FORM 10-Q
U.S. SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
QUARTERLY REPORT PURSUANT TO SECTION 13
OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTER ENDED JUNE 30, 2002
1ST NATIONAL BANCSHARES, INC.
(exact name of registrant as specified in its charter)
Florida | 06-1522028 | |
|
||
(Jurisdiction of Organization) |
I.R.S. Employer Identification No. |
5817 Manatee Avenue West, Bradenton, Florida (Address of principal office) |
34209 (Zip Code) |
Registrants telephone number, including area code: (813) 794-6969
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements of the past 90 days.
Yes x No o
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Common stock, par value $.10 per share | 1,751,979 shares | |
|
||
(class) | Outstanding as of August 7, 2002 |
FIRST NATIONAL BANK OF MANATEE
Index to Form 10-Q
For the quarter Ended June 30, 2002
Page | ||||||
PART I. FINANCIAL INFORMATION |
||||||
Item 1. Financial Statements |
||||||
Condensed Consolidated Balance Sheets,
June 30, 2002 and December 31, 2001 |
1 | |||||
Condensed Consolidated Statements
of Income for the six months ended
June 30, 2002 and 2001 |
3 | |||||
Condensed Consolidated Statements of
Cash Flows for the six months ended
June 30, 2002 and June 30, 2001 |
4 | |||||
Item 2. Managements Discussion and Analysis of
Financial Condition and Results of Operations |
6 | |||||
Item 3. Quantitative and Qualitative Disclosure About
Market Risk |
10 | |||||
PART II. OTHER INFORMATION |
||||||
Item 1. Legal Proceedings |
12 | |||||
Item 2. Changes in Securities and Use of Proceeds |
12 | |||||
Item 3. Defaults under Senior Securities |
12 | |||||
Item 4. Submission of Matters to a vote of Security Holders |
12 | |||||
Item 5. Other Information |
12 | |||||
Item 6. Exhibits and Reports on Form 8-K |
12 | |||||
SIGNATURES |
13 |
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
FIRST NATIONAL BANCSHARES, INC.
Assets (000s)
June 30 | December 31 | ||||||||
2002 | 2001 | ||||||||
(Unaudited) | ** | ||||||||
CASH & DUE FROM BANKS |
5,028 | 20,967 | |||||||
BONDS & SECURITIES |
40,523 | 37,903 | |||||||
Total Fixed Rate Loans |
24,974 | 21,895 | |||||||
Total Construction Loans |
2,859 | 5,053 | |||||||
Total Prime Loans |
29,132 | 23,793 | |||||||
ARM Residential |
35,734 | 34,299 | |||||||
ARM Multi-Family |
4,909 | 3,283 | |||||||
ARM Commercial |
61,214 | 56,954 | |||||||
Total ARM Mortgages |
101,857 | 94,536 | |||||||
Total Tax Exempt Loans |
586 | 622 | |||||||
Total Loans (Gross) |
159,408 | 145,899 | |||||||
Overdrafts |
105 | 46 | |||||||
Reserve for Bad Debts |
-1,670 | -1,551 | |||||||
FASB 91 Fees |
-205 | -91 | |||||||
TOTAL LOANS (NET) |
157,638 | 144,302 | |||||||
Fixed Assets |
8,077 | 5,872 | |||||||
OREO & Repos |
25 | 654 | |||||||
Other Assets |
1,630 | 2,867 | |||||||
Total Fixed & Other Assets |
9,732 | 9,392 | |||||||
TOTAL ASSETS |
212,921 | 212,565 |
Liabilities and Stockholders Equity (000s)
June 30 | December 31 | |||||||||||
2002 | 2001 | |||||||||||
Demand Deposits |
50,356 | 53,042 | ||||||||||
Savings |
15,592 | 13,689 | ||||||||||
MMA |
37,667 | 46,448 | ||||||||||
Certificates of Deposit |
58,649 | 62,670 | ||||||||||
Total Time Deposits |
111,908 | 122,807 | ||||||||||
TOTAL DEPOSITS |
162,264 | 175,849 | ||||||||||
Repurchase Agreements |
16,905 | 12,966 | ||||||||||
Capital Lease Obligation |
0 | 414 | ||||||||||
Fed Funds Purchased and other
Short Term Borrowings |
8,750 | 5,000 | ||||||||||
Other Borrowings |
5,000 | 0 | ||||||||||
Accruals |
1,157 | 1,198 | ||||||||||
Suspense and Other Liabilities |
158 | 90 | ||||||||||
TOTAL LIABILITIES |
194,234 | 195,517 | ||||||||||
Base Capital |
16,794 | 14,904 | ||||||||||
Unrealized Gains & Losses |
630 | 266 | ||||||||||
Current Year Earnings |
1,263 | 1,877 | ||||||||||
NET SHAREHOLDERS EQUITY |
18,687 | 17,047 | ||||||||||
TOTAL LIABILITIES & CAPITAL |
$ | 212,921 | $ | 212,565 | ||||||||
FIRST NATIONAL BANCSHARES, INC
2002 | 2001 | |||||||||
Interest Income: |
||||||||||
Loans (excluding fees) |
5,393 | 5,819 | ||||||||
Loan Fees |
81 | 73 | ||||||||
Investment securities: |
||||||||||
Taxable |
834 | 895 | ||||||||
Exempt from Federal Taxes |
185 | 188 | ||||||||
Interest Bearing Bank Balances |
36 | 230 | ||||||||
Federal funds sold |
0 | 0 | ||||||||
Total Interest Income |
6,529 | 7,205 | ||||||||
Interest expense |
1,937 | 3,746 | ||||||||
Net Interest Income |
4,592 | 3,459 | ||||||||
Provision for credit loss |
189 | 70 | ||||||||
Net Interest Income
After Provision for Credit Losses |
4,403 | 3,389 | ||||||||
Other operating income: |
||||||||||
Service charges on deposit accounts |
239 | 236 | ||||||||
Investment sec. gains |
0 | 0 | ||||||||
Trust & Investment Sales Fees |
419 | 390 | ||||||||
Other Income |
184 | 125 | ||||||||
Total Other Operating Income |
842 | 751 | ||||||||
Other operating expenses: |
||||||||||
Salaries and employee benefits |
2,010 | 1,694 | ||||||||
Occupancy & Equipment expense |
557 | 617 | ||||||||
Other expenses |
644 | 720 | ||||||||
Total Other operating expenses |
3,311 | 3,031 | ||||||||
Profit Before Tax |
1,934 | 1,109 | ||||||||
Estimated State and Federal Income Taxes |
671 | 358 | ||||||||
Profit After Tax |
$ | 1,263 | 751 | |||||||
Earnings per Share |
$ | .72 | $ | .45 | ||||||
Earnings per Share fully diluted |
$ | .66 | $ | .42 |
STATEMENTS OF CASH FLOWS
2002 | 2001 | |||||||
Operating activities |
||||||||
Net Income |
1,263 | 751 | ||||||
Adjustments to reconcile net income to
cash provided by operating activities: |
||||||||
Depreciation & leasehold amortization |
89 | 250 | ||||||
Allowance for loan losses (net of charge offs) |
119 | 46 | ||||||
Decrease (increase) in accrued interest receivable |
(28 | ) | (121 | ) | ||||
Increase (decrease) in accrued interest payable |
(102 | ) | 164 | |||||
Increase (decrease) in accounts payable and other liabilities |
(1 | ) | 31 | |||||
Decrease (increase) in other assets |
1,288 | 41 | ||||||
Net cash provided by operating activities |
2,628 | 1,162 | ||||||
Investing activities |
||||||||
Proceeds from sales and maturities of investment
securities net of purchases |
(2,036 | ) | 3,795 | |||||
Loans originated, net of principal collections |
(13,568 | ) | (4,596 | ) | ||||
Capital expenditures |
(2,294 | ) | (607 | ) | ||||
Proceeds from sale of other R. E. and assets owned |
629 | 422 | ||||||
Increase (decrease) in overnight funds purchased |
3,750 | 0 | ||||||
Decrease (increase) in federal funds sold |
0 | 0 | ||||||
Net cash provided (used) by investing activities |
(13,519 | ) | (986 | ) | ||||
Financing activities |
||||||||
Net increase (decrease) in demand deposits |
(2,686 | ) | 40 | |||||
Net increase (decrease) time deposits |
(10,899 | ) | (5,414 | ) | ||||
Increase (decrease) in term borrowings |
4,586 | 0 | ||||||
Increase (decrease) in securities sold under
agreements to repurchase |
3,939 | 3,828 | ||||||
Dividends paid |
0 | 0 | ||||||
Proceeds from issuance of common stock |
12 | 36 | ||||||
Retirement of common stock |
0 | 0 | ||||||
Principal payments under capital lease obligation |
0 | (24 | ) | |||||
Net cash (used) provided by financing activities |
(5,048 | ) | (1,534 | ) | ||||
Net increase in cash and due from banks |
(15,939 | ) | (1,358 | ) | ||||
Cash and due from banks at beginning of year |
20,967 | 10,393 | ||||||
Cash and due from banks at end of quarter |
$ | 5,028 | $ | 9,035 | ||||
Schedule of non-cash investing activities |
||||||||
Loans transferred to other real estate owned |
$ | 0 | $ | 0 | ||||
NOTES TO CONDENSED FINANCIAL STATEMENTS
Note 1 Basis of Financial Reporting
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with instructions to Form 10-Q and do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all normal and recurring adjustments necessary for fair presentation of such financial statements have been included. For further information, refer to the consolidated financial statements and the notes thereto included in the Banks annual report on Form 10-K for the year ended December 31, 2001.
Results for the six month period ended June 30, 2002, may not necessarily be indicative of those to be expected for the entire year.
Managements Discussion and Analysis of Financial Condition and Results of Operations.
Overview.
1st National Bank & Trust (formerly First National Bank of Manatee) (the Bank) commenced operations on July 18, 1986. The Banks activities since inception have consisted of accepting deposits, originating a variety of loans. The Banks first branch was opened on Anna Maria Island (5 miles west of the main office) in October, 1994. The second branch was opened in May of 1996 on State Road 64 (5 miles east of the main office). In January of 1997, the bank opened its third branch on State Road 70 (8 miles southeast of the main office). The Bank opened its latest Branch in Ellenton at the corner of US 301 and Old Tampa Road. In December of 1997, the bank acquired a site at University Blvd. and Lakewood Ranch Blvd. for a future branch. The bank also opened a Trust Department in March of 1995. The Bank, as a local independent bank, follows a philosophy of developing its equity and deposit base and focusing its lending activities within its community. The Banks underlying lending policy has been and is anticipated to continue being directed toward better-than-normal credit risks.
On January 1, 1999 the Bank was merged into First National Bancshares, Inc., a Florida corporation (the Holding Company). The Holding Company was formed specifically for the purpose of having the Bank merged into it. At the time of the merger, the Holding Company had assets of $128,000 and a net worth of ($55,000). The Holding Company is now a one bank holding company with no other subsidiaries than the Bank. Therefore, there are no significant adjustments from the financial information of the Bank to the consolidated financial information for the Holding Company.
The following discussion and analysis is based on the Holding Companys financial condition and results of operations for the period from January 1, 2002 through June 30, 2002. This discussion and analysis should be read in conjunction with the financial statement summaries of the Holding Company, included elsewhere in this quarterly report.
Results of Operations.
Earnings in the first half of 2002 were up $512,000 or 68% compared to earnings in the same period last year as direct result of net interest income rising significantly while the bank and corresponding expenses grew only modestly. Operating expenses increased by $180,000. While employee expenses rose, occupancy and other expenses fell. The major component of the Banks decreased occupancy expense was the elimination of the lease on the banks main office as a result of the purchase of that property in January of this year. The Banks contribution of $189,000 to loan loss reserve was $119,000 higher than last year and due to significantly stronger loan growth.
Net Interest Income. The major component of the Banks earning capacity is net interest income, which represents the difference or spread between interest income on earning assets and interest bearing liabilities, primarily deposits. The spread is considered positive when rate-sensitive assets
exceed rate-sensitive liabilities, and negative when rate-sensitive liabilities exceed rate sensitive assets. Net interest income is also affected by changes in interest rates earned and paid, and by changes in the volume of interest-earning assets and interest-bearing liabilities. To the extent possible, the Bank follows a strategy intended to insulate the Banks interest rate spread from adverse changes in interest rates by maintaining spreads through the adjustability of its earning assets and interest-bearing liabilities. On June 30, 2002, the Banks loan portfolio had a high ratio of repriceability within one year.
The Bank had excellent growth in its loan portfolio outstandings when compared to last year. This strongly contributed to in increased net interest income. Falling interest rates and widening margins in the second half of 2001 and early 2002 also contributed to increased net interest margins. Net interest income for six months in 2002 was $4,403,000 compared to $3,389,000 in 2001.
Interest Earning Assets. Real estate related loans at June 30, 2002, accounted for a majority of the banks loan portfolio. Most of the mortgages are variable rate loans and are adjustable each one to five years. Thus, volatile interest rates can result in the real estate loans lagging market conditions. In 2000, rates were initially stabile but began to fall in the second half of the year and this drop in rates continued into 2001 and leveled off there. This interest rate decline allowed the Bank to significantly reprice its deposits and widen its margins. As rates have stabilized this year, margins have leveled off in the second quarter. If rates stay at their present level, the Bank may see some narrowing of margins as loans continue to reprice.
The Banks investment portfolio is concentrated primarily in U.S. Government agencies and corporations. About 15% of the Banks investment portfolio re-prices in one year. The Banks Available-for-Sale portfolio has a market value of about $1,010,000 greater than book value.
Non-interest Earning Assets. Non-interest earning assets accounted for 7% of total assets on June 30, 2002, and primarily consisted of cash and due from banks, equipment and branches, and accrued interest receivable.
Funding Sources. The primary source of funds for the Banks lending and investment activities is deposits. At June 30, 2002 the Banks total deposits were $162.3 million plus $16.9 million in repurchase agreements. The Banks deposits are highly concentrated in interest-bearing accounts, which is typical for the Banks market area. The Bank has 16% of its deposits in NOW Accounts and 69% of its deposits in Savings, MMAs and CD deposits. Despite a high concentration of certificates of deposit, the Bank does not anticipate the maturity of such certificates to affect the Banks liquidity, as management believes that the high concentration was primarily due to customer relationships and not higher than market rates. The Bank is not in the practice of paying above market rates on deposits.
Non-interest Income. The Banks non-interest income for the six month period ended June 30, 2002 and was $842,000 including $419,000 from its Trust Department and Investment Sales areas. Periodic security transactions generate investment gains or losses and are primarily a result of tax
management considerations and liquidity requirements. The bank had no security gains in 2002. The other significant items of non-interest income represented service charges on deposit accounts and merchant credit card account income.
Non-interest Expense. The Banks non-interest expense for the six month period ended June 30, 2002 was $3,311,000 including $2,010,000 of salaries and employee benefits. The Banks occupancy and equipment expenses for the period ended June 30, 2002 were $557,000. Non-interest expense was up from $3,031,000 in 2001. The increase in expense is primarily due to growth in the employee base and increased payments into the Employee Incentive Plan due to the increased profits of the bank.
Allowance for Credit Losses. The allowance for credit losses is established through a provision for credit losses charged to expenses. Loans are charged against the allowance for credit losses when management believes that the collectability of the principal is unlikely. The allowance is an amount that management believes will be adequate to absorb losses inherent in existing loans and commitments to extend credit based on evaluations of the collectability and prior loan loss experience of loans and commitments to extend credit. The evaluations take into consideration such factors as changes in the nature and volume of the loan portfolio, overall portfolio quality, review of specific problem loans, and current economic conditions that may affect the borrowers ability to pay.
An allowance for loan loss expense of $189,000 was charged to operating expenses for the six month period ended June 30, 2002. The Bank had net charge offs during this period of $65,000. The Bank has a total of $1,670,000 reserved for future loan losses.
Loans on which the accrual of interest has been discontinued are designated as non-accrual loans. Accrual of interest on loans is discontinued either when reasonable doubt exists as to the full, timely collection of interest or when a loan becomes contractually past due by 90 days or more with respect to interest or principal. When a loan is placed on non-accrual status, all interest previously accrued but not collected is reversed against current period interest income unless it is adequately secured. Income on such loans is then recognized only to the extent that cash is received and the future collection of principal is probable. Interest accruals are resumed on such loans only when they are brought fully current with respect to interest and principal and when in the judgment of management, the loans are estimated to be fully collectible as to both principal and interest. The bank had one real loan on non-accrual at June 30, 2002 totaling $1,350,000. Where appropriate, the Bank makes specific reserves for future losses on non-performing loans. The Bank has no specific reserves established at June 30, 2002.
The bank also had no other real estate owned at June 30,2002.
Capital Resources. In the normal course of business, the capital position of the Bank is reviewed by management and regulatory authorities. The Comptroller of the Currency has specified guidelines for purposes of evaluating a banks capital adequacy. Currently, banks must maintain a minimum
primary capital ratio of capital-to-assets of 4%. Primary capital includes the Banks stockholders equity, subordinated debt, and the allowance for credit losses. At June 30, 2002, the Banks primary capital ratio was approximately 9.5%. In 1991, the Comptroller began evaluating banks capital on a risk basis i.e. more capital will be required for commercial loans than for residential real estate loan and even less will be required for government bonds. The Comptroller will require a minimum of an 8% capital ratio under this risk based method. Currently the Bank has a risk based capital ratio in excess of 12.9 %.
Liquidity. Management of the Bank continually evaluates its liquidity position. Management believes that the Banks investment portfolio, when combined with interest bearing bank balances and Fed Funds sold, provides adequate liquidity to meet the Banks needs. As noted in Funding Sources above, management believes that the high concentration of time deposits is primarily due to customer relationships and not to higher-than-market rates and, thus, do not present any unusual liquidity risk. In addition, the bank has established borrowing lines with correspondent banks, and with the Federal Home Loan Bank to cover liquidity needs.
Impact of Inflation and Changing Prices. Unlike most industrial companies, virtually all of the Banks assets and liabilities are monetary in nature. As a result, interest rates have a more significant impact on the Banks performance than do the effects of inflation. Interest rates do not necessarily move in the same direction or with the same magnitude as the prices of goods and services, since such prices are affected by inflation. In the current interest rate environment, liquidity and the maturity structure of a financial institutions assets and liabilities are also critical to the maintenance of acceptable performance levels.
Quantitative and Qualitative Disclosure About Market Risk
The Bank periodically performs asset/liability analysis to assess the Banks sensitivity to changing market conditions. The primary function of asset/liability management is to assure adequate liquidity and maintain an appropriate balance between interest-sensitive earning assets and interest-bearing liabilities. Liquidity management involves the ability to meet the cash flow requirements of customers who may be either depositors wanting to withdraw funds or borrowers needing assurance that sufficient funds will be available to meet their credit needs. Interest rate sensitivity management seeks to avoid fluctuating net interest margins and to enhance consistent growth of net interest income through periods of changing interest rates.
Marketable investment securities, particularly those of shorter maturities, are a principal source of asset liquidity. Securities maturing or expected to be called within one year or less amounted to $4,517,000 at June 30, 2002 representing 12% of the investment securities portfolio.
The Bank moderates its liquidity needs by maintaining short term borrowing lines with several regional banks. At June 30, 2002, the Bank had lines of credit established with other banking institutions totaling $25,400,000.
Brokered deposits are deposit instruments, such as certificates of deposit, bank investment contracts and certain municipal investment contracts that are issued through brokers who then offer and/or sell these deposit instruments to one or more investors. The Bank does not currently purchase or sell brokered deposits.
Maturities of time certificates of deposit of $100,000 or more, outstanding at June 30, 2002, are summarized as follows:
(thousands of dollars) | ||||
3 months or less |
$ | 6,097 | ||
Over 3 through 12 months |
10,260 | |||
Over 12 through 36 months |
3,062 | |||
Over 36 months |
557 | |||
Total |
$ | 19,967 |
Interest rate sensitivity varies with different types of interest earning assets and interest-bearing liabilities. Overnight federal funds, on which rates change daily, and loans, which are tied to the prime rate, differ considerably from long-term investment securities and fixed-rate loans. Similarly, time deposits over $100,000 and money market accounts are much more interest rate sensitive than passbook savings accounts. The shorter term interest rate sensitivities are key to measuring the interest sensitivity gap, or excess interest-sensitive earning assets over interest-bearing liabilities.
The following table shows the interest sensitivity gaps for four different time intervals as of June 30, 200. For the first year, interest-sensitive assets exceed liabilities by $3,496,000. Over the following two years, liabilities re-price faster than assets. The excess of interest-bearing liabilities over interest-earning assets for the one-to-three year period is primarily related to the longer maturities of CDs and NOW and MMA accounts that are regarded as much less rate sensitive.
As of June 30
(thousands of dollars)
0-90 | 91-365 | 1-3 | Over 3 | |||||||||||||
Days | Days | Years | Years | |||||||||||||
Interest-sensitive assets |
$ | 37,035 | $ | 19,027 | $ | 70,147 | $ | 74,080 | ||||||||
Interest-sensitive liabilities |
60,815 | 31,792 | 72,846 | 3,241 | ||||||||||||
Interest sensitivity gap |
(23,780 | ) | (12,765 | ) | (2,699 | ) | 70,839 | |||||||||
Cumulative gap |
$ | (23,780 | ) | $ | (36,545 | ) | $ | (39,244 | ) | $ | 31,595 |
The primary interest sensitive assets and liabilities in the one-year maturity range are loans and time deposits. Trying to minimize this gap while maintaining earnings is a continual challenge in a changing interest rate environment and one of the objectives of the Banks asset/liability management strategy.
Part II. Other Information
Item 1: Legal Proceedings Against the Bank None.
Item 2: Changes in Securities and Use of Proceeds None
Items 3: Defaults under Senior Securities None
Item 4: Submission of Matters to a vote of Security Holders None.
Item 5: Other Information None
Item 6: Exhibits and Reports on Form 8-K
Exhibits
a) | Plan of acquisition, reorganization, arrangement, liquidation, or succession. None | |||
b) | Articles of incorporation and by-laws. | |||
1) | A copy of the Amended and Restated Articles of Incorporation of the Registrant is included as Exhibit 3.A to the Registration Statement. | |||
2) | A copy of the Bylaws of the Registrant is included as Exhibit 3.B to this Registration Statement. | |||
c) | Instruments defining the rights of securities holders, including indentures. | |||
None | ||||
d) | Published report regarding matters submitted to vote of security holders. | |||
None |
FIRST NATIONAL BANCSHARES, INC. | ||
/s/ Glen W. Fausset 08/08/2001 | ||
|
||
Glen W. Fausset President and Director |