Back to GetFilings.com



Table of Contents

FORM 10-Q

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


For Quarter Ended June 30, 2002

Commission File no. 2-64309

GOLF HOST RESORTS, INC.


(Exact name of registrant as specified in its charter)
     
Colorado   84-0631130

 
(State or other jurisdiction of   (I.R.S. Employer
incorporation or organization)   Identification No.)
     
36750 US 19 N., Palm Harbor, Florida   34684

 
(Address of principal executive offices)   (Zip Code)
     
(727) 942-2000  

 
(Registrant’s telephone number, including area code)  

     Indicate by check mark whether the registrant (1) has filed all reports required to Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding twelve months, and (2) has been subject to the filing requirements for the past 90 days. — Yes X               No         

     Issuer has no common stock subject to this report.

Page 1 of 23

 


TABLE OF CONTENTS

PART I — FINANCIAL INFORMATION
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED STATEMENTS OF INCOME
CONSOLIDATED STATEMENTS OF SHAREHOLDER’S DEFICIT
CONSOLIDATED STATEMENTS OF CASH FLOWS
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
BALANCE SHEETS
STATEMENTS OF OPERATIONS
STATEMENTS OF CHANGES IN PARTICIPANTS’ FUND BALANCES
BALANCE SHEETS
STATEMENTS OF OPERATIONS
STATEMENTS OF CHANGES IN PARTICIPANTS’ FUND BALANCES
PART II — OTHER INFORMATION
SIGNATURES
Ex-99.1 Section 302 CEO Certification
Ex-99.2 Section 302 Certification
Ex-99.3 Section 906 CEO Certification
Ex-99.4 Section 906 Certification


Table of Contents

PART I — FINANCIAL INFORMATION

GOLF HOST RESORTS, INC. AND SUBSIDIARY
(a wholly owned subsidiary of Golf Hosts, Inc.)

CONSOLIDATED BALANCE SHEETS

ASSETS
(Substantially all pledged)

                     
        June 30,   December 31,
        2002   2001
       
 
        (unaudited)        
CURRENT ASSETS:
               
 
Cash
  $ 1,811,769     $ 665,402  
 
Restricted cash
    2,110,334       1,413,326  
 
Accounts receivable, net
    3,238,478       2,056,232  
 
Other receivables
    141,671       37,530  
 
Inventories and supplies
    957,240       1,070,280  
 
Prepaid expenses and other assets
    456,166       613,962  
 
   
     
 
   
Total current assets
    8,715,658       5,856,732  
 
               
INTANGIBLES, net
    12,940,296       13,323,572  
PROPERTY AND EQUIPMENT, net
    38,889,591       40,180,206  
OTHER ASSETS
    3,583,621       509,215  
 
   
     
 
 
  $ 64,129,166     $ 59,869,725  
 
   
     
 

The accompanying notes are an integral part of these consolidated financial statements.

Page 2


Table of Contents

GOLF HOST RESORTS, INC. AND SUBSIDIARY
(a wholly owned subsidiary of Golf Hosts, Inc.)
CONSOLIDATED BALANCE SHEETS

LIABILITIES AND SHAREHOLDER’S DEFICIT

                     
        June 30,   December 31,
        2002   2001
       
 
        (unaudited)        
CURRENT LIABILITIES:
               
 
Debt due within one year
  $ 79,094,766     $ 79,562,698  
 
Accounts payable
    6,285,422       7,762,297  
 
Accrued payroll costs
    1,019,913       772,296  
 
Accrued interest
    10,028,488       2,263,163  
 
Other payables
    3,143,330       2,775,026  
 
Deposits and prepaid fees
    1,928,077       2,695,273  
 
Due to related parties
    64,246       48,428  
 
   
     
 
   
Total current liabilities
    101,564,242       95,879,181  
 
               
DEBT DUE AFTER ONE YEAR
          51,213  
OTHER LONG-TERM LIABILITIES
    9,015,009       12,205,203  
LONG TERM REFURBISHMENT
    3,256,120        
DEFERRED INCOME TAXES
    1,255,000       1,255,000  
 
   
     
 
   
Total liabilities
    115,090,371       109,390,597  
 
   
     
 
SHAREHOLDER’S DEFICIT
               
 
Common stock, $1 par, 5,000 shares authorized, issued, and outstanding
    5,000       5,000  
 
5.6% cumulative preferred stock, $1 par, 4,577,000 shares authorized, issued, and outstanding
    4,577,000       4,577,000  
 
Paid-in capital
    (8,487,323 )     (8,487,323 )
 
Accumulated deficit
    (47,055,882 )     (45,615,549 )
 
   
     
 
 
Total shareholder’s deficit
    (50,961,205 )     (49,520,872 )
 
   
     
 
 
Total liabilities and shareholder’s deficit
  $ 64,129,166     $ 59,869,725  
 
   
     
 

The accompanying notes are an integral part of these consolidated financial statements.

Page 3


Table of Contents

GOLF HOST RESORTS, INC. AND SUBSIDIARY
(a wholly owned subsidiary of Golf Hosts, Inc.)

CONSOLIDATED STATEMENTS OF INCOME
(unaudited)
                                   
      Quarters ended June 30,   Six months ended June 30,
     
 
      2002   2001   2002   2001
     
 
 
 
REVENUES:
                               
 
Resort facilities
  $ 3,378,897     $ 4,344,924     $ 8,397,062     $ 12,125,179  
 
Food and beverage
    3,806,922       3,729,347       7,400,352       9,063,946  
 
Golf
    2,915,347       3,255,311       7,472,088       9,039,471  
 
Other
    1,635,313       1,388,904       2,937,805       3,315,542  
 
   
     
     
     
 
 
    11,736,479       12,718,486       26,207,307       33,544,138  
 
   
     
     
     
 
COST AND OPERATION EXPENSES:
                               
 
Resort facilities
    2,785,709       3,095,991       6,126,672       7,947,526  
 
Food and beverage
    2,374,933       2,482,346       4,767,309       5,698,239  
 
Golf
    1,673,007       1,687,272       3,258,607       3,657,889  
 
Other
    2,277,235       2,320,834       4,701,374       5,222,906  
 
General and administrative
    1,108,359       1,308,013       2,325,537       2,914,662  
 
Depreciation and amortization
    860,448       968,283       1,733,277       1,936,567  
 
   
     
     
     
 
 
    11,079,691       11,862,739       22,912,776       27,377,789  
 
   
     
     
     
 
INCOME BEFORE INCOME/(LOSS) ON LEASED ASSET AND ASSET HELD FOR SALE
    656,788       855,747       3,294,531       6,166,349  
INCOME/(LOSS) ON LEASED ASSET AND ASSET HELD FOR SALE
          393,770             (270,911 )
 
   
     
     
     
 
OPERATING INCOME
    656,788       1,249,517       3,294,531       5,895,438  
INTEREST, NET
    2,236,275       2,490,959       4,606,710       4,912,157  
 
   
     
     
     
 
NET (LOSS)/INCOME
    (1,579,487 )     (1,241,442 )     (1,312,179 )     983,281  
DIVIDEND REQUIREMENTS ON PREFERRED STOCK
    64,077       64,077       128,154       128,154  
 
   
     
     
     
 
NET (LOSS)/INCOME AVAILABLE TO COMMON SHAREHOLDER
  $ (1,643,564 )   $ (1,305,519 )   $ (1,440,333 )   $ 855,127  
 
   
     
     
     
 

The accompanying notes are an integral part of these consolidated financial statements.

Page 4


Table of Contents

GOLF HOST RESORTS, INC AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF SHAREHOLDER’S DEFICIT
                                                         
    $1 Par Value   5.6% Cumulative                        
    Common Stock   Preferred Stock                   Total
   
 
  Paid-In   Retained   Shareholder's
    Shares   Amount   Shares   Amount   Capital   Deficit   Deficit
   
 
 
 
 
 
 
Balance, December 31, 2000
    5,000     $ 5,000       4,577,000     $ 4,577,000     $ (13,557,000 )   $ (33,744,244 )   $ (42,719,244 )
Net loss allocated to common shareholder
                                  (10,610,891 )     (10,610,891 )
Forgiveness of operating deficits
                                    5,069,677             5,069,677  
Contribution from shareholder
                                          2,667,921       2,667,921  
Distribution to shareholder
                                  (3,928,335 )     (3,928,335 )
 
   
     
     
     
     
     
     
 
Balance, December 31, 2001
    5,000       5,000       4,577,000       4,577,000       (8,487,323 )     (45,615,549 )     (49,520,872 )
Net loss allocated to common shareholder
                                  (1,440,333 )     (1,440,333 )
 
   
     
     
     
     
     
     
 
Balance, June 30, 2002 (unaudited)
    5,000     $ 5,000       4,577,000     $ 4,577,000     $ (8,487,323 )   $ (47,055,882 )   $ (50,961,205 )
 
   
     
     
     
     
     
     
 

The accompanying notes are an integral part of these consolidated financial statements.

Page 5


Table of Contents

GOLF HOST RESORTS, INC. AND SUBSIDIARY
(a wholly owned subsidiary of Golf Hosts, Inc.)

CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 2002 AND 2001
(unaudited)
                     
        2002   2001
       
 
CASH FLOWS FROM OPERATING ACTIVITIES:
               
 
Net (loss)/income before dividend requirements on preferred stock
  $ (1,312,179 )   $ 983,281  
 
Adjustments to reconcile net income to net cash provided by operations:
               
   
Depreciation and amortization
    1,733,277       1,936,567  
   
Provision for bad debts
    181,869       222,807  
   
Gain on disposal of capital lease
    (294,822 )        
   
Gain from sale of AHFS
          (1,164,911 )
   
Rental pool expense
        203,508        
   
Changes in operating working capital
    4,118,337       (157,373 )
 
   
     
 
   
Cash provided by operations
    4,629,990       1,820,371  
 
   
     
 
CASH FLOWS FROM INVESTING ACTIVITIES:
               
 
Proceeds from sale of AHFS
          3,928,635  
 
Increase in Assets Held for Sale
          (47,624 )
 
Increase in other assets
    (21,794 )     (25,254 )
 
Purchases of property and equipment
    (200,904 )     (352,682 )
 
   
     
 
   
Cash (used in) provided by investing activities
    (222,698)       3,503,075  
 
   
     
 
CASH FLOWS FROM FINANCING ACTIVITIES:
               
 
Contribution from owners
    21,239        
 
Distribution to owners
          (3,928,335 )
 
Repayment of line of credit
          (667,141 )
 
Repayment of existing debt
    (91,970 )     (664,679 )
 
(Decrease)/increase in other long-term liabilities
    (3,190,194 )     71,056  
 
   
     
 
   
Cash used in financing activities
    (3,260,925 )     (5,189,099 )
 
   
     
 
NET INCREASE IN CASH
    1,146,367       134,347  
CASH, BEGINNING OF PERIOD
    665,402       565,400  
 
   
     
 
CASH, END OF PERIOD
  $ 1,811,769     $ 699,747  
 
   
     
 
NON-CASH FINANCING AND INVESTING ACTIVITIES:
               
The Company satisfied its preferred stock dividend liability to GHI through the intercompany account
  $ 128,154     $ 128,154  
 
   
     
 
Transfer from fixed assets to AHFS
  $     $ 281,100  
 
   
     
 
Master lease agreement refurbishment program
  $ 3,256,120     $  
 
   
     
 

The accompanying notes are an integral part of these consolidated financial statements.

Page 6


Table of Contents

GOLF HOST RESORTS, INC. AND SUBSIDIARY
(a wholly owned subsidiary of Golf Hosts, Inc.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1) BASIS OF PRESENTATION

      The financial statements for December 31, 2001 were prepared assuming the Company will continue as a going concern. As discussed in the notes to the consolidated financial statements on Form 10-K dated December 31, 2001, the Company has suffered recurring losses from operations, has negative working capital and has a shareholder’s deficit that raises substantial doubt about its ability to continue as a going concern. Management’s plans in regard to these matters are also discussed in the footnotes. Additionally, as described in Note 7 of the notes to the consolidated financial statements on Form 10-K, the Company had defaulted under the terms of its debt agreement and Golf Hosts, Inc., the Company’s parent company, is a defendant to a class action lawsuit. These financial statements do not include any adjustments that might result from the outcome of these uncertainties.
 
      These financial statements and related notes are presented for interim periods in accordance with the requirements of Form 10-Q and, consequently, do not include all disclosures normally provided in the Company’s Annual Report on Form 10-K. Accordingly, these financial statements and related notes should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2001.
 
      The accompanying consolidated balance sheet for June 30, 2002, and consolidated statements of operations and cash flows for the periods ended June 30, 2002 and 2001, are unaudited but reflect all adjustments which are, in the opinion of management, necessary for a fair presentation of the results for the interim periods presented. All such adjustments are of a normal recurring nature.
 
      The Company’s business is seasonal. Therefore, the results of operations for the interim periods shown in this report are not necessarily indicative of results to be expected for the fiscal years.

(2) INTANGIBLE ASSETS

      The Company recorded at closing in 1997, a resort intangible asset of approximately $30,400,000. This intangible related to the purchase of the Innisbrook Resort, which contained an existing rental pool agreement and a recently executed management agreement with Westin Hotels. The intangible is being amortized over twenty years on a straight-line basis. Amortization expense for all intangible assets was approximately $383,000 and $772,000 for the six months ended June 30, 2002 and June 30, 2001, respectively.
 
      As noted in the Company’s 10-K for December 31, 2001, management had determined that due to declining demand in the resort business and reduced rental pool participation which led to declines in operating results, impairment had occurred. At December 31, 2000, an impairment charge of $7,441,000 was recorded. As a result of the continued decline in destination golf resort business during 2001 and the events of September 11, 2001, the Company determined that further impairment had occurred and consequently had recognized an additional $3,000,000 impairment charge during the quarter ended September 30, 2001.

Page 7


Table of Contents

GOLF HOST RESORTS, INC. AND SUBSIDIARY
(a wholly owned subsidiary of Golf Hosts, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(3) Debt

      Debt consists of the following:

                 
    June 30,   December 31,
    2002   2001
   
 
Participating mortgage note at varying pay rates maturing in 2027 (in default)
  $ 69,975,000     $ 69,975,000  
$9,000,000 participation mortgage note credit facility (in default)
    9,000,000       9,000,000  
Capital leases
    119,766       638,911  
 
   
     
 
 
    79,094,766       79,613,911  
Less current maturities
    (79,094,766 )     (79,562,698 )
 
   
     
 
Debt due after one year
  $ 0     $ 51,213  
 
   
     
 

(4) CONTINGENCIES

      Golf Hosts, Inc., the Company’s parent, has been named as a defendant in a consolidated class action lawsuit whereby the plaintiffs allege breaches of contract, including breaches in connection with the Rental Pool Master Lease Agreement. The plaintiffs are seeking unspecified damages and declaratory judgment stating that the plaintiffs are entitled to participate in the rental pool if one exists and a limitation of golf course access to persons who are either condominium owners, members, their accompanied guests, or guests of the resort. Deposition of class members and others, including depositions of prior executives of Golf Host Resorts, Inc. have been taken and additional discovery remains. The previously scheduled trial date of February 3, 2002 has been postponed by the Court; a new trial date has not yet been set. As this litigation is still in progress, the Company is not yet able to determine whether the resolution of this matter will have a material adverse effect on the Company’s financial condition or results of operations although the Company believes Golf Hosts, Inc. has successful defenses based upon consultations with legal counsel and intends to vigorously defend this action.

      The Company has recorded a liability and related asset in the approximate amount of $3,256,000, in recognition of the Master Lease Agreement refurbishment reimbursement program. The liability and asset will be amortized consistent with the repayment schedule as defined within the Master Lease Agreement.

Page 8


Table of Contents

GOLF HOST RESORTS, INC. AND SUBSIDIARY
(a wholly owned subsidiary of Golf Hosts, Inc.)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(5) TAMARRON’S RESULTS OF OPERATIONS

      The Company assumed responsibility for the net income (loss) of Tamarron under the terms of the lease agreement between the Company and Golf Host II, Inc. entered into during 2000. The net loss is as follows and is included in loss on leased asset and asset held for sale in the statement of operations:

           
      Six months ended
      June 30, 2001
     
Revenue:
       
 
Hotel
  $ 1,212,509  
 
Food and beverage
    953,377  
 
Golf
    646,998  
 
Other
    914,606  
 
   
 
 
    3,727,490  
 
   
 
Costs & operating expense:
       
 
Hotel
    534,570  
 
Food and beverage
    699,003  
 
Golf
    361,703  
 
Other
    1,275,205  
 
General and administrative
    2,235,375  
 
Interest expense
    57,456  
 
   
 
 
    5,163,312  
 
   
 
Net loss
  $ (1,435,822 )
 
   
 

      On November 19, 2001, GH II, an affiliated company and lessor of Tamarron, sold Tamarron for $9,500,000. A portion of the proceeds were contributed to the Company as a capital contribution and were used to settle the remaining balance due under the $5,000,000 mortgage note from the previous owners.

Page 9


Table of Contents

GOLF HOST RESORTS, INC.

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Results of Operations

Quarter ended June 30, 2002

The comparative results for 2001 exclude the activities of the Tamarron Resort. The Company assumed responsibility for the net income (loss) under the terms of a lease agreement entered into between the Company and Golf Host II during 2000. Golf Host II sold the Tamarron Resort on November 19, 2001. The exclusion of Tamarron’s results allows for comparison on a period to period basis for the Innisbrook property.

During the second quarter of 2002, the Company’s results of operations continued to reflect the downward trend in the destination golf resort business coupled with the effect of the September 2001 terrorist acts. Occupancy percentage at the Innisbrook property for the quarter was down 17.9% or 5,769 room nights when compared to the 2001 occupied room night level of 32,245. Revenue per room night for the period improved from $394.43 to $443.15 or 12.4%. These reductions in room nights offset by the increase in overall guest spending produced a net decrease in gross revenue of approximately $982,000. Room nights during the period were down in both the social and group sectors. Social nights were down 1,283 while group was down 4,486. While revenue decreased by the above noted amount, operating expenses before depreciation and amortization decreased approximately $675,000 from 2001. Operating income after depreciation and amortization in 2002 was approximately $593,000 less than 2001.

Interest expense for the period continues to reflect the Company’s accrual of its monthly debt service to Golf Trust of America (GTA). Interest for the period was approximately $255,000 less than 2001 and is the result of the contractual increase of $13,000 related to the GTA loan for the $9,000,000 portion offset by reductions in interest expense primarily associated with the accounts receivable credit line and the prior shareholders’ loan.

Capital expenditure reserves in the amount of approximately $580,000 were set-aside during the period. Of this amount, $110,000 was utilized to fund operating leases for golf carts, golf grounds equipment and other resort leased operating assets. In addition, $159,000 has been expended for repairs and or replacements of resort operating assets such as clubhouse and conference center water heaters and air conditioners.

Year to date June 30, 2002

During the six months ended June 30, gross revenues declined approximately $7,337,000 or 21.9% from the previous year. Room nights for the period were down at the Innisbrook property by 14,824 or 21%. The property produced 55,642 room nights in 2002 as compared to 70,466 in 2001. This drop in nights is primarily the result of reduced group nights. Both the social and group sectors were down from 2001, 1,504 and 13,320 room nights, respectively. These reductions continue to reflect the customers’ concern with not only the September 2001 terrorist acts but also general concerns about the economy as a whole. Room night spending levels were up 1.1% from the prior year, $471.00 versus $476.03 for 2001. The combined reduction in room nights and increase in average spending resulted in the reduction of gross revenues noted above.

Operating expenses were further reduced to attempt to capture as much revenue retention as was possible. Total operating expense before depreciation and amortization was down approximately $4,262,000 from the 2001 amounts, or 16.7%. Operating income, excluding the Tamarron property was $3,295,000 or $2,872,000 less than 2001, due to the issues noted above.

Interest expense for the six-month period was $305,000 less than the 2001 period. This is a result of the contractual increase of 5% per year under the GTA loan structure for the $9,000,000 portion, which accounted for a $26,000 increase which was offset by reductions in interest expense associated with the prior shareholders’ loans, accounts receivable line of credit and capital leases.

During the six month period of 2002, the Company set aside $1,159,000 in the capital reserve account. These reserves are included in restricted cash on the Balance Sheet and are designated for capital improvements. Through June 2002, $219,000 has been expended for golf carts, golf course equipment and other resort operating asset leases. An additional $178,000 has been spent to build a new guard house, install new water

Page 10

 


Table of Contents

GOLF HOST RESORTS, INC.

ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations — Continued

heaters in the clubhouse and conference facilities, replace faulty air conditioners, upgrade computer systems and support numerous deferred projects.

Liquidity and Capital Resources

The Company’s working capital position has decreased to a deficit of approximately $92,849,000. This is a $2,827,000 reduction in working capital from December 31, 2001 deficit of $90,022,000.

The Company continues to experience seasonal fluctuations with net working capital position. These fluctuations had been managed through the utilization of an Accounts Receivable revolving credit line in the amount of $3,000,000 with Wells Fargo Business Credit, Inc. As described below, the Company has defaulted on its mortgage obligation to Golf Trust of America (“GTA”). As a result of that default, Wells Fargo Business Credit, Inc. elected to terminate their credit line with Golf Host Resorts effective May 23, 2002. While the Company had utilized this credit line to facilitate short-term cash needs in past years, its utilization during 2002 had been limited. Management believes that the Company will have to restructure the GTA loan for the economic viability of the Resort.

The Company was informed by GTA on November 20, 2001 that the Company is in default on the $78,975,000 participating mortgage with GTA arising from the Company’s failure to pay the October 2001 interest payment. In order to preserve its legal position, GTA has asserted its right to accelerate payment of the total outstanding principal and interest amounts and continues to negotiate a settlement as described below.

As of March 2003, the Company is seeking to negotiate a Settlement Agreement with GTA. In connection with the proposed Settlement Agreement, the Company would transfer to GTA the resort property, three condominium properties located at the Innisbrook Resort, the Company’s GTA stock interests, and all rights, title and interests of the Company under existing contracts and agreements. In addition, the Company would provide a limited indemnity to defend and hold harmless GTA (and its affiliates) from and against any and all costs, liabilities, claims, losses, judgments or damages arising out of or in connection with the Class Action Lawsuit, as well as liabilities accruing on or before the closing date related to employee benefits and liabilities for contracts or agreements not disclosed by the Company to GTA. In return, it is anticipated that GTA would deliver to the Company a duly executed release. No Settlement Agreement has yet been signed and no terms are definite. Neither GTA nor any of its affiliates is under any obligation to continue negotiating with the Company or to execute the Settlement Agreement and could initiate foreclosure proceedings and pursue its other remedies at any time.

As noted in the Company’s 10-K for December 31, 2001, management had determined that due to declining demand in the hotel golf resort business and reduced rental pool participation which led to declines in operating results, impairment had occurred. At December 31, 2000, an impairment charge of $7,441,000 was recorded.

As a result of the continued decline in destination golf resort business during 2001 and the events of September 11, 2001, the Company had determined that further impairment had occurred and consequently recognized an additional $3,000,000 impairment charge during the quarter ended September 30, 2001.

ITEM 3. Quantitative and Qualitative Disclosures About Market Risk

The Registrant does not have significant market risk with respect to foreign currency exchanges or other market rates. The Registrant’s debt has a fixed contractual interest rate through the year 2027 and, accordingly, fluctuations in interest rates are not expected to affect financial results.

Page 11

 


Table of Contents

GOLF HOST RESORTS, INC.

ITEM 4. Controls and Procedures

Within the 90 days prior to the date of this report, the Registrant’s management, including the Chief Executive Officer, the Principal Financial Officer and the Registrant’s agent (Westin North American Management Company), carried out an evaluation of the effectiveness of the design and operation of the disclosure controls and procedures pursuant to Exchange Act Rule 13a-14. Based upon the evaluation, the Registrant’s Chief Executive officer and the Principal Financial Officer concluded that the Registrant’s disclosure controls and procedures are effective in timely alerting them to material information to be included in the Registrant’s periodic SEC filings.

There have been no significant changes in the Registrant’s internal controls or in other factors that could significantly affect internal controls subsequent to the date the Chief Executive Officer and the Principal Financial Officer carried out this evaluation.

Page 12

 


Table of Contents

INNISBROOK RENTAL POOL LEASE OPERATION

The following unaudited financial statements of the Innisbrook Rental Pool Lease Operation (the Rental Pool) are for the quarters and six months ended June 30, 2002 and 2001.

The operation of the Rental Pool is tied closely to that of Golf Host Resorts, Inc. (the Company), and provide for distribution of a percentage of the Company’s room revenues, as defined in the Rental Pool Master Lease Agreements (MLA), to participating condominium owners (Participants).

Effective January 1, 2002, the Company replaced the MLA, which expired on December 31, 2001, with a new Master Lease Agreement (NMLA). The NMLA provides for Adjusted Gross Revenues, as defined, to be divided 40% to the Innisbrook participants and 60% to the Company. At December 31, 2001, 605 condominium units had elected to participate in the NMLA while 3 had elected to participate or remain in the Guaranteed Distribution Master Lease Agreement (GMLA).

The Innisbrook Rental Pool Operation is party to lease agreements with an affiliated entity, whose ability to continue as a going concern is in substantial doubt.

The operation of the Rental Pool is more fully discussed in Form 10-K, for the fiscal year ended December 31, 2001 (file No. 2-64309).

Page 13


Table of Contents

INNISBROOK RENTAL POOL LEASE OPERATION

BALANCE SHEETS

DISTRIBUTION FUND

                         
            June 30,   December 31,
            2002   2001
           
 
            (unaudited)  
ASSETS
RECEIVABLE FROM GOLF HOST RESORTS, INC FOR DISTRIBUTION
  $ 1,194,149     $ 948,703  
INTEREST RECEIVABLE FROM MAINTENANCE ESCROW FUND
    21,862       17,408  
 
   
     
 
 
  $ 1,216,011     $ 966,111  
 
   
     
 
LIABILITIES AND PARTICIPANTS’ FUND BALANCES
DUE TO PARTICIPANTS FOR DISTRIBUTION
    919,832       763,301  
DUE TO MAINTENANCE ESCROW FUND
    296,179       202,810  
 
   
     
 
 
  $ 1,216,011     $ 966,111  
 
   
     
 
MAINTENANCE ESCROW FUND
ASSETS
CASH AND CASH EQUIVALENTS
  $ 1,758,821     $ 1,242,415  
SHORT-TERM INVESTMENTS
    3,040,000       1,330,000  
RECEIVABLE FROM DISTRIBUTION FUND
    296,179       202,810  
CONSTRUCTION WORK IN PROGRESS
    84,458        
CARPET CARE RECEIVABLE
    22,015       13,692  
INTEREST RECEIVABLE
    15,660       13,925  
 
   
     
 
 
  $ 5,217,133     $ 2,802,842  
 
   
     
 
LIABILITIES AND PARTICIPANTS’ FUND BALANCES
ACCOUNTS PAYABLE
  $ 251,435     $ 58,976  
INTEREST PAYABLE TO DISTRIBUTION FUND
    21,862       17,408  
PARTICIPANTS’ FUND BALANCES
    4,943,836       2,726,458  
 
   
     
 
 
  $ 5,217,133     $ 2,802,842  
 
   
     
 

These statements were prepared from the books and records of the Rental Pool without audit and, in the opinion of the Rental Pool Operator, include all adjustments which are necessary for a fair presentation.

Page 14


Table of Contents

INNISBROOK RENTAL POOL LEASE OPERATION

STATEMENTS OF OPERATIONS
FOR THE QUARTERS AND SIX MONTHS ENDED JUNE 30, 2002 AND 2001
(unaudited)

DISTRIBUTION FUND

                                   
      Current Quarter   Year-to-Date
     
 
      2002   2001   2002   2001
     
 
 
 
GROSS REVENUES
  $ 3,325,678     $ 3,958,629     $ 8,253,420     $ 11,226,479  
 
   
     
     
     
 
DEDUCTIONS:
                               
 
Agents’ commissions
    178,326       155,741       373,116       454,383  
 
Credit card fees
    79,187       30,528       195,506       81,793  
 
Audit fees
    3,813       3,625       8,375       7,250  
 
Uncollectible room rents
    8,239             24,371        
 
Linen replacements
    66,107             109,028        
 
Rental pool complimentary fees
    1,025             1,820        
 
   
     
     
     
 
 
    336,697       189,894       712,216       543,426  
 
   
     
     
     
 
ADJUSTED GROSS REVENUES
    2,988,981       3,768,735       7,541,204       10,683,053  
MANAGEMENT FEE
    (1,791,923 )     (1,878,220 )     (4,520,854 )     (5,324,427 )
 
   
     
     
     
 
GROSS INCOME DISTRIBUTION
    1,197,058       1,890,515       3,020,350       5,358,626  
ADJUSTMENTS TO GROSS INCOME DISTRIBUTION:
                               
 
Management fee
    (876 )     (205,978 )     (2,288 )     (584,766 )
 
Marketing fee
    (478 )     (112,352 )     (1,248 )     (318,964 )
 
General pooled expenses
    (12,355 )           (12,355 )      
 
Miscellaneous pooled expense
    (77 )     (18,670 )     (169 )     (40,800 )
 
Corporate complimentary occupancy fees
    4,899       10,450       8,717       21,246  
 
Interest (Paragraph 3.1(3))
    75,699             72,516        
 
Westin Associate room fees
    16,709       27,881       39,445       51,940  
 
Occupancy fees
    (329,087 )     (415,730 )     (690,951 )     (900,093 )
 
Advisory Committee expenses
    (48,314 )     (51,623 )     (103,765 )     (88,249 )
 
   
     
     
     
 
NET INCOME DISTRIBUTION
    903,178       1,124,493       2,330,252       3,498,940  
ADJUSTMENTS TO NET INCOME DISTRIBUTION:
                               
 
Occupancy fees
    329,087       415,730       690,951       900,093  
 
Hospitality suite fees
    1,157             3,019        
 
Greens fees
          1,977             5,851  
 
Additional participation credit
          690             1,410  
 
   
     
     
     
 
AMOUNT AVAILABLE FOR DISTRIBUTION TO PARTICIPANTS
  $ 1,233,422     $ 1,542,890     $ 3,024,222     $ 4,406,294  
 
   
     
     
     
 
Average daily distribution
  $ 21.76     $ 25.64     $ 28.38     $ 37.43  
Average room rate
  $ 125.61     $ 122.77     $ 148.33     $ 159.32  
Occupied room nights
    26,476       32,245       55,642       70,466  
Available room nights
    53,068       60,171       103,775       117,720  
Occupancy percentage
    49.9 %     53.6 %     53.6 %     59.9 %
Average number of available units
    583       661       573       650  

These statements were prepared from the books and records of the Rental Pool without audit and, in the opinion of the Rental Pool Operator, include all adjustments which are necessary for a fair presentation.

Page 15


Table of Contents

INNISBROOK RENTAL POOL LEASE OPERATION

STATEMENTS OF CHANGES IN PARTICIPANTS’ FUND BALANCES
FOR THE QUARTERS AND SIX MONTHS ENDED JUNE 30, 2002 AND 2001
(unaudited)

DISTRIBUTION FUND

                                     
        Current Quarter   Year-to-date
       
 
        2002   2001   2002   2001
       
 
 
 
BALANCE, beginning of period
  $     $     $     $  
ADDITIONS:
                               
 
Amount available for distribution
    1,233,422       1,542,890       3,024,222       4,406,294  
 
Interest received or receivable from Maintenance Escrow Fund
    21,862       25,144       37,718       49,316  
REDUCTIONS:
                               
 
Amounts withheld for Maintenance Escrow Fund
    (296,179 )     (370,824 )     (621,856 )     (802,898 )
 
Amounts accrued or paid to participants
    (959,105 )     (1,197,210 )     (2,440,084 )     (3,652,712 )
 
   
     
     
     
 
BALANCE, end of period
  $     $     $     $  
 
   
     
     
     
 
MAINTENANCE ESCROW FUND
BALANCE, beginning of period
  $ 5,338,829     $ 2,738,506     $ 2,726,458     $ 1,929,901  
ADDITIONS:
                               
 
Amounts withheld from occupancy fees
    296,179       370,824       621,856       802,898  
 
Interest earned
    21,862       25,144       37,718       49,316  
 
Other cost reimbursement Phase I
                      397,412  
 
Charges to participants to establish or restore escrow balances
    314,934       23,449       4,491,168       245,617  
REDUCTIONS:
                               
 
Maintenance charges
    (115,573 )     (109,868 )     (288,311 )     (270,892 )
 
Carpet care reserve deposit
    (16,455 )     (20,787 )     (30,930 )     (45,006 )
 
Refurbishment Phase II
    (818,942 )           (1,971,409 )      
 
Interest accrued or paid to Distribution Fund
    (21,862 )     (25,144 )     (37,718 )     (49,316 )
 
Refunds to participants as prescribed by the master lease agreements
    (55,136 )     (449,406 )     (604,996 )     (507,212 )
 
   
     
     
     
 
BALANCE, end of period
  $ 4,943,836     $ 2,552,718     $ 4,943,836     $ 2,552,718  
 
   
     
     
     
 

These statements were prepared from the books and records of the Rental Pool without audit and, in the opinion of the Rental Pool Operator, include all adjustments which are necessary for a fair presentation.

Page 16


Table of Contents

Innisbrook Rental Pool Lease Operation

Note to Financial Statements


Rental Pool Agreements

Effective January 1, 2002, the Company replaced the MLA, which expired on December 31, 2001, with a new Master Lease Agreement (“NMLA”). The NMLA provides for Adjusted Gross Revenues, as defined, to be divided 40% to the Innisbrook Rental Pool Participants and 60% to the Company. In addition, the Company has agreed, as part of the NMLA, to reimburse rental pool participants in the NMLA for up to 50% of the actual unit refurbishment costs, plus interest at 5% of the 50% of the refurbishment costs, beginning in 2002, so long as the minimum participation threshold as defined, is maintained.

Page 17


Table of Contents

TAMARRON RENTAL POOL LEASE OPERATION

The following unaudited financial statements of the Tamarron Rental Pool Lease Operation (the Rental Pool) are for the quarter and six months ended June 30, 2001.

The operation of the Rental Pool was tied closely to that of Golf Host Resorts, Inc. (the Company), and provided for distribution of a percentage of the Company’s room revenues, as defined in the Rental Pool Master Lease Agreement, to participating condominium owners (Participants).

On November 19, 2001, Golf Host II, Inc., owners of Tamarron, sold the Tamarron Resort for $9,500,000.

The operation of the Rental Pool is more fully discussed in Form 10-K, for the fiscal year ended December 31, 2001 (file No. 2-64309).

Page 18


Table of Contents

TAMARRON RENTAL POOL LEASE OPERATION

BALANCE SHEETS

DISTRIBUTION FUND

                 
            June 30,
            2001
           
            (unaudited)
ASSETS
CASH
  $ 1,000  
RECEIVABLE FROM GOLF HOST RESORTS, INC FOR DISTRIBUTION
    193,431  
INTEREST RECEIVABLE FROM MAINTENANCE ESCROW FUND
    922  
 
   
 
 
  $ 195,353  
 
   
 
LIABILITIES AND PARTICIPANTS’ FUND BALANCES
DUE TO PARTICIPANTS FOR DISTRIBUTION
  $ 137,122  
DUE TO MAINTENANCE ESCROW FUND
    58,231  
 
   
 
 
  $ 195,353  
 
   
 
MAINTENANCE ESCROW FUND
ASSETS
CASH AND CASH EQUIVALENTS
  $ 97,330  
DUE FROM DISTRIBUTION FUND
    58,231  
INVENTORY:
       
 
Linen
    40,131  
 
Materials and supplies
    13,715  
DEPOSITS
    4,729  
 
   
 
 
  $ 214,136  
 
   
 
LIABILITIES AND PARTICIPANTS’ FUND BALANCES
ACCOUNTS PAYABLE
  $ 2,954  
INTEREST PAYABLE TO DISTRIBUTION FUND
    922  
PARTICIPANTS’ FUND BALANCES
    210,260  
 
   
 
 
  $ 214,136  
 
   
 

These statements were prepared from the books and records of the Rental Pool without audit and, in the opinion of the Rental Pool Operator, include all adjustments which are necessary for a fair presentation.

Page 19


Table of Contents

TAMARRON RENTAL POOL LEASE OPERATION

STATEMENTS OF OPERATIONS
FOR THE QUARTER AND SIX MONTHS ENDED JUNE 30, 2001
(unaudited)

DISTRIBUTION FUND

                     
        Current        
        Quarter   Year-to-date
       
 
GROSS REVENUES
  $ 517,459     $ 1,125,285  
 
   
     
 
DEDUCTIONS:
               
 
Agents’ commissions
    19,722       46,806  
 
Sales and marketing expenses
    38,809       84,396  
 
Audit fees
    3,255       6,510  
 
   
     
 
 
    61,786       137,712  
 
   
     
 
ADJUSTED GROSS REVENUES
    455,673       987,573  
MANAGEMENT FEE
    (257,836 )     (523,786 )
 
   
     
 
GROSS INCOME DISTRIBUTION
    197,837       463,787  
ADJUSTMENTS TO GROSS INCOME DISTRIBUTION:
               
 
Corporate complimentary occupancy fees
    875       1,644  
 
Occupancy fees
    (73,083 )     (171,115 )
 
Designated items
    (20,689 )     (31,734 )
 
Advisory Committee expenses
    (5,281 )     (7,455 )
 
   
     
 
POOLED INCOME
    99,659       255,127  
ADJUSTMENTS TO POOLED INCOME:
               
   
Occupancy fees
    73,083       171,115  
 
   
     
 
NET INCOME DISTRIBUTION
  $ 172,742     $ 426,242  
 
   
     
 
 
Average daily distribution
  $ 7.89     $ 9.95  
 
Average room rate
  $ 94.65     $ 87.87  
 
Room nights
    5,467       12,805  
 
Available room nights
    21,900       42,756  
 
Occupancy percentage
    24.9 %     29.8 %
 
Average number of available units
    240       236  

These statements were prepared from the books and records of the Rental Pool without audit and, in the opinion of the Rental Pool Operator, include all adjustments which are necessary for a fair presentation.

Page 20


Table of Contents

TAMARRON RENTAL POOL LEASE OPERATION

STATEMENTS OF CHANGES IN PARTICIPANTS’ FUND BALANCES
FOR THE QUARTER AND SIX MONTHS ENDED JUNE 30, 2001
(unaudited)

DISTRIBUTION FUND

                     
        Current        
        quarter   Year to date
       
 
BALANCE, beginning of period
  $     $  
ADDITIONS:
               
 
Amounts available for distribution
    172,742       425,677  
 
Interest received or receivable from Maintenance Escrow Fund
    922       2,045  
REDUCTIONS:
               
 
Amounts withheld for Maintenance Escrow Fund
    (36,542 )     (85,558 )
 
Amounts accrued or paid to participants
    (137,122 )     (342,164 )
 
   
     
 
BALANCE, end of period
  $     $  
 
   
     
 
MAINTENANCE ESCROW FUND
BALANCE, beginning of period
  $ 215,971     $ 174,714  
ADDITIONS:
               
 
Amounts withheld from occupancy fees
    36,542       85,558  
 
Interest earned
    922       2,045  
 
Reimbursement of designated items
    20,689       31,734  
 
Charges to participants to establish or restore escrow balances
    13,837       41,609  
REDUCTIONS:
               
 
Maintenance and inventory charges
    (53,503 )     (86,508 )
 
Refurbishing charges
           
 
Interest accrued or paid to Distribution Fund
    (922 )     (2,045 )
 
Designated items
    (20,689 )     (31,734 )
 
Refunds to participants as prescribed by Master Lease Agreement
    (2,587 )     (5,113 )
 
   
     
 
BALANCE, end of period
  $ 210,260     $ 210,260  
 
   
     
 

These statements were prepared from the books and records of the Rental Pool without audit and, in the opinion of the Renal Pool Operator, include all adjustments which are necessary for a fair presentation.

Page 21


Table of Contents

PART II — OTHER INFORMATION

     
Item 1.   Legal Proceedings
     
    Golf Hosts, Inc., the Company’s parent, has been named as a defendant in a consolidated class action lawsuit whereby the plaintiffs allege breaches of contract, including breaches in connection with the Rental Pool Master Lease Agreement. The plaintiffs are seeking unspecified damages and declaratory judgment stating that the plaintiffs are entitled to participate in the rental pool if one exists, restrictions of the total number of club members and a limitation of golf course access to persons who are either condominium owners, members, their accompanied guest, or guests of the resort. Deposition of class members and others, including depositions of prior executives of Golf Host Resorts, Inc. have been taken and additional discovery remains. The previously scheduled trial date of February 3, 2002 has been postponed by the Court; a new trial date has not yet been set. As this litigation is still in progress, the Company is not yet able to determine whether the resolution of this matter will have a material adverse effect on the Company’s financial condition or results of operations although the Company believes Golf Hosts, Inc. has successful defenses based upon consultations with legal counsel and intends to vigorously defend this action.
     
Item 2.   Changes in Securities and Use of Proceeds
     
    Not applicable.
     
Item 3.   Defaults Upon Senior Securities
     
    Not applicable.
     
Item 4.   Submission of Matters to a Vote of Security Holders
     
    Not applicable.
     
Item 5.   Other Information
     
    Pursuant to an agreement with the SEC staff, included in the 10-Q filing are unaudited financial statements of the Innisbrook Rental Pool Lease Operation for the quarters and six months ended June 30, 2002 and 2001 and of the Tamarron Rental Pool Lease Operation for the quarter and six months ended June 30, 2001.
     
Item 6.   Exhibits and Reports on Form 8-K
     
    (a) The following exhibits are included in this Form 10-Q:
     
    99.1 Chief Executive Officer Certification pursuant to Section 302 of Sarbanes-Oxley Act of 2002.
     
    99.2 Principal Financial Officer Certification pursuant to Section 302 of Sarbanes-Oxley Act of 2002.
     
    99.3 Chief Executive Officer Certification pursuant to Section 906 of Sarbanes-Oxley Act of 2002.
     
    99.4 Principal Financial Officer Certification pursuant to Section 906 of Sarbanes-Oxley Act of 2002.
     
    (b) The Registrant did not file Form 8-K during the three months ended June 30, 2002.

Page 22


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

GOLF HOST RESORTS, INC.

             
Date:   March 28, 2003

  By:   /s/ Merrick Kleeman

Merrick Kleeman
President
(Chief Executive Officer)
 
Date:   March 28, 2003

  By:   /s/ R. Keith Wilt

R. Keith Wilt
Vice President and Treasurer
(Principal Financial Officer)

Page 23