FORM 10-Q
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the quarterly period ended June 30, 2002 | ||
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |
For the transition period from to |
Commission File Number 0-32883
WRIGHT MEDICAL GROUP, INC.
Delaware | 13-4088127 | |
|
||
(State or other jurisdiction of incorporation) |
(IRS employer Identification number) |
|
5677 Airline Road Arlington, Tennessee |
38002 | |
|
||
(Address of principal executive offices) | (Zip code) | |
Registrants telephone number | (901) 867-9971 |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No o
As of August 2, 2002 a total of 32,490,717 shares of common stock, par value $.01 per share, of the registrant were outstanding.
WRIGHT MEDICAL GROUP, INC.
INDEX
PAGE NUMBER |
|||||
PART I FINANCIAL INFORMATION |
|||||
Item 1 - Financial Statements |
|||||
Consolidated Balance Sheets as of June 30, 2002 and December 31, 2001 |
1 | ||||
Consolidated Statements of Operations for the three and six months ended
June 30, 2002 and 2001 |
2 | ||||
Consolidated Statements of Cash Flows for the six months ended June 30,
2002 and 2001 |
3 | ||||
Notes to Consolidated Financial Statements |
4-8 | ||||
Item 2 - Managements Discussion and Analysis of Financial Condition and Results of
Operations |
9-18 | ||||
Item 3 - Quantitative and Qualitative Disclosures About Market Risk |
19 | ||||
PART II OTHER INFORMATION |
|||||
Item 1 - Legal Proceedings |
20 | ||||
Item 2 - Changes in Securities and Use of Proceeds |
20 | ||||
Item 3 - Defaults Upon Senior Securities |
20 | ||||
Item 4 - Submission of Matters to a Vote of Security Holders |
20 | ||||
Item 5 - Other Information |
20 | ||||
Item 6 - Exhibits and Reports on Form 8-K |
20-22 | ||||
SIGNATURES |
23 |
PART I FINANCIAL INFORMATION
WRIGHT MEDICAL GROUP, INC.
June 30, | December 31, | |||||||||||
2002 | 2001 | |||||||||||
(unaudited) | ||||||||||||
Assets |
||||||||||||
Current Assets: |
||||||||||||
Cash and cash equivalents |
$ | 51,716 | $ | 2,770 | ||||||||
Accounts receivable, net |
40,256 | 32,479 | ||||||||||
Inventories |
49,576 | 41,878 | ||||||||||
Prepaid expenses |
2,925 | 3,506 | ||||||||||
Deferred income taxes |
9,315 | 9,131 | ||||||||||
Other current assets |
3,705 | 3,234 | ||||||||||
Total current assets |
157,493 | 92,998 | ||||||||||
Property, plant and equipment, net |
54,684 | 50,965 | ||||||||||
Intangible assets, net |
30,494 | 31,911 | ||||||||||
Goodwill |
15,246 | 16,848 | ||||||||||
Other assets |
836 | 997 | ||||||||||
$ | 258,753 | $ | 193,719 | |||||||||
Liabilities and Stockholders Equity |
||||||||||||
Current liabilities: |
||||||||||||
Accounts payable |
$ | 9,834 | $ | 8,530 | ||||||||
Accrued expenses and other current liabilities |
29,336 | 33,092 | ||||||||||
Current portion of long-term obligations |
5,223 | 3,830 | ||||||||||
Total current liabilities |
44,393 | 45,452 | ||||||||||
Long-term obligations |
17,604 | 19,804 | ||||||||||
Deferred income taxes |
9,130 | 10,131 | ||||||||||
Other liabilities |
882 | 1,032 | ||||||||||
Total liabilities |
72,009 | 76,419 | ||||||||||
Commitments and Contingencies (Note 9) |
||||||||||||
Stockholders equity: |
||||||||||||
Common stock, voting, $.01 par value, shares
authorized 100,000,000; shares issued and
outstanding 32,461,567 in 2002, 23,257,532 in 2001 |
325 | 233 | ||||||||||
Common stock, non-voting, $.01 par value,
shares authorized 100,000,000; shares issued
and outstanding 5,288,595 in 2001 |
| 53 | ||||||||||
Additional paid-in capital |
258,428 | 207,197 | ||||||||||
Deferred compensation |
(3,976 | ) | (4,798 | ) | ||||||||
Accumulated other comprehensive income (loss) |
1,951 | (3,238 | ) | |||||||||
Accumulated deficit |
(69,984 | ) | (82,147 | ) | ||||||||
Total stockholders equity |
186,744 | 117,300 | ||||||||||
$ | 258,753 | $ | 193,719 | |||||||||
The accompanying notes are an integral part of these consolidated financial statements.
1
WRIGHT MEDICAL GROUP, INC.
Three Months Ended | Six Months Ended | |||||||||||||||||||
June 30, | June 30, | |||||||||||||||||||
2002 | 2001 | 2002 | 2001 | |||||||||||||||||
Net sales |
$ | 50,771 | $ | 42,369 | $ | 102,477 | $ | 87,702 | ||||||||||||
Cost of sales |
14,234 | 12,981 | 28,992 | 26,653 | ||||||||||||||||
Gross profit |
36,537 | 29,388 | 73,485 | 61,049 | ||||||||||||||||
Operating expenses: |
||||||||||||||||||||
Selling, general and administrative |
26,332 | 23,246 | 53,287 | 46,551 | ||||||||||||||||
Research and development |
2,565 | 2,486 | 5,126 | 4,600 | ||||||||||||||||
Amortization of intangible assets |
921 | 1,355 | 1,774 | 2,652 | ||||||||||||||||
Stock-based expense1 |
457 | 443 | 897 | 1,101 | ||||||||||||||||
Arbitration settlement award (Note 8) |
| | (4,200 | ) | | |||||||||||||||
Total operating expenses |
30,275 | 27,530 | 56,884 | 54,904 | ||||||||||||||||
Income from operations |
6,262 | 1,858 | 16,601 | 6,145 | ||||||||||||||||
Interest expense, net |
338 | 2,903 | 772 | 6,023 | ||||||||||||||||
Other (income) expense, net |
(1,149 | ) | 62 | (1,133 | ) | 489 | ||||||||||||||
Income (loss) before income taxes |
7,073 | (1,107 | ) | 16,962 | (367 | ) | ||||||||||||||
Provision for income taxes |
1,829 | 106 | 4,799 | 661 | ||||||||||||||||
Net income (loss) |
$ | 5,244 | $ | (1,213 | ) | $ | 12,163 | $ | (1,028 | ) | ||||||||||
Net income (loss) per share (Note 5): |
||||||||||||||||||||
Net income (loss) applicable to common
stockholders |
$ | 5,244 | $ | (2,386 | ) | $ | 12,163 | $ | (3,360 | ) | ||||||||||
Net income (loss) per common share: |
||||||||||||||||||||
Basic |
$ | 0.16 | $ | (33.87 | ) | $ | 0.39 | $ | (48.93 | ) | ||||||||||
Diluted |
$ | 0.15 | $ | (33.87 | ) | $ | 0.36 | $ | (48.93 | ) | ||||||||||
Weighted-average number of common
shares outstanding-basic |
32,447 | 70 | 31,163 | 69 | ||||||||||||||||
Weighted-average number of common
shares outstanding-diluted |
34,839 | 70 | 33,542 | 69 | ||||||||||||||||
Pro forma net income (loss) per share (Note 5): |
||||||||||||||||||||
Net income (loss) applicable to common
stockholders |
$ | 5,244 | $ | (1,213 | ) | $ | 12,163 | $ | (1,028 | ) | ||||||||||
Net income (loss) per common share: |
||||||||||||||||||||
Basic |
$ | 0.16 | $ | (0.06 | ) | $ | 0.39 | $ | (0.05 | ) | ||||||||||
Diluted |
$ | 0.15 | $ | (0.06 | ) | $ | 0.36 | $ | (0.05 | ) | ||||||||||
Weighted-average number of common
shares outstanding-pro forma basic |
32,447 | 19,358 | 31,163 | 19,208 | ||||||||||||||||
Weighted-average number of common
shares outstanding-pro forma diluted |
34,839 | 19,358 | 33,542 | 19,208 | ||||||||||||||||
The accompanying notes are an integral part of these consolidated financial statements.
1 | Amounts presented include selling, general and administrative expenses of $429 and $415 for the three months ended June 30, 2002 and 2001, respectively and $841 and $1,067 for the six months ended June 30, 2002 and 2001, respectively. Amounts presented also include research and development expenses of $28 for each of the three months ended June 30, 2002 and 2001 and $56 and $34 for the six months ended June 30, 2002 and 2001, respectively. |
2
WRIGHT MEDICAL GROUP, INC.
Six months ended | ||||||||||
June 30, | ||||||||||
2002 | 2001 | |||||||||
Cash flow from operating activities: |
||||||||||
Net income (loss) |
$ | 12,163 | $ | (1,028 | ) | |||||
Non-cash items included in net income: |
||||||||||
Depreciation |
6,518 | 4,480 | ||||||||
Amortization of deferred financing costs |
131 | 311 | ||||||||
Amortization of intangible assets |
1,774 | 2,652 | ||||||||
Provision for inventory reserves |
2,106 | 2,565 | ||||||||
Deferred income taxes |
4,582 | 484 | ||||||||
Stock-based expenses |
897 | 1,101 | ||||||||
Other |
133 | 616 | ||||||||
Changes in operating assets and liabilities: |
||||||||||
Accounts receivable |
(6,000 | ) | (3,605 | ) | ||||||
Inventories |
(9,170 | ) | (2,013 | ) | ||||||
Other current assets |
(789 | ) | 3,416 | |||||||
Accounts payable |
746 | 1,549 | ||||||||
Accrued expenses and other liabilities |
(3,709 | ) | (8,390 | ) | ||||||
Net cash provided by operating activities |
9,382 | 2,138 | ||||||||
Cash flow from investing activities: |
||||||||||
Capital expenditures |
(8,518 | ) | (8,127 | ) | ||||||
Purchased intangibles |
(2,279 | ) | | |||||||
Other |
| 268 | ||||||||
Net cash used in investing activities |
(10,797 | ) | (7,859 | ) | ||||||
Cash flow from financing activities: |
||||||||||
Issuance of common stock, net of offering costs |
51,196 | (1,453 | ) | |||||||
Proceeds from bank and other financing |
| 1,854 | ||||||||
Payments of bank and other borrowings |
(1,333 | ) | (4,223 | ) | ||||||
Issuance of senior subordinated notes |
| 92 | ||||||||
Issuance of preferred shares |
| 158 | ||||||||
Net cash provided by (used in) financing activities |
49,863 | (3,572 | ) | |||||||
Effect of exchange rates on cash and cash equivalents |
498 | (143 | ) | |||||||
Net increase (decrease) in cash and cash equivalents |
48,946 | (9,436 | ) | |||||||
Cash and cash equivalents, beginning of period |
2,770 | 16,300 | ||||||||
Cash and cash equivalents, end of period |
$ | 51,716 | $ | 6,864 | ||||||
Supplemental disclosure of cash flow information: |
||||||||||
Cash paid for interest |
$ | 535 | $ | 3,460 | ||||||
Cash (received) paid for income taxes |
$ | (188 | ) | $ | 208 | |||||
The accompanying notes are an integral part of these consolidated financial statements.
3
WRIGHT MEDICAL GROUP, INC.
1. Organization
Wright Medical Group, Inc. (the Company) is a global medical device company specializing in the design, manufacture and marketing of orthopaedic implants and bio-orthopaedic materials used in joint reconstruction and bone regeneration. The Company is focused on the reconstructive joint device and bio-orthopaedic materials sectors of the orthopaedic industry. The Company markets its products principally through independent sales representatives in the United States and through a combination of employee sales representatives, independent sales representatives and stocking distributors in its international markets. The Company is headquartered in suburban Memphis, Tennessee.
On March 6, 2002, the Company and certain selling stockholders completed a secondary offering of 6.9 million shares, including the overallotment option of 900,000 shares, of voting common stock at $15.40 per share. Of the 6.9 million shares, the Company offered 3.45 million shares in the secondary offering. Following the closing of the secondary offering, Warburg, Pincus Equity Partners, L.P. converted all of its shares of non-voting common stock into shares of voting common stock. Consequently, there are no outstanding shares of non-voting common stock.
2. Basis of Presentation
The unaudited consolidated interim financial statements included in this Form 10-Q have been prepared by the Company, pursuant to the rules and regulations of the Securities and Exchange Commission (the SEC). Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed, or omitted, pursuant to these rules and regulations. These unaudited consolidated interim financial statements should be read in conjunction with the Companys consolidated financial statements and related notes included in the Companys 2001 Annual Report on Form 10-K as filed with the SEC.
The accompanying unaudited consolidated interim financial statements include the accounts of the Company and its wholly-owned domestic and international subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation. In the opinion of management, these statements reflect all adjustments necessary for a fair presentation of the interim financial statements. All such adjustments are of a normal and recurring nature. The results of operations for any interim period are not necessarily indicative of results for the full year.
3. Inventories
Inventories consist of the following (in thousands):
June 30, | December 31, | |||||||
2002 | 2001 | |||||||
Raw materials |
$ | 2,002 | $ | 1,721 | ||||
Work-in-process |
8,660 | 6,814 | ||||||
Finished goods |
38,914 | 33,343 | ||||||
$ | 49,576 | $ | 41,878 | |||||
4
WRIGHT MEDICAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
4. Long-Term Obligations
Long-term obligations consist of the following (in thousands):
June 30, | December 31, | |||||||
2002 | 2001 | |||||||
Notes payable |
$ | 19,250 | $ | 20,000 | ||||
Capitalized lease obligations |
3,577 | 3,634 | ||||||
22,827 | 23,634 | |||||||
Less: current portion |
(5,223 | ) | (3,830 | ) | ||||
$ | 17,604 | $ | 19,804 | |||||
The Companys senior credit facility consists of $19.3 million in outstanding term loans and an unused revolving loan facility of up to $60 million. At the Companys option, borrowings under the credit facility bear interest either at a rate equal to a fixed base rate plus a spread of .75% to 1.25% or at a rate equal to an adjusted LIBOR plus a spread of 1.75% to 2.25%, depending on the Companys consolidated leverage ratio. At June 30, 2002, the interest rate on the Companys borrowings was 3.625%.
5. Earnings Per Share
Statement of Financial Accounting Standards No. 128, Earnings Per Share requires the presentation of basic and diluted earnings per share. Basic earnings per share is calculated based on the weighted-average shares of common stock outstanding during the period. Diluted earnings per share is calculated to include any dilutive effect of the Companys common stock equivalents, which consists of stock options, warrants, and in 2001, convertible preferred stock. The dilutive effect of such instruments is calculated using the treasury-stock method.
For the three and six month periods ended June 30, 2001, the Companys computation of diluted loss per share does not differ from basic loss per share, as the effect of the Companys common stock equivalents is anti-dilutive. Common stock equivalents excluded from the calculation of diluted loss per share totaled approximately 21,275,000 and 21,218,000 for the three and six month periods ended June 30, 2001.
Net income (loss) applicable to common stockholders and weighted-average number of common shares outstanding for basic and diluted earnings (loss) per share is as follows (in thousands):
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2002 | 2001 | 2002 | 2001 | |||||||||||||
Net income (loss) |
$ | 5,244 | $ | (1,213 | ) | $ | 12,163 | $ | (1,028 | ) | ||||||
Accrued preferred stock dividends |
| (1,173 | ) | | (2,332 | ) | ||||||||||
Net income (loss) applicable to
common stockholders |
$ | 5,244 | $ | (2,386 | ) | $ | 12,163 | $ | (3,360 | ) | ||||||
Weighted-average number of
common shares outstanding, basic |
32,447 | 70 | 31,163 | 69 | ||||||||||||
Common stock equivalents |
2,392 | | 2,379 | | ||||||||||||
Weighted-average number of
common shares outstanding,
diluted |
34,839 | 70 | 33,542 | 69 | ||||||||||||
5
WRIGHT MEDICAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the 2001 periods presented, a reconciliation of net loss applicable to common stockholders and weighted-average number of common shares outstanding for pro forma basic and diluted earnings per share is as follows (in thousands):
Three Months Ended | Six Months Ended | |||||||
June 30, 2001 | June 30, 2001 | |||||||
Net loss applicable to common stockholders shown above |
$ | (2,386 | ) | $ | (3,360 | ) | ||
Reversal of accrued preferred stock dividends |
1,173 | 2,332 | ||||||
Pro forma net loss applicable to common stockholders |
$ | (1,213 | ) | $ | (1,028 | ) | ||
Weighted-average number of common shares outstanding |
70 | 69 | ||||||
Weighted-average effect of conversion of redeemable convertible preferred
stock and related dividends |
19,288 | 19,139 | ||||||
Pro forma weighted-average number of common shares outstanding, basic
and diluted |
19,358 | 19,208 | ||||||
The weighted-average effect of the conversion of redeemable convertible preferred stock and related dividends into common shares was computed as if such stock was converted at the beginning of the period. The Companys pro forma computation of diluted loss per share for the three and six month periods ended June 30, 2001 does not differ from pro forma basic loss per share, as the effect of the Companys common stock equivalents is anti-dilutive. Common stock equivalents excluded from the calculation of pro forma diluted loss per share totaled approximately 1,987,000 and 2,079,000 for the three and six month periods ended June 30, 2001, respectively.
6. Other Comprehensive Income
SFAS No. 130, Reporting Comprehensive Income, requires the disclosure of the components included in comprehensive income (loss). Comprehensive income (loss) for the Company includes net income (loss) and foreign currency translation which is charged or credited to the cumulative translation account within stockholders equity. Comprehensive income (loss) for the three and six month periods ended June 30, 2002 and 2001, is as follows:
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2002 | 2001 | 2002 | 2001 | |||||||||||||
Net income (loss) |
$ | 5,244 | $ | (1,213 | ) | $ | 12,163 | $ | (1,028 | ) | ||||||
Changes in foreign
currency translation |
5,862 | (929 | ) | 5,189 | (1,919 | ) | ||||||||||
Comprehensive income (loss) |
$ | 11,106 | $ | (2,142 | ) | $ | 17,352 | $ | (2,947 | ) | ||||||
7. New Pronouncements: Business Combinations, Goodwill and Other Intangible Assets
In June 2001, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 141, Business Combinations, which requires all business combinations initiated after June 30, 2001 to be accounted for under the purchase method. SFAS No. 141 continues the previous requirement for a company to recognize goodwill for the excess of the cost of an acquired company over the fair value of the assets acquired and liabilities assumed. It also requires that items be separated from goodwill if they arise from contractual or other legal rights or are separable. Intangibles that do not meet this test should be included in goodwill. The Company determined that its workforce intangible does not meet the criteria for recognition as a separate identifiable intangible asset and thus, effective January 1, 2002, the Company reclassified the net book value of its workforce intangible asset net of associated deferred tax liabilities, of $2.0 million, into goodwill.
6
WRIGHT MEDICAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Effective January 1, 2002, the Company adopted SFAS No. 142, Goodwill and Other Intangible Assets, which requires that goodwill no longer be amortized, but rather evaluated for impairment at the reporting unit level upon adoption and at least annually thereafter. Accordingly, the Company engaged an independent third party to determine the fair value of its reporting units as defined by SFAS No. 142 effective January 1, 2002. Based on this evaluation, the fair values of the Companys reporting units were determined to exceed the carrying value of those reporting units, therefore indicating that none of the goodwill recorded by the Company was impaired. On an ongoing basis, (absent any impairment indicators), the Company expects to perform its annual impairment evaluation during the fourth quarter. Impairment adjustments recognized after adoption, if any, generally are required to be recognized as operating expenses.
Changes in the carrying amount of goodwill occurring during the six months ended June 30, 2002, are as follows (in thousands):
Goodwill, net of accumulated amortization at December 31, 2001 |
$ | 16,848 | ||
Add: Reclassification of workforce intangible, net of deferred tax liability |
2,007 | |||
Less: Reduction of pre-recapitalization valuation allowances |
(4,513 | ) | ||
Foreign currency translation |
904 | |||
Goodwill at June 30, 2002 |
$ | 15,246 | ||
In connection with adopting SFAS No. 142, the Company reassessed the useful lives of its identifiable intangible assets and determined that they continue to be appropriate. The components of the Companys identifiable intangible assets are as follows (in thousands):
June 30, 2002 | December 31, 2001 | |||||||||||||||
Accumulated | Accumulated | |||||||||||||||
Cost | amortization | Cost | amortization | |||||||||||||
Completed technology |
$ | 11,607 | $ | 2,322 | $ | 11,542 | $ | 1,856 | ||||||||
Workforce |
| | 5,543 | 2,282 | ||||||||||||
Distribution channels |
20,503 | 5,190 | 18,868 | 3,834 | ||||||||||||
Trademarks |
2,372 | 406 | 2,372 | 326 | ||||||||||||
Other |
5,489 | 1,559 | 3,009 | 1,125 | ||||||||||||
39,971 | $ | 9,477 | 41,334 | $ | 9,423 | |||||||||||
Less: Accumulated
amortization |
(9,477 | ) | (9,423 | ) | ||||||||||||
$ | 30,494 | $ | 31,911 | |||||||||||||
If the requirements of SFAS Nos. 141 and 142 had been applied in 2001, operating results for the three and six month periods ended June 30, 2001 would have been affected as follows (in thousands):
Three Months Ended | Six Months Ended | ||||||||
June 30, 2001 | June 30, 2001 | ||||||||
Income from operations, as reported |
$ | 1,858 | $ | 6,145 | |||||
Add: Goodwill amortization adjustment |
214 | 428 | |||||||
Add: Workforce reclassification adjustment |
277 | 554 | |||||||
Income from operations, as adjusted |
2,349 | 7,127 | |||||||
Income before income taxes, as adjusted |
(616 | ) | 615 | ||||||
Provision for income taxes |
106 | 661 | |||||||
Net income, as adjusted |
$ | (722 | ) | $ | (46 | ) | |||
Earnings per pro forma diluted share, as adjusted |
$ | (0.04 | ) | $ | | ||||
Weighted-average number of common
shares outstanding-pro forma diluted |
19,358 | 19,208 | |||||||
7
WRIGHT MEDICAL GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The Company expects to recognize amortization expense of approximately $4.0 million in 2002, $4.3 million in 2003, $4.1 million in 2004, and $4.0 million in 2005.
Also effective January 1, 2002, the Company adopted SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. SFAS No. 144 addresses financial accounting and reporting for the impairment of long-lived assets and for long-lived assets to be disposed of. The adoption of SFAS No. 144 did not have a material impact on the Companys financial position, results of operations, or cash flows.
The Company is required to adopt SFAS No. 143, Accounting for Asset Retirement Obligations", effective January 1, 2003. SFAS No. 143 requires that the fair value of a liability for an asset retirement obligation be recognized in the period in which it is incurred if a reasonable estimate of fair value can be made. The Company believes the adoption of SFAS No. 143 will not have a material impact on its financial position, results of operations, or cash flows.
The Company is required to adopt SFAS No. 145, Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections, no later than January 1, 2003. SFAS No. 145 requires that all gains or losses on early extinguishment of debt must meet the requirements in APB Opinion No. 30 (APB 30) in order to be classified as an extraordinary item. The Company reviewed the requirements in APB 30 and determined that the loss on its early retirement of debt recognized in the third quarter of 2001 does not meet the necessary criteria in order to be classified as an extraordinary item. Therefore, the Companys loss on its 2001 early retirement of debt will be reclassified within operating expenses once SFAS No. 145 is adopted.
8. Arbitration Settlement Award
During the first quarter of 2002, the Company received a favorable award in a commercial arbitration proceeding with a former business services provider. As a result, the Company received $4.2 million in cash in April 2002, which is recorded within income from operations in the first quarter of 2002.
9. Commitments and Contingencies
In July 2002, the Company became party to an intellectual property settlement agreement whereby upon satisfactory reissuance of a certain patent by February 10, 2004, the Company will be obligated to pay up to $1.25 million. Management believes that reissuance of this patent within the specified timeframe and the consequential payment of any amount, is not probable of occurring. Accordingly, no provision has yet been made for this contingency. As a result of this settlement agreement, the Company recovered approximately $800,000 of previously recognized royalty expense.
8
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and related notes appearing elsewhere in this filing. This discussion and analysis contains forward-looking statements based on our current expectations, assumptions, estimates and projections. These statements may include, without limitation, the words believes, estimates, projects, anticipates, expects and words of similar import. These forward-looking statements involve risks and uncertainties. Our actual results could differ materially from those indicated in these statements as a result of certain factors, as more fully discussed below and under the heading Risk Factors contained in our final prospectus dated March 1, 2002. The Company wishes to caution readers not to place undue reliance on any such forward-looking statements, which statements are made pursuant to the Private Securities Litigation Reform Act of 1995 and, as such, speak only as of the date made.
Overview
We are a global orthopaedic device company specializing in the design, manufacture and marketing of reconstructive joint devices and bio-orthopaedic materials. Reconstructive joint devices are used to replace knee, hip and other joints that have deteriorated through disease or injury. Bio-orthopaedic materials are used to replace damaged or diseased bone and to stimulate bone growth. We have been in business for over fifty years and have built a well-known and respected brand name and strong relationships with orthopaedic surgeons.
Our corporate headquarters and U.S. operations are located in Arlington, Tennessee, where we conduct our domestic manufacturing, warehousing, research and administrative activities. Outside the U.S., we operate manufacturing and administrative facilities in Toulon, France, research, distribution and administrative facilities in Milan, Italy and sales and distribution offices in Canada and Japan and across Europe. Our global distribution system consists of a sales force of approximately 380 persons that market our products to orthopaedic surgeons and hospitals. We have approximately 230 exclusive independent distributors and sales associates in the U.S. and approximately 150 sales associates internationally. In addition, we sell our products to stocking distributors in certain international markets, who resell the products to third party customers. Net sales in our international markets approximated 39% of our total net sales in the first six months of 2002. No single foreign country accounted for more than 10% of our total net sales during 2001 or 2002; however, Italy and France together represented approximately 16% of our total net sales in both 2001 and in the first six months of 2002.
Net Sales and Expense Components
Net Sales
We derive our net sales primarily from the sale of reconstructive joint devices and bio-orthopaedic materials. Our reconstructive joint device net sales are derived from three primary product lines: knees, hips and extremities. Other product sales consist of various orthopaedic products not considered to be part of our knee, hip, extremity or bio-orthopaedic product lines that we manufacture directly or distribute for others. While our other product sales may increase in amount and/or as a percentage of total net sales in the future, we do not expect that our other product sales will grow at a rate commensurate with our reconstructive joint device and bio-orthopaedic product lines where our resources are focused.
9
The following table sets forth our net sales by geographic area and product line for the three and six month periods ended June 30, 2002 and 2001, respectively, expressed as a dollar amount and as a percentage of total net sales:
Three Months Ended | Six Months Ended | ||||||||||||||||
June 30, | June 30, | June 30, | June 30, | ||||||||||||||
In thousands: | 2002 | 2001 | 2002 | 2001 | |||||||||||||
Geographic |
|||||||||||||||||
Domestic |
$ | 31,200 | $ | 27,144 | $ | 62,114 | $ | 54,843 | |||||||||
International |
19,571 | 15,225 | 40,363 | 32,859 | |||||||||||||
Total net sales |
$ | 50,771 | $ | 42,369 | $ | 102,477 | $ | 87,702 | |||||||||
As a percentage of total net sales: |
|||||||||||||||||
Domestic |
61.5 | % | 64.1 | % | 60.6 | % | 62.5 | % | |||||||||
International |
38.5 | % | 35.9 | % | 39.4 | % | 37.5 | % | |||||||||
Total net sales |
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | |||||||||
Product Line |
|||||||||||||||||
Knee products |
$ | 18,207 | $ | 15,986 | $ | 37,510 | $ | 34,543 | |||||||||
Hip products |
14,743 | 12,274 | 28,983 | 25,298 | |||||||||||||
Extremity products |
6,189 | 5,116 | 12,884 | 10,360 | |||||||||||||
Bio-orthopaedic materials |
9,406 | 6,694 | 18,568 | 13,145 | |||||||||||||
Other |
2,226 | 2,299 | 4,532 | 4,356 | |||||||||||||
Total net sales |
$ | 50,771 | $ | 42,369 | $ | 102,477 | $ | 87,702 | |||||||||
As a percentage of total net sales: |
|||||||||||||||||
Knee products |
35.9 | % | 37.7 | % | 36.6 | % | 39.4 | % | |||||||||
Hip products |
29.0 | % | 29.0 | % | 28.3 | % | 28.8 | % | |||||||||
Extremity products |
12.2 | % | 12.1 | % | 12.6 | % | 11.8 | % | |||||||||
Bio-orthopaedic materials |
18.5 | % | 15.8 | % | 18.1 | % | 15.0 | % | |||||||||
Other |
4.4 | % | 5.4 | % | 4.4 | % | 5.0 | % | |||||||||
Total net sales |
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | |||||||||
Expenses
Cost of Sales. Cost of sales consists primarily of direct labor, allocated manufacturing overhead, raw materials and components, royalty expenses associated with licensing technologies used in our products or processes and certain other period expenses. Cost of sales and corresponding gross profit percentages can be expected to fluctuate in future periods depending upon changes in our product sales mix and prices, distribution channels and geographies, manufacturing yields, period expenses and levels of production volume.
Selling, General and Administrative. Selling, general and administrative expense consists primarily of salaries, sales commissions, royalty expenses and consulting costs associated with our medical advisors, marketing costs, facility costs, other general business and administrative expenses and depreciation expense associated with surgical instruments that we loan to surgeons to use when implanting our products. These surgical instruments are depreciated over their useful life of 1 to 6 years. We expect that our selling, general and administrative expenses will increase in absolute dollars in future periods to the extent that any further growth in net sales drives commissions and royalties, as we absorb anticipated increased premiums for certain of the Companys insurance programs, and as we continue to add infrastructure to support our expected business growth and public company requirements. However, we expect these expenses as a historical percentage of net sales to remain constant and eventually decrease as we leverage our infrastructure additions.
10
Research and Development. Research and development expense includes costs associated with the design, development, testing, deployment, enhancement and regulatory approval of our products. We anticipate that our research and development expenditures will increase in absolute dollars in future periods as we continue to increase our investment in product development initiatives; however, we expect these expenses to be relatively consistent as a historical percentage of net sales.
Amortization of Intangibles. Intangible assets consist of purchased intangibles principally related to completed technology, distribution channels and trademarks. Purchased intangibles are amortized over periods ranging from 3 to 15 years. Until January 1, 2002, our goodwill was amortized on a straight-line basis over 20 years. In accordance with SFAS No. 142, Goodwill and Other Intangible Assets, effective January 1, 2002 we ceased amortizing goodwill and instead evaluated it for impairment in accordance with SFAS No. 142, concluding that goodwill was not impaired at January 1, 2002.
We will continue to evaluate goodwill for impairment at least annually (absent any impairment indicators) during our fourth quarter. We expect to amortize purchased intangibles approximately $4.0 million in 2002, $4.3 million in 2003, $4.1 million in 2004, and $4.0 million in 2005.
Stock-based Expense. Stock-based expense includes the amortization of non-cash deferred compensation recorded in connection with the issuance of stock options, stock-based incentives and the sale of equity securities when the estimated fair market value of the securities is deemed for financial reporting purposes to exceed their respective exercise or sales price. Additionally, for stock-based incentives granted to consultants, we defer and amortize the fair value of such grants as calculated pursuant to Statement of Financial Accounting Standards (SFAS) No. 123. We amortize deferred compensation on a straight-line basis over the respective vesting periods of the stock-based incentives, which is generally four years, and we immediately expense all stock-based compensation associated with the issuance of equity where no vesting restrictions apply. The substantial majority of our stock-based expense relates to issuance of shares and options prior to the completion of our July 2001 initial public offering.
Based on the stock-based awards we have issued to date, we expect that approximately $1.9 million in 2002, $1.9 million in 2003, $1.7 million in 2004, and $465,000 in 2005 will be recognized as non-cash stock-based expense.
Arbitration Settlement Award. During the first quarter of 2002, we received a favorable award in a commercial arbitration proceeding with a former business services provider. As a result, we received $4.2 million in cash in April 2002. We recorded this amount within income from operations in the first quarter of 2002.
Interest Expense, Net. Interest expense consists primarily of interest associated with borrowings outstanding under our senior credit facilities and, as it relates to 2001, our subordinated notes, offset partially by interest income on invested cash balances. Interest expense includes $131,000 and $311,000 for the first six months of 2002 and 2001, respectively, of non-cash expense associated with the amortization of deferred financing costs resulting from the origination of our senior credit facilities. We expect the amortization of deferred financing costs to approximate $255,000 annually over the remaining term of our senior credit facility.
We used the net proceeds from our initial public offering completed in July 2001 to repay our senior subordinated notes and reduce our outstanding bank borrowings, and we invested the proceeds of our February 2002 follow-on offering in interest-bearing securities. Consequently, we expect that net interest expense in periods following our initial and follow-on public offerings will be less than interest incurred in the comparable prior periods.
Other (Income) Expense, Net. Other (income)/expense consists primarily of net gains and losses resulting from foreign currency fluctuations. We expect other expense and income to fluctuate in future periods depending upon our relative exposures to foreign currency risk and ultimate fluctuations in exchange rates.
Provision for Income Taxes. Our payment of income taxes has generally been limited to earnings generated by certain of our foreign operations, principally in Europe. Domestically, we have incurred no tax liability in recent years. At December 31, 2001, we had net operating loss carryforwards of approximately $74.7 million domestically, which expire in 2009 through 2021, and $17.6 million internationally, which expire in 2002 through 2010. Generally, we are limited in the amount of net operating loss carryforwards
11
which can be utilized in any given year. Additionally, we had domestic general business credit carryforwards of approximately $1.2 million, which expire in 2007 through 2016.
We have provided a valuation allowance against a portion of our net deferred tax assets for both United States federal income tax purposes and for foreign income tax purposes because, given our history of operating losses, our ability to recover these assets in total is uncertain. As a result of the current year operations, management has reduced the valuation allowance based on the amount of deferred tax assets that are projected to be utilized this year. We will continue to reassess the realization of the remainder of our deferred tax assets and adjust the related valuation allowance as necessary.
Results of Operations
The following table sets forth, for the periods indicated, certain financial data expressed as a dollar amount (in thousands) and as a percentage of net sales:
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||||||||||||||||||
(unaudited) | (unaudited) | ||||||||||||||||||||||||||||||||||
2002 | 2001 | 2002 | 2001 | ||||||||||||||||||||||||||||||||
Amount | % of sales | Amount | % of sales | Amount | % of sales | Amount | % of sales | ||||||||||||||||||||||||||||
Net sales |
$ | 50,771 | 100.0 | % | $ | 42,369 | 100.0 | % | $ | 102,477 | 100.0 | % | $ | 87,702 | 100.0 | % | |||||||||||||||||||
Cost of sales |
14,234 | 28.0 | % | 12,981 | 30.6 | % | 28,992 | 28.3 | % | 26,653 | 30.4 | % | |||||||||||||||||||||||
Gross profit |
36,537 | 72.0 | % | 29,388 | 69.4 | % | 73,485 | 71.7 | % | 61,049 | 69.6 | % | |||||||||||||||||||||||
Operating expenses: |
|||||||||||||||||||||||||||||||||||
Selling, general and
administrative |
26,332 | 51.9 | % | 23,246 | 54.9 | % | 53,287 | 52.0 | % | 46,551 | 53.1 | % | |||||||||||||||||||||||
Research and
development |
2,565 | 5.1 | % | 2,486 | 5.9 | % | 5,126 | 5.0 | % | 4,600 | 5.2 | % | |||||||||||||||||||||||
Amortization of
intangible assets |
921 | 1.8 | % | 1,355 | 3.2 | % | 1,774 | 1.7 | % | 2,652 | 3.0 | % | |||||||||||||||||||||||
Stock-based expense |
457 | 0.9 | % | 443 | 1.0 | % | 897 | 0.9 | % | 1,101 | 1.3 | % | |||||||||||||||||||||||
Arbitration settlement
award |
| | | | (4,200 | ) | (4.1 | %) | | | |||||||||||||||||||||||||
Total operating
expenses |
30,275 | 59.6 | % | 27,530 | 65.0 | % | 56,884 | 55.5 | % | 54,904 | 62.6 | % | |||||||||||||||||||||||
Income from
operations |
6,262 | 12.3 | % | 1,858 | 4.4 | % | 16,601 | 16.2 | % | 6,145 | 7.0 | % | |||||||||||||||||||||||
Interest expense, net |
338 | 0.7 | % | 2,903 | 6.9 | % | 772 | 0.8 | % | 6,023 | 6.9 | % | |||||||||||||||||||||||
Other (income) expense,
net |
(1,149 | ) | (2.3 | %) | 62 | 0.1 | % | (1,133 | ) | (1.1 | %) | 489 | 0.5 | % | |||||||||||||||||||||
Income before income
taxes |
7,073 | 13.9 | % | (1,107 | ) | (2.6 | %) | 16,962 | 16.6 | % | (367 | ) | (0.4 | %) | |||||||||||||||||||||
Provision for income
taxes |
1,829 | 3.6 | % | 106 | 0.3 | % | 4,799 | 4.7 | % | 661 | 0.8 | % | |||||||||||||||||||||||
Net income |
$ | 5,244 | 10.3 | % | $ | (1,213 | ) | (2.9 | %) | $ | 12,163 | 11.9 | % | $ | (1,028 | ) | (1.2 | %) | |||||||||||||||||
Adjusted EBITDA |
$ | 12,351 | 24.3 | % | $ | 5,836 | 13.8 | % | $ | 22,723 | 22.2 | % | $ | 13,889 | 15.8 | % | |||||||||||||||||||
Comparison of three months ended June 30, 2002 to three months ended June 30, 2001 and six months ended June 30, 2002 to six months ended June 30, 2001
Net Sales. Net sales totaled $50.8 million in the three months ended June 30, 2002, compared to $42.4 million in the three months ended June 30, 2001, representing an increase of $8.4 million, or 20%, and $102.5 million in the six months ended June 30, 2002, compared to $87.7 million in the six months ended June 30, 2001, representing an increase of $14.8 million, or 17%. These increases resulted primarily from unit sales growth in all major product categories.
Knee sales increased $2.2 million or 14%, in the three months ended June 30, 2002 compared to the corresponding period in 2001, and $3.0 million or 9%, in the six months ended June 30, 2002 compared to the corresponding period in 2001. These increases are due to the continued growth of our ADVANCE® knee system, which was partially offset by decreased sales of certain of our more mature knee products.
12
Hip sales increased $2.5 million, or 20%, in the second quarter of 2002 compared to the second quarter of 2001 and $3.7 million, or 15%, in the first six months of 2002 compared to the first six months of 2001. These increases are primarily attributable to sales of our LINEAGE® Acetabular System, which was introduced in the third quarter of 2001, and the continued growth of our PERFECTA® hip system. Extremity sales increased $1.1 million, or 21%, in the three months ended June 30, 2002 compared to the corresponding period in 2001, and $2.5 million, or 24%, in the six months ended June 30, 2002 compared to the corresponding period in 2001. Increasing extremity sales are due to our first quarter 2002 introduction of the OLYMPIA Total Shoulder System, and continued growth in sales of our EVOLVE and NEW DEAL products, as well as our core extremity products. Bio-orthopaedic product sales increased $2.7 million or 41%, for the second quarter of 2002 compared to the second quarter of 2001, and $5.4 million or 41%, for the first six months of 2002 compared to the first six months of 2001, primarily due to sales of our ALLOMATRIX® Custom bone graft putty which was introduced in the third quarter of 2001 and the introduction of our MIIG (Minimally Invasive Injectable Graft) system in the second quarter of 2002, as well as the continued growth of ALLOMATRIX® C Putty, introduced in the first quarter of 2001.
In the second quarter of 2002, domestic net sales totaled $31.2 million, representing 61% of our total net sales compared to $27.1 million in the second quarter of 2001, representing 64% of total net sales. International sales totaled $19.6 million in the second quarter of 2002, including a positive currency impact when compared to prior period of approximately $614,000, and $15.2 million in the second quarter of 2001. In the first six months of 2002, domestic net sales totaled $62.1 million, representing 61% of our total net sales compared to $54.8 million in the first six months of 2001, representing 63% of total net sales. International sales totaled $40.4 million in the first six months of 2002, net of a negative currency impact when compared to prior period of approximately $58,000, and $32.9 million in the first six months of 2001.
Cost of Sales. Cost of sales as a percentage of net sales decreased from 31% in the second quarter of 2001 to 28% in the second quarter of 2002, and decreased from 30% in the first six months of 2001 to 28% in the first six months of 2002. This decrease is due to improved margins resulting from moderate shifts in sales composition to higher margin product lines such as bio-orthopaedics, and efficiency gains.
Selling, General and Administrative. Selling, general and administrative expenses, exclusive of stock-based expense, increased $3.1 million, or 13%, from $23.2 million in the second quarter of 2001, to $26.3 million in the second quarter of 2002, and increased $6.7 million, or 14%, from $46.6 million in the first six months of 2001, to $53.3 million in the first six months of 2002. The increase was attributable to increased commissions resulting from domestic sales growth, infrastructure additions to support our Japanese direct sales initiative, increased depreciation related to instruments, and expenses related to enhancing our information systems and administrative capabilities, partially offset by an approximate $800,000 recovery related to the resolution of a royalty matter (see Note 9). Including stock-based expense, selling, general and administrative expenses increased $3.1 million, or 13% when compared to the second quarter of 2001, and $6.5 million, or 14% when compared to the first six months of 2001.
Research and Development. Research and development expenses, exclusive of stock-based expense, increased $79,000, or 3%, from $2.5 million in the second quarter of 2001 to $2.6 million in the second quarter of 2002. These expenses are relatively consistent as a percentage of sales, remaining within the Companys targeted range of 5% to 6%. For the first half of 2002, these expenses increased $526,000, or 11%, from $4.6 million in the first six months of 2001 to $5.1 million in the first six months of 2002. The majority of this increase was primarily due to additional personnel costs and professional fees associated with increased product development efforts in the 2002 period when compared to the corresponding period in 2001. Including stock-based expense, research and development expenses increased $79,000 or 3% when compared to the second quarter of 2001, and $548,000 or 12% when compared to the first six months of 2001.
Amortization of Intangible Assets. Non-cash charges associated with the amortization of intangible assets decreased approximately $434,000, or 32%, from the second quarter of 2001 to the second quarter of 2002, and approximately $878,000, or 33%, from the first six months of 2001 to the first six months of 2002. The decrease in amortization expense is primarily the result of the cessation of amortization of goodwill as mandated by SFAS No. 142 which we implemented effective January 1, 2002. Amortization for both the 2001 and 2002 periods were primarily attributable to intangible assets resulting from our recapitalization and subsequent acquisition of Cremascoli in December 1999.
13
Stock-based Expense. Stock-based expense totaled $457,000 in the second quarter of 2002, consisting of non-cash charges of $396,000 in connection with the amortization of deferred compensation associated with employee stock option grants deemed to be issued below fair market value, and $61,000 of other stock-based expenses. Stock-based expense totaled $443,000 in the second quarter of 2001, consisting of non-cash charges of $438,000 in amortization of deferred compensation associated with employee stock option grants deemed to be issued below fair market value, and $5,000 of other stock-based expenses. In the first half of 2002, stock-based expense totaled $897,000, consisting of non-cash charges of $793,000 in connection with the amortization of deferred compensation associated with employee stock option grants deemed to be issued below fair market value, and $104,000 of other stock-based expenses. Stock-based expense totaled $1.1 million in the first six months of 2001, consisting of non-cash charges of $731,000 in amortization of deferred compensation associated with employee stock option grants deemed to be issued below fair market value, $315,000 resulting from the sale of equity securities below fair market value, and $55,000 of other stock-based expenses.
Arbitration settlement award. During the first quarter of 2002, we were awarded $4.2 million in a commercial arbitration proceeding with a former business services provider, which we received in cash in April 2002. We recorded this amount within income from operations in the first quarter of 2002.
Interest Expense, Net. Interest expense, net, totaled $338,000 and $2.9 million in the second quarter of 2002 and 2001, respectively, and $772,000 and $6.0 million in the first six months of 2002 and 2001, respectively. The significant decrease in net interest expense is the result of our use of the proceeds from our initial public offering in July 2001 to repay our senior subordinated notes, reduce our outstanding bank borrowings, and increase our invested cash balances. Additionally, we were able to negotiate more favorable terms with regards to the interest rate charged on borrowings under our new senior credit facility entered into in August 2001, and we invested the proceeds of our February 2002 follow-on offering in interest-bearing securities.
Other (Income) Expense, Net. Other (income) expense, net, totaled $1.1 million of income and $62,000 of expense in the second quarter of 2002 and 2001, respectively, and $1.1 million of income and $489,000 of expense in the first six months of 2002 and 2001, respectively. These amounts consisted primarily of gains and losses resulting from foreign currency fluctuations.
Provision for Income Taxes. We recorded a tax provision of $1.8 million and $106,000 in the second quarter of 2002 and 2001, respectively, and a provision of $4.8 million and $661,000 in the six months ended June 30, 2002 and 2001, respectively. The tax provision for both the three and six months ended June 30, 2002 is primarily the result of earnings generated by our global operations. The tax provision for the three and six months ended June 30, 2001 is primarily the result of earnings generated by some of our international operations, principally in Europe. The differences between our effective tax rate and applicable statutory rates are primarily due to changes in the valuation allowance related to our deferred tax assets and certain nondeductible expenses.
Adjusted EBITDA. We define Adjusted EBITDA as earnings before net interest expense, taxes, depreciation, amortization of intangible assets, stock-based expense, and other non-cash expenses. During 2002 and 2001, there were no other non-cash expenses. For 2002, we have excluded from Adjusted EBITDA the first quarter arbitration settlement award of $4.2 million. Other companies within our industry may not compute Adjusted EBITDA in the same manner as we do.
Adjusted EBITDA totaled $12.4 million in the second quarter of 2002, or 24% of net sales, compared to $5.8 million in the second quarter of 2001, or 14% of net sales. For the six months ended June 30, 2002, Adjusted EBITDA totaled $22.7 million, or 22% of net sales, compared to $13.9 million in the first six months of 2001, or 16% of net sales. The increase in Adjusted EBITDA for both the three and six months ended June 30, 2002 when compared to the corresponding period in 2001 of $6.5 million and $22.7 million, respectively, is primarily the result of increased sales, improvements in the Companys gross profit percentage and operating expense leverage, as well as currency transaction gains.
14
Quarterly Results of Operations
The following table presents a summary of our unaudited quarterly operating results for each of the four quarters in 2001 and the first and second quarters of 2002. We derived this information from unaudited interim financial statements that, in the opinion of management, have been prepared on a basis consistent with the financial statements contained in the Companys 2001 Annual Report on Form 10-K as filed with the SEC, and include all adjustments, consisting only of normal recurring adjustments, necessary for a fair statement of such information when read in conjunction with our audited financial statements and related notes. The operating results for any quarter are not necessarily indicative of results for any future period.
2001 | 2002 | |||||||||||||||||||||||||
(unaudited) | (unaudited) | |||||||||||||||||||||||||
In thousands | First Quarter | Second Quarter | Third Quarter | Fourth Quarter | First Quarter | Second Quarter | ||||||||||||||||||||
Net sales |
$ | 45,333 | $ | 42,369 | $ | 39,062 | $ | 46,157 | $ | 51,706 | $ | 50,771 | ||||||||||||||
Cost of sales |
13,672 | 12,981 | 11,314 | 13,384 | 14,758 | 14,324 | ||||||||||||||||||||
Gross profit |
31,661 | 29,388 | 27,748 | 32,773 | 36,948 | 36,537 | ||||||||||||||||||||
Operating expenses: |
||||||||||||||||||||||||||
Selling, general and
administrative |
23,305 | 23,246 | 23,233 | 24,161 | 26,955 | 26,332 | ||||||||||||||||||||
Research and development |
2,114 | 2,486 | 2,242 | 3,266 | 2,561 | 2,565 | ||||||||||||||||||||
Amortization of intangible assets |
1,297 | 1,355 | 1,372 | 1,325 | 853 | 921 | ||||||||||||||||||||
Stock-based expense |
658 | 443 | 486 | 409 | 440 | 457 | ||||||||||||||||||||
Arbitration settlement award |
| | | | (4,200 | ) | | |||||||||||||||||||
Total operating expenses |
27,374 | 27,530 | 27,333 | 29,161 | 26,609 | 30,275 | ||||||||||||||||||||
Income from operations |
$ | 4,287 | $ | 1,858 | $ | 415 | $ | 3,612 | $ | 10,339 | $ | 6,262 | ||||||||||||||
Seasonality
Our net sales are subject to seasonality. Primarily because of the European holiday schedule during the summer months, the Company traditionally experiences lower sales volumes in these months than throughout the rest of the year.
Liquidity and Capital Resources
We have funded our cash needs since 1999 through various equity and debt issuances and through cash flow from operations.
Our senior credit facility, which we entered into on August 1, 2001, consists of $19.3 million in term loans and an unused revolving loan facility of up to $60 million. At the Companys option, borrowings under the credit facility bear interest either at a rate equal to a fixed base rate plus a spread of .75% to 1.25% or at a rate equal to an adjusted LIBOR plus a spread of 1.75% to 2.25%, depending on the Companys consolidated leverage ratio.
On March 6, 2002, the Company and certain selling stockholders completed a secondary offering of 6.9 million shares, including the overallotment option of 900,000 shares, of voting common stock at $15.40 per share. Of these 6.9 million shares, we offered 3.45 million, resulting in proceeds to the Company of $49.5 million, net of the underwriting discount and other public offering expenses of approximately $3.6 million. We intend to use the proceeds from the secondary offering for general corporate purposes, including to fund working capital, expansion of our current product offerings through research and development and acquisitions of technologies, products and companies.
At June 30, 2002 we had cash and equivalents totaling approximately $51.7 million, working capital totaling $113.1 million and unused availability under committed credit facilities, after considering outstanding letters of credit, totaling $57.4 million. We generated $9.4 million of cash from operating activities during the first six months of 2002 compared to $2.1 million of cash generated from operating activities during the same period in 2001. Operating cash flow for the first six months of 2002 was negatively affected by approximately $4.2 million of costs associated with certain international distributorship transitions, and favorably affected by the receipt of a $4.2 million arbitration settlement award. Operating cash flow for the first six months of 2001 was negatively affected by $4.0 million of unrestricted cash used in an intellectual property license settlement.
15
Capital expenditures totaled approximately $8.5 million for the six months ended June 30, 2002. Historically, our capital expenditures have consisted primarily of purchased manufacturing equipment, research and testing equipment, computer systems and office furniture and equipment and surgical instruments. We expect to incur capital expenditures of approximately $20.0 million in total for 2002, approximately $4.0 million of which we anticipate will be used for the implementation of a new enterprise computer system and $16.0 million of which we anticipate will be used for routine recurring capital expenditures, including instruments. Additionally, we used $2.3 million during the six months ended June 30, 2002 to purchase various intangible assets, including rights to import certain classes of products into certain countries and exclusive licenses to use certain technologies. We are constantly evaluating opportunities to purchase technology and other forms of intellectual property, and are therefore unable to predict the timing of future purchases.
Although it is difficult for us to predict future liquidity requirements, we believe that our current cash balances, our existing credit line and expected cash flows from our operating activities, will be sufficient for the foreseeable future to fund our working capital requirements and operations, permit anticipated capital expenditures and make required payments of principal and interest on our debt.
Critical Accounting Policies and Estimates
Certain of our accounting policies require the application of significant judgment by management in selecting the appropriate assumptions for calculating financial estimates. By their nature, these judgments are subject to an inherent degree of uncertainty. These judgments are based on our historical experience, terms of existing contracts, our observance of trends in the industry, information provided by our customers, and information available from other outside sources, as appropriate. Actual results may differ from these judgments under different assumptions or conditions.
Our significant accounting policies are more fully described in Note 2 to our consolidated financial statements as filed in our 2001 Annual Report on Form 10-K. Our most critical accounting policies and estimates are further discussed in Item 7 of our 2001 Annual Report on Form 10-K. Material changes occurring within our significant estimates since December 31, 2001 are described below.
Accounting for income taxes. As part of the process of preparing our consolidated financial statements we are required to determine our income taxes in each of the jurisdictions in which we operate. This process involves estimating our actual current tax expense together with assessing temporary differences resulting from differing recognition of items for income tax and accounting purposes. These differences result in deferred tax assets and liabilities, which are included within our consolidated balance sheet. We must then assess the likelihood that our deferred tax assets will be recovered from future taxable income and, to the extent we believe that recovery is not likely, we must establish a valuation allowance. To the extent we establish a valuation allowance or increase this allowance in a period, we must reflect this increase as an expense within the tax provision in the statement of operations.
Managements judgment is required in determining our provision for income taxes, our deferred tax assets and liabilities and any valuation allowance recorded against our net deferred tax assets. We have recorded a valuation allowance of $37.9 million and $41.8 million as of June 30, 2002 and December 31, 2001, respectively, due to uncertainties related to our ability to utilize, before expiration, some of our deferred tax assets, primarily consisting of the carry forward of certain net operating losses and general business tax credits. The valuation allowance is based on our estimates of taxable income by jurisdiction in which we operate and the period over which our deferred tax assets will be recoverable. In the event that actual results differ from these estimates or we adjust these estimates in future periods we may need to increase or decrease our valuation allowance which could materially impact our financial position and results of operations. $24.8 million of our valuation allowance at December 31, 2001 was recorded during our recapitalization. To the extent that this portion of the valuation allowance is decreased, it will not result in a benefit to the tax provision, but will first reduce goodwill and then other intangible assets.
The decrease in the valuation allowance since December 31, 2001 is based on our current projection of the amount of deferred tax assets that will be realized as a result of income in the current year. Management will continue to monitor the realizability of the deferred tax asset and adjust the valuation allowance accordingly. As of June 30, 2002 we had net deferred tax assets of $185,000. As of December 31, 2001, we had net deferred tax liabilities of $1.0 million, respectively.
16
Impact of Recently Issued Accounting Pronouncements
In June 2001, the Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards (SFAS) No. 141, Business Combinations, which requires all business combinations initiated after June 30, 2001 to be accounted for under the purchase method. SFAS No. 141 continues the previous requirement for a company to recognize goodwill for the excess of the cost of an acquired company over the fair value of the assets acquired and liabilities assumed. It also requires that items be separated from goodwill if they arise from contractual or other legal rights or are separable. Intangibles that do not meet this test should be included in goodwill. The Company determined that its workforce intangible does not meet the criteria for recognition as a separate identifiable intangible asset and thus, effective January 1, 2002, we reclassified the net book value of our workforce intangible asset net of associated deferred tax liabilities, of $2.0 million, into goodwill.
Effective January 1, 2002, the Company adopted SFAS No. 142, Goodwill and Other Intangible Assets, which requires that goodwill no longer be amortized, but rather evaluated for impairment at the reporting unit level upon adoption and at least annually thereafter. Accordingly, the Company engaged an independent third party to determine the fair value of its reporting units as defined by SFAS No. 142 effective January 1, 2002. Based on this evaluation, the fair values of the Companys reporting units were determined to exceed the carrying value of those reporting units, therefore indicating that none of the goodwill recorded by the Company was impaired. On an ongoing basis, (absent any impairment indicators), the Company expects to perform its annual impairment evaluation during the fourth quarter. Impairment adjustments recognized after adoption, if any, generally are required to be recognized as operating expenses.
As a result of implementing SFAS No. 142, we expect to reduce 2002 amortization expense by $2.0 million, to approximately $4.0 million for the full year, increasing 2002 net income by $1.6 million, or $.05 per diluted share. If these rules had been applied in 2001, prior year amortization expense would have also been reduced by $2.0 million and 2001 net income would have been increased by $2.0 million, or $.08 per diluted share.
Also effective January 1, 2002, we adopted SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. SFAS No. 144 addresses financial accounting and reporting for the impairment of long-lived assets and for long-lived assets to be disposed of. The adoption of SFAS No. 144 did not have a material impact on our financial position, results of operations, or cash flows.
We are required to adopt SFAS No. 143, Accounting for Asset Retirement Obligations", effective January 1, 2003. SFAS No. 143 requires that the fair value of a liability for an asset retirement obligation be recognized in the period in which it is incurred if a reasonable estimate of fair value can be made. We believe the adoption of SFAS No. 143 will not have a material impact on our financial position, results of operations, or cash flows.
We are required to adopt SFAS No. 145, Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections, no later than January 1, 2003. SFAS No. 145 requires that all gains or losses on early extinguishment of debt must meet the requirements in APB Opinion No. 30 (APB 30) in order to be classified as an extraordinary item. We reviewed the requirements in APB 30 and determined that the loss on our early retirement of debt recognized in the third quarter of 2001 does not meet the necessary criteria in order to be classified as an extraordinary item. Therefore, the loss on our 2001 early retirement of debt will be reclassified within operating expenses once SFAS No. 145 is adopted.
17
Factors Affecting Future Operating Results
In addition to the factors described above in this discussion and analysis, our future financial results could vary from period to period due to a variety of causes, including expenditures and timing relating to acquisition and integration of businesses or products, the introduction of new products by us or our competitors, changes in the treatment practices of our surgeon customers, changes in the costs of manufacturing our products, supply interruptions, the availability and cost of raw materials, our mix of products sold, changes in our marketing and sales expenditures, changes affecting our methods of distributing products, market acceptance of our products, competitive pricing pressures, changes in regulations affecting our business or the regulatory status of our products, general economic and industry conditions that affect customer demand, our level of research and development activities, changes in our administrative infrastructure, foreign currency fluctuations, changes in assets and liabilities subject to interest rate variability and changes in related interest rates, and the effect of domestic and international income taxes and the utilization of related net operating loss carryforwards.
18
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Interest Rate Risk
Our exposure to interest rate risk arises principally from the variable rates associated with our credit facilities. At June 30, 2002, we had borrowings of $19.3 million outstanding under our credit facility, which are subject to a variable rate, with a rate of 3.625%. Based on this debt load, an adverse change of 1.0% in the interest rate of all such borrowings outstanding would cause us to incur an increase in interest expense of approximately $193,000 on an annual basis. We currently do not hedge our exposure to interest rate fluctuations, but may do so in the future.
Foreign Currency Rate Fluctuations
Fluctuations in the rate of exchange between the U.S. dollar and foreign currencies could adversely affect our financial results. Approximately 28% and 30% of our total net sales were denominated in foreign currencies during 2001 and the six months ended June 30, 2002, respectively, and we expect that foreign currencies will continue to represent a similarly significant percentage of our net sales in the future. Costs related to these sales are largely denominated in the same respective currencies, thereby limiting our transaction risk exposures. However, for sales not denominated in U.S. dollars, if there is an increase in the rate at which a foreign currency is exchanged for U.S. dollars, it will require more of the foreign currency to equal a specified amount of U.S. dollars than before the rate increase. In such cases, and if we price our products in the foreign currency, we will receive less in U.S. dollars than we did before the rate increase went into effect. If we price our products in U.S. dollars and competitors price their products in local currency, an increase in the relative strength of the U.S. dollar could result in our prices not being competitive in a market where business is transacted in the local currency.
A substantial majority of our sales denominated in foreign currencies are derived from European Union countries and are denominated in the Euro. Additionally, we have significant intercompany receivables from our foreign subsidiaries which are denominated in foreign currencies, principally the Euro and the Japanese yen. Our principal exchange rate risk therefore exists between the U.S. dollar and the Euro, and the U.S. dollar and the yen. We do not currently hedge our exposure to foreign currency exchange rate fluctuations. We may, however, hedge such exposures in the future.
Inflation
We do not believe that inflation has had a material effect on our results of operations in recent years and periods. There can be no assurance, however, that our business will not be adversely affected by inflation in the future.
19
PART II OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
None |
ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS
(a) | Not applicable. | |
(b) | Not applicable. | |
(c) | Not applicable. | |
(d) | Not applicable. |
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
(a) | Not applicable | |
(b) | Not applicable |
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
The Companys 2002 Annual Meeting of Stockholders (Annual Meeting) was held on May 30, 2002.
At the Annual Meeting, the stockholders elected six directors to serve on the Board of Directors of the Company for a term of one year. The tabulation of votes with respect to each nominee was as follows:
Nominee | For | Withheld | ||||||
F. Barry Bays |
27,695,796 | 2,881,240 | ||||||
James T. Treace |
29,829,382 | 747,654 | ||||||
Richard B. Emmitt |
29,829,382 | 747,654 | ||||||
James E. Thomas |
29,850,122 | 726,914 | ||||||
Thomas E. Timbie |
29,978,482 | 598,554 | ||||||
Elizabeth H. Weatherman |
29,850,122 | 726,914 |
There were no broker non-votes on the proposal to elect directors.
The Companys 2002 Employee Stock Purchase Plan was approved by the stockholders at the Annual Meeting by a vote of 30,403,180 for and 171,656 against. There were 2,200 abstentions and no broker non-votes.
ITEM 5. OTHER INFORMATION
Not applicable. |
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
(a) | The following exhibits are filed as a part of this Quarterly Report on Form 10-Q or are incorporated herein by reference: |
20
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K, continued
Exhibit | ||
Number | Description | |
3.1 | Form of Fourth Amended and Restated Certification of Incorporation.* | |
3.2 | Form of Amended and Restated By-laws of Wright Medical Group, Inc.* | |
4.1 | Registration Rights Agreement, dated December 7, 1999, among the investors listed on Schedule I to the Agreement and Wright Medical Group, Inc.* | |
4.2 | Investor Rights Agreement, dated December 22, 1999, among the investors listed on Schedule I to the Agreement, Warburg, Pincus Equity Partners, L.P., and Wright Medical Group, Inc.* | |
4.3 | Form of Stock Certificate.* | |
10.1 | Stockholders Agreement, dated December 7, 1999, among the stockholders, the investors listed on Schedule I to the Agreement and Wright Medical Group, Inc.* | |
10.2 | Amendment No. 1 to the Stockholders Agreement, dated August 7, 2000.* | |
10.3 | Form of Employment Agreement between Wright Medical Group, Inc. and certain of its Executive Officers.* | |
10.4 | 1999 Equity Incentive Plan.* | |
10.5 | Form of Incentive Stock Option Agreement.* | |
10.6 | Form of Non-Qualified Stock Option Agreement.* | |
10.7 | Credit Agreement, dated as of August 1, 2001, among Wright Medical Group, Inc., Wright Medical Technology, Inc., the Lenders named therein, The Chase Manhattan Bank, as Administrative Agent, Collateral Agent and Issuing Bank, Credit Suisse First Boston, as Co-Syndication Agent and U.S. Bank National Association, as Co-Syndication Agent.+ | |
10.8 | Form of Indemnification Agreement between Wright Medical Group, Inc. and its Directors and Executive Officers.* | |
10.9 | Form of Warrant.* | |
10.10 | Form of Amendment No. 1 to the Incentive Stock Option Agreement.* | |
10.11 | Form of Sales Representative Award Agreement under the 1999 Equity Incentive Plan.* | |
10.12 | Form of Non-Employee Director Stock Option Agreement under the 1999 Equity Incentive Plan.* | |
10.13 | Form of Amended and Restated 1999 Equity Incentive Plan.* | |
11.1 | Computation of earnings per share (included in Note 5 of the Notes to Consolidated Financial Statements (unaudited) in Item 1 of Part I of this report) | |
99.1 | Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed by F. Barry Bays, the President and Chief Executive Officer of Wright Medical Group, Inc., on August 12, 2002. | |
99.2 | Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, signed by John K. Bakewell, the Executive Vice President and Chief Financial Officer of Wright Medical Group, Inc., on August 12, 2002. |
* | Incorporated by reference to Wright Medical Group, Inc.s Registration Statement on Form S-1(File No. 333-59732). | |
+ | Incorporated by reference to Wright Medical Group, Inc.s Current Report on Form 8-K, filed August 3, 2001. |
21
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K, continued
(b) | Reports on Form 8-K | |
The following current reports on Form 8-K were filed during the quarter ended June 30, 2002: |
Date of Report | Items Reported | |
May 10, 2002 | Wright Medical Group, Inc. changes certifying accountant. |
22
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Arlington, State of Tennessee, on August 12, 2002.
WRIGHT MEDICAL GROUP, INC. | |||
By: | /s/ F. Barry Bays | ||
|
|||
F. Barry Bays President and Chief Executive Officer |
|||
By: | /s/ John. K. Bakewell | ||
|
|||
John K. Bakewell Executive Vice President and Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) |
23