FORM 10-Q
U.S. SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
QUARTERLY REPORT PURSUANT TO SECTION 13
OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTER ENDED SEPTEMBER 30, 2002
FIRST NATIONAL BANCSHARES, INC.
Florida | 06-1522028 | |
|
||
(Jurisdiction of Organization) |
I.R.S. Employer Identification No. |
5817 Manatee Avenue West, Bradenton, Florida (Address of principal office) |
34209 (Zip Code) |
Registrants telephone number, including area code: (941) 794-6969
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements of the past 90 days.
Yes X No
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Common stock, par value $.10 per share (class) |
1,844,165 shares Outstanding as of November 7, 2002 |
FIRST NATIONAL BANK OF MANATEE
Index to Form 10-Q
For the period ended September 30, 2002
Page | ||||||||
PART I. |
FINANCIAL INFORMATION | |||||||
Item 1. Financial Statements | ||||||||
Condensed Consolidated Balance Sheets, September 30, 2002 and December 31, 2001 | 1 | |||||||
Condensed Consolidated Statements of Income for the three and nine months ended September 30, 2002 and 2001 | 3 | |||||||
Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2002 and 2001 | 5 | |||||||
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations | 7 | |||||||
Item 3. Quantitative and Qualitative Disclosure About Market Risk | 11 | |||||||
Item 4. Disclosure of Evaluation of Disclosure Controls and Procedures | 12 | |||||||
PART II. |
OTHER INFORMATION. | |||||||
Item 1. Legal Proceedings | 13 | |||||||
Item 2. Changes in Securities and Use of Proceeds | 13 | |||||||
Item 3. Defaults under Senior Securities | 13 | |||||||
Item 4. Submission of Matters to a vote of Security Holders | 13 | |||||||
Item 5. Other Information | 13 | |||||||
Item 6. Exhibits and Reports on Form 8-K | 13 | |||||||
SIGNATURES | 14 |
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
FIRST NATIONAL BANCSHARES, INC.
Consolidated Balance Sheet
Assets (000s)
September 30 | December 31 | ||||||||
2002 | 20011 | ||||||||
(Unaudited) | |||||||||
CASH & DUE FROM BANKS |
|||||||||
Non-Interest Bearing |
5,641 | 8,094 | |||||||
Interest Bearing |
5,240 | 12,873 | |||||||
BONDS & SECURITIES |
39,232 | 37,903 | |||||||
Total Fixed Rate Loans |
22,956 | 21,895 | |||||||
Total Construction Loans |
1,307 | 5,053 | |||||||
Total Prime Loans |
27,492 | 23,793 | |||||||
ARM Residential |
36,164 | 33,933 | |||||||
ARM Multi-Family |
5,356 | 3,283 | |||||||
ARM Commercial |
62,819 | 56,954 | |||||||
Total ARM Mortgages |
104,339 | 94,535 | |||||||
Total Tax Exempt Loans |
471 | 622 | |||||||
Non-Accrual Loans |
1,626 | 0 | |||||||
Total Loans (Gross) |
158,191 | 145,899 | |||||||
Overdrafts |
61 | 46 | |||||||
Reserve for Bad Debts |
1,668 | 1,551 | |||||||
FASB 91 Fees |
219 | 91 | |||||||
TOTAL LOANS (NET) |
156,365 | 144,302 | |||||||
Fixed Assets |
8,064 | 5,872 | |||||||
OREO & Repos |
24 | 593 | |||||||
Other Assets |
1,569 | 2,833 | |||||||
TOTAL FIXED & OTHER ASSETS |
9,657 | 9,298 | |||||||
**TOTAL ASSETS |
216,135 | 212,471 |
(1) Condensed from audited financial statements
Liabilities and Stockholders Equity (000s)
September 30 | December 31 | ||||||||
2002 | 20011 | ||||||||
(unaudited) | |||||||||
Total Demand Deposits |
49,007 | 53,042 | |||||||
Savings |
15,570 | 13,689 | |||||||
MMA |
36,155 | 46,448 | |||||||
Certificates of Deposit |
68,379 | 62,670 | |||||||
Total Time Deposits |
120,104 | 122,807 | |||||||
TOTAL DEPOSITS |
169,111 | 175,849 | |||||||
Repurchase Agreements |
21,295 | 12,966 | |||||||
Other Borrowings |
5,000 | 5,414 | |||||||
Accruals |
1,211 | 1,195 | |||||||
Suspense and Other Liabilities |
96 | 0 | |||||||
**TOTAL LIABILITIES |
196,713 | 195,424 | |||||||
Common Stock Par Value $.10
(authorized 2,500,000; issued and
outstanding 1,839,315 and 1,748,799 at
September 30, 2002 and
December 31,2001 respectively |
184 | 175 | |||||||
Additional Paid in Capital |
16,611 | 14,666 | |||||||
Unrealized Gains & Losses |
733 | 266 | |||||||
Current Year Earnings |
1,894 | 1,940 | |||||||
**TOTAL SHAREHOLDER EQUITY |
19,422 | 17,047 | |||||||
**TOTAL LIABILITIES & EQUITY |
216,135 | 212,471 |
(1) Condensed from audited financial statements
FIRST NATIONAL BANCSHARES, INC
Statement of Income
For the Period January 1 through September 30 (000s)
9 months | 9 months | 3 months | 3 months | |||||||||||||||||
2002 | 2001 | 2002 | 2001 | |||||||||||||||||
Interest Income: |
||||||||||||||||||||
Loan Interest (excluding fees) |
8,112 | 8,687 | 2,720 | 2,868 | ||||||||||||||||
Loan Fees |
114 | 118 | 33 | 45 | ||||||||||||||||
Investment
Securities |
||||||||||||||||||||
Taxable |
1,242 | 1,307 | 408 | 413 | ||||||||||||||||
Exempt from Federal Tax |
276 | 282 | 91 | 94 | ||||||||||||||||
Interest Bearing Bank Deposits |
63 | 316 | 27 | 86 | ||||||||||||||||
Federal
Funds Sold |
0 | 0 | 0 | 0 | ||||||||||||||||
Total Interest Income |
9,807 | 10,710 | 3,279 | 3,505 | ||||||||||||||||
Interest Expense |
2,904 | 5,360 | 967 | 1,614 | ||||||||||||||||
Net Interest Income |
6,903 | 5,350 | 2,311 | 1,891 | ||||||||||||||||
Provision for Credit Losses |
235 | 109 | 46 | 39 | ||||||||||||||||
Net Interest Income |
||||||||||||||||||||
After Provision for Credit Losses |
6,668 | 5,241 | 2,265 | 1,852 | ||||||||||||||||
Other Operating Income |
||||||||||||||||||||
Service Charges on deposit accounts |
369 | 360 | 130 | 124 | ||||||||||||||||
Investment Security Gains |
1 | 2 | 1 | 2 | ||||||||||||||||
Trust Fees |
432 | 413 | 140 | 145 | ||||||||||||||||
Investment Sales Fees |
181 | 155 | 54 | 33 | ||||||||||||||||
Other Income |
267 | 185 | 81 | 60 | ||||||||||||||||
Total Other Income |
1,248 | 1,115 | 404 | 364 | ||||||||||||||||
Other
Operating Expenses |
||||||||||||||||||||
Salaries & Employee Benefits |
3,022 | 2,582 | 1,012 | 888 | ||||||||||||||||
Occupancy & Equipment Expense |
844 | 946 | 287 | 329 | ||||||||||||||||
Other Expenses |
1,135 | 1,081 | 390 | 361 | ||||||||||||||||
Total Other Operating Expenses |
5,001 | 4,610 | 1,689 | 1,580 | ||||||||||||||||
Profit Before Tax |
2,915 | 1,746 | 981 | 636 | ||||||||||||||||
Estimated Income Taxes |
1,021 | 571 | 350 | 213 | ||||||||||||||||
Profit After Tax |
$ | 1,894 | $ | 1,175 | $ | 631 | $ | 423 |
FIRST NATIONAL BANCSHARES, INC
EARNINGS PER SHARE
For the Period January 1 through September 30
9 months | 9 months | 3 months | 3 months | |||||||||||||
2002 | 2001 | 2002 | 2002 | |||||||||||||
Profit After Tax |
$ | 1,894,000 | $ | 1,175,000 | $ | 631,000 | $ | 423,000 | ||||||||
Average Shares Outstanding1 |
1,838,501 | 1,831,501 | 1,839,315 | 1,832,199 | ||||||||||||
Earnings per Share Basic |
$ | 1.03 | $ | .64 | $ | .34 | $ | .23 | ||||||||
Average
Shares Outstanding Fully Diluted1 |
1,994,569 | 1,970,957 | 1,994,459 | 1,972,745 | ||||||||||||
Earnings per Share Fully Diluted |
$ | .95 | $ | .60 | $ | .32 | $ | .21 |
1. Adjusted for stock dividends paid on September 30, 2001 and 2002.
FIRST NATIONAL BANCSHARES, INC
COMPREHENSIVE INCOME
For the Period January 1 through September 30 (000s)
COMPREHENSIVE INCOME: Under FASB Statement of Financial Accounting Standards No. 130, Reporting Comprehensive Income, the Company is required to report a measure of all changes in equity, not only reflecting net income but certain other changes as well. At September 30, 2002 and 2001, comprehensive income was as follows:
9 months | 9 months | 3 months | 3 months | |||||||||||||
2002 | 2001 | 2002 | 2002 | |||||||||||||
Profit After Tax |
$ | 1,894 | $ | 1,175 | $ | 631 | $ | 423 | ||||||||
Unrealized Securities Gains Net of Taxes |
$ | 467 | $ | 803 | $ | 103 | $ | 468 | ||||||||
Comprehensive Income |
$ | 2,361 | $ | 1,978 | $ | 734 | $ | 891 |
STATEMENTS OF CASH FLOWS
(000s)
For the Period January 1 through September 30 (000s)
2002 | 2001 | ||||||||
Operating activities |
|||||||||
Net Income |
1,894 | 1,175 | |||||||
Adjustments to reconcile net income to cash provided by operating activities: |
|||||||||
Depreciation & leasehold amortization |
267 | 388 | |||||||
Allowance for loan losses net of charge offs |
117 | 68 | |||||||
Decrease (increase) in accrued interest receivable |
98 | 108 | |||||||
Increase (decrease) in accrued interest payable and other liabilities |
(302 | ) | 94 | ||||||
Decrease (increase) in other assets |
1,761 | (153 | ) | ||||||
Net cash provided by operating activities |
3,835 | 1,680 | |||||||
Investing activities |
|||||||||
Purchase of securities |
(1,329 | ) | 517 | ||||||
Loans originated, net of principal collections |
(12,308 | ) | (3,911 | ) | |||||
Capital expenditures |
(2,458 | ) | (614 | ) | |||||
Proceeds from sale of other real estate owned |
569 | 438 | |||||||
Increase (decrease) in overnight funds purchased |
0 | 0 | |||||||
Decrease (increase) in overnight funds sold |
0 | (1,703 | ) | ||||||
Net cash provided (used) by investing activities |
(15,526 | ) | (5,273 | ) | |||||
Financing activities |
|||||||||
Net increase (decrease) in demand deposits, NOW
accounts, money market and savings accounts |
(4,035 | ) | 5,453 | ||||||
Net increase (decrease) certificates of deposit |
(2,703 | ) | (3,843 | ) | |||||
Increase (decrease) in securities sold under agreements to repurchase |
8,329 | 2,284 | |||||||
Dividends paid |
(5 | ) | (8 | ) | |||||
Proceeds from issuance of common stock |
19 | 38 | |||||||
Retirement of common stock |
0 | 0 | |||||||
Principal payments under capital lease obligation |
0 | (36 | ) | ||||||
Net cash (used) provided by financing activities |
1,605 | 3,888 | |||||||
Net increase in cash and due from banks |
(10,086 | ) | 295 | ||||||
Cash and due from banks at beginning of year |
20,967 | 4,496 | |||||||
Cash and due from banks at end of quarter |
$ | 10,881 | $ | 4,791 | |||||
Schedule of non-cash investing activities |
|||||||||
Loans transferred to other real estate owned |
$ | 0 | $ | 95 | |||||
NOTES TO CONDENSED FINANCIAL STATEMENTS
Note 1 Basis of Financial Reporting
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with instructions to Form 10-Q and do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all normal and recurring adjustments necessary for fair presentation of such financial statements have been included. For further information, refer to the consolidated financial statements and the notes thereto included in the Banks annual report on Form 10-K for the year ended December 31, 2001.
Results for the nine month period ended September 30, 2002, may not necessarily be indicative of those to be expected for the entire year.
Managements Discussion and Analysis of Financial Condition and Results of Operations.
Overview.
The 1ST National Bank & Trust (formerly First National Bank of Manatee) (the Bank) commenced operations on July 18, 1986. The Banks activities since inception have consisted of accepting deposits, originating a variety of loans. The Banks first branch was opened on Anna Maria Island (5 miles west of the main office) in October, 1994. The second branch was opened in May of 1996 on State Road 64 (5 miles east of the main office). In January of 1997 year, the bank opened its third branch on State Road 70 (8 miles southeast of the main office). In December of 1997, the bank acquired a site at University Blvd. and Lakewood Ranch Blvd. for a future branch. That site was sold in 2001. The Bank opened its fourth branch in November of 2000 at the corner of US 301 and Old Tampa Road in Ellenton (Manatee County). The bank also opened a Trust Department in March of 1995. The Bank, as a local independent bank, follows a philosophy of developing its equity and deposit base and focusing its lending activities within its community. The Banks underlying lending policy has been and is anticipated to continue being directed toward better-than-normal credit risks.
On January 1, 1999 the Bank was merged into First National Bancshares, Inc., a Florida corporation (the Holding Company). The Holding Company was formed specifically for the purpose of having the Bank merged into it. At the time of the merger, the Holding Company had assets of $128,000 and a net worth of ($55,000). The Holding Company is now a one bank holding company with no other subsidiaries than the Bank. Therefore, there are no significant adjustments from the financial information of the Bank to the consolidated financial information for the Holding Company.
The following discussion and analysis is based on the Holding Companys financial condition and results of operations for the period from January 1, 2002 through September 30, 2002. This discussion and analysis should be read in conjunction with the financial statement summaries of the Holding Company, included elsewhere in this quarterly report.
Results of Operations.
Earnings in the first three quarters of 2002 were up $719,000 or $.39 per share when compared to earnings in the same period last year This is a 61% increase in year to date earnings. Third quarter earnings were up $208,000 over last year or $.11 per share. This is a 49% increase in third quarter earnings. The increased earnings are a direct result of net interest income increasing year to year. Year to date net interest income increased by 29% ($$1,553,000) while the third quarters increase was 22% or $520,000. This increased net interest income was offset by a $391,000 (8%) year to date in other operating expenses and a $110,000 (7%) increase in the third quarter. The increase in overhead was softened by an year to date increase in other operating income of $132,000 (12%) and a third quarter increase of $39,000 or 11%. The Banks year to date contribution of $235,000 to loan loss reserve was $$126,000 greater than last year and was the result of increased loan growth and increased charge offs in the banks indirect automobile lending. The bank ceased making indirect auto loans in June of 2001. The increase in operating expenses from last year was due entirely to increased employee expense. This resulted from the expansion of the Trust Department, the opening of mortgage secondary market activities, and increased contribution to the
employee incentive program that is tied to the earnings of the bank.
Net Interest Income. The major component of the Banks earning capacity is net interest income, which represents the difference or spread between interest income on earning assets and interest bearing liabilities, primarily deposits. The spread is considered positive when rate-sensitive assets exceed rate-sensitive liabilities, and negative when rate-sensitive liabilities exceed rate sensitive assets. Net interest income is also affected by changes in interest rates earned and paid, and by changes in the volume of interest-earning assets and interest-bearing liabilities. To the extent possible, the Bank follows a strategy intended to insulate the Banks interest rate spread from adverse changes in interest rates by maintaining spreads through the adjustability of its earning assets and interest-bearing liabilities. On September 30, 2002, the Banks assets had a repriceability over a three year period that closely matched its liability repriceability..
The Bank had good growth in its loan portfolio and this combined with increasing interest margins has significantly increased net interest income. Net interest income for nine months in 2002 was $6,903,000 compared to $5,350,000 in 2001. For the third quarter, net interest income was $2,311,000 compared to $1,891,000 last year.
Interest Earning Assets. Real estate related loans at September 30, 2002, accounted for a majority of the banks loan portfolio. Most of the mortgages are variable rate loans and are adjustable each one to five years. Thus, volatile interest rates can result in the real estate loans lagging market conditions. In the first half of 2000, rates were stabile allowing the portfolio to keep pace with market rates. In the second half of 2000, rates began to fall dramatically and accelerated later in the year and continued into 2001. This had a temporary negative impact on in the banks net interest income until rates stabilized and the banks balance sheet repriced to the new market rates. The banks interest margin was much improved in the last three quarters of 2001 and has continued to improve over the first three quarters of this year.
The Banks investment portfolio is concentrated primarily in U.S. Government agencies and corporations. About 24% of the Banks investment portfolio re-prices in one year. Due to falling interest rates, the Banks Available-for-Sale portfolio has a market value of about $733,000 above book value.
Non-interest Earning Assets. Non-interest earning assets accounted for 7% of total assets on September 30, 2002, and primarily consisted of cash and due from banks, equipment and branches, deferred taxes, and accrued interest receivable.
Funding Sources. The primary source of funds for the Banks lending and investment activities is deposits. At September 30, 2002 the Banks total deposits were $169 million plus $21 million in repurchase agreements. The Banks deposits are highly concentrated in interest-bearing accounts, which is typical for the Banks market area. The Bank has 16% of its deposits in NOW Accounts and 71% of its deposits in Savings, MMAs and CD deposits. Despite the high concentration of certificates of deposit, the Bank does not anticipate the maturity of such certificates to affect the Banks liquidity, as management believes that the high concentration was primarily due to customer relationships and not higher than market rates. Over the last several years, the bank has been able to grow without growing its deposits from certificates. The Bank is not in the practice of paying above
market rates on deposits.
Non-interest Income. The Banks non-interest income for the nine month period ended September 30, 2002 was $1,247 including $613,000 from its Financial Services and Trust Department. These are up 12% and 8% over last year. In the third quarter total other income was up $39,000 or 11% and Trust and Financial Services income was us $16,000 or 9%. Periodic security transactions generate investment gains or losses and are primarily a result of tax management considerations and liquidity requirements. The bank has had $1,000 in security losses in 2002. The other significant items of non-interest income represented service charges on deposit accounts, and merchant credit card account income.
Non-interest Expense. The Banks non-interest expense for the nine month period ended September 30, 2002 was $5,001,000 including $3,023,000 of salaries and employee benefits. This are up 8% and 17% from last year. In the third quarter, the banks other operating expenses were $1,690,000 and staff expenses were $1,013,000, up 7% and 14% from the prior year. The Banks occupancy and equipment expenses for the nine month period ended September 30, 2002 were $844,000, down 11% from 2001 and the third period expense was $287,000, down 13% from the prior year. This reduction in expense is directly attributable to the banks purchase of its main office building at Manatee Avenue West and 59th Street and the corresponding elimination of the lease.
Allowance for Credit Losses. The allowance for credit losses is established through a provision for credit losses charged to expenses. Loans are charged against the allowance for credit losses when management believes that the collectability of the principal is unlikely. The allowance is an amount that management believes will be adequate to absorb losses inherent in existing loans and commitments to extend credit based on evaluations of the collectability and prior loan loss experience of loans and commitments to extend credit. The evaluations take into consideration such factors as changes in the nature and volume of the loan portfolio, overall portfolio quality, review of specific problem loans, and current economic conditions that may affect the borrowers ability to pay.
An allowance for loan loss expense of $235,000 was charged to operating expenses for the nine month period ended September 30, 2002 including $46,000 that was charged in the third quarter of the year. The Bank had net charge offs during these respective periods of $115,000 and $3,000. The balance of the loan loss reserve expense was to cover the growth in the loan portfolio. At September 30, 2002 the Bank has a total of $1,668,000 reserved for future loan losses. This is up from $1,551,000 at September 30, 2001.
Loans on which the accrual of interest has been discontinued are designated as non-accrual loans. Accrual of interest on loans is discontinued either when reasonable doubt exists as to the full, timely collection of interest or when a loan becomes contractually past due by 90 days or more with respect to interest or principal. When a loan is placed on non-accrual status, all interest previously accrued but not collected is reversed against current period interest income unless it is adequately secured. Income on such loans is then recognized only to the extent that cash is received and the future collection of principal is probable. Interest accruals are resumed on such loans only when they are brought fully current with respect to interest and principal and when in the judgment of management, the loans are estimated to be fully collectible as to both principal and interest. The bank had two non-accrual real estate loans at September 30, 2002 totaling $1,626,000. In October, one of
the loans in the amount of $1,350,000 was brought current. Where appropriate, the Bank makes specific reserves for future losses on non-performing loans. The Bank has set up no specific reserves on either of these loans.
The bank also had no other real estate owned at September 30, 2002.
Capital Resources. In the normal course of business, the capital position of the Bank is reviewed by management and regulatory authorities. The Comptroller of the Currency has specified guidelines for purposes of evaluating a banks capital adequacy. Currently, banks must maintain a minimum primary capital ratio of capital-to-assets of 4%. Primary capital includes the Banks stockholders equity, subordinated debt, and the allowance for credit losses. At September 30, 2002, the Banks primary capital ratio was approximately 8.6%. In 1991, the Comptroller began evaluating banks capital on a risk basis i.e. more capital will be required for commercial loans than for residential real estate loan and even less will be required for government bonds. The Comptroller will require a minimum of an 8% capital ratio under this risk based method. Currently the Bank has a risk based capital ratio in excess of 13%.
Liquidity. Management of the Bank continually evaluates its liquidity position. Management believes that the Banks investment portfolio, when combined with interest bearing bank balances and Fed Funds sold, provides adequate liquidity to meet the Banks needs. As noted in Funding Sources above, management believes that the high concentration of time deposits is primarily due to customer relationships and not to higher-than-market rates and, thus, do not present any unusual liquidity risk. In addition, the bank has established borrowing lines with correspondent banks, and with the Federal Home Loan Bank to cover liquidity needs.
Impact of Inflation and Changing Prices. Unlike most industrial companies, virtually all of the Banks assets and liabilities are monetary in nature. As a result, interest rates have a more significant impact on the Banks performance than do the effects of inflation. Interest rates do not necessarily move in the same direction or with the same magnitude as the prices of goods and services, since such prices are affected by inflation. In the current interest rate environment, liquidity and the maturity structure of a financial institutions assets and liabilities are also critical to the maintenance of acceptable performance levels.
Quantitative and Qualitative Disclosure About Market Risk
The Bank periodically performs asset/liability analysis to assess the Banks sensitivity to changing market conditions.
The primary functions of asset/liability management is to assure adequate liquidity and maintain an appropriate balance between interest-sensitive earning assets and interest-bearing liabilities. Liquidity management involves the ability to meet the cash flow requirements of customers who may be either depositors wanting to withdraw funds or borrowers needing assurance that sufficient funds will be available to meet their credit needs. Interest rate sensitivity management seeks to avoid fluctuating net interest margins and to enhance consistent growth of net interest income through periods of changing interest rates.
Marketable investment securities, particularly those of shorter maturities, are a principal source of asset liquidity. Securities maturing or expected to be called within one year or less amounted to $8,781,000 at September 30, 2002 representing 24% of the investment securities portfolio.
Federal funds and lines of credit with other banks also provide the bank with sources of funds for meeting its liquidity needs. At year-end, the bank had lines of credit established with other banking institutions totaling $23,500,000.
Brokered deposits are deposit instruments, such as certificates of deposit, bank investment contracts and certain municipal investment contracts that are issued through brokers who then offer and/or sell these deposit instruments to one or more investors. The Bank does not currently purchase or sell brokered deposits.
Maturities of time certificates of deposit and other time deposits of $100,000 or more, outstanding at September 30, 2002, are summarized as follows:
Time Deposits | ||||
(thousands of dollars) | ||||
3 months or less |
$ | 4,390 | ||
Over 3 through 12 months |
10,174 | |||
Over 12 months |
7,856 | |||
Total |
$ | 22,420 |
Interest rate sensitivity varies with different types of interest earning assets and interest-bearing liabilities. Overnight federal funds on which rates change daily and loans which are tied to the prime rate differ considerably from long-term investment securities and fixed-rate loans. Similarly, time deposits over $100,000 and money market accounts are much more interest rate sensitive than savings accounts. The shorter term interest rate sensitivities are key to measuring the interest sensitivity gap, or excess interest-sensitive earning assets over interest-bearing liabilities.
The following table shows the interest sensitivity gaps for four different time intervals as of June 30, 2002. For the first year, interest-sensitive assets exceed liabilities by $13,479,000. For the next two years, liabilities reprice more rapidly than assets lowering the banks asset sensitive position
to an essentially balanced position for the three year period. The excess of interest-bearing liabilities over interest-earning assets for the one-to-three year period is primarily related to the longer maturities of CDs and NOW and MMA accounts that are regarded as much less rate sensitive.
As of June 30 | ||||||||||||||||
(thousands of dollars) | ||||||||||||||||
0-90 | 91-365 | 1-3 | Over 3 | |||||||||||||
Days | Days | Years | Years | |||||||||||||
Interest-sensitive assets |
$ | 59,611 | $ | 50,308 | $ | 57,885 | $ | 31,070 | ||||||||
Interest-sensitive liabilities |
38,993 | 57,447 | 68,992 | 3,241 | ||||||||||||
Interest sensitivity gap |
20,618 | (7,139 | ) | (11,107 | ) | 27,829 | ||||||||||
Cumulative gap |
$ | 20,618 | $ | 13,479 | $ | 2,372 | $ | 30,201 |
The primary interest sensitive assets and liabilities in the one-year maturity range are loans and time deposits. Trying to minimize this gap while maintaining earnings is a continual challenge in a changing interest rate environment and one of the objectives of the Banks asset/liability management strategy.
Disclosure of Evaluation of Disclosure Controls and Procedures
Within the 90 days prior to the date of this report, the Company carried out an evaluation, under the supervision and with the participation of the Companys management, including the Companys Chairman and Chief Executive Officer and President and Chief Financial Officer, of the effectiveness of the design and operation of the Companys disclosure controls and procedures pursuant to Exchange Act Rule 13a-14. Based upon that evaluation, the Chairman and Chief Executive Officer and President and Chief Financial Officer concluded that the Companys disclosure controls and procedures are effective in timely alerting them to material information relating to the Company (including its consolidated subsidiaries) required to be included in the Companys periodic SEC filings.
There were no significant changes made in the Companys internal controls or in other factors that could significantly affect these internal controls subsequent to the date of the evaluation performed by the Companys Chief Executive Officer and Chief Financial Officer.
Part II. | Other Information |
Item 1: | Legal Proceedings Against the Bank None. |
Item 2: | Changes in Securities and Use of Proceeds None |
Items 3: | Defaults under Senior Securities None |
Item 4: | Submission of Matters to a vote of Security Holders None. |
Item 5: | Other Information None |
Item 6: | Exhibits and Reports on Form 8-K | |
Exhibits |
a) | Plan of acquisition, reorganization, arrangement, liquidation, or succession. None | ||||
b) | Articles of incorporation and by-laws. | ||||
1) | A copy of the Amended and Restated Articles of Incorporation of the Registrant is included as Exhibit 3.A to the Registration Statement. | ||||
2) | A copy of the Bylaws of the Registrant is included as Exhibit 3.B to this Registration Statement. | ||||
c) | Instruments defining the rights of securities holders, including indentures. | ||||
None | |||||
d) | Published report regarding matters submitted to vote of security holders. | ||||
None | |||||
99.1 | Certification pursuant to 18 U.S.C. section 1350, as enacted pursuant to section 906 of the Sarbanes-Oxley Act of 2002. | ||||
99.2 | Certification pursuant to 18 U.S.C. section 1350, as enacted pursuant to section 906 of the Sarbanes-Oxley Act of 2002. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
FIRST NATIONAL BANCSHARES, INC. | ||
(Registrant) | ||
Date: November 14, 2002 | By -s- Glen W. Fausset President and Chief Financial Officer |
CERTIFICATIONS*
I, Francis I. duPont, III, certify that:
1. | I have reviewed this quarterly report on Form 10-Q of First National Bancshares, Inc.; | |||
2. | Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; | |||
3. | Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; | |||
4. | The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: | |||
a) | Designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; | |||
b) | Evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and | |||
c) | Presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; | |||
5. | The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function): | |||
a) | All significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and | |||
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and | |||
6 | The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. |
Date: November 14, 2002 | -s- Francis
I. duPont, III Title: Principal Executive Officer |
CERTIFICATIONS*
I, Glen W. Fausset, certify that:
1. | I have reviewed this quarterly report on Form 10-Q of First National Bancshares, Inc.; | |||
2. | Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; | |||
3. | Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; | |||
4. | The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: | |||
a) | Designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; | |||
b) | Evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and | |||
c) | Presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; | |||
5. | The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function): | |||
a) | All significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and | |||
b) | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and | |||
6. | The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. |
Date: November 14, 2002 | -s- Glen W.
Fausset Title: Chief Financial Officer |