SECURITIES AND EXCHANGE COMMISSION
FORM 10-K
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 29, 2002 | Commission File Number 0-19840 |
SHOLODGE, INC.
Tennessee | 62-1015641 | |
(State or other jurisdiction | (I.R.S. Employer | |
of incorporation or organization) | Identification Number) | |
130 Maple Drive, North, Hendersonville, Tennessee | 37075 | |
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code (615) 264-8000
Securities registered pursuant to Section 12(b) of the Act:
None
Securities registered pursuant to Section 12(g) of the Act:
Common Stock, no par value
Rights to Acquire Series A Subordinated Preferred Stock
(Title of Class)
Indicate by check mark whether registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period as the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [X]
Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2). Yes [ ] No [X]
Aggregate market value of the voting stock held by non-affiliates of the registrant on July 12, 2002, was approximately $9,500,000. The market value calculation was determined using the last sale price of registrants common stock on July 12, 2002, as reported on The Nasdaq Stock Market, and assumes that all shares beneficially held by executive officers and directors of the registrant are shares owned by affiliates, a status which each of the officers and directors individually disclaims.
Shares of common stock, no par value, outstanding on April 4, 2003, were 5,118,778.
DOCUMENTS INCORPORATED BY REFERENCE
Documents from which portions are | ||
Part of Form 10-K | incorporated by reference | |
Part III | Proxy Statement for registrants annual meeting of shareholders to be held during the second quarter of fiscal 2003. | |
Part IV | Registration Statement on Form S-1, Commission File No. 33-44504. | |
Part IV | Registration Statement on Form S-3, Commission File No. 33-77910. | |
Part IV | Registration Statement on Form S-8, filed with the Commission on June 24, 1997 |
PART I
ITEM 1. BUSINESS.
General
The Company develops and owns and is an operator and the exclusive franchisor of Shoneys Inns and GuestHouse Inns & Suites. In the second quarter of 2002, the Company acquired the exclusive franchise rights of the GuestHouse Inns & Suites hotel brand and announced its plan to convert the name of the Shoneys Inns and Shoneys Inns & Suites hotel chain to GuestHouse International Inns & Suites as soon as practical. As of December 29, 2002, the Shoneys Inn /GuestHouse lodging system consisted of 118 properties containing 9,747 rooms of which six containing 686 rooms are owned by the Company. Shoneys Inns and GuestHouse Inns & Suites are currently located in 19 states.
The Company also owns and operates five AmeriSuites hotels and is currently negotiating for the sale of these hotels.
Shoneys Inns and GuestHouse Inns & Suites operate in the economy limited-service segment and are designed to appeal to both business and leisure travelers, with rooms usually priced between $40 and $65 per night. The typical property includes 60 to 120 rooms and, in most cases, meeting rooms. Although they do not offer full food service, most offer continental breakfast, and most of the inns are located adjacent or in close proximity to free-standing restaurants. Management believes that its strategy of locating most of its inns in close proximity to free-standing restaurants has given it a competitive advantage over many other limited-service lodging chains by offering guest services approximating those of full-service facilities without the additional capital expenditures, operating costs or higher room rates.
The Companys operations have been supplemented by contract revenues from construction and development of hotels and other real estate projects for third parties, including developments for related parties. Revenues from these activities have varied widely from period to period, depending upon whether the Companys construction and development activities were primarily focused on its own facilities or on outside projects. Construction revenues are recognized on the percentage of completion basis.
The Company also franchises and manages Shoneys Inns and GuestHouse Inns & Suites, earning revenues from royalties, reservation services, and management services provided to the franchisees, and reservation services provided to other hotel chains and independent hotel operators. The Company also leases hotels and restaurants to others, earning rental income from these third party lessees.
The Company was incorporated under the laws of the State of Tennessee in 1976.
- 1 -
Growth Strategy
The Companys strategy is to increase cash flow and earnings by (i) increasing Revenue Per Available Room (REVPAR) in Company-owned inns while maintaining the Companys attractive room price/value relationships while controlling operating costs, (ii) expanding the GuestHouse Inn & Suites system through the addition of new franchised units, (iii) utilizing the Companys experience in developing all-suite hotels to construct and develop hotels for others, and (iv) expanding the number of lodging facilities served by the Companys proprietary central reservation center (InnLink).
Internal Growth. The Company seeks to increase cash flow and earnings from its existing hotels through increases in REVPAR while controlling operating costs. The Company seeks to increase REVPAR by increasing average daily room rates and supporting or increasing occupancy rates through targeted marketing and advertising strategies, employing promotional activities in local markets and capitalizing on the Companys proprietary central reservation system. In addition, the Company is committed to sustaining the quality of its properties through an ongoing renovation and maintenance program in order to increase REVPAR. The Company seeks to minimize costs throughout its operations primarily through the use of an in-house development and construction team and increased economies of scale in purchasing.
Expansion of GuestHouse Inns & Suites System. In 2002, the Company has focused on expanding the GuestHouse Inns & Suites system principally through the addition of new franchises and the conversion of Shoneys Inns to GuestHouse. As of 2002 fiscal year-end, there were 118 Shoneys Inns and GuestHouse Inns (of which 6 are Company owned) with a total of 9,747 rooms. The Company targets existing Shoneys Inn and GuestHouse franchisees, other hotel brand developers and contacts within the industry as potential franchisees for additional GuestHouse Inns & Suites.
Development of Additional All-Suite Hotels. Currently, no Sumner Suites hotels are owned, under construction, or planned for the future. The Company has developed and opened two AmeriSuites hotels for Prime on sites that it owned. The Company plans to continue to develop all-suite hotels for third parties in the future as the opportunities arise.
Reservation Services. The Company provides reservation services to its Shoneys Inn and GuestHouse franchisees and to other hotel chains and independent hotel operators. This call center (InnLink) continues to expand its customer base, currently serving approximately 680 hotels as compared with approximately 550 hotels a year ago. The Company is continuing to aggressively market this service, capitalizing on its state of the art technology.
In addition to the strategies described above, the Company may from time to time investigate various alternatives to maximize shareholder value. These alternatives could include, without limitation, the franchising and operation of additional Guest House Inns & Suites, a sale of the remaining Company-owned hotels, negotiating new credit arrangements, developing hotels for other owners, the repurchase of additional shares of the Companys common stock or outstanding debt securities, or any combination of these or other strategies, including, as announced on January 16, 2003, the possible spin-off of its reservation services subsidiary (InnLink) to the Companys shareholders. If that event were to occur, each shareholder of the Company would receive shares of common stock in a financial services company which would own InnLink as a travel agency segment of its business.
- 2 -
Shoneys Inns/GuestHouse Concept
Shoneys Inns and GuestHouse Inns & Suites are limited-service hotels positioned in the economy segment to appeal to both business and leisure travelers and are located in 19 states in markets ranging from small towns to larger metropolitan areas. Shoneys Inns and GuestHouse Inns & Suites are generally located in proximity to interstate highways, major streets and highways providing convenient access to business establishments. Most of the inns are located adjacent or in close proximity to a free-standing restaurant. Management believes that its strategy of locating its inns in close proximity to free-standing restaurants gives it a competitive advantage over many other limited-service lodging chains. Daily room rates range from $40 to $65 and vary depending upon a number of factors, including location, competition and type of room. For fiscal 2002, the average daily room rate for Company-owned Shoneys Inns and GuestHouse Inns & Suites was $51.46.
Historically, the typical property has been a two story, exterior corridor, brick veneer building with plate glass fronts, containing 100 to 125 rooms. Newer inns include a four story, interior corridor, brick or stucco building containing 100 to 120 rooms as well as smaller prototype buildings containing 80 rooms. In some cases franchisees construct smaller properties. Each room is professionally decorated and is generally furnished with two double beds, a dresser, table and chairs and a color television.
Amenities featured at most properties include swimming pools, meeting rooms, facsimile machine service and continental breakfast. The Company believes that the properties provide their guests with quality accommodations at an attractive price/value relationship within the upper economy segment.
Construction and Development
The Companys construction subsidiary has a full time staff who manage, supervise, control and perform the construction of hotels and other real estate projects being developed by the Company or for third parties. Subcontractors are employed by the Company for most of the major construction components of hotels and other buildings, including electrical and mechanical work. The Company intends to continue to build hotels and other structures for third parties. The Company believes that its construction experience and its relationship with many subcontractors will facilitate the effective development of additional real estate projects.
The Company devotes significant resources to the identification and evaluation of potential sites for hotels. The Company has typically targeted markets with populations of 500,000 or more that have high levels of business development and multiple sources of room demand. The site selection process focuses on the competitive environment, including room and occupancy rates and proximity to business parks, office buildings, and other demand generators. The Companys franchisees focus on sites for their inns in proximity to interstate highway access roads and major streets and highways providing convenient access to local business establishments and tourist attractions.
- 3 -
The construction phase of a hotel generally requires six months after the selection and acquisition of the site and all approvals and permits have been obtained. The Companys experience in selection and acquisition of sites has varied and generally averages six months. The approval and permitting phase can occur simultaneously with site acquisition and generally requires three months. The entire development process generally ranges from 10 to 12 months, but may take longer.
Sales and Marketing
The Company directs marketing efforts on behalf of its Company-owned inns primarily to business travelers, whom management believes have represented the largest segment of its customers in recent years.
Key to the success of the Shoneys Inn and GuestHouse Inn & Suites chains is the Franchise Service Manager Program. Currently three Franchise Service Managers (FSM) provide sales direction and hands-on assistance to all inns with the goal of helping them achieve their properties financial, guest service and operational goals. Each FSM takes personal ownership of the properties in his/her region and provides assistance through regular property visits and constant phone communications.
The Director of Marketing directs the FSM program and oversees management of the national advertising fund, into which all Shoneys Inns pay 1% of revenue to support national marketing efforts such as the FSM program, the publications of the annual Vacation and Travel Directory and Group Tour Guide, participation in travel shows and targeted niche advertising. GuestHouse Inns & Suites pay up to $0.50 per available room per day for these services.
Programs designed to target the primary markets of business travelers and mature leisure travelers provide brand recognition. The Company attempts to capitalize on the brand name recognition in the over 50-age group with the Any Senior program which provides a 10% discount on the standard room rate to any traveler age 55 or older.
The Company annually publishes a Shoneys Inn/GuestHouse system directory showing for each inn, its address and telephone number, location as indicated on a locator map, a brief description of the facilities, services and amenities provided and other relevant information such as proximity to area attractions, businesses and restaurants. These directories are distributed in each inn and state travel centers and are provided directly to travel agents, sponsors of group tours, corporate travel departments and other selected potential customers.
The Company also maintains comprehensive on line directories with reservations booking capabilities at www.shoneysinn.com and www.guesthouseintl.com.
Travel Agents. The Company has a policy of paying travel agents a commission, standard in the hotel industry, on all revenue booked by them. The Company, with respect to both owned and franchised inns, has joined the TACS-Lite Program administered by Perot Systems. TACS-Lite (Travel Agent Commission Settlement) is a program where each hotel property reports to the Company each week by fax (or by electronic transmission if capable) all of its room sales generated through travel agents. The Company in turn forwards this information to Perot Systems which automatically generates checks each month to travel agents across the country for the
- 4 -
total commissions earned. The Company believes that travel agents are more likely to book guests into a property knowing that their commissions will be paid by Perot Systems without the travel agent having to go to the trouble and expense of billing each separate location.
Lodging Operations
Hotel Management. Overall hotel operations are the responsibility of the Director of Hotel Operations. The hotels are further managed by regional managers, who directly supervise the general manager of each property. The general manager of each hotel is fully responsible for day-to-day operations and is compensated by salary and bonus systems which reward revenue and operating margin performance. Each general manager, in conjunction with senior management, develops the propertys operating budget and is held accountable for meeting the goals and objectives of the hotel.
Reservation System. The Companys proprietary central reservation system, InnLink, provides important support for the room reservation process for Shoneys Inns and GuestHouse Inns & Suites and is marketed to other chains as well. Other chains that contract with the Company for the service include Baymont Inns & Suites, Key West Inns and Wilson Inns & Hotels. InnLink operates 24 hours a day, 7 days a week. The InnLink system may be accessed by individual travelers as well as by travel agents, tour and group booking agents at 1-800-552-4667. Electronically, InnLink is accessed through numerous global distribution systems (e.g., SABRE Travel Information Network, Galileo International, Amadeus and WorldSpan). The reservation system includes specially designed hotel reservation software, with adequate capacity, and state of the art hardware and telecommunications devices.
Quality Control. To ensure quality and consistency, the Company regularly inspects each of its company owned and/or operated hotels and each hotel in the Shoneys Inn and GuestHouse Inn franchise systems for compliance with facility and service standards. Generally, in addition to its ongoing refurbishment activities, the Company fully renovates each of the Company-owned inns after approximately seven years of operation.
Training. The Company utilizes the services of an opening team to assist with hiring and training new staff and opening new Company-owned hotels. The opening team trains local hotel personnel in front desk operations, operational policies, hotel accounting and cash handling procedures, record-keeping, housekeeping and laundry, maintenance and repair, marketing, personnel management, purchasing, quality assurance and sales. Sales training includes a team of direct sales personnel that assists the local staff in the actual pre-selling of rooms. An opening team generally remains on site for one to four weeks depending on the prior experience of the local general manager.
Franchise Operations
Franchise Sales. The Company markets the GuestHouse franchise principally to existing Shoneys Inn and GuestHouse franchisees, other hotel brand developers and other prospects known through managements contacts in the lodging industry. The Company employs two full-time licensed franchise salesmen. The Company also markets franchises through advertisements in trade publications and participation in trade shows and franchising conventions. The Company no longer markets the Shoneys Inns franchises.
- 5 -
Management believes that the Company attracts potential new franchisees by offering a comparable level of franchisee support services at a lower price than its competitors. Management periodically monitors the initial fee, royalty fee, advertising fee, reservation fee and other charges imposed by other franchisors with whom the Company competes and believes that the fees charged by the Company are competitive and, in most cases, lower than such other franchisors.
Fees. Under the standard GuestHouse franchise arrangement offered to prospective franchisees, a potential franchisee pays a $2,500 application fee. Upon approval of the application, the Company and the franchisee enter into a 5-year license agreement, and the franchisee generally pays a license fee equal to the greater of $250 per room or $15,000. The application fee is applied against the license fee.
Under the standard GuestHouse franchise arrangement offered to prospective franchisees, the franchisee pays monthly royalties of $1.25 per available room per day during the term of the license agreement. Additionally, a marketing cooperative fee of $0.30 per available room per day and a fee for participation in the central reservation system are charged at 8% of revenue generated by voice communications and 5% of revenue generated by electronic communication plus $5.00 per reservation.
Franchisee Services. Management believes that the support the Company offers to franchisees is a significant factor in determining its success as a franchisor and that the Companys successful record as a builder, owner and operator evidences valuable experience and abilities which can enhance the franchisee support function. As franchisor, the Company draws on its own operational experience to assist franchisees.
Once an inn is constructed, the Company requires the franchisee to send the site general manager to a management training class conducted by the Company covering topics including human resources, sales and marketing, yield management and cost controls. Currently, the Company does not charge for the training program but reserves the right to do so in the future.
The Company inspects every franchised inn at least three times a year, at least two of which are unannounced, through its Quality Standards and Compliance program, using trained field representatives. The Company encourages franchisees to renovate each of the properties after approximately seven years of operations, in the same manner that the Company renovates its own hotels.
The Company offers to provide management services to franchisees pursuant to contractual arrangements. The Companys fee for these services is a percentage of the managed hotels gross revenues. Currently, the Company manages eighteen hotels under contract arrangement.
Lodging Industry
Smith Travel Research divides lodging chains into various segments based on price. Shoneys Inns and GuestHouse Inns & Suites are included in the economy segment.
- 6 -
The following tables illustrate certain comparative information regarding REVPAR and its components for the years indicated:
Average | Average Daily | |||||||||||||||||||||||||||||||||||
REVPAR | Occupancy Rate | Room Rate (1) | ||||||||||||||||||||||||||||||||||
2000 | 2001 | 2002 | 2000 | 2001 | 2002 | 2000 | 2001 | 2002 | ||||||||||||||||||||||||||||
Industry-wide |
$ | 54.13 | $ | 50.99 | $ | 49.24 | 63.5 | % | 60.1 | % | 59.2 | % | $ | 85.24 | $ | 84.85 | $ | 83.15 | ||||||||||||||||||
Economy segment |
30.68 | 30.47 | 25.65 | 58.5 | 56.2 | 54.2 | 52.44 | 54.22 | 47.83 | |||||||||||||||||||||||||||
All Shoneys Inns |
25.32 | 24.56 | 23.53 | 50.6 | 49.9 | 48.4 | 50.00 | 49.26 | 48.65 | |||||||||||||||||||||||||||
Company-owned Shoneys
Inns/GuestHouse |
23.41 | 26.83 | 22.87 | 46.5 | 53.3 | 44.4 | 50.31 | 51.69 | 51.46 |
(1) | Room revenues divided by the number of rented rooms. |
Source: | Smith Travel Research, Standard Historical Trend Report for years ended 2000, 2001 and 2002, for industry wide and the economy segment, and the Companys internal data for all Shoneys Inns and GuestHouse Inns & Suites statistics. |
Competition
The lodging industry is highly competitive. In franchising the GuestHouse brand and managing its own lodging facilities, the Company encounters competition from numerous lodging companies, many of which have greater industry experience, name recognition, and financial and marketing resources than the Company. While the actual competition for individual lodging facilities varies by location, the primary competition for GuestHouse Inns & Suites includes lodging chains such as Holiday Inn Express, La Quinta, Comfort Inns, Drury Inns, Fairfield Inns and Travelodge. Each of the Companys hotels is located in a developed area that includes competing lodging facilities, and the Company expects that most of its future hotels which it constructs will be located in similar areas. Management believes that the principal competitive factors in its lodging operations are room rates, quality of accommodations, name recognition, supply and availability of alternative lodging facilities, service levels, reputation, reservation systems and convenience of location. In its franchising operations, the principal competitive factors are fee structure and support services. Management further believes that the Company is presently competitive in all these respects.
Government Regulation
The Company is subject to various federal, state and local laws, regulations and administrative practices affecting its business. The Companys lodging operations must comply with provisions relating to health, sanitation and safety standards, equal employment, minimum wages, building codes and zoning ordinances, and licenses to operate lodging facilities. The sale of franchises is regulated by various state laws as well as by the Federal Trade Commission (FTC) Rules on Franchising. The FTC requires that franchisors make extensive disclosure to prospective franchisees but does not require registration. A number of states require registration or disclosure in connection with franchise offers and sales. In addition, several states have franchise relationship laws that limit the ability of franchisors to terminate franchise agreements or to withhold consent to the renewal or transfer of these agreements.
- 7 -
Federal and state environmental regulations are not expected to have a material effect on the Companys operations, but more stringent and varied requirements of local governmental bodies with respect to zoning, land use and environmental factors could delay construction of lodging facilities and add to their cost. A significant portion of the Companys personnel are paid at rates related to federal minimum wages and, accordingly, increases in the minimum wage could adversely affect the Companys operating results.
The Americans with Disabilities Act prohibits discrimination on the basis of disability in public accommodations and employment. The Company currently designs its lodging facilities to be accessible to the disabled and believes that it is in substantial compliance with all current applicable regulations relating to accommodations for the disabled. The Company intends to comply with future regulations relating to accommodating the needs of the disabled.
Service Marks
The Company owns the right to use the GuestHouse Inns & Suites service marks in its lodging operations. The Company believes that its ability to use the GuestHouse mark is material to its business. The Company has registered the service mark InnLink, which it uses in connection with its reservation system, with the United States Patent and Trademark Office. The Company has registered the service mark Raylogic which it uses in connection with computer game software, with the United States Patent and Trademark Office.
Insurance
The Company maintains general liability insurance and property insurance for all its locations and operations, as well as specialized coverage, including guest property and liquor liability insurance, in connection with its lodging business. The costs of insurance coverage and the availability of liability insurance coverage have varied widely in recent years. While the Company believes that its present insurance coverage is adequate for its current operations, there can be no assurance that the coverage is sufficient for all future claims or will continue to be available in adequate amounts or at a reasonable cost.
Employees
As of December 29, 2002 the Company had approximately 420 employees, including approximately 230 in the Companys corporate headquarters. The Companys employees are not represented by a labor union. The Company considers its relationships with employees to be good.
ITEM 2. PROPERTIES.
The Companys corporate headquarters, owned by the Company, is located in Hendersonville, Tennessee and contains approximately 42,000 square feet of space including storage and employee cafeteria. Management believes that its corporate headquarters building contains sufficient space to accommodate the Companys currently anticipated needs.
- 8 -
Four of the five Company-owned GuestHouse Inns & Suites, the Company owned Shoneys Inn, the two Company-owned and operated AmeriSuites hotels, and, the three AmeriSuites hotels leased to another hotel operator, at December 29, 2002, are located on sites owned by the Company either directly or through subsidiaries. The remaining GuestHouse Inn & Suites is located on a site that is leased pursuant to a long-term lease involving both the land and improvements. The four Company-owned and operated GuestHouse Inns & Suites include two Inns containing 245 guest rooms located in Houston, Texas, one 118-room Inn in Mobile, Alabama, and one 110-room Inn in Gulfport, Mississippi. The 115-room Company-owned and operated Shoneys Inn is located in Houston, Texas. One of the Company-owned and operated AmeriSuites hotels is located in Albuquerque, New Mexico and the other one is located in Alpharetta, Georgia. The three AmeriSuites hotels owned by the Company and leased to another operator at December 29, 2002 are all located in Texas, one each in Dallas, Houston and San Antonio.
ITEM 3. LEGAL PROCEEDINGS.
The Company is subject to litigation from time to time in the ordinary course of its business. The Company is not aware of any legal action pending or threatened against it that would have a material impact on the consolidated financial position or results of operations of the Company.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SHAREHOLDERS.
No matters were submitted to a vote of security holders in the fourth quarter of 2002.
PART II
ITEM 5. MARKET FOR THE REGISTRANTS COMMON STOCK AND RELATED SHAREHOLDER MATTERS.
The Companys Common Stock is traded in the over-the-counter market and is quoted on The Nasdaq Stock Market (NASDAQ) under the symbol LODG. The prices set forth below reflect the high and low sales prices for the Companys Common Stock as reported by NASDAQ for the periods indicated.
Fiscal 2001 | High | Low | ||||||
First Quarter |
$ | 5.38 | $ | 4.63 | ||||
Second Quarter |
5.78 | 4.75 | ||||||
Third Quarter |
6.25 | 3.83 | ||||||
Fourth Quarter |
6.00 | 3.83 |
Fiscal 2002 | High | Low | ||||||
First Quarter |
$ | 5.98 | $ | 5.32 | ||||
Second Quarter |
6.00 | 4.10 | ||||||
Third Quarter |
5.29 | 4.10 | ||||||
Fourth Quarter |
4.75 | 3.30 |
Fiscal 2003 | High | Low | ||||||
First Quarter (through April 4, 2003) |
$ | 4.40 | $ | 2.57 |
- 9 -
On April 4, 2003, the last reported sale price for the Companys Common Stock as reported by NASDAQ was $4.40 per share. As of April 4, 2003, there were approximately 41 holders of record of the Companys Common Stock and approximately 591 beneficial owners.
The Company has never declared or paid any cash dividends on its Common Stock. The Company currently intends to retain its earnings to finance future development of its business, and therefore does not anticipate paying any cash dividends in the foreseeable future. The Companys primary revolving credit agreement prohibits the payment of dividends without the lenders consent.
ITEM 6. SELECTED FINANCIAL DATA.
The selected financial data set forth on the following page as of and for each of the five fiscal years in the period ended December 29, 2002 have been derived from the Companys audited Consolidated Financial Statements. The Consolidated Financial Statements for each of the three fiscal years in the period ended December 29, 2002, which have been audited by independent auditors, are included elsewhere in this Report. The information set forth on the following page should be read in conjunction with Managements Discussion and Analysis of Financial Condition and Results of Operations and the Companys Consolidated Financial Statements and the related notes thereto included elsewhere in this Report.
SHOLODGE, INC. AND SUBSIDIARIES
SELECTED FINANCIAL DATA
(amounts in thousands except for per share data)
Fiscal Year Ended | ||||||||||||||||||||||
Dec. 27, | Dec. 26, | Dec. 31, | Dec. 30, | Dec. 29, | ||||||||||||||||||
1998 | 1999 | 2000 | 2001 | 2002 | ||||||||||||||||||
Revenues: |
||||||||||||||||||||||
Hotel |
$ | 62,413 | $ | 60,301 | $ | 40,678 | $ | 7,783 | $ | 8,873 | ||||||||||||
Franchising, reservation and management |
3,119 | 4,152 | 3,606 | 3,971 | 6,083 | |||||||||||||||||
Construction and development |
81 | 11,234 | 12,037 | 27,480 | 9,912 | |||||||||||||||||
Rent income |
532 | 483 | 1,955 | 3,468 | 3,398 | |||||||||||||||||
Other income |
30 | 360 | 49 | 336 | 67 | |||||||||||||||||
Total revenues |
66,175 | 76,530 | 58,325 | 43,038 | 28,333 | |||||||||||||||||
|
||||||||||||||||||||||
Costs and expenses: |
||||||||||||||||||||||
Hotel |
40,133 | 41,580 | 29,554 | 5,857 | 7,108 | |||||||||||||||||
Franchising, reservation and management |
2,393 | 2,420 | 2,460 | 2,192 | 4,276 | |||||||||||||||||
Construction and development |
71 | 9,826 | 12,571 | 25,692 | 12,119 | |||||||||||||||||
Rent expense |
9,838 | 13,530 | 10,333 | 582 | 584 | |||||||||||||||||
General and administrative |
6,311 | 6,340 | 5,010 | 5,860 | 7,983 | |||||||||||||||||
Depreciation and amortization |
6,702 | 5,803 | 4,501 | 3,392 | 3,336 | |||||||||||||||||
Write-off of pre-development costs |
| | | | 1,864 | |||||||||||||||||
Write-off
of construction contracts receivable |
| | | | 3,631 | |||||||||||||||||
Write-off of accounts receivable |
| | | | 1,297 | |||||||||||||||||
Write-off of goodwill |
| | | | 2,387 | |||||||||||||||||
Write-off of trademarks and franchise rights |
| | | | 4,421 | |||||||||||||||||
Write-down of notes receivable |
| | | | 21,167 | |||||||||||||||||
Impairment of real estate |
| | | | 644 | |||||||||||||||||
Total cost and expenses |
65,448 | 79,499 | 64,429 | 43,575 | 70,817 | |||||||||||||||||
- 10 -
Operating earnings (loss) |
727 | (2,969 | ) | (6,104 | ) | (537 | ) | (42,484 | ) | |||||||||||||||
|
||||||||||||||||||||||||
Gain on sale of property and leasehold interests |
20,510 | 15,017 | 4,901 | 3,761 | 628 | |||||||||||||||||||
Gain on sale of available-for-sale securities |
| | | | 315 | |||||||||||||||||||
(Loss) gain on early extinguishment of debt |
(1,666 | ) | 3,861 | 7,306 | 913 | 2,592 | ||||||||||||||||||
Interest expense |
(10,073 | ) | (11,847 | ) | (10,245 | ) | (8,281 | ) | (8,782 | ) | ||||||||||||||
Interest income |
4,944 | 6,181 | 6,397 | 6,376 | 5,016 | |||||||||||||||||||
Arbitration award |
| | | | 8,900 | |||||||||||||||||||
Earnings (loss) from continuing operations before
income taxes and minority interests |
14,442 | 10,243 | 2,255 | 2,232 | (33,815 | ) | ||||||||||||||||||
Income tax (expense) benefit |
(5,855 | ) | (3,535 | ) | (1,220 | ) | (785 | ) | 8,959 | |||||||||||||||
Minority interests in (earnings) loss of consolidated
subsidiaries and partnerships |
(647 | ) | (1,909 | ) | (57 | ) | (58 | ) | 179 | |||||||||||||||
Earnings (loss) from continuing operations |
7,940 | 4,799 | 978 | 1,389 | (24,677 | ) | ||||||||||||||||||
|
||||||||||||||||||||||||
Discontinued operations: |
||||||||||||||||||||||||
Operations of hotels disposed of and transferred |
206 | (260 | ) | (400 | ) | (477 | ) | (657 | ) | |||||||||||||||
Loss on disposal and transfer of discontinued
operations |
| | | | (2,914 | ) | ||||||||||||||||||
Net earnings (loss) |
$ | 8,146 | $ | 4,539 | $ | 578 | $ | 912 | $ | (28,248 | ) | |||||||||||||
Net earnings (loss) per common share: |
||||||||||||||||||||||||
Basic: |
||||||||||||||||||||||||
Earnings (loss) from continuing operations |
$ | 0.97 | $ | 0.74 | $ | 0.18 | $ | 0.25 | $ | (4.83 | ) | |||||||||||||
Net earnings (loss) |
$ | 0.99 | $ | 0.70 | $ | 0.11 | $ | 0.16 | $ | (5.52 | ) | |||||||||||||
Diluted: |
||||||||||||||||||||||||
Earnings (loss) from continuing operations |
$ | 0.92 | $ | 0.71 | $ | 0.18 | $ | 0.25 | $ | (4.83 | ) | |||||||||||||
Net earnings (loss) |
$ | 0.95 | $ | 0.67 | $ | 0.10 | $ | 0.16 | $ | (5.52 | ) | |||||||||||||
Weighted average common shares outstanding: |
||||||||||||||||||||||||
Basic |
8,191 | 6,518 | 5,472 | 5,465 | 5,113 | |||||||||||||||||||
Diluted |
8,611 | 6,745 | 5,554 | 5,530 | 5,113 | |||||||||||||||||||
Balance sheet data: |
||||||||||||||||||||||||
Working capital |
$ | (22,516 | ) | $ | 9,337 | $ | 4,557 | $ | 11,384 | $ | (2,656 | ) | ||||||||||||
Total assets |
295,001 | 270,314 | 204,631 | 206,587 | 167,279 | |||||||||||||||||||
Long-term debt and capitalized leases |
125,539 | 122,233 | 90,762 | 86,293 | 24,381 | |||||||||||||||||||
Shareholders equity |
98,099 | 90,878 | 90,322 | 89,273 | 61,194 | |||||||||||||||||||
- 11 -
Notes to Selected Financial Data
(A) | Fluctuations in hotel revenues, hotel operating costs and expenses, and depreciation expense are due primarily to fluctuations in the number of hotels operated by the Company. At the end of 1998, 1999, 2000, 2001 and 2002, there were 31, 35, 7, 7, and 8 hotels, respectively, being owned and operated by the Company. Sixteen hotels were sold in July of 1998 to a group of buyers affiliated with each other. In July of 2000, the Company sold its operating interest in 27 hotels to Prime Hospitality Corp. (Prime) by selling its leasehold interest in 24 of them and leasing the remaining three to them. |
(B) | Construction and development revenues and cost and expenses vary widely from year to year depending upon the number of third party construction contracts in progress. Prior to 1999, construction and development was done primarily on the Companys own hotels. |
(C) | Rental revenues increased significantly in 2000 due to the lease of the three hotels to Prime as discussed in (A) above, increasing rent income by approximately $3.0 million per year beginning in July of 2000. |
(D) | Rent expense fluctuations are due primarily to rent paid to the landlord on 24 hotels sold and leased back in 1997, 1999, and 2000, prior to the sale of these leasehold interests to Prime in July of 2000. Fourteen hotels were sold and leased back in November of 1997; six hotels were sold and leased back in June of 1999; and four hotels were sold and leased back in May of 2000. |
(E) | The unusually high level of gains on sales of properties in 1998 and 1999 was due to the sale of the sixteen hotels in July of 1998, a portion of which was recognized in 1998 and the remainder in 1999 due to the installment method of accounting required on four of the hotels sold due to insufficient down payments in 1998. |
(F) | Losses in 1998 on early extinguishments of debt were in connection with the sale of hotels. The gains in 1999, 2000, 2001 and 2002 were due primarily to the Companys repurchases of its outstanding public debt at a discount. |
(G) | The gains and losses from early extinguishment of debt previously classified as extraordinary items have been reclassified to conform with the provisions of SFAS No. 145, which was early adopted by the Company at the beginning of fiscal 2002. |
(H) | This table reclassifies the operations of seven hotels sold or transferred in 2002 to discontinued operations for all periods presented. |
ITEM 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
Overview
The Company derives revenue from hotel room sales at its Sumner Suites hotels (through July 9, 2000) and Company-owned Shoneys Inn and GuestHouse Inns & Suites hotels. The Company also receives management fees for services it performs for eighteen franchised Shoneys Inns and GuestHouse Inns & Suites hotels. The Company derives additional revenue from franchise fees it receives as the exclusive franchiser of Shoneys Inns and GuestHouse Inns & Suites hotels. On May 2, 2002, the Company became
- 12 -
the exclusive franchiser of the GuestHouse Inns & Suites brand (GuestHouse). GuestHouse operates in the mid-market limited service segment, with rooms typically priced between $50 and $70 per night. The properties range in size from 21 to 180 rooms, and in most cases, contain meeting rooms. They are designed to appeal to both business and leisure travelers. The Company is in the process of converting all Shoneys Inns to the GuestHouse brand. No additional Shoneys Inns will be developed or franchised in the future. The Shoneys and GuestHouse brands will be discussed as a combined brand due to these factors and due to the fact than many of the Shoneys Inns (both Company-owned and operated and franchised) have already been converted to GuestHouse.
The Companys hotel operations have historically been seasonal in nature, reflecting higher occupancy rates during spring and summer months, which may be expected to cause fluctuations in the Companys quarterly revenues and earnings from hotel operations. The Companys fiscal year ends on the last Sunday of the calendar year.
The Companys hotel operations have been supplemented by contract revenues from construction and development of hotels and other real estate projects for third parties, including related parties. Revenues from these activities have varied widely from period to period, depending upon whether the Companys construction and development activities were primarily focused on its own facilities or on outside projects. Construction revenues are recognized on the percentage of completion basis.
Fourth Quarter Adjustments
The Company reported a net loss in the fourth quarter of 2002 of $27.0 million. The losses are primarily the result of write-downs of notes and write-offs of related accounts receivable due to impaired values of hotels underlying the receivables, losses on the sale and transfer of hotels, and charge-offs of construction and development costs on abandoned hotel development projects.
Approximately $21.2 million of the losses are from the write-down of 18 notes receivable totaling $67.8 million secured by first mortgages on 18 hotel properties. Fifteen of the mortgages totaling $58.8 million are cross-collateralized and cross-defaulted and mature on July 30, 2003. Even though all first mortgage payments on these 15 hotels have been timely received, in late December of 2002 the owner notified the Company that it is highly unlikely that it will be able to refinance the properties by the notes maturity dates. Consequently, since the Company does not desire to extend the maturity dates, the Company anticipates that it will be necessary to resume title to the properties. The owner of the properties agreed in late December of 2002 to transfer the hotels back to the Company by deeds in lieu of foreclosure. In anticipation of this, the Company began midway through the fourth fiscal quarter to find cash purchasers of the properties in the event the Company re-acquired ownership. The Company has been greatly disappointed in offers received recently for the fifteen hotels securing the notes receivable. Since the Company does not desire to take back ownership and operate the properties, it is likely to sell the properties at values
- 13 -
significantly below the balances of the notes receivable and has written down the notes receivable to the estimated net sales prices of the properties. Also, unsecured accounts receivable which related to these properties were deemed to be uncollectible and were written off in the amount of approximately $1.3 million in the fourth quarter.
Separately from the hotels collateralizing notes receivable discussed above, on December 27, 2002, the Company sold one and transferred five of its company-owned hotels on December 27, 2002, at an after-tax charge of approximately $2.9 million. The Company transferred the five hotels for notes receivable with a maturity of six months. Accordingly, the transaction did not qualify as a sale and the properties will continue to be carried on the Companys balance sheet as assets of hotels transferred under contractual agreements (notes receivable). The buyer intends to resell the hotels. If the buyer is unsuccessful and the hotels ultimately have to be taken back, the Company intends to pursue other potential buyers. The $2.9 million, net of income tax effect, is reported in discontinued operations as a loss on disposal and transfer of discontinued businesses.
The Company constructed two hotels for third parties from which it has been unable to collect the balances due. One of the contracts receivable is for approximately $2.0 million and the Company received an arbitration award of substantially all of its claim in the fourth quarter to be paid within 30 days of the October 30, 2002 award date. The owner of the hotel failed to pay the award when due, and on January 3, 2003 filed Chapter 11 bankruptcy. As a result, the Company has charged the entire balance off in the fourth quarter. The other contract receivable is for approximately $1.0 million, and arbitration proceedings were initiated on January 15, 2003. The owner of the hotel claims damages in excess of the amount owed. Consequently, the Company has charged the entire amount off in its fourth quarter. These two contracts together resulted in a charge-off in the fourth quarter of approximately $3.0 million. Any recovery from these contracts will be recorded as earned when received. Approximately $600,000 of other construction contracts receivable was also charged off as uncollectible in the fourth fiscal quarter of 2002.
The Company has incurred development costs related to several sites upon which hotel development for third parties was planned. In early 2002, the lodging industry anticipated an economic upturn in the second half of the year. The upturn failed to materialize. Consequently, new hotel development opportunities eroded in late 2002 and the development opportunities on all of these sites were lost. These development costs, which had been previously capitalized, were charged off in the fourth quarter since none of the costs improved the value of the land upon which they were incurred. The amount of these charge-offs in the fourth quarter totaled approximately $1.9 million.
Results of Operations
The following table sets forth, for the periods indicated, the percentage relationship of certain items of revenue and expense to the total revenues of the Company.
- 14 -
Fiscal Year Ended | |||||||||||||||
Dec. 31, | Dec. 30, | Dec. 29, | |||||||||||||
2000 | 2001 | 2002 | |||||||||||||
Revenues: |
|||||||||||||||
Hotel |
69.7 | % | 18.1 | % | 31.3 | % | |||||||||
Franchising, reservation and management |
6.2 | % | 9.2 | % | 21.5 | % | |||||||||
Construction and development |
20.6 | % | 63.9 | % | 35.0 | % | |||||||||
Rent income |
3.4 | % | 8.1 | % | 12.0 | % | |||||||||
Other income |
0.1 | % | 0.8 | % | 0.2 | % | |||||||||
Total revenues |
100.0 | % | 100.0 | % | 100.0 | % | |||||||||
Cost and expenses: |
|||||||||||||||
Hotel |
50.7 | % | 13.6 | % | 25.1 | % | |||||||||
Franchising, reservation and management |
4.2 | % | 5.1 | % | 15.1 | % | |||||||||
Construction and development |
21.6 | % | 59.7 | % | 42.8 | % | |||||||||
Rent expense |
17.7 | % | 1.4 | % | 2.0 | % | |||||||||
General and administrative |
8.6 | % | 13.6 | % | 28.1 | % | |||||||||
Depreciation and amortization |
7.7 | % | 7.9 | % | 11.8 | % | |||||||||
Write-off of pre-development costs |
0.0 | % | 0.0 | % | 6.6 | % | |||||||||
Write-off of construction contracts |
0.0 | % | 0.0 | % | 12.8 | % | |||||||||
Write-off of accounts receivable |
0.0 | % | 0.0 | % | 4.6 | % | |||||||||
Write-off of goodwill |
0.0 | % | 0.0 | % | 8.4 | % | |||||||||
Write-off of trademarks and franchise rights |
0.0 | % | 0.0 | % | 15.6 | % | |||||||||
Write-down of notes receivable |
0.0 | % | 0.0 | % | 74.7 | % | |||||||||
Impairment of real estate |
0.0 | % | 0.0 | % | 2.3 | % | |||||||||
Total cost and expenses |
110.5 | % | 101.2 | % | 249.9 | % | |||||||||
Operating loss |
(10.5 | )% | (1.2 | )% | (149.9 | )% | |||||||||
|
|||||||||||||||
Gain on sale of property and leasehold interests |
8.4 | % | 8.7 | % | 2.2 | % | |||||||||
Gain on sale of available-for-sale securities |
0.0 | % | 0.0 | % | 1.1 | % | |||||||||
Gain on early extinguishments of debt |
12.5 | % | 2.1 | % | 9.1 | % | |||||||||
Interest expense |
(17.6 | )% | (19.2 | )% | (31.0 | )% | |||||||||
Interest income |
11.0 | % | 14.8 | % | 17.7 | % | |||||||||
Arbitration award |
0.0 | % | 0.0 | % | 31.4 | % | |||||||||
Earnings (loss) before income taxes and minority interests |
3.9 | % | 5.2 | % | (119.4 | )% | |||||||||
Income tax (expense) benefit |
(2.1 | )% | (1.8 | )% | 31.6 | % | |||||||||
Minority interests in (earnings) loss of consolidated
subsidiaries and partnerships |
(0.1 | )% | (0.1 | )% | 0.7 | % | |||||||||
Earnings (loss) from continuing operations |
1.7 | % | 3.2 | % | (87.1 | )% | |||||||||
|
|||||||||||||||
Discontinued operations: |
|||||||||||||||
Operations of hotels disposed of and transferred |
(0.7 | )% | (1.1 | )% | (2.3 | )% | |||||||||
Loss on disposal and transfer of discontinued operations |
0.0 | % | 0.0 | % | (10.3 | )% | |||||||||
Net earnings (loss) |
1.0 | % | 2.1 | % | (99.7 | )% | |||||||||
For the Fiscal Years Ended December 29, 2002 and December 30, 2001
For the fiscal year ended December 29, 2002, total revenues decreased 34.2% to $28.3 million from $43.0 million for the fiscal year ended December 30, 2001.
- 15 -
The Company owned and operated two hotel brands (Shoneys Inns and GuestHouse) beginning in the second quarter of fiscal 2002, and Shoneys Inns during 2001 and the first quarter of 2002. The Company owned and operated one AmeriSuites hotel beginning in late 2001 and two AmeriSuites hotels throughout most of 2002. Revenues from hotel operations in fiscal 2002 increased by 14.0% to $8.9 million from $7.8 million for fiscal year 2001. For the 6 hotels opened for all of both years (same hotels), average daily room rates in 2002 decreased 1.6% to $51.46 from $52.30 in 2001, and average occupancy rates decreased from 51.4% in 2001 to 44.4% in 2002, resulting in a decrease in same hotel revenues per available room (RevPAR) of 15.0%, from $26.90 in 2001 to $22.87 in 2002. RevPAR for all Company-owned Shoneys Inns / GuestHouse decreased by 14.8% in 2002 from 2001, from $26.83 to $22.87. The decreases in the Shoneys Inns / GuestHouse RevPAR were due primarily to the declining economic conditions in the Houston, Texas, market area where three of the six Company-owned Inns are located. The remaining (non-same) hotels contributed $3.1 million to hotel revenues in 2002 compared with $867,000 in 2001. The $3.1 million revenues from non-same hotels in 2002 were from two AmeriSuites hotels which the Company operated for most of the year and continues to operate currently. The $867,000 revenues from non-same hotels in 2001 were from one new AmeriSuites hotel which opened in the third quarter of 2001 and two Shoneys Inns sold in the first quarter of 2001.
Franchising, reservation and management revenues in fiscal 2002 increased by 53.2% from 2001, to $6.1 million in 2002 from $4.0 million in 2001. In fiscal 2002 and 2001, initial franchise and franchise termination fees totaled $185,000 and $314,000, respectively. The remaining franchising, management and reservation revenues increased by $2.2 million, or 61.3%, from 2001 to 2002, including an increase in royalty fee revenues of $369,000, a decrease in management fees of $946,000, and an increase in reservation fee revenues of $2.8 million. At the end of fiscal 2002 there were 112 franchised Shoneys Inns / GuestHouse in operation compared with 58 at the end of fiscal 2001; this increase was due primarily to the acquisition of GuestHouse International Franchise Systems, Inc. on May 2, 2002. Reservation fee revenues increased dramatically due to the addition of GuestHouse in mid-2002 and additional significant contracts with other lodging chains and independent lodging facilities.
Revenues from construction and development activities in 2002 were $9.9 million compared with $27.5 million in fiscal 2001. The 2002 revenues earned were primarily from various construction contracts being performed for third parties of which several non-hotel projects for related parties were still in progress at year-end 2002, while 2001 revenues earned were from four hotel construction contracts being performed for third parties, two of which were still in progress at year-end 2001. Revenues from construction and development activities earned from related parties in 2002 totaled $5.7 million of the total of $9.9 million earned in 2002. Revenues from construction and development can vary widely from period to period depending upon the volume of outside contract work and the timing of those projects. The events of September 11, 2001, have had a significantly negative impact on the Companys construction and development opportunities.
Rent revenue was $3.4 million in 2002, compared with $3.5 million in 2001. The decrease was due to the sale of some restaurants to the lessees. Other income decreased by $270,000 in 2002 from 2001. Other income can vary widely from period to period due to the nature of this income and its varied sources. Miscellaneous income in 2001 represented an unusually high level of revenue of this nature.
- 16 -
Hotel operating expenses for fiscal 2002 increased by $1.3 million, or 21.4%, to $7.1 million from $5.8 million in 2001. Hotel operating expenses on the two non-same hotels operated for most of 2002 were $2.1 million in 2002. Hotel operating expenses on the hotel added in late 2001, and the two hotels sold in early 2001 were $577,000 in 2001. Hotel operating expenses on the 6 same-hotels decreased by $194,000, or 3.7%, in 2002 from 2001. The operating expenses as a percentage of operating revenues for this activity increased from 75.3% in 2001 to 80.1% in 2002. Operating expenses as a percentage of operating revenues on the 6 same-hotels increased from 76.3% to 88.2% from 2001 to 2002. Hotel operating expenses on same-hotels were not reduced as much as the decline in hotel revenues, thus reducing gross operating profit margin on these hotels.
Franchising, reservation and management operating expenses increased by $2.1 million, or 95.1%, from 2001 to 2002. This was due to increased reservation expenses, principally payroll and payroll-related, to support the increased reservation revenues earned and increased franchise activity due to the acquisition of the GuestHouse franchising rights.
Construction and development costs in 2002 were $12.1 million compared with $25.7 million in 2001. The costs incurred were directly related to the revenues earned from the third party construction contracts in progress in 2002, including contracts with related parties, compared with the third party construction contracts in progress in 2001. The Company was unable to reduce its construction and development overhead expenses in 2002 in relation to its significant decrease in construction and development revenues from 2001.
Rent expense increased by $2,000, or 0.3%, in 2002 from 2001. As of December 29, 2002, and December 30, 2001, the Company was obligated on only one hotel lease.
General and administrative expenses increased by $2.1 million, or 36.2%, from 2001 to 2002. The increase was due primarily to increased insurance costs, professional fees and litigation expenses. The increase in professional fees was due primarily to legal fees incurred in the arbitration proceeding against Prime (see discussion of arbitration award below), a litigation settlement of $625,000, and state tax planning services for recovery of taxes paid.
Depreciation and amortization expenses decreased by $57,000, or 1.7%, from 2001 to 2002. The Company sold two hotels in April of 2001 and opened one new Company-owned hotel in October of 2001. One new hotel was under construction at the end of 2001 and opened in the first quarter of 2002. A reduction of $421,000 was due to the adoption of Statement of Financial Accounting Standard No. 142, Goodwill and Other Intangible Assets effective with the 2002 fiscal year.
The Company has incurred development costs related to several sites upon which hotel development for third parties was planned. Due to the failure of an upturn in the hotel development industry in 2002, as had been previously anticipated, these previously capitalized development costs were charged off since they did not improve the value of the land upon which they were incurred. The impact of these development cost charge-offs was approximately $1.9 million in 2002. (Also, see Fourth Quarter Adjustments above.)
Additionally, in 2002 approximately $3.0 million of contracts receivable on two third party construction contracts were written off as uncollectible. One of the contracts receivable is for approximately $2.0 million, and the Company received an arbitration award for substantially all of its claim, but the owner of the hotel filed
- 17 -
Chapter 11 bankruptcy on January 3, 2003. The other contract receivable is for approximately $1.0 million, and arbitration proceedings were initiated on January 15, 2003; the owner of the hotel claims damages in excess of the amount owed. Any recovery from these two contracts will be recorded as earned when received. Various other construction contracts receivable totaling approximately $600,000 were also written off in 2002. (Also, see Fourth Quarter Adjustments above.)
Unsecured accounts receivable from the 15 hotels securing the 15 first mortgage notes discussed below and various other accounts receivable were written off as uncollectible in the amount of approximately $1.3 million in 2002. (Also, see Fourth Quarter Adjustments above.)
The Company sold its interests in 27 Sumner Suites hotels in 2000 to Prime Hospitality Corp., who subsequently converted all of them to their AmeriSuites hotel brand. The Company continued to hold the Sumner Suites trademark with the possibility of using it to brand future hotels it might develop or acquire. In the second quarter of 2002, management made the decision to abandon the trademark since the use of the name by the Company in the future is highly unlikely. Consequently, the remaining balance of $376,000 for the Sumner Suites trademark was written off in the second quarter. The Company carried intangible assets (deferred charges and goodwill) related to the acquisition and modifications of the franchising rights for Shoneys Inns and Shoneys Inns & Suites at $6.4 million. The Company has been unsuccessful in its efforts to sell new franchises for at least a year, and existing franchisees have exited the Shoneys Inn system for the past several years. In the second quarter of 2002, the Company acquired the exclusive franchising rights for the GuestHouse International Inns & Suites brand. The Company has decided to convert all existing Shoneys Inns to the GuestHouse brand and to franchise only the GuestHouse brand in the future. No more attempts will be made to franchise the Shoneys Inn brand. As a result, the value of the Shoneys Inn franchising rights and related goodwill has been determined to be worthless. Consequently, the balance of $6.4 million was written off in the second quarter of 2002.
The Company holds 18 first mortgage notes receivable totaling $67.8 million resulting from the sale of hotels in 1998, 2000 and 2001, providing seller financing for a portion of the selling price at the time of the sale. The owners of 15 of the properties are affiliated with each other. The 15 mortgage notes are cross-collateralized and cross-defaulted and mature July 30, 2003. Even though all first mortgage payments on these 15 hotels were timely received through the end of 2002, the common owner has notified the Company that it is unlikely that it will be able to refinance the properties by the notes maturity dates. The Company does not desire to extend the maturity dates and, therefore, anticipates that it will be necessary to resume title to the properties. The owner of the properties agreed in late December of 2002 to transfer the hotels back to the Company by deeds in lieu of foreclosure. In anticipation of this, the Company began midway through the fourth quarter to find cash purchasers of the properties in the event the Company re-acquired ownership. Offers received recently have been disappointing, but the Company does not desire to take back ownership and operate the properties. Therefore, it is likely to sell the properties at values significantly below the balances of the notes receivable and as of December 29, 2002, wrote down the notes receivable to the estimated net selling price of the properties. The Company is negotiating with the common owner of the other three hotels secured by first mortgage notes receivable held by the Company, and has agreed to discount the notes in order to accelerate payment by its refinancing of at least two of
- 18 -
the hotels. The Company wrote these notes down to their estimated collectible balances as of December 29, 2002. The total write-downs of all 18 notes receivable at the end of the Companys 2002 fiscal year were $21.2 million. (Also, see Fourth Quarter Adjustments above.)
The Company tested its real estate owned as of December 29, 2002, for impairment in accordance with SFAS No. 144. One of the hotels owned and operated by the Company was determined to be impaired in value as measured against its carrying value. The amount of the impairment was determined to be $567,000; therefore, the carrying value of this hotel was written down in 2002 to its estimated fair value. The Company also sold a parcel of undeveloped land which it owned in early 2003 at net proceeds of less than the carrying value at the end of 2002. The carrying value of this land parcel was written down in 2002 to the net proceeds subsequently realized, thus reporting an impairment loss of $77,000 on this parcel. Due to the current condition of the economy and of the lodging industry, it is reasonably possible that a change in the estimate of the fair value of other real estate, particularly hotels, owned by the Company may occur in the near future, resulting in additional impairment charges.
The gain recognized on the sale of property in 2002 was $628,000 compared with $3.8 million in 2001. The net gain recognized in 2002 included gains of $447,000 on the sale of two restaurants to the operator/lessees, and gains of $395,000 on the sale of excess land, partially offset by a loss of $232,000 due to costs incurred on the disposal of two hotels. The gain of $3.8 million in 2001 included $3.6 million from the Companys sale of one hotel and three restaurants. Another hotel was sold in 2001, but the gain was deferred and is being recognized under the installment method of accounting until full accrual accounting is warranted. Approximately $175,000 of the gain on the sale of two of the restaurants was also deferred and is being recognized under the installment method of accounting, including approximately $15,000 recognized in 2002.
In the third quarter of 2002, the Company sold all of its available-for-sale securities, recognizing a gain of $315,000.
Pursuant to a plan adopted in 1999 to repurchase a portion of the Companys outstanding subordinated indebtedness in the open market and in negotiated transactions, the Company repurchased $1.6 million of its 7.50% subordinated debentures in 2002 at a discount, recognizing a gain of $375,000. In 2001, the Company repurchased $3.4 million of its 7.50% subordinated debentures at a discount, recognizing a gain of $1.0 million. Additionally, in 2002, the Company, in a negotiated transaction, exchanged $8.2 million face value of its senior subordinated notes previously purchased for $5.3 million, for $7.5 million of its outstanding 7.50% subordinated debentures, recognizing a gain of $2.2 million. The Company adopted Statement of Financial Accounting Standards No. 145 at the beginning of fiscal 2002. Accordingly, gains and losses from debt extinguishments are no longer classified in the statement of earnings as extraordinary items. See the further discussion in Liquidity and Capital Resources below.
Interest expense in 2002 increased from 2001 by $501,000, or 6.1%, while interest income decreased by $1.4 million, or 21.3%. The increase in interest expense was due primarily to higher levels of borrowing on the Companys bank credit facilities in 2002 than in 2001. Interest income increased due to seller financing of a portion of the sales price of two Shoneys Inns sold to franchisees in April of 2001, and one Shoneys Inn sold in June of 2002, but was more than offset by decreases in the interest rates charged on other notes receivable due to the general decline in interest rates and the interest rate terms of those notes.
- 19 -
The Company had filed an arbitration claim against Prime in June of 2001 seeking monetary damages related to the non-use of the Companys reservation center as agreed. In June of 2002, the Arbitrator ruled that Primes material breach of contract caused the Company to lose $8.9 million in anticipated profit under the terms of the agreement, and accordingly awarded the Company its full damages of $8.9 million. Prime paid the award to the Company on August 1, 2002.
The effective tax rate differs from the federal and state statutory rates as a result of interest on deferred gains and the non-deductibility of the write-off of certain intangible assets in 2002.
Discontinued operations resulted from the sale and/or transfer of seven hotels in 2002. The effect of these hotels operations and the losses on the sales of the hotels have been removed from operating earnings and from the gain on sale of property and leasehold interests in accordance with Statement of Financial Accounting Standards No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. (Also, see Fourth Quarter Adjustments above.)
For the Fiscal Years Ended December 30, 2001 and December 31, 2000
For the fiscal year ended December 30, 2001, total revenues decreased 26.2% to $43.0 million from $58.3 million for the fiscal year ended December 31, 2000.
The Company owned and operated two hotel brands (Sumner Suites and Shoneys Inns) until mid-2000, and primarily one brand (Shoneys Inns) in the last two quarters of 2000 and during fiscal 2001. The Company owned and operated one AmeriSuites hotel beginning in late 2001. Revenues from hotel operations in fiscal 2001 decreased by 80.9% to $7.8 million: from $40.7 million for fiscal year 2000. For the 6 hotels opened for all of both years (same hotels), average daily room rates in 2001 increased 1.8% to $52.30 from $51.39 in 2000, and average occupancy rates increased from 46.0% in 2000 to 51.4% in 2001, resulting in an increase in same hotel revenues per available room (RevPAR) of 13.8%, from $23.63 in 2000 to $26.90 in 2001. RevPAR for all Company-owned Shoneys Inns increased by 10.5% in 2001 from 2000: from $24.29 to $26.83. The increases in the Shoneys Inns RevPAR were due primarily to the improved economic conditions in the Houston, Texas, market area where three of the Company-owned Shoneys Inns are located. The remaining (non-same) hotels contributed $867,000 to hotel revenues in 2001 compared with $34.7 million in 2000. The $867,000 revenues from non-same hotels in 2001 were from two hotels in which the Company sold its interests in the first quarter of 2001 and one new hotel which opened in the third quarter of 2001. The $34.7 million revenues from non-same hotels in 2000 were from 28 hotels in which the Company sold its interests in the second quarter of 2000 and the two hotels sold in the first quarter of 2001.
Franchising, reservation and management revenues in fiscal 2001 increased by 10.1% from 2000, to $4.0 million in 2001 from $3.6 million in 2000. In fiscal 2001 and 2000, initial franchise and franchise termination fees totaled $314,000 and $615,000, respectively. Exclusive of these non-recurring franchise revenues, the remaining
- 20 -
franchising, reservation and management revenues increased by $666,000, or 22.3%, from 2000 to 2001, including an increase in management fee revenues of $891,000 which was due entirely to 17 new management contracts which became effective in April 2001. At the end of fiscal 2001 there were 58 franchised Shoneys Inns in operation compared with 59 at the end of fiscal 2000; this decrease was due to five terminations, two new franchised Inns added, and two Company-owned Inns sold to franchisees during 2001. As of December 30, 2001, there were no franchised Shoneys Inns under construction.
Revenues from construction and development activities in 2001 were $27.5 million compared with $12.0 million in fiscal 2000. The 2001 revenues earned were primarily from four hotel construction contracts being performed for third parties, two of which were still in progress at year-end, while 2000 revenues earned were from three hotel construction contracts being performed for third parties, two of which were still in progress at year-end. Revenues from construction and development can vary widely from period to period depending upon the volume of outside contract work and the timing of those projects.
Rent revenue was $3.5 million in 2001, compared with $2.0 million in 2000. The entire $1.5 million increase was due to the lease of three hotels effective July 10, 2000, to Prime Hospitality Corp. These three hotels had been previously operated by the Company. Other income increased by $288,000 in 2001 from 2000. Other income can vary widely from period to period due to the nature of this income and its varied sources.
Hotel operating expenses for fiscal 2001 decreased by $23.7 million, or 80.2%, to $5.9 million from $30.0 million in 2000. The sale of the Companys interest in one Shoneys Inn and all 27 of its Sumner Suites hotels in the second quarter of 2000 and the sale of two Shoneys Inns in the first quarter of 2001 accounted for a decrease of $24.3 million in hotel operating expenses from 2000 to 2001. Hotel operating expenses on the hotel added in late 2001 were $121,000. Hotel operating expenses on the 6 same-hotels increased by $458,000, or 9.5%, in 2001 over 2000. The operating expenses as a percentage of operating revenues for this activity increased from 72.7% in 2000 to 75.3% in 2001. Operating expenses as a percentage of operating revenues on the 6 same-hotels decreased from 80.0% to 76.3% from 2000 to 2001. Increases in hotel operating expenses on same hotels were primarily in the areas of payroll-related costs, utilities, and insurance.
Franchising, reservation and management services operating expenses decreased by $268,000, or 10.9%, from 2000 to 2001. This was due primarily to reduced central reservation center expenses caused by the cancellation of reservation services in November of 2000 on the 27 hotels of which the Companys operating interests had been sold in mid-2000.
Construction and development costs in 2001 were $25.7 million compared with $12.6 million in 2000. The costs incurred were directly related to the revenues earned from the third party construction contracts in progress in 2001 compared with the third party construction contracts in progress in 2000, two of which were still in progress at year-end 2000 and two of which were still in progress at year-end 2001.
Rent expense decreased by $9.8 million, or 94.4%, in 2001 from 2000. The decrease was due to (1) the Companys sale of its leasehold interest in 24 of its Sumner Suites hotels on July 9, 2000, which had previously been sold and leased back,
- 21 -
(2) the lease of another Sumner Suites hotel on July 9, 2000, to a tenant who assumed a land lease on that hotel, and (3) the sale of a Shoneys Inn in June, 2000, on which the purchaser assumed the existing land lease. As of December 30, 2001, the Company was obligated on only one hotel lease; in 2001, rent expense on this lease was $582,000.
General and administrative expenses increased by $849,000, or 17.0%, from 2000 to 2001. The increase was due primarily to increased insurance costs, professional fees, and travel expenses.
Depreciation and amortization expenses decreased by $1.1 million, or 24.6%, from 2000 to 2001. This decrease was due primarily to the sale and leaseback of four hotels in May of 2000, combined with the sale of another hotel in June of 2000 and two hotels in April of 2001. The Company opened one new Company-owned hotel in October of 2001. One new hotel was under construction at the end of the year.
The gain recognized on the sale of property in 2001 was $3.8 million compared with $4.9 million in 2000. The gain of $3.8 million in 2001 included $3.6 million from the Companys sale of one hotel and three restaurants. Another hotel was sold in 2001, but the gain was deferred and is being recognized under the installment method of accounting until full accrual accounting is warranted. Approximately $175,000 of the gain on the sale of two of the restaurants was also deferred and is being recognized under the installment method of accounting. The $4.9 million recognized in 2000 included $3.6 million from the sale of the Companys leasehold interest in 24 Sumner Suites hotels which had been previously sold and leased back, at which time the gain had been deferred and was being amortized over the lease term. Additionally, a Shoneys Inn was sold in second quarter at a gain of $755,000 and $299,000 was recognized in first quarter from the recognition of previously deferred gains related to the sale of two Shoneys Inns in 1998. The remaining $207,000 gain in 2000 was from the sale of land held for resale and miscellaneous real estate.
The gains from early extinguishments of debt in 2001 and 2000 were the result of the repurchase of $3.4 million and $29.8 million, respectively, of the Companys previously issued subordinated debt at a discount from face value, net of the write-off of related unamortized deferred financing costs.
Interest expense decreased by $2.0 million, while interest income decreased by $21,000 from 2000 to 2001, for a total decrease of $2.0 million in net interest expense. The decrease in interest expense resulted primarily from interest expense reductions from the extinguishments of debt from the repurchase of $45.8 million of the Companys outstanding subordinated debt in the open market and in privately negotiated transactions beginning October 1, 1999 and continuing through 2001, of which $33.2 million of these extinguishments occurred in 2000 and 2001. Additional debt reductions, including a pay down of $7.5 million of the Companys outstanding debt using a portion of the $38.4 million gross proceeds from the sale-leaseback of four hotels in May of 2000, further reduced interest expense. Partially offsetting these reductions in interest expense was interest incurred to the Internal Revenue Service due to a tax payment deficiency for 1997, assessed based upon an audit by the Service (see Footnote 9 to the consolidated financial statements). The decrease in interest income in 2001 from 2000 was due primarily to the net effect of a reduction in the interest rate on 15 mortgage notes receivable in mid-2001, and an increase in interest earned on mortgage notes receivable from the seller-financed portion of the proceeds of the sale of one hotel in June 2000 and two hotels in April 2001.
- 22 -
The Companys effective tax rate of 36.1% for the year ended December 30, 2001 differed from the federal statutory rate primarily as a result of interest on deferred gains and a reduction due to previously accrued income taxes. This $451,000 reduction in 2001 income taxes resulted from a settlement with taxing authorities on amounts previously provided for disputes on the 1997 tax year. The Companys effective tax rate of 55.5% for the year ended December 31, 2000 differed from the federal statutory rate primarily as a result of interest on deferred gains.
Critical Accounting Policies and Practices
The Company has prepared its financial statements in conformity with accounting principles generally accepted in the United States, and these statements necessarily include some amounts that are based upon informed judgments and estimates of management. The Companys significant accounting policies are discussed in Note 1 of the Notes to Consolidated Financial Statements. The Companys critical accounting policies are subject to judgments and uncertainties which affect the application of such policies. The Companys financial position or results of operations may be materially different when reported under different conditions or when using different assumptions in the application of such policies. In the event estimates or assumptions prove to be different from reported amounts, adjustments are made in subsequent periods to reflect more current information. The Companys critical accounting policies and practices include impairment of long-lived assets, collectibility of accounts and notes receivable, percentage of completion accounting for construction contracts, profit recognition on sale transactions, nonmonetary transactions, and income taxes. The following is a brief discussion of these more significant accounting policies and practices used by the Company.
Impairment of Long-Lived Assets: The Company records impairment losses on long-lived assets used in operations and finite-lived intangibles when indicators of impairment are present and the undiscounted cash flows related to those assets are less than their carrying amounts. The Company records impairment losses on long-lived assets under development or held for sale when indications of impairment are present and the estimated fair value less costs to sell is less than the carrying amount. The Companys impairment review process relies on managements judgment regarding the indicators of impairment, the remaining lives of assets used to generate assets undiscounted cash flows, and the fair value of assets at a particular point in time. Under different assumptions or conditions, the asset impairment analysis may yield a different result, which would alter the gain or loss on the eventual disposition of the asset.
Collectibility of Accounts and Notes Receivable: The Company continuously monitors collections from its customers and debtors under notes receivable and maintains allowances for doubtful accounts based upon historical experience and any specific customer collection issues that are identified. While such credit losses have historically been within the Companys expectations, there can be no assurance that the historical experience will continue at the same level in the future. Notes receivable are generally secured by first mortgages on the underlying assets. The majority of these are from a group of companies that are affiliated with one another, creating a concentration of credit risk. The Company determined in the fourth quarter of 2002 that the fair values of the underlying assets were less than the balances of the first mortgage notes and that the notes receivable were under-collateralized. The Company, accordingly, recorded a write-down of $21.2 million as previously discussed.
- 23 -
Percentage of Completion Accounting for Construction Contracts: Construction and development revenues earned on fixed price contracts are recognized based upon the percentage of completion method, measured by the percentage of cost incurred to total estimated cost for each contract. The total estimated cost of each contract involves the use of various estimating techniques to project costs of completion. These percentage of completion and cost estimates involve various assumptions and projections relative to the outcome of future events, such as price and timing of construction materials, labor costs, and overhead costs. The Company reevaluates its contract cost estimates periodically and reflects changes in estimates in the current and future periods.
Profit Recognition on Sale Transactions: As prescribed by Financial Accounting Standards Board (FASB) Statement No. 66, Accounting for Sales of Real Estate, profit from the sale of land and hotel properties is recognized at the time the sale is consummated, the minimum down payment is received, and there is no significant continuing involvement. When the sale involves a leaseback, and otherwise qualifies for sale-leaseback accounting, as defined by FASB Statement No. 98, Accounting for Leases, the profit is then accounted for in accordance with FASB Statements No. 13, Accounting for Leases and No. 28, Accounting for Sales with Leasebacks, which generally require deferral and amortization of profits ratably over the related lease terms.
Nonmonetary Transactions: The Company accounts for nonmonetary transactions involving its hotels in accordance with Accounting Principles Board (APB) Opinion No. 29, Accounting for Nonmonetary Transactions, FASB Statement No. 141, Business Combinations, and Emerging Issues Task Force (EITF) Issues No. 98-3, Determining Whether a Nonmonetary Transaction Involves Receipt of Productive Assets or a Business and No. 01-2, Interpretations of APB Opinion No. 29. If the hotel received in a nonmonetary exchange of hotels meets the definition of a business, it is accounted for as a purchase at fair value. If the hotel received does not meet the definition of a business, the guidance of APB No. 29, as interpreted by EITF 01-2, is followed. Under the general guidelines of APB No. 29, an exchange of nonmonetary assets is accounted for at fair value, unless the assets are similar and the other conditions of APB No. 29 and EITF 01-2 are met, whereby the transaction is accounted for at historical cost, resulting in no gain recognition.
Income Taxes: The Company uses the liability method to account for income taxes. The preparation of consolidated financial statements involves estimating the Companys current tax exposure together with assessing temporary differences resulting from differing treatment of items for tax and accounting purposes. These differences result in deferred tax assets and liabilities, which are included within the consolidated balance sheet. An assessment of the recoverability of the deferred tax assets is made, and a valuation allowance may be established based upon this assessment.
Liquidity and Capital Resources
The Companys cash flows used in operating activities were $8.7 million in 2002, compared with cash flows provided by operating activities of $8.0 million in 2001 and cash flows used in operating activities of $1.1 million in 2000. Losses from continuing operations were $24.7 million in 2002, while earnings from continuing
- 24 -
operations were $1.4 million in 2001 and $978,000 in 2000. Depreciation and amortization was $3.3 million, $3.4 million, and $4.5 million in 2002, 2001, and 2000, respectively, the declines in 2001 and 2002 being the result of the sale of properties in excess of new properties being opened during these years. The Company recognized $628,000, $3.8 million, and $4.9 million from gains on sale of property during 2002, 2001 and 2000, respectively. The gain of $3.8 million in 2001 included $3.6 million from the Companys sale of one hotel and three restaurants. Another hotel was sold in 2001, but the gain was deferred and is being recognized under the installment method of accounting until full accrual accounting is warranted. Approximately $175,000 of the gain on the sale of two of the restaurants was also deferred and is being recognized under the installment method of accounting. The $4.9 million gain on sale of property in 2000 represented $4.4 million from the sale of the Companys interest in 25 lodging facilities and $207,000 from the sale of other real estate. The gains on early extinguishment of debt were all due to the repurchase by the Company of its outstanding public debt at a discount from face value. Decreases in accounts payable and accrued expenses used $3.5 million cash in 2002 and $5.4 million in 2000, respectively, as compared with cash provided of $6.7 million in 2001. A decrease in trade receivables of $162,000 and $2.2 million in 2002 and 2000, respectively, provided cash compared with an increase in trade receivables using cash of $926,000 in 2001. The changes in trade receivables and accounts payable in 2000 were due primarily to the Companys sale of its operating interests in 27 of its hotels in mid-2000.
The Companys cash flows provided by investing activities were $3.9 million in 2002 and $28.6 million in 2000 in contrast to $4.7 million used in investing activities in 2001. Proceeds from the sale of property and leasehold interests were $6.4 million, $2.9 million, and $53.5 million in 2002, 2001, and 2000, respectively. These amounts in 2000 include the net proceeds from the sale/leaseback of four hotels in 2000. In addition to the sale/leaseback transaction in 2000, several other parcels of land held for resale were sold for cash, and in 2000 one hotel was sold for a cash down payment of $550,000. In 2001, three restaurants and two hotels were sold for a combination of cash and seller-financed notes, resulting in cash proceeds of $2.9 million. The Company has required capital principally for the construction and acquisition of new lodging facilities and the purchase of equipment and leasehold improvements. Capital expenditures for such purposes were $3.9 million, $20.9 million, and $8.8 million in 2002, 2001, and 2000, respectively. As of the end of 2002, no hotels were under construction. The Company sold all of its available-for-sale securities in 2002 for $428,000, and invested $1.8 million in the acquisition of GuestHouse International Franchise Systems, Inc. and two hotel exchange transactions.
Net cash provided by financing activities was $3.7 million in 2002, compared with $6.0 million and $25.5 million used in financing activities in 2001 and 2000, respectively. In 1999, the Company adopted a plan to repurchase up to $12.5 million of the Companys outstanding common stock. In July of 1999 the Company increased the authorized amount to repurchase an additional $7.5 million of common stock pursuant to the plan, increasing the total amount authorized to $20.0 million. In 2000, 238,000 shares were repurchased for $1.2 million. In November of 2001 the Company increased the authorized amount to repurchase an additional $3.0 million of common stock pursuant to the plan, increasing the total amount authorized to $23.0 million. In 2002, 25,000 shares were repurchased for $148,000, and in 2001, 457,000 shares were repurchased for $1.9 million. In the second quarter of 1999 the Company announced its plan to use up to $12.0 million of its Company funds to repurchase a portion of its $54.0 million outstanding convertible subordinated debentures. In the third quarter of 2000 the
- 25 -
Company increased the total amount authorized to $20.0 million, and repurchased $21.0 million of this debt for $15.4 million in 2000. The Company increased the total amount authorized to $25.0 million in November of 2001. An additional $1.6 million of this debt was repurchased for $1.2 million in 2002 and $3.4 million of this debt was repurchased for $2.3 million in 2001. In the third quarter of 1999 the Company announced its plan to use up to $15 million of its Company funds to repurchase a portion of its outstanding $67.7 million senior subordinated notes. In 2000, the Company repurchased $8.8 million of these debt securities at a cost of $6.2 million.
The Company established a three-year credit facility with a financial institution effective August 27, 1999. An amendment to the credit facility became effective October 3, 2001, which, among other changes, extended the maturity to September 30, 2004. A second amendment to the credit facility became effective November 26, 2002, which, among other changes, added real property collateral for the purpose of increasing the borrowing base. The credit facility is for $30 million (a $10 million term loan and a $20 million revolving line of credit), secured by a pledge of certain promissory notes payable to the Company received in connection with the sale of 16 of the Companys lodging facilities in the third quarter of 1998 and real property collateral (one hotel) added in 2002 by the second amendment. The borrowing base is the lower of (a) 85% of the outstanding principal amount of the pledged notes, (b) 65% of the appraised market value of the underlying real property collateral securing the pledged notes and of the real property collateral, (c) a multiple of the trailing twelve months net operating income of the real property collateral and of the underlying properties securing the pledged notes serving as collateral, or (d) $30 million. Effective October 3, 2001, the interest rate on the term loan is at the lenders base rate plus 100 basis points, and the interest rate on the revolving line of credit is at the lenders base rate plus 250 points, with a floor of 7.00% on both portions of the facility. The Company is to pay commitment fees on the unused portion of the facility at .50% per annum. The credit facility also contains covenants which limit or prohibit the incurring of certain additional indebtedness in excess of a specified debt to total capital ratio, prohibit additional liens on the collateral, restrict mergers and the payment of dividends and restrict the Companys ability to place liens on unencumbered assets. The credit facility contains financial covenants as to the Companys minimum net worth. As of December 29, 2002, the Company had $21.7 million in borrowings outstanding under this credit facility, consisting of the $10 million term loan and $11.7 million on the revolving line of credit.
The Company also maintains a $1.0 million unsecured line of credit with another bank, bearing interest at the lenders prime rate, maturing May 31, 2003. As of December 29, 2002, the Company had $500,000 outstanding under this credit facility.
The Company also has a loan secured by its corporate aircraft with a balance of $5.8 million as of December 29, 2002. This loan currently bears interest at 8.19% per annum and is amortized to its maturity of December 29, 2010. The interest rate was fixed for the first five years ending January 1, 2006, and is adjustable to a new rate for the second five years of the 10-year term equal to 325 basis points over 5-year Treasury rates.
The Companys outstanding 7.50% Convertible Subordinated Debentures in the face amount of $16.5 million mature in May of 2004. Its outstanding Series A Senior Subordinated Notes in the face amount of $26.0 million mature in November of 2006 and its Series B Notes in the face amount of $19.3 million mature in September of 2007.
- 26 -
Under the terms of the trust indenture governing the senior subordinated notes issued in 1996 and 1997, the Company is obligated to redeem at par up to 5% annually of the notes issued under the indenture beginning in 1999. Approximately $3.2 million, $3.1 million, and $2.9 million of these notes were redeemed under this provision on December 1, 2002, December 1, 2001 and December 1, 2000, respectively.
The trust indenture applicable to the Series A and Series B senior subordinated notes contains a financial covenant requiring a minimum consolidated net worth of $75.0 million. As of December 29, 2002, the Companys consolidated net worth was less than the required amount. This covenant violation, as specified in the indenture, allows the holders of a minimum of 25% of the outstanding principal amount of the notes to declare a default. In the event that a default is declared, the Company, upon receipt of written notice by certified mail from the trustee, has 60 days from receipt of notice to cure the default. A minimum of 51% of the outstanding principal amount of the notes outstanding may waive any covenant non-compliance default declared by the 25% or more holders. The Company is in the process of completing an Exchange Offer and Consent Solicitation (Exchange Offer), which is expected to be completed within the 60-day cure period. The terms of the Exchange Offer contain a modification of the financial covenants reducing the minimum consolidated net worth, which is expected to cure the default, if declared, without any further action. However, there can be no assurance that the Exchange Offer will be completed. Because of the covenant violation at December 29, 2002, the Company has classified all of the Series A and Series B senior subordinated notes as a current liability. Additionally, due to cross-default provisions in the Companys convertible subordinated debentures and a loan secured by the Companys aircraft, these debt instruments have also been classified as current liabilities as of December 29, 2002.
The total amount of debt classified as current liabilities due to the circumstances discussed above was $67.5 million as of December 29, 2002. As of April 4, 2003, the Company had reduced that amount by $2.2 million, including $838,000 of the senior subordinated notes. The Company currently maintains approximately $11.0 million in cash and is currently expecting to collect cash proceeds of approximately $40 million within the next 60 days from the collection of two notes receivable, the sale of the properties serving as collateral under ten notes receivable, and the sale of three unencumbered properties. See Fourth Quarter Adjustments above. Negotiations are currently in progress relative to the sale of an additional twelve hotels, five of which collateralize notes receivable, with net proceeds of approximately $53 million expected. Additionally, the Company anticipates refunds of approximately $8.5 million of previously paid income taxes by mid-2003, and at least three parcels of undeveloped land are expected to be sold in 2003 for approximately $5.6 million. The Company expects to cure any default declared by the senior subordinated note holders within the 60 day cure period, but if not, is confident that it will have sufficient cash available from the above-listed sources and cash from other sources to pay its debt in full in 2003.
- 27 -
The Company is evaluating various alternatives to maximize shareholder value. These alternatives could include, without limitation, the franchising and operation of additional GuestHouse Inns & Suites, a sale of the remaining Company-owned hotels, negotiating new credit arrangements, developing hotels for other owners, the repurchase of additional shares of the Companys common stock or outstanding debt securities, or any combination of these or other strategies, including, as announced on January 16, 2003, the possible spin-off of its reservation services subsidiary (InnLink) to the Companys shareholders. The Exchange Offer, if consummated, will allow the Company more flexibility in purchasing its outstanding debt and common stock. The Company believes that a combination of existing cash, the liquidation of notes receivable, the sale of hotel properties and leasehold rights, net cash provided by operations, and borrowings under existing credit facilities or mortgage debt, will be sufficient to fund its capital expenditures, debt repayments and operations for at least the next twelve months.
Recently Issued Accounting Pronouncements
In June 2001, the Financial Accounting Standards Board (FASB) issued SFAS No. 141, Business Combinations, (SFAS No. 141) and SFAS No. 142, Goodwill and Other Intangible Assets (SFAS No. 142). SFAS No. 141 was effective July 1, 2001, and SFAS No. 142 was effective January 1, 2002. Under the new rules in SFAS No. 142, goodwill and indefinite lived intangible assets are no longer amortized effective January 1, 2002, but are subject to annual impairment tests. Other intangible assets continue to be amortized over their useful lives.
The Company has applied the new rules on accounting for goodwill and intangible assets beginning in the first quarter of 2002. Application of the non-amortization provisions of SFAS No. 142 resulted in an increase in net income of approximately $261,000 ($0.05 per share) per year. A reconciliation of previously reported net income to the pro forma amounts adjusted for the exclusion of goodwill and indefinite lived intangible assets amortization, net of income tax effect, follows (in thousands of dollars):
Fiscal Year Ended | |||||||||||||
Dec. 29, | Dec. 30, | Dec. 31, | |||||||||||
2002 | 2001 | 2000 | |||||||||||
Reported net (loss) earnings |
$ | (28,248 | ) | $ | 912 | $ | 578 | ||||||
Add: Goodwill and indefinite
lived assets amortization, net of
tax |
| 261 | 261 | ||||||||||
Pro forma adjusted net earnings |
$ | (28,248 | ) | $ | 1,173 | $ | 839 | ||||||
During 2002, the Company performed the first of the required impairment tests of goodwill and indefinite lived intangible assets and has recorded the effect of these tests in 2002. The Company wrote off $6.4 million of goodwill and intangible assets relating to the Shoneys Inns concept due to the acquisition of GuestHouse International in the second quarter of 2002 and the decision to convert all Shoneys Inns to the GuestHouse brand as soon a practical.
- 28 -
In August 2001, the FASB issued SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets (SFAS No. 144), which supercedes SFAS No. 121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of, (SFAS No. 121), and the accounting and reporting provisions of APB No. 30, Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions. SFAS No. 144 removes goodwill from its scope and clarifies other implementation issues related to SFAS No. 121. SFAS No. 144 also provides a single framework for evaluating long-lived assets to be disposed of by sale. The provisions of this statement were adopted at the beginning of fiscal 2002.
In April 2002, the FASB issued SFAS No. 145, Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections. SFAS No. 145 rescinds Statement 4, which required all gains and losses from extinguishment of debt to be aggregated and, if material, classified as an extraordinary item, net of related income tax effect. Since the issuance of Statement 4, the use of debt extinguishment has become part of the risk management strategy of many companies, including the Company. These debt extinguishments will not be classified as extraordinary after the adoption of SFAS No. 145. Adoption of SFAS No. 145 is required for fiscal years beginning after May 15, 2002, but earlier application is encouraged. The Company elected to adopt the provisions of SFAS No. 145 at the beginning of fiscal 2002. The gains on extinguishment of debt for all periods presented, previously classified as an extraordinary item in prior periods, have been reclassified to conform with the provisions of Statement 145.
SFAS No. 148, Accounting for Stock-Based Compensation-Transition and Disclosure, issued in December 2002, which amends SFAS No. 123, Accounting for Stock-Based Compensation, provides an alternative method of transition for a voluntary change to the fair value-based method of accounting for stock-based employee compensation and amends the disclosure requirements of SFAS No. 123 to require more prominent and more frequent disclosures in financial statements about the effects of stock-based compensation. The transition provisions of SFAS No. 148 are effective for financial reports containing financial statements for years ending after December 15, 2002, while certain additional disclosure requirements of SFAS No. 148 are effective for interim periods beginning after December 15, 2002. The Company has elected to account for its stock-based compensation plans under the intrinsic value-based method of accounting prescribed by Accounting Principals Board Opinion No. 25, Accounting for Stock Issued to Employees, and does not utilize the fair value method. However, the Company has adopted the disclosure requirements of SFAS No. 123 and has adopted the additional disclosure requirements as specified in SFAS No. 148 in fiscal 2002.
SFAS No. 143, Accounting for Asset Retirement Obligations, issued in June 2001, addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and for the associated retirement costs. SFAS No. 143, which applies to all entities that have a legal obligation associated with the retirement of tangible long-lived assets, is effective for fiscal years beginning after June 15, 2002. The adoption of SFAS No. 143 is not expected to have a material impact on the Companys financial position or results of operations.
SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities, issued in June 2002, requires that a liability for the cost associated with an exit or disposal activity be recognized when the liability is incurred. SFAS No. 146 also
- 29 -
establishes that fair value is the objective for initial measurement of the liability. The provisions of this Statement are effective for exit or disposal activities that are initiated after December 31, 2002. The Company expects that the adoption of SFAS No. 146 during 2003 will not materially impact the Companys financial position and results of operations.
Forward-looking Statement Disclaimer
The statements appearing in this report which are not historical facts are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are subject to risks and uncertainties that could cause actual results to differ materially from those set forth in the forward-looking statements, including delays in concluding or the inability to conclude transactions, the establishment of competing facilities and services, cancellation of leases or contracts, collectibility of notes receivable, changes in applicable laws and regulation, in margins, demand fluctuations, access to debt or equity financing, adverse uninsured determinations in existing or future litigation or regulatory proceedings and other risks.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
The Company has not entered into any transactions using derivative financial instruments.
The Company is exposed to market risk from changes in interest rates. The Company holds notes receivable that earn interest at variable rates. A hypothetical one-percentage point change in interest rates would change annual interest income by $715,000 based on the balances of these variable-rate notes receivable at December 29, 2002. Changes in interest rates also impact interest expense on long-term variable-rate debt. A hypothetical one-percentage point change in interest rates would change annual interest expense by $269,000 based on the balances of variable-rate long-term debt at December 29, 2002.
Management believes that market risk as a result of interest rate changes would have a minimal effect on the fair value of the Companys fixed-rate debt because the fair value of the Companys debt is traded based more on the publics perception of the nature of the debt than on any fundamental changes in the debt markets.
There were no significant changes in the Companys market risk in the fiscal year ended December 29, 2002, and management foresees no significant changes in the Companys exposure to fluctuations in interest rates in the near future.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
The Financial Statements required by Item 8 are filed as a separate section of this Report.
ITEM 9. | CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE. |
None.
- 30 -
PART III
ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.
The information concerning the directors and officers of the Company under the heading Election of Director to be contained in the Companys Proxy Statement with respect to the next Annual Meeting of Shareholders is incorporated herein by reference.
ITEM 11. EXECUTIVE COMPENSATION.
The information under the heading Executive Compensation and the information under the heading Performance Graph to be contained in the Companys Proxy Statement with respect to the next Annual Meeting of Shareholders are incorporated herein by reference.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.
The information under the heading Security Ownership of Certain Beneficial Owners and Management to be contained in the Companys Proxy Statement with respect to the next Annual Meeting of Shareholders is incorporated herein by reference.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.
The information under the heading Certain Transactions to be contained in the Companys Proxy Statement with respect to the next Annual Meeting of Shareholders is incorporated herein by reference.
ITEM 14. CONTROLS AND PROCEDURES
(a) Within the ninety day period prior to the filing date of this report, we carried out an evaluation, under the supervision and with the participation of our management, including our principal executive officer and our principal financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-14(c) and 15d-14(c) under the Securities Exchange Act of 1934). Based upon that evaluation, our management, including our principal executive officer and our principal financial officer, concluded that the design and operation of these disclosure controls and procedures were effective to timely alert them to any material information relating to the company (including its consolidated subsidiaries) that must be included in our periodic SEC filings.
(b) There have been no significant changes in our internal controls or in other factors that could significantly affect internal controls subsequent to the date we carried out this evaluation.
- 31 -
PART IV
ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.
Page | ||||||||
(a) |
1. |
Financial Statements: | ||||||
The following Financial Statements are included herein: | ||||||||
Report of Independent Auditors | F-1 | |||||||
Consolidated Balance Sheets at December 29, 2002 and
December 30, 2001
|
F-2 F-3 | |||||||
Consolidated Statements of Operations for each of the
three years in the period ended December 29, 2002
|
F-4 F-5 | |||||||
Consolidated Statements of Shareholders Equity
for each of the three years
in the period ended December 29, 2002
|
F-6 F-7 | |||||||
Consolidated Statements of Cash Flows for each of the
three years in the period ended December 29, 2002
|
F-8 F-9 | |||||||
Notes to Consolidated Financial Statements | F-10 F-43 | |||||||
2. |
Financial Statement Schedules: | |||||||
Report of Independent Auditors | F-1 | |||||||
Schedule II Valuation and Qualifying Accounts | S-1 | |||||||
All other schedules required by Regulation S-X are omitted as the required information is inapplicable or the information requested thereby is set forth in the financial statements or the notes thereto. | ||||||||
3. |
Exhibits: | |||||||
The exhibits required by Item 601 of Regulation S-K and paragraph (c) of this Item 14 are listed below. Management contracts and compensatory plans and arrangements required to be filed as exhibits to this form are: | ||||||||
10(9) 1991 Stock Option Plan | ||||||||
10(10) First Amendment to 1991 Stock Option Plan | ||||||||
10(11) Second Amendment to 1991 Stock Option Plan | ||||||||
10(12) Key Employee Supplemental Income Plan |
- 32 -
Exhibit | ||||
Number | Exhibit | |||
3(1) | | Amended and Restated Charter. Incorporated by reference to the Companys Registration statement on Form S-1, Commission File No. 33-44504, filed with the Commission on December 12, 1991 | ||
3(2) | | Articles of Amendment to Charter creating Series A Subordinated Preferred Stock. Incorporated by reference to the Companys Registration Statement on Form 8-A filed with the Commission on July 3, 1997 | ||
3(3) | | Articles of Amendment to Amended and Restated Charter dated September 8, 1997. Incorporated by reference to the Companys Annual Report on Form 10-K, filed with the Commission on April 13, 1998 | ||
3(4) | | Amended and Restated Bylaws. Incorporated by reference to the Companys Registration statement on Form S-1, Commission File No. 33-44504, filed with the Commission on December 12, 1991 | ||
3(5) | | Amendment to the Amended and Restated Bylaws adopted on July 31, 1996. Incorporated by reference to the Companys Annual Report on Form 10-K, filed with the Commission on April 13, 1998 | ||
4(1) | | Amended and Restated Charter. Section 6 of the Amended and Restated Charter is included in Exhibit 3(1) | ||
4(2) | | Indenture dated as of June 6, 1994, by and between the Registrant and Third National Bank in Nashville, Tennessee, Trustee, relating to $54,000,000 in 7 1/2 Convertible Subordinated Debentures due 2004. Incorporated by reference to the Companys Registration Statement on Form S-3, Commission File No. 33-77910, filed with the Commission on April 19, 1994 | ||
4(3) | | Indenture dated as of November 15, 1996, by and between the Registrant and Bankers Trust Company, Trustee, relating to Senior Subordinated Notes. Incorporated by reference to the Companys Quarterly Report on Form 10-Q, filed with the Commission on November 20, 1996 | ||
4(4) | | First Supplemental Indenture dated as of November 15, 1996 by and between the Registrant and Bankers Trust Company, Trustee, relating to 9 3/4% Senior Subordinated Notes due 2006, Series A. Incorporated by reference to the Companys Quarterly Report on Form 10-Q, filed with the Commission on November 20, 1996 | ||
4(5) | | Second Supplemental Indenture dated as of September 25, 1997 by and between the Registrant and Bankers Trust Company, Trustee, relating to 9.55% Senior Subordinated Notes due 2007, Series B. Incorporated by reference to the Companys Current Report on Form 8-K, filed with the Commission on September 30, 1997 |
The Registrant agrees to furnish to the Securities and Exchange Commission, upon request, any and all instruments defining the rights of holders of long-term debt of the Registrant and its subsidiaries, the total amount of which does not exceed 10% of the total assets of the Registrant and its subsidiaries on a consolidated basis.
- 33 -
Exhibit | ||||
Number | Exhibit | |||
10(1) | | Amended and Restated Partnership Agreement of Demonbreun Hotel Associates, Ltd., dated October 22, 1991. Incorporated by reference to the Companys Registration statement on Form S-1, Commission File No. 33-44504, filed with the Commission on December 12, 1991 | ||
10(2) | | Agreement of Limited Partnership of Shoneys Inn North, Ltd., dated December 31, 1987. Incorporated by reference to the Companys Registration statement on Form S-1, Commission File No. 33-44504, filed with the Commission on December 12, 1991 | ||
10(3) | | Partnership Agreement of Shoneys Inn of Atlanta, N.E., dated December 26, 1988. Incorporated by reference to the Companys Registration statement on Form S-1, Commission File No. 33-44504, filed with the Commission on December 12, 1991 | ||
10(4) | | Partnership Agreement of Shoneys Inn of Stockbridge, dated December 26, 1988. Incorporated by reference to the Companys Registration statement on Form S-1, Commission File No. 33-44504, filed with the Commission on December 12, 1991 | ||
10(5) | | Joint Venture Agreement of Atlanta Shoneys Inns Joint Venture, dated May 4, 1988. Incorporated by reference to the Companys Registration statement on Form S-1, Commission File No. 33-44504, filed with the Commission on December 12, 1991 | ||
10(6) | | Amended and Restated Limited Partnership Agreement of Shoneys Inn of Gulfport, Ltd., dated January 1, 1987. Incorporated by reference to the Companys Registration statement on Form S-1, Commission File No. 33-44504, filed with the Commission on December 12, 1991 | ||
10(7) | - - | Second Amended and Restated Limited Partnership Agreement of Shoneys Inn of Bossier City, Ltd., dated January 1, 1987. Incorporated by reference to the Companys Registration statement on Form S-1, Commission File No. 33-44504, filed with the Commission on December 12, 1991 | ||
10(8) | | Second Amended and Restated Limited Partnership Agreement of Shoneys Inns of New Orleans, Ltd., dated January 1, 1987. Incorporated by reference to the Companys Registration statement on Form S-1, Commission File No. 33-44504, filed with the Commission on December 12, 1991 | ||
10(9) | | 1991 Stock Option Plan. Incorporated by reference to the Companys Registration statement on Form S-8, filed with the Commission on June 24, 1997 | ||
10(10) | | First Amendment to 1991 Stock Option Plan. Incorporated by reference to the Companys Registration statement on Form S-8, filed with the Commission on June 24, 1997 | ||
10(11) | | Second Amendment to 1991 Stock Option Plan. Incorporated by reference to the Companys Registration statement on Form S-8, filed with the Commission on June 24, 1997 | ||
10(12) | | Key Employee Supplemental Income Plan. Incorporated by reference to the Companys Registration statement on Form S-1, Commission File No. 33-44504, filed with the Commission on December 12, 1991 |
- 34 -
10(13) | | Rights Agreement between the Registrant and SunTrust, Atlanta, as Rights Agent, dated as of June 27, 1997. Incorporated by reference to the Companys Registration Statement on Form 8-A filed with the Commission on July 3, 1997 | ||
10(14) | | Loan and Security Agreement by and among The Hotel Group, Inc., as Borrower, the Registrant, as Holdings, and the financial institutions that are signatories thereto, the Lenders, and Foothill Capital Corporation, as Agent, dated as of August 27, 1999. Incorporated by reference to the Companys Current Report on Form 8-K dated September 15, 1999, filed with the Commission on September 28, 1999. | ||
10(15) | | Amendment Number One to Loan and Security Agreement between and among The Hotel Group, Inc., as Borrower, the Registrant, as Holdings, and the financial institutions that are signatories thereto, the Lenders, and Foothill Capital Corporation, as Agent, dated as of October 3, 2001. Incorporated by reference to the Companys Annual Report on Form 10-K, filed with the Commission on April 1, 2002. | ||
10(16) | | Amendment Number Two to Loan and Security Agreement between and among The Hotel Group, Inc., as Borrower, the Registrant, as Holdings, and the financial institutions that are signatories thereto, the Lenders, and Foothill Capital Corporation, as Agent, dated as of November 26, 2002.* | ||
10(17) | | Lease Agreement by and between Southeast Texas Inns, Inc., ad landlord, and May-Ridge, L.P., as tenant, dated as of July 9, 2000. Incorporated by reference to the Companys Current Report on Form 8-K filed with the Commission on July 24, 2000. | ||
10(18) | | Amended and Restated License Agreement entered into September 27, 2000 by and between Shoneys Inc., ShoLodge Franchise Systems, Inc and the Company. Incorporated by reference to the Companys Quarterly Report on Form 10-Q, filed with the Commission on November 15, 2000. | ||
10(19) | | Purchase and Sale Agreement dated as of April 30, 2002, by and among ShoLodge, Inc., GuestHouse Franchise Systems, LLC and Surburban Franchise Holding Company LLC. Incorporated by reference to the Companys Current Report on Form 8-K/A filed with the Commission on July 16, 2002. | ||
21 | | Subsidiaries of the Registrant* | ||
23(1) | | Consent of Ernst & Young LLP* | ||
99.1 | | Certifications required by Section 906 of the Sarbanes-Oxley Act of 2002.* |
* Filed herewith
(b) | No reports on Form 8-K were filed during the fourth quarter ended December 29, 2002. |
(c) | Exhibits required by Item 601 of Regulation S-K are listed above. |
(d) | All financial statement schedules required by Regulation S-X are filed following the Financial Statements listed above. |
- 35 -
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
SHOLODGE, INC. | ||
Date: April 11, 2003 | /s/ Leon Moore | |
|
||
Leon Moore | ||
Chief Executive Officer |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature | Title | Date | ||
/s/ Leon Moore Leon Moore |
President, Chief Executive Officer, Principal Executive Officer, Director |
April 11, 2003 | ||
/s/ Bob Marlowe Bob Marlowe |
Secretary, Treasurer, Chief Financial Officer, Chief Accounting Officer, Principal Accounting Officer, Director |
April 11, 2003 | ||
/s/ Richard L. Johnson Richard L. Johnson |
Executive Vice President, Director |
April 11, 2003 | ||
/s/ Earl H. Sadler Earl H. Sadler |
Director | April 11, 2003 | ||
/s/ Helen L. Moskovitz Helen L. Moskovitz |
Director | April 11, 2003 | ||
/s/ David M. Resha David M. Resha |
Director | April 11, 2003 |
- 36 -
CERTIFICATION
I, Leon Moore, certify that:
1. I have reviewed this annual report on Form 10-K of ShoLodge, Inc.
2. Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;
3. Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report;
4. The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:
a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;
b) evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report (the Evaluation Date); and
c) presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
5. The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent functions);
a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and
b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
6. The registrants other certifying officers and I have indicated in this annual report whether there were significant changes in internal controls or in other factors that could
significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
Dated: April 11, 2003 | /s/ Leon Moore | |
|
||
[signature] | ||
Chairman, Chief Executive Officer, Principal Executive Officer |
CERTIFICATION
I, Bob Marlowe, certify that:
1. I have reviewed this annual report on Form 10-K of ShoLodge, Inc.
2. Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;
3. Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report;
4. The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:
a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;
b) evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report (the Evaluation Date); and
c) presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;
5. The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent functions);
a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and
b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and
6. The registrants other certifying officers and I have indicated in this annual report whether there were significant changes in internal controls or in other factors that could
significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
Dated: April 11, 2003 | /s/ Bob Marlowe | |
|
||
[signature] | ||
Secretary, Treasurer, Chief Accounting Officer, Principal Accounting Officer, Chief Financial Officer |
Report of Independent Auditors
Shareholders and Board of Directors
ShoLodge, Inc.
We have audited the accompanying consolidated balance sheets of ShoLodge, Inc. and subsidiaries as of December 29, 2002 and December 30, 2001, and the related consolidated statements of operations, shareholders equity and cash flows for each of the three years in the period ended December 29, 2002. Our audits also included the financial statement schedule listed in the index at Item 15(a). These financial statements and schedule are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of ShoLodge, Inc. and subsidiaries at December 29, 2002 and December 30, 2001, and the consolidated results of their operations and their cash flows for each of the three years in the period ended December 29, 2002, in conformity with accounting principles generally accepted in the United States. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly in all material respects the information set forth therein.
As discussed in Note l to the consolidated financial statements, in 2002 the Company changed its method of accounting for goodwill and other intangible assets.
/s/ Ernst & Young LLP |
Nashville, Tennessee
April 11, 2003
F-1
ShoLodge, Inc. and Subsidiaries
Consolidated Balance Sheets
December 29, | December 30, | |||||||||
2002 | 2001 | |||||||||
Assets |
||||||||||
Current assets: |
||||||||||
Cash and cash equivalents |
$ | 1,534,942 | $ | 2,704,161 | ||||||
Restricted cash |
100,000 | 200,000 | ||||||||
Accounts receivable: |
||||||||||
Trade, net of allowance for doubtful
accounts of $394,480 and $184,404 for 2002
and 2001, respectively |
1,944,357 | 3,218,766 | ||||||||
Construction contracts |
136,865 | 4,016,502 | ||||||||
Construction contracts due from related
parties |
5,671,892 | | ||||||||
Costs and estimated earnings in excess of
billings on construction contracts |
| 3,063,747 | ||||||||
Income taxes receivable |
9,900,782 | | ||||||||
Prepaid expenses |
319,595 | 365,849 | ||||||||
Notes receivable, net |
44,823,055 | 2,067,165 | ||||||||
Assets of hotels transferred under contractual
agreements (notes receivable) |
11,571,564 | 18,204,682 | ||||||||
Other current assets |
121,777 | 110,491 | ||||||||
Total current assets |
76,124,829 | 33,951,363 | ||||||||
|
||||||||||
Restricted cash |
| 1,781,747 | ||||||||
Notes receivable, net |
7,065,318 | 68,227,306 | ||||||||
Property and equipment |
81,882,722 | 98,619,837 | ||||||||
Less accumulated depreciation and amortization |
(16,297,988 | ) | (15,522,304 | ) | ||||||
65,584,734 | 83,097,533 | |||||||||
|
||||||||||
Land under development or held for sale |
14,114,353 | 9,254,986 | ||||||||
Deferred charges, net |
1,790,320 | 2,087,512 | ||||||||
Goodwill, net |
765,711 | 2,387,100 | ||||||||
Trademarks and franchise rights, net |
703,366 | 4,421,741 | ||||||||
Other assets |
1,130,527 | 1,377,361 | ||||||||
$ | 167,279,158 | $ | 206,586,649 | |||||||
F-2
ShoLodge, Inc. and Subsidiaries
Consolidated Balance Sheets (continued)
December 29, | December 30, | |||||||||
2002 | 2001 | |||||||||
Liabilities |
||||||||||
Current liabilities: |
||||||||||
Accounts payable and accrued expenses |
$ | 10,623,527 | $ | 14,171,631 | ||||||
Taxes payable other than on income |
609,259 | 476,809 | ||||||||
Income taxes payable |
| 3,859,873 | ||||||||
Current portion of long-term debt |
67,548,511 | 4,058,700 | ||||||||
Total current liabilities |
78,781,297 | 22,567,013 | ||||||||
|
||||||||||
Long-term debt, less current portion |
24,381,276 | 86,293,381 | ||||||||
Deferred income taxes |
| 992,275 | ||||||||
Deferred gain on sale/leaseback |
| 4,129,962 | ||||||||
Deferred credits |
2,314,922 | 2,545,004 | ||||||||
Minority interests in equity of
consolidated subsidiaries and
partnerships |
607,493 | 786,477 | ||||||||
Total liabilities |
106,084,988 | 117,314,112 | ||||||||
|
||||||||||
Shareholders equity: |
||||||||||
Preferred stock (no par value;
1,000,000 shares authorized; no
shares issued) |
| | ||||||||
Series A redeemable nonparticipating
stock (no par value; 1,000 shares
authorized; no shares issued) |
| | ||||||||
Common stock (no par value;
20,000,000 shares authorized,
5,118,778 and 5,088,278 shares
issued and outstanding as of
December 29, 2002 and December 30,
2001, respectively) |
1,000 | 1,000 | ||||||||
Additional paid-in capital |
23,579,621 | 23,519,506 | ||||||||
Retained earnings |
38,753,965 | 67,001,529 | ||||||||
Unrealized gain on securities
available-for-sale, net of income
taxes |
| 100,307 | ||||||||
Notes receivable from officer, net
of discount of $140,833 and $181,444
as of December 29, 2002 and December
30, 2001, respectively |
(1,140,416 | ) | (1,349,805 | ) | ||||||
Total shareholders equity |
61,194,170 | 89,272,537 | ||||||||
$ | 167,279,158 | $ | 206,586,649 | |||||||
See accompanying notes.
F-3
ShoLodge, Inc. and Subsidiaries
Consolidated Statements of Operations
Year ended | ||||||||||||||||
December 29, | December 30, | December 31, | ||||||||||||||
2002 | 2001 | 2000 | ||||||||||||||
Revenues: |
||||||||||||||||
Hotel |
$ | 8,872,656 | $ | 7,782,732 | $ | 40,677,658 | ||||||||||
Franchising, reservation and management |
6,083,606 | 3,970,821 | 3,606,243 | |||||||||||||
Construction and development |
9,912,282 | 27,479,885 | 12,036,744 | |||||||||||||
Rent |
3,397,640 | 3,467,744 | 1,955,324 | |||||||||||||
Other income |
66,993 | 336,595 | 48,982 | |||||||||||||
Total revenues |
28,333,177 | 43,037,777 | 58,324,951 | |||||||||||||
|
||||||||||||||||
Costs and expenses: |
||||||||||||||||
Hotel |
7,108,274 | 5,856,870 | 29,553,596 | |||||||||||||
Franchising, reservation and management |
4,275,949 | 2,191,659 | 2,459,801 | |||||||||||||
Construction and development |
12,119,271 | 25,691,829 | 12,571,160 | |||||||||||||
Rent expense |
583,904 | 581,900 | 10,332,830 | |||||||||||||
General and administrative |
7,982,733 | 5,859,873 | 5,010,455 | |||||||||||||
Depreciation and amortization |
3,335,750 | 3,392,385 | 4,501,517 | |||||||||||||
Write-off of pre-development costs |
1,863,628 | | | |||||||||||||
Write-off
of construction contracts receivable |
3,631,267 | | | |||||||||||||
Write-off of trade receivables |
1,296,558 | | | |||||||||||||
Write-off of goodwill |
2,387,100 | | | |||||||||||||
Write-off of trademarks and franchise rights |
4,421,535 | | | |||||||||||||
Write-down of notes receivable |
21,167,013 | | | |||||||||||||
Impairment of real estate |
644,195 | | | |||||||||||||
Total expenses |
70,817,177 | 43,574,516 | 64,429,359 | |||||||||||||
Operating loss |
(42,484,000 | ) | (536,739 | ) | (6,104,408 | ) | ||||||||||
|
||||||||||||||||
Gain on sale of land and leasehold interests |
627,635 | 3,761,090 | 4,901,523 | |||||||||||||
Gain on sale of available-for-sale securities |
314,988 | | | |||||||||||||
Gain on early extinguishment of debt |
2,592,038 | 912,719 | 7,306,645 | |||||||||||||
Interest expense |
(8,782,207 | ) | (8,281,034 | ) | (10,245,276 | ) | ||||||||||
Interest income |
5,016,345 | 6,376,068 | 6,396,819 | |||||||||||||
Arbitration award |
8,900,000 | | | |||||||||||||
(Loss) earnings from continuing operations
before income taxes and minority interests |
(33,815,201 | ) | 2,232,104 | 2,255,303 | ||||||||||||
Income tax benefit (expense) |
8,958,859 | (785,000 | ) | (1,220,000 | ) | |||||||||||
Minority interests in loss (earnings) of
consolidated subsidiaries and partnerships |
178,986 | (58,255 | ) | (57,246 | ) | |||||||||||
(Loss) earnings from continuing operations |
(24,677,356 | ) | 1,388,849 | 978,057 |
F-4
ShoLodge, Inc. and Subsidiaries
Consolidated Statements of Operations (continued)
Year ended | ||||||||||||||||
December 29, | December 30, | December 31, | ||||||||||||||
2002 | 2001 | 2000 | ||||||||||||||
Discontinued operations: |
||||||||||||||||
Operations of hotels disposed of and
transferred, net of income tax benefit of
$402,000, $293,000, and $245,000 for 2002,
2001 and 2000, respectively |
(656,333 | ) | (477,304 | ) | (400,395 | ) | ||||||||||
Loss on disposal and transfer of discontinued
operations, net of income tax benefit of $1,786,000 |
(2,913,875 | ) | | | ||||||||||||
Net (loss) earnings |
$ | (28,247,564 | ) | $ | 911,545 | $ | 577,662 | |||||||||
Net (loss) earnings per common share: |
||||||||||||||||
Basic: |
||||||||||||||||
Continuing operations |
$ | (4.83 | ) | $ | 0.25 | $ | 0.18 | |||||||||
Discontinued operations: |
||||||||||||||||
Operations of hotels disposed of and
transferred |
(0.12 | ) | (0.09 | ) | (0.07 | ) | ||||||||||
Loss on disposal and transfer of
discontinued operations |
(0.57 | ) | | - | ||||||||||||
Net (loss) earnings |
$ | (5.52 | ) | $ | 0.16 | $ | 0.11 | |||||||||
Diluted: |
||||||||||||||||
Continuing operations |
$ | (4.83 | ) | $ | 0.25 | $ | 0.18 | |||||||||
Discontinued operations: |
||||||||||||||||
Operations of hotels disposed of and
transferred |
(0.12 | ) | (0.09 | ) | (0.08 | ) | ||||||||||
Loss on disposal and transfer of
discontinued operations |
(0.57 | ) | | | ||||||||||||
Net (loss) earnings |
$ | (5.52 | ) | $ | 0.16 | $ | 0.10 | |||||||||
Weighted average common shares outstanding: |
||||||||||||||||
Basic |
5,113,953 | 5,464,533 | 5,471,962 | |||||||||||||
Diluted |
5,113,953 | 5,529,825 | 5,553,852 | |||||||||||||
See accompanying notes.
F-5
ShoLodge, Inc. and Subsidiaries
Consolidated Statements of Shareholders Equity
Years ended December 29, 2002, December 30, 2001 and December 31, 2000
Notes Receivable | ||||||||||||||||||
Common Stock | From | Additional Paid-In | ||||||||||||||||
Shares | Amount | Officer | Capital | |||||||||||||||
Balance, December 26, 1999 |
5,372,578 | $ | 1,000 | $ | | $ | 25,284,696 | |||||||||||
Exercise of stock options, net |
1,067 | | | 4,001 | ||||||||||||||
Notes receivable from officer
for exercise of options to
purchase common stock |
408,333 | | (1,247,750 | ) | 1,352,603 | |||||||||||||
Net earnings |
| | | | ||||||||||||||
Change in unrealized gain on
securities available-for-sale,
net of income taxes |
| | | | ||||||||||||||
Comprehensive earnings |
||||||||||||||||||
Common stock repurchased |
(237,767 | ) | | | (1,216,125 | ) | ||||||||||||
Balance, December 31, 2000 |
5,544,211 | 1,000 | (1,247,750 | ) | 25,425,175 | |||||||||||||
Exercise of stock options, net |
1,067 | | | 4,001 | ||||||||||||||
Interest accreted on notes
receivable from officer for
exercise of options to purchase
common stock |
| | (102,055 | ) | | |||||||||||||
Net earnings |
| | | | ||||||||||||||
Change in unrealized gain on
securities available-for-sale,
net of income taxes |
| | | | ||||||||||||||
Comprehensive earnings |
||||||||||||||||||
Common stock repurchased |
(457,000 | ) | | | (1,909,670 | ) | ||||||||||||
Balance, December 30, 2001 |
5,088,278 | 1,000 | (1,349,805 | ) | 23,519,506 | |||||||||||||
Exercise of stock options, net |
55,500 | | | 208,125 | ||||||||||||||
Payment received on notes
receivable from officer |
| | 250,000 | | ||||||||||||||
Interest accreted on notes
receivable from officer for
exercise of options to purchase
common stock |
| | (40,611 | ) | | |||||||||||||
Net loss |
| | | | ||||||||||||||
Change in unrealized gain on
securities available-for-sale,
net of income taxes |
| | | | ||||||||||||||
Comprehensive loss |
||||||||||||||||||
Common stock repurchased |
(25,000 | ) | | | (148,010 | ) | ||||||||||||
Balance, December 29, 2002 |
5,118,778 | $ | 1,000 | $ | (1,140,416 | ) | $ | 23,579,621 | ||||||||||
F-6
ShoLodge, Inc. and Subsidiaries
Consolidated Statements of Shareholders Equity (continued)
Years ended December 29, 2002, December 30, 2001, and December 31, 2000
Retained | Accumulated Other | ||||||||||||||
Earnings | Comprehensive Income | Total | |||||||||||||
Balance, December 26, 1999 |
$ | 65,512,322 | $ | 80,321 | $ | 90,878,339 | |||||||||
Exercise of stock options, net |
| | 4,001 | ||||||||||||
Notes receivable from officer for
exercise of options to purchase
common stock |
| | 104,853 | ||||||||||||
Net earnings |
577,662 | | 577,662 | ||||||||||||
Change in unrealized gain on
securities available-for-sale,
net of income taxes |
| (27,090 | ) | (27,090 | ) | ||||||||||
Comprehensive earnings |
550,572 | ||||||||||||||
Common stock repurchased |
| | (1,216,125 | ) | |||||||||||
Balance, December 31, 2000 |
66,089,984 | 53,231 | 90,321,640 | ||||||||||||
Exercise of stock options, net |
| | 4,001 | ||||||||||||
Interest accreted on notes
receivable from officer for
exercise of options to purchase
common stock |
| | (102,055 | ) | |||||||||||
Net earnings |
911,545 | | 911,545 | ||||||||||||
Change in unrealized gain on
securities available-for-sale,
net of income taxes |
| 47,076 | 47,076 | ||||||||||||
Comprehensive earnings |
958,621 | ||||||||||||||
Common stock repurchased |
| | (1,909,670 | ) | |||||||||||
Balance, December 30, 2001 |
67,001,529 | 100,307 | 89,272,537 | ||||||||||||
Exercise of stock options, net |
| | 208,125 | ||||||||||||
Payment received on notes
receivable from officer |
| | 250,000 | ||||||||||||
Interest accreted on notes
receivable from officer for
exercise of options to
purchase common stock |
| | (40,611 | ) | |||||||||||
Net loss |
(28,247,564 | ) | | (28,247,564 | ) | ||||||||||
Change in unrealized gain on
securities available-for-sale,
net of income taxes |
| (100,307 | ) | (100,307 | ) | ||||||||||
Comprehensive loss |
(28,347,871 | ) | |||||||||||||
Common stock repurchased |
| | (148,010 | ) | |||||||||||
Balance, December 29, 2002 |
$ | 38,753,965 | $ | | $ | 61,194,170 | |||||||||
See accompanying notes.
F-7
ShoLodge, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
Year ended | ||||||||||||||
December 29, | December 30, | December 31 | ||||||||||||
2002 | 2001 | 2000 | ||||||||||||
Cash flows from operating activities |
||||||||||||||
Net (loss) earnings |
$ | (28,247,564 | ) | $ | 911,545 | $ | 577,662 | |||||||
Adjustments to reconcile net (loss) earnings to net cash (used in)
provided by operating activities: |
||||||||||||||
Loss from discontinued operations |
3,570,208 | 477,304 | 400,395 | |||||||||||
Depreciation and amortization |
3,335,750 | 3,392,385 | 4,501,517 | |||||||||||
Write-off of pre-development costs |
1,863,628 | | | |||||||||||
Write-off of construction contracts
receivable |
3,631,267 | | | |||||||||||
Write-off of trade receivables |
1,296,558 | | | |||||||||||
Write-off of goodwill and other intangible
assets |
6,808,635 | | | |||||||||||
Write-down of notes receivable |
21,167,013 | | | |||||||||||
Impairment of real estate |
644,195 | | | |||||||||||
Amortization of deferred charges recorded as
interest expense |
567,800 | 603,385 | 713,275 | |||||||||||
Accretion of debt recorded as interest
expense |
353,241 | | | |||||||||||
Recognition of previously deferred gains |
(230,082 | ) | (305,391 | ) | (2,684,184 | ) | ||||||||
Gain on sale of land and leasehold interests |
(627,635 | ) | (3,761,090 | ) | (4,901,523 | ) | ||||||||
Gain on sale of available-for-sale securities |
(314,988 | ) | | | ||||||||||
Gain on early extinguishments of debt |
(2,592,038 | ) | (912,719 | ) | (7,306,645 | ) | ||||||||
Deferred
income tax (benefit) expense |
(992,275 | ) | (3,298,148 | ) | 2,201,125 | |||||||||
Minority interest in (loss) earnings of
consolidated subsidiaries and partnerships |
(178,984 | ) | 58,255 | 57,246 | ||||||||||
Stock-based compensation |
| | 151,955 | |||||||||||
Changes in assets and liabilities: |
||||||||||||||
Trade receivables |
162,140 | (926,097 | ) | 2,221,758 | ||||||||||
Construction contracts receivable |
248,370 | (1,610,873 | ) | 5,268,475 | ||||||||||
Construction contracts receivable from
related parties |
(5,671,892 | ) | | | ||||||||||
Costs and estimated earnings in
excess of billings on construction
contracts |
3,063,747 | (3,020,903 | ) | 3,545,227 | ||||||||||
Income taxes receivable and payable and
taxes payable other than on income |
(13,226,205 | ) | 9,480,496 | (1,560,619 | ) | |||||||||
Prepaid expenses |
46,254 | (54,336 | ) | 261,551 | ||||||||||
Other assets |
92,185 | 361,395 | 829,049 | |||||||||||
Accounts payable and accrued expenses |
(3,508,831 | ) | 6,653,310 | (5,419,990 | ) | |||||||||
Net cash (used in) provided by operating activities |
(8,739,503 | ) | 8,048,518 | (1,143,726 | ) |
F-8
ShoLodge, Inc. and Subsidiaries
Consolidated Statements of Cash Flows (continued)
Year ended | ||||||||||||||
December 29, | December 30, | December 31, | ||||||||||||
2002 | 2001 | 2000 | ||||||||||||
Cash flows from investing activities |
||||||||||||||
Restricted cash |
1,881,747 | 12,624,732 | (12,788,021 | ) | ||||||||||
Payments received on notes receivable |
971,074 | 681,433 | 418,098 | |||||||||||
Capital expenditures |
(3,946,415 | ) | (20,931,949 | ) | (8,830,699 | ) | ||||||||
Proceeds from sale of equipment |
| | 538,725 | |||||||||||
Proceeds from sale of land and leasehold
interests |
6,364,023 | 2,907,258 | 53,513,105 | |||||||||||
Proceeds from sale of available-for-sale
securities |
428,415 | | | |||||||||||
Deposits on sale/leaseback of hotels |
| | (4,295,000 | ) | ||||||||||
Acquisitions |
(1,839,491 | ) | | | ||||||||||
Net cash provided by (used in) investing
activities |
3,859,353 | (4,718,526 | ) | 28,556,208 | ||||||||||
|
||||||||||||||
Cash flows from financing activities |
||||||||||||||
Payments received on notes receivable from
officer |
250,000 | | | |||||||||||
Deferred loan costs |
(415,687 | ) | (474,068 | ) | (201,424 | ) | ||||||||
Proceeds from long-term debt |
32,093,000 | 7,500,000 | 22,500,500 | |||||||||||
Payments on long-term debt |
(28,276,497 | ) | (11,085,783 | ) | (46,095,258 | ) | ||||||||
Payments on capitalized lease obligations |
| | (189,590 | ) | ||||||||||
Distributions to minority interests |
| | (261,834 | ) | ||||||||||
Exercise of stock options |
208,125 | 4,001 | 4,001 | |||||||||||
Purchases of treasury stock |
(148,010 | ) | (1,909,670 | ) | (1,216,125 | ) | ||||||||
Net cash provided by (used in) financing
activities |
3,710,931 | (5,965,520 | ) | (25,459,730 | ) | |||||||||
Net (decrease) increase in cash and cash
equivalents |
(1,169,219 | ) | (2,635,528 | ) | 1,952,752 | |||||||||
Cash and cash equivalents beginning of year |
2,704,161 | 5,339,689 | 3,386,937 | |||||||||||
Cash and cash equivalents end of year |
$ | 1,534,942 | $ | 2,704,161 | $ | 5,339,689 | ||||||||
See accompanying notes.
F-9
ShoLodge, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Years ended December 29, 2002, December 30, 2001 and December 31, 2000
1. Summary of Significant Accounting Policies
The business activities of ShoLodge, Inc. and subsidiaries (the Company) are composed primarily of owning, franchising, operating, and leasing lodging facilities, providing reservation services to franchisees and other hotel chains, and commercial construction. Presently, the Company operates three hotel brands: Shoneys Inns, GuestHouse Inns & Suites, and AmeriSuites. As of December 29, 2002, the Company derived its hotel revenues from eight owned properties located in six states across the United States. Of these eight properties, three are located in Texas, one in Mississippi, one in Georgia, one in New Mexico, one in Virginia and one in Alabama. One of the properties is a Shoneys Inn, five are GuestHouse Inns & Suites, and two are AmeriSuites hotels.
The Consolidated Financial Statements include the accounts of the Company and its majority-owned subsidiaries and partnerships. All significant intercompany items and transactions have been eliminated. The Company is the managing general partner in the partnership entities.
The Fiscal Year of the Company consists of 52/53 weeks ending the last Sunday of the calendar year.
Accounting Estimates. The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. Estimates also affect the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
Risks and Uncertainties. As discussed in Note 10, the Company has historically derived significant amounts of its construction and development revenues from related parties. The Companys operations would be significantly impacted by a decline in services provided to these related parties. Consequently, any such decline could have a detrimental effect on the financial position and results of operations of the Company.
Cash and Cash Equivalents include highly liquid investments with original maturities of three months or less.
F-10
ShoLodge, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Restricted Cash at December 29, 2002 represents a $100,000 cash collateral account at one of the Companys major banks. This amount is held by the bank to facilitate the transaction clearing process.
Accounts Receivable from Construction Contracts includes billed amounts earned on construction contracts open at the date of the balance sheet. Costs and estimated earnings in excess of billings on construction contracts represent amounts earned, but not billed to customers at the balance sheet date.
Property and Equipment is recorded at cost and is evaluated for impairment as described below. Depreciation is computed primarily on the straight-line method over the estimated useful lives of the related assets, generally forty years for buildings and improvements and seven years for furniture, fixtures and equipment. Significant improvements are capitalized while maintenance and repairs are expensed as incurred. The Company capitalizes direct and indirect costs of construction and interest during the construction period. Interest costs capitalized during the years ended December 31, 2000, December 30, 2001 and December 29, 2002 were approximately $349,000, $858,000 and $80,000, respectively. Pre-opening costs are expensed as incurred. The Company recognized approximately $568,000 of impairment losses on a hotel owned and operated by the Company at December 29, 2002.
Land Under Development or Held For Sale consists of land adjacent to hotels developed by the Company, land adjoining the Companys corporate headquarters and other commercial tracts which are being developed for sale or are held for sale. Such amounts are recorded at cost and are evaluated for impairment as described below. The Company recognized approximately $76,000 of impairment losses on land under development or held for sale parcels in 2002. There were no impairment losses on land under development or held for sale in 2001 or 2000. The Company capitalizes direct costs related to specific future projects (pre-development costs) when they are deemed probable. Such amounts are expensed to operations when the related project is no longer considered probable. The Company expensed approximately $0, $0, and $1,864,000 of pre-development costs in 2000, 2001 and 2002, respectively.
Deferred Charges represent loan costs incurred in obtaining financing and are amortized using the interest method over the respective terms of the related debt. Accumulated amortization totaled approximately $2,651,000 and $2,637,000 as of December 30, 2001 and December 29, 2002, respectively.
F-11
ShoLodge, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Investments. The Companys investment securities were classified as available-for-sale and were included in other assets in the accompanying balance sheets. Available-for-sale securities were carried at fair value with unrealized holding gains and losses, net of tax effects, reported as a separate component of shareholders equity. The Company disposed of its investment in these securities in 2002 and, accordingly, recognized a gain of approximately $315,000.
Goodwill includes excess of cost over fair value of net assets acquired in the amount of approximately $2,387,000 and $766,000 at December 30, 2001 and December 29, 2002, respectively. The amount reported is net of accumulated amortization of approximately $1,362,000 as of December 30, 2001.
Trademark and Franchise Rights include costs of the Sumner Suites trademark of approximately $389,000 as of December 30, 2001, which was amortized on a straight-line basis over a period of twenty years until written off as worthless in 2002. This amount is net of accumulated amortization of $104,000 as of December 30, 2001. In addition, trademarks and franchise rights included cost incurred in amending the Companys franchise license agreement, which was being amortized on the straight-line method over twenty years, and was written off as worthless in the second quarter of 2002. As of December 30, 2001, franchise costs of Baymont Inn & Suites was $19,815 net of accumulated amortization of $185. The franchise was acquired in November of 2001 and was being amortized on a straight-line basis over a period of five years until the one Baymont hotel was sold in 2002. Also included in trademark and franchise rights is GuestHouse International Franchise Systems, Inc., franchise rights acquired on May 3, 2002, for $750,000. These franchise rights are being amortized on a straight-line basis over a period of three years. As of December 29, 2002, the franchise rights on GuestHouse were approximately $583,000 net of accumulated amortization of approximately $167,000. At December 29, 2002, trademark and franchise costs also include costs in the amount of approximately $120,000 incurred on June 3, 2002 in the acquisition of USInns license rights. The life of these rights are indefinite. All franchise rights are included in the franchising, reservation, and management segment.
Other Assets include cash surrender value of life insurance, non-current portion of direct financing leases, and base linens stock.
Impairment. The Company records impairment losses on long-lived assets used in operations when indicators of impairment are present and the undiscounted cash flows related to those assets are less than their carrying amounts. The Company records impairment losses on long-lived assets under development or held for sale when indicators of impairment are present and the estimated fair value less costs to sell is less than their carrying amount. Subsequent to the date that an asset is held for sale, depreciation expense is not recorded.
F-12
ShoLodge, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Advertising. The Company charges the costs of advertising to expense as incurred. Advertising expense was approximately $1,117,000, $486,000 and $520,000 for the years ended December 31, 2000, December 30, 2001 and December 29, 2002, respectively.
Income Taxes. The Company uses the liability method to account for income taxes.
Hotel Revenues are recognized as services are rendered.
Construction and Development Revenues from fixed-price and cost-plus construction contracts are recognized based on the percentage of completion method, measured by the percentage of cost incurred to total estimated cost for each contract. This method is used because management considers costs incurred to be the best available measure of progress on these contracts. Provisions for estimated losses on uncompleted contracts are made in the period in which such losses are determined. Changes in job performance, job conditions and estimated profitability (including those arising from contract penalty provisions) and final contract settlements may result in revisions to costs and income and are recognized in the period in which the revisions are determined. No material amounts were recognized due to revisions in 2000, 2001 or 2002.
Claims are amounts in excess of the agreed contract price that a contractor seeks to collect from customers or others for customer-caused delays, errors in specifications and designs, contract terminations, change orders in dispute or unapproved as to both scope and price, or other causes of unanticipated additional costs. An amount equal to contract costs attributable to claims is included in revenues when realization is probable and the amount can be reliably estimated. Those two requirements are satisfied by managements determination of the existence of all of the following conditions: the contract or other evidence provides a legal basis for the claim; additional costs are caused by circumstances that were unforeseen at the contract date and are not the result of deficiencies in the contractors performance; costs associated with the claim are identifiable or otherwise determinable and are reasonable in view of the work performed; and the evidence supporting the claim is objective and verifiable. If such requirements are met, revenue from a claim is recorded to the extent that contract costs relating to the claim have been incurred. Costs attributable to claims are treated as costs of contract performance as incurred. No material amounts were recognized due to claims in 2000, 2001, or 2002.
Franchising, Reservation and Management Revenues are recognized as earned.
F-13
ShoLodge, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Gains from the Sale or Transfer of Land and Hotel Properties is recognized at the time the sale or transfer is consummated, the minimum down payment is received, and there is no significant continuing involvement. Losses on the sale or transfer of land and hotel properties are recognized at the time the sale or transfer occurs to the extent that such losses have not already been recognized through impairment or otherwise.
Earnings Per Common Share for all periods has been computed in accordance with Statement of Financial Accounting Standards (SFAS) No. 128, Earnings per Share. Basic earnings per share is computed by dividing earnings by the weighted average number of common shares outstanding during the year. Diluted earnings per common share is computed by dividing earnings by the weighted average number of common shares outstanding during the year plus incremental shares that would have been outstanding upon the assumed exercise of dilutive options and the assumed conversion of dilutive debentures. See Note 5 for a reconciliation of basic and diluted earnings per share.
Stock-Based Compensation. The Company uses the intrinsic value method for valuing its awards of stock options and recording the related compensation expense, if any. This compensation expense is included in general and administrative expense.
The Company has adopted the disclosure provisions of SFAS No. 123, Accounting for Stock-Based Compensation and SFAS No. 148, Accounting for Stock-Based Compensation-Transition and Disclosure. The following table presents a summary of the pro forma effects to reported net earnings (loss) as if the Company had elected to recognize compensation costs based on the fair value of the options granted as prescribed by SFAS No. 123.
Year ended | ||||||||||||
December 29, | December 30, | December 31, | ||||||||||
2002 | 2001 | 2000 | ||||||||||
Net (loss) earnings |
$ | (28,247,564 | ) | $ | 911,545 | $ | 577,662 | |||||
Less: total stock-based employee
compensation expense determined under
fair value based method for all awards
granted since January 1, 1995 |
(18,732 | ) | (95,685 | ) | (559,057 | ) | ||||||
Pro forma net (loss) earnings |
$ | (28,266,296 | ) | $ | 815,860 | $ | (18,605 | ) | ||||
Pro forma (loss) earnings per share-basic |
$ | (5.53 | ) | $ | .15 | $ | .00 | |||||
Pro forma (loss) earnings per share-diluted |
(5.53 | ) | .15 | .00 |
There were no grants of stock-based compensation in 2000, 2001 or 2002.
F-14
ShoLodge, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
The Black-Scholes option valuation model was developed for use in estimating the fair value of traded options and shares that have no vesting restrictions and are fully transferable. In addition, valuation models require the input of highly subjective assumptions including the expected stock price volatility. Because the Companys stock options have characteristics significantly different from those of traded options, and because changes in the subjective input assumptions can materially affect the fair value estimate, in managements opinion, the existing models do not necessarily provide a reliable single measure of the fair value of its stock options.
Concentrations of Credit Risk. Financial instruments which potentially subject the Company to concentrations of credit risk consist principally of cash investments, trade receivables, construction contracts receivable, and notes receivable. The Company places its cash investments with high credit quality financial institutions who are members of the FDIC thus reducing any potential risk. Concentrations of credit risk with respect to trade receivables are limited due to the Companys large number of customers and their dispersion across many geographic areas. Concentrations of credit risk with respect to construction contracts receivable and notes receivable are increased due to the smaller number of contracts and notes and their higher dollar amounts. The Company performs credit evaluations of its customers and generally does not require collateral or other security to support customer receivables. As of December 30, 2001, and December 29, 2002, approximately $58,799,000 and $58,762,000, respectively, of notes receivable are from a group of companies affiliated with one another, which acquired and operate 16 of the hotels described in Note 13. Although notes receivable generally consist of first mortgage notes that are cross-collateralized and cross-defaulted, in the event the fair values of the underlying assets were to be less than balances of the first mortgage notes, the notes receivable could be under-collateralized; as of December 29, 2002, these notes receivable totaling approximately $58,762,000 were written down to approximately $40,564,000 based upon the estimated fair values of the underlying properties and the Companys anticipation of taking ownership of the properties by deeds in lieu of foreclosure due to the notes maturity in July of 2003 and the owners indicated inability to pay the notes at maturity.
Reclassifications. Certain reclassifications have been made in the 2000 and 2001 consolidated financial statements to conform to the classifications used in 2002. These classifications had no impact on net income as previously reported.
Recently Issued Accounting Pronouncements. In June 2001, the Financial Accounting Standards Board (FASB) issued SFAS No. 141, Business Combinations and SFAS No. 142, Goodwill and Other Intangible Assets. SFAS No. 141 was effective July 1, 2001, and SFAS No. 142 was effective January 1, 2002. Under the new rules in SFAS No. 142,
F-15
ShoLodge, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
goodwill and indefinite lived intangible assets are no longer amortized effective January 1, 2002, but are subject to annual impairment tests. Other intangible assets continue to be amortized over their useful lives.
The Company has applied the new rules on accounting for goodwill and intangible assets beginning in the first quarter of 2002. Application of the non-amortization provisions of SFAS No. 142 resulted in an increase in net income of approximately $261,000 ($0.05 per share) per year. A reconciliation of previously reported net income to the pro forma amounts adjusted for the exclusion of goodwill and indefinite lived intangible assets amortization, net of income tax effect, follows:
Year ended | ||||||||||||
December 29, | December 30, | December 31, | ||||||||||
2002 | 2001 | 2000 | ||||||||||
Reported net (loss) earnings |
$ | (28,247,564 | ) | $ | 911,545 | $ | 577,662 | |||||
Add: Goodwill and indefinite lived assets
amortization, net of tax |
| 260,840 | 260,840 | |||||||||
Pro forma adjusted net (loss) earnings |
$ | (28,247,564 | ) | $ | 1,172,385 | $ | 838,502 | |||||
Pro forma adjusted earnings per share basic |
$ | (5.52 | ) | $ | 0.21 | $ | 0.15 | |||||
Pro forma adjusted earnings per share diluted |
$ | (5.52 | ) | $ | 0.21 | $ | 0.15 |
The Company sold its interests in 27 Sumner Suites hotels in 2000 to Prime Hospitality Corp., who subsequently converted all of them to their AmeriSuites hotel brand. The Company continued to hold the Sumner Suites trademark with the possibility of using it to brand future hotels it might develop or acquire. In the second quarter of 2002, management made the decision to abandon the trademark since the use of the name by the Company in the future is highly unlikely. Consequently, the remaining balance of $376,000 for the Sumner Suites trademark, which was included in the franchising, reservation and management segment, was written off in the second quarter.
The Company carried intangible assets (deferred charges of $4.0 million and goodwill of $2.4 million) related to the acquisition and modification of the franchising rights for Shoneys Inns and Shoneys Inns & Suites at $6.4 million, which was included in the franchising, reservation and management segment. The Company has been unsuccessful in its efforts to sell new franchises for at least a year, and existing franchises have exited the Shoneys Inn system for several years. In the second quarter of 2002, the Company acquired the exclusive franchising rights for the GuestHouse International Inns & Suites brand. The Company has decided to convert all existing Shoneys Inns to the GuestHouse brand and to franchise only the GuestHouse brand in the future. No more attempts will be made to franchise the Shoneys Inn brand. As a result, the value of the Shoneys Inn franchising rights has been determined to be worthless. Consequently, the balance of $6.4 million was written off in the second quarter.
F-16
ShoLodge, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
In August 2001, the FASB issued SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, which supercedes SFAS No. 121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of, and the accounting and reporting provisions of APB No. 30, Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions. SFAS No. 144 removes goodwill from its scope and clarifies other implementation issues related to SFAS No. 121. SFAS No. 144 also provides a single framework for evaluating long-lived assets to be disposed of by sale. The provisions of this Statement were adopted at the beginning of fiscal 2002.
In April 2002, the FASB issued SFAS No. 145, Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections. SFAS No. 145 rescinds Statement 4, which required all gains and losses from extinguishment of debt to be aggregated and, if material, classified as an extraordinary item, net of related income tax effect. Since the issuance of Statement 4, the use of debt extinguishment has become part of the risk management strategy of many companies, including the Company. These debt extinguishments will not be classified as extraordinary after the adoption of SFAS No. 145. Adoption of SFAS No. 145 is required for fiscal years beginning after May 15, 2002, but earlier application is encouraged. The Company elected to adopt the provisions of SFAS No. 145 at the beginning of fiscal 2002. The gains on extinguishment of debt for all periods presented, previously classified as an extraordinary item in prior periods, have been reclassified to conform with the provisions of Statement 145.
SFAS No. 148, Accounting for Stock-Based Compensation-Transition and Disclosure, issued in December 2002, which amends SFAS No. 123, Accounting for Stock-Based Compensation, provides an alternative method of transition for a voluntary change to the fair value-based method of accounting for stock-based employee compensation and amends the disclosure requirements of SFAS No. 123 to require more prominent and more frequent disclosures in financial statements about the effects of stock-based compensation. The transition provisions of SFAS No. 148 are effective for financial reports containing financial statements for years ending after December 15, 2002, while certain additional disclosure requirements of SFAS No.148 are effective for interim periods beginning after December 15, 2002. The Company has elected to account for its stock-based compensation plans under the intrinsic value-based method of accounting prescribed by Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, and does not utilize the fair value method. However, the Company has adopted the disclosure requirements of SFAS No. 123 and has adopted the additional disclosure requirements as specified in SFAS No. 148 in fiscal 2002.
F-17
ShoLodge, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
SFAS No. 143, Accounting for Asset Retirement Obligations, issued in June 2001, addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and for the associated retirement costs. SFAS No. 143, which applies to all entities that have a legal obligation associated with the retirement of tangible long-lived assets, is effective for fiscal years beginning after June 15, 2002. The adoption of SFAS No. 143 is not expected to have a material impact on the Companys financial position or results of operations.
SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities, issued in June 2002, requires that a liability for the cost associated with an exit or disposal activity be recognized when the liability is incurred. SFAS No. 146 also establishes that fair value is the objective for initial measurement of the liability. The provisions of this Statement are effective for exit or disposal activities that are initiated after December 31, 2002. The Company expects that the adoption of SFAS No. 146 during 2003 will not materially impact the Companys financial position and results of operations.
2. Property and Equipment
Property and equipment consists of:
December 29, | December 30, | |||||||
2002 | 2001 | |||||||
Land and improvements |
$ | 10,364,197 | $ | 16,187,365 | ||||
Buildings and improvements |
50,531,502 | 52,021,759 | ||||||
Furniture, fixtures, equipment and software |
20,987,023 | 22,564,043 | ||||||
Construction in progress |
| 7,846,670 | ||||||
81,882,722 | 98,619,837 | |||||||
Less accumulated depreciation and
amortization |
(16,297,988 | ) | (15,522,304 | ) | ||||
$ | 65,584,734 | $ | 83,097,533 | |||||
F-18
ShoLodge, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
3. Long-Term Debt
Long-term debt consists of:
December 29, | December 30, | |||||||
2002 | 2001 | |||||||
Industrial revenue bonds, due in varying
amounts through 2017 |
$ | 2,820,000 | $ | 2,905,000 | ||||
7.50% Convertible subordinated debentures |
16,520,000 | 25,596,000 | ||||||
9.75% Series A senior subordinated notes |
23,657,419 | 20,167,000 | ||||||
9.55% Series B senior subordinated notes |
19,064,942 | 20,341,000 | ||||||
Bank credit facilities |
22,156,276 | 13,000,000 | ||||||
Notes payable bank and other, bearing
interest at 2.01% to 8.19%, due in varying
amounts through 2010 |
7,711,150 | 8,343,081 | ||||||
91,929,787 | 90,352,081 | |||||||
Less current portion |
(67,548,511 | ) | (4,058,700 | ) | ||||
$ | 24,381,276 | $ | 86,293,381 | |||||
The Industrial Revenue Bonds (IRBs) and substantially all notes payable are collateralized by property and equipment with a net book value of approximately $15.2 million at December 29, 2002. Additionally, the IRBs, are collateralized by irrevocable letters of credit and are guaranteed by the Company. The interest rate on the IRBs is a variable rate reset weekly by the remarketing agent (1.97% at December 29, 2002).
The Companys 7.50% convertible subordinated debentures mature in May 2004 with interest payable in semi-annual installments. The debentures are convertible at any time before maturity, unless previously redeemed, into common stock of the Company at a conversion price of $23.31 per share, subject to adjustment. The debentures are unsecured and subordinated in right of payment to the prior payment in full of all existing and future senior indebtedness, as defined in the debentures. The Company, at its option, can redeem the bonds beginning in May 1997 at 105.25% of par, declining .75% each year thereafter to par in May 2004.
During November 1996, the Company issued $33,150,000 of 9.75% senior subordinated notes, Series A, under an aggregate $125,000,000 senior subordinated indenture agreement. The notes mature in November 2006, with interest payable quarterly. The notes are unsecured and subordinated in right of payment to the prior payment in full of all existing and future senior indebtedness of the Company. Additionally, in
F-19
ShoLodge, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
September 1997, the Company issued $35,000,000 of 9.55% senior subordinated notes, Series B, also under the aggregate $125,000,000 senior subordinated indenture agreement. The notes mature in September 2007, with interest payable quarterly. The notes are unsecured and subordinated in right of payment to the prior payment in full of all other senior indebtedness of the Company and will be senior in right of payment to, or pari passu with all other subordinated indebtedness of the Company, including the Series A notes. Both Series A and Series B of the senior subordinated notes are subject to annual redemptions at the option of the holder of the notes in the amount of 5% of the original aggregate amount issued under the indenture, which is $3,407,500 per year beginning December 1, 1999. The note holders exercised this option in each of the last three years and are expected to do so again in fiscal 2003. Accordingly, the annual redemption amount has been included in current portion of long-term debt in these financial statements.
The Company established a three-year credit facility with a financial institution effective August 27, 1999. An amendment to the credit facility became effective October 3, 2001, which, among other changes, extended the maturity to September 30, 2004. A second amendment to the credit facility became effective November 26, 2002, which, among other changes, added real property collateral for the purpose of increasing the borrowing base. The credit facility is for $30 million (a $10 million term loan and a $20 million revolving line of credit), secured by a pledge of certain promissory notes payable to the Company received in connection with the sale of 16 of the Companys lodging facilities in the third quarter of 1998 (Note 14) and the real property collateral (one hotel) added in 2002 by the second amendment. The borrowing base is the lower of (a) 85% of the outstanding principal amount of the pledged notes, (b) 65% of the appraised market value of the underlying real property collateral securing the pledged notes, and of the real property collateral (c) a multiple of the trailing twelve months net operating income of the real property collateral and the underlying properties securing the pledged notes serving as collateral, or (d) $30 million. Effective October 3, 2001, the interest rate on the term loan is at the lenders base rate plus 100 basis points, and the interest rate on the revolving line of credit is at the lenders base rate plus 250 basis points, with a floor of 7.00% on both portions of the facility. The Company is to pay commitment fees on the unused portion of the facility at .50% per annum. The credit facility also contains covenants which limit or prohibit the incurring of certain additional indebtedness in excess of a specified debt to total capital ratio, prohibit additional liens on the collateral, restrict mergers and the payment of dividends and restrict the Companys ability to place liens on unencumbered assets. The credit facility contains financial covenants as to the Companys minimum net worth. As of December 29, 2002, the Company had $21.7 million in borrowings outstanding under this credit facility, consisting of the $10 million term loan and $11.7 million on the revolving line of credit. The balances of notes receivable collateralizing this credit facility totaled approximately $40,616,000 as of December 29, 2002.
F-20
ShoLodge, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
The Company also maintains a $1.0 million unsecured line of credit with another bank, bearing interest at the lenders prime rate, maturing May 31, 2003. As of December 29, 2002, the Company had $500,000 outstanding under this credit facility.
In May 2000, the Company repaid approximately $7,458,000 of debt with a portion of the proceeds of the sale of four hotels (Note 12). In July 2000, the Company repaid approximately $1,638,000 of debt with the proceeds of the sale of its leasehold interests in 24 hotels (Note 12).
In the years ended December 31, 2000, December 30, 2001, and December 29, 2002, the Company repurchased $29,784,000, $3,412,000, and $1,590,000, respectively, of the Companys previously issued subordinated debt at a discount from face value. These repurchases resulted in pretax gains, net of the write-off of related unamortized deferred financing costs of $7,307,000, $913,000, and $375,000 in 2000, 2001, and 2002, respectively. Additionally in 2002, the Company, in a negotiated transaction, exchanged $8,233,000 face value of its senior subordinated notes previously purchased for $5,269,000, for $7,486,000 of its outstanding 7.50% subordinated debentures, resulting in a net pretax gain of $2,217,000.
Maturities of long-term debt are as follows:
2003 |
$ | 67,548,511 | ||
2004 |
21,761,276 | |||
2005 |
115,000 | |||
2006 |
125,000 | |||
2007 |
137,500 | |||
Thereafter |
2,242,500 | |||
$ | 91,929,787 | |||
The three-year credit facility contains financial covenants requiring a minimum consolidated net worth, as defined, of $65,000,000. At December 29, 2002, the Company was not in compliance with these covenants. Subsequent to year-end, the Company obtained an amendment to the credit facility reducing the required minimum consolidated net worth retroactive to December 29, 2002, and waiving, through the remainder of fiscal 2003, the facilitys cross-default provisions. Accordingly, the three-year credit facility has been classified as a noncurrent liability in the 2002 consolidated balance sheet.
The trust indenture applicable to the Series A and Series B senior subordinated notes contains a financial covenant requiring a minimum consolidated net worth of $75,000,000. As of December 29, 2002, the Companys consolidated net worth was less than the required amount. This covenant violation, as specified in the indenture, allows the holders of a minimum of 25% of the outstanding principal amount of the notes outstanding to declare a default. In the event that a default is declared, the Company, upon receipt of written notice by certified mail from the trustee, has 60 days from receipt
F-21
ShoLodge, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
of notice to cure the default. A minimum of 51% of the outstanding principal amount of the notes outstanding may waive any default declared by the 25% or more holders.
The Company is in the process of completing an Exchange Offer and Consent Solicitation (Exchange Offer), which is expected to be completed within the 60 day cure period. The terms of the Exchange Offer contain a modification of the financial covenants reducing the minimum consolidated net worth, which is expected to cure the default, if declared, without any further action. However there can be no assurance that the Exchange Offer will be completed. Because of the covenant violation at December 29, 2002, the Company has classified all of the Series A and Series B senior subordinated notes as a current liability. Additionally, due to cross-default provisions in the Companys convertible subordinated debentures and a loan secured by the Companys aircraft, these debt instruments have also been classified as current liabilities as of December 29, 2002.
The total amount of debt classified as current liabilities due to the circumstances discussed above was $67.5 million as of December 29, 2002. As of April 4, 2003, the Company had reduced that amount by $2.2 million, including $838,000 of the senior subordinated notes. The Company currently maintains approximately $11.0 million in cash and is currently expecting to collect cash proceeds of approximately $40 million within the next 60 days from the collection of two notes receivable, the sale of the properties serving as collateral under ten notes receivable, and the sale of three unencumbered properties. Negotiations are currently in progress relative to the sale of an additional 12 hotels, five of which collateralize notes receivable, with net proceeds of approximately $53 million expected. Additionally, the Company anticipates refunds of approximately $8.5 million of previously paid income taxes by mid-2003, and at least three parcels of undeveloped land are expected to be sold in 2003 for approximately $5.6 million. The Company expects to cure any default declared by the senior subordinated note holders within the 60 day cure period, but if not, is confident that it will have sufficient cash available from the above-listed sources and cash from other sources to pay its debt in full in 2003.
The Company is evaluating various alternatives to maximize shareholder value. These alternatives could include, without limitation, the franchising and operation of additional GuestHouse Inns & Suites, a sale of the remaining Company-owned hotels, negotiating new credit arrangements, developing hotels for other owners, the repurchase of additional shares of the Companys common stock or outstanding debt securities, or any combination of these or other strategies, including, as announced on January 16, 2003, the possible spin-off of its reservation services subsidiary (InnLink) to the Companys shareholders. The Exchange Offer, if consummated will
F-22
ShoLodge, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
allow the Company more flexibility in purchasing its outstanding debt and common stock. The Company believes that a combination of existing cash, the liquidation of notes receivable, the sale of hotel properties and leasehold rights, net cash provided by operations, and borrowings under existing credit facilities or mortgage debt, will be sufficient to fund its capital expenditures, stock repurchase plan, debt repayments and operations for at least the next twelve months.
4. Commitments and Contingencies
The Company and its subsidiaries lease certain property and equipment under non-cancelable operating lease agreements. Total rental expense under operating leases for the years ended December 31, 2000, December 30, 2001 and December 29, 2002 was approximately $12,987,000, $582,000 and $584,000, respectively.
Future minimum rental payments are as follows:
2003 |
$ | 350,000 | ||
2004 |
350,000 | |||
2005 |
291,667 | |||
Thereafter |
- | |||
$ | 991,667 | |||
The Company is self-insured for workers compensation benefits up to $500,000 annually in the aggregate and $250,000 per occurrence and has recorded an accrual for all expected and outstanding claims at December 29, 2002. While the Companys ultimate liability may exceed or be less than the amount accrued, the Company believes that it is unlikely that it would experience losses that would be materially in excess of such estimated amounts. In addition to the recorded accruals, the Company had outstanding letters of credit in the amount of $125,000 and $512,000 as of December 30, 2001 and December 29, 2002, respectively, to satisfy workers compensation self-insurance security deposit requirements.
The Company is or has been a party to legal proceedings incidental to its business. In the opinion of management, any ultimate liability with respect to these actions will not materially affect the consolidated financial position or results of operations of the Company.
The construction of a hotel was completed for a third party during 2001, and a balance of approximately $2,000,000 remained uncollected as of December 29, 2002. The Company had a lien against the property and filed an arbitration claim against the owner.
F-23
ShoLodge, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
The Company received an arbitration award of substantially all its claim in the fourth quarter of 2002 to be paid within 30 days of the October 30, 2002 award date. The owner of the hotel failed to pay the award when due, and on January 3, 2003 filed Chapter 11 bankruptcy. As a result, the Company has charged the entire balance off in the fourth quarter. Another contract receivable is for approximately $1,000,000, and arbitration proceedings were initiated on January 15, 2003. The owner of the hotel claims damages in excess of the amount owed. Consequently, the Company has charged the entire amount off in its fourth quarter of 2002. Any recovery from these contracts will be recorded as earned when received. Approximately $600,000 of other construction contracts receivable was also charged off as uncollectible in the fourth quarter of 2002. Charge-offs of construction contracts receivable then totaled $3.6 million.
5. Earnings (Loss) Per Share
The following table reconciles earnings and weighted average shares used in the earnings (loss) per share (EPS) calculations for fiscal years 2002, 2001 and 2000.
Year ended | |||||||||||||
December 29, 2002 | December 30, 2001 | December 31, 2000 | |||||||||||
Numerator: |
|||||||||||||
(Loss) earnings from continuing operations |
$ | (24,677,356 | ) | $ | 1,388,849 | $ | 978,057 | ||||||
(Loss) earnings from discontinued operations |
(3,570,208 | ) | (477,304 | ) | (400,395 | ) | |||||||
Net (loss) earnings |
$ | (28,247,564 | ) | $ | 911,545 | $ | 577,662 | ||||||
Denominator: |
|||||||||||||
Denominator for basic (loss) earnings per
share weighted-average shares |
5,113,953 | 5,464,533 | 5,471,962 | ||||||||||
Effect of dilutive securities: |
|||||||||||||
Options |
| 65,292 | 81,890 | ||||||||||
Denominator for diluted (loss) earnings per
share adjusted weighted-average shares |
5,113,953 | 5,529,825 | 5,553,852 | ||||||||||
Basic (loss) earnings per share: |
|||||||||||||
(Loss) earnings from continuing operations |
$ | (4.83 | ) | $ | 0.25 | $ | 0.18 | ||||||
(Loss) earnings from discontinued operations |
(0.69 | ) | (0.09 | ) | (0.07 | ) | |||||||
Net (loss) earnings |
$ | (5.52 | ) | $ | 0.16 | $ | 0.11 | ||||||
Diluted (loss) earnings per share: |
|||||||||||||
(Loss) earnings from continuing operations |
$ | (4.83 | ) | $ | 0.25 | $ | 0.18 | ||||||
(Loss) earnings from discontinued operations |
(0.69 | ) | (0.09 | ) | (0.08 | ) | |||||||
Net (loss) earnings |
$ | (5.52 | ) | $ | 0.16 | $ | 0.10 | ||||||
F-24
ShoLodge, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
The Companys 7.5% debentures were convertible into 1,244,444, 1,098,069, and 708,709 shares of common stock at December 31, 2000, December 30, 2001 and December 29, 2002, respectively, but were not included in the computation of diluted EPS, as such securities were anti-dilutive.
6. Fair Value of Financial Instruments
The carrying value of cash and cash equivalents, accounts receivable, and borrowings under lines of credit approximates fair values due to the short-term maturities of these instruments. The carrying value of notes receivable approximates fair value due to the write-down to net realizable value at December 29, 2002 (see Note 14), and the annual adjustment to market interest rates. Notes payable carrying value approximates fair value due to (1) a recent borrowing and (2) variable rates on earlier borrowings. The carrying value of industrial revenue bonds approximates fair value due to the variable interest rate of these instruments. The convertible subordinated debentures and senior subordinated notes have the following estimated fair values based upon quoted market prices as of December 29, 2002 and December 30, 2001:
2002 | 2001 | |||||||||||||||
Fair Value | Carrying Value | Fair Value | Carrying Value | |||||||||||||
Convertible subordinated
debentures |
$ | 11,440,100 | $ | 16,520,000 | $ | 16,253,460 | $ | 25,596,000 | ||||||||
Senior subordinated
notes |
29,466,450 | 42,722,361 | 25,719,970 | 40,508,000 | ||||||||||||
$ | 40,906,550 | $ | 59,242,361 | $ | 41,973,430 | $ | 66,104,000 | |||||||||
As of December 30, 2001, the aggregate fair value of securities available-for-sale was $279,506. These securities were sold in 2002.
7. Stock Option Plan
The Companys 1991 Stock Option Plan, as amended, (the Plan), authorizes the grant to key employees of options to purchase up to an aggregate of 900,000 shares of common stock. The exercise price of options granted under the terms of the Plan must not be less than 100% of the fair market value of the shares as of the date of grant, or 110% of the fair market value for incentive stock options granted to option holders possessing more than 10% of the total combined voting power of all classes of stock of the Company. Under the Plan, the options are exercisable at various periods from one to five years after
F-25
ShoLodge, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
the date of grant and expire ten years after the date of grant. The Plan has now expired, and no more options will be granted under this Plan.
A summary of the status of the Plan for the years ended December 31, 2000, December 30, 2001 and December 29, 2002, follows:
Shares Subject to Option | |||||||||||||
Available for | Weighted Average | ||||||||||||
Grant | Outstanding | Exercise Price | |||||||||||
December 26, 1999 |
146,744 | 695,335 | $ | 3.76 | |||||||||
Granted |
| | - | ||||||||||
Exercised |
| (409,400 | ) | 3.75 | |||||||||
Canceled |
2,901 | (2,901 | ) | 3.75 | |||||||||
December 31, 2000 |
149,645 | 283,034 | 3.78 | ||||||||||
Granted |
| | - | ||||||||||
Exercised |
| (1,067 | ) | 3.75 | |||||||||
Canceled |
| | - | ||||||||||
Plan expired for grants |
(149,645 | ) | | - | |||||||||
December 30, 2001 |
| 281,967 | 3.78 | ||||||||||
Granted |
| | - | ||||||||||
Exercised |
| (55,500 | ) | 3.75 | |||||||||
Canceled |
| (5,000 | ) | 5.50 | |||||||||
December 29, 2002 |
| 221,467 | 3.75 | ||||||||||
The following table summarizes information relating to the stock options outstanding as of December 29, 2002:
Options Outstanding | Options Exercisable | ||||||||||||||||||||
Number | Weighted- | Number | |||||||||||||||||||
Outstanding | Average | Weighted- | Exercisable | Weighted- | |||||||||||||||||
at | Remaining | Average | at | Average | |||||||||||||||||
Exercise | December 29, | Contractual | Exercise | December 29, | Exercise | ||||||||||||||||
Price | 2002 | Life | Price | 2002 | Price | ||||||||||||||||
$ |
3.75 | 29,467 | 0.93 | $ | 3.75 | 29,467 | $ | 3.75 | |||||||||||||
3.75 |
41,000 | 2.33 | 3.75 | 41,000 | 3.75 | ||||||||||||||||
3.75 |
68,000 | 3.59 | 3.75 | 68,000 | 3.75 | ||||||||||||||||
3.75 |
83,000 | 4.42 | 3.75 | 83,000 | 3.75 | ||||||||||||||||
221,467 | 221,467 | ||||||||||||||||||||
F-26
ShoLodge, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
8. Shareholders Equity
In 2001 and prior years, the Companys Board of Directors authorized the repurchase of various amounts of its common stock, so that through December 29, 2002, the total authorized amount of common stock repurchases was $23,000,000. The cumulative number of shares repurchased as of December 29, 2002, was 3,617,067 shares at a cost of $20,473,384.
9. Income Taxes
The provision for income taxes from continuing operations consists of the following:
2002 | 2001 | 2000 | |||||||||||
Current expense (benefit): |
|||||||||||||
Federal |
$ | (7,028,355 | ) | $ | 3,872,152 | $ | (981,125 | ) | |||||
State |
(938,229 | ) | 210,996 | | |||||||||
(7,966,584 | ) | 4,083,148 | (981,125 | ) | |||||||||
Deferred expense (benefit) |
(992,275 | ) | (3,298,148 | ) | 2,201,125 | ||||||||
$ | (8,958,859 | ) | $ | 785,000 | $ | 1,220,000 | |||||||
The difference between income taxes using the effective income tax rate and the statutory federal income tax rate is as follows:
2002 | 2001 | 2000 | ||||||||||
Federal income tax based
on the statutory rate |
$ | (11,497,168 | ) | $ | 758,915 | $ | 766,803 | |||||
State income taxes, less
federal income tax
benefit |
(1,904,841 | ) | 70,554 | 262,557 | ||||||||
Minority interest |
(60,855 | ) | (19,807 | ) | (20,036 | ) | ||||||
Interest on deferred gain |
99,000 | 373,560 | 466,000 | |||||||||
Previously accrued income
taxes |
| (451,465 | ) | | ||||||||
Change in valuation
allowance |
3,812,000 | | | |||||||||
Permanent differences &
other |
593,005 | 53,243 | (255,324 | ) | ||||||||
$ | (8,958,859 | ) | $ | 785,000 | $ | 1,220,000 | ||||||
The Company reevaluated its tax exposure during the quarter ended December 30, 2001 and, as a result of the resolution of certain tax issues, reduced previously accrued income tax liabilities by $451,465.
F-27
ShoLodge, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Deferred tax (liabilities) assets are comprised of the following:
2002 | 2001 | ||||||||
Deferred tax liabilities: |
|||||||||
Differences between book and tax
basis of property |
$ | (2,407,000 | ) | $ | (2,151,000 | ) | |||
Profits on installment sales |
(3,354,000 | ) | (8,722,000 | ) | |||||
Unrealized gain on securities
available for sale |
| (64,000 | ) | ||||||
Other |
(465,000 | ) | (321,000 | ) | |||||
(6,226,000 | ) | (11,258,000 | ) | ||||||
Deferred tax assets: |
|||||||||
Deferred profit on sales of hotels |
3,703,000 | 6,154,000 | |||||||
Direct financing leases |
88,000 | 88,000 | |||||||
Differences between book and tax
losses recognized by minority
interests |
339,000 | 725,000 | |||||||
Allowance for doubtful accounts |
149,000 | 70,000 | |||||||
Alternative minimum tax credits |
281,000 | 281,000 | |||||||
Net operating losses |
8,352,000 | 5,866,000 | |||||||
Other |
212,000 | 168,000 | |||||||
Total deferred tax asset |
13,124,000 | 13,352,000 | |||||||
Valuation allowance |
(6,898,000 | ) | (3,086,000 | ) | |||||
Deferred tax asset |
6,226,000 | 10,266,000 | |||||||
Net deferred tax liability |
$ | | $ | (992,000 | ) | ||||
During September 2000, the Internal Revenue Service (the Service) issued a Revenue Agents Report to the Company asserting income tax deficiencies and additions to tax relating to the tax year ended December 28, 1997. The Company filed a protest to the Services asserted deficiencies and additions to tax. The amounts of the income tax deficiencies and additions to tax asserted does not include interest which accrues from the dates the taxes were due until the date of the payment. The asserted deficiencies are related solely to the timing of taxable income between the four years from fiscal 1997 through fiscal 2000, in which year the Company provided taxes thereon. The Service submitted a proposed agreement on August 6, 2001, and the Company accepted the agreement on September 20, 2001. On March 22, 2002, the Company received a notice from the Service of tax due for fiscal 1997 in the amount of $2,493,807 plus statutory
F-28
ShoLodge, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
interest of $724,812 (no penalties). Both the income tax due and the statutory interest were accrued at December 30, 2001 and were paid in 2002.
The Company has a federal net operating loss carryforward of approximately $12,831,000 as of December 29, 2002. In addition, the Company has state net operating loss carryforwards of approximately $109,000,000 and $85,000,000 at December 29, 2002 and December 30, 2001, respectively. These losses expire from tax years 2003 through 2022. The Company also has available alternative minimum tax credit carryforwards of $281,000 that can be used to offset future taxes in years in which the alternative minimum tax credit does not apply. The credit can be carried forward indefinitely.
The Company has evaluated the need for a valuation allowance on its net deferred tax assets. In the past, the Company has provided a valuation allowance for its state net operating losses. Because of the uncertainty of the ultimate realization of the deferred tax asset, the Company has established a valuation allowance for the entire asset in 2002. The total increase in the valuation allowance for 2002 was $3,812,000.
10. Related Party Transactions
On July 5, 2000, the Board of Directors accelerated the vesting of certain options held by the Companys president and chief executive officer to purchase 40,000 shares of common stock. He was expected to become fully vested under the original terms of the options; the options had no intrinsic value on the date of acceleration and, therefore, additional compensation expense was not incurred as a result of the accelerated vesting. Immediately thereafter, the president and chief executive officer of the Company exercised vested employee stock options for 408,333 shares of the Companys common stock, at the exercise price of $3.75 per share. He executed non-interest bearing, unsecured, full-recourse promissory notes totaling $1,531,249 with maturity dates coinciding with the expiration dates of each option grant, ranging from February 11, 2002, to May 30, 2007. The closing market price of the Companys common stock on July 5, 2000, was $3.31 per share. The Company recorded the notes receivable of $1,531,249, net of unearned discount of $331,000, assuming a market interest rate of 8.50%. During 2000, compensation expense was recorded in the amount of $152,000 (the fair value of shares received less the present value of the notes receivable using an 8.50% discount rate). The fair value of shares issued of $1,352,603 has been recorded as paid-in capital, and the notes receivable are recorded as a deduction from shareholders equity. The Company has accreted $47,102, $102,055 and $40,611 of discount on these notes as interest income in 2000, 2001, and 2002 respectively. The president and chief executive officer renewed his non-interest bearing, unsecured, full-recourse promissory
F-29
ShoLodge, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
note in the amount of $937,500 that came due February 11, 2002 with the Company for one year at an interest rate of prime plus 250 basis points. He paid the note and all accrued interest in full in December of 2002 and January of 2003 prior to its maturity date of February 11, 2003.
During 2002 the Company purchased three vehicles from a corporation owned by the president and chief executive officer and a director of the Company, for an aggregate purchase price of approximately $74,000.
Construction and development revenue for the year ended December 29, 2002 includes $5,687,874 on contracts with outside businesses controlled by the Companys president and chief executive officer. Construction contracts receivable at December 29, 2002, include $5,671,892 due on these contracts. Of this amount, $5,511,027 was incurred on one development, of which $4,982,000 has been collected by the Company subsequent to the balance sheet date.
11. Acquisitions
On May 3, 2002, the Company acquired all of the common stock of GuestHouse International Franchise Systems, Inc. (GuestHouse) for $1.6 million of cash and incurred $100,000 transaction costs. The estimated fair values of assets acquired were $184,000 for accounts receivable, $750,000 for franchise rights with an estimated useful life of three years, and $766,000 for goodwill. The gross carrying amount of franchise rights was $750,000 as of December 29, 2002, and accumulated amortization was $166,000. Amortization expense for the fiscal year ended December 29, 2002, was $166,000. Franchise rights will be amortized in the amounts of $250,000 in 2003, $250,000 in 2004, and $84,000 in 2005. All goodwill is in the franchising, reservation and management segment. The results of operations of GuestHouse are included in the consolidated statement of earnings from the acquisition date forward.
The only material intangible assets held by the Company are the intangible assets acquired in the GuestHouse acquisition, as all other material intangible assets were written off as discussed in Note 1.
GuestHouse is the exclusive franchisor of the GuestHouse Inns & Suites hotel brand, consisting of 71 properties open and operating (including 12 converted from Shoneys Inns). As a result of the acquisition, the Company will now be in charge of the operation and growth of the GuestHouse brand. On May 21, 2002, the Company announced its plan to convert the name of the Shoneys Inns and Shoneys Inns & Suites hotel chain to GuestHouse International Inns & Suites as soon as practical. Five of the Company-
F-30
ShoLodge, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
owned Shoneys Inns have thus far been converted to the GuestHouse brand. Seven franchised Shoneys Inns were converted to the GuestHouse brand in 2002.
As discussed in Note 13, on July 9, 2000, the Company completed a transaction with Prime Hospitality Corp. (Prime) in which it sold to Prime all of its leasehold interests in 24 Sumner Suites hotels. Also as discussed in Note 13, the Company agreed with Hospitality Properties Trust (HPT), the owner of the 24 Sumner Suites whose leasehold rights were assigned to Prime, to construct two hotels on sites owned by the Company. One of these construction projects was completed in October 2001, and the hotel opened on October 3, 2001. The other project was completed, and the hotel opened on February 7, 2002. The Company gave HPT the right to exchange one or both of two specific hotels included in the leasehold group for these two new properties, upon completion of their construction. As of December 30, 2001, the completed hotel was being operated by the Company as an AmeriSuites hotel, subject to HPTs exchange option being exercised and consummated. The exchange subsequently occurred on March 14, 2002. The other hotel was completed and opened by the Company as an AmeriSuites hotel on February 7, 2002, and was operated by the Company pending the exchange, which occurred April 9, 2002. The exchanges were accounted for as the acquisition of businesses, and the hotels received in the exchange were recorded at their fair value in the first fiscal quarter of 2002. The fair value of the property and equipment of the two hotels received totaled $17.7 million and approximated the net book value of the two hotels exchanged; accordingly, no goodwill or other intangible assets arose from the acquisition. The results of operations of the two hotels exchanged are included in the consolidated statement of operations from their opening to the exchange date. The results of operations of the two hotels received in the exchanges are included in the consolidated statement of operations from the exchange date forward.
F-31
ShoLodge, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
The following pro forma information reflects the operations of GuestHouse and the two hotels received in the exchange, as if the transactions had occurred as of the first day of the period reported on (in thousands, except per share data):
Fiscal Year Ended | |||||||||
Dec. 29, | Dec. 30, | ||||||||
2002 | 2001 | ||||||||
Net operating revenue |
$ | 29,149 | $ | 47,998 | |||||
Earnings (loss) from
continuing operations |
(24,617 | ) | 851 | ||||||
Net income (loss) |
(28,264 | ) | 150 | ||||||
Earnings (loss) per share: |
|||||||||
Basic |
$ | (5.53 | ) | $ | 0.03 | ||||
Diluted |
(5.53 | ) | 0.03 |
The pro forma results of operations do not purport to represent what the Companys results would have been had such transactions, in fact, occurred at the beginning of the periods presented or to project the Companys results of operations in any future period.
12. Sale/Leaseback Transactions
In November 1997, the Company entered into a sale and leaseback agreement for 14 of its Sumner Suites hotels. In June 1999, the Company entered into a similar sale and leaseback agreement with the same party for an additional six of its Sumner Suites hotels. In May 2000, the Company entered into a third sale and leaseback agreement with the same party for an additional four of its Sumner Suites hotels. The assets of the hotels were sold to a real estate investment trust, and the hotels continued to be operated by the Company until the sale of leasehold interests on July 9, 2000 as described in Note 13 below. The lease was classified as an operating lease.
The Company sold hotel assets in 1997 with a net book value of approximately $101.5 million for $140 million in cash. The gain of approximately $34.9 million was initially deferred and was being recognized on the straight-line method over the initial lease term, as amended in 1999, as a reduction of rent expense. The 1999 cash sale price of the six hotels was $65 million; these hotels had a net book value of approximately $54 million. The $11 million gain was deferred and was being recognized over the remainder of the 12-year lease term. The 2000 cash sale price of the four hotels was $38.4 million; these hotels had a net book value of approximately $34 million. The resulting $3.7 million gain
F-32
ShoLodge, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
was deferred and was being recognized over the remainder of the 12-year lease term. The minimum base rental was $25.6 million annually with contingent rent due of 8% of the excess of the leased hotels base revenues (as defined in the lease agreement) beginning in 1999. Contingent rentals totaled $91,000 during 1999 and $56,000 during 2000 to the date of sale of leasehold interests on July 9, 2000.
The Company was required to pay a deposit of $14 million (increased to $21.3 million in 1999 and to $25.6 million in 2000) to be retained by the purchaser in the event of default or nonobservance of the lease agreement. The deposit was to be refunded to the Company at the end of the lease term in the event no default had occurred. The Company was also required to provide an additional deposit of $14 million to be retained by the purchaser in the event of default or nonobservance of the lease agreement. This deposit earned interest at a rate of 11.11% annually. Interest earned was credited to the required rent payment due the lessor. The deposit was to be refunded to the Company upon the earlier of achievement of certain operating results of the leased hotels or at the end of the lease term in the event no default had occurred. As discussed in Note 13, on July 9, 2000, the Company sold its leasehold interests in the 24 hotels to Prime Hospitality Corp. (Prime), and as a part of the transaction, the Company assigned its interest to Prime in the two deposits related to the lease: the $25.6 million in lease security deposits and the $14 million additional deposit.
13. Sale of Leasehold Interests
On July 9, 2000, the Company completed a transaction with Prime Hospitality Corp. (Prime) in which it sold to Prime all of its leasehold interests in 24 Sumner Suites hotels, for a total of $15.6 million (Note 12). The Company received $14.0 million in cash, and retired its debt securities held by Prime with a face value of $2.6 million and a fair value of $1.6 million. As a part of the transaction, the Company assigned its interest to Prime in two deposits related to the lease: the $14.0 million guaranty deposit and $25.6 million in lease security deposits and the related supplies inventory at each hotel.
The Company also agreed, on July 9, 2000, with Hospitality Properties Trust (HPT), the landlord whose consent was required to assign the lease to Prime, to construct two hotels on sites owned by the Company. One of these construction projects was completed in October 2001, and the hotel opened on October 3, 2001. The other project was completed in February 2002 and the hotel opened on February 7, 2002. These projects were funded by $13.9 million that was escrowed from the cash proceeds from the sale of the leasehold interests to Prime. The escrowed funds were owned by the Company and drawn down from the escrow agent to finish the construction and furnishing of these hotels. The Company, by an exchange option agreement dated July 9,
F-33
ShoLodge, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
2000, also gave HPT the right to exchange one or both of two specific hotels included in the leasehold group for these two new hotels, upon completion of their construction. If the Company had not consented to the property exchange, then HPT could have required the Company to purchase the two specific hotels. Even though Prime was not concerned, HPT was concerned about the two specific hotels in the 24-hotel lease being in close proximity to two existing AmeriSuites hotels owned and operated by Prime. Since the Company was selling its interests in all of its existing Sumner Suites hotels, it had no need to complete the development of the two Sumner Suites hotels on the two sites. The exchange option, therefore, served a business purpose for both HPT and the Company with no objection from Prime. The exchanges were to be even exchanges with no additional compensation involved. The sale of the leasehold interests to Prime was not contingent upon the exchange option agreement between the Company and HPT. The Company believes that Prime was aware of the existence of the exchange option agreements at the time of the sale of the leasehold interests, but Prime did not condition its willingness to complete the transaction on the exchange option agreements being present. The $13.9 million was escrowed by the Company to insure that the two new hotels would be completed to HPTs satisfaction so that its exchange options would be executable. The Company had already started development and construction of the two new hotels and needed a source of funds to complete construction. The escrow of the funds to complete hotels that were already under development was considered a non-event by the Company, and from the Companys perspective, did not represent a restriction on the use of its cash, but rather, represented a source of funds to complete projects that had already been undertaken. The exchange option was between HPT and the Company. Prime was aware of the exchange option, but had no agreement with HPT concerning the exchange rights of HPT. HPT elected in the first quarter of 2002 to exercise its exchange options on both hotels. As discussed in Note 11, the exchanges of the two hotels occurred on March 14, 2002 and April 9, 2002.
The Company further agreed to lease to Prime three other Sumner Suites hotels, which the Company owns. The 11-year lease provides for initial minimum annual rental payments of $2.9 million, increasing to $3.1 million if the lease is extended, and also provides for percentage rents based on hotel sales, as defined. The Company has not earned any contingency rental income to date. Prime has converted all 27 of the Sumner Suites hotels to the AmeriSuites brand. The Company agreed to not operate any other all-suites hotels in competition with Prime within a defined geographic radius of each of the hotels being sold. This restriction will not prevent the Company from developing hotels for others in the restricted area or operating or franchising any of its proprietary brands of hotels in the restricted area.
F-34
ShoLodge, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
In 2000, the Company recognized a gain of $3.6 million, continued to defer gains of $4.1 million from previous sale/leaseback transactions on the two hotels subject to possible exchange, and recognized gains related to the early extinguishment of the debt securities received from Prime of $855,000, all before income tax. In addition, the Company agreed to construct one 124-room AmeriSuites hotel for Prime on a site owned by Prime at a construction and development price of $76,500 per room, less Primes cost of the land. This construction was completed in 2001. The Company also agreed to provide reservation services to Prime for all of its existing hotels, for a fee based on a percentage of room revenue. Reservation service fees are now included in franchising, management and reservation services revenues. The reservation system technology was enhanced in order to accommodate Primes requirements, and was ready to add these additional hotel properties in early 2001. However, Prime failed to commence use of the Companys reservation services as agreed, and on June 25, 2001, the Company filed an arbitration proceeding against Prime, seeking $20 million in monetary damages. The parties selected an arbitrator, and the arbitration hearing was held during the week of April 15, 2002. The results of the arbitration proceeding were released on June 28, 2002. The Arbitrator ruled that Primes material breach of contract caused the Company to lose $8.9 million in anticipated profit under the terms of the Agreement. The Arbitrator accordingly awarded the Company its full damages of $8.9 million, to be paid within 30 days of the award. Prime paid the award by wire transfer on August 1, 2002. The Company recorded the $8.9 million receivable and earnings in its second fiscal quarter of 2002.
14. Sale of Hotels
During 1998, the Company sold 16 of its company-owned Shoneys Inn hotels for $90 million. The sales price consisted of $22.5 million in cash with the balance of $67.5 million in the form of interest-bearing promissory notes that are currently collateralized by 15 of the Shoneys Inn hotels that were sold. These notes contain cross-collateralization and cross-default provisions. The notes are currently being amortized on a 23-year amortization period at a 6.50% interest rate, and mature on July 30, 2003. Annually, on July 30, the then principal balance of the notes are amortized over one less year and at an interest rate adjusted based upon a formula tied to 5-year U. S. Treasury rates. Profit was recognized on twelve of the sales under the full accrual method of accounting. Profit of approximately $12 million on the other four hotels sold was accounted for under the installment method as the minimum initial cash down payment specified by SFAS No. 66, Accounting for Sales of Real Estate, was not satisfied at the purchase date. Of the $12 million profit, $77,000 was recognized in 1998, with the remaining $11.9 million recognized in 1999 as the required minimum cash down payment for each of the four hotels was received.
F-35
ShoLodge, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
The common owner of the 15 hotels has notified the Company that it is unlikely that it will be able to repay or refinance the 15 first mortgage notes payable to the Company by their maturity dates. The Company does not desire to extend the maturity dates and, therefore, anticipates that it will be necessary to resume title to the properties. The owner of the properties agreed in late December of 2002 to transfer the hotels back to the Company by deeds in lieu of foreclosure. In anticipation of this, the Company began in the fourth quarter of 2002 to seek cash purchasers of the properties in the event the Company re-acquired ownership, since the Company does not desire to take back ownership and operate the hotels. The owner of the properties serves as an employee of the Company and is assisting the Company in its efforts to locate cash purchasers for the properties. Based upon offers recently received, it is likely that the Company will sell the properties at values significantly below the balances of the notes receivable. Consequently, the balances of the 15 notes receivable were written down to the estimated net selling prices of the 15 hotels, resulting in a write-down of $18.1 million in the fourth quarter of 2002. In addition to the write-down of these 15 notes receivable, notes receivable on three other hotels were written down $3.1 million, based on the borrowers credit worthiness and ability to refinance in the open market. Also, unsecured accounts receivable which related to the 15 properties were deemed to be uncollectible and were written off in the amount of approximately $1.3 million in the fourth quarter of 2002.
15. Transfer of Hotels
The Company transferred five of its company-owned hotels on December 27, 2002 for non-amortizing notes receivable totaling $11.6 million that have a maturity of six months and accrue interest at the prime rate plus 300 basis points. Accordingly, the transaction did not qualify as a sale for accounting purposes, and the properties will continue to be carried on the Companys consolidated balance sheet as assets of hotels transferred under contractual agreements (notes receivable). The buyer, who is also the common owner of the 15 hotels discussed in Note 14, intends to resell the hotels; however, if unsuccessful and the hotels ultimately have to be taken back by the Company, the Company intends to pursue other potential buyers. The net book value of the assets transferred was $17.0 million at the time of transfer. The related historical results of operations of $1.4 million loss and the loss on the transfer of $5.5 million on the five hotels transferred is reported in discontinued operations in the Companys consolidated statements of operations. In addition, the Company sold two other hotels with a net book value of $7.4 million to outside parties for $8.2 million for which the historical results of operations of $271,000 in earnings and a gain on sale of disposal of $769,000 are also included in results of discontinued operations.
F-36
ShoLodge, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
16. Supplemental Cash Flow Information
2002 | 2001 | 2000 | |||||||||||||
Cash paid during the year for
interest |
$ | 8,704,198 | $ | 8,776,470 | $ | 11,114,856 | |||||||||
Cash (received) paid during the
year (from) for income taxes |
$ | 120,201 | $ | (4,253,461 | ) | $ | 634,046 | ||||||||
Significant non-cash activities: |
|||||||||||||||
Investing: |
|||||||||||||||
Proceeds from sale
and transfer of
property arising from
notes receivable |
$ | 15,389,938 | $ | 6,507,500 | $ | 2,850,000 | |||||||||
Proceeds from sale of
leasehold interests
arising from
repurchase of
long-term debt at a
discount |
| | 1,617,625 | ||||||||||||
Financing: |
|||||||||||||||
Exercise of stock
options financed by
notes receivable |
| | 1,531,249 | ||||||||||||
Exchange of long-term
debt at a
discount |
1,393,420 | | | ||||||||||||
$ | 16,783,358 | $ | 6,507,500 | $ | 5,998,874 | ||||||||||
17. Operating Segment Information
The Companys significant operating segments are hotel operations; franchising, reservation, and management services; and construction and development. The hotel operations segment has represented approximately 70%, 18%, and 31% of total revenues for the years ended December 31, 2000, December 30, 2001 and December 29, 2002, respectively. The construction and development segment represented approximately 35% of total revenues in the year ended December 29, 2002, as compared with approximately 21% in 2000 and 64% in 2001. None of the Companys segments conduct foreign operations. Operating profit includes the operating revenues and expenses directly identifiable with the operating segment. Identifiable assets are those used directly in the operations of each segment.
F-37
ShoLodge, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
Revenues from the franchising, reservation, and management segment include franchising revenues from one controlled group of franchisees of 16 Shoneys Inns which contributed $920,000, or 25.5%, and $1.9 million, or 45.9%, and no revenue and 0% of total franchising and management revenues, after elimination of intersegment amounts, in 2000, 2001 and 2002, respectively. Construction and development segment revenues earned in 2000 included two construction contracts with two customers comprising approximately $10.5 million, or 87.5%, of total construction revenues. Construction and development segment revenues earned in 2001 included three construction contracts with three customers comprising approximately $21.6 million, or 78.6%, of total construction and development revenues. Construction and development segment revenues earned in 2002 included three construction contracts with three customers comprising approximately $9.8 million, or 98.4%, of total construction and development revenues.
F-38
ShoLodge, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
A summary of the Companys operations by segment follows (in thousands of dollars):
2002 | 2001 | 2000 | |||||||||||
Revenues: |
|||||||||||||
Hotel revenues from
external customers |
$ | 13,039 | $ | 12,224 | $ | 43,397 | |||||||
Franchising, reservation
and management |
7,326 | 5,319 | 6,975 | ||||||||||
Construction and development |
12,486 | 41,651 | 15,094 | ||||||||||
Elimination of intersegment
franchising and
construction revenue |
(4,518 | ) | (16,156 | ) | (7,141 | ) | |||||||
Total revenues |
$ | 28,333 | $ | 43,038 | $ | 58,325 | |||||||
Operating loss: |
|||||||||||||
Hotel |
$ | 2,745 | $ | 3,319 | $ | (117 | ) | ||||||
Franchising, reservation
and management |
(39,130 | ) | (5,821 | ) | (5,660 | ) | |||||||
Construction and development |
(6,099 | ) | 1,965 | (327 | ) | ||||||||
Total operating loss |
$ | (42,484 | ) | $ | (537 | ) | $ | (6,104 | ) | ||||
Total assets: |
|||||||||||||
Hotel |
$ | 89,433 | $ | 101,599 | $ | 84,593 | |||||||
Franchising, reservation
and management |
69,679 | 95,037 | 117,124 | ||||||||||
Construction and development |
8,167 | 9,951 | 2,914 | ||||||||||
Total assets |
$ | 167,279 | $ | 206,587 | $ | 204,631 | |||||||
Capital expenditures: |
|||||||||||||
Hotel |
$ | 1,002 | $ | 18,211 | $ | 3,596 | |||||||
Franchising, reservation
and management |
1,068 | 2,555 | 5,128 | ||||||||||
Construction and development |
1,876 | 166 | 107 | ||||||||||
Total capital expenditures |
$ | 3,946 | $ | 20,932 | $ | 8,831 | |||||||
Depreciation and amortization: |
|||||||||||||
Hotel |
$ | 2,371 | $ | 2,258 | $ | 3,326 | |||||||
Franchising, reservation
and management |
906 | 1,068 | 1,129 | ||||||||||
Construction and development |
59 | 66 | 47 | ||||||||||
Total depreciation and
amortization |
$ | 3,336 | $ | 3,392 | $ | 4,502 | |||||||
18. Defined Contribution Plan
In 2000, the Company began sponsoring a 401(k) defined contribution plan for all employees. Eligible participants may contribute up to 15% of their annual compensation, subject to maximum amounts established by the United States Internal Revenue Service
F-39
ShoLodge, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(the IRS). The Company makes matching contributions which equal 20% of the first 6% of annual compensation contributed to the plan by each employee, subject to maximum amounts established by the IRS. The Companys contributions under this plan totaled $80,782 in 2000, $51,985 in 2001, and $49,133 in 2002.
19. Quarterly Financial Information (Unaudited)
The following is a summary of the unaudited quarterly financial information for the years ended December 29, 2002 and December 30, 2001:
Quarters | ||||||||||||||||||
First | Second | Third | Fourth | |||||||||||||||
(in thousands except for per share data) | ||||||||||||||||||
2002 |
||||||||||||||||||
Revenues |
$ | 8,834 | $ | 5,473 | $ | 7,427 | $ | 6,599 | ||||||||||
Operating loss |
(667 | ) | (8,313 | ) | (1,126 | ) | (32,378 | ) | ||||||||||
(Loss) earnings from continuing operations |
(916 | ) | 1,143 | (1,289 | ) | (23,615 | ) | |||||||||||
Discontinued operations |
(100 | ) | 119 | (207 | ) | (3,382 | ) | |||||||||||
Net (loss) income |
(1,016 | ) | 1,262 | (1,496 | ) | (26,997 | ) | |||||||||||
Net (loss) earnings per share: |
||||||||||||||||||
Basic: |
||||||||||||||||||
From continuing operations |
(.18 | ) | .22 | (.25 | ) | (4.61 | ) | |||||||||||
From discontinued operations |
(.02 | ) | .03 | (.04 | ) | (.66 | ) | |||||||||||
Net (loss) income |
(.20 | ) | .25 | (.29 | ) | (5.27 | ) | |||||||||||
Diluted: |
||||||||||||||||||
From continuing operations |
(.18 | ) | .22 | (.25 | ) | (4.61 | ) | |||||||||||
From discontinued operations |
(.02 | ) | .02 | (.04 | ) | (.66 | ) | |||||||||||
Net (loss) income |
(.20 | ) | .24 | (.29 | ) | (5.27 | ) | |||||||||||
|
||||||||||||||||||
2001 |
||||||||||||||||||
Revenues |
$ | 9,314 | $ | 9,223 | $ | 11,636 | $ | 12,865 | ||||||||||
Operating (loss) earnings |
(452 | ) | 152 | 177 | (414 | ) | ||||||||||||
Earnings (loss) from continuing operations |
1,680 | 43 | 255 | (589 | ) | |||||||||||||
Discontinued operations |
(94 | ) | 10 | (163 | ) | (230 | ) | |||||||||||
Net income (loss) |
1,586 | 53 | 92 | (819 | ) | |||||||||||||
Net income (loss) per share: |
||||||||||||||||||
Basic: |
||||||||||||||||||
From continuing operations |
.30 | .01 | .05 | (.11 | ) | |||||||||||||
From discontinued operations |
(.01 | ) | .00 | (.03 | ) | (.05 | ) | |||||||||||
Net income (loss) |
.29 | .01 | .02 | (.16 | ) | |||||||||||||
Diluted: |
||||||||||||||||||
From continuing operations |
.30 | .01 | .05 | (.11 | ) | |||||||||||||
From discontinued operations |
(.01 | ) | .00 | (.03 | ) | (.05 | ) | |||||||||||
Net income (loss) |
.29 | .01 | .02 | (.16 | ) |
F-40
ShoLodge, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
The Company reported a net loss in the fourth quarter of 2002 of $27.0 million. The losses are primarily the result of write-downs of notes and write-offs of related accounts receivable due to the impaired values of hotels underlying the receivables and losses on the sale and transfer of hotels, as discussed in Notes 14 and 15, and charge-offs of construction and development costs on abandoned hotel development projects, as discussed in Note 1.
20. Subsequent Events
As discussed in Note 14 above, the owner of 15 hotels collateralizing 15 first mortgage notes receivable held by the Company agreed in December of 2002 to transfer the hotels back to the Company by deeds in lieu of foreclosure. The Company has been seeking cash purchasers of the properties. Subsequent to the end of 2002, the Company has been successful in taking title to four of the 15 properties and selling them for cash totaling $10.5 million.
As discussed in Note 15 above, on December 27, 2002, the Company transferred five of its company-owned hotels in exchange for notes receivable with a maturity of six months. The properties are carried on the Companys balance sheet as assets of hotels transferred under contractual agreements at a value of $11.6 million. The buyer intends to resell the hotels. On March 6, 2003, one of the five hotels was resold for $2.9 million, and the net proceeds were paid to the Company to repay the loan on this hotel. Contracts to resell the remaining four hotels are pending.
On February 3, 2003, the Company received the consent order and final judgment in a civil action filed in the United States District Court in Atlanta, GA, for OGara Aviation, L.L.C., Plaintiff v. ShoLodge, Inc., Defendant and for ShoLodge, Inc. and Nashville Air Associates, Plaintiffs, v. OGara Aviation Company and OGara Aviation, L.L.C. against Defendant ShoLodge, Inc. in the principal sum of $625,000. This amount has been provided for in the year ended December 29, 2002.
As discussed in Note 13 above, Prime leased three hotels from the Company in July of 2000 for an initial lease term of 11 years with a base rent of $2.9 million per year payable monthly during the initial term. In April of 2003, Prime defaulted on the lease of the three hotels and turned the operation of the properties back over to the Company. The Company took over the operation of these hotels on April 4, 2003, and is currently operating them as AmeriSuites hotels.
As discussed in Note 3 above, the Company maintains a $30.0 million three-year credit facility with a financial institution. On April 11, 2003, a third amendment to the credit facility became effective, reducing the required minimum consolidated net worth and
F-41
ShoLodge, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
waiving the credit facilitys cross-default provisions.
21. Discontinued Operations
In August 2001, the Financial Accounting Standards Board issued SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets (SFAS No. 144). SFAS No. 144 replaces SFAS No. 121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of. SFAS No. 144 requires that long-lived assets to be disposed of by sale, including those of discontinued operations, be measured at the lower of carrying amount or fair value less cost to sell, whether reported in continuing operations or in discontinued operations. Discontinued operations will no longer be measured at net realizable value or include amounts for operating losses that have not yet been incurred. SFAS No. 144 also broadens the reporting of discontinued operations to include all components of an entity with operations that can be distinguished from the rest of the entity and that will be eliminated from the ongoing operations of the entity in a disposal transaction. Due to the adoption of SFAS 144, the Company now reports as discontinued operations assets held for sale (as defined by SFAS 144) and assets sold in the current period. All results of these discontinued operations are included in a separate component of income on the consolidated statements of operations under the heading, operations of hotels disposed of and transferred. This change has resulted in certain reclassifications of 2001 and 2000 financial statement amounts.
F-42
ShoLodge, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
The following table summarizes the results of operations for the five properties transferred, as discussed in Note 15, and two properties sold from the hotel operations segment for the three years ended December 29, 2002, December 30, 2001, and December 31, 2000 (amounts in thousands):
Year ended | ||||||||||||||
December 29, | December 30, | December 31, | ||||||||||||
2002 | 2001 | 2000 | ||||||||||||
Revenues: |
||||||||||||||
Hotel |
$ | 5,729 | $ | 5,895 | $ | 5,753 | ||||||||
Other income |
| | | |||||||||||
Total revenues |
5,729 | 5,895 | 5,753 | |||||||||||
Cost and expenses: |
||||||||||||||
Hotel |
5,626 | 5,158 | 4,932 | |||||||||||
General and administrative |
120 | 68 | 9 | |||||||||||
Depreciation and amortization |
938 | 1,268 | 1,284 | |||||||||||
Total expenses |
6,684 | 6,494 | 6,225 | |||||||||||
Gain on sale of property |
| 1 | | |||||||||||
Interest expense |
(104 | ) | (175 | ) | (240 | ) | ||||||||
Interest income |
1 | 3 | 67 | |||||||||||
Loss before income taxes |
(1,058 | ) | (770 | ) | (645 | ) | ||||||||
Income tax benefit |
402 | 293 | 245 | |||||||||||
Operations of hotels disposed of and
transferred, net of income tax effect |
$ | (656 | ) | $ | (477 | ) | $ | (400 | ) | |||||
The assets and liabilities of the five properties transferred presented in the accompanying consolidated balance sheets are as follows (amounts in thousands):
December 29, | December 30, | ||||||||
2002 | 2001 | ||||||||
Assets |
|||||||||
Other current assets |
$ | 43,275 | $ | 43,275 | |||||
Property and equipment, net |
11,438,467 | 18,069,730 | |||||||
Other assets |
89,822 | 91,677 | |||||||
Total assets |
$ | 11,571,564 | $ | 18,204,682 | |||||
As of December 30, 2001, the assets of the two properties sold and the two properties exchanged were 12% of other current assets, 33% of net property and equipment, and 3% of other assets.
F-43
ShoLodge, Inc. and Subsidiaries
Valuation and Qualifying Accounts
Schedule II
Years ended December 31, 2000, December 30, 2001, and December 29, 2002
Additions | ||||||||||||||||||||
Additions Charged | Charged to | |||||||||||||||||||
Balance at | to Costs and | Other | Balance at End of | |||||||||||||||||
Beginning of Year | Expenses | Accounts (2) | Deductions (1) | Year | ||||||||||||||||
Year ended
December 31, 2000
Allowance for
doubtful accounts
receivable |
$ | 459,869 | $ | 213,723 | $ | | $ | (293,278 | ) | $ | 380,314 | |||||||||
Year ended
December 30, 2001
Allowance for
doubtful accounts
receivable |
$ | 380,314 | $ | 127,816 | $ | | $ | (323,726 | ) | $ | 184,404 | |||||||||
Year ended
December 29, 2002
Allowance for
doubtful accounts
receivable |
$ | 184,404 | $ | 631,801 | $ | 290,000 | $ | (711,725 | ) | $ | 394,480 | |||||||||
(1) | Represents write-offs of uncollectible accounts receivable | |
(2) | Allowance of acquired Company |
S-1