Back to GetFilings.com



Table of Contents

U. S. SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

Form 10-Q

(Mark One)
         
X   Quarterly report under Section 13 or 15 (d) of the Securities Exchange Act of 1934    
         
For the quarterly period ended March 31, 2003
         
    Transition report under Section 13 or 15 (d) of the Exchange Act    

For the transition period from __________________ to ______________

Commission file number 333-95087

CENTERSTATE BANKS OF FLORIDA, INC.

(Exact Name of Small Business Issuer as Specified in Its Charter)
     
Florida   59-3606741

 
(State or Other Jurisdiction   (I.R.S. Employer
of Incorporation or Organization)   Identification No.)

7722 State Road 544 East
Winter Haven, Florida 33881
(Address of Principal Executive Offices)

(863) 419-0833
(Issuer’s Telephone Number, Including Area Code)

Check whether the issuer: (1) filed all reports required to be filed by Section 12, 13 or 15 (d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days:

YES   X                NO

State the number of shares outstanding of each of the issuer’s classes of common Equity, as of the latest practicable date:

         
Common stock, par value $.01 per share     3,363,657  

   
 
(class)     Outstanding at March 31, 2003  

 


TABLE OF CONTENTS

CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)
CONDENSED CONSOLIDATED STATEMENT OF EARNINGS (unaudited)
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES: MARKET RISK
ITEM 4. CONTROLS AND PROCEDURES
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
Item 2. Changes in Securities and Use of Proceeds
Item 3. Defaults Upon Senior Securities
Item 4. Submission of Matters to a Vote of Shareholders
Item 5. Other Information
Item 6. Exhibits and Reports on Form 8-K
SIGNATURES
Ex-99.1 CEO Certification
Ex-99.2 CFO Certification


Table of Contents

CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES

INDEX

         
    Page
   
PART I. FINANCIAL INFORMATION
       
Item 1. Financial Statements
       
Condensed consolidated balance sheets — March 31, 2003 (unaudited) and December 31, 2002 (unaudited)
    2  
Condensed consolidated statements of earnings for the three months ended March 31, 2003 and 2002 (unaudited)
    3  
Condensed consolidated statements of cash flows — three months ended March 31, 2003 and 2002 (unaudited)
    4  
Notes to condensed consolidated financial statements (unaudited)
    5  
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
    9  
Item 3. Quantitative and qualitative disclosures: Market Risk
    16  
Item 4. Disclosure controls and procedures
    16  
PART II. OTHER INFORMATION
       
Item 1. Legal Proceedings
    17  
Item 2. Changes in Securities and Use of Proceeds
    17  
Item 3. Defaults Upon Senior Securities
    17  
Item 4. Submission of Matters to a Vote of Shareholders
    17  
Item 5. Other Information
    17  
Item 6. Exhibits and Reports on Form 8-K
    17  
SIGNATURES
    18  
CERTIFICATIONS
    19  

1


Table of Contents

Centerstate Banks of Florida, Inc. and Subsidiaries
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited)
(in thousands of dollars)

                   
      As of   As of
    March 31, 2003   December 31, 2002

 
 
ASSETS
               
Cash and due from banks
  $ 24,967     $ 22,740  
Federal funds sold and money market
    60,928       61,302  
Securities available for sale (at market value)
    58,089       51,799  
Loans
    355,938       333,721  
Less allowance for loan losses
    (4,349 )     (4,055 )
 
   
     
 
 
Net Loans
    351,589       329,666  
Premises and equipment, net
    21,169       20,315  
Accrued interest receivable
    1,763       1,995  
Other real estate owned
    182       65  
Deferred income taxes, net
    1,608       1,528  
Goodwill
    4,313       4,308  
Core deposit intangible
    713       739  
Other assets
    575       343  
 
   
     
 
TOTAL ASSETS
  $ 525,896     $ 494,800  
 
   
     
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Deposits:
               
 
Demand — non-interest bearing
  $ 93,500     $ 80,019  
 
Demand — interest bearing
    64,848       62,978  
 
Savings and money market accounts
    116,636       112,359  
 
Time deposits
    195,661       186,106  
 
   
     
 
Total deposits
    470,645       441,462  
Securities sold under agreement to repurchase
    13,358       10,005  
Amount payable to shareholders
    300       2,400  
Accrued expenses and other liabilities
    1,417       1,018  
 
   
     
 
 
Total liabilities
    485,720       454,885  
Stockholders’ equity:
               
Preferred Stock, $.01 par value; 5,000,000 shares authorized no shares issued or outstanding
           
Common stock, $.01 par value: 20,000,000 shares authorized; 3,363,657 and 3,362,068 shares issued and outstanding at March 31, 2003 and December 31, 2002 respectively
    34       34  
Additional paid-in capital
    26,061       26,036  
Retained earnings
    13,882       13,523  
Accumulated other comprehensive income
    199       322  
 
   
     
 
Total stockholders’ equity
    40,176       39,915  
 
   
     
 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
  $ 525,896     $ 494,800  
 
   
     
 

See notes to the accompanying condensed consolidated financial statements

2


Table of Contents

Centerstate Banks of Florida, Inc. and Subsidiaries
CONDENSED CONSOLIDATED STATEMENT OF EARNINGS (unaudited)
(in thousands of dollars, except per share data)

                 
    Three months ended
   
    Mar 31, 2003   Mar 31, 2002
   
 
Interest income:
               
Loans
  $ 5,560     $ 4,596  
Investment securities
    371       550  
Federal funds sold and money market
    193       169  
 
   
     
 
 
    6,124       5,315  
 
   
     
 
Interest expense:
               
Deposits
    1,860       1,778  
Securities sold under agreement to repurchase
    16       10  
 
   
     
 
 
    1,876       1,788  
 
   
     
 
Net interest income
    4,248       3,527  
Provision for loan losses
    302       180  
 
   
     
 
Net interest income after loan loss provision
    3,946       3,347  
 
   
     
 
Other income:
               
Service charges on deposit accounts
    712       572  
Loan related fees
    193       72  
Commissions on sale of mutual funds and annuities
    70       54  
Other service charges and fees
    201       172  
Gain on sale of securities
          11  
Gain on sale of fixed asset
          20  
 
   
     
 
 
    1,176       901  
 
   
     
 
Other expenses:
               
Salaries, wages and employee benefits
    2,179       1,681  
Occupancy and equipment expense
    567       421  
Depreciation of premises and equipment
    382       248  
Stationary, printing and supplies
    104       84  
Marketing expenses
    63       54  
Data processing expense
    206       237  
Legal, auditing and other professional fees
    131       70  
Other expenses
    654       534  
 
   
     
 
Total other expenses
    4,286       3,329  
Income before provision for income taxes
    836       919  
Provision for income taxes
    309       342  
Net income
  $ 527     $ 577  
 
   
     
 
Earnings per share:
               
Basic
  $ 0.16     $ 0.20  
Diluted
  $ 0.15     $ 0.20  
Common shares used in the calculation of earnings per share:
               
Basic
    3,362,846       2,818,807  
Diluted
    3,426,655       2,869,191  

See notes to the accompanying condensed consolidated financial statements.

3


Table of Contents

Centerstate Banks of Florida, Inc. and Subsidiaries
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
(in thousands of dollars)

                         
            Three months ended March 31,
            2003   2002
           
 
Cash flows from operating activities:
               
 
Net Income
  $ 527     $ 577  
 
Adjustments to reconcile net income to net cash provided by operating activities:
               
   
Provision for loan losses
    302       180  
   
Depreciation of premises and equipment
    382       248  
   
Amortization of purchase accounting adjustments related to the CSB merger
    (59 )      
   
Net amortization/accretion of investments securities
    135       6  
   
Net deferred origination fees
    34       28  
   
Gain on sale of fixed asset
          (20 )
   
Realized gain on sale of available for sale securities
          (11 )
   
Deferred income taxes
    (9 )      
 
Cash provided by (used in) changes in:
               
     
Net changes in accrued interest receivable
    232       235  
     
Net change in other assets
    (232 )     (170 )
     
Net change in accrued interest payable
    10       (25 )
     
Net change in accrued expenses and other liabilities
    389       134  
 
   
     
 
       
Net cash provided by operating activities
    1,711       1,182  
 
   
     
 
Cash flows from investing activities:
               
 
Proceeds from maturities of investment securities available for sale
    8,500       9,500  
 
Proceeds from callable investment securities available for sale
    8,000       1,000  
 
Proceeds from sales of investment securities available for sale
          2,050  
 
Purchases of investment securities available for sale
    (19,105 )     (12,108 )
 
Purchases of mortgage back securities available for sale
    (5,144 )     (2,075 )
 
Proceeds from pay-downs of mortgage back securities available for sale
    1,130       272  
 
Proceeds from maturities of investment securities held to maturity
          1,500  
 
Increase in loans, net of repayments
    (22,376 )     (7,094 )
 
Purchases of premises and equipment
    (1,236 )     (259 )
 
Proceeds from sale of fixed assets
          65  
 
Decrease in amounts payable to shareholders relating to the CSB merger
    (2,100 )      
 
Increase in goodwill due to cash payments for fractional shares related to CSB merger
    (5 )      
 
   
     
 
       
Net cash used in investing activities
    (32,336 )     (7,149 )
 
   
     
 
Cash flows from financing activities:
               
 
Net increase in demand and savings deposits
    29,268       22,838  
 
Net increase in other borrowings
    3,353       40  
 
Stock options exercised
    25       3  
 
Dividends paid
    (168 )     (141 )
 
   
     
 
       
Net cash provided by financing activities
    32,478       22,740  
 
   
     
 
       
Net increase in cash and cash equivalents
    1,853       16,773  
Cash and cash equivalents, beginning of period
    84,042       36,348  
 
   
     
 
Cash and cash equivalents, end of period
  $ 85,895     $ 53,121  
 
   
     
 

4


Table of Contents

Centerstate Banks of Florida, Inc. and Subsidiaries
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (unaudited)
(in thousands of dollars)
(continued)

                     
Supplemental schedule of noncash transactions:
               
 
Market value adjustment- securities available-for-sale Market value adjustments- securities
    ($194 )     ($413 )
   
Deferred income tax asset
    71       157  
 
   
     
 
 
Unrealized loss on securities available-for-sale
    ($123 )     ($256 )
 
   
     
 
Cash paid during the period for:
               
 
Interest
  $ 1,866     $ 1,813  
 
   
     
 
 
Income taxes
  $     $ 51  
 
   
     
 

See notes to the accompanying condensed consolidated financial statements.

CenterState Banks of Florida, Inc. and Subsidiaries
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

NOTE 1:   Holding Company and Subsidiaries Background Information

     CenterState Banks of Florida, Inc (the “Company”) is a multi-bank holding company. The Company was formed on June 30, 2000, as part of the merger of First National Bank of Osceola County (“FNB/Osceola”), Community National Bank of Pasco County (“CNB/Pasco”) and First National Bank of Polk County (“FNB/Polk”), which were three previously independent banks in Central Florida. The business combination was accounted for using the pooling-of-interest accounting method. All historical financial information has been restated to reflect the merger.

     The Company acquired CenterState Bank of Florida (“CSB”) on December 31, 2002 in a stock and cash transaction. This transaction was accounted for using the purchase method of accounting. The excess of the purchase price over the fair market value of the tangible assets, core deposit intangible ($739,000) and liabilities was approximately $4.3 million. This amount was recognized and recorded as goodwill.

     FNB/Osceola is a national bank charted in September 1989. It operates from three full service locations within Osceola County and two full service locations in Orange County, a contiguous county. CNB/Pasco is a national bank charted in November 1989. It operates from nine full service locations within Pasco, Lake, Sumter, Hernando and Citrus Counties. FNB/Polk is a national bank charted in February 1992. It operates from four full service locations within eastern Polk County. CSB is a state bank charted in April 2000. It operates from three full service and two specialty locations within western Polk County. C. S. Processing, Inc. (“CSP”) is a wholly owned subsidiary, equally owned by the Company’s four subsidiary banks. CSP was formed in 2001. It performs item processing and check rendering services for the Company’s four subsidiary banks.

     The Company, through its subsidiary banks, provides traditional deposit and lending products and services to its retail and commercial customers.

5


Table of Contents

NOTE 2:   Basis of presentation

     The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. These statements should be read in conjunction with the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2002. In the opinion of management, all adjustments, consisting primarily of normal recurring adjustments, necessary for a fair presentation of the results for the interim periods have been made. The results of operations for the three months ended March 31, 2003 are not necessarily indicative of the results expected for the full year.

NOTE 3:   Common stock outstanding and earnings per share data

     Basic earnings per share is based on the weighted average number of common shares outstanding during the periods. Diluted earnings per share includes the weighted average number of common shares outstanding during the periods and the further dilution from stock options using the treasury method. The following is a reconciliation of the numerators and denominators of the basic and diluted earnings per share computations for the periods presented (dollars are in thousands, except per share data).

                                                 
  For the three months ended March 31,
 
    2003   2002
   
 
            Weighted   Per           Weighted   Per
            Average   Share           Average   Share
    Earnings   Shares   Amount   Earnings   Shares   Amount
   
 
 
 
 
 
Basic EPS
                                               
  Net earnings available to common shareholders
  $ 527       3,362,846     $ 0.16     $ 577       2,818,807     $ 0.20  
 
                   
                     
 
Effect of dilutive securities:
                                               
Incremental shares from assumed exercise of stock Options
  $ 0       63,809             $ 0       50,384          
 
   
     
             
     
         
Diluted EPS
                                               
  Net earnings available to common shareholders and assumed conversions
  $ 527       3,426,655     $ 0.15     $ 577       2,869,191     $ 0.20  
 
   
     
     
     
     
     
 

NOTE 4:   Comprehensive Income

     Under Statement of Financial Accounting Standards No. 130, “Reporting Comprehensive Income,” certain transactions and other economic events are recorded directly in stockholders’ equity and must be displayed as other comprehensive income. The Company’s comprehensive income consists of net earnings and unrealized gains and losses on securities available-for-sale, net of deferred income taxes.

6


Table of Contents

     The table below sets forth the Company’s comprehensive income for the periods indicated below (in thousands of dollars).

                   
      Three months ended
      Mar 31, 2003   Mar 31, 2002
     
 
Net income
  $ 527     $ 577  
Other comprehensive income, net of tax:
               
 
Unrealized holding loss arising during the period
    (123 )     (263 )
 
Add: reclassified adjustments for gains included in net income, net of income taxes of $4 for the three month period ended March 31, 2002
          7  
 
   
     
 
Other comprehensive income, net of tax
    (123 )     (256 )
Comprehensive income
  $ 404     $ 321  
 
   
     
 

NOTE 5:   Compensation programs

     Substantially all of the Company’s employees are covered under the Company’s employee benefit plan. Certain directors and key employees are covered under the Company’s stock option plans. The expenses of providing these plans are charged to income in the period the expenses are incurred.

     The Company applies Accounting Principle Board Opinion No. 25 and related interpretations in accounting for its stock option plans. Accordingly, no compensation cost has been recognized for its stock option plans. Had compensation cost for the Company’s stock-based compensation plan been determined consistent with Statement of Financial Accounting Standards (“SFAS”) No. 123, the Company’s net income would have been reduced to the pro forma amounts indicated below (amounts are in thousands of dollars except for per share data):

                   
      Three month period ending
      March 31,
     
      2003   2002
     
 
Net income:
               
 
As reported
  $ 527     $ 577  
 
Pro forma
    498       559  
Diluted earnings per share:
               
 
As reported
    0.15       0.20  
 
Pro forma
    0.15       0.19  

NOTE 6:   Effect of new pronouncements

     In June 2001, the Financial Accounting Standard Board (“FASB”) issued SFAS No. 143, “Accounting for Asset Retirement Obligations.” This Statement addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs. This Statement applies to all entities that have legal obligations associated with the retirement of long-lived assets that result from the acquisition, construction, development or normal use of the asset. As used in this Statement, a legal obligation results from existing law, statute, ordinance, written or oral contract, or by legal construction of a contract under the doctrine of promissory estoppel. The Company is required to adopt SFAS No. 143 for the fiscal year beginning January 1, 2003. Adoption of this Statement did not have a significant impact on the financial position or results of operations of the Company.

7


Table of Contents

     In June 2002, the FASB issued SFAS No. 146, “Accounting for Costs Associated with Exit or Disposal Activities.” This Statement addresses financial accounting and reporting for costs associated with exit or disposal activities and nullifies Emerging Issues Task Force (EITF) Issue No. 94-3, “Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring).” The provisions of this Statement are effective for exit or disposal activities that are initiated after December 31, 2002, with early application encouraged. Adoption of this Statement did not have a significant impact on the financial position or results of operations of the Company.

     In October 2002, the FASB issued SFAS No. 147, “Acquisitions of Certain Financial Institutions an amendment of FASB Statements No. 72 and 144 and FASB Interpretation No. 9.” Except for transactions between two or more mutual enterprises, this Statement removes acquisitions of financial institutions from the scope of both Statement 72 and Interpretation 9 and requires that those transactions be accounted for in accordance with SFAS No. 141, and SFAS No. 142. In addition, this Statement amends SFAS No. 144 to include in its scope long-term customer-relationship intangible assets of financial institutions such as depositor- and borrower-relationship intangible assets and credit cardholder intangible assets. The provisions of this Statement are effective on or after October 1, 2002. The adoption of SFAS No. 147 did not have an impact on the financial position or results of operations.

     In April 2002, the FASB issued SFAS No. 145, Rescission of FASB Statements No. 4, 44 and 64, Amendment of FASB Statement No. 13, and Technical Corrections. SFAS No. 145 amends existing guidance on reporting gains and losses on extinguishment of debt to prohibit the classification of the gain or loss as extraordinary, as the use of the such extinguishments have become part of the risk management strategy of many companies. SFAS No. 145 also amends SFAS No. 13 to require sale-leaseback accounting for certain lease modifications that have economic effects similar to sale-leaseback transactions. The provisions of the Statement related to the rescission of Statement No. 4 is applied in fiscal years beginning after May 15, 2002. Earlier application of these provisions is encouraged. The provisions of the Statement related to Statement 13 were effective for transactions occurring after May 15, 2002, with early application encouraged. Adoption of this Statement did not have a significant impact on the financial position or results of operations of the Company.

     In November 2002, the FASB issued Interpretation No. 45, Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness to Others, and interpretation of FASB Statements No. 5, 57 and 107 and a rescission of FASB Interpretation No. 34. This interpretation elaborates on the disclosures to be made by a guarantor in its interim and annual financial statements about its obligations under guarantees issued. The Interpretation also clarifies that a guarantor is required to recognize, at inception of a guarantee, a liability for the fair value of the obligation undertaken. The initial recognition and measurement provisions of the Interpretation are applicable to guarantees issued or modified after December 31, 2002 and are not expected to have a material effect on the Company’s consolidated financial statements. The Company has made the required disclosures in the notes of the consolidated financial statements.

     In December 2002, the FASB issued SFAS No. 148, Accounting for Stock-Based Compensation — Transition and Disclosure, an amendment of FASB Statement No. 123. This statement amends FASB Statement No. 123, Accounting for Stock-Based Compensation, to provide alternative methods of transition for a voluntary change to the fair value method of accounting for stock-based employee compensation. In addition, this Statement amends the disclosure requirements of Statement No. 123 to require prominent disclosures in both annual and interim financial statements. Certain disclosure modifications are required for fiscal years ending after December 15, 2002 and are included in the notes to these consolidated financial statements.

8


Table of Contents

     In January 2003, the FASB issued Interpretation No. 46, Consolidation of Variable Interest Entities, an Interpretation of ARB No. 51. This Interpretation addresses the consolidation by business enterprises of variable interest entities as defined in the Interpretation. The Interpretation applies immediately to interests in variable interest entities created after January 31, 2003. For public enterprises, such as the Company, with a variable interest in a variable interest entity created before February 1, 2003, the Interpretation is applied to the enterprise beginning July 1, 2003. The application of this Interpretation requires certain disclosures in financial statements issued after January 31, 2003 if it is reasonably possible that the Company will consolidate or disclose information about variable interest entities when the Interpretation becomes effective. The adoption of this Interpretation is not expected to have an effect on the financial statements of the Company.

NOTE 7:   Merger

     The Company acquired CSB, a $75 million independent commercial bank located in Winter Haven, Florida, at the close of business on December 31, 2002. The purchase price was a combination of stock and cash approximating $13.1 million. CSB stockholders received $2.40 cash and 0.53631 share of the Company’s common stock for each share of CSB common stock. The transaction was accounted for using the purchase method of accounting.

ITEM 2:   MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     As discussed in other sections, the Company acquired a commercial bank, CSB, on December 31, 2002. As such, CSB’s financial position and results of operations are included in the Company’s results for the three month period ending March 31, 2003, but are not included in the results for the period ending March 31, 2002. Therefore, the reader should consider this when comparing balance sheets as well as income and expense items between the two periods.

COMPARISON OF BALANCE SHEETS AT MARCH 31, 2003 AND DECEMBER 31, 2002

Overview

     Total assets of the Company were $525.9 million as of March 31, 2003, compared to $494.8 million at December 31, 2002, an increase of $31.1 million or 6.3%. This increase was primarily the result of the Company’s internally generated loan growth funded by an increase in deposits.

Federal funds sold and money market

     Federal funds sold and money market was $60.9 million at March 31, 2003 as compared to $61.3 million at December 31, 2002, a decrease of $0.4 million or 0.65%. The Company has been holding more of their available funds in federal funds sold and money market instead of securities, during both period ends shown, primarily due to the relatively low rate of yields offered on short term U.S. Treasury and government agency securities.

Investment securities

     Securities available-for-sale, consisting primarily of U.S. Treasury and government agency securities, were $58.1 million at March 31, 2003 compared to $51.8 million at December 31, 2002, an increase of $6.3 million or 12%. These securities have been recorded at market value. The Company

9


Table of Contents

classifies its securities as “available-for-sale” to provide for greater flexibility to respond to changes in interest rates. Management uses its available-for-sale securities portfolio, as well as its federal funds sold and money market accounts for liquidity management and for investment yields. These accounts, as a group, will fluctuate as a function of loans and deposits outstanding.

Loans

     Total gross loans were $356.5 million at March 31, 2003, compared to $334.2 million at December 31, 2002, an increase of $22.3 million or 6.7%. For the same period, real estate loans increased by $21.4 million or 8.4%, commercial loans increased by $0.6 million or 1.4%, and all other loans including consumer loans increased by $0.3 million or 0.8%. Total loans net of unearned fees and allowance for loan losses were $351.6 million at March 31, 2003, compared to $329.7 million at December 31, 2002, an increase of $21.9 million or 6.6%. The Company hired a senior lender in the third quarter of last year and three senior lenders in the fourth quarter, which was the primary reason for the increase in loans outstanding during the quarter ending March 31, 2003. During the three-year period ending December 31, 2002, the Company’s loan portfolio has grown at an average annual rate of approximately 16.9% per year. The largest annual growth rate was 18.2% and the smallest was 16.0%.

     The following table sets forth information concerning the loan portfolio by collateral types as of the dates indicated (dollars are in thousands).

                     
        Mar 31,   Dec 31,
        2003   2002
       
 
Real estate loans
               
 
Residential
$ 121,350     $ 114,183  
 
Commercial
    133,930       117,964  
 
Construction
    20,801       22,544  
 
   
     
 
Total real estate loans
    276,081       254,691  
Commercial
    44,211       43,607  
Consumer and other loans
    36,164       35,906  
 
   
     
 
   
Gross loans
    356,456       334,204  
Unearned fees
    (518 )     (483 )
 
   
     
 
   
Total loans net of unearned fees
    355,938       333,721  
Allowance for loan losses
    (4,349 )     (4,055 )
 
   
     
 
Total loans net of unearned fees and allowance for loan losses
  $ 351,589     $ 329,666  
 
   
     
 

Credit quality and allowance for loan losses

     The Company’s allowance for loan losses represents management’s estimate of an amount adequate to provide for probable losses within the existing loan portfolio. Loans are charged against the allowance when management believes collection of the principal is unlikely. The allowance consists of amounts established for specific loans and is also based on historical loan loss experience. The specific reserve element is the result of a regular analysis of all loans and commitments based on credit rating classifications and other factors. Management also weighs general economic conditions based on knowledge of specific factors that may affect the collectibility of loans. At March 31, 2003, the allowance for loan losses was $4.3 million or 1.22% of total loans outstanding, compared to $4.1 million or 1.22%, at December 31, 2002.

10


Table of Contents

     The following table sets forth information concerning the activity in the allowance for loan losses during the periods indicated (in thousands of dollars).

                   
      Three month period end Mar 31,
      2003   2002
     
 
Allowance at beginning of period
  $ 4,055     $ 3,076  
Charge-offs
               
 
Commercial loans
    7        
 
Real estate loans
           
 
Consumer loans
    14       13  
 
   
     
 
Total charge-offs
    21       13  
Recoveries
               
 
Commercial loans
           
 
Real Estate loans
    11       1  
 
Consumer loans
    2       8  
 
   
     
 
Total recoveries
    13       9  
Net charge-offs
    8       4  
Provision for loan losses
    302       180  
 
   
     
 
Allowance at end of period
  $ 4,349     $ 3,252  
 
   
     
 

Nonperforming assets

     Nonperforming assets include (1) non-accrual loans; (2) accruing loans that are 90 days or more delinquent that are deemed by management to be adequately secured and in the process of collection; (3) OREO (i.e. real estate acquired through foreclosure or deed in lieu of foreclosure); and (4) other repossessed assets (not real estate). All delinquent loans are reviewed on a regular basis and are placed on non-accrual status when, in the opinion of management, the possibility of collecting additional interest is deemed insufficient to warrant further accrual. As a matter of policy, interest is not accrued on loans past due 90 days or more unless the loan is both well secured and in the process of collection. When a loan is placed on non-accrual status, interest accruals cease and uncollected accrued interest is reversed and charged against current income. Additional interest income on such loans is recognized only when received.

     The following table sets forth information regarding the components of nonperforming assets at the dates indicated (in thousands of dollars).

                 
    Mar 31   Dec 31
    2003   2002
   
 
Non-accrual loans
  $ 353     $ 402  
Accruing loans past due over 90 days
    780       996  
Other real estate owned
    182       65  
Repossessed assets other than real estate
          19  
 
   
     
 
Total non-performing assets
  $ 1,315     $ 1,482  
 
   
     
 
As a percent of total assets
    0.25 %     0.30 %
 
   
     
 
Allowance for loan losses
  $ 4,349     $ 4,055  
 
   
     
 
Allowance for loan losses to non performing loans
    310 %     274 %
 
   
     
 

     Management is continually analyzing its loan portfolio in an effort to recognize and resolve its problem assets as quickly and efficiently as possible. As of March 31, 2003, management believes that its

11


Table of Contents

allowance for loan losses was adequate. However, management recognizes that many factors can adversely impact various segments of its market. Accordingly, there is no assurance that losses in excess of such reserves will not be incurred.

Bank premises and equipment

     Bank premises and equipment was $21.2 million at March 31, 2003 compared to $20.3 million at December 31, 2002, resulting in an increase of $0.9 million or 4.4%. The increase was the result of purchases aggregating $1,236,000, which includes the purchase of land (approximately $1 million) for a future branch site, less depreciation of $382,000.

Deposits

     Total deposits were $470.6 million at March 31, 2003, compared to $441.5 million at December 31, 2002, an increase of $29.1 million or 6.6%. During the three month period ended March 31, 2003, demand deposits increased by $13.5 million (16.9%), NOW deposits increased by $1.9 million (3.0%), savings and money market accounts increased by $4.2 million (3.7%), and time deposits increased by $9.5 million (5.1%). The Company hired a senior lender in the third quarter of last year and three senior lenders in the fourth quarter, which was the primary reason for the increase in loans outstanding during the quarter ending March 31, 2003. The senior lenders are customer relationship managers, and as such, they will attract the deposit relationship along with the lending relationship. This was a significant factor contributing to the increase in deposits. In addition, two new full service branches opened during October 2002 and two “mini” branches opened in January 2003. The two “mini” branches are small branches that are opened for two to three days a week in two gated residential “active adult” communities in Florida. The branches are located in small offices inside the communities’ club-houses or other community facility and cater to the residents.

Repurchase agreements

     The Company enters into agreements to repurchase securities under which the Company pledges investment securities owned and under its control as collateral against borrowed funds. These short-term borrowings totaled $13.4 million at March 31, 2003 compared to $10.0 million at December 31, 2002, resulting in an increase of $3.4 million, or 34%.

Stockholders’ equity

     Shareholders’ equity at March 31, 2003, was $40.2 million, or 7.6% of total assets, compared to $39.9 million, or 8.1% of total assets at December 31, 2002. The increase in stockholders’ equity was due to year-to-date net income ($527 thousand) and stock options exercised ($25 thousand) less dividends paid ($168 thousand), and a net decrease in the market value of securities available for sale, net of deferred taxes ($123 thousand). The Company paid a dividend of $0.05 per share on March 31, 2003 to shareholders of record as of the close of business on March 14, 2003.

     The bank regulatory agencies have established risk-based capital requirements for banks. These guidelines are intended to provide an additional measure of a bank’s capital adequacy by assigning weighted levels of risk to asset categories. Banks are also required to systematically maintain capital against such “off- balance sheet” activities as loans sold with recourse, loan commitments, guarantees and standby letters of credit. These guidelines are intended to strengthen the quality of capital by increasing the emphasis on common equity and restricting the amount of loan loss reserves and other forms of equity such as preferred stock that may be included in capital. As of March 31, 2003, each of the Company’s

12


Table of Contents

four subsidiary banks exceeded the minimum capital levels to be considered “Well Capitalized” under the terms of the guidelines.

     Selected consolidated capital ratios at March 31, 2003 and December 31, 2002 are presented in the table below.

                                           
      Actual   Well capitalized   Excess
     
 
 
      Amount   Ratio   Amount   Ratio   Amount
     
 
 
 
 
March 31, 2003 need call reports from banks
                                       
 
Total capital (to risk weighted assets)
  $ 38,582       10.9 %   $ 35,315     > 10 %   $ 3,267  
 
Tier 1 capital (to risk weighted assets)
    34,233       9.7 %     21,189     > 6 %     13,044  
 
Tier 1 capital (to average assets)
    34,233       6.8 %     25,076     > 5 %     9,157  
December 31, 2002
                                       
 
Total capital (to risk weighted assets)
  $ 37,646       11.2 %   $ 33,743     > 10 %   $ 3,903  
 
Tier 1 capital (to risk weighted assets)
    33,591       10.0 %     20,246     > 6 %     13,345  
 
Tier 1 capital (to average assets)
    33,591       8.5 %     19,677     > 5 %     13,914  

COMPARISON OF RESULTS OF OPERATIONS FOR THE THREE MONTH PERIODS ENDED MARCH 31, 2003 AND 2002

Overview

     Net income for the three months ended March 31, 2003 was $527 thousand or $0.16 per share basic and $0.15 per share diluted, compared to $577 thousand or $0.20 per share basic and diluted for the same period in 2002.

     The return on average equity (“ROE”), calculated on an annualized basis, for the three month period ended March 31, 2003 was 5.25%, as compared to 8.21% for the same period in 2002.

Net interest income/margin

     As discussed in other sections, the Company acquired a commercial bank, CSB, on December 31, 2002. As such, CSB’s average interest earning assets and interest bearing liabilities are included in the Company’s results for the three month period ended March 31, 2003, but are not included in the results for the period ended March 31, 2002. Therefore, the reader should consider this when comparing average balances and resulting interest income and expense between the two periods.

     Net interest income increased $721 thousand or 20.4% to $4.248 million during the three month period ended March 31, 2003 compared to $3.527 million for the same period in 2002. The $721 thousand increase was the result of a $809 thousand increase in interest income less a $88 thousand increase in interest expense.

     Interest earning assets averaged $461.3 million during the three month period ended March 31, 2003 as compared to $327.0 million for the same period in 2002, an increase of $134.3 million, or 41.1%. The yield on average interest earning assets decreased 1.19% to 5.31% during the three month period ended March 31, 2003, compared to 6.50% for the same period in 2002. The combined net effects of the $134.3 million increase in average interest earning assets and the 1.19% decrease in yield on average interest earning assets resulted in the $809 thousand increase in interest income between the two periods.

13


Table of Contents

     Interest bearing liabilities averaged $381.2 million during the three month period ended March 31, 2003 as compared to $272.9 million for the same period in 2002, an increase of $108.3 million, or 39.7%. The cost of average interest bearing liabilities decreased 0.65% to 1.97% during the three month period ended March 31, 2003, compared to 2.62% for the same period in 2002. The combined net effects of the $108.3 million increase in average interest bearing liabilities and the 0.65% decrease in cost on average interest bearing liabilities resulted in the $88 thousand increase in interest expense between the two periods.

     The table below summarizes, the analysis of changes in interest income and interest expense for the three month periods ended March 31, 2003 and 2002 (in thousands of dollars).

                                                 
    Three months ended March 31,
   
    2003   2002
   
 
    Average   Interest   Average   Average   Interest   Average
    Balance   Inc / Exp   Rate   Balance   Inc / Exp   Rate
   
 
 
 
 
 
Loans (1)(2)
  $ 344,193     $ 5,560       6.46 %   $ 247,787     $ 4,596       7.42 %
Securities (3)
    117,081       564       1.93 %     79,217       719       3.63 %
 
   
     
     
     
     
     
 
Total earning assets
    461,274       6,124       5.31 %     327,004       5,315       6.50 %
Allowance for Loan Losses
    (4,176 )                     (3,139 )                
All other assets
    50,167                       36,205                  
 
   
                     
                 
Total assets
  $ 507,265                     $ 360,070                  
 
   
                     
                 
Deposits (4)
    370,587       1,860       2.01 %     268,628       1,778       2.65 %
Borrowings
    10,576       16       0.61 %     4,259       10       0.94 %
 
   
     
     
     
     
     
 
Total interest bearing liabilities
    381,163       1,876       1.97 %     272,887       1,788       2.62 %
Demand deposits
    83,742                       58,038                  
Other liabilities
    2,211                       1,041                  
Shareholders’ equity
    40,149                       28,104                  
Total liabilities and shareholders’ equity
  $ 507,265                     $ 360,070                  
 
   
                     
                 
Net interest spread (5)
                    3.34 %                     3.88 %
 
                   
                     
 
Net interest income
          $ 4,248                     $ 3,527          
 
           
                     
         
Net interest margin (6)
                    3.68 %                     4.31 %
 
                   
                     
 
     
Note 1:   Loan balances are net of deferred origination fees and costs.
Note 2:   Interest income on average loans includes loan fee recognition of $32 thousand and $185 thousand for the three month periods ended March 31, 2003 and 2002.
Note 3:   Includes securities available-for-sale, securities held-to-maturity, federal funds sold and money market.
Note 4:   Includes interest bearing deposits only. Non-interest bearing checking accounts are included in the demand deposits listed above.
Note 5:   Represents the average rate earned on interest earning assets minus the average rate paid on interest bearing liabilities.
Note 6:   Represents net interest income divided by total interest earning assets.

14


Table of Contents

Provision for loan losses

     The provision for loan losses is charged to earnings to bring the total loan loss allowance to a level deemed appropriate by management and is based upon historical experience, the volume and type of lending conducted by the Company, industry standards, the amount of nonperforming loans, general economic conditions, particularly as they relate to the Company’s market areas, and other factors related to the collectibility of the Company’s loan portfolio. As these factors change, the level of loan loss allowance changes. The allowance for loan loss account is then adjusted by the amount of the provision for loan losses charged to earnings. The provision was $302 thousand for the three month period ended March 31, 2003 compared to $180 thousand for the same period in 2002. The increase was due to the increase in the loan portfolio, relating to the acquisition of CenterState Bank, and the loan mix of the Company’s loan portfolio.

Non-interest income

     Non-interest income for the three months ended March 31, 2003 increased $275 thousand, or 31%, to $1,176,000, compared to $901,000 for the same period in 2002, primarily due to the December 31, 2002 acquisition of CSB. The largest portion of the increase ($140 thousand) was related to service charges on deposit accounts. Loan related fees, primarily commissions earned on brokering single family fixed rate loans, late payment charges and other non loan origination related fees, increased $121 thousand. All other service charges, fees and other non-interest income combined produced a net increase of $14 thousand. Non-interest income (annualized) as a percentage of total average assets was 0.93% for the three months ended March 31, 2003, compared to 1.00% for the same period in 2002.

Non-interest expense

     Non-interest expense for the three months ended March 31, 2003 increased $957 thousand, or 29%, to $4.286 million, compared to $3.329 million for the same period in 2002, primarily due to the December 31, 2002 acquisition of CSB. In addition, two new full service branches were opened in October 2002. As with CSB, the operating expenses related to these two new additional branches are included in the three month period ending March 31, 2003 and not during the same period in 2002.

     The largest portion of the increase ($498 thousand) is due to the increase in salaries, wages and employee benefits. Occupancy expenses, including depreciation, increased $280 thousand. All other operating expenses combined produced a net increase of $179 thousand.

Provision for income taxes

     The income tax provision for the three months ended March 31, 2003 was $309 thousand (an effective rate of 37.0%) compared to $342 thousand (an effective rate of 37.2%) for the same period in 2002.

Liquidity

     Liquidity is defined as the ability to meet anticipated customer demands for funds under credit commitments and deposit withdrawals at a reasonable cost and on a timely basis. Management measures the liquidity position by giving consideration to both on- and off-balance sheet sources of and demands for funds on a daily and weekly basis.

     Each of the Company’s subsidiary banks regularly assesses the amount and likelihood of projected funding requirements through a review of factors such as historical deposit volatility and

15


Table of Contents

funding patterns, present and forecasted market and economic conditions, individual client funding needs, and existing and planned business activities. Each subsidiary bank’s asset/liability committee (ALCO) provides oversight to the liquidity management process and recommends guidelines, subject to board of director’s approval, and courses of action to address actual and projected liquidity needs.

     Short term sources of funding and liquidity include cash and cash equivalents, net of federal requirements to maintain reserves against deposit liabilities; investment securities eligible for pledging to secure borrowings from dealers and customers pursuant to securities sold under repurchase agreements; loan repayments; deposits and certain interest rate-sensitive deposits; and borrowings under overnight federal fund lines available from correspondent banks. In addition to interest rate-sensitive deposits, the primary demand for liquidity is anticipated fundings under credit commitments to customers. The Company does not use off balance sheet financing.

ITEM 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURES: MARKET RISK

Market risk

     Interest rate risk is the most significant market risk impacting the Company. Each subsidiary bank monitors and manages its interest rate risk using interest rate sensitivity “gap” analysis to measure the impact of market interest rate changes on net interest income. See the Company’s 2002 annual report on Form 10-K for disclosure of the quantitative and qualitative information regarding the interest rate risk inherent in interest rate risk sensitive instruments as of December 31, 2002. There have been no changes in the assumptions used in monitoring interest rate risk as of March 31, 2003. The impact of other types of market risk, such as foreign currency exchange risk and equity price risk, is deemed immaterial. The Company does not maintain a portfolio of trading securities and does not intend to engage in such activities in the immediate future.

ITEM 4.   CONTROLS AND PROCEDURES

Evaluation of disclosure controls and procedures

     The Company maintains controls and procedures designed to ensure that information required to be disclosed in the reports that the Company files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission. Based upon their evaluation of those controls and procedures performed within 90 days of the filing date of this report, the Chief Executive Officer, President and Chief Financial Officer of the Company concluded that the Company’s disclosure controls and procedures were adequate.

Changes in internal controls

     The Company made no significant changes in its internal controls or in other factors that could significantly affect these controls subsequent to the date of the evaluation of those controls by the Chief Executive, President and Chief Financial officers.

16


Table of Contents

PART II. OTHER INFORMATION

         
Item 1.   Legal Proceedings
 
    None.
 
Item 2.   Changes in Securities and Use of Proceeds
 
    None.
 
Item 3.   Defaults Upon Senior Securities
 
    None.
 
Item 4.   Submission of Matters to a Vote of Shareholders
 
    None.
 
Item 5.   Other Information
 
    None.
 
Item 6.   Exhibits and Reports on Form 8-K
 
    Exhibit 99.1   The President and Chief Executive Officer’s certification required under section 906 of the Sarbanes-Oxley Act of 2002
    Exhibit 99.2   The Chief Financial Officer’s certification required under section 906 of the Sarbanes-Oxley Act of 2002

17


Table of Contents

CENTERSTATE BANKS OF FLORIDA, INC.

SIGNATURES

     In accordance with the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

CENTERSTATE BANKS OF FLORIDA, INC.
(Registrant)

       
Date: May 8, 2003   By: /s/ ERNEST S. PINNER
     
    Ernest S. Pinner
President and Chief Executive
Officer
     
Date: May 8, 2003   By: /s/ JAMES J. ANTAL
     
    James J. Antal
Senior Vice President
and Chief Financial Officer

18


Table of Contents

I, Ernest S. Pinner certify that:

I have reviewed this quarterly report on Form 10-Q of CenterState Banks of Florida, Inc.:

Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

Based on my knowledge, the financial statements and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

  a)   designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
 
  b)   evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of the this quarterly report (the “Evaluation Date”); and
 
  c)   presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

  a)   all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and
 
  b)   any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

         
Date: May 8, 2003   By:   /s/ ERNEST S. PINNER

     
        Ernest S. Pinner
President and Chief Executive
Officer

19


Table of Contents

I, James J. Antal certify that:

I have reviewed this quarterly report on Form 10-Q of CenterState Banks of Florida, Inc.:

Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

Based on my knowledge, the financial statements and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;

The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

  d)   designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
 
  e)   evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of the this quarterly report (the “Evaluation Date”); and
 
  f)   presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

  c)   all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and
 
  d)   any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

         
Date: May 8, 2003   By:   /s/ JAMES J. ANTAL

     
        James J. Antal
Senior Vice President
and Chief Financial Officer

20