Back to GetFilings.com



 

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d)
OF THE SECURITIES EXCHANGE ACT OF 1934

For Quarter Ended June 30, 2002

COMMISSION FILE NUMBER 33 ACT FILE NO. -33-90524

VALRICO BANCORP, INC.


(Exact name of registrant as specified in its Charter)
     
(FLORIDA)   65-0553757

 
(State of other jurisdiction of
incorporation of organization)
  (I.R.S. Employee Identification No.)

1815 EAST STATE ROAD 60, VALRICO, FLORIDA 33594


(Address of principal executive offices and Zip Code)

(813) 689-1231


(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. (1) Yes [X]   (2) No [   ]

AS OF June 30, 2002, THERE WERE 307,077 SHARES OF COMMON STOCK OUTSTANDING

 


 

VALRICO BANCORP, INC.

INDEX

     
    Page Number
   
PART I. FINANCIAL INFORMATION    
 
Item 1. Financial Statements    
 
     Consolidated balance sheets — June 30,
     2002 and December 31, 2001
  3
 
     Consolidated statements of income -
     Three and six months ended June 30,
     2002 and 2001
  4
 
     Consolidated statements of shareholders’
     equity — Six months ended June 30, 2002
     and 2001
  5
 
     Consolidated statements of cash flows -
     Six months ended June 30, 2002 and 2001
  6
 
     Notes to consolidated financial statements   7
 
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations   8
 
PART II. OTHER INFORMATION   10
 
SIGNATURES   11

2


 

VALRICO BANCORP, INC.
CONSOLIDATED BALANCE SHEETS
(unaudited)

                         
            June 30,   December 31,
            2002   2001
           
 
            (In thousands)
       
Assets
               
Cash and Non Interest Bearing Deposits
  $ 8,560     $ 6,417  
Federal Funds Sold
    8,630       3,645  
Securities Available for Sale
    21,564       20,364  
Securities Held to Maturity
    1,423       1,582  
Loans
    66,511       66,798  
Facilities
    2,991       3,231  
Accrued Interest Receivable
    520       632  
Other Assets
    2,864       2,931  
 
   
     
 
     
Total Assets
  $ 113,063     $ 105,600  
 
   
     
 
       
Liabilities
               
Deposits:
               
   
Demand Deposits
  $ 18,440     $ 13,990  
   
NOW Accounts
    21,130       21,145  
   
Money Market Accounts
    8,537       6,698  
   
Savings Accounts
    12,759       11,396  
   
Time, $100,000 and over
    11,742       12,372  
   
Other Time Deposits
    27,470       27,568  
 
   
     
 
     
Total Deposits
    100,078       93,169  
Securities Sold Under the Agreement to Repurchase
    391       308  
Accounts Payable and Accrued Liabilities
    976       979  
Advancements under line of credit
    970       970  
Notes Payable
    3,003       3,040  
 
   
     
 
     
Total Liabilities
    105,418       98,466  
 
   
     
 
Commitments and Contingencies
               
StockHolders’ Equity
               
Common Stock, No Par Value, Authorized 1,000,000 shares, issued and outstanding 307,077 on June 30, 2002
               
 
Issued and outstanding 304,728 on Dec. 31, 2001
    307       305  
Capital Surplus
    2,586       2,526  
Retained Earnings
    4,556       4,236  
Accumulated Other Comprehensive Income
    196       67  
 
   
     
 
       
Total Stockholders’ Equity
  7,654       7,134    
 
   
     
 
     
Total Liabilities and Stockholders’ Equity
  $ 113,063     $ 105,600  
 
   
     
 

See Notes to Consolidated Financial Statements

3


 

VALRICO BANCORP, INC.
CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)

                                     
        Three Months Ended June 30,   Six Months Ended June 30,
       
 
        2002   2001   2002   2001
       
 
 
 
        (In thousands except for per share data)
Interest Income
                               
 
Interest and Fees on Loans
  $ 1,370     $ 1,529     $ 2,730     $ 3,121  
 
Interest on Investment Securities
    258       178       530       304  
 
Income on Federal Funds Sold
    33       152       56       306  
 
   
     
     
     
 
   
Total Interest Income
    1,661       1,859       3,316       3,731  
 
   
     
     
     
 
Interest Expense
                               
 
Interest on Deposits
    478       770       1,031       1,528  
 
Other Interest
    58       68       116       143  
 
   
     
     
     
 
   
Total Interest Expense
    536       838       1,147       1,671  
 
   
     
     
     
 
   
Net Interest Income
    1,125       1,021       2,169       2,060  
Provision for Loan Losses
    30       30       60       60  
 
   
     
     
     
 
 
Net Interest Income after Provision for loan losses
    1,095       991       2,109       2,000  
 
   
     
     
     
 
Other Income:
                               
 
Service Charge on Deposit Accounts
    248       223       458       436  
 
Miscellaneous Income
    58       19       104       46  
 
   
     
     
     
 
   
Total Other Income
    306       242       562       482  
 
   
     
     
     
 
Other Expenses:
                               
 
Salaries and Employee Benefits
    551       526       1,090       1,051  
 
Occupancy Expense
    272       93       365       173  
 
Equipment Expense
    73       82       148       159  
 
Stationery, Printing, and Supplies
    83       37       88       68  
 
Miscellaneous Expenses
    191       183       485       412  
 
   
     
     
     
 
   
Total Other Expenses
    1170       921       2,176       1,863  
 
   
     
     
     
 
Income Before Income Taxes
    231       312       495       619  
Income Taxes
    86       101       175       228  
 
   
     
     
     
 
Net Income
  $ 145     $ 211     $ 320     $ 391  
 
   
     
     
     
 
Per share Information:
                               
 
Average Shares Outstanding
    306,018       304,257       306,018       304,257  
 
   
     
     
     
 
Net Income Per Share
  $ 0.47     $ 0.69     $ 1.04     $ 1.29  
 
   
     
     
     
 

See Notes to Consolidated Financial Statements

4


 

VALRICO BANCORP, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(UNAUDITED)
(In Thousands)

                                           
                              Net        
                              Unrealized   Total
                              Holding   Stock
      Common   Capital   Retained   Losses On   Holders'
      Stock   Surplus   Earnings   Securities   Equity
     
 
 
 
 
Balance, December 31, 2001
  $ 305     $ 2,526     $ 4,236     $ 67     $ 7,134  
 
Net Income
                    320               320  
 
Stock Sale
    2       60                       62  
 
Net Change in Net Unrealized holding losses on securities
                            129       129  
 
   
     
     
     
     
 
Balance, June 30, 2002
  $ 307     $ 2,586     $ 4,556     $ 196     $ 7,645  
 
   
     
     
     
     
 
Balance, December 31, 2000
  $ 304     $ 2,515     $ 3,535     $ (42 )   $ 6,312  
 
Net Income
                    391               391  
 
Stock Redemption
            (2 )                     (2 )
 
Net Change in Net Unrealized holding losses on securities
                            64       64  
 
   
     
     
     
     
 
Balance, June 30, 2001
  $ 304     $ 2,513     $ 3,926     $ 22     $ 6,765  
 
   
     
     
     
     
 

See Notes to Consolidated Financial Statements

5


 

VALRICO BANCORP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)

                         
            Six Months Ended June 30,
           
            2002   2001
           
 
            (In thousands)
Cash Flows from Operating Activities
               
   
Net Income
  $ 320     $ 391  
   
Adjustments to Reconcile net income to net
               
     
Cash provided by (used in) operating activities:
               
       
Provision for Loan Losses
    60       60  
       
Depreciation and amortization
    253       130  
       
Net amortization (accretion) of investments Security premiums and discounts
    29       13  
       
(Increase) Decrease in assets:
               
       
Accrued Interest Receivable
    112       (51 )
       
Other Assets
    67       (315 )
       
Increase (Decrease) in liabilities Accounts payable and Accrued Liabilities
    (3 )     218  
 
   
     
 
       
Net Cash provided by (used in ) operating Activities
    838       446  
 
   
     
 
Cash flows from investing activities Securities available for sale:
               
       
Purchase of investment securities
    (8,076 )     (8,207 )
       
Proceeds from maturities of investment securities
    6,975       2,154  
   
Securities to be Held to Maturity:
               
       
Proceeds from maturities of investment securities
    159       68  
   
(Increase) Decrease in Federal Funds Sold
    (4,985 )     (3,056 )
   
Net (Increase) Decrease in Loans
    227       694  
   
Purchase of facilities
    (13 )     (84 )
 
   
     
 
       
Net Cash provided by (used in) Investing Activities
    (5,713 )     (8,431 )
 
   
     
 
Cash flows form financing activities:
               
   
Increase (Decrease) in deposits
    6,909       8,977  
   
Net increase (Decrease) in securities sold under agreement to repurchase
    83       (59 )
   
Net increase (Decrease)in notes payable
    (36 )     (94 )
   
Sale (redemption) of Common Stock
    62       2  
 
   
     
 
       
Net Cash Provided by (used by) financing activities
    7,018       8,826  
 
   
     
 
Net increase (decrease) in cash
    2,143       841  
Cash, beginning of period
    6,417       5,764  
 
   
     
 
Cash, ending of period
  $ 8,560     $ 6,605  
 
   
     
 
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
               
 
Cash paid during the period for:
               
       
Interest
  $ 1,463     $ 1,499  
       
Income taxes
  $ 59     $ 141  

See Notes to Consolidated Financial Statements

6


 

VALRICO BANCORP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
March 31, 2002

BASIS OF PRESENTATION

The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America. In the opinion of management, all necessary adjustments (consisting of normal recurring entries) have been made for a fair presentation of the accompanying unaudited consolidated financial statements. These financial statements rely, in part, on estimates. The results for the period are not necessarily indicative of the results to be expected for the entire year.

Valrico Bancorp, Inc., a one-bank holding company, acquired 100% of the common stock of Valrico State Bank as of May 31, 1995 in a transaction accounted for similar to a pooling of interests. Therefore, the unaudited consolidated financial statements include the accounts of Valrico Bancorp, Inc. (the Company) and its wholly owned subsidiary, Valrico State Bank (the Bank). Significant intercompany balances and transactions have been eliminated in consolidation.

Net income per share has been computed by dividing net income by the average number of common shares outstanding of 306,018 as of June 30, 2002, and 304,257 as of June 30, 2001.

7


 

VALRICO BANCORP, INC.

MANAGEMENT’S DISCUSSIONS AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS

The Company’s primary asset is its subsidiary bank, which is in its twelfth year of operation. During the six months ended June 30, 2002, the Bank experienced a growth in deposits with an increase of $6,909,000 or 7.4%. Demand Deposit Accounts had the highest percentage of growth at 31.8%, or an increase of $4,450,000 in the six months ended June 30, 2002.

Loan growth decreased $253,000 or 1.4% for the six months ended June 30, 2002. The allowance for credit losses at June 30, 2002 was at $984,000 compared to 978,000 at December 31, 2001. The Bank had $60,000 in charge-offs and had recoveries in the amount of $6,000 during the six months ended June 30, 2002, and has loan classified as troubled in the amount of $68,000 as of June 30, 2002. A total of $60,000 was expensed for provision for loan losses during the period. Management considers the allowance to be adequate at this time.

Nonaccrual loans amounted to $455,000 and $483,000 at June 30, 2002 and 2001, respectively. Loans 90 days or more past due amounted to $0 and $504,000 at June 30, 2002 and 2001, respectively. There were restructured loans in the amount of $168,000 and $356,000 at June 30, 2002 and 2001, respectively. The following table sets forth a summary of loan loss experience:

Analysis of the Allowance for Loan Losses

                   
      June 30,   June 30,
      2002   2001
     
 
      (in thousands)
Balance at Beginning of Period
  $ 978     $ 943  
 
   
     
 
Charge-offs:
               
 
Commercial, Financial and Agricultural
    4        
 
Real Estate-Construction
    40        
 
Real Estate-Mortgage
           
 
Installment Loans to Individuals
    16       36  
 
Lease Financing
           
 
   
     
 
Total Charge-offs
    60       36  
 
   
     
 
Recoveries:
               
 
Commercial, Financial and Agricultural
          19  
 
Real Estate-Construction
           
 
Real Estate-Mortgage
           
 
Installment Loans to Individuals
    6       11  
 
Lease Financing
           
 
   
     
 
Total Recoveries
    6       30  
 
   
     
 
Net Charge-offs
    (54 )     (6 )
Additions Charged to Operation
    60       60  
 
   
     
 
Balance at end of Period
  $ 984     $ 997  
 
   
     
 
Ratio of Net Charge-offs during the period to average loans outstanding during the period
    (0.08 )%     (0.01 )%
 
   
     
 

8


 

VALRICO BANCORP, INC.

MANAGEMENT DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS (CONTINUED)

Consolidated net income for the three months ending June 30, 2002 was $145,000 or $0.47 per share which compares to $211,000 or $0.67 per share for the same period in 2001. This represents a decrease over the comparable quarter of $66,000, which is attributable mostly to the costs associated with an OREO property. The bank expects to recover most, if not all, of these costs in time.

Salaries and benefits represent 50.1% of non-interest expenses for the six months ended June 30, 2002, compared to 56.4% for the six months ended June 30, 2001. Salary expense for the six months ended June 30, 2002 increased 3.7% over the same period for 2001

The Tier I capital ratio was 7.01% and Total Capital ratio was 7.91% at June 30, 2002. The tier I capital to total risk-weighted assets ratio was 9.68% at June 30, 2002.

9


 

PART II. OTHER INFORMATION

Item 6. Exhibits and Reports on Form 8-K

No reports on Form 8-K were filed for the quarter ended June 30, 2002.

10


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on August 14th, 2002 on its behalf by the undersigned thereunto duly authorized.

     
    VALRICO BANCORP, INC.
 
    By: /s/ Bob Mclean
   
    Bob Mclean
President and Chief Executive Officer
 
    By: /s/ Jerry L. Ball
   
    Jerry L. Ball
Executive Vice President

11