FORM 10-Q
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
Quarterly Report Under Section 13 or 15(d) of
The Securities Exchange Act of 1934
For the three months and six months ended June 30, 2002
Commission File Number 2-39729
COTTON STATES LIFE INSURANCE COMPANY
GEORGIA | 58-0830929 | |
(State or other jurisdiction of | (I.R.S. Employer Identification Number) | |
incorporation or organization) |
244 Perimeter Center Parkway, N.E., Atlanta, Georgia | 30346 | |
(Address of principal executive offices) | (Zip Code) |
Registrants telephone number, including area code: (770) 391-8600
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve months (or for such shorter period that the Registrant was required to file such reports) and (2) has been subject to the filing requirements for at least the past 90 days.
YES [X] NO [ ]
The Registrant as of June 30, 2002, has 6,339,837 shares of common stock outstanding.
COTTON STATES LIFE INSURANCE COMPANY
FORM 10-Q
FOR THE THREE MONTHS AND SIX MONTHS ENDED JUNE 30, 2002
INDEX
Page | ||||||||
PART 1 - FINANCIAL INFORMATION |
||||||||
Item 1 |
Financial Statements | |||||||
Independent Auditors' Review Report | 1 | |||||||
Consolidated Condensed Balance Sheets as of June 30, 2002 and December 31, 2001 | 2 | |||||||
Consolidated Condensed Statements of Earnings for the Three Months and Six Months Ended June 30, 2002 and 2001 | 3 | |||||||
Consolidated Condensed Statements of Cash Flows for the Six Months Ended June 30, 2002 and 2001 | 4 | |||||||
Consolidated Condensed Statements of Comprehensive Income for the Three Months and Six Months Ended June 30, 2002 and 2001 | 5 | |||||||
Notes to Unaudited Consolidated Condensed Financial Statements | 6 | |||||||
Item 2 |
Management's Discussion and Analysis of Consolidated Condensed Financial Condition and Results of Operations | 8 | ||||||
Item 3 |
Quantitative and Qualitative Disclosures about Market Risk | 15 | ||||||
PART II OTHER INFORMATION |
||||||||
Item 1 |
Legal Proceedings | 17 | ||||||
Item 2 |
Changes in Securities and Use of Proceeds | 17 | ||||||
Item 3 |
Defaults Upon Senior Securities | 17 | ||||||
Item 4 |
Submission of Matters to a Vote of Security Holders | 17 | ||||||
Item 5 |
Other Information | 17 | ||||||
Item 6 |
Exhibits and Reports on Form 8-K | 17 | ||||||
SIGNATURES |
17 |
INDEPENDENT AUDITORS REPORT
To the Shareholders and Board of Directors
Cotton States Life Insurance Company, Inc.:
We have reviewed the consolidated condensed balance sheet of Cotton States Life Insurance Company, Inc. as of June 30, 2002, and the related consolidated condensed statements of earnings and comprehensive income for the three-month and six-month periods ended June 30, 2002 and 2001, and the consolidated condensed statements of cash flows for the six-month periods ended June 30, 2002 and 2001. These consolidated condensed financial statements are the responsibility of the Companys management.
We conducted our review in accordance with standards established by the American Institute of Certified Public Accountants. A review of interim financial information consists principally of applying analytical procedures to financial data and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with auditing standards generally accepted in the United States of America, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
Based on our reviews, we are not aware of any material modifications that should be made to the consolidated condensed financial statements referred to above for them to be in conformity with accounting principles generally accepted in the United States of America.
We have previously audited, in accordance with auditing standards generally accepted in the United States of America, the consolidated balance sheet of Cotton States Life Insurance Company, Inc. as of December 31, 2001, and the related consolidated statements of earnings, shareholders equity, cash flows and comprehensive income for the year then ended (not presented herein); and in our report dated February 26, 2002, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying consolidated condensed balance sheet as of December 31, 2001, is fairly stated in all material respects, in relation to the consolidated balance sheet from which it has been derived.
/S/ KPMG LLP |
August 6, 2002
Atlanta, Georgia
1
ITEM I CONSOLIDATED FINANCIAL STATEMENTS
COTTON STATES LIFE INSURANCE COMPANY
Consolidated Condensed Balance Sheets
June 30, 2002 and December 31, 2001
2002 | 2001 | |||||||||||
(unaudited) | ||||||||||||
ASSETS |
||||||||||||
Investments |
||||||||||||
Fixed maturities, held for investment, at amortized
cost (fair value $10,424,785 in 2002 and
$11,960,104 in 2001) |
$ | 10,050,211 | 11,552,200 | |||||||||
Fixed maturities, available for sale, at fair value
(amortized cost $137,335,743 in 2002 and
$130,303,801 in 2001) |
139,507,247 | 131,964,810 | ||||||||||
Equity securities, at fair value (cost $3,693,616 in 2002
and $3,673,660 in 2001) |
2,969,125 | 3,471,722 | ||||||||||
First mortgage loans on real estate |
1,540,465 | 1,671,989 | ||||||||||
Policy loans |
9,945,761 | 9,661,247 | ||||||||||
Other invested assets |
1,000,000 | 1,000,000 | ||||||||||
Total Investments |
165,012,809 | 159,321,968 | ||||||||||
Cash and cash equivalents |
14,680,403 | 13,187,601 | ||||||||||
Accrued investment income |
2,643,755 | 2,592,977 | ||||||||||
Premiums receivable |
2,938,704 | 3,298,052 | ||||||||||
Reinsurance receivable |
4,030,965 | 4,233,046 | ||||||||||
Deferred policy acquisition costs |
54,775,419 | 51,660,808 | ||||||||||
Other assets |
777,817 | 485,886 | ||||||||||
$ | 244,859,872 | 234,780,338 | ||||||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||||||
Policy liabilities and accruals: |
||||||||||||
Future policy benefits |
$ | 153,104,665 | 145,737,310 | |||||||||
Policy and contract claims |
2,263,199 | 2,196,620 | ||||||||||
Federal income taxes |
8,669,908 | 8,537,875 | ||||||||||
Other liabilities |
7,438,873 | 7,774,011 | ||||||||||
Total Liabilities |
171,476,645 | 164,245,816 | ||||||||||
Shareholders equity: |
||||||||||||
Common Stock |
6,754,504 | 6,754,504 | ||||||||||
Additional paid-in capital |
1,539,882 | 1,496,417 | ||||||||||
Accumulated other comprehensive income |
735,915 | 818,720 | ||||||||||
Retained earnings |
68,461,549 | 65,746,656 | ||||||||||
Less: |
||||||||||||
Unearned compensation-restricted stock |
(724,181 | ) | (858,781 | ) | ||||||||
Treasury stock, at cost, (414,667 shares in
2002 and 419,076 in 2001) |
(3,384,442 | ) | (3,422,994 | ) | ||||||||
Total Shareholders Equity |
73,383,227 | 70,534,522 | ||||||||||
$ | 244,859,872 | 234,780,338 | ||||||||||
See accompanying notes to unaudited consolidated condensed financial statements.
2
COTTON STATES LIFE INSURANCE COMPANY
Unaudited Consolidated Condensed Statements of Earnings
Three Months and Six Months ended June 30, 2002 and 2001
Three months ended | Six months ended | |||||||||||||||||||
June 30, | June 30, | |||||||||||||||||||
2002 | 2001 | 2002 | 2001 | |||||||||||||||||
Revenue: |
||||||||||||||||||||
Premiums |
$ | 8,007,993 | 7,142,797 | 15,674,310 | 14,174,150 | |||||||||||||||
Investment income |
2,427,037 | 2,566,579 | 4,898,973 | 5,114,971 | ||||||||||||||||
Realized investment gains (losses) |
(48,821 | ) | 79,962 | 108,151 | 88,947 | |||||||||||||||
Brokerage commissions |
1,124,817 | 1,096,564 | 2,133,103 | 1,999,726 | ||||||||||||||||
Total Revenue |
11,511,026 | 10,885,902 | 22,814,537 | 21,377,794 | ||||||||||||||||
Benefits and expenses: |
||||||||||||||||||||
Benefits and claims |
4,628,159 | 3,782,044 | 8,984,955 | 8,499,815 | ||||||||||||||||
Interest credited |
1,516,837 | 1,416,305 | 2,963,067 | 2,633,149 | ||||||||||||||||
Amortization of policy acquisition costs |
949,468 | 1,194,550 | 1,930,734 | 2,122,344 | ||||||||||||||||
Operating expenses |
2,132,222 | 2,202,366 | 4,422,525 | 4,234,405 | ||||||||||||||||
Total Benefits and Expense |
9,226,686 | 8,595,265 | 18,301,281 | 17,489,713 | ||||||||||||||||
Income before income tax expense |
2,284,340 | 2,290,637 | 4,513,256 | 3,888,081 | ||||||||||||||||
Income tax expense |
590,622 | 589,517 | 1,288,370 | 1,165,907 | ||||||||||||||||
Net Income |
$ | 1,693,718 | 1,701,120 | 3,224,886 | 2,722,174 | |||||||||||||||
Basic income per share of common stock |
$ | 0.27 | 0.27 | 0.51 | 0.43 | |||||||||||||||
Diluted income per share of common stock |
$ | 0.26 | 0.26 | 0.50 | 0.42 | |||||||||||||||
Weighted average number of shares
used in computing income per share |
||||||||||||||||||||
Basic |
6,339,964 | 6,345,428 | 6,337,709 | 6,345,428 | ||||||||||||||||
Diluted |
6,501,457 | 6,531,870 | 6,498,206 | 6,529,740 | ||||||||||||||||
See accompanying notes to unaudited consolidated condensed financial statements.
3
COTTON STATES LIFE INSURANCE COMPANY
Unaudited Consolidated Condensed Statements of Cash Flows
Six months ended June 30, 2002 and 2001
2002 | 2001 | |||||||||
Cash flows from operating activities: |
||||||||||
Net income |
$ | 3,224,886 | 2,722,174 | |||||||
Adjustments to reconcile net income to net
cash provided from operating activities: |
||||||||||
Increase in policy liabilities and accruals |
7,433,934 | 7,997,388 | ||||||||
(Increase) in deferred policy acquisition costs |
(3,189,458 | ) | (2,711,123 | ) | ||||||
Increase in liability for income taxes |
163,371 | 174,870 | ||||||||
Decrease (Increase) in amounts receivable and
amounts due from reinsurers |
561,429 | (1,813,303 | ) | |||||||
(Decrease) Increase in amounts due affiliate |
(485,657 | ) | 583,804 | |||||||
Other, net |
34,113 | (499,127 | ) | |||||||
Net cash provided from operating activities |
7,742,618 | 6,454,683 | ||||||||
Cash flows from investing activities: |
||||||||||
Purchase of fixed maturities available for sale |
(53,636,454 | ) | (35,332,883 | ) | ||||||
Purchase of equity securities |
(1,104,600 | ) | (1,536,260 | ) | ||||||
Sale of fixed maturities held for investment |
450,000 | | ||||||||
Sale of fixed maturities available for sale |
38,668,882 | 24,924,666 | ||||||||
Sale of equity securities |
1,084,643 | 1,399,018 | ||||||||
Proceeds from maturities of fixed
maturities held for investment |
1,000,000 | 1,300,000 | ||||||||
Proceeds from maturity and redemption of fixed
maturities held for sale |
7,822,348 | 2,650,598 | ||||||||
Principal collected on first mortgage loans |
131,524 | 191,637 | ||||||||
Net increase in policy loans |
(284,514 | ) | (334,580 | ) | ||||||
Other, net |
73,563 | (58,137 | ) | |||||||
Net cash used in investing activities |
(5,794,608 | ) | (6,795,941 | ) | ||||||
Cash flows from financing activities: |
||||||||||
Cash dividends paid |
(509,987 | ) | (509,554 | ) | ||||||
Purchase of treasury stock |
(10,453 | ) | | |||||||
Stock issued under executive compensation plans |
65,232 | | ||||||||
Net cash used by financing activities |
(455,208 | ) | (509,554 | ) | ||||||
Net increase (decrease) in cash and cash equivalents: |
1,492,802 | (850,812 | ) | |||||||
Cash and cash equivalents: |
||||||||||
Beginning of period |
13,187,601 | 6,437,904 | ||||||||
End of period |
$ | 14,680,403 | 5,587,092 | |||||||
See accompanying notes to unaudited consolidated condensed financial statements.
4
COTTON STATES LIFE INSURANCE COMPANY
Unaudited Consolidated Condensed Statements of Comprehensive Income
Three Months and Six Months ended June 30, 2002 and 2001
Three months ended | Six months ended | |||||||||||||||||
June 30, | June 30, | |||||||||||||||||
2002 | 2001 | 2002 | 2001 | |||||||||||||||
Net income |
$ | 1,693,718 | 1,701,120 | 3,224,886 | 2,722,174 | |||||||||||||
Other comprehensive income (loss),
before tax: |
||||||||||||||||||
Change in fair value of securities
available for sale |
2,073,243 | (830,062 | ) | 29,446 | 1,313,789 | |||||||||||||
Reclassification adjustment for realized
losses (gains) included in net income |
48,821 | (79,962 | ) | (108,151 | ) | (88,947 | ) | |||||||||||
Total Other Comprehensive Income
(Loss), Before Tax |
2,122,064 | (910,024 | ) | (78,705 | ) | 1,224,842 | ||||||||||||
Income tax expense (benefit) related to
items of other comprehensive income |
838,303 | (353,967 | ) | 4,100 | 461,925 | |||||||||||||
Other comprehensive income (loss),
net of tax |
1,283,761 | (556,057 | ) | (82,805 | ) | 762,917 | ||||||||||||
Total Comprehensive Income |
$ | 2,977,479 | 1,145,063 | 3,142,081 | 3,485,091 | |||||||||||||
See accompanying notes to unaudited consolidated condensed financial statements.
5
Cotton States Life Insurance Company
Notes to Unaudited Consolidated Condensed Financial Statements
June 30, 2002 and December 31, 2001
Note 1 Basis of Presentation
The accompanying consolidated condensed financial statements include the accounts of Cotton States Life Insurance Company and its wholly owned subsidiaries CSI Brokerage Services, Inc., and CS Marketing Resources, Inc. Significant intercompany transactions and balances are eliminated in the consolidation.
The consolidated condensed financial statements for the three months and six months ended June 30, 2002 are unaudited and have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations. These consolidated condensed financial statements should be read in conjunction with the audited consolidated financial statements and footnotes included in the Companys annual report on Form 10-K for the year ended December 31, 2001.
In the opinion of management, all adjustments and reclassifications necessary to present fairly the financial position and the results of operations and cash flows for the interim periods have been made. All such adjustments are of a normal and recurring nature. The results of operations for any interim period are not necessarily indicative of the results of operations that the Company may achieve for the entire year.
Note 2 Accounting Pronouncements
Financial Accounting Standards Board (FASB) Statement of Financial Accounting Standards (SFAS) No. 133, as amended, Accounting for Derivative Instruments and Hedging Activities, became effective beginning January 1, 2001. However, due to the Companys limited use of derivative financial instruments, SFAS No. 133 had no impact on the Companys consolidated financial position, results of operations or cash flows.
The FASB issued four new accounting standards in 2001. SFAS No. 141, SFAS No. 142, SFAS No. 143, and SFAS No. 144 primarily address the accounting for goodwill, business combinations, and the impairment and disposition of long-lived assets. The adoption of these standards in 2002 either did not or will not have a material impact on the Companys financial position or results of operations.
6
Note 3 Business Segments
The Companys operations include the following three major segments, differentiated primarily by their respective methods of distribution and the nature of related products: individual life insurance, guaranteed and simplified issue life insurance, and brokerage operations. The Companys operations in each segment are concentrated within its southeastern state geographic market. Individual life insurance products are distributed through the Companys multi-line exclusive agents, guaranteed and simplified issue products are distributed through independent agents as well as exclusive agents, and brokerage operations all involve third party products distributed through the Companys exclusive and independent agents.
Total revenue and net income by business segment are as follows:
Three Months Ended | Six Months Ended | |||||||||||||||||
June 30, | June 30, | |||||||||||||||||
(Dollars in thousands) | (Dollars in thousands) | |||||||||||||||||
2002 | 2001 | 2002 | 2001 | |||||||||||||||
Individual life insurance: |
||||||||||||||||||
Premiums |
$ | 4,922 | 4,584 | 9,571 | 9,155 | |||||||||||||
Investment income |
2,192 | 2,366 | 4,439 | 4,723 | ||||||||||||||
Realized investment (losses) gains |
(44 | ) | 74 | 98 | 82 | |||||||||||||
Total revenue |
$ | 7,070 | 7,024 | 14,108 | 13,960 | |||||||||||||
Net income |
$ | 1,119 | 1,027 | 2,063 | 1,521 | |||||||||||||
Guaranteed and simplified issue
life insurance: |
||||||||||||||||||
Premiums |
$ | 3,086 | 2,559 | 6,103 | 5,019 | |||||||||||||
Investment income |
230 | 215 | 450 | 386 | ||||||||||||||
Realized investment (losses) gains |
(5 | ) | 6 | 10 | 7 | |||||||||||||
Total revenue |
$ | 3,311 | 2,780 | 6,563 | 5,412 | |||||||||||||
Net income |
$ | 20 | 154 | 126 | 243 | |||||||||||||
Brokerage: |
||||||||||||||||||
Commission income |
$ | 1,125 | 1,070 | 2,133 | 1,974 | |||||||||||||
Investment income |
5 | 12 | 10 | 32 | ||||||||||||||
Total revenue |
$ | 1,130 | 1,082 | 2,143 | 2,006 | |||||||||||||
Net income |
$ | 555 | 520 | 1,036 | 958 | |||||||||||||
Total revenue |
$ | 11,511 | 10,886 | 22,814 | 21,378 | |||||||||||||
Total net income |
$ | 1,694 | 1,701 | 3,225 | 2,722 | |||||||||||||
7
ITEM 2 MANAGEMENTS DISCUSSION AND ANALYSIS OF CONSOLIDATED CONDENSED FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking Statements
Statements made in the following discussion that state the Companys or managements intentions, hopes, beliefs, expectations or predictions of the future are forward-looking statements. Without limiting the foregoing, forward-looking statements include statements which represent the Companys beliefs concerning future levels of sales and redemption of the Companys products, investment spreads and yields, or the earnings and profitability of the Companys activities.
Forward-looking statements are necessarily based on estimates and assumptions that are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond the Companys control and many of which are subject to change. These uncertainties and contingencies could cause actual results to differ materially from those expressed in any forward-looking statements made by, or on behalf of, the Company. Whether or not actual results differ materially from forward-looking statements may depend on numerous foreseeable and unforeseeable developments. Some may be national in scope, such as general economic conditions, changes in tax law and changes in interest rates. Some may be related to the insurance industry generally, such as pricing competition, regulatory developments and industry consolidation. Others may relate to the Company specifically, such as credit, volatility and other risks associated with the Companys investment portfolio. Investors are also directed to consider other risks and uncertainties discussed in Form 10-K filed by the Company with the Securities and Exchange Commission. If the Companys assumptions and estimates are incorrect or do not come to fruition, or if the Company does not achieve all of these key factors, then the Companys actual performance could vary materially from the forward-looking statements made herein. The Company disclaims any obligation to update forward-looking information.
Results of Operations
Three Months Ended | |||||||||||||||
June 30, | |||||||||||||||
(Dollars in thousands) | |||||||||||||||
2002 | 2001 | Increase | |||||||||||||
Premiums |
|||||||||||||||
Guaranteed and simplified
issue life insurance |
$ | 3,086 | 2,559 | 21 | % | ||||||||||
Individual life insurance: |
|||||||||||||||
Traditional life |
1,814 | 1,560 | 16 | % | |||||||||||
Universal life |
3,108 | 3,024 | 3 | % | |||||||||||
Total individual life insurance |
4,922 | 4,584 | 7 | % | |||||||||||
Total premiums |
$ | 8,008 | 7,143 | 12 | % | ||||||||||
8
Six Months Ended | |||||||||||||||
June 30, | |||||||||||||||
(Dollars in thousands) | |||||||||||||||
2002 | 2001 | Increase | |||||||||||||
Premiums |
|||||||||||||||
Guaranteed and simplified
issue life insurance |
$ | 6,103 | 5,019 | 22 | % | ||||||||||
Individual life insurance: |
|||||||||||||||
Traditional life |
3,367 | 3,150 | 7 | % | |||||||||||
Universal life |
6,204 | 6,005 | 3 | % | |||||||||||
Total individual life insurance |
9,571 | 9,155 | 5 | % | |||||||||||
Total premiums |
$ | 15,674 | 14,174 | 11 | % | ||||||||||
Guaranteed and simplified issue life insurance premiums continued to show significant growth as a result of higher production by the independent agency force which had 4,200 agents under contract at June 30, 2002 and 2001. This product is also distributed by the Companys multi-line exclusive agents and is available for purchase over the Internet at the Companys home page.
Individual life insurance products are principally sold by the Companys exclusive agent producers. Growth in individual life premiums largely reflects the popularity of annual renewable term and universal life payroll deduction products. The exclusive agency force of 272 as of June 30, 2002 increased 4% compared to the same date last year.
Investment Income and Realized Gains and Losses
Investment income decreased 5% for the quarter and 4% compared to the first six months of 2001 due to a decrease in the annualized average yield to 6.0% compared to 6.6% for the first six months of 2001 due to lower interest rates.
During the second quarter of 2002 the Company realized an pre-tax investment loss of $850,000 from the write-down of the carrying value of a WorldCom, Inc. debt security. This write-down was the result of the Company determining that an other-than-temporary impairment had occurred.
Brokerage Commissions
Exclusive agents also sell products that the Cotton States Group does not underwrite (both life and property and casualty). Property and casualty business lines, principally non-standard auto, continue to show strong growth with commissions increasing 17% compared to the first six months of last year and met management expectations for the quarter.
Benefits and Claims
Life benefits and claims, including reserve increases on traditional life and guaranteed and simplified issue products are as follows:
9
Three Months Ended | ||||||||||||||||||
June 30, | ||||||||||||||||||
(Dollars in Thousands) | ||||||||||||||||||
2002 | 2001 | |||||||||||||||||
Benefits and | % of | Benefit and | % of | |||||||||||||||
Claims | Premium | Claim | Premium | |||||||||||||||
Benefits and Claims |
||||||||||||||||||
Guaranteed and
simplified issue |
$ | 2,356 | 76 | % | 1,777 | 69 | % | |||||||||||
Individual life insurance |
||||||||||||||||||
Traditional life |
1,272 | 70 | % | 1,110 | 71 | % | ||||||||||||
Universal life |
1,000 | 32 | % | 895 | 30 | % | ||||||||||||
Total individual life insurance |
2,272 | 46 | % | 2,005 | 44 | % | ||||||||||||
Total benefits and claims |
$ | 4,628 | 58 | % | 3,782 | 53 | % | |||||||||||
Six Months Ended | |||||||||||||||||||
June 30, | |||||||||||||||||||
(Dollars in Thousands) | |||||||||||||||||||
2002 | 2001 | ||||||||||||||||||
Benefits and | % of | Benefits and | % of | ||||||||||||||||
Claims | Premiums | Claims | Premium | ||||||||||||||||
Benefits and Claims |
|||||||||||||||||||
Guaranteed and
simplified issue |
$ | 4,590 | 75 | % | 3,584 | 71 | % | ||||||||||||
Individual life insurance |
|||||||||||||||||||
Traditional life |
2,273 | 68 | % | 2,485 | 79 | % | |||||||||||||
Universal life |
2,122 | 34 | % | 2,431 | 40 | % | |||||||||||||
Total individual
life insurance |
4,395 | 46 | % | 4,916 | 54 | % | |||||||||||||
Total
benefits
and claims |
$ | 8,985 | 57 | % | 8,500 | 60 | % | ||||||||||||
Benefits and claims as a percentage of premium fluctuate within a normal range reflecting volatility in mortality, changes in mix of business, and age of policy holders. Guaranteed and simplified issue experience in 2002 and 2001 is more indicative of the Companys expectations as the block of business matures. Individual life insurance benefits and claims improved significantly in 2002 and met managements expectations for the three month and six month periods. The first quarter of 2001 reflected an unusual increase in mortality. Due to the Companys small size, quarterly fluctuations do and will occur. The Company offsets the effects of annual mortality fluctuations by routinely purchasing annual aggregate stop loss reinsurance coverage in excess of $10 million.
10
Interest Credited to Policyholders
Interest credited to universal life contracts increased 13% for the six month period and 7% for the quarter reflecting strong growth in universal life policy accumulations. The annual interest rate credited to universal life contract accumulations was 6.2% for both the three month and six month periods of 2002 and 2001.
Amortization of Policy Acquisition Costs and Operating Expenses
The amortization of policy acquisition costs as a percentage of premiums was 12% for the three month and six months ended June 30, 2002 and 15% for the six months ended June 30, 2001 and 17% for the three months ended June 30, 2001. 2002 results are within the Companys expected range of 12-14%. 2001 results were slightly higher than the Companys expected range due to higher lapses in the traditional lines of business which reflected increased term rate competition in the market place.
Operating expense as a percentage of premiums were 28% for the first six months of 2002 compared to 30% for the same period last year. For the quarter, operating expenses as a percentage of premium were 27% compared to 31% for the comparable period of 2001. The Companys expectations are between 28-31%.
Income Tax Expense
The effective tax rate for the first six months of 2002 was 29% compared to 30% for the same period last year. The effective tax rate is based on the estimated annual rate.
Net Income
Three Months Ended | |||||||||||||||
June 30, | |||||||||||||||
(Dollars in Thousands) | |||||||||||||||
Increase | |||||||||||||||
2002 | 2001 | (Decrease) | |||||||||||||
Net Income |
|||||||||||||||
Guaranteed and
simplified issue |
$ | 20 | 154 | (87 | )% | ||||||||||
Individual life insurance: |
|||||||||||||||
Traditional |
352 | 216 | 63 | % | |||||||||||
Universal life |
767 | 811 | (5 | )% | |||||||||||
Total individual life insurance |
1,119 | 1,027 | 9 | % | |||||||||||
Brokerage operations |
555 | 520 | 7 | % | |||||||||||
Net Income |
$ | 1,694 | 1,701 | | |||||||||||
11
Six Months Ended | |||||||||||||||
June 30, | |||||||||||||||
(Dollars in Thousands) | |||||||||||||||
Increase | |||||||||||||||
2002 | 2001 | (Decrease) | |||||||||||||
Net Income |
|||||||||||||||
Guaranteed and
simplified issue |
$ | 126 | 243 | (48 | )% | ||||||||||
Individual life insurance: |
|||||||||||||||
Traditional |
715 | 286 | 150 | % | |||||||||||
Universal life |
1,348 | 1,235 | 9 | % | |||||||||||
Total individual life insurance |
2,063 | 1,521 | 36 | % | |||||||||||
Brokerage operations |
1,036 | 958 | 8 | % | |||||||||||
Net Income |
$ | 3,225 | 2,722 | 18 | % | ||||||||||
Continued strong growth in premiums and mortality levels that met managements expectations and showed marked improvement over the first six months of 2001 accounted for the increase in net income for the first six months of 2002. Net income for the quarter ended June 30, 2002 compared to June 30, 2001 was flat due to a slight decrease in investment income and, although they met managements expectations, mortality levels were higher than the second quarter of 2001.
Critical Accounting Policies
The accounting policies described below are those the Company considers critical in preparing its consolidated financial statements. These polices include significant estimates made by management using information available at the time the estimates are made. However, as described below, these estimates could change materially if different information or assumptions were used.
Insurance Related Assets and Liabilities
The Company establishes an insurance related asset for deferred policy acquisition costs, and insurance related liabilities for future policy benefits and claims relating to its insurance policies under contract. Such asset and liabilities are developed using actuarial principles and assumptions which consider a number of factors, including: investment yields, withdrawal rates, mortality and morbidity. The Company accounts for its traditional individual life insurance policies using a net level premium method and assumptions as to the factors enumerated above. Generally, the Companys earnings in any given calendar year will not be impacted by differences in emerging experience on its traditional individual business unless such differences are severe enough to call into question the profitability of the entire block of traditional life business.
12
The Company does, however, experience fluctuations in its earnings as a result of current mortality experience differing from that expected in any given year. For the six months ended June 30, 2002 and 2001, the Company experienced emerged mortality of 86% and 95% of expected, respectively, related to its traditional individual life insurance business. The Company routinely purchases annual aggregate stop loss reinsurance coverage which limits experience to 120% of expected mortality in any one year.
The Company accounts for its interest-sensitive and universal life insurance polices and annuities under the provisions of SFAS No. 97, Accounting and Reporting by Insurance Enterprises for Certain Long-Duration Contracts and for Realized Gains and Losses from the Sale of Investments. SFAS No. 97 requires the remeasurement of the Companys deferred acquisition costs each period in a manner that amortizes such deferred costs as a level percentage of actual emerged profit over the expected gross profits.
Each period, the Company estimates the relevant factors, based primarily on its emerging experience and uses this information to determine the assumptions underlying its asset and liability calculations. An extensive degree of judgment is used in this estimation process.
Any adjustments required to properly state insurance assets and liabilities are charged or credited to benefit expense in the period in which the need for the adjustment becomes known.
Accounting for Income Taxes
The Company accounts for income taxes using the asset and liability method prescribed by SFAS No. 109, Accounting for Income Taxes. Under the asset and liability method of SFAS No. 109, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities, and their respective tax basis. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which these temporary differences are expected to be recovered or settled. Under SFAS No. 109, the effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date.
Income tax expense recognized by the Company in any one year is impacted by the extent to which the Company qualifies for the small life company deduction. The small life company deduction is 60% of life insurance company taxable income up to a maximum taxable income of $3 million. This deduction is phased out on taxable income above $3 million up to and including a maximum of $15 million. To the extent, if any, that the Companys taxable income exceeds $3 million, its effective Federal income tax rate will increase.
Liquidity and Capital Resources
Cash Flow
The Companys insurance operations generate positive cash flows in excess of its immediate needs. Cash flows provided by operations were $7.7 million in the first six months of 2002 compared to $6.5 million for the comparable period last year.
13
Operating cash flow is primarily used to purchase debt securities. The Company received proceeds of $8.8 million from investment maturities and repayments in 2002, adding to available cash flows. Such proceeds were $4.0 million in 2001. When market opportunities arise, the Company disposes of selected debt securities available for sale to improve future investment yields and/or improve duration matching of our assets and liabilities. Therefore, dispositions before maturity can vary significantly from year to year. Proceeds from sales prior to maturity were $39.1 million in 2002, and $24.9 million for the comparable period of 2001.
The Companys principal financing activity is payment of dividends to the Companys shareholders. Dividends are normally declared quarterly and must be approved by the Board of Directors. Under regulatory requirements, the amount of dividends that may be paid in 2002 by the Company to its shareholders without prior regulatory approval is approximately $3.0 million.
Other than noted above, the Company does not have any debt, lease obligations, purchase obligations, lines of credit, guarantees, off-balance sheet arrangements, trading activities involving non-exchange traded contracts accounted for at fair value or relationships with persons or entities that derive benefits from a non-independent relationship with the Company or the Companys related parties.
Liquidity
Liquidity pertains to a companys ability to meet the demand for cash requirements of its business operations and financial obligations. The Companys two sources of short-term liquidity include its positive cash flow from operations and its portfolio of marketable securities as described above. The Company believes that these sources are sufficient to meet its liquidity needs in fiscal year 2002.
Investments
Since December 31, 2001, there has not been a material change in mix or credit quality of the Companys investment portfolio. All bond purchases have been available for sale and over 88% of the holdings at June 30, 2002 and 91% in 2001 are rated A or better by Standard & Poors Corporation. For all fixed maturities, 12% in 2002 and 9% in 2001 are rated BBB. Ratings of BBB and higher are considered investment grade by the rating services. Due to improvement in bond market conditions, the Company experienced an increase in the fair value of bonds of approximately $337,000, net of deferred taxes, in 2002.
During 2002 the Company sold a security out of its held-to-maturity portfolio due to evidence of a significant deterioration in the issuers creditworthiness. At the time of sale the security had an amortized cost of $499,768. The Company realized a loss of $49,768 on the transaction.
Mortgage Loans
The Companys mortgage loan policy limits the amounts of loans to no more than 80% of the value on residential loans and no more than 75% of the value on commercial loans. The Company grants loans only to employees (excluding officers and directors) and agents.
14
The geographic distribution of the loan portfolio is:
Book Value | ||||||||||||||||||
Number of Loans | ||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||
June 30, | December 31, | June 30, | December 31, | |||||||||||||||
2002 | 2001 | State | 2002 | 2001 | ||||||||||||||
3 |
3 | Alabama | $ | 137 | $ | 113 | ||||||||||||
6 |
6 | Florida | 302 | 320 | ||||||||||||||
28 |
30 | Georgia | 1,101 | 1,239 | ||||||||||||||
37 |
39 | $ | 1,540 | $ | 1,672 | |||||||||||||
Two loans representing $91,000 in principal are over 30 days delinquent. The loan-to-value ratio on delinquent loans is 25%.
Recent Accounting Pronouncements
Financial Accounting Standards Board (FASB) SFAS No. 133, as amended, Accounting for Derivative Instruments and Hedging Activities, became effective beginning January 1, 2001. However, due to the Companys limited use of derivative financial instruments, SFAS No. 133 did not impact the Companys consolidated financial position, results of operations or cash flows in 2001.
The FASB issued four new accounting standards in 2001. SFAS No. 141, SFAS No. 142, SFAS No. 143 and SFAS No. 144 primarily address the accounting for goodwill, business combinations, and the impairment and disposition of long-lived assets. The adoption of these standards in 2002 will not have a material impact on the Companys financial position or results of operations.
ITEM 3 QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Credit Risk
Credit risk is the risk that issuers of securities owned by the Company will default, or other parties, including reinsurers, which owe the Company money, will not pay. The Company attempts to minimize these risks by following a conservative investment strategy and by contracting with reinsuring companies that meet high standards for rating criteria and other qualifications. The Company invests principally in government, governmental agency and high quality corporate bonds having an A rating or better. The fixed maturity portfolio had an average rating of AA- as rated by Standard & Poors Corporation at June 30, 2002 and 2001.
15
Interest Rate Risk
Interest rate risk is the risk that interest rates will change and cause a decrease in the value of an insurers investments. The Companys fixed maturity investments are subject to interest rate risk. The Company seeks to manage the impact of interest rate fluctuation through cash flow modeling, which attempts to match the maturity schedule of its assets with expected payout of its liabilities. Liabilities for interest sensitive products are carried at full account value. The fixed maturity portfolio at June 30, 2002 and June 30, 2001 had an effective duration of 4.3 years and 4.6 years, respectively.
The table below summarizes the Companys interest rate risk and shows the effect of a hypothetical 100 basis point increase/decrease in interest rates on the fair values of the fixed investment portfolio. The selection of 100 basis point increases/decrease in interest rates should not be construed as a prediction by the Companys management of future market events, but rather, to illustrate the potential impact of such events. These calculations may not fully capture the impact of the changes in the ratio of long-term rates to short-term rates.
Hypothetical | |||||||||||||||||
Estimated Fair | Percentage Increase | ||||||||||||||||
Estimated Change in | Value After | (Decrease) In | |||||||||||||||
Estimated Value | Interest Rates | Hypothetical Change | Shareholders' | ||||||||||||||
June 30, 2002 | (bp-Basis Points) | in Interest Rates | Equity | ||||||||||||||
(dollars in thousands) | |||||||||||||||||
Fixed Maturities Held
for Investment |
$ | 10,425 | 100 bp decrease | 10,542 | N/A | ||||||||||||
100 bp increase | 10,310 | N/A | |||||||||||||||
Fixed Maturities Available |
$ | 139,507 | 100 bp decrease | 145,869 | 8.7 | % | |||||||||||
for Sale |
100 bp increase | 133,243 | (8.5 | )% |
16
PART II OTHER INFORMATION
Item 1. Legal Proceedings
The Company is a defendant in various actions incidental to the conduct of its business. The Company intends to vigorously defend the litigation and while the ultimate outcome of these matters cannot be estimated with certainty, management does not believe the actions will result in any material loss to the Company.
The Company has reached partial settlement of a $900,000 reinsurance policy law suit initiated in the third quarter of 2001. To date, the Company has received $475,000 and continues to seek additional recoveries through already existing legal channels.
Item 2. Changes in Securities and Use of Proceeds
NONE
Item 3. Defaults Upon Senior Securities
NONE
Item 4. Submission of Matters to a Vote of Security Holders
NONE
Item 5. Other Information
NONE
Item 6. Exhibits and Reports on Form 8-K
Exhibit 11 Statement re: Computation of Per Share Earnings
Exhibit 15 Letter Regarding Unaudited Interim Financial Information
Exhibit 99 Certification Pursuant to § 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C.§1350)
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
COTTON STATES LIFE INSURANCE COMPANY | ||
Registrant | ||
Date: 08/12/02 | /s/ J. Ridley Howard | |
|
||
J. Ridley Howard, Chairman | ||
President and Chief Executive Officer | ||
Date: 08/12/02 | /s/ William J. Barlow | |
|
||
William J. Barlow | ||
Vice President of Finance and Assistant Treasurer |
17