U. S. SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
Form 10-Q
(Mark One)
[X] Quarterly report under Section 13 or 15 (d) of the Securities Exchange Act of 1934
For the quarterly period ended September 30, 2002
[ ] Transition report under Section 13 or 15 (d) of the Exchange Act
For the transition period from __________________ to ______________
Commission file number 333-95087
CENTERSTATE BANKS OF FLORIDA, INC.
(Exact Name of Small Business Issuer as Specified in Its Charter)
Florida | 59-3606741 | |
|
||
(State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification No.) |
7722 State Road 544 East
Winter Haven, Florida 33881
(Address of Principal Executive Offices)
(863) 419-0833
(Issuers Telephone Number, Including Area Code)
Check whether the issuer: (1) filed all reports required to be filed by Section 12, 13 or 15 (d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days:
YES [X] NO [ ]
State the number of shares outstanding of each of the issuers classes of common Equity, as of the latest practicable date:
Common stock, par value $.01 per share | 2,825,758 | |||
|
||||
(class) | Outstanding at September 30, 2002 |
CENTERSTATE BANKS OF FLORIDA, INC. AND SUBSIDIARIES
INDEX
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
Page | ||||
Condensed consolidated
balance sheets September 30, 2002 (unaudited) and December 31, 2001 (unaudited) |
2 | |||
Condensed consolidated statements of earnings for the three and nine
months ended September 30, 2002 and 2001 (unaudited) |
3 | |||
Condensed consolidated
statements of cash flows nine months ended September 30, 2002 and 2001 (unaudited) |
4 | |||
Notes to condensed consolidated financial statements (unaudited) | 5 | |||
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations | 9 | |||
Item 3. Quantitative and qualitative disclosures: Market Risk | 19 | |||
Item 4. Disclosure controls and procedures | 19 | |||
PART II. OTHER INFORMATION | ||||
Item 1. Legal Proceedings | 20 | |||
Item 2. Changes in Securities and Use of Proceeds | 20 | |||
Item 3. Defaults Upon Senior Securities | 20 | |||
Item 4. Submission of Matters to a Vote of Shareholders | 20 | |||
Item 5. Other Information | 20 | |||
Item 6. Exhibits and Reports on Form 8-K | 20 | |||
SIGNATURES | 21 | |||
CERTIFICATIONS | 21 |
1
Centerstate Banks of Florida, Inc. and Subsidiaries
As of | As of | ||||||||
ASSETS | September 30, 2002 | December 31, 2001 | |||||||
Cash and due from banks |
$ | 18,391 | $ | 17,401 | |||||
Federal funds sold and money market |
43,282 | 18,947 | |||||||
Securities: |
|||||||||
Available-for-sale (at market value) |
32,899 | 43,961 | |||||||
Held-to-Maturity (market value of $1,508 at December 31, 2001) |
| 1,500 | |||||||
Loans |
270,549 | 244,425 | |||||||
Less allowance for loan losses |
(3,387 | ) | (3,076 | ) | |||||
Net Loans |
267,162 | 241,349 | |||||||
Premises and equipment, net |
15,071 | 14,838 | |||||||
Accrued interest receivable |
1,458 | 1,967 | |||||||
Other assets |
1,447 | 1,411 | |||||||
TOTAL ASSETS |
$ | 379,710 | $ | 341,374 | |||||
LIABILITIES AND STOCKHOLDERS EQUITY |
|||||||||
Deposits: |
|||||||||
Demand non-interest bearing |
$ | 68,073 | $ | 53,698 | |||||
Demand interest bearing |
45,378 | 43,229 | |||||||
Savings and money market accounts |
85,351 | 77,010 | |||||||
Time deposits |
146,819 | 134,061 | |||||||
Total deposits |
345,621 | 307,998 | |||||||
Securities sold under agreement to repurchase |
4,090 | 4,598 | |||||||
Accrued expenses and other liabilities |
1,017 | 961 | |||||||
Total liabilities |
350,728 | 313,557 | |||||||
Minority interest |
120 | 100 | |||||||
Stockholders equity: |
|||||||||
Preferred Stock, $.01 par value; 5,000,000 shares authorized
no shares issued or outstanding |
| | |||||||
Common stock, $.01 par value: 20,000,000 shares
authorized; 2,825,758 and 2,818,602 shares issued and outstanding
at September 30, 2002 and December 31, 2001 respectively |
28 | 28 | |||||||
Additional paid-in capital |
15,497 | 15,450 | |||||||
Accumulated other comprehensive income |
316 | 520 | |||||||
Retained earnings |
13,021 | 11,719 | |||||||
Total stockholders equity |
28,862 | 27,717 | |||||||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
$ | 379,710 | $ | 341,374 | |||||
See notes to the accompanying condensed consolidated financial statements
2
Centerstate Banks of Florida, Inc. and Subsidiaries
Three months ended | Nine months ended | |||||||||||||||
Sept 30, 2002 | Sept 30, 2001 | Sept 30, 2002 | Sept 30, 2001 | |||||||||||||
Interest income: |
||||||||||||||||
Loans |
$ | 4,642 | $ | 4,964 | $ | 13,779 | $ | 14,791 | ||||||||
Investment securities |
400 | 818 | 1,432 | 2,468 | ||||||||||||
Federal funds sold and money market |
197 | 142 | 530 | 695 | ||||||||||||
5,239 | 5,924 | 15,741 | 17,954 | |||||||||||||
Interest expense: |
||||||||||||||||
Deposits |
1,688 | 2,351 | 5,125 | 7,622 | ||||||||||||
Securities sold under agreement to repurchase |
11 | 47 | 32 | 165 | ||||||||||||
1,699 | 2,398 | 5,157 | 7,787 | |||||||||||||
Net interest income |
3,540 | 3,526 | 10,584 | 10,167 | ||||||||||||
Provision for loan losses |
145 | 156 | 494 | 438 | ||||||||||||
Net interest income after loan loss provision |
3,395 | 3,370 | 10,090 | 9,729 | ||||||||||||
Other income: |
||||||||||||||||
Service charges on deposit accounts |
647 | 579 | 1,773 | 1,686 | ||||||||||||
Other service charges and fees |
285 | 189 | 884 | 497 | ||||||||||||
Gain on sale of securities |
| | 21 | | ||||||||||||
Gain (loss) on sale of fixed asset |
(12 | ) | | 6 | 9 | |||||||||||
920 | 768 | 2,684 | 2,192 | |||||||||||||
Other expenses: |
||||||||||||||||
Salaries, wages and employee benefits |
1,650 | 1,533 | 4,942 | 4,365 | ||||||||||||
Occupancy expense |
435 | 383 | 1,298 | 1,148 | ||||||||||||
Depreciation of premises and equipment |
293 | 299 | 817 | 778 | ||||||||||||
Stationary, printing and supplies |
94 | 81 | 284 | 258 | ||||||||||||
Marketing expenses |
33 | 41 | 136 | 146 | ||||||||||||
Data processing expense |
126 | 251 | 742 | 774 | ||||||||||||
Legal and professional fees |
83 | 55 | 264 | 162 | ||||||||||||
Other expenses |
535 | 465 | 1,553 | 1,413 | ||||||||||||
Total other expenses |
3,249 | 3,108 | 10,036 | 9,044 | ||||||||||||
Income before provision for income taxes |
1,066 | 1,030 | 2,738 | 2,877 | ||||||||||||
Provision for income taxes |
380 | 384 | 1,013 | 1,075 | ||||||||||||
Minority interest in earnings of subsidiary |
| | | | ||||||||||||
Net income |
$ | 686 | $ | 646 | $ | 1,725 | $ | 1,802 | ||||||||
Earnings per share: |
||||||||||||||||
Basic |
$ | 0.24 | $ | 0.23 | $ | 0.61 | $ | 0.64 | ||||||||
Diluted |
$ | 0.24 | $ | 0.23 | $ | 0.60 | $ | 0.63 | ||||||||
Common shares used in the calculation of earnings per share: |
||||||||||||||||
Basic |
2,825,758 | 2,818,437 | 2,822,355 | 2,816,781 | ||||||||||||
Diluted |
2,879,705 | 2,858,750 | 2,879,170 | 2,847,591 |
See notes to the accompanying condensed consolidated financial statements.
3
Centerstate Banks of Florida, Inc. and Subsidiaries
Nine months ended September 30, | ||||||||||||
2002 | 2001 | |||||||||||
Cash flows from operating activities: |
||||||||||||
Net Income |
$ | 1,725 | $ | 1,802 | ||||||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||
Provision for loan losses |
494 | 438 | ||||||||||
Depreciation of premises and equipment |
817 | 778 | ||||||||||
Net amortization/accretion of investments securities |
89 | 41 | ||||||||||
Net deferred origination fees |
63 | 57 | ||||||||||
Gain on sale of other real estate owned |
| (9 | ) | |||||||||
Gain on sale of fixed asset |
(6 | ) | | |||||||||
Realized gain on sale of available for sale securities |
(21 | ) | | |||||||||
Tax deduction in excess of book deduction on options exercised |
9 | 7 | ||||||||||
Cash provided by (used in) changes in: |
||||||||||||
Net changes in accrued interest receivable |
509 | 184 | ||||||||||
Net change in other assets |
150 | (417 | ) | |||||||||
Net change in accrued interest payable |
(24 | ) | (88 | ) | ||||||||
Net change in accrued expenses and other liabilities |
80 | 228 | ||||||||||
Net cash provided by operating activities |
3,885 | 3,021 | ||||||||||
Cash flows from investing activities: |
||||||||||||
Proceeds from maturities of investment securities available for sale |
23,500 | 10,500 | ||||||||||
Proceeds from callable investment securities available for sale |
2,155 | 2,035 | ||||||||||
Proceeds from sales of investment securities available for sale |
5,049 | 1,750 | ||||||||||
Purchases of investment securities available for sale |
(17,227 | ) | (17,581 | ) | ||||||||
Purchases of mortgage back securities available for sale |
(4,074 | ) | | |||||||||
Proceeds from pay-downs of mortgage back securities available for sale |
1,266 | 425 | ||||||||||
Proceeds from maturities of investment securities held to maturity |
1,500 | 2,000 | ||||||||||
Increase in loans, net of repayments |
(26,435 | ) | (25,351 | ) | ||||||||
Purchases of premises and equipment |
(1,125 | ) | (1,848 | ) | ||||||||
Proceeds from sale of other real estate owned |
| 149 | ||||||||||
Proceeds from sale of fixed asset |
81 | | ||||||||||
Net cash used in investing activities |
(15,310 | ) | (27,921 | ) | ||||||||
Cash flows from financing activities: |
||||||||||||
Net increase in deposits |
37,623 | 21,241 | ||||||||||
Net (decrease) increase in other borrowings |
(508 | ) | 778 | |||||||||
Stock options exercised |
38 | 17 | ||||||||||
Net increase in minority interest of subsidiary |
20 | 100 | ||||||||||
Dividends paid |
(423 | ) | (366 | ) | ||||||||
Net cash provided by financing activities |
36,750 | 21,770 | ||||||||||
Net increase (decrease) in cash and cash equivalents |
25,325 | (3,130 | ) | |||||||||
Cash and cash equivalents, beginning of period |
36,348 | 33,584 | ||||||||||
Cash and cash equivalents, end of period |
$ | 61,673 | $ | 30,454 | ||||||||
Supplemental schedule of noncash transactions: |
||||||||||||
Market
value adjustment- securities available-for-sale Market value adjustments-securities |
$ | (325 | ) | $ | 834 | |||||||
Deferred income tax asset (liability) |
121 | (313 | ) | |||||||||
Unrealized (loss) gain on securities available-for-sale |
$ | (204 | ) | $ | 521 | |||||||
Transfer of loan to other real estate owned |
$ | 65 | | |||||||||
Cash paid during the period for: |
||||||||||||
Interest |
$ | 5,182 | $ | 7,875 | ||||||||
Income taxes |
$ | 1,268 | $ | 1,215 | ||||||||
See notes to the accompanying condensed consolidated financial statements.
4
CenterState Banks of Florida, Inc. and Subsidiaries
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)
NOTE 1: Holding company and subsidiaries background information
CenterState Banks of Florida, Inc (the Company) is a multi-bank holding company that was formed as part of a merger of three independent commercial banks in Central Florida (First National Bank of Osceola County, Community National Bank of Pasco County and First National Bank of Polk County). First National Bank of Osceola County is a national bank chartered in September 1989. It operates from three full service locations and one remote location within Osceola County and two full service locations in Orange County, which is contiguous with Osceola County. Community National Bank of Pasco County is a national bank chartered in November 1989. It operates from seven full service locations within Pasco and contiguous counties. First National Bank of Polk County is a national bank chartered in February 1992. It operates from four full service locations within Polk County. The Company, through its subsidiary banks, provides traditional deposit and lending products and services to its commercial and retail customers. The three banks maintain their separate identities as wholly owned subsidiaries of the Company.
C.S. Processing, Inc. is a majority owned (75%) subsidiary of the Company. The three wholly owned subsidiary banks of the Company each own 25%, and the remaining 25% is owned by CenterState Bank of Florida (CenterState Bank). The Companys investment in the subsidiary to date is $360,000 and CenterState Bank contributed $120,000. C. S. Processing processes checks and renders statements (i.e. item processing center) for the Companys three subsidiary banks and for Centerstate Bank (see Note 6 below, merger with Centerstate Bank). Operations began during July 2001. The Companys last subsidiary bank converted in April 2002. C. S. Processing operates on a break-even basis. Its operating expenses are charged to each bank as fees based on the banks usage.
NOTE 2: Basis of presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim
5
financial information and with the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements. These statements should be read in conjunction with the consolidated financial statements included in the Companys Annual Report on Form 10-KSB for the year ended December 31, 2001. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair presentation of the results for the interim periods have been made. The results of operations of the three and nine month periods ended September 30, 2002 are not necessarily indicative of the results expected for the full year.
NOTE 3: Common stock outstanding and earnings per share data
Basic earnings per share is based on the weighted average number of common shares outstanding during the periods. Diluted earnings per share includes the weighted average number of common shares outstanding during the periods and the further dilution from stock options using the treasury method. The following is a reconciliation of the numerators and denominators of the basic and diluted earnings per share computations for the periods presented (dollars are in thousands, except per share data).
For the three months ended September 30, | |||||||||||||||||||||||||
2002 | 2001 | ||||||||||||||||||||||||
Weighted | Per | Weighted | Per | ||||||||||||||||||||||
Average | Share | Average | Share | ||||||||||||||||||||||
Earnings | Shares | Amount | Earnings | Shares | Amount | ||||||||||||||||||||
Basic EPS |
|||||||||||||||||||||||||
Net earnings available
To common
Shareholders |
$ | 686 | 2,825,758 | $ | 0.24 | $ | 646 | 2,818,437 | $ | 0.23 | |||||||||||||||
Effect of dilutive securities: |
|||||||||||||||||||||||||
Incremental shares from
assumed exercise of stock
Options |
$ | 0 | 53,947 | $ | 0 | 40,313 | |||||||||||||||||||
Diluted EPS
Net earnings available to common
shareholders and assumed
Conversions |
$ | 686 | 2,879,705 | $ | 0.24 | $ | 646 | 2,858,750 | $ | 0.23 | |||||||||||||||
6
For the nine months ended September 30, | |||||||||||||||||||||||||
2002 | 2001 | ||||||||||||||||||||||||
Weighted | Per | Weighted | Per | ||||||||||||||||||||||
Average | Share | Average | Share | ||||||||||||||||||||||
Earnings | Shares | Amount | Earnings | Shares | Amount | ||||||||||||||||||||
Basic EPS |
|||||||||||||||||||||||||
Net earnings available
to common
Shareholders |
$ | 1,725 | 2,822,355 | $ | 0.61 | $ | 1,802 | 2,816,781 | $ | 0.64 | |||||||||||||||
Effect of dilutive securities: |
|||||||||||||||||||||||||
Incremental shares from
assumed exercise of stock
Options |
$ | 0 | 56,815 | $ | 0 | 30,810 | |||||||||||||||||||
Diluted EPS |
|||||||||||||||||||||||||
Net earnings available to common
shareholders and assumed
Conversions |
$ | 1,725 | 2,879,170 | $ | 0.61 | $ | 1,802 | 2,847,591 | $ | 0.63 | |||||||||||||||
NOTE 4: Comprehensive income
Under Statement of Financial Accounting Standards No. 130, Reporting Comprehensive Income, certain transactions and other economic events that bypass the income statement must be displayed as other comprehensive income. The Companys comprehensive income consists of net earnings and unrealized gains and losses on securities available-for-sale, net of deferred income taxes.
The table below sets forth the Companys comprehensive income for the periods indicated below (in thousands of dollars).
Three months ended | Nine months ended | ||||||||||||||||
Sep 30, 2002 | Sep 30, 2001 | Sep 30, 2002 | Sep 30, 2001 | ||||||||||||||
Net income |
$ | 686 | $ | 646 | $ | 1,725 | $ | 1,802 | |||||||||
Other comprehensive income, net of tax: |
|||||||||||||||||
Unrealized holding (loss) gain arising during
the period |
(17 | ) | 144 | (217 | ) | 521 | |||||||||||
Add: reclassified adjustments for gains
included in net income, net of income taxes of
$8 for the nine month period
ended September 30, 2002 |
| | 13 | | |||||||||||||
Other comprehensive income (loss), net of tax |
(17 | ) | 144 | (204 | ) | 521 | |||||||||||
Comprehensive income |
$ | 669 | $ | 790 | $ | 1,521 | $ | 2,323 | |||||||||
NOTE 5: Effect of new pronouncements
In June 2001, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 141, Business Combinations. This Statement addresses financial accounting and reporting for business combinations and supersedes Accounting Principles Board (APB) Opinion No. 16, Business Combinations, and FASB Statement No. 38, Accounting for Preacquisition Contingencies of Purchased Enterprises. All business combinations in the scope of this
7
Statement are to be accounted for using one method, the purchase method. The provisions of this Statement apply to all business combinations initiated after June 30, 2001. This Statement also applies to all business combinations accounted for using the purchase method for which the date of acquisition is July 1, 2001, or later. Adoption of this Statement did not have a significant impact on the financial position or results of operations of the Company.
In June 2001, the FASB issued SFAS No. 142, Goodwill and Other Intangible Assets. This Statement addresses financial accounting and reporting for acquired goodwill and other intangible assets and supersedes APB Opinion No. 17, Intangible Assets. It addresses how intangible assets that are acquired individually or with a group of other assets (but not those acquired in a business combination) should be accounted for in financial statements upon their acquisition. This Statement also addresses how goodwill and other intangible assets should be accounted for after they have been initially recognized in the financial statements. Enterprises are required to adopt SFAS No. 142 for fiscal years beginning after December 15, 2001. Adoption of this Statement did not have a significant impact on the financial position or results of operations of the Company.
In June 2001, the FASB issued SFAS No. 143, Accounting for Asset Retirement Obligations. This Statement addresses financial accounting and reporting for obligations associated with the retirement of tangible long-lived assets and the associated asset retirement costs. This Statement applies to all entities that have legal obligations associated with the retirement of long-lived assets that result from the acquisition, construction, development or normal use of the asset. As used in this Statement, a legal obligation results from existing law, statute, ordinance, written or oral contract, or by legal construction of a contract under the doctrine of promissory estoppel. Enterprises are required to adopt SFAS No. 143 for fiscal years beginning after June 15, 2002. Management does not expect the impact of adopting the provisions of SFAS 143 to significantly impact the financial position or results of operations of the Company.
In August 2001, the FASB issued SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. This Statement addresses financial accounting and reporting for the impairment or disposal of long-lived assets. This Statement supersedes FASB Statement No. 121, Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to Be Disposed Of, and the accounting and reporting provisions of APB Opinion No. 30, Reporting the Results of OperationsReporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions, for the disposal of a segment of a business (as previously defined in that Opinion). This Statement also amends Accounting Research Bulletin (ARB) No. 51, Consolidated Financial Statements, to eliminate the exception to consolidation for a subsidiary for which control is likely to be temporary. The provisions of this Statement are effective for financial statements issued for fiscal years beginning after December 15, 2001, and interim periods within those fiscal years. Adoption of this Statement did not have a significant impact on the financial position or results of operations of the Company.
In June 2002, the FASB issued SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities This Statement addresses financial accounting and reporting for costs associated with exit or disposal activities and nullifies Emerging Issues Task Force (EITF) Issue No. 94-3, Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring). The provisions of this Statement are effective for exit or disposal activities that are initiated after December 31, 2002, with early application encouraged. Management does not expect the impact of adopting the provisions of SFAS No. 146 to significantly impact the financial position or results of operations of the Company.
8
In October 2002, the FASB issued SFAS No. 147, Acquisitions of Certain Financial Institutions an amendment of FASB Statements No. 72 and 144 and FASB Interpretation No. 9. Except for transactions between two or more mutual enterprises, this Statement removes acquisitions of financial institutions from the scope of both Statement 72 and Interpretation 9 and requires that those transactions be accounted for in accordance with SFAS No. 141, and SFAS No. 142. In addition, this Statement amends SFAS No. 144 to include in its scope long-term customer-relationship intangible assets of financial institutions such as depositor- and borrower-relationship intangible assets and credit cardholder intangible assets. The provisions of this Statement are effective on or after October 1, 2002. Management does not expect the impact of adopting the provisions of SFAS No. 147 to significantly impact the financial position or results of operations of the Company.
NOTE 6: Merger
On April 16, 2002, the Company announced that a letter of intent was signed with CenterState Bank (a non publicly traded commercial bank). The Company will acquire CenterState Bank in a stock and cash transaction. Shareholders of CenterState Bank will receive $2.40 cash and 0.53631 share of the Companys common stock for each share of common stock of CenterState Bank, subject to possible adjustment as set forth in the merger agreement. The Company will account for this transaction using the purchase method of accounting.
ITEM 2: MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Some of the statements in this report constitute forward-looking statements, within the meaning of the Private Securities Litigation Reform Act of 1995 and the Securities Exchange Act of 1934. These statements related to future events, other future financial performance or business strategies, and include statements containing terminology such as ``may, ``will, ``should, ``expects, ``scheduled, ``plans, ``intends, ``anticipates, ``believes, ``estimates, ``potential, or ``continue or the negative of such terms or other comparable terminology. Actual events or results may differ materially from the results anticipated in these forward looking statements, due to a variety of factors, including, without limitation: the effects of future economic conditions; governmental monetary and fiscal policies, as well as legislative and regulatory changes; the risks of changes in interest rates and the level and composition of deposits, loan demand, and the values of loan collateral; and the effects of competition from other commercial banks, thrifts, consumer finance companies, and other financial institutions operating in the Companys market area and elsewhere. All forward looking statements attributable to the Company are expressly qualified in their entirety by these cautionary statements. The Company disclaims any intent or obligation to update these forward looking statements, whether as a result of new information, future events or otherwise. There is no assurance that future results, levels of activity, performance or goals will be achieved.
COMPARISON OF BALANCE SHEETS AT SEPTEMBER 30, 2002 AND DECEMBER 31, 2001
Overview
Total assets of the Company were $379.7 million as of September 30, 2002, compared to $341.4 million at December 31, 2001, an increase of $38.3 million or 11.2%. This increase was primarily the result of the Companys internally generated loan growth funded by an increase in deposits.
9
Federal funds sold and money market accounts
Federal funds sold and money market accounts was $43.3 million at September 30, 2002 as compared to $18.9 million at December 31, 2001, an increase of $24.4 million or 129%. The Company has increased federal funds sold and money market, primarily due to the relatively low rate of yields offered on short term U.S. Treasury and government agency securities.
Investment securities
Securities available-for-sale, consisting primarily of U.S. Treasury and government agency securities, were $32.9 million at September 30, 2002 compared to $44.0 million at December 31, 2001, a decrease of $11.1 million or 25.2%. These securities have been recorded at market value. The Company classifies its securities as available-for-sale to provide for greater flexibility to respond to changes in interest rates. The U.S. governmental agency security that was classified as held-to-maturity at December 31, 2001 ($1.5 million) matured during February 2002. As of September 30, 2002, the Company does not own any investments classified as held-to-maturity.
Loans
Total gross loans were $271.0 million at September 30, 2002, compared to $244.9 million at December 31, 2001, an increase of $26.1 million or 10.7%. For the same period, real estate loans increased by $24.4 million or 12.8%, commercial loans increased by $3.0 million or 9.7%, and all other loans including consumer loans decreased by $1.2 million or 5.2%. Total loans net of unearned fees and allowance for loan losses were $267.2 million at September 30, 2002, compared to $241.3 million at December 31, 2001, an increase of $25.9 million or 10.7%.
The following table sets forth information concerning the loan portfolio by collateral types as of the dates indicated (dollars are in thousands).
Sept 30, | Dec 31, | |||||||||
2002 | 2001 | |||||||||
Real Estate Loans |
||||||||||
Residential |
$ | 99,799 | $ | 84,033 | ||||||
Commercial |
98,017 | 88,711 | ||||||||
Construction |
17,297 | 17,917 | ||||||||
Total Real Estate |
215,113 | 190,661 | ||||||||
Commercial |
33,864 | 30,900 | ||||||||
Other |
22,066 | 23,295 | ||||||||
Gross Loans |
271,043 | 244,856 | ||||||||
Unearned fees |
(494 | ) | (431 | ) | ||||||
Total loans net of unearned fees |
270,549 | 244,425 | ||||||||
Allowance for loan losses |
(3,387 | ) | (3,076 | ) | ||||||
Total loans net of unearned fees
and allowance for loan losses |
$ | 267,162 | $ | 241,349 | ||||||
Credit quality and allowance for loan losses
The Companys allowance for loan losses represents managements estimate of an amount adequate to provide for potential losses within the existing loan portfolio. Loans are charged against the allowance when management believes collection of the principal is unlikely. The allowance consists of
10
amounts established for specific loans and is also based on historical loan loss experience. The specific reserve element is the result of a regular analysis of all loans and commitments based on credit rating classifications and other factors. Management also weighs general economic conditions based on knowledge of specific factors that may affect the collectibility of loans. At September 30, 2002, the allowance for loan losses was $3.4 million or 1.25% of total loans outstanding, compared to $3.1 million or 1.26%, at December 31, 2001.
The following table sets forth information concerning the activity in the allowance for loan losses during the periods indicated (in thousands of dollars).
Nine month period end Sept 30, | |||||||||
2002 | 2001 | ||||||||
Allowance at beginning of period |
$ | 3,076 | $ | 2,730 | |||||
Charge-offs |
|||||||||
Commercial Loans |
21 | | |||||||
Real Estate Loans |
128 | 84 | |||||||
Consumer Loans |
58 | 101 | |||||||
Total charge-offs |
207 | 185 | |||||||
Recoveries
|
|||||||||
Commercial Loans |
1 | 4 | |||||||
Real Estate Loans |
3 | 28 | |||||||
Consumer Loans |
20 | 19 | |||||||
Total Recoveries |
24 | 51 | |||||||
Net charge-offs (recoveries) |
183 | 134 | |||||||
Provision for loan losses |
494 | 438 | |||||||
Allowance at end of period |
$ | 3,387 | $ | 3,034 | |||||
Nonperforming assets
Nonperforming assets include (1) non-accrual loans; (2) accruing loans that are 90 days or more delinquent that are deemed by management to be adequately secured and in the process of collection; (3) OREO (i.e. real estate acquired through foreclosure or deed in lieu of foreclosure); and (4) other repossessed assets (not real estate). All delinquent loans are reviewed on a regular basis and are placed on non-accrual status when, in the opinion of management, the possibility of collecting additional interest is deemed insufficient to warrant further accrual. As a matter of policy, interest is not accrued on loans past due 90 days or more unless the loan is both well secured and in the process of collection. When a loan is placed on non-accrual status, interest accruals cease and uncollected accrued interest is reversed and charged against current income. Additional interest income on such loans is recognized only when received.
11
The following table sets forth information regarding the components of nonperforming assets at the dates indicated (in thousands of dollars).
Sept 30 | Dec 31 | |||||||
2002 | 2001 | |||||||
Non-Accrual Loans |
$ | 384 | $ | 580 | ||||
Accruing Loans Past Due over 90 days |
606 | 64 | ||||||
Other Real Estate Owned |
65 | | ||||||
Repossessed assets other than real estate |
17 | 15 | ||||||
Total Non-Performing Assets |
$ | 1,072 | $ | 659 | ||||
As a Percent of Total Assets |
0.28 | % | 0.19 | % | ||||
Allowance for Loan Losses |
$ | 3,387 | $ | 3,076 | ||||
Allowance for loan losses to non performing loans |
316 | % | 467 | % | ||||
Management is continually analyzing its loan portfolio in an effort to recognize and resolve its problem assets as quickly and efficiently as possible. As of September 30, 2002, management believes that its allowance for loan losses was adequate. However, management recognizes that many factors can adversely impact various segments of its market. Accordingly, there is no assurance that losses in excess of such reserves will not be incurred.
Bank premises and equipment
Bank premises and equipment was $15.1 million at September 30, 2002 compared to $14.8 million at December 31, 2001, an increase of $0.3 million or 2%.
C. S. Processing, Inc.
C.S. Processing, Inc. is a majority owned (75%) subsidiary of the Company. The three wholly owned subsidiary banks of the Company each own 25%, and the remaining 25% is owned by Centerstate Bank (see Merger Note 6). At September 30, 2002, the Companys investment in the subsidiary to date was $360,000 and Centerstate Bank contributed $120,000. C. S. Processing processes checks and renders statements (i.e. item processing center) for the Companys three subsidiary banks and for Centerstate Bank. Operations began during July 2001. The last subsidiary bank to convert did so in April 2002.
Deposits
Total deposits were $345.6 million at September 30, 2002, compared to $308.0 million at December 31, 2001, an increase of $37.6 million or 12.2%. During the nine month period ended September 30, 2002, demand deposits increased by $14.4 million (26.8%), NOW deposits increased by $2.2 million (5.1%), savings and money market accounts increased by $8.3 million (10.9%), and time deposits increased by $12.7 million (9.5%).
Repurchase agreements
The Company enters into agreements to repurchase securities under which the Company pledges investment securities owned and under its control as collateral against borrowed funds. These short-term borrowings totaled $4.1 million at September 30, 2002 compared to $4.6 million at December 31, 2001, a decrease of $0.5 million, or 10.9%.
12
Stockholders equity
Shareholders equity at September 30, 2002, was $28.862 million, or 7.6% of total assets, compared to $27.717 million, or 8.1% of total assets at December 31, 2001. The increase in stockholders equity was due to year-to-date net income ($1.725 million) and stock options exercised ($47 thousand) less dividends paid ($423 thousand), and a net decrease in the market value of securities available for sale, net of deferred taxes ($204 thousand). The Company paid dividends of $0.05 per share on March 29, 2002, June 28, 2002 and September 30, 2002.
The Comptroller of the Currency has established risk-based capital requirements for national banks. These guidelines are intended to provide an additional measure of a banks capital adequacy by assigning weighted levels of risk to asset categories. Banks are also required to systematically maintain capital against such off- balance sheet activities as loans sold with recourse, loan commitments, guarantees and standby letters of credit. These guidelines are intended to strengthen the quality of capital by increasing the emphasis on common equity and restricting the amount of loan loss reserves and other forms of equity such as preferred stock that may be included in capital. As of September 30, 2002, each of the Companys three subsidiary banks exceeded the minimum capital levels to be considered Well Capitalized under the terms of the guidelines.
Selected consolidated capital ratios at September 30, 2002 and December 31, 2001 are presented in the table below.
Actual | Well capitalized | Excess | |||||||||||||||||||
Amount | Ratio | Amount | Ratio | Amount | |||||||||||||||||
September 30, 2002 |
|||||||||||||||||||||
Total capital (to risk weighted assets) |
$ | 31,606 | 12.2 | % | $ | 26,008 | > | 10 | % | $ | 5,598 | ||||||||||
Tier 1 capital (to risk weighted assets) |
28,353 | 10.9 | % | 15,605 | > | 6 | % | 12,748 | |||||||||||||
Tier 1 capital (to average assets) |
28,353 | 7.6 | % | 18,612 | > | 5 | % | 9,741 | |||||||||||||
December 31, 2001 |
|||||||||||||||||||||
Total capital (to risk weighted assets) |
$ | 29,805 | 12.8 | % | $ | 23,358 | > | 10 | % | $ | 6,447 | ||||||||||
Tier 1 capital (to risk weighted assets) |
26,883 | 11.5 | % | 14,015 | > | 6 | % | 12,868 | |||||||||||||
Tier 1 capital (to average assets) |
26,883 | 7.9 | % | 17,033 | > | 5 | % | 9,850 |
COMPARISON OF RESULTS OF OPERATIONS FOR THE THREE MONTH PERIODS ENDED SEPTEMBER 30, 2002 AND 2001
Overview
Net income for the three months ended September 30, 2002 was $686 thousand or $0.24 per share basic and diluted, compared to $646 thousand or $0.23 per share basic and diluted for the same period in 2001.
The return on average equity (ROE), calculated on an annualized basis, for the three month period ended September 30, 2002 was 9.53%, as compared to 9.64% for the same period in 2001.
13
Net interest income/margin
Net interest income increased $14 thousand or 0.4% to $3.540 million during the three month period ended September 30, 2002 compared to $3.526 million for the same period in 2001. The $14 thousand increase was the result of a $685 thousand decrease in interest income and a $699 thousand decrease in interest expense.
Interest earning assets averaged $344.2 million during the three month period ended September 30, 2002 as compared to $305.7 million for the same period in 2001, an increase of $38.5 million, or 12.6%. The yield on average interest earning assets decreased 1.66% to 6.09% during the three month period ended September 30, 2002, compared to 7.75% for the same period in 2001. The combined net effects of the $38.5 million increase in average interest earning assets and the 1.66% decrease in yield on average interest earning assets resulted in the $685 thousand decrease in interest income between the two periods.
Interest bearing liabilities averaged $279.1 million during the three month period ended September 30, 2002 as compared to $254.1 million for the same period in 2001, an increase of $25.0 million, or 9.8%. The cost of average interest bearing liabilities decreased 1.34% to 2.44% during the three month period ended September 30, 2002, compared to 3.78% for the same period in 2001. The combined net effects of the $25.0 million increase in average interest bearing liabilities and the 1.34% decrease in cost on average interest bearing liabilities resulted in the $699 thousand decrease in interest expense between the two periods.
The table below summarizes, the analysis of changes in interest income and interest expense for the three month periods ended September 30, 2002 and 2001 (in thousands of dollars).
Three months ended September 30, | ||||||||||||||||||||||||
2002 | 2001 | |||||||||||||||||||||||
Average | Interest | Average | Average | Interest | Average | |||||||||||||||||||
Balance | Inc / Exp | Rate | Balance | Inc / Exp | Rate | |||||||||||||||||||
Loans (1) (2) |
$ | 264,860 | $ | 4,642 | 7.01 | % | $ | 231,739 | $ | 4,964 | 8.57 | % | ||||||||||||
Securities (3) |
79,346 | 597 | 3.01 | % | 73,965 | 960 | 5.19 | % | ||||||||||||||||
Total Earning Assets |
344,206 | 5,239 | 6.09 | % | 305,704 | 5,924 | 7.75 | % | ||||||||||||||||
Allowance for loan losses |
(3,311 | ) | (2,963 | ) | ||||||||||||||||||||
All other assets |
31,533 | 31,514 | ||||||||||||||||||||||
Total Assets |
$ | 372,428 | $ | 334,255 | ||||||||||||||||||||
Deposits (4) |
274,665 | 1,688 | 2.46 | % | 248,630 | 2,351 | 3.78 | % | ||||||||||||||||
Borrowings |
4,408 | 11 | 1.00 | % | 5,462 | 47 | 3.44 | % | ||||||||||||||||
Total Interest Bearing
Liabilities |
279,073 | 1,699 | 2.44 | % | 254,092 | 2,398 | 3.78 | % | ||||||||||||||||
Demand deposits |
63,506 | 52,234 | ||||||||||||||||||||||
Other liabilities |
959 | 1,137 | ||||||||||||||||||||||
Minority shareholder interest |
111 | | ||||||||||||||||||||||
Shareholders Equity |
28,779 | 26,792 | ||||||||||||||||||||||
Total Liabilities and
Shareholders Equity |
$ | 372,428 | $ | 334,255 | ||||||||||||||||||||
Net Interest Spread (5) |
3.65 | % | 3.98 | % | ||||||||||||||||||||
Net Interest Income |
$ | 3,540 | $ | 3,526 | ||||||||||||||||||||
Net Interest Margin (6) |
4.11 | % | 4.61 | % | ||||||||||||||||||||
14
Note 1: | Loan balances are net of deferred origination fees and costs. | |
Note 2: | Interest income on average loans includes loan fee recognition of $43 thousand and $263 thousand for the three month periods ended September 30, 2002 and 2001. | |
Note 3: | Includes securities available-for-sale, securities held-to-maturity, federal funds sold and money market. | |
Note 4: | Includes interest bearing deposits only. Non-interest bearing checking accounts are included in the demand deposits listed above. | |
Note 5: | Represents the average rate earned on interest earning assets minus the average rate paid on interest bearing liabilities. | |
Note 6: | Represents net interest income (annualized) divided by total interest earning assets. |
Provision for loan losses
The provision for loan losses is charged to earnings to bring the total allowance to a level deemed appropriate by management and is based upon historical experience, the volume and type of lending conducted by the Company, the amount of nonperforming loans, general economic conditions, particularly as they relate to the Companys market areas, and other factors related to the collectibility of the Companys loan portfolio. As these factors change, the level of loan loss provision changes. The provision was $145 thousand for the three month period ended September 30, 2002 compared to $156 thousand for the same period in 2001.
Non-interest income
Non-interest income for the three months ended September 30, 2002 increased $152 thousand, or 19.8%, to $920 thousand, compared to $768 thousand for the same period in 2001. Service charges on deposit accounts increased $68 thousand, commissions earned through Money Concepts (sale of mutual funds and annuities) increased $45 thousand, and all other non interest income items had a net increase of $39 thousand. Non-interest income (annualized) as a percentage of total average assets was 0.99% for the three months ended September 30, 2002, compared to 0.92% for the same period in 2001.
Non-interest expense
Non-interest expense for the three months ended September 30, 2002 increased $141 thousand, or 4.5%, to $3.249 million, compared to $3.108 million for the same period in 2001. Salaries and employee benefits increased by $117 thousand (7.6%), occupancy and depreciation expenses increased by $46 thousand (6.7%), data processing expenses (includes item processing expenses) decreased by $125 thousand (50%), and all remaining expenses together resulted in an increase of $103 thousand (16.0%).
A new branch opened in September 2001, which contributed to higher salaries/employee benefits, data processing expense, and occupancy expenses.
The Companys new subsidiary, C. S. Processing opened in July 2001, which contributed to higher salaries/employee benefits and occupancy expenses. Because this function is now performed in house, data processing expense decreased, and salary/employee benefits and occupancy expenses increased.
All three of the Companys subsidiary banks have now completed their conversions as of April 2002. All three are now using the same service bureau for its core data processing, and the same general ledger with the same standard chart of accounts. In addition, all three subsidiary banks have also
15
converted their item processing to the Companys majority owned (75%) subsidiary. In addition to the expected future efficiencies and cost savings, management believes this strategy of control over the process will enhance the quality of the service provided the customer. Centerstate Bank is currently using the same service bureau for its core data processing. Management does not expect to incur any significant additional data processing conversion expenses with regard to the proposed merger with Centerstate Bank.
Provision for income taxes
The income tax provision for the three months ended September 30, 2002 was $380 thousand (an effective rate of 35.6%) compared to $384 thousand (an effective rate of 37.3%) for the same period in 2001.
COMPARISON OF RESULTS OF OPERATIONS FOR THE NINE MONTH PERIODS ENDED SEPTEMBER 30, 2002 AND 2001
Overview
Net income for the nine months ended September 30, 2002 was $1.725 million or $0.61 per share basic and $0.60 per share diluted, compared to $1.802 million or $0.64 per share basic and $0.63 per share diluted for the same period in 2001. Data processing conversion expenses of approximately $296 thousand (approximately $185 thousand net of tax) was recognized during the nine month period ended September 30, 2002. If not for these data processing conversion expenses, net income would have been approximately $1.910 million or $0.68 per share basic and $0.66 per share diluted. Data processing conversion expense is discussed below under the topic of non interest expenses.
The return on average equity (ROE), calculated on an annualized basis, for the nine month period ended September 30, 2002 was 8.13%, as compared to 9.16% for the same period in 2001.
Net interest income/margin
Net interest income increased $417 thousand or 4.1% to $10.584 million during the nine month period ended September 30, 2002 compared to $10.167 million for the same period in 2001. The $417 thousand increase was the result of a $2.213 million decrease in interest income and a $2.630 million decrease in interest expense.
Interest earning assets averaged $335.2 million during the nine month period ended September 30, 2002 as compared to $301.6 million for the same period in 2001, an increase of $33.6 million, or 11.1%. The yield on average interest earning assets decreased 1.68% to 6.26% during the nine month period ended September 30, 2002, compared to 7.94% for the same period in 2001. The combined net effects of the $33.6 million increase in average interest earning assets and the 1.68% decrease in yield on average interest earning assets resulted in the $2.213 million decrease in interest income between the two periods.
Interest bearing liabilities averaged $275.2 million during the nine month period ended September 30, 2002 as compared to $251.4 million for the same period in 2001, an increase of $23.8 million, or 9.5%. The cost of average interest bearing liabilities decreased 1.63% to 2.50% during the nine month period ended September 30, 2002, compared to 4.13% for the same period in 2001. The combined net effects of the $23.8 million increase in average interest bearing liabilities and the 1.63% decrease in cost on average interest bearing liabilities resulted in the $2.630 million decrease in interest expense between the two periods.
16
The table below summarizes, the analysis of changes in interest income and interest expense for the nine month periods ended September 30, 2002 and 2001 (in thousands of dollars).
Nine months ended September 30, | ||||||||||||||||||||||||
2002 | 2001 | |||||||||||||||||||||||
Average | Interest | Average | Average | Interest | Average | |||||||||||||||||||
Balance | Inc / Exp | Rate | Balance | Inc / Exp | Rate | |||||||||||||||||||
Loans (1) (2) |
$ | 256,016 | $ | 13,779 | 7.18 | % | $ | 223,773 | $ | 14,791 | 8.81 | % | ||||||||||||
Securities (3) |
79,173 | 1,962 | 3.30 | % | 77,793 | 3,163 | 5.42 | % | ||||||||||||||||
Total Earning Assets |
335,189 | 15,741 | 6.26 | % | 301,566 | 17,954 | 7.94 | % | ||||||||||||||||
Allowance for loan losses |
(3,247 | ) | (2,877 | ) | ||||||||||||||||||||
All other assets |
33,557 | 29,846 | ||||||||||||||||||||||
Total Assets |
$ | 365,499 | $ | 328,535 | ||||||||||||||||||||
Deposits (4) |
270,969 | 5,125 | 2.52 | % | 246,070 | 7,622 | 4.13 | % | ||||||||||||||||
Borrowings |
4,237 | 32 | 1.01 | % | 5,310 | 165 | 4.14 | % | ||||||||||||||||
Total Interest Bearing
Liabilities |
275,206 | 5,157 | 2.50 | % | 251,380 | 7,787 | 4.13 | % | ||||||||||||||||
Demand deposits |
60,826 | 49,914 | ||||||||||||||||||||||
Other liabilities |
1,060 | 1,013 | ||||||||||||||||||||||
Minority shareholder interest |
107 | | ||||||||||||||||||||||
Shareholders Equity |
28,300 | 26,228 | ||||||||||||||||||||||
Total Liabilities and
Shareholders Equity |
$ | 365,499 | $ | 328,535 | ||||||||||||||||||||
Net Interest Spread (5) |
3.76 | % | 3.81 | % | ||||||||||||||||||||
Net Interest Income |
$ | 10,584 | $ | 10,167 | ||||||||||||||||||||
Net Interest Margin (6) |
4.21 | % | 4.50 | % | ||||||||||||||||||||
Note 1: | Loan balances are net of deferred origination fees and costs. | |
Note 2: | Interest income on average loans includes loan fee recognition of $277 thousand and $705 thousand for the nine month periods ended September 30, 2002 and 2001. | |
Note 3: | Includes securities available-for-sale, securities held-to-maturity, federal funds sold and money market. | |
Note 4: | Includes interest bearing deposits only. Non-interest bearing checking accounts are included in the demand deposits listed above. | |
Note 5: | Represents the average rate earned on interest earning assets minus the average rate paid on interest bearing liabilities. | |
Note 6: | Represents net interest income divided by total interest earning assets. |
Provision for loan losses
The provision for loan losses is charged to earnings to bring the total allowance to a level deemed appropriate by management and is based upon historical experience, the volume and type of lending conducted by the Company, the amount of nonperforming loans, general economic conditions, particularly as they relate to the Companys market areas, and other factors related to the collectibility of the Companys loan portfolio. As these factors change, the level of loan loss provision changes. The provision was $494 thousand for the nine month period ended September 30, 2002 compared to $438
17
thousand for the same period in 2001. The increase was primarily due to the increase in the loan portfolio.
Non-interest income
Non-interest income for the nine months ended September 30, 2002 increased $492 thousand, or 22.4%, to $2.684 million, compared to $2.192 million for the same period in 2001. Service charges on deposit accounts increased $87 thousand, commissions earned through Money Concepts (sale of mutual funds and annuities) increased $120 thousand, and all other non interest income items had a net increase of $285 thousand. Non-interest income (annualized) as a percentage of total average assets was 0.98% for the nine months ended September 30, 2002, compared to 0.89% for the same period in 2001.
Non-interest expense
Non-interest expense for the nine months ended September 30, 2002 increased $992 thousand, or 11.0%, to $10.036 million, compared to $9.044 million for the same period in 2001. Salaries and employee benefits increased by $577 thousand (13.2%), occupancy and depreciation expenses increased by $189 thousand (9.8%), data processing expenses (includes item processing and conversion expenses) decreased by $32 thousand (4.1%), and all remaining expenses together resulted in an increase of $258 thousand (13.0%).
A new branch opened in September 2001, which contributed to higher salaries/employee benefits, data processing expense, and occupancy expenses.
The Companys new subsidiary, C. S. Processing opened in July 2001, which contributed to higher salaries/employee benefits and occupancy expenses. Because this function is now performed in house, data processing expense decreased (exclusive of conversion expenses), and salary/employee benefits and occupancy expenses increased. The effect of the decrease in data processing was not apparent due to conversion expenses recognized by two of our three banks. The conversion expense relates to the conversion to a new core data processing service bureau. Approximately $296 thousand of data processing expense related to conversion expense was recognized during the nine month period ending September 30, 2002. Without these conversion expenses, data processing expense would have decreased by $328 thousand instead of by $32 thousand.
All three of the Companys subsidiary banks have now completed their conversions as of April 2002. All three are now using the same service bureau for its core data processing, and the same general ledger with the same standard chart of accounts. In addition, all three subsidiary banks have also converted their item processing to the Companys majority owned (75%) subsidiary. In addition to the expected future efficiencies and cost savings, management believes this strategy of control over the process will enhance the quality of the service provided the customer.
Provision for income taxes
The income tax provision for the nine months ended September 30, 2002 was $1.013 million (an effective rate of 37.0%) compared to $1.075 million (an effective rate of 37.4%) for the same period in 2001.
Liquidity
Liquidity is defined as the ability to meet anticipated customer demands for funds under credit commitments and deposit withdrawals at a reasonable cost and on a timely basis. Management measures
18
the liquidity position by giving consideration to both on- and off-balance sheet sources of and demands for funds on a daily and weekly basis.
Each of the Companys subsidiary banks regularly assesses the amount and likelihood of projected funding requirements through a review of factors such as historical deposit volatility and funding patterns, present and forecasted market and economic conditions, individual client funding needs, and existing and planned business activities. Each subsidiary banks asset/liability committee (ALCO) provides oversight to the liquidity management process and recommends guidelines, subject to board of directors approval, and courses of action to address actual and projected liquidity needs.
Short term sources of funding and liquidity include cash and cash equivalents, net of federal requirements to maintain reserves against deposit liabilities; investment securities eligible for pledging to secure borrowings from dealers and customers pursuant to securities sold under repurchase agreements; loan repayments; deposits and certain interest rate-sensitive deposits; and borrowings under overnight federal fund lines available from correspondent banks. In addition to interest rate-sensitive deposits, the primary demand for liquidity is anticipated fundings under credit commitments to customers. The Company does not use off balance sheet financing. Management believes that it is reasonably likely these funding sources will be available in the future.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES: MARKET RISK
Market Risk
Interest rate risk is the most significant market risk impacting the Company. Each subsidiary bank monitors and manages its interest rate risk using interest rate sensitivity gap analysis to measure the impact of market interest rate changes on net interest income. See the Companys 2001 annual report on Form 10-KSB for disclosure of the quantitative and qualitative information regarding the interest rate risk inherent in interest rate risk sensitive instruments as of December 31, 2001. There have been no changes in the assumptions used in monitoring interest rate risk as of September 30, 2002. The impact of other types of market risk, such as foreign currency exchange risk and equity price risk, is deemed immaterial. The Company does not maintain a portfolio of trading securities and does not intend to engage in such activities in the immediate future.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of disclosure controls and procedures
The Company maintains controls and procedures designed to ensure that information required to be disclosed in the reports that the Company files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission. Based upon their evaluation of those controls and procedures performed within 90 days of the filing date of this report, the Chief Executive Officer, President and Chief Financial Officer of the Company concluded that the Companys disclosure controls and procedures were adequate.
Changes in internal controls
The Company made no significant changes in its internal controls or in other factors that could significantly affect these controls subsequent to the date of the evaluation of those controls by the Chief Executive, President and Chief Financial officers.
19
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
None.
Item 2. Changes in Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Submission of Matters to a Vote of Shareholders
At the October 24, 2002 special shareholders meeting, the Companys shareholders voted to approve the pending merger with CenterState Bank of Florida.
Item 5. Other Information
None.
Item 6. Exhibits and Reports on Form 8-K
Exhibit 99.1 | The Chief Executive Officer's certification required under section 906 of the Sarbanes-Oxley Act of 2002 | |
Exhibit 99.2 | The Presidents certification required under section 906 of the Sarbanes-Oxley Act of 2002 | |
Exhibit 99.3 | The Chief Financial Officers certification required under section 906 of the Sarbanes-Oxley Act of 2002 |
20
CENTERSTATE BANKS OF FLORIDA, INC.
SIGNATURES
In accordance with the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CENTERSTATE BANKS OF FLORIDA, INC.
(Registrant)
Date: November 8, 2002 | By: /s/ JAMES H. WHITE | |
|
||
James H. White Chief Executive Officer |
||
Date: November 8, 2002 | By: /s/ ERNEST S. PINNER | |
|
||
Ernest S. Pinner President |
||
Date: November 8, 2002 | By: /s/ JAMES J. ANTAL | |
|
||
James J. Antal Senior Vice President and Chief Financial Officer |
I, James H. White certify that:
I have reviewed this quarterly report on Form 10-Q of CenterState Banks of Florida, Inc.:
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
Based on my knowledge, the financial statements and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:
a) | designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; |
21
b) | evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of the this quarterly report (the Evaluation Date); and | |
c) | presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; |
The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function):
a) | all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and | |
b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and |
The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses
Date: November 8, 2002 | By: /s/ JAMES H. WHITE | |
|
||
James H. White Chief Executive Officer |
I, Ernest S. Pinner certify that:
I have reviewed this quarterly report on Form 10-Q of CenterState Banks of Florida, Inc.:
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
Based on my knowledge, the financial statements and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:
d) | designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; |
22
e) | evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of the this quarterly report (the Evaluation Date); and | |
f) | presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; |
The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function):
c) | all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and | |
d) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and |
The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
Date: November 8, 2002 | By: /s/ Ernest S. Pinner | |
|
||
Ernest S. Pinner President |
I, James J. Antal certify that:
I have reviewed this quarterly report on Form 10-Q of CenterState Banks of Florida, Inc.:
Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
Based on my knowledge, the financial statements and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
The registrants other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:
g) | designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; |
23
h) | evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of the this quarterly report (the Evaluation Date); and | |
i) | presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; |
The registrants other certifying officers and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent function):
e) | all significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and | |
f) | any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and |
The registrants other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.
Date: November 8, 2002 | By: /s/ JAMES J. ANTAL | |
|
||
James J. Antal Senior Vice President and Chief Financial Officer |
24