SECURITIES AND EXCHANGE COMMISSION
FORM 10-K
ANNUAL REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For fiscal year ended December 31, 2002
Commission File Number 000-26562
VALRICO BANCORP, INC.
Florida
65-0553757
1815 East State Road 60, Valrico, Florida 33594
(813) 689-1231
Securities registered under Section 12(b) of the Act:
Name of each exchange | ||
Title of each Class | on which registered | |
|
||
None | None |
Securities registered under Section 12(g) of the Act:
Common Stock, no par value
Indicate by checkmark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2).
As of December 31, 2002, there were 308,737 shares of common stock outstanding. As of June 28, 2002 (the last business day of the registrants most recently completed second fiscal quarter) the aggregate market value of the Common Stock held by non-affiliates of the registrant was approximately $4,794,350.
Item 1. Business
General
The Company derives substantially all of its income from dividends and a lease from the bank. The Bank and Company share the same board of directors, which is comprised of ten individuals. Those individuals are LeVaughn Amerson, Jerry L. Ball, C. Dennis Carlton, H. Leroy English, David A. Gee, Gregory L. Henderson, Douglas A. Holmberg, Charles E. Jennings, Jr., J.E. McLean, III, Justo Noriega, Jr..
Subsidiary Bank
Description of Business
The principal business of the Bank is to attract deposits from the general public, and to invest those funds in various types of loans and other interest-earning assets. Funds provide for the operations of the Bank through proceeds from the sale of investments and loans, from amortization and repayment of outstanding loans, from borrowings, and from working capital. Earnings of the Bank depend primarily upon the difference between (1) the interest and fees received by the Bank from loans, the securities held in its investment portfolio, and other investments, and (2) expenses incurred by the Bank in connection with obtaining funds for lending (including interest paid on deposits and other borrowings) and expenses relating to day-to-day operations.
As of December 31, 2002, the Bank has been in operation for twelve and one-half years. Management believes that there is some seasonality in its deposit base due primarily to its agricultural relationships. The seasonality in these deposits, however, has not been substantial to impact the core base of deposits, therefore, management does not believe its deposit relationship is affected. In its lending portfolio, the Bank sees a greater affect on this seasonal business during the period from September to May reflecting larger outstandings in the agricultural portfolio.
Branch Banking and Locations of Offices
The Banks second branch was opened in 1995 in the Plant City market and the Bank expanded in this market area with an in-store branch which opened on June 23, 1997 within a Wal-Mart Supercenter on Jim Redman Parkway. This location is in a growing area and a very active shopping center with an estimated 50,000 plus customers per week. This Wal-Mart is one of their largest supercenters in Florida. The bank expanded its market area with the opening of its fourth branch on January 22, 2000 in Riverview area.
Brandon Office
Plant City Office
Jim Redman Office
North Riverview Office
Services
The Bank offers a complete brokerage service through a third party which permits its customers to buy and sell stocks and bonds and otherwise trade in securities at a discount with full accountability of their transactions. The Bank offers, through third parties, standard and self-directed IRA, the new Roth and Educational IRA, qualified pension plans, SEPs, Keogh and profit-sharing plans, including 401(k) plans, etc.
Hours
Operations
Philosophy
Loans
Deposits
growing areas in terms of the number of new residents. The exposure provided by the site and the population growth of the area are expected to contribute to the growth of the Company.
As of December 31, 2002, total deposits of the Bank were distributed among demand deposits (18.1%), savings and time deposits (51.5%) and NOW and money market deposits (30.4%). The Banks deposits are attracted primarily from individuals, professionals, small and medium size businesses and citrus and agricultural enterprises located predominantly in eastern Hillsborough County, Florida. As of December 31, 2002, approximately 26.6% of the Banks total deposits were from businesses and 73.4% were from individuals. Management of the Bank has no reason to believe that the loss of any one or a few of its deposit accounts would have a material adverse effect upon the operations of the Bank or erode its deposit base.
New Business Development
Competition
As of December 31, 2002, there were 13 commercial banks (including the Companys subsidiary bank) with 33 offices and 1 savings and loan association with 3 offices; at least 10 credit unions; and various other financial entities as competitors in the Banks Assessment Area. The Company expects to receive substantial competition from most of these financial institutions.
The Bank is one of only four financial institutions, which have their headquarters in eastern Hillsborough County. The other financial institutions, being Sunshine State Savings and Loan, Hillsboro Bank in Plant City, and Platinum Bank in Brandon. All others are branches of institutions, which have their headquarters in other parts of Hillsborough County or elsewhere in Florida. Several of the institutions are actually owned by banks with headquarters in Georgia, Alabama, North Carolina, Ohio, and New Jersey.
In order to compete with major financial institutions and others in the Banks Assessment Area, the Bank will continue to emphasize specialized services, local promotional activity and personal contacts by the Banks officers, directors and employees. The Bank believes that its local ownership and community-oriented operating philosophy and personalized banking services are competitive factors in which it has strength.
Regulation
Patents, Trademarks and other Intangible Assets
Business Development
Employees
ITEM 2. Properties
The Company, through its subsidiary, has a principal office located at 1815 East State Road 60 in Valrico, Florida, in a traditional, southern, Greek neo-classical two-story building with 9,860 square feet. The Brandon office, located at 102 West Robertson Street in Brandon, Florida, is in a leased 3,000 square foot end unit in a retail plaza at a major intersection in the center of Brandon. The Plant City office is located at 305 South Wheeler Street in facilities purchased in July 1995. The North Riverview Office, located at the intersection of US 301 and Bloomingdale Avenue in Riverview was purchased in October of 1998. Management believes that these properties are suitable for the Companys current use of them.
Main Office
Brandon Office
Plant City Office
North Riverview Office
Other Properties
During 2000, the Bank purchased three parcels of land adjacent to the main office facility.
Lease Expense
ITEM 3. Legal Proceedings
As of the date of this Annual Report, the management of the Company has no knowledge of any material pending legal proceedings, including proceedings contemplated by governmental authorities, to which the Company and its subsidiary or any of its property is subject, other than ordinary routine litigation incidental to its business.
ITEM 4. Submission Of Matters To A Vote Of Security Holders
There were no matters submitted to votes of the stockholders of the Company during the last quarter of 2002
ITEM 5. Market For The Companys Common Stock And Related Security Holder Matters
There is no trading market at the current time for the Common Stock of the Company, and it is not expected that a trading market will develop for shares of the Companys Common Stock in the near future. The Company is aware of 11 sale transactions that occurred during fiscal year 2002 at prices ranging from $23.00 to $25.00 per share, exclusive of commissions. The Bank is also aware of 7 sale transactions that occurred during fiscal year 2001 at prices ranging from $20.00 to $25.00 per share, exclusive of commissions. As of December 31, 2002, there were 481 holders of record of the Common Stock of the Company.
Holders of Common Stock are entitled to share pro rata in the distribution of dividends when and as declared by the Board of Directors from funds legally available for such purpose. The Bank cannot pay dividends in any one year in which its net income from the current year, combined with its
retained net income for the preceding two years, is a loss or which would cause the capital accounts of the Bank to fall below the minimum amount required by law. Additionally, under certain circumstances, approval of the FDIC and the Florida Department may be required prior to the payment of a dividend.
At the discretion of the Board of Directors of the Company and after careful review of certain factors, such as results of operations, capital requirements, regulatory restrictions, tax considerations and general economic conditions, the Board declared its first dividend in September 1993 at ten cents per share and paid said dividend on October 5, 1993. It likewise paid a similar dividend in 1994, 1995, 1996 and 1997. In 1998 and 1999, the dividend paid increased to twelve cents per share. In 2000, 2001 and 2002, the Company increased the dividend to fourteen cents a share. The dividends were based on respective year earnings and paid on October 1 of each year.
ITEM 6. Selected Financial Data
As of and for the Year Ended December 31, | |||||||||||||||||||||
2002 | 2001 | 2000 | 1999 | 1998 | |||||||||||||||||
(in Thousands, except Per Share Data) | |||||||||||||||||||||
INCOME STATEMENT DATA |
|||||||||||||||||||||
Interest income |
$ | 6,661 | $ | 7,203 | $ | 7,255 | $ | 6,267 | $ | 5,543 | |||||||||||
Interest expense |
-2,157 | -3,208 | -2880 | -2,522 | -2,199 | ||||||||||||||||
Net interest income |
4,504 | 3,995 | 4,375 | 3,745 | 3,344 | ||||||||||||||||
Provision for loan losses |
-120 | -120 | -250 | -101 | -210 | ||||||||||||||||
Net interest income after
provision for loan losses |
4,384 | 3,875 | 4,125 | 3,644 | 3,134 | ||||||||||||||||
Non-interest income |
1,146 | 1,008 | 940 | 838 | 657 | ||||||||||||||||
Non-interest expense |
-4,266 | -3,768 | -3,693 | -3,519 | -2,912 | ||||||||||||||||
Income before income taxes |
1,264 | 1,115 | 1,372 | 963 | 879 | ||||||||||||||||
Income taxes |
-387 | -371 | -438 | -324 | -318 | ||||||||||||||||
Net income |
$ | 877 | $ | 744 | $ | 934 | $ | 639 | $ | 561 | |||||||||||
PER SHARE DATA |
|||||||||||||||||||||
Net income: |
|||||||||||||||||||||
Basic |
$ | 2.86 | $ | 2.44 | $ | 3.09 | $ | 2.09 | $ | 1.88 | |||||||||||
Diluted |
2.39 | 2.04 | 2.58 | 1.75 | 1.56 | ||||||||||||||||
Cash dividends |
0.14 | 0.14 | 0.14 | 0.12 | 0.12 | ||||||||||||||||
Book value |
27.12 | 23.41 | 20.71 | 17.42 | 16.00 | ||||||||||||||||
Number of shares used in net
Average Shares Outstanding: |
|||||||||||||||||||||
Basic |
306,780 | 304,531 | 302,138 | 305,565 | 299,221 | ||||||||||||||||
Diluted |
366,909 | 364,441 | 362,048 | 365,475 | 359,131 | ||||||||||||||||
BALANCE SHEET DATA |
|||||||||||||||||||||
Total assets |
$ | 114,960 | $ | 105,600 | $ | 95,883 | $ | 84,366 | $ | 80,685 | |||||||||||
Total investment securities |
22,341 | 21,946 | 8,852 | 9,134 | 8,832 | ||||||||||||||||
Total net loans(1) |
74,402 | 66,798 | 66,826 | 62,385 | 55,694 | ||||||||||||||||
Total deposits |
101,754 | 93,169 | 83,925 | 73,733 | 70,505 | ||||||||||||||||
Shareholders equity |
8,373 | 7,134 | 6,312 | 5,251 | 4,924 |
(1) | Net loans means total loans net of allowance for possible future loan losses. |
Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations
Overview
The purpose of this discussion is to focus on significant changes in the financial condition and results of the operations of the Company and its subsidiary during the past three years. This discussion and analysis is intended to supplement and highlight information contained in the accompanying financial statements and the selected financial data presented elsewhere in this report, and is based on the fiscal years of 2002, 2001, and 2000. The companys fiscal year runs from January 1st through December 31st of each respective year.
Results of Operations
Net Interest Income
Net interest income is also affected by changes in interest rates earned and interest rates paid and by changes in the volume of interest earning assets and interest bearing liabilities. This relationship is expressed in Table I of this report. In 2002, the net interest income was $4,504,000, which is an increase of $509,000 from the previous year end of $3,995,000. The net interest income increase $129,000 over the 2000 year end amount of $4,375,000.
Interest Income
Interest Income Break Down
For Year Ending 2002
(All Dollars in Thousands)
Category (Average for Year) | Amount | Income | Rate | Pct. of Total Earning Assets | ||||||||||||
Loans (Before Reserve for Loan Losses) |
$ | 69,705 | $ | 5,473 | 7.85 | % | 69.81 | % | ||||||||
Federal Funds Sold |
7,589 | 119 | 1.56 | % | 7.60 | % | ||||||||||
Investment Securities |
22,557 | 1,069 | 4.74 | % | 22.59 | % | ||||||||||
Total Earning Assets |
$ | 99,851 | $ | 6,661 | 6.67 | % | 100.00 | % |
Interest Income Break Down
For Year Ending 2001
(All Dollars in Thousands)
Category (Average for Year) | Amount | Income | Rate | Pct. of Total Earning Assets | ||||||||||||
Loans (Before Reserve for Loan Losses) |
$ | 67,291 | $ | 5,932 | 8.82 | % | 72.76 | % | ||||||||
Federal Funds Sold |
9,795 | 441 | 4.50 | % | 10.59 | % | ||||||||||
Investment Securities |
15,399 | 830 | 5.39 | % | 16.65 | % | ||||||||||
Total Earning Assets |
$ | 92,485 | $ | 7,203 | 7.79 | % | 100.00 | % |
As can be seen by the Tables, there was a marked change in both rate and volume of Earning Assets between the years 2001 and 2002.
Loan Interest decreased from $5,473,000 in 2002, down $459,000 or 7.74% from the $5,932,000 in 2001. That was a decrease of $274,000 or 4.42% from the $6,206,000 at year end 2000. Income from Federal Funds Sold decreased $322,000 or 73,02% from the year end amount of $441,000 in 2001, the year ending 2001 saw a decreased $73,000 or 14.20% from the $514,000 at year end 2000. Income from Investment securities realized an increase of $239,000 with earnings of $1,069,000 at year end 2002. This increase was 28.80% higher than the $830,000 earned at year end 2001. The $830,000 at year end 2001 was $295,000 or 55.14% higher than the $535,000 earned for year end 2000.
Interest Expense
Interest Expense Break Down
For Year Ending 2002
(All Dollars in Thousands)
Pct. of Total Costing | ||||||||||||||||
Category (Avg for Year) | Amount | Expense | Rate | Liabilities | ||||||||||||
Transaction Accounts |
$ | 21,058 | $ | 183 | .87 | % | 24.62 | % | ||||||||
Savings Accounts |
21,129 | 313 | 1.48 | % | 24.70 | % | ||||||||||
Certificates of Deposit |
39,018 | 1,430 | 3.66 | % | 45.62 | % | ||||||||||
Federal Funds Purchased |
352 | 1 | .28 | % | .41 | % | ||||||||||
Other Borrowings |
3,974 | 230 | 5.79 | % | 4.65 | % | ||||||||||
Total Costing Liabilities |
$ | 85,531 | $ | 2,157 | 2.52 | % | 100.00 | % |
Interest Expense Break Down
For Year Ending 2001
(All Dollars in Thousands)
Pct. of Total Costing | ||||||||||||||||
Category (Avg for Year) | Amount | Expense | Rate | Liabilities | ||||||||||||
Transaction Accounts |
$ | 19,643 | $ | 306 | 1.56 | % | 24.13 | % | ||||||||
Savings Accounts |
17,356 | 410 | 2.36 | % | 21.32 | % | ||||||||||
Certificates of Deposit |
39,853 | 2,221 | 5.57 | % | 48.96 | % | ||||||||||
Federal Funds Purchased |
505 | 12 | 2.38 | % | .62 | % | ||||||||||
Other Borrowings |
4,044 | 259 | 6.40 | % | 4.97 | % | ||||||||||
Total Costing Liabilities |
$ | 81,401 | $ | 3,208 | 3.94 | % | 100.00 | % |
Non Interest Expense
expense, taxes (intangible and sales), insurance (FDIC, blanket bond and property), state assessments, professional fees (accounting, audit and legal), office supplies, postage and delivery, service fees and amortization of capitalized expenses.
Non Interest Income
Income Taxes
Deposits
FHLB
Loans
December 31, | ||||||||||||||||
2002 | 2001 | |||||||||||||||
(in Thousands) | ||||||||||||||||
Amount | Percent | Amount | Percent | |||||||||||||
Commercial and Industrial |
$ | 54,483 | 72.11 | % | $ | 42,907 | 63.23 | % | ||||||||
Agricultural |
9,199 | 12.18 | % | 12,170 | 17.93 | % | ||||||||||
Real estate |
8,107 | 10.73 | % | 5,420 | 7.99 | % | ||||||||||
Installment and other loans |
3,766 | 4.98 | % | 7,363 | 10.85 | % | ||||||||||
Total loans |
$ | 75,555 | 100.00 | % | $ | 67,860 | 100.00 | % |
Residential Real Estate
Consumer
Commercial and Industrial
Agricultural
Allowance for Loan Losses
The Bank derives its loan loss reserve based on several methods. One is to review the Banks historical loss percentages calculated by dividing year-to-date charge-offs by the amount of reservable loans. Secondly, a review of classified loans based on a specific reserve allocation method, a percentage method, and a blended reserve based on specific and percentage methods. The reserve allocation is based on the overall assessment of all the methods to determine the appropriate amount to charge to the provision for loan losses.
Additionally, the Banks loan portfolio is periodically reviewed by Federal and State regulators as a normal part of their examination process. Governmental examination procedures require individual judgments about a borrowers ability to repay loans, sufficiency of collateral values and the effects of changing economic circumstances. These procedures are similar to those employed by the Bank in determining the adequacy of the allowance for loan losses and in classifying loans.
As a result of their examinations, regulators may propose adjustments to the allowance for loan losses or in the loan classifications. As a practical matter, management and Board of Directors of the Bank promptly consider and implement those proposed adjustments.
The Bank charged to operations $120,000 for provision for loan losses in 2002 and $120,000 and $250,000, respectively, for 2001 and 2000. The amount of $120,000 was added to the beginning balance of $978,000 for the period ended December 31, 2001 for a total accumulated provision before net charge-offs for the period ended December 31, 2002 of $1,098,000. The Bank charged off loans during the fiscal year 2002 in the amount of $106,000 and reflected recoveries of $23,000 leaving a net balance in the allowance for loan losses for the period ended December 31, 2002 of $1,015,000, which was 1.34% of total loans outstanding of $75,555,000.
Non Accrual Loans
Impaired Loans
Investment Securities
As of December 31, 2002, the Banks investment portfolio, consisted of $21,133,000 in AFS and $1,208,000, in HTM. The net effect to stockholders equity as of December 31, 2001 was a net gain in reserve for securities of $369,000.
The market value of securities fluctuates during the investment period and is determined on the basis of market quotations. The Bank reprices its securities on a monthly basis. The Bank invests in securities for interest income and liquidity.
The Bank adopted FASB 115 and FAS 130 for accounting of Investments.
Earning Assets
Non Earning Assets
Capital
Interest Rate Risk
The major elements used to manage interest rate risk include the mix of fixed and variable rate assets and liabilities and the maturity pattern of assets and liabilities. The Bank performs a monthly review of assets and liabilities that re-price and the time bands within which the re-pricing occurs. Through such analysis, the Bank monitors and manages its interest sensitivity gap to minimize the effects of changing interest rates.
The interest rate sensitivity structure within the Banks balance sheet at December 31, 2002, indicated an Asset~Liability gap ratio of 93% when projecting out one year. In the near term, defined as 90 days, the Bank had an Asset~Liability gap ratio of 180%. This information represents a general indication of re-pricing characteristics over time; however, the sensitivity of certain deposit products may vary during extreme swings in interest rates. Since all interest rates and yields do not adjust at the same velocity, the interest rate sensitivity gap is only a general indicator of the potential effects of interest rate changes on net interest income.
Liquidity
As of December 31, 2002, the Banks liquidity ratio was 34.51% derived by dividing net cash, short-term, and marketable assets of $35.2 million by net deposits of $102.0 million. The Banks dependency ratio as of December 31, 2002 was 8.15%. This ratio is determined by taking the Banks volatile liabilities (primarily Jumbo certificates) of $12.0 million less short-term investments of $4.2 million divided by adjusted total earning assets of $95.7 million. In 2001 and 2000, the Bank had maintained a liquidity ratio on an average of 20% to 35%. As noted in Funding Sources above, management of the Bank believes that the high concentration of time deposits is primarily due to customer relationships and not the attraction of the higher than market rates typically offered by certificates of deposits.
Regulatory Matters
Recently Adopted Financial Accounting Standards
Forward Looking Statements
(Remainder of this page intentionally left blank)
TABLES TO ITEM 7.
The following tables included in this Form 10-K in response to Item 7 are intended to be supplementary information to be read in conjunction with managements discussion and analysis of financial condition and result of operations.
Table I - Distribution of Assets, Liabilities, and stockholders Equity; Interest Rates and Interest Differentials Table II - Investment Portfolio Table III - Loan Portfolio Table IV - Summary of Loan Loss Experience Table V - Deposits Table VI - Return on Equity and Assets Table VII - Short-Term Borrowings |
(Remainder of this page intentionally left blank)
Table I
Average Balances, Interest, and Yield/Rate
(Dollars in Thousands)
2002 | 2001 | 2000 | |||||||||||||||||||||||||||||||||||||
Average | Income/ | Average | Average | Income/ | Average | Average | Income/ | Average | |||||||||||||||||||||||||||||||
Balance | Expense | Rate | Balance | Expense | Rate | Balance | Expense | Rate | |||||||||||||||||||||||||||||||
Assets: |
|||||||||||||||||||||||||||||||||||||||
Earning Assets: |
|||||||||||||||||||||||||||||||||||||||
Loans, Net of
unearned income |
69,705 | 5,473 | 7.85 | % | 67,511 | 5,932 | 8.79 | % | 68,060 | 6,206 | 9.12 | % | |||||||||||||||||||||||||||
Investment Securities |
|||||||||||||||||||||||||||||||||||||||
Taxable |
18,379 | 877 | 4.77 | % | 12,745 | 671 | 5.26 | % | 6,291 | 415 | 6.60 | % | |||||||||||||||||||||||||||
Tax exempt |
4,178 | 192 | 4.60 | % | 3,443 | 159 | 4.62 | % | 2,504 | 120 | 4.80 | % | |||||||||||||||||||||||||||
Total Investments |
22,557 | 1,069 | 4.74 | % | 16,188 | 830 | 5.13 | % | 8,795 | 535 | 6.08 | % | |||||||||||||||||||||||||||
Federal Funds Sold |
7,589 | 119 | 1.56 | % | 10,976 | 441 | 4.02 | % | 8,405 | 514 | 6.12 | % | |||||||||||||||||||||||||||
Total Earning Assets |
99,851 | 6,661 | 6.67 | % | 94,675 | 7,203 | 7.61 | % | 85,260 | 7,255 | 8.51 | % | |||||||||||||||||||||||||||
Allowance for loan losses |
(1,015 | ) | (991 | ) | (932 | ) | |||||||||||||||||||||||||||||||||
Cash and Due From |
7,750 | 6,636 | 5,542 | ||||||||||||||||||||||||||||||||||||
Other Assets |
3,694 | 6,277 | 6,071 | ||||||||||||||||||||||||||||||||||||
Total Assets |
110,280 | 106,597 | 95,941 | ||||||||||||||||||||||||||||||||||||
Liabilities and Shareholders Equity |
|||||||||||||||||||||||||||||||||||||||
Interest Bearing Liabilities |
|||||||||||||||||||||||||||||||||||||||
Deposits |
|||||||||||||||||||||||||||||||||||||||
NOW Accounts |
21,058 | 183 | 0.87 | % | 20,383 | 306 | 1.50 | % | 17,605 | 291 | 1.65 | % | |||||||||||||||||||||||||||
Money Market Accounts |
8,016 | 116 | 1.45 | % | 6,764 | 167 | 2.47 | % | 6,769 | 182 | 2.69 | % | |||||||||||||||||||||||||||
Savings Accounts |
13,113 | 197 | 1.50 | % | 10,881 | 243 | 2.23 | % | 9,280 | 236 | 2.54 | % | |||||||||||||||||||||||||||
Time $100,000 and over |
11,454 | 447 | 3.90 | % | 12,935 | 751 | 5.81 | % | 11,129 | 563 | 5.06 | % | |||||||||||||||||||||||||||
Other Time Deposits |
27,563 | 984 | 3.24 | % | 27,270 | 1,470 | 5.39 | % | 24,497 | 1,290 | 5.27 | % | |||||||||||||||||||||||||||
Total interest bearing deposits |
81,204 | 1,927 | 2.37 | % | 78,233 | 2,937 | 3.75 | % | 69,280 | 2,562 | 3.70 | % | |||||||||||||||||||||||||||
Securities sold under agreement
to repurchase, Federal funds
purchased and other borrowings |
4,159 | 230 | 5.53 | % | 4,524 | 271 | 5.99 | % | 4,568 | 318 | 6.96 | % | |||||||||||||||||||||||||||
Total interest bearing liabilities |
85,363 | 2,157 | 2.52 | % | 82,757 | 3,208 | 3.75 | % | 73,848 | 2,880 | 3.90 | % | |||||||||||||||||||||||||||
Demand Deposits (non interest-bearing) |
16,217 | 15,591 | 14,312 | ||||||||||||||||||||||||||||||||||||
Accrued expenses and other liabilities |
946 | 1,355 | 1,721 | ||||||||||||||||||||||||||||||||||||
Shareholders equity |
7,754 | 6,894 | 6,060 | ||||||||||||||||||||||||||||||||||||
Total liabilities and shareholders equity |
110,280 | 106,597 | 95,941 | ||||||||||||||||||||||||||||||||||||
Net interest income/net interest spread |
4,504 | 4.08 | % | 3,995 | 3.75 | % | 4,375 | 4.56 | % | ||||||||||||||||||||||||||||||
Net yield on earning assets |
4.51 | % | 4.22 | % | 5.13 | % |
The following table sets forth the extent to which changes in volume and rates of earning assets and interest-bearing liabilities affected the change in interest income or interest expense in the indicated time periods. For each major balance sheet category, information is provided relating to 1) changes in volume (changes in average balance multiplied by the prior years average interest rate), 2) changes in rate (changes in average interest rate multiplied by the prior years average balance), and 3) the total change in interest income/expenses. Changes attributable jointly to volume and rate have been allocated proportionately.
Volume and Rate Analysis
(Dollars in Thousands)
Volume | Rate | Total | Volume | Rate | Total | |||||||||||||||||||||
Interest Income |
||||||||||||||||||||||||||
Loans |
190 | (655 | ) | (459 | ) | (49 | ) | (223 | ) | (274 | ) | |||||||||||||||
Investment Securities |
327 | (88 | ) | 239 | 449 | (154 | ) | 295 | ||||||||||||||||||
Other Earning Assets |
(136 | ) | (187 | ) | (322 | ) | 157 | (230 | ) | (73 | ) | |||||||||||||||
Total |
381 | (930 | ) | (542 | ) | 557 | (607 | ) | (52 | ) | ||||||||||||||||
Interest Expense |
||||||||||||||||||||||||||
Deposits |
111 | (1,121 | ) | (1,010 | ) | 1,050 | (47 | ) | 1,005 | |||||||||||||||||
Borrowings |
(22 | ) | (19 | ) | (41 | ) | 17 | (5 | ) | 12 | ||||||||||||||||
Total |
89 | (1,140 | ) | (1,051 | ) | 1,067 | (52 | ) | 1,017 | |||||||||||||||||
Net Change |
292 | 210 | 509 | (510 | ) | (555 | ) | (1,069 | ) | |||||||||||||||||
Interest Rate Sensitivity
(Dollars in Thousands)
After Three | After One | After Three | ||||||||||||||||||||
Within | Months but | Year but | Years but | After | ||||||||||||||||||
Three | Within One | Within Three | Within Five | Five | ||||||||||||||||||
Months | Year | Years | Years | Years | ||||||||||||||||||
December 31, 2002 |
||||||||||||||||||||||
Assets |
||||||||||||||||||||||
Loans |
29,201 | 7,922 | 22,640 | 12,733 | 2,920 | |||||||||||||||||
Short term investments |
4,157 | 0 | 0 | 0 | 0 | |||||||||||||||||
Securities |
1,960 | 2,900 | 4,947 | 4,922 | 7,028 | |||||||||||||||||
Total interest sensitive assets (ISA) |
35,318 | 10,822 | 27,587 | 17,655 | 9,948 | |||||||||||||||||
Liabilities |
||||||||||||||||||||||
Interest bearing deposits |
15,603 | 31,307 | 19,633 | 16,767 | 0 | |||||||||||||||||
Federal funds purchased |
0 | 0 | 0 | 0 | 0 | |||||||||||||||||
Long term borrowings |
967 | 0 | 0 | 0 | 2,000 | |||||||||||||||||
Short term borrowings |
1,192 | 0 | 0 | 0 | 0 | |||||||||||||||||
Total interest sensitive liabilities (ISL) |
17,762 | 31,307 | 19,633 | 16,767 | 2,000 | |||||||||||||||||
Net position os ISA minus ISL |
17,556 | -20,485 | 7,954 | 888 | 7,948 | |||||||||||||||||
Cumulative net position of ISA minus ISL |
17,556 | -2,929 | 5,025 | 5,913 | 13,861 | |||||||||||||||||
Cumulative net position as a percent
of total assets |
15.27 | % | -2.55 | % | 4.37 | % | 5.14 | % | 11.71 | % |
Table II
Investment Portfolio
December 31, | 2002 | 2001 | 2000 | |||||||||||
Securities to be held-to-maturity |
||||||||||||||
1. U.S. Treasury Securities |
0 | 0 | 0 | |||||||||||
2. U.S. Government Agencies |
0 | 0 | 0 | |||||||||||
3. Mortgage-backed securities |
193 | 294 | 1,286 | |||||||||||
4. Municipal |
1,015 | 1,288 | 438 | |||||||||||
5. Other |
0 | 0 | 0 | |||||||||||
Subtotal |
1,208 | 1,582 | 1,724 | |||||||||||
Securities available-for-sale |
||||||||||||||
1. U.S. Treasury Securities |
0 | 0 | 0 | |||||||||||
2. U.S. Government Agencies |
1,503 | 6,002 | 988 | |||||||||||
3. Mortgage-backed securities |
10,291 | 7,855 | 1,265 | |||||||||||
4. Municipal |
3,027 | 3,027 | 3,567 | |||||||||||
5. Other |
5,744 | 3,369 | 1,349 | |||||||||||
Subtotal |
20,565 | 20,253 | 7,169 | |||||||||||
Total investment securities |
21,773 | 21,835 | 8,893 | |||||||||||
Investment Securities Maturity Schedule
(Dollars in Thousands)
Maturity Schedule
In 2002 | In 2001 | In 2000 | |||||||||||||||||||||||
Amount | Yield | Amount | Yield | Amount | Yield | ||||||||||||||||||||
Security Type | Within One Year | ||||||||||||||||||||||||
1. U.S. Treasury Securities |
0 | 0.00 | % | 0 | 0.00 | % | 0 | 0.00 | % | ||||||||||||||||
2. U.S. Government Agencies |
0 | 0.00 | % | 500 | 6.05 | % | 0 | 0.00 | % | ||||||||||||||||
3. Mortgage-backed securities |
36 | 5.33 | % | 0 | 5.51 | % | 0 | 0.00 | % | ||||||||||||||||
4. Municipal |
0 | 0.00 | % | 275 | 4.60 | % | 7 | 6.91 | % | ||||||||||||||||
5. Other |
501 | 5.50 | % | 455 | 6.47 | % | 0 | 0.00 | % | ||||||||||||||||
Totals |
537 | 1,230 | 7 | ||||||||||||||||||||||
Table II Continued
In 2002 | In 2001 | In 2000 | |||||||||||||||||||||||
Amount | Yield | Amount | Yield | Amount | Yield | ||||||||||||||||||||
Security Type | After One Year but Within Five Years | ||||||||||||||||||||||||
1. U.S. Treasury Securities |
0 | 0.00 | % | 0 | 0.00 | % | 0 | 0.00 | % | ||||||||||||||||
2. U.S. Government Agencies |
1,503 | 5.54 | % | 5,000 | 5.40 | % | 1,000 | 6.05 | % | ||||||||||||||||
3. Mortgage-backed securities |
3,158 | 3.81 | % | 127 | 6.19 | % | 275 | 4.60 | % | ||||||||||||||||
4. Municipal |
608 | 4.54 | % | 270 | 5.51 | % | 214 | 6.11 | % | ||||||||||||||||
5. Other |
1,766 | 5.80 | % | 1,538 | 6.03 | % | 950 | 6.17 | % | ||||||||||||||||
Totals |
7,035 | 6,935 | 2,439 | ||||||||||||||||||||||
In 2002 | In 2001 | In 2000 | |||||||||||||||||||||||
Amount | Yield | Amount | Yield | Amount | Yield | ||||||||||||||||||||
Security Type | After Five Years but Within Ten Years | ||||||||||||||||||||||||
1. U.S. Treasury Securities |
0 | 0.00 | % | 0 | 0.00 | % | 0 | 0.00 | % | ||||||||||||||||
2. U.S. Government Agencies |
0 | 0.00 | % | 502 | 4.00 | % | 0 | 0.00 | % | ||||||||||||||||
3. Mortgage-backed securities |
4,774 | 3.93 | % | 3,300 | 4.40 | % | 1,535 | 4.75 | % | ||||||||||||||||
4. Municipal |
3,189 | 4.56 | % | 3,526 | 4.75 | % | 1,367 | 5.88 | % | ||||||||||||||||
5. Other |
1,010 | 6.52 | % | 1,010 | 6.52 | % | 0 | 0.00 | % | ||||||||||||||||
Totals |
8,973 | 8,338 | 2,902 | ||||||||||||||||||||||
In 2002 | In 2001 | In 2000 | |||||||||||||||||||||||
Amount | Yield | Amount | Yield | Amount | Yield | ||||||||||||||||||||
Security Type | After 10 Years | ||||||||||||||||||||||||
1. U.S. Treasury Securities |
0 | 0.00 | % | 0 | 0.00 | % | 0 | 0.00 | % | ||||||||||||||||
2. U.S. Government Agencies |
0 | 0.00 | % | 0 | 0.00 | % | 0 | 0.00 | % | ||||||||||||||||
3. Mortgage-backed securities |
4,580 | 4.80 | % | 4,722 | 4.96 | % | 750 | 4.79 | % | ||||||||||||||||
4. Municipal |
244 | 5.50 | % | 244 | 5.50 | % | 2,422 | 6.39 | % | ||||||||||||||||
5. Other |
403 | 3.18 | % | 366 | 0.00 | % | 45 | 7.79 | % | ||||||||||||||||
Totals |
5,227 | 5,332 | 3,217 | ||||||||||||||||||||||
Table III
Loan Portfolio
(Dollars in Thousands)
December 31, | 2002 | 2001 | 2000 | |||||||||||||||||||||||||
Percent | Percent | Percent | ||||||||||||||||||||||||||
Amount | of Total | Amount | of Total | Amount | of Total | |||||||||||||||||||||||
Loan Type |
||||||||||||||||||||||||||||
1. Commercial | 63,682 | 84.3 | % | 55,077 | 81.2 | % | 53,930 | 79.5 | % | |||||||||||||||||||
2. Real Estate (1.4 family) | 8,107 | 10.7 | % | 5,420 | 8.0 | % | 4,336 | 6.4 | % | |||||||||||||||||||
3. Installment and other | 3,766 | 5.0 | % | 7,363 | 10.8 | % | 9,579 | 14.1 | % | |||||||||||||||||||
Total Loans | 75,555 | 100.0 | % | 67,845 | 100.0 | % | 67,845 | 100.0 | % | |||||||||||||||||||
Less: Unearned Income | (138 | ) | (84 | ) | (76 | ) | ||||||||||||||||||||||
Less: Allowance for loan losses | (1,015 | ) | (978 | ) | (943 | ) | ||||||||||||||||||||||
Total loans less allowance and unearned income | 74,402 | 66,798 | 66,826 | |||||||||||||||||||||||||
Selected Loan Maturity and Interest Rate Sensitivity Schedules
(Dollars in Thousands)
December 31, | 2002 Within One Year |
2001 | 2000 | |||||||||||
1. Commercial | 22,691 | 15,016 | 16,312 | |||||||||||
2. Real Estate (1.4 family) | 1,790 | 907 | 1,755 | |||||||||||
3. Installment and other | 848 | 1,615 | 1,559 | |||||||||||
Total | 25,329 | 17,538 | 19,626 | |||||||||||
After One Year but Within Five Years | ||||||||||||||
1. Commercial | 37,806 | 35,965 | 33,438 | |||||||||||
2. Real Estate (1.4 family) | 5,674 | 4,045 | 1,205 | |||||||||||
3. Installment and other | 2,709 | 5,082 | 7,601 | |||||||||||
Total | 46,189 | 45,092 | 42,244 | |||||||||||
After Five Years | ||||||||||||||
1. Commercial | 3,185 | 4,098 | 4,180 | |||||||||||
2. Real Estate (1.4 family) | 643 | 468 | 1,376 | |||||||||||
3. Installment and other | 209 | 664 | 419 | |||||||||||
Total | 4,037 | 5,230 | 5.975 | |||||||||||
Table III Continued
Rate Structure for Loans Maturing Over One Year
(Dollars in thousands)
With | With | With | ||||||||||||||||||||||||||
With Pre- | Floating | With Pre- | Floating | With Pre- | Floating | |||||||||||||||||||||||
Determined | or | Determined | or | Determined | or | |||||||||||||||||||||||
Interest | Adjustable | Interest | Adjustable | Interest | Adjustable | |||||||||||||||||||||||
Rate | Rate | Rate | Rate | Rate | Rate | |||||||||||||||||||||||
Amount | Amount | Amount | Amount | Amount | Amount | |||||||||||||||||||||||
1. |
Commercial | 28,945 | 12,046 | 31,437 | 8,625 | 32,026 | 5,592 | |||||||||||||||||||||
2. |
Real Estate (1.4 family) | 6,317 | 0 | 4,513 | 0 | 2,581 | 0 | |||||||||||||||||||||
3. |
Installment and other | 2,918 | 0 | 5,747 | 0 | 8,020 | 0 | |||||||||||||||||||||
Total | 38,180 | 12,046 | 41,697 | 8,625 | 42,627 | 5,592 | ||||||||||||||||||||||
(Remainder of this page intentionally left blank)
Table IV
Summary of Loan Loss Experience
Year Ended December 31, | 2002 | 2001 | 2000 | ||||||||||||
Balance at beginning of Period |
978,075 | 942,884 | 777,712 | ||||||||||||
Charge-offs: |
|||||||||||||||
Commercial Loans |
6,211 | 0 | 75,308 | ||||||||||||
Commercial Mortgages Loans |
39,828 | 0 | 0 | ||||||||||||
Construction Loans |
0 | 0 | 0 | ||||||||||||
Residential Mortgage Loans |
0 | 0 | 0 | ||||||||||||
Consumer Loans |
59,592 | 115,515 | 98,124 | ||||||||||||
Total Charge-offs |
105,631 | 115,515 | 173,432 | ||||||||||||
Recoveries |
|||||||||||||||
Commercial Loans |
805 | 19,171 | 49,349 | ||||||||||||
Commercial Mortgages Loans |
0 | 0 | 0 | ||||||||||||
Construction Loans |
0 | 0 | 0 | ||||||||||||
Residential Mortgage Loans |
21,687 | 11,535 | 0 | ||||||||||||
Consumer Loans |
0 | 0 | 39,255 | ||||||||||||
Total Recoveries |
22,492 | 30,706 | 88,604 | ||||||||||||
Net Charge-offs less recoveries |
83,139 | 84,809 | 84,828 | ||||||||||||
Additions
charged to operations |
120,000 | 120,000 | 250,000 | ||||||||||||
Balance at end of period |
1,014,936 | 978,075 | 942,884 | ||||||||||||
Allocation of the allowance for loan losses
2002 | 2001 | 2000 | |||||||||||||||||||||||
Percent of Loans in | Percent of Loans in | Percent of Loans in | |||||||||||||||||||||||
Each Category to | Each Category to | Each Category to | |||||||||||||||||||||||
Amount | Total Loans | Amount | Total Loans | Amount | Total Loans | ||||||||||||||||||||
Balance at end of period applicable to: |
|||||||||||||||||||||||||
Commercial and agricultural |
855,591 | 84.3 | % | 793,832 | 81.2 | % | 749,499 | 79.5 | % | ||||||||||||||||
Real estate |
108,598 | 10.7 | % | 78,119 | 8.0 | % | 60,260 | 6.4 | % | ||||||||||||||||
Installment and Others |
50,747 | 5.0 | % | 106,124 | 10.9 | % | 133,125 | 14.1 | % | ||||||||||||||||
1,014,936 | 100.0 | % | 978,075 | 100.0 | % | 942,884 | 100.0 | % | |||||||||||||||||
Table V
Deposits
(Dollars in Thousands)
Year Ended December 31, | 2002 | 2001 | 2000 | ||||||||||||||||||||||||
Average | Average | Average | Average | Average | Average | ||||||||||||||||||||||
Balance | Rate | Balance | Rate | Balance | Rate | ||||||||||||||||||||||
Deposits: |
|||||||||||||||||||||||||||
Non-interest |
|||||||||||||||||||||||||||
Demand deposits |
16,217 | 0.00 | % | 15,591 | 0.00 | % | 14,276 | 0.00 | % | ||||||||||||||||||
Interest Bearing Deposits |
|||||||||||||||||||||||||||
NOW accounts |
21,058 | 0.87 | % | 20,383 | 1.50 | % | 17,605 | 1.65 | % | ||||||||||||||||||
Money market accounts |
8,016 | 1.45 | % | 6,764 | 2.47 | % | 6,769 | 2.69 | % | ||||||||||||||||||
Savings accounts |
13,113 | 1.50 | % | 10,881 | 2.23 | % | 9,280 | 2.54 | % | ||||||||||||||||||
Time, $100,000 and over |
11,454 | 3.90 | % | 12,935 | 5.81 | % | 11.129 | 5.27 | % | ||||||||||||||||||
Other time Deposits |
27,563 | 3.24 | % | 27,270 | 5.39 | % | 24,497 | 5.06 | % | ||||||||||||||||||
Total Interest
bearing deposits |
81,204 | 2.37 | % | 78,233 | 3.75 | % | 69,280 | 3.70 | % | ||||||||||||||||||
Total Deposits |
97,421 | 93,824 | 83,556 | ||||||||||||||||||||||||
Maturities of Time Deposits over $100,000
(Dollars in Thousands)
December 31, | 2002 | 2001 | 2000 | ||||||||||||||||||||||
Other | Other | Other | |||||||||||||||||||||||
Certificates | Time | Certificates | Time | Certificates | Time | ||||||||||||||||||||
of Deposits | Deposits | of Deposits | Deposits | of Deposits | Deposits | ||||||||||||||||||||
Three months or less |
3,244 | 346 | 3,396 | 0 | 3,415 | 0 | |||||||||||||||||||
Three through six months |
2,180 | 223 | 1,224 | 0 | 1,646 | 0 | |||||||||||||||||||
Six through twelve months |
2,246 | 388 | 1,574 | 0 | 1,753 | 0 | |||||||||||||||||||
Over twelve Months |
3,108 | 220 | 936 | 0 | 696 | 0 | |||||||||||||||||||
Total |
10,778 | 1,187 | 7,130 | 0 | 8,853 | 0 | |||||||||||||||||||
Table VI
Return on Equity and Assets
December 31, | 2002 | 2001 | 2000 | |||||||||
Return on average assets |
0.80 | % | 0.70 | % | 1.00 | % | ||||||
Return on average common Equity |
11.31 | % | 10.79 | % | 15.95 | % | ||||||
Common dividend payout ratio |
5.42 | % | 6.03 | % | 4.53 | % | ||||||
Average equity to average assets ratio |
7.03 | % | 6.47 | % | 6.26 | % |
Leverage Ratio Calculations
December 31, | 2002 | 2001 | 2000 | ||||||||||||
Total average assets |
110,280 | 106,597 | 93,535 | ||||||||||||
Less intangibles |
0 | 0 | 0 | ||||||||||||
Total tangible average assets |
110,280 | 106,597 | 93,535 | ||||||||||||
Total common shareholders equity |
8,373 | 7,134 | 6,312 | ||||||||||||
Less intangibles |
0 | 0 | 0 | ||||||||||||
Total tangible period-end common
shareholders equity |
8,373 | 7,134 | 6,312 | ||||||||||||
Leverage ratio |
7.59 | % | 6.69 | % | 6.75 | % |
Risk-based capital ratio
(Bank Only)
Tier I capital ratio |
7.29 | 6.98 | 7.13 | % | ||||||||
Total risk-based capital ratio |
10.78 | 10.57 | 10.41 | % |
Item 8. Financial Statements and Supplementary Data.
VALRICO BANCORP, INC.
AND SUBSIDIARY
CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2002
CONTENTS
Page | |||||
Independent Auditors Report |
1 | ||||
Financial Statements |
|||||
Consolidated Balance Sheets |
2 | ||||
Consolidated Statements of Income |
3 | ||||
Consolidated Statements of Changes in Stockholders Equity |
4 | ||||
Consolidated Statements of Cash Flows |
5 | ||||
Notes to Consolidated Financial Statements |
6-20 |
INDEPENDENT AUDITORS REPORT
To The Board of Directors and Stockholders
Valrico Bancorp, Inc. and Subsidiary
Valrico, Florida
We have audited the accompanying consolidated balance sheets of Valrico Bancorp, Inc. and Subsidiary as of December 31, 2002 and 2001, and the related consolidated statements of income, changes in stockholders equity and cash flows for each of the three years in the period ended December 31, 2002. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Valrico Bancorp, Inc. and Subsidiary at December 31, 2002 and 2001, and the consolidated results of their operations and their cash flows for each of the three years in the period ended December 31, 2002, in conformity with accounting principles generally accepted in the United States of America.
Rex Meighen & Company, LLP Certified Public Accountants |
Tampa, Florida
January 10, 2003
VALRICO BANCORP, INC.
AND SUBSIDIARY
CONSOLIDATED FINANCIAL STATEMENTS
CONSOLIDATED BALANCE SHEETS
December 31, | |||||||||
2002 | 2001 | ||||||||
(in thousands) | |||||||||
ASSETS |
|||||||||
Cash and non-interest bearing deposits |
$ | 9,083 | $ | 6,417 | |||||
Federal funds sold |
4,157 | 3,645 | |||||||
Securities available-for-sale |
21,133 | 20,364 | |||||||
Securities to be held-to-maturity |
1,208 | 1,582 | |||||||
Loans, net |
74,402 | 66,798 | |||||||
Facilities, net |
2,906 | 3,231 | |||||||
Other real estate |
| 1,079 | |||||||
Accrued interest receivable |
540 | 632 | |||||||
Other assets |
1,531 | 1,852 | |||||||
Total assets |
$ | 114,960 | $ | 105,600 | |||||
LIABILITIES |
|||||||||
Deposits: |
|||||||||
Demand deposits |
$ | 18,444 | $ | 13,990 | |||||
NOW accounts |
23,047 | 21,145 | |||||||
Money market accounts |
7,833 | 6,698 | |||||||
Savings accounts |
14,358 | 11,396 | |||||||
Time deposits, $100,000 and over |
10,778 | 12,372 | |||||||
Other time deposits |
27,294 | 27,568 | |||||||
Total deposits |
101,754 | 93,169 | |||||||
Securities sold under agreements to repurchase |
222 | 308 | |||||||
Accounts payable and accrued liabilities |
674 | 979 | |||||||
Advances under line-of-credit |
970 | 970 | |||||||
Notes payable |
2,967 | 3,040 | |||||||
Total liabilities |
106,587 | 98,466 | |||||||
Commitments and contingencies (Notes P and Q) |
|||||||||
STOCKHOLDERS EQUITY |
|||||||||
Common stock, no par value, authorized 1,000,000
shares, issued and outstanding 308,737 shares for 2002,
and 304,728 shares for 2001 |
309 | 305 | |||||||
Capital surplus |
2,625 | 2,526 | |||||||
Retained earnings |
5,070 | 4,236 | |||||||
Accumulated other comprehensive income |
369 | 67 | |||||||
Total stockholders equity |
8,373 | 7,134 | |||||||
Total liabilities and stockholders equity |
$ | 114,960 | $ | 105,600 | |||||
See accompanying notes to consolidated financial statements.
VALRICO BANCORP, INC.
AND SUBSIDIARY
CONSOLIDATED FINANCIAL STATEMENTS
CONSOLIDATED STATEMENTS OF INCOME
Year Ended December 31, | |||||||||||||
2002 | 2001 | 2000 | |||||||||||
(in thousands, except per share data) | |||||||||||||
Interest Income |
|||||||||||||
Interest and fees on loans |
$ | 5,473 | $ | 5,932 | $ | 6,206 | |||||||
Interest on investment securities: |
|||||||||||||
U. S. Government agencies |
662 | 483 | 324 | ||||||||||
State and municipal securities |
193 | 159 | 120 | ||||||||||
Other |
214 | 188 | 91 | ||||||||||
Income on Federal funds sold |
119 | 441 | 514 | ||||||||||
Total interest income |
6,661 | 7,203 | 7,255 | ||||||||||
Interest Expense |
|||||||||||||
Interest on deposits |
1,926 | 2,937 | 2,563 | ||||||||||
Interest on short-term borrowings |
113 | 72 | 108 | ||||||||||
Interest on long-term debt |
118 | 199 | 209 | ||||||||||
Total interest expense |
2,157 | 3,208 | 2,880 | ||||||||||
Net interest income |
4,504 | 3,995 | 4,375 | ||||||||||
Provision
for Loan Losses |
120 | 120 | 250 | ||||||||||
Net interest income after provision for loan losses |
4,384 | 3,875 | 4,125 | ||||||||||
Other Income |
|||||||||||||
Service charges on deposit accounts |
945 | 896 | 834 | ||||||||||
Miscellaneous income |
201 | 112 | 106 | ||||||||||
Total other income |
1,146 | 1,008 | 940 | ||||||||||
Other Expenses |
|||||||||||||
Salaries and employee benefits |
2,248 | 2,102 | 2,111 | ||||||||||
Occupancy expense |
377 | 361 | 324 | ||||||||||
Equipment expense |
351 | 316 | 291 | ||||||||||
Stationery, printing and supplies |
154 | 131 | 130 | ||||||||||
Miscellaneous expenses |
1,136 | 858 | 837 | ||||||||||
Total other expenses |
4,266 | 3,768 | 3,693 | ||||||||||
Income
Before Income Taxes |
1,264 | 1,115 | 1,372 | ||||||||||
Income
Taxes |
387 | 371 | 438 | ||||||||||
Net
Income |
877 | 744 | 934 | ||||||||||
Other Comprehensive Income |
|||||||||||||
Unrealized gains on securities |
302 | 109 | 102 | ||||||||||
Comprehensive
Income |
$ | 1,179 | $ | 853 | $ | 1,036 | |||||||
Average Shares Outstanding: |
|||||||||||||
Basic |
306,780 | 304,531 | 302,138 | ||||||||||
Diluted |
366,909 | 364,441 | 362,048 | ||||||||||
Net Income Per Common Share: |
|||||||||||||
Basic EPS |
$ | 2.86 | $ | 2.44 | $ | 3.09 | |||||||
Diluted EPS |
$ | 2.39 | $ | 2.04 | $ | 2.58 |
See accompanying notes to consolidated financial statements.
VALRICO BANCORP, INC.
AND SUBSIDIARY
CONSOLIDATED FINANCIAL STATEMENTS
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY
Accumulated | ||||||||||||||||||||
Other | Total | |||||||||||||||||||
Capital | Retained | Comprehensive | Stockholders' | |||||||||||||||||
Common Stock | Surplus | Earnings | Income | Equity | ||||||||||||||||
(in thousands) | ||||||||||||||||||||
Balance, December 31, 1999 |
$ | 302 | $ | 2,450 | $ | 2,643 | $ | (144 | ) | $ | 5,251 | |||||||||
Net income for 2000 |
| | 934 | | 934 | |||||||||||||||
Other comprehensive
income, net of tax: |
||||||||||||||||||||
Net change in net
unrealized holding
gains on securities |
| | | 102 | 102 | |||||||||||||||
Stock issuance |
2 | 65 | | | 67 | |||||||||||||||
Cash dividends |
| | (42 | ) | | (42 | ) | |||||||||||||
Balance, December 31, 2000 |
304 | 2,515 | 3,535 | (42 | ) | 6,312 | ||||||||||||||
Net income for 2001 |
| | 744 | | 744 | |||||||||||||||
Other comprehensive
income, net of tax: |
||||||||||||||||||||
Net change in net
unrealized holding
gains on securities |
| | | 109 | 109 | |||||||||||||||
Stock issuance |
1 | 11 | | | 12 | |||||||||||||||
Cash dividends |
| | (43 | ) | | (43 | ) | |||||||||||||
Balance, December 31, 2001 |
305 | 2,526 | 4,236 | 67 | 7,134 | |||||||||||||||
Net income for 2002 |
877 | 877 | ||||||||||||||||||
Other comprehensive
income, net of tax: |
||||||||||||||||||||
Net change in net
unrealized holding
gains on securities |
| | | 302 | 302 | |||||||||||||||
Stock issuance |
4 | 99 | | | 103 | |||||||||||||||
Cash dividends |
| | (43 | ) | | (43 | ) | |||||||||||||
Balance, December 31, 2002 |
$ | 309 | $ | 2,625 | $ | 5,070 | $ | 369 | $ | 8,373 | ||||||||||
See accompanying notes to consolidated financial statements.
VALRICO BANCORP, INC.
AND SUBSIDIARY
CONSOLIDATED FINANCIAL STATEMENTS
CONSOLIDATED STATEMENTS OF CASH FLOWS
Year Ended December 31, | |||||||||||||
2002 | 2001 | 2000 | |||||||||||
(in thousands) | |||||||||||||
Cash Flows from Operating Activities |
|||||||||||||
Net income |
$ | 877 | $ | 744 | $ | 934 | |||||||
Adjustments to reconcile net income to net
cash provided by operating activities: |
|||||||||||||
Provision for loan losses |
120 | 120 | 250 | ||||||||||
Depreciation and amortization |
218 | 258 | 265 | ||||||||||
Net amortization (accretion) of investment
security premiums and discounts |
108 | 28 | 8 | ||||||||||
Deferred income taxes |
2 | (25 | ) | (135 | ) | ||||||||
Loss on disposal of facilities |
181 | | | ||||||||||
(Increase) in assets: |
|||||||||||||
Accrued interest receivable |
92 | (28 | ) | (24 | ) | ||||||||
Other assets |
164 | (182 | ) | (45 | ) | ||||||||
Increase (decrease) in liabilities: |
|||||||||||||
Accounts payable and accrued liabilities |
(305 | ) | 9 | 398 | |||||||||
Net cash provided by operating activities |
1,457 | 924 | 1,651 | ||||||||||
Cash Flows from Investing Activities |
|||||||||||||
Securities available-for-sale: |
|||||||||||||
Purchase of securities |
(17,388 | ) | (15,999 | ) | | ||||||||
Proceeds from maturities of securities |
10,581 | 339 | 281 | ||||||||||
Proceeds from sale of securities |
6,384 | 2,505 | | ||||||||||
Securities to be held to maturity: |
|||||||||||||
Proceeds from maturities of securities |
377 | 142 | 120 | ||||||||||
Decrease (increase) in Federal funds sold |
(512 | ) | 5,163 | (8,299 | ) | ||||||||
Net increase in loans |
(7,724 | ) | (1,171 | ) | (4,716 | ) | |||||||
Purchase of facilities |
(74 | ) | (105 | ) | (145 | ) | |||||||
Proceeds from sale of other real estate |
1,079 | | 1 | ||||||||||
Net cash used in investing activities |
(7,277 | ) | (9,126 | ) | (12,758 | ) | |||||||
Cash Flows from Financing Activities |
|||||||||||||
Net increase in deposits |
8,585 | 9,244 | 10,192 | ||||||||||
Net increase (decrease) in securities sold under
agreements to repurchase |
(86 | ) | (290 | ) | (74 | ) | |||||||
Principal payments on long-term debt |
(73 | ) | (68 | ) | (59 | ) | |||||||
Proceeds from issuance of common stock |
103 | 12 | 67 | ||||||||||
Cash dividends paid |
(43 | ) | (43 | ) | (42 | ) | |||||||
Net cash provided by financing activities |
8,486 | 8,855 | 10,084 | ||||||||||
Net Increase (Decrease) in Cash |
2,666 | 653 | (1,023 | ) | |||||||||
Cash, Beginning of Year |
6,417 | 5,764 | 6,787 | ||||||||||
Cash, End of Year |
$ | 9,083 | $ | 6,417 | $ | 5,764 | |||||||
Supplemental Disclosures of Cash Flow Information |
|||||||||||||
Cash paid during the year for interest |
$ | 2,497 | $ | 3,111 | $ | 2,739 | |||||||
Cash paid during the year for income taxes |
$ | 354 | $ | 381 | $ | 516 | |||||||
Non-Cash Transactions: |
|||||||||||||
Transfers from loans to other real estate |
$ | | $ | 1,079 | $ | |
See accompanying notes to consolidated financial statements.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2002
Note A Summary of Significant Accounting and Reporting Policies
General:
The Bank provides a wide range of banking services to individual and corporate customers primarily in Hillsborough County, Florida.
The Company and the Bank are subject to regulations issued by certain regulatory agencies and undergo periodic examinations by those agencies.
Basis of Financial Statement Presentation:
Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses and the valuation of foreclosed assets (other real estate). Additionally, management has made estimates in determining fair values of financial instruments.
Management believes that the allowance for losses on loans is adequate. While management uses available information to recognize losses on loans, including independent appraisals for significant properties, future additions to the allowance may be necessary based on changes in economic conditions. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the allowance for losses on loans. Such agencies may require the Company to recognize additions to the allowance based on their judgments about information available to them at the time of their examination.
Investments:
Debt securities that an enterprise has the positive intent and ability to hold-to-maturity are classified as held-to-maturity securities and reported at amortized cost. Debt and equity securities that are bought and held principally for the purpose of selling them in the near term are classified as trading securities and reported at fair value, with unrealized gains and losses included in net income. Debt and equity securities not classified as either held-to-maturity securities or trading securities are classified as available-for-sale securities and reported at fair value, with unrealized gains and losses included as accumulated other comprehensive income in a separate component of stockholders equity.
The Bank classifies its investments at the purchase date in accordance with the above-described guidelines. Premiums or discounts on securities at the date of purchase are being amortized or accreted, respectively, over the estimated life of the security using a method which approximates the level yield method. Gains and losses realized on the disposition of securities are based on the specific identification method and are reflected in other income.
Loans:
Interest on loans is accounted for on the accrual basis. Generally, the Companys policy is to discontinue the accrual of interest on loans delinquent over ninety days unless fully secured and in the process of collection. The accrued and unpaid interest is reversed from current income and thereafter interest is recognized only to the extent payments are received. A non-accrual loan may be restored to accrual basis when interest and principal payments are current and prospects for future recovery are no longer in doubt.
SFAS 114, Accounting by Creditors for Impairment of a Loan, sets the standard for recognition of loan impairment and the measurement methods for certain impaired loans and loans whose terms are modified in troubled debt restructurings.
Under SFAS 114, a loan is impaired when it is probable that a creditor will be unable to collect the full amount of principal and interest due according to the contractual terms of the loan agreement. When a loan is impaired, a creditor has a choice of ways to measure the impairment. The measurement of impairment may be based on (1) the present value of the expected future cash flows of the impaired loan discounted at the loans original effective interest rate, (2) the observable market price of the impaired loan, or (3) the fair value of the collateral of a collateral-dependent loan. Creditors may select the measurement method on a loan-by-loan basis, except that collateral-dependent loans for which foreclosure is probable must be measured at the fair value of the collateral. A creditor in a troubled debt restructuring involving a restructured loan should measure impairment by discounting the total expected future cash flows at the loans original effective rate of interest.
Facilities:
When properties are sold or otherwise disposed of, the gain or loss resulting from the disposition is credited or charged to income. Expenditures for maintenance and repairs are charged against income and renewals and betterments are capitalized.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
DECEMBER 31, 2002
Allowance for Loan Losses:
Off Balance Sheet Financial Instruments:
Stock Options:
Income Taxes:
Comprehensive Income:
Earnings Per Share:
Statement of Cash Flows:
Reclassification of Accounts:
Note B Investment Securities
Gross | Gross | ||||||||||||||||
Amortized | Unrealized | Unrealized | Fair | ||||||||||||||
Cost | Gains | Losses | Value | ||||||||||||||
(in thousands) | |||||||||||||||||
Securities available-for-sale: |
|||||||||||||||||
U. S. Government agencies |
$ | 1,503 | $ | 131 | $ | | $ | 1,634 | |||||||||
State and municipal |
3,027 | 117 | | 3,144 | |||||||||||||
Mortgage-backed securities |
10,291 | 126 | | 10,417 | |||||||||||||
Other |
5,744 | 194 | | 5,938 | |||||||||||||
$ | 20,565 | $ | 568 | $ | | $ | 21,133 | ||||||||||
Securities to be held-to-maturity: |
|||||||||||||||||
Mortgage-backed securities |
$ | 193 | $ | 6 | $ | | $ | 199 | |||||||||
State and municipal |
1,015 | 61 | | 1,076 | |||||||||||||
$ | 1,208 | $ | 67 | $ | | $ | 1,275 | ||||||||||
The amortized cost and estimated fair value of investments in securities at December 31, 2001, are as follows:
Gross | Gross | ||||||||||||||||
Amortized | Unrealized | Unrealized | Fair | ||||||||||||||
Cost | Gains | Losses | Value | ||||||||||||||
(in thousands) | |||||||||||||||||
Securities available-for-sale: |
|||||||||||||||||
U. S. Government agencies |
$ | 6,002 | $ | 72 | $ | | $ | 6,074 | |||||||||
State and municipal |
3,027 | | 43 | 2,984 | |||||||||||||
Mortgage-backed securities |
7,855 | 60 | | 7,915 | |||||||||||||
Other |
3,369 | 22 | | 3,391 | |||||||||||||
$ | 20,253 | $ | 154 | $ | 43 | $ | 20,364 | ||||||||||
Securities to be held-to-maturity: |
|||||||||||||||||
Mortgage-backed securities |
$ | 294 | $ | 10 | $ | | $ | 304 | |||||||||
State and municipal |
1,288 | 44 | | 1,332 | |||||||||||||
$ | 1,582 | $ | 54 | $ | | $ | 1,636 | ||||||||||
The fair value of securities fluctuates during the investment period. No provision for loss has been made in connection with the decline of fair value below book value, because the securities are purchased for investment purposes and the decline is not deemed to be other than temporary. The estimated fair value of securities is determined on the basis of market quotations. Securities with amortized cost of approximately $619,000 and $678,000, and market values of approximately $672,000 and $706,000 were pledged to secure repurchase agreements and deposit accounts at December 31, 2002 and 2001, respectively.
The cost and estimated fair value of debt securities at December 31, 2002, by contractual maturities, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
Securities | Securities to be | |||||||||||||||
Available-for-Sale | Held-to-Maturity | |||||||||||||||
Amortized | Fair | Amortized | Fair | |||||||||||||
Cost | Value | Cost | Value | |||||||||||||
(in thousands) | ||||||||||||||||
Due in one year or less |
$ | 535 | $ | 543 | $ | 2 | $ | 2 | ||||||||
Due from one to five years |
6,763 | 7,060 | 271 | 285 | ||||||||||||
Due from five to ten years |
8,475 | 8,665 | 499 | 526 | ||||||||||||
Due after ten years |
4,792 | 4,865 | 436 | 462 | ||||||||||||
$ | 20,565 | $ | 21,133 | $ | 1,208 | $ | 1,275 | |||||||||
Note C Loans
The loan portfolio is classified as follows:
December 31, | ||||||||
2002 | 2001 | |||||||
(in thousands) | ||||||||
Commercial and agricultural |
$ | 63,682 | $ | 55,077 | ||||
Real estate |
8,107 | 5,420 | ||||||
Installment and other loans |
3,766 | 7,363 | ||||||
Total loans |
75,555 | 67,860 | ||||||
Less, unearned income |
(138 | ) | (84 | ) | ||||
Less, allowance for loan losses |
(1,015 | ) | (978 | ) | ||||
$ | 74,402 | $ | 66,798 | |||||
The following is a summary of the transactions in the allowance for loan losses:
Year Ended December 31, | ||||||||||||
2002 | 2001 | 2000 | ||||||||||
(in thousands) | ||||||||||||
Balance, beginning of year |
$ | 978 | $ | 943 | $ | 778 | ||||||
Provision charged to operating expenses |
120 | 120 | 250 | |||||||||
Loans charged-off |
(106 | ) | (116 | ) | (174 | ) | ||||||
Recoveries |
23 | 31 | 89 | |||||||||
$ | 1,015 | $ | 978 | $ | 943 | |||||||
Loans on which interest was not being accrued totaled $535,000 at December 31, 2002, and $530,000 at December 31, 2001. Had interest been accrued on these non-accrual loans at originally contracted rates, interest income (before income taxes) would have been increased by approximately $32,103 and $31,800 for 2002 and 2001, respectively.
A loan is considered impaired when it is probable that the Bank will be unable to collect all amounts due according to the contractual terms of the agreement. At December 31, 2002 and 2001, the Bank had classified loans in the amounts of $472,000 and $240,400 as impaired loans, respectively. The allowance for loan losses includes amounts applicable to impaired loans. These allowances are not significant to the Banks financial statements.
Note D Facilities
Facilities are summarized as follows:
Accumulated | Estimated | |||||||||||||||
Depreciation & | Net Book | Useful | ||||||||||||||
Cost | Amortization | Value | Lives | |||||||||||||
December 31, 2002 | (in thousands) | |||||||||||||||
Land |
$ | 1,087 | $ | | $ | 1,087 | N/A | |||||||||
Building |
1,831 | 300 | 1,531 | 39½ years | ||||||||||||
Leasehold improvements |
402 | 329 | 73 | 3-15 years | ||||||||||||
Furniture, fixtures and equipment |
1,966 | 1,751 | 215 | 2-15 years | ||||||||||||
$ | 5,286 | $ | 2,380 | $ | 2,906 | |||||||||||
Accumulated | Estimated | |||||||||||||||
Depreciation & | Net Book | Useful | ||||||||||||||
Cost | Amortization | Value | Lives | |||||||||||||
December 31, 2001 | (in thousands) | |||||||||||||||
Land |
$ | 1,087 | $ | | $ | 1,087 | N/A | |||||||||
Building |
1,831 | 262 | 1,568 | 39½ years | ||||||||||||
Leasehold improvements |
617 | 376 | 241 | 3-15 years | ||||||||||||
Furniture, fixtures and equipment |
1,926 | 1,592 | 335 | 2-15 years | ||||||||||||
$ | 5,461 | $ | 2,230 | $ | 3,231 | |||||||||||
Other expenses for the years ended December 31, 2002, 2001, and 2000, included depreciation and amortization of facilities of $218,000, $258,000, and $265,000, respectively.
Note E Time Deposits
At December 31, 2002, scheduled maturities (in thousands) of time deposits are
as follows:
2003 |
$ | 28,932 | |||
2004 |
3,572 | ||||
2005 |
2,143 | ||||
2006 |
589 | ||||
2007 and thereafter |
2,836 | ||||
$ | 38,072 | ||||
Note F Advances under Line-of-Credit
At December 31, 2002, the outstanding balance was $969,950. Interest expense was approximately $36,000, $60,000 and $92,000 for the years ended December 31, 2002, 2001 and 2000, respectively.
Note G Notes Payable
December 31, | ||||||||
2002 | 2001 | |||||||
(in thousands) | ||||||||
Note payable to Independent Bankers Bank of Florida, principal and
interest of $13,000 payable monthly at 8.5% for the first year and
adjustable each year based on the U. S. Treasury Note three-year
index; due on January 14, 2012. Secured by real estate |
$ | 967 | $ | 1,040 | ||||
Note payable to the Federal Home Loan Bank of Atlanta, interest payable
quarterly at 5.51%, principal due March 26, 2008. The loan is callable
as of March 26, 2003 and may be prepaid. Collateralized by mortgage
loans and Federal Home Loan Bank stock |
2,000 | 2,000 | ||||||
2,967 | 3,040 | |||||||
Less: current portion |
(75 | ) | (69 | ) | ||||
$ | 2,892 | $ | 2,971 | |||||
Estimated maturities (in thousands) on long-term debt are as follows:
2004 |
$ | 81 | |||
2005 |
89 | ||||
2006 |
96 | ||||
2007 |
105 | ||||
Thereafter |
2,521 | ||||
$ | 2,892 | ||||
Interest expense was $117,819, $198,890 and $209,012 for the years ended December 31, 2002, 2001 and 2000, respectively.
Note H Stock Option Plan
At December 31, 1998 options for 59,910 shares had been granted with an exercise price of $16 per share. On December 14, 2002, options for 4,703 shares were granted with an exercise price of $26 per share. All outstanding options expire December 14, 2008. None of the options have been exercised or expired. At December 31, 2002, options on 387 shares remain available for grant.
The Company accounts for these options using the intrinsic value method based on APB Opinion No 25. Under APB 25, no compensation expense is recognized in the accompanying financial statements because the exercise price of the stock options equals the market price of the underlying stock on the date of grant. Pro forma information regarding net income and net income per common share is required by SFAS 123, and has been determined as if the Company accounted for its stock options under the fair value method of that standard. The pro forma results do not purport to indicate the effects on reported net income for recognizing compensation expense which is expected to occur in future years.
The Companys pro forma information is as follows:
Year Ended December 31, | ||||||||||||
2002 | 2001 | 2000 | ||||||||||
(in thousands, except per share amounts) | ||||||||||||
Net income, as reported |
$ | 877 | $ | 744 | $ | 934 | ||||||
Deduct: Total stock-based employee compensation expense
(benefit) determined under fair value based method,
net of related tax effects |
25 | (17 | ) | (261 | ) | |||||||
Pro forma net income |
$ | 902 | $ | 727 | $ | 673 | ||||||
Earnings per share: |
||||||||||||
Basic, as reported |
$ | 2.86 | $ | 2.44 | $ | 3.09 | ||||||
Basic, pro forma |
$ | 2.94 | $ | 2.40 | $ | 2.28 | ||||||
Diluted, as reported |
$ | 2.39 | $ | 2.04 | $ | 2.58 | ||||||
Diluted, pro forma |
$ | 2.46 | $ | 2.00 | $ | 1.86 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note I Employee Benefit Plans
(1) | Basic contributions discretionary contribution made for all non-highly compensated participants in order to satisfy the non-discrimination requirements of the Internal Revenue Code. | ||
(2) | Matching contribution the Bank matches 25% of salary reduction contributions up to 6% of compensation. | ||
(3) | Optional contributions additional discretionary contribution made by the Bank allocated to the accounts of participants on the basis of total relative compensation. |
Bank contributions to the Plan were $16,807 in 2002, $15,284 in 2001, and $14,120 in 2000.
Note J Earnings per Share
December 31, | ||||||||||||
2002 | 2001 | 2000 | ||||||||||
Net income (in thousands) |
$ | 877 | $ | 744 | $ | 934 | ||||||
Average shares outstanding: |
||||||||||||
Basic |
306,780 | 304,531 | 302,138 | |||||||||
Add: common stock equivalents |
60,129 | 59,910 | 59,910 | |||||||||
Diluted |
366,909 | 364,441 | 362,048 | |||||||||
Earnings per share |
||||||||||||
Basic |
$ | 2.86 | $ | 2.44 | $ | 3.09 | ||||||
Diluted |
$ | 2.39 | $ | 2.04 | $ | 2.58 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note K Regulatory Capital Matters
The Federal Reserve Board and other bank regulatory agencies have adopted
risk-based capital guidelines for banks and bank holding companies. The main
objectives of the risk-based capital framework are to provide a more consistent
system for comparing capital positions of banking organizations and to take
into account the different risks among banking organizations assets,
liabilities and off-balance sheet items. Bank regulatory agencies have
supplemented the risk-based capital standard with a leverage ratio for Tier I
capital to total reported assets.
Failure to meet the capital adequacy guidelines and the framework for prompt corrective actions could initiate actions by the regulatory agencies which could have a material effect on the financial statements.
As of December 31, 2002, the most recent notification from the FDIC, the Bank was categorized as well-capitalized under the regulatory framework for prompt corrective action. To remain categorized as well-capitalized, it will have to maintain minimum total risk-based, Tier I risk-based, and Tier I leverage ratios as disclosed in the table below. There are no conditions or events since the most recent notification that management believes have changed the prompt corrective action category.
To Be Well-Capitalized | ||||||||||||||||||||||||||
For Capital | Under Prompt Corrective | |||||||||||||||||||||||||
Actual | Adequacy Purposes | Action Provisions | ||||||||||||||||||||||||
Amount | Ratio | 3Amount | 3Ratio | 3Amount | 3Ratio | |||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||
As of December 31, 2002: |
||||||||||||||||||||||||||
Total risk-based capital |
||||||||||||||||||||||||||
(To risk-weighted assets) |
$ | 9,312 | 10.78 | % | $ | 6,916 | 8.00 | % | $ | 8,645 | 10.00 | % | ||||||||||||||
Tier I capital |
||||||||||||||||||||||||||
(To risk-weighted assets) |
$ | 8,297 | 9.60 | % | $ | 3,458 | 4.00 | % | $ | 5,187 | 6.00 | % | ||||||||||||||
Tier I capital |
||||||||||||||||||||||||||
(To adjusted total assets) |
$ | 8,297 | 7.29 | % | $ | 4,552 | 4.00 | % | $ | 5,690 | 5.00 | % | ||||||||||||||
As of December 31, 2001: |
||||||||||||||||||||||||||
Total risk-based capital |
||||||||||||||||||||||||||
(To risk-weighted assets) |
$ | 8,440 | 10.57 | % | $ | 6,391 | 8.00 | % | $ | 7,998 | 10.00 | % | ||||||||||||||
Tier I capital |
||||||||||||||||||||||||||
(To risk-weighted assets) |
$ | 7,462 | 9.34 | % | $ | 3,195 | 4.00 | % | $ | ,793 | 6.00 | % | ||||||||||||||
Tier I capital |
||||||||||||||||||||||||||
(To adjusted total assets) |
$ | 7,462 | 6.98 | % | $ | 4,279 | 4.00 | % | $ | 5,349 | 5.00 | % |
On June 19, 2001, the Bank and the FDIC entered into a Memorandum of Understanding under which the Bank would institute a corrective action program to eliminate compliance problems at the Bank. Management believes that the Bank is in substantial compliance with the Memorandum.
Note L Operating Leases
The Bank leases one of its branch locations from a director of the Bank. This
lease expires March 31, 2003, and provides for annual rents of $42,000. The
Bank has the option to renew the lease for three additional three-year terms at
rents to be negotiated at the time of the renewal.
Note M Deferred Compensation Agreements
The Bank entered into deferred compensation agreements with certain executive
officers. The agreements provide for a flat annual retirement benefit at the
time the employee participates in the agreement. The benefit may be increased
by a cost of living adjustment annually and is to be paid for 15 years.
Provisions under these agreements for 2002, 2001, and 2000 were $50,568,
$36,318, and $40,931, respectively.
Note N Other Expenses
Miscellaneous expenses were as follows:
Year Ended December 31, | ||||||||||||
2002 | 2001 | 2000 | ||||||||||
(in thousands) | ||||||||||||
Advertising and public relations |
$ | 91 | $ | 73 | $ | 97 | ||||||
Professional fees |
124 | 74 | 104 | |||||||||
Postage |
83 | 90 | 80 | |||||||||
Taxes |
28 | 49 | 21 | |||||||||
Insurance |
97 | 65 | 91 | |||||||||
Other |
713 | 507 | 444 | |||||||||
$ | 1,136 | $ | 858 | $ | 837 | |||||||
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note O Income Taxes
The provision for income taxes is summarized as follows:
Year Ended December 31, | ||||||||||||||
2002 | 2001 | 2000 | ||||||||||||
(in thousands) | ||||||||||||||
Current income taxes: |
||||||||||||||
Federal |
$ | 320 | $ | 338 | $ | 514 | ||||||||
State |
65 | 58 | 59 | |||||||||||
Total current income taxes |
385 | 396 | 573 | |||||||||||
Deferred income taxes (credit) |
2 | (25 | ) | (135 | ) | |||||||||
Income tax provision |
$ | 387 | $ | 371 | $ | 438 | ||||||||
A reconciliation of the income tax computed at the Federal statutory rate of 34% and the income tax provision shown on the statement of income follows:
Year Ended December 31, | ||||||||||||
2002 | 2001 | 2000 | ||||||||||
(in thousands) | ||||||||||||
Tax computed at statutory rate |
$ | 430 | $ | 379 | $ | 466 | ||||||
Increase (decrease) resulting from: |
||||||||||||
Tax exempt income |
(60 | ) | (18 | ) | (16 | ) | ||||||
State income tax, net of Federal tax benefit |
45 | 38 | 31 | |||||||||
Other |
(28 | ) | (28 | ) | (43 | ) | ||||||
Income tax provision |
$ | 387 | $ | 371 | $ | 438 | ||||||
The components of the deferred income tax asset included in other assets are as follows:
December 31, | ||||||||
2002 | 2001 | |||||||
(in thousands) | ||||||||
Deferred tax liability: |
||||||||
Federal |
$ | (183 | ) | $ | (49 | ) | ||
State |
(31 | ) | (8 | ) | ||||
(214 | ) | (57 | ) | |||||
Deferred tax asset: |
||||||||
Federal |
382 | 381 | ||||||
State |
65 | 65 | ||||||
447 | 446 | |||||||
Net deferred tax asset |
$ | 223 | $ | 389 | ||||
The tax effects of each type of significant item that gave rise to deferred taxes are:
December 31, | ||||||||
2002 | 2001 | |||||||
(in thousands) | ||||||||
Accumulated other comprehensive income |
$ | (198 | ) | $ | (43 | ) | ||
Accretion income |
(18 | ) | (14 | ) | ||||
Depreciation |
46 | 54 | ||||||
Deferred loan fees |
| 28 | ||||||
Allowance for loan losses |
336 | 316 | ||||||
Deferred compensation |
67 | 48 | ||||||
Net deferred tax asset |
$ | 233 | $ | 389 | ||||
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note P Commitments and Contingencies
The financial statements do not reflect various commitments and contingent
liabilities which arise in the normal course of business and which involve
elements of credit risk, interest rate risk and liquidity risk. These
commitments and contingent liabilities are commitments to extend credit and
standby letters-of-credit. A summary of these commitments and contingent
liabilities follows:
December 31, | ||||||||
2002 | 2001 | |||||||
(in thousands) | ||||||||
Commitments to extend
credit |
$ | 12,865 | $ | 5,614 | ||||
Standby letters-of-credit |
$ | 426 | $ | 381 |
The Bank uses the same credit policies in making commitments to extend credit and in issuing standby letters-of-credit as it does for extensions of credit shown on the balance sheets.
The Bank is party to litigation, outstanding commitments and other contingent liabilities arising in the normal course of business. In the opinion of management, the resolution of such matters will not have a material effect on the financial statements.
The Bank has a $7,000,000 unused line-of-credit with Federal Home Loan Bank, and a $1,500,000 line-of-credit with Independent Bankers Bank of Florida for the purchase of Federal funds.
Note Q Concentrations of Credit
Substantially all of the Banks loans, commitments and standby
letters-of-credit have been granted to customers in Hillsborough County,
Florida. The concentrations of credit by type of loan are set forth in Note C.
The distribution of commitments to extend credit approximates the distribution
of loans outstanding. Standby letters-of-credit were granted primarily to
commercial borrowers.
At December 31, 2002, the Bank had $3,861,845 in excess of FDIC deposit insurance in non-interest bearing accounts with other financial institutions.
Note R Related Parties
Certain officers, directors, employees of the Bank, and certain corporations
and individuals related to such persons have deposits and indebtedness, in the
form of loans, as customers. The total of such deposits at December 31, 2002,
was $2,831,000. Total loans to such persons and their affiliates amounted to
$4,957,970, and $4,416,000 at December 31, 2002 and 2001, respectively. During
2002, originations of related party loans totaled $10,182,958 and payments on
related party loans totaled $9,640,988.
Note S Disclosures about Fair Value of Financial Instruments
The following methods and assumptions were used to estimate the fair value of
each class of financial instruments for which it is practicable to estimate
that value:
Cash and Short-term Investments:
For those short-term instruments, the carrying amount is a reasonable estimate
of fair value.
Investment Securities:
For securities held as investments, fair value equals quoted market price, if
available. If a quoted market price is not available, fair value is estimated
using quoted market prices for similar securities.
Loans Receivable:
For loans subject to repricing and loans intended for sale within six months,
fair value is estimated at the carrying amount plus accrued interest.
The fair value of other types of loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.
Deposit Liabilities:
The fair value of demand deposits, savings accounts, and certain money market
deposits is the amount payable on demand at the reporting date. The fair value
of long-term fixed maturity certificates of deposit is estimated using the
rates currently offered for deposits of similar remaining maturities.
Short-term Debt:
For short-term debt, including accounts and demand notes payable, the carrying
amount is a reasonable estimate of fair value.
Long-term Debt:
The fair value of long-term debt is estimated by discounting the future cash
flows using the current rates for similar debt.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note S Disclosures About Fair Value of Financial Instruments (Continued)
The estimated fair values of the Banks financial instruments at December 31,
2002, are as follows:
Carrying | Fair | |||||||
Amount | Value | |||||||
(in thousands) | ||||||||
Financial
Assets |
||||||||
Cash and short-term investments |
$ | 13,240 | $ | 13,240 | ||||
Investment securities |
22,341 | 22,408 | ||||||
Loans |
74,402 | 78,609 | ||||||
Financial
Liabilities |
||||||||
Deposits |
$ | 101,754 | $ | 102,496 | ||||
Accounts payable and accrued liabilities |
674 | 674 | ||||||
Advances under line-of-credit |
970 | 970 | ||||||
Short-term borrowings |
222 | 222 | ||||||
Long-term debt |
2,967 | 3,263 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note T Parent Company Financial Information
Presented below are condensed financial statements for Valrico Bancorp, Inc.
(parent only):
Condensed Balance Sheets as of December 31:
2002 | 2001 | |||||||
(in thousands) | ||||||||
Assets |
||||||||
Cash |
$ | 53 | $ | 24 | ||||
Investment in subsidiary bank, net |
8,668 | 7,492 | ||||||
Facilities, net |
1,530 | 1,563 | ||||||
Other assets |
66 | 68 | ||||||
Total assets |
$ | 10,317 | $ | 9,147 | ||||
Liabilities
and Stockholders Equity |
||||||||
Stockholders equity |
||||||||
Liabilities: |
||||||||
Accrued liabilities |
$ | 7 | $ | 3 | ||||
Line-of-credit |
970 | 970 | ||||||
Note payable |
967 | 1,040 | ||||||
Total liabilities |
1,944 | 2,013 | ||||||
Stockholders equity |
8,373 | 7,134 | ||||||
Total liabilities and stockholders equity |
$ | 10,317 | $ | 9,147 | ||||
Condensed Statements of Operations and Stockholders Equity Year Ended December 31:
2002 | 2001 | |||||||
(in thousands) | ||||||||
Equity in net income of subsidiary bank: |
||||||||
Undistributed |
$ | 874 | $ | 691 | ||||
Distributed |
| 44 | ||||||
Rent income |
204 | 204 | ||||||
Interest expense |
(118 | ) | (147 | ) | ||||
Other expenses |
(83 | ) | (48 | ) | ||||
Net income |
877 | 744 | ||||||
Stockholders Equity |
||||||||
Beginning of year |
7,134 | 6,312 | ||||||
Dividends paid |
(43 | ) | (43 | ) | ||||
Stock issuance |
103 | 12 | ||||||
Net change in unrealized holding losses
on securities in subsidiary bank |
302 | 109 | ||||||
End of year |
$ | 8,373 | $ | 7,134 | ||||
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Condensed Statements of Cash Flows Year Ended December 31:
2002 | 2001 | |||||||
(in thousands) | ||||||||
Cash Flows from Operating Activities |
||||||||
Net income |
$ | 877 | $ | 744 | ||||
Adjustment to reconcile net income to net
cash provided by operating activities: |
||||||||
Equity in undistributed earnings of subsidiary |
(874 | ) | (691 | ) | ||||
Depreciation |
33 | 28 | ||||||
Decrease (increase) in other assets |
2 | 5 | ||||||
(Increase) in accounts payable and accrued liabilities |
4 | | ||||||
Net cash used in operating activities |
42 | 86 | ||||||
Cash Flows from Financing Activities |
||||||||
Issuance of common stock |
103 | 12 | ||||||
Cash dividend on common stock |
(43 | ) | (43 | ) | ||||
Principal payments on long-term debt |
(73 | ) | (68 | ) | ||||
Net cash used in financing activities |
(13 | ) | (99 | ) | ||||
Net Increase (Decrease) in Cash |
29 | (13 | ) | |||||
Cash
at Beginning of Year |
24 | 37 | ||||||
Cash
at End of Year |
$ | 53 | $ | 24 | ||||
ITEM 9. Changes In And Disagreements With Accountants On Accounting And Financial Disclosure
There were no changes in accountants, nor were there any disagreements with accountants on accounting and financial disclosure.
ITEM 10. Directors And Principal Officers Of The Company
Directors of the Company
The information required by Item 10 pertaining to directors of the Company is incorporated herein by reference to the sections entitled Election of Directors in the Companys definitive proxy statement for its 2003 Annual Meeting of Shareholders, which will be filed with the Securities and Exchange within 120 days of the end of the Companys fiscal year ended December 31, 2002.
Principal Officers of the Company and its Subsidiary Bank
All principal officers of the Company are elected by the Board of Directors and serve at the pleasure of the Board. There are no arrangements or understanding between the Company and any principal officer pursuant to which any such person was elected as a principal officer of the Company.
J. E. Bob McLean, III, 66, is Chairman of the Bank and Company and was elected President and CEO in May 1997 of the Company. Mr. McLean is the owner and President of J. E. McLean & Sons, a family business he took over in 1967. He is a citrus grower who also harvests and ships fruit. Prior to that, Mr. McLean was a banker at Marine Bank of Tampa and was employed with Tampa Electric for three and a half years. He is a third generation of Valrico, attending Brandon High School and the University of Florida for a couple of years. Mr. McLean served in the Army. He has served as Chairman of the Board of the Bank since its inception in 1989 and has served as Chairman of the Board for the Company since May 1995.
Jerry L. Ball, 50, The President and CEO of the Bank is also the Executive Vice President of the Company. In May 1997, Mr. Ball was promoted to his current position. In 1995, Mr. Ball was promoted to Executive Vice President. From 1989 to May 1995, Mr. Ball served in the position of Senior Vice President and Cashier. From 1980 to April 1989, Mr. Ball was an Assistant Vice President and Branch Manager for First Union National Bank of Florida. Mr. Ball attended King College and received a B.A. degree in Business and Economics. He is a graduate of the School of Banking at the University of Florida. Mr. Ball has over 23 years of banking experience.
Donald Weaver, 60, joined the Company and Bank in November 1995. He was hired as Senior Vice President of Commercial Loans of the Bank. In May 1997, he was promoted to Executive Vice President and Director of Commercial Loans and was elected to the position of Secretary to the Company. He has over 35 years in commercial banking, all within the Hillsborough County area. He attended Hillsborough Community College and has attended a number of banking schools. He has been a resident of the Brandon area for over 25 years.
Set forth below are the names and ages of the other principal officers of the Companys subsidiary bank, giving their principal occupation and business experience of each such principal officer during the past six years. All of such information has been furnished by each such person.
Glenn J. Chasteen, 51, is currently serving as Senior Vice President-Consumer Loans. He has been the Banks installment lender since June 1989. From January 1987 to October 1988, Mr. Chasteen served as Senior Vice President of San Antonio Citizens Federal Credit Union. From February 1980 to January 1987, Mr. Chasteen served as Vice President-Consumer Lending with Sun Bank of Tampa Bay (formerly known as Brandon State Bank).
Carol Todd Johnson, 71, has served as Vice President and Business Development Officer of the Bank since June 1991. Mrs. Johnson serves in this position on a part-time basis and was promoted in 1995 to Vice President-Business Development. From 1972 to May 1991, Mrs. Johnson was Vice President of Business and Community Development Officer at the Brandon office of Barnett Bank.
Susan L. Radford, 45, is currently serving as a Vice President Cashier/Compliance Officer. She was promoted to this position in July 2000. Ms. Radford has 24 years of banking experience, 15 years in bank operations.
Glenda C. Peacock, 63, is currently serving as a Vice President Loan Officer/Branch Coordinator . She has been serving in this capacity since August 1, 2000. Prior to this, she served as a branch manager of our Brandon location since March 1994. Mrs. Peacock was hired by the Bank in August 1993 where she served as an AVP Loan Officer.
ITEM 11. Management Compensation And Transactions
The information required by Item 11 pertaining to management compensation and transactions with management of the Company is incorporated herein by reference to the sections entitled Executive Compensation and Other Information and Certain Transactions in the Companys definitive proxy statement for its 2003 Annual Meeting of Shareholders, which will be filed with the Federal Deposit Insurance Corporation within 120 days of the end of the Companys fiscal year ended December 31, 2002.
ITEM 12. Security Ownership Of Certain Beneficial Owners And Management
Security Ownership of Certain Beneficial Owners
The only class of voting securities of the Company is its Common Stock, 308,737 shares of which were outstanding as of December 31, 2002. To the best knowledge of the Company, other than Messrs. Carlton, Holmberg and Amerson (whose shareholdings are listed in Security Ownership of Management below), there are no other persons who own beneficially more than five percent (5%) of the Companys Common Stock.
Security Ownership of Management
The information set forth below as to the beneficial ownership of shares of Common Stock of the Company by each director of the Company, and by all directors and principal officers of the Company as a group, as of December 31, 2002 has been furnished by the respective persons.
Amount and Nature | ||||||||
of Beneficial | Percent of | |||||||
Name of Beneficial Owner | Ownership | Class | ||||||
LeVaughn Amerson |
33,703 | (1) | 10.75 | |||||
Jerry L. Ball |
8,000 | (8) | 2.53 | |||||
C. Dennis Carlton |
30,878 | (2) | 9.85 | |||||
H. Leroy English |
8,825 | (1) | 1.82 | |||||
David A. Gee |
0 | 0.00 | ||||||
Gregory L. Henderson |
15,203 | (3) | 4.85 | |||||
Douglas A. Holmberg |
34,010 | (4) | 10.75 | |||||
Charles E. Jennings, Jr. |
12,469 | (5) | 3.98 | |||||
J. E. Bob McLean, III |
13,959 | (6) | 4.41 | |||||
J. Bill Noriega, Jr. |
12,229 | (7) | 3.90 | |||||
Donald M. Weaver |
6,300 | (9) | 2.00 | |||||
All directors and principal officers as a group (11 persons) |
175,576 | 55.84 |
1. | All of these shares are owned as joint tenant with this individuals spouse. Includes 4703 shares subject to options which are presently exercisable. | ||
2. | Includes 26,025 shares which Mr. Carlton owns individually and 50 shares each owned in trust for Mr. Carltons three children ( a total of 150 shares) of which Mr. Carlton is sole trustee. Includes 4703 shares subject to options which are presently exercisable. | ||
3. | Includes 10,000 shares which Dr. Henderson owns as joint tenant with Kathy Henderson, his wife, and 125 shares each owned by a trust set up for Dr. Hendersons four (4) children (a total of 500 shares) of which Kathy Henderson is sole trustee and as to which Dr. Henderson disclaims beneficial ownership. Includes 4703 shares subject to options which are presently exercisable. | ||
4. | Includes 29,207 shares which Mr. Holmberg owns individually. Also includes 100 shares which are owned by Mr. Holmbergs wife, as to which shares Mr. Holmberg disclaims beneficial ownership. Includes 4703 shares subject to options which are presently exercisable. | ||
5. | Includes 5,000 shares held in a Valrico State Bank Self-Directed Ira for the sole benefit of Mr. Jennings; 2,466 shares of which Mr. Jennings owns individually and 200 shares which Mr. Jennings owns as joint tenant with his wife. Also, includes 100 shares which Mr. Jennings wife owns as to which shares Mr. Jennings disclaims beneficial ownership. Includes 4703 shares subject to options which are presently exercisable. | ||
6. | Includes 4,200 shares Mr. McLean owns as joint tenant with his wife and daughter and 1,170 shares owned by Mr. McLean in trust for his grandchildren for which Mr. McLean is sole trustee. Also includes 1,100 shares owned by Mr. McLeans daughter, son-in-law, and wife as to which shares Mr. McLean disclaims beneficial ownership. Includes 7,489 shares subject to options which are presently exercisable. | ||
7. | Includes 7,226 shares which Mr. Noriega owns individually and 100 shares each owned joint with three of Mr. Noriegas children (a total of 300 shares). Includes 4703 shares subject to options which are presently exercisable. | ||
8. | Includes 450 shares which Mr. Ball owns jointly with his spouse. Includes 7500 shares subject to options which are presently exercisable. | ||
9. | Includes 100 shares which Mr. Weaver owns individually and 200 shares owned in joint with Mr. Weavers spouse. Includes 6000 shares subject to options which are presently exercisable. |
Number of Securities | |||||||||||||
Remaining Available for | |||||||||||||
Future Issuance Under | |||||||||||||
Number of Securities to | Weighted-Average | Equity Compensation | |||||||||||
be Issued Upon Exercise | Exercise Price of | Plans (Excluding | |||||||||||
of Outstanding Options, | Outstanding Options, | Securities Reflected in | |||||||||||
Warrants and Rights | Warrants and Rights | Column(a)) | |||||||||||
(a) | (b) | (c) | |||||||||||
Equity compensation plans approved by security
holders
|
0 | 0 | 0 | ||||||||||
Equity compensation plans not approved by security
holders(1)
|
64,613 | 16.73 | 387 | ||||||||||
Total
|
64,613 | 16.73 | 387 | ||||||||||
(1) | Consists of common shares of the Company authorized for issuance under outstanding options or reserved for options to be awarded. | ||
(2) | All common shares included in equity compensation plans not approved by shareholders are covered by outstanding options, or reserved for issuance under options to be awarded, under the Valrico Bancorp, Inc. 1998 Stock Option Plan (the Plan). Each of these options is a nonqualified option, meaning a stock option that does not qualify under Section 422 of the Internal Revenue Code for the special tax treatment available for qualified, or incentive, stock options. Each outstanding option vested immediately as to all shares covered by the option. Each outstanding option may be exercised for a term of 10 years from the date of the grant of the option, subject to earlier termination in the event of death, disability or other termination of the employment of the option holder. Subject to termination in any event at the end of the option term, the option holder has a limited period (one year after death or disability and two years after retirement) following termination of employment due to disability, death or retirement after age 65, to exercise the options. The options terminate three months after termination of employment for reasons other than death, disability or termination for cause, and immediately upon termination of employment if for cause. The exercise price and number of shares covered by the option are to be adjusted to reflect any share dividend, share split, merger or other recapitalization of the common shares of the Corporation. The options are not transferable other than by will or state inheritance laws. The Plan is to be administered by the Board of Directors or a Committee of the Board of Directors, who may establish certain terms and limits in granting options, subject to the limits of the Plan. All options must be awarded with an exercise price of not less than the fair market value of the covered shares at the date of grant. |
ITEM 14. Controls and Procedures
Within the 90 day prior to the date of this report, the Company carried out an evaluation, under the supervision and with the participation of the Companys management, including the Companys President and Chief Executive Officer and Vice President and Chief Financial Officer, of the effectiveness of the design and operation of the Companys disclosure controls and procedures pursuant to Exchange Act Rule 13a-14. Based upon that evaluation, the President and Chief Executive Officer and Vice President and Chief Financial Officer concluded that the Companys disclosure controls and procedures are effective in timely alerting them to material information relating to the Company (including its consolidated subsidiaries) required to be included in the Companys periodic SEC filings.
There were no significant changes made in the Companys internal controls or in other factors that could significantly affect these internal controls subsequent to the date of the evaluation performed by the Companys Chief Executive Officer and Chief Financial Officer.
Certain officers, directors, security holders with more than five percent ownership, and corporations and individuals related to such persons have indebtedness in the form of loans. These loans to such persons are made in the ordinary course of business. The loans are made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with other persons, and do not involve more than the normal risk of collectibility, nor do they present other unfavorable features.
ITEM 15. Exhibits, Financials Statement Schedules and Reports on Form 8-K
The following consolidated financial statements of the registrant and the independent auditors report therein are filed as part of this report;
Independent Auditors Report
|
|||
Financial Statements (Consolidated)
|
|||
Statements of Condition
December 31, 2002 and 2001
|
|||
Statements of Income years ended
December 31, 2002, 2001 and 2000
|
|||
Statements of Cash Flows years ended
December 31, 2002, 2001 and 2000 |
|||
Notes to Consolidated Financial Statements (all
financial statement schedules have been omitted as required
information is included in consolidated financial statements.)
|
Reports on Form 8-K
No reports on Form 8-K were filed during the quarter ended December 31, 2002.
Exhibits
Number | Description | |
(3)(i) | Articles of Incorporation of the Company (a) | |
(3)(ii) | Bylaws of the Company (a) | |
(10)(a) | Lease Valrico State Bank Jim Redman Parkway Office (c) | |
(b) | Lease Valrico State Bank Brandon Office (b)(c) | |
(c) | Valrico State Bank Stock Option Plan (b)(c) | |
(d) | Valrico Bancorp Inc, Stock Option Plan (d) | |
(21) | Valrico State Bank (b) | |
99.1 | Certification pursuant to 18 U.S.C. Section 1350, as enacted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
99.2 | Certification pursuant to 18 U.S.C. Section 1350, as enacted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
(a) |
Incorporated by reference to the Companys Registration Statement #33-90524 on Form S-4 for the registrant. | |
(b) | Incorporated by reference to the Companys December 31, 1995 Form 10-K. | |
(c) | Incorporated by reference to the Companys December 31, 1997 Form 10-K | |
(d) | Incorporated by reference to the Companys December 31, 1998 Form 10-K |
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on March 28, 2002.
Valrico Bancorp, Inc.
By: /s/ Bob McLean | By: /s/ Jerry L. Ball | |
|
||
Bob McLean, President & CEO | Jerry L. Ball, Executive Vice President |
Dated: March 28, 2003.
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signatures | Titles | Date | ||
/s/ J. E. Bob McLean, III | President and Chief Executive Officer | March 28, 2003 | ||
J. E. Bob McLean, III | (Chief Executive Officer) | |||
/s/ Jerry L. Ball | Executive Vice President and Director | March 28, 2003 | ||
Jerry L. Ball | (Principal Financial and Accounting Officer) | |||
/s/ C. Dennis Carlton | Director | March 28, 2003 | ||
C. Dennis Carlton | ||||
/s/ H. Leroy English | Director | March 28, 2003 | ||
H. Leroy English | ||||
/s/ Gregory L. Henderson | Director | March 28, 2003 | ||
Gregory L. Henderson | ||||
/s/ Douglas A. Holmberg | Director | March 28, 2003 | ||
Douglas A. Holmberg | ||||
/s/ Charles E. Jennings, Jr. | Director | March 28, 2003 | ||
Charles E. Jennings, Jr. | ||||
/s/ J. Bill Noriega, Jr. | Director | March 28, 2003 | ||
J. Bill Noriega, Jr. | ||||
/s/ LeVaughn Amerson | Director | March 28, 2003 | ||
LeVaughn Amerson |
EXHIBIT INDEX
ITEM 15. Exhibits, Financials Statement Schedules and Reports on Form 8-K
The following consolidated financial statements of the registrant and the independent auditors report therein are filed as part of this report;
Independent Auditors Report
|
|||
Financial Statements (Consolidated)
|
|||
Statements of Condition
December 31, 2002 and 2001
|
|||
Statements of Income years ended
December 31, 2002, 2001 and 2000
|
|||
Statements of Cash Flows years ended
December 31, 2002, 2001 and 2000 |
|||
Notes to Consolidated Financial Statements (all
financial statement schedules have been omitted as required
information is included in consolidated financial statements.)
|
Reports on Form 8-K
No reports on Form 8-K were filed during the quarter ended December 31, 2002.
Exhibits
Number | Description | |
(3)(i) | Articles of Incorporation of the Company (a) | |
(3)(ii) | Bylaws of the Company (a) | |
(10)(a) | Lease Valrico State Bank Jim Redman Parkway Office (c) | |
(b) | Lease Valrico State Bank Brandon Office (b)(c) | |
(c) | Valrico State Bank Stock Option Plan (b)(c) | |
(d) | Valrico Bancorp Inc, Stock Option Plan (d) | |
(21) | Valrico State Bank (b) | |
99.1 | Certification pursuant to 18 U.S.C. Section 1350, as enacted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
99.2 | Certification pursuant to 18 U.S.C. Section 1350, as enacted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
(a) |
Incorporated by reference to the Companys Registration Statement #33-90524 on Form S-4 for the registrant. | |
(b) | Incorporated by reference to the Companys December 31, 1995 Form 10-K. | |
(c) | Incorporated by reference to the Companys December 31, 1997 Form 10-K | |
(d) | Incorporated by reference to the Companys December 31, 1998 Form 10-K |
Certifications
I, J.E. McLean, III, certify that:
1. | I have reviewed this annual report on Form 10-K of Valrico Bancorp, Inc.; | |
2. | Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report; | |
3. | Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report; | |
4. | The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: |
a) | Designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared; | ||
b) | Evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report (the Evaluation Date); and | ||
c) | Presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; |
5. | The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function): |
a) | All significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and | ||
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and |
6. | The registrants other certifying officers and I have indicated in this annual report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date or our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. |
Date: March 28, 2003 |
By: |
/s/ J.E Mclean J.E. McLean, III, President and Chief Executive Officer |
I, Jerry L. Ball, certify that:
1. | I have reviewed this annual report on Form 10-K of Valrico Bancorp, Inc.; | |
2. | Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report; | |
3. | Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report; | |
4. | The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: |
a) | Designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared; | ||
b) | Evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report (the Evaluation Date); and | ||
c) | Presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; |
5. | The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function): |
a) | All significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and | ||
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and |
6. | The registrants other certifying officers and I have indicated in this annual report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date or our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. |
Date: March 28, 2003 |
By: \s\ Jerry L. Ball Jerry L. Ball, Executive Vice President and Chief Financial Officer |