Back to GetFilings.com



Table of Contents

FORM 10-Q

U.S. SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549


QUARTERLY REPORT PURSUANT TO SECTION 13
OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTER ENDED JUNE 30, 2002

1ST NATIONAL BANCSHARES, INC.
(exact name of registrant as specified in its charter)

     
Florida   06-1522028

 
(Jurisdiction of Organization)   I.R.S. Employer
Identification No.
     
5817 Manatee Avenue West, Bradenton, Florida
(Address of principal office)
  34209
(Zip Code)

Registrant’s telephone number, including area code: (813) 794-6969

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements of the past 90 days.

Yes   x    No   o

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

     
Common stock, par value $.10 per share   1,751,979 shares

 
(class)   Outstanding as of August 7, 2002

 


TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
Consolidated Balance Sheet
Statement of Income
STATEMENTS OF CASH FLOWS
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Quantitative and Qualitative Disclosure About Market Risk
Part II. Other Information
Item 1: Legal Proceedings Against the Bank — None.
Item 2: Changes in Securities and Use of Proceeds — None
Items 3: Defaults under Senior Securities — None
Item 4: Submission of Matters to a vote of Security Holders – None.
Item 5: Other Information — None
Item 6: Exhibits and Reports on Form 8-K


Table of Contents

FIRST NATIONAL BANK OF MANATEE
Index to Form 10-Q
For the quarter Ended June 30, 2002

             
        Page
       
PART I. FINANCIAL INFORMATION
       
 
Item 1. Financial Statements
       
   
Condensed Consolidated Balance Sheets, June 30, 2002 and December 31, 2001
    1  
   
Condensed Consolidated Statements of Income for the six months ended June 30, 2002 and 2001
    3  
   
Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2002 and June 30, 2001
    4  
 
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
    6  
 
Item 3. Quantitative and Qualitative Disclosure About Market Risk
    10  
PART II. OTHER INFORMATION
       
 
Item 1. Legal Proceedings
    12  
 
Item 2. Changes in Securities and Use of Proceeds
    12  
 
Item 3. Defaults under Senior Securities
    12  
 
Item 4. Submission of Matters to a vote of Security Holders
    12  
 
Item 5. Other Information
    12  
 
Item 6. Exhibits and Reports on Form 8-K
    12  
SIGNATURES
    13  

 


Table of Contents

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

FIRST NATIONAL BANCSHARES, INC.

Consolidated Balance Sheet

Assets (000’s)

                   
      June 30   December 31
      2002   2001
     
 
      (Unaudited)   **
CASH & DUE FROM BANKS
    5,028       20,967  
BONDS & SECURITIES
    40,523       37,903  
Total Fixed Rate Loans
    24,974       21,895  
Total Construction Loans
    2,859       5,053  
Total Prime Loans
    29,132       23,793  
 
ARM Residential
    35,734       34,299  
 
ARM Multi-Family
    4,909       3,283  
 
ARM Commercial
    61,214       56,954  
Total ARM Mortgages
    101,857       94,536  
Total Tax Exempt Loans
    586       622  
Total Loans (Gross)
    159,408       145,899  
Overdrafts
    105       46  
Reserve for Bad Debts
    -1,670       -1,551  
FASB 91 Fees
    -205       -91  
TOTAL LOANS (NET)
    157,638       144,302  
Fixed Assets
    8,077       5,872  
OREO & Repos
    25       654  
Other Assets
    1,630       2,867  
Total Fixed & Other Assets
    9,732       9,392  
TOTAL ASSETS
    212,921       212,565  

 


Table of Contents

Liabilities and Stockholders’ Equity (000’s)

                   
      June 30 December 31
      2002   2001
     
 
Demand Deposits
    50,356       53,042  
 
Savings
    15,592       13,689  
 
MMA
    37,667       46,448  
 
Certificates of Deposit
    58,649       62,670  
Total Time Deposits
    111,908       122,807  
 
   
     
 
TOTAL DEPOSITS
    162,264       175,849  
 
   
     
 
Repurchase Agreements
    16,905       12,966  
Capital Lease Obligation
    0       414  
Fed Funds Purchased and other Short Term Borrowings
    8,750       5,000  
Other Borrowings
    5,000       0  
Accruals
    1,157       1,198  
Suspense and Other Liabilities
    158       90  
TOTAL LIABILITIES
    194,234       195,517  
Base Capital
    16,794       14,904  
Unrealized Gains & Losses
    630       266  
Current Year Earnings
    1,263       1,877  
 
   
     
 
NET SHAREHOLDERS’ EQUITY
    18,687       17,047  
 
   
     
 
TOTAL LIABILITIES & CAPITAL
  $ 212,921     $ 212,565  
 
   
     
 

 


Table of Contents

FIRST NATIONAL BANCSHARES, INC

Statement of Income
For the Period January 1 through June 30 (000’s)
                     
        2002   2001
       
 
Interest Income:
               
Loans (excluding fees)
    5,393       5,819  
Loan Fees
    81       73  
Investment securities:
               
 
Taxable
    834       895  
 
Exempt from Federal Taxes
    185       188  
Interest Bearing Bank Balances
    36       230  
Federal funds sold
    0       0  
 
   
     
 
   
Total Interest Income
    6,529       7,205  
Interest expense
    1,937       3,746  
 
   
     
 
   
Net Interest Income
    4,592       3,459  
Provision for credit loss
    189       70  
 
   
     
 
Net Interest Income After Provision for Credit Losses
    4,403       3,389  
 
   
     
 
Other operating income:
               
 
Service charges on deposit accounts
    239       236  
 
Investment sec. gains
    0       0  
 
Trust & Investment Sales Fees
    419       390  
 
Other Income
    184       125  
 
   
     
 
   
Total Other Operating Income
    842       751  
Other operating expenses:
               
Salaries and employee benefits
    2,010       1,694  
Occupancy & Equipment expense
    557       617  
Other expenses
    644       720  
 
   
     
 
   
Total Other operating expenses
    3,311       3,031  
 
   
     
 
   
Profit Before Tax
    1,934       1,109  
Estimated State and Federal Income Taxes
    671       358  
 
   
     
 
   
Profit After Tax
  $ 1,263       751  
 
   
         
   
Earnings per Share
  $ .72     $ .45  
   
Earnings per Share fully diluted
  $ .66     $ .42  

 


Table of Contents

STATEMENTS OF CASH FLOWS

(000’s)
For the Period January 1 through June 30 (000’s)
                 
    2002   2001
   
 
Operating activities
               
Net Income
    1,263       751  
Adjustments to reconcile net income to cash provided by operating activities:
               
Depreciation & leasehold amortization
    89       250  
Allowance for loan losses (net of charge offs)
    119       46  
Decrease (increase) in accrued interest receivable
    (28 )     (121 )
Increase (decrease) in accrued interest payable
    (102 )     164  
Increase (decrease) in accounts payable and other liabilities
    (1 )     31  
Decrease (increase) in other assets
    1,288       41  
 
   
     
 
Net cash provided by operating activities
    2,628       1,162  
Investing activities
               
Proceeds from sales and maturities of investment securities net of purchases
    (2,036 )     3,795  
Loans originated, net of principal collections
    (13,568 )     (4,596 )
Capital expenditures
    (2,294 )     (607 )
Proceeds from sale of other R. E. and assets owned
    629       422  
Increase (decrease) in overnight funds purchased
    3,750       0  
Decrease (increase) in federal funds sold
    0       0  
 
   
     
 
Net cash provided (used) by investing activities
    (13,519 )     (986 )
Financing activities
               
Net increase (decrease) in demand deposits
    (2,686 )     40  
Net increase (decrease) time deposits
    (10,899 )     (5,414 )
Increase (decrease) in term borrowings
    4,586       0  
Increase (decrease) in securities sold under agreements to repurchase
    3,939       3,828  
Dividends paid
    0       0  
Proceeds from issuance of common stock
    12       36  
Retirement of common stock
    0       0  
Principal payments under capital lease obligation
    0       (24 )
 
   
     
 
Net cash (used) provided by financing activities
    (5,048 )     (1,534 )
 
   
     
 
Net increase in cash and due from banks
    (15,939 )     (1,358 )
Cash and due from banks at beginning of year
    20,967       10,393  
 
   
     
 
Cash and due from banks at end of quarter
  $ 5,028     $ 9,035  
 
   
     
 
Schedule of non-cash investing activities
               
Loans transferred to other real estate owned
  $ 0     $ 0  
 
   
     
 

 


Table of Contents

NOTES TO CONDENSED FINANCIAL STATEMENTS

Note 1 — Basis of Financial Reporting

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with instructions to Form 10-Q and do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all normal and recurring adjustments necessary for fair presentation of such financial statements have been included. For further information, refer to the consolidated financial statements and the notes thereto included in the Bank’s annual report on Form 10-K for the year ended December 31, 2001.

Results for the six month period ended June 30, 2002, may not necessarily be indicative of those to be expected for the entire year.

 


Table of Contents

Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Overview.

     1st National Bank & Trust (formerly First National Bank of Manatee) (the Bank) commenced operations on July 18, 1986. The Bank’s activities since inception have consisted of accepting deposits, originating a variety of loans. The Bank’s first branch was opened on Anna Maria Island (5 miles west of the main office) in October, 1994. The second branch was opened in May of 1996 on State Road 64 (5 miles east of the main office). In January of 1997, the bank opened its third branch on State Road 70 (8 miles southeast of the main office). The Bank opened its latest Branch in Ellenton at the corner of US 301 and Old Tampa Road. In December of 1997, the bank acquired a site at University Blvd. and Lakewood Ranch Blvd. for a future branch. The bank also opened a Trust Department in March of 1995. The Bank, as a local independent bank, follows a philosophy of developing its equity and deposit base and focusing its lending activities within its community. The Bank’s underlying lending policy has been and is anticipated to continue being directed toward better-than-normal credit risks.

     On January 1, 1999 the Bank was merged into First National Bancshares, Inc., a Florida corporation (the Holding Company). The Holding Company was formed specifically for the purpose of having the Bank merged into it. At the time of the merger, the Holding Company had assets of $128,000 and a net worth of ($55,000). The Holding Company is now a one bank holding company with no other subsidiaries than the Bank. Therefore, there are no significant adjustments from the financial information of the Bank to the consolidated financial information for the Holding Company.

     The following discussion and analysis is based on the Holding Company’s financial condition and results of operations for the period from January 1, 2002 through June 30, 2002. This discussion and analysis should be read in conjunction with the financial statement summaries of the Holding Company, included elsewhere in this quarterly report.

Results of Operations.

     Earnings in the first half of 2002 were up $512,000 or 68% compared to earnings in the same period last year as direct result of net interest income rising significantly while the bank and corresponding expenses grew only modestly. Operating expenses increased by $180,000. While employee expenses rose, occupancy and other expenses fell. The major component of the Bank’s decreased occupancy expense was the elimination of the lease on the bank’s main office as a result of the purchase of that property in January of this year. The Bank’s contribution of $189,000 to loan loss reserve was $119,000 higher than last year and due to significantly stronger loan growth.

Net Interest Income. The major component of the Bank’s earning capacity is net interest income, which represents the difference or spread between interest income on earning assets and interest bearing liabilities, primarily deposits. The spread is considered positive when rate-sensitive assets

 


Table of Contents

exceed rate-sensitive liabilities, and negative when rate-sensitive liabilities exceed rate sensitive assets. Net interest income is also affected by changes in interest rates earned and paid, and by changes in the volume of interest-earning assets and interest-bearing liabilities. To the extent possible, the Bank follows a strategy intended to insulate the Bank’s interest rate spread from adverse changes in interest rates by maintaining spreads through the adjustability of its earning assets and interest-bearing liabilities. On June 30, 2002, the Bank’s loan portfolio had a high ratio of repriceability within one year.

     The Bank had excellent growth in its loan portfolio outstandings when compared to last year. This strongly contributed to in increased net interest income. Falling interest rates and widening margins in the second half of 2001 and early 2002 also contributed to increased net interest margins. Net interest income for six months in 2002 was $4,403,000 compared to $3,389,000 in 2001.

Interest Earning Assets. Real estate related loans at June 30, 2002, accounted for a majority of the bank’s loan portfolio. Most of the mortgages are variable rate loans and are adjustable each one to five years. Thus, volatile interest rates can result in the real estate loans lagging market conditions. In 2000, rates were initially stabile but began to fall in the second half of the year and this drop in rates continued into 2001 and leveled off there. This interest rate decline allowed the Bank to significantly reprice its deposits and widen its margins. As rates have stabilized this year, margins have leveled off in the second quarter. If rates stay at their present level, the Bank may see some narrowing of margins as loans continue to reprice.

     The Bank’s investment portfolio is concentrated primarily in U.S. Government agencies and corporations. About 15% of the Bank’s investment portfolio re-prices in one year. The Bank’s Available-for-Sale portfolio has a market value of about $1,010,000 greater than book value.

Non-interest Earning Assets. Non-interest earning assets accounted for 7% of total assets on June 30, 2002, and primarily consisted of cash and due from banks, equipment and branches, and accrued interest receivable.

Funding Sources. The primary source of funds for the Bank’s lending and investment activities is deposits. At June 30, 2002 the Bank’s total deposits were $162.3 million plus $16.9 million in repurchase agreements. The Bank’s deposits are highly concentrated in interest-bearing accounts, which is typical for the Bank’s market area. The Bank has 16% of its deposits in NOW Accounts and 69% of its deposits in Savings, MMA’s and CD deposits. Despite a high concentration of certificates of deposit, the Bank does not anticipate the maturity of such certificates to affect the Bank’s liquidity, as management believes that the high concentration was primarily due to customer relationships and not higher than market rates. The Bank is not in the practice of paying above market rates on deposits.

Non-interest Income. The Bank’s non-interest income for the six month period ended June 30, 2002 and was $842,000 including $419,000 from its Trust Department and Investment Sales areas. Periodic security transactions generate investment gains or losses and are primarily a result of tax

 


Table of Contents

management considerations and liquidity requirements. The bank had no security gains in 2002. The other significant items of non-interest income represented service charges on deposit accounts and merchant credit card account income.

Non-interest Expense. The Bank’s non-interest expense for the six month period ended June 30, 2002 was $3,311,000 including $2,010,000 of salaries and employee benefits. The Bank’s occupancy and equipment expenses for the period ended June 30, 2002 were $557,000. Non-interest expense was up from $3,031,000 in 2001. The increase in expense is primarily due to growth in the employee base and increased payments into the Employee Incentive Plan due to the increased profits of the bank.

Allowance for Credit Losses. The allowance for credit losses is established through a provision for credit losses charged to expenses. Loans are charged against the allowance for credit losses when management believes that the collectability of the principal is unlikely. The allowance is an amount that management believes will be adequate to absorb losses inherent in existing loans and commitments to extend credit based on evaluations of the collectability and prior loan loss experience of loans and commitments to extend credit. The evaluations take into consideration such factors as changes in the nature and volume of the loan portfolio, overall portfolio quality, review of specific problem loans, and current economic conditions that may affect the borrowers’ ability to pay.

     An allowance for loan loss expense of $189,000 was charged to operating expenses for the six month period ended June 30, 2002. The Bank had net charge offs during this period of $65,000. The Bank has a total of $1,670,000 reserved for future loan losses.

     Loans on which the accrual of interest has been discontinued are designated as non-accrual loans. Accrual of interest on loans is discontinued either when reasonable doubt exists as to the full, timely collection of interest or when a loan becomes contractually past due by 90 days or more with respect to interest or principal. When a loan is placed on non-accrual status, all interest previously accrued but not collected is reversed against current period interest income unless it is adequately secured. Income on such loans is then recognized only to the extent that cash is received and the future collection of principal is probable. Interest accruals are resumed on such loans only when they are brought fully current with respect to interest and principal and when in the judgment of management, the loans are estimated to be fully collectible as to both principal and interest. The bank had one real loan on non-accrual at June 30, 2002 totaling $1,350,000. Where appropriate, the Bank makes specific reserves for future losses on non-performing loans. The Bank has no specific reserves established at June 30, 2002.

     The bank also had no other real estate owned at June 30,2002.

Capital Resources. In the normal course of business, the capital position of the Bank is reviewed by management and regulatory authorities. The Comptroller of the Currency has specified guidelines for purposes of evaluating a bank’s capital adequacy. Currently, banks must maintain a minimum

 


Table of Contents

primary capital ratio of capital-to-assets of 4%. Primary capital includes the Bank’s stockholders’ equity, subordinated debt, and the allowance for credit losses. At June 30, 2002, the Bank’s primary capital ratio was approximately 9.5%. In 1991, the Comptroller began evaluating banks’ capital on a risk basis i.e. more capital will be required for commercial loans than for residential real estate loan and even less will be required for government bonds. The Comptroller will require a minimum of an 8% capital ratio under this risk based method. Currently the Bank has a risk based capital ratio in excess of 12.9 %.

Liquidity. Management of the Bank continually evaluates its liquidity position. Management believes that the Bank’s investment portfolio, when combined with interest bearing bank balances and Fed Funds sold, provides adequate liquidity to meet the Bank’s needs. As noted in “Funding Sources” above, management believes that the high concentration of time deposits is primarily due to customer relationships and not to higher-than-market rates and, thus, do not present any unusual liquidity risk. In addition, the bank has established borrowing lines with correspondent banks, and with the Federal Home Loan Bank to cover liquidity needs.

Impact of Inflation and Changing Prices. Unlike most industrial companies, virtually all of the Bank’s assets and liabilities are monetary in nature. As a result, interest rates have a more significant impact on the Bank’s performance than do the effects of inflation. Interest rates do not necessarily move in the same direction or with the same magnitude as the prices of goods and services, since such prices are affected by inflation. In the current interest rate environment, liquidity and the maturity structure of a financial institution’s assets and liabilities are also critical to the maintenance of acceptable performance levels.

 


Table of Contents

Quantitative and Qualitative Disclosure About Market Risk

     The Bank periodically performs asset/liability analysis to assess the Bank’s sensitivity to changing market conditions. The primary function of asset/liability management is to assure adequate liquidity and maintain an appropriate balance between interest-sensitive earning assets and interest-bearing liabilities. Liquidity management involves the ability to meet the cash flow requirements of customers who may be either depositors wanting to withdraw funds or borrowers needing assurance that sufficient funds will be available to meet their credit needs. Interest rate sensitivity management seeks to avoid fluctuating net interest margins and to enhance consistent growth of net interest income through periods of changing interest rates.

     Marketable investment securities, particularly those of shorter maturities, are a principal source of asset liquidity. Securities maturing or expected to be called within one year or less amounted to $4,517,000 at June 30, 2002 representing 12% of the investment securities portfolio.

     The Bank moderates its liquidity needs by maintaining short term borrowing lines with several regional banks. At June 30, 2002, the Bank had lines of credit established with other banking institutions totaling $25,400,000.

     Brokered deposits are deposit instruments, such as certificates of deposit, bank investment contracts and certain municipal investment contracts that are issued through brokers who then offer and/or sell these deposit instruments to one or more investors. The Bank does not currently purchase or sell brokered deposits.

     Maturities of time certificates of deposit of $100,000 or more, outstanding at June 30, 2002, are summarized as follows:

         
    (thousands of dollars)
3 months or less
  $ 6,097  
Over 3 through 12 months
    10,260  
Over 12 through 36 months
    3,062  
Over 36 months
    557  
 
   
 
Total
  $ 19,967  

     Interest rate sensitivity varies with different types of interest earning assets and interest-bearing liabilities. Overnight federal funds, on which rates change daily, and loans, which are tied to the prime rate, differ considerably from long-term investment securities and fixed-rate loans. Similarly, time deposits over $100,000 and money market accounts are much more interest rate sensitive than passbook savings accounts. The shorter term interest rate sensitivities are key to measuring the interest sensitivity gap, or excess interest-sensitive earning assets over interest-bearing liabilities.

     The following table shows the interest sensitivity gaps for four different time intervals as of June 30, 200. For the first year, interest-sensitive assets exceed liabilities by $3,496,000. Over the following two years, liabilities re-price faster than assets. The excess of interest-bearing liabilities over interest-earning assets for the one-to-three year period is primarily related to the longer maturities of CD’s and NOW and MMA accounts that are regarded as much less rate sensitive.

 


Table of Contents

As of June 30
(thousands of dollars)

                                 
    0-90   91-365   1-3   Over 3
    Days   Days   Years   Years
   
 
 
 
Interest-sensitive assets
  $ 37,035     $ 19,027     $ 70,147     $ 74,080  
Interest-sensitive liabilities
    60,815       31,792       72,846       3,241  
 
   
     
     
     
 
Interest sensitivity gap
    (23,780 )     (12,765 )     (2,699 )     70,839  
Cumulative gap
  $ (23,780 )   $ (36,545 )   $ (39,244 )   $ 31,595  

     The primary interest sensitive assets and liabilities in the one-year maturity range are loans and time deposits. Trying to minimize this gap while maintaining earnings is a continual challenge in a changing interest rate environment and one of the objectives of the Bank’s asset/liability management strategy.

 


Table of Contents

Part II. Other Information

Item 1: Legal Proceedings Against the Bank — None.

Item 2: Changes in Securities and Use of Proceeds — None

Items 3: Defaults under Senior Securities — None

Item 4: Submission of Matters to a vote of Security Holders – None.

Item 5: Other Information — None

Item 6: Exhibits and Reports on Form 8-K

     Exhibits

  a) Plan of acquisition, reorganization, arrangement, liquidation, or succession. — None
 
  b) Articles of incorporation and by-laws.
 
    1)   A copy of the Amended and Restated Articles of Incorporation of the Registrant is included as Exhibit 3.A to the Registration Statement.
 
    2)   A copy of the Bylaws of the Registrant is included as Exhibit 3.B to this Registration Statement.
 
  c) Instruments defining the rights of securities holders, including indentures.
 
    None
 
  d) Published report regarding matters submitted to vote of security holders.
 
    None

     
    FIRST NATIONAL BANCSHARES, INC.
 
    /s/ Glen W. Fausset 08/08/2001
   
    Glen W. Fausset
President and Director