net change in other assets |
(232 | ) | (170 | ) | ||||||||
Net change in accrued interest payable |
10 | (25 | ) | |||||||||
Net change in accrued expenses and other liabilities |
389 | 134 | ||||||||||
Net cash provided by operating activities |
1,711 | 1,182 | ||||||||||
Cash flows from investing activities: |
||||||||||||
Proceeds from maturities of investment securities available for sale |
8,500 | 9,500 | ||||||||||
Proceeds from callable investment securities available for sale |
8,000 | 1,000 | ||||||||||
Proceeds from sales of investment securities available for sale |
| 2,050 | ||||||||||
Purchases of investment securities available for sale |
(19,105 | ) | (12,108 | ) | ||||||||
Purchases of mortgage back securities available for sale |
(5,144 | ) | (2,075 | ) | ||||||||
Proceeds from pay-downs of mortgage back securities available for sale |
1,130 | 272 | ||||||||||
Proceeds from maturities of investment securities held to maturity |
| 1,500 | ||||||||||
Increase in loans, net of repayments |
(22,376 | ) | (7,094 | ) | ||||||||
Purchases of premises and equipment |
(1,236 | ) | (259 | ) | ||||||||
Proceeds from sale of fixed assets |
| 65 | ||||||||||
Decrease in amounts payable to shareholders relating to the CSB merger |
(2,100 | ) | | |||||||||
Increase in goodwill due to cash payments for fractional shares related to CSB merger |
(5 | ) | | |||||||||
Net cash used in investing activities |
(32,336 | ) | (7,149 | ) | ||||||||
Cash flows from financing activities: |
||||||||||||
Net increase in demand and savings deposits |
29,268 | 22,838 | ||||||||||
Net increase in other borrowings |
3,353 | 40 | ||||||||||
Stock options exercised |
25 | 3 | ||||||||||
Dividends paid |
(168 | ) | (141 | ) | ||||||||
Net cash provided by financing activities |
32,478 | 22,740 | ||||||||||
Net increase in cash and cash equivalents |
1,853 | 16,773 | ||||||||||
Cash and cash equivalents, beginning of period |
84,042 | 36,348 | ||||||||||
Cash and cash equivalents, end of period |
$ | 85,895 | $ | 53,121 | ||||||||
4
Centerstate Banks of Florida, Inc. and Subsidiaries
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
(in thousands of dollars)
(continued)
Supplemental schedule of noncash transactions: |
||||||||||
Market value adjustment- securities available-for-sale
Market value adjustments- securities |
($194 | ) | ($413 | ) | ||||||
Deferred income tax asset |
71 | 157 | ||||||||
Unrealized loss on securities available-for-sale |
($123 | ) | ($256 | ) | ||||||
Cash paid during the period for: |
||||||||||
Interest |
$ | 1,866 | $ | 1,813 | ||||||
Income taxes |
$ | | $ | 51 | ||||||
See notes to the accompanying condensed consolidated financial statements.
CenterState Banks of Florida, Inc. and Subsidiaries
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
NOTE 1: Holding Company and Subsidiaries Background Information
CenterState Banks of Florida, Inc (the Company) is a multi-bank holding company. The Company was formed on June 30, 2000, as part of the merger of First National Bank of Osceola County (FNB/Osceola), Community National Bank of Pasco County (CNB/Pasco) and First National Bank of Polk County (FNB/Polk), which were three previously independent banks in Central Florida. The business combination was accounted for using the pooling-of-interest accounting method. All historical financial information has been restated to reflect the merger.
The Company acquired CenterState Bank of Florida (CSB) on December 31, 2002 in a stock and cash transaction. This transaction was accounted for using the purchase method of accounting. The excess of the purchase price over the fair market value of the tangible assets, core deposit intangible ($739,000) and liabilities was approximately $4.3 million. This amount was recognized and recorded as goodwill.
FNB/Osceola is a national bank charted in September 1989. It operates from three full service locations within Osceola County and two full service locations in Orange County, a contiguous county. CNB/Pasco is a national bank charted in November 1989. It operates from nine full service locations within Pasco, Lake, Sumter, Hernando and Citrus Counties. FNB/Polk is a national bank charted in February 1992. It operates from four full service locations within eastern Polk County. CSB is a state bank charted in April 2000. It operates from three full service and two specialty locations within western Polk County. C. S. Processing, Inc. (CSP) is a wholly owned subsidiary, equally owned by the Companys four subsidiary banks. CSP was formed in 2001. It performs item processing and check rendering services for the Companys four subsidiary banks.
The Company, through its subsidiary banks, provides traditional deposit and lending products and services to its retail and commercial customers.
5
NOTE 2: Basis of presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. These statements should be read in conjunction with the consolidated financial statements included in the Companys Annual Report on Form 10-K for the year ended December 31, 2002. In the opinion of management, all adjustments, consisting primarily of normal recurring adjustments, necessary for a fair presentation of the results for the interim periods have been made. The results of operations for the three months ended March 31, 2003 are not necessarily indicative of the results expected for the full year.
NOTE 3: Common stock outstanding and earnings per share data
Basic earnings per share is based on the weighted average number of common shares outstanding during the periods. Diluted earnings per share includes the weighted average number of common shares outstanding during the periods and the further dilution from stock options using the treasury method. The following is a reconciliation of the numerators and denominators of the basic and diluted earnings per share computations for the periods presented (dollars are in thousands, except per share data).
For the three months ended March 31, | ||||||||||||||||||||||||
2003 | 2002 | |||||||||||||||||||||||
Weighted | Per | Weighted | Per | |||||||||||||||||||||
Average | Share | Average | Share | |||||||||||||||||||||
Earnings | Shares | Amount | Earnings | Shares | Amount | |||||||||||||||||||
Basic EPS |
||||||||||||||||||||||||
Net
earnings available to common shareholders |
$ | 527 | 3,362,846 | $ | 0.16 | $ | 577 | 2,818,807 | $ | 0.20 | ||||||||||||||
Effect of dilutive securities: |
||||||||||||||||||||||||
Incremental shares from
assumed exercise of stock
Options |
$ | 0 | 63,809 | $ | 0 | 50,384 | ||||||||||||||||||
Diluted EPS |
||||||||||||||||||||||||
Net
earnings available to common shareholders and assumed conversions |
$ | 527 | 3,426,655 | $ | 0.15 | $ | 577 | 2,869,191 | $ | 0.20 | ||||||||||||||
NOTE 4: Comprehensive Income
Under Statement of Financial Accounting Standards No. 130, Reporting Comprehensive Income, certain transactions and other economic events are recorded directly in stockholders equity and must be displayed as other comprehensive income. The Companys comprehensive income consists of net earnings and unrealized gains and losses on securities available-for-sale, net of deferred income taxes.
6
The table below sets forth the Companys comprehensive income for the periods indicated below (in thousands of dollars).
Three months ended | |||||||||
Mar 31, 2003 | Mar 31, 2002 | ||||||||
Net income |
$ | 527 | $ | 577 | |||||
Other comprehensive income, net of tax: |
|||||||||
Unrealized holding loss arising during the period |
(123 | ) | (263 | ) | |||||
Add: reclassified adjustments for gains
included in net income, net of income taxes of
$4 for the three month period
ended March 31, 2002 |
| 7 | |||||||
Other comprehensive income, net of tax |
(123 | ) | (256 | ) | |||||
Comprehensive income |
$ | 404 | $ | 321 | |||||
NOTE 5: Compensation programs
Substantially all of the Companys employees are covered under the Companys employee benefit plan. Certain directors and key employees are covered under the Companys stock option plans. The expenses of providing these plans are charged to income in the period the expenses are incurred.
The Company applies Accounting Principle Board Opinion No. 25 and related interpretations in accounting for its stock option plans. Accordingly, no compensation cost has been recognized for its stock option plans. Had compensation cost for the Companys stock-based compensation plan been determined consistent with Statement of Financial Accounting Standards (SFAS) No. 123, the Companys net income would have been reduced to the pro forma amounts indicated below (amounts are in thousands of dollars except for per share data):
Three month period ending | |||||||||
March 31, | |||||||||
2003 | 2002 | ||||||||
Net income: |
|||||||||
As reported |
$ | 527 | $ | 577 | |||||
Pro forma |
498 | 559 | |||||||
Diluted earnings per share: |
|||||||||
As reported |
0.15 | 0.20 | |||||||
Pro forma |
0.15 | 0.19 |
NOTE 6: Effect of new pronouncements
In June 2001, the Financial Accounting Standard Board (FASB) issued SFAS No. 143, Accounting for Asset Retirement Obligations. This Statement addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs. This Statement applies to all entities that have legal obligations associated with the retirement of long-lived assets that result from the acquisition, construction, development or normal use of the asset. As used in this Statement, a legal obligation results from existing law, statute, ordinance, written or oral contract, or by legal construction of a contract under the doctrine of promissory estoppel. The Company is required to adopt SFAS No. 143 for the fiscal year beginning January 1, 2003. Adoption of this Statement did not have a significant impact on the financial position or results of operations of the Company.
7
In June 2002, the FASB issued SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities. This Statement addresses financial accounting and reporting for costs associated with exit or disposal activities and nullifies Emerging Issues Task Force (EITF) Issue No. 94-3, Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring). The provisions of this Statement are effective for exit or disposal activities that are initiated after December 31, 2002, with early application encouraged. Adoption of this Statement did not have a significant impact on the financial position or results of operations of the Company.
In October 2002, the FASB issued SFAS No. 147, Acquisitions of Certain Financial Institutions an amendment of FASB Statements No. 72 and 144 and FASB Interpretation No. 9. Except for transactions between two or more mutual enterprises, this Statement removes acquisitions of financial institutions from the scope of both Statement 72 and Interpretation 9 and requires that those transactions be accounted for in accordance with SFAS No. 141, and SFAS No. 142. In addition, this Statement amends SFAS No. 144 to include in its scope long-term customer-relationship intangible assets of financial institutions such as depositor- and borrower-relationship intangible assets and credit cardholder intangible assets. The provisions of this Statement are effective on or after October 1, 2002. The adoption of SFAS No. 147 did not have an impact on the financial position or results of operations.
In April 2002, the FASB issued SFAS No. 145, Rescission of FASB Statements No. 4, 44 and 64, Amendment of FASB Statement No. 13, and Technical Corrections. SFAS No. 145 amends existing guidance on reporting gains and losses on extinguishment of debt to prohibit the classification of the gain or loss as extraordinary, as the use of the such extinguishments have become part of the risk management strategy of many companies. SFAS No. 145 also amends SFAS No. 13 to require sale-leaseback accounting for certain lease modifications that have economic effects similar to sale-leaseback transactions. The provisions of the Statement related to the rescission of Statement No. 4 is applied in fiscal years beginning after May 15, 2002. Earlier application of these provisions is encouraged. The provisions of the Statement related to Statement 13 were effective for transactions occurring after May 15, 2002, with early application encouraged. Adoption of this Statement did not have a significant impact on the financial position or results of operations of the Company.
In November 2002, the FASB issued Interpretation No. 45, Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness to Others, and interpretation of FASB Statements No. 5, 57 and 107 and a rescission of FASB Interpretation No. 34. This interpretation elaborates on the disclosures to be made by a guarantor in its interim and annual financial statements about its obligations under guarantees issued. The Interpretation also clarifies that a guarantor is required to recognize, at inception of a guarantee, a liability for the fair value of the obligation undertaken. The initial recognition and measurement provisions of the Interpretation are applicable to guarantees issued or modified after December 31, 2002 and are not expected to have a material effect on the Companys consolidated financial statements. The Company has made the required disclosures in the notes of the consolidated financial statements.
In December 2002, the FASB issued SFAS No. 148, Accounting for Stock-Based Compensation Transition and Disclosure, an amendment of FASB Statement No. 123. This statement amends FASB Statement No. 123, Accounting for Stock-Based Compensation, to provide alternative methods of transition for a voluntary change to the fair value method of accounting for stock-based employee compensation. In addition, this Statement amends the disclosure requirements of Statement No. 123 to require prominent disclosures in both annual and interim financial statements. Certain disclosure modifications are required for fiscal years ending after December 15, 2002 and are included in the notes to these consolidated financial statements.
8
In January 2003, the FASB issued Interpretation No. 46, Consolidation of Variable Interest Entities, an Interpretation of ARB No. 51. This Interpretation addresses the consolidation by business enterprises of variable interest entities as defined in the Interpretation. The Interpretation applies immediately to interests in variable interest entities created after January 31, 2003. For public enterprises, such as the Company, with a variable interest in a variable interest entity created before February 1, 2003, the Interpretation is applied to the enterprise beginning July 1, 2003. The application of this Interpretation requires certain disclosures in financial statements issued after January 31, 2003 if it is reasonably possible that the Company will consolidate or disclose information about variable interest entities when the Interpretation becomes effective. The adoption of this Interpretation is not expected to have an effect on the financial statements of the Company.
NOTE 7: Merger
The Company acquired CSB, a $75 million independent commercial bank located in Winter Haven, Florida, at the close of business on December 31, 2002. The purchase price was a combination of stock and cash approximating $13.1 million. CSB stockholders received $2.40 cash and 0.53631 share of the Companys common stock for each share of CSB common stock. The transaction was accounted for using the purchase method of accounting.
ITEM 2: MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
As discussed in other sections, the Company acquired a commercial bank, CSB, on December 31, 2002. As such, CSBs financial position and results of operations are included in the Companys results for the three month period ending March 31, 2003, but are not included in the results for the period ending March 31, 2002. Therefore, the reader should consider this when comparing balance sheets as well as income and expense items between the two periods.
COMPARISON OF BALANCE SHEETS AT MARCH 31, 2003 AND DECEMBER 31, 2002
Overview
Total assets of the Company were $525.9 million as of March 31, 2003, compared to $494.8 million at December 31, 2002, an increase of $31.1 million or 6.3%. This increase was primarily the result of the Companys internally generated loan growth funded by an increase in deposits.
Federal funds sold and money market
Federal funds sold and money market was $60.9 million at March 31, 2003 as compared to $61.3 million at December 31, 2002, a decrease of $0.4 million or 0.65%. The Company has been holding more of their available funds in federal funds sold and money market instead of securities, during both period ends shown, primarily due to the relatively low rate of yields offered on short term U.S. Treasury and government agency securities.
Investment securities
Securities available-for-sale, consisting primarily of U.S. Treasury and government agency securities, were $58.1 million at March 31, 2003 compared to $51.8 million at December 31, 2002, an increase of $6.3 million or 12%. These securities have been recorded at market value. The Company
9
classifies its securities as available-for-sale to provide for greater flexibility to respond to changes in interest rates. Management uses its available-for-sale securities portfolio, as well as its federal funds sold and money market accounts for liquidity management and for investment yields. These accounts, as a group, will fluctuate as a function of loans and deposits outstanding.
Loans
Total gross loans were $356.5 million at March 31, 2003, compared to $334.2 million at December 31, 2002, an increase of $22.3 million or 6.7%. For the same period, real estate loans increased by $21.4 million or 8.4%, commercial loans increased by $0.6 million or 1.4%, and all other loans including consumer loans increased by $0.3 million or 0.8%. Total loans net of unearned fees and allowance for loan losses were $351.6 million at March 31, 2003, compared to $329.7 million at December 31, 2002, an increase of $21.9 million or 6.6%. The Company hired a senior lender in the third quarter of last year and three senior lenders in the fourth quarter, which was the primary reason for the increase in loans outstanding during the quarter ending March 31, 2003. During the three-year period ending December 31, 2002, the Companys loan portfolio has grown at an average annual rate of approximately 16.9% per year. The largest annual growth rate was 18.2% and the smallest was 16.0%.
The following table sets forth information concerning the loan portfolio by collateral types as of the dates indicated (dollars are in thousands).
Mar 31, | Dec 31, | |||||||||
2003 | 2002 | |||||||||
Real estate loans |
||||||||||
Residential |
$ | 121,350 | $ | 114,183 | ||||||
Commercial |
133,930 | 117,964 | ||||||||
Construction |
20,801 | 22,544 | ||||||||
Total real estate loans |
276,081 | 254,691 | ||||||||
Commercial |
44,211 | 43,607 | ||||||||
Consumer and other loans |
36,164 | 35,906 | ||||||||
Gross loans |
356,456 | 334,204 | ||||||||
Unearned fees |
(518 | ) | (483 | ) | ||||||
Total loans net of unearned fees |
355,938 | 333,721 | ||||||||
Allowance for loan losses |
(4,349 | ) | (4,055 | ) | ||||||
Total loans net of unearned fees
and allowance for loan losses |
$ | 351,589 | $ | 329,666 | ||||||
Credit quality and allowance for loan losses
The Companys allowance for loan losses represents managements estimate of an amount adequate to provide for probable losses within the existing loan portfolio. Loans are charged against the allowance when management believes collection of the principal is unlikely. The allowance consists of amounts established for specific loans and is also based on historical loan loss experience. The specific reserve element is the result of a regular analysis of all loans and commitments based on credit rating classifications and other factors. Management also weighs general economic conditions based on knowledge of specific factors that may affect the collectibility of loans. At March 31, 2003, the allowance for loan losses was $4.3 million or 1.22% of total loans outstanding, compared to $4.1 million or 1.22%, at December 31, 2002.
10
The following table sets forth information concerning the activity in the allowance for loan losses during the periods indicated (in thousands of dollars).
Three month period end Mar 31, | ||||||||||
2003 | 2002 | |||||||||
Allowance at beginning of period |
$ | 4,055 | $ | 3,076 | ||||||
Charge-offs |
||||||||||
Commercial loans |
7 | | ||||||||
Real estate loans |
| | ||||||||
Consumer loans |
14 | 13 | ||||||||
Total charge-offs |
21 | 13 | ||||||||
Recoveries |
||||||||||
Commercial loans |
| | ||||||||
Real Estate loans |
11 | 1 | ||||||||
Consumer loans |
2 | 8 | ||||||||
Total recoveries |
13 | 9 | ||||||||
Net charge-offs |
8 | 4 | ||||||||
Provision for loan losses |
302 | 180 | ||||||||
Allowance at end of period |
$ | 4,349 | $ | 3,252 | ||||||
Nonperforming assets
Nonperforming assets include (1) non-accrual loans; (2) accruing loans that are 90 days or more delinquent that are deemed by management to be adequately secured and in the process of collection; (3) OREO (i.e. real estate acquired through foreclosure or deed in lieu of foreclosure); and (4) other repossessed assets (not real estate). All delinquent loans are reviewed on a regular basis and are placed on non-accrual status when, in the opinion of management, the possibility of collecting additional interest is deemed insufficient to warrant further accrual. As a matter of policy, interest is not accrued on loans past due 90 days or more unless the loan is both well secured and in the process of collection. When a loan is placed on non-accrual status, interest accruals cease and uncollected accrued interest is reversed and charged against current income. Additional interest income on such loans is recognized only when received.
The following table sets forth information regarding the components of nonperforming assets at the dates indicated (in thousands of dollars).
Mar 31 | Dec 31 | |||||||
2003 | 2002 | |||||||
Non-accrual loans |
$ | 353 | $ | 402 | ||||
Accruing loans past due over 90 days |
780 | 996 | ||||||
Other real estate owned |
182 | 65 | ||||||
Repossessed assets other than real estate |
| 19 | ||||||
Total non-performing assets |
$ | 1,315 | $ | 1,482 | ||||
As a percent of total assets |
0.25 | % | 0.30 | % | ||||
Allowance for loan losses |
$ | 4,349 | $ | 4,055 | ||||
Allowance for loan losses to non performing loans |
310 | % | 274 | % | ||||
Management is continually analyzing its loan portfolio in an effort to recognize and resolve its problem assets as quickly and efficiently as possible. As of March 31, 2003, management believes that its
11
allowance for loan losses was adequate. However, management recognizes that many factors can adversely impact various segments of its market. Accordingly, there is no assurance that losses in excess of such reserves will not be incurred.
Bank premises and equipment
Bank premises and equipment was $21.2 million at March 31, 2003 compared to $20.3 million at December 31, 2002, resulting in an increase of $0.9 million or 4.4%. The increase was the result of purchases aggregating $1,236,000, which includes the purchase of land (approximately $1 million) for a future branch site, less depreciation of $382,000.
Deposits
Total deposits were $470.6 million at March 31, 2003, compared to $441.5 million at December 31, 2002, an increase of $29.1 million or 6.6%. During the three month period ended March 31, 2003, demand deposits increased by $13.5 million (16.9%), NOW deposits increased by $1.9 million (3.0%), savings and money market accounts increased by $4.2 million (3.7%), and time deposits increased by $9.5 million (5.1%). The Company hired a senior lender in the third quarter of last year and three senior lenders in the fourth quarter, which was the primary reason for the increase in loans outstanding during the quarter ending March 31, 2003. The senior lenders are customer relationship managers, and as such, they will attract the deposit relationship along with the lending relationship. This was a significant factor contributing to the increase in deposits. In addition, two new full service branches opened during October 2002 and two mini branches opened in January 2003. The two mini branches are small branches that are opened for two to three days a week in two gated residential active adult communities in Florida. The branches are located in small offices inside the communities club-houses or other community facility and cater to the residents.
Repurchase agreements
The Company enters into agreements to repurchase securities under which the Company pledges investment securities owned and under its control as collateral against borrowed funds. These short-term borrowings totaled $13.4 million at March 31, 2003 compared to $10.0 million at December 31, 2002, resulting in an increase of $3.4 million, or 34%.
Stockholders equity
Shareholders equity at March 31, 2003, was $40.2 million, or 7.6% of total assets, compared to $39.9 million, or 8.1% of total assets at December 31, 2002. The increase in stockholders equity was due to year-to-date net income ($527 thousand) and stock options exercised ($25 thousand) less dividends paid ($168 thousand), and a net decrease in the market value of securities available for sale, net of deferred taxes ($123 thousand). The Company paid a dividend of $0.05 per share on March 31, 2003 to shareholders of record as of the close of business on March 14, 2003.
The bank regulatory agencies have established risk-based capital requirements for banks. These guidelines are intended to provide an additional measure of a banks capital adequacy by assigning weighted levels of risk to asset categories. Banks are also required to systematically maintain capital against such off- balance sheet activities as loans sold with recourse, loan commitments, guarantees and standby letters of credit. These guidelines are intended to strengthen the quality of capital by increasing the emphasis on common equity and restricting the amount of loan loss reserves and other forms of equity such as preferred stock that may be included in capital. As of March 31, 2003, each of the Companys
12
four subsidiary banks exceeded the minimum capital levels to be considered Well Capitalized under the terms of the guidelines.
Selected consolidated capital ratios at March 31, 2003 and December 31, 2002 are presented in the table below.
Actual | Well capitalized | Excess | |||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | |||||||||||||||||
March 31, 2003 need call reports from banks |
|||||||||||||||||||||
Total capital (to risk weighted assets) |
$ | 38,582 | 10.9 | % | $ | 35,315 | > | 10 | % | $ | 3,267 | ||||||||||
Tier 1 capital (to risk weighted assets) |
34,233 | 9.7 | % | 21,189 | > | 6 | % | 13,044 | |||||||||||||
Tier 1 capital (to average assets) |
34,233 | 6.8 | % | 25,076 | > | 5 | % | 9,157 | |||||||||||||
December 31, 2002 |
|||||||||||||||||||||
Total capital (to risk weighted assets) |
$ | 37,646 | 11.2 | % | $ | 33,743 | > | 10 | % | $ | 3,903 | ||||||||||
Tier 1 capital (to risk weighted assets) |
33,591 | 10.0 | % | 20,246 | > | 6 | % | 13,345 | |||||||||||||
Tier 1 capital (to average assets) |
33,591 | 8.5 | % | 19,677 | > | 5 | % | 13,914 |
COMPARISON OF RESULTS OF OPERATIONS FOR THE THREE MONTH PERIODS ENDED MARCH 31, 2003 AND 2002
Overview
Net income for the three months ended March 31, 2003 was $527 thousand or $0.16 per share basic and $0.15 per share diluted, compared to $577 thousand or $0.20 per share basic and diluted for the same period in 2002.
The return on average equity (ROE), calculated on an annualized basis, for the three month period ended March 31, 2003 was 5.25%, as compared to 8.21% for the same period in 2002.
Net interest income/margin
As discussed in other sections, the Company acquired a commercial bank, CSB, on December 31, 2002. As such, CSBs average interest earning assets and interest bearing liabilities are included in the Companys results for the three month period ended March 31, 2003, but are not included in the results for the period ended March 31, 2002. Therefore, the reader should consider this when comparing average balances and resulting interest income and expense between the two periods.
Net interest income increased $721 thousand or 20.4% to $4.248 million during the three month period ended March 31, 2003 compared to $3.527 million for the same period in 2002. The $721 thousand increase was the result of a $809 thousand increase in interest income less a $88 thousand increase in interest expense.
Interest earning assets averaged $461.3 million during the three month period ended March 31, 2003 as compared to $327.0 million for the same period in 2002, an increase of $134.3 million, or 41.1%. The yield on average interest earning assets decreased 1.19% to 5.31% during the three month period ended March 31, 2003, compared to 6.50% for the same period in 2002. The combined net effects of the $134.3 million increase in average interest earning assets and the 1.19% decrease in yield on average interest earning assets resulted in the $809 thousand increase in interest income between the two periods.
13
Interest bearing liabilities averaged $381.2 million during the three month period ended March 31, 2003 as compared to $272.9 million for the same period in 2002, an increase of $108.3 million, or 39.7%. The cost of average interest bearing liabilities decreased 0.65% to 1.97% during the three month period ended March 31, 2003, compared to 2.62% for the same period in 2002. The combined net effects of the $108.3 million increase in average interest bearing liabilities and the 0.65% decrease in cost on average interest bearing liabilities resulted in the $88 thousand increase in interest expense between the two periods.
The table below summarizes, the analysis of changes in interest income and interest expense for the three month periods ended March 31, 2003 and 2002 (in thousands of dollars).
Three months ended March 31, | ||||||||||||||||||||||||
2003 | 2002 | |||||||||||||||||||||||
Average | Interest | Average | Average | Interest | Average | |||||||||||||||||||
Balance | Inc / Exp | Rate | Balance | Inc / Exp | Rate | |||||||||||||||||||
Loans (1)(2) |
$ | 344,193 | $ | 5,560 | 6.46 | % | $ | 247,787 | $ | 4,596 | 7.42 | % | ||||||||||||
Securities (3) |
117,081 | 564 | 1.93 | % | 79,217 | 719 | 3.63 | % | ||||||||||||||||
Total earning assets |
461,274 | 6,124 | 5.31 | % | 327,004 | 5,315 | 6.50 | % | ||||||||||||||||
Allowance for Loan Losses |
(4,176 | ) | (3,139 | ) | ||||||||||||||||||||
All other assets |
50,167 | 36,205 | ||||||||||||||||||||||
Total assets |
$ | 507,265 | $ | 360,070 | ||||||||||||||||||||
Deposits (4) |
370,587 | 1,860 | 2.01 | % | 268,628 | 1,778 | 2.65 | % | ||||||||||||||||
Borrowings |
10,576 | 16 | 0.61 | % | 4,259 | 10 | 0.94 | % | ||||||||||||||||
Total interest bearing
liabilities |
381,163 | 1,876 | 1.97 | % | 272,887 | 1,788 | 2.62 | % | ||||||||||||||||
Demand deposits |
83,742 | 58,038 | ||||||||||||||||||||||
Other liabilities |
2,211 | 1,041 | ||||||||||||||||||||||
Shareholders equity |
40,149 | 28,104 | ||||||||||||||||||||||
Total liabilities and
shareholders equity |
$ | 507,265 | $ | 360,070 | ||||||||||||||||||||
Net interest spread (5) |
3.34 | % | 3.88 | % | ||||||||||||||||||||
Net interest income |
$ | 4,248 | $ | 3,527 | ||||||||||||||||||||
Net interest margin (6) |
3.68 | % | 4.31 | % | ||||||||||||||||||||
Note 1: | Loan balances are net of deferred origination fees and costs. | |
Note 2: | Interest income on average loans includes loan fee recognition of $32 thousand and $185 thousand for the three month periods ended March 31, 2003 and 2002. | |
Note 3: | Includes securities available-for-sale, securities held-to-maturity, federal funds sold and money market. | |
Note 4: | Includes interest bearing deposits only. Non-interest bearing checking accounts are included in the demand deposits listed above. | |
Note 5: | Represents the average rate earned on interest earning assets minus the average rate paid on interest bearing liabilities. | |
Note 6: | Represents net interest income divided by total interest earning assets. |
14
Provision for loan losses
The provision for loan losses is charged to earnings to bring the total loan loss allowance to a level deemed appropriate by management and is based upon historical experience, the volume and type of lending conducted by the Company, industry standards, the amount of nonperforming loans, general economic conditions, particularly as they relate to the Companys market areas, and other factors related to the collectibility of the Companys loan portfolio. As these factors change, the level of loan loss allowance changes. The allowance for loan loss account is then adjusted by the amount of the provision for loan losses charged to earnings. The provision was $302 thousand for the three month period ended March 31, 2003 compared to $180 thousand for the same period in 2002. The increase was due to the increase in the loan portfolio, relating to the acquisition of CenterState Bank, and the loan mix of the Companys loan portfolio.
Non-interest income
Non-interest income for the three months ended March 31, 2003 increased $275 thousand, or 31%, to $1,176,000, compared to $901,000 for the same period in 2002, primarily due to the December 31, 2002 acquisition of CSB. The largest portion of the increase ($140 thousand) was related to service charges on deposit accounts. Loan related fees, primarily commissions earned on brokering single family fixed rate loans, late payment charges and other non loan origination related fees, increased $121 thousand. All other service charges, fees and other non-interest income combined produced a net increase of $14 thousand. Non-interest income (annualized) as a percentage of total average assets was 0.93% for the three months ended March 31, 2003, compared to 1.00% for the same period in 2002.
Non-interest expense
Non-interest expense for the three months ended March 31, 2003 increased $957 thousand, or 29%, to $4.286 million, compared to $3.329 million for the same period in 2002, primarily due to the December 31, 2002 acquisition of CSB. In addition, two new full service branches were opened in October 2002. As with CSB, the operating expenses related to these two new additional branches are included in the three month period ending March 31, 2003 and not during the same period in 2002.
The largest portion of the increase ($498 thousand) is due to the increase in salaries, wages and employee benefits. Occupancy expenses, including depreciation, increased $280 thousand. All other operating expenses combined produced a net increase of $179 thousand.
Provision for income taxes
The income tax provision for the three months ended March 31, 2003 was $309 thousand (an effective rate of 37.0%) compared to $342 thousand (an effective rate of 37.2%) for the same period in 2002.
Liquidity
Liquidity is defined as the ability to meet anticipated customer demands for funds under credit commitments and deposit withdrawals at a reasonable cost and on a timely basis. Management measures the liquidity position by giving consideration to both on- and off-balance sheet sources of and demands for funds on a daily and weekly basis.
Each of the Companys subsidiary banks regularly assesses the amount and likelihood of projected funding requirements through a review of factors such as historical deposit volatility and
15
funding patterns, present and forecasted market and economic conditions, individual client funding needs, and existing and planned business activities. Each subsidiary banks asset/liability committee (ALCO) provides oversight to the liquidity management process and recommends guidelines, subject to board of directors approval, and courses of action to address actual and projected liquidity needs.
Short term sources of funding and liquidity include cash and cash equivalents, net of federal requirements to maintain reserves against deposit liabilities; investment securities eligible for pledging to secure borrowings from dealers and customers pursuant to securities sold under repurchase agreements; loan repayments; deposits and certain interest rate-sensitive deposits; and borrowings under overnight federal fund lines available from correspondent banks. In addition to interest rate-sensitive deposits, the primary demand for liquidity is anticipated fundings under credit commitments to customers. The Company does not use off balance sheet financing.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES: MARKET RISK
Market risk
Interest rate risk is the most significant market risk impacting the Company. Each subsidiary bank monitors and manages its interest rate risk using interest rate sensitivity gap analysis to measure the impact of market interest rate changes on net interest income. See the Companys 2002 annual report on Form 10-K for disclosure of the quantitative and qualitative information regarding the interest rate risk inherent in interest rate risk sensitive instruments as of December 31, 2002. There have been no changes in the assumptions used in monitoring interest rate risk as of March 31, 2003. The impact of other types of market risk, such as foreign currency exchange risk and equity price risk, is deemed immaterial. The Company does not maintain a portfolio of trading securities and does not intend to engage in such activities in the immediate future.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of disclosure controls and procedures
The Company maintains controls and procedures designed to ensure that information required to be disclosed in the reports that the Company files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission. Based upon their evaluation of those controls and procedures performed within 90 days of the filing date of this report, the Chief Executive Officer, President and Chief Financial Officer of the Company concluded that the Companys disclosure controls and procedures were adequate.
Changes in internal controls
The Company made no significant changes in its internal controls or in other factors that could significantly affect these controls subsequent to the date of the evaluation of those controls by the Chief Executive, President and Chief Financial officers.
16
PART II. OTHER INFORMATION
Item 1. | Legal Proceedings | |||
None. | ||||
Item 2. | Changes in Securities and Use of Proceeds | |||
None. | ||||
Item 3. | Defaults Upon Senior Securities | |||
None. | ||||
Item 4. | Submission of Matters to a Vote of Shareholders | |||
None. | ||||
Item 5. | Other Information | |||
None. | ||||
Item 6. | Exhibits and Reports on Form 8-K | |||
Exhibit 99.1 | The President and Chief Executive Officers certification required under section 906 of the Sarbanes-Oxley Act of 2002 | |||
Exhibit 99.2 | The Chief Financial Officers certification required under section 906 of the Sarbanes-Oxley Act of 2002 |
17
CENTERSTATE BANKS OF FLORIDA, INC.
SIGNATURES
In accordance with the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CENTERSTATE BANKS OF FLORIDA, INC.
(Registrant)
Date: May 8, 2003 | By: | /s/ ERNEST S. PINNER | |
|
|||
Ernest S. Pinner President and Chief Executive Officer |
|||
Date: May 8, 2003 | By: | /s/ JAMES J. ANTAL | |
|
|||
James J. Antal Senior Vice President and Chief Financial Officer |
18
I, Ernest S. Pinner certify that:
I have reviewed this quarterly report on Form 10-Q of CenterState Banks of Florida, Inc.:
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
Based on my knowledge, the financial statements and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:
a) | designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; | ||
b) | evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of the this quarterly report (the Evaluation Date); and | ||
c) | presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; |
The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function):
a) | all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and | ||
b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and |
The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
Date: May 8, 2003 | By: | /s/ ERNEST S. PINNER | ||
Ernest S. Pinner President and Chief Executive Officer |
19
I, James J. Antal certify that:
I have reviewed this quarterly report on Form 10-Q of CenterState Banks of Florida, Inc.:
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
Based on my knowledge, the financial statements and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:
d) | designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; | ||
e) | evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of the this quarterly report (the Evaluation Date); and | ||
f) | presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; |
The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function):
c) | all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and | ||
d) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and |
The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
Date: May 8, 2003 | By: | /s/ JAMES J. ANTAL | ||
James J. Antal Senior Vice President and Chief Financial Officer |
20