United States
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
for the quarterly period ended June 30, 2002 | ||
OR | ||
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
for the transition period from ____________________ to ____________________
Commission file number 1-10356
CRAWFORD & COMPANY
(Exact name of Registrant as specified in its charter)
Georgia (State or other jurisdiction of incorporation or organization) |
58-0506554 (I.R.S. Employer Identification No.) |
|
5620 Glenridge Drive, N.E. Atlanta, Georgia (Address of principal executive offices) |
30342 (Zip Code) |
(404) 256-0830
(Registrants telephone number, including area code)
Indicate by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No o
The number of shares outstanding of each of the issuers classes of common stock, as of July 31, 2002 was as follows:
Class A Common Stock, $1.00 par value: 23,925,383
Class B Common Stock, $1.00 par value: 24,697,172
PART I Financial Information
Item 1. Financial Statements
CRAWFORD & COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF INCOME UNAUDITED
(In thousands, except per share data)
Six months ended | |||||||||||
June 30, | June 30, | ||||||||||
2002 | 2001 | ||||||||||
Revenues: |
|||||||||||
Revenues before reimbursements |
$ | 349,756 | $ | 365,982 | |||||||
Reimbursements |
14,594 | 16,398 | |||||||||
Total revenues |
364,350 | 382,380 | |||||||||
Costs and Expenses: |
|||||||||||
Cost of services provided, before reimbursements |
265,695 | 273,940 | |||||||||
Reimbursements |
14,594 | 16,398 | |||||||||
Cost of services |
280,289 | 290,338 | |||||||||
Selling, general, and administrative expenses |
67,248 | 60,234 | |||||||||
Nonrecurring credit (1) |
(6,000 | ) | | ||||||||
Corporate interest, net |
2,319 | 2,496 | |||||||||
Amortization of goodwill |
| 1,747 | |||||||||
Total costs and expenses |
343,856 | 354,815 | |||||||||
Income Before Income Taxes |
20,494 | 27,565 | |||||||||
Provision for Income Taxes |
7,460 | 10,585 | |||||||||
Net Income |
$ | 13,034 | $ | 16,980 | |||||||
Net Income Per Share: |
|||||||||||
Basic |
$ | 0.27 | $ | 0.35 | |||||||
Diluted |
$ | 0.27 | $ | 0.35 | |||||||
Weighted-Average Shares Outstanding: |
|||||||||||
Basic |
48,544 | 48,453 | |||||||||
Diluted |
48,700 | 48,534 | |||||||||
Cash Dividends Per Share: |
|||||||||||
Class A Common Stock |
$ | 0.28 | $ | 0.28 | |||||||
Class B Common Stock |
$ | 0.28 | $ | 0.28 | |||||||
(1) | Nonrecurring credit related to a payment from a former vendor in full settlement of a business dispute. |
(See accompanying notes to condensed consolidated financial statements)
2
CRAWFORD & COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF INCOME UNAUDITED
(In thousands, except per share data)
Quarter ended | |||||||||||
June 30, | June 30, | ||||||||||
2002 | 2001 | ||||||||||
Revenues: |
|||||||||||
Revenues before reimbursements |
$ | 177,989 | $ | 186,527 | |||||||
Reimbursements |
7,853 | 8,071 | |||||||||
Total revenues |
185,842 | 194,598 | |||||||||
Costs and Expenses: |
|||||||||||
Cost of services provided, before reimbursements |
135,104 | 140,451 | |||||||||
Reimbursements |
7,853 | 8,071 | |||||||||
Cost of services |
142,957 | 148,522 | |||||||||
Selling, general, and administrative expenses |
34,091 | 29,569 | |||||||||
Corporate interest, net |
1,141 | 1,315 | |||||||||
Amortization of goodwill |
| 918 | |||||||||
Total costs and expenses |
178,189 | 180,324 | |||||||||
Income Before Income Taxes |
7,653 | 14,274 | |||||||||
Provision for Income Taxes |
2,786 | 5,481 | |||||||||
Net Income |
$ | 4,867 | $ | 8,793 | |||||||
Net Income Per Share: |
|||||||||||
Basic |
$ | 0.10 | $ | 0.18 | |||||||
Diluted |
$ | 0.10 | $ | 0.18 | |||||||
Weighted-Average Shares Outstanding: |
|||||||||||
Basic |
48,547 | 48,453 | |||||||||
Diluted |
48,725 | 48,532 | |||||||||
Cash Dividends Per Share: |
|||||||||||
Class A Common Stock |
$ | 0.14 | $ | 0.14 | |||||||
Class B Common Stock |
$ | 0.14 | $ | 0.14 | |||||||
(See accompanying notes to condensed consolidated financial statements)
3
CRAWFORD & COMPANY
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands)
(Unaudited) | ||||||||||
June 30, | December 31, | |||||||||
2002 | 2001 | |||||||||
ASSETS |
||||||||||
Current Assets: |
||||||||||
Cash and cash equivalents |
$ | 18,152 | $ | 21,966 | ||||||
Accounts receivable, less allowance for doubtful
accounts of $18,052 in 2002 and $16,755 in 2001 |
139,035 | 139,380 | ||||||||
Unbilled revenues, at estimated billable amounts |
97,681 | 88,399 | ||||||||
Prepaid expenses and other current assets |
13,856 | 11,539 | ||||||||
Total current assets |
268,724 | 261,284 | ||||||||
Property and Equipment: |
||||||||||
Property and equipment, at cost |
148,713 | 146,626 | ||||||||
Less accumulated depreciation |
(110,362 | ) | (107,898 | ) | ||||||
Net property and equipment |
38,351 | 38,728 | ||||||||
Other Assets: |
||||||||||
Intangible assets arising from acquisitions, net |
90,078 | 86,239 | ||||||||
Prepaid pension cost |
7,245 | 7,138 | ||||||||
Capitalized software costs, net |
20,832 | 16,402 | ||||||||
Deferred income tax asset |
11,750 | 11,817 | ||||||||
Other |
10,661 | 9,807 | ||||||||
Total other assets |
140,566 | 131,403 | ||||||||
TOTAL ASSETS |
$ | 447,641 | $ | 431,415 | ||||||
(See accompanying notes to condensed consolidated financial statements)
4
CRAWFORD & COMPANY
CONDENSED CONSOLIDATED BALANCE SHEETS CONTINUED
(In thousands)
(Unaudited) | |||||||||||
June 30, | December 31, | ||||||||||
2002 | 2001 | ||||||||||
LIABILITIES AND SHAREHOLDERS INVESTMENT |
|||||||||||
Current Liabilities: |
|||||||||||
Short-term borrowings |
$ | 39,829 | $ | 36,440 | |||||||
Accounts payable |
32,262 | 31,275 | |||||||||
Accrued compensation and related costs |
24,982 | 25,771 | |||||||||
Deferred revenues |
21,178 | 20,543 | |||||||||
Self-insured risks |
16,497 | 12,833 | |||||||||
Accrued income taxes |
17,690 | 16,001 | |||||||||
Other accrued liabilities |
13,091 | 13,118 | |||||||||
Current installments of long-term debt |
270 | 326 | |||||||||
Total current liabilities |
165,799 | 156,307 | |||||||||
Noncurrent Liabilities: |
|||||||||||
Long-term debt, less current installments |
36,394 | 36,378 | |||||||||
Deferred revenues |
13,138 | 12,707 | |||||||||
Self-insured risks |
9,901 | 11,249 | |||||||||
Minimum pension liability |
17,125 | 10,328 | |||||||||
Postretirement medical benefit obligation |
6,639 | 6,645 | |||||||||
Other |
9,642 | 9,501 | |||||||||
Total noncurrent liabilities |
92,839 | 86,808 | |||||||||
Shareholders Investment: |
|||||||||||
Class A Common Stock, $1.00 par value; 50,000 shares authorized; 23,850 and 23,843 shares issued
and outstanding in 2002 and 2001, respectively |
23,850 | 23,843 | |||||||||
Class B Common Stock, $1.00 par value; 50,000
shares authorized; 24,697 shares issued and
outstanding in 2002 and 2001 |
24,697 | 24,697 | |||||||||
Additional paid-in capital |
81 | 27 | |||||||||
Retained earnings |
186,123 | 186,683 | |||||||||
Accumulated other comprehensive loss |
(45,748 | ) | (46,950 | ) | |||||||
Total shareholders investment |
189,003 | 188,300 | |||||||||
TOTAL LIABILITIES AND SHAREHOLDERS INVESTMENT |
$ | 447,641 | $ | 431,415 | |||||||
(See accompanying notes to condensed consolidated financial statements)
5
CRAWFORD & COMPANY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS UNAUDITED
(In thousands)
Six months ended | |||||||||||
June 30, | June 30, | ||||||||||
2002 | 2001 | ||||||||||
Cash Flows From Operating Activities: |
|||||||||||
Net income |
$ | 13,034 | $ | 16,980 | |||||||
Reconciliation of net income to net cash provided by
operating activities: |
|||||||||||
Depreciation and amortization |
8,811 | 10,255 | |||||||||
Deferred income taxes |
(287 | ) | (18 | ) | |||||||
Loss on sales of property and equipment |
0 | 170 | |||||||||
Changes in operating assets and liabilities,
net of effects of acquisitions: |
|||||||||||
Accounts receivable, net |
1,483 | (383 | ) | ||||||||
Unbilled revenues |
(9,083 | ) | (9,150 | ) | |||||||
Accrued or prepaid income taxes |
1,721 | 8,784 | |||||||||
Accounts payable and accrued liabilities |
1,497 | 338 | |||||||||
Deferred revenues |
571 | (1,774 | ) | ||||||||
Prepaid and accrued pension costs |
6,690 | 2,479 | |||||||||
Prepaid expenses and other assets |
(2,828 | ) | (3,513 | ) | |||||||
Net cash provided by operating activities |
21,609 | 24,168 | |||||||||
Cash Flows From Investing Activities: |
|||||||||||
Acquisitions of property and equipment |
(5,565 | ) | (4,945 | ) | |||||||
Acquisition of businesses, net of cash acquired |
(3,100 | ) | (3,126 | ) | |||||||
Capitalization of computer software costs |
(6,771 | ) | (2,622 | ) | |||||||
Proceeds from sales of property and equipment |
171 | 111 | |||||||||
Net cash used in investing activities |
(15,265 | ) | (10,582 | ) | |||||||
Cash Flows From Financing Activities: |
|||||||||||
Dividends paid |
(13,592 | ) | (13,555 | ) | |||||||
Proceeds from exercise of stock options |
62 | 86 | |||||||||
Increase in short-term borrowings |
10,514 | 1,493 | |||||||||
Payments on short-term borrowings |
(7,661 | ) | (10,000 | ) | |||||||
Increase in long-term borrowings |
8 | 41 | |||||||||
Payments on long-term debt |
(98 | ) | (133 | ) | |||||||
Net cash used in financing activities |
(10,767 | ) | (22,068 | ) | |||||||
Effect of exchange rate changes on cash and cash equivalents |
609 | (88 | ) | ||||||||
Decrease in cash and cash equivalents |
(3,814 | ) | (8,570 | ) | |||||||
Cash and cash equivalents at beginning of period |
21,966 | 22,136 | |||||||||
Cash and cash equivalents at end of period |
$ | 18,152 | $ | 13,566 | |||||||
(See accompanying notes to condensed consolidated financial statements)
6
CRAWFORD & COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1. The unaudited condensed consolidated financial statements included herein have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations.
In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Certain previously reported amounts have been reclassified to conform to the current presentation. These condensed financial statements should be read in conjunction with the financial statements and related notes contained in the Companys annual report on Form 10-K for the fiscal year ended December 31, 2001.
2. The results of operations for the six months ended June 30, 2002 are not necessarily indicative of the results to be expected during the balance of the year ending December 31, 2002.
3. During the quarter and six months ended June 30, 2002, the Company utilized $111,000 and $208,000, respectively, of its restructuring reserves for payments related to employee separations and lease terminations. As of June 30, 2002, remaining restructuring reserves were $1.8 million, $1.4 million of which is included in other noncurrent liabilities. The noncurrent portion of accrued restructuring costs consists of long-term lease obligations related to various United Kingdom offices, which the Company has vacated and is currently attempting to sublease. Management periodically reviews the restructuring reserves and believes the remaining reserves are adequate to complete its plan.
4. During the quarter ended June 30, 2002, the Company made additional payments of $2.9 million to the former owners of the Garden City Group pursuant to the 1999 purchase agreement. There are no additional contingent payments due under this agreement. On July 3, 2002, the Company acquired the operations of the Robertson & Company Group (Robertson) in Australia for an initial cash purchase price of $10.0 million. The Company acquired assets with an approximate fair value of $13.2 million, including goodwill of $7.0 million, and assumed liabilities of approximately $3.2 million. The purchase price of this acquisition may be increased based on future earnings through 2008. Robertsons operating results will be included in the consolidated statements of income from September 1, 2002, due to a two-month lag in reporting international results. These transactions were accounted for by the purchase method of accounting.
7
CRAWFORD & COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
5. The Company normally structures its acquisitions to include earnout payments which are contingent upon the acquired entity reaching certain revenue and operating earnings targets. The amount of the contingent payments and length of the earnout period varies for each acquisition, and the ultimate payments when made will vary, as they are dependent on future events. Based on current levels of revenues and operating earnings, additional payments under existing earnout agreements would approximate $4.0 million through 2008, as follows:
2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | ||||||||||||||||||
$303,000 |
$ | 580,000 | $ | 445,000 | $ | 142,000 | $ | 0 | $ | 0 | $ | 2,500,000 |
6. Basic net income per share is computed based on the weighted-average number of total common shares outstanding during the respective periods. Diluted net income per share is computed based on the weighted-average number of total common shares outstanding plus the dilutive effect of outstanding stock options using the treasury stock method.
Below is the calculation of basic and diluted net income per share for the quarter and six months ended June 30, 2002 and 2001:
Quarter ended | Six months ended | |||||||||||||||
June 30, | June 30, | June 30, | June 30, | |||||||||||||
(In thousands, except per share data) | 2002 | 2001 | 2002 | 2001 | ||||||||||||
Net income available to common shareholders |
$ | 4,867 | $ | 8,793 | $ | 13,034 | $ | 16,980 | ||||||||
Weighted-average common shares outstanding Basic |
48,547 | 48,453 | 48,544 | 48,453 | ||||||||||||
Dilutive effect of stock options |
178 | 79 | 156 | 81 | ||||||||||||
Weighted-average common shares outstanding Diluted |
48,725 | 48,532 | 48,700 | 48,534 | ||||||||||||
Basic net income per share |
$ | 0.10 | $ | 0.18 | $ | 0.27 | $ | 0.35 | ||||||||
Diluted net income per share |
$ | 0.10 | $ | 0.18 | $ | 0.27 | $ | 0.35 | ||||||||
Additional options to purchase 5,173,528 shares of Class A Common Stock at $9.70 to $19.50 per share were outstanding at June 30, 2002, but were not included in the computation of diluted net income per share because the options exercise prices were greater than the average market price of the common shares; to include them would have been antidilutive.
8
CRAWFORD & COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
7. Comprehensive income for the Company consists of the total of net income and foreign currency translation adjustments. Below is the calculation of comprehensive income for the quarter and six months ended June 30, 2002 and 2001:
Quarter ended | Six months ended | |||||||||||||||
June 30, | June 30, | June 30, | June 30, | |||||||||||||
(In thousands) | 2002 | 2001 | 2002 | 2001 | ||||||||||||
Net income |
$ | 4,867 | $ | 8,793 | $ | 13,034 | $ | 16,980 | ||||||||
Foreign currency translation adjustment |
2,999 | (1,148 | ) | 1,202 | (1,328 | ) | ||||||||||
Comprehensive income |
$ | 7,866 | $ | 7,645 | $ | 14,236 | $ | 15,652 | ||||||||
8. The Company has two reportable segments, one which provides claims services through branch offices located in the United States (U.S. Operations) and the other which provides similar services through branch or representative offices located in 66 other countries (International Operations). Intersegment sales are recorded at cost and are not material. The Company measures segment profit based on operating earnings, defined as earnings before nonrecurring credit, amortization of goodwill, net corporate interest, and income taxes.
Financial information for the quarter and six months ended June 30, 2002 and 2001 covering the Companys reportable segments is presented below:
Quarter ended | Six months ended | |||||||||||||||||||||
June 30, | June 30, | June 30, | June 30, | |||||||||||||||||||
(In thousands) | 2002 | 2001 | 2002 | 2001 | ||||||||||||||||||
Revenues: |
||||||||||||||||||||||
U.S. |
$ | 131,669 | $ | 139,179 | $ | 258,279 | $ | 270,649 | ||||||||||||||
International |
46,320 | 47,348 | 91,477 | 95,333 | ||||||||||||||||||
Total Revenues before
Reimbursements |
$ | 177,989 | $ | 186,527 | $ | 349,756 | $ | 365,982 | ||||||||||||||
Operating Earnings: |
||||||||||||||||||||||
U.S. |
$ | 5,903 | $ | 12,262 | $ | 12,183 | $ | 23,358 | ||||||||||||||
International |
2,891 | 4,245 | 4,630 | 8,450 | ||||||||||||||||||
Total Operating Earnings |
$ | 8,794 | $ | 16,507 | $ | 16,813 | $ | 31,808 | ||||||||||||||
9. Effective January 1, 2002, the Company adopted Statement of Financial Accounting Standards (SFAS) 144, Accounting for the Impairment of Long-Lived Assets. SFAS 144 supercedes SFAS 121, Accounting for the Impairment of Long-Lived Assets to be Disposed Of , and the accounting and reporting provisions of Accounting Principles Board (APB) Opinion 30, Reporting Extraordinary, Unusual and Infrequently Occurring Events and Transactions and amends APB Opinion 51, Consolidated Financial Statements. The statement retains the fundamental provisions in SFAS 121 for recognizing and measuring impairment losses on long-lived assets held for use and long- lived assets to be disposed of by sale, while
9
CRAWFORD & COMPANY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
also resolving significant implementation issues associated with SFAS 121. This statement did not have an impact on the Companys consolidated results of operations, financial position, or cash flows, because the impairment assessment under SFAS 144 is largely unchanged from SFAS 121 and no assets met the criteria for impairment.
The Company adopted SFAS 142, Goodwill and Other Intangible Assets effective January 1, 2002. SFAS 142 changes the accounting for goodwill and intangible assets from an amortization method to an impairment-only approach. The amortization of goodwill, including goodwill recorded in past business combinations, ceased when the Company adopted SFAS 142 on January 1, 2002. The Company does not currently have any intangible assets requiring disclosure under SFAS 142. The adoption of SFAS 142, requires a transitional goodwill impairment test be performed on all reportable segments. Step one of the transitional goodwill impairment test was performed on the U.S. and International segments. Based on the results of step one, the U.S. and International segments do not have an impairment of goodwill.
The following table presents the effect of adopting SFAS 142 on net income and basic and diluted net income per share:
Quarter ended | Six months ended | |||||||||||||||
June 30, | June 30, | June 30, | June 30, | |||||||||||||
(in thousands, except per share data) | 2002 | 2001 | 2002 | 2001 | ||||||||||||
Reported net income |
$ | 4,867 | $ | 8,793 | $ | 13,034 | $ | 16,980 | ||||||||
Add: Goodwill amortization |
0 | 702 | 0 | 1,440 | ||||||||||||
Adjusted net income |
$ | 4,867 | $ | 9,495 | $ | 13,034 | $ | 18,420 | ||||||||
Basic net income per share: |
||||||||||||||||
Reported net income per share |
$ | 0.10 | $ | 0.18 | $ | 0.27 | $ | 0.35 | ||||||||
Goodwill amortization per share |
0.00 | 0.02 | 0.00 | 0.03 | ||||||||||||
Adjusted net income per share |
$ | 0.10 | $ | 0.20 | $ | 0.27 | $ | 0.38 | ||||||||
Diluted net income per share: |
||||||||||||||||
Reported net income per share |
$ | 0.10 | $ | 0.18 | $ | 0.27 | $ | 0.35 | ||||||||
Goodwill amortization per share |
0.00 | 0.02 | 0.00 | 0.03 | ||||||||||||
Adjusted net income per share |
$ | 0.10 | $ | 0.20 | $ | 0.27 | $ | 0.38 | ||||||||
Also effective January 1, 2002, the Company adopted Emerging Issues Task Force Issue 01-14, Income Statement Characterization of Reimbursements Received for Out-of-Pocket Expenses Incurred. The EITF Issue requires that reimbursed out-of-pocket expenses be classified as revenues in the income statement. Historically, the Company has netted such reimbursements against its costs in the consolidated statements of income. The adoption of this EITF Issue had no effect on the Companys consolidated results of operations, financial position, or cash flows.
10
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Consolidated net income was $4,867,000 and $8,793,000 for the quarters ended June 30, 2002 and 2001, respectively, and $13,034,000 and $16,980,000 for the six months ended June 30, 2002 and 2001, respectively.
The following is a discussion and analysis of the consolidated financial condition and results of operations reported by our two reportable segments: U.S. operations and international operations. Revenue amounts discussed are before reimbursements for out-of-pocket expenses. Expense amounts discussed are excluding the nonrecurring credit, amortization of goodwill, net corporate interest, and income taxes.
Results of Operations
Operating results for our U.S. and international operations for the quarter and six months ended June 30, 2002 and 2001 are as follows:
Quarter ended | Six months ended | |||||||||||||||||||
June 30, | June 30, | June 30, | June 30, | |||||||||||||||||
(In thousands) | 2002 | 2001 | 2002 | 2001 | ||||||||||||||||
Revenues: |
||||||||||||||||||||
U.S. |
$ | 131,669 | $ | 139,179 | $ | 258,279 | $ | 270,649 | ||||||||||||
International |
46,320 | 47,348 | 91,477 | 95,333 | ||||||||||||||||
Total |
$ | 177,989 | $ | 186,527 | $ | 349,756 | $ | 365,982 | ||||||||||||
Compensation & Fringe Benefits: |
||||||||||||||||||||
U.S. |
$ | 84,602 | $ | 86,115 | $ | 166,360 | $ | 167,674 | ||||||||||||
% of Revenues |
64.2 | % | 61.9 | % | 64.4 | % | 62.0 | % | ||||||||||||
International |
31,606 | 31,590 | 63,007 | 62,716 | ||||||||||||||||
% of Revenues |
68.3 | % | 66.7 | % | 68.9 | % | 65.7 | % | ||||||||||||
Total |
$ | 116,208 | $ | 117,705 | $ | 229,367 | $ | 230,390 | ||||||||||||
% of Revenues |
65.3 | % | 63.2 | % | 65.6 | % | 62.9 | % | ||||||||||||
Expenses Other than
Reimbursements, Compensation & Fringe Benefits: |
||||||||||||||||||||
U.S. |
$ | 41,164 | $ | 40,802 | $ | 79,736 | $ | 79,617 | ||||||||||||
% of Revenues |
31.3 | % | 29.3 | % | 30.9 | % | 29.4 | % | ||||||||||||
International |
11,823 | 11,513 | 23,840 | 24,167 | ||||||||||||||||
% of Revenues |
25.5 | % | 24.3 | % | 26.0 | % | 25.4 | % | ||||||||||||
Total |
$ | 52,987 | $ | 52,315 | $ | 103,576 | $ | 103,784 | ||||||||||||
% of Revenues |
29.8 | % | 28.0 | % | 29.6 | % | 28.4 | % | ||||||||||||
Operating Income (1): |
||||||||||||||||||||
U.S. |
$ | 5,903 | $ | 12,262 | $ | 12,183 | $ | 23,358 | ||||||||||||
% of Revenues |
4.5 | % | 8.8 | % | 4.7 | % | 8.6 | % | ||||||||||||
International |
2,891 | 4,245 | 4,630 | 8,450 | ||||||||||||||||
% of Revenues |
6.2 | % | 9.0 | % | 5.1 | % | 8.9 | % | ||||||||||||
Total |
$ | 8,794 | $ | 16,507 | $ | 16,813 | $ | 31,808 | ||||||||||||
% of Revenues |
4.9 | % | 8.8 | % | 4.8 | % | 8.7 | % | ||||||||||||
(1) | Earnings before nonrecurring credit, amortization of goodwill, net corporate interest, and income taxes. |
11
U.S. OPERATIONS
Revenues
U.S. revenues before reimbursements by market type for the quarter and six months ended June 30, 2002 and 2001 are as follows:
Quarter ended | Six months ended | ||||||||||||||||||||||||
June 30, | June 30, | June 30, | June 30, | ||||||||||||||||||||||
(In thousands) | 2002 | 2001 | Variance | 2002 | 2001 | Variance | |||||||||||||||||||
Insurance companies |
$ | 68,255 | $ | 76,419 | (10.7 | %) | $ | 133,018 | $ | 145,480 | (8.6 | %) | |||||||||||||
Self-insured entities |
49,128 | 49,043 | 0.2 | % | 99,477 | 99,180 | 0.3 | % | |||||||||||||||||
Class action services |
14,286 | 13,717 | 4.1 | % | 25,784 | 25,989 | (0.8 | %) | |||||||||||||||||
Total U.S. Revenues
before Reimbursements |
$ | 131,669 | $ | 139,179 | (5.4 | %) | $ | 258,279 | $ | 270,649 | (4.6 | %) | |||||||||||||
Revenues from insurance companies decreased 10.7% to $68.3 million for the 2002 second quarter, due to a continued softening in our referrals for high frequency, low severity claims and a decrease in catastrophic claim referrals. Revenues from self-insured clients increased 0.2% to $49.1 million in the quarter. Class action revenues, which can fluctuate based on the timing of project awards, increased 4.1% to $14.3 million in the current quarter.
Case Volume Analysis
Excluding the impact of class action services, U.S. unit volume, measured principally by cases received, decreased 18.8% in the second quarter of 2002 compared to the same period in 2001. This decrease was partially offset by a 13.0% revenue increase from changes in the mix of services provided and in the rates charged for those services, resulting in a net 5.8% decrease in U.S. revenues in the second quarter of 2002, excluding revenues from class action services. Growth in class action services increased domestic revenues by 0.4% in the 2002 second quarter compared to the prior year period.
U.S. unit volume, measured principally by cases received, and excluding the impact of class action services, decreased 17.7% in the first six months of 2002 compared to the 2001 period. This decrease was partially offset by a 13.2% revenue increase from changes in the mix of services provided and in the rates charged for those services, resulting in a net 4.5% decrease in U.S. revenues for the first six months of 2002, excluding revenues from class action services. Our U.S. insurance company referrals for high frequency, low severity claims have declined during the year resulting in an increase in the average revenue per claim. The decline in class action services decreased domestic revenues by 0.1% in the six months ended June 30, 2002, compared to the prior year period.
12
Excluding the impact of class action services, U.S. unit volume by major product line, as measured by cases received, for the quarter and six months ended June 30, 2002 and 2001 is as follows:
Quarter ended | Six months ended | ||||||||||||||||||||||||
June 30, | June 30, | June 30, | June 30, | ||||||||||||||||||||||
2002 | 2001 | Variance | 2002 | 2001 | Variance | ||||||||||||||||||||
Casualty |
56,048 | 59,813 | (6.3 | %) | 113,402 | 123,857 | (8.4 | %) | |||||||||||||||||
Property |
64,009 | 95,084 | (32.7 | %) | 110,313 | 155,325 | (29.0 | %) | |||||||||||||||||
Vehicle |
69,793 | 85,245 | (18.1 | %) | 135,419 | 167,479 | (19.1 | %) | |||||||||||||||||
Workers Compensation |
63,581 | 67,034 | (5.2 | %) | 124,777 | 135,105 | (7.6 | %) | |||||||||||||||||
Other |
8,883 | 16,048 | (44.6 | %) | 21,648 | 32,532 | (33.5 | %) | |||||||||||||||||
Total Cases Received |
262,314 | 323,224 | (18.8 | %) | 505,559 | 614,298 | (17.7 | %) | |||||||||||||||||
The decline in property and vehicle claims for the current quarter and year-to-date period is primarily due to the decline we are experiencing related to U.S. insurance company referrals for high frequency, low severity claims. Conservative underwriting, increases in policy deductibles and mild weather during 2002 have all contributed to an industry-wide decline in property and casualty claims frequency. Our decline in workers compensation and casualty claim referrals has been primarily due to the loss of two major fronting company accounts due to bankruptcy.
Compensation and Fringe Benefits
Our most significant expense is the compensation of employees, including related payroll taxes and fringe benefits. U.S. compensation expense as a percent of revenues increased to 64.2% in the second quarter of 2002 as compared to 61.9% in the 2001 quarter, and to 64.4% for the six months ended June 30, 2002 as compared to 62.0% in the 2001 period. These increases primarily resulted from an increase in capacity in the U.S. operating units due to the decline in case volume. There were an average of 5,409 full-time equivalent employees in the first six months of 2002, compared to an average of 5,678 in the 2001 period.
U.S. salaries and wages decreased to $68.6 million and $134.4 million for the quarter and six months ended June 30, 2002, respectively, decreasing 6.5% and 5.0%, from $73.4 million and $141.4 million in the comparable 2001 periods, reflecting the nearly 5% reduction in full-time equivalent employees during 2002. Payroll taxes and fringe benefits for U.S. operations totaled $16.0 million and $32.0 million in the second quarter and first six months of 2002, respectively, increasing 25.3% and 21.9% from costs of $12.7 million and $26.3 million for the comparable 2001 periods. These increases are primarily due to higher defined benefit pension costs which resulted from a decline in the fair market value of our pension investments and a decrease in interest rates during 2001.
Expenses Other than Reimbursements, Compensation and Fringe Benefits
U.S. expenses other than reimbursements, compensation and related payroll taxes and fringe benefits were 31.3% of revenues for the quarter ended June 30, 2002, up from 29.3% for the same period in 2001. U.S. expenses other than compensation and related payroll taxes and fringe benefits approximated 30.9% and 29.4% of revenues for the six month periods ended June 30, 2002 and 2001, respectively. These increases are due primarily to higher legal fees, costs related to our ongoing technology initiatives, and professional indemnity costs.
13
Reimbursements
Reimbursements in our U.S. operations decreased to $4.4 million and $8.9 million for the quarter and six months ended June 30, 2002, respectively, from $5.1 million and $10.1 million in the comparable 2001 periods, reflecting the decline in case volume.
INTERNATIONAL OPERATIONS
Revenues
Revenues before reimbursements from our international operations decreased 2.2%, from $47.3 million in the first quarter of 2001 to $46.3 million in the second quarter of 2002. Revenues before reimbursements for the first six months of 2002 totaled $91.5 million, a 4.0% decrease from $95.3 million reported in the first six months of 2001.
Case Volume Analysis
Excluding the impact of acquisitions, international unit volume, measured principally by cases received, increased 8.6% in the current quarter, but decreased 4.5% in the six months ended June 30, 2002, compared to the same periods in 2001. Small strategic acquisitions in Australia and Canada increased international revenues by 3.6% and 3.5% for the quarter and six months ended June 30, 2002. Revenues are net of a 2.1% and 2.9% decline during the quarter and six months ended June 30, 2002, due to the negative effect of a strong U.S. dollar.
Excluding the impact of acquisitions, international unit volume by region for the quarter and six months ended June 30, 2002 and 2001 is as follows:
Quarter ended | Six months ended | |||||||||||||||||||||||||
June 30, | June 30, | June 30, | June 30, | |||||||||||||||||||||||
2002 | 2001 | Variance | 2002 | 2001 | Variance | |||||||||||||||||||||
United Kingdom |
23,512 | 27,748 | (15.3 | %) | 44,700 | 61,291 | (27.1 | %) | ||||||||||||||||||
Americas |
35,552 | 24,162 | 47.1 | % | 60,301 | 51,307 | 17.5 | % | ||||||||||||||||||
Continental Europe |
16,496 | 17,170 | (3.9 | %) | 35,393 | 34,290 | 3.2 | % | ||||||||||||||||||
Asia/Pacific |
5,303 | 5,352 | (0.9 | %) | 10,160 | 10,830 | (6.2 | %) | ||||||||||||||||||
Total Cases Received |
80,863 | 74,432 | 8.6 | % | 150,554 | 157,718 | (4.5 | %) | ||||||||||||||||||
The decline in cases received in our United Kingdom operation is due to reduced claim referrals from two major accounts and fewer weather-related claims in the 2002 periods. Our increase in the Americas is due to the receipt of approximately 15,000 product liability claims in Canada during the 2002 second quarter.
Compensation and Fringe Benefits
As a percent of revenues, compensation expense, including related payroll taxes and fringe benefits, increased to 68.3% for the quarter ended June 30, 2002, from 66.7% for the same period in 2001. For the six-month period, compensation, payroll taxes and fringe benefits increased as a percentage of revenues to 68.9% in 2002 from 65.7% in 2001. These increases are
14
primarily due to an increase in capacity in the United Kingdom due to the decline in case volume. There were an average of 2,963 full-time equivalent employees in the fist six months of 2002, compared to an average of 2,843 in the 2001 period. The acquisitions in Australia and Canada added an average of 100 full-time equivalent employees in the first six months of 2002.
Salaries and wages of international personnel decreased slightly to $27.2 million in the quarter ended June 30, 2002, from $27.5 million in the comparable 2001 period. For the six-month period, salaries and wages decreased to $53.9 million in 2002 from $54.2 million in 2001. Payroll taxes and fringe benefits for international operations totaled $4.4 and $9.1 million for the quarter and six months ended June 30, 2002, respectively, compared to $4.1 and $8.5 for the same periods in 2001.
Expenses Other than Reimbursements, Compensation and Fringe Benefits
Expenses other than compensation and related payroll taxes and fringe benefits were 25.5% and 26.0% of international revenues for the quarter and six months ended June 30, 2002, respectively, up from 24.3% and 25.4% for the same periods in 2001.
Reimbursements
Reimbursements in the international operations decreased to $3.5 million and $5.7 million for the quarter and six months ended June 30, 2002, respectively, from $3.0 million and $6.3 million in the comparable 2001 periods, reflecting the decline in case volume and the completion of a large project in 2001 that required the extensive use of outside experts.
NONRECURRING CREDIT, AMORTIZATION OF GOODWILL, NET CORPORATE INTEREST, AND INCOME TAXES
During the 2002 first quarter, we received a one-time cash payment of $6.0 million from a former vendor in full settlement of a business dispute. This nonrecurring credit, net of related income tax expense, increased net income per share by $0.08 during the 2002 first quarter.
On January 1, 2002 we adopted SFAS 142 Goodwill and Other Intangible Assets. The adoption of this statement increased our year-to-date 2002 net income by approximately $1.4 million, or $0.03 per share.
Net corporate interest totaled $1.1 million and $2.3 million for the quarter and six months ended June 30, 2002, respectively, compared to $1.3 million and $2.5 million for the comparable 2001 period.
Taxes on income totaled $2.8 million and $7.5 million, or 36.4% of pretax income, for the quarter and six months ended June 30, 2002, as compared to $5.5 million and $10.6 million, or 38.4% of pretax income, for the comparable 2001 periods. This decline in the effective tax rate is primarily due to the adoption of SFAS 142 during 2002.
FINANCIAL CONDITION
At June 30, 2002 current assets exceeded current liabilities by approximately $102.9 million, a decrease of $2.1 million from the working capital balance at December 31, 2001. Cash and cash equivalents at June 30, 2002 totaled $18.2 million, a decrease of $3.8 million from the balance at
15
the end of 2001. Cash was generated primarily from operating activities and short-term borrowings, while the principal uses of cash were for dividends paid to shareholders, payments on short-term borrowings, investments in computer software, acquisitions of property and equipment, and acquisitions of businesses. Cash dividends to shareholders approximated 104% of net income in the first six months of 2002, compared to 80% for the same period in 2001. The Board of Directors declares cash dividends to shareholders each quarter based on an assessment of current and projected earnings and cash flows. In view of the lack of significant improvement in our earnings in the second quarter, in its July 2002 meeting, the Board of Directors reduced the dividend payout ratio, declaring quarterly dividends of $0.06 per share on each share of Class A and Class B Common Stock, down from $0.14 per share declared in the previous quarter.
During the first six months of 2002, we did not repurchase any Class A or Class B Common Stock. As of June 30, 2002, 705,863 shares remain to be repurchased under the share repurchase program authorized by the Board of Directors.
We maintain credit lines with banks in order to meet seasonal working capital requirements and other financing needs that may arise. Short-term borrowings outstanding as of June 30, 2002 totaled $39.8 million, increasing from $36.4 million at the end of 2001. Long-term borrowings outstanding, excluding current installments, as of June 30, 2002 remained constant at $36.4 million, as compared to the end of 2001. We believe that our current financial resources, together with funds generated from operations and existing and potential borrowing capabilities, will be sufficient to maintain our current operations.
We do not engage in any hedging activities to compensate for the effect of exchange rate fluctuations on the operating results of our foreign subsidiaries. Foreign currency denominated debt is maintained primarily to hedge the currency exposure of our net investment in foreign operations.
Shareholders investment at June 30, 2002 was $189.0 million, compared with $188.3 million at December 31, 2001.
FACTORS THAT MAY AFFECT FUTURE RESULTS
Forward Looking Statements
Certain information presented in Managements Discussion and Analysis of Financial Condition and Results of Operations may include forward-looking statements, the accuracy of which is subject to a number of risks and assumptions. Our Form 10-K for the year ended December 31, 2001, discusses such risks and assumptions and other key factors that could cause actual results to differ materially from those expressed in such forward-looking statements.
Legal Proceedings
In the normal course of the claims administration services business, we are named as a defendant in suits by insureds or claimants contesting decisions made by us or its clients with respect to the settlement of claims. Additionally, our clients have brought actions for indemnification on the basis of alleged negligence on our part, our agents, or our employees in rendering service to clients. The majority of these claims are of the type covered by insurance we maintain; however,
16
we are self-insured for the deductibles under various insurance coverages. In our opinion, adequate reserves have been provided for such self-insured risks.
In 2000, we received federal grand jury subpoenas requesting certain business and financial records dating back to 1992. Additional document requests and grand jury subpoenas were received in 2001 and continue to be received in 2002. We have been advised by the U.S. Department of Justice Fraud Section that the subpoenas issued by the Fraud Section and local U.S. Attorney offices were issued in connection with a nationwide investigation into the billings for services in some of the U.S. Claims Management and Healthcare Management Services branch offices. One of the subpoenas relates to a matter that was the subject of a billing dispute between us and a client. We have settled this dispute with the client, but the Justice Departments investigation regarding the dispute is continuing. We are cooperating fully with the governments inquiry and have retained outside counsel to conduct an internal investigation into our billing practices under the direction of the Board of Directors. In addition, we have issued written corporate billing policies in order to clarify our billing practices and eliminate inconsistencies in their application, and are continuing to strengthen our internal audit and branch inspection procedures.
We cannot predict when the governments investigation will be completed, its ultimate outcome or its effect on our financial condition or results of operations. However, the investigation could cause disruption in the delivery of our services, and ultimately result in the imposition of civil, administrative or criminal fines or sanctions, as well as potential reimbursements to clients and loss of existing or prospective clients or business opportunities. Any such result could have a material adverse effect on our financial condition and results of operations. Expenses associated with the investigation, before related tax benefits, were $990,000 and $2.2 million, or $0.01 and $0.03 per share for the quarter and six months ended June 30, 2002, compared to $899,000 and $913,000, or $0.01 per share, for the comparable 2001 periods.
Non-renewal of Material Contract
Our contract to provide medical bill review services for a large U.S. insurer was not renewed as of December 1, 2001. The month-to-month services we have been providing since that time will be transitioned to a new service provider by the end of 2002 third quarter. Revenues associated with these services totaled $6.0 million through June 30, 2002.
Cost Reduction Initiative
We are currently taking aggressive steps to reduce our annual operating costs from their current level, including a freeze on salary increases and new hires. We have targeted cost reductions of $1.0 million per month to be achieved during the 2002 third quarter.
Outsourcing Arrangement
We have received a letter of intent from a large U.S. property and casualty insurer to provide dedicated adjusting personnel under a cost plus arrangement. Services under this arrangement are expected to begin in the 2002 third quarter and are projected to generate incremental revenues of $6.0 million on an annualized basis.
17
Insurance Renewal
We have negotiated the renewal of our various insurance coverages effective June 2002. Our insurance premiums will remain at their current levels; however, we will be subject to higher self-insured retentions for certain coverages.
Item 3. Quantitative and Qualitative Disclosure of Market Risk
Derivatives
We have not entered into any transactions using derivative financial instruments or derivative commodity instruments.
Foreign Currency Exchange
Our international operations expose us to foreign currency exchange rate changes that could impact translations of foreign-denominated assets and liabilities into U.S. dollars and future earnings and cash flows from transactions denominated in different currencies. The revenues from international operations were 26.2% and 26.0% of total revenues before reimbursements for the six months ended June 30, 2002 and 2001, respectively. Except for borrowing in foreign currencies, we do not presently engage in any hedging activities to compensate for the effect of exchange rate fluctuations on the net assets or operating results of its foreign subsidiaries.
We measure currency earnings risk related to international operations based on changes in foreign currency rates using a sensitivity analysis. The sensitivity analysis measures the potential loss in earnings based on a hypothetical 10% change in currency exchange rates. Exchange rates and currency positions as of June 30, 2002 were used to perform the sensitivity analysis. Such analysis indicates that a hypothetical 10% change in foreign currency exchange rates would have decreased pretax income by approximately $311,000 during the first six months of 2002, had the U.S. dollar exchange rate increased relative to the currencies with which we had exposure.
Interest Rates
We are exposed to interest rate fluctuations on certain of variable rate borrowings. Depending on general economic conditions, we use variable rate debt for short-term borrowings and fixed rate debt for long-term borrowings. At June 30, 2002, we had $39.8 million in short-term loans outstanding with an average variable interest rate of 4.3%.
Credit Risk
We process payments for claims settlements, primarily on behalf of our self-insured clients. The liability for the settlement cost of claims processed, which is generally pre-funded, remains with the client. Accordingly, we do not incur significant credit risk in the performance of these services.
18
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
To the Stockholders and Board of Directors of
Crawford & Company:
We have reviewed the accompanying condensed consolidated balance sheet of CRAWFORD & COMPANY (a Georgia corporation) AND SUBSIDIARIES as of June 30, 2002, and the related condensed consolidated statements of income for the three-month and six-month periods ended June 30, 2002, and the condensed consolidated statement of cash flows for the six-month period ended June 30, 2002. These financial statements are the responsibility of the Companys management. We did not make a similar review of the condensed consolidated balance sheet as of December 31, 2001, and the related condensed consolidated statements of income for the three-month and six-month periods ended June 30, 2001, and the condensed consolidated statement of cash flows for the six-month period ended June 30, 2001.
We conducted our review in accordance with standards established by the American Institute of Certified Public Accountants. A review of interim financial information consists principally of applying analytical procedures to financial data, and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with auditing standards generally accepted in the United States, which will be performed for the full year with the objective of expressing an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
Based on our review, we are not aware of any material modifications that should be made to the accompanying condensed consolidated financial statements at June 30, 2002 and for the three-month and six-month periods then ended for them to be in conformity with accounting principles generally accepted in the United States.
/s/ Ernst & Young LLP | ||
Atlanta, Georgia August 12, 2002 |
19
PART II OTHER INFORMATION
Item 4. Submission of Matters to a Vote of Security Holders.
On April 30, 2002, the Registrant held its Annual Meeting of Shareholders. At the Annual Meeting, the Class B Shareholders, the only class entitled to vote at the meeting, voted on the election of ten (10) Directors for a one-year term. The results of that voting are as follows: | |
Election of Directors |
For | Withheld | |||||||
Forrest L. Minix |
24,150,492 | 70,981 | ||||||
J. Hicks Lanier |
24,154,346 | 67,127 | ||||||
Charles Flather |
24,154,166 | 67,307 | ||||||
Linda K. Crawford |
24,143,745 | 77,728 | ||||||
Jesse C. Crawford |
24,153,739 | 67,734 | ||||||
Larry L. Prince |
24,154,346 | 67,127 | ||||||
John A. Williams |
24,154,346 | 67,127 | ||||||
E. Jenner Wood, III |
24,154,346 | 67,127 | ||||||
Archie Meyers, Jr. |
24,146,829 | 74,644 | ||||||
Grover L. Davis |
24,026,410 | 195,063 |
Item 6. Exhibits and Reports on Form 8-K.
(a) | Exhibits: | ||
15.1 | Letter from Ernst & Young LLP | ||
99.1 | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | ||
99.2 | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | ||
(b) | Reports on Form 8-K: | ||
On April 26, 2002, under Item 4 Changes in Registrants Certifying Accountant, the Registrant filed a Current Report on Form 8-K. The purpose of the report was to file as an exhibit the announcement that the Registrant determined not to renew the engagement of its independent accountants, Arthur Andersen LLP and appointed Ernst & Young LLP as its new independent accountants. |
20
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Crawford & Company (Registrant) |
||
Date: August 12, 2002 | /s/ Grover L. Davis | |
|
||
Grover L. Davis Chief Executive Officer (Principal Executive Officer) |
||
Date: August 12, 2002 | /s/ John F. Giblin | |
|
||
John F. Giblin Executive Vice President Finance (Principal Financial Officer) |
||
Date: August 12, 2002 | /s/ W. Bruce Swain | |
|
||
W. Bruce Swain Senior Vice President and Controller (Principal Accounting Officer) |
21
INDEX TO EXHIBITS
Exhibit No. | Description | Sequential Page No. | ||||
15.1 | Letter from Ernst & Young LLP | 23 | ||||
99.1 | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | 24 | ||||
99.2 | Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | 25 |
22