Back to GetFilings.com



 

FORM 10-Q

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


For Quarter Ended September 30, 2001

Commission File no. 2-64309

GOLF HOST RESORTS, INC.


(Exact name of registrant as specified in its charter)
     
Colorado   84-0631130

 
(State or other jurisdiction of incorporation or organization)   (I.R.S. Employer Identification No.)
     
36750 US 19 N., Palm Harbor, Florida   34684

 
(Address of principal executive offices)   (Zip Code)

(727) 942-2000


(Registrant’s telephone number, including area code)

     Indicate by check mark whether the registrant (1) has filed all reports required to Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding twelve months, and (2) has been subject to the filing requirements for the past 90 days. Yes[X]      No [   ]

     Issuer has no common stock subject to this report.

Page 1 of 21


 

GOLF HOST RESORTS, INC. AND SUBSIDIARY
(a wholly owned subsidiary of Golf Hosts, Inc.)

CONSOLIDATED BALANCE SHEETS

ASSETS
(Substantially all pledged)

                     
        September 30,   December 31,
        2001   2000
       
 
        (unaudited)        
CURRENT ASSETS:
               
 
Cash
  $ 152,065     $ 565,400  
 
Restricted cash
    1,652,860       1,219,289  
 
Accounts receivable, net
    2,234,894       4,865,607  
 
Other receivables
    261,863       543,651  
 
Inventories and supplies
    1,302,049       1,606,935  
 
Prepaid expenses and other assets
    275,998       197,399  
 
   
     
 
 
    5,879,729       8,998,281  
 
Assets held for sale
          2,435,000  
 
   
     
 
   
Total current assets
    5,879,729       11,433,281  
INTANGIBLES, net
    13,586,856       17,376,706  
PROPERTY AND EQUIPMENT, net
    40,099,298       41,768,369  
OTHER ASSETS
    509,042       483,788  
 
   
     
 
 
  $ 60,074,925     $ 71,062,144  
 
   
     
 

The accompanying notes are an integral part of these consolidated financial statements.

Page 2


 

GOLF HOST RESORTS, INC. AND SUBSIDIARY
(a wholly owned subsidiary of Golf Hosts, Inc.)

CONSOLIDATED BALANCE SHEETS

LIABILITIES AND SHAREHOLDER’S DEFICIT

                     
        September 30,   December 31,
        2001   2000
       
 
        (unaudited)        
CURRENT LIABILITIES:
               
 
Accounts payable
  $ 8,791,478     $ 8,614,179  
 
Line of credit
          667,141  
 
Accrued payroll costs
    1,112,158       830,072  
 
Accrued interest
    866,197       817,047  
 
Other payables and accrued expenses
    2,758,159       3,076,854  
 
Deposits and prepaid fees
    2,047,666       3,461,783  
 
Current notes payable
    3,039,210       862,058  
 
Due to related parties
    4,867,519       3,572,690  
 
   
     
 
   
Total current liabilities
    23,482,387       21,901,824  
NOTES PAYABLE
    79,318,481       82,239,239  
OTHER LONG-TERM LIABILITIES
    9,440,914       7,869,858  
DEFERRED INCOME TAXES
    1,770,467       1,770,467  
 
   
     
 
   
Total liabilities
    114,012,249       113,781,388  
 
   
     
 
SHAREHOLDER’S DEFICIT
               
 
Common stock, $1 par, 5,000 shares authorized, issued, and outstanding
    5,000       5,000  
 
5.6% cumulative preferred stock, $1 par, 4,577,000 shares authorized, issued, and outstanding
    4,577,000       4,577,000  
 
Paid-in capital
    (13,557,000 )     (13,557,000 )
 
Accumulated deficit
    (44,962,324 )     (33,744,244 )
 
   
     
 
 
Total shareholder’s deficit
    (53,937,324 )     (42,719,244 )
 
   
     
 
 
Total liabilities and shareholder’s deficit
  $ 60,074,925     $ 71,062,144  
 
   
     
 

The accompanying notes are an integral part of these consolidated financial statements.

Page 3


 

GOLF HOST RESORTS, INC. AND SUBSIDIARY
(a wholly owned subsidiary of Golf Hosts, Inc.)

CONSOLIDATED STATEMENTS OF INCOME

(unaudited)

                                   
      Quarters ended September 30,   Nine months ended September 30,
     
 
      2001   2000   2001   2000
     
 
 
 
REVENUES:
                               
 
Resort facilities
  $ 1,835,812     $ 2,266,074     $ 13,960,991     $ 14,866,135  
 
Food and beverage
    1,480,863       2,338,827       10,544,809       13,450,230  
 
Golf
    1,754,794       1,992,873       10,794,265       11,365,151  
 
Other
    966,787       876,949       4,282,329       4,178,953  
 
   
     
     
     
 
 
    6,038,256       7,474,723       39,582,394       43,860,469  
 
   
     
     
     
 
COST AND OPERATION EXPENSES:
                               
 
Resort facilities
    1,932,180       2,017,739       9,879,706       10,547,843  
 
Food and beverage
    1,587,577       1,785,619       7,285,816       7,491,423  
 
Golf
    1,463,194       1,505,047       5,121,083       5,545,616  
 
Other
    5,096,125       2,603,317       10,319,031       8,429,391  
 
General and administrative
    880,923       1,066,966       3,795,585       4,489,754  
 
Depreciation and amortization
    968,284       1,075,772       2,904,851       3,027,315  
 
   
     
     
     
 
 
    11,928,283       10,054,460       39,306,072       39,531,342  
 
   
     
     
     
 
INCOME/(LOSS) BEFORE INCOME/(LOSS) ON ASSET HELD FOR SALE AND LEASED ASSET
    (5,890,027 )     (2,579,737 )     276,322       4,329,127  
INCOME/(LOSS) ON ASSET HELD FOR SALE AND LEASED ASSET
    162,371       253,432       (108,540 )     (1,004,020 )
 
   
     
     
     
 
OPERATING (LOSS)/INCOME
    (5,727,656 )     (2,326,305 )     167,782       3,325,107  
INTEREST, NET
    2,353,139       2,476,561       7,265,296       7,335,918  
 
   
     
     
     
 
LOSS BEFORE DIVIDEND REQUIREMENTS ON PREFERRED STOCK
    (8,080,795 )     (4,802,866 )     (7,097,514 )     (4,010,811 )
DIVIDEND REQUIREMENTS ON PREFERRED STOCK
    64,077       64,077       192,231       192,231  
 
   
     
     
     
 
NET LOSS AVAILABLE TO COMMON SHAREHOLDER
  $ (8,144,872 )   $ (4,866,943 )   $ (7,289,745 )   $ (4,203,042 )
 
   
     
     
     
 

The accompanying notes are an integral part of these consolidated financial statements.

Page 4


 

GOLF HOST RESORTS, INC AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF SHAREHOLDER’S DEFICIT

                                                         
    $1 Par Value   5.6% Cumulative                        
    Common Stock   Preferred Stock                   Total
   
 
  Paid-In   Accumulated   Shareholder's
    Shares   Amount   Shares   Amount   Capital   Deficit   Deficit
   
 
 
 
 
 
 
Balance, December 31, 1999
    5,000     $ 5,000       4,577,000     $ 4,577,000     $ (13,557,000 )   $ (12,481,706 )   $ (21,456,706 )
Net loss available to common shareholder
                                  (15,062,942 )     (15,062,942 )
Distribution to shareholder
                                  (6,199,596 )     (6,199,596 )
 
   
     
     
     
     
     
     
 
Balance, December 31, 2000
    5,000       5,000       4,577,000       4,577,000       (13,557,000 )     (33,744,244 )     (42,719,244 )
Net loss available to common shareholder
                                  (7,289,745 )     (7,289,745 )
Distribution to shareholder
                                  (3,928,335 )     (3,928,335 )
 
   
     
     
     
     
     
     
 
Balance, September 30, 2001 (unaudited)
    5,000     $ 5,000       4,577,000     $ 4,577,000     $ (13,557,000 )   $ (44,962,324 )   $ (53,937,324 )
 
   
     
     
     
     
     
     
 

The accompanying notes are an integral part of these consolidated financial statements.

Page 5


 

GOLF HOST RESORTS, INC. AND SUBSIDIARY
(a wholly owned subsidiary of Golf Hosts, Inc.)

STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED SEPTEMBER 30,
(unaudited)

                     
        2001   2000
       
 
CASH FLOWS FROM OPERATING ACTIVITIES:
               
 
Net loss before dividend requirements on preferred stock
  $ (7,097,514 )   $ (4,010,811 )
 
Adjustments to reconcile net loss to net cash provided by operations:
               
   
Provision for bad debt
    166,662       62,121  
   
Depreciation and amortization
    2,904,851       3,027,315  
   
Provision for intangible impairment
    3,000,000      
   
Gain on sale of asset held for sale
    (1,164,911 )      
   
Changes in operating working capital
    2,416,968       3,806,725  
 
   
     
 
   
Cash provided by operating activities
    226,056       2,885,350  
 
   
     
 
CASH FLOWS FROM INVESTING ACTIVITIES:
               
 
Increase in other assets
    (25,254 )     (191,385 )
 
Purchases of property and equipment
    (727,032 )     (504,166 )
 
Proceeds from sale of assets held for sale
    3,928,635        
 
Increase in assets held for sale
    (47,624 )      
 
   
     
 
   
Cash provided by (used in) investing activities
    3,128,725       (695,551 )
 
   
     
 
CASH FLOWS FROM FINANCING ACTIVITIES:
               
 
Distribution to shareholder
    (3,928,335 )      
 
Repayment of debt
    (743,606 )     (1,464,238 )
 
Repayment of line of credit
    (667,141 )     (1,098,540 )
 
Increases in other long-term liabilities
    1,571,056       478,178  
 
   
     
 
   
Cash used in financing activities
    (3,768,026 )     (2,084,600 )
 
   
     
 
NET (DECREASE) INCREASE IN CASH
    (413,245 )     105,199  
CASH, BEGINNING OF PERIOD
    565,400       131,440  
 
   
     
 
CASH, END OF PERIOD
  $ 152,155     $ 236,639  
 
   
     
 
NONCASH FINANCING AND INVESTING ACTIVITIES:
               
The Company satisfied its preferred stock dividend liability to GHI through the intercompany account
  $ 192,231     $ 192,231  
 
   
     
 
Transfer from fixed assets to assets held for sale
  $ 281,100     $  
 
   
     
 
Settlement with previous owners
  $     $ 1,249,843  
 
   
     
 
Dividend of Tamarron to Golf Hosts II, Inc.
  $     $ 6,199,596  
 
   
     
 

The accompanying notes are an integral part of these consolidated financial statements.

Page 6


 

GOLF HOST RESORTS, INC. AND SUBSIDIARY
(a wholly owned subsidiary of Golf Hosts, Inc.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1) Basis of preparation

The financial statements for December 31, 2000 were prepared assuming the Company will continue as a going concern. As discussed in the notes to consolidated financial statements on Form 10-K dated December 31, 2000, the Company has suffered recurring losses from operations, has negative working capital and has a shareholder’s deficit that raise substantial doubt about its ability to continue as a going concern. Management’s plans in regard to these matters are also discussed in the footnotes. Additionally, as described in Note 12 of the notes to consolidated financial statements on Form 10-K, subsequent to December 31, 2000 the Company has defaulted under the terms of its debt agreement and is a defendant to a class action lawsuit. These financial statements do not include any adjustments that might result from the outcome of the uncertainties.

These financial statements and related notes are presented for interim periods on a going concern basis in accordance with the requirements of Form 10-Q and, consequently, do not include all disclosures normally provided in the Company’s Annual Report on Form 10-K. Accordingly, these financial statements and related notes should be read in conjunction with the Company’s Annual Report on Form 10-K for the year ended December 31, 2000.

The accompanying balance sheet for September 30, 2001, and statements of operations and cash flows for the periods ended September 30, 2001 and 2000, are unaudited but reflect all adjustments which are, in the opinion of management, necessary for a fair presentation of the results for the interim periods presented on a going concern basis. All such adjustments are of a normal recurring nature.

The Company’s business is seasonal. Therefore, the results of operations for the interim periods shown in this report are not necessarily indicative of results to be expected for the fiscal years.

Certain prior year balances have been reclassified to conform with the current year presentation.

(2) Asset held for sale

On May 4, 2001, the Company sold the remaining land parcel at Innisbrook included in asset held for sale as of December 31, 2000 for $4,578,000. Net proceeds of $3,929,000 were distributed by the Company to its shareholder.

(3) Intangible Assets

The Company recorded at closing in 1997, a resort intangible of approximately $30,400,000. This intangible related to the purchase of the Innisbrook Resort, which contained an existing rental pool agreement and a recently executed management agreement with Westin Hotels. The intangible is being amortized over twenty years on as straight-line basis. Amortization expense for all intangible assets was approximately $1,157,000 and $1,158,000 for the nine months ended September 30, 2001 and September 30, 2000, respectively.

As noted in the Company’s 10-K for December 31, 2000, management had determined that due to declining demand in the resort business and reduced rental pool participation which led to declines in operating results, impairment had occurred. At December 31, 2000, an impairment charge of $7,441,000 was recorded.

As a result of the continuing decline in destination golf resort business during 2001 and the events of September 11, 2001, the Company has determined that further impairment has occurred and consequently has recognized an additional $3,000,000 impairment charge during the quarter ended September 30, 2001.

(4) Long-term obligations

Long-term obligations consist of the following:

                 
    September 30,   December 31,
    2001   2000
   
 
Participating mortgage note at varying pay rates maturing in 2027
  $ 69,975,000     $ 69,975,000  
$9,000,000 participation mortgage note credit facility
    9,000,000       9,000,000  
Mortgage note at 6.34%, maturing in 2002
    2,668,000       3,167,921  
Capital leases
    714,691       958,376  
 
   
     
 
 
    82,357,691       83,101,297  
Less current maturities
    (3,039,210 )     (862,058 )
 
   
     
 
 
  $ 79,318,481     $ 82,239,239  
 
   
     
 

Page 7


 

GOLF HOST RESORTS, INC. AND SUBSIDIARY
(a wholly owned subsidiary of Golf Hosts, Inc.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(4) Long-term obligations cont.

On May 22, 2001, Golf Trust of America, Inc. (“GTA”), the lender on the $78,975,000 participating mortgage, announced that its shareholders approved a plan for its liquidation. The impact of GTA’s plan of its liquidation on the Company, if any, is uncertain.

(5) Contingencies

The Company has been named as a defendant in consolidated class action lawsuit whereby the plaintiffs allege breaches of contract, including breaches in connection with the Rental Pool Master Lease Agreement. The plaintiffs are seeking unspecified damages and declaratory judgement declaring that the plaintiffs are entitled to participate in the rental pool if one exits and a limitation of golf course access to persons who are either condominium owners, members, their accompanied guests, or guests of the resort. Deposition of class members and others, including depositions of prior executives of Golf Host Resorts, have been taken and additional discovery remains. A court date of February 3, 2003 has been set. As this litigation is still in its early stages, the Company is not yet able to determine whether the resolution of this matter will have a material adverse effect on the Company’s financial condition or results of operations although the Company believes it has successful defenses and intends to vigorously defend this action.

(6) Tamarron’s results of operations

The Company assumes responsibility for the net income (loss) of Tamarron under the terms of the lease agreement between the Company and Golf Host II, Inc. entered into during 2000. The net income (loss) is as follows and is included in loss on assets held for sale and leased asset in the statements of income.

                   
      Nine months ended   For the 111 days ended
      September 30,   September 30,
      2001   2000
     
 
Revenue:
               
 
Hotel
  $ 2,605,035     $ 1,841,337  
 
Food and beverage
    1,679,854       1,005,602  
 
Golf
    1,582,319       986,329  
 
Other
    1,591,104       645,577  
 
   
     
 
 
    7,458,312       4,478,845  
 
   
     
 
Costs & operating expense:
               
 
Hotel
    932,994       578,751  
 
Food and beverage
    1,204,816       763,279  
 
Golf
    692,247       384,262  
 
Other
    2,473,893       1,316,383  
 
General and administrative
    3,344,082       1,291,287  
 
Interest expense
    83,731       15,817  
 
   
     
 
 
    8,731,763       4,349,779  
 
   
     
 
Net loss
  $ (1,273,451 )   $ 129,066  
 
   
     
 

Page 8


 

GOLF HOST RESORTS, INC. AND SUBSIDIARY
(a wholly owned subsidiary of Golf Hosts, Inc.)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(7) Subsequent events

The Company was informed by GTA on November 29, 2001 that the Company is in default on the $78,975,000 participating mortgage with GTA arising from the Company’s failure to pay the October 2001 interest payment. GTA has asserted its right to accelerate payment of the total outstanding principal amounts.

As a result of the default, Wells Fargo Business Credit, Inc. has elected to terminate their credit line with the Company effective May 23, 2002. The Company expects to develop a replacement facility upon reaching a resolution with GTA.

As of July 2002, the Company is seeking to negotiate a Settlement Agreement with GTA. In connection with the proposed Settlement Agreement, The Company would transfer to GTA the resort property, three condo- minium properties located at the Innisbrook Resort, the Company’s GTA stock interests, and all rights, title, and interests of the Company under existing contracts and agreements. In addition, the Company would provide a limited indemnity to defend and hold harmless GTA (and its affiliates) from and against any and all costs, liabilities, claims, losses, judgements or damages arising out of or in connection with the Class Action Lawsuit, as well as liabilities accruing on or before the closing date relating to employee benefits and liabilities for contracts or agreements not disclosed by the Company to GTA. In return, it is anticipated that GTA would deliver to the Company a duly executed release. No Settlement Agreement has yet been signed and no terms are definite. Neither GTA nor any of its affiliates is under any obligation to continue to negotiate with the Company or to execute the Settlement Agreement and could initiate foreclosure proceedings and pursue its other remedies at any time.

On November 19, 2001, GH II, an affiliated company and lessor of Tamarron, sold Tamarron for $9,500,000. A portion of the proceeds were contributed to the Company as a capital contribution and were used to settle the remaining balance due under the mortgage note from the previous owners.

A revised Master Lease Agreement (“Revised MLA”) has been presented to the rental pool participants, effective January 1, 2002, resulting from the expiration of the existing Master Lease Agreement (“MLA”) between the Company and rental pool participants under the existing Master Lease Agreement on December 31, 2001. On an annual basis, beginning in 2002 each condominium owner will elect to participate in either the Revised MLA or the Guaranteed Master Lease Agreement (“GMLA”). As of December 26, 2001, 605 rental units had elected participation in the Revised MLA and 13 in the GMLA. The Revised MLA provides for Adjusted Gross Revenues, as defined, to be divided 40% to the Innisbrook rental pool participants and 60% to the Company. In addition, the Company has agreed as part of the Revised MLA, to reimburse participants in the Revised MLA for up to 50% of actual unit refurbishment costs. If the Company proves unsuccessful in its defenses in the class-action lawsuit (Note 4), any rental pool participant who elects, subject to the Revised MLA, will forego reimbursement by the Company for renovations or offset against future quarterly distributions equal to their pro-rata amount of the class-action settlement proceeds.

On October 3, 2001, the FASB issued FASB Statement No. 144 (“FAS 144”), Accounting for the Impairment or Disposal of Long-Lived Assets. FAS 144 excludes goodwill from its scope and, therefore, eliminates the requirement to allocate goodwill to long-lived assets to be tested for impairment. The provisions of FAS 144 will be effective for fiscal years beginning after December 15, 2001. The Company has not completed the process of evaluating the impact that will result from adopting FAS 144.

Page 9


 

GOLF HOST RESORTS, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Results of Operations

Quarter Ended September 30, 2001

During the third quarter of 2001, the Company has continued to experience reduced occupancy and overall resort revenue. This downturn was in large part the result of the decline in travel in the United States prior to and following the September 11, 2001 attacks in New York and Washington, DC, as several large groups cancelled plans to utilize the Innisbrook facilities during late September.

Total room nights for the quarter were down 2,985 as compared to the prior year third quarter of 22,123, or 13.5%. Total revenue per room night increased for the quarter from $337.87 to $339.13, or less than a percent. The reduction in room nights, offset by the improvement in spending levels, resulted in a net decrease in gross revenue of $984,452, or 13.2%, as compared to 2000. In response to and in anticipation of this further decline in operating revenue, management continues its focus on establishing the most effective utilization of its resources. Operating expenses, were also reduced from $10,054,460 in 2000 to $8,928,283, or a 11.2% savings (before intangible impairment). The operating loss for the quarter of $5,890,027 was greater than the same period last year.

Interest expense was $123,422 less in the current quarter as compared to last year. This decrease is attributed to reductions in the utilization of the Accounts Receivable credit line and interest expense on the note due to the prior shareholders partially offset by an increase in the Golf Trust mortgage contractual interest of approximately $108,000.

Year to Date September 30, 2001

During the nine months ended September 30, 2001, the Company continued to experience a reduction in overall occupancy and resort revenue and reflects the general downturn in the hotel golf resort industry prior to and following the September 11, 2001 terrorist attacks. Gross revenues declined from the comparable 2000 numbers by $4,278,075, or 9.8%. Room nights were down by 8.5%, or 8,310. Room night sales for 2001 and 2000, respectively, were 89,604 and 97,914.

Operating expense (before intangible impairment) for the nine months were reduced by 8.2%, or $3,225,270 from the prior year. In total, operating expenses (before intangible impairment) in 2000 were $39,531,342, as compared to $36,306,072 in 2001. With the reduction in gross revenues of $4,278,075, partially offset by the reduction in operating expenses of $3,225,270, the Company has a reduction of $1,052,805 in operating income (before intangible impairment), or 24.3% for the nine month comparative period.

Interest expense for 2001 was less than the 2000 amount by $70,622. This net decrease is due to the reductions in the utilization of the Accounts Receivable revolving credit line and reduced interest expense on the note payable to the prior shareholders partially offset by the contractual increase in the Golf Trust of America's mortgage in the aggregate of $324.000.

During the nine months ended September 30, 2001, the Company set aside capital reserves in the amount of approximately $1,733,000. Actual capital expenditures during the period amounted to approximately $926,000. These funds were utilized to finalize the Highlands Clubhouse renovation, repair the Island Clubhouse roof and water heater, replace the Innisbrook property water softener, fund the property’s golf cart and golf course equipment leases, replace trees lost to the Southern Pine Beetle and upgrade the computer systems and software.

Page 10


 

Financial Condition and Liquidity

The Company’s working capital position (exclusive of Asset Held for Sale) has decreased to a deficit of approximately $17,603,000. This $4,699,000 reduction in working capital from the December 31, 2000 deficit of approximately $12,904,000 is primarily the result of net losses after interest of $1,192,663 (excluding depreciation and amortization) in addition to the reclassification of the prior shareholders note of $2,668,000 as a current liability. This obligation was subsequently relieved through the utilization of the proceeds on the sale of the Tamarron property on November 18, 2001.

The Company continues to experience seasonal fluctuations with net working capital position. These fluctuations have been managed through the utilization of an Accounts Receivable revolving credit line in the amount of $3,000,000 with Wells Fargo Business Credit, Inc. As described below, the Company has defaulted on its mortgage obligation to Golf Trust of America. As a result of that default, Wells Fargo Business Credit, Inc. has elected to terminate their credit line with Golf Host Resorts effective May 23, 2002. While the Company has utilized this credit line to facilitate short term cash needs in past years, its utilization during 2001 has been limited. The Company expects to develop a replacement facility upon completion of the loan settlement agreement. Management believes that the Company will have to restructure the GTA loan for the economic viability of the Resort.

The Company was informed by GTA on November 29, 2001 that the company is in default on the $78,975,000 participating mortgage with GTA arising from the Company’s failure to pay the October 2001 interest payment. GTA has asserted its right to accelerate payment of the total outstanding principal amounts.

As of July 2002, the Company is seeking to negotiate a Settlement Agreement with GTA. In connection with the proposed Settlement Agreement, the Company would transfer to GTA the resort property, three condominium properties located at the Innisbrook Resort, the Company’s GTA stock interests, and all rights, title and interests of the Company under existing contracts and agreements. In addition, the Company would provide a limited indemnity to defend and hold harmless GTA (and its affiliates) from and against any and all costs, liabilities, claims, losses, judgments or damages arising out of or in connection with the Class Action Lawsuit, as well as liabilities accruing on or before the closing date relating to employee benefits and liabilities for contracts or agreements not disclosed by the Company to GTA. In return, it is anticipated that GTA would deliver to the Company a duly executed release. No Settlement Agreement has yet been signed and no terms are definite. Neither GTA nor any of its affiliates is under any obligation to continue negotiating with the Company or to execute the Settlement Agreement and could initiate foreclosure proceedings and pursue its other remedies at any time.

Page 11


 

PART II — OTHER INFORMATION

Item 1. Legal Proceedings

The Company has been named as a defendant in consolidated class action lawsuit whereby the plaintiffs allege breaches of contract, including breaches in connection with the Rental Pool Master Lease Agreement. The plaintiffs are seeking unspecified damages and declaratory judgement declaring that the plaintiffs are entitled to participate in the rental pool if one exits and a limitation of golf course access to persons who are either condominium owners, members, their accompanied guests, or guests of the resort. Deposition of class members and others, including depositions of prior executives of Golf Host Resorts, have been taken and additional discovery remains. A court date of February 3, 2003 has been set. As this litigation is still in its early stages, the Company is not yet able to determine whether the resolution of this matter will have a material adverse effect on the Company’s financial condition or results of operations although the Company believes it has successful defenses and intends to vigorously defend this action.

Item 2. Changes in Securities

Not applicable.

Item 3. Defaults Upon Senior Securities

Not applicable.

Item 4. Submission of matters to a Vote of Security Holders

Not applicable.

Item 5. Other Information

Pursuant to an agreement with the SEC staff, included in this 10-Q filing are unaudited financial statements of the Innisbrook Rental Pool Lease Operation and the Tamarron Rental Pool Lease Operation for the quarter ended September 30, 2001 and 2000.

Page 12


 

RENTAL POOL LEASE OPERATIONS

The following unaudited financial statements of the Innisbrook Rental Pool Lease Operation and the Tamarron Rental Pool Lease Operation (the Rental Pools) are for the quarters and nine months ended September 30, 2001 and 2000.

The operations of the Rental Pools are tied closely to that of Golf Host Resorts, Inc. (the Company), and provide for distribution of a percentage of the Company’s room revenues, as defined in the Rental Pool Master Lease Agreements, to participating condominium owners (Participants).

The Innisbrook Rental Pool Operation is party to lease agreements with an affiliated entity, whose ability to continue as a going concern is in substantial doubt.

The operations of the Rental Pools are more fully discussed in Form 10-K, for the fiscal year ended December 31, 1999 (file No. 2-64309).

Page 13


 

INNISBROOK RENTAL POOL LEASE OPERATION

BALANCE SHEETS

                         
            September 30,   December 31,
            2001   2000
           
 
            (unaudited)        
 
DISTRIBUTION FUND
 
ASSETS
 
RECEIVABLE FROM GOLF HOST RESORTS, INC. FOR DISTRIBUTION
  $ 772,363     $ 1,579,097  
INTEREST RECEIVABLE FROM MAINTENANCE ESCROW FUND
    20,911       45,643  
 
   
     
 
 
  $ 793,274     $ 1,624,740  
 
   
     
 
 
LIABILITIES AND PARTICIPANTS’ FUND BALANCES
 
DUE TO PARTICIPANTS FOR DISTRIBUTION
  $ 565,481     $ 1,285,558  
DUE TO MAINTENANCE ESCROW FUND
    227,793       339,182  
 
   
     
 
 
  $ 793,274     $ 1,624,740  
 
   
     
 
 
MAINTENANCE ESCROW FUND
 
ASSETS
CASH AND CASH EQUIVALENTS
  $ 2,404,549     $ 2,517,396  
RECEIVABLE FROM DISTRIBUTION FUND
    227,793       339,182  
CONSTRUCTION WORK IN PROGRESS
          11,484  
INTEREST RECEIVABLE
    9,879       27,301  
 
   
     
 
 
  $ 2,642,221     $ 2,895,363  
 
   
     
 
 
LIABILITIES AND PARTICIPANTS’ FUND BALANCES
 
ACCOUNTS PAYABLE
  $ (3,502 )   $ 760,544  
CONSTRUCTION RETAINAGE
          154,419  
INTEREST PAYABLE TO DISTRIBUTION FUND
    20,911       45,643  
CARPET CARE RESERVE
    (26,884 )     4,856  
PARTICIPANTS’ FUND BALANCES
    2,651,696       1,929,901  
 
   
     
 
 
  $ 2,642,221     $ 2,895,363  
 
   
     
 

These statements were prepared from the books and records of the Rental Pool without audit and, in the opinion of management, include all adjustments which are necessary for a fair presentation.

Page 14


 

INNISBROOK RENTAL POOL LEASE OPERATION

STATEMENTS OF OPERATIONS
FOR THE QUARTERS AND NINE MONTHS ENDED SEPTEMBER 30, 2001 AND 2000
(unaudited)

DISTRIBUTION FUND

                                     
        Current Quarter   Year-to-Date
       
 
        2001   2000   2001   2000
       
 
 
 
GROSS REVENUES
  $ 2,045,547     $ 2,215,469     $ 13,272,026     $ 14,602,974  
 
   
     
     
     
 
DEDUCTIONS:
                               
   
Agents’ commissions
    100,056       130,790       554,439       751,708  
   
Credit Card fees
    45,440       17,382       127,233       105,816  
   
Audit fees
    3,625       3,250       10,875       9,751  
 
   
     
     
     
 
 
    149,121       151,422       692,547       867,275  
 
   
     
     
     
 
ADJUSTED GROSS REVENUES
    1,896,426       2,064,047       12,579,479       13,735,699  
MANAGEMENT FEE
    (945,022 )     (1,028,043 )     (6,269,449 )     (6,844,636 )
 
   
     
     
     
 
GROSS INCOME DISTRIBUTION
    951,404       1,036,004       6,310,030       6,891,063  
ADJUSTMENTS TO GROSS INCOME
                               
 
DISTRIBUTION:
                               
   
Management fee
    (106,342 )     (114,082 )     (691,108 )     (758,447 )
   
Marketing fee
    (58,005 )     (62,226 )     (376,969 )     (413,698 )
   
Miscellaneous pooled expense
    (11,081 )     (12,721 )     (51,881 )     (56,301 )
   
Corporate complimentary occupancy fees
    12,361       13,820       33,607       37,675  
   
Westin Associate room fees
    25,039       23,891       76,979       63,566  
   
Occupancy fees
    (255,493 )     (289,366 )     (1,155,586 )     (1,247,776 )
   
Advisory Committee expenses
    (42,524 )     (8,759 )     (130,773 )     (24,945 )
 
   
     
     
     
 
NET INCOME DISTRIBUTION
    515,359       586,561       4,014,299       4,491,137  
ADJUSTMENTS TO NET INCOME DISTRIBUTION:
                               
   
Occupancy fees
    255,493       289,366       1,155,586       1,247,776  
   
Hospitality suite fees
                      135  
   
Greens fees
    851       1,182       6,702       6,881  
   
Additional participation credit
    660       720       2,070       2,190  
 
   
     
     
     
 
AMOUNT AVAILABLE FOR DISTRIBUTION TO PARTICIPANTS
  $ 772,363     $ 877,829     $ 5,178,657     $ 5,748,119  
 
   
     
     
     
 
Average daily distribution
  $ 12.48     $ 14.11     $ 28.84     $ 31.73  
Average room rate
  $ 106.88     $ 100.14     $ 148.12     $ 149.14  
Occupied room nights
    19,136       22,123       89,604       97,914  
Available room nights
    61,867       62,234       179,587       181,163  
Occupancy percentage
    30.9 %     35.5 %     49.9 %     54.0 %
Average number of available units
    672       676       658       664  

These statements were prepared from the books and records of the Rental Pool without audit and, in the opinion of management, include all adjustments which are necessary for a fair presentation.

Page 15


 

INNISBROOK RENTAL POOL LEASE OPERATION

STATEMENTS OF CHANGES IN PARTICIPANTS’ FUND BALANCES
FOR THE QUARTERS AND NINE MONTHS ENDED SEPTEMBER 30, 2001 AND 2000
(unaudited)

                                       
          Current Quarter   Year-to-date
         
 
          2001   2000   2001   2000
         
 
 
 
 
DISTRIBUTION FUND                                
 
BALANCE, beginning of period
  $     $     $     $  
ADDITIONS:
                               
 
Amount available for distribution
    772,363       877,829       5,178,657       5,748,119  
 
Interest received or receivable from Maintenance Escrow Fund
    20,911       49,269       70,227       161,962  
REDUCTIONS:
                               
 
Amounts withheld for Maintenance Escrow Fund
    (227,793 )     (256,959 )     (1,030,691 )     (1,111,261 )
 
Amounts accrued or paid to participants
    (565,481 )     (670,139 )     (4,218,193 )     (4,798,820 )
 
   
     
     
     
 
BALANCE, end of period
  $     $     $     $  
 
   
     
     
     
 
 
MAINTENANCE ESCROW FUND
 
BALANCE, beginning of period
  $ 2,625,147     $ 7,249,762     $ 2,002,330     $ 7,021,346  
ADDITIONS:
                               
 
Amounts withheld from occupancy fees
    227,793       256,959       1,030,691       1,111,261  
 
Interest earned
    20,911       49,269       70,227       161,961  
 
Receivable from Innisbrook
                397,412        
 
Charges to participants to establish or restore escrow balances
    8,511       159,191       254,128       324,412  
REDUCTIONS:
                               
 
Maintenance charges
    (109,782 )     (188,038 )     (380,674 )     (414,824 )
 
Carpet care reserve deposit
    (25,550 )     (13,312 )     (70,556 )     (54,792 )
 
Interest accrued or paid to Distribution Fund
    (20,911 )     (49,269 )     (70,227 )     (161,961 )
 
Refunds to participants as prescribed by the master lease agreements
    (74,423 )     (158,034 )     (581,635 )     (680,875 )
 
   
     
     
     
 
BALANCE, end of period
  $ 2,651,696     $ 7,306,528     $ 2,651,696     $ 7,306,528  
 
   
     
     
     
 

These statements were prepared from the books and records of the Rental Pool without audit and, in the opinion of management, include all adjustments which are necessary for a fair presentation.

Page 16


 

TAMARRON RENTAL POOL LEASE OPERATION

BALANCE SHEETS

                         
            September 30,   December 31,
            2001   2000
           
 
            (unaudited)        
 
DISTRIBUTION FUND
 
ASSETS
 
CASH
  $ 1,000     $ 1,000  
RECEIVABLE FROM GOLF HOST RESORTS, INC. FOR DISTRIBUTION
    552,251       181,539  
INTEREST RECEIVABLE FROM MAINTENANCE ESCROW FUND
    812       1,549  
 
   
     
 
 
  $ 554,063     $ 184,088  
 
   
     
 
 
LIABILITIES AND PARTICIPANTS’ FUND BALANCES
 
DUE TO PARTICIPANTS FOR DISTRIBUTION
  $ 459,019     $ 152,957  
DUE TO MAINTENANCE ESCROW FUND
    95,044       31,131  
 
   
     
 
 
  $ 554,063     $ 184,088  
 
   
     
 
 
MAINTENANCE ESCROW FUND
 
ASSETS
 
CASH AND CASH EQUIVALENTS
  $ 61,942     $ 129,635  
DUE FROM DISTRIBUTION FUND
    95,044       31,131  
INVENTORY:
               
 
Linen
    69,981       16,496  
 
Materials and supplies
    13,451       7,306  
DEPOSITS
    4,467       6,292  
 
   
     
 
 
  $ 244,885     $ 190,860  
 
   
     
 
 
LIABILITIES AND PARTICIPANTS’ FUND BALANCES
 
ACCOUNTS PAYABLE
  $ 2,326     $ 14,597  
INTEREST PAYABLE TO DISTRIBUTION FUND
    811       1,549  
PARTICIPANTS’ FUND BALANCES
    241,748       174,714  
 
   
     
 
 
  $ 244,885     $ 190,860  
 
   
     
 

These statements were prepared from the books and records of the Rental Pool without audit and, in the opinion of management, include all adjustments which are necessary for a fair presentation.

Page 17


 

TAMARRON RENTAL POOL LEASE OPERATION

STATEMENTS OF OPERATIONS
FOR THE QUARTERS AND NINE MONTHS ENDED SEPTEMBER 30, 2001 AND 2000
(unaudited)

DISTRIBUTION FUND

                                       
          Current Quarter   Year-to-date
         
 
          2001   2000   2001   2000
         
 
 
 
GROSS REVENUES
  $ 1,288,614     $ 1,556,860     $ 2,413,899     $ 2,695,881  
 
   
     
     
     
 
DEDUCTIONS:
                               
 
Agents’ commissions
    14,635       33,665       61,441       74,163  
 
Sales and marketing expenses
    96,646       116,764       181,042       202,191  
 
Audit fees
    3,255       3,255       9,765       9,765  
 
   
     
     
     
 
 
    114,536       153,684       252,248       286,119  
 
   
     
     
     
 
ADJUSTED GROSS REVENUES
    1,174,078       1,403,176       2,161,651       2,409,762  
MANAGEMENT FEE
    (622,747 )     (737,172 )     (1,146,533 )     (1,276,048 )
 
   
     
     
     
 
GROSS INCOME DISTRIBUTION
    551,331       666,004       1,015,118       1,133,714  
ADJUSTMENTS TO GROSS INCOME
                               
   
DISTRIBUTION:
                               
     
Corporate complimentary occupancy fees
    1,565       1,673       3,209       2,795  
     
Occupancy fees
    (138,101 )     (128,717 )     (308,216 )     (261,708 )
     
Designated items
    (24,993 )     (9,232 )     (56,727 )     (39,772 )
     
Advisory Committee expenses
    (645 )     (1,374 )     (8,664 )     (4,014 )
 
   
     
     
     
 
POOLED INCOME
    389,157       528,354       644,720       831,015  
ADJUSTMENTS TO POOLED INCOME:
                               
     
Occupancy fees
    138,101       128,717       308,216       261,708  
 
   
     
     
     
 
NET INCOME DISTRIBUTION
  $ 527,258     $ 657,071     $ 952,936     $ 1,092,723  
 
   
     
     
     
 
 
Average daily distribution
  $ 25.59     $ 30.94     $ 15.01     $ 15.86  
 
Average room rate
  $ 126.00     $ 120.38     $ 104.80     $ 101.58  
 
Room nights
    10,227       12,933       23,032       26,441  
 
Available Rooms
    20,491       21,320       63,247       68,937  
 
Occupancy percentage
    49.6 %     60.9 %     36.3 %     38.4 %
 
Average number of available units
    224       230       232       251  

These statements were prepared from the books and records of the Rental Pool without audit and, in the opinion of management, include all adjustments which are necessary for a fair presentation.

Page 18


 

TAMARRON RENTAL POOL LEASE OPERATION

STATEMENTS OF CHANGES IN PARTICIPANTS’ FUND BALANCES
FOR THE QUARTERS AND NINE MONTHS ENDED SEPTEMBER 30, 2001 AND 2000
(unaudited)

                                       
          Current Quarter   Year-to-date
         
 
          2001   2000   2001   2000
         
 
 
 
 
DISTRIBUTION FUND                                
 
BALANCE, beginning of period
  $     $     $     $  
ADDITIONS:
                               
 
Amounts available for distribution
    527,258       657,071       952,935       1,092,724  
 
Interest received or receivable from Maintenance Escrow Fund
    811       1,442       2,856       2,816  
REDUCTIONS:
                               
 
Amounts withheld for Maintenance Escrow Fund
    (69,050 )     (64,360 )     (154,608 )     (130,859 )
 
Amounts accrued or paid to participants
    (459,019 )     (594,153 )     (801,183 )     (964,681 )
 
   
     
     
     
 
BALANCE, end of period
  $     $     $     $  
 
   
     
     
     
 
 
MAINTENANCE ESCROW FUND                                
 
BALANCE, beginning of period
  $ 210,260     $ 215,616     $ 174,714     $ 188,338  
ADDITIONS:
                               
 
Amounts withheld from occupancy fees
    69,050       64,360       154,608       130,859  
 
Interest earned
    811       1,442       2,856       2,816  
 
Reimbursement of designated items
    24,993       9,232       56,728       39,772  
 
Charges to participants to establish or restore escrow balances
    57,741       99,699       99,350       201,557  
REDUCTIONS:
                               
 
Maintenance and inventory charges
    (72,616 )     (127,923 )     (159,125 )     (251,972 )
 
Refurbishing charges
                       
 
Interest accrued or paid to Distribution Fund
    (811 )     (1,442 )     (2,856 )     (2,816 )
 
Designated items
    (24,993 )     (9,232 )     (56,727 )     (39,772 )
 
Refunds to participants as prescribed by Master Lease Agreement
    (22,687 )     (3,845 )     (27,800 )     (20,875 )
 
   
     
     
     
 
BALANCE, end of period
  $ 241,748     $ 247,907     $ 241,748     $ 247,907  
 
   
     
     
     
 

These statements were prepared from the books and records of the Rental Pool without audit and, in the opinion of management, include all adjustments which are necessary for a fair presentation.

Page 19


 

Item 6. Exhibits and Reports on Form 8-K

     (a)  Exhibits

99.1      President Certification required under Section 906 of Sarbanes-Oxley Act of 2002.
 
99.2     Principal Financial Officer Certification required under Section 906 of Sarbanes-Oxley Act 2002.

     (b)  Reports on Form 8-K

       None

Page 20


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

GOLF HOST RESORTS, INC.
For the quarter ended September 30, 2001

         
Date: September 20, 2002

  By:   /s/ Merrick Kleeman

Merrick Kleeman
President
 
         
 
Date: September 20, 2002

  By:   /s/ R. Keith Wilt

R. Keith Wilt
Vice President and Treasurer
(Principal Financial Officer)

Page 21


 

TABLE OF CONTENTS

SIGNATURES
SECTION 302 CERTIFICATION
SECTION 302 CERTIFICATION
CEO Certification
CFO Certification

SECTION 302 CERTIFICATION

CERTIFICATION

I, Merrick Kleeman, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of Golf Host Resorts, Inc;
 
2.   Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
 
3.   Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in the quarterly report;
 
4.   The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure control procedures (as defined in Exchange Act Rules 13a – 14 and 15d – 14) for the registrant and have:

  a.   designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
 
  b.   evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and
 
  c.   presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of’ the Evaluation Date;

5.   The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function):

  a.   all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and
 
  b.   any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

6.   The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our more recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

         
Date: October 30, 2002   /s/ Merrick Kleeman

    Name:
Title:
  Merrick Kleeman
President


 

SECTION 302 CERTIFICATION

CERTIFICATION

I, R. Keith Wilt, certify that:

1.   I have reviewed this quarterly report on Form 10-Q of Golf Host Resorts, Inc;
 
2.   Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
 
3.   Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in the quarterly report;
 
4.   The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure control procedures (as defined in Exchange Act Rules 13a – 14 and 15d – 14) for the registrant and have:

  a.   designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
 
  b.   evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and
 
  c.   presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of’ the Evaluation Date;

5.   The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent function):

  a.   all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and
 
  b.   any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

6.   The registrant’s other certifying officers and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our more recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

         
Date: October 29, 2002   /s/ R. Keith Wilt

    Name:
Title:
  R. Keith Wilt
Vice President & Treasurer
(Principal Financial Officer)