UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One) | ||
[ x ] |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934 For the quarterly period ended September 30, 2002 |
|
[ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the transition period from to |
Commission File Number 1-12187
Delaware (State or other jurisdiction of incorporation or organization) |
58-1620022 (I.R.S. Employer Identification No.) |
|
6205 Peachtree Dunwoody Road, Atlanta, Georgia (Address of principal executive offices) |
30328 (Zip Code) |
Registrants telephone number, including area code: (678) 645-0000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes [X] No [ ]
Indicate the number of shares outstanding of each of the issuers classes of Common Stock, as of the latest practicable date.
There were 41,570,357 shares of Class A Common Stock outstanding as of October 31, 2002.
There were 58,733,016 shares of Class B Common Stock outstanding as of October 31, 2002.
COX RADIO, INC.
FORM 10-Q
FOR THE QUARTER ENDED SEPTEMBER 30, 2002
TABLE OF CONTENTS
Page | ||
Part I Financial Information | ||
Item 1. Financial Statements | 3 | |
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations | 15 | |
Item 3. Quantitative and Qualitative Disclosures about Market Risk | 20 | |
Item 4. Disclosure Controls and Procedures | 21 | |
Part II Other Information | ||
Item 1. Legal Proceedings | 22 | |
Item 6. Exhibits and Reports on Form 8-K | 22 | |
Signatures | 24 | |
Certification of Chief Executive Officer Pursuant To Rule 13a-14 of the Securities Exchange Act of 1934 | 25 | |
Certification of Chief Financial Officer Pursuant To Rule 13a-14 of the Securities Exchange Act of 1934 | 26 |
2
PART I FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
Cox Radio, Inc.
Consolidated Balance Sheets
(Unaudited)
September 30, | December 31, | ||||||||||
2002 | 2001 | ||||||||||
(Dollars in thousands) | |||||||||||
Assets |
|||||||||||
Current Assets: |
|||||||||||
Cash and cash equivalents |
$ | 10,353 | $ | 7,961 | |||||||
Accounts and notes receivable, less allowance for doubtful accounts
of $4,724 and $4,536, respectively |
86,673 | 81,185 | |||||||||
Prepaid expenses and other current assets |
9,251 | 9,245 | |||||||||
Total current assets |
106,277 | 98,391 | |||||||||
Plant and equipment, net |
79,612 | 80,106 | |||||||||
Intangible assets, net |
2,070,068 | 2,095,671 | |||||||||
Amounts due from Cox Enterprises, Inc. |
| 1,084 | |||||||||
Other assets |
19,859 | 11,435 | |||||||||
Total assets |
$ | 2,275,816 | $ | 2,286,687 | |||||||
Liabilities and Shareholders Equity |
|||||||||||
Current Liabilities: |
|||||||||||
Accounts payable and accrued expenses |
$ | 27,132 | $ | 23,124 | |||||||
Accrued salaries and wages |
6,469 | 5,921 | |||||||||
Accrued interest |
7,043 | 8,092 | |||||||||
Income taxes payable |
14,234 | 8,012 | |||||||||
Other current liabilities |
2,664 | 3,876 | |||||||||
Total current liabilities |
57,542 | 49,025 | |||||||||
Notes payable |
639,564 | 704,450 | |||||||||
Deferred income taxes |
474,756 | 468,022 | |||||||||
Other long term liabilities |
6,540 | 3,937 | |||||||||
Amounts due to Cox Enterprises, Inc. |
3,252 | | |||||||||
Total liabilities |
1,181,654 | 1,225,434 | |||||||||
Commitments and
contingencies (Note 3) |
|||||||||||
Shareholders Equity: |
|||||||||||
Preferred stock, $0.33 par value: 15,000,000 shares authorized;
None outstanding |
| | |||||||||
Class A common stock, $0.33 par value: 210,000,000 shares | |||||||||||
authorized; 41,570,357 and 41,270,189 shares outstanding at September 30, 2002 and December 31, 2001, respectively | 13,718 | 13,619 | |||||||||
Class B
common stock, $0.33 par value: 135,000,000 shares |
|||||||||||
authorized; 58,733,016 shares outstanding at September 30, 2002 and December 31, 2001 | 19,382 | 19,382 | |||||||||
Additional paid-in capital |
624,082 | 618,803 | |||||||||
Accumulated other comprehensive loss, net of tax |
(3,178 | ) | (2,059 | ) | |||||||
Retained earnings |
441,841 | 413,163 | |||||||||
1,095,845 | 1,062,908 | ||||||||||
Less: Class A common stock held in treasury (121,194 and 120,041
shares at cost at September 30, 2002 and December 31, 2001,
respectively) |
(1,683 | ) | (1,655 | ) | |||||||
Total shareholders equity |
1,094,162 | 1,061,253 | |||||||||
Total liabilities and shareholders equity |
$ | 2,275,816 | $ | 2,286,687 | |||||||
See notes to unaudited consolidated financial statements.
3
Cox Radio, Inc.
Consolidated Statements of Income
(Unaudited)
Three Months Ended | Nine Months Ended | |||||||||||||||||
September 30, | September 30, | |||||||||||||||||
2002 | 2001 | 2002 | 2001 | |||||||||||||||
(Amounts in thousands, except per share data) | ||||||||||||||||||
Net revenues: |
||||||||||||||||||
Local |
$ | 82,377 | $ | 73,468 | $ | 229,672 | $ | 217,067 | ||||||||||
National |
23,792 | 20,242 | 65,910 | 60,379 | ||||||||||||||
Other |
6,369 | 5,510 | 16,896 | 16,170 | ||||||||||||||
Total revenues |
112,538 | 99,220 | 312,478 | 293,616 | ||||||||||||||
Costs and expenses: |
||||||||||||||||||
Operating |
26,079 | 24,916 | 71,037 | 69,277 | ||||||||||||||
Selling, general and administrative |
41,108 | 36,048 | 119,853 | 112,716 | ||||||||||||||
Corporate general and administrative |
3,711 | 2,530 | 12,177 | 9,729 | ||||||||||||||
Depreciation |
3,074 | 2,746 | 9,104 | 8,479 | ||||||||||||||
Amortization |
30 | 14,362 | 89 | 43,690 | ||||||||||||||
Loss on sales of assets |
21 | 84 | 396 | 380 | ||||||||||||||
Gain on sales of radio stations |
(411 | ) | (170 | ) | (309 | ) | (2,516 | ) | ||||||||||
Operating income |
38,926 | 18,704 | 100,131 | 51,861 | ||||||||||||||
Other income (expense): |
||||||||||||||||||
Interest income |
23 | 208 | 32 | 1,425 | ||||||||||||||
Interest expense |
(10,012 | ) | (11,750 | ) | (30,250 | ) | (38,310 | ) | ||||||||||
Other net |
(122 | ) | (111 | ) | (359 | ) | (354 | ) | ||||||||||
Income before income taxes and cumulative effect of
accounting change |
28,815 | 7,051 | 69,554 | 14,622 | ||||||||||||||
Current income tax expense |
3,354 | 2,937 | 10,407 | 7,140 | ||||||||||||||
Deferred income tax expense (benefit) |
7,647 | 551 | 16,535 | (395 | ) | |||||||||||||
Total income tax expense |
11,001 | 3,488 | 26,942 | 6,745 | ||||||||||||||
Income before cumulative effect of accounting change |
17,814 | 3,563 | 42,612 | 7,877 | ||||||||||||||
Cumulative effect of accounting change, net of tax |
| | (13,934 | ) | (787 | ) | ||||||||||||
Net income |
$ | 17,814 | $ | 3,563 | $ | 28,678 | $ | 7,090 | ||||||||||
Basic net income per share |
||||||||||||||||||
Income before cumulative effect of accounting change |
$ | 0.18 | $ | 0.04 | $ | 0.43 | $ | 0.08 | ||||||||||
Cumulative effect of accounting change |
| | (0.14 | ) | (0.01 | ) | ||||||||||||
Net income per common share |
$ | 0.18 | $ | 0.04 | $ | 0.29 | $ | 0.07 | ||||||||||
Diluted net income per share |
||||||||||||||||||
Income before cumulative effect of accounting change |
$ | 0.18 | $ | 0.04 | $ | 0.42 | $ | 0.08 | ||||||||||
Cumulative effect of accounting change |
| | (0.14 | ) | (0.01 | ) | ||||||||||||
Net income per common share |
$ | 0.18 | $ | 0.04 | $ | 0.28 | $ | 0.07 | ||||||||||
Weighted average basic common shares outstanding |
100,299 | 99,814 | 100,191 | 99,652 | ||||||||||||||
Weighted average diluted common shares outstanding |
100,677 | 100,426 | 100,672 | 100,274 | ||||||||||||||
See notes to unaudited consolidated financial statements.
4
Cox Radio, Inc.
Consolidated Statement of Shareholders Equity
(Unaudited)
Class A | Class B | Accumulated | ||||||||||||||||||||||||||||||||||||||||
Common Stock | Common Stock | Additional | Other | Treasury Stock | ||||||||||||||||||||||||||||||||||||||
Paid-in | Comprehensive | Retained | ||||||||||||||||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Capital | Loss | Earnings | Shares | Amount | Total | |||||||||||||||||||||||||||||||||
(Amounts in thousands) | ||||||||||||||||||||||||||||||||||||||||||
Balance at
December 31, 2001 |
41,270 | $ | 13,619 | 58,733 | $ | 19,382 | $ | 618,803 | $ | (2,059 | ) | $ | 413,163 | 120 | $ | (1,655 | ) | $ | 1,061,253 | |||||||||||||||||||||||
Comprehensive
income: |
| |||||||||||||||||||||||||||||||||||||||||
Net income |
| | | | | 28,678 | | | 28,678 | |||||||||||||||||||||||||||||||||
Unrealized loss
on interest rate
swaps |
| | | | | (1,249 | ) | | | | (1,249 | ) | ||||||||||||||||||||||||||||||
Reclassification
to earnings of
transition
adjustments |
| | | | | 130 | | | | 130 | ||||||||||||||||||||||||||||||||
Comprehensive
income |
| | | | | | | | | 27,559 | ||||||||||||||||||||||||||||||||
Repurchase of Class
A common stock |
| | | | | | | 1 | (28 | ) | (28 | ) | ||||||||||||||||||||||||||||||
Issuance of Class A
common stock
related to
incentive plans
including tax
benefit |
300 | 99 | | | 5,279 | | | | | 5,378 | ||||||||||||||||||||||||||||||||
Balance at
September 30, 2002 |
41,570 | $ | 13,718 | 58,733 | $ | 19,382 | $ | 624,082 | $ | (3,178 | ) | $ | 441,841 | 121 | $ | (1,683 | ) | $ | 1,094,162 | |||||||||||||||||||||||
See notes to unaudited consolidated financial statements.
5
Cox Radio, Inc.
Consolidated Statements of Cash Flows
(Unaudited)
Nine Months Ended | ||||||||||||
September 30, | ||||||||||||
2002 | 2001 | |||||||||||
(Amounts in thousands) | ||||||||||||
Cash flows from operating activities: |
||||||||||||
Net income |
$ | 28,678 | $ | 7,090 | ||||||||
Items not requiring cash: |
||||||||||||
Depreciation |
9,104 | 8,479 | ||||||||||
Amortization |
89 | 43,690 | ||||||||||
Deferred income taxes |
16,535 | (395 | ) | |||||||||
Tax benefit from exercise of stock options |
2,011 | 2,552 | ||||||||||
Loss on sales of assets |
396 | 380 | ||||||||||
Gain on sales of radio stations |
(309 | ) | (2,516 | ) | ||||||||
Cumulative effect of accounting change, net of tax |
13,934 | 787 | ||||||||||
Changes in assets and liabilities (net of effects of acquisitions and dispositions): |
||||||||||||
(Increase) decrease in accounts receivable |
(5,600 | ) | 7,841 | |||||||||
Increase (decrease) in accounts payable and accrued expenses |
5,144 | (3,900 | ) | |||||||||
Increase in accrued salaries and wages |
548 | | ||||||||||
(Decrease) increase in accrued interest |
(1,049 | ) | 2,243 | |||||||||
Increase in income taxes payable |
6,222 | 3,837 | ||||||||||
Other, net |
(75 | ) | (1,930 | ) | ||||||||
Net cash provided by operating activities |
75,628 | 68,158 | ||||||||||
Cash flows from investing activities: |
||||||||||||
Capital expenditures |
(8,862 | ) | (15,427 | ) | ||||||||
Acquisitions and related expenses, net of cash acquired |
(377 | ) | (50,115 | ) | ||||||||
Increase in other long-term assets |
(9,178 | ) | (1,241 | ) | ||||||||
Proceeds from sales of assets |
51 | 29 | ||||||||||
Proceeds from sales of radio stations |
3,465 | 6,545 | ||||||||||
Change in amounts due to/from Cox Enterprises, Inc., net |
4,331 | 3,979 | ||||||||||
Net cash used in investing activities |
(10,570 | ) | (56,230 | ) | ||||||||
Cash flows from financing activities: |
||||||||||||
Net payments of revolving credit facilities |
(64,886 | ) | (263,407 | ) | ||||||||
Proceeds from issuance of Senior Notes |
| 248,028 | ||||||||||
Proceeds from stock options exercised |
3,367 | 3,475 | ||||||||||
(Decrease) increase in book overdrafts |
(938 | ) | 1,269 | |||||||||
Repurchase of Class A common stock |
(28 | ) | | |||||||||
Payment of debt issuance costs |
(181 | ) | (1,920 | ) | ||||||||
Net cash (used in) provided by financing activities |
(62,666 | ) | (12,555 | ) | ||||||||
Net increase (decrease) in cash and cash equivalents |
2,392 | (627 | ) | |||||||||
Cash and cash equivalents at beginning of period |
7,961 | 6,950 | ||||||||||
Cash and cash equivalents at end of period |
$ | 10,353 | $ | 6,323 | ||||||||
Supplemental disclosures of cash flow information: |
||||||||||||
Cash paid during the period for: |
||||||||||||
Interest |
$ | 31,299 | $ | 36,067 | ||||||||
Income taxes |
2,175 | 751 |
See notes to unaudited consolidated financial statements.
6
COX RADIO, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
1. BASIS OF PRESENTATION AND OTHER INFORMATION
Cox Radio is a leading national radio broadcasting company whose business, which constitutes one reportable segment, is devoted to acquiring, developing and operating radio stations located throughout the United States. Cox Enterprises, Inc. indirectly owns approximately 62% of the common stock of Cox Radio and has approximately 94% of the voting power of Cox Radio.
The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnote disclosures required by accounting principles generally accepted in the United States of America for complete financial statements. In the opinion of management, the financial statements reflect all adjustments considered necessary for a fair statement of the results of operations and financial position for the interim periods presented. All such adjustments are of a normal, recurring nature. These unaudited consolidated interim financial statements should be read in conjunction with the audited consolidated financial statements for the year ended December 31, 2001 and notes thereto contained in Cox Radios Annual Report on Form 10-K, filed with the Securities and Exchange Commission.
The results of operations for the three and nine months ended September 30, 2002 are not necessarily indicative of the results to be expected for the year ending December 31, 2002 or any other period.
Certain prior year amounts have been reclassified for comparative purposes.
2. ACQUISITIONS AND DISPOSITIONS OF BUSINESSES
During the past several years, Cox Radio has actively managed its portfolio of radio stations through selected acquisitions, dispositions and exchanges, as well as through the use of local marketing agreements, or LMAs, and joint sales agreements, or JSAs. Under an LMA or a JSA, the company operating a station provides programming or sales and marketing or a combination of such services on behalf of the owner of a station.
The following disposition activity has been consummated during the nine months ended September 30, 2002.
In January 2002, Cox Radio disposed of the assets of KRTR-AM (formerly KGMZ-AM) serving Honolulu, Hawaii for $0.6 million. The buyer of the station had been operating the station under an LMA since October 2001. The resulting loss on disposition was immaterial.
In June 2002, Cox Radio disposed of the assets of KCCN-AM serving Honolulu, Hawaii for $0.8 million. The resulting gain on disposition was immaterial.
In August 2002, Cox Radio disposed of the assets of WBWL-AM serving Jacksonville, Florida for $2.5 million. The resulting gain on disposition was immaterial.
The pro forma effects of these transactions are immaterial for the three-month and nine-month periods ended September 30, 2002 and 2001.
7
3. COMMITMENTS AND CONTINGENCIES
On June 30, 2000, Cox Radio entered into a $350 million, five-year senior unsecured revolving credit facility and a $350 million, 364-day senior unsecured revolving credit facility, each with certain banks, including The Chase Manhattan Bank as the Administrative Agent, Bank of America, N.A. as the Syndication Agent, and Citibank, N.A. as the Documentation Agent. On June 29, 2001, the five-year facility was amended to revise the definition of interest expense and to make certain other non-material changes. On June 28, 2002, Cox Radio replaced its $350 million, 364-day senior unsecured revolving credit facility with a $150 million, 364-day senior unsecured revolving credit facility. The interest rate for each facility is, at Cox Radios option, the greater of the prime rate or the federal funds borrowing rate plus 0.5%; the London Interbank Offered Rate plus a spread based on the credit ratings of Cox Radios senior long-term debt; or the bid rate for the purchase of certificates of deposit of equal principal amount and maturity plus a spread based on the credit ratings of Cox Radios senior long-term debt. Under the new $150 million 364-day senior unsecured revolving credit facility, Cox Radio may also choose an interest rate based on the federal funds rate plus a spread based on the credit ratings of Cox Radios senior long-term debt. The $150 million 364-day facility also amended certain financial covenants and provides for a letter of credit facility. The facilities include commitment fees on the unused portion of the total amount available of 0.09% to 0.25% based on the credit ratings of Cox Radios senior long-term debt. Each facility also contains, among other provisions, specified requirements as to the ratio of debt to EBITDA and the ratio of EBITDA to interest expense. At September 30, 2002, Cox Radio was in compliance with the covenants under both facilities. Cox Radios credit facilities contain Events of Default based on (i) the failure to pay when due other debt, the outstanding amount of which exceeds $25 million, after the expiration of applicable grace periods and (ii) the acceleration of other debt, the outstanding amount of which exceeds $25 million. At September 30, 2002, Cox Radio had approximately $190 million of outstanding indebtedness under the five-year facility with $160 million available, and no amounts outstanding under the 364-day facility with $150 million available. The interest rate applied to amounts due under the bank credit facilities was 2.445% at September 30, 2002. At December 31, 2001, Cox Radio had approximately $255 million of outstanding indebtedness under the five-year facility with $95 million available, and no amounts outstanding under the 364-day facility with $350 million available. The interest rate applied to amounts due under the bank credit facilities was 2.755% at December 31, 2001. Since the interest rate is variable, the recorded balance of the credit facilities approximates fair value. See Note 5 for a discussion of Cox Radios interest rate swap agreements.
Cox Radio has $450 million in outstanding public debt, as described below:
Principal Amount | Interest Rate | Maturity | ||||||
$100,000,000 (1) |
6.25 | % | May 2003 | |||||
$100,000,000 (1) |
6.375 | % | May 2005 | |||||
$250,000,000 (2) |
6.625 | % | February 2006 |
(1) | At September 30, 2002 and December 31, 2001, the estimated aggregate fair values of the 6.25% notes and the 6.375% notes were approximately $200.8 million and $205.8 million, respectively, based on quoted market prices. The notes due in 2003 have been classified as long-term debt because Cox Radio has the ability and intent to refinance this obligation on a long-term basis. | |
(2) | At September 30, 2002 and December 31, 2001, the estimated fair value of these notes was approximately $251.5 million and $256.8 million, respectively, based on quoted market prices. |
Cox Radio has an effective universal shelf registration statement under which Cox Radio and two financing trusts sponsored by Cox Radio may from time to time offer and issue debentures, notes, bonds and other evidence of indebtedness and forward contracts in respect of any such indebtedness, shares of preferred stock, shares of Class A Common Stock, warrants, stock purchase contracts, stock purchase units
8
and stock purchase rights of Cox Radio and preferred securities of the Cox Radio trusts. At September 30, 2002 and December 31, 2001, $244.8 million was available under the universal shelf registration statement.
Cox Radio is the guarantor of certain acquisition debt of Honolulu Broadcasting, Inc. totaling $7.6 million. Honolulu Broadcasting, Inc. owns WARV-FM, serving Richmond, Virginia, and KGMZ-FM, serving Honolulu, Hawaii, and Cox Radio provides sales and marketing services under JSAs to these stations.
In October 1999, the Radio Music License Committee (RMLC), of which Cox Radio is a participant, filed a motion in the New York courts against Broadcast Music, Inc. (BMI) to commence a rate-making proceeding on behalf of the radio industry and to seek a determination of fair and reasonable industry-wide license fees for the broadcast of music. Cox Radio is currently operating under interim license agreements for the period commencing January 1, 1997 at the rates and terms set forth in prior agreements. In September 2002, the rate court proceeding between the RMLC and BMI was adjourned, as the parties are engaged in settlement discussions. The outcome of this matter cannot be predicted at this time.
On June 13, 2001, Cox Radio was named as defendant in a putative class action suit filed in an amended complaint in the state court in Fulton County, Georgia, alleging violations of the Federal Telephone Consumer Protection Act. The complaint seeks statutory damages in the amount of $1,500 plus attorneys fees, on behalf of each person throughout the State of Georgia who received an unsolicited pre-recorded telephone message delivering an advertisement from a Cox Radio radio station. The parties have entered into agreements, approved by the court, staying all proceedings while awaiting a ruling by the Georgia Court of Appeals in a similar action pending against a third-party radio broadcast company. Cox Radio intends to defend this action vigorously. The outcome of this matter cannot be predicted at this time.
On October 11, 2000, Cox Radio and its controlling shareholder, Cox Broadcasting, Inc., were sued in Georgia federal court by broadcast station broker, Force Communications, for alleged breach of contract and other theories involving a failure to pay the broker a commission allegedly due on two transactions. The suit seeks contract damages in excess of $5 million plus interest, costs, expenses and attorneys fees. Following completion of discovery, the parties filed cross-motions for summary judgment and on July 1, 2002, the court granted defendants motion for summary judgment and denied Force Communications cross-motion for partial summary judgment. On July 5, 2002, the court entered judgment in favor of Cox Radio and Cox Broadcasting, Inc. on all counts. On July 31, 2002, Force Communications filed a notice of appeal to the United States Court of Appeals for the 11th Circuit from the order entering summary judgment in favor of Cox Radio and Cox Broadcasting, Inc. and from the entry of judgment. Cox Radio and Cox Broadcasting, Inc. intend to defend this matter vigorously on appeal. The outcome of this matter cannot be predicted at this time.
Cox Radio is a party to various other legal proceedings that are ordinary and incidental to its business. Management does not expect that any of these legal proceedings currently pending will have a material adverse impact on Cox Radios consolidated financial position, consolidated results of operations or cash flows.
9
4. EARNINGS PER COMMON SHARE AND CAPITAL STRUCTURE
Three Months Ended | Nine Months Ended | ||||||||||||||||
September 30, | September 30, | ||||||||||||||||
2002 | 2001 | 2002 | 2001 | ||||||||||||||
(Amounts in thousands, except per share data) | |||||||||||||||||
Income before cumulative effect of
accounting change |
$ | 17,814 | $ | 3,563 | $ | 42,612 | $ | 7,877 | |||||||||
Cumulative effect of accounting change |
| | (13,934 | ) | (787 | ) | |||||||||||
Net Income |
$ | 17,814 | $ | 3,563 | $ | 28,678 | $ | 7,090 | |||||||||
Basic Net Income per Common Share |
|||||||||||||||||
Weighted-average common shares
outstanding |
100,299 | 99,814 | 100,191 | 99,652 | |||||||||||||
Income before cumulative effect of
accounting change |
$ | 0.18 | $ | 0.04 | $ | 0.43 | $ | 0.08 | |||||||||
Cumulative effect of accounting change |
| | (0.14 | ) | (0.01 | ) | |||||||||||
Basic net income per common share |
$ | 0.18 | $ | 0.04 | $ | 0.29 | $ | 0.07 | |||||||||
Diluted Net Income per Common Share |
|||||||||||||||||
Weighted-average common shares
outstanding basic |
100,299 | 99,814 | 100,191 | 99,652 | |||||||||||||
Shares issuable on exercise of
dilutive options |
1,873 | 2,268 | 3,488 | 2,268 | |||||||||||||
Shares assumed to be purchased with
proceeds from options |
(1,557 | ) | (1,879 | ) | (3,082 | ) | (1,869 | ) | |||||||||
Shares issuable pursuant to Employee
Stock Purchase Plan |
271 | 229 | 271 | 229 | |||||||||||||
Shares assumed to be purchased with
proceeds from Employee Stock Purchase
Plan |
(209 | ) | (6 | ) | (196 | ) | (6 | ) | |||||||||
Shares applicable to diluted net
income per common share |
100,677 | 100,426 | 100,672 | 100,274 | |||||||||||||
Income before cumulative effect of
accounting change |
$ | 0.18 | $ | 0.04 | $ | 0.42 | $ | 0.08 | |||||||||
Cumulative effect of accounting change |
| | (0.14 | ) | (0.01 | ) | |||||||||||
Diluted net income per common share |
$ | 0.18 | $ | 0.04 | $ | 0.28 | $ | 0.07 | |||||||||
Certain options, which remain outstanding as of September 30, 2002, are not included in the computation of diluted net income per common share because the exercise price of these options was greater than the average market price of the Class A Common Stock for each period evaluated. The average market prices for the three-month and nine-month period were $ 24.12 per share and $25.70 per share, respectively. Options to purchase 8,000 shares of Class A Common Stock at $25.53 per share (which expire in 2011) and 1,607,310 shares of Class A Common Stock at $24.66 per share (which expire in 2012) were outstanding during the three-month period ended September 30, 2002. Options to purchase 762,549 shares of Class A Common Stock at $31.66 per share (which expire in 2010) were outstanding during the three-month and nine-month periods ended September 30, 2002.
10
5. DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES
Cox Radio is exposed to fluctuations in interest rates. Cox Radio actively monitors these fluctuations and uses derivative instruments from time to time to manage the related risk. In accordance with its risk management strategy, Cox Radio uses derivative instruments only for the purpose of managing risk associated with an asset, liability, committed transaction, or probable forecasted transaction that is identified by management. Cox Radios use of derivative instruments may result in short-term gains or losses and may increase volatility in its earnings.
On September 25, 2002, one of Cox Radios interest rate swap agreements expired. Cox Radio did not enter into any other interest rate swap agreement upon expiration of this agreement.
Cox Radio had two remaining interest rate swap agreements outstanding as of September 30, 2002, each of which is used to manage its exposure to the variability of future cash flows related to certain of its floating rate interest obligations that may result due to changes in interest rates. The counterparties to these interest rate swap agreements are a diverse group of major financial institutions. Although Cox Radio is exposed to credit loss in the event of nonperformance by these counterparties, Cox Radio does not anticipate nonperformance by these counterparties nor would Cox Radio expect any such loss to be material.
On January 1, 2001, Cox Radio adopted the Financial Accounting Standards Boards (the FASB) Statement of Financial Accounting Standards (Statement) No. 133, as amended, Accounting for Derivative Instruments and Hedging Activities, as amended by Statement No. 137, Accounting for Derivative Instruments and Hedging Activities Deferral of the Effective Date of FASB Statement No. 133, and Statement No. 138, Accounting for Certain Derivative Instruments and Certain Hedging Activities. Statement No. 133, as amended, requires all derivative instruments to be measured at fair value and recognized as either assets or liabilities. In addition, all derivative instruments used in hedging transactions must be designated, reassessed and documented pursuant to the provisions of Statement No. 133, as amended.
Under Statement No. 133, as amended, the accounting for changes in the fair values of derivative instruments at each new measurement date is dependent upon their intended use. The effective portion of changes in the fair values of derivative instruments designated as hedges of forecasted transactions, referred to as cash flow hedges, are deferred and recorded as a component of accumulated other comprehensive income until the hedged forecasted transactions occur and are recognized in earnings. The ineffective portion of changes in the fair values of derivative instruments designated as cash flow hedges are immediately reclassified to earnings. The differential paid or received on the interest rate swap agreements is recognized as an adjustment to interest expense.
Cox Radios two interest rate swap agreements qualify as cash flow hedges, and upon adoption of Statement No. 133, as amended, Cox Radio recognized a one-time after-tax transition adjustment to reduce earnings and increase accumulated other comprehensive loss by approximately $0.8 million and $0.7 million, respectively. These amounts were presented as a cumulative effect of change in accounting principle, net of tax, in the Consolidated Statements of Income and Shareholders Equity for the year ended December 31, 2001. The portion of the transition adjustment affecting earnings relates to the previously recorded fair values of the derivatives.
During the three-month and nine-month periods ended September 30, 2002 and 2001, there was no ineffective portion related to the changes in fair values of the interest rate swap agreements and there were no amounts excluded from the measure of effectiveness. In addition, of the $0.7 million recorded as an increase in accumulated other comprehensive loss on January 1, 2001, approximately $76,000, before related income tax effects of approximately $33,000, was reclassified into earnings as interest expense during each quarter of 2001 and during each of the first three quarters of 2002. The balance of ($1.1)
11
million recorded in accumulated other comprehensive loss at September 30, 2002 is expected to be reclassified into future earnings, contemporaneously with, and offsetting, changes in interest expense on certain of Cox Radios floating rate interest obligations. The estimated amount to be reclassified into future earnings as interest expense over the twelve months ending September 30, 2003 is approximately $0.3 million, before related income tax effects of approximately $0.1 million. The actual amount that will be reclassified to future earnings over the next twelve months may vary from this amount as a result of changes in market conditions related to interest rates.
At September 30, 2002, interest rate swap agreements with a $50 million aggregate notional principal amount were outstanding at an average rate of 6.32% per annum and an average maturity of 3.5 years. The estimated fair value of these swap agreements, based on current market rates, approximated a net payable of $5.9 million and $3.0 million at September 30, 2002 and December 31, 2001, respectively. The fair value of the swap agreements at September 30, 2002 is included in other long-term liabilities according to the respective maturity dates of the swaps.
6. GOODWILL AND OTHER INTANGIBLE ASSETS
On January 1, 2002, Cox Radio adopted FASB Statement No. 142, Goodwill and Other Intangible Assets, which requires that goodwill and certain intangible assets, including those recorded in past business combinations, no longer be amortized through the statement of operations, but instead be tested for impairment at least annually. The standard also requires the completion of a transition impairment test within six months of adoption, with any impairments identified treated as a cumulative effect of a change in accounting principle.
In accordance with Statement No. 142, Cox Radio discontinued the
amortization of its FCC licenses and goodwill effective January 1, 2002.
During the quarter ended March 31, 2002, Cox Radio also recognized an after-tax
impairment charge of $13.9 million for FCC licenses in certain markets based on
independent appraisals. A reconciliation of previously reported net income and
earnings per share to the amounts adjusted for the exclusion of amortization of
goodwill and intangible assets with indefinite lives, net of the related income
tax effect in accordance with Statement No. 142, follows:
12
Table of Contents
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2002 | 2001 | 2002 | 2001 | |||||||||||||
(Amounts in thousands, except per share data) | ||||||||||||||||
Income before cumulative effect of
accounting change |
$ | 17,814 | $ | 3,563 | $ | 42,612 | $ | 7,877 | ||||||||
Cumulative effect of accounting change |
| | (13,934 | ) | (787 | ) | ||||||||||
Net income |
$ | 17,814 | $ | 3,563 | $ | 28,678 | $ | 7,090 | ||||||||
Income before cumulative effect of
accounting change |
$ | 17,814 | $ | 3,563 | $ | 42,612 | $ | 7,877 | ||||||||
Add: FCC license and goodwill
amortization, net of tax |
| 9,233 | | 28,062 | ||||||||||||
Adjusted income before cumulative
effect of accounting change |
$ | 17,814 | $ | 12,796 | $ | 42,612 | $ | 35,939 | ||||||||
Basic income per common share before
cumulative effect of accounting
change |
||||||||||||||||
Income per basic common share before
cumulative effect of accounting
change |
$ | 0.18 | $ | 0.04 | $ | 0.43 | $ | 0.08 | ||||||||
FCC license and goodwill
amortization, net of tax, per basic
common share |
| 0.09 | | 0.28 | ||||||||||||
Adjusted income per basic common
share before cumulative effect of
accounting change |
$ | 0.18 | $ | 0.13 | $ | 0.43 | $ | 0.36 | ||||||||
Diluted income per common share
before cumulative effect of
accounting change |
||||||||||||||||
Income per diluted common share
before cumulative effect of
accounting change |
$ | 0.18 | $ | 0.04 | $ | 0.42 | $ | 0.08 | ||||||||
FCC license and goodwill
amortization, net of tax, per diluted
common share |
| 0.09 | | 0.28 | ||||||||||||
Adjusted income per diluted common
share before cumulative effect of
accounting change |
$ | 0.18 | $ | 0.13 | $ | 0.42 | $ | 0.36 | ||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | |||||||||||||||
2002 | 2001 | 2002 | 2001 | |||||||||||||
(Amounts in thousands, except per share data) | ||||||||||||||||
Net income |
$ | 17,814 | $ | 3,563 | $ | 28,678 | $ | 7,090 | ||||||||
Add: FCC license and goodwill
amortization, net of tax |
| 9,233 | | 28,062 | ||||||||||||
Adjusted net income |
$ | 17,814 | $ | 12,796 | $ | 28,678 | $ | 35,152 | ||||||||
Basic net income per common share |
||||||||||||||||
Net income per basic common share |
$ | 0.18 | $ | 0.04 | $ | 0.29 | $ | 0.07 | ||||||||
FCC license and goodwill
amortization, net of tax, per basic
common share |
| 0.09 | | 0.28 | ||||||||||||
Adjusted net income per basic common
share |
$ | 0.18 | $ | 0.13 | $ | 0.29 | $ | 0.35 | ||||||||
Diluted net income per common share |
||||||||||||||||
Net income, per diluted common share |
$ | 0.18 | $ | 0.04 | $ | 0.28 | $ | 0.07 | ||||||||
FCC license and goodwill
amortization, net of tax, per diluted
common share |
| 0.09 | | 0.28 | ||||||||||||
Adjusted net income per diluted
common share |
$ | 0.18 | $ | 0.13 | $ | 0.28 | $ | 0.35 | ||||||||
13
The following table reflects the components of intangible assets as of September 30, 2002 (amounts in thousands):
Gross Carrying Amount | Accumulated Amortization | |||||||
Amortized intangible assets other |
$ | 547 | $ | 351 | ||||
Non-amortized intangible assets |
||||||||
FCC Licenses |
$ | 2,069,872 | $ | |
Amortization expense for the three and nine months ended September 30, 2002 was less than $0.1 million. Cox Radios management believes that Cox Radios amortization expense for each of the next five fiscal years will be approximately $0.2 million.
7. NEW ACCOUNTING PRONOUNCEMENTS
In May 2002, the FASB issued Statement No. 145, Rescission of FASB Statements 4, 44, 64, Amendment to FASB Statement No. 13, and Technical Corrections as of April 2002. Statement No. 145 will become effective for 2004. Management does not expect Statement No. 145 to have a material impact on the consolidated financial statements.
In July 2002, the FASB issued Statement No. 146, Accounting for Costs Associated with Exit or Disposal Activities, which replaces Emerging Issues Task Force (EITF) Issue No. 94-3, Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity. Statement No. 146 requires that liabilities associated with exit or disposal activities be recognized when they are incurred. Under EITF Issue No. 94-3, a liability for exit costs is recognized at the date of a commitment to an exit plan. Statement No. 146 also requires that the liability be measured and recorded at fair value. The provisions of Statement No. 146 are effective for restructuring activities initiated after December 31, 2002. Cox Radio is currently assessing the impact on the consolidated financial statements.
14
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion should be read in conjunction with the accompanying unaudited historical Consolidated Statements of Income for the three-month and nine-month periods ended September 30, 2002 and 2001.
This report contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements include, among others, statements that relate to Cox Radios future plans, earnings, objectives, expectations, performance, and similar projections, as well as any facts or assumptions underlying these statements or projections. Actual results may differ materially from the results expressed or implied in these forward-looking statements, due to various risks, uncertainties or other factors. These factors include competition within the radio broadcasting industry, advertising demand in our markets, the possibility that advertisers may cancel or postpone schedules in response to political events, competition for audience share, our success in executing and integrating acquisitions, our ability to execute our Internet strategy effectively, and our ability to generate sufficient cash flow to meet our debt service obligations and finance operations. For a more detailed discussion of these and other risk factors, see the Risk Factors section of Cox Radios Annual Report on Form 10-K for the year ended December 31, 2001. Cox Radio assumes no responsibility to update any forward-looking statements as a result of new information, future events or otherwise.
GENERAL
Cox Radio is a leading national radio broadcasting company whose business is acquiring, developing and operating radio stations located throughout the United States. Cox Enterprises indirectly owns approximately 62% of the common stock of Cox Radio and has approximately 94% of the voting power of Cox Radio.
The performance of a radio station group such as Cox Radio is customarily measured by its ability to generate Broadcast Cash Flow. Broadcast Cash Flow is net revenues less station operating expenses. Although Broadcast Cash Flow is not recognized under accounting principles generally accepted in the United States of America, it is accepted by the broadcasting industry as a generally recognized measure of performance and is used by analysts who report publicly on the condition and performance of broadcasting companies. For the foregoing reasons, Cox Radio believes that this measure may be useful to investors. However, Broadcast Cash Flow should not be considered an alternative to operating income or cash flows from operating activities (as a measure of liquidity), each as determined in accordance with accounting principles generally accepted in the United States of America, or an indicator of Cox Radios performance under accounting principles generally accepted in the United States of America.
The primary source of Cox Radios revenues is the sale of local and national advertising broadcast on its radio stations. Historically, approximately 73% and 23% of Cox Radios net revenues have been generated from local and national advertising, respectively. Cox Radios most significant station operating expenses are employees salaries and benefits, commissions, programming expenses and advertising and promotional expenditures.
Cox Radios revenues vary throughout the year. As is typical in the radio broadcasting industry, Cox Radios revenues and broadcast cash flows are typically lowest in the first quarter and higher in the second and fourth quarters. Cox Radios operating results in any period may be affected by the incurrence of advertising and promotional expenses that do not necessarily produce commensurate revenues until the impact of the advertising and promotion is realized in future periods.
15
ACQUISITIONS AND DISPOSITIONS
During the past several years, Cox Radio has actively managed its portfolio of radio stations through selected acquisitions, dispositions and exchanges, as well as through the use of local marketing agreements, or LMAs, and joint sales agreements, or JSAs. Under an LMA or a JSA, the company operating a station provides programming or sales and marketing or a combination of such services on behalf of the owner of a station.
The following disposition activity has been consummated during the nine months ended September 30, 2002 and through November 8, 2002.
In January 2002, Cox Radio disposed of the assets of KRTR-AM (formerly KGMZ-AM) serving Honolulu, Hawaii for $0.6 million. The buyer of the station had been operating the station under an LMA since October 2001.
In June 2002, Cox Radio disposed of the assets of KCCN-AM serving Honolulu, Hawaii for $0.8 million.
In August 2002, Cox Radio disposed of the assets of WBWL-AM serving Jacksonville, Florida for $2.5 million.
RESULTS OF OPERATIONS
Three months ended September 30, 2002 compared to three months ended September 30, 2001
Net revenues for the third quarter of 2002 increased $13.3 million to $112.5 million, a 13.4% increase compared to the third quarter of 2001. This increase was primarily due to increases in net revenues in every market as a result of improved advertising conditions and strong ratings performance.
Station operating expenses for the third quarter of 2002 increased $6.2 million to $67.2 million, an increase of 10.2% compared to the third quarter of 2001. The increase in expenses is primarily related to higher programming costs, including sports broadcast rights fees, and higher sales-related costs, which are driven by increased revenues. In addition, promotion and marketing spending has increased, as this was a major area targeted for expense reduction in 2001.
Broadcast cash flow for the third quarter of 2002 increased $7.1 million to $45.4 million, an 18.5% increase over the third quarter of 2001, for the reasons discussed above.
Corporate general and administrative expenses for the third quarter of 2002 increased $1.2 million to $3.7 million, primarily as a result of increased incentive compensation due to increased earnings in 2002 and expenses related to Cox Radios recently-formed in-house market research group.
Operating income for the third quarter of 2002 increased $20.2 million to $38.9 million, primarily as a result of the implementation of Statement of Financial Accounting Standards No. 142, which disallows the amortization of goodwill and intangibles assets with indefinite lives, including FCC licenses, and for the reasons discussed above. Amortization expense for the third quarter of 2001 was $14.4 million and amortization expense for the third quarter of 2002 was less than $0.1 million.
Interest expense during the third quarter of 2002 decreased $1.7 million to $10.0 million, as compared to $11.8 million for the third quarter of 2001, as a result of lower overall outstanding debt, as well as a decrease in the average interest rate on Cox Radios outstanding floating rate debt.
Income tax expense increased to $11.0 million in the third quarter of 2002 compared to an income tax expense of $3.5 million in the third quarter of 2001, primarily as a result of increased earnings in 2002
16
which were partially offset by a decrease in the overall effective rate of taxation as a result of implementing Statement of Financial Accounting Standards No. 142.
Net income increased $14.3 million to $17.8 million for the third quarter of 2002, as compared to $3.6 million for the third quarter of 2001, primarily as a result of the reasons discussed above.
Nine months ended September 30, 2002 compared to nine months ended September 30, 2001
Net revenues for the first nine months of 2002 increased $18.9 million to $312.5 million, a 6.4% increase compared to the first nine months of 2001. This increase was primarily due to increases in net revenues in almost every market as a result of improved advertising conditions and strong ratings performance during the second and third quarters of 2002.
Station operating expenses for the first nine months of 2002 increased $8.9 million to $190.9 million, an increase of 4.9% compared to the first nine months of 2001. The increase in expenses is primarily related to higher programming costs, including sports broadcast rights fees, and higher sales-related costs, which are driven by increased revenues. In addition, promotion and marketing spending has increased, as this was a major area targeted for expense reduction in 2001.
Broadcast cash flow for the first nine months of 2002 increased $10.0 million to $121.6 million, an 8.9% increase over the first nine months of 2001, for the reasons discussed above.
Corporate general and administrative expenses increased $2.5 million to $12.2 million during the first nine months of 2002, primarily as a result of our enhanced regional operating management structure, one-time charges associated with a buy-out of certain programming contracts, expenses incurred to create and maintain an in-house market research group, increased incentive compensation related to increased earnings in 2002, and one-time charges related to relocation of certain key personnel.
Operating income for the first nine months of 2002 increased $48.3 million to $100.1 million, primarily as a result of the implementation of Statement of Financial Accounting Standards No. 142 and for the reasons discussed above. Amortization expense for the first nine months of 2001 was $43.7 million and amortization expense for the first nine months of 2002 was $0.1 million.
Interest expense during the first nine months of 2002 totaled $30.3 million, as compared to $38.3 million for the first nine months of 2001, as a result of lower overall outstanding debt as well as a decrease in the average interest rate on Cox Radios outstanding floating rate debt.
Income tax expense increased to $26.9 million in the first nine months of 2002 compared to $6.7 million in the first nine months of 2001, primarily as a result of increased earnings in 2002 which were partially offset by a decrease in the overall effective rate of taxation as a result of implementing Statement of Financial Accounting Standards No. 142.
Net income increased $21.6 million to $28.7 million for the first nine months of 2002, as compared to $7.1 million for the first nine months of 2001, primarily as a result of the reasons discussed above and offset by a $13.9 million after-tax loss related to the cumulative effect of accounting change as a result of adopting Statement of Financial Accounting Standards No. 142.
LIQUIDITY AND CAPITAL RESOURCES
Cox Radios primary source of liquidity is cash provided by operations. Historically, cash requirements have been funded by Cox Radios operating activities and through borrowings under Cox Radios bank credit facilities. In addition, daily cash requirements have been funded through intercompany advances from Cox Enterprises under a revolving credit facility. Cox Radios borrowings under the Cox Enterprises revolving credit facility are typically repaid within 30 days and accrue interest at Cox Enterprises commercial paper rate plus 0.40%. Cox Enterprises continues to perform day-to-day cash management
17
services for Cox Radio. Cox Radio had approximately $3.3 million in amounts due to Cox Enterprises as of September 30, 2002 and $1.1 million in amounts due from Cox Enterprises at December 31, 2001.
For the nine months ended September 30, 2002, as compared to the nine months ended September 30, 2001, cash from operations increased $7.5 million to $75.6 million, primarily attributable to the net change in working capital accounts.
On June 30, 2000, Cox Radio entered into a $350 million, five-year senior unsecured revolving credit facility and a $350 million, 364-day senior unsecured revolving credit facility, each with certain banks, including The Chase Manhattan Bank as the Administrative Agent, Bank of America, N.A. as the Syndication Agent, and Citibank, N.A. as the Documentation Agent. On June 28, 2002, Cox Radio replaced its $350 million, 364-day senior unsecured revolving credit facility with a $150 million, 364-day senior unsecured revolving credit facility. The interest rate for each facility is, at Cox Radios option, the greater of the prime rate or the federal funds borrowing rate plus 0.5%; the London Interbank Offered Rate plus a spread based on the credit ratings of Cox Radios senior long-term debt; or the bid rate for the purchase of certificates of deposit of equal principal amount and maturity plus a spread based on the credit ratings of Cox Radios senior long-term debt. Under the new $150 million 364-day senior unsecured revolving credit facility, Cox Radio may also choose an interest rate based on the federal funds rate plus a spread based on the credit ratings of Cox Radios senior long-term debt. The $150 million 364-day facility also amended certain financial covenants and provides for a letter of credit facility. The facilities include commitment fees on the unused portion of the total amount available of 0.09% to 0.25% based on the credit ratings of Cox Radios senior long-term debt. Each facility also contains, among other provisions, specified requirements as to the ratio of debt to EBITDA and the ratio of EBITDA to interest expense. At September 30, 2002, Cox Radio was in compliance with the covenants under both facilities. Cox Radios credit facilities contain Events of Default based on (i) the failure to pay when due other debt, the outstanding amount of which exceeds $25 million, after the expiration of applicable grace periods and (ii) the acceleration of other debt, the outstanding amount of which exceeds $25 million. At September 30, 2002, Cox Radio had approximately $190 million of outstanding indebtedness under the five-year facility with $160 million available, and no amounts outstanding under the 364-day facility with $150 million available. The interest rate applied to amounts due under the bank credit facilities was 2.445% at September 30, 2002. Since the interest rate is variable, the recorded balance of the credit facilities approximates fair value. See Note 5 to the consolidated financial statements for a discussion of Cox Radios interest rate swap agreements.
Cox Radio has $450 million in outstanding public debt, as described below.
Principal Amount | Interest Rate | Maturity | ||||||
$100,000,000 (1) |
6.25 | % | May 2003 | |||||
$100,000,000 (1) |
6.375 | % | May 2005 | |||||
$250,000,000 (2) |
6.625 | % | February 2006 |
(1) | At September 30, 2002 and December 31, 2001, the estimated aggregate fair values of the 6.25% notes and the 6.375% notes were approximately $200.8 million and $205.8 million, respectively, based on quoted market prices. The notes due in 2003 have been classified as long-term debt because Cox Radio has the ability and intent to refinance this obligation on a long-term basis. | |
(2) | At September 30, 2002 and December 31, 2001, the estimated fair value of these notes was approximately $251.5 million and $256.8 million, respectively, based on quoted market prices. |
Cox Radio has an effective universal shelf registration statement under which Cox Radio and two financing trusts sponsored by Cox Radio may from time to time offer and issue debentures, notes, bonds and other evidence of indebtedness and forward contracts in respect of any such indebtedness, shares of
18
preferred stock, shares of Class A Common Stock, warrants, stock purchase contracts, stock purchase units and stock purchase rights of Cox Radio and preferred securities of the Cox Radio trusts. At September 30, 2002 and December 31, 2001, $244.8 million was available under the universal shelf registration statement.
Cox Radio is the guarantor of certain acquisition debt of Honolulu Broadcasting, Inc. totaling $7.6 million. Honolulu Broadcasting, Inc. owns WARV-FM, serving Richmond, Virginia, and KGMZ-FM, serving Honolulu, Hawaii, and Cox Radio provides sales and marketing services under JSAs to these stations.
Future cash requirements are expected to include capital expenditures, principal and interest payments on indebtedness and funds for acquisitions. Cox Radio expects its operations to generate sufficient cash to meet its capital expenditures and debt service requirements. Additional cash requirements, including funds for acquisitions, will be funded by various sources, including the proceeds from bank financing and, if or when appropriate, other issuances of securities.
19
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
Cox Radio is exposed to a number of financial market risks in the ordinary course of business. Cox Radios primary financial market risk exposure pertains to changes in interest rates.
Cox Radio has examined exposures to these risks and concluded that none of the exposures in these areas are material to cash flows or earnings. Cox Radio has engaged in several strategies to manage these market risks. Cox Radios indebtedness under its various financing arrangements creates interest rate risk. In connection with each debt issuance and as a result of continual monitoring of interest rates, Cox Radio has entered into interest rate swap agreements for purposes of managing borrowing costs.
Pursuant to the interest rate swap agreements, Cox Radio has exchanged its floating rate interest obligations on an aggregate of $50 million in notional principal amount of debt for fixed interest rates. These agreements have an average fixed rate of 6.32% per annum and an average remaining maturity of three and one-half years. Concurrently with the adoption of Statement of Financial Accounting Standards No. 133, Accounting for Derivative Instruments and Hedging Activities, in January 2001, Cox Radio formally designated these agreements as cash flow hedges as discussed in Note 5 to the consolidated financial statements. The notional amounts with respect to these interest rate swaps do not quantify risk or represent assets or liabilities of Cox Radio, but are used in the determination of cash settlements under the interest rate swap agreements. Cox Radio is exposed to a credit loss in the event of nonperformance by the counterparties to the interest rate swap agreements. However, Cox Radio does not anticipate nonperformance by such counterparties, and no material loss would be expected in the event of the counterparties nonperformance. The estimated fair value of these swap agreements, based on current market rates, approximated a net payable of $5.9 million and $3.0 million at September 30, 2002 and December 31, 2001, respectively. The fair value of the swap agreements at September 30, 2002 is included in other long-term liabilities according to the respective maturity dates of the swaps.
The determination of the estimated fair value of Cox Radios fixed rate debt is subject to the effects of interest rate risk. The estimated fair value of the fixed-rate debt instruments at September 30, 2002 was $452.3 million, compared to a carrying amount of $449.6 million. The estimated fair value of Cox Radios fixed-rate debt instruments at December 31, 2001 was $462.6 million, compared to a carrying amount of $449.5 million. The effect of a hypothetical one percentage point decrease in interest rates would be to increase the estimated fair value of the fixed-rate debt instruments from $452.3 million to $462.9 million at September 30, 2002 and from $462.6 million to $476.5 million at December 31, 2001.
The estimated fair values of debt instruments are based on discounted cash flow analyses using Cox Radios borrowing rate for similar types of borrowing arrangements and dealer quotations. The Cox Radio revolving credit facilities and Cox Enterprises borrowings bear interest based on current market rates and, thus, approximate fair value. Cox Radio is exposed to interest rate volatility with respect to the foregoing variable rate debt instruments.
With respect to financial instruments, Cox Radio has estimated the fair values of such instruments using available market information and valuation methodologies that it believes to be appropriate. Considerable judgment, however, is required in interpreting market data to develop the estimates of fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts that Cox Radio would realize or pay in a current market transaction.
20
ITEM 4. DISCLOSURE CONTROLS AND PROCEDURES
The Chief Executive Officer and the Chief Financial Officer of Cox Radio (its principal executive officer and principal financial officer, respectively) have concluded, based on their evaluation as of a date within 90 days prior to the date of the filing of this report, that Cox Radios disclosure controls and procedures: are effective to ensure that information required to be disclosed by Cox Radio in the reports filed or submitted by it under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms; and include controls and procedures designed to ensure that information required to be disclosed by Cox Radio in such reports is accumulated and communicated to Cox Radios management, including the Chief Executive Officer and the Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
There were no significant changes in Cox Radios internal controls or in other factors that could significantly affect these controls subsequent to the date of such evaluation.
21
PART II OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
In October 1999, the Radio Music License Committee, of which Cox Radio is a participant, filed a motion in the New York courts against Broadcast Music, Inc. to commence a rate-making proceeding on behalf of the radio industry and to seek a determination of fair and reasonable industry-wide license fees for the broadcast of music. Cox Radio is currently operating under interim license agreements for the period commencing January 1, 1997 at the rates and terms set forth in prior agreements. In September 2002, the rate court proceeding between the Radio Music License Committee and Broadcast Music, Inc. was adjourned, as the parties are engaged in settlement discussions. The outcome of this matter cannot be predicted at this time.
On June 13, 2001, Cox Radio was named as defendant in a putative class action suit filed in an amended complaint in the state court in Fulton County, Georgia, alleging violations of the Federal Telephone Consumer Protection Act. The complaint seeks statutory damages in the amount of $1,500 plus attorneys fees, on behalf of each person throughout the State of Georgia who received an unsolicited pre-recorded telephone message delivering an advertisement from a Cox Radio radio station. The parties have entered into agreements, approved by the court, staying all proceedings while awaiting a ruling by the Georgia Court of Appeals in a similar action pending against a third-party radio broadcast company. Cox Radio intends to defend this action vigorously. The outcome of this matter cannot be predicted at this time.
On October 11, 2000, Cox Radio and its controlling shareholder, Cox Broadcasting, Inc., were sued in Georgia federal court by broadcast station broker, Force Communications, for alleged breach of contract and other theories involving a failure to pay the broker a commission allegedly due on two transactions. The suit seeks contract damages in excess of $5 million plus interest, costs, expenses and attorneys fees. Following completion of discovery, the parties filed cross-motions for summary judgment and on July 1, 2002, the court granted defendants motion for summary judgment and denied Force Communications cross-motion for partial summary judgment. On July 5, 2002, the court entered judgment in favor of Cox Radio and Cox Broadcasting, Inc. on all counts. On July 31, 2002, Force Communications filed a notice of appeal to the United States Court of Appeals for the 11th Circuit from the order entering summary judgment in favor of Cox Radio and Cox Broadcasting, Inc. and from the entry of judgment. Cox Radio and Cox Broadcasting, Inc. intend to defend this matter vigorously on appeal. The outcome of this matter cannot be predicted at this time.
Cox Radio is a party to various other legal proceedings that are ordinary and incidental to its business. Management does not expect that any of these legal proceedings currently pending will have a material adverse impact on Cox Radios consolidated financial position, consolidated results of operations or cash flows.
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
(a) | Exhibits | |
Listed below are the exhibits which are filed as part of this Report (according to the number assigned to them in Item 601 of Regulation S-K): |
Exhibit | ||||
Number | Description | |||
(1) 3.1 | - | Amended and Restated Certificate of Incorporation of Cox Radio, Inc. | ||
(2) 3.2 | - | Certificate of Amendment to Certificate of Incorporation of Cox Radio, Inc. | ||
(3) 3.3 | - | Amended and Restated Bylaws of Cox Radio, Inc. | ||
99.1 | - | Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||
99.2 | - | Certification of Chief Financial Officer Pursuant to 18 U.S.C. |
22
99.2 | - - | Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
(1) | Incorporated by reference to the corresponding exhibit of Cox Radios Registration Statement on Form S-1 (Commission File No. 333-08737). | |
(2) | Incorporated by reference to Exhibit 3.2 of Cox Radios Form 8-A12B/A filed on February 15, 2002. | |
(3) | Incorporated by reference to Exhibit 3.2 of Cox Radios Registration Statement on Form S-1 (Commission File No. 333-08737). |
(b) Reports on Form 8-K
None.
23
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Cox Radio, Inc. | ||
November 8, 2002 |
/s/ Neil O. Johnston Neil O. Johnston Vice President and Chief Financial Officer (principal financial officer, principal accounting officer and duly authorized officer) |
24
CERTIFICATION OF CHIEF EXECUTIVE OFFICER PURSUANT TO RULE 13a-14 OF THE
SECURITIES EXCHANGE ACT OF 1934
I, Robert F. Neil, Chief Executive Officer of Cox Radio, Inc., certify that:
1. | I have reviewed this quarterly report on Form 10-Q of Cox Radio, Inc.; | ||
2. | Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; | ||
3. | Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; | ||
4. | The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: |
a) | designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; |
b) | evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and |
c) | presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; |
5. | The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function): |
a) | all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and |
b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and |
6. | The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. |
Date: November 8, 2002
/s/ Robert F. Neil
|
||
Robert F. Neil
|
||
Chief Executive Officer
|
25
CERTIFICATION OF CHIEF FINANCIAL OFFICER PURSUANT TO RULE 13a-14 OF THE
SECURITIES EXCHANGE ACT OF 1934
I, Neil O. Johnston, Chief Financial Officer of Cox Radio, Inc., certify that:
1. | I have reviewed this quarterly report on Form 10-Q of Cox Radio, Inc.; | ||
2. | Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; | ||
3. | Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; | ||
4. | The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: |
a) | designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; |
b) evaluated the effectiveness of the registrants
disclosure controls and procedures as of a date within 90 days
prior to the filing date of this quarterly report (the Evaluation Date); and |
|
c) presented in this quarterly report our conclusions
about the effectiveness of the disclosure controls and
procedures based on our evaluation as of the Evaluation Date; |
5. | The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function): |
a) all significant deficiencies in the design or
operation of internal controls which could adversely affect the
registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and |
|
b) any fraud, whether or not material, that involves
management or other employees who have a significant role in the registrants internal controls; and |
6. | The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. |
Date: November 8, 2002 | |||
/s/ Neil O. Johnston Neil O. Johnston Chief Financial Officer |
26