UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Form 10-K
(Mark One)
|
||
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR
15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the fiscal year ended December 31, 2002 | ||
or | ||
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR
15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the transition period from to |
Commission file number 0-23637
Global Preferred Holdings, Inc.
DELAWARE
|
58-2179041 | |
(State or other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification Number) |
6455 EAST JOHNS CROSSING, SUITE 402
Securities registered under Section 12(b) of the Exchange Act:
Title of Each Class | Name of Each Exchange on Which Registered | |
None
|
None |
Securities registered under Section 12(g) of the Exchange Act:
Common Stock, Par Value $.001
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2). Yes o No x
The aggregate market value of the voting stock held by non-affiliates of the registrant as of June 30, 2002 was approximately $23,941,438, computed on the basis of the last price at which the common equity was sold ($10.00 per share).
At March 14, 2003, there were 4,141,684 shares of common stock outstanding.
TABLE OF CONTENTS
PART I | ||||||
Item 1.
|
Business | |||||
Item 2.
|
Properties | |||||
Item 3.
|
Legal Proceedings | |||||
Item 4.
|
Submission of Matters to a Vote of Security Holders | |||||
PART II | ||||||
Item 5.
|
Market for Registrants Common Equity and Related Stockholder Matters | |||||
Item 6.
|
Selected Financial Data | |||||
Item 7.
|
Managements Discussion and Analysis of Financial Condition and Results of Operations | |||||
Item 7A.
|
Quantitative and Qualitative Disclosures About Market Risk | |||||
Item 8.
|
Financial Statements and Supplementary Data | |||||
Item 9.
|
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure | |||||
PART III | ||||||
Item 10.
|
Directors and Executive Officers of the Registrant | ** | ||||
Item 11.
|
Executive Compensation | ** | ||||
Item 12.
|
Security Ownership of Certain Beneficial Owners and Management | ** | ||||
Item 13.
|
Certain Relationships and Related Transactions | ** | ||||
Item 14.
|
Controls and Procedures | |||||
PART IV | ||||||
Item 15.
|
Exhibits, Financial Statement Schedules and Reports on Form 8-K |
** | Portions of the definitive proxy statement for the annual meeting of stockholders, which the registrant intends to file no later than 120 days after December 31, 2002 are incorporated by reference in Part III. |
1
PART I
Item 1. Business
Overview
Global Preferred Holdings, Inc. was incorporated in Delaware in 1995 as a holding company, owning all of the outstanding capital stock of Global Preferred Re Limited, a Bermuda company registered as a long-term insurer under the Bermuda Insurance Act 1978 (Global Preferred Re). Global Preferred Re, formed during 1995, commenced its reinsurance operations during 1996. References in this report to Global Preferred, we, us, our and our company refer to Global Preferred Holdings, Inc. and, unless the context otherwise requires or otherwise as expressly stated, our Bermuda subsidiary, Global Preferred Re.
Global Preferred, through Global Preferred Re, provides reinsurance for life insurance and annuity products. We were formed to provide an opportunity for the independent agents associated with an independent marketing organization to participate indirectly in the reinsurance of the policies they sold. An independent marketing organization (IMO) is an organization of independent agents that contracts with one or more insurance companies to distribute and market securities and insurance products. Many of the individual agents who own a significant portion of the outstanding common stock of Global Preferred are currently associated with World Financial Group, Inc., an affiliate of AEGON USA, Inc.
Our principal business objective is to align the long-term interests of independent marketing organizations and life insurance companies. Through these collaborative relationships, we believe both the IMOs and insurers benefit from mutually rewarding relationships based on parallel interests, a dedication to quality business, and a focus on managing insurance and distribution risk for long-term economic rewards. Traditional reinsurance risk management solutions rarely provide for an independent collaborative environment that satisfies the long-term financial interests of both the insurance companies and the IMOs. We offer a constructive reinsurance solution to quality life and annuity marketing organizations and insurance carriers that seek to solidify their long-term relationships and values.
The strength of our reinsurance business is based on our historical relationship with the independent agents of World Financial Group, which is an IMO that markets the products we currently reinsure. Although our reinsurance business is directed to us through these independent agent relationships, the life insurance and annuity policies that we currently reinsure are underwritten and issued by various ceding life companies. In the insurance industry, the term ceding refers to the use of reinsurance to transfer from one insurance company to another some or all of the risks associated with one or more insurance policies. We often refer to the life insurance companies that reinsure life insurance and annuity policies through us as the ceding life companies. The ceding life companies who issue the policies we reinsure are:
| Western Reserve Life Assurance Co. of Ohio, a subsidiary of AEGON USA, Inc. (Western Reserve); | |
| American Skandia Life Assurance Corporation (American Skandia); | |
| Pacific Life Insurance Company (Pacific Life); and | |
| Kemper Investors Life Insurance Company, an affiliate of Zurich Insurance Company (Zurich Life). |
Currently, our largest reinsurance relationship is with Western Reserve, which accounted for 91% of our reinsurance premiums and reinsured policy revenues as of December 31, 2002.
When we reinsure a policy for a life insurance company, we continue to reinsure that policy for as long as the policy remains in effect. Although the life insurance company may have the right to cancel the reinsurance on one or more policies, this right can generally occur only upon certain defaults or after a period of 10 years or longer, depending on the particular reinsurance agreement. By maintaining a continued financial interest in these policies, we share the ongoing revenue streams associated with the
2
For the year ended December 31, 2002, we earned net income of $1.5 million on revenues of $33.0 million. Our total assets and stockholders equity at December 31, 2002 was $74.3 million and $43.3 million, respectively. As of December 31, 2002, we had reinsured approximately 265,000 life insurance policies with an aggregate face value of approximately $8.5 billion and approximately 49,000 annuities with aggregate contract benefits of approximately $224.7 million.
Recent Development
During the first quarter of 2003, Global Preferred formed two wholly owned subsidiaries, Global Preferred Solutions, Inc. and Global Preferred Resources, Inc. Global Preferred Solutions will provide actuarial and management advisory services to marketing organizations and life insurers. Global Preferred Solutions principal focus will be to aid clients in their assessment of the strategic and structural benefits of sharing the economics of the business produced through their distributor-insurer relationships. Global Preferred Solutions will also offer product development, pricing, valuation, and risk management consulting services for life insurers and marketing organizations.
Global Preferred Resources will offer its management support structure to marketing organizations, banks, broker/dealers, and insurance companies who are considering the formation of, or have formed, a producer-owned reinsurance enterprise. The objective of Global Preferred Resources is to leverage the core competencies and economies of scale of Global Preferred Holdings and enable companies to bring best practices and independent objectivity to their reinsurance enterprise.
Life Insurance Overview
According to A.M. Best, life insurance in force in the United States at December 31, 2001 totaled $25.3 trillion.
Life insurance products typically fall within a spectrum ranging from insurance protection products that pay a sum of money upon the death of the insured to asset accumulation products that offer the insured a tax-advantaged investment vehicle for long-term savings and retirement income. At the insurance protection end of the spectrum is term life insurance. Term life insurance is often renewable on a yearly basis and pays a sum of money upon the death of the insured. In general, as you move along the spectrum, the investment component becomes increasingly more meaningful, with the end point being a variable annuity product, which is an asset accumulation product. Variable annuities provide the policyholder the opportunity to vary benefit payments depending on the investment results of the assets held in the account.
We currently reinsure two types of insurance products: variable universal life insurance and variable annuities. We have the capability, and it is our intent, to expand the scope of our reinsurance to include other life insurance products, such as term life, whole life, universal life and fixed annuities.
Variable Universal Life. Variable universal life is an investment-oriented insurance product that combines an investment product with a death benefit. This product enables the policyholder to vary the timing and amount of premium payments, the level of death benefit protection, and the investment allocation of policy funds. Premiums paid by the policyholder, which comprise a separate pool of assets, are placed in the insurance companys fixed account or separate accounts. For the funds in the separate accounts, the policyholder may choose among alternative investment vehicles, usually including stock funds, corporate or government bond funds, and money-market accounts. The death benefits and cash values in variable universal life policies vary to reflect the investment experience of the policys fixed or separate accounts. The policy may have a guaranteed minimum death benefit while cash values vary with the investment performance of the fixed or separate account.
Variable Annuities. Variable annuity policies provide for flexible premium payments and guarantee that the policyholder will receive periodic benefit payments beginning on a specified date. Prior to the
3
Reinsurance Overview
Life insurance companies spread the risks they assume by purchasing insurance, known as reinsurance, from other insurers, known as reinsurers. A reinsurer agrees to indemnify another insurance company, commonly referred to as the ceding life company, for all or a portion of the insurance risks underwritten by the ceding life company under one or more of its own insurance polices. According to Standard & Poors, the percentage of new life insurance business written in the United States that is reinsured has risen from 34% in 1990 to almost 70% in 2002.
Ceding life companies receive a number of direct benefits from reinsurance, including:
| Reduced net liability on individual risks; | |
| Catastrophe protection from large events or an aggregation of multiple small claims; | |
| Reduced fluctuations in profit and loss margins that are inherent to the insurance industry; | |
| Assistance in maintaining acceptable leverage ratios; and | |
| Additional underwriting capacity by permitting them to assume larger risks and underwrite a greater number of policies without being required to increase their capital and surplus. |
In addition to the direct benefits of reinsurance, a ceding life company that reinsures through an organization that has a relationship with the distribution channel that sells the product that is reinsured may receive a number of indirect benefits that more closely align their economic interests with those of the distribution channel. These indirect benefits may include higher quality, more profitable business, longer-term relationships, and higher sales volumes.
In exchange for assuming a portion of the risk associated with a reinsured policy, the reinsurer receives a portion of the revenue stream associated with the policy so long as the reinsurance remains in effect.
Reinsurance can be written on either a proportional, also known as quota share or pro rata, basis or a non-proportional, referred to as excess share or excess of loss, basis. Under quota share reinsurance, the reinsurer indemnifies the ceding life company against a predetermined percentage or share of the benefits paid by the ceding life company under policies it has issued. In reinsurance written on an excess share basis, the reinsurer indemnifies the ceding life company against that portion of benefits paid on the original policy in excess of a specified dollar amount.
Types of Reinsurance
We currently write three types of reinsurance on a quota share basis: renewable term (consisting of monthly renewable term and yearly renewable term), coinsurance and modified coinsurance.
Renewable Term. Renewable term, also referred to as risk premium reinsurance, which includes monthly renewable term and yearly renewable term, is a plan of reinsurance in which the premium rates are not directly related to the premium rates on the original plan of insurance. Under renewable term reinsurance, the ceding life company reinsures a portion of the mortality risk with us. The amount reinsured in any one period is not based on the face amount of the policy, but rather on the portion of the net amount of risk we reinsure. The net amount of risk is typically defined as the difference between the death benefit and the cash value of a policy. The ceding life company establishes the policy reserves, which are reduced for the mortality risk reinsured with us, and pays all policy benefits, commissions and
4
Coinsurance. Under a coinsurance arrangement, the insured risks are ceded to us on essentially the same basis as underwritten by the ceding life company. The ceded risks include mortality, persistency, investment, and expense. We share the risks pro rata with the ceding life company. We receive a proportionate share of gross premiums from the ceding life company and provide contractual expense allowances to the ceding life company to pay for the expenses associated with the reinsured policies. Expenses include commissions and costs associated with underwriting, marketing, policy issue, and maintenance. We also pay our proportionate share of death benefits and other policy benefits to the ceding life company. The reserves on the ceded portion of the policy are held by us and are our obligations. Correspondingly, we invest the assets related to the reserves and receive investment income from those assets.
Modified Coinsurance. Modified coinsurance is similar to coinsurance except the ceding life company retains the reserves and the assets related to the reserves. Modified coinsurance is used primarily for products that develop cash values and allows the ceding life company to retain the associated assets for investment purposes.
Under coinsurance and modified coinsurance agreements, our reinsurance premiums are materially higher than premiums paid on the renewable term reinsurance since we are reinsuring more risks. During the first year in which a policy is reinsured on a coinsurance basis, we are required to reimburse the ceding life company for our share of acquisition costs, including first year commissions and issuance expenses. Consequently, our net cash outlays could be as much as, or more than, the first year life insurance premiums and as much as 10% of annuity premiums. In year two and beyond, however, our cash outlays for reinsurance allowances are significantly lower than in the first year of a policy.
Industry Trend
We believe that over the last few decades the production and distribution of life insurance has experienced several fundamental trends.
Trends in the Production of Life Insurance Products |
| Product Proliferation. The life insurance market has evolved from one offering a handful of industry-standardized products to one with products that are highly differentiated across the industry and even within a particular company. This has been driven primarily by the markets demand for more complex, investment-oriented products, as well as technological improvements that have enabled the support and administration of such products. | |
| Demutualization. A number of large mutual life insurance companies have converted into publicly traded stock companies. We believe that this conversion has caused those companies to focus more on maximizing product profitability and stockholder value. | |
| Consolidation Among Life Insurance Companies. Industry pressures on profitability and the desire to achieve economies of scale have driven consolidation of life insurance companies. Although we believe that larger, stronger insurance companies have a more focused approach to distribution channels, it has also created a greater degree of competition among fewer insurers for access to those distribution channels. This increased competition has pressured insurance companies to increase agent commissions, thereby lowering their profit margins, and increasing the insurers focus on securing stable, reliable access to distribution channels. |
Trends in the Distribution of Life Insurance Products |
| Diversification of Distribution Channels. Historically, most life insurers distributed their products through their own captive agency sales force. Although this traditional distribution channel is still utilized, insurers are now increasingly selling their products through IMOs (including independent |
5
agents, brokerage firms, banks and other alternative distribution channels), enabling the insurers to focus their resources on their principal expertise: product development, underwriting and policy administration. As a result, insurers increasingly rely on IMOs for agent recruitment, training and sales support. | ||
| Increasingly Complex Regulatory Environment. Regulation of insurance sales has become more extensive as products have become more complicated and the distribution systems have become more diverse. As a result, the cost of compliance with such regulations has risen dramatically and has made it more difficult for IMOs to manage a diverse portfolio of products. | |
| Consolidation among Distribution Channels and the Emergence of National Distribution Franchises. In order to achieve economies of scale and increased bargaining power, a number of IMOs have grown and acquired other, smaller IMOs. |
We believe that these trends have led to a misalignment of interests between the distributors of life insurance products and the life insurance companies that create those products. The separation of life insurance companies from distribution channels, followed by the growing strength of those distribution channels, creates an environment where the distributors control access to the life insurance consumers. The independent distributors ability to select the products to sell to the public has given them significantly greater influence over product development. Often, product selection decisions are driven by a desire for immediate commissions rather than on the value provided by long-term relationships focused on writing persistent, high quality business. Additionally, this short-term focus has inhibited the product development process, as life insurance companies are reluctant to invest in the development of products for distribution relationships that may not be long lasting. We believe that these trends have created an environment in which life insurance companies seek more stable and reliable distribution networks in which distributors have long-term incentives to write persistent, high quality business and the insurance companies have less pressure to pay higher commissions to the distributors solely to gain and maintain access to the consumers.
The Global Preferred Value Proposition
We strive to align the interests between life insurance distributors and life insurance companies by developing long-term, collaborative reinsurance relationships. The foundation for these relationships is our ability to provide IMOs meaningful financial incentives, tied to the profitability of the reinsurance business directed to us, and the opportunity to participate in a reinsurance structure with low barriers to entry. Among these possible financial incentives is equity participation in the reinsured business, with such levels of equity participation driven by the volume and quality of reinsurance business directed to us.
Benefits to Distributors |
| Participates in Benefits from Reinsurance. Through the financial incentives we provide, distributors receive financial benefits in addition to traditional commissions. Alternatively, we provide focused advisory services to IMOs interested in establishing their own reinsurance structure. | |
| Increases in Net Operating Margins. Similarly, to the extent that the receipt of financial incentives results in a recognizable item for income statement purposes, distributors will be able to substantially increase their net operating margins without incurring additional costs. | |
| Enhances Ability to Assess Quality of Business. As the overall economic package to the distributor is increasingly influenced by the long-term performance of the business they sell, distributors will be driven to gain more information regarding the drivers of profitability and they will seek to enhance the quality of business they produce. | |
| Increases Involvement in Product Development. As distributors become increasingly focused on long-term product success, they will want to become more involved in product development decisions to improve sales volume and profitability within the products they sell. |
6
Benefits to Insurer |
| Stabilizes Product Distribution. Reinsurance-driven partnerships with distribution channels interested in performance-based incentives should result in more stable relationships with the channels, as the financial benefits are realized over a number of years in addition to immediate commission payouts, which create no need for a long-term tie between the distribution channels and the insurers. | |
| Motivates Distributor to Focus on Quality of Business. As distributors economic interests become more aligned with those of the insurers whose policies they sell, they will become more focused on the quality of that business. | |
| Helps Alleviate Downward Margin Pressure. By complementing commission dollars with the other financial incentives we provide, distributors should be less inclined to seek continual commission increases from insurers, resulting in measurable improvements in the insurers margins. Further, insurers should realize expense savings otherwise expended to maintain stability and growth in sales. As insurers recognize the long-term benefits we are creating for them with the distribution channels and improved margins, those insurers will be more likely to choose us for reinsurance to help assure continued long-term distribution relationships. | |
| Focuses Distribution System on Specific Products. Since the financial incentives paid by us will be linked to the sale of specific products, distributors will place an emphasis on selling those products in order to receive the additional financial benefits. |
In addition to collaborative reinsurance relationships, through our subsidiaries, newly formed in the first quarter of 2003, we also offer actuarial and management advisory services to both IMOs and insurers. Our independence and objectivity, coupled with depth of experience and expertise associated with distribution systems and insurers, offers value added business solutions from a single source entity that can be essential in todays environment. By providing these benefits to both the IMO and the insurer, we are able to develop long-term relationships with both parties, thereby contributing to our growth opportunities.
Growth Strategy
Our objectives are to build strong financial performance, loyal independent marketing organization relationships, and stockholder value. We aim to achieve these objectives through the following growth strategies:
| Broadening Existing Relationships. We will seek to grow our business by (1) broadening the pool of products that we reinsure for the ceding life companies with which we have existing reinsurance arrangements and (2) establishing new reinsurance arrangements with other life insurance companies that sell products through our existing independent agent relationships. We believe that our existing agreements provide the foundation for future cooperation in the development, distribution and underwriting of new life insurance and annuity products. We also believe that the reinsurance agreement that we entered into with Pacific Life is an example of the new relationships that we are striving to establish with leading life insurance companies that desire to establish long-term distribution relationships. | |
| Forming New Relationships with IMOs. Using financial incentives, we intend to form new relationships with IMOs distributing both variable and fixed life insurance and annuity products. These new relationships may be with independent insurance agencies, broker/dealers, regional investment firms, banks or other financial institutions. Our business objective is to align the long-term interests of independent marketing organizations and life insurance companies. Through these collaborative relationships, we believe that both the IMOs and insurers benefit from mutually rewarding relationships based on parallel interests, a dedication to quality business, and a focus on managing insurance and distribution risk for long-term economic rewards. |
7
| Continuing to Expand Reinsurance Coverage of Current Business. Some of our existing reinsurance agreements provide us certain contractual rights to: (1) reinsure policies issued since January 1, 2002 that we are not currently reinsuring, and (2) expand the scope of our reinsurance on policies we currently reinsure. Specifically, our agreements with Western Reserve grant us the right, subject to minimum sales volume thresholds, to reinsure, on a coinsurance and modified coinsurance basis, up to 20% of all single life variable universal life products, other than the Financial Freedom Builder product, introduced for sale after January 1, 2002 and sold by agents associated with World Financial Group. Regarding these variable universal life products, we have the contractual right to commence reinsurance on all policies issued from January 1, 2002 through December 31, 2002, on or before December 31, 2003, and on all policies issued from January 1, 2003 through March 31, 2004, on or before March 31, 2004. Exercising any of these rights may require additional capital. |
Further, our agreements with Western Reserve grant us the right, through March 31, 2003, to convert certain Financial Freedom Builder variable universal life insurance policies we are currently reinsuring on a monthly renewable term basis to a coinsurance and modified coinsurance basis. This expansion of our reinsurance would require additional capital that exceeds our current resources. We do not expect to secure additional capital prior to the expiration date of this right on March 31, 2003. | |
Furthering this strategy, effective January 1, 2002, we amended certain of our reinsurance agreements with Western Reserve to convert our reinsurance of Financial Freedom Builder variable universal life insurance policies, issued from April 1, 2001 through December 31, 2001, from a monthly renewable term basis to a coinsurance and modified coinsurance basis. In addition, we amended certain of our reinsurance agreements with Western Reserve to begin reinsuring newly issued Freedom Elite Builder variable universal life insurance policies issued from July 1, 2001 through December 31, 2001 on a coinsurance and modified coinsurance basis. |
| Expanding Reinsurance Coverage of New Business Under Existing Agreements. Some of our existing reinsurance agreements also provide us the right to reinsure certain new policies as they are written, subject to minimum sales volume thresholds. Specifically, our agreements with Western Reserve grant us the right to reinsure up to 20% of all single life variable universal life products, other than the Financial Freedom Builder product, on a coinsurance and modified coinsurance basis for policies issued after January 1, 2002 through March 31, 2004 and sold by the agents associated with World Financial Group. This right is also applicable for reinsurance on monthly renewable term basis for all single life variable universal life insurance policies issued through March 31, 2006. Further, we have the right to prospectively increase our reinsurance quota share percentage (currently 14%) to between 40% to 50% for certain new variable annuity products issued through December 31, 2003 and sold by those agents, depending on the volume of direct written variable annuity premiums issued by Western Reserve or its U.S. affiliates in the previous calendar year. The reinsurance of new policies and products will continue to increase our base of policies reinsured and generate additional revenues under our existing reinsurance agreements. |
Furthering this strategy, effective January 1, 2002, we amended certain of our reinsurance agreements with Western Reserve to increase our reinsurance quota share percentage on variable annuity policies, issued from January 1, 1999 to present, from 10% to 14%. |
Distribution Relationships and Sales Strategies
Our strategy is to generate reinsurance business through strong, incentive-based relationships with IMOs that have the desire and ability to establish long-term reinsurance relationships with the life insurance companies whose products they sell. Further, through our new subsidiaries, we offer advisory and management services to IMOs that desire to establish a reinsurance structure, or may have an existing reinsurance structure.
8
We believe that IMOs that develop long-term relationships have a greater incentive to place profitable and persistent business with those life insurers that reinsure through their reinsurance partner. This three-party relationship creates positive economic opportunities for each party, as the IMO may benefit above and beyond commissions, and we and the life insurance company benefit through increased sales and incremental profitability of the business.
All of the policies we currently reinsure have resulted from the marketing efforts of the independent agents who have been associated with World Financial Group and its predecessor, World Marketing Alliance, Inc. (WMA Agency). Our relationship with World Financial Group was formed in June 2001, when certain assets of WMA Agency were sold to World Financial Group. As a result of the asset acquisition, substantially all of the agents of WMA Agency became associated with World Financial Group. Our relationship with WMA Agency dates back to our founding in 1995, when we were principally formed to provide an opportunity for its agents to participate indirectly in the reinsurance of the business they produced. Many of those individual agents purchased an equity ownership in our company through a private sale of common stock in 1995 and a subsequent sale of preferred stock in 2000. We believe that this equity participation provides an effective incentive for those individuals to establish strong relationships with the ceding life companies that reinsure through us.
We expect to generate additional reinsurance business through the continuing efforts of World Financial Group, as contemplated by the following agreements:
| An agreement between World Financial Group and us, which requires that World Financial Group will, for a period extending through June 8, 2008, use commercially reasonable efforts to assist us in attaining the opportunity to reinsure all insurance products sold by its agents for insurance companies with which World Financial Group has selling agreements, other than Western Reserve and Western Reserves affiliates. Additionally, the agreement provides that World Financial Group will use commercially reasonable efforts to cooperate with us in our negotiations to establish reinsurance relationships with life insurance companies and provide benefits to the companies that reinsure their business through us not otherwise available to them, such as access to events and conferences sponsored by World Financial Group for its independent agents and the opportunity to participate in World Financial Group sponsored communications, which may include mailings, conference calls or televised broadcasts; and | |
| An agreement (First Right Agreement) with Western Reserve that provides us a first right to reinsure certain business sold by agents associated with World Financial Group and underwritten by Western Reserve or its U.S. affiliates, as further described below in Reinsurance Relationships. |
Additionally, we intend to form new relationships with other IMOs and ceding life companies by:
| Marketing directly to IMOs, life insurance companies, and insurance company service organizations with which we do not currently have relationships; | |
| Leveraging our existing relationships to establish reinsurance relationships with additional ceding life companies; | |
| Employing existing and new IMO relationships to establish relationships with other IMOs; and | |
| Utilizing existing and new relationships with ceding life companies to establish relationships with additional IMOs. |
From time to time, we may accept advisory and consulting assignments away from our core business strategy to extend our relationship to potential new business opportunities. These opportunistic advisory and consulting assignments may range from fixed flat fee business arrangements to fee-for-service on billable hour schedules.
9
Reinsurance Relationships
Current Reinsurance Business |
We currently provide reinsurance for variable universal life and variable annuity policies issued by four large life insurance companies. Our reinsurance agreements with these ceding life companies provide for our assumption of a portion of defined risks associated with specified products sold by agents of the IMO with which we have a relationship. Reinsurance under these agreements is automatic, meaning we are required to accept the business ceded to us so long as the ceding life companies satisfy the terms of the reinsurance agreements.
The following table indicates, by ceding life company, the types of policies we are currently reinsuring and the type of reinsurance applicable to each.
Type of Reinsurance | |||||||||||||
Modified | |||||||||||||
Ceding Life Company | Renewable Term | Coinsurance | Coinsurance | ||||||||||
Western Reserve
|
|||||||||||||
Variable universal life
|
X | X | X | ||||||||||
Variable annuity
|
X | X | |||||||||||
American Skandia
|
|||||||||||||
Variable annuity
|
X | ||||||||||||
Pacific Life
|
|||||||||||||
Variable universal life
|
X | ||||||||||||
Zurich Kemper
|
|||||||||||||
Variable universal life
|
X |
We have four separate reinsurance agreements with Western Reserve that cover variable universal life insurance and variable annuity policies issued by Western Reserve on or after January 1, 1992 which are sold by the agents of World Financial Group and its predecessor. These agreements were entered into on July 1, 1996, January 1, 1998, April 1, 1998, and October 1, 1999, respectively. The agreement with American Skandia began on January 1, 1997 and covers policies on an American Skandia variable annuity product issued between January 1, 1997 and December 31, 2002 sold by those same agents. The Zurich Kemper agreement was effective September 1, 1996 and covers all policies on a Kemper variable universal life product issued between September 1, 1996 and March 31, 2001 sold by those agents. Our agreement with Pacific Life was signed on June 25, 2001 and covers policies on a variable universal life product issued on or after January 1, 2001, sold by those agents. We believe our relationship with Pacific Life is a significant event in the growth of our business because this reinsurance agreement was entered into after World Financial Group purchased certain assets of WMA Agency.
We believe that the terms of our reinsurance arrangements are favorable for our industry and that we were able to obtain these terms in part because of our strong relationship with the agents associated with World Financial Group. Our right to reinsure new business under our reinsurance agreements generally extends for an initial term of 3 to 5 years, with automatic renewals and one-year notices of termination following the initial term. Termination of our right to reinsure new business does not, however, affect our right to continue to reinsure the policies reinsured at the time of termination. Under our agreements, we have the right to continue to reinsure a policy for as long as it remains in effect or until the ceding life company otherwise recaptures it. A ceding life company may have the right to recapture a reinsured policy only upon certain defaults or after a period of 10 years or longer, depending on the terms of the relevant reinsurance agreement.
Increase Business under Existing Contracts |
Reinsurance of In Force Business and New Business with Western Reserve. Following World Financial Groups purchase of certain assets of WMA Agency in June 2001, we entered into a First Right
10
| We have the contractual right, through December 31, 2003, to commence reinsurance of the Freedom Elite Builder variable universal life insurance polices and riders issued by Western Reserve from January 1, 2002 through December 31, 2002, and, through March 31, 2004, to commence reinsurance of the Freedom Elite Builder variable universal life insurance policies and riders issued by Western Reserve from January 1, 2003 through March 31, 2004, on a coinsurance and modified coinsurance basis. | |
| We have the right, subject to minimum sales volume thresholds, to reinsure up to 20% of all new single life variable universal life insurance products introduced for sale after January 1, 2002, on a coinsurance and modified coinsurance basis for all policies issued through March 31, 2004 and prospectively on a monthly renewable term basis for all policies issued through March 31, 2006. | |
| We have the contractual right to prospectively increase our reinsurance quota share percentages, up to a maximum ranging from 40% and 50%, on certain new variable annuity products issued through December 31, 2003. | |
| These rights automatically extend for one-year renewal periods unless either party gives notice of termination 180 days prior to the expiration of the applicable term. Our decision to exercise these contractual rights will be made from time to time during the term of the First Right Agreement and such decisions will be based on a number of relevant factors, including the attractiveness of the reinsurance rates prescribed by the agreement, the volume of business, and our available capital capacity. |
Expand Reinsurance of Our In Force Business by Exercising Contractual Rights. We have the contractual right to convert our monthly renewable term reinsurance of the Financial Freedom Builder variable universal life insurance policies and riders issued by Western Reserve from January 1, 1999 through March 31, 2003 to coinsurance and modified coinsurance. The right to convert the monthly renewable term reinsurance on the remaining policies reinsured on a monthly renewable term basis to coinsurance and modified coinsurance expires on March 31, 2003.
Our decision to exercise these contractual rights will be made from time to time during the term of the First Right Agreement and such decisions will be based on a number of relevant factors, including the attractiveness of the reinsurance rates prescribed by the agreement, the volume of business, and our available capital capacity.
Reinsurance of New Business with Other Insurance Companies |
We intend to enter into reinsurance agreements with other insurance companies from time to time and such decisions will be based on a number of relevant factors, including the attractiveness of the reinsurance rates prescribed by the agreement, the volume of business, our relationship with the insurance company and/or the IMO, and our available capital capacity.
We intend to enter into agreements with other IMOs similar to our directed reinsurance agreement with World Financial Group. Pursuant to that directed reinsurance agreement, World Financial Group has agreed to use commercially reasonable efforts to assist us in attaining the opportunity to reinsure all insurance products sold by its agents for insurance companies with which it has selling agreements, other than Western Reserve and Western Reserves affiliates. Additionally, the agreement provides that World Financial Group will use commercially reasonable efforts to cooperate with us in our negotiations to establish reinsurance relationships with life insurance companies and provide certain benefits to the companies that reinsure their business through us.
11
Investments
Our investments are selected with the objective of achieving favorable investment returns consistent with appropriate credit, diversification, tax and regulatory consideration, while providing sufficient liquidity to enable us to meet our obligations as a reinsurance company on a timely basis. We have developed specific investment guidelines that stress diversification of risk, conservation of principal, and liquidity. Our investments, however, will be subject to market risks and fluctuations, as well as to the risks inherent in particular securities. Our board of directors has established an Investment Committee to periodically review the guidelines and investment portfolio and to make recommendations to the board of directors regarding any changes. The board of directors reviews the guidelines annually.
We utilize an independent investment manager to invest our assets in accordance with our investment guidelines. Conning Asset Management Inc., a subsidiary of Swiss Reinsurance Company, has been our investment manager since June 1998. The Investment Committee of the board of directors periodically reviews the performance of, and the fees paid to, Conning. We are not aware of any affiliation by us with Conning or by Conning with the ceding life companies. The fees paid to Conning for services rendered during 2002 totaled $62,500.
As of December 31, 2002, we had invested assets totaling $18.7 million with a net unrealized gain of $82,125. The table below shows the aggregate amounts of fixed maturity securities and cash and cash equivalents comprising our portfolio of invested assets:
At December 31, | ||||||||||||
2000 | 2001 | 2002 | ||||||||||
Fixed maturity securities
|
$ | 5,912,379 | $ | 12,214,279 | $ | 2,798,190 | ||||||
Cash and cash equivalents
|
4,259,153 | 8,062,110 | 15,858,256 | |||||||||
Total invested assets
|
$ | 10,171,532 | $ | 20,276,389 | $ | 18,656,446 | ||||||
As of December 31, 2002, the fixed maturity portion of our invested asset portfolio had a dollar weighted average Moodys rating of Aa2, an average duration of 1.5 years and an average yield to maturity of 7.1% before investment expenses.
The following table summarizes the fair value of our invested assets at the dates indicated.
At December 31, | |||||||||||||
2000 | 2001 | 2002 | |||||||||||
U.S. government agency
|
$ | | $ | 216,308 | $ | | |||||||
Corporate
|
4,004,700 | 7,434,498 | 1,237,450 | ||||||||||
Asset-backed securities
|
880,457 | 1,661,456 | 416,559 | ||||||||||
Mortgage-backed securities
|
1,027,222 | 2,902,017 | 1,144,181 | ||||||||||
Total fixed maturity securities
|
$ | 5,912,379 | $ | 12,214,279 | $ | 2,798,190 | |||||||
Cash and cash equivalents
|
4,259,153 | 8,062,110 | 15,858,256 | ||||||||||
Total
|
$ | 10,171,532 | $ | 20,276,389 | $ | 18,656,446 | |||||||
12
The following table summarizes the fair value by contractual maturities of our fixed maturity securities portfolio at the dates indicated.
At December 31, | |||||||||||||
2000 | 2001 | 2002 | |||||||||||
Due in less than one year
|
$ | | $ | 615,406 | $ | 611,784 | |||||||
Due after one through five years
|
3,613,946 | 6,825,383 | 625,666 | ||||||||||
Due after five through ten years
|
390,754 | 210,017 | | ||||||||||
Asset-backed securities
|
880,457 | 1,661,456 | 416,559 | ||||||||||
Mortgage-backed securities
|
1,027,222 | 2,902,017 | 1,144,181 | ||||||||||
Total
|
$ | 5,912,379 | $ | 12,214,279 | $ | 2,798,190 | |||||||
Quality of Fixed Maturity Securities in Portfolio. The following table summarizes the composition of the fair value of our fixed maturity securities portfolio at the dates indicated by rating as assigned by S&P or Moodys, using the higher of these ratings for any security where there is a split rating.
At December 31, | |||||||||||||
Rating | 2000 | 2001 | 2002 | ||||||||||
AAA/Aaa
|
33 | % | 43 | % | 56 | % | |||||||
AA/Aa2
|
13 | 17 | 15 | ||||||||||
A/A2
|
51 | 39 | 29 | ||||||||||
BBB/Baa2
|
3 | 1 | | ||||||||||
BB/Ba2.
|
| | | ||||||||||
B/B2.
|
| | | ||||||||||
CCC/Caa or lower, or not rated
|
| | | ||||||||||
Total
|
100 | % | 100 | % | 100 | % | |||||||
Underwriting and Policy Administration
As an automatic reinsurer, we rely upon the underwriting of the ceding life companies on policies we reinsure. We review and monitor the underwriting standards and procedures of the ceding life companies, including rules for policy continuations, changes, re-entries, reinstatements, and conversions.
In December 2002, we performed a review of the reinsurance processes and procedures at Western Reserves offices located in St. Petersburg, Florida. An external underwriting consultant participated in the review. The review included the following functional areas: new business, underwriting, commissions, reinsurance, claims, data processing, and internal audit. The results of the review did not indicate any material control deficiencies or errors in reporting.
The ceding life companies administer policies we reinsure and provide us with all information necessary for processing the reinsurance. We have conducted only a limited review of the administrative practices of our ceding life companies. Therefore, we may not have sufficient information to properly evaluate the administration of the business we reinsure or the accuracy of the information provided by the ceding life companies.
Our reinsurance agreements give us the right to periodically audit the books and records of the ceding life companies to ensure that all business is being properly ceded and administered. Management also communicates frequently with the ceding life companies regarding the administration of the business, business policies and practices, underwriting procedures, quality of business considerations, and reinsured policy experience.
13
Retention
Our profitability depends, in part, on the volume and amount of death claims incurred. While death claims are reasonably predictable over a period of many years, claims become less predictable over shorter periods and are subject to fluctuation from period to period. Actual mortality experience in a particular period may be greater than expected mortality experience and, consequently, may adversely affect our operating results for such period.
As a partial hedge against the unpredictability of claims experience, we have entered into a pool retrocession agreement covering certain life insurance policies we reinsure. Under the pool retrocession agreement, multiple reinsurers participate in the risks ceded by us. Standard mortality risks in excess of our life insurance retention limit of $100,000 per life are retroceded to pool participants, which include: ERC Life Reinsurance Corporation, Swiss Re Life & Health America, Inc., The Lincoln National Life Insurance Company, and Transamerica Occidental Life Insurance Company.
If equity markets decline sufficiently, we may incur a claim expense on certain annuity policies in excess of our life insurance retention limit of $100,000 per life. Currently, sixteen annuity policies, or 0.03%, of our annuity policies in force exceed our life insurance retention limit by the aggregate exposure of approximately $661,000 with an average excess exposure of approximately $41,000 per life. Increases in the equity market may result in fewer annuity policies exceeding our life insurance retention limit while decreases in the equity market may result in more annuity policies exceeding our life insurance retention limit.
Regulation of Global Preferred Re
Bermuda |
The Insurance Act 1978 and related regulations of Bermuda (the Insurance Act), which regulates the insurance business of Global Preferred Re, provides that no person shall carry on any insurance business in or from within Bermuda unless registered as an insurer under the Insurance Act by the Bermuda Monetary Authority (the Authority). Under the Insurance Act, insurance business includes reinsurance business.
The Insurance Act imposes solvency and liquidity standards and auditing and reporting requirements and grants to the Authority powers to:
| grant and revoke registration; | |
| require statutory financial statements; | |
| limit the amount of dividends and other payments; | |
| regulate transfer of business and winding-up; and | |
| supervise, investigate (as well as assist on investigations by certain foreign regulatory authorities), requisition information and intervene in the affairs of Bermuda insurance companies (including limitations on new business and regulating investments). |
The Authority may appoint an inspector with extensive powers to investigate the affairs of an insurer if the Authority believes that an investigation is required in the interest of the insurers policyholders or persons who may become policyholders. Further, Global Preferred Re, as a long-term insurer registered under the Insurance Act, may only be wound-up or liquidated by order of the applicable Bermuda court.
Independent Approved Auditor. Every registered insurer must appoint an independent auditor who will annually audit and report on the statutory financial statements and the statutory financial return of the insurer, both of which, in the case of Global Preferred Re, are required to be filed annually with the Authority. The independent auditor of the insurer must be approved by the Authority and may be the same person or firm that audits the insurers financial statements and reports for presentation to its shareholders. Global Preferred Res independent auditor is KPMG.
Statutory Financial Statements. An insurer must prepare annual statutory financial statements. The Insurance Act prescribes rules for the preparation and substance of such statutory financial statements,
14
Minimum Solvency Margin; Restrictions on Dividends. Under the Insurance Act, Global Preferred Re:
| Must maintain the required minimum solvency margin (the value of its long-term business assets exceed the amount of its long-term business liabilities by at least $250,000) and is prohibited from declaring or paying any dividends during any financial year if it is in breach of its minimum solvency margin or if the declaration or payment of such dividends would cause it to fail to meet such margin; | |
| Is prohibited, without the approval of the Authority, from reducing its total statutory capital as set out in its previous years financial statements by 15% or more in a single financial year; | |
| Is required to establish and maintain a segregated long-term business fund; and | |
| Is prohibited from declaring or paying a dividend to any person other than a policyholder unless the value of the assets of its long-term business fund as certified by Global Preferred Res approved actuary, exceeds the extent (as so certified) of the liabilities of Global Preferred Res long-term business. The amount of any such dividend shall not exceed the aggregate of the excess referenced in the preceding sentence and other funds properly available for the payment of dividends, being funds arising out of its business, other than its long-term business. |
Global Preferred Re must comply with the provisions of the Companies Act 1981 (the Companies Act) regulating the declaration and payment of dividends and making distributions from contributed surplus and reductions of capital. Global Preferred Re may not declare or pay a dividend, or make a distribution out of contributed surplus, if there are reasonable grounds for believing that: the company is, or would after the payment be, unable to pay its liabilities as they become due; or the realizable value of the companys assets would thereby be less than the aggregate of its liabilities and its issued share capital and share premium accounts. The Companies Act further regulates the return of capital, and repurchases and redemptions of shares by Global Preferred Re.
Principal Representative. An insurer is required to maintain a principal office in Bermuda and to appoint and maintain a principal representative in Bermuda. For the purpose of the Insurance Act, Global Preferred Res principal representative is CFM Insurance Manager, Ltd. and its principal office is located at 44 Church Street, 3rd Floor, Hamilton HM 12, Bermuda. Without a reason acceptable to the Authority, Global Preferred Re may not terminate the appointment of its principal representative, and the principal representative may not cease to act as such, unless 30 days notice in writing to the Authority is given of the intention to do so. It is the duty of CFM Insurance Managers, Ltd., as Global Preferred Res principal representative, within 30 days of reaching the view that there is a likelihood of it becoming insolvent or that a reportable event has, to the principal representatives knowledge, occurred or is believed to have occurred, to make a report in writing to the Authority setting out all the particulars of the case that are available to the principal representative.
United States |
In general, reinsurers domiciled outside the United States (referred to as alien reinsurers) are not subject to substantial direct regulation in the United States. The insurance laws of each state of the United States generally do not regulate the sale of reinsurance within their jurisdictions by non-U.S. insurers. However, alien reinsurers, such as Global Preferred Re, that provide reinsurance to insurance companies domiciled or licensed in United States jurisdictions are indirectly regulated by state credit for reinsurance laws. These laws operate to deny statutory financial statement credit to ceding insurers unless the unauthorized alien reinsurer posts acceptable security for ceded liabilities and agrees to certain contract provisions.
15
The state insurance laws in the United States restricting the investments of insurance companies are not applicable to Global Preferred Re. Unlike insurance regulations in the United States, Bermuda law does not limit or regulate investments of Global Preferred Re as a long-term insurer provided that such investments are made for its potential benefit and the minimum solvency ratios prescribed under the Insurance Act are not breached.
Competition
Reinsurance and insurance companies compete based on many factors, including:
| Premium charges; | |
| Ability to structure innovative terms and conditions in product offerings; | |
| The general reputation and perceived financial strength of the reinsurer or insurer; | |
| Relationships with reinsurance and insurance intermediaries; | |
| Ratings assigned by independent rating agencies; | |
| Speed of claims payment and administrative activities; and | |
| Experience in the particular risk to be underwritten. |
While we compete with numerous national and international reinsurance companies, primary insurance companies, underwriting syndicates and other financial services providers, many of which are well established, have significant operating histories and substantially greater underwriting, marketing and administrative resources than we do, we believe that our focus on building relationships with IMOs can be a distinguishing feature.
Distinguishing us from other companies in our industry, our growth strategy includes the expansion of our relationships with IMOs through the formation of reinsurance structures specific to their business or through the use of financial incentives, which may include stock, warrants and other forms of equity in our company. We believe our core strengths and expertise will result in:
| Fee income associated with administrative services and from actuarial and management advisory services; | |
| Reinsurance revenues resulting from favorable agreements with IMO reinsurance structures; and | |
| Reinsurance revenues resulting from favorable agreements with ceding life companies, benefiting IMOs that are financially motivated to influence ceding company relationships with us. |
Our ability to compete with other potential reinsurers in this market will depend upon our ability to successfully develop and maintain strong relationships with IMOs. In addition to our continuing focus on our current independent agent relationships, we commenced implementing marketing programs in late 2002 to develop new IMO relationships.
Direct insurance companies who are licensed to underwrite insurance are also licensed to underwrite reinsurance, making commercial access into the reinsurance business relatively uncomplicated. In addition, over the last several years, capital markets participants, including exchanges and financial intermediaries, have developed financial products intended to compete with traditional reinsurance. We are unable to predict the extent to which new, proposed or potential initiatives may affect the demand for our products. Barriers to entry to the reinsurance industry for non-insurers are chiefly the time, capital, and talent necessary to attract, underwrite, and manage the business.
We cannot assure you that we will be able to compete successfully, and the inability to do so could have a material adverse effect upon our ability to implement our strategies.
16
Employees
As of December 31, 2002, we had twelve full-time employees. None of our employees are covered by a collective bargaining agreement. We consider our relations with our employees to be good.
We believe our future success will depend in large part on our ability to recruit and retain qualified employees experienced in insurance and underwriting. The competition for such personnel is intense, and there can be no assurance that we will be successful in retaining or recruiting key personnel.
Item 2. Properties
In October 2002, we entered into a lease agreement with Metropolitan Life Insurance Company for 6,162 square feet of office space in Duluth, Georgia. The initial lease term is twelve months, with the option to extend the term to fifty-one months, expiring in January 2008. Payments under this lease are $118,619 annually through October 2003. The lease payments are subject to an annual increase of approximately 3%. We do not own or lease any other properties.
Item 3. Legal Proceedings
We are not a party to any material legal proceedings.
Item 4. Submission of Matters to a Vote of Security Holders
During the fourth quarter of 2002, no matters were submitted to our security holders for a vote.
PART II
Item 5. Market for Registrants Common Equity and Related Stockholder Matters
No public trading market existed for our common stock during 2002.
At March 14, 2003, we had 4,141,684 shares of common stock outstanding and approximately 800 stockholders.
We have not declared or paid any cash dividends on our common stock during 2001 or 2002 and our board of directors does not anticipate declaring or paying any cash dividends in the foreseeable future. We anticipate that all of our earnings and other cash resources, if any, will be retained for the purpose of financing Global Preferred Res reinsurance business and will be available for other strategic opportunities that may develop. Future dividend policy will be subject to the discretion of our board of directors, and will be contingent upon our results of operations, financial position and capital requirements, general business conditions, restrictions imposed by financing arrangements, if any, legal and regulatory restrictions on the payment of dividends and other factors that our board of directors deems relevant.
As a holding company with no direct operations, the payment of dividends by us in the future will be largely dependent on our receipt of dividends from Global Preferred Re. The payment of dividends by Global Preferred Re is restricted under Bermuda law and regulations. Under the Insurance Act, Global Preferred Re must maintain long-term assets with a value of at least $250,000 more than its long-term liabilities. Global Preferred Re is prohibited from declaring or paying dividends unless the value of its long-term assets exceeds the amount of its long-term liabilities, as certified by its approved actuary, by the amount of the dividend and at least $250,000. Global Preferred Re is also prohibited, without approval of the Bermuda Monetary Authority, from reducing its total statutory capital by 15% or more in a single calendar year. In addition, under the Bermuda Companies Act 1981, Global Preferred Re may only declare or pay a dividend if, among other things, there are reasonable grounds for believing that Global Preferred Re is, or would after the payment, be able to pay its liabilities as they become due.
17
Item 6. Selected Financial Data
The following table sets forth selected financial data and other operating information. The selected financial data have been derived from our consolidated financial statements and should be read in conjunction with our consolidated financial statements and accompanying notes and Managements Discussion and Analysis of Financial Condition and Results of Operations including elsewhere herein.
Year Ended December 31, | ||||||||||||||||||||||
1998 | 1999 | 2000 | 2001 | 2002 | ||||||||||||||||||
(Dollars in thousands, except per share data) | ||||||||||||||||||||||
Consolidated Statements of Income
Data:
|
||||||||||||||||||||||
Premiums
|
$ | 7,281 | $ | 9,692 | $ | 16,618 | $ | 19,240 | $ | 17,985 | ||||||||||||
Reinsured policy revenues
|
4,098 | 13,506 | 12,894 | 11,238 | 13,859 | |||||||||||||||||
Net investment income
|
951 | 350 | 528 | 811 | 742 | |||||||||||||||||
Net realized gain (loss) on investments
|
267 | (66 | ) | 3 | 45 | 428 | ||||||||||||||||
Loss on recapture of business
|
| (823 | ) | | | | ||||||||||||||||
Total revenues
|
12,597 | 22,659 | 30,043 | 31,334 | 33,014 | |||||||||||||||||
Total benefits and expenses
|
9,201 | 16,114 | 23,089 | 23,480 | 30,708 | |||||||||||||||||
Income before income tax
|
3,396 | 6,545 | 6,954 | 7,854 | 2,306 | |||||||||||||||||
Income tax expense
|
(1,157 | ) | (2,225 | ) | (1,821 | ) | (2,392 | ) | (788 | ) | ||||||||||||
Net income
|
2,239 | 4,320 | 5,133 | 5,462 | 1,518 | |||||||||||||||||
Preferred dividends
|
| | 155 | 267 | | |||||||||||||||||
Net income available to common stockholders
|
$ | 2,239 | $ | 4,320 | $ | 4,978 | $ | 5,195 | $ | 1,518 | ||||||||||||
Basic earnings per share
|
$ | 0.60 | $ | 1.15 | $ | 1.33 | $ | 1.39 | $ | 0.37 | ||||||||||||
Diluted earnings per share
|
$ | 0.60 | $ | 1.15 | $ | 1.30 | $ | 1.32 | $ | 0.37 | ||||||||||||
Weighted-average common shares
|
3,743,649 | 3,742,610 | 3,742,610 | 3,742,610 | 4,141,684 | |||||||||||||||||
Total weighted-average common and common
equivalent shares
|
3,743,649 | 3,742,610 | 3,943,897 | 4,141,684 | 4,141,684 |
Year Ended December 31, | |||||||||||||||||||||
1998 | 1999 | 2000 | 2001 | 2002 | |||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||
Consolidated Balance Sheet Data:
|
|||||||||||||||||||||
Cash and cash equivalents
|
$ | 6,618 | $ | 3,476 | $ | 4,259 | $ | 8,062 | $ | 15,858 | |||||||||||
Fixed maturity securities
|
9,870 | 2,054 | 5,912 | 12,214 | 2,798 | ||||||||||||||||
Deferred acquisition costs
|
27,538 | 39,750 | 42,752 | 42,800 | 49,850 | ||||||||||||||||
Total assets
|
44,881 | 49,008 | 56,617 | 67,853 | 74,274 | ||||||||||||||||
Long-term debt
|
| 9,179 | 5,000 | 5,000 | 5,000 | ||||||||||||||||
Total liabilities
|
20,508 | 20,600 | 20,028 | 25,884 | 30,952 | ||||||||||||||||
Stockholders equity
|
24,373 | 28,408 | 36,589 | 41,969 | 43,322 |
18
Year Ended December 31, | |||||||||||||||||||||
1998 | 1999 | 2000 | 2001 | 2002 | |||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||
Summary of Policies Reinsured:
|
|||||||||||||||||||||
Number of life insurance policies and riders
reinsured
|
208,321 | 260,356 | 296,674 | 287,303 | 265,384 | ||||||||||||||||
Number of annuity policies reinsured
|
10,028 | 24,483 | 43,819 | 48,007 | 48,889 | ||||||||||||||||
Face value of life insurance reinsured
|
$ | 6,117,000 | $ | 8,030,219 | $ | 9,378,075 | $ | 9,082,204 | $ | 8,451,310 | |||||||||||
Annuity policy benefits reinsured
|
$ | 157,695 | $ | 324,827 | $ | 310,063 | $ | 266,305 | $ | 224,710 |
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
The following analysis of our consolidated financial condition and results of operations should be read in conjunction with Selected Financial Data and the consolidated financial statements and accompanying notes included elsewhere in this report. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires the use of estimates and assumptions developed by our management. Any adjustments to reported bases of assets or liabilities resulting from changes in estimates are reflected in earnings in the period the estimates are revised.
Certain statements made in this report are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and are subject to the safe-harbor provisions of that Act. Additionally, any written or oral statements made by us or on our behalf may include forward-looking statements that reflect our current views with respect to future events and financial performance. These statements may include, but are not limited to statements relating to reinsurance revenues, gross profits, cash flows, and net income in future periods. Such statements often include the words believes, expects, assumes, predicts, continue, potential, should, could, can, may, will, proposes, anticipates, intends, plans, estimates, projects, and variations or negations of such expressions or similar expressions. When we make forward-looking statements, we are basing them on our managements beliefs and assumptions, using information currently available to us. Because such forward-looking statements involve risks, both known and unknown, and uncertainties, there are important factors that could cause actual results to differ materially from those expressed or implied by such forward-looking statements, including but not limited to:
| The amount, timing, receipt, and cost of additional capital to fund our exercise of the rights to increase our reinsurance business with Western Reserve; | |
| A decrease in the level of demand for our reinsurance business, or increased competition in the industry; | |
| Extent to which we are able to develop new reinsurance programs; | |
| Adverse reinsurance experience, including death claims and surrenders; | |
| Estimates of reserves; | |
| Assumptions used in accounting for deferred acquisition costs; | |
| Negotiation of reinsurance agreements; | |
| Our cash requirements; | |
| Availability of capital on acceptable terms; |
19
| The passage of federal or state legislation subjecting our business to additional supervision or regulation, including additional tax regulation, in the United States or other jurisdictions in which we operate; and | |
| Changes in economic conditions, including interest rate and equity market conditions, which could affect our investment portfolio and reinsured policy revenues. |
These forward-looking statements are subject to change and uncertainty that are beyond our control and have been made based upon our expectations and beliefs concerning future developments and their potential effect on our business. We cannot assure you that future developments will be in accordance with our expectations or that the effect of future developments will be those we anticipate. Actual results could differ materially from those we expect, depending upon the outcome of certain factors, including those described in the forward-looking statements. We caution readers not to place undue reliance on these forward-looking statements, which speak only as of their dates. We have described some important factors that could cause our actual results to differ materially from our expectations in Factors That May Affect Future Results of Operations included as Exhibit 99.3. You should carefully review these risks and additional risks described in other documents we file from time to time with the Securities and Exchange Commission, including quarterly reports on the Form 10-Q. Except as otherwise required by federal securities laws, we undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
Overview
Global Preferred, through Global Preferred Re, provides reinsurance for life insurance and annuity products. Our principal business objective is to align the long-term interests between independent marketing organizations and life insurance companies. Through these collaborative relationships, we believe both the IMOs and insurers benefit from mutually rewarding relationships based on parallel interests, a dedication to quality business, and a focus on managing insurance and distribution risk for long-term economic rewards.
Although our reinsurance business is directed to us through these independent agent relationships, the life insurance and annuity policies that we currently reinsure are underwritten and issued by various ceding life companies. In the insurance industry, the term ceding refers to the use of reinsurance to transfer from one insurance company to another some or all of the risks associated with one or more insurance policies. We often refer to a life insurance company that reinsures life insurance and annuity policies through us as a ceding life company. The strength of our current reinsurance business is based on our historical relationship with the independent agents of World Financial Group, which is an indirect subsidiary of AEGON USA, Inc. and an IMO that markets the products we currently reinsure.
Under a reinsurance agreement, the economic consequences of certain insurance risks are transferred from the ceding life company to the reinsurer. Depending upon the type of reinsurance agreement, these risks may include mortality, persistency, investment and expense. Key considerations in evaluating the risks include industry experience, the ceding life companys pricing and assumptions, the type of product, the ceding life companys underwriting practices and procedures, the type of distribution system, the ceding life companys recent experience, and the market for the product.
The ceding life companies retain responsibility for the payment of all claims, surrender values, commissions, and expenses involved in issuing and maintaining the policies we reinsure. In addition, the ceding life companies administer the reinsurance contracts and, on a monthly and quarterly basis, provide us with information regarding premiums, reserves and benefits and the amounts we owe to the ceding life company for claims and settlement expenses on the policies we reinsure.
Types of Reinsurance
We currently write three types of reinsurance on a quota share basis: renewable term (consisting of monthly renewable term and yearly renewable term), coinsurance and modified coinsurance.
20
Renewable Term. Renewable term, also referred to as risk premium reinsurance, which includes monthly renewable term and yearly renewable term, is a plan of reinsurance in which the premium rates are not directly related to the premium rates on the original plan of insurance. Under renewable term reinsurance, the ceding life company reinsures a portion of the mortality risk with us. The amount reinsured in any one period is not based on the face amount of the policy, but rather on the portion of the net amount of risk we reinsure. The net amount of risk is typically defined as the difference between the death benefit and the cash value of a policy. The ceding life company establishes the policy reserves, which are reduced for the mortality risk reinsured with us, and pays all policy benefits, commissions and expenses involved in issuing and maintaining the business and, correspondingly, we establish reserves specific to the mortality risk reinsured.
Under renewable term reinsurance, we may also be subject to risks as a result of persistency risk. Persistency risk is the risk that a policyholder either stops paying premiums, which would cause the policy to lapse, or chooses to surrender the policy for the cash surrender value. The effect of persistency risk on us is that possible future revenue will be reduced, potentially reducing profits.
Coinsurance. Under a coinsurance arrangement, the insured risks are ceded to us on essentially the same basis as underwritten by the ceding life company. The ceded risks include mortality, persistency, investment, and expense. We share the risks pro rata with the ceding life company. We receive a proportionate share of gross premiums from the ceding life company and provide contractual expense allowances to the ceding life company to pay for the expenses associated with the reinsured policies. Expenses include commissions and costs associated with underwriting, marketing, policy issue, and maintenance. We also pay our proportionate share of death benefits and other policy benefits to the ceding life company. The reserves on the ceded portion of the policy are held by us and are our obligations. Correspondingly, we invest the assets related to the reserves and receive investment income from those assets.
Modified Coinsurance. Modified coinsurance is similar to coinsurance except the ceding life company retains the reserves and the assets related to the reserves. Modified coinsurance is used primarily for products that develop cash values and allows the ceding life company to retain the associated assets for investment purposes.
Under coinsurance and modified coinsurance agreements, our reinsurance premiums are materially higher than premiums paid on the renewable term reinsurance since we are reinsuring more risks. During the first year in which a policy is reinsured on a coinsurance basis, we are required to reimburse the ceding life company for our share of acquisition costs, including first year commissions and issuance expenses. Consequently, our net cash outlays could be as much as, or more than, the first year life insurance premiums and as much as 10% of annuity premiums. In year two and beyond, however, our cash outlays for reinsurance allowances are significantly lower than in the first year of a policy.
Financial Statement Impact of Reinsurance
The Securities and Exchange Commissions Financial Reporting Release No. 60 requires all companies to include a discussion of critical accounting policies used in the preparation of financial statements. Additional information included elsewhere herein and in Note 2 to the consolidated financial statements, includes a summary of the accounting policies used in the preparation of our consolidated financial statements.
Income Statement Impact |
Reinsurance Revenues. For renewable term reinsurance, we record as premiums the amount of reinsurance premiums we receive over the payment periods of the reinsured policies. For policies reinsured on a coinsurance or modified coinsurance basis, we record as reinsured policy revenues our proportionate share of the gross revenues received by the ceding life company over the payment periods of the reinsured policies. These revenues represent the policy mortality and expense charges, asset-based allowances and deferred sales charges that have been assessed against the reinsured policy account balances.
21
If we elect to convert coverage on certain policies that we currently reinsure on a renewable term basis to a coinsurance or modified coinsurance basis, the associated premium revenues for those policies will discontinue, and our proportionate share of the associated mortality and expense charges, asset based allowances and deferred sales charges will be recorded as reinsured policy revenues.
Reinsurance Expenses. Regardless of the type of reinsurance, our related expenses may include: (1) benefits, claims and settlement expenses, which represent our share of the payments made under the reinsured policies during the period, the change in claims in course of settlement, and the change in claims incurred but not reported; (2) expense allowances paid to the ceding life company for expenses associated with the reinsured policies, including commissions and costs associated with underwriting, marketing, policy issue and maintenance; and (3) amortization of deferred acquisition costs, which are discussed in more detail below.
Net Income. Our profitability, in part, depends on the volume of policies reinsured and experience of the reinsured policies. Factors that affect the experience of the business include reinsured policy persistency, death claims, and investment performance of the separate account balances. While death claims are reasonably predictable over a period of years, claims become less predictable over shorter periods, and are subject to fluctuation from quarter to quarter and year to year. Similarly, separate account investment returns, upon which a significant portion of our revenues depend, have relatively stable returns over a period of years but can be volatile over shorter periods. A considerable amount of separate account balances is invested in equities; therefore prolonged deterioration in the equity markets will result in a decrease in our current and future income.
Balance Sheet Impact |
Deferred Acquisition Costs. We capitalize and defer costs that vary with and are primarily related to the acquisition of the reinsured policies. These expenses are deferred to the extent that such costs are deemed recoverable from future policy revenues and are recorded as deferred acquisition costs on the balance sheet. Such costs include reinsurance expense allowances paid to ceding life companies, and may include other underwriting costs such as actuarial, legal and accounting fees.
Deferred acquisition costs are amortized over the lives of the underlying policies, in conformity with the terms of the reinsurance agreement. Under the renewable term agreements, the rate of amortization depends on the approach utilized, static or dynamic, and is based upon assumptions applicable at the time the policies are reinsured, such as estimates of expected investment yields, mortality, persistency and expenses. Under the static approach, the amortization is in proportion to the ratio of premiums collected during the then current period to total anticipated premiums. Often the static approach is used in the first policy year or until the business is sufficiently large to warrant the complexity of the dynamic approach. Under the dynamic approach, the amortization under the static approach is adjusted to reflect actual persistency of the insurance in effect. To the extent fewer policies persist than otherwise anticipated, the amortization will be greater under the dynamic approach than under the static approach. Conversely, to the extent more policies persist than otherwise anticipated, the amortization will be smaller. Currently, we use the dynamic amortization approach for all our policies reinsured under our renewable term agreements.
Under the coinsurance and modified coinsurance agreements, the amortization of the deferred acquisition costs is in proportion to the ratio of gross profits recognized during the then current period to total anticipated future gross profits. During each accounting period, assumptions used in calculating the amortization of the deferred acquisition expense reflect actual experience for the then current accounting period. We also review, on a periodic basis, our evolving experience with regard to our assumptions concerning future experience as to mortality, persistency, investment yields, and expenses in determining our estimate of anticipated future gross profits. This periodic review is commonly referred to as unlocking. Our normal period of observation is from October 1 of the previous calendar year through September 30 of the current calendar year. If we believe variances from expected assumptions are permanent, we will change the assumptions we use with regard to future experience. Upon adoption of any
22
A material component of variable life and annuity product revenues is derived from the asset-based fees that have been assessed against the policy account balances, of which a considerable portion is invested in the equity markets. The volatility of equity market returns over the short-term can be significant without materially impacting long-term equity market returns. Historical equity market performance shows equity market volatility is much higher over short-term horizons as compared to long-term horizons. The short-term volatility of the policy fund value will result in the short-term volatility being applied to all future expected gross profits if no adjustments are made to account for the differences between long-term and short-term volatility. We utilize a credibility approach to account for the differences between long-term and short-term volatility. Under this approach, the estimates of future expected gross profits are revised to recognize the effects short-term volatility and market yields have upon long-term yield expectations. We review our approach annually to determine if additional adjustments to amortization are necessary as a result of prolonged and/or severe negative or positive equity market performance. In such instances, the equity market performance must be sufficiently high or low to justify a belief that the effect of current market conditions on future expected gross profits should be more permanently reflected.
In addition, certain variable annuity policies we reinsure include a guaranteed minimum death benefit that will guarantee a death benefit typically equal to a return of premium or the highest level the fund values had accumulated over certain prescribed periods under the annuity policy. Upon the death of an annuity policyholder, we will incur a claims expense equal to the excess of the amount guaranteed under this provision over the then current policy fund value. This expense increases when equity markets decline and decreases as equity markets increase. We utilize an implicit approach to account for guaranteed minimum death benefits. Under this approach, future expected gross profits are decreased to account for future expected claims expenses. The short-term volatility of the policy fund value will result in significant volatility in the expected claims expense if no recognition is made to acknowledge differences between long-term yields and short-term volatility. Our implicit approach recognizes the effect of long-term versus short-term volatility when accounting for guaranteed minimum death benefits.
Future Policy Benefits. Liabilities for future benefits on life insurance policies are established in an amount we estimate is adequate to meet the estimated future obligations on the policies in effect. Policy reserves are included in future policy benefits on the consolidated balance sheet.
Liabilities for future policy benefits under the renewable term agreements include provisions for claims in the course of settlement, claims incurred but not reported, and expected future claims. The liability is estimated using assumptions such as estimates of expected investment yields, mortality, persistency and expenses applicable at the time the reinsurance contracts are executed.
Liabilities for future policy benefits under coinsurance and modified coinsurance agreements equal reinsured policy account balances on the underlying life insurance and annuity policies. With regard to the separate account benefits reinsured on a modified coinsurance basis, we record the liabilities as an offset to related assets as our intentions and rights under the agreements with the ceding life companies meet the appropriate conditions governing rights of setoff. The nature of separate account benefits under variable life insurance or variable annuity policies do not permit us to reinsure those benefits on a coinsurance basis. We currently reinsure the fixed account portion of life insurance and annuity policies only on a coinsurance basis and, accordingly, the liabilities for that portion of the reinsurance are recorded as future policy benefits.
Liabilities for future policy benefits reflected in the consolidated financial statements are based on information provided to us by the ceding life companies. Reserves established by us with respect to individual risks or classes of business may not be the same as those established by ceding life companies due to differing risks and assumptions regarding mortality, persistency, investment, and expenses.
23
Fair Value Disclosure
Investments. We classify all fixed maturity securities and equity securities as available for sale. Such securities are reported at fair value. Fixed maturity securities available for sale are so classified based upon the possibility that such securities could be sold prior to maturity if that action enables us to execute our investment philosophy and appropriately match investment results to operating and liquidity needs. Unrealized gains and losses on marketable equity securities and fixed maturity securities available for sale, less applicable deferred income taxes, are reported as a separate component of accumulated other comprehensive income within stockholders equity.
Investment income is recognized as it accrues or becomes legally due. Realized gains or losses on sales of investments are included in income, as are write-downs of securities where declines in value are deemed to be other than temporary. The cost of investment securities sold is determined based upon the specific identification method.
Other Financial Assets and Liabilities. The carrying value of cash and cash equivalents, reinsurance receivables and payables, short-term debt, accrued expenses and accounts payable approximate their fair values due to the short-term nature of these accounts. The carrying value of future policy benefits approximates its fair value as credited interest approximates current market rates.
Our Current Reinsurance Agreements
The life insurance and annuity policies that we have reinsured to date are underwritten and issued by Western Reserve, American Skandia, Zurich Life, and Pacific Life. The following table indicates the percentage of our reinsurance revenues derived from our ceding life companies:
Year Ended | |||||||||||||
December 31, | |||||||||||||
2000 | 2001 | 2002 | |||||||||||
Western Reserve
|
88 | % | 89 | % | 91 | % | |||||||
American Skandia
|
10 | % | 9 | % | 8 | % | |||||||
Zurich Life
|
2 | % | 2 | % | 1 | % | |||||||
Pacific Life(1)
|
| | (2) | | (2) | ||||||||
Total
|
100 | % | 100 | % | 100 | % | |||||||
(1) | This agreement was effective as of January 1, 2001. |
(2) | Less than 1%. |
24
The following table indicates, by ceding life company: (1) the names and types of insurance products we currently reinsure; (2) the type of reinsurance agreement applicable to each; (3) policy issue dates reinsured under each agreement; and (4) the commencement date of the reinsurance.
Reinsurance | ||||||||||||||||
Policy Issue | Commencement | |||||||||||||||
Ceding Life Company | Reinsured Product Name | Product Type(1) | Reinsurance Type(2) | Dates | Date | |||||||||||
Western Reserve
|
Freedom Equity Protector | VUL | MRT | 1/92 to 12/99 | 7/96 | |||||||||||
Western Reserve
|
Financial Freedom Builder | VUL | MRT | 7/97 to 3/98 | 7/97 | |||||||||||
Western Reserve
|
Financial Freedom Builder | VUL | Co/Modco | 4/98 to 12/98 | 4/98 | |||||||||||
Western Reserve
|
Financial Freedom Builder | VUL | MRT | 1/99 to 3/01 | 10/99 | |||||||||||
Western Reserve
|
Financial Freedom Builder | VUL | Co/Modco | 4/01 to 12/01 | 01/02 | |||||||||||
Western Reserve
|
Financial Freedom Builder | VUL | MRT | 1/02 to 12/02 | 10/99 | |||||||||||
Western Reserve
|
Freedom Elite Builder | VUL | Co/Modco | 7/01 to 12/01 | 1/02 | |||||||||||
Zurich Life
|
Power VUL | VUL | MRT | 9/96 to 3/01 | 9/96 | |||||||||||
Pacific Life
|
Select Exec II | VUL | YRT | 1/01 to present | 1/01 | |||||||||||
American Skandia
|
Imperium | VA | Modco | 1/97 to 12/02 | 1/97 | |||||||||||
Western Reserve
|
Freedom Wealth Creator | VA | Co/Modco | 1/98 to 12/01 | 1/98 | |||||||||||
Western Reserve
|
Freedom Premier | VA | Co/Modco | 10/00 to present | 10/00 |
(1) | VUL means variable universal life product. VA means variable annuity product. |
(2) | MRT means monthly renewable term. YRT means yearly renewable term. Co/Modco means coinsurance and modified coinsurance. |
Under our reinsurance agreements with the ceding life companies, we currently reinsure variable life insurance and variable annuity policies on either a renewable term basis or a coinsurance and modified coinsurance basis. The policies we reinsure on a renewable term basis represented 56% of our reinsurance revenues for the year ended December 31, 2002. The policies we reinsure on a coinsurance and modified coinsurance basis represented 44% of our reinsurance revenues for the same period. Of the 44%, 25% relates to variable life insurance policies and 19% relates to variable annuity policies.
Recent Amendments to Our Reinsurance Agreements
Western Reserve Agreements |
Consistent with our business plan, effective as of January 1, 2002, we amended certain of our reinsurance agreements with Western Reserve to:
| Convert our reinsurance of the Financial Freedom Builder variable universal life policies and riders issued by Western Reserve from April 1, 2001 through December 31, 2001, to a coinsurance and modified coinsurance basis, under which we assumed a portion of all of the insured risks that the life insurance company has on the reinsured policies. We had been reinsuring these policies on a monthly renewable term basis, under which we assumed only mortality risks on the reinsured policies. The percentage of the risks assumed by us on policies reinsured after this conversion, which is referred to as the quota share rate, is 20%; | |
| Begin reinsuring, on a coinsurance and modified coinsurance basis at a quota share rate of 20%, Western Reserve Freedom Elite Builder variable universal life policies sold by the agents associated with World Financial Group and issued from July 1, 2001 through December 31, 2001; | |
| Increase our reinsurance on a coinsurance and modified coinsurance basis, from a 10% quota share rate to a 14% quota share rate, of all Western Reserve variable annuity policies sold by those same agents and issued from January 1, 1999 through December 31, 2001; |
25
| Begin reinsuring, on a coinsurance and modified coinsurance basis at a quota share rate of 14%, certain new variable annuity policies sold by those agents and issued by Western Reserve from January 1, 2002 to present; and | |
| Cease our reinsurance of the Western Reserve Freedom Wealth Creator variable annuity products sold after January 1, 2002, due to the limited volume of new policies we anticipate to be written for this product; however, we will continue to reinsure all Freedom Wealth Creator policies we reinsured as of December 31, 2001. |
Results of Operations
The following table sets forth certain operating data as a percentage of total revenue for the periods indicated:
Year Ended | |||||||||||||
December 31, | |||||||||||||
2000 | 2001 | 2002 | |||||||||||
(As a percentage of | |||||||||||||
total revenue) | |||||||||||||
Consolidated Statements of Income
Data:
|
|||||||||||||
Revenues:
|
|||||||||||||
Premiums
|
55 | % | 61 | % | 55 | % | |||||||
Reinsured policy revenues
|
43 | 36 | 42 | ||||||||||
Net investment income
|
2 | 3 | 2 | ||||||||||
Net realized gain on investments
|
| | 1 | ||||||||||
Total revenues
|
100 | % | 100 | % | 100 | % | |||||||
Benefits and expenses:
|
|||||||||||||
Benefits, claims and settlement expenses
|
25 | 20 | 26 | ||||||||||
Change in future policy benefits
|
7 | 8 | 5 | ||||||||||
Reinsurance expense allowances, net
|
25 | 27 | 26 | ||||||||||
Amortization of deferred acquisition costs
|
14 | 13 | 21 | ||||||||||
Operating expenses
|
4 | 6 | 9 | ||||||||||
Interest expense
|
2 | 1 | 1 | ||||||||||
Costs of withdrawn offering
|
| | 5 | ||||||||||
Total benefits and expenses
|
77 | 75 | 93 | ||||||||||
Income before income tax
|
23 | 25 | 7 | ||||||||||
Income tax expense
|
(6 | ) | (8 | ) | (2 | ) | |||||||
Net income
|
17 | % | 17 | % | 5 | % | |||||||
Year Ended December 31, 2002 Compared to Year Ended December 31, 2001 |
Revenues |
Premiums. Premiums decreased $1.2 million, or 6%, from $19.2 million for the year ended December 31, 2001 to $18.0 million for the comparable period in 2002. The majority of this decrease was due to the conversion of all Western Reserve Financial Freedom Builder variable universal life policies and riders, issued from April 1, 2001 through December 31, 2001, which had been reinsured by us on a monthly renewable term basis, to a coinsurance and modified coinsurance basis, effective January 1, 2002.
Reinsured Policy Revenues. Reinsured policy revenues increased $2.7 million, or 24%, from $11.2 million for the year ended December 31, 2001 to $13.9 million for the same period in 2002. This increase was due to: (1) the conversion of certain Financial Freedom Builder variable universal life
26
Net Investment Income and Net Realized Gain on Investments. Net investment income decreased $69,000, or 8%, from $811,000 for the year ended December 31, 2001 to $742,000 for the same period in 2002, primarily due to the decreased size of our investment portfolio. The decrease in our investment portfolio resulted from the $7.2 million reinsurance expense allowance payment to Western Reserve in April 2002, relating to the amendments of our reinsurance agreements effective January 1, 2002, and a greater portion of our assets being invested in cash and cash equivalents in 2002. Net realized gain on investments increased $383,000, from $45,000 for the year ended December 31, 2001 to $428,000 for the same period in 2002. The increase was due to the sale of fixed maturity securities during fourth quarter 2002. We sold $9.9 million of securities in 2002 compared to $1.7 million of securities in 2001. These gains were caused by a decline in market yields, which resulted in an increase in the fair value of the fixed maturity securities in our portfolio.
Benefits and Expenses |
Benefits, Claims and Settlement Expenses. Benefits, claims, and settlement expenses increased $2.1 million, or 33%, from $6.3 million for the year ended December 31, 2001 to $8.4 million for the same period in 2002. The increase was primarily associated with a lower incidence of life insurance death claims in 2001 compared to the incidence of death claims in 2002, the increasing age of the policies reinsured and an increase in variable annuity death claims. The aggregate face value of insurance underlying the polices we reinsured at December 31, 2001 was $9.1 billion compared to $8.5 billion at December 31, 2002.
Change in Future Policy Benefits. Change in future policy benefits decreased $886,000, or 37%, from $2.4 million for the year ended December 31, 2001 to $1.5 million for the same period in 2002. The majority of this decrease was due to the conversion of all Western Reserve Financial Freedom Builder variable universal life policies and riders, issued from April 1, 2001 through December 31, 2001, which had been reinsured by us on a monthly renewable term basis, to a coinsurance and modified coinsurance basis, effective January 1, 2002.
Reinsurance Expense Allowances, Net. Net reinsurance expense allowances increased $17,000, or less than 1%, for the year ended December 31, 2001 compared to the same period in 2002. These amounts are reflective of the increase in business in force primarily attributable to the amendments to our reinsurance agreements effective January 1, 2002, offset by the decrease in business in force due to lapse and surrender activity.
Amortization of Deferred Acquisition Costs. Amortization of deferred acquisition costs increased $3.1 million, or 79%, from $3.9 million for the year ended December 31, 2001 to $7.0 million for the same period in 2002. Higher than expected surrender experience, including unlocking our near term surrender assumptions to reflect the increase in our surrender experience (akin to industry-wide surrender experience), and lower than expected equity market performance of the separate account balances contributed to $2.8 million of the increase in amortization for the year ended December 31, 2002, as compared to the same period in 2001. In addition, amortization increased due to new business reinsured, including the amendments to our reinsurance agreements with Western Reserve effective January 1, 2002.
Under current assumptions, and all else being equal, if separate account fund yields exceed 5% for 2003, we do not expect that there would be increased amortization in 2003 from unlocking due to lower than expected equity market performance. If separate account fund yields are 0% for 2003 we would
27
Operating Expenses. Operating expenses increased $1.1 million, or 60%, from $2.0 million for the year ended December 31, 2001 to $3.1 million for the same period in 2002. These expenses include salaries and benefits, professional fees for legal, actuarial and accounting expenses and other operating expenses. The majority of the increase for the year ended December 31, 2002 was attributable to a $752,000 increase in salaries, bonuses, benefits and recruiting expenses due to the employment of additional staff, a $221,000 increase in our directors and officers insurance premiums, and a $128,000 increase in legal fees.
Interest Expense. Interest expense increased $2,000, or less than 1%, from $378,000, for the year ended December 31, 2001 to $380,000 for the comparable period in 2002. The increase was due to the interest associated with the $7.2 million settlement paid to Western Reserve on April 2, 2002 to fund the reinsurance amendments that were effective January 1, 2002.
Costs of Withdrawn Offering. During October 2002, we withdrew the registration statement for our proposed initial public offering of 9.5 million shares of common stock. Offering costs related to our withdrawn offering were $1.7 million for the year ended December 31, 2002. These costs, which consisted primarily of legal, printing, accounting, and actuarial fees, were expensed during the quarter ended September 30, 2002. We did not incur any similar expenses in 2001.
Income Taxes. Due to lower levels of income before income taxes, income taxes decreased $1.6 million, or 67%, from $2.4 million for the year ended December 31, 2001 to $789,000 for the same period in 2002. Income before income taxes is comprised of income subject to taxes that is recognized and due in the current period and income subject to taxes that is recognized during the current period but is due in future periods. The small life insurance company deduction available under Section 806 of the Internal Revenue Code for qualifying life insurance companies can reduce the effective federal income tax rate from 34% to less than 20% depending upon the amount of current taxable income. For the year ended December 31, 2002, we had no current taxable income and, as a result, we were unable to take advantage of any of the small life insurance company deduction. During 2001 our effective tax rate was 30%, as compared to 34% in 2002.
In accordance with SFAS No. 109, Accounting for Income Taxes, we have $8.4 million of net operating loss carryforwards, which begin to expire in 2018. These net operating loss carryforwards at a 34% effective tax rate are included as an offset to the deferred tax liability. It is our belief that it is more likely than not that the deferred tax assets will be realized as an offset against future taxable income, however, if we do not have sufficient taxable income in the future to utilize this asset, a write-off may result thereby reducing our net income.
Year Ended December 31, 2001 Compared to Year Ended December 31, 2000
Revenues |
Premiums. Premiums increased $2.6 million, or 16%, from $16.6 million for the year ended December 31, 2000 to $19.2 million for the comparable period in 2001. The majority of this increase was due to a rise in reinsured policies under the Western Reserve Financial Freedom Builder Monthly Renewable Term Agreement. The aggregate face value of reinsurance under the Financial Freedom Builder Monthly Renewable Term Agreement increased $246 million, or 6%, from $4.2 billion at December 31, 2000 to $4.4 billion at December 31, 2001. The remaining increase in premiums was attributable to the increasing duration of the policies, since reinsurance premiums increase with the advancing age of the insureds.
Reinsured Policy Revenues. Reinsured policy revenues decreased $1.7 million, or 13%, from $12.9 million for the year ended December 31, 2000 to $11.2 million for the same period in 2001. This decrease was primarily attributable to revenues associated with our variable annuity coinsurance and modified coinsurance agreements, which declined from $6.7 million for the year ended December 31, 2000
28
Net Investment Income and Net Realized Gain on Investments. Net investment income increased $283,000, or 54%, from $528,000 for the year ended December 31, 2000 to $811,000 for the same period in 2001, primarily due to the increased size of our portfolio from new purchases of fixed maturity securities. The sale of fixed maturity securities for the year ended December 31, 2000 resulted in a net realized gain on investments of $3,000 compared to a net realized gain on investments of $45,000 for the same period in 2001. This shift was caused by a decline in market yields, which resulted in an increase in the fair value of the fixed maturity securities in our portfolio.
Benefits and Expenses |
Benefits, Claims and Settlement Expenses. Benefits, claims, and settlement expenses decreased $1.3 million, or 17%, from $7.6 million for the year ended December 31, 2000 to $6.3 million for the same period in 2001. The decrease was primarily associated with better mortality experience in 2001, which resulted in lower claims activity. We do not expect, nor have we been advised by the ceding life companies of, any material claims exposure related to the September 11, 2001 terrorist attacks. The aggregate face value of insurance underlying the policies we reinsured at December 31, 2000 was $9.4 billion compared to $9.1 billion at December 31, 2001.
Change in Future Policy Benefits. Change in future policy benefits increased $359,000, or 17%, from $2.1 million for the year ended December 31, 2000 to $2.4 million in the same period in 2001. $230,000 of the increase was tied to the $2.4 million growth in premiums collected under the Financial Freedom Builder Monthly Renewable Term Agreement. Additionally, during the third quarter of 2001, we refined our methodology for recognizing earned premiums under the Zurich Life monthly renewable term agreement, which resulted in an increase in future policy benefits of $152,000.
Reinsurance Expense Allowances, Net. Net reinsurance expense allowances increased $962,000, or 13%, from $7.5 million for the year ended December 31, 2000 to $8.5 million for the same period in 2001. Consistent with the increase in premium revenues, the increase in net reinsurance expense allowances was due primarily to an increase in the business placed under the Financial Freedom Builder Monthly Renewable Term Agreement.
Amortization of Deferred Acquisition Costs. Amortization of deferred acquisition costs decreased $72,000, or 2%, from $4.0 million for the year ended December 31, 2000 to $3.9 million for the same period in 2001. A majority of the decrease in the amortization of deferred acquisition costs resulted from the refinement of our methodology of recognizing earned premiums under the Zurich Life monthly renewable term agreement, which caused a $122,000 decrease. Offsetting this decrease was a net increase of $50,000, arising from the unlocking of historical realized experience and future experience assumptions.
Operating Expenses. Operating expenses increased $696,000, or 55%, from $1.3 million for the year ended December 31, 2000 to $2.0 million for the same period in 2001. These expenses include salaries and benefits, professional fees for legal, actuarial and accounting expenses and other operating expenses. The increase was associated with a $447,000 increase in salaries, benefits and recruiting expenses, due to the employment of additional staff, payment of a discretionary bonus for the year 2000 and accrual of discretionary bonuses for 2001. The remainder of the increase was primarily due to an increase in directors and officers insurance expenses, outside director fees, legal fees, and our franchise tax for the State of Delaware.
29
Interest Expense. Interest expense decreased $287,000, or 43%, from $665,000 for the year ended December 31, 2000 to $378,000 for the comparable period in 2001. The decrease was due to the repayment of a $5.3 million debt on a line of credit. The final payment of principal and interest in the amount of $283,566 was paid in February 2001.
Income Taxes. Due to higher levels of income before income taxes, income taxes increased $571,000, or 31%, from $1.8 million for the year ended December 31, 2000 to $2.4 million for the same period in 2001. Income before income taxes is comprised of income subject to taxes, which are both recognized and due in the current period, and income subject to taxes, which are recognized during the current period but are due in future periods. The amount of income taxes, which was recognized and due in the respective periods, was only $516,000 and $437,000 in 2000 and 2001, respectively, due to the small life insurance company deduction which permanently reduces the current income taxes due. The amount of income taxes that was due in future periods in 2001 was $2.0 million, an increase of $650,000 as compared to the amount in 2000, due to an increase in timing differences with respect to reserves.
As a result of the small life insurance company deduction, the combined effective tax rate will fluctuate between 20% and 34%. During 2000, our effective tax rate was 26%, as compared to 30% in 2001.
30
Quarterly Results of Operations
The following table presents certain unaudited quarterly consolidated statements of income data for the eight-quarter period ending December 31, 2002, as well as the percentage of total revenue represented by each item. The information has been derived from the unaudited consolidated financial statements. The unaudited consolidated financial statements have been prepared on substantially the same basis as the audited consolidated financial statements contained herein and all adjustments, consisting only of normal recurring adjustments, which we consider to be necessary to present fairly this information when read in conjunction with the consolidated financial statements and notes thereto appearing elsewhere herein. The results of operations for any quarter are not necessarily indicative of the results to be expected for any future period.
Quarter Ended | ||||||||||||||||||||||||||||||||||
Mar. 31 | June 30 | Sept. 30 | Dec. 31 | Mar. 31 | June 30 | Sept. 30 | Dec. 31 | |||||||||||||||||||||||||||
2001 | 2001 | 2001 | 2001 | 2002 | 2002 | 2002 | 2002 | |||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||
Revenues:
|
||||||||||||||||||||||||||||||||||
Premiums
|
$ | 4,656 | $ | 4,796 | $ | 4,908 | $ | 4,880 | $ | 4,557 | $ | 4,533 | $ | 4,485 | $ | 4,410 | ||||||||||||||||||
Reinsurance policy revenues
|
2,940 | 2,806 | 2,728 | 2,762 | 3,596 | 3,559 | 3,442 | 3,263 | ||||||||||||||||||||||||||
Net investment income
|
161 | 206 | 221 | 223 | 214 | 188 | 168 | 172 | ||||||||||||||||||||||||||
Net realized gain (loss) on investments
|
6 | | (2 | ) | 41 | 8 | (1 | ) | | 420 | ||||||||||||||||||||||||
Total revenues
|
7,763 | 7,808 | 7,855 | 7,906 | 8,375 | 8,279 | 8,095 | 8,265 | ||||||||||||||||||||||||||
Benefits and expenses:
|
||||||||||||||||||||||||||||||||||
Benefits, claims and settlement expenses
|
1,503 | 1,583 | 1,407 | 1,800 | 2,034 | 2,638 | 2,135 | 1,622 | ||||||||||||||||||||||||||
Change in future policy benefits
|
644 | 548 | 742 | 477 | 447 | 411 | 353 | 315 | ||||||||||||||||||||||||||
Reinsurance expense allowances, net
|
2,096 | 2,154 | 2,094 | 2,156 | 2,209 | 2,125 | 2,101 | 2,082 | ||||||||||||||||||||||||||
Amortization of deferred acquisition costs
|
1,002 | 877 | 741 | 1,325 | 1,119 | 1,072 | 2,484 | 2,349 | ||||||||||||||||||||||||||
Operating expenses
|
477 | 362 | 515 | 597 | 727 | 694 | 813 | 884 | ||||||||||||||||||||||||||
Interest expense
|
96 | 93 | 95 | 95 | 94 | 97 | 95 | 95 | ||||||||||||||||||||||||||
Costs of withdrawn offering
|
| | | | | | 1,712 | | ||||||||||||||||||||||||||
Total benefits and expenses
|
5,818 | 5,617 | 5,594 | 6,450 | 6,630 | 7,037 | 9,693 | 7,347 | ||||||||||||||||||||||||||
Income (loss) before income tax
|
1,945 | 2,191 | 2,261 | 1,456 | 1,745 | 1,242 | (1,598 | ) | 918 | |||||||||||||||||||||||||
Income tax (expense) benefit
|
(654 | ) | (743 | ) | (653 | ) | (341 | ) | (593 | ) | (419 | ) | 535 | (312 | ) | |||||||||||||||||||
Net income (loss)
|
$ | 1,291 | $ | 1,448 | $ | 1,608 | $ | 1,115 | $ | 1,152 | $ | 823 | $ | (1,063 | ) | $ | 606 | |||||||||||||||||
31
The following table sets forth, as a percentage of total revenue, certain line items in the consolidated statements of income for the periods indicated:
Quarter Ended | |||||||||||||||||||||||||||||||||
Mar. 31 | June 30 | Sept. 30 | Dec. 31 | Mar. 31 | June 30 | Sept. 30 | Dec. 31 | ||||||||||||||||||||||||||
2001 | 2001 | 2001 | 2001 | 2002 | 2002 | 2002 | 2002 | ||||||||||||||||||||||||||
(As a percentage of total revenue) | |||||||||||||||||||||||||||||||||
Revenues:
|
|||||||||||||||||||||||||||||||||
Premiums
|
60 | % | 61 | % | 62 | % | 62 | % | 54 | % | 55 | % | 55 | % | 53 | % | |||||||||||||||||
Reinsurance policy revenues
|
38 | 36 | 35 | 35 | 43 | 43 | 43 | 40 | |||||||||||||||||||||||||
Net investment income
|
2 | 3 | 3 | 3 | 3 | 2 | 2 | 2 | |||||||||||||||||||||||||
Net realized gain on investments
|
0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | |||||||||||||||||||||||||
Total revenues
|
100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | 100 | % | |||||||||||||||||
Benefits and expenses:
|
|||||||||||||||||||||||||||||||||
Benefits, claims and settlement expenses
|
20 | 20 | 18 | 23 | 24 | 32 | 26 | 20 | |||||||||||||||||||||||||
Change in future policy benefits
|
8 | 7 | 9 | 6 | 5 | 5 | 5 | 4 | |||||||||||||||||||||||||
Reinsurance expense allowances, net
|
27 | 28 | 27 | 27 | 27 | 26 | 26 | 25 | |||||||||||||||||||||||||
Amortization of deferred acquisition costs
|
13 | 11 | 9 | 17 | 13 | 13 | 31 | 28 | |||||||||||||||||||||||||
Operating expenses
|
6 | 5 | 7 | 8 | 9 | 8 | 10 | 11 | |||||||||||||||||||||||||
Interest expense
|
1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||||||||||||||||||||||
Costs of withdrawn offering
|
0 | 0 | 0 | 0 | 0 | 0 | 21 | 0 | |||||||||||||||||||||||||
Total benefits and expenses
|
75 | % | 72 | % | 71 | % | 82 | % | 79 | % | 85 | % | 120 | % | 89 | % | |||||||||||||||||
Income (loss) before income tax
|
25 | 28 | 29 | 18 | 21 | 15 | (20 | ) | 11 | ||||||||||||||||||||||||
Income tax (expense) benefit
|
(8 | ) | (9 | ) | (8 | ) | (4 | ) | (7 | ) | (5 | ) | 7 | (4 | ) | ||||||||||||||||||
Net income (loss)
|
17 | % | 19 | % | 21 | % | 14 | % | 14 | % | 10 | % | (13 | %) | 7 | % | |||||||||||||||||
Historically, our operations and related revenues and operating results have varied substantially from quarter to quarter, and we expect variations to continue. Our quarterly operating results will continue to vary significantly depending on a number of factors, including fluctuations in demand for reinsurance products and variable life insurance and annuity products, as well as the sales price and resulting gross margin for specific reinsurance contracts. A high percentage of our operating expenses, particularly personnel, marketing and rent are relatively fixed in advance of any particular quarter.
Segment Reporting
We have defined our reportable segments based on the nature of our reinsurance agreements and the accounting treatment used for the various reinsurance agreements. Based on this definition, we have identified two reportable segments: non-universal life-type agreements and universal life-type agreements (as each is referenced in SFAS No. 97, Accounting and Reporting by Insurance Enterprises for Certain Long-Duration Contracts and for Realized Gains and Losses from the Sale of Investments, paragraphs 44 and 45).
Our first segment, reported as non-universal life-type, relates to those variable universal life policies that are reinsured on a renewable term basis. These policies are accounted for under SFAS No. 60 accounting principles and, as such, revenues therefrom are classified as premiums revenue.
Our second segment, reported as universal life-type, relates to all variable annuity policies and those variable universal life policies that are reinsured on a coinsurance and modified coinsurance basis. The products reinsured on a coinsurance and modified coinsurance basis are accounted for under SFAS No. 97 accounting principles and, as such, revenues therefrom are classified as reinsured policy revenues.
Items not directly related to the business segments and unallocated corporate items (i.e., other income, interest expense on corporate debt and unallocated operating expenses) are shown separately, consistent with our internal measurement process. Segment assets reported include those assets directly
32
Year Ended December 31, | ||||||||||||||||||||||||||||||||
2001 | 2002 | |||||||||||||||||||||||||||||||
Non-Universal | Universal | Non-Universal | Universal | |||||||||||||||||||||||||||||
Life-type | Life-type | Other | Total | Life-type | Life-type | Other | Total | |||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||
Premiums
|
$ | 19,240 | $ | | $ | | $ | 19,240 | $ | 17,985 | $ | | $ | | $ | 17,985 | ||||||||||||||||
Reinsured policy revenues
|
| 11,238 | | 11,238 | | 13,860 | | 13,860 | ||||||||||||||||||||||||
Benefits, claims and settlement expenses(1)
|
7,833 | 871 | | 8,704 | 7,866 | 2,089 | | 9,955 | ||||||||||||||||||||||||
Reinsurance expense allowances, net
|
6,859 | 1,642 | | 8,501 | 6,319 | 2,199 | | 8,518 | ||||||||||||||||||||||||
Amortization of deferred acquisition costs
|
197 | 3,748 | | 3,945 | 232 | 6,792 | | 7,024 | ||||||||||||||||||||||||
Underwriting profit
|
4,351 | 4,977 | | 9,328 | 3,568 | 2,780 | | 6,348 | ||||||||||||||||||||||||
Net investment income
|
215 | 230 | 366 | 811 | 124 | 276 | 342 | 742 | ||||||||||||||||||||||||
Net realized gain on investment
|
| | 45 | 45 | | | 428 | 428 | ||||||||||||||||||||||||
Other expenses
|
123 | 216 | 1,991 | 2,330 | 142 | 280 | 4,790 | 5,212 | ||||||||||||||||||||||||
Segment operating income (loss) before tax
|
4,443 | 4,991 | (1,580 | ) | 7,854 | 3,550 | 2,776 | (4,020 | ) | 2,306 | ||||||||||||||||||||||
Income tax expense (benefit)
|
1,353 | 1,520 | (481 | ) | 2,392 | 1,213 | 949 | (1,374 | ) | 788 | ||||||||||||||||||||||
Segment net income (loss)
|
$ | 3,090 | $ | 3,471 | $ | (1,099 | ) | $ | 5,462 | $ | 2,337 | $ | 1,827 | $ | (2,646 | ) | $ | 1,518 | ||||||||||||||
Preferred dividends
|
| | 267 | 267 | | | | | ||||||||||||||||||||||||
Segment net income (loss) available to common
stockholders
|
$ | 3,090 | $ | 3,471 | $ | (1,366 | ) | $ | 5,195 | $ | 2,337 | $ | 1,827 | $ | (2,646 | ) | $ | 1,518 | ||||||||||||||
Segment assets
|
$ | 8,615 | $ | 46,748 | $ | 12,490 | $ | 67,853 | $ | 6,021 | $ | 52,248 | $ | 16,005 | $ | 74,274 | ||||||||||||||||
(1) | Benefits, claims and settlement expenses include change in future policy benefits. |
Of the total premiums and reinsured policy revenues above, 89% and 91% relates to business issued by Western Reserve for the years ended December 31, 2001 and 2002, respectively. Of the total underwriting profit above, 86% and 96% relates to business issued by Western Reserve for the year ended December 31, 2001 and 2002, respectively.
Liquidity and Capital Resources
To grow our life and annuity business, we use cash to pay for the initial marketing and underwriting expenses of the policies we reinsure. These same policies thereafter provide cash from premiums, policy charges and policy fees over their lifetime. We also use cash to pay for policy claims, policy benefits and operating expenses which include: salaries and benefits, and professional fees for management, legal, investment, custodial, accounting, tax and consulting services. In addition to operating cash flows, cash is provided by and used in financing activities we undertake to increase our capital position and through activities associated with our invested assets.
Our primary source of liquidity was $15.9 million in consolidated cash and cash equivalents at December 31, 2002. The effective duration of our fixed maturity portfolio is 1.5 years with 98% of the fixed maturity securities having an effective maturity of less than 5 years. Our fixed maturity portfolio represents all of our invested assets, and has an average Moodys quality rating of Aa2.
33
Our capital structure consists of long-term debt and equity. Our long-term debt is comprised of a $5 million, five-year convertible term note to Money Services, Inc. due on July 29, 2004. Money Services is a subsidiary of AEGON USA, Inc. Proceeds of this note were used to reduce a portion of the outstanding principal balance on a line of credit with Money Services from $10 million to $5 million. Interest is payable on the note at 7.5% per annum (except in the event of redemption), on the 29th of each succeeding January and July through and including July 29, 2004. Money Services has the right to convert the outstanding principal balance of this note into common stock at any time. Upon conversion, Money Services would receive 6.255 shares of common stock for each $100 of the outstanding principal amount of the note, for a total of 312,750 shares, which reflects our three-for-two stock split in 2001. We have the option to redeem the note, in whole or in part, before maturity. To redeem the note before maturity, we must pay all principal, plus interest accrued from the date of the note through the redemption date at a higher effective interest rate of 9% per annum. As of December 31, 2002, we had an outstanding principal balance on the term note of $5 million and accrued interest of $158,219.
Operating Cash Flows. Under the renewable term reinsurance agreements, premiums typically vary in proportion with the expected mortality claims reinsured. Our cash inflows under the renewable term agreements are premiums for the mortality risk reinsured. Our cash outflows are reinsurance expense allowances and death benefit claims. The reinsurance expense allowances represent our share of acquisition and maintenance expenses incurred by the ceding life company that are attributable to the risks reinsured by us.
Under the coinsurance and modified coinsurance agreements, since we are reinsuring risks on essentially the same basis as that of the original policy, reinsurance premiums are materially greater than premiums received on the renewable term reinsurance. During the first year in which a policy is reinsured on a coinsurance basis, we are required to reimburse the ceding life company for our share of acquisition costs, including first year commissions and issuance expenses. Thereafter, we reimburse the ceding life company for our share of renewal commissions and maintenance expenses. Further, under modified coinsurance, we allow the ceding life company to retain assets related to reserves in support of reinsured policy benefits (e.g., cash values). Accordingly, because of the type of reinsurance and the basis reinsured, the net first year cash outlays could be as much as, or more than, that years premiums paid for variable universal life insurance, and as much as 10% of variable annuity premiums. In year two and beyond, however, our cash outlays for reinsurance allowances are significantly lower than in the first year of a policy.
Net cash flows provided by (used in) operating activities were $6.6 million, $11.0 million and ($444,000) for the years ended December 31, 2000, 2001 and 2002, respectively. Cash flows used in operating activities in 2002 relating to new policies reinsured under coinsurance and modified coinsurance were $10.2 million and were primarily the result of the $7.2 million settlement paid to Western Reserve in April 2002 to increase the amount of business we reinsure as a result of the reinsurance amendments, settlements paid to reinsure policies issued in 2002 as a result of those amendments, and settlements paid to American Skandia to reinsure policies issued in 2002. These were offset by $14.8 million of cash flows provided by policies reinsured under coinsurance and modified coinsurance prior to 2002 and by all policies reinsured under renewable term reinsurance. Other cash flows used in operating activities of $5.0 million in 2002 were the result of cash payments for operating expenses, income taxes and interest expenses. Cash flows provided by operations in 2000 and 2001 relating to new policies reinsured under coinsurance and modified coinsurance reflected payments of $4.6 million and $2.0 million to Western Reserve and American Skandia to reinsure policies issued in 2000 and 2001, respectively, and cash flows provided by operations for policies previously in force under coinsurance and modified coinsurance and by all policies reinsured under renewable term reinsurance of $12.8 million and $15.1 million, respectively. Other cash flows used in operating activities of $1.6 million and $2.1 million in 2000 and 2001, respectively, were the
34
Operating Cash Flows from | ||||||||||||||||||||||
Calendar | Co/ModCo | Co/ModCo | ||||||||||||||||||||
Year of | Reinsurance | Reinsurance | Renewable | Other | Total | |||||||||||||||||
Reporting | Assumed in | Assumed | Term | Operating | Operating | |||||||||||||||||
(CYR) | CYR | Prior to CYR | Reinsurance | Cash Flows | Cash Flows | |||||||||||||||||
(In millions) | ||||||||||||||||||||||
2002 | $ | (10.2 | ) | $ | 9.5 | $ | 5.3 | $ | (5.0 | ) | $ | (0.4 | ) | |||||||||
2001 | (2.0 | ) | 8.7 | 6.4 | (2.1 | ) | 11.0 | |||||||||||||||
2000 | (4.6 | ) | 7.9 | 4.9 | (1.6 | ) | 6.6 |
At this time we are exploring financing strategies to fund transactions to assume new business. The amount, timing, receipt and cost of additional capital will determine the extent to which we will be able to take advantage of the rights we have under our agreements with Western Reserve to complete similar transactions. Certain of these rights began expiring December 31, 2002.
Investment Cash Flows. We generally receive premiums in advance of paying related benefits and claims. In addition, some policies we reinsure require that we credit interest on funds that are deposited with us. We invest these assets in securities that will provide a return and cash flow stream that are consistent with these benefits. Investment cash flows are the result of buying, selling and holding these securities in addition to activities relating to buying and selling fixed assets.
Net cash flows provided by (used in) investing activities were ($3.7 million), ($6.1 million) and $9.4 million for the years ended December 31, 2000, 2001 and 2002, respectively. The cash flows used in investing activities of $3.7 million and $6.1 million in 2000 and 2001, respectively, primarily related to our purchase of fixed maturity securities. The cash flows provided by investing activities of $9.4 million in 2002 were the result of proceeds generated from the sale and maturity of available for sale securities and from the principal payments on mortgage-backed securities offset by the purchase of available for sale securities. We have incurred no significant capital expenditures during 2002.
Financing Cash Flows. Financing cash flows relate primarily to activities associated with our capital position. Net cash flows used in financing activities were $2.1 million, $1.1 million, and $1.1 million for the years ended December 31, 2000, 2001, and 2002, respectively. Cash flows used in financing activities in 2002 related to the withdrawal of the registration statement in October 2002 for our proposed initial public offering of 9.5 million shares of common stock. The registration statement was withdrawn due to unfavorable market conditions. Cash flows used in financing activities resulted in $1.7 million of deferred offering costs expenses in 2002, offset by $577,000 of cash paid for deferred offering costs in 2001, which had been previously recorded as prepaid expenses on the consolidated balance sheet. Cash flows used in financing activities in 2001 related to principal payments on the Money Services line of credit, dividends paid on our preferred stock and cash paid for deferred offering costs which had been recorded as prepaid expenses. Cash flows used in financing activities in 2000 related to the principal payments on the Money Services line of credit and dividends paid on our preferred stock, offset by the issuance of 266,047 shares of preferred stock to accredited investors which resulted in net proceeds of approximately $3.1 million.
Restrictions. Global Preferred Holdings, Inc. is a holding company with no direct operations, and whose principal assets are the capital stock of Global Preferred Re and $2.5 million of cash and invested assets, as of December 31, 2002. Global Preferred Holdings, Inc. relies primarily on funds retained at the holding company level, debt service on amounts loaned to Global Preferred Re, service fees and potential dividends from Global Preferred Re to meet ongoing cash requirements. The ability of Global Preferred Re to pay dividends to Global Preferred Holdings, Inc. is subject to, among other things, regulatory restrictions under the insurance laws of Bermuda. During the year ended December 31, 2002, Global Preferred Re paid no dividends to Global Preferred Holdings, Inc.
35
Under our reinsurance agreements, we are required to provide security through a letter of credit for the benefit of the ceding life companies. We have three letters of credit issued by Comerica Bank, our custodian, for the benefit of Western Reserve, Pacific Life and Zurich Life, in the amounts of $8.5 million, $50,000 and $300,000, respectively. We assess our letter of credit needs in support of each reinsurance agreement. If determined to be necessary, we will undertake to develop facilities for future letters of credit and trust arrangements in support of additional reinsurance agreements.
Currency
At December 31, 2002, we had written all of our reinsurance business in U.S. dollars. If, in the future, we write business in currencies other than the U.S. dollar, we intend to invest a portion of the premiums collected on the reinsurance contract in securities denominated in the same foreign currency as the premium received. We also intend to consider and evaluate our foreign currency exchange risk and hedge our exposure.
Inflation
The effects of inflation have not had a material impact on our operations or the conduct of our business. Inflationary trends are typically countered by a tightening monetary policy by the U.S. Federal Reserve, resulting in increases in interest rates. Rapid and severe interest rate increases could have a significant and negative impact on the value of our fixed income portfolio.
Off Balance Sheet Arrangements
We have no obligations, assets or liabilities other than those disclosed in our financial statements, no trading activities involving non-exchange traded contracts accounted for at fair value, and no relationships and transactions with persons or entities that derive benefits from their non-independent relationship with us or our related parties.
Recent Accounting Pronouncements
SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended and interpreted, establishes accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts, and for hedging activities. It requires that an entity recognize all derivatives as either assets or liabilities on the balance sheet and measure those instruments at fair value. The accounting for changes in the fair value of a derivative will be included in either earnings or other comprehensive income depending on the intended use of the derivative instrument. The provisions of SFAS No. 133 do not have an impact on Global Preferreds financial statements.
In 2002, the Financial Accounting Standards Board (FASB) issued SFAS No. 145, SFAS No. 146, SFAS No. 147 and SFAS No. 148 dealing with extinguishment of debt, exit and disposal activities, acquisitions of financial institutions, and accounting for stock-based compensation, respectively. The provisions of these standards do not have a material impact on Global Preferreds financial statements.
In November 2002, FASB issued Interpretation No. 45, Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others and in January 2003, FASB issued Interpretation No. 46, Consolidation of Variable Interest Entities. The interpretations issued are not expected to have a material impact on Global Preferreds financial statements.
Item 7A. Quantitative and Qualitative Disclosures About Market Risk
We seek to earn a favorable risk-adjusted total return on our assets by engaging in an investment strategy that employs strategies to manage investment risk. We attempt to maintain adequate liquidity in our fixed income portfolio to fund operations and protect against unexpected events. We have diversified our portfolio to reduce volatility. We seek to manage our credit risk through industry and issuer diversification, and interest rate risk by monitoring the duration and structure of our investment portfolio
36
We do not directly control the allocation of our assets to strategies or underlying funds, nor do we control the manner in which they are invested by underlying fund managers. We utilize an independent investment manager to invest our assets in accordance with our investment guidelines. Conning Asset Management Inc., a subsidiary of Swiss Reinsurance Company, has been our investment manager since June 1998. Conning has discretionary authority to manage our non-cash investment portfolio. As a result, the performance of our aggregate investment portfolio depends largely on the ability of Conning to select and manage appropriate investments. However, we consistently and systematically monitor the strategies and funds in which we are invested, and we believe our overall risk is limited as a result of our selected strategy.
Our investment portfolio includes investments that are subject to changes in market values with changes in interest rates. The impact on our investment portfolio from an immediate 100 basis point increase in market interest rates would have resulted in an estimated decrease in fair value of 0.5%, or approximately $64,000, on a portfolio valued at approximately $18.7 million at December 31, 2002. The impact on our investment portfolio from an immediate 100 basis point decrease in market interest rates would have resulted in an estimated increase in fair value of 0.2%, or approximately $21,000. The foregoing reflects the use of an immediate time horizon. Credit spreads are assumed to remain constant in these hypothetical examples.
Item 8. Financial Statements and Supplementary Data
The following financial statements are attached hereto commencing on page F-1.
| Independent Auditors Report | |
| Consolidated Balance Sheets at December 31, 2001 and 2002 | |
| Consolidated Statements of Income for the years ended December 31, 2000, 2001, and 2002 | |
| Consolidated Statements of Stockholders Equity and Comprehensive Income for the years ended December 31, 2000, 2001, and 2002 | |
| Consolidated Statements of Cash Flows for the years ended December 31, 2000, 2001, and 2002 | |
| Notes to Consolidated Financial Statements for the years ended December 31, 2000, 2001, and 2002 |
Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
No change in or disagreement with accountants occurred during 2002.
PART III
The information required by Items 10, 11, 12 and 13 of Part III is incorporated by reference to the information contained in our Proxy Statement for the Annual Meeting of Stockholders expected to be filed with the Commission on or prior to April 30, 2003 or such information will be included by amendment to this report to be filed within 30 days from the date hereof.
Item 14. Controls and Procedures
Within the 90-day period prior to the date of this report, we carried out an evaluation of the effectiveness of our disclosure controls and procedures (as defined by Rule 13a-14(c) of the Securities Exchange Act of 1934) under the supervision and with the participation of our chief executive officer and
37
There were no significant changes in our internal controls or other factors that could significantly affect these controls subsequent to the date our chief executive officer and chief financial officer carried out their evaluation. There were not significant deficiencies or material weaknesses identified in the evaluation and, therefore, no corrective actions were taken.
PART IV
Item 15. Exhibits, Financial Statement Schedules and Reports on Form 8-K
(a) The following documents are filed or incorporated by reference as part of this Form 10-K.
1. The audited consolidated financial statements of Global Preferred Holdings, Inc. and the related auditors report listed in the Index to Financial Statements appearing on page F-1. | |
2. The exhibits filed as part of this report as required by Item 601 of Regulation S-K are included in the Index to Exhibits appearing on page E-1. |
(b) Reports on Form 8-K.
A Current Report on Form 8-K was filed with the Securities and Exchange Commission on October 30, 2002 to disclose our withdrawal of the registration statement for our proposed initial public offering and to disclose correspondence with our stockholders regarding such withdrawal. | |
A Current Report on Form 8-K was filed with the Securities and Exchange Commission on November 18, 2002 to disclose our correspondence with our stockholders regarding our third quarter results. |
38
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
GLOBAL PREFERRED HOLDINGS, INC. |
By: | /s/ EDWARD F. MCKERNAN |
|
|
Edward F. McKernan | |
Chief Executive Officer and President |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.
Signature | Title | Date | ||||
/s/ EDWARD F. MCKERNAN Edward F. McKernan |
Chief Executive Officer, President and
Director (Principal Executive Officer) |
March 31, 2003 | ||||
/s/ BRADLEY E. BARKS Bradley E. Barks |
Chief Financial Officer and Senior Vice
President Finance (Principal Financial Officer) |
March 31, 2003 | ||||
/s/ CARYL P. SHEPHERD Caryl P. Shepherd |
Chief Accounting Officer, Treasurer, Controller,
Secretary, and Vice President (Principal Accounting Officer) |
March 31, 2003 | ||||
/s/ JOSEPH F. BARONE Joseph F. Barone |
Chairman of the Board of Directors and Director | March 31, 2003 | ||||
/s/ MILAN M. RADONICH Milan M. Radonich |
Director | March 31, 2003 | ||||
/s/ EUGENE M. HOWERDD, JR. Eugene M. Howerdd, Jr. |
Director | March 31, 2003 |
39
CERTIFICATION
I, Edward F. McKernan, certify that:
1. I have reviewed this annual report on Form 10-K of Global Preferred Holdings, Inc.;
2. Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;
3. Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report;
4. The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:
(a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared; | |
(b) evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report (the Evaluation Date); and | |
(c) presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; |
5. The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function):
(a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and | |
(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and |
6. The registrants other certifying officers and I have indicated in this annual report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
By: | /s/ EDWARD F. MCKERNAN |
|
|
Edward F. McKernan | |
Chief Executive Officer |
Date: March 31, 2003
40
CERTIFICATION
I, Bradley E. Barks, certify that:
1. I have reviewed this annual report on Form 10-K of Global Preferred Holdings, Inc.;
2. Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;
3. Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report;
4. The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:
(a) designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared; | |
(b) evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report (the Evaluation Date); and | |
(c) presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; |
5. The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function):
(a) all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and | |
(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and |
6. The registrants other certifying officers and I have indicated in this annual report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
By: | /s/ BRADLEY E. BARKS |
|
|
Bradley E. Barks | |
Chief Financial Officer |
Date: March 31, 2003
41
INDEX TO EXHIBITS
Exhibit | ||||
Number | Description | |||
3 | .1 | Certificate of Incorporation of the Registrant, as amended (incorporated by reference to Exhibit 3.1 to Registrants Registration Statement on Form SB-2 filed on June 28, 1995). | ||
3 | .1.1 | Amendment to Certificate of Incorporation of the Registrant, changing the name of the Company to The WMA Corporation (incorporated by reference to Exhibit 3.1.1 to Registrants Quarterly Report on Form 10-QSB for the quarter ended March 31, 1998, filed on May 15, 1998). | ||
3 | .1.2 | Amendment to Certificate of Incorporation of the Registrant, increasing the number of authorized shares of common stock and creating a new class of authorized shares of preferred stock (incorporated by reference to Exhibit 3.1.1 to Registrants Quarterly Report on Form 10-QSB for the quarter ended June 30, 1999, filed on August 16, 1999). | ||
3 | .1.3 | Certificate of Amendment to Certificate of Incorporation of the Registrant, changing the name of the Company to Global Preferred Holdings, Inc. (incorporated by reference to Exhibit 3.1 to Registrants Quarterly Report on Form 10-QSB for the quarter ended September 30, 2001, filed on November 14, 2001). | ||
3 | .2 | Amended and Restated Bylaws of the Registrant (incorporated by reference to Exhibit 3.2 to Registrants Registration Statement on Form S-1 filed on February 22, 2002). | ||
4 | .1 | Revised Specimen Stock Certificate (incorporated by reference to Exhibit 4.1 to Registrants Registration Statement on Form S-1 filed on February 22, 2002). | ||
10 | .1 | Reinsurance Agreement No. 1 with Western Reserve Life Assurance Co. of Ohio, dated July 9, 1996 (incorporated by reference to Exhibit 10.4 to Registrants Quarterly Report on Form 10-QSB for the quarter ended March 31, 1998, filed on May 15, 1998). | ||
10 | .2* | Automatic Variable Annuity Reinsurance Agreement with Western Reserve Life Assurance Co. of Ohio, effective January 1, 1998 (incorporated by reference to Exhibit 10.5 to Registrants Quarterly Report on Form 10-QSB for the quarter ended June 30, 1998, filed on August 14, 1998). | ||
10 | .3* | Automatic Flexible Premium Variable Life Reinsurance Agreement Number 2 with Western Reserve Life Assurance Co. of Ohio, effective April 1, 1998 (incorporated by reference to Exhibit 10.6 to Registrants Quarterly Report on Form 10-QSB for the quarter ended June 30, 1998, filed on August 14, 1998). | ||
10 | .4 | Management Agreement dated August 2, 1995 with CFM Insurance Managers, Ltd. (incorporated by reference to Exhibit 10.7 to Registrants Annual Report on Form 10-KSB/A for the year ended December 31, 1997, filed on October 1, 1998). | ||
10 | .5 | Revolving Line of Credit Loan Agreement with Money Services, Inc., dated September 30, 1998 (incorporated by reference to Exhibit 10.1 to Registrants Quarterly Report on Form 10-QSB for the quarter ended September 30, 1998, filed on November 16, 1998). | ||
10 | .6 | Revolving Line of Credit Promissory Note issued on September 30, 1998 to Money Services, Inc. in the principal sum of $10,000,000 (incorporated by reference to Exhibit 10.2 to Registrants Quarterly Report on Form 10-QSB for the quarter ended September 30, 1998, filed on November 16, 1998). | ||
10 | .7 | Directed Reinsurance Agreement with WMA Agency, dated June 8, 1998 (incorporated by reference to Exhibit 10.3 to Registrants Quarterly Report on Form 10-QSB for the quarter ended September 30, 1998, filed on November 16, 1998). | ||
10 | .8 | First Amendment of Revolving Line of Credit Promissory Note with Money Services, Inc., dated January 29, 1999 (incorporated by reference to Exhibit 10.5 to Registrants Quarterly Report on Form 10-QSB for the quarter ended March 31, 1999, filed on May 17, 1999). | ||
10 | .9 | Amendment Number 1 to the Automatic Flexible Premium Variable Life Reinsurance Agreement Number 2 with Western Reserve Life Assurance Co. of Ohio, effective January 1, 1999 (incorporated by reference to Exhibit 10.1 to Registrants Quarterly Report on Form 10-QSB for the quarter ended September 30, 1999, filed on November 15, 1999). |
42
Exhibit | ||||
Number | Description | |||
10 | .10 | Amendment Number 1 to the Automatic Variable Annuity Reinsurance Agreement with Western Reserve Life Assurance Co. of Ohio, effective January 1, 1999 (incorporated by reference to Exhibit 10.1 to Registrants Quarterly Report on Form 10-QSB for the quarter ended September 30, 1999, filed on November 15, 1999). | ||
10 | .11 | Third Amendment of Revolving Line of Credit Promissory Note with Money Services, Inc., dated July 30, 1999 (incorporated by reference to Exhibit 10.2 to Registrants Quarterly Report on Form 10-QSB for the quarter ended September 30, 1999, filed on November 15, 1999). | ||
10 | .12 | Five Year Term Note issued to Money Services, Inc. on July 30, 1999 (incorporated by reference to Exhibit 10.3 to Registrants Quarterly Report on Form 10-QSB for the quarter ended September 30, 1999, filed on November 15, 1999). | ||
10 | .13 | Fourth Amendment of Revolving Line of Credit Promissory Note with Money Services, Inc., effective December 31, 1999 (incorporated by reference to Exhibit 10.1 to Registrants Annual Report on Form 10-KSB for the year ended December 31, 1999, filed on March 20, 2000). | ||
10 | .14* | Amendment Number 2 to the Automatic Flexible Premium Variable Life Reinsurance Agreement Number 2 with Western Reserve Life Assurance Co. of Ohio, effective October 1, 1999 (incorporated by reference to Exhibit 10.2 to Registrants Annual Report on Form 10-KSB/A for the year ended December 31, 1999, filed on March 30, 2000). | ||
10 | .15* | Automatic Flexible Premium Variable Life Reinsurance Agreement Number 3 with Western Reserve Life Assurance Co. of Ohio, effective October 1, 1999 (incorporated by reference to Exhibit 10.3 to Registrants Annual Report on Form 10-KSB/A for the year ended December 31, 1999, filed on March 30, 2000). | ||
10 | .16* | Amendment Number 2 to the Automatic Variable Annuity Reinsurance Agreement with Western Reserve Life Assurance Co. of Ohio, effective October 1, 1999 (incorporated by reference to Exhibit 10.4 to Registrants Annual Report on Form 10-KSB/A for the year ended December 31, 1999, filed on March 30, 2000). | ||
10 | .17 | Amendment Number 3 to the Automatic Flexible Premium Variable Life Reinsurance Agreement Number 2 with Western Reserve Life Assurance Co. of Ohio, effective February 1, 2000 (incorporated by reference to Exhibit 10.5 to Registrants Annual Report on Form 10-KSB/A for the year ended December 31, 1999, filed on March 30, 2000). | ||
10 | .18 | Amendment Number 3 to the Automatic Variable Annuity Reinsurance Agreement with Western Reserve Life Assurance Co. of Ohio, effective February 1, 2000 (incorporated by reference to Exhibit 10.6 to Registrants Annual Report on Form 10-KSB/A for the year ended December 31, 1999, filed on March 30, 2000). | ||
10 | .19* | Amendment Number 4 to the Automatic Flexible Premium Variable Life Reinsurance Agreement Number 2 with Western Reserve, effective January 1, 2000 (incorporated by reference to Exhibit 10.1 to Registrants Annual Report on Form 10-KSB for the year ended December 31, 2000, filed on March 20, 2001). | ||
10 | .20* | Amendment Number 5 to the Automatic Variable Annuity Reinsurance Agreement with Western Reserve, effective January 1, 2000 (incorporated by reference to Exhibit 10.2 to Registrants Annual Report on Form 10-KSB for the year ended December 31, 2000, filed on March 20, 2001). | ||
10 | .21 | Third Amendment and Joinder to the Directed Reinsurance Agreement with World Marketing Alliance, Inc. and World Financial Group, Inc. dated July 12, 2001 (incorporated by reference to Exhibit 10.1 to Registrants Quarterly Report on Form 10-QSB for the quarter ended June 30, 2001, filed on August 13, 2001). | ||
10 | .22 | First Right Agreement with Western Reserve Life Assurance Co. of Ohio dated July 12, 2001 (incorporated by reference to Exhibit 10.2 to Registrants Quarterly Report on Form 10-QSB for the quarter ended June 30, 2001, filed on August 13, 2001). |
43
Exhibit | ||||
Number | Description | |||
10 | .23 | Amendment Number 3 to the Automatic Reinsurance Agreement with Western Reserve Life Assurance Co. of Ohio, effective as of September 18, 2001 (incorporated by reference to Exhibit 10.33 to Registrants Registration Statement on Form S-1, filed on February 22, 2002). | ||
10 | .24 | Amendment Number 5 to the Automatic Flexible Premium Variable Life Reinsurance Agreement Number 2 with Western Reserve, effective September 18, 2001 (incorporated by reference to Exhibit 10.34 to Registrants Registration Statement on Form S-1, filed on February 22, 2002). | ||
10 | .25* | Amendment Number 6 to the Automatic Flexible Premium Variable Life Reinsurance Agreement with Western Reserve Life Assurance Co. of Ohio, effective September 18, 2001(incorporated by reference to Exhibit 10.35 to Registrants Registration Statement on Form S-1/A, filed on May 8, 2002). | ||
10 | .26 | Amendment Number 2 to the Automatic Flexible Premium Variable Life Reinsurance Agreement Number 3 with Western Reserve Life Assurance Co. of Ohio, effective September 18, 2001 (incorporated by reference to Exhibit 10.36 to Registrants Registration Statement on Form S-1, filed on February 22, 2002). | ||
10 | .27 | Amendment Number 6 to the Automatic Variable Annuity Reinsurance Agreement with Western Reserve Life Assurance Co. of Ohio, effective September 18, 2001(incorporated by reference to Exhibit 10.37 to Registrants Registration Statement on Form S-1, filed on February 22, 2002). | ||
10 | .28 | Global Preferred Holdings, Inc. Stock Incentive Plan and Form of Stock Option Grant Certificate (incorporated by reference to Exhibit 10.38 to Registrants Registration Statement on Form S-1, filed on February 22, 2002). | ||
10 | .29 | Global Preferred Holdings, Inc. Directors Stock Option Plan and Form of Stock Option Grant Certificate (incorporated by reference to Exhibit 10.39 to Registrants Registration Statement on Form S-1, filed on February 22, 2002). | ||
10 | .30 | Form of Officer and Director Indemnification Agreement (incorporated by reference to Exhibit 10.40 to Registrants Registration Statement on Form S-1, filed on February 22, 2002). | ||
10 | .31 | Employment Agreement by and between the Registrant and Edward F. McKernan, effective January 1, 2002 (incorporated by reference to Exhibit 10.41 to Registrants Registration Statement on Form S-1, filed on February 22, 2002). | ||
10 | .32 | Employment Agreement by and between the Registrant and Caryl P. Shepherd, effective February 1, 2002 (incorporated by reference to Exhibit 10.42 to Registrants Registration Statement on Form S-1/A, filed on March 29, 2002). | ||
10 | .33 | Resignation of S. Hubert Humphrey, Jr., dated December 28, 2001 (incorporated by reference to Exhibit 10.1 to Registrants Form 8-K, filed on February 22, 2002). | ||
10 | .34 | Form of Stock Option Grant Certificate for S. Hubert Humphrey, Jr. (incorporated by reference to Exhibit 10.2 to Registrants Form 8-K, filed on February 22, 2002). | ||
10 | .35 | Employment Agreement by and between the Registrant and Bradley E. Barks, effective March 4, 2002 (incorporated by reference to Exhibit 10.45 to Registrants Registration Statement on Form S-1/A, filed on March 29, 2002). | ||
10 | .36 | Employment Agreement by and between the Registrant and Thomas Bobowski, effective March 4, 2002 (incorporated by reference to Exhibit 10.46 to Registrants Registration Statement on Form S-1/A, filed on March 29, 2002). | ||
10 | .37* | Automatic Pool Reinsurance Agreement, effective April 1, 1998, with American Phoenix Life and Reinsurance Company, Swiss Re Life & Health America, Inc., The Lincoln National Life Insurance Company and Transamerica Occidental Life Insurance Company (incorporated by reference to Exhibit 10.47 to Registrants Registration Statement on Form S-1/A, filed on May 8, 2002). | ||
10 | .38 | Amendment Number 7 to the Automatic Flexible Premium Variable Life Reinsurance Agreement with Western Reserve Life Assurance Co. of Ohio, effective January 1, 2002 (incorporated by reference to Exhibit 10.48 to Registrants Registration Statement on Form S-1/A, filed on April 19, 2002). |
44
Exhibit | ||||
Number | Description | |||
10 | .39 | Amendment Number 3 to the Automatic Flexible Premium Variable Life Reinsurance Agreement Number 3 with Western Reserve Life Assurance Co. of Ohio, effective January 1, 2002 (incorporated by reference to Exhibit 10.49 to Registrants Registration Statement on Form S-1/A, filed on April 19, 2002). | ||
10 | .40 | Amendment Number 7 to the Automatic Variable Annuity Reinsurance Agreement with Western Reserve Life Assurance Co. of Ohio, effective January 1, 2002 (incorporated by reference to Exhibit 10.50 to Registrants Registration Statement on Form S-1/A, filed on April 19, 2002). | ||
10 | .41 | First Amendment to Employment Agreement by and between the Registrant and Bradley E. Barks, effective July 30, 2002 (incorporated by reference to Exhibit 10.1 to Registrants Quarterly Report on Form 10-Q for the quarter ended September 30, 2002, filed on November 14, 2002). | ||
10 | .42 | Lease Agreement by and between the Registrant and Metropolitan Life Insurance Company effective September 12, 2002 (incorporated by reference to Exhibit 10.2 to Registrants Quarterly Report on Form 10-Q/A for the quarter ended September 30, 2002, filed on November 20, 2002). | ||
99 | .1 | Certification by Edward F. McKernan, Chief Executive Officer, Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||
99 | .2 | Certification by Bradley E. Barks, Chief Financial Officer, Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||
99 | .3 | Safe Harbor Compliance Statement For Forward-Looking Statements |
* | Confidential Treatment has been requested with respect to portions of these documents. The omitted portions of these documents were filed separately with the Securities and Exchange Commission. |
45
GLOBAL PREFERRED HOLDINGS, INC.
INDEX TO FINANCIAL STATEMENTS
Page | ||||
Financial Statements:
|
||||
Independent Auditors Report
|
||||
Consolidated Balance Sheets as of
December 31, 2001 and 2002
|
||||
Consolidated Statements of Income for the Years
Ended December 31, 2000, 2001 and 2002
|
||||
Consolidated Statements of Stockholders
Equity and Comprehensive Income for the Years Ended
December 31, 2000, 2001 and 2002
|
||||
Consolidated Statements of Cash Flows for the
Years Ended December 31, 2000, 2001 and 2002
|
||||
Notes to Consolidated Financial Statements
|
F-1
INDEPENDENT AUDITORS REPORT
The Board of Directors
We have audited the accompanying consolidated balance sheets of Global Preferred Holdings, Inc. and subsidiaries as of December 31, 2001 and 2002, and the related consolidated statements of income, stockholders equity and comprehensive income and cash flows for each of the years in the three-year period ended December 31, 2002. These consolidated financial statements are the responsibility of Global Preferreds management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Global Preferred Holdings, Inc. and subsidiaries as of December 31, 2001 and 2002, and the results of their operations and their cash flows, for each of the years in the three-year period ended December 31, 2002 in conformity with accounting principles generally accepted in the United States of America.
KPMG LLP
F-2
GLOBAL PREFERRED HOLDINGS, INC.
Years Ended December 31, | |||||||||||
2001 | 2002 | ||||||||||
Assets
|
|||||||||||
Fixed maturity securities available
for sale (amortized cost of $11,840,749 and $2,673,762 for 2001
and 2002, respectively)
|
$ | 12,214,279 | $ | 2,798,190 | |||||||
Cash and cash equivalents
|
8,062,110 | 15,858,256 | |||||||||
Investment income due and accrued
|
172,055 | 80,882 | |||||||||
Accounts receivable
|
| 215,500 | |||||||||
Reinsurance balances receivable
|
2,842,908 | 3,078,949 | |||||||||
Reinsured policy loans
|
1,013,629 | 1,115,994 | |||||||||
Deferred acquisition costs
|
42,800,269 | 49,850,309 | |||||||||
Prepaid expenses
|
659,538 | 888,662 | |||||||||
Current income tax recoverable
|
| 172,500 | |||||||||
Fixed assets (net of accumulated depreciation of
$147,750 and $240,439 for 2001 and 2002, respectively)
|
88,114 | 215,095 | |||||||||
Total assets
|
$ | 67,852,902 | $ | 74,274,337 | |||||||
Liabilities and Stockholders Equity
|
|||||||||||
Liabilities:
|
|||||||||||
Future policy benefits
|
$ | 11,911,532 | $ | 16,923,775 | |||||||
Reinsurance balances payable
|
188,818 | 42,130 | |||||||||
Accrued expenses and accounts payable
|
544,683 | 473,636 | |||||||||
Accrued interest payable
|
158,219 | 158,219 | |||||||||
Current income tax payable
|
413,299 | | |||||||||
Long term debt
|
5,000,000 | 5,000,000 | |||||||||
Deferred tax liability
|
7,667,767 | 8,354,722 | |||||||||
Total liabilities
|
25,884,318 | 30,952,482 | |||||||||
Stockholders equity:
|
|||||||||||
Preferred stock, par value $2.00, 10,000,000
shares authorized; Series A
|
|||||||||||
Preferred Stock, 1,000,000 shares authorized; 266,047 shares issued for 2001 and no shares issued for 2002, respectively | 532,094 | | |||||||||
Common stock, par value $.001, 50,000,000 shares
authorized; 3,750,000 shares and 4,149,074 shares issued for
2001 and 2002, respectively
|
3,750 | 4,149 | |||||||||
Additional paid-in capital
|
22,794,331 | 23,326,026 | |||||||||
Accumulated other comprehensive income
|
246,531 | 82,125 | |||||||||
Retained earnings
|
18,441,145 | 19,958,822 | |||||||||
Treasury stock, at cost (7,390 shares for 2001
and 2002, respectively)
|
(49,267 | ) | (49,267 | ) | |||||||
Total stockholders equity
|
41,968,584 | 43,321,855 | |||||||||
Total liabilities and stockholders equity
|
$ | 67,852,902 | $ | 74,274,337 | |||||||
See accompanying notes to consolidated financial statements.
F-3
GLOBAL PREFERRED HOLDINGS, INC.
Years Ended December 31, | ||||||||||||||
2000 | 2001 | 2002 | ||||||||||||
Revenues:
|
||||||||||||||
Premiums
|
$ | 16,618,927 | $ | 19,240,551 | $ | 17,984,990 | ||||||||
Reinsured policy revenues
|
12,893,664 | 11,237,610 | 13,859,540 | |||||||||||
Net investment income
|
527,613 | 810,544 | 742,221 | |||||||||||
Net realized gain on investments
|
2,606 | 44,807 | 427,823 | |||||||||||
Total revenues
|
30,042,810 | 31,333,512 | 33,014,574 | |||||||||||
Benefits and expenses:
|
||||||||||||||
Benefits, claims and settlement expenses
|
7,559,164 | 6,292,392 | 8,428,898 | |||||||||||
Change in future policy benefits
|
2,052,733 | 2,411,335 | 1,525,570 | |||||||||||
Reinsurance expense allowances, net
|
7,539,492 | 8,501,197 | 8,517,836 | |||||||||||
Amortization of deferred acquisition costs
|
4,016,629 | 3,944,660 | 7,023,815 | |||||||||||
Operating expenses
|
1,256,080 | 1,951,634 | 3,119,932 | |||||||||||
Interest expense
|
665,119 | 378,145 | 380,116 | |||||||||||
Costs of withdrawn offering
|
| | 1,712,000 | |||||||||||
Total benefits and expenses
|
23,089,217 | 23,479,363 | 30,708,167 | |||||||||||
Income before income tax
|
6,953,593 | 7,854,149 | 2,306,407 | |||||||||||
Income tax expense
|
(1,820,717 | ) | (2,391,568 | ) | (788,730 | ) | ||||||||
Net income
|
$ | 5,132,876 | $ | 5,462,581 | $ | 1,517,677 | ||||||||
Preferred dividends
|
155,198 | 267,104 | | |||||||||||
Net income available to common stockholders
|
$ | 4,977,678 | $ | 5,195,477 | $ | 1,517,677 | ||||||||
Basic earnings per share
|
$ | 1.33 | $ | 1.39 | $ | 0.37 | ||||||||
Diluted earnings per share
|
$ | 1.30 | $ | 1.32 | $ | 0.37 | ||||||||
Weighted average common shares outstanding
|
3,742,610 | 3,742,610 | 4,141,684 | |||||||||||
Total weighted average common and common
equivalent shares outstanding
|
3,943,897 | 4,141,684 | 4,141,684 | |||||||||||
See accompanying notes to consolidated financial statements.
F-4
GLOBAL PREFERRED HOLDINGS, INC.
Accumulated | |||||||||||||||||||||||||||||||||||||||||
Number of | Number of | Additional | other | Total | |||||||||||||||||||||||||||||||||||||
preferred | Preferred | common | Common | paid-in | comprehensive | Retained | Treasury | stockholders | Comprehensive | ||||||||||||||||||||||||||||||||
shares | Stock | shares | Stock | capital | income (loss) | earnings | stock | equity | income | ||||||||||||||||||||||||||||||||
Balance, January 1, 2000
|
| $ | | 2,500,000 | $ | 2,500 | $ | 20,228,973 | $ | (42,552 | ) | $ | 8,268,623 | $ | (49,900 | ) | $ | 28,407,644 | |||||||||||||||||||||||
Comprehensive income
|
|||||||||||||||||||||||||||||||||||||||||
Net income
|
5,132,876 | 5,132,876 | $ | 5,132,876 | |||||||||||||||||||||||||||||||||||||
Other comprehensive income, net of tax
|
104,909 | 104,909 | 104,909 | ||||||||||||||||||||||||||||||||||||||
Total comprehensive income
|
$ | 5,237,785 | |||||||||||||||||||||||||||||||||||||||
Preferred stock issued
|
266,047 | 532,094 | 2,566,608 | 3,098,702 | |||||||||||||||||||||||||||||||||||||
Preferred dividends
|
| | | | | | (155,198 | ) | | (155,198 | ) | ||||||||||||||||||||||||||||||
Balance, December 31, 2000.
|
266,047 | 532,094 | 2,500,000 | 2,500 | 22,795,581 | 62,357 | 13,246,301 | (49,900 | ) | 36,588,933 | |||||||||||||||||||||||||||||||
Comprehensive income
|
|||||||||||||||||||||||||||||||||||||||||
Net income
|
5,462,581 | 5,462,581 | $ | 5,462,581 | |||||||||||||||||||||||||||||||||||||
Other comprehensive income, net of tax
|
184,174 | 184,174 | 184,174 | ||||||||||||||||||||||||||||||||||||||
Total comprehensive income
|
$ | 5,646,755 | |||||||||||||||||||||||||||||||||||||||
Three-for-two stock split
|
1,250,000 | 1,250 | (1,250 | ) | |||||||||||||||||||||||||||||||||||||
Preferred dividends
|
(267,104 | ) | (267,104 | ) | |||||||||||||||||||||||||||||||||||||
Treasury stock reissued (95 shares)
|
| | | | | | (633 | ) | 633 | | |||||||||||||||||||||||||||||||
Balance, December 31, 2001
|
266,047 | 532,094 | 3,750,000 | 3,750 | 22,794,331 | 246,531 | 18,441,145 | (49,267 | ) | 41,968,584 | |||||||||||||||||||||||||||||||
Comprehensive income
|
|||||||||||||||||||||||||||||||||||||||||
Net income
|
1,517,677 | 1,517,677 | $ | 1,517,677 | |||||||||||||||||||||||||||||||||||||
Other comprehensive income, net of tax
|
(164,406 | ) | (164,406 | ) | (164,406 | ) | |||||||||||||||||||||||||||||||||||
Total comprehensive income
|
$ | 1,353,271 | |||||||||||||||||||||||||||||||||||||||
Preferred stock conversion
|
(266,047 | ) | (532,094 | ) | 399,074 | 399 | 531,695 | ||||||||||||||||||||||||||||||||||
Balance, December 31, 2002
|
| $ | | 4,149,074 | $ | 4,149 | $ | 23,326,026 | $ | 82,125 | $ | 19,958,822 | $ | (49,267 | ) | $ | 43,321,855 | ||||||||||||||||||||||||
See accompanying notes to consolidated financial statements.
F-5
GLOBAL PREFERRED HOLDINGS, INC.
2000 | 2001 | 2002 | |||||||||||||
Cash flows from operating activities:
|
|||||||||||||||
Net income
|
$ | 5,132,876 | $ | 5,462,581 | $ | 1,517,677 | |||||||||
Adjustments to reconcile net income to net cash
provided by (used in) operating activities:
|
|||||||||||||||
Amortization and depreciation
|
4,064,604 | 3,989,418 | 7,072,737 | ||||||||||||
Costs of withdrawn offering
|
| | 1,712,000 | ||||||||||||
Deferred tax expense
|
1,304,642 | 1,954,605 | 771,649 | ||||||||||||
Net realized gain on investments
|
(2,606 | ) | (44,807 | ) | (427,823 | ) | |||||||||
Change in:
|
|||||||||||||||
Investment income due and accrued
|
(94,115 | ) | (58,497 | ) | 91,173 | ||||||||||
Accounts receivable
|
| | (215,500 | ) | |||||||||||
Reinsurance balances receivable
|
352,989 | (209,959 | ) | (236,041 | ) | ||||||||||
Reinsured policy loans
|
(580,060 | ) | (146,606 | ) | (102,365 | ) | |||||||||
Deferred acquisition costs
|
(7,018,868 | ) | (3,992,590 | ) | (14,073,855 | ) | |||||||||
Prepaid expenses
|
315,684 | (51,216 | ) | (762,212 | ) | ||||||||||
Current income tax recoverable
|
| | (172,500 | ) | |||||||||||
Future policy benefits
|
3,530,962 | 3,885,784 | 5,012,243 | ||||||||||||
Reinsurance balances payable
|
(328,314 | ) | (199,198 | ) | (146,688 | ) | |||||||||
Accrued expenses and accounts payable
|
(20,022 | ) | 404,565 | (71,047 | ) | ||||||||||
Accrued interest payable
|
(504,433 | ) | (3,137 | ) | | ||||||||||
Current income tax payable
|
405,431 | 7,868 | (413,299 | ) | |||||||||||
Net cash provided by (used in) operating
activities
|
6,558,770 | 10,998,811 | (443,851 | ) | |||||||||||
Cash flows from investing activities:
|
|||||||||||||||
Proceeds from sale of available-for-sale
securities
|
194,856 | 1,674,272 | 9,856,622 | ||||||||||||
Proceeds from principal payments on
mortgage-backed securities of available-for-sale securities
|
127,730 | 474,925 | 1,096,204 | ||||||||||||
Proceeds from maturity of available-for-sale
securities
|
| | 600,000 | ||||||||||||
Purchase of available-for-sale securities
|
(4,019,176 | ) | (8,127,239 | ) | (1,958,013 | ) | |||||||||
Purchase of fixed assets
|
(8,449 | ) | (84,066 | ) | (219,928 | ) | |||||||||
Net cash provided by (used in) investing
activities
|
(3,705,039 | ) | (6,062,108 | ) | 9,374,885 | ||||||||||
Cash flows from financing activities:
|
|||||||||||||||
Issuance of preferred stock
|
3,098,702 | | | ||||||||||||
Preferred dividends
|
(142,953 | ) | (279,349 | ) | | ||||||||||
Proceeds from short term debt
|
| (277,285 | ) | | |||||||||||
Repayment of long term debt
|
(5,026,277 | ) | | | |||||||||||
Prepaid expenses costs of withdrawn
offering
|
| (577,112 | ) | 577,112 | |||||||||||
Costs of withdrawn offering
|
| | (1,712,000 | ) | |||||||||||
Net cash used in financing activities
|
(2,070,528 | ) | (1,133,746 | ) | (1,134,888 | ) | |||||||||
Net increase in cash and cash equivalents
|
783,203 | 3,802,957 | 7,796,146 | ||||||||||||
Cash and cash equivalents at beginning of period
|
3,475,950 | 4,259,153 | 8,062,110 | ||||||||||||
Cash and cash equivalents at end of period
|
$ | 4,259,153 | $ | 8,062,110 | $ | 15,858,256 | |||||||||
Supplemental disclosure of cash flow information:
|
|||||||||||||||
Interest paid
|
$ | 1,169,552 | $ | 381,282 | $ | 380,116 | |||||||||
Income taxes paid
|
$ | 110,644 | $ | 429,095 | $ | 602,880 | |||||||||
Change in preferred dividend accrual
|
$ | 12,245 | $ | (12,245 | ) | $ | | ||||||||
Non-cash financing activities:
|
|||||||||||||||
Treasury shares issued for stock split fractional
shares
|
| 95 | | ||||||||||||
See accompanying notes to consolidated financial statements.
F-6
Global Preferred Holdings, Inc.
1. Organization
Global Preferred Holdings, Inc. was formed March 9, 1995 as an insurance holding company.
The consolidated financial statements include the assets, liabilities, and results of operations of Global Preferred Holdings, Inc. (Global Preferred) and its wholly-owned subsidiary, Global Preferred Re Limited, a Bermuda company registered as a long-term insurer under the Bermuda Insurance Act 1978 (Global Preferred Re together with Global Preferred are referred to collectively as Global Preferred unless the context otherwise requires or otherwise as expressly stated).
Global Preferred provides reinsurance for life insurance and annuity products. Global Preferred was formed principally to provide an opportunity for independent agents associated with an independent marketing organization to participate indirectly in the reinsurance of the policies they sell. An independent marketing organization (IMO) is an independent organization that contracts with one or more insurance companies to distribute and market securities and insurance products. Many of the individual agents that purchased equity in Global Preferred are currently associated with World Financial Group, Inc., an affiliate of AEGON USA, Inc., and collectively, own a significant portion of the outstanding common stock of Global Preferred. To date, the agents associated with World Financial Group, and its predecessor, have sold all life insurance and annuity policies reinsured by Global Preferred.
Reinsurance is an arrangement under which an insurance company (the reinsurer) agrees to indemnify another insurance company (the ceding life company) for all or a portion of the insurance risks underwritten by the ceding life company. The reinsurer assumes a portion of the underwritten risk in exchange for a portion of the premium collected. Global Preferred currently assumes portions of mortality and other risks relating to life insurance and annuity policies in order to share in the net profits generated through the sale of such policies by the independent agents associated with independent marketing organizations.
2. Summary of Significant Accounting Policies
Consolidation and Basis of Presentation. The consolidated financial statements of Global Preferred have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP). The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the reported amounts of revenues and expenses during the reporting period. Accounts that Global Preferred deems to be sensitive to changes in estimates include deferred acquisition costs and future policy benefits. In all instances, actual results could differ from estimates.
The accompanying financial statements consolidate the accounts of Global Preferred and its subsidiary. All significant inter-company balances and transactions have been eliminated.
Investments. Global Preferred classifies all fixed maturity securities and equity securities as available for sale. Such securities are reported at fair value. Fixed maturity securities available for sale are so classified based upon the possibility that such securities could be sold prior to maturity if that action enables Global Preferred to execute its investment philosophy and appropriately match investment results to operating and liquidity needs. Unrealized gains and losses on marketable equity securities and fixed maturity securities available for sale, less applicable deferred income taxes, are reported as a separate component of accumulated other comprehensive income within stockholders equity.
Global Preferreds policy is to reflect an other-than-temporary impairment in securities when the fair value of these securities is lower than the cost basis for an extended period of time. Any such impairment identified would result in a write-down of the cost basis of the individual security to its fair value to
F-7
Investment income is recognized as it accrues or is legally due. Income on mortgage-backed securities includes amortization and accretion of purchase premiums and discounts using a method that approximates a level yield, taking into consideration assumed prepayment patterns. The retrospective adjustment method is used to adjust for prepayment activity. Realized gains and losses on investments using the specific identification method are included in income.
Fair Value Disclosure. The carrying values of cash and cash equivalents, reinsurance receivables and payables, short-term debt, accrued expenses and accounts payable approximate their fair values due to the short-term nature of these accounts. Taking into consideration the basis of reinsurance under the reinsurance agreements, the carrying value of future policy benefits approximates its fair value. See Note 3 for fair value information covering Global Preferreds investment portfolio.
Cash and Cash Equivalents. Cash and cash equivalents include cash on hand and on deposit purchased with an original maturity of three months or less. Cash and cash equivalents also includes cash in transit from the sale of securities at year-end.
Deferred Acquisition Costs. Costs of acquiring new business, which vary with and are primarily related to the production of new business, have been deferred to the extent that such costs are deemed recoverable from future revenues. Such costs include reinsurance expense allowances paid to ceding life companies, and may include certain other underwriting costs, such as actuarial, legal and accounting fees. Deferred acquisition costs are amortized over the lives of the underlying policies with regard to the terms of the reinsurance agreement.
On those policies reinsured under a renewable term agreement, deferred acquisition costs are amortized in proportion to the premium revenue related to the mortality risk reinsured. Such premium revenue is estimated using the same assumptions used for computing liabilities for future policy benefits. Such assumptions include estimates of expected investment yields, mortality, persistency and expenses applicable at the time the policies are reinsured. Original assumptions on renewable term business continue to be used in subsequent accounting periods to determine changes in the deferred acquisition costs unless a premium deficiency exists. Under the renewable term agreements, the rate of amortization depends on the approach utilized, static or dynamic. Under the static approach, the amortization is in proportion to the ratio of premiums collected during the then current period to total anticipated premiums. Often the static approach is used in the first policy year or until the business is sufficiently large to warrant the complexity of the dynamic approach. Under the dynamic approach, the amortization under the static approach is adjusted to reflect actual persistency of the insurance in force. Currently, Global Preferred uses the dynamic amortization approach for all of the policies reinsured under its renewable term agreements.
For policies reinsured under a coinsurance or modified coinsurance agreement, deferred acquisition costs are amortized in proportion to expected gross profits associated with mortality margins, investment margins, surrender charges and expense margins reinsured. Management periodically reviews Global Preferreds assumptions concerning future experience with regard to mortality, persistency, investment yields and expenses in determining its estimates of future gross profits. Upon adoption of any change in assumptions used with regard to future experience, the amortization of Global Preferreds deferred acquisition cost will be recalculated and will be reflected during the then current accounting period.
Reinsurance Expense Allowances. Allowances generally represent a percentage of each reinsurance premium that is paid or allowed by Global Preferred to the ceding life company for each policy reinsured in recognition of commissions and other expenses associated with the reinsured policies. These other expenses relate to costs associated with underwriting, marketing, policy issue and maintenance. The reinsurance expense allowances represent Global Preferreds share of acquisition and maintenance expenses incurred by the ceding life company that are attributable to the risks reinsured. Allowances are shown net of amounts deferred as policy acquisition costs.
F-8
Fixed Assets. Fixed assets are stated at cost less accumulated depreciation. Depreciation is calculated on the straight-line basis over the estimated useful lives of the related assets, which range from three to seven years.
Future Policy Benefits. Liabilities for future benefits on life insurance policies are established in an amount believed to be adequate to meet the estimated future obligations on policies in force. Liabilities for future policy benefits under long-term life insurance policies have been computed based on estimates of investment yields, mortality and withdrawal rates expected at the time the policies are reinsured, and other assumptions including estimates for incurred but not reported claims. These assumptions include a margin for adverse deviation and vary with the characteristics of the plan of insurance, year of issue, age of insured and other appropriate factors. The assumptions for estimated investment yields are based upon various factors including then current yields on Global Preferreds investment portfolio and market rates for new investments. Interest rates used in estimating future policy benefits ranged from 5.5% to 7.0% at the time the policies in force were reinsured. The mortality and withdrawal assumptions are based on Global Preferreds experience, industry experience and industry standards. Policy and contract reserves are included in future policy benefits on the consolidated balance sheets.
Liabilities for future policy benefits under the coinsurance and modified coinsurance agreements equal reinsured policy account balances on the underlying life insurance policies and annuity contracts. With regard to the separate account benefits reinsured on a modified coinsurance basis, Global Preferred records such liabilities as an offset to related assets as its intentions and rights under the agreements with the ceding life companies meet the appropriate conditions governing rights of setoff. The nature of separate account benefits under variable life insurance policies or variable annuity contracts do not permit Global Preferred to reinsure those benefits on a coinsurance basis. Global Preferred reinsures the fixed account portion of annuity contracts and life insurance policies only on a coinsurance basis and, accordingly, the liabilities for that portion of the reinsurance are recorded as future policy benefits.
Income Taxes. Global Preferred uses the asset and liability method to record deferred income taxes. Accordingly, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases, using an effective federal tax rate of 34%. Statement of Financial Accounting Standards (SFAS) No. 109, Accounting for Income Taxes specifically excludes recognition of the small life insurance company deduction available under Section 806 of the Internal Revenue Code for qualifying life insurance companies. This special deduction can reduce the effective federal income tax rate from 34% to less than 20% depending upon the amount of taxable income. Consequently, the effective tax rate on Global Preferreds earnings may ultimately prove to be less than the deferred income tax liabilities and related expenses determined under SFAS No. 109, at December 31, 2002.
Recognition of Revenues and Related Expenses. Reinsurance premiums received under the renewable term agreements are recognized as revenue over the premium paying periods of the reinsured policies. Benefits and expenses are associated with earned premiums so that profits are recognized over the life of the related contract. This association is accomplished through the provision for future policy benefits and the amortization of deferred acquisition costs. Other revenue consists of non-recurring items other than reinsurance premiums or investment earnings and is recognized upon completion of the related earnings process.
Reinsured Policy Revenues. Reinsured policy revenues are recognized as earned and represent the policy mortality and expense charges, cost of insurance charges net of retrocession reinsurance premiums, policy administration charges, asset-based allowances and deferred sales charges that have been assessed against the reinsured policy account balances under the coinsurance and modified coinsurance agreements.
Earnings Per Share. Basic earnings per share is computed based on the weighted-average number of common shares outstanding during the period, in accordance with SFAS No. 128, Earnings Per Share. Shares of convertible preferred stock issued in June and July 2000 are included in the calculations of total weighted-average common and common equivalent shares outstanding. The dilution effect on earnings per
F-9
Common Stock. On July 12, 2001, the board of directors declared a three-for-two stock split in the form of a stock dividend, consisting of 1.25 million shares, payable to stockholders of record at the close of business on August 24, 2001. The stock split was distributed on September 7, 2001. Fractional shares were adjusted up to the next share using shares of treasury stock. Ninety-five treasury shares were issued for the fractional shares. Share and per-share amounts have been retroactively adjusted to reflect the stock split on the consolidated statements of income.
Stock Compensation Plan. Global Preferred applies Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations, in accounting for stock-based compensation plans. Global Preferred has adopted the disclosure-only provisions of SFAS No. 123, Accounting for Stock-Based Compensation.
Recent Accounting Pronouncements. SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended and interpreted, establishes accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts, and for hedging activities. It requires that an entity recognize all derivatives as either assets or liabilities on the balance sheet and measure those instruments at fair value. The accounting for changes in the fair value of a derivative will be included in either earnings or other comprehensive income depending on the intended use of the derivative instrument. The provisions of SFAS No. 133 do not have a material impact on Global Preferreds financial statements.
In 2002, the Financial Accounting Standards Board (FASB) issued SFAS No. 145, SFAS No. 146, SFAS No. 147 and SFAS No. 148 dealing with extinguishment of debt, exit and disposal activities, acquisitions of financial institutions, and accounting for stock-based compensation, respectively. The provisions of these standards do not have a material impact on Global Preferreds financial statements.
In November 2002, FASB issued Interpretation No. 45, Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others and in January 2003, FASB issued Interpretation No. 46, Consolidation of Variable Interest Entities. The interpretations issued are not expected to have a material impact on Global Preferreds financial statements.
Reclassification. Global Preferred has reclassified the presentation of certain 2000 and 2001 information to conform to the 2002 presentation.
3. Investments
Major categories of net investment income consist of the following:
Years ended December 31, | ||||||||||||
2000 | 2001 | 2002 | ||||||||||
Fixed maturity securities
|
$ | 365,536 | $ | 718,583 | $ | 716,165 | ||||||
Cash and cash equivalents
|
230,200 | 147,447 | 93,655 | |||||||||
595,736 | 866,030 | 809,820 | ||||||||||
Investment expenses
|
(68,123 | ) | (55,486 | ) | (67,599 | ) | ||||||
Net investment income
|
$ | 527,613 | $ | 810,544 | $ | 742,221 | ||||||
F-10
The amortized cost, unrealized gains and losses, and estimated fair values of fixed maturity securities at December 31, 2001 and 2002 are as follows:
Amortized | Unrealized | Unrealized | |||||||||||||||
cost | gains | losses | Fair value | ||||||||||||||
2001 |
|||||||||||||||||
Fixed maturity securities, available for sale:
|
|||||||||||||||||
U.S. Government and government agencies
|
$ | 209,704 | $ | 6,604 | $ | | $ | 216,308 | |||||||||
Corporate
|
7,158,877 | 279,551 | 3,930 | 7,434,498 | |||||||||||||
Asset-backed securities
|
1,611,012 | 50,444 | | 1,661,456 | |||||||||||||
Mortgage-backed securities
|
2,861,156 | 41,194 | 333 | 2,902,017 | |||||||||||||
Total
|
$ | 11,840,749 | $ | 377,793 | $ | 4,263 | $ | 12,214,279 | |||||||||
2002 |
|||||||||||||||||
Fixed maturity securities, available for sale:
|
|||||||||||||||||
Corporate
|
$ | 1,191,270 | $ | 46,180 | $ | | $ | 1,237,450 | |||||||||
Asset-backed securities
|
398,442 | 18,117 | | 416,559 | |||||||||||||
Mortgage-backed securities
|
1,084,050 | 60,131 | | 1,144,181 | |||||||||||||
Total
|
$ | 2,673,762 | $ | 124,428 | $ | | $ | 2,798,190 | |||||||||
There were no investments in any entity in excess of 10% of stockholders equity at December 31, 2002. Fixed maturity securities are valued based upon quoted market prices.
At December 31, 2002, the contractual maturities of investments in fixed maturity securities were as follows:
Amortized cost | Fair value | ||||||||
Available for sale:
|
|||||||||
Due in one year or less
|
$ | 598,084 | $ | 611,784 | |||||
Due after one year through five years
|
593,186 | 625,666 | |||||||
Due after five years through ten years
|
| | |||||||
Asset-backed securities
|
398,442 | 416,559 | |||||||
Mortgage-backed securities
|
1,084,050 | 1,144,181 | |||||||
Total
|
$ | 2,673,762 | $ | 2,798,190 | |||||
Expected maturities will differ from contractual maturities because some issuers have the right to call or prepay obligations with or without call or prepayment penalties.
Proceeds from sales of fixed maturity securities available for sale for the years ended December 31, 2000, 2001 and 2002, were $194,856, $1,674,272 and $9,856,622, respectively. Components of realized gains and losses are summarized in the following table:
2000 | 2001 | 2002 | |||||||||||
Fixed maturity securities available for sale:
|
|||||||||||||
Gross realized gains
|
$ | 2,606 | $ | 47,180 | $ | 450,724 | |||||||
Gross realized losses
|
| (2,373 | ) | (22,901 | ) | ||||||||
Net realized gain on investments
|
$ | 2,606 | $ | 44,807 | $ | 427,823 | |||||||
Changes in net unrealized gains (losses) were $158,953, $279,051 and ($249,100) for the years ended December 31, 2000, 2001 and 2002, respectively.
F-11
4. | Policy Liabilities |
Changes in the liability for unpaid policy claims are summarized as follows:
Years ended December 31, | ||||||||||||||
2000 | 2001 | 2002 | ||||||||||||
Unpaid life claims January 1
|
$ | 1,590,232 | $ | 2,119,151 | $ | 1,538,385 | ||||||||
Add claims incurred during the year related to:
|
||||||||||||||
Current year
|
7,118,899 | 6,577,441 | 8,179,749 | |||||||||||
Prior years
|
290,248 | 32,000 | 249,149 | |||||||||||
Total incurred(1)
|
7,409,147 | 6,609,441 | 8,428,898 | |||||||||||
Less claims paid during the year:
|
||||||||||||||
On claims incurred during current year
|
6,150,172 | 6,068,109 | 7,511,575 | |||||||||||
On claims incurred during prior years
|
730,056 | 1,122,098 | 810,643 | |||||||||||
Total paid
|
6,880,228 | 7,190,207 | 8,322,218 | |||||||||||
Unpaid life claims December 31
|
$ | 2,119,151 | $ | 1,538,385 | $ | 1,645,065 | ||||||||
(1) | Total incurred plus the change in the experience refund for the year equals the amount shown on the consolidated statements of income on line titled Benefits, claims and settlement expenses. Change in the experience refund for the years ended December 31, 2000, 2001 and 2002, were $150,017, $317,049, and $0, respectively. |
The amount of claims incurred during the year related to the prior year are primarily the result of the number of deaths that occur late in the prior year, usually December, which are then reported early in the following year, usually January. This represents the normal lag associated with when a death occurs and when the company is notified of the death and varies depending on the number of deaths occurring late in any given year.
5. | Reinsurance |
As of December 31, 2002, Global Preferred has seven reinsurance contracts and one retrocession agreement. All policies reinsured under the reinsurance agreements are self-administered by the ceding life companies. The ceding life companies provide Global Preferred with all information necessary for processing the reinsurance, including claims.
In June 2001, Global Preferred and World Financial Group entered into an amended directed reinsurance agreement, whereby World Financial Group will, for a period extending through June 8, 2008, use commercially reasonable efforts to assist Global Preferred in attaining the opportunity to reinsure all insurance products sold by its agents for insurance companies with which World Financial Group has selling agreements, other than Western Reserve Life Assurance Co. of Ohio (Western Reserve) and Western Reserves affiliates. Additionally, the agreement provides that World Financial Group will use commercially reasonable efforts to cooperate with Global Preferred in its negotiations to establish reinsurance relationships with life insurance companies and provide certain benefits to the companies that reinsure their business through Global Preferred.
Also in June 2001, Global Preferred entered into the First Right Agreement with Western Reserve that provides Global Preferred Re a first right to reinsure certain new products issued by Western Reserve or its U.S. affiliates that are sold by agents associated with World Financial Group. These rights automatically extend for one-year renewal periods unless either party gives notice of termination 180 days prior to the expiration of the applicable initial or renewal term. During 2002, these rights were extended in accordance with the terms of the agreement.
F-12
Pursuant to the First Right Agreement with Western Reserve, Global Preferred has the contractual right to prospectively increase the reinsurance quota share percentages, up to a maximum ranging from 40% to 50%, on certain new variable annuity policies issued through December 31, 2003 by Western Reserve and sold by independent agents associated with World Financial Group. Effective January 2002, Global Preferred amended certain of its reinsurance agreements with Western Reserve to increase its reinsurance quota share percentage on variable annuity policies, which were issued from January 1, 1999 through December 31, 2001, from 10% to 14%. The amendments also provided that Global Preferred reinsure 14% of certain new variable annuity policies issued from January 1, 2002 through December 31, 2003.
Pursuant to its agreements with Western Reserve, Global Preferred also had contractual rights to retrospectively increase the reinsurance quota share percentages, up to a maximum ranging from 40% to 50%, on Western Reserves Freedom Wealth Creator and Freedom Premier variable annuity policies, which were issued from January 1, 1999 through December 31, 2002 and reinsured by Global Preferred. Certain of Global Preferreds rights to increase its reinsurance quota share percentages retrospectively, on policies issued from January 1, 1999 through December 31, 2002, were not exercised and expired on December 31, 2002.
Pursuant to its agreements with Western Reserve, Global Preferred also has the contractual right to convert its monthly renewable term reinsurance of the Financial Freedom Builder variable universal life insurance policies and riders issued by Western Reserve from January 1, 1999 through March 31, 2003 to coinsurance and modified coinsurance. Effective January 2002, Global Preferred amended certain of its reinsurance agreements with Western Reserve to convert its reinsurance of Financial Freedom Builder variable universal life insurance policies, issued from April 1, 2001 through December 31, 2001, from a monthly renewable term basis to a coinsurance and modified coinsurance basis. The right to convert the monthly renewable term reinsurance on the remaining policies reinsured on a monthly renewable term basis to coinsurance and modified coinsurance expires on March 31, 2003.
Effective January 2002, Global Preferred also amended certain of its reinsurance agreements with Western Reserve to begin reinsuring certain newly issued Freedom Elite Builder variable universal life insurance policies issued from July 1, 2001 through December 31, 2001 on a coinsurance and modified coinsurance basis. Pursuant to its agreements with Western Reserve, Global Preferred also has the contractual right, through December 31, 2003, to commence reinsurance of the Freedom Elite Builder variable universal life insurance policies and riders issued by Western Reserve from January 1, 2002 through December 31, 2002, and, through March 31, 2004, to commence reinsurance of the Freedom Elite Builder variable universal life insurance policies and riders issued by Western Reserve from January 1, 2003 through March 31, 2004, on a coinsurance and modified coinsurance basis.
Also pursuant to the First Right Agreement with Western Reserve, Global Preferred has the right to reinsure up to 20% of all new single life variable universal life products introduced for sale through March 31, 2006 on a monthly renewable term basis.
In order to exercise its contractual rights under the Western Reserve agreements, (a) certain volumes of direct written variable annuity premiums or variable universal life premiums issued by Western Reserve or its U.S. affiliates must be achieved in the previous calendar year and (b) Global Preferred must demonstrate sufficient capacity, which is defined as having unassigned invested securities and anticipated cash flows in a sufficient amount to meet expected reinsurance settlements for the ensuing two calendar years with regard to the increased reinsurance. Global Preferreds decisions to exercise its contractual rights will be made from time to time during the term of the First Right Agreement and such decisions will be based on a number of relevant factors, including the attractiveness of the reinsurance rates prescribed by the agreement, the volume of business and Global Preferreds available capital capacity.
During the fourth quarter of 2002, American Skandia Life Assurance Corporation withdrew further sales of the Imperium variable annuity product, which resulted in a discontinuation of reinsurance of new policies under Global Preferreds current agreements with American Skandia. Policies currently reinsured from American Skandia will continue to remain in force in accordance with the terms of the reinsurance agreements.
F-13
The net effect of all reinsurance agreements on premiums and policy revenues is as follows:
Years ended December 31, | ||||||||||||
2000 | 2001 | 2002 | ||||||||||
Reinsurance assumed
|
$ | 29,977,786 | $ | 30,993,041 | $ | 32,318,207 | ||||||
Reinsurance ceded
|
(465,195 | ) | (514,880 | ) | (473,677 | ) | ||||||
Net premiums and policy revenues
|
$ | 29,512,591 | $ | 30,478,161 | $ | 31,844,530 | ||||||
The net effect of all reinsurance agreements on benefits, claims and settlement expenses is as follows:
Years ended December 31, | ||||||||||||
2000 | 2001 | 2002 | ||||||||||
Reinsurance assumed
|
$ | 7,705,566 | $ | 6,299,510 | $ | 8,368,898 | ||||||
Reinsurance ceded
|
(146,402 | ) | (7,118 | ) | 60,000 | |||||||
Net benefits, claims and settlement expenses
|
$ | 7,559,164 | $ | 6,292,392 | $ | 8,428,898 | ||||||
The impact of reinsurance on life insurance in force is as follows (in millions):
Life insurance in force | Direct | Assumed | Ceded | Net | ||||||||||||
December 31, 2000
|
| $ | 9,378 | $ | 169 | $ | 9,209 | |||||||||
December 31, 2001
|
| $ | 9,082 | $ | 156 | $ | 8,926 | |||||||||
December 31, 2002
|
| $ | 8,451 | $ | 155 | $ | 8,296 |
6. Deferred Acquisition Costs
The amount of policy acquisition costs deferred and amortized is as follows:
Years ended December 31, | |||||||||||||
2000 | 2001 | 2002 | |||||||||||
Beginning of year
|
$ | 39,750,100 | $ | 42,752,339 | $ | 42,800,269 | |||||||
Capitalized
|
7,018,868 | 3,992,590 | 14,073,855 | ||||||||||
Amortized
|
(4,016,629 | ) | (3,944,660 | ) | (7,023,815 | ) | |||||||
End of year
|
$ | 42,752,339 | $ | 42,800,269 | $ | 49,850,309 | |||||||
The amendment of certain reinsurance agreements with Western Reserve effective January 1, 2002 resulted in an increase in deferred acquisition costs capitalized of $8,120,168 in 2002.
Retrocession premiums are offset against reinsured policy revenues and premiums for the respective issue years. Consequently, retrocession premiums, benefit claims and allowances lose their identity in calculating estimated gross profits as used in amortizing capitalized acquisition costs. As such, there are no separate, reportable deferred acquisition costs or associated amortization.
7. Income Tax
Under current Bermuda law, Global Preferred Re is not required to pay any taxes in Bermuda on either income or capital gains. Global Preferred Re has received an assurance from the Minister of Finance in Bermuda under the Exempted Undertaking Tax Protection Act 1966 of Bermuda that if any legislation is enacted in Bermuda that would impose tax on profits or income, or on any capital asset, gain or appreciation, or any tax in the nature of estate duty or inheritance tax, then the imposition of any such tax will not be applicable to Global Preferred Re or to any of Global Preferreds operations or shares, debentures or other obligations until March 28, 2016.
Effective January 1, 1996, Global Preferred Re made an irrevocable election to be treated as a domestic insurance company for United States Federal income tax purposes under section 953(d) of the
F-14
Total income taxes (benefit) for the years ended December 31, 2000, 2001 and 2002 were allocated as follows:
Years ended December 31, | |||||||||||||
2000 | 2001 | 2002 | |||||||||||
Tax attributable to:
|
|||||||||||||
Income from continuing operations
|
$ | 1,820,717 | $ | 2,391,568 | $ | 788,730 | |||||||
Unrealized gains (losses) on securities available
for sale
|
$ | 54,044 | $ | 94,877 | $ | (84,694 | ) | ||||||
The federal income tax expense from continuing operations for the years ended December 31, 2000, 2001, and 2002 is as follows:
Years ended December 31, | |||||||||||||
2000 | 2001 | 2002 | |||||||||||
Current
|
$ | 516,075 | $ | 436,963 | $ | 17,081 | |||||||
Deferred
|
1,304,642 | 1,954,605 | 771,649 | ||||||||||
Total
|
$ | 1,820,717 | $ | 2,391,568 | $ | 788,730 | |||||||
The income tax expense from continuing operations for the years ended December 31, 2000, 2001 and 2002 differed from the amounts computed by applying the U.S. federal income tax rate of 34% to income before income taxes as a result of the following:
Years ended December 31, | |||||||||||||
2000 | 2001 | 2002 | |||||||||||
Computed expected tax expense
|
$ | 2,364,222 | $ | 2,670,411 | $ | 784,178 | |||||||
Small life insurance company deduction
|
(605,880 | ) | (269,976 | ) | | ||||||||
Other, net
|
62,375 | (8,867 | ) | 4,552 | |||||||||
Total
|
$ | 1,820,717 | $ | 2,391,568 | $ | 788,730 | |||||||
During 2000 and 2001, Global Preferred was able to benefit from the small life insurance company deduction available under Section 806 of the Code at rates less than 34%.
F-15
Deferred income taxes reflect the net tax effects of temporary differences between the carrying values of assets and liabilities for financial reporting purposes and federal income tax purposes. The net deferred tax liability at December 31, 2001 and 2002 is composed of the following amounts:
2001 | 2002 | |||||||||
Deferred tax assets:
|
||||||||||
Alternative minimum tax credit
|
$ | 8,597 | $ | 7,213 | ||||||
Capital losses realized in excess of gains
|
7,247 | | ||||||||
Reserve differences
|
6,139,342 | 6,235,403 | ||||||||
Net operating loss carry-forward
|
1,030,018 | 2,867,333 | ||||||||
DAC tax capitalized
|
258,252 | 450,453 | ||||||||
Other
|
29,216 | 33,795 | ||||||||
Gross deferred tax assets
|
7,472,672 | 9,594,197 | ||||||||
Deferred tax liabilities:
|
||||||||||
Policy benefit reserves
|
461,348 | 957,508 | ||||||||
Deferred acquisition costs
|
14,552,091 | 16,949,105 | ||||||||
Unrealized gain on securities available for sale
|
127,000 | 42,306 | ||||||||
Gross deferred tax liabilities
|
15,140,439 | 17,948,919 | ||||||||
Net deferred tax liabilities
|
$ | 7,667,767 | $ | 8,354,722 | ||||||
There were no valuation allowances for deferred tax assets as of December 31, 2001 and 2002 since it is managements belief that it is more likely than not that the deferred tax assets will be realized. This assessment is made based on the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies. At December 31, 2002, Global Preferred has net operating loss carry-forwards for income tax purposes of $8.4 million, which begin to expire in 2018.
Global Preferred Re does not have a policyholder surplus account. Therefore, Global Preferred Re is not subject to the potential addition to federal income tax imposed by Section 815 of the Code.
8. Related Party Transactions
Global Preferred issued a $5.0 million convertible note, due July 29, 2004, to Money Services, Inc., a subsidiary of AEGON USA, Inc. The note bears simple interest at a rate of 7.5% per year and is currently convertible into 312,750 shares of Global Preferred common stock. If Money Services were to convert the note, it would own approximately 7% of Global Preferreds outstanding common stock as of December 31, 2002. World Financial Group and Western Reserve are subsidiaries of AEGON USA, Inc. and therefore are entities related to Money Services due to the common ownership.
In June 2001, Global Preferred entered into an agreement with World Financial Group, which requires that World Financial Group will use its commercially reasonable efforts to assist Global Preferred in attaining the opportunity to reinsure all insurance products sold by its agents for insurance companies with which World Financial Group has selling agreements, other than Western Reserve and Western Reserves affiliates.
Global Preferred has four separate reinsurance agreements with Western Reserve that cover variable universal life insurance and variable annuity policies issued by Western Reserve on or after various dates after January 1, 1992 which were sold by the agents of World Financial Group and its predecessor. Also in June 2001, Global Preferred entered into the First Right Agreement with Western Reserve. The First Right Agreement provides Global Preferred the right to reinsure certain policies issued by Western Reserve or its U.S. affiliates which agents associated with World Financial Group sell.
Global Preferred occupied approximately 2,100 square feet of office space in Duluth, Georgia until October 2002 when Global Preferred moved to its current location. Western Reserve was the landlord on the space that Global Preferred previously occupied. Global Preferreds monthly rent was $3,482, plus its proportionate share of the taxes.
F-16
World Financial Group, and its predecessor, provided corporate services to Global Preferred during 2000, 2001 and 2002. These services included computer network system maintenance, facilities maintenance, security, mail services, utilities, postage, telephone and copier service. Global Preferred incurred $48,922, $46,498 and $108,158 of costs for these services from World Financial Group, and its predecessor, for the years ended December 31, 2000, 2001 and 2002, respectively. The majority of the increase in these costs in 2002 reflected the set-up and maintenance of a stand-alone computer network system for Global Preferred.
In 1995, Global Preferred Re entered into an agreement with CFM Insurance Managers, Ltd. (CFM), a member of the IAS Park Group of companies, which provides professional insurance management services to international companies operating in Bermuda. C. Simon Scupham, a director of Global Preferred and of Global Preferred Re, is the Chairman of CFM. Pursuant to this agreement, CFM acts as the managing agent and the Principal Representative for Global Preferred Re in Bermuda. This agreement is for an unlimited duration, but may be terminated by either party upon three months prior written notice or upon 30 days prior written notice under specified circumstances. Global Preferred paid $60,000 in fees during each of the years ended December 31, 2000, 2001 and 2002 pursuant to the agreement with CFM.
Prior to December 28, 2001, S. Hubert Humphrey, Jr. served as a director, Chairman of the Board and Chief Executive Officer of Global Preferred and of Global Preferred Re. Effective December 28, 2001, Mr. Humphrey retired from all of the positions he held with Global Preferred and with Global Preferred Re. As of December 31, 2002, Mr. Humphrey was the beneficial owner of 20.5% of Global Preferreds outstanding common stock. Global Preferred agreed to grant to Mr. Humphrey, upon successful completion of a firm commitment, underwritten registered public offering before December 31, 2003, options to purchase 100,000 shares of Global Preferred common stock. The options are exercisable for a period of five years from the date of grant, at an exercise price equal to the initial offering price of shares sold in the underwritten offering. Compensation expense, if any, will be recognized at the time the contingency is resolved.
Global Preferreds executive officers, Edward F. McKernan, Bradley E. Barks, Caryl P. Shepherd and Thomas J. Bobowski, are employed pursuant to written employment agreements. Mr. McKernans employment agreement is for the period from January 1, 2002 through December 31, 2004 and is automatically renewable for additional one-year periods unless either party provides written notice of termination at least 60 days prior to the expiration of the current term. Mr. Barks and Mr. Bobowski have employment agreements for the period from March 4, 2002 through February 28, 2003, which are renewable by agreement of the parties for additional one-year periods. Ms. Shepherds employment agreement is for the period from February 1, 2002 through January 31, 2003 and is renewable by agreement of the parties for additional one-year periods. All of the executive officers are eligible for an annual bonus in an amount to be determined by the board of directors. Each of the executive officers employment agreements includes post-employment restrictive covenants not to solicit Global Preferreds customers or recruit Global Preferreds employees.
9. Statutory Restrictions
Global Preferred Re is a Bermuda company registered as a long-term insurer under the Bermuda Insurance Act 1978 (the Insurance Act) and as such is subject to the restrictions of the Insurance Act. The Insurance Act requires that Global Preferred Re maintain a solvency margin, defined as the excess of statutory assets over statutory liabilities, of at least $250,000. Statutory assets and liabilities refer to those assets and liabilities recorded on the statutory balance sheet required by the Insurance Act.
Global Preferred relies, and will continue to rely, primarily on funds retained at the holding company level, dividends and other permitted payments, such as debt service payments, from Global Preferred Re to meet ongoing cash requirements. The payment of dividends by Global Preferred Re to Global Preferred is subject to Bermuda law and regulations. Under the Insurance Act, Global Preferred Re must maintain long-term assets with a value of at least $250,000 more than its long-term liabilities and is prohibited from
F-17
10. Commitments and Contingent Liabilities
From time to time Global Preferred may be subject to litigation and arbitration in the normal course of business. Management does not believe that Global Preferred is a party to any such pending litigation or arbitration that would have a material adverse effect on its financial position or future operations.
Global Preferred has obtained letters of credit in favor of unaffiliated insurance companies with whom Global Preferred has reinsurance agreements. The posting of a letter of credit allows the ceding life company to take statutory reserve credit for reinsurance ceded, which would otherwise not be available as Global Preferred Re is not a licensed reinsurer by the ceding life companys state of domicile. At December 31, 2002, the outstanding letters of credit totaled $8.85 million. The letters of credit were issued by Global Preferreds custodian and secured by Global Preferreds investments held by the custodian.
In October 2002, Global Preferred entered into a lease agreement with Metropolitan Life Insurance Company for office space in Duluth, Georgia. The initial lease term is twelve months, with the option to extend the term to fifty-one months, expiring in January 2008. If Global Preferred exercises the right to extend the lease, the first three months of the extended term will be abated. Payments under this lease are $118,619 annually through October 2003. The lease payments are subject to an annual increase of approximately 3%. Total lease expense for the office space for the year ended December 31, 2002 was $27,205.
The following is a schedule of future minimum lease payments as of December 31, 2002:
Year ending December 31, | Lease Payments | |||
2003
|
$ | 126,503 | ||
2004
|
126,503 | |||
2005
|
126,503 | |||
2006
|
126,503 | |||
2007
|
126,503 | |||
Thereafter
|
4,420 |
The monthly lease payments will be expensed on a straight-line basis for the life of the lease in accordance with SFAS No. 13, Accounting for Leases.
In October 2002, Global Preferred entered into an operating lease with ePlus, Inc. The lease consists of three schedules for the lease of office furniture, copier and computer equipment, and telecommunication equipment. The term of each schedule began either December 31, 2002 or January 31, 2003 and expires 36 months thereafter on either December 31, 2005 or January 31, 2006. Payments under this lease are $36,987 annually through the end of the lease.
The following is a schedule of future minimum lease payments as of December 31, 2002:
Year ending December 31, | Lease Payments | |||
2003
|
$ | 35,720 | ||
2004
|
36,987 | |||
2005
|
36,987 | |||
2006
|
1,268 |
Total lease expense for the operating lease for year ended December 31, 2002 was $6,805. This expense was not included in the lease schedules as it was incurred prior to the commencement of the lease term in 2002. This lease expense was prorated from October 2002 through December 2002 depending upon the acceptance date of each item to be included in the lease.
F-18
11. Long-Term Debt
At December 31, 2001 and 2002, amounts payable for long-term debt were as follows, in summary:
2001 | 2002 | |||||||
Convertible Term Note 7.5% interest,
principal and interest due at July 29, 2004
|
$ | 5,000,000 | $ | 5,000,000 | ||||
In July 1999, Global Preferred issued a $5 million, five-year convertible term note to Money Services, Inc. due on July 29, 2004. Money Services is a subsidiary of AEGON USA, Inc. Proceeds of this note were used to reduce a portion of the outstanding principal balance on a line of credit with Money Services from $10 million to $5 million. Interest is payable at 7.5% per annum (except in the event of redemption), on the 29th of each succeeding January and July through and including July 29, 2004. Money Services has the right to convert the outstanding principal balance of this note into shares of Global Preferreds common stock at any time. Upon conversion, Money Services will receive 6.255 shares of common stock for each $100 of the outstanding principal amount of the note, which reflects the three-for-two stock split in 2001. Global Preferred has the option to redeem the note, in whole or in part, between July 29, 2002, and July 29, 2004. To redeem the note before maturity, Global Preferred must pay all principal, plus interest accrued from the date of the note through the redemption date at a higher effective interest rate of 9% per annum. As of December 31, 2002, Global Preferred had an outstanding principal balance on the note of $5 million and accrued interest of $158,219.
12. Comprehensive Income
The following table sets forth the amounts of other comprehensive income (loss) along with the related tax effects allocated to other comprehensive income (loss) for the years ended December 31, 2000, 2001 and 2002:
Tax | |||||||||||||
Before-Tax | (Expense) | Net-of-Tax | |||||||||||
Amount | Benefit | Amount | |||||||||||
2000
|
|||||||||||||
Net unrealized holding gains arising during period
|
$ | 161,559 | $ | (54,930 | ) | $ | 106,629 | ||||||
Less: reclassification adjustment for gains
realized in net income
|
2,606 | (886 | ) | 1,720 | |||||||||
Other comprehensive income
|
$ | 158,953 | $ | (54,044 | ) | $ | 104,909 | ||||||
2001
|
|||||||||||||
Net unrealized holding gains arising during period
|
$ | 323,858 | $ | (110,111 | ) | $ | 213,747 | ||||||
Less: reclassification adjustment for gains
realized in net income
|
44,807 | (15,234 | ) | 29,573 | |||||||||
Other comprehensive income
|
$ | 279,051 | $ | (94,877 | ) | $ | 184,174 | ||||||
2002
|
|||||||||||||
Net unrealized holding losses arising during
period
|
$ | (676,923 | ) | $ | 230,153 | $ | (446,770 | ) | |||||
Less: reclassification adjustment for gains
realized in net income
|
427,823 | (145,459 | ) | 282,364 | |||||||||
Other comprehensive loss
|
$ | (249,100 | ) | $ | 84,694 | $ | (164,406 | ) | |||||
13. Segment Reporting
Global Preferred defines reportable segments based on the nature of its reinsurance agreements and the accounting treatment used for the various reinsurance agreements. Based on this definition, two reportable segments have been identified: non-universal life-type agreements and universal life-type
F-19
Items not directly related to the business segments and unallocated corporate items (i.e., other income, interest expense on corporate debt and unallocated operating expenses) are shown separately, consistent with Global Preferreds internal measurement process. Segment assets reported include those assets directly attributable to the reinsurance agreements such as reinsurance balances receivable, deferred acquisition costs, policy loans, prepaid expenses, invested assets and cash. Cash and invested assets are allocated to the agreements based upon statutory reserves, the letters of credit posted in support of the statutory reserves held, and allocated surplus, which is consistent with Global Preferreds internal measurement process.
Segment Reporting | ||||||||||||||||
Year Ended December 31 | 2000 | |||||||||||||||
Non- | ||||||||||||||||
Universal | Universal | |||||||||||||||
Life-Type | Life-Type | Other | Total | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Premiums
|
$ | 16,619 | $ | | $ | | $ | 16,619 | ||||||||
Reinsured policy revenues
|
| 12,894 | | 12,894 | ||||||||||||
Benefits, claims and settlement expenses*
|
8,658 | 954 | | 9,612 | ||||||||||||
Reinsurance expense allowances, net
|
5,711 | 1,829 | | 7,540 | ||||||||||||
Amortization of deferred acquisition costs
|
116 | 3,901 | | 4,017 | ||||||||||||
Underwriting profit
|
2,134 | 6,210 | | 8,344 | ||||||||||||
Net investment income
|
213 | 171 | 144 | 528 | ||||||||||||
Net realized gain on investments
|
| | 3 | 3 | ||||||||||||
Other expenses
|
150 | 184 | 1,588 | 1,922 | ||||||||||||
Segment operating income (loss) before income tax
|
2,197 | 6,197 | (1,441 | ) | 6,953 | |||||||||||
Income tax expense (benefit)
|
589 | 1,659 | (428 | ) | 1,820 | |||||||||||
Segment net income (loss)
|
$ | 1,608 | $ | 4,538 | $ | (1,013 | ) | $ | 5,133 | |||||||
Preferred dividends
|
| | 155 | 155 | ||||||||||||
Segment net income (loss) available to
common stockholders
|
$ | 1,608 | $ | 4,538 | $ | (1,168 | ) | $ | 4,978 | |||||||
Segment assets
|
$ | 9,279 | $ | 44,688 | $ | 2,650 | $ | 56,617 | ||||||||
* | Benefits, claims and settlement expenses include change in future policy benefits. |
F-20
Segment Reporting | ||||||||||||||||
Year Ended December 31 | 2001 | |||||||||||||||
Non- | ||||||||||||||||
Universal | Universal | |||||||||||||||
Life-Type | Life-Type | Other | Total | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Premiums
|
$ | 19,240 | $ | | $ | | $ | 19,240 | ||||||||
Reinsured policy revenues
|
| 11,238 | | 11,238 | ||||||||||||
Benefits, claims and settlement expenses*
|
7,833 | 871 | | 8,704 | ||||||||||||
Reinsurance expense allowances, net
|
6,859 | 1,642 | | 8,501 | ||||||||||||
Amortization of deferred acquisition costs
|
197 | 3,748 | | 3,945 | ||||||||||||
Underwriting profit
|
4,351 | 4,977 | | 9,328 | ||||||||||||
Net investment income
|
215 | 230 | 366 | 811 | ||||||||||||
Net realized gain on investments
|
| | 45 | 45 | ||||||||||||
Other expenses
|
123 | 216 | 1,991 | 2,330 | ||||||||||||
Segment operating income (loss) before income tax
|
4,443 | 4,991 | (1,580 | ) | 7,854 | |||||||||||
Income tax expense (benefit)
|
1,353 | 1,520 | (481 | ) | 2,392 | |||||||||||
Segment net income (loss)
|
$ | 3,090 | $ | 3,471 | $ | (1,099 | ) | $ | 5,462 | |||||||
Preferred dividends
|
| | 267 | 267 | ||||||||||||
Segment net income (loss) available to common
stockholders
|
$ | 3,090 | $ | 3,471 | $ | (1,366 | ) | $ | 5,195 | |||||||
Segment assets
|
$ | 8,615 | $ | 46,748 | $ | 12,490 | $ | 67,853 | ||||||||
* | Benefits, claims and settlement expenses include change in future policy benefits. |
Segment Reporting | ||||||||||||||||
Year Ended December 31 | 2002 | |||||||||||||||
Non- | ||||||||||||||||
Universal | Universal | |||||||||||||||
Life-Type | Life-Type | Other | Total | |||||||||||||
(Dollars in thousands) | ||||||||||||||||
Premiums
|
$ | 17,985 | $ | | $ | | $ | 17,985 | ||||||||
Reinsured policy revenues
|
| 13,860 | | 13,860 | ||||||||||||
Benefits, claims and settlement expenses*
|
7,866 | 2,089 | | 9,955 | ||||||||||||
Reinsurance expense allowances, net
|
6,319 | 2,199 | | 8,518 | ||||||||||||
Amortization of deferred acquisition costs
|
232 | 6,792 | | 7,024 | ||||||||||||
Underwriting profit
|
3,568 | 2,780 | | 6,348 | ||||||||||||
Net investment income
|
124 | 276 | 342 | 742 | ||||||||||||
Net realized gain on investments
|
| | 428 | 428 | ||||||||||||
Other expenses
|
142 | 280 | 4,790 | 5,212 | ||||||||||||
Segment operating income (loss) before income tax
|
3,550 | 2,776 | (4,020 | ) | 2,306 | |||||||||||
Income tax expense (benefit)
|
1,213 | 949 | (1,374 | ) | 788 | |||||||||||
Segment net income (loss)
|
$ | 2,337 | $ | 1,827 | $ | (2,646 | ) | $ | 1,518 | |||||||
Preferred dividends
|
| | | | ||||||||||||
Segment net income (loss) available to
common stockholders
|
$ | 2,337 | $ | 1,827 | $ | (2,646 | ) | $ | 1,518 | |||||||
Segment assets
|
$ | 6,021 | $ | 52,248 | $ | 16,005 | $ | 74,274 | ||||||||
* | Benefits, claims and settlement expenses include change in future policy benefits. |
During 2000, 2001 and 2002, the percentages of total premiums and reinsured policy revenues that relate to Western Reserve were 88%, 89% and 91%, respectively. The percentages of the total underwriting profit that relates to Western Reserve for 2000, 2001 and 2002 were 83%, 86% and 96%, respectively.
Global Preferred estimates that approximately 44% of variable universal life premiums and 28% of variable annuity premiums, written through Western Reserve and sold by agents associated with World Financial Group, originated in California.
F-21
14. Capital Infusion
In August 2000, Global Preferred closed its offering of Series A Preferred Stock, which resulted in approximately $4 million of gross proceeds to Global Preferred. Global Preferred issued 266,047 shares of Series A Preferred Stock in this offering. The net proceeds were loaned to Global Preferred Re, which were applied toward repayment of the line of credit with Money Services. The terms of the Series A Preferred Stock provided for automatic conversion into common stock upon the earlier of (i) the closing of any Qualifying Sale of shares of common stock or (ii) January 1, 2002. A Qualifying Sale was defined as net proceeds to Global Preferred of at least $10 million from the sale of its shares of common stock. On January 1, 2002, 266,047 shares of Series A Preferred Stock issued were automatically converted into 399,074 shares of common stock. The conversion reflected the 3-for-2 stock split effective in September 2001.
In October 2002, Global Preferred withdrew the registration statement for its proposed initial public offering of 9.5 million shares of common stock due to unfavorable market conditions. During the quarter ended September 30, 2002, Global Preferred expensed $1.7 million of deferred offering costs that were to be offset against the proceeds of the offering. The deferred offering costs paid in prior periods were previously reported as an asset under prepaid expenses on the consolidated balance sheet and the expensing of those costs is currently shown as costs of withdrawn offering on the consolidated income statement.
15. Stock Options
Stock Incentive Plan. Global Preferreds Stock Incentive Plan became effective on January 9, 2002. The aggregate number of shares of common stock reserved for issuance under the Stock Incentive Plan is 1.5 million shares. Awards granted under the Stock Incentive Plan may be stock appreciation rights, restricted stock, options intended to qualify as incentive stock options or nonqualified stock options. No shares of common stock have been issued upon exercise of options granted under the Stock Incentive Plan. The Compensation Committee of the board of directors approved the grant of options to purchase an aggregate of 215,000 shares of common stock to certain employees to be granted upon completion of an initial public offering, at an exercise price equal to the initial public offering price. No options have been granted under the Stock Incentive Plan due to the withdrawal of the registration statement in October 2002 for the proposed public offering.
Directors Stock Option Plan. Global Preferreds Directors Stock Option Plan became effective January 9, 2002. The aggregate number of shares of common stock reserved for issuance under the Directors Stock Option Plan is 280,000 shares. Under the terms of the Directors Stock Option Plan, upon completion of a firm commitment, underwritten registered public offering of common stock by December 31, 2003, options to purchase 105,000 shares of the common stock will be granted to Global Preferreds non-employee directors at an exercise price equal to the initial public offering price pursuant to the Directors Stock Option Plan. No options have been granted under the Directors Stock Option Plan due to the withdrawal of the registration statement in October 2002 for the proposed public offering.
Other Options. In connection with S. Hubert Humphrey, Jr.s retirement in December 2001, Global Preferred agreed to grant to Mr. Humphrey options to purchase 100,000 shares of common stock upon successful completion of a firm commitment, underwritten registered public offering of common stock by December 31, 2003. The options are exercisable for a period of five years from the date of grant, at an exercise price equal to the initial offering price of shares sold in the underwritten offering. No options have been granted to Mr. Humphrey due to the withdrawal of the registration statement in October 2002 for the proposed public offering.
16. Subsequent Events
On February 3, 2003, the FASB revised its tentative guidance on SFAS No. 133 Issue No. B36, Bifurcation of Embedded Credit Derivatives, to include modified coinsurance arrangements involving fixed
F-22
On February 25, 2003, Global Preferred formed two wholly owned subsidiaries: Global Preferred Solutions, Inc. and Global Preferred Resources, Inc. Global Preferred Solutions will provide actuarial and management advisory services to marketing organizations and life insurers. Global Preferred Resources will offer its management support structure to marketing organizations, banks, broker/dealers and insurance companies who are considering the formation of, or have formed, a producer-owned reinsurance enterprise.
F-23
17. Parent Company Financial Information
Balance Sheets
2001 | 2002 | |||||||||
Assets
|
||||||||||
Investment in common stock of subsidiary(1)
|
$ | 35,708,600 | $ | 36,859,470 | ||||||
Fixed maturity securities available
for sale (amortized cost of $2,241,534 and $12,523 for 2001 and
2002, respectively)
|
2,296,563 | 12,927 | ||||||||
Cash and cash equivalents
|
1,374,016 | 2,475,098 | ||||||||
Investment income due and accrued
|
42,192 | 1,319 | ||||||||
Investment income due and accrued
intercompany(1)
|
201,219 | 189,344 | ||||||||
Accounts receivable
|
| 215,500 | ||||||||
Intercompany receivables(1)
|
155,118 | 2,152,529 | ||||||||
Note receivable intercompany(1)
|
6,087,550 | 5,000,000 | ||||||||
Prepaid expenses
|
654,699 | 872,648 | ||||||||
Current income tax recoverable
|
1,875 | | ||||||||
Fixed assets (net of accumulated depreciation of
$147,750 and $240,439 for 2001 and 2002, respectively)
|
88,114 | 215,095 | ||||||||
Deferred tax benefit
|
1,047,737 | 940,433 | ||||||||
Total assets
|
$ | 47,657,683 | $ | 48,934,363 | ||||||
Liabilities and Stockholders Equity
|
||||||||||
Liabilities:
|
||||||||||
Accrued expenses and accounts payable
|
$ | 530,880 | $ | 454,289 | ||||||
Accrued interest payable
|
158,219 | 158,219 | ||||||||
Long term debt
|
5,000,000 | 5,000,000 | ||||||||
Total liabilities
|
5,689,099 | 5,612,508 | ||||||||
Stockholders equity:
|
||||||||||
Preferred stock, par value $2.00, 10,000,000
shares authorized; Series A Preferred Stock, 1,000,000
shares authorized; 266,047 shares issued for 2001 and no shares
issued for 2002, respectively
|
532,094 | | ||||||||
Common stock, par value $.001, 50,000,000 shares
authorized; 3,750,000 shares and 4,149,074 shares issued for
2001 and 2002, respectively
|
3,750 | 4,149 | ||||||||
Additional paid-in capital
|
22,794,331 | 23,326,026 | ||||||||
Accumulated other comprehensive income
|
246,531 | 82,125 | ||||||||
Retained earnings
|
18,441,145 | 19,958,822 | ||||||||
Treasury stock, at cost (7,390 shares for 2001
and 2002, respectively)
|
(49,267 | ) | (49,267 | ) | ||||||
Total stockholders equity
|
41,968,584 | 43,321,855 | ||||||||
Total liabilities and stockholders equity
|
$ | 47,657,683 | $ | 48,934,363 | ||||||
(1) | Eliminated on consolidation |
F-24
Statements of Income
2000 | 2001 | 2002 | |||||||||||||
Revenues:
|
|||||||||||||||
Net investment income
|
$ | 85,053 | $ | 133,575 | $ | 100,339 | |||||||||
Net realized gain (loss) on investments
|
| 4,904 | 56,088 | ||||||||||||
Intercompany interest income(1)
|
613,298 | 674,298 | 473,822 | ||||||||||||
Total revenue
|
698,351 | 812,777 | 630,249 | ||||||||||||
Benefits and expenses:
|
|||||||||||||||
Operating expenses
|
99,752 | 1,259,273 | (548,568 | ) | |||||||||||
Costs of withdrawn offering
|
| | 439,487 | ||||||||||||
Interest expense
|
375,000 | 375,000 | 375,000 | ||||||||||||
Total benefits and expenses
|
474,752 | 1,634,273 | 265,919 | ||||||||||||
Income before income tax and equity in
undistributed net income of subsidiaries
|
223,599 | (821,496 | ) | 364,330 | |||||||||||
Income tax benefit (expense)
|
(120,224 | ) | 274,269 | (125,877 | ) | ||||||||||
Income before equity in undistributed net income
of subsidiaries
|
103,375 | (547,227 | ) | 238,453 | |||||||||||
Equity in earnings of subsidiaries
|
5,029,501 | 6,009,808 | 1,279,224 | ||||||||||||
Net income
|
$ | 5,132,876 | $ | 5,462,581 | $ | 1,517,677 | |||||||||
Preferred dividends
|
155,198 | 267,104 | | ||||||||||||
Net income available to common stockholders
|
$ | 4,977,678 | $ | 5,195,477 | $ | 1,517,677 | |||||||||
(1) | Eliminated on consolidation |
F-25
Statements of Cash Flows
2000 | 2001 | 2002 | |||||||||||||
Cash flows from operating activities:
|
|||||||||||||||
Net income
|
$ | 5,132,876 | $ | 5,462,581 | $ | 1,517,677 | |||||||||
Less equity in earnings of subsidiaries
|
(5,029,501 | ) | (6,009,808 | ) | (1,279,224 | ) | |||||||||
Income before equity in undistributed net income
of subsidiaries
|
$ | 103,375 | $ | (547,227 | ) | $ | 238,453 | ||||||||
Adjustments to reconcile net income to net cash
provided by (used in) operating activities:
|
|||||||||||||||
Amortization and depreciation
|
47,975 | 44,758 | 48,922 | ||||||||||||
Costs of withdrawn offering
|
| | 439,487 | ||||||||||||
Deferred tax expense (benefit)
|
112,918 | (274,176 | ) | 125,877 | |||||||||||
Net realized (gain) loss on investments
|
| (4,905 | ) | (56,088 | ) | ||||||||||
Change in:
|
|||||||||||||||
Investment income due and accrued
|
(2,876 | ) | (39,316 | ) | 40,873 | ||||||||||
Investment income due and accrued
intercompany(1)
|
(305,330 | ) | 104,111 | 11,875 | |||||||||||
Accounts receivable
|
| | (215,500 | ) | |||||||||||
Intercompany receivables(1)
|
(2,563,711 | ) | 2,418,689 | (1,997,411 | ) | ||||||||||
Prepaid expenses
|
317,297 | (49,115 | ) | (751,036 | ) | ||||||||||
Current income tax recoverable
|
| (1,875 | ) | 1,875 | |||||||||||
Accrued expenses and accounts payable
|
(22,574 | ) | 451,778 | (76,591 | ) | ||||||||||
Accrued interest payable
|
(507,570 | ) | | | |||||||||||
Current income tax payable
|
7,306 | (7,306 | ) | | |||||||||||
Net cash provided by (used in) operating
activities
|
(2,813,190 | ) | 2,095,416 | (2,189,264 | ) | ||||||||||
Cash flows from investing activities:
|
|||||||||||||||
Dividend received from subsidiary(1)
|
3,400,000 | | | ||||||||||||
Return of capital from subsidiary(1)
|
10,000,000 | | | ||||||||||||
Investment in subsidiary(1)
|
| | | ||||||||||||
Proceeds from sale of available-for-sale
securities
|
| 411,138 | 2,174,208 | ||||||||||||
Proceeds from principal payments on
mortgage-backed securities of available-for-sale securities
|
| 28,817 | 110,891 | ||||||||||||
Purchase of available-for-sale securities
|
| (2,676,584 | ) | | |||||||||||
Purchase of fixed assets
|
(8,449 | ) | (84,066 | ) | (219,928 | ) | |||||||||
Net cash provided by (used in) investing
activities
|
13,391,551 | (2,320,695 | ) | 2,065,171 | |||||||||||
Cash flows from financing activities:
|
|||||||||||||||
Issuance of preferred stock
|
3,098,702 | | | ||||||||||||
Preferred dividends
|
(142,953 | ) | (279,349 | ) | | ||||||||||
Proceeds repayment of long term debt
|
(5,303,562 | ) | | | |||||||||||
Issuance (repayment) of notes
receivable intercompany(1)
|
(8,100,029 | ) | 2,012,479 | 1,087,550 | |||||||||||
Prepaid expenses costs of withdrawn
offering
|
| (577,112 | ) | 577,112 | |||||||||||
Costs of withdrawn offering
|
| | (439,487 | ) | |||||||||||
Net cash provided by (used in) financing
activities
|
(10,447,842 | ) | 1,156,018 | 1,225,175 | |||||||||||
Net increase in cash and cash equivalents
|
130,519 | 930,739 | 1,101,082 | ||||||||||||
Cash and cash equivalents at beginning of period
|
312,758 | 443,277 | 1,374,016 | ||||||||||||
Cash and cash equivalents at end of period
|
$ | 443,277 | $ | 1,374,016 | $ | 2,475,098 | |||||||||
(1) | Eliminated on consolidation |
F-26