UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
MARK ONE
[X] |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
FOR THE QUARTERLY PERIOD ENDED JUNE 30, 2002 | ||
[ ] |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
FOR THE TRANSITION PERIOD | ||
FROM ___________ TO ___________ |
Commission File Number 2-90200
FIRST MCMINNVILLE CORPORATION
Tennessee | 62-1198119 | |
|
||
(State or Other Jurisdiction of Incorporation or Organization) |
(IRS Employer Identification Number) |
200 East Main Street, McMinnville, TN 37110
(931) 473-4402
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
YES [X] NO [ ]
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Common stock outstanding 518,910 shares at August 13, 2002
1
FIRST MCMINNVILLE CORPORATION
PART I FINANCIAL INFORMATION
Item 1. Financial Statements
The unaudited consolidated financial statements of the registrant and its wholly-owned subsidiary, First National Bank of McMinnville (Bank) and the Banks wholly-owned subsidiary, First Community Title & Escrow Company, are as follows:
Consolidated Balance Sheets June 30, 2002 and December 31, 2001. |
Consolidated Statements of Earnings For the three months and six months ended June 30, 2002 and 2001. |
Consolidated Statements of Comprehensive Earnings For the three months and six months ended June 30, 2002 and 2001. |
Consolidated Statements of Cash Flows For the six months ended June 30, 2002 and 2001. |
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations | |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | |
Certain of the disclosures required by Item 3 are incorporated by reference to Managements Discussion and Analysis of Financial Condition and Results of Operations. |
PART II OTHER INFORMATION
Item 1. | Legal Proceedings | |
Item 2. | Changes in Securities and Use of Proceeds | |
Item 3. | Defaults Upon Senior Securities | |
Item 4. | Submission of Matters to a Vote of Security Holders | |
Item 5. | Other Information | |
Item 6. | Exhibits and Reports on Form 8-K |
2
FIRST MCMINNVILLE CORPORATION
Consolidated Balance Sheets
June 30, 2002 and December 31, 2001
(Unaudited)
June 30, | December 31, | |||||||||||
2002 | 2001 | |||||||||||
(In Thousands) | ||||||||||||
Assets |
||||||||||||
Loans |
$ | 141,746 | 140,731 | |||||||||
Less: Allowance for loan losses |
(1,886 | ) | (1,804 | ) | ||||||||
Net loans |
139,860 | 138,927 | ||||||||||
Securities: |
||||||||||||
Held to maturity, at cost (market value $56,905,000 and
$64,885,000, respectively) |
55,186 | 63,879 | ||||||||||
Available-for-sale, at market (amortized cost $59,511,000
and $67,579,000, respectively) |
60,198 | 67,648 | ||||||||||
Federal funds sold |
23,600 | | ||||||||||
Interest bearing deposits in financial institutions |
1,094 | 179 | ||||||||||
Other earning assets |
1,172 | 1,156 | ||||||||||
Total earning assets |
281,110 | 271,789 | ||||||||||
Cash and due from banks |
7,806 | 7,046 | ||||||||||
Bank premises and equipment, net of accumulated depreciation |
1,972 | 2,071 | ||||||||||
Accrued interest receivable |
1,904 | 2,147 | ||||||||||
Deferred tax asset |
| 152 | ||||||||||
Other real estate |
| 100 | ||||||||||
Other assets |
510 | 416 | ||||||||||
Total Assets |
$ | 293,302 | 283,721 | |||||||||
Liabilities and Stockholders Equity |
||||||||||||
Deposits |
$ | 229,052 | 213,275 | |||||||||
Securities sold under repurchase agreements |
17,898 | 19,921 | ||||||||||
Federal funds purchased |
| 5,000 | ||||||||||
Deferred tax liability |
83 | | ||||||||||
Advances from Federal Home Loan Bank |
1,000 | 1,000 | ||||||||||
Accrued interest and other liabilities |
1,434 | 3,145 | ||||||||||
Total liabilities |
249,467 | 242,341 | ||||||||||
Stockholders equity: |
||||||||||||
Common stock, $2.50 par value; authorized 5,000,000 shares,
issued 611,315 shares and 611,215 shares, respectively |
1,528 | 1,528 | ||||||||||
Additional paid-in capital |
1,875 | 1,869 | ||||||||||
Retained earnings |
43,945 | 41,703 | ||||||||||
Net unrealized gains on available-for-sale securities, net of income
taxes of $261,000 and $26,000, respectively |
426 | 43 | ||||||||||
47,774 | 45,143 | |||||||||||
Less cost of treasury stock of 92,405 shares and 90,277 shares, respectively |
(3,939 | ) | (3,763 | ) | ||||||||
Total stockholders equity |
43,835 | 41,380 | ||||||||||
Total liabilities and stockholders equity |
$ | 293,302 | 283,721 | |||||||||
See accompanying notes to consolidated financial statements (unaudited).
3
FIRST MCMINNVILLE CORPORATION
Consolidated Statements of Earnings
Three Months and Six Months Ended June 30, 2002 and 2001
(Unaudited)
Three Months Ended | Six Months Ended | ||||||||||||||||||
June 30, | June 30, | ||||||||||||||||||
2002 | 2001 | 2002 | 2001 | ||||||||||||||||
(Dollars In Thousands, Except Per Share Amounts) | |||||||||||||||||||
Interest income: |
|||||||||||||||||||
Interest and fees on loans |
$ | 2,607 | 2,825 | $ | 5,282 | 5,653 | |||||||||||||
Interest and dividends on securities: |
|||||||||||||||||||
Taxable securities |
1,231 | 1,629 | 2,544 | 3,311 | |||||||||||||||
Tax exempt from Federal income taxes |
437 | 405 | 890 | 763 | |||||||||||||||
Interest on federal funds sold |
77 | 16 | 87 | 49 | |||||||||||||||
Interest on interest-bearing deposits in other banks and
other interest |
1 | | 1 | 1 | |||||||||||||||
Total interest income |
4,353 | 4,875 | 8,804 | 9,777 | |||||||||||||||
Interest expense: |
|||||||||||||||||||
Interest on negotiable order of withdrawal accounts |
124 | 180 | 236 | 365 | |||||||||||||||
Interest on money market demand and savings accounts |
203 | 259 | 396 | 534 | |||||||||||||||
Interest on certificates of deposit |
1,135 | 1,992 | 2,372 | 4,072 | |||||||||||||||
Interest on securities sold under repurchase agreements
and short term borrowings |
108 | 160 | 217 | 323 | |||||||||||||||
Interest on Federal funds purchased |
| 16 | 10 | 43 | |||||||||||||||
Interest on advances from Federal Home Loan Bank |
14 | 14 | 28 | 28 | |||||||||||||||
Total interest expense |
1,584 | 2,621 | 3,259 | 5,365 | |||||||||||||||
Net interest income |
2,769 | 2,254 | 5,545 | 4,412 | |||||||||||||||
Provision for loan losses |
45 | 45 | 89 | 90 | |||||||||||||||
Net interest income after provision for loan losses |
2,724 | 2,209 | 5,456 | 4,322 | |||||||||||||||
Other income: |
|||||||||||||||||||
Service charges on deposit accounts |
118 | 125 | 229 | 247 | |||||||||||||||
Other fees and commissions |
99 | 73 | 189 | 129 | |||||||||||||||
Commissions and fees on fiduciary activities |
8 | 9 | 21 | 24 | |||||||||||||||
Securities gains |
| | 3 | | |||||||||||||||
Other income |
13 | 7 | 24 | 14 | |||||||||||||||
238 | 214 | 466 | 414 | ||||||||||||||||
Other expenses: |
|||||||||||||||||||
Salaries and employee benefits |
688 | 616 | 1,369 | 1,301 | |||||||||||||||
Occupancy expenses, net |
51 | 49 | 102 | 98 | |||||||||||||||
Furniture and equipment expense |
17 | 16 | 30 | 33 | |||||||||||||||
Data processing expense |
71 | 47 | 134 | 100 | |||||||||||||||
FDIC insurance |
9 | 10 | 19 | 20 | |||||||||||||||
Other operating expenses |
282 | 259 | 516 | 474 | |||||||||||||||
1,118 | 997 | 2,170 | 2,026 | ||||||||||||||||
Earnings before income taxes |
1,844 | 1,426 | 3,752 | 2,710 | |||||||||||||||
Income taxes |
593 | 397 | 1,121 | 807 | |||||||||||||||
Net earnings |
$ | 1,251 | 1,029 | $ | 2,631 | 1,903 | |||||||||||||
Basic earnings per common share |
$ | 2.41 | 1.97 | $ | 5.06 | 3.64 | |||||||||||||
Diluted earnings per common share |
$ | 2.38 | 1.95 | $ | 5.00 | 3.61 | |||||||||||||
Dividends per share |
$ | .75 | .70 | $ | .75 | .70 | |||||||||||||
See accompanying notes to consolidated financial statements (unaudited).
4
FIRST MCMINNVILLE CORPORATION
Consolidated Statements of Comprehensive Earnings
Three Months and Six Months Ended June 30, 2002 and 2001
(Unaudited)
Three Months Ended | Six Months Ended | ||||||||||||||||||
June 30, | June 30, | ||||||||||||||||||
2002 | 2001 | 2002 | 2001 | ||||||||||||||||
(In Thousands) | |||||||||||||||||||
Net earnings |
$ | 1,251 | 1,029 | $ | 2,631 | 1,903 | |||||||||||||
Other comprehensive earnings (loss), net of tax: |
|||||||||||||||||||
Unrealized gains (losses) on available-for-sale
securities arising during period, net of income
taxes of $635,000, $37,000, $234,000 and $697,000, respectively |
1,038 | (60 | ) | 385 | 1,138 | ||||||||||||||
Reclassification adjustment for gains included in
net earnings, net of taxes of $1,000 |
| | (2 | ) | | ||||||||||||||
Other comprehensive earnings (loss) |
1,038 | (60 | ) | 383 | 1,138 | ||||||||||||||
Comprehensive earnings |
$ | 2,289 | 969 | $ | 3,014 | 3,041 | |||||||||||||
See accompanying notes to consolidated financial statements (unaudited).
5
FIRST MCMINNVILLE CORPORATION
Consolidated Statements of Cash Flows
Six Months Ended June 30, 2002 and 2001
Increase (Decrease) in Cash and Cash Equivalents
(Unaudited)
2002 | 2001 | |||||||||
(In Thousands) | ||||||||||
Cash flows from operating activities: |
||||||||||
Interest received |
$ | 9,031 | 9,810 | |||||||
Fees and commissions received |
463 | 414 | ||||||||
Interest paid |
(3,786 | ) | (5,634 | ) | ||||||
Cash paid to suppliers and employees |
(1,987 | ) | (1,796 | ) | ||||||
Income taxes paid |
(1,283 | ) | (749 | ) | ||||||
Net cash provided by operating activities |
2,438 | 2,045 | ||||||||
Cash flows from investing activities: |
||||||||||
Proceeds from maturities of held-to-maturity securities |
9,453 | 24,417 | ||||||||
Proceeds from sales of available-for-sale securities |
757 | | ||||||||
Proceeds from maturities of available-for-sale securities |
15,770 | 40,678 | ||||||||
Purchase of held-to-maturity securities |
(760 | ) | (48,843 | ) | ||||||
Purchase of available-for-sale securities |
(8,456 | ) | (14,889 | ) | ||||||
Loans to customers, net of repayments |
(1,022 | ) | | |||||||
Loan repayments, net of advances to customers |
| 915 | ||||||||
Decrease (increase) in interest bearing deposits in financial
institutions |
(915 | ) | 22 | |||||||
Proceeds from sale of other real estate |
98 | | ||||||||
Net cash provided by investing activities |
14,925 | 2,300 | ||||||||
Cash flows from financing activities: |
||||||||||
Net increase in non-interest bearing, savings and NOW
deposit accounts |
6,858 | 472 | ||||||||
Net increase in time deposits |
8,919 | 2,756 | ||||||||
Increase (decrease) in securities sold under repurchase agreements |
(2,023 | ) | 1,629 | |||||||
Decrease in Federal funds purchased |
(5,000 | ) | (2,000 | ) | ||||||
Dividends paid |
(1,587 | ) | (1,542 | ) | ||||||
Payments to acquire treasury stock |
(176 | ) | (36 | ) | ||||||
Proceeds from sales of common stock |
6 | 52 | ||||||||
Proceeds from issuance of short-term notes payable |
30 | | ||||||||
Repayment of short-term notes payable |
(30 | ) | | |||||||
Net cash provided by financing activities |
6,997 | 1,331 | ||||||||
Net increase in cash and cash equivalents |
24,360 | 5,676 | ||||||||
Cash and cash equivalents at beginning of period |
7,046 | 4,364 | ||||||||
Cash and cash equivalents at end of period |
$ | 31,406 | 10,040 | |||||||
See accompanying notes to consolidated financial statements (unaudited).
6
FIRST MCMINNVILLE CORPORATION
Consolidated Statements of Cash Flows, Continued
Six Months Ended June 30, 2002 and 2001
Increase (Decrease) in Cash and Cash Equivalents
(Unaudited)
2002 | 2001 | ||||||||||
(In Thousands) | |||||||||||
Reconciliation of net earnings to net cash provided by
operating activities: |
|||||||||||
Net earnings |
$ | 2,631 | 1,903 | ||||||||
Adjustments to reconcile net earnings to net cash
provided by operating activities: |
|||||||||||
Depreciation |
99 | 99 | |||||||||
Provision for loan losses |
89 | 90 | |||||||||
Securities gains |
(3 | ) | | ||||||||
Loss on sale of other real estate |
2 | | |||||||||
Loss on disposal of premises and equipment |
| 3 | |||||||||
FHLB dividend reinvestment |
(16 | ) | (37 | ) | |||||||
Decrease (increase) in other assets, net |
(94 | ) | 31 | ||||||||
Increase in other liabilities |
14 | 155 | |||||||||
Decrease in interest receivable |
243 | 70 | |||||||||
Decrease in interest payable |
(527 | ) | (269 | ) | |||||||
Total adjustments |
(193 | ) | 142 | ||||||||
Net cash provided by operating activities |
$ | 2,438 | 2,045 | ||||||||
Supplemental schedule of non-cash activities: |
|||||||||||
Unrealized gain in value of securities available-for-sale,
net of income taxes of $234,000 and $697,000, respectively |
$ | 383 | 1,138 | ||||||||
Non-cash transfers from loans to other real estate |
$ | | 62 | ||||||||
Non-cash transfers from other real estate to loans |
$ | | 70 | ||||||||
See accompanying notes to consolidated financial statements (unaudited).
7
FIRST MCMINNVILLE CORPORATION
Notes to Consolidated Financial Statements
(Unaudited)
Basis of Presentation
The unaudited consolidated financial statements include the accounts of First McMinnville Corporation (Company or Registrant) and its wholly-owned subsidiary, First National Bank of McMinnville (Bank) and the Banks wholly-owned subsidiary, First Community Title & Escrow Company.
The accompanying consolidated financial statements have been prepared, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations.
In the opinion of management, the statements contain all adjustments and disclosures necessary to summarize fairly the financial position of the Company as of June 30, 2002 and December 31, 2001, and the results of operations for the three months and six months ended June 30, 2002 and 2001, comprehensive earnings for the three months and six months ended June 30, 2002 and 2001 and changes in cash flows for the six months ended June 30, 2002 and 2001. All significant intercompany transactions have been eliminated. The interim consolidated financial statements should be read in conjunction with the notes to the consolidated financial statements presented in the Companys Annual Report on Form 10-K for the year ended December 31, 2001. The results for interim periods are not necessarily indicative of results to be expected for the complete fiscal year.
8
FIRST MCMINNVILLE CORPORATION
FORM 10-Q CONTINUED
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
The purpose of this discussion is to provide insight into the financial condition and results of operations of the Company and its subsidiary. This discussion should be read in conjunction with the consolidated financial statements. Reference should also be made to the Companys Annual Report on Form 10-K for the year ended December 31, 2001 for a more complete discussion of factors that impact liquidity, capital and the results of operations.
Forward-Looking Statements
Managements discussion of the Company, and managements analysis of the Companys operations and prospects, and other matters, may include forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and other provisions of federal and state securities laws. Although the Company believes that the assumptions underlying such forward-looking statements contained in this Report are reasonable, any of the assumptions could be inaccurate and, accordingly, there can be no assurance that the forward-looking statements included herein will prove to be accurate. The use of such words as expect, anticipate, forecast, and comparable terms should be understood by the reader to indicate that the statement is forward looking and thus subject to change in a manner that can be unpredictable. Factors that could cause actual results to differ from the results anticipated, but not guaranteed, in this Report, include (without limitation) economic and social conditions, competition for loans, mortgages, and other financial services and products, changes in interest rates, unforeseen changes in liquidity, results of operations, and financial conditions affecting the Companys customers, as well as other risks that cannot be accurately quantified or completely identified. Many factors affecting the Companys financial condition and profitability, including changes in economic conditions, the volatility of interest rates, political events and competition from other providers of financial services simply cannot be predicted. Because these factors are unpredictable and beyond the Companys control, earnings may fluctuate from period to period. The purpose of this type of information (such as in Item 2, as well as other portions of this Report) is to provide Form 10-Q readers with information relevant to understanding and assessing the financial condition and results of operations of the Company and not to predict the future or to guarantee results. The Company is unable to reliably predict all of the types of circumstances, conditions, and factors that can cause anticipated results to change. The Company undertakes no obligation to publish revised forward-looking statements to reflect the occurrence of changes or of unanticipated events, circumstances, or results.
Liquidity and Interest Rate Sensitivity Management
The concept of liquidity involves the ability of the Company and its subsidiary to meet future cash flow requirements, particularly those of customers who are either withdrawing funds from their accounts or borrowing to meet their credit needs.
Proper asset/liability management is designed to maintain stability in the balance of interest-sensitive assets to interest-sensitive liabilities in order to provide stability in net interest margins. Earnings on interest-sensitive assets such as loans tied to the prime rate of interest and Federal funds sold, may vary considerably from fixed rate assets such as long-term investment securities and fixed rate loans. Interest-sensitive liabilities such as large certificates of deposit and money market certificates, generally involve higher costs than fixed rate instruments such as passbook savings.
9
FIRST MCMINNVILLE CORPORATION
FORM 10-Q CONTINUED
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations, Continued |
The Company maintains a formal asset and liability management process to quantify, monitor and control interest rate risk and to assist management in maintaining stability in the net interest margin under varying interest rate environments. The Company accomplishes this process through the development and implementation of lending, funding and pricing strategies designed to maximize net interest income under varying interest rate environments subject to specific liquidity and interest rate risk guidelines. (Please refer to Item 3 for additional information.)
Analysis of rate sensitivity and rate gap analysis are the primary tools used to assess the direction and magnitude of changes in net interest income resulting from changes in interest rates. Included in the analysis are cash flows and maturities of financial instruments held for purposes other than trading, changes in market conditions, loan volumns and pricing and deposit volumn and mix. These assumptions are inherently uncertain, and, as a result, interest income can not be precisely estimated nor can the impact of higher or lower interest rates on net interest income be precisely predicted. Actual results will differ due to timing, magnitude and frequency of interest rate changes and changes in market conditions, and managements strategies, among other factors.
Based on the results of the analysis as of June 30, 2002, the Company would expect net interest income to decrease approximately $281,000 over a twelve month period if rates increased 2.0%. Net interest income would be expected to increase approximately $281,000 over a 12 month period should rates decrease 2.0%. The rate sensitivity as of June 30, 2002 was 1.12 to 1.00 (0-91 days) and .88 to 1.00 (0-365 days). This asset/liability mismatch in pricing is referred to as gap and is measured as rate sensitive assets divided by rate sensitive liabilities for a defined time period. A gap of 1.0 means that assets and liabilities are perfectly matched as to pricing within a specific time period and interest rate movements will not affect net interest margin, assuming all other factors hold constant.
Banks, in general, must maintain large cash balances to meet day-to-day cash flow requirements as well as maintaining required reserves for regulatory agencies. The cash balances maintained are the primary source of liquidity. Federal funds sold, which are basically overnight or short-term loans to other banks that increase the other banks required reserves, are also a major source of liquidity.
The Companys investment portfolio consists of earning assets that provide interest income. For those securities classified as held-to-maturity the Company has the ability and intention to hold these securities until maturity. Securities classified as available-for-sale include securities intended to be used as part of the Companys asset/liability strategy and/or securities that may be sold in response to changes in interest rate, prepayment risk, the need or desire to increase capital and similar economic factors. Securities totaling approximately $5.4 million mature or reprice within the next twelve months.
A secondary source of liquidity is the Banks loan portfolio. At June 30, 2002 commercial, consumer and other loans of approximately $27.0 million and mortgage loans of approximately $9.9 million either will become due or will be subject to rate adjustments within twelve months. Emphasis is placed on structuring adjustable rate loans.
10
FIRST MCMINNVILLE CORPORATION
FORM 10-Q CONTINUED
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations, Continued |
As for liabilities, certificates of deposit of $100,000 or greater of approximately $43.3 million will become due during the next twelve months. The Banks deposit base increased approximately $15.8 million during the six months ended June 30, 2002. Securities sold under repurchase agreements decreased approximately $2.0 million during the six months ended June 30, 2002. The deposit base increased approximately $10.5 million during the second quarter of 2002. Securities sold under repurchase agreements decreased approximately $1.3 million during the second three months of 2002. Federal funds sold were $23.6 million at June 30, 2002 and Federal funds purchased were $5.0 million at December 31, 2001. Advances from the Federal Home Loan Bank were $1,000,000 at June 30, 2002 and at December 31, 2001.
Historically, there has been no significant reduction in immediately withdrawable accounts such as negotiable order of withdrawal accounts, money market demand accounts, demand deposit and regular savings. Management does not expect that there will be significant withdrawals from these accounts in the future that are inconsistent with past experience.
The subsidiary Bank is limited by law, regulation and prudence as to the amount of dividends that it can pay. At June 30, 2002, the Bank can declare during the remainder of 2002 cash dividends in an aggregate amount not to exceed approximately $7.1 million, exclusive of any 2002 net earnings, without prior approval of the Comptroller of the Currency. However, most of these funds will be retained for use in the Companys operations rather than being paid out in dividends. It is anticipated that with present maturities, the expected growth in deposit base, and the efforts of management in its asset/liability management program, liquidity will not pose a problem in the foreseeable future. At the present time there are no known trends or any known commitments, demands, events or uncertainties that will result in or that are reasonably likely to result in the Companys liquidity changing in any material way.
Capital Resources
A primary source of capital is internal growth through retained earnings. The ratio of stockholders equity to total assets was 14.9% at June 30, 2002 and 14.6% at December 31, 2001. Total assets increased approximately $9.6 million during the six months ended June 30, 2002. The annualized rate of return on stockholders equity for the first six months of 2002 was 12.8% compared to 9.5% for the comparable period in 2001. Average stockholders equity increased during the six months ended June 30, 2002 partially as a result of an increase of approximately $383,000 in the net unrealized gain in securities available-for-sale. Principally because of the relatively high percentage of equity capital, the return on equity is lower than the reported average for many banks in the Banks peer group. Dividends of $389,000 and $366,000 or $.75 and $.70 per share were declared in the six months ended June 30, 2002 and 2001, respectively. Cash dividends will be increased in the remainder of 2002 over 2001 only in the discretion of the Board of Directors and as profits permit. Dividends paid during 2001 were $3.00 per share. No material changes in the mix or cost of capital is anticipated in the foreseeable future. At the present time there are no material commitments for capital expenditures.
11
FIRST MCMINNVILLE CORPORATION
FORM 10-Q CONTINUED
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations, Continued |
Capital Resources, Continued
Regulations of the Comptroller of the Currency establish required minimum capital levels for the Bank. Under these regulations, national banks must maintain certain capital levels as a percentage of average total assets (leverage capital ratio) and as a percentage of total risk-based assets (risk-based capital ratio). Under the risk-based requirements, various categories of assets and commitments are assigned a percentage related to credit risk ranging from 0% for assets backed by the full faith and credit of the United States to 100% for loans other than residential real estate loans and certain off-balance sheet commitments. Total capital is characterized as either Tier 1 capital which includes common shareholders equity, noncumulative perpetual preferred stock and a limited amount of cumulative perpetual preferred or total risk based capital which includes the allowance for loan losses up to 1.25% of risk weighted assets, perpetual preferred stock, subordinated debt and various other hybrid capital instruments, subject to various limits. Goodwill is not includable in Tier 1 or total capital. National banks must maintain a Tier 1 capital to risk-based assets of at least 4.0%, a total capital to risk-based assets ratio of at least 8.0% and a leverage capital ratio defined as Tier 1 capital to average total assets for the most recent quarter of at least 4.0%. The same ratios are also required in order for a national bank to be considered adequately capitalized under the OCCs prompt corrective action regulations, which impose certain operating restrictions on institutions which are not adequately capitalized. The Bank has a Tier 1 risk-based ratio of 27.6%, a total capital to risk-based ratio of 28.8% and a leverage ratio of 14.9%, and thus falls within the well capitalized category under the regulations.
The Federal Reserve Board imposes consolidated capital guidelines on bank holding companies (such as the Company) which have more than $150 million in consolidated assets. These guidelines require bank holding companies to maintain consolidated capital ratios which are essentially the same as the minimum capital levels required for national banks. The Companys consolidated capital ratios were substantially the same as those set forth above for the Bank, and exceeded the minimums required under these Federal Reserve Board guidelines.
On April 8, 1997, the Companys stockholders approved the First McMinnville Corporation 1997 Stock Option Plan. The Company has granted the right to purchase 46,000 shares of stock to its directors, officers and employees at exercise prices ranging from $58.15 to $74.30. At June 30, 2002, 6,515 shares had been issued through exercise and 22,665 options remained exercisable and a total of 4,760 options have forfeited. Forfeited shares are eligible for re-granting under this plan. The shares granted to Directors totaling 21,000 are exercisable over a three year period. Shares granted to officers and employees are exercisable over a period of 10 years or until the optionee reaches age 65, whichever is less. The Company has adopted the provisions of Statement of Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation (SFAS 123). The impact of the adoption of SFAS No. 123 has been reflected as a proforma disclosure in the notes to the annual consolidated financial statements.
12
FIRST MCMINNVILLE CORPORATION
FORM 10-Q CONTINUED
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations, Continued |
Results of Operations
Net earnings were $2,631,000 for the six months ended June 30, 2002 as compared to $1,903,000 for the same period in 2001. Net earnings were $1,251,000 for the quarter ended June 30, 2002 as compared to $1,029,000 during the same quarter in 2001.
As in most financial institutions, a major element in analyzing the statement of earnings is net interest income, which is the excess of interest earned over interest paid. The net interest margin could be materially affected during periods of volatility in interest rates.
The Companys interest income, excluding tax equivalent adjustments, decreased by $973,000 or 10.0% during the six months ended June 30, 2002 as compared to an increase of $288,000 or 3.0.% during the six months ended 2001. Interest income for the quarter ended June 30, 2002 decreased $522,000 or 10.7% over the quarter ended June 30, 2001, and decreased $98,000 or 2.2% from the first quarter of 2002. The decreases in 2002 were primarily attributable to significant decreases in interest rates. The ratio of average earning assets to total average assets was 95.6% for the six months ended June 30, 2002 and 95.9% for the same period in 2001.
Interest expense decreased by $2,106,000 for the six months ended June 30, 2002 or 39.3% compared to the same period in 2001. Interest expense for the quarter ended June 30, 2002 decreased $1,037,000 or 39.6% as compared to the quarter ended June 30, 2001. Interest expense for the quarter ended June 30, 2002 decreased $91,000 or 5.4% compared to the first quarter of 2002. The decrease in interest expense for the six months ended June 30, 2002 as compared to the same period in 2001 can be attributable to the significant decrease in interest rates as noted above.
The foregoing resulted in net interest income of $5,545,000 for the six months ended June 30, 2002, an increase of $1,133,000 or 25.7% compared to the prior year period. Net interest income for the quarter ended June 30, 2002 increased $515,000 or 22.8% over the second quarter of 2001 while there was a decrease of $7,000 or .3% over the first quarter in 2002.
The following schedule details the loans of the Company at June 30, 2002 and December 31, 2001:
June 30, | December 31, | |||||||
2002 | 2001 | |||||||
(In Thousands) | ||||||||
Commercial, financial and agricultural |
$ | 38,430 | 37,073 | |||||
Real estate construction |
3,720 | 5,482 | ||||||
Real estate mortgage |
97,321 | 95,774 | ||||||
Consumer |
2,275 | 2,402 | ||||||
$ | 141,746 | 140,731 | ||||||
13
FIRST MCMINNVILLE CORPORATION
FORM 10-Q CONTINUED
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations, Continued |
Results of Operations, Continued
The provision for loan losses was $89,000 and $90,000 for the first six months of 2002 and 2001, respectively. The provision for loan losses is based on past loan experience and other factors which, in managements subjective judgment, deserve current recognition in estimating possible loan losses. Such factors include past loan loss experience, growth and composition of the loan portfolio, review of specific loan problems, the relationship of the allowance for loan losses to outstanding loans, and current economic conditions that may affect the borrowers ability to repay. This is not an exact science. Management has in place a system that is designed to identify and monitor problems on a timely basis of course no system is either infallible or perfect.
The Company accounts for impaired loans under the provisions of Statement of Financial Accounting Standards (SFAS) No. 114, Accounting by Creditors for Impairment of a Loan and SFAS No. 118, Accounting by Creditors for Impairment of a Loan Income Recognition and Disclosures. These pronouncements apply to impaired loans except for large groups of smaller-balance homogeneous loans that are collectively evaluated for impairment including credit card, residential mortgage, and consumer installment loans.
A loan is deemed to be impaired when it is probable that the Company will be unable to collect the scheduled payments of principal and interest due under the contractual terms of the loan agreement. Impaired loans are measured at the present value of expected future cash flows discounted at the loans effective interest rate, at the loans observable market price, or the fair value of the collateral if the loan is collateral dependent. If the measure of the impaired loan is less than the recorded investment in the loan, the Company shall recognize an impairment by creating a valuation allowance with a corresponding charge to the provision for loan losses or by adjusting an existing valuation allowance for the impaired loan with a corresponding charge or credit to the provision for loan losses.
The Companys first mortgage single family residential and consumer loans which total approximately $64,816,000 and $2,275,000, respectively at June 30, 2002, are divided into various groups of smaller-balance homogeneous loans that are collectively evaluated for impairment and thus are not subject to the provisions of SFAS Nos. 114 and 118. Substantially all other loans of the Company are evaluated for impairment under the provisions of SFAS Nos. 114 and 118.
The Company considers all loans on nonaccrual status to be impaired. Loans are placed on nonaccrual status when doubt as to timely collection of principal or interest exists, or when any required payment of principal or interest is past due 90 days or more unless such loans are well-secured and in the process of collection. Delays or shortfalls in loan payments are evaluated with various other factors to determine if a loan should be considered to be impaired. Generally, delinquencies under 90 days are considered insignificant unless certain other factors are present which indicate impairment is probable. The decision to place a loan on nonaccrual status is also based on managements subjective evaluation of the borrowers financial condition, collateral, liquidation value, and other factors that, in the judgment of management, affect the borrowers ability to pay.
14
FIRST MCMINNVILLE CORPORATION
FORM 10-Q CONTINUED
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations, Continued |
Results of Operations, Continued
Generally, at the time a loan is placed on nonaccrual status, all interest accrued on the loan in the current fiscal year is reversed from income, and all interest accrued and uncollected from the prior year is charged off against the allowance for loan losses. Thereafter, interest on nonaccrual loans is recognized as interest income only to the extent that cash is received and future collection of principal is not in doubt. If the collectibility of outstanding principal is doubtful, such interest received is applied as a reduction of principal. A nonaccrual loan may be restored to accruing status when principal and interest are no longer past due and unpaid and future collection of principal and interest on a timely basis is not in doubt. At June 30, 2002, the Company had one loan in the amount of $177,000 on nonaccrual status. This loan was placed on nonaccrual status during June, 2002. There were no loans on nonaccrual status at December 31, 2001 or at any time during the year then ended.
Loans not on nonaccrual status are classified as impaired in certain cases where there is inadequate protection by the current net worth and financial capacity of the borrower or of the collateral pledged, if any. In those cases, such loans have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt, and if such deficiencies are not corrected, there is a probability that the Company will sustain some loss. In such cases, interest income continues to accrue as long as the loan does not meet the Companys criteria for nonaccrual status.
Generally the Company also classifies as impaired any loans the terms of which have been modified in a troubled debt restructuring after January 1, 1995. Interest is accrued on such loans that continue to meet the modified terms of their loan agreements. At June 30, 2002, the Company had no loans that have had the terms modified in a troubled debt restructuring.
The Companys charge-off policy for impaired loans is similar to its charge-off policy for all loans in that loans are charged-off in the month when they are considered uncollectible.
Impaired loans and related allowance for loan loss amounts at June 30, 2002 and December 31, 2001 were as follows:
June 30, 2002 | December 31, 2001 | |||||||
Recorded | Recorded | |||||||
(In Thousands) | Investment | Investment | ||||||
Recorded investment |
$ | 1,884 | $ | 1,693 | ||||
Allowance for loan losses |
$ | 534 | $ | 533 |
The allowance for loan loss related to impaired loans was measured based upon the estimated fair value of related collateral.
15
FIRST MCMINNVILLE CORPORATION
FORM 10-Q CONTINUED
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations, Continued |
Results of Operations, Continued
The average recorded investment in impaired loans for the six months ended June 30, 2002 and 2001 was $1,955,000 and $2,020,000, respectively. The related amount of interest income recognized on the accrual method for the period that such loans were impaired was approximately $82,000 and $90,000 for 2002 and 2001, respectively.
The following schedule details selected information as to non-performing loans of the Company at June 30, 2002 and December 31, 2001:
June 30, 2002 | December 31, 2001 | |||||||||||||||
Past Due | Past Due | |||||||||||||||
90 Days | Non-Accrual | 90 Days | Non-Accrual | |||||||||||||
In Thousands | In Thousands | |||||||||||||||
Real
estate mortgage |
$ | 221 | | 133 | | |||||||||||
Real
Estate construction
|
| | | | ||||||||||||
Installment loans |
| | 2 | | ||||||||||||
Commercial |
| 177 | 17 | - | ||||||||||||
$ | 221 | 177 | 152 | - | ||||||||||||
Renegotiated loans |
$ | | | | | |||||||||||
Transactions in the allowance for loan losses were as follows:
Six Months Ended | |||||||||
June 30, | |||||||||
2002 | 2001 | ||||||||
(In Thousands) | |||||||||
Balance, January 1, 2002 and 2001, respectively |
$ | 1,804 | 1,711 | ||||||
Add (deduct): |
|||||||||
Losses charged to allowance |
(34 | ) | (25 | ) | |||||
Recoveries credited to allowance |
27 | 46 | |||||||
Provision for loan losses |
89 | 90 | |||||||
Balance, June 30, 2002 and 2001, respectively |
$ | 1,886 | 1,822 | ||||||
The Company maintains an allowance for loan losses which management believes is adequate to absorb loses inherent in the loan portfolio. A formal review is prepared bi-monthly by the Loan Review Committee to assess the risk in the portfolio and to determine the adequacy of the allowance for loan losses. The review includes analysis of historical performance, the level of non-performing and adversely rated loans, specific analysis of certain problem loans, loan activity since the previous assessment, reports prepared by the Loan Review Committee, consideration of current economic conditions, and other pertinent information. The level of the allowance to net loans outstanding will vary depending on the overall results of this bi-monthly assessment. The review is presented to and subsequently approved by the Board of Directors.
16
FIRST MCMINNVILLE CORPORATION
FORM 10-Q CONTINUED
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations, Continued |
Results of Operations, Continued
The following table presents total internally graded loans as of June 30, 2002 and December 31, 2001:
June 30, 2002 | ||||||||||||||||
(In Thousands) | Special | |||||||||||||||
Total | Mention | Substandard | Doubtful | |||||||||||||
Commercial, financial and agricultural |
$ | 6,648 | 4,764 | 1,850 | 34 | |||||||||||
Real estate mortgage |
1,837 | 224 | 1,613 | | ||||||||||||
Real estate construction |
| | | | ||||||||||||
Consumer |
28 | 1 | 27 | | ||||||||||||
$ | 8,513 | 4,989 | 3,490 | 34 | ||||||||||||
December 31, 2001 | ||||||||||||||||
(In Thousands) | Special | |||||||||||||||
Total | Mention | Substandard | Doubtful | |||||||||||||
Commercial, financial and agricultural |
$ | 5,662 | 3,106 | 2,521 | 35 | |||||||||||
Real estate mortgage |
1,792 | 84 | 1,708 | | ||||||||||||
Real estate construction |
| | | | ||||||||||||
Consumer |
6 | | 6 | | ||||||||||||
$ | 7,460 | 3,190 | 4,235 | 35 | ||||||||||||
The increase in the internally graded loans is concentrated in three loans that were downgraded during the six months ended June 30, 2002. All of the loans are performing and management believes there is adequate collateral on each loan. The loans were downgraded due to anticipated decreases in these customers projected cash flows primarily due to a slowing economy. Two of the loans are secured by commercial and residential rental property and one loan is secured by property on which a restaurant is located.
The collateral values, based on estimates received by management, securing the above internally graded loans total approximately $16,831,000, ($2,567,000 related to real property and $14,264,000 related to commercial and other loans). Such loans are listed as classified when information obtained about possible credit problems of the borrower has prompted management to question the ability of the borrower to comply with the agreed repayment terms. The loan classifications do not represent or result from trends or uncertainties which management expects will materially and adversely affect future operating results, liquidity or capital resources.
There were no material amounts of other interest-bearing assets (interest-bearing deposits with other banks, municipal bonds, etc.) at June 30, 2002 which would be required to be disclosed as past due, non-accrual, restructured or potential problem loans, if such interest-bearing assets were loans.
17
FIRST MCMINNVILLE CORPORATION
FORM 10-Q CONTINUED
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations, Continued |
Results of Operations, Continued
Residential real estate loans that are graded substandard totaling $1,613,000 and $1,708,000 at June 30, 2002 and December 31, 2001 consist of thirty-three and thirty-one individual loans, respectively, that have been graded accordingly due to bankruptcies, inadequate cash flows and delinquencies. No material losses on these loans is anticipated by management.
The following detail provides a breakdown of the allocation of the allowance for possible loan losses:
June 30, 2002 | December 31, 2001 | |||||||||||||||
Percent of | Percent of | |||||||||||||||
Loans In | Loans In | |||||||||||||||
In | Each Category | In | Each Category | |||||||||||||
Thousands | To Total Loans | Thousands | To Total Loans | |||||||||||||
Commercial, financial and
agricultural |
$ | 1,425 | 27 | % | $ | 1,344 | 26 | % | ||||||||
Real estate construction |
9 | 3 | 14 | 4 | ||||||||||||
Real estate mortgage |
415 | 68 | 410 | 68 | ||||||||||||
Consumer |
37 | 2 | 36 | 2 | ||||||||||||
$ | 1,886 | 100 | % | $ | 1,804 | 100 | % | |||||||||
Non-interest income was $466,000 for the six months ended June 30, 2002 as compared to $414,000 in 2001. Non-interest income increased $24,000 or 11.2% for the quarter ended June 30, 2002 as compared to the comparable quarter in 2001. There were increases in credit life insurance premiums ($12,000), appraisal fees ($17,000), document preparation fees ($9,000), and title research fees ($17,000) which were partially offset by a decrease in service charges on deposit accounts ($18,000). Commissions and service charges are monitored continually to insure maximum return based on costs and competition.
Securities gains were $3,000 during the six month period ended June 30, 2002. There were no securities gains or losses during the six month period ended June 30, 2001. These securities gains resulted from sales of available-for-sale securities.
Non-interest expense increased $144,000 or 7.1% during the first six months of 2002 as compared to the same period in 2001. Salaries and employee benefits increased $68,000 (5.2%), data processing expense increased $34,000 (34%) and other operating expenses increased $42,000 (8.9%) when compared to the six months ended June 30, 2001. Data processing expenses increased primarily due to increased software maintenance.
Management is not aware of any current recommendations by the regulatory authorities which, if implemented, would have a material effect on the Companys liquidity, capital resources or operations.
18
FIRST MCMINNVILLE CORPORATION
FORM 10-Q CONTINUED
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations, Continued |
Results of Operations, Continued
The following is a summary of components comprising basic and diluted earnings per share (EPS) for the three and six months ended June 30, 2002 and 2001:
Three Months Ended | Six Months Ended | |||||||||||||||||
June 30, | June 30, | |||||||||||||||||
(In Thousands, except share amounts) | 2002 | 2001 | 2002 | 2001 | ||||||||||||||
Basic EPS Computation: |
||||||||||||||||||
Numerator income available to common
shareholders |
$ | 1,251 | 1,029 | 2,631 | 1,903 | |||||||||||||
Denominator weighted average number
of common shares outstanding |
519,477 | 523,086 | 520,187 | 522,792 | ||||||||||||||
Basic earnings per common share |
$ | 2.41 | 1.97 | 5.06 | 3.64 | |||||||||||||
Diluted EPS Computation: |
||||||||||||||||||
Numerator |
$ | 1,251 | 1,029 | 2,631 | 1,903 | |||||||||||||
Denominator: |
||||||||||||||||||
Weighted average number of common
shares outstanding |
519,477 | 523,086 | 520,187 | 522,792 | ||||||||||||||
Dilutive effect of stock options |
5,934 | 4,576 | 5,934 | 4,576 | ||||||||||||||
525,411 | 527,662 | 526,121 | 527,368 | |||||||||||||||
Diluted earnings per common share |
$ | 2.38 | 1.95 | 5.00 | 3.61 | |||||||||||||
Impact of Inflation
The primary impact which inflation has on the results of the Companys operations is evidenced by its effects on interest rates. Interest rates tend to reflect, in part, the financial markets expectations of the level of inflation and, therefore, will generally rise or fall as the level of expected inflation fluctuates. To the extent interest rates paid on deposits and other sources of funds rise or fall at a faster rate than the interest income earned on funds, loans or invested, net interest income will vary. Inflation also affects non-interest expenses as goods and services are purchased, although this has not had a significant effect on net earnings in recent years. If the inflation rate stays flat or increases slightly, the effect on profits is not expected to be significant.
19
FIRST MCMINNVILLE CORPORATION
FORM 10-Q CONTINUED
Item 3. Quantitative and Qualitative Disclosures About Market Risk
The Companys primary component of market risk is interest rate volatility. Fluctuations in interest rates will ultimately affect both the level of income and expense recorded on a large portion of the Companys assets and liabilities, and the market value of all interest-earning assets and interest-bearing liabilities, other than those which possess a short term to maturity such as Federal funds sold or purchased and loans, securities and deposits as discussed in Item 2. Based upon the nature of the Companys operations, the Company is not subject to foreign currency exchange or commodity price risk.
Interest rate risk (sensitivity) management focuses on the earnings risk associated with changing interest rates. Management seeks to maintain profitability in both immediate and long term earnings through funds management/interest rate risk management. The Companys rate sensitivity position has an important impact on earnings. Senior management of the Company meets monthly to analyze the rate sensitivity position. These meetings focus on the spread between the cost of funds and interest yields generated primarily through loans and investments.
Managing interest rate risk is a very subjective exercise based on a wide variety of factors. This activity is based significantly on managements subjective beliefs about future events (such as actions of the Federal Reserve Board and the conduct of competitors) and is never guaranteed.
There have been no material changes in reported market risks during the six months ended June 30, 2002. Please refer to Item 2 of Part 1 of this Report for additional information related to market and other risks.
20
PART II. OTHER INFORMATION
Item 1. | LEGAL PROCEEDINGS | |
None | ||
Item 2. | CHANGES IN SECURITIES AND USE OF PROCEEDS | |
Shares of the Companys common stock were issued to Directors and/or Employees pursuant to the Companys Stock Option Plan as follows: |
Date of Sale | Number of Shares of Common Stock Sold | Price Per Share | ||||||
May 17, 2002 |
100 | $ | 58.15 |
The aggregate proceeds of the shares sold were $5,815. | ||
There were no underwriters and no underwriting discounts or commissions. All sales were for cash. | ||
The Company believes that an exemption from registration of these shares was available to the Company in that the issuance thereof did not constitute a public offering of securities within the meaning of the Securities Act of 1933, as amended. | ||
The securities sold are not convertible. | ||
The proceeds of the sales are being used by the Company for general corporate purposes. | ||
Item 3. | DEFAULTS UPON SENIOR SECURITIES | |
None | ||
Item 4. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS | |
(a) | The annual meeting of stockholders was held April 9, 2002. | |
(b) | Election of the following members of the board of directors: | |
Charles C. Jacobs, J. Douglas Milner, John J. Savage, Jr., Carl M. | ||
Stanley and John W. Perdue. | ||
(c) | (1) Each of the above directors were elected by the following tabulation: |
Number | ||||||||||||||||||||
of Shares | Broker | |||||||||||||||||||
Voting | For | Against | Withheld | Non-Votes | ||||||||||||||||
Charles C. Jacobs |
303,924 | 297,363 | | 6,561 | 0 | |||||||||||||||
J. Douglas Milner |
303,924 | 302,212 | | 1,712 | 0 | |||||||||||||||
John J. Savage, Jr. |
303,924 | 302,212 | | 1,712 | 0 | |||||||||||||||
Carl M. Stanley |
303,924 | 302,212 | | 1,712 | 0 | |||||||||||||||
John W. Perdue |
303,924 | 302,212 | | 1,712 | 0 |
21
PART II. OTHER INFORMATION, CONTINUED
Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS, Continued
(c) | (1) Continued | |
The terms of office of the following directors were continued after the meeting: | ||
Paul O. Barnes, Dean I. Gillespie, C. Levoy Knowles, J. Gregory Brock, Arthur J. Dyer, Rufus W. Gonder, G.B. Greene and Robert W. Jones | ||
(2) The ratification of the selection of Maggart & Associates, P.C. as independent auditors for the Company for the year ending December 31, 2002 was as follows: |
Number of | Broker | |||||||||||||||
Shares Voting | For | Against | Withheld | Non-Votes | ||||||||||||
303,924 |
296,613 | | 7,311 | 0 |
(d) | Not Applicable. | |
Item 5. | OTHER INFORMATION | |
None | ||
Item 6. | EXHIBITS AND REPORTS ON FORM 8-K | |
(a) | Exhibit 99.1 consists of certifications required by Section 906 of the Sarbanes-Oxley Act of 2002. | |
(b) | No reports on Form 8-K were filed during the quarter for which this Report is filed. |
22
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
FIRST MCMINNVILLE CORPORATION (Registrant) |
||
DATE: August 13, 2002 |
/s/ Charles C. Jacobs Charles C. Jacobs Chairman and Chief Executive Officer |
|
DATE: August 13, 2002 |
/s/ Kenny D. Neal Kenny D. Neal Chief Financial and Accounting Officer |
23