Back to GetFilings.com
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-K
|
|
þ |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended
December 31, 2004 |
or
|
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period
from to . |
Commission file number 1-12297
United Auto Group, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
(State or other jurisdiction of
incorporation or organization) |
|
22-3086739
(I.R.S. Employer
Identification No.) |
|
2555 Telegraph Road
Bloomfield Hills, Michigan
(Address of principal executive offices) |
|
48302-0954
(Zip Code) |
Registrants telephone number, including area code
(248) 648-2500
Securities registered pursuant to Section 12(b) of the
Act:
|
|
|
Title of each class |
|
Name of each Exchange on which registered |
|
|
|
Voting Common Stock, par value $0.0001 per share
|
|
New York Stock Exchange |
Securities registered pursuant to Section 12(g) of the
Act: None.
Indicate
by check mark whether the registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate
by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein,
and will not be contained, to the best of the registrants
knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this
Form 10-K or any amendment to this
Form 10-K. þ
Indicate
by check mark whether the registrant is an accelerated filer (as
defined in Exchange Act
Rule 12b-2). þ No o
The
aggregate market value of the voting common stock held by
non-affiliates as of June 30, 2004 was $598,414,686.
As
of March 1, 2005, there were 46,534,033 shares of voting
common stock outstanding.
Documents Incorporated by Reference
Certain
portions, as expressly described in this report, of the
registrants proxy statement for the 2005 Annual Meeting of
the Stockholders to be held April 14, 2005 are incorporated
by reference into Part III, Items 10-14.
TABLE OF CONTENTS
i
PART I
We are the second largest automotive retailer in the United
States as measured by total revenues and have the highest
concentration of revenues from foreign and luxury brands among
the publicly-traded automotive retailers. As of March 1,
2005, we owned and operated 152 franchises in the United States
and 101 franchises internationally, primarily in the United
Kingdom. We offer a full range of vehicle brands, with 83% of
our revenues in 2004 generated from the combined sales of
foreign and luxury brands such as Toyota, Honda, BMW, Lexus and
Mercedes with luxury brands representing 53% of our revenues. In
addition to selling new and used vehicles, we offer a full range
of maintenance and repair services, and we facilitate the sale
of third-party finance and insurance products, third-party
extended service contracts and replacement and aftermarket
automotive products.
We benefit from our diversified revenue stream, which we believe
helps to mitigate the historical cyclicality found in some other
automotive sectors. Revenues from higher margin service and
parts sales are typically less cyclical than retail vehicle
sales, and constitute the largest part of our gross profit. The
following graphic shows the percentage of our revenues by
product area along with their respective contribution to our
overall gross profit:
|
|
|
Revenue Mix
|
|
Gross Profit Mix |
|
|
|
Business Strategy
Our strategy is to sell and service the finest automotive brands
in premium facilities. We believe offering our customers
superior customer service in a premium location fosters a
long-term relationship, which helps generate repeat and referral
business, particularly in our higher-margin service and parts
business. We believe our focus on developing a loyal customer
base has helped to increase our profitability and generate
additional service and parts sales. In addition, our national
dealership base and international presence allows us to achieve
cost savings and implement best practices, while also providing
access to a broad base of potential acquisitions.
Offer Outstanding Brands
in World Class Facilities
We have the highest concentration of revenues from foreign and
luxury brands among the publicly-traded automotive retailers. We
believe our brand mix will allow us to continue to improve
same-store sales and gross profits, as we believe luxury and
foreign brands will continue to increase market share.
1
The following chart demonstrates our total revenue by brand:
We sell and service these brands in our world-class facilities.
We believe offering these outstanding brands in world-class
facilities drives repeat and referral business, particularly in
our higher margin service and parts operations. Where
advantageous, we attempt to aggregate our dealerships in order
to build a destination location for our customers, which we
believe helps to drive increased customer traffic to each of our
brands at the location. This strategy also offers the potential
of reduced personnel expenses, consolidated advertising and
administrative expenses and the leveraging of additional
operating expenses over a larger base of dealerships.
The following is a list of our larger dealership campuses:
|
|
|
|
|
|
|
Location |
|
Square Feet | |
|
Franchises |
|
|
| |
|
|
North Scottsdale, Arizona
|
|
|
450,000 |
|
|
Acura, Audi, BMW, Jaguar, Land Rover, Lincoln Mercury, MINI,
Porsche, Volkswagen, Volvo |
Scottsdale, Arizona
|
|
|
132,085 |
|
|
Aston Martin, Audi, Bentley, Ferrari, Jaguar, Land Rover, Lexus,
Maserati, Rolls-Royce |
San Diego, California
|
|
|
300,000 |
|
|
BMW, Lexus, Maybach, Mercedes-Benz, Scion, Toyota, |
Fayetteville, Arkansas
|
|
|
122,000 |
|
|
Acura, Chevrolet, Honda, HUMMER, Scion, Toyota |
Tysons Corner, Virginia
|
|
|
191,000 |
|
|
Audi, Aston Martin, Maybach, Mercedes-Benz, Porsche |
Inskip, Rhode Island*
|
|
|
319,000 |
|
|
Acura, Audi, Bentley, BMW, Infiniti, Lexus, Maserati,
Mercedes-Benz, Porsche, Volvo |
Turnersville, New Jersey*
|
|
|
210,000 |
|
|
Acura, BMW, Chevrolet, Honda, Hyundai, Maserati, Nissan, Scion,
Toyota |
|
|
* |
Currently in process of renovation |
Our Scottsdale 101 Auto Mall, the nations largest premium
luxury automobile shopping destination, features ten separate
showrooms and franchises with over 450,000 square feet of
facilities. Typically, customers may choose from an inventory of
over 1,500 new and used vehicles, and have access to
approximately 250 service bays with service capacity of
approximately 1,000 vehicles per day. It also features
2
an on/off road test course where customers may experience the
uniqueness of the brands offered. We will continue to evaluate
other opportunities to aggregate our facilities to reap the
benefits of a destination location.
Expand Revenues at
Existing Locations and Grow Higher Margin Businesses.
We aim to grow our business through increasing same-store sales
at existing dealerships and by acquiring dealerships with high
growth automotive brands in highly concentrated or rapidly
growing demographic areas. We also focus particularly on
developing our higher margin businesses: finance, insurance and
other products, service and parts sales and collision repair.
Same-Store Sales. We believe our emphasis on improving
customer service and upgrading our facilities will result in
continued increases in same-store sales. We generally offer
premium showrooms and displays and have recently added service
bays and modernized many of our facilities. We believe these
factors have helped to generate 2004 same-store retail revenue
increases of 5.7% for new vehicles, 4.0% for used vehicles, 7.9%
for finance and insurance and 12.1% for service and parts.
Targeted Acquisitions. As of December 31, 2004,
approximately 93% of the U.S. automotive retail market
remained unconsolidated. We believe that attractive acquisition
opportunities exist both in the U.S. and abroad for
well-capitalized dealership groups with experience in
identifying, acquiring and integrating dealerships. We seek to
acquire dealerships with strategic geographic locations and
significant earnings growth potential. We focus both on larger
dealership operations that will benefit from our management
assistance, manufacturer relations and scale of operations, as
well as individual dealerships that can be effectively
integrated into our existing operations.
Finance, Insurance and Other Aftermarket Products. Each
sale of a vehicle provides us the opportunity to assist in
financing the sale, sell the customer a third party extended
service contract or insurance product and sell other aftermarket
products, such as cellular phones, alarms and protective
coatings. In order to improve our finance and insurance
business, we are focusing on enhancing and standardizing our
salesperson training program and increasing our product
offerings.
Service and Parts and Collision Repair. In 2004, we added
numerous service bays across our dealerships in an effort to
expand this higher-margin segment of our business. Unlike
independent service shops, our dealerships perform manufacturer
warranty work which, because it is paid for by the manufacturer,
is a more dependable source of repeat business. To increase this
business, our dealerships track maintenance records of customers
and contact them regarding dealership promotions and maintenance
schedules. Warranty work accounts for approximately 25% of our
service and parts revenue, with the balance being customer-pay
work. We believe that our brand-mix, superior customer service
and world-class facilities each contribute to the high level of
customer-pay work.
We also own 40 collision repair centers. As each of these is
operated as an integral part of our dealership operations, the
repair centers benefit from the dealerships repeat and
referral business.
Offer Outstanding
Customer Service.
Our ability to generate and maintain repeat and referral
business depends on our ability to deliver superior customer
service. We believe that customer satisfaction contributes
directly to significant increases in same-store sales. By
offering outstanding brands in world class facilities, and
through one-stop shopping convenience, competitive
pricing and our knowledgeable sales staff, we aim to establish
lasting relationships with our customers, which enhances our
reputation in the community and creates the opportunity for
significant repeat and referral business.
The quality of customer service provided by our
dealerships sales and service departments is measured by
customer satisfaction index (CSI) scores, which are
derived from data accumulated by manufacturers through
individual customer surveys. We rely on this data to track the
performance of dealership operations and use it as a factor in
determining the compensation of general managers and sales and
service personnel in our dealerships. The majority of our
dealerships exceeded manufacturer CSI metrics in 2004.
3
Maintain Diversified
Revenue Stream and Variable Cost Structure.
We believe that our diversified revenue mix may mitigate the
historical cyclicality of new vehicle sales. In addition, our
variable cost structure affords us flexibility in responding to
economic cycles. We believe that demand for our higher margin
service and parts businesses is less affected by economic cycles
than demand for new vehicles, as consumers are likely to
continue to purchase used vehicles and service their vehicles in
spite of difficult economic times. Our dealership operations are
also diversified both in terms of the brands of vehicles they
offer and geographic location, including internationally, as we
operate 101 dealerships abroad, predominately in the United
Kingdom.
A significant percentage of our operating expenses are variable,
such as sales compensation, floor plan interest expense
(inventory-secured financing) and advertising, which we can
adjust over time to reflect economic trends. Variable expenses
like these can be more easily managed in difficult economic
times. Currently, gross profit generated from our service and
parts business absorbs a substantial portion of our total
operating expenses, excluding salespersons compensation
and advertising.
Leverage Scale and
Implement Best Practices.
As one of the nations largest automotive retailers, we aim
to eliminate redundant operating costs, such as marketing,
supply and administrative costs, and take advantage of our
purchasing power. Our scale also assists in managing inventory
across dealerships. In addition, through our brand managers, who
facilitate our relationship with each manufacturer, we leverage
our industry relations to foster communication and cooperation
between like brand dealerships throughout our organization.
Our senior management and dealership management meet regularly
to review the operating performance of our dealerships, examine
industry trends and, where appropriate, agree on specific
operating improvements. Key financial information is discussed
and compared to other dealerships across all markets. This
frequent interaction facilitates implementation of successful
strategies throughout the organization so that each of our
dealerships can benefit from the successes of our other
dealerships and the knowledge and experience of our senior
management.
Industry Overview
With revenues of approximately $1 trillion per year, the
automotive retail industry is the largest retail trade sector in
the United States. The majority of automotive retailing sales
were generated by the approximately 22,000 U.S. new franchised
dealerships, producing revenues of approximately
$700 billion. This accounted for over 25% of the total U.S.
retail sales. The industry is highly fragmented and largely
privately held, with the publicly held automotive retail groups
accounting for approximately 7% of the total industry revenue.
Of the close to $700 billion in U.S. franchised dealer
aggregate annual sales, new vehicle sales represent
approximately 60% and used vehicle sales represent approximately
28%. In addition to new and used vehicles, dealerships offer a
wide range of higher-margin products and services, including
service and repair work, replacement parts, third party extended
service contracts, financing and credit insurance, which
represent approximately 12% of total industry revenues.
According to industry data, the number of U.S. franchised
dealerships has declined from approximately 24,000 dealerships
in 1990 to approximately 22,000 dealerships today. Although
significant consolidation has already taken place, the industry
today remains highly fragmented, with approximately 93% of the
U.S. industrys market share remaining in the hands of
smaller regional and independent players. We believe that
further consolidation in the industry is likely due to increased
capital requirements of dealerships, the limited number of
viable alternative exit strategies for dealership owners and the
desire of certain manufacturers to strengthen their brand
identity by consolidating their franchised dealerships.
According to industry data, the United Kingdom represents one of
the largest vehicle markets in Europe with approximately
$125 billion in aggregate annual new vehicle, used vehicle
and service and parts sales.
4
There were approximately 30,000 companies selling new vehicles
in the U.K in 1999, which has decreased to approximately 25,000
companies in 2003.
New vehicle unit sales are cyclical and, historically,
fluctuations are influenced by factors such as interest rates,
fuel prices, unemployment, inflation, weather, the level of
personal discretionary spending, credit availability and
consumer confidence. However, from a profitability perspective,
automotive retailers have historically been less vulnerable than
automobile manufacturers to declines in new vehicle sales. We
believe this may be due to the retailers more flexible expense
structure (a significant portion of the automotive retail
industrys costs are variable, relating to sales personnel,
advertising and inventory finance cost) and more diversified
revenue stream. In addition, automobile manufacturers may
increase dealer incentives when sales are slow in part to meet
production quotas which further increases the volatility in
profitability for automobile manufacturers and decreases the
volatility for automotive retailers.
Acquisitions
We have completed a number of dealership acquisitions since
January 2002. Our financial statements include the results of
operations of the acquired dealerships from the date of
acquisition.
In March 2002, we acquired Sytner Group plc, one of the leading
retailers of luxury vehicles in the United Kingdom. At that
time, Sytner Group operated 62 franchises. Since March 2002,
Sytner Group has acquired or been awarded 25 additional
franchises and now operates 87 franchises. As of March 1,
2005, Sytners franchises include: Alpina, Audi, Bentley,
BMW, Chrysler, Ferrari, Jaguar, Jeep, Land Rover, Lexus,
Maserati, Mercedes-Benz, MINI, Porsche, Rolls Royce, Saab,
smart, Toyota, Volkswagen and Volvo. Revenues attributable to
Sytner Group for the years ended December 31, 2004 and 2003
were $2.6 billion and $1.7 billion, respectively.
The following table sets forth information with respect to our
current domestic dealerships acquired or opened since January
2002 and our international dealerships acquired since our
purchase of Sytner Group in March 2002:
|
|
|
|
|
|
|
|
|
|
|
Date Opened | |
|
|
|
|
Dealership |
|
or Acquired | |
|
Location |
|
Franchises |
|
|
| |
|
|
|
|
BMW of Austin
|
|
|
7/02 |
|
|
Austin, TX |
|
BMW |
Goodson Dodge North
|
|
|
7/02 |
|
|
Spring, TX |
|
Dodge |
Honda Bloomfield
|
|
|
8/02 |
|
|
Bloomfield Hills, MI |
|
Honda |
Landers Hummer
|
|
|
9/02 |
|
|
Benton, AR |
|
Hummer |
Landers Hummer North
|
|
|
9/02 |
|
|
Fayetteville, AR |
|
Hummer |
Cerritos Hummer
|
|
|
9/02 |
|
|
Cerritos, CA |
|
Hummer |
MINI North Scottsdale
|
|
|
11/02 |
|
|
Phoenix, AZ |
|
MINI |
Audi North Scottsdale
|
|
|
11/02 |
|
|
Phoenix, AZ |
|
Audi |
Jaguar North Scottsdale
|
|
|
11/02 |
|
|
Phoenix, AZ |
|
Jaguar |
Lincoln-Mercury North Scottsdale
|
|
|
11/02 |
|
|
Phoenix, AZ |
|
Lincoln, Mercury |
Volkswagen North Scottsdale
|
|
|
11/02 |
|
|
Phoenix, AZ |
|
Volkswagen |
Lincoln-Mercury Volvo of Tulsa
|
|
|
12/02 |
|
|
Tulsa, OK |
|
Lincoln, Mercury, Volvo |
Aston Martin Tysons
|
|
|
3/03 |
|
|
Vienna, VA |
|
Aston Martin |
Pioneer Ford West
|
|
|
4/03 |
|
|
Goodyear, AZ |
|
Ford |
Inskip Auto Center
|
|
|
4/03 |
|
|
Warwick, RI |
|
Acura, Audi, Bentley, BMW, Infiniti, Lexus, Mercedes-Benz,
Porsche and Volvo |
Goodson Chrysler North
|
|
|
7/03 |
|
|
Spring, TX |
|
Chrysler |
Goodson Jeep North
|
|
|
7/03 |
|
|
Spring, TX |
|
Jeep |
Maserati of Warwick
|
|
|
12/03 |
|
|
Warwick, RI |
|
Maserati |
5
|
|
|
|
|
|
|
|
|
|
|
Date Opened | |
|
|
|
|
Dealership |
|
or Acquired | |
|
Location |
|
Franchises |
|
|
| |
|
|
|
|
Penske Cadillac South Bay
|
|
|
1/04 |
|
|
Torrance, CA |
|
Cadillac |
Maserati of Turnersville
|
|
|
1/04 |
|
|
Turnersville, NJ |
|
Maserati |
Maserati of Tulsa
|
|
|
2/04 |
|
|
Tulsa, OK |
|
Maserati |
Penske Hummer South Bay
|
|
|
4/04 |
|
|
Torrance, CA |
|
Hummer |
Mercedes-Benz of Chandler
|
|
|
7/04 |
|
|
Chandler AZ |
|
Mercedes-Benz |
Ferrari Maserati of Central New Jersey
|
|
|
7/04 |
|
|
Edison, NJ |
|
Ferrari, Maserati |
Capitol Honda
|
|
|
8/04 |
|
|
San Jose, CA |
|
Honda |
Honda North
|
|
|
8/04 |
|
|
Clovis, CA |
|
Honda |
Marin Honda
|
|
|
8/04 |
|
|
Corte Madera, CA |
|
Honda |
Los Gatos Acura
|
|
|
8/04 |
|
|
Los Gatos, CA |
|
Acura |
Sunnyvale Acura
|
|
|
8/04 |
|
|
Sunnyvale, CA |
|
Acura |
Maserati of Cleveland
|
|
|
8/04 |
|
|
Bedford, OH |
|
Maserati |
Hyundai of Waterford
|
|
|
11/04 |
|
|
Waterford, MI |
|
Hyundai |
Honda Mall of Georgia
|
|
|
1/05 |
|
|
Buford, GA |
|
Honda |
International
|
|
|
|
|
|
|
|
|
Mercedes-Benz of Cheltenham and Gloucester
|
|
|
7/02 |
|
|
Gloucester, England |
|
|
Mercedes-Benz of Swindon
|
|
|
7/02 |
|
|
Wiltshire, England |
|
Mercedes-Benz |
Mercedes-Benz of Bath
|
|
|
7/02 |
|
|
Bath, England |
|
Mercedes-Benz |
Tollbar Twickenham
|
|
|
9/02 |
|
|
Middlesex, England |
|
Volvo |
smart of Milton Keynes
|
|
|
2/03 |
|
|
Milton Keynes, England |
|
smart |
Sytner Rolls Royce Motor Cars
|
|
|
5/03 |
|
|
Cheshire, England |
|
Rolls Royce |
Porsche Centre Silverstone
|
|
|
5/03 |
|
|
Northamptonshire, |
|
Porsche |
|
|
|
|
|
|
England |
|
|
Lexus Birmingham
|
|
|
6/03 |
|
|
West Midlands, England |
|
Lexus |
Toyota World Weston-Super-Mare
|
|
|
7/03 |
|
|
Somerset, England |
|
Toyota |
Toyota World Bristol North
|
|
|
7/03 |
|
|
Bristol, England |
|
Toyota |
Toyota World Bristol Central
|
|
|
7/03 |
|
|
Bristol, England |
|
Toyota |
Lexus Bristol
|
|
|
7/03 |
|
|
Bristol, England |
|
Lexus |
Guy Salmon Land Rover Stockport
|
|
|
7/03 |
|
|
Cheshire, England |
|
Land Rover |
Sytner Harold Wood
|
|
|
8/03 |
|
|
Essex, England |
|
BMW |
Sytner Chigwell
|
|
|
8/03 |
|
|
Essex, England |
|
BMW |
Bentley Birmingham
|
|
|
9/03 |
|
|
Birmingham, England |
|
Bentley |
Mercedes-Benz of Northampton
|
|
|
10/03 |
|
|
Northampton, England |
|
Mercedes-Benz |
Mercedes-Benz of Bedford
|
|
|
10/03 |
|
|
Bedfordshire, England |
|
Mercedes-Benz |
Bradford Audi
|
|
|
10/03 |
|
|
Yorkshire, England |
|
Audi |
Toyota World Newport
|
|
|
11/03 |
|
|
Newport, Wales |
|
Toyota |
Toyota World Cardiff
|
|
|
11/03 |
|
|
Cardiff, Wales |
|
Toyota |
6
|
|
|
|
|
|
|
|
|
|
|
Date Opened | |
|
|
|
|
Dealership |
|
or Acquired | |
|
Location |
|
Franchises |
|
|
| |
|
|
|
|
Toyota World Bridgend
|
|
|
11/03 |
|
|
Bridgend, Wales |
|
Toyota |
Lexus Cardiff
|
|
|
11/03 |
|
|
Cardiff, Wales |
|
Lexus |
Kings Cheltenham & Gloucester
|
|
|
5/04 |
|
|
Gloucester, |
|
Chrysler Jeep |
|
|
|
|
|
|
England |
|
|
West London Audi
|
|
|
7/04 |
|
|
Middlesex, England |
|
Audi |
Reading Audi
|
|
|
7/04 |
|
|
Berkshire, England |
|
Audi |
Porsche Centre Glasgow
|
|
|
7/04 |
|
|
Strathclyde, Scotland |
|
Porsche |
Porsche Centre Edinburgh
|
|
|
7/04 |
|
|
Lothian, Scotland |
|
Porsche |
Mayfair Audi
|
|
|
7/04 |
|
|
London, England |
|
Audi |
Guildford Audi
|
|
|
7/04 |
|
|
Surrey, England |
|
Audi |
Graypaul Edinburgh
|
|
|
7/04 |
|
|
Lothian, Scotland |
|
Ferrari, Maserati |
Bentley Edinburgh
|
|
|
7/04 |
|
|
Lothian, Scotland |
|
Bentley |
Aston Green Audi
|
|
|
7/04 |
|
|
Berkshire, England |
|
Audi |
Tamsen GmbH (Bremen)
|
|
|
7/04 |
|
|
Bremen, Germany |
|
Ferrari, Maserati, Aston Martin, Rolls Royce and Bentley |
Tamsen GmbH (Hamburg)
|
|
|
7/04 |
|
|
Hamburg, Germany |
|
Ferrari, Maserati, Aston Martin, Rolls Royce and Bentley |
Toyota World Tamworth
|
|
|
10/04 |
|
|
Staffordshire, England |
|
Toyota |
Harrogate Audi
|
|
|
10/04 |
|
|
Harrogate, England |
|
Audi |
In January 2005, we purchased the remaining 50% interest of
Tulsa Auto Collection, a group of dealerships in Tulsa, Oklahoma
owned indirectly by Ford Motor Company consisting of six
franchises representing the Ford, Jaguar, Lincoln and Mercury
brands. Since January 2002, we also have divested
38 franchises. We expect to continue to pursue acquisitions
and related transactions in the future, although there can be no
assurance that we will succeed in this strategy.
7
Dealership Operations
Franchises. The following charts reflect our franchises
by location and our dealership mix by franchise:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Franchise Locations | |
|
Franchises by Brand | |
| |
|
| |
Location |
|
Franchises | |
|
Franchise |
|
U.S. | |
|
Intl. | |
|
Total | |
|
|
| |
|
|
|
| |
|
| |
|
| |
Arizona
|
|
|
21 |
|
|
Daimler Chrysler |
|
|
23 |
|
|
|
17 |
|
|
|
40 |
|
Arkansas
|
|
|
15 |
|
|
Toyota/Lexus |
|
|
19 |
|
|
|
15 |
|
|
|
34 |
|
California
|
|
|
16 |
|
|
Ford/PAG |
|
|
22 |
|
|
|
18 |
|
|
|
40 |
|
Connecticut
|
|
|
4 |
|
|
BMW/MINI |
|
|
9 |
|
|
|
18 |
|
|
|
27 |
|
Florida
|
|
|
7 |
|
|
General Motors |
|
|
23 |
|
|
|
1 |
|
|
|
24 |
|
Georgia
|
|
|
5 |
|
|
Honda/Acura |
|
|
23 |
|
|
|
1 |
|
|
|
24 |
|
Indiana
|
|
|
2 |
|
|
Nissan/Infiniti |
|
|
10 |
|
|
|
|
|
|
|
10 |
|
Michigan
|
|
|
7 |
|
|
Audi |
|
|
5 |
|
|
|
10 |
|
|
|
15 |
|
Mississippi
|
|
|
2 |
|
|
Porsche |
|
|
4 |
|
|
|
4 |
|
|
|
8 |
|
New Jersey
|
|
|
16 |
|
|
Others |
|
|
14 |
|
|
|
17 |
|
|
|
31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New York
|
|
|
3 |
|
|
Total |
|
|
152 |
|
|
|
101 |
|
|
|
253 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North Carolina
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ohio
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oklahoma
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Puerto Rico
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rhode Island
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
South Carolina
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tennessee
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Texas
|
|
|
6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Virginia
|
|
|
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Domestic
|
|
|
152 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United Kingdom
|
|
|
87 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Germany
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Brazil
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Foreign
|
|
|
101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Worldwide
|
|
|
253 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Management. Each dealership or group of dealerships has
independent operational and financial management responsible for
day-to-day operations. We believe experienced local managers are
better qualified to make day-to-day decisions concerning the
successful operation of a dealership and can be more responsive
to our customers needs. We seek local dealership
management that not only has experience in the automotive
industry, but also is familiar with the local dealerships
market. Our regional management oversees operations at the
individual dealerships and supports the dealerships
operationally and administratively.
New Vehicle Sales. In 2004, we sold 178,012 new vehicles
which generated 59% of our revenue and 34% of our gross profit.
As of March 1, 2005, we sold over forty brands of domestic
and import family, sports and luxury cars, light trucks and
sport utility vehicles through 253 franchises in 20 states,
Puerto Rico, the U.K., Germany and Brazil. As of March 1,
2005, we sold the following brands: Acura, Alpina, Aston Martin,
Audi, BMW, Buick, Cadillac, Chevrolet, Chrysler, Dodge, Ferrari,
Ford, GMC Truck, Honda, Hummer, Hyundai, Infiniti, Jaguar, Jeep,
Land Rover, Lexus, Lincoln-Mercury, Lotus, Maybach, Mazda,
Maserati, Mercedes Benz, MINI, Nissan, Pontiac, Porsche, Rolls
Royce, Bentley, SAAB, Scion, smart, Suzuki, Toyota, Volvo and
Volkswagen.
8
Our customers finance their purchases of new (and used) vehicles
through both traditional financing sources as well as through
consumer automobile leasing companies. Lease transactions are
typically provided to consumers by short term financing sources.
Leases also give us the opportunity to obtain repeat business
from customers on a more regular basis than traditional purchase
transactions.
Our new vehicles are acquired by our dealerships directly from
the manufacturer. We strive to maintain exemplary relations with
the automotive manufacturers, which is assisted by our long term
presence in the automotive retail market, the reputation of our
management team, our dedication to building and maintaining
positive relationships with our manufacturers, and our
consistent high sales volume from our dealerships. Our
dealerships finance the purchase of new vehicles from the
manufacturers through floor plan financing provided by various
manufacturers captive finance companies.
Used Vehicle Sales. In 2004, we sold 88,700 used vehicles
which generated 29% of our revenue and 13% of our gross profit.
We generally acquire used vehicles from auctions open only to
authorized new vehicle dealers, public auctions, trade-ins in
connection with new purchases and lease expirations or
terminations. Leased vehicles returned to the finance sources at
the end of the lease provide us a market of low mileage, late
model vehicles for our used vehicle sales operations. We clean,
repair and recondition, as necessary, generally at our own
service facilities, all used vehicles we acquire for resale.
Used vehicles account for a significant portion of the revenues
at each of our dealerships.
We believe growth opportunities relating to used vehicle sales
exist due to decreased customer concerns regarding used vehicles
as more well respected dealerships are engaging in the sale of
high-quality, low-mileage, late model used vehicles, coupled
with the proliferation of manufacturer certification processes
for these vehicles. To improve customer confidence in our used
vehicle inventory, each of our dealerships participates in all
available manufacturer certification processes for used
vehicles. If certification is obtained, the used vehicle owner
is typically provided benefits and warranties similar to those
offered to new vehicle owners by the applicable manufacturer.
Since warranty work can only be performed at franchised
dealerships, we believe we may benefit from the opportunity to
retain these customers as service and parts customers. In
addition, we offer for sale third-party extended service
contracts on all of our used vehicles.
Some vehicles acquired through trade-ins or originally intended
for sale in our used vehicle operations are instead sold via
auction. Through our scale in many markets, we have implemented
closed-bid auctions that allow us to bring a large number of
vehicles from different franchises to a central market for other
dealers or wholesalers to purchase. We believe this strategy has
resulted in greater operating efficiency and helped to reduce
costs associated with maintaining optimal inventories.
Vehicle Finance, Extended Service and Insurance Sales.
Finance and insurance sales represented 2% of our revenue
and 16% of our gross profit in 2004. At our customers
option, our dealerships arrange third party financing for our
customers vehicle purchases. As compensation we receive a
portion of the cost of financing paid by the customer for each
financed sale; however, we generally are limited in the amount
of revenue per transaction we may receive from certain finance
products by these finance companies. While these services are
generally non-recourse to us, we are subject to chargebacks in
certain circumstances such as default under a financing
arrangement or other circumstances. We provide training to our
finance and insurance personnel to help assure compliance with
internal policies and procedures, as well as applicable state
regulations. We also offer for sale other aftermarket products,
such as Sirius Satellite Radio®, cellular phones, alarms
and protective coatings.
We also offer our customers various vehicle warranty and
extended protection products, including extended warranties,
maintenance programs, guaranteed auto protection (known as
GAP, this protection covers the shortfall between a
customers loan balance and insurance payoff in the event
of a casualty), lease wear and tear insurance and
theft protection products at competitive prices. The vehicle
warranty and extended protection products that our stores
currently offer to customers are underwritten and administered
by independent third parties, including the vehicle
manufacturers captive finance subsidiaries. We may also be
subject to chargebacks in connection with sale of certain of
these products.
9
Service and Parts Sales. Service and parts sales
represented 10% of our revenue and 37% of our gross profit in
2004. We generate service and parts sales at each of our
dealerships, primarily relating to the vehicle models sold at
that dealership. We perform both warranty and non-warranty work.
Our service and parts revenues have increased each year, in
large part due to our increased service capacity, coupled with
the increasingly complex technology used in vehicles, which
makes it difficult for independent repair facilities to maintain
and repair todays automobiles. As part of our agreements
with our manufacturers, we obtain all equipment required by the
manufacturer and needed to service and maintain each make of
vehicle sold at any particular dealership.
A goal of each of our dealerships is to make each vehicle
purchaser a customer of our service and parts department. Our
dealerships keep detailed records of our customers
maintenance and service history and many dealerships send
reminders to customers when vehicles are due for periodic
maintenance or service. Many of our dealerships also have
extended evening and weekend service hours to add convenience
for our customers. We also operate 40 collision repair centers,
each of which is operated as an integral part of our dealership
operations.
Internet Presence. In order to attract customers and
enhance our customer service, each of our dealerships maintains
its own website, and our corporate website, www.unitedauto.com,
provides a link to each of our dealership websites allowing
consumers to source information and communicate directly with
our dealerships locally. During 2004, we established a
relationship with Reynolds Web Services, a division of The
Reynolds & Reynolds Company, to provide website design,
hosting, and consulting services for the majority of the
companys websites. Reynolds Web Services will assist
us in the area of on-line automotive merchandising. Each of our
U.S. dealership websites are presented in common formats (except
where otherwise required by manufacturers) which helps to
minimize costs and provide a consistent image across
dealerships. In addition, many automotive manufacturers
websites provide links to our dealerships websites.
According to industry analysts, the majority of car buyers
nationwide will consult the Internet for new and pre-owned
automotive information. The Internet is generating
better-informed consumers and improving the efficiency of the
sales process. Using our dealership websites, consumers can
electronically search our inventory for vehicles that meet their
model and feature requirements and price range. Our websites
provide detailed information for the entire purchase process,
including detailed information including, photos, prices,
promotions, specifications, reviews, tools to schedule service
appointments and financial applications. We believe these
features make it easier for consumers to meet all of their
automotive research needs. Customers can contact dedicated
Internet sales consultants on line via www.unitedauto.com
or the dealership websites.
We have also partnered with CarsDirect.com, a leading online car
buying service that provides consumers with a full menu of
research features. Consumers can also use CarsDirect.com to
either buy a vehicle online or be sent to a network of
dealerships in their market, including most of our dealerships.
Research features include detailed safety ratings and reviews,
financing, extended warranties, insurance quotes, anti-theft
products and trade-in appraisals.
10
The following is a list of all of our dealerships:
U.S. DEALERSHIPS
|
|
|
|
|
ARIZONA
Acura North Scottsdale
Jaguar/ Aston Martin North Scottsdale
Audi North Scottsdale
BMW North Scottsdale & MINI
Jaguar Scottsdale
Land Rover North Scottsdale
Land Rover Scottsdale
Lincoln Mercury North Scottsdale
Mercedes-Benz of Chandler
Pioneer Ford
Pioneer Ford West
Porsche North Scottsdale
Rolls-Royce Motorcars Scottsdale
Bentley Scottsdale
Scottsdale Audi
Scottsdale Ferrari Maserati
Scottsdale Lexus
Tempe Honda
Volkswagen North Scottsdale
Volvo North Scottsdale
ARKANSAS
Landers Acura North
Landers Buick Pontiac HUMMER
GMC Truck
Landers Chevrolet
Landers Chevrolet HUMMER North
Landers Chrysler Jeep Dodge
Landers Ford Little Rock
Landers Ford North
Landers Honda North
Landers Toyota-Scion North
CALIFORNIA
BMW of San Diego
Capitol Honda
Cerritos Buick Pontiac HUMMER GMC
Honda North
Kearny Mesa Toyota-Scion
Lexus Kearny Mesa
Los Gatos Acura
Marin Honda
Mercedes-Benz of San Diego (& Maybach)
Penske Cadillac HUMMER South Bay
Sunnyvale Acura
CONNECTICUT
Audi of Fairfield
Fair Honda
Mercedes-Benz of Fairfield
Porsche of Fairfield |
|
FLORIDA
Central Florida Toyota-Scion Citrus Motors (Chrysler,
Dodge, Jeep)
Palm Beach Mazda
Palm Beach Toyota-Scion
Palm Nissan
GEORGIA
Atlanta ToyotaScion
Honda Mall of Georgia
Peachtree Nissan
United BMW of Gwinnett
United BMW of Roswell
United Nissan
INDIANA
Penske Chevrolet
Penske Honda
MICHIGAN
Honda Bloomfield
Hyundai of Waterford
Rinke Cadillac
Rinke Pontiac GMC
Rinke ToyotaScion
Toyota-Scion of Bloomfield
MISSISSIPPI
Landers Dodge
Landers Nissan
NEW JERSEY
Acura of Turnersville
BMW of Turnersville
Chevrolet of Turnersville
DiFeo BMW
DiFeo Lexus
Ferrari Maserati of Central
New Jersey
Gateway Toyota-Scion
Honda of Turnersville
Hudson Hyundai
Hudson Nissan
Hudson Toyota-Scion
Hyundai of Turnersville
Maserati of Turnersville
Nissan of Turnersville
Toyota-Scion of Turnersville
NEW YORK
Honda of Nanuet
Mercedes-Benz of Nanuet
Westbury Toyota-Scion |
|
NORTH CAROLINA Chevrolet Cadillac of Goldsboro
Reed-Lallier Chevrolet
OHIO
Honda of Mentor
Infiniti of Bedford
Infiniti of North Olmsted
Maserati of Cleveland
Mercedes-Benz of Bedford
Mercedes-Benz of North Olmsted
Nissan of North Olmsted
Toyota-Scion of Bedford
OKLAHOMA
United Ford Broken Arrow
United Ford North
United Ford South
Jaguar of Tulsa
Lincoln Mercury of Tulsa (9111 S Memorial)
Lincoln Mercury of Tulsa (9607 S Memorial)
Maserati of Tulsa
Volvo of Tulsa
RHODE ISLAND
Bentley Providence
Inskip Acura
Inskip Audi
Inskip Autocenter (Mercedes-Benz)
Inskip BMW
Inskip Infiniti
Inskip Lexus
Inskip Porsche
Inskip Volvo
Maserati of Warwick
SOUTH CAROLINA
Chevrolet of North Charleston
Michael Chevrolet
TENNESSEE
Covington Pike Dodge
Covington Pike Toyota-Scion
Landers Ford of Memphis
TEXAS
BMW of Austin
Goodson Chrysler Jeep Dodge North
Goodson Honda North
Goodson Honda West
VIRGINIA
Aston Mart in of Tysons Corner
Audi of Tysons Corner
Mercedes-Benz of Tysons Corner
(& Maybach)
Porsche of Tysons Corner |
11
INTERNATIONAL DEALERSHIPS
|
|
|
|
|
UNITED KINGDOM
Aston
Green Audi (Slough)
Bentley Birmingham
Bentley Edinburgh
Bentley Manchester
Bradford Audi
Graypaul Edinburgh (Ferrari/ Maserati)
Graypaul Nottingham (Ferrari/ Maserati)
Guildford Audi
Guy Salmon Jaguar Coventry
Guy Salmon Jaguar Northampton
Guy Salmon Jaguar Oxford
Guy Salmon Jaguar Stratford-Upon- Avon
Guy Salmon Jaguar Thames Ditton
Guy Salmon Land Rover Coventry
Guy Salmon Land Rover Knutsford
Guy Salmon Land Rover Leeds
Guy Salmon Land Rover Sheffield
Guy Salmon Land Rover Stockport
Guy Salmon Land Rover Stratford- upon-Avon
Guy Salmon Land Rover Thames Ditton
Guy Salmon Land Rover Wakefield
Harrogate Audi
Kings Cheltenham & Gloucester
(Chrysler Jeep)
Kings Liverpool (Chrysler Jeep)
Kings Stockport (Chrysler Jeep)
Leeds Audi
Lexus Birmingham
Lexus Bristol
Lexus Cardiff
Lexus Leicester
Lexus Oxford |
|
Mayfair Audi
Mercedes-Benz of Bath
Mercedes-Benz of Bedford
Mercedes-Benz of Bristol
Mercedes-Benz/smart of Bristol
(Cribbs Causeway)
Mercedes-Benz of Cheltenham and
Gloucester
Mercedes-Benz of Kettering
Mercedes-Benz/smart of MiltonKeynes
Mercedes-Benz of Newbury (& smart)
Mercedes-Benz of Northampton
Mercedes-Benz/smart of Swindon
Mercedes-Benz of Weston-Super-Mare
Oxford Saab
Porsche Centre Edinburgh
Porsche Centre Glasgow
Porsche Centre Mid-Sussex
Porsche Centre Silverstone
Reading Audi
Sytner Chigwell (BMW/MINI)
Sytner City (BMW/MINI)
Sytner Gerrards Cross (BMW/MINI)
Sytner Harold Wood (BMW/MINI)
Sytner High Wycombe (BMW)
Sytner Leicester (BMW/MINI)
Sytner Nottingham (BMW/MINI)
Sytner Rolls Royce Motor Cars
Sytner Sheffield (BMW/MINI)
Sytner Solihull (BMW/MINI)
Tollbar Coventry (Volvo)
Tollbar Twickenham (Volvo)
Tollbar Warwick (Volvo) |
|
Toyota World (Birmingham)
Toyota World (Bridgend)
Toyota World (Bristol Central)
Toyota World (Bristol North)
Toyota World (Cardiff)
Toyota World (Newport)
Toyota World (Tamworth)
Toyota World (Weston-Super-Mare)
Vantage VW (Leeds)
Varsity (Chrysler Jeep)
Wakefield Audi
West London Audi
BRAZIL
Andre Ribeiro Chevrolet
Andre Ribeiro Honda
Andre Ribeiro Toyota Lexus
GERMANY
Tamsen GmbH (Bremen)
(Aston Martin, Bentley, Ferrari,
Maserati, Rolls-Royce)
Tamsen GmbH (Hamburg)
(Aston Martin, Ferrari,
Lamborghini, Maserati,
Rolls-Royce)
PUERTO RICO
Lexus de San Juan
Triangle Chrysler-Honda del Oeste
Triangle Chrysler Mazda de Ponce
Triangle Honda 65 de Infanteria
Triangle Honda-Suzuki de Ponce
Triangle Toyota-Scion San Juan |
We also own approximately 50% of the following international
dealerships:
|
|
|
GERMANY
Autohaus
Nix (Wachtersbach) (Toyota, Lexus)
Autohaus Nix (Offenbach) (Toyota, Lexus)
Autohaus Nix (Frankfurt)(Toyota, Lexus)
Autohaus Reisacher (Memminger)(BMW, MINI)
Autohaus Reisacher (Krumbach)(BMW)
Autohaus Reisacher (Vohringer) (BMW) |
|
MEXICO
Toyota de Aguascalientes
Toyota de Monterrey |
Management Information Systems
We consolidate financial, accounting and operational data
received from our domestic dealers through an exclusive private
communications network. The data from these dealers is gathered
and processed through individual dealer management systems. All
of our domestic dealerships use management system hardware and
software from ADP, Inc. or Reynolds and Reynolds however, we are
transitioning our dealerships to a sole-source Reynolds and
Reynolds platform in an effort to reduce costs. Each dealership
is allowed to tailor the operational capabilities of that system
locally, but we require that they follow our standardized
accounting procedures.
12
Our private communication network allows us to extract and
aggregate information from the two systems in a consistent
format to generate consolidating financial and operational data.
The system also allows us to access detailed information for
each dealership in the U.S. individually, as a group, or on a
consolidated basis. Information we can access includes, among
other things, inventory, cash, unit sales, the mix of new and
used vehicle sales and sales of aftermarket products and
services. Our ability to access this data allows us to
continually analyze these dealerships operating results
and financial position so as to identify areas for improvement.
Our technology also enables us to quickly integrate dealerships
or dealership groups we acquire in the U.S.
Our foreign dealership financial, accounting and operational
data is processed through dealer management systems provided by
a number of local software providers. Financial and operational
information is aggregated following U.S. policies and accounting
requirements and in our U.S. reporting format to ensure
consistency of results among our worldwide operations.
Marketing
We believe that our marketing programs have contributed to our
sales growth. Our advertising and marketing efforts are focused
at the local market level, with the aim of building our retail
vehicle business, as well as repeat sales and service business.
We utilize many different media for our marketing activities,
including newspapers, magazines, television, radio and the
Internet. We also assist our local management in running special
marketing events to generate sales such as tent sales or local
product placement. Automobile manufacturers supplement our local
and regional advertising efforts by producing large advertising
campaigns to support their brands, promote attractive financing
packages and draw traffic to local area dealerships. We believe
that our scale has enabled us to obtain favorable terms and
other valuable concessions from suppliers and advertising media
and should enable us to realize continued cost savings in
marketing. In an effort to realize increased efficiencies, we
are focusing on common marketing metrics and business practices
across our company, as well as negotiating enterprise
arrangements for many marketing resources.
Agreements with Vehicle Manufacturers
Each of our dealerships operates under separate franchise
agreements with the manufacturers of each brand of vehicle sold
at that dealership. These agreements contain provisions and
standards governing almost every aspect of the operations of the
dealership, including ownership, management, personnel,
training, maintenance of minimum working capital and in some
cases net worth, maintenance of minimum lines of credit,
advertising and marketing, facilities, signs, products and
services, acquisitions of other dealerships (including
restrictions on how many dealerships can be acquired or operated
in any given market), inventory, warranties offered to
customers, maintenance of minimum amounts of insurance,
achievement of minimum customer service standards, information
systems and monthly financial reporting. Typically, the
dealership principal and/or the owner of a dealership may not be
changed without the manufacturers consent.
In exchange for complying with these provisions and standards,
we are granted the non-exclusive right to sell the
manufacturers brand of vehicles and related parts and
services at our dealerships. The agreements also grant us a
non-exclusive license to use each manufacturers
trademarks, service marks and designs in connection with our
sales and service of its brands at our dealerships. Some of our
franchise agreements expire after a specified period of time,
ranging from one to five years. The agreements also permit the
manufacturer to terminate or not renew the agreement for a
variety of causes, including failure to adequately operate the
dealership, insolvency or bankruptcy, impairment of the
dealers reputation or financial standing, changing the
dealerships management, owners or location without
consent, sales of the dealerships assets without consent,
failure to maintain adequate working capital or floor plan
financing, changes in the dealerships financial or other
condition, failure to submit information to the manufacturer on
a timely basis, failure to have any permit or license necessary
to operate the dealership, and material breaches of other
provisions of the agreement. These termination rights are
subject to applicable state franchise laws that limit a
manufacturers right to terminate a franchise. Many
agreements grant the manufacturer a security interest in the
vehicles and/or parts sold by the manufacturer to the dealership.
13
Our agreements with manufacturers usually give the manufacturers
the right, in some circumstances (including upon a merger, sale,
or change of control of the Company, or in some cases a material
change in our business or capital structure), to acquire from
us, at fair market value, the dealerships that sell the
manufacturers brands. In particular, our agreement with
General Motors Corporation provides that, upon a proposed sale
of 20% or more of our voting stock to any other person or entity
(other than for passive investment) or another manufacturer, an
extraordinary corporate transaction (such as a merger,
reorganization or sale of a material amount of assets) or a
change of control of our board of directors, General Motors has
the right to acquire at fair market value, all assets,
properties and business of any General Motors dealership owned
by us. In addition, General Motors has a right of first refusal
if we propose to sell any of our General Motors dealerships to a
third party. Some of our agreements with other major
manufacturers contain provisions similar to the General Motors
provisions. Some of the agreements also prohibit us from
pledging, or impose significant limitations on our ability to
pledge, the capital stock of some of our subsidiaries to lenders.
Competition
For new vehicle sales, we compete primarily with other
franchised dealers in each of our marketing areas. We do not
have any cost advantage in purchasing new vehicles from the
manufacturer, and typically we rely on our world-class
facilities, advertising and merchandising, management
experience, sales expertise, service reputation and the location
of our dealerships to sell new vehicles. Each of our markets may
include a number of well-capitalized competitors that also have
extensive automobile dealership managerial experience and strong
retail locations and facilities. We compete with dealers that
sell the same brands of new vehicles that we sell and with
dealers that sell other brands of new vehicles that we do not
represent in a particular market. Our new vehicle dealership
competitors have franchise agreements with the various vehicle
manufacturers and, as such, generally have access to new
vehicles on the same terms as us. In recent years, automotive
dealers have also faced increased competition in the sale of new
vehicles from on-line purchasing services and warehouse clubs.
Due to lower overhead and sales costs, these companies may be
capable of operating on smaller gross profit margins and
offering lower sales prices than franchised dealers.
For used vehicle sales, we compete with other franchised
dealers, independent used vehicle dealers, automobile rental
agencies, on-line purchasing services, private parties and used
vehicle superstores for supply and resale of used
vehicles.
We believe that the principal competitive factors in vehicle
sales are the marketing campaigns conducted by manufacturers,
the ability of dealerships to offer a wide selection of the most
popular vehicles, the location of dealerships and the quality of
customer service. Other competitive factors include customer
preference for particular brands of automobiles, pricing
(including manufacturer rebates and other special offers) and
warranties. We believe that our dealerships are competitive in
all of these areas.
We compete with other franchised dealers to perform warranty
repairs and with other automotive dealers, franchised and
unfranchised service center chains, and independent garages for
non-warranty repair and routine maintenance business. We compete
with other automotive dealers, service stores and auto parts
retailers in our parts operations. We believe that the principal
competitive factors in parts and service sales are price, the
use of factory-approved replacement parts, facility location,
the familiarity with a manufacturers brands and models and
the quality of customer service. A number of regional or
national chains offer selected parts and services at prices that
may be lower than our prices.
According to various industry sources, the automotive retail
industry is currently served by approximately 22,000 franchised
automotive dealerships, over 50,000 independent used vehicle
dealerships and individual consumers who sell used vehicles in
private transactions. Several other public companies have
established national or regional automotive retail chains.
Additionally, vehicle manufacturers have historically engaged in
the retail sale and service of vehicles, either independently or
in conjunction with their franchised dealerships, and may do so
on an expanded basis in the future, subject to various state
laws that restrict or prohibit manufacturer ownership of
dealerships.
We believe that a growing number of consumers are utilizing the
Internet, to differing degrees, in connection with the purchase
of vehicles. Accordingly, we may face increased pressures from
on-line
14
automotive websites, including those developed by automobile
manufacturers and other dealership groups. Consumers use the
Internet to compare prices for vehicles and related services,
which may result in reduced margins for new vehicles, used
vehicles and related services.
Employees and Labor Relations
As of December 31, 2004, we employed approximately 13,000
people, approximately 340 of whom are covered by collective
bargaining agreements with labor unions. We consider our
relations with our employees to be satisfactory. Our policy is
to motivate our key managers through, among other things,
variable compensation programs tied principally to dealership
profitability and our equity incentive compensation plans. Due
to our reliance on vehicle manufacturers, we may be adversely
affected by labor strikes or work stoppages at the
manufacturers facilities.
Regulation
We operate in a highly regulated industry. A number of
regulations affect our business of marketing, selling, financing
and servicing automobiles. We actively make efforts to assure
compliance with these regulations. Under the laws of
jurisdictions in which we currently operate or into which we may
expand, we typically must obtain a license in order to
establish, operate or relocate a dealership or operate an
automotive repair service, including dealer, sales, finance and
insurance-related licenses issued by relevant authorities. These
laws also regulate our conduct of business, including our
advertising, operating, financing, employment and sales
practices. Other laws and regulations include franchise laws and
regulations, extensive laws and regulations applicable to new
and used motor vehicle dealers, as well as wage-hour,
anti-discrimination and other employment practices laws.
Our operations may also be subject to consumer protection laws
known in the U.S. as Lemon Laws. These laws
typically require a manufacturer or dealer to replace a new
vehicle or accept it for a full refund within a period of time
after initial purchase if the vehicle does not conform to the
manufacturers express warranties and the dealer or
manufacturer, after a reasonable number of attempts, is unable
to correct or repair the defect. Various laws require various
written disclosures to be provided on new vehicles, including
mileage and pricing information.
Imported automobiles may be subject to customs duties and, in
the ordinary course of our business, we may, from time to time,
be subject to claims for duties, penalties, liquidated damages,
or other charges.
Our financing activities with customers are subject to federal
truth-in-lending, consumer leasing equal credit opportunity and
similar regulations as well as motor vehicle finance laws,
installment finance laws, insurance laws, usury laws and other
installment sales laws. Some jurisdictions regulate finance fees
that may be paid as a result of vehicle sales. In the past
several years, private plaintiffs and state attorney generals in
the U.S. have increased their scrutiny of advertising, sales,
and finance and insurance activities in the sale and leasing of
motor vehicles.
In the U.S., we also benefit from the protection of numerous
state dealer laws generally which provide that a manufacturer
may not terminate or refuse to renew a franchise agreement
unless it has first provided the dealer with written notice
setting forth good cause and stating the grounds for termination
or non-renewal. Some state dealer laws allow dealers to file
protests or petitions or to attempt to comply with the
manufacturers criteria within the notice period to avoid
the termination or non-renewal. Europe generally does not have
these laws and, as a result, our European operations operate
without these protections.
Environmental Matters
We are subject to a wide range of environmental laws and
regulations, including those governing discharges into the air
and water, the operation and removal of aboveground and
underground storage tanks, the use, handling, storage and
disposal of hazardous substances and other materials and the
investigation and remediation of contamination. As with
automotive dealerships generally, and service, parts and body
shop operations in particular, our business involves the
generation, use, handling and contracting for recycling or
15
disposal of hazardous or toxic substances or wastes, including
environmentally sensitive materials such as motor oil, waste
motor oil and filters, transmission fluid, antifreeze,
refrigerant, waste paint and lacquer thinner, batteries,
solvents, lubricants, degreasing agents, gasoline and diesel
fuels. Similar to many of our competitors, we have incurred and
will continue to incur, capital and operating expenditures and
other costs in complying with such laws and regulations.
Our operations involving the management of hazardous and other
environmentally sensitive materials are subject to numerous
requirements. Our business also involves the operation of
storage tanks containing such materials. Storage tanks are
subject to periodic testing, containment, upgrading and removal
under applicable law. Furthermore, investigation or remediation
may be necessary in the event of leaks or other discharges from
current or former underground or aboveground storage tanks. In
addition, water quality protection programs govern certain
discharges from some of our operations. Similarly, certain air
emissions from our operations, such as auto body painting, may
be subject to relevant laws. Various health and safety standards
also apply to our operations.
We may also have liability in connection with materials that
were sent to third-party recycling, treatment, and/or disposal
facilities under the U.S. Comprehensive Environmental Response,
Compensation and Liability Act, or CERCLA, and comparable
statutes. These statutes impose liability for investigation and
remediation of contamination without regard to fault or the
legality of the conduct which contributed to the contamination.
Responsible parties under these statutes may include the owner
or operator of the site where the contamination occurred and
companies that disposed or arranged for the disposal of the
hazardous substances released at these sites.
We believe that we do not have any material environmental
liabilities and that compliance with environmental laws and
regulations will not, individually or in the aggregate, have a
material adverse effect on our results of operations, financial
condition or cash flows. However, soil and groundwater
contamination is known to exist at certain of our current or
former properties. Further, environmental laws and regulations
are complex and subject to change. In addition, in connection
with our acquisitions, it is possible that we will assume or
become subject to new or unforeseen environmental costs or
liabilities, some of which may be material. Compliance with
current, amended, new or more stringent laws or regulations,
stricter interpretations of existing laws or the future
discovery of environmental conditions could require additional
expenditures by us, and such expenditures could be material.
Insurance
Due to the nature of the automotive retail industry, automotive
retail dealerships generally require significant levels of
insurance covering a broad variety of risks. The business is
subject to substantial risk of property loss due to the
significant concentration of property values at dealership
locations, including vehicles and parts. Other potential
liabilities arising out of our operations involve claims by
employees, customers or third parties for personal injury or
property damage and potential fines and penalties in connection
with alleged violations of regulatory requirements.
Accordingly, we have purchased liability and property insurance
subject to specified deductibles and loss retentions. We also
purchase umbrella and excess insurance to provide insurance in
excess of our primary liability insurance. The level of risk we
retain may change in the future as insurance market conditions
or other factors affecting the economics of purchasing insurance
change. Although we have, subject to limitations and exclusions,
substantial insurance, we may be exposed to uninsured or
underinsured losses that could have a material adverse effect on
our results of operations, financial condition or cash flows.
Available Information
For selected financial information concerning our domestic and
international sales and assets, see note 15 to our consolidated
financial statements included in Item 8 of this report. For a
discussion of the risk factors applicable to us, see exhibit
99.1 to this annual report on Form 10-K. Our internet website
address is www.unitedauto.com. Our annual reports on
Form 10-K, quarterly reports on Form 10-Q, current
reports on Form 8-K, and amendments to those reports filed
or furnished pursuant to section 13(a) or 15(d) of the
16
Exchange Act are available free of charge through our website
under the tab Investor Relations as soon as
reasonably practicable after they are electronically filed with,
or furnished to, the Securities and Exchange Commission. We also
make available on our website under the tab Investor
Relations copies of materials regarding our corporate
governance policies and practices, including our Corporate
Governance Guidelines; our Code of Business Ethics; and the
charters relating to the committees of our Board of Directors.
You also may obtain a printed copy of the foregoing materials by
sending a written request to: Investor Relations, United Auto
Group, Inc., 2555 Telegraph Road, Bloomfield Hills, MI 48302.
The information on or linked to our website is not part of this
document. We are incorporated in the State of Delaware and began
dealership operations in October 1992. We submitted to the New
York Stock Exchange its required annual CEO certification in
2004 without qualification and have filed all required
certifications under section 302 of the Sarbanes-Oxley Act as
exhibits to this annual report on Form 10-K relating to
2004.
Item 2. Properties
We seek to structure our operations so as to minimize the
ownership of real property. As a result, we lease or sublease
substantially all of our dealerships and other facilities. These
leases are generally for a period of between five and
20 years and are typically structured to include renewal
options for an additional five to ten years in our favor. We
lease office space in Bloomfield Hills, Michigan, Secaucus, New
Jersey and Leicester, England for our administrative
headquarters and other corporate related activities. We believe
that our facilities are sufficient for our needs and are in good
repair.
Item 3. Legal
Proceedings
From time to time, we are involved in litigation relating to
claims arising out of our operations in the normal course of
business. Such issues may relate to litigation with customers,
employment related lawsuits, class action lawsuits, purported
class action lawsuits and actions brought by governmental
authorities. We are a party to several class action lawsuits. We
are not party to any legal proceedings, including the class
action lawsuits, that, individually or in the aggregate, are
reasonably expected to have a material adverse effect on our
results of operations, financial condition or cash flows.
However, the results of these matters cannot be predicted with
certainty, and an unfavorable resolution of one or more of these
matters could have a material adverse effect on our results of
operations, financial condition or cash flows.
Item 4. Submission of
Matters to a Vote of Security-Holders
No matter was submitted to a vote of our security holders during
the fourth quarter of the year ended December 31, 2004.
17
PART II
|
|
Item 5. |
Market for Registrants Common Equity, Related
Stockholder Matters and Issuer Purchase of Equity
Securities |
Our common stock is traded on the New York Stock Exchange under
the symbol UAG. As of February 22, 2005, there
were 237 holders of record of our common stock.
The following table shows the high and low per share sales
prices of our common stock as reported on the New York Stock
Exchange Composite Tape for each quarter of 2004 and 2003.
|
|
|
|
|
|
|
|
|
|
|
|
High | |
|
Low | |
|
|
| |
|
| |
2004:
|
|
|
|
|
|
|
|
|
|
First Quarter
|
|
$ |
32.05 |
|
|
$ |
25.95 |
|
|
Second Quarter
|
|
|
32.85 |
|
|
|
26.62 |
|
|
Third Quarter
|
|
|
30.83 |
|
|
|
22.90 |
|
|
Fourth Quarter
|
|
|
30.35 |
|
|
|
25.08 |
|
2003:
|
|
|
|
|
|
|
|
|
|
First Quarter
|
|
$ |
13.63 |
|
|
$ |
9.81 |
|
|
Second Quarter
|
|
|
22.43 |
|
|
|
11.38 |
|
|
Third Quarter
|
|
|
26.30 |
|
|
|
20.93 |
|
|
Fourth Quarter
|
|
|
32.02 |
|
|
|
23.10 |
|
We paid our first cash dividend on our common stock on
December 1, 2003 and paid additional dividends on
March 1, 2004, June 1, 2004 and September 1,
2004. These dividends were in the amount of ten cents per share.
We also paid a dividend of eleven cents per share on
December 1, 2004. Future quarterly or other cash dividends
will depend upon our earnings, capital requirements, financial
condition, restrictions in any existing indebtedness and other
factors considered relevant by the Board of Directors.
Our credit agreement with DaimlerChrysler Services North
America, LLC as agent, and the indenture governing our
95/8%
senior subordinated notes each contain certain limitations on
our ability to pay dividends. See Item 7.
Managements Discussion and Analysis of Financial
Condition and Results of Operations Liquidity and
Capital Resources. We are a holding company whose assets
consist primarily of the direct or indirect ownership of the
capital stock of our operating subsidiaries. Consequently, our
ability to pay dividends is dependent upon the earnings of our
subsidiaries and their ability to distribute earnings and other
advances and payments to us. Also, pursuant to the automobile
franchise agreements to which our dealerships are subject, all
dealerships are required to maintain a certain amount of working
capital, which could limit our subsidiaries ability to pay
us dividends.
18
|
|
Item 6. |
Selected Financial Data |
The following table sets forth our selected historical
consolidated financial and other data as of and for each of the
five years in the period ended December 31, 2004, which has
been derived from our audited consolidated financial statements.
During the periods presented, we made a number of acquisitions,
each of which has been accounted for using the purchase method
of accounting. Accordingly, our financial statements include the
results of operations of the acquired dealerships from the date
of acquisition. As a result of the acquisitions, our period to
period results of operations vary depending on the dates of the
acquisitions and this selected financial data is not necessarily
indicative of our future results. During 2004, 2003 and 2002, we
sold certain dealerships which have been treated as discontinued
operations in accordance with Statement of Financial Accounting
Standards (SFAS) No. 144. You should read this
selected consolidated financial data in conjunction with our
audited consolidated financial statements and related footnotes
included elsewhere in this report.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of and for the Years Ended December 31,(1) | |
|
|
| |
|
|
2004(2) | |
|
2003(3) | |
|
2002(4) | |
|
2001(5) | |
|
2000(5) | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In millions, except per share data) | |
Consolidated Statement of Income Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$ |
9,886.2 |
|
|
$ |
8,389.2 |
|
|
$ |
6,899.8 |
|
|
$ |
5,313.5 |
|
|
$ |
4,116.1 |
|
|
Gross profit
|
|
$ |
1,450.1 |
|
|
$ |
1,217.9 |
|
|
$ |
997.0 |
|
|
$ |
747.7 |
|
|
$ |
586.9 |
|
|
Income from continuing operations
|
|
$ |
112.6 |
|
|
$ |
86.4 |
|
|
$ |
61.1 |
|
|
$ |
39.4 |
|
|
$ |
28.8 |
|
|
Net income
|
|
$ |
111.7 |
|
|
$ |
82.9 |
|
|
$ |
62.2 |
|
|
$ |
44.7 |
|
|
$ |
30.0 |
|
|
Income from continuing operations per diluted common share
|
|
$ |
2.47 |
|
|
$ |
2.09 |
|
|
$ |
1.48 |
|
|
$ |
1.15 |
|
|
$ |
0.99 |
|
|
Net income per diluted common share
|
|
$ |
2.45 |
|
|
$ |
2.00 |
|
|
$ |
1.51 |
|
|
$ |
1.31 |
|
|
$ |
1.02 |
|
|
Shares used in computing diluted share data
|
|
|
45.6 |
|
|
|
41.4 |
|
|
|
41.2 |
|
|
|
34.2 |
|
|
|
29.4 |
|
Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
3,532.8 |
|
|
$ |
3,144.2 |
|
|
$ |
2,690.3 |
|
|
$ |
1,946.6 |
|
|
$ |
1,762.7 |
|
|
Floor plan notes payable
|
|
$ |
1,266.7 |
|
|
$ |
1,114.8 |
|
|
$ |
851.2 |
|
|
$ |
531.9 |
|
|
$ |
599.0 |
|
|
Total debt (excluding floor plan notes payable)
|
|
$ |
586.3 |
|
|
$ |
651.7 |
|
|
$ |
665.8 |
|
|
$ |
555.4 |
|
|
$ |
418.1 |
|
|
Total stockholders equity
|
|
$ |
1,075.0 |
|
|
$ |
828.4 |
|
|
$ |
704.4 |
|
|
$ |
515.7 |
|
|
$ |
461.7 |
|
|
Cash dividends per share
|
|
$ |
0.41 |
|
|
$ |
0.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Certain prior period information has been revised to conform to
the current years presentation. |
|
(2) |
Includes a $7.2 million (net of tax) gain from the sale of
an investment. |
|
(3) |
Includes a $3.1 million (net of tax) cumulative effect of
an accounting change related to the adoption of Emerging Issues
Task Force (EITF) No. 02-16. |
|
(4) |
Includes a $22.8 million charge, which includes the
estimated cash costs to be paid relating to employment contracts
of certain employees terminated in connection with the
streamlining of our dealership operations in the western region
of the U.S. and the cost of a non-compete agreement with a
former member of management that we determined no longer had a
continuing economic benefit. |
|
(5) |
In accordance with SFAS 142, we stopped recording
amortization expense relating to indefinite lived intangibles as
of January 1, 2002. Amortization expense was
$19.7 million and $15.4 million in 2001 and 2000,
respectively. |
19
|
|
Item 7. |
Managements Discussion and Analysis of Financial
Condition and Results of Operations |
This Managements Discussion and Analysis of Financial
Condition and Results of Operations contains forward-looking
statements that involve risks and uncertainties. Our actual
results may differ materially from those discussed in the
forward-looking statements as a result of various factors. See
Forward Looking Statements.
Overview
We are the second largest automotive retailer in the United
States as measured by total revenues. As of March 1, 2005,
we owned and operated 152 franchises in the United States and
101 franchises internationally, primarily in the United Kingdom.
We offer a full range of vehicle brands; however, 83% of our
revenues in 2004 came from the combined sales of foreign and
luxury brands such as Toyota, Honda, BMW, Lexus and Mercedes. In
2004, luxury brands represented 53% of our revenues. In addition
to selling new and used vehicles, we generate higher-margin
revenue at each of our dealerships through maintenance and
repair services, and we facilitate the sale of third party
finance and insurance products, third-party extended service
contracts and replacement and aftermarket automotive products.
New vehicle revenues include sales to retail customers and to
leasing companies providing consumer automobile leasing. Used
vehicle revenues include amounts received for used vehicles sold
to retail customers, leasing companies providing consumer
automobile leasing and other dealers. We generate finance and
insurance revenues from sales of third-party extended service
contracts and other third-party insurance policies, as well as
from fees for facilitating the sale of third-party finance and
lease contracts and certain other services. Service and parts
revenues include fees paid for repair and maintenance service,
the sale of replacement parts, the sale of aftermarket
accessories and collision repairs.
We and Sirius Satellite Radio Inc. have agreed to jointly
promote Sirius Satellite Radio service where available, in
vehicles sold at our dealerships through January 2009. These
joint promotional activities include ordering or installing
Sirius radios in selected vehicles, selling bundled
subscriptions to the Sirius service and other efforts to promote
Sirius. Sirius has agreed to share in the cost of these efforts
in part by issuing us compensation in the form of warrants to
purchase Sirius common stock. We have received the right to earn
twenty million warrants to purchase shares of Sirius Satellite
Radio common stock at $2.392 per share. These warrants are
earned based on the attainment of certain performance targets
and joint promotional efforts. The warrants may be cancelled if
these performance targets are not met or upon the termination of
our agreement. The value of Sirius stock has been and is
expected to be subject to significant fluctuations, which may
result in variability in the amount we earn under this
arrangement. We may not be able to achieve any performance
targets outlined in the warrants.
Our gross profit tends to vary with the mix of revenues we
derive from the sale of new vehicles, used vehicles, finance and
insurance products, and service and parts services. Our gross
profit generally varies across product lines, with vehicle sales
usually resulting in lower gross profit margins and our other
sales resulting in higher gross profit margins. Factors such as
seasonality, weather, cyclicality and manufacturers
advertising and incentives may impact the mix of our revenues,
and therefore influence our gross profit margin.
Our selling expenses consist of advertising and compensation for
sales personnel, including commissions and related bonuses.
General and administrative expenses include compensation for
administration, finance, legal and general management personnel,
rent, insurance, utilities and other outside services. A
significant portion of our selling expenses are variable, and a
significant portion of our general and administrative expenses
are subject to our control, allowing us to adjust them over time
to reflect economic trends.
Floor plan interest expense relates to indebtedness incurred in
connection with the acquisition of new and used vehicle
inventories. Other interest expense consists of interest charges
on all of our interest-bearing debt, other than interest
relating to floor plan financing.
We have acquired a number of dealerships each year since our
inception. Each of these acquisitions has been accounted for
using the purchase method of accounting. As a result, our
financial statements include the results of operations of the
acquired dealerships from the date of acquisition.
20
The future success of our business will likely be dependent on,
among other things, our ability to consummate and integrate
acquisitions, our ability to increase sales of higher margin
products, especially service and parts services, our ability to
realize returns on our significant capital investment in new and
upgraded dealerships, and the success of our international
operations. See Forward-Looking Statements.
Critical Accounting Policies and Estimates
The preparation of financial statements in accordance with
accounting principles generally accepted in the United States of
America requires the application of accounting policies that
often involve making estimates and employing judgment. Such
judgments influence the assets, liabilities, revenues and
expenses in our financial statements. Management, on an ongoing
basis, reviews these estimates and assumptions. Management may
determine that modifications in assumptions and estimates are
required, which may result in a material change in our results
of operations or financial position.
Following are the accounting policies applied in the preparation
of our financial statements that management believes are most
dependent upon the use of estimates and assumptions.
|
|
|
Vehicle, Parts and Service Sales |
We record revenue when vehicles are delivered and title has
passed to the customer, when vehicle service or repair work is
performed and when parts are delivered to our customers. Sales
promotions that we offer to customers are accounted for as a
reduction of sales at the time of sale. Rebates and other
incentives offered directly to us by manufacturers are
recognized as earned.
|
|
|
Finance and Insurance Sales |
We arrange financing for customers through various financial
institutions and receive a commission from the lender equal to
either the difference between the interest rates charged to
customers and the interest rates set by the financing
institution or a flat fee. We also receive commissions for
facilitating the sale of various third-party insurance products
to customers, including credit and life insurance policies and
extended service contracts. These commissions are recorded as
revenue at the time the customer enters into the contract. We
are not the obligor under any of these contracts. In the case of
finance contracts, a customer may prepay or fail to pay their
contract, thereby terminating the contract. Customers may also
terminate extended service contracts, which are fully paid at
purchase, and become eligible for refunds of unused premiums. In
these circumstances, a portion of the commissions we receive may
be charged back to us based on the relevant terms of the
contracts. The revenue we record relating to commissions is net
of an estimate of the ultimate amount of chargebacks we will be
required to pay. Such estimate of chargeback exposure is based
on our historical chargeback experience arising from similar
contracts, including the impact of refinance and default rates
on retail finance contracts and cancellation rates on extended
service contracts and other insurance products.
Our principal intangible assets relate to our franchise
agreements with vehicle manufacturers, which represent the
estimated value of franchises acquired in business combinations
consummated subsequent to July 1, 2001, and goodwill, which
represents the excess of cost over the fair value of tangible
and identified intangible assets acquired in connection with
business combinations. Intangible assets are amortized over
their estimated useful lives. We believe the franchise value of
our dealerships have an indefinite life based on the following
facts:
|
|
|
|
|
Automotive retailing is a mature industry and is based on
franchise agreements with the vehicle manufacturers; |
|
|
|
There are no known changes or events that would alter the
automotive retailing franchise environment; |
|
|
|
Certain franchise agreement terms are indefinite; |
21
|
|
|
|
|
Franchise agreements that have limited terms have historically
been renewed without substantial cost; |
|
|
|
Our history shows that manufacturers have not terminated
franchise agreements. |
Intangible assets are reviewed for impairment on at least an
annual basis. Franchise value impairment is assessed through a
comparison of an estimate of its fair value with its carrying
value. If the carrying value of a franchise exceeds its
estimated fair value, an impairment loss is recognized in an
amount equal to that excess. We also evaluate the remaining
useful life of our franchises in connection with the annual
impairment testing to determine whether events and circumstances
continue to support an indefinite useful life. Goodwill
impairment is assessed at the reporting unit level.
We have three regions, each of which as been
determined to be a reporting unit. If the carrying amount of a
reporting unit is determined to exceed its estimated fair value,
an impairment loss is recognized in an amount equal to that
excess.
Investments include marketable securities and investments in
businesses accounted for under the equity method. Marketable
securities include investments in debt and equity securities.
Marketable securities held by us are typically classified as
available for sale and are stated at fair value in our balance
sheet with unrealized gains and losses included in other
comprehensive income, a separate component of stockholders
equity. Declines in investment values that are deemed to be
other than temporary would result in an impairment charge
reducing the investments carrying value to fair value. A
majority of our investments are in joint venture relationships
that are more fully described in Joint Venture
Relationships in this Managements Discussion and
Analysis. Such joint venture relationships are accounted for
under the equity method, pursuant to which we record our
proportionate share of the joint ventures income each
period.
We retain risk relating to certain of our general liability
insurance, workers compensation insurance and employee
medical benefits in the United States. As a result, we are
likely to be responsible for a majority of the claims and losses
incurred under these programs. The amount of risk we retain
varies by program, but we typically pay per occurrence
deductibles and, for certain exposures, have pre-determined
maximum exposure limits for each insurance period. The majority
of losses, if any, above the pre-determined exposure limits are
typically paid by third-party insurance carriers. Our estimate
of future losses is prepared by management using our historical
loss experience and industry based development factors.
Tax regulations may require items to be included in our tax
return at different times than the items are reflected in the
financial statements. Some of these differences are permanent,
such as expenses which are not deductible on our tax return, and
some are timing differences, such as the timing of depreciation
expense. Timing differences create deferred tax assets and
liabilities. Deferred tax assets generally represent items that
can be used as a tax deduction or credit in our tax return in
future years for which we have already recorded the tax effect
in our financial statements. Deferred tax liabilities generally
represent expenses recognized in our financial statements for
which payment has been deferred or deductions taken on our tax
return which have not yet been recognized as expense in our
financial statements. We establish valuation allowances for our
deferred tax assets if the amount of expected future taxable
income is not likely to allow for the use of the deduction or
credit.
New Accounting Pronouncements
The Financial Accounting Standards Board (FASB)
issued SFAS No. 123R, Share-Based Payment,
which replaces SFAS No. 123 Accounting for
Stock-Based Compensation,and supersedes Accounting
Principles Board (APB) Opinion No. 25,
Accounting for Stock Issued to Employees.
SFAS No. 123R focuses primarily on accounting for
share-based payment transactions as it relates to
22
employee services, establishes accounting standards for equity
instruments that an entity exchanges for goods or services and
addresses transactions where an entity incurs liabilities in
exchange for goods or services that are based on the fair value
of the entitys equity instruments or that may be settled
by the issuance of those equity instruments.
SFAS No. 123R will require us to expense the
grant-date fair value of equity compensation awards over their
vesting period.
We currently account for equity compensation awards in
accordance with APB No. 25, pursuant to which the issuance
of stock options generally resulted in the recognition of no
compensation expense, but required pro forma disclosure showing
the effect on net income and earnings per share as if we had
recorded the fair value of the grants as compensation expenses.
Statement No. 123R is effective for us as of July 1,
2005. We are evaluating the adoption criteria outlined in SFAS
No. 123R, but we do not believe that its adoption will have
a material effect on our consolidated financial position,
results of operations or cash flows.
Results of Operations
|
|
|
(in millions, except unit and per unit amounts) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 vs. 2003 | |
|
|
|
|
|
2003 vs. 2002 | |
|
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
2004 | |
|
2003 | |
|
Change | |
|
% Change | |
|
2003 | |
|
2002 | |
|
Change | |
|
% Change | |
Total Retail Data |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Total retail unit sales
|
|
|
266,712 |
|
|
|
249,933 |
|
|
|
16,779 |
|
|
|
6.7 |
% |
|
|
249,933 |
|
|
|
217,665 |
|
|
|
32,268 |
|
|
|
14.8 |
% |
Total same store retail unit sales
|
|
|
236,627 |
|
|
|
238,759 |
|
|
|
(2,132 |
) |
|
|
(0.9 |
%) |
|
|
195,690 |
|
|
|
186,627 |
|
|
|
9,063 |
|
|
|
4.9 |
% |
Total retail sales revenue
|
|
$ |
9,051.2 |
|
|
$ |
7,773.8 |
|
|
$ |
1,277.4 |
|
|
|
16.4 |
% |
|
$ |
7,773.8 |
|
|
$ |
6,377.7 |
|
|
$ |
1,396.1 |
|
|
|
21.9 |
% |
Total same store retail sales revenue
|
|
$ |
7,795.7 |
|
|
$ |
7,349.8 |
|
|
$ |
445.9 |
|
|
|
6.1 |
% |
|
$ |
5,610.5 |
|
|
$ |
5,232.4 |
|
|
$ |
378.1 |
|
|
|
7.2 |
% |
Total retail gross profit
|
|
$ |
1,450.0 |
|
|
$ |
1,216.8 |
|
|
$ |
233.2 |
|
|
|
19.2 |
% |
|
$ |
1,216.8 |
|
|
$ |
1,001.0 |
|
|
$ |
215.8 |
|
|
|
21.6 |
% |
Total same store retail gross profit
|
|
$ |
1,250.7 |
|
|
$ |
1,150.1 |
|
|
$ |
100.6 |
|
|
|
8.7 |
% |
|
$ |
884.6 |
|
|
$ |
821.6 |
|
|
$ |
63.0 |
|
|
|
7.7 |
% |
Total retail gross margin
|
|
|
16.0 |
% |
|
|
15.7 |
% |
|
|
0.3 |
% |
|
|
1.9 |
% |
|
|
15.7 |
% |
|
|
15.7 |
% |
|
|
0.0 |
% |
|
|
0.0 |
% |
Total same store retail gross margin
|
|
|
16.0 |
% |
|
|
15.6 |
% |
|
|
0.4 |
% |
|
|
2.6 |
% |
|
|
15.8 |
% |
|
|
15.7 |
% |
|
|
0.1 |
% |
|
|
0.6 |
% |
Retail data includes new vehicle, used vehicle, finance and
insurance and service and parts transactions. Retail unit sales
of vehicles increased by 16,779, or 6.7%, from 2003 to 2004 and
increased by 32,268, or 14.8%, from 2002 to 2003. The increase
from 2003 to 2004 is due to an 18,911 unit increase from net
dealership acquisitions during the year, partially offset by a
2,132, or 0.9%, decrease in same store retail unit sales. The
decrease in same store retail unit sales in 2004 is due
primarily to decreased retail unit sales of used vehicles, which
we believe is due to a challenging used vehicle market in the
U.S. during 2004 due to the relative affordability of new
vehicles and continued incentive spending by certain
manufacturers. The increase from 2002 to 2003 is due to a 9,063,
or 4.9%, increase in same store retail unit sales coupled with a
23,205 unit increase from net dealership acquisitions during the
year.
Retail sales revenue increased $1,277.4 million, or 16.4%,
from 2003 to 2004 and increased $1,396.1 million, or 21.9%,
from 2002 to 2003. The increase from 2003 to 2004 is due to a
$445.9 million, or 6.1%, increase in same store revenues
coupled with an $831.5 million increase from net dealership
acquisitions during the year. The same store revenue increase is
due to: (1) a $1,419, or 4.8%, increase in average new
vehicle revenue per unit, which increased revenue by
$225.0 million, (2) a $1,856, or 8.9%, increase in
average used vehicle revenue per unit, which increased revenue
by $148.9 million, (3) a $73, or 9.0%, increase in
average finance and insurance revenue per unit, which increased
revenue by $17.4 million, and (4) a
$93.3 million, or 12.1%, increase in service and parts
revenues, all partially offset by the 0.9% decrease in retail
unit sales, which decreased revenue by $38.7 million. The
increase from 2002 to 2003 is due to a $378.1 million, or
7.2%, increase in same store revenues coupled with a
$1,018.0 million increase from net dealership acquisitions
during the year. The same store revenue increase is due to:
(1) the 4.9% increase in retail unit sales, which
23
increased revenue by $213.8 million, (2) an $851, or
3.1%, increase in average new vehicle revenue per unit, which
increased revenue by $109.4 million, (3) a $58, or
7.4%, increase in average finance and insurance revenue per
unit, which increased revenue by $10.8 million, and
(4) a $45.7 million, or 8.8%, increase in service and
parts revenues, all partially offset by a $28, or 0.2% decrease
in average used vehicle revenue per unit, which decreased
revenue by $1.6 million.
Retail gross profit increased $233.2 million, or 19.2%,
from 2003 to 2004 and increased $215.8 million, or 21.6%,
from 2002 to 2003. The increase from 2003 to 2004 is due to a
$100.6 million, or 8.7%, increase in same store gross
profit coupled with a $132.6 million increase from net
dealership acquisitions during the year. The same store gross
profit increase is due to: (1) a $123, or 5.0%, increase in
average gross profit per new vehicle retailed, which increased
gross profit by $19.6 million, (2) a $219, or 11.4%,
increase in average gross profit per used vehicle retailed,
which increased gross profit by $17.5 million, (3) a
$73, or 9.0%, increase in average finance and insurance revenue
per unit, which increased gross profit by $17.4 million,
and (4) a $51.9 million, or 12.7%, increase in service
and parts gross profit, all partially offset by the 0.9%
decrease in retail unit sales, which decreased gross profit by
$5.8 million. The increase from 2002 to 2003 is due to a
$63.0 million, or 7.7%, increase in same store gross profit
coupled with a $152.8 million increase from net dealership
acquisitions during the year. The same store gross profit
increase is due to: (1) the 4.9%, increase in retail unit
sales, which increased gross profit by $26.3 million,
(2) a $24, or 1.3%, increase in average gross profit per
used vehicle retailed, which increased gross profit by
$1.4 million, (3) a $58, or 7.4%, increase in average
finance and insurance revenue per unit, which increased gross
profit by $10.8 million, and (4) a $28.2 million,
or 10.4%, increase in service and parts gross profit, all
partially offset by a $29, or 1.3% decrease in average gross
profit per new vehicle retailed, which decreased gross profit by
$3.7 million.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 vs. 2003 | |
|
|
|
|
|
2003 vs. 2002 | |
|
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
2004 | |
|
2003 | |
|
Change | |
|
% Change | |
|
2003 | |
|
2002 | |
|
Change | |
|
% Change | |
New Vehicle Data |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
New retail unit sales
|
|
|
178,012 |
|
|
|
165,023 |
|
|
|
12,989 |
|
|
|
7.9 |
% |
|
|
165,023 |
|
|
|
147,276 |
|
|
|
17,747 |
|
|
|
12.1 |
% |
Same store new retail unit sales
|
|
|
159,964 |
|
|
|
158,536 |
|
|
|
1,428 |
|
|
|
0.9 |
% |
|
|
132,978 |
|
|
|
128,565 |
|
|
|
4,413 |
|
|
|
3.4 |
% |
New retail sales revenue
|
|
$ |
5,683.4 |
|
|
$ |
4,947.9 |
|
|
$ |
735.5 |
|
|
|
14.9 |
% |
|
$ |
4,947.9 |
|
|
$ |
4,169.3 |
|
|
$ |
778.6 |
|
|
|
18.7 |
% |
Same store new retail sales revenue
|
|
$ |
4,975.6 |
|
|
$ |
4,706.1 |
|
|
$ |
269.5 |
|
|
|
5.7 |
% |
|
$ |
3,800.6 |
|
|
$ |
3,565.1 |
|
|
$ |
235.5 |
|
|
|
6.6 |
% |
New retail sales revenue per unit
|
|
$ |
31,927 |
|
|
$ |
29,983 |
|
|
$ |
1,944 |
|
|
|
6.5 |
% |
|
$ |
29,983 |
|
|
$ |
28,309 |
|
|
$ |
1,674 |
|
|
|
5.9 |
% |
Same store new retail sales revenue per unit
|
|
$ |
31,104 |
|
|
$ |
29,685 |
|
|
$ |
1,419 |
|
|
|
4.8 |
% |
|
$ |
28,581 |
|
|
$ |
27,730 |
|
|
$ |
851 |
|
|
|
3.1 |
% |
Gross profit new
|
|
$ |
486.7 |
|
|
$ |
415.4 |
|
|
$ |
71.3 |
|
|
|
17.2 |
% |
|
$ |
415.4 |
|
|
$ |
355.3 |
|
|
$ |
60.1 |
|
|
|
16.9 |
% |
Same store gross profit new
|
|
$ |
414.7 |
|
|
$ |
391.4 |
|
|
$ |
23.3 |
|
|
|
6.0 |
% |
|
$ |
303.7 |
|
|
$ |
297.4 |
|
|
$ |
6.3 |
|
|
|
2.1 |
% |
Average gross profit per new vehicle retailed
|
|
$ |
2,734 |
|
|
$ |
2,517 |
|
|
$ |
217 |
|
|
|
8.6 |
% |
|
$ |
2,517 |
|
|
$ |
2,412 |
|
|
$ |
105 |
|
|
|
4.4 |
% |
Same store average gross profit per new vehicle retailed
|
|
$ |
2,592 |
|
|
$ |
2,469 |
|
|
$ |
123 |
|
|
|
5.0 |
% |
|
$ |
2,284 |
|
|
$ |
2,313 |
|
|
$ |
(29 |
) |
|
|
(1.3 |
%) |
Gross margin % new
|
|
|
8.6 |
% |
|
|
8.4 |
% |
|
|
0.2 |
% |
|
|
2.4 |
% |
|
|
8.4 |
% |
|
|
8.5 |
% |
|
|
(0.1% |
) |
|
|
(1.2 |
%) |
Same store gross margin % new
|
|
|
8.3 |
% |
|
|
8.3 |
% |
|
|
0.0 |
% |
|
|
0.0 |
% |
|
|
8.0 |
% |
|
|
8.3 |
% |
|
|
(0.3% |
) |
|
|
(3.6 |
%) |
Retail unit sales of new vehicles increased 12,989 units, or
7.9%, from 2003 to 2004 and increased 17,747 units, or
12.1%, from 2002 to 2003. The increase from 2003 to 2004 is due
to a 1,428 unit, or 0.9%, increase in same store retail
unit sales coupled with an 11,561 unit increase from net
dealership acquisitions during the year. The increase from 2002
to 2003 is due to a 4,413 unit, or 3.4%, increase in same
store retail unit sales coupled with a 13,334 unit increase
from net dealership acquisitions during the year. We believe
that the same store increases in 2003 and 2004 are due in part
to our brand mix, which includes a concentration of foreign and
luxury nameplates, offset by lower new unit sales at our
domestic brand dealerships.
New vehicle retail sales revenue increased $735.5 million,
or 14.9%, from 2003 to 2004 and increased $778.6 million,
or 18.7%, from 2002 to 2003. The increase from 2003 to 2004 is
due to a $269.5 million, or
24
5.7%, increase in same store revenues coupled with a
$466.0 million increase from net dealership acquisitions
during the year. The same store revenue increase is due to the
0.9% increase in retail unit sales, which increased revenue by
$44.5 million, coupled with a $1,419, or 4.8%, increase in
comparative average selling price per unit, which increased
revenue by $225.0 million. The increase from 2002 to 2003
is due to a $235.5 million, or 6.6%, increase in same store
revenues coupled with a $543.1 million increase from net
dealership acquisitions during the year. The same store revenue
increase is due to the 3.4% increase in retail unit sales, which
increased revenue by $126.1 million, coupled with an $851,
or 3.1%, increase in comparative average selling price per unit,
which increased revenue by $109.4 million.
Retail gross profit from new vehicle sales increased
$71.3 million, or 17.2%, from 2003 to 2004 and increased
$60.1 million, or 16.9%, from 2002 to 2003. The increase
from 2003 to 2004 is due to a $23.3 million, or 6.0%,
increase in same store gross profit coupled with a
$48.0 million increase from net dealership acquisitions
during the year. The same store retail gross profit increase is
due to the 0.9% increase in new retail unit sales, which
increased gross profit by $3.7 million, coupled with a
$123, or 5.0%, increase in average gross profit per new vehicle
retailed, which increased gross profit by $19.6 million.
The increase from 2002 to 2003 is due to a $6.3 million, or
2.1%, increase in same store gross profit coupled with a
$53.8 million increase from net dealership acquisitions
during the year. The same store retail gross profit increase is
due to the 3.4% increase in new retail unit sales, which
increased gross profit by $10.0 million, partially offset
by a $29, or 1.3%, decrease in average gross profit per new
vehicle retailed, which decreased gross profit by
$3.7 million.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 vs. 2003 | |
|
|
|
|
|
2003 vs. 2002 | |
|
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
2004 | |
|
2003 | |
|
Change | |
|
% Change | |
|
2003 | |
|
2002 | |
|
Change | |
|
% Change | |
Used Vehicle Data |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Used retail unit sales
|
|
|
88,700 |
|
|
|
84,910 |
|
|
|
3,790 |
|
|
|
4.5 |
% |
|
|
84,910 |
|
|
|
70,389 |
|
|
|
14,521 |
|
|
|
20.6 |
% |
Same store used retail unit sales
|
|
|
76,663 |
|
|
|
80,223 |
|
|
|
(3,560 |
) |
|
|
(4.4 |
%) |
|
|
62,712 |
|
|
|
58,062 |
|
|
|
4,650 |
|
|
|
8.0 |
% |
Used retail sales revenue
|
|
$ |
2,127.5 |
|
|
$ |
1,808.5 |
|
|
$ |
319.0 |
|
|
|
17.6 |
% |
|
$ |
1,808.5 |
|
|
$ |
1,390.5 |
|
|
$ |
418.0 |
|
|
|
30.1 |
% |
Same store used retail sales revenue
|
|
$ |
1,747.5 |
|
|
$ |
1,679.7 |
|
|
$ |
67.8 |
|
|
|
4.0 |
% |
|
$ |
1,079.7 |
|
|
$ |
1,001.2 |
|
|
$ |
78.5 |
|
|
|
7.8 |
% |
Used retail sales revenue per unit
|
|
$ |
23,985 |
|
|
$ |
21,299 |
|
|
$ |
2,686 |
|
|
|
12.6 |
% |
|
$ |
21,299 |
|
|
$ |
19,755 |
|
|
$ |
1,544 |
|
|
|
7.8 |
% |
Same store used retail sales revenue per unit
|
|
$ |
22,794 |
|
|
$ |
20,938 |
|
|
$ |
1,856 |
|
|
|
8.9 |
% |
|
$ |
17,216 |
|
|
$ |
17,244 |
|
|
$ |
(28 |
) |
|
|
(0.2 |
%) |
Gross profit used
|
|
$ |
187.4 |
|
|
$ |
164.0 |
|
|
$ |
23.4 |
|
|
|
14.3 |
% |
|
$ |
164.0 |
|
|
$ |
137.1 |
|
|
$ |
26.9 |
|
|
|
19.6 |
% |
Same store gross profit used
|
|
$ |
164.1 |
|
|
$ |
154.2 |
|
|
$ |
9.9 |
|
|
|
6.4 |
% |
|
$ |
117.7 |
|
|
$ |
107.6 |
|
|
$ |
10.1 |
|
|
|
9.5 |
% |
Average gross profit per used vehicle retailed
|
|
$ |
2,113 |
|
|
$ |
1,932 |
|
|
$ |
181 |
|
|
|
9.4 |
% |
|
$ |
1,932 |
|
|
$ |
1,948 |
|
|
$ |
(16 |
) |
|
|
(0.8 |
%) |
Same store average gross profit per used vehicle retailed
|
|
$ |
2,141 |
|
|
$ |
1,922 |
|
|
$ |
219 |
|
|
|
11.4 |
% |
|
$ |
1,878 |
|
|
$ |
1,854 |
|
|
$ |
24 |
|
|
|
1.3 |
% |
Gross margin % used
|
|
|
8.8 |
% |
|
|
9.1 |
% |
|
|
(0.3 |
%) |
|
|
(3.3 |
%) |
|
|
9.1 |
% |
|
|
9.9 |
% |
|
|
(0.8 |
%) |
|
|
(8.1 |
%) |
Same store gross margin % used
|
|
|
9.4 |
% |
|
|
9.2 |
% |
|
|
0.2 |
% |
|
|
2.2 |
% |
|
|
10.9 |
% |
|
|
10.8 |
% |
|
|
0.1 |
% |
|
|
0.9 |
% |
Retail unit sales of used vehicles increased 3,790 units, or
4.5%, from 2003 to 2004 and increased 14,521 units, or
20.6%, from 2002 to 2003. The increase from 2003 to 2004 is due
to a 7,350 unit increase from net dealership acquisitions
during the year offset by a 3,560 unit, or 4.4%, decrease
in same store used retail unit sales. We believe that the same
store decrease is due in part to the challenging used vehicle
market in the U.S. during 2004. The increase from 2002 to
2003 is due to a 4,650 unit, or 8.0%, increase in same store
used retail unit sales coupled with a 9,871 unit increase from
net dealership acquisitions during the year.
Used vehicle retail sales revenue increased $319.0 million,
or 17.6%, from 2003 to 2004 and increased $418.0 million,
or 30.1%, from 2002 to 2003. The increase from 2003 to 2004 is
due to a $67.8 million, or 4.0%, increase in same store
revenues coupled with a $251.2 million increase from net
dealership acquisitions during the year. The same store revenue
increase is due to a $1,856, or 8.9%, increase in comparative
average selling price per vehicle, which increased revenue by
$148.9 million, partially offset by the 4.4% decrease in
retail unit
25
sales, which decreased revenue by $81.1 million. The
increase from 2002 to 2003 is due to a $78.5 million, or
7.8%, increase in same store revenues coupled with a
$339.5 million increase from net dealership acquisitions
during the year. The same store revenue increase is due to the
8.0% increase in retail unit sales, which increased revenue by
$80.1 million, partially offset by a $28, or 0.2%, decrease
in comparative average selling price per unit, which decreased
revenue by $1.6 million.
Retail gross profit from used vehicle sales increased
$23.4 million, or 14.3%, from 2003 to 2004 and increased
$26.9 million, or 19.6%, from 2002 to 2003. The increase
from 2003 to 2004 is due to a $9.9 million, or 6.4%,
increase in same store gross profit coupled with a
$13.5 million increase from net dealership acquisitions
during the year. The same store gross profit increase is due to
a $219, or 11.4%, increase in average gross profit per used
vehicle retailed, which increased gross profit by
$17.5 million, partially offset by the 4.4% decrease in
used retail unit sales, which decreased gross profit by
$7.6 million. The increase from 2002 to 2003 is due to a
$10.1 million, or 9.5%, increase in same store gross profit
coupled with a $16.8 million increase from net dealership
acquisitions during the year. The same store gross profit
increase is due to the 8.0% increase in used retail unit sales,
which increased gross profit by $8.7 million, coupled with
a $24, or 1.3%, increase in average gross profit per used
vehicle retailed, which increased gross profit by
$1.4 million.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 vs. 2003 | |
|
|
|
|
|
2003 vs. 2002 | |
|
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
2004 | |
|
2003 | |
|
Change | |
|
% Change | |
|
2003 | |
|
2002 | |
|
Change | |
|
% Change | |
Finance and Insurance Data |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Finance and insurance revenue
|
|
|
$231.8 |
|
|
|
$202.3 |
|
|
|
$29.5 |
|
|
|
14.6 |
% |
|
|
$202.3 |
|
|
|
$165.0 |
|
|
|
$37.3 |
|
|
|
22.6 |
% |
Same store finance and insurance revenue
|
|
|
$209.8 |
|
|
|
$194.4 |
|
|
|
$15.4 |
|
|
|
7.9 |
% |
|
|
$163.8 |
|
|
|
$145.4 |
|
|
|
$18.4 |
|
|
|
12.7 |
% |
Finance and insurance revenue per unit
|
|
|
$ 870 |
|
|
|
$ 809 |
|
|
|
$ 61 |
|
|
|
7.5 |
% |
|
|
$ 809 |
|
|
|
$ 758 |
|
|
|
$ 51 |
|
|
|
6.7 |
% |
Same store finance and insurance revenue per unit
|
|
|
$ 887 |
|
|
|
$ 814 |
|
|
|
$ 73 |
|
|
|
9.0 |
% |
|
|
$ 837 |
|
|
|
$ 779 |
|
|
|
$ 58 |
|
|
|
7.4 |
% |
Finance and insurance revenue increased $29.5 million, or
14.6%, from 2003 to 2004 and increased $37.3 million, or
22.6%, from 2002 to 2003. The increase from 2003 to 2004 is due
to a $15.4 million, or 7.9%, increase in same store
revenues coupled with a $14.1 million increase from net
dealership acquisitions during the year. The same store revenue
increase is due to a $73, or 9.0%, increase in comparative
average finance and insurance revenue per unit, which increased
revenue by $17.4 million, partially offset by the 0.9%
decrease in retail unit sales, which decreased revenue by
$2.0 million. The $73 increase in finance and insurance
revenue per unit was due in part to our Sirius Satellite Radio
promotion agreement, which was new in 2004. The increase from
2002 to 2003 is due to an $18.4 million, or 12.7%, increase
in same store revenues coupled with an $18.9 million
increase from net dealership acquisitions during the year. The
same store revenue increase is due to the 4.9% increase in
retail unit sales, which increased revenue by $7.6 million
coupled with a $58, or 7.4%, increase in comparative average
finance and insurance revenue per unit, which increased revenue
by $10.8 million.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 vs. 2003 | |
|
|
|
|
|
2003 vs. 2002 | |
|
|
|
|
|
|
| |
|
|
|
|
|
| |
|
|
2004 | |
|
2003 | |
|
Change | |
|
% Change | |
|
2003 | |
|
2002 | |
|
Change | |
|
% Change | |
Service and Parts Data |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Service and parts revenue
|
|
$ |
1,008.5 |
|
|
$ |
815.0 |
|
|
$ |
193.5 |
|
|
|
23.7 |
% |
|
$ |
815.0 |
|
|
$ |
652.9 |
|
|
$ |
162.1 |
|
|
|
24.8 |
% |
Same store service and parts revenue
|
|
$ |
862.9 |
|
|
$ |
769.6 |
|
|
$ |
93.3 |
|
|
|
12.1 |
% |
|
$ |
566.4 |
|
|
$ |
520.7 |
|
|
$ |
45.7 |
|
|
|
8.8 |
% |
Gross profit
|
|
$ |
544.0 |
|
|
$ |
435.0 |
|
|
$ |
109.0 |
|
|
|
25.1 |
% |
|
$ |
435.0 |
|
|
$ |
343.6 |
|
|
$ |
91.4 |
|
|
|
26.6 |
% |
Same store gross profit
|
|
$ |
462.1 |
|
|
$ |
410.2 |
|
|
$ |
51.9 |
|
|
|
12.7 |
% |
|
$ |
299.4 |
|
|
$ |
271.2 |
|
|
$ |
28.2 |
|
|
|
10.4 |
% |
Gross margin
|
|
|
53.9 |
% |
|
|
53.4 |
% |
|
|
0.5 |
% |
|
|
0.9 |
% |
|
|
53.4 |
% |
|
|
52.6 |
% |
|
|
0.8 |
% |
|
|
1.5 |
% |
Same store gross margin
|
|
|
53.6 |
% |
|
|
53.3 |
% |
|
|
0.3 |
% |
|
|
0.6 |
% |
|
|
52.9 |
% |
|
|
52.1 |
% |
|
|
0.8 |
% |
|
|
1.5 |
% |
Service and parts revenue increased $193.5 million, or
23.7%, from 2003 to 2004 and increased $162.1 million, or
24.8%, from 2002 to 2003. The increase from 2003 to 2004 is due
to a $93.3 million, or 12.1%, increase in same store
revenues coupled with a $100.2 million increase from net
dealership acquisitions during the year. The increase from 2002
to 2003 is due to a $45.7 million, or 8.8%, increase in
same store revenues coupled with a $116.4 million increase
from net dealership acquisitions during the year.
26
We believe that our service and parts business is being
positively impacted by the growth in total retail unit sales at
our dealerships, enhancements of warranty programs offered by
certain manufacturers, and capacity increases in our service and
parts operations resulting from our facility improvement and
expansion programs.
Service and parts gross profit increased $109.0 million, or
25.1%, from 2003 to 2004 and increased $91.4 million, or
26.6%, from 2002 to 2003. The increase from 2003 to 2004 is due
to a $51.9 million, or 12.7%, increase in same store
revenues coupled with a $57.1 million increase from net
dealership acquisitions during the year. The increase from 2002
to 2003 is due to a $28.2 million, or 10.4%, increase in
same store revenues coupled with a $63.2 million increase
from net dealership acquisitions during the year.
Selling, General and Administrative
Selling, general and administrative SG&A
expenses increased $189.2 million, or 19.8%, from 2003 to
2004 and increased $156.4 million, or 19.6%, from 2002 to
2003. The aggregate increase from 2003 to 2004 is primarily due
to an $83.3 million, or 9.2%, increase in same store
SG&A coupled with a $105.9 million increase from net
dealership acquisitions during the year. The aggregate increase
in SG&A from 2002 to 2003 is primarily due to a
$34.0 million, or 5.2%, increase in same store SG&A,
coupled with a $122.4 million increase from net dealership
acquisitions during the year. The increase in same store
SG&A expenses is due in large part to (1) increased
variable selling expenses, including increases in variable
compensation, as a result of the 8.7% and 7.7% increase in
retail gross profit over the prior year in 2004 and 2003,
respectively, (2) increased rent and related costs in both
years due in part to our facility improvement and expansion
program, and (3) increased advertising and promotion caused
by the overall competitiveness of the retail vehicle market.
Such increases were offset in part in 2004 by a refund of U.K.
consumption taxes and in 2003 by (1) reduced comparative
legal and insurance expense and (2) the comparative effect
of a $22.8 million charge for estimated employment contract
costs recorded in 2002.
Depreciation and Amortization
Depreciation and amortization increased $11.5 million, or
37.3%, from 2003 to 2004 and increased $10.1 million, or
48.7%, from 2002 to 2003. The increase from 2003 to 2004 is due
to a $9.5 million, or 31.9%, increase in same store
depreciation and amortization coupled with a $1.9 million
increase from net dealership acquisitions during the year. The
same store increase is due in large part to our facility
improvement and expansion program certain costs related to the
relocation of certain U.K. franchises. The increase from 2002 to
2003 is due to a $7.3 million, or 44.6%, increase in same
store depreciation and amortization coupled with a
$2.8 million increase from net dealership acquisitions
during the year. The same store increase is due in large part to
our facility improvement and expansion program.
Floor Plan Interest Expense
Floor plan interest expense increased $7.0 million, or
16.5%, from 2003 to 2004 and increased $8.9 million, or
26.4%, from 2002 to 2003. The increase from 2003 to 2004 is due
to a $3.5 million, or 8.5%, increase in same store floor
plan interest expense coupled with a $3.5 million increase
from net dealership acquisitions during the year. The same store
increase is primarily due to a net increase in our weighted
average borrowing rate during 2004 compared to 2003, coupled
with a decrease in average floor plan notes outstanding. The
increase from 2002 to 2003 is due to a $5.4 million, or
18.9%, increase in same store floor plan interest expense
coupled with a $3.5 million increase from net dealership
acquisitions during the year. The same store increase is
primarily due to $6.0 million of incremental interest
resulting from our March 2003 interest rate swap, pursuant to
which a notional amount of $350.0 million of our floating
rate floor plan debt was exchanged for a 3.15% fixed rate for a
five year period, offset partially by a decrease in average
inventories during 2003 compared to 2002.
27
Other Interest Expense
Other interest expense increased $0.1 million, or 0.3%,
from 2003 to 2004 and increased $4.6 million, or 11.9%,
from 2002 to 2003. The increase from 2003 to 2004 is due
primarily to an increase in our weighted average borrowing rate
during 2004, offset in part by the reduction of outstanding
indebtedness with the proceeds of the March 2004 sale of our
common stock. The increase from 2002 to 2003 is due primarily to
increased working capital advances and acquisition related
indebtedness, offset in part by a decrease in our weighted
average borrowing rate.
Income Taxes
Income taxes increased $10.0 million, or 17.2%, from 2003
to 2004 and increased $15.4 million, or 36.1%, from 2002 to
2003. The increase in both years is due primarily to an increase
in pre-tax income, offset by a reduction in our effective rate
resulting primarily from an increase in the relative proportion
of our income from our U.K. operations, which are taxed at a
lower rate.
Liquidity and Capital Resources
Our cash requirements are primarily for working capital,
inventory financing, the acquisition of new dealerships, the
improvement and expansion of existing facilities, the
construction of new facilities and dividends. Historically,
these cash requirements have been met through cash flow from
operations, borrowings under our credit agreements (including
floor plan arrangements), the issuance of debt securities,
sale-leaseback transactions and the issuance of equity
securities. As of December 31, 2004, we had working capital
of $72.4 million, including $11.1 million of cash,
available to fund operations and future acquisitions. In
addition, we had $310.7 million and £67.2 million
($129.0 million) available for borrowing under our U.S.
credit agreement and our U.K. credit agreement, respectively,
which are each discussed below.
We paid cash dividends on our common stock on December 1,
2004 and March 1, 2005, each in the amount of eleven cents
per share. Future quarterly or other cash dividends will depend
upon our earnings, capital requirements, financial condition,
restrictions on any then existing indebtedness and other factors
considered relevant by our Board of Directors.
Our principal source of growth has come from acquisitions of
automotive dealerships. We believe that our cash flow from
operating activities and our existing capital resources,
including the liquidity provided by our credit agreements and
floor plan financing arrangements, will be sufficient to fund
our operations and commitments for the next twelve months. To
the extent we pursue additional significant acquisitions, we may
need to raise additional capital either through the public or
private issuance of equity or debt securities or through
additional bank borrowings. We may not have sufficient
availability under our credit agreements to finance significant
additional acquisitions. In certain circumstances, a public
equity offering could require the prior approval of certain
automobile manufacturers. There is no assurance that we would be
able to access the capital markets or increase our borrowing
capabilities on terms acceptable to us, if at all.
We finance the majority of our new and a portion of our used
vehicle inventories under revolving floor plan financing
arrangements between our subsidiaries and various lenders. In
the U.S., we make monthly interest payments on the amount
financed, but are generally not required to make loan principal
repayments prior to the sale of the vehicles we have financed.
In the U.K., depending on the financing source, we pay interest
only for 90, 180 or 365 days, after which we repay the
floor plan indebtedness with cash flow from operations or
borrowings under the U.K. credit agreement. The floor plan
agreements grant a security interest in substantially all of the
assets of our automotive dealership subsidiaries. Interest rates
under the floor plan arrangements are variable and increase or
decrease based on movements in the prime rate or LIBOR.
Outstanding borrowings under floor plan arrangements amounted to
$1,266.7 million as of December 31, 2004, of which
$335.4 million related to inventory held by our
U.K. subsidiaries.
28
Our credit agreement with DaimlerChrysler Services North
America LLC and Toyota Motor Credit Corporation, as amended
effective October 1, 2004 (the U.S. Credit
Agreement) provides for up to $600.0 million in
revolving loans for working capital, acquisitions, capital
expenditures, investments and for other general corporate
purposes, and for an additional $50.0 million of
availability for letters of credit, through September 30,
2007. The revolving loans bear interest between LIBOR plus 2.60%
and LIBOR plus 3.75%. The U.S. Credit Agreement is fully and
unconditionally guaranteed on a joint and several basis by our
domestic subsidiaries and contains a number of significant
covenants that, among other things, restrict our ability to
dispose of assets, incur additional indebtedness, repay other
indebtedness, create liens on assets, make investments or
acquisitions and engage in mergers or consolidations. We are
also required to comply with specified tests and ratios as
defined in the U.S. Credit Agreement. The U.S. Credit
Agreement also contains typical events of default, including
change of control, non-payment of obligations and cross-defaults
to our other material indebtedness. Substantially all of our
domestic assets not pledged as security under floor plan
arrangements are subject to security interests granted to
lenders under the U.S. Credit Agreement. As of
December 31, 2004, outstanding borrowings and letters of
credit under the U.S. Credit Agreement amounted to
$254.8 million and $34.5 million, respectively, and we
were in compliance with all financial covenants under the
U.S. Credit Agreement.
Our subsidiaries in the U.K. (the U.K. Subsidiaries)
are party to a credit agreement with the Royal Bank of Scotland
dated February 28, 2003, as amended (the
U.K. Credit Agreement), which provides for up
to £65.0 million in revolving and term loans to be
used for acquisitions, working capital, and general corporate
purposes. Loans under the U.K. Credit Agreement bear interest
between LIBOR plus 0.85% and LIBOR plus 1.25%. The
U.K. Credit Agreement also provides for an additional
seasonally adjusted overdraft line of credit up to a maximum of
£15.0 million. Term loan capacity under the U.K.
Credit Agreement was originally £10.0 million, which
is reduced by £2.0 million every six months. As of
December 31, 2004, term loan capacity under the U.K. Credit
Agreement amounted to £6.0 million. The remaining
£55.0 million of revolving loans mature on
March 31, 2007. The U.K. Credit Agreement is fully and
unconditionally guaranteed on a joint and several basis by the
U.K. Subsidiaries, and contains a number of significant
covenants that, among other things, restrict the ability of the
U.K. Subsidiaries to pay dividends, dispose of assets, incur
additional indebtedness, repay other indebtedness, create liens
on assets, make investments or acquisitions and engage in
mergers or consolidations. In addition, the
U.K. Subsidiaries are required to comply with specified
ratios and tests as defined in the U.K. Credit Agreement.
The U.K. Credit Agreement also contains typical events of
default, including change of control and non-payment of
obligations. Substantially all of the
U.K. Subsidiaries assets not pledged as security
under floor plan arrangements are subject to security interests
granted to lenders under the U.K. Credit Agreement. The
U.K. Credit Agreement also has cross-default provisions
that trigger a default in the event of an uncured default under
other material indebtedness of the U.K. Subsidiaries. As of
December 31, 2004, outstanding borrowings under the
U.K. Credit Agreement amounted to approximately
£8.8 million ($16.8 million) and we were in
compliance with all financial covenants under the
U.K. Credit Agreement.
|
|
|
Senior Subordinated Notes |
We have outstanding $300.0 million aggregate principal
amount of 9.625% Senior Subordinated Notes due 2012 (the
Notes). The Notes are unsecured senior subordinated
notes and rank behind all existing and future senior debt,
including debt under our credit agreements and floor plan
indebtedness. The Notes are guaranteed by substantially all of
our domestic subsidiaries on a senior subordinated basis. We can
redeem all or some of the Notes at our option beginning in 2007
at specified redemption prices. Upon a change of control, each
holder of Notes will be able to require us to repurchase all or
some of the Notes at a redemption price of 101% of the principal
amount of the Notes. The Notes also contain customary negative
covenants and events of default. As of December 31, 2004 we
were in compliance with all negative covenants and there were no
events of default.
29
During January 2000, we entered into a swap agreement of five
years duration pursuant to which a notional amount of
$200.0 million of our U.S. floating rate debt was exchanged
for fixed rate debt. The fixed rate interest was 7.15%. In
October 2002, the terms of this swap were amended, pursuant to
which the interest rate was reduced to 5.86% and the term of the
agreement was extended for an additional three years. Effective
March 2004, we terminated a swap agreement pursuant to which a
notional amount of $350.0 million of our U.S. floating rate
debt had been exchanged for fixed rate debt. The fair value of
the swap upon termination was not significant. These swaps were
designated as cash flow hedges of future interest payments of
our LIBOR based U.S. floor plan borrowings.
|
|
|
Other Financing Arrangements |
In the past, we have entered into sale-leaseback transactions to
finance certain property acquisitions and capital expenditures,
pursuant to which we sell property and leasehold improvements to
a third-party and agree to lease those assets back for a certain
period of time. We believe we will continue to utilize these
types of transactions in the future. Commitments under such
leases are included in the table of contractual payment
obligations below.
On March 26, 2004, we sold an aggregate of 4,050,000 shares
of our common stock to Mitsui & Co., Ltd. and
Mitsui & Co. (U.S.A.), Inc. for
$119.4 million, or $29.49 per share. The proceeds of
the sale were used for general corporate purposes, which
included reducing outstanding indebtedness under our credit
agreements.
Cash Flows
Cash and cash equivalents decreased by $2.0 million during
the year ended December 31, 2004 and increased by
$3.3 million and $6.9 million during the years ended
December 31, 2003 and 2002. The major components of these
changes are discussed below.
|
|
|
Cash Flows from Operating Activities |
Cash provided by operating activities was $191.8 million,
$178.1 million and $84.0 million during the years
ended December 31, 2004, 2003 and 2002, respectively. Cash
flows from operating activities include net income adjusted for
non-cash items and the effects of changes in working capital.
|
|
|
Cash Flows from Investing Activities |
Cash used in investing activities was $237.8 million,
$180.5 million and $295.9 million during the years
ended December 31, 2004, 2003 and 2002, respectively. Cash
flows from investing activities consist primarily of cash used
for capital expenditures, proceeds from sale-leaseback
transactions and net expenditures for dealership acquisitions.
Capital expenditures were $232.2 million,
$200.5 million and $184.0 million during the years
ended December 31, 2004, 2003 and 2002, respectively.
Capital expenditures relate primarily to improvements to our
existing dealership facilities and the construction of new
facilities. Proceeds from sale-leaseback transactions were
$149.1 million, $133.4 million and $85.5 million
during the years ended December 31, 2004, 2003 and 2002,
respectively. Cash used in business acquisitions, net of cash
acquired, was $168.2 million, $113.4 million and
$197.3 million during the years ended December 31,
2004, 2003 and 2002, respectively. Cash flows from investing
activities include $13.6 million of proceeds received from
the sale of an investment during the year ended
December 31, 2004.
|
|
|
Cash Flows from Financing Activities |
Cash provided by financing activities was $32.7 million and
$189.5 million during the years ended December 31,
2004 and 2002, respectively, and cash used in financing
activities was $19.8 million during the
30
year ended December 31, 2003. Cash flows from financing
activities include net borrowings or repayments of long-term
debt, proceeds from the issuance of common stock, including
proceeds from the exercise of stock options, repurchases of
common stock and dividends. We had net repayments of long-term
debt of $74.3 million and $25.6 million during the
years ended December 31, 2004 and 2003, respectively. We
had net borrowings of long-term debt of $78.3 million
during the year ended December 31, 2002. During the years
ended December 31, 2004, 2003 and 2002 we received proceeds
of $125.4 million, $9.9 million and
$135.3 million, respectively from the issuance of common
stock. During the years ended December 31, 2004 and 2003,
we paid $18.4 million and $4.1 million, respectively,
of cash dividends to our stockholders. During the year ended
December 31, 2002, we repurchased $16.0 million of our
common stock and we paid $8.1 million of financing costs.
|
|
|
Contractual Payment Obligations |
The table below sets forth our best estimates as to the amounts
and timing of future payments relating to our most significant
contractual obligations as of December 31, 2004. The
information in the table reflects future unconditional payments
and is based upon, among other things, the terms of any relevant
agreements. Future events, including acquisitions, divestitures,
entering into new operating lease agreements, the amount of
borrowings under our credit agreements and floor plan
arrangements and purchases or refinancing of our securities,
could cause actual payments to differ significantly from these
amounts. See Forward-Looking Statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due in | |
|
|
| |
|
|
Total | |
|
2005 | |
|
2006 | |
|
2007 | |
|
2008 | |
|
2009 | |
|
Thereafter | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In millions) | |
Floorplan Notes Payable(A)
|
|
$ |
1,266.7 |
|
|
$ |
1,266.7 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
U.S. Credit Agreement(B)
|
|
|
254.8 |
|
|
|
|
|
|
|
|
|
|
|
254.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
U.K. Credit Agreement(B)
|
|
|
16.8 |
|
|
|
|
|
|
|
|
|
|
|
16.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
9.625% Senior Subordinated Notes
|
|
|
300.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
300.0 |
|
Other Debt
|
|
|
14.7 |
|
|
|
11.4 |
|
|
|
2.0 |
|
|
|
0.5 |
|
|
|
0.2 |
|
|
|
0.2 |
|
|
|
0.4 |
|
Operating Lease Commitments
|
|
|
1,561.4 |
|
|
|
128.0 |
|
|
|
124.5 |
|
|
|
120.5 |
|
|
|
117.1 |
|
|
|
113.6 |
|
|
|
957.7 |
|
Deferred Acquisition Payments
|
|
|
24.5 |
|
|
|
24.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employment Contract Termination Costs
|
|
|
8.4 |
|
|
|
8.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,447.3 |
|
|
$ |
1,439.0 |
|
|
$ |
126.5 |
|
|
$ |
392.6 |
|
|
$ |
117.3 |
|
|
$ |
113.8 |
|
|
$ |
1,258.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A) |
Floor plan notes payable are revolving financing arrangements.
Payments are generally made as required pursuant to the floor
plan borrowing agreements. |
|
|
(B) |
Commitments under letters of credit expire concurrently with the
expiration of our credit agreements. |
We expect that the amounts above will be funded through cash
flow from operations. In the case of balloon payments at the end
of the term of our debt instruments, we expect to be able to
refinance such instruments in the normal course of business.
In connection with an acquisition of dealerships completed in
October 2000, we agreed to make a contingent payment in cash to
the extent 841,476 shares of common stock issued as
consideration for the acquisition are sold subsequent to the
fifth anniversary of the transaction and have a market value of
less than $12.00 per share at the time of sale. We will be
forever released from this guarantee in the event the average
daily closing price of our common stock for any 90 day
period subsequent to the fifth anniversary of the transaction
exceeds $12.00 per share. In the event we are required to
make a payment relating to this guarantee, such payment would
result in the revaluation of the common stock issued in the
transaction, resulting in a reduction of additional
paid-in-capital. We have further granted the seller a put option
pursuant to which we may be required to repurchase no more than
108,333 shares for $12.00 per share on each of the
31
first five anniversary dates of the transaction. To date, no
payments have been made by us relating to the put option. As of
December 31, 2004, the maximum of future cumulative cash
payments we may be required to make in connection with the put
option amounted to $1.3 million.
We have entered into an agreement with a third-party to jointly
acquire and manage dealerships in Indiana, Illinois, Ohio, North
Carolina and South Carolina. With respect to any joint venture
relationship established pursuant to this agreement, we are
required to repurchase our partners interest at the end of
the five-year period following the date of formation of the
joint venture relationship. Pursuant to this arrangement, we
have entered into a joint venture agreement with respect to our
Honda of Mentor dealership in Ohio. We are required to
repurchase our partners interest in this joint venture in
July 2008. We expect this payment to be approximately
$2.7 million.
Related Party Transactions
Roger S. Penske, our Chairman of the Board and Chief
Executive Officer, is also Chairman of the Board and Chief
Executive Officer of Penske Corporation, and through entities
affiliated with Penske Corporation, our largest stockholder
owning about 41% of our outstanding stock.
Mitsui & Co., Ltd. and Mitsui & Co.
(USA), Inc. (collectively, Mitsui) own approximately
15% of our outstanding common stock. Mitsui, Penske Corporation
and certain other affiliates of Penske Corporation are parties
to a stockholders agreement. Under the stockholders agreement,
the Penske affiliated companies agreed to vote their shares for
one director who is a representative of Mitsui. In turn, Mitsui
agreed to vote their shares for up to fourteen directors voted
for by the Penske affiliated companies. This agreement
terminates in March 2014, upon the mutual consent of the parties
or when either party no longer owns any of our common stock.
On March 26, 2004, we sold an aggregate of 4,050,000 shares
of common stock to Mitsui & Co., Ltd. and
Mitsui & Co. (U.S.A.), Inc. for $119,435, or
$29.49 per share. Proceeds from the sale were used for
general corporate purposes, which included reducing outstanding
indebtedness under our credit agreements.
|
|
|
Other Related Party Interests |
James A. Hislop, one of our directors, is the
President, Chief Executive Officer and a managing member of
Penske Capital Partners, a director of Penske Corporation and a
managing director of Transportation Resource Partners, an
organization affiliated with Roger S. Penske which undertakes
investments in transportation related industries.
Mr. Penske also is a managing member of Penske Capital
Partners. Richard J. Peters, one of our directors, is
a director of Penske Corporation and a managing director of
Transportation Resource Partners. One of our board members,
Mr. Hiroshi Ishikawa, serves as our Executive Vice
President International Business Development and
serves in a similar capacity for Penske Corporation.
Robert H. Kurnick, Jr., our Executive Vice President
and General Counsel, is also the President and a director of
Penske Corporation and Paul F. Walters, our Executive
Vice President Human Resources serves in a similar
human resources capacity for Penske Corporation.
We are currently a tenant under a number of non-cancelable lease
agreements with Automotive Group Realty, LLC and Automotive
Group Realty II, LLC (together AGR),
wholly-owned subsidiaries of Penske Corporation. From time to
time we may sell AGR real property and improvements which are
subsequently leased by AGR to us. The sale of each parcel of
property is valued at a price which is either independently
confirmed by a third party appraiser or at the price for which
we purchased the property from an independent third party.
During 2004 and 2003, we paid $5.6 and $5.9 million,
respectively to AGR under these lease agreements. In addition,
in 2004 and 2003 we sold AGR real property and improvements for
$30.8 and $19.3 million, respectively, which were
subsequently leased by AGR to us.
32
We sometimes pay and/or receive fees to/from Penske Corporation
and its affiliates for services rendered in the normal course of
business, or to reimburse payments made to third parties on each
others behalf. Payments made relating to services rendered
reflect the providers cost or an amount mutually agreed
upon by both parties, which we believe represent terms at least
as favorable as those that could be obtained from an
unaffiliated third party negotiated on an arms length
basis.
We are currently a tenant under a number of non-cancelable lease
agreements with Samuel X. DiFeo and members of his
family. Mr. DiFeo is our President and Chief Operating
Officer. We paid $5.5 million during both 2004 and 2003 to
Mr. DiFeo and his family under these lease agreements. We
believe that the terms of these transactions are at least as
favorable as those that could be obtained from an unaffiliated
third party negotiated on an arms length basis.
We have entered into joint ventures with certain related parties
as more fully discussed below.
Joint Venture Relationships
From time to time we enter into joint venture relationships in
the ordinary course of business, pursuant to which we acquire
dealerships together with other investors. We may also provide
these subsidiaries with working capital and other debt financing
at costs that are based on our incremental borrowing rate. As of
December 31, 2004 our joint venture relationships are as
follows:
|
|
|
|
|
|
|
|
|
|
|
Ownership | |
Location |
|
Dealerships |
|
Interest | |
|
|
|
|
| |
Fairfield, Connecticut
|
|
Mercedes-Benz, Audi, Porsche |
|
|
92.90% |
(A) |
Edison, New Jersey
|
|
Ferrari |
|
|
70.00% |
|
Tysons Corner, Virginia
|
|
Mercedes-Benz, Maybach, |
|
|
90.00% |
(B) |
|
|
Audi, Porsche, Aston Martin, |
|
|
|
|
Mentor, Ohio
|
|
Honda |
|
|
70.00% |
|
Munich, Germany
|
|
BMW |
|
|
50.00% |
|
Frankfurt, Germany
|
|
Lexus, Toyota |
|
|
50.00% |
|
Mexico
|
|
Toyota |
|
|
48.70% |
|
Mexico
|
|
Toyota |
|
|
45.00% |
|
Brazil
|
|
Chevrolet, Honda, Lexus |
|
|
90.60% |
(C) |
|
|
(A) |
An entity controlled by one of our directors, Lucio A. Noto (the
Investor), owns a 7.1% interest in this joint
venture which entitles the Investor to 20% of the operating
profits of the joint venture. In addition, the Investor has an
option to purchase up to a 20% interest in the joint venture for
specified amounts. |
|
|
(B) |
Roger S. Penske, Jr. owns a 10% interest in this joint venture. |
|
(C) |
Roger S. Penske, Jr. owns a 4.7% interest in this joint venture. |
Cyclicality
Unit sales of motor vehicles, particularly new vehicles,
historically have been cyclical, fluctuating with general
economic cycles. During economic downturns, the automotive
retailing industry tends to experience similar periods of
decline and recession as the general economy. We believe that
the industry is influenced by general economic conditions and
particularly by consumer confidence, the level of personal
discretionary spending, fuel prices, interest rates and credit
availability.
Seasonality
Our business is modestly seasonal overall. Our U.S. operations
generally experience higher volumes of vehicle sales in the
second and third quarters of each year due in part to consumer
buying trends and the introduction of new vehicle models. Also,
demand for cars and light trucks is generally lower during the
winter months than in other seasons, particularly in regions of
the United States where dealerships may be subject to
33
severe winters. The greatest U.S. seasonalities exist at the
dealerships we operate in northeastern and upper mid-western
states, for which the second and third quarters are the
strongest with respect to vehicle-related sales. Our U.K.
operations generally experience higher volumes of vehicle sales
in the first and third quarters of each year, due primarily to
vehicle registration practices in the U.K. The service and parts
business at all dealerships experiences relatively modest
seasonal fluctuations.
Effects of Inflation
We believe that inflation rates over the last few years have not
had a significant impact on revenues or profitability. We do not
expect inflation to have any near-term material effects on the
sale of our products and services. However, there can be no
assurance that there will be no such effect in the future.
We finance substantially all of our inventory through various
revolving floor plan arrangements with interest rates that vary
based on the prime rate or LIBOR. Such rates have historically
increased during periods of increasing inflation. We do not
believe that we would be placed at a competitive disadvantage
should interest rates increase due to increased inflation since
most other automotive dealerships have similar floating rate
borrowing arrangements.
Forward Looking Statements
This annual report on Form 10-K contains
forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as
amended. Forward-looking statements generally can be identified
by the use of terms such as may, will,
should, expect, anticipate,
believe, intend, plan,
estimate, predict,
potential, forecast,
continue or variations of such terms, or the use of
these terms in the negative. Forward-looking statements include
statements regarding our current plans, forecasts, estimates,
beliefs or expectations, including, without limitation,
statements with respect to:
|
|
|
|
|
our future financial performance; |
|
|
|
future acquisitions; |
|
|
|
future capital expenditures; |
|
|
|
our ability to obtain cost savings and synergies; |
|
|
|
our ability to respond to economic cycles; |
|
|
|
trends in the automotive retail industry and in the general
economy in the various countries in which we operate dealerships; |
|
|
|
our ability to access the remaining availability under our
credit agreements; |
|
|
|
our liquidity; |
|
|
|
interest rates; |
|
|
|
trends affecting our future financial condition or results of
operations; and |
|
|
|
our business strategy. |
Forward-looking statements involve known and unknown risks and
uncertainties and are not assurances of future performance.
Actual results may differ materially from anticipated results
due to a variety of factors, including the factors identified in
our filings with the SEC. Important factors that could cause
actual results to differ materially from our expectations
include the following:
|
|
|
|
|
the ability of automobile manufacturers to exercise significant
control over our operations, since we depend on them in order to
operate our business; |
|
|
|
because we depend on the success and popularity of the brands we
sell, adverse conditions affecting one or more automobile
manufacturers may negatively impact our revenues and
profitability; |
34
|
|
|
|
|
if we are unable to complete additional acquisitions or
successfully integrate acquisitions, we may not be able to
achieve desired results from our acquisition strategy; |
|
|
|
we may not be able to satisfy our capital requirements for
making acquisitions, dealership renovation projects or financing
the purchase of our inventory; |
|
|
|
our failure to meet a manufacturers consumer satisfaction
requirements may adversely affect our ability to acquire new
dealerships, our ability to obtain incentive payments from
manufacturers and our profitability; |
|
|
|
automobile manufacturers may impose limits on our ability to
issue additional equity and on the ownership of our common stock
by third parties, which may hamper our ability to meet our
financing needs; |
|
|
|
our business and the automotive retail industry in general are
susceptible to adverse economic conditions, including changes in
interest rates, consumer confidence, fuel prices and credit
availability; |
|
|
|
substantial competition in automotive sales and services may
adversely affect our profitability; |
|
|
|
if we lose key personnel, especially our Chief Executive
Officer, or are unable to attract additional qualified
personnel, our business could be adversely affected; |
|
|
|
our quarterly operating results may fluctuate due to seasonality
in the automotive retail business and other factors; |
|
|
|
because most customers finance the cost of purchasing a vehicle,
increased interest rates may adversely affect our vehicle sales; |
|
|
|
our business may be adversely affected by import product
restrictions and foreign trade risks that may impair our ability
to sell foreign vehicles profitably; |
|
|
|
our automobile dealerships are subject to substantial regulation
which may adversely affect our profitability; |
|
|
|
if state dealer laws in the United States are repealed or
weakened, our automotive dealerships may be subject to increased
competition and may be more susceptible to termination,
non-renewal or renegotiation of their franchise agreements; |
|
|
|
our automotive dealerships are subject to foreign, federal,
state and local environmental regulations that may result in
claims and liabilities; |
|
|
|
our dealership operations may be affected by severe weather or
other periodic business interruptions; |
|
|
|
our principal stockholders have substantial influence over us
and may make decisions with which other stockholders may
disagree; |
|
|
|
some of our directors and officers may have conflicts of
interest with respect to certain related party transactions and
other business interests; |
|
|
|
our level of indebtedness may limit our ability to obtain
financing for acquisitions and may require that a significant
portion of our cash flow be used for debt service; |
|
|
|
due to the nature of the automotive retailing business, we may
be involved in legal proceedings that could have a material
adverse effect on our business; |
|
|
|
our overseas operations subject our profitability to
fluctuations relating to changes in foreign currency valuations;
and |
|
|
|
we are a holding company and as a result rely on the receipt of
payments from our subsidiaries in order to meet our cash needs
and service our indebtedness. |
35
Furthermore,
|
|
|
|
|
the price of our common stock is subject to substantial
fluctuation, which may be unrelated to our performance; and |
|
|
|
shares eligible for future sale may cause the market price of
our common stock to drop significantly, even if our business is
doing well. |
We urge you to carefully consider these risk factors in
evaluating all forward-looking statements regarding our
business. Readers of this report are cautioned not to place
undue reliance on the forward-looking statements contained in
this report. All forward-looking statements attributable to us
are qualified in their entirety by this cautionary statement.
Except to the extent required by the federal securities laws and
Securities and Exchange Commission rules and regulations, we
have no intention or obligation to update publicly any
forward-looking statements whether as a result of new
information, future events or otherwise.
|
|
Item 7A. |
Quantitative and Qualitative Disclosures about Market
Risk |
Interest Rates. We are exposed to market risk from
changes in the interest rates on a significant portion of our
outstanding indebtedness. Outstanding balances under our U.S.
and U.K. credit agreements bear interest at a variable rate
based on a margin over LIBOR, as defined. Based on the amount
outstanding as of December 31, 2004, a 100 basis point
change in interest rates would result in an approximate
$2.7 million change to our annual interest expense.
Similarly, amounts outstanding under floor plan financing
arrangements bear interest at a variable rate based on a margin
over defined LIBOR or prime rate. We continually evaluate our
exposure to interest rate fluctuations and follow established
policies and procedures to implement strategies designed to
manage the amount of variable rate indebtedness outstanding at
any point in time in an effort to mitigate the effect of
interest rate fluctuations on our earnings and cash flows. We
are currently party to a swap agreement pursuant to which a
notional $200.0 million of our floating rate floor plan
debt was exchanged for 5.86% fixed rate debt through January
2008. Based on an average of the aggregate amounts outstanding
under our floor plan financing arrangements subject to variable
interest payments, a 100 basis point change in interest rates
would result in an approximate $9.0 million change to our
annual interest expense.
Interest rate fluctuations affect the fair market value of our
fixed rate debt, including the Notes and certain seller financed
promissory notes, but, with respect to such fixed rate
instruments, do not impact our earnings or cash flows.
Foreign Currency Exchange Rates. As of December 31,
2004, we have invested in franchised dealership operations in
the U.K., Germany, Brazil and Mexico. In each of these markets,
the local currency is the functional currency. Due to the
Companys intent to remain permanently invested in these
foreign markets, we do not hedge against foreign currency
fluctuations. Other than the U.K., the Companys foreign
operations are not significant. In the event we change our
intent with respect to the investment in any of our
international operations, we would expect to implement
strategies designed to manage those risks in an effort to
mitigate the effect of foreign currency fluctuations on our
earnings and cash flows.
In common with other automotive retailers, we purchase certain
of our new vehicle and parts inventories from foreign
manufacturers. Although we purchase the majority of our
inventories in the local functional currency, our business is
subject to certain risks, including, but not limited to,
differing economic conditions, changes in political climate,
differing tax structures, other regulations and restrictions and
foreign exchange rate volatility which may influence such
manufacturers ability to provide their products at
competitive prices in the local jurisdictions. Our future
results could be materially and adversely impacted by changes in
these or other factors.
|
|
Item 8. |
Financial Statements and Supplementary Data |
See the consolidated financial statements listed in the
accompanying Index to Consolidated Financial Statements for the
information required by this item.
36
|
|
Item 9. |
Changes In and Disagreements With Accountants on
Accounting and Financial Disclosure |
None.
|
|
Item 9A. |
Controls and Procedures |
We maintain disclosure controls and procedures designed to
ensure that both non-financial and financial information
required to be disclosed in our periodic reports is recorded,
processed, summarized and reported in a timely fashion. Based on
the fourth quarter evaluation, the principal executive officer
and principal financial officer concluded that our disclosure
controls and procedures are effective as of December 31,
2004. In addition, we maintain internal controls designed to
provide us with the information it requires for accounting and
financial reporting purposes. There were no changes in our
internal controls over financial reporting that occurred during
our fourth quarter of 2004 that materially affected, or are
reasonably likely to materially affect, our internal control
over financial reporting. The information set forth in
Managements Report on Internal Control Over
Financial Reporting following the index to the Financial
Statements is incorporated herein by reference.
|
|
Item 9B. |
Other Information |
Not applicable.
37
PART III
The information required by Items 10 through 14 is included
in the Companys definitive proxy statement under the
caption Election of Directors, Executive
Officers, Executive Compensation,
Security Ownership of Certain Beneficial Owners and
Management, Related Party Transactions,
Other Matters and The Board of Directors and
its Committees. Such information is incorporated herein by
reference. The following is a list of our executive officers and
directors, including their principal occupation.
|
|
|
|
|
|
|
|
|
Name |
|
Age | |
|
Position |
|
Other Occupation |
|
|
| |
|
|
|
|
Roger S. Penske
|
|
|
68 |
|
|
Chairman of the Board, |
|
Chairman of the Board and |
|
|
|
|
|
|
Chief Executive Officer |
|
CEO of Penske Corporation |
Samuel X. DiFeo
|
|
|
55 |
|
|
President, Chief Operating Officer |
|
|
James R. Davidson
|
|
|
59 |
|
|
Executive Vice President |
|
|
|
|
|
|
|
|
Finance |
|
|
Robert H. Kurnick, Jr.
|
|
|
43 |
|
|
Executive Vice President, |
|
President of Penske Corporation |
|
|
|
|
|
|
General Counsel |
|
|
Paul F. Walters
|
|
|
61 |
|
|
Executive Vice President |
|
Executive Vice President |
|
|
|
|
|
|
Human Resources |
|
Administration of Penske Corporation |
John D. Barr
|
|
|
56 |
|
|
Director |
|
Chairman, Performance Logistics Group |
Michael R. Eisenson
|
|
|
49 |
|
|
Director |
|
Managing Director and CEO of Charlesbank Capital Partners, LLC |
James A. Hislop
|
|
|
47 |
|
|
Director |
|
Managing Director, Transportation Resource Partners, LLC |
Hiroshi Ishikawa
|
|
|
42 |
|
|
Director |
|
Executive Vice President United Auto Group, Inc. |
William J. Lovejoy
|
|
|
64 |
|
|
Director |
|
Manager, Lovejoy & Associates, LLC |
Kimberly J. McWaters
|
|
|
40 |
|
|
Director |
|
CEO, Universal Technical Institute, Inc. |
Eustace W. Mita
|
|
|
50 |
|
|
Director |
|
Chairman, Achristavest, LLC |
Lucio A. Noto
|
|
|
66 |
|
|
Director |
|
Retired Vice Chairman, ExxonMobil Corporation |
Richard J. Peters
|
|
|
57 |
|
|
Director |
|
Managing Director, Transportation Resource Partners, LLC |
Ronald G. Steinhart
|
|
|
64 |
|
|
Director |
|
Retired Chairman and CEO Commercial Banking Group, Bank One
Corporation |
H. Brian Thompson
|
|
|
66 |
|
|
Director |
|
Chairman, Comsat International |
38
PART IV
Item 15. Exhibits and
Financial Statement Schedules
(1) Financial Statements
The consolidated financial statements listed in the accompanying
Index to Consolidated Financial Statements are filed as part of
this Annual Report on Form 10-K.
(2) Financial Statement Schedules
Schedule II Valuation and Qualifying Accounts.
(3) Exhibits See the Index of Exhibits
following this item.
39
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized on March 14, 2005.
|
|
|
|
|
Roger S. Penske |
|
Chairman of the Board and |
|
Chief Executive Officer |
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, this report has been signed by
following persons on behalf of the registrant and in the
capacities and on the date indicated.
|
|
|
|
|
|
|
Signature |
|
Title |
|
Date |
|
|
|
|
|
/s/ Roger S. Penske
Roger
S. Penske |
|
Chairman of the Board and
Chief Executive Officer
(Principal Executive Officer) |
|
March 14, 2005 |
|
/s/ James R. Davidson
James
R. Davidson |
|
Executive Vice President Finance (Principal
Financial Officer) (Principal Accounting Officer) |
|
March 14, 2005 |
|
/s/ John Barr
John
Barr |
|
Director |
|
March 14, 2005 |
|
/s/ Michael R. Eisenson
Michael
R. Eisenson |
|
Director |
|
March 14, 2005 |
|
/s/ James A. Hislop
James
A. Hislop |
|
Director |
|
March 14, 2005 |
|
/s/ Hiroshi Ishikawa
Hiroshi
Ishikawa |
|
Director |
|
March 14, 2005 |
|
/s/ William J. Lovejoy
William
J. Lovejoy |
|
Director |
|
March 14, 2005 |
|
/s/ Kimberly J.
McWaters
Kimberly
J. McWaters |
|
Director |
|
March 14, 2005 |
|
/s/ Eustace W. Mita
Eustace
W. Mita |
|
Director |
|
March 14, 2005 |
|
/s/ Lucio A. Noto
Lucio
A. Noto |
|
Director |
|
March 14, 2005 |
40
|
|
|
|
|
|
|
Signature |
|
Title |
|
Date |
|
|
|
|
|
|
/s/ Richard J. Peters
Richard
J. Peters |
|
Director |
|
March 14, 2005 |
|
/s/ Ronald G. Steinhart
Ronald
G. Steinhart |
|
Director |
|
March 14, 2005 |
|
/s/ H. Brian Thompson
H.
Brian Thompson |
|
Director |
|
March 14, 2005 |
41
INDEX OF EXHIBITS
Each management contract or compensatory plan or arrangement is
identified with an asterisk.
|
|
|
3.1
|
|
Certificate of Incorporation (incorporated by reference to
exhibit 3.2 to our Form 10-Q filed on August 9,
2004). |
3.2
|
|
Bylaws (incorporated by reference to exhibit 3.4 to our
Form 10-Q filed on August 9, 2004). |
4.1.1
|
|
Indenture dated as of March 18, 2002 among us, as Issuer,
and certain of our domestic subsidiaries, as Guarantors, and
Bank One Trust Company, N.A., as Trustee (incorporated by
reference to exhibit 4.3 to our registration statement on
Form S-4, registration no. 333-87452, filed
May 2, 2002). |
4.1.2
|
|
First Supplemental Indenture dated as of December 19, 2003
among us, as Issuer, and certain of our domestic subsidiaries,
as Guarantors, and J.P. Morgan Trust Company, N.A. (as successor
in interest to Bank One Trust Company, N.A.), as Trustee
(incorporated by reference to our 2003 Form 10-K filed
March 15, 2004). |
4.1.3
|
|
Second Supplemental Indenture dated as of July 12, 2004
among us, as Issuer, and certain of our domestic subsidiaries,
as Guarantors, and J.P. Morgan Trust Company, N.A. (as successor
in interest to Bank One Trust Company, N.A.), as Trustee. |
4.1.4
|
|
Third Supplemental Indenture dated as of January 5, 2005
among us, as Issuer, and certain of our domestic subsidiaries,
as Guarantors, and J.P. Morgan Trust Company, N.A. (as successor
in interest to Bank One Trust Company, N.A.), as Trustee. |
4.2
|
|
Second Amended and Restated Credit Agreement, dated as of
September 8, 2004, among us, DaimlerChrysler Services North
America, LLC and Toyota Motor Credit Corporation (incorporated
by reference to our September 8, 2004 Form 8-K). |
4.3
|
|
Seconded Amended and Restated Security Agreement dated as of
September 8, 2004 among United Auto Group, Inc.,
DaimlerChrysler Services North America LLC and Toyota Motor
Credit Corporation (incorporated by reference to
Exhibit 10.2 to our September 8, 2004 Form 8-K). |
4.4.1
|
|
Credit Agreement dated February 28, 2003 between Sytner
Group Limited and The Royal Bank of Scotland plc, as agent for
National Westminster Bank plc (incorporated by reference to
exhibit 10.2 to our Form 10-Q for the quarter ended
March 31, 2003). |
4.4.2
|
|
Supplemental Agreement dated March 30, 2004 between The
Royal Bank of Scotland plc acting as agent for National
Westminster Bank Plc and Sytner Group Limited (incorporated by
reference to our form 10-Q filed August 9, 2004). |
4.4.3
|
|
Supplemental Agreement dated May 25, 2004 between The Royal
Bank of Scotland plc acting as agent for National Westminster
Bank Plc and Sytner Group Limited (incorporated by reference to
our form 10-Q filed August 9, 2004). |
10.1
|
|
Form of Dealer Agreement with Infiniti Division of Nissan North
America, Inc. (incorporated by reference to exhibit 10.2.1
to our 2001 Form 10-K). |
10.2
|
|
Form of Dealer Agreement with Jaguar Cars, a division of Ford
Motor Company (incorporated by reference to exhibit 10.2.2
to our 2001 Form 10-K). |
10.3
|
|
Form of Dealer Agreement With Honda Automobile Division,
American Honda Motor Co. (incorporated by reference to
exhibit 10.2.3 to our 2001 Form 10-K). |
10.4
|
|
Form of Dealer Agreement with Lexus, a division of Toyota Motor
Sales, U.S.A., Inc. (incorporated by reference to
exhibit 10.2.4 to our 2001 Form 10-K). |
10.5
|
|
Form of Car Center Agreement with BMW of North America, Inc.
(incorporated by reference to exhibit 10.2.5 to our 2001
Form 10-K) |
10.6
|
|
Form of SAV Center Agreement with BMW of North America, Inc.
(incorporated by reference to exhibit 10.2.6 to our 2001
Form 10-K). |
10.7
|
|
Form of Dealer Agreement with Toyota Motor Company (incorporated
by reference to exhibit 10.2.7 to our 2001 Form 10-K). |
10.8
|
|
Form of Dealer Agreement with General Motors Corporation
(incorporated by reference to exhibit 10.2.8 to our 2001
Form 10-K). |
42
|
|
|
10.9
|
|
Form of Dealer Agreement with Nissan North America, Inc.
(incorporated by reference to exhibit 10.2.9 to our 2001
Form 10-K). |
10.10
|
|
Form of Sales and Service Agreement with Chrysler Corporation
(incorporated by reference to exhibit 10.2.10 to our 2001
Form 10-K). |
10.11
|
|
Form of Mercedes-Benz USA, Inc. Passenger and Car Retailer
Agreement (incorporated by reference to exhibit 10.2.11 to
our Form 10-Q for the quarter ended March 31, 2000). |
10.12
|
|
Form of Mercedes-Benz USA, Inc. Light Truck Retailer Agreement
(incorporated by reference to exhibit 10.2.12 to our
Form 10-Q for the quarter ended March 31, 2000). |
10.13
|
|
Form of Mercedes Benz USA, LLC Maybach Passenger Car Dealer
Agreement (incorporated by reference to exhibit 10.2 to our
Form 10-Q for the quarter ended June 30, 2003). |
10.14
|
|
Form of Sales and Service Agreement with Ford Motor Company
(incorporated by reference to exhibit 10.2.13 to our 2001
Form 10-K). |
10.15
|
|
Form of Dealer Agreement with Audi of America, Inc., a division
of Volkswagen of America, Inc. (incorporated by reference to
exhibit 10.2.14 to our 2001 Form 10-K). |
10.16
|
|
Form of Dealer Agreement with Acura Division, American Honda
Motor Co., Inc. (incorporated by reference to
exhibit 10.2.15 to our 2001 Form 10-K). |
10.17
|
|
Form of Sales and Service Agreement with Porsche Cars North
America (incorporated by reference to exhibit 10.2.16 to
our 2001 Form 10-K). |
10.18
|
|
Form of Dealer Agreement with Land Rover North America, Inc.
(incorporated by reference to exhibit 10.2.17 to our 2001
Form 10-K). |
*10.19
|
|
Letter Agreement dated August 3, 1999 between us and Samuel
X. DiFeo. |
*10.20
|
|
Letter Agreement dated August 2, 2000 amending the Letter
Agreement dated August 3, 1999 between us and Samuel X.
DiFeo. |
*10.21
|
|
Stock Option Agreement, dated as of August 3, 1999, between
us and Roger S. Penske (incorporated by reference to
exhibit 10.3 to our Form 8-K filed August 13,
1999). |
*10.22
|
|
Quarterly Bonus Criteria for James R. Davidson. |
*10.23
|
|
United Auto Group, Inc. Amended and Restated Stock Option Plan
dated as of December 10, 2003. (incorporated by reference
to our 2003 10-K filed March 15, 2004). |
*10.24
|
|
Amended and Restated United Auto Group, Inc. 2002 Equity
Compensation Plan (incorporated by reference to our 2003 10-K
filed March 15, 2004). |
*10.25
|
|
Form of Restricted Stock Agreement (incorporated by reference to
exhibit 10.3 to our Form 10-Q for the quarter ended
June 30, 2003). |
*10.26
|
|
Amended and Restated United Auto Group, Inc. Non-Employee
Director Compensation Plan (incorporated by reference to our
10-Q filed August 9, 2004). |
*10.27
|
|
United Auto Group, Inc. Management Incentive Plan (effective
July 1, 2003) (incorporated by reference to
exhibit 10.1 to our Quarterly Report on Form 10-Q for
the quarter ended September 30, 2003). |
10.28
|
|
Limited Liability Company Agreement of UAG Mentor Acquisition,
LLC dated July 1, 2003 between us and YAG Acquisition, LLC
dated July 1, 2003 between us and YAG Mentor Investors, LLC
(incorporated by reference to exhibit 10.2 to our Quarterly
Report on Form 10-Q for the quarter ended
September 30, 2003). |
10.29.1
|
|
First Amended and Restated Limited Liability Company Agreement
dated April 1, 2003 between UAG Connecticut I, LLC and Noto
Holdings, LLC (incorporated by reference to exhibit 10.3 to
our Quarterly Report on Form 10-Q for the quarter ended
March 31, 2003). |
10.29.2
|
|
Letter Agreement dated April 1, 2003 among UAG Connecticut
I, LLC, Noto Holdings, LLC and the other parties named therein
(incorporated by reference to exhibit 10.4 to our
Form 10-Q for the quarter ended March 31, 2003. |
10.29.3
|
|
Letter Agreement dated April 1, 2003 between UAG
Connecticut I, LLC and Noto Holdings, LLC (incorporated by
reference to exhibit 10.2 to our Form 10-Q for the
quarter ended March 31, 2003). |
43
|
|
|
10.30
|
|
CarsDirect.com, Inc. Series D Preferred Stock Purchase and
Warrant Agreement (incorporated by reference to
exhibit 10.24 to our Form 10-Q for the quarter ended
June 30, 2000). |
10.31
|
|
Operating Agreement dated May 12, 2000 between us, Penske
Automotive Group, Inc. and CarsDirect.com, Inc. (incorporated by
reference to exhibit 10.25 to our Form 10-Q for the
quarter ended June 30, 2000). |
10.32
|
|
Registration Rights Agreement dated May 3, 1999 by and
among us, International Motorcars Group I, L.L.C., and
International Motorcars Group II, L.L.C. (incorporated by
reference to exhibit 10.20.7 to our Form 8-K filed on
May 10, 1999). |
10.33
|
|
Registration Rights Agreement among us and Penske Automotive
Holdings Corp. dated as of December 22, 2000 (incorporated
by reference to exhibit 10.26.1 to our Form 10-K for
the year ended December 31, 2000). |
10.34
|
|
Second Amended and Restated Registration Rights Agreement among
us, Mitsui & Co., Ltd. and Mitsui & Co. (U.S.A.), Inc.
dated as of March 26, 2004 (incorporated by reference to
the exhibit 10.2 to our March 26, 2004 Form 8-K). |
10.35
|
|
Letter Agreement among Penske Corporation, Penske Capital
Partners, L.L.C., Penske Automotive Holdings Corp.,
International Motor Cars Group I, L.L.C., Mitsui & Co., Ltd.
and Mitsui & Co. (U.S.A.), Inc. dated April 4, 2003
(incorporated by reference to exhibit 5 to the
Schedule 13D filed by Mitsui on April 10, 2003). |
10.36
|
|
Purchase Agreement by and between Mitsui & Co., Ltd., Mitsui
& Co. (U.S.A.), Inc., International Motor Cars Group I,
L.L.C., International Motor Cars Group II, L.L.C., Penske
Corporation, Penske Automotive Holdings Corp, and United Auto
Group, Inc. (incorporated by reference to exhibit 10.1 to
our Form 8-K filed on February 17, 2004). |
10.37
|
|
HBL, LLC Limited Liability Company Agreement dated
December 31, 2001, between H.B.L. Holdings, Inc. and Roger
S. Penske, Jr. (incorporated by reference to
exhibit 10.28.1 to registration statement
no. 333-82264 filed February 6, 2002). |
10.38
|
|
Operating Agreement of United Auto do Brasil, LTDA dated
November 4, 1999 between UAG Holdings do Brasil, LTDA and
RSP Holdings do Brasil, LTDA (incorporated by reference to
exhibit 10.29 to our Form 10-Q for the quarter ended
June 30, 2001). |
21
|
|
Subsidiary List. |
23.1
|
|
Consent of Deloitte & Touche LLP. |
23.2
|
|
Consent of KPMG Audit Plc. |
31.1
|
|
Rule 13a-14(a)/15(d)-14(a) Certifications. |
32
|
|
Section 1350 Certifications. |
99.1
|
|
Risk Factors relating to United Auto Group. |
44
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
UNITED AUTO GROUP, INC
As of December 31, 2004 and 2003 and for the years
ended
December 31, 2004, 2003 and 2002
|
|
|
|
|
|
|
|
F-2 |
|
|
|
|
F-3 |
|
|
|
|
F-8 |
|
|
|
|
F-9 |
|
|
|
|
F-10 |
|
|
|
|
F-11 |
|
|
|
|
F-12 |
|
F-1
MANAGEMENT REPORT ON INTERNAL CONTROL OVER FINANCIAL
REPORTING
The management of United Auto Group, Inc. (the
Company) is responsible for establishing and
maintaining adequate internal control over financial reporting.
The Companys internal control system was designed to
provide reasonable assurance to the Companys management
and board of directors that the Companys internal control
over financial reporting provides reasonable assurance regarding
the reliability of financial reporting and the preparation and
presentation of financial statements for external purposes in
accordance with accounting principles generally accepted in the
United States of America.
All internal control systems, no matter how well designed, have
inherent limitations. Therefore, even those systems determined
to be effective can provide only reasonable assurance with
respect to financial statement preparation and presentation.
Management assessed the effectiveness of the Companys
internal control over financial reporting as of
December 31, 2004. In making this assessment, it used the
criteria set forth by the Committee of Sponsoring Organizations
of the Treadway Commission (COSO) in Internal
Control Integrated Framework. Based on our
assessment we believe that, as of December 31, 2004, the
Companys internal control over financial reporting is
effective based on those criteria.
The Companys independent auditors that audited the
consolidated financial statements included in the Companys
Annual Report on Form 10-K have issued an audit report on
our assessment of the Companys internal control over
financial reporting. This report appears on page F-4.
United Auto Group, Inc.
March 14, 2005
MANAGEMENT REPORT ON INTERNAL CONTROL OVER FINANCIAL
REPORTING
The management of UAG UK Holdings Limited (the
Company) is responsible for establishing and
maintaining adequate internal control over financial reporting.
The Companys internal control system was designed to
provide reasonable assurance to the Companys management
and board of directors that the Companys internal control
over financial reporting provides reasonable assurance regarding
the reliability of financial reporting and the preparation and
presentation of financial statements for external purposes in
accordance with accounting principles generally accepted in the
United States of America.
All internal control systems, no matter how well designed, have
inherent limitations. Therefore, even those systems determined
to be effective can provide only reasonable assurance with
respect to financial statement preparation and presentation.
Management assessed the effectiveness of the Companys
internal control over financial reporting as of
December 31, 2004. In making this assessment, it used the
criteria set forth by the Committee of Sponsoring Organizations
of the Treadway Commission in Internal Control
Integrated Framework. Based on our assessment we believe
that, as of December 31, 2004, the Companys internal
control over financial reporting is effective based on those
criteria.
The Companys independent auditors that audited the
consolidated financial statements of UAG UK Holdings Limited
have issued an audit report on our assessment of the
Companys internal control over financial reporting. This
report appears on page F-7.
UAG UK Holdings Limited
March 14, 2005
F-2
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of United Auto Group,
Inc.
Bloomfield Hills, Michigan
We have audited the accompanying consolidated balance sheets of
United Auto Group, Inc. and subsidiaries (the
Company) as of December 31, 2004 and 2003, and
the related consolidated statements of income,
stockholders equity and comprehensive income, and cash
flows for each of the three years in the period ended
December 31, 2004. Our audits included the financial
statement schedule included in Item 15. These financial
statements and financial statement schedule are the
responsibility of the Companys management. Our
responsibility is to express an opinion on the financial
statements and financial statement schedule based on our audits.
We did not audit the financial statements of UAG UK Holdings
Limited (a consolidated subsidiary) for the years ended
December 31, 2004, 2003 and 2002, which statements reflect
total assets constituting 21% and 15% of the Companys
consolidated total assets as of December 31, 2004 and 2003,
respectively, and total revenues constituting 26%, 20% and 15%
of the Companys consolidated total revenues for the years
ended December 31, 2004, 2003 and 2002, respectively. Such
financial statements were audited by other auditors whose report
has been furnished to us, and our opinion, insofar as it relates
to the amounts included for UAG UK Holdings Limited as of
December 31, 2004 and 2003, and the years ended
December 31, 2004, 2003 and 2002 is based solely on the
report of such other auditors.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits and the
report of the other auditors provide a reasonable basis for our
opinion.
In our opinion, based on our audits and the report of the other
auditors, such consolidated financial statements present fairly,
in all material respects, the financial position of the Company
and subsidiaries at December 31, 2004 and 2003, and the
results of their operations and their cash flows for each of the
three years in the period ended December 31, 2004 in
conformity with accounting principles generally accepted in the
United States of America. Also, in our opinion, such financial
statement schedule, when considered in relation to the basic
consolidated financial statements taken as a whole, presents
fairly in all material respects the information set forth
therein.
We have also audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
effectiveness of the Companys internal control over
financial reporting as of December 31, 2004, based on the
criteria established in Internal Control
Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission and our report dated
March 14, 2005 expressed an unqualified opinion on
managements assessment of the effectiveness of the
Companys internal control over financial reporting and an
unqualified opinion on the effectiveness of the Companys
internal control over financial reporting based on our audits
and the report of other auditors.
As discussed in Note 1 to the consolidated financial
statements, the Company changed its method of accounting for
cash consideration received from a vendor in 2003 to conform to
Emerging Issues Task Force Issue No. 02-16.
|
|
|
/s/ DELOITTE & TOUCHE
LLP
|
New York, New York
March 14, 2005
F-3
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Stockholders of
United Auto Group, Inc.
Bloomfield Hills, Michigan
We have audited managements assessment, included in the
accompanying Management Report on Internal Control Over
Financial Reporting, that United Auto Group, Inc. and
Subsidiaries (the Company) maintained effective
internal control over financial reporting as of
December 31, 2004, based on criteria established in
Internal Control Integrated Framework issued
by the Committee of Sponsoring Organizations of the Treadway
Commission. The Companys management is responsible for
maintaining effective internal control over financial reporting
and for its assessment of the effectiveness of internal control
over financial reporting. Our responsibility is to express an
opinion on managements assessment and an opinion on the
effectiveness of the Companys internal control over
financial reporting based on our audit. We did not examine the
effectiveness of internal control over financial reporting of
UAG UK Holdings Limited, a wholly owned subsidiary, whose
financial statements reflect total assets and revenues
constituting 21% and 26% percent, respectively, of the related
consolidated financial statement amounts as of and for the year
ended December 31, 2004. The effectiveness of UAG UK
Holdings Limiteds internal control over financial
reporting was audited by other auditors whose report has been
furnished to us, and our opinions, insofar as they relate to the
effectiveness of UAG UK Holdings Limiteds internal control
over financial reporting, are based solely on the report of the
other auditors.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control
over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of
internal control over financial reporting, evaluating
managements assessment, testing and evaluating the design
and operating effectiveness of internal control, and performing
such other procedures as we considered necessary in the
circumstances. We believe that our audit and the report of the
other auditors provide a reasonable basis for our opinions.
A companys internal control over financial reporting is a
process designed by, or under the supervision of, the
companys principal executive and principal financial
officers, or persons performing similar functions, and effected
by the companys board of directors, management, and other
personnel to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of
management and directors of the company; and (3) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the
financial statements.
Because of the inherent limitations of internal control over
financial reporting, including the possibility of collusion or
improper management override of controls, material misstatements
due to error or fraud may not be prevented or detected on a
timely basis. Also, projections of any evaluation of the
effectiveness of the internal control over financial reporting
to future periods are subject to the risk that the controls may
become inadequate because of changes in conditions, or that the
degree of compliance with the policies or procedures may
deteriorate.
In our opinion, based on our audit and the report of the other
auditors, managements assessment that the Company
maintained effective internal control over financial reporting
as of December 31, 2004, is fairly stated, in all material
respects, based on the criteria established in Internal
Control Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway
Commission. Also, in our opinion,
F-4
based on our audit and the report of the other auditors, the
Company maintained, in all material respects, effective internal
control over financial reporting as of December 31, 2004,
based on the criteria established in Internal
Control Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway Commission.
We have also audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
consolidated balance sheets as of December 31, 2004 and
2003, the related consolidated statements of income,
stockholders equity and comprehensive income, and cash
flows for each of the three years in the period ended
December 31, 2004, and the financial statement schedule
included in Item 15. Our report dated March 14, 2005
expressed an unqualified opinion on those consolidated financial
statements and financial statement schedule and included an
explanatory paragraph relating to the Companys change in
accounting for certain consideration received from vendors to
conform with Emerging Issues Task Force Issue 02-16 based
on our audit and the report of other auditors.
|
|
|
/s/ Deloitte & Touche LLP |
New York, NY
March 14, 2005
F-5
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Stockholders
UAG UK Holdings Limited:
We have audited the consolidated balance sheets of UAG UK
Holdings Limited and subsidiaries (the Company) as
of December 31, 2004 and 2003, and the related consolidated
statements of income, stockholders equity and cash flows
for each of the years in the three-year period ended
December 31, 2004. These consolidated financial statements
are the responsibility of the Companys management. Our
responsibility is to express an opinion on these consolidated
financial statements based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred
to above present fairly, in all material respects, the financial
position of the Company and subsidiaries as of December 31,
2004 and 2003, and the results of their operations and their
cash flows for each of the years in the three-year period ended
December 31, 2004, in conformity with U.S. generally
accepted accounting principles.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
effectiveness of UAG UK Holdings Limiteds internal control
over financial reporting as of December 31, 2004, based on
criteria established in Internal Control
Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission, and our report dated
March 14, 2005 expressed an unqualified opinion on
managements assessment of, and the effective operation of,
internal control over financial reporting.
Birmingham, United Kingdom
March 14, 2005
F-6
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Stockholders
UAG UK Holdings Limited:
We have audited managements assessment, included in the
accompanying Management Report on Internal Control Over
Financial Reporting, that UAG UK Holdings Limited (the
Company) maintained effective internal control over
financial reporting as of December 31, 2004, based on
criteria established in Internal Control
Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission. The Companys
management is responsible for maintaining effective internal
control over financial reporting and for its assessment of the
effectiveness of internal control over financial reporting. Our
responsibility is to express an opinion on managements
assessment and an opinion on the effectiveness of the
Companys internal control over financial reporting based
on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control
over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of
internal control over financial reporting, evaluating
managements assessment, testing and evaluating the design
and operating effectiveness of internal control, and performing
such other procedures as we considered necessary in the
circumstances. We believe that our audit provides a reasonable
basis for our opinion.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of
management and directors of the company; and (3) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
In our opinion, managements assessment that the Company
maintained effective internal control over financial reporting
as of December 31, 2004, is fairly stated, in all material
respects, based on criteria established in Internal
Control Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway
Commission. Also, in our opinion, the Company maintained, in all
material respects, effective internal control over financial
reporting as of December 31, 2004, based on criteria
established in Internal Control Integrated
Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
consolidated balance sheets of the Company and subsidiaries as
of December 31, 2004 and 2003, and the related consolidated
statements of operations, stockholders equity and cash
flows for each of the years in the three-year period ended
December 31, 2004, and our report dated March 14, 2005
expressed an unqualified opinion on those consolidated financial
statements.
Birmingham, United Kingdom
March 14, 2005
F-7
UNITED AUTO GROUP, INC.
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
(In thousands, except | |
|
|
per share amounts) | |
ASSETS |
Cash and cash equivalents
|
|
$ |
11,061 |
|
|
$ |
13,076 |
|
Accounts receivable, net
|
|
|
382,098 |
|
|
|
346,367 |
|
Inventories
|
|
|
1,326,553 |
|
|
|
1,157,878 |
|
Other current assets
|
|
|
44,424 |
|
|
|
42,963 |
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
1,764,136 |
|
|
|
1,560,284 |
|
Property and equipment, net
|
|
|
414,718 |
|
|
|
366,070 |
|
Goodwill
|
|
|
1,064,126 |
|
|
|
989,446 |
|
Franchise value
|
|
|
183,084 |
|
|
|
93,720 |
|
Other assets
|
|
|
87,117 |
|
|
|
89,007 |
|
Assets of discontinued operations
|
|
|
19,620 |
|
|
|
45,671 |
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$ |
3,532,801 |
|
|
$ |
3,144,198 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
Floor plan notes payable
|
|
$ |
1,266,656 |
|
|
$ |
1,114,766 |
|
Accounts payable
|
|
|
221,206 |
|
|
|
168,425 |
|
Accrued expenses
|
|
|
192,479 |
|
|
|
184,055 |
|
Current portion of long-term debt
|
|
|
11,367 |
|
|
|
8,540 |
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
1,691,708 |
|
|
|
1,475,786 |
|
Long-term debt
|
|
|
574,970 |
|
|
|
643,145 |
|
Other long-term liabilities
|
|
|
179,116 |
|
|
|
167,540 |
|
Liabilities of discontinued operations
|
|
|
11,972 |
|
|
|
29,315 |
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
2,457,766 |
|
|
|
2,315,786 |
|
|
|
|
|
|
|
|
Commitments and contingent liabilities
|
|
|
|
|
|
|
|
|
Stockholders Equity
|
|
|
|
|
|
|
|
|
Preferred Stock, $0.0001 par value; 100 shares authorized; none
issued and outstanding at December 31, 2004 and 2003
|
|
|
|
|
|
|
|
|
Common Stock, $0.0001 par value, 80,000 shares authorized;
51,333 shares issued, including 4,850 treasury shares, at
December 31, 2004; 46,522 shares issued, including 4,830
treasury shares, at December 31, 2003
|
|
|
5 |
|
|
|
4 |
|
Non-voting Common Stock, $0.0001 par value, 7,125 shares
authorized; none issued and outstanding at December 31,
2004 and 2003
|
|
|
|
|
|
|
|
|
Class C Common Stock, $0.0001 par value, 20,000 shares
authorized; none issued and outstanding at December 31,
2004 and 2003
|
|
|
|
|
|
|
|
|
Additional paid-in-capital
|
|
|
716,273 |
|
|
|
582,104 |
|
Retained earnings
|
|
|
305,881 |
|
|
|
212,605 |
|
Unearned compensation
|
|
|
(4,587 |
) |
|
|
(2,616 |
) |
Accumulated other comprehensive income
|
|
|
57,463 |
|
|
|
36,315 |
|
|
|
|
|
|
|
|
|
Total Stockholders Equity
|
|
|
1,075,035 |
|
|
|
828,412 |
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders Equity
|
|
$ |
3,532,801 |
|
|
$ |
3,144,198 |
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements.
F-8
UNITED AUTO GROUP, INC.
CONSOLIDATED STATEMENTS OF INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands, except per share amounts) | |
New vehicle sales
|
|
$ |
5,683,368 |
|
|
$ |
4,947,931 |
|
|
$ |
4,169,286 |
|
Used vehicle sales
|
|
|
2,127,497 |
|
|
|
1,808,507 |
|
|
|
1,390,531 |
|
Finance and insurance
|
|
|
231,830 |
|
|
|
202,307 |
|
|
|
165,019 |
|
Service and parts
|
|
|
1,008,519 |
|
|
|
815,039 |
|
|
|
652,889 |
|
Fleet sales
|
|
|
127,993 |
|
|
|
99,998 |
|
|
|
87,079 |
|
Wholesale vehicle sales
|
|
|
707,004 |
|
|
|
515,403 |
|
|
|
435,042 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
|
9,886,211 |
|
|
|
8,389,185 |
|
|
|
6,899,846 |
|
Cost of sales
|
|
|
8,436,153 |
|
|
|
7,171,332 |
|
|
|
5,902,893 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
1,450,058 |
|
|
|
1,217,853 |
|
|
|
996,953 |
|
Selling, general and administrative expenses
|
|
|
1,144,207 |
|
|
|
955,021 |
|
|
|
798,605 |
|
Depreciation and amortization
|
|
|
42,146 |
|
|
|
30,689 |
|
|
|
20,634 |
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
263,705 |
|
|
|
232,143 |
|
|
|
177,714 |
|
Floor plan interest expense
|
|
|
(49,723 |
) |
|
|
(42,697 |
) |
|
|
(33,775 |
) |
Other interest expense
|
|
|
(42,973 |
) |
|
|
(42,835 |
) |
|
|
(38,284 |
) |
Other income
|
|
|
11,469 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before minority interests,
income taxes and cumulative effect of accounting change
|
|
|
182,478 |
|
|
|
146,611 |
|
|
|
105,655 |
|
Minority interests
|
|
|
(2,047 |
) |
|
|
(2,272 |
) |
|
|
(1,996 |
) |
Income taxes
|
|
|
(67,880 |
) |
|
|
(57,916 |
) |
|
|
(42,565 |
) |
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations before cumulative effect of
accounting change
|
|
|
112,551 |
|
|
|
86,423 |
|
|
|
61,094 |
|
Income (loss) from discontinued operations, net of tax
|
|
|
(864 |
) |
|
|
(436 |
) |
|
|
1,147 |
|
|
|
|
|
|
|
|
|
|
|
|
Income before cumulative effect of accounting change
|
|
|
111,687 |
|
|
|
85,987 |
|
|
|
62,241 |
|
Cumulative effect of accounting change, net of tax
|
|
|
|
|
|
|
(3,058 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
111,687 |
|
|
|
82,929 |
|
|
|
62,241 |
|
Preferred dividends
|
|
|
|
|
|
|
|
|
|
|
(6,293 |
) |
|
|
|
|
|
|
|
|
|
|
|
Income available to common stockholders
|
|
$ |
111,687 |
|
|
$ |
82,929 |
|
|
$ |
55,948 |
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$ |
2.50 |
|
|
$ |
2.12 |
|
|
$ |
1.47 |
|
|
Discontinued operations
|
|
|
(0.02 |
) |
|
|
(0.01 |
) |
|
|
0.03 |
|
|
Cumulative effect of accounting change
|
|
|
|
|
|
|
(0.07 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
2.48 |
|
|
$ |
2.03 |
|
|
$ |
1.50 |
|
|
|
|
|
|
|
|
|
|
|
Shares used in determining basic earnings per share
|
|
|
44,960 |
|
|
|
40,826 |
|
|
|
37,245 |
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$ |
2.47 |
|
|
$ |
2.09 |
|
|
$ |
1.48 |
|
|
Discontinued operations
|
|
|
(0.02 |
) |
|
|
(0.01 |
) |
|
|
0.03 |
|
|
Cumulative effect of accounting change
|
|
|
|
|
|
|
(0.07 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
2.45 |
|
|
$ |
2.00 |
|
|
$ |
1.51 |
|
|
|
|
|
|
|
|
|
|
|
Shares used in determining diluted earnings per share
|
|
|
45,613 |
|
|
|
41,434 |
|
|
|
41,161 |
|
|
|
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements.
F-9
UNITED AUTO GROUP, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY AND
COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A | |
|
Class B | |
|
Voting and | |
|
|
Convertible | |
|
Convertible | |
|
Non-voting | |
|
|
Preferred Stock | |
|
Preferred Stock | |
|
Common Stock | |
|
|
| |
|
| |
|
| |
|
|
Issued | |
|
|
|
Issued | |
|
|
|
Issued | |
|
|
|
|
Shares | |
|
Amount | |
|
Shares | |
|
Amount | |
|
Shares | |
|
Amount | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in thousands) | |
Balances, December 31, 2001
|
|
|
8,794 |
|
|
|
|
|
|
|
649 |
|
|
|
|
|
|
|
23,540,231 |
|
|
$ |
2 |
|
Issuance of common stock
|
|
|
(1,913 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,936,812 |
|
|
|
1 |
|
Exercise of options
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
441,407 |
|
|
|
|
|
Repurchase of common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,009,463 |
) |
|
|
|
|
Payment in kind dividends
|
|
|
152 |
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of preferred stock to common stock
|
|
|
(7,033 |
) |
|
|
|
|
|
|
(652 |
) |
|
|
|
|
|
|
7,688,823 |
|
|
|
1 |
|
Payment of preferred stock dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of interest rate swap agreements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, December 31, 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,597,810 |
|
|
|
4 |
|
Issuance of restricted stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
324,195 |
|
|
|
|
|
Exercise of options
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
800,163 |
|
|
|
|
|
Unrealized appreciation of investment, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of interest rate swap agreements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, December 31, 2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,722,168 |
|
|
|
4 |
|
Sale of common stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,050,000 |
|
|
|
1 |
|
Issuance of restricted stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
152,566 |
|
|
|
|
|
Exercise of options
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
557,870 |
|
|
|
|
|
Unrealized appreciation of investment, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of interest rate swap agreements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46,482,604 |
|
|
$ |
5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
[Additional columns below]
[Continued from above table, first column(s) repeated]
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated | |
|
|
|
|
|
|
|
|
|
|
|
|
Other | |
|
|
|
|
|
|
Additional | |
|
|
|
|
|
Comprehensive | |
|
Total | |
|
|
|
|
Paid-in | |
|
Retained | |
|
Unearned | |
|
Income | |
|
Stockholders | |
|
Comprehensive | |
|
|
Capital | |
|
Earnings | |
|
Compensation | |
|
(Loss) | |
|
Equity | |
|
Income | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in thousands) | |
Balances, December 31, 2001
|
|
$ |
445,311 |
|
|
$ |
78,750 |
|
|
$ |
|
|
|
$ |
(8,380 |
) |
|
$ |
515,683 |
|
|
$ |
36,365 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock
|
|
|
124,184 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
124,185 |
|
|
|
|
|
Exercise of options
|
|
|
7,682 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,682 |
|
|
|
|
|
Repurchase of common stock
|
|
|
(16,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(16,000 |
) |
|
|
|
|
Payment in kind dividends
|
|
|
4,267 |
|
|
|
(4,267 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of preferred stock to common stock
|
|
|
(835 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(834 |
) |
|
|
|
|
Payment of preferred stock dividends
|
|
|
|
|
|
|
(2,930 |
) |
|
|
|
|
|
|
|
|
|
|
(2,930 |
) |
|
|
|
|
Fair value of interest rate swap agreements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,815 |
) |
|
|
(3,815 |
) |
|
|
(3,815 |
) |
Foreign currency translation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,230 |
|
|
|
18,230 |
|
|
|
18,230 |
|
Net income
|
|
|
|
|
|
|
62,241 |
|
|
|
|
|
|
|
|
|
|
|
62,241 |
|
|
|
62,241 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, December 31, 2002
|
|
|
564,609 |
|
|
|
133,794 |
|
|
|
|
|
|
|
6,035 |
|
|
|
704,442 |
|
|
|
76,656 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of restricted stock
|
|
|
4,111 |
|
|
|
|
|
|
|
(2,616 |
) |
|
|
|
|
|
|
1,495 |
|
|
|
|
|
Exercise of options
|
|
|
13,384 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,384 |
|
|
|
|
|
Unrealized appreciation of investment, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,718 |
|
|
|
5,718 |
|
|
|
5,718 |
|
Dividends
|
|
|
|
|
|
|
(4,118 |
) |
|
|
|
|
|
|
|
|
|
|
(4,118 |
) |
|
|
|
|
Fair value of interest rate swap agreements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,552 |
|
|
|
3,552 |
|
|
|
3,552 |
|
Foreign currency translation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,010 |
|
|
|
21,010 |
|
|
|
21,010 |
|
Net income
|
|
|
|
|
|
|
82,929 |
|
|
|
|
|
|
|
|
|
|
|
82,929 |
|
|
|
82,929 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, December 31, 2003
|
|
|
582,104 |
|
|
|
212,605 |
|
|
|
(2,616 |
) |
|
|
36,315 |
|
|
|
828,412 |
|
|
|
113,209 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sale of common stock
|
|
|
119,435 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
119,436 |
|
|
|
|
|
Issuance of restricted stock
|
|
|
4,798 |
|
|
|
|
|
|
|
(1,971 |
) |
|
|
|
|
|
|
2,827 |
|
|
|
|
|
Exercise of options
|
|
|
9,936 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,936 |
|
|
|
|
|
Unrealized appreciation of investment, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5,718 |
) |
|
|
(5,718 |
) |
|
|
(5,718 |
) |
Dividends
|
|
|
|
|
|
|
(18,411 |
) |
|
|
|
|
|
|
|
|
|
|
(18,411 |
) |
|
|
|
|
Fair value of interest rate swap agreements
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
582 |
|
|
|
582 |
|
|
|
582 |
|
Foreign currency translation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,284 |
|
|
|
26,284 |
|
|
|
26,284 |
|
Net income
|
|
|
|
|
|
|
111,687 |
|
|
|
|
|
|
|
|
|
|
|
111,687 |
|
|
|
111,687 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances, December 31, 2004
|
|
$ |
716,273 |
|
|
$ |
305,881 |
|
|
$ |
(4,587 |
) |
|
$ |
57,463 |
|
|
$ |
1,075,035 |
|
|
$ |
132,835 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Consolidated Financial Statements.
F-10
UNITED AUTO GROUP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(Dollars in thousands) | |
Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
111,687 |
|
|
$ |
82,929 |
|
|
$ |
62,241 |
|
|
Adjustments to reconcile net income to net cash from operating
activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
42,146 |
|
|
|
30,689 |
|
|
|
20,634 |
|
|
|
Amortization of unearned compensation
|
|
|
2,828 |
|
|
|
1,495 |
|
|
|
|
|
|
|
Gain on sale of investment
|
|
|
(11,469 |
) |
|
|
|
|
|
|
|
|
|
|
Deferred income taxes
|
|
|
27,368 |
|
|
|
26,614 |
|
|
|
12,878 |
|
|
|
Long-term contract settlement
|
|
|
|
|
|
|
|
|
|
|
22,839 |
|
|
|
Cumulative effect of accounting change
|
|
|
|
|
|
|
3,058 |
|
|
|
|
|
|
|
Minority interests and other
|
|
|
2,047 |
|
|
|
2,305 |
|
|
|
1,968 |
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(25,053 |
) |
|
|
(47,432 |
) |
|
|
(28,220 |
) |
|
|
Inventories
|
|
|
(94,513 |
) |
|
|
(220,365 |
) |
|
|
(185,423 |
) |
|
|
Floor plan notes payable
|
|
|
108,661 |
|
|
|
238,988 |
|
|
|
179,526 |
|
|
|
Accounts payable and accrued expenses
|
|
|
51,391 |
|
|
|
62,970 |
|
|
|
(24,381 |
) |
|
|
Other
|
|
|
(23,324 |
) |
|
|
(3,125 |
) |
|
|
21,898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from operating activities
|
|
|
191,769 |
|
|
|
178,126 |
|
|
|
83,960 |
|
|
|
|
|
|
|
|
|
|
|
Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of equipment and improvements
|
|
|
(232,205 |
) |
|
|
(200,466 |
) |
|
|
(184,019 |
) |
|
Proceeds from sale-leaseback transactions
|
|
|
149,076 |
|
|
|
133,373 |
|
|
|
85,500 |
|
|
Dealership acquisitions, net
|
|
|
(168,184 |
) |
|
|
(113,356 |
) |
|
|
(197,343 |
) |
|
Proceeds from sale of investment
|
|
|
13,566 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from investing activities
|
|
|
(237,747 |
) |
|
|
(180,449 |
) |
|
|
(295,862 |
) |
|
|
|
|
|
|
|
|
|
|
Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net borrowings (repayments) of long-term debt
|
|
|
(74,297 |
) |
|
|
(25,608 |
) |
|
|
78,253 |
|
|
Proceeds from issuance of common stock
|
|
|
125,433 |
|
|
|
9,907 |
|
|
|
135,295 |
|
|
Dividends
|
|
|
(18,411 |
) |
|
|
(4,118 |
) |
|
|
|
|
|
Deferred financing costs
|
|
|
|
|
|
|
|
|
|
|
(8,065 |
) |
|
Repurchase of common stock
|
|
|
|
|
|
|
|
|
|
|
(16,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from financing activities
|
|
|
32,725 |
|
|
|
(19,819 |
) |
|
|
189,483 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from discontinued operations
|
|
|
11,238 |
|
|
|
25,414 |
|
|
|
29,364 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
(2,015 |
) |
|
|
3,272 |
|
|
|
6,945 |
|
|
Cash and cash equivalents, beginning of year
|
|
|
13,076 |
|
|
|
9,804 |
|
|
|
2,859 |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of year
|
|
$ |
11,061 |
|
|
$ |
13,076 |
|
|
$ |
9,804 |
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosures of Cash Flow Information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
$ |
92,469 |
|
|
$ |
86,144 |
|
|
$ |
63,370 |
|
|
|
|
Income taxes
|
|
|
20,133 |
|
|
|
19,198 |
|
|
|
20,006 |
|
|
|
|
Acquisition costs financed with assumed debt
|
|
|
5,790 |
|
|
|
|
|
|
|
22,448 |
|
See Notes to Consolidated Financial Statements.
F-11
UNITED AUTO GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in Thousands, Except Per Share Amounts)
1. Organization and Summary of
Significant Accounting Policies
United Auto Group, Inc. (UAG or the
Company) is engaged in the sale of new and used
motor vehicles and related products and services, including
vehicle service, parts, collision repair, third-party finance
and insurance products and other aftermarket products. The
Company operates dealerships under franchise agreements with a
number of automotive manufacturers. In accordance with
individual franchise agreements, each dealership is subject to
certain rights and restrictions typical of the industry. The
ability of the manufacturers to influence the operations of the
dealerships, or the loss of a franchise agreement, could have a
negative impact on the Companys operating results.
The consolidated financial statements include all majority-owned
subsidiaries. Investments in affiliated companies, typically
representing an ownership interest in the voting stock of the
affiliate of between 20% and 50%, are stated at cost of
acquisition plus the Companys equity in undistributed net
income since acquisition. Investments representing less than a
20% ownership interest in the voting stock of a company are
stated at cost. All significant intercompany accounts and
transactions have been eliminated in consolidation.
The Companys parts and service departments provide
preparation and reconditioning services for its
dealerships new and used vehicle departments, for which
the new and used vehicle departments are charged as if they were
third parties. During 2004 the Company determined that revenue
and cost of sales had not been reduced by the intracompany
charge for such work performed by certain of the Companys
dealerships. Revenue and cost of sales in 2004 have been reduced
for intracompany charges at the identified dealerships and
previously reported amounts have been revised to eliminate these
intracompany charges. Service and parts revenue and cost of
sales have been reduced by $85,391 and $78,174 for the years
ended December 31, 2003 and 2002, respectively. The
eliminations do not have a material impact on service and parts
revenue, gross profit, operating income, income from continuing
operations, net income, earnings per share, cash flows, or
financial position for any period.
The preparation of financial statements in conformity with
accounting principles generally accepted in the United States of
America requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities, the
disclosure of contingent assets and liabilities at the date of
the financial statements, and the reported amounts of revenues
and expenses during the reporting period. Actual results could
differ from those estimates. The accounts requiring the use of
significant estimates include accounts receivable, inventories,
income taxes, intangible assets and certain reserves.
In March 2003, the Financial Accounting Standards Boards
(FASB) Emerging Issues Task Force (EITF)
finalized Issue No. 02-16, Accounting by a Customer
(Including a Reseller) for Cash Consideration Received from a
Vendor (EITF 02-16). EITF 02-16 addresses the
accounting treatment for vendor allowances and provides that
cash consideration received from a vendor should be presumed to
be a reduction of the price of the vendors product and
should therefore be shown as a reduction in the purchase price
of the merchandise. To the extent that the cash consideration
represents a reimbursement of a specific incremental and
identifiable cost, then those vendor allowances should be used
to offset such costs. Historically, the company recorded
non-refundable floor plan credits and certain other
non-refundable credits when received. As a result of EITF 02-16,
these credits are now presumed to be reductions in the cost of
F-12
UNITED AUTO GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
purchased inventory and are deferred until the related vehicle
is sold. In accordance with EITF 02-16, the Company recorded a
cumulative effect of accounting change as of January 1,
2003, the date of adoption, that decreased net income for the
year ended December 31, 2003 by $3,058, net of tax, or
$0.07 per diluted share.
|
|
|
Cash and Cash Equivalents |
Cash and cash equivalents include all highly-liquid investments
that have an original maturity of three months or less at the
date of purchase.
Contracts in transit represent customer finance contracts
evidencing loan agreements or lease agreements between the
Company, as creditor, and the customer, as borrower, to acquire
or lease a vehicle whereby a third-party finance source has
given the Company initial, non-binding approval to assume the
Companys position as creditor. Funding and final approval
from the finance source is provided upon the finance
sources review of the loan or lease agreement and related
documentation executed by the customer at the dealership. These
finance contracts are typically funded within ten days of the
initial approval of the finance transaction by the third-party
finance source. Further, the finance source is not contractually
obligated to make the loan or lease to the customer until it
gives its final approval and funds the transaction. Until such
final approval is given, contracts in transit represent amounts
due from the customer to the Company. Contracts in transit,
included in accounts receivable, net in the Companys
Consolidated Balance Sheets, amounted to $156,274 and $151,013
as of December 31, 2004 and 2003, respectively.
Inventories are stated at the lower of cost or market. Cost for
new and used vehicle inventories is determined using the
specific identification method. Cost for parts, accessories and
other inventories is based on factory list prices.
Property and equipment are recorded at cost and depreciated over
estimated useful lives using the straight-line method. Useful
lives for purposes of computing depreciation for assets, other
than equipment under capital lease and leasehold improvements,
are between 5 and 15 years. Leasehold improvements and
equipment under capital lease are depreciated over the shorter
of the term of the lease or the estimated useful life of the
asset.
Expenditures relating to recurring repair and maintenance are
expensed as incurred. Expenditures that increase the useful life
or substantially increase the serviceability of an existing
asset are capitalized. When equipment is sold or otherwise
disposed of, the cost and related accumulated depreciation are
removed from the accounts, and any resulting gain or loss is
reflected in income.
Tax regulations may require items to be included in the tax
return at different times than the items are reflected in the
financial statements. Some of these differences are permanent,
such as expenses which are not deductible on the tax return, and
some are timing differences, such as the timing of depreciation
expense. Timing differences create deferred tax assets and
liabilities. Deferred tax assets generally represent items that
can be used as a tax deduction or credit in the tax return in
future years for which the Company has already recorded the tax
effect in its financial statements. Deferred tax liabilities
generally represent expenses recognized in the Companys
financial statements for which payment has been deferred or
deductions taken on the tax return which have not yet been
recognized as expense in the Companys financial
statements. The
F-13
UNITED AUTO GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Company establishes valuation allowances for deferred tax assets
if the amount of expected future taxable income is not likely to
allow for the use of the deduction or credit.
The Companys principal intangible assets relate to its
franchise agreements with vehicle manufacturers, which represent
the estimated value of franchises acquired in business
combinations consummated subsequent to July 1, 2001, and
goodwill, which represents the excess of cost over the fair
value of tangible and identified intangible assets acquired in
connection with business combinations. Intangible assets are
amortized over their estimated useful lives. The Company
believes the franchise value of its dealerships have an
indefinite life based on the following facts:
|
|
|
|
|
Automotive retailing is a mature industry and is based on
franchise agreements with the vehicle manufacturers; |
|
|
|
There are no known changes or events that would alter the
automotive retailing franchise environment; |
|
|
|
Certain franchise agreement terms are indefinite; |
|
|
|
Franchise agreements that have limited terms have historically
been renewed without substantial cost; |
|
|
|
The Companys history shows that manufacturers have not
terminated franchise agreements. |
Following is a summary of the changes in the carrying amount of
goodwill and franchise value for the year ended
December 31, 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
Franchise | |
|
|
Goodwill | |
|
Value | |
|
|
| |
|
| |
Balance January 1, 2004
|
|
$ |
989,446 |
|
|
$ |
93,720 |
|
Additions during period
|
|
|
58,938 |
|
|
|
83,546 |
|
Foreign currency translation
|
|
|
15,742 |
|
|
|
5,818 |
|
|
|
|
|
|
|
|
Balance December 31, 2004
|
|
$ |
1,064,126 |
|
|
$ |
183,084 |
|
|
|
|
|
|
|
|
Intangible assets are reviewed for impairment on at least an
annual basis. Franchise value impairment is assessed through a
comparison of an estimate of its fair value with its carrying
value. If the carrying value of a franchise exceeds its
estimated fair value, an impairment loss is recognized in an
amount equal to that excess. The Company also evaluates the
remaining useful life of its franchises in connection with the
annual impairment testing to determine whether events and
circumstances continue to support an indefinite useful life.
Goodwill impairment is assessed at the reporting
unit level. The Company has three regions,
each of which has been determined to be a reporting unit. If the
carrying amount of a reporting unit is determined to exceed its
estimated fair value, an impairment loss is recognized in an
amount equal to that excess.
Investments include marketable securities and investments in
businesses accounted for under the equity method and the cost
method. Marketable securities include investments in debt and
equity securities. Marketable securities held by the Company are
typically classified as available for sale and are stated at
fair value in the balance sheet with unrealized gains and losses
included in other comprehensive income, a separate component of
stockholders equity. Declines in investment values that
are deemed to be other than temporary
F-14
UNITED AUTO GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
would result in an impairment charge reducing the
investments carrying value to fair value. A majority of
the Companys investments are in joint venture
relationships. Such joint ventures relationships are accounted
for under the equity method, pursuant to which the Company
records its proportionate share of the joint ventures
income each period. The Company has approximately $5,200 of
investments accounted for under the cost method.
|
|
|
Foreign Currency Translation |
For all significant foreign operations, the functional currency
is the local currency. The revenue and expense accounts of the
Companys foreign operations are translated into
U.S. dollars using the average exchange rates that
prevailed during the period. Assets and liabilities of foreign
operations are translated into U.S. dollars using period
end exchange rates. Cumulative translation adjustments relating
to foreign functional currency assets and liabilities are
recorded in accumulated other comprehensive income, a separate
component of stockholders equity.
|
|
|
Fair Value of Financial Instruments |
Financial instruments consist of cash and cash equivalents,
accounts receivable, accounts payable, debt, including floor
plan notes payable, and interest rate swaps used to hedge future
cash flows. Other than our subordinated notes and interest rate
swaps, the carrying amount of all significant financial
instruments approximates fair value due either to length of
maturity or the existence of variable interest rates that
approximate prevailing market rates. The fair value of the
subordinated notes and interest rate swap was approximately
$334,500 and $19,112, respectively, at December 31, 2004.
|
|
|
Vehicle, Parts and Service Sales |
The Company records revenue when vehicles are delivered and
title has passed to the customer, when vehicle service or repair
work is performed and when parts are delivered to our customers.
Sales promotions that we offer to customers are accounted for as
a reduction to sales at the time of sale. Rebates and other
incentives offered directly to us by manufacturers are
recognized as earned.
|
|
|
Finance and Insurance Sales |
The Company arranges financing for customers through various
financial institutions and receives a commission from the lender
equal to either the difference between the interest rates
charged to customers and the interest rates set by the financing
institution or a flat fee. The Company also receives commissions
for facilitating the sale of various third-party insurance
products to customers, including credit and life insurance
policies and extended service contracts. These commissions are
recorded as revenue at the time the customer enters into the
contract. The Company is not the obligor under any of these
contracts. In the case of finance contracts, a customer may
prepay or fail to pay their contract, thereby terminating the
contract. Customers may also terminate extended service
contracts, which are fully paid at purchase, and become eligible
for refunds of unused premiums. In these circumstances, a
portion of the commissions the Company receives may be charged
back based on the relevant terms of the contracts. The revenue
the Company records relating to commissions is net of an
estimate of the ultimate amount of chargebacks the Company will
be required to pay. Such estimate of chargeback exposure is
based on historical chargeback experience arising from similar
contracts, including the impact of refinance and default rates
on retail finance contracts and cancellation rates on extended
service contracts and other insurance products.
F-15
UNITED AUTO GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
Defined Contribution Plans |
The Company sponsors a number of defined contribution plans
covering a significant majority of the Companys employees.
Company contributions to such plans are discretionary and are
typically based on the level of compensation and contributions
by plan participants. The Company incurred expense of $7,484,
$7,729 and $3,811 relating to such plans during the years ended
December 31, 2004, 2003 and 2002, respectively.
Advertising costs are expensed as incurred or when such
advertising takes place. The Company incurred total advertising
costs of $83,482, $74,629 and $59,804 during the years ended
December 31, 2004, 2003 and 2002, respectively. Qualified
advertising expenditures reimbursed by manufacturers, which are
treated as a reduction of selling, general and administrative
expense, were $11,938, $11,250 and $11,471 during the years
ended December 31, 2004, 2003 and 2002, respectively.
The Company retains risk relating to certain of its general
liability insurance, workers compensation insurance and
employee medical benefits in the United States. As a result, the
Company is likely to be responsible for a majority of the claims
and losses incurred under these programs. The amount of risk
retained varies by program, but the Company typically pays per
occurrence deductibles and, for certain exposures, has
pre-determined maximum exposure limits for each insurance
period. The majority of losses, if any, above the pre-determined
exposure limits are typically paid by third-party insurance
carriers. The Companys estimate of future losses is
prepared by management using the Companys historical loss
experience and industry based development factors.
Basic earnings per share is computed using net income, as
adjusted to reflect dividends relating to outstanding preferred
stock and the weighted average number of common shares
outstanding. Diluted earnings per share is computed using net
income and the weighted average number of common shares
outstanding, adjusted for the dilutive effect of stock options,
restricted stock, preferred stock and warrants. For the years
ended December 31, 2003 and 2002, 487 and 505 shares
attributable to outstanding common stock equivalents were
excluded from the calculation of diluted earnings per share
because the effect of such securities was antidilutive. A
reconciliation of the number of shares used in the calculation
of basic and diluted earnings per share for the years ended
December 31, 2004, 2003 and 2002 follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Weighted average number of common shares outstanding
|
|
|
44,960 |
|
|
|
40,826 |
|
|
|
37,245 |
|
Effect of stock options
|
|
|
445 |
|
|
|
479 |
|
|
|
925 |
|
Effect of restricted stock
|
|
|
208 |
|
|
|
129 |
|
|
|
|
|
Effect of preferred stock
|
|
|
|
|
|
|
|
|
|
|
2,778 |
|
Effect of warrants
|
|
|
|
|
|
|
|
|
|
|
213 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding, including
effect of dilutive securities
|
|
|
45,613 |
|
|
|
41,434 |
|
|
|
41,161 |
|
|
|
|
|
|
|
|
|
|
|
F-16
UNITED AUTO GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Statement of Financial Accounting Standards No. 133,
Accounting for Derivative Instruments and Hedging Activities, as
amended and interpreted (SFAS No. 133)
establishes accounting and reporting standards for derivative
instruments, including certain derivative instruments embedded
in other contracts, and for hedging activities. Under
SFAS 133, all derivatives, whether designated in hedging
relationships or not, are required to be recorded on the balance
sheet at fair value. SFAS 133 defines requirements for
designation and documentation of hedging relationships, as well
as ongoing effectiveness assessments, which must be met in order
to qualify for hedge accounting. For a derivative that does not
qualify as a hedge, changes in fair value would be recorded in
earnings immediately. If the derivative is designated in a
fair-value hedge, the changes in the fair value of the
derivative and the hedged item are recorded in earnings. If the
derivative is designated in a cash-flow hedge, effective changes
in the fair value of the derivative are recorded in other
comprehensive income and recorded in the income statement when
the hedged item affects earnings. Changes in the fair value of
the derivative attributable to hedge ineffectiveness are
recorded in earnings immediately.
Key employees, outside directors, consultants and advisors of
the Company are eligible to receive stock based compensation
pursuant to the terms of the Companys 2002 Equity
Compensation Plan (the Plan). The Plan originally
allowed for the issuance of 2,100 shares for stock options,
stock appreciation rights, restricted stock, restricted stock
units, performance shares and other awards. As of
December 31, 2004, 1,773 shares of common stock were
available for grant under the Plan.
Pursuant to Accounting Principles Board Opinion No. 25,
Accounting for Stock Issued to Employees, the
Company accounts for option grants using the intrinsic value
method. All options have been granted with a strike price at or
above fair market value on the date of grant. As a result, no
compensation expense has been recorded in the financial
statements with respect to option grants. The Company has
adopted the disclosure only provisions of SFAS 123,
Accounting for Stock Based Compensation, as amended
and interpreted. Had the Company elected to recognize
compensation expense for option grants using the fair value
method, pro forma net income and pro forma basic and diluted
earnings per share would have been as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Net income(1)
|
|
$ |
111,687 |
|
|
$ |
82,929 |
|
|
$ |
62,241 |
|
Fair value method compensation expense attributable to
stock-based compensation, net of tax
|
|
|
1,232 |
|
|
|
1,591 |
|
|
|
2,300 |
|
|
|
|
|
|
|
|
|
|
|
Pro forma net income
|
|
$ |
110,455 |
|
|
$ |
81,338 |
|
|
$ |
59,941 |
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share
|
|
$ |
2.48 |
|
|
$ |
2.03 |
|
|
$ |
1.50 |
|
|
|
|
|
|
|
|
|
|
|
Pro forma basic earnings per share
|
|
$ |
2.46 |
|
|
$ |
1.99 |
|
|
$ |
1.45 |
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
$ |
2.45 |
|
|
$ |
2.00 |
|
|
$ |
1.51 |
|
|
|
|
|
|
|
|
|
|
|
Pro forma diluted earnings per share
|
|
$ |
2.42 |
|
|
$ |
1.97 |
|
|
$ |
1.46 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average fair value of options granted
|
|
$ |
5.67 |
|
|
$ |
12.95 |
|
|
$ |
11.11 |
|
Expected dividend yield
|
|
|
1.6 |
% |
|
|
0 |
% |
|
|
0 |
% |
Risk free interest rates
|
|
|
3.50 |
% |
|
|
4.00 |
% |
|
|
4.00 |
% |
Expected life
|
|
|
5.0 years |
|
|
|
5.0 years |
|
|
|
5.0 years |
|
Expected volatility
|
|
|
24.00 |
% |
|
|
61.00 |
% |
|
|
60.80 |
% |
|
|
(1) |
Includes approximately $1,767 and $904 of compensation expense,
net of tax, related to restricted stock grants, for the years
ended December 31, 2004 and 2003, respectively. |
F-17
UNITED AUTO GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
See footnote 12 for a detailed description of the
Companys stock compensation plans.
|
|
|
New Accounting Pronouncements |
The Financial Accounting Standards Board (FASB)
issued Statement No. 123R, Share-Based Payment,
which replaces Statement No. 123 Accounting for
Stock-Based Compensation, and supersedes Accounting
Principles Board (APB) Opinion No. 25,
Accounting for Stock Issued to Employees.
SFAS No. 123R focuses primarily on accounting for
share-based payment transactions as it relates to employee
services, establishes accounting standards for equity
instruments that an entity exchanges for goods or services and
addresses transactions where an entity incurs liabilities in
exchange for goods or services that are based on the fair value
of the entitys equity instruments or that may be settled
by the issuance of those equity instruments.
SFAS No. 123R will require the Company to expense the
grant-date fair value of equity compensation awards over their
vesting period.
The Company currently accounts for equity compensation awards in
accordance with APB 25, pursuant to which the issuance of stock
options generally resulted in the recognition of no compensation
expense but required pro forma disclosure showing the effect on
net income and earnings per share as if the Company had recorded
the fair value of the grants as compensation expense.
Statement No. 123R is effective for the Company as of
July 1, 2005. The Company is evaluating the adoption
criteria outlined in SFAS No. 123R, but does not believe
that adoption will have a material effect on the Companys
consolidated financial position, results of operations or cash
flows.
2. Unusual Items
During 2002, the Company recorded a $22,839 ($13,589 after-tax)
charge (the Charge). The Charge related primarily
($20.3 million) to the accrual of an estimate of the costs
associated with the employment contracts of certain employees
terminated in December 2002 in connection with a streamlining of
operations in the western region of the United States. Under the
terms of the separation agreements, the Company is required to
continue to pay the terminated employees under the terms of
their employment agreements through October 2005. The Charge was
included in selling, general and administrative expense and
payments will be made through October 2005; the unpaid balance
is approximately $8,386 as of December 31, 2004. The
remainder of the charge included the cost of a non-compete
agreement with a former member of management which the Company
determined no longer had a continuing economic benefit.
3. Business Combinations
During each of the years presented, the Company completed a
number of acquisitions. Each of these acquisitions has been
accounted for using the purchase method of accounting. As a
result, the Companys financial statements include the
results of operations of the acquired dealerships from the date
of acquisition.
During 2004, the Company acquired 29 automobile dealership
franchises. The aggregate consideration paid in connection with
such acquisitions amounted to approximately $168,184 in cash and
the assumption of approximately $5,790 of debt. The consolidated
balance sheets include preliminary allocations of the purchase
price relating to such acquisitions, resulting in the
recognition of $58,938 of goodwill and $83,546 of franchise
value. During 2003, the Company acquired 26 automobile
dealership franchises. The aggregate consideration paid in
connection with such acquisitions amounted to approximately
$113,356 in cash. The consolidated balance sheets include
allocations of the purchase price relating to such acquisitions,
resulting in the recognition of $25,251 of goodwill and $47,935
of franchise value.
F-18
UNITED AUTO GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following unaudited consolidated pro forma results of
operations of the Company for the years ended December 31,
2004 and 2003 give effect to acquisitions consummated during
2004 and 2003 as if they had occurred on January 1, 2003.
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Revenues
|
|
$ |
10,305,578 |
|
|
$ |
9,278,836 |
|
Income from continuing operations
|
|
|
117,503 |
|
|
|
93,388 |
|
Net income
|
|
|
116,639 |
|
|
|
89,894 |
|
Net income per diluted common share
|
|
$ |
2.56 |
|
|
$ |
2.17 |
|
In July 2001, the Company invested in the Tulsa Auto Collection,
a group of dealerships owned indirectly by Ford Motor Company,
in Tulsa, Oklahoma, which consists of dealerships representing
the Ford, Jaguar and Mazda brands. In January 2005, the Company
acquired the remaining interest in these dealerships for
approximately $24,450.
4. Discontinued Operations
The Company periodically enters into transactions to sell or
otherwise dispose of non-core or unprofitable dealerships. Such
transactions typically result in treating the sold dealerships
as discontinued operations in accordance with Statement of
Financial Accounting Standards No. 144 Accounting for
the Impairment or Disposal of Long-Lived Assets.
Consequently, such dealerships have been reported as
discontinued operations for all periods presented. Combined
financial information of these dealerships follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Revenues
|
|
$ |
124,559 |
|
|
$ |
329,305 |
|
|
$ |
598,475 |
|
Pre-tax loss
|
|
|
(4,178 |
) |
|
|
(4,880 |
) |
|
|
(5,426 |
) |
Gain on disposal
|
|
|
2,802 |
|
|
|
4,160 |
|
|
|
7,347 |
|
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
December 31, | |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Inventories
|
|
$ |
10,585 |
|
|
$ |
25,990 |
|
Other assets
|
|
|
9,035 |
|
|
|
19,681 |
|
|
|
|
|
|
|
|
Total Assets
|
|
$ |
19,620 |
|
|
$ |
45,671 |
|
|
|
|
|
|
|
|
Floor plan notes payable
|
|
$ |
9,062 |
|
|
$ |
23,710 |
|
Other liabilities
|
|
|
2,910 |
|
|
|
5,605 |
|
|
|
|
|
|
|
|
Total Liabilities
|
|
$ |
11,972 |
|
|
$ |
29,315 |
|
|
|
|
|
|
|
|
F-19
UNITED AUTO GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
5. Inventories
Inventories consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
New vehicles
|
|
$ |
1,016,351 |
|
|
$ |
890,026 |
|
Used vehicles
|
|
|
247,629 |
|
|
|
215,841 |
|
Parts, accessories and other
|
|
|
62,573 |
|
|
|
52,011 |
|
|
|
|
|
|
|
|
|
Total inventories
|
|
$ |
1,326,553 |
|
|
$ |
1,157,878 |
|
|
|
|
|
|
|
|
6. Property and Equipment
Property and equipment consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Buildings and leasehold improvements
|
|
$ |
319,368 |
|
|
$ |
283,910 |
|
Furniture, fixtures and equipment
|
|
|
201,675 |
|
|
|
156,704 |
|
|
|
|
|
|
|
|
|
Total
|
|
|
521,043 |
|
|
|
440,614 |
|
|
|
Less: Accumulated depreciation and amortization
|
|
|
106,325 |
|
|
|
74,544 |
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
$ |
414,718 |
|
|
$ |
366,070 |
|
|
|
|
|
|
|
|
7. Floor Plan
Notes Payable
The Company finances the majority of its new and a portion of
its used vehicle inventories under revolving floor plan
financing arrangements with various lenders. In the U.S., the
Company typically makes monthly interest payments on the amount
financed, but is not required to make loan principal repayments
prior to the sale of the vehicles. In the U.K., depending on the
financing source, principal balances outstanding for 90, 180 or
365 days must be repaid whether the vehicle has been sold
or not. Outstanding borrowings under floor plan financing
arrangements amounted to $1,266,656 and $1,114,766 as of
December 31, 2004 and 2003, respectively, of which $335,399
and $252,992 related to inventory held by our U.K. subsidiaries.
The floor plan agreements grant a security interest in
substantially all of the assets of the Companys dealership
subsidiaries. Interest rates on the floor plan agreements are
variable and increase or decrease based on movements in prime or
LIBOR borrowing rates. The weighted average interest rate on
floor plan borrowings was 4.22%, 4.48% and 5.13% for the years
ended December 31, 2004, 2003 and 2002, respectively. The
Company receives non-refundable credits from certain of its
vehicle manufacturers, which are treated as a reduction of cost
of goods sold as vehicles are sold. Such credits amounted to
$35,468, $32,388 and $30,068 during the years ended
December 31, 2004, 2003 and 2002, respectively.
F-20
UNITED AUTO GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
8. Long-Term Debt
Long-term debt consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
December 31, | |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
U.S. Credit Agreement
|
|
$ |
254,800 |
|
|
$ |
312,000 |
|
U.K. Credit Agreement
|
|
|
16,836 |
|
|
|
35,203 |
|
9.625% Senior Subordinated Notes due 2012
|
|
|
300,000 |
|
|
|
300,000 |
|
Other
|
|
|
14,701 |
|
|
|
4,482 |
|
|
|
|
|
|
|
|
|
Total long-term debt
|
|
|
586,337 |
|
|
|
651,685 |
|
|
|
Less: Current portion
|
|
|
11,367 |
|
|
|
8,540 |
|
|
|
|
|
|
|
|
|
Net long-term debt
|
|
$ |
574,970 |
|
|
$ |
643,145 |
|
|
|
|
|
|
|
|
Scheduled maturities of long-term debt for each of the next five
years and thereafter are as follows:
|
|
|
|
|
|
2005
|
|
$ |
11,367 |
|
2006
|
|
|
1,961 |
|
2007
|
|
|
272,090 |
|
2008
|
|
|
198 |
|
2009
|
|
|
201 |
|
2010 and thereafter
|
|
|
300,520 |
|
|
|
|
|
|
Total long-term debt
|
|
$ |
586,337 |
|
|
|
|
|
The Company is party to a credit agreement with DaimlerChrysler
Services North America LLC and Toyota Motor Credit Corporation,
as amended effective October 1, 2004 (the
U.S. Credit Agreement), which provides for up
to $600,000 in revolving loans for working capital,
acquisitions, capital expenditures, investments and for other
general corporate purposes, and for an additional $50,000 of
availability for letters of credit, through September 30,
2007. The revolving loans bear interest between LIBOR plus 2.60%
and LIBOR plus 3.75%. The U.S. Credit Agreement is
fully and unconditionally guaranteed on a joint and several
basis by the Companys domestic subsidiaries and contains a
number of significant covenants that, among other things,
restrict the Companys ability to dispose of assets, incur
additional indebtedness, repay other indebtedness, create liens
on assets, make investments or acquisitions and engage in
mergers or consolidations. The Company is also required to
comply with specified tests and ratios as defined in the
U.S. Credit Agreement. The U.S. Credit Agreement also
contains typical events of default, including change of control,
non-payment of obligations and cross-defaults to the
Companys other material indebtedness. Substantially all of
the Companys domestic assets not pledged as security under
floor plan arrangements are subject to security interests
granted to lenders under the U.S. Credit Agreement. As of
December 31, 2004, outstanding borrowings and letters of
credit under the U.S. Credit Agreement amounted to $254,800
and $34,520, respectively, and the Company was in compliance
with all financial covenants under the U.S. Credit
Agreement.
The Companys subsidiaries in the U.K. (the U.K.
Subsidiaries) are party to a credit agreement with the
Royal Bank of Scotland dated February 28, 2003, as amended
(the U.K. Credit Agreement), which provides for
up to £65,000 in revolving and term loans to be used for
acquisitions, working capital, and general
F-21
UNITED AUTO GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
corporate purposes. Loans under the U.K. Credit Agreement bear
interest between LIBOR plus 0.85% and LIBOR plus 1.25%. The U.K.
Credit Agreement also provides for an additional seasonally
adjusted overdraft line of credit up to a maximum of
£15,000. Term loan capacity under the U.K. Credit Agreement
was originally £10,000, which is reduced by £2,000
every six months. As of December 31, 2004, term loan
capacity under the U.K. Credit Agreement amounted to
£6,000. The remaining £55,000 of revolving loans
mature on March 31, 2007. The U.K. Credit Agreement is
fully and unconditionally guaranteed on a joint and several
basis by the U.K. Subsidiaries, and contains a number of
significant covenants that, among other things, restrict the
ability of the U.K. Subsidiaries to pay dividends, dispose
of assets, incur additional indebtedness, repay other
indebtedness, create liens on assets, make investments or
acquisitions and engage in mergers or consolidations. In
addition, the U.K. Subsidiaries are required to comply with
specified ratios and tests as defined in the U.K. Credit
Agreement. The U.K. Credit Agreement also contains typical
events of default, including change of control and non-payment
of obligations. Substantially all of the
U.K. Subsidiaries assets not pledged as security
under floor plan arrangements are subject to security interests
granted to lenders under the U.K. Credit Agreement. The
U.K. Credit Agreement also has cross-default provisions
that trigger a default in the event of an uncured default under
other material indebtedness of the U.K. Subsidiaries. As of
December 31, 2004, outstanding borrowings under the
U.K. Credit Agreement amounted to approximately £8,776
($16,836) and the Company was in compliance with all financial
covenants under the U.K. Credit Agreement.
|
|
|
Senior Subordinated Notes |
The Company has outstanding $300,000 aggregate principal amount
of 9.625% Senior Subordinated Notes due 2012 (the
Notes). The Notes are unsecured senior subordinated
notes and rank behind all existing and future senior debt,
including debt under our credit agreements and floor plan
indebtedness. The Notes are guaranteed by substantially all
domestic subsidiaries on a senior subordinated basis. The
Company can redeem all or some of the Notes at its option
beginning in 2007 at specified redemption prices. Upon a change
of control, each holder of Notes will be able to require the
Company to repurchase all or some of the Notes at a redemption
price of 101% of the principal amount of the Notes. The Notes
also contain customary negative covenants and events of default.
As of December 31, 2004, the Company was in compliance with
all negative covenants and there were no events of default.
9. Interest Rate Swaps
During January 2000, the Company entered into a swap agreement
of five years duration pursuant to which a notional
$200,000 of its U.S. floating rate debt was exchanged for
fixed rate debt. The fixed rate interest was 7.15%. In
October 2002, the terms of this swap were amended, pursuant to
which the interest rate was reduced to 5.86% and the term of the
agreement was extended for an additional three years.
Effective March 2004, the Company terminated a swap agreement
pursuant to which a notional $350,000 of its U.S. floating
rate debt had been exchanged for fixed rate debt. The fair value
of the swap upon termination was not significant. These swaps
were designated as cash flow hedges of future interest payments
of the LIBOR based U.S. floor plan borrowings.
10. Commitments and Contingent
Liabilities
From time to time, the Company is involved in litigation
relating to claims arising in the normal course of business.
Such issues may relate to litigation with customers, employment
related lawsuits, class action lawsuits, purported class action
lawsuits and actions brought by governmental authorities. The
Company is a party to several class action lawsuits. As of
December 31, 2004, the Company is not party to any legal
proceeding, including the class action lawsuits, that,
individually or in the aggregate, are reasonably expected to
have a material adverse effect on the Companys results of
operations, financial condition or cash flows. However, the
results of these matters cannot be predicted with certainty, and
an unfavorable resolution of one
F-22
UNITED AUTO GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
or more of these matters could have a material adverse effect on
the Companys results of operations, financial condition or
cash flows.
In connection with an acquisition of dealerships completed in
October 2000, the Company agreed to make a contingent payment in
cash to the extent 841,476 shares of common stock issued as
consideration for the acquisition are sold subsequent to the
fifth anniversary of the transaction and have a market value of
less than $12.00 per share at the time of sale. The Company
will be forever released from this guarantee in the event the
average daily closing price of its common stock for any
90 day period subsequent to the fifth anniversary of the
transaction exceeds $12.00 per share. In the event the
Company is required to make a payment relating to this
guarantee, such payment would result in the revaluation of the
common stock issued in the transaction, resulting in a reduction
of additional paid-in-capital. The Company has further granted
the seller a put option pursuant to which the Company may be
required to repurchase no more than 108,333 shares for
$12.00 per share on each of the first five anniversary
dates of the transaction. To date, no payments have been made
relating to the put option. As of December 31, 2004, the
maximum of future cumulative cash payments that the Company may
be required to make in connection with the put option amounted
to $1,300.
The Company has entered into an agreement with a third-party to
jointly acquire and manage dealerships in Indiana, Illinois,
Ohio, North Carolina and South Carolina. With respect to any
joint venture relationship established pursuant to this
agreement, the Company is required to repurchase its
partners interest at the end of the five-year period
following the date of formation of the joint venture
relationship. Pursuant to this arrangement, the Company has
entered into a joint venture agreement with respect to the Honda
of Mentor dealership. The Company is required to repurchase its
partners interest in this joint venture relationship in
July 2008. The Company expects this payment to be approximately
$2,700.
The Company typically leases its dealership facilities and
corporate offices under non-cancelable operating lease
agreements with expiration dates through 2035, including all
option periods available to the Company. The Companys
lease arrangements typically allow for a base term with options
for extension in the Companys favor and include escalation
clauses tied to the Consumer Price Index.
Minimum future rental payments required under non-cancelable
operating leases in effect as of December 31, 2004 are as
follows:
|
|
|
|
|
2005
|
|
$ |
127,966 |
|
2006
|
|
|
124,534 |
|
2007
|
|
|
120,486 |
|
2008
|
|
|
117,117 |
|
2009
|
|
|
113,621 |
|
2010 and thereafter
|
|
|
957,683 |
|
|
|
|
|
|
|
$ |
1,561,407 |
|
|
|
|
|
Rent expense for the years ended December 31, 2004, 2003
and 2002 amounted to $100,697, $81,747 and $60,575,
respectively. A number of the dealership leases are with former
owners who continue to operate the dealerships as employees of
the Company or with other affiliated entities. Of the total
rental payments, $10,739, $11,384 and $19,124, respectively,
were made to related parties during 2004, 2003, and 2002,
respectively (See Note 11).
As of December 31, 2004, the Company has available unused
letters of credit of approximately $15,500 under its
U.S. Credit Agreement.
F-23
UNITED AUTO GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
11. Related Party
Transactions
The Company currently is a tenant under a number of
non-cancelable lease agreements with Automotive Group Realty,
LLC (AGR), a wholly-owned subsidiary of Penske
Corporation. During the years ended December 31 2004, 2003
and 2002, the Company paid $5,590, $5,884 and $10,228,
respectively, to AGR under these lease agreements. In addition,
during the years ended December 31 2004, 2003 and 2002 the
Company sold AGR real property and improvements for $30,800,
$19,300 and $50,000, respectively, which were subsequently
leased by AGR to the Company. The sale of each parcel of
property was valued at a price which was either independently
confirmed by a third party appraiser or at the price for which
the Company purchased the property from an independent third
party. In addition, the Company sometimes pays and/or receives
fees from Penske Corporation and its affiliates for services
rendered in the normal course of business including the
transactions with AGR, and reimbursements for payments made to
third parties by Penske Corporation on the Companys
behalf. Payments made relating to services rendered reflect the
providers cost or an amount mutually agreed upon by both
parties, which the Company believes represent terms at least as
favorable as those that could be obtained from an unaffiliated
third party negotiated on an arms length basis.
The Company is also currently a tenant under a number of
non-cancelable lease agreements with former owners who continue
to operate the dealerships as employees of the Company or with
other affiliated entities. A number of the lease agreements are
with Samuel X. DiFeo and members of his family.
Mr. DiFeo is the Companys President and Chief
Operating Officer. During the years ended December 31 2004,
2003 and 2002 the Company paid $5,500, $5,500 and $4,000,
respectively, to Mr. DiFeo and his family under these lease
agreements. The Company believes that the terms of these
transactions are at least as favorable as those that could be
obtained from an unaffiliated third party negotiated on an
arms length basis.
From time to time the Company enters into joint venture
relationships in the ordinary course of business, pursuant to
which it acquires dealerships together with other investors. The
Company may also provide these ventures with working capital and
other debt financing at costs that are based on the
Companys incremental borrowing rate. As of
December 31, 2004, the Companys joint venture
relationships are as follows:
|
|
|
|
|
|
|
|
|
|
|
Ownership | |
Location |
|
Dealerships |
|
Interest | |
|
|
|
|
| |
Fairfield, Connecticut
|
|
Mercedes-Benz, Audi, Porsche |
|
|
92.90% |
(A) |
Edison, New Jersey
|
|
Ferrari |
|
|
70.00% |
|
Tysons Corner, Virginia
|
|
Mercedes-Benz, Maybach, Audi, Porsche, Aston Martin |
|
|
90.00% |
(B) |
Mentor, Ohio
|
|
Honda |
|
|
70.00% |
|
Munich, Germany
|
|
BMW |
|
|
50.00% |
|
Frankfurt, Germany
|
|
Lexus, Toyota |
|
|
50.00% |
|
Mexico.
|
|
Toyota |
|
|
48.70% |
|
Mexico.
|
|
Toyota |
|
|
45.00% |
|
Brazil
|
|
Chevrolet, Honda, Lexus |
|
|
90.60% |
(C) |
|
|
(A) |
An entity controlled by one of the Companys directors,
Lucio A. Noto (the Investor), owns a 7.1%
interest in this joint venture which entitles the Investor to
20% of the operating profits of the joint venture. In addition,
the Investor has an option to purchase up to a 20% interest in
the joint venture for specified amounts. |
|
|
(B) |
Roger S. Penske, Jr. owns a 10% interest in this joint
venture. |
|
(C) |
Roger S. Penske, Jr. owns a 4.7% interest in this joint
venture. |
F-24
UNITED AUTO GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
12. Stock-Based Compensation
During 2004 and 2003, the Company granted 153 and
324 shares, respectively of restricted common stock at no
cost to participants under the Plan. The restricted stock
entitles the participants to vote their respective shares and
receive dividends. However, the shares are subject to forfeiture
and are non-transferable, which restrictions lapse over a three
to four year period from the grant date. The grant date fair
value of the restricted stock is amortized to expense over the
restriction period. The Company recognizes compensation expense
for awards with graded vesting under the accelerated expense
attribution method. During 2004 and 2003, the Company recorded
$5,092 and $4,111 of deferred compensation expense related to
the restricted stock, of which $4,587 remained unamortized at
December 31, 2004.
Presented below is a summary of the status of stock options held
by eligible employees during 2004, 2003 and 2002:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
|
|
Weighted | |
|
|
|
Weighted | |
|
|
|
Weighted | |
|
|
|
|
Average | |
|
|
|
Average | |
|
|
|
Average | |
|
|
|
|
Exercise | |
|
|
|
Exercise | |
|
|
|
Exercise | |
Stock Options |
|
Shares | |
|
Price | |
|
Shares | |
|
Price | |
|
Shares | |
|
Price | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Options outstanding at beginning of year
|
|
|
1,506 |
|
|
$ |
14.29 |
|
|
|
1,862 |
|
|
$ |
14.22 |
|
|
|
1,816 |
|
|
$ |
11.82 |
|
Granted
|
|
|
5 |
|
|
|
24.69 |
|
|
|
29 |
|
|
|
16.78 |
|
|
|
575 |
|
|
|
20.14 |
|
Exercised
|
|
|
515 |
|
|
|
10.79 |
|
|
|
355 |
|
|
|
13.55 |
|
|
|
361 |
|
|
|
10.83 |
|
Forfeited
|
|
|
54 |
|
|
|
14.18 |
|
|
|
30 |
|
|
|
12.11 |
|
|
|
168 |
|
|
|
15.81 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding at end of year
|
|
|
942 |
|
|
$ |
16.34 |
|
|
|
1,506 |
|
|
$ |
14.29 |
|
|
|
1,862 |
|
|
$ |
14.22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes the status of stock options
outstanding and exercisable at January 1, 2005:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted | |
|
Weighted | |
|
|
|
Weighted | |
|
|
Stock | |
|
Average | |
|
Average | |
|
Stock | |
|
Average | |
|
|
Options | |
|
Remaining | |
|
Exercise | |
|
Options | |
|
Exercise | |
Range of Exercise Prices |
|
Outstanding | |
|
Contractual Life | |
|
Price | |
|
Exercisable | |
|
Price | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
$7 to $13
|
|
|
331 |
|
|
|
4.37 |
|
|
$ |
9.85 |
|
|
|
326 |
|
|
$ |
9.83 |
|
13 to 30
|
|
|
611 |
|
|
|
5.29 |
|
|
|
19.63 |
|
|
|
560 |
|
|
|
19.45 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
942 |
|
|
|
|
|
|
|
|
|
|
|
886 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During 1999, in connection with the Securities Purchase
Agreement described in Note 13, the Company issued
800 options to purchase Common Stock with an exercise price
of $10.00 per share, the then fair value. As of
December 31, 2004, 400 of such options remain outstanding.
F-25
UNITED AUTO GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
13. Stockholders Equity
|
|
|
Comprehensive Income (Loss) |
The components of accumulated other comprehensive income (loss)
are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized | |
|
|
|
|
|
|
|
|
Gain (Loss) | |
|
Accumulated | |
|
|
|
|
Unrealized | |
|
on Derivative | |
|
Other | |
|
|
Currency | |
|
Appreciation | |
|
Financial | |
|
Comprehensive | |
|
|
Translation | |
|
of Investment | |
|
Instruments | |
|
Income (Loss) | |
|
|
| |
|
| |
|
| |
|
| |
Balances at December 31, 2001
|
|
$ |
(1,175 |
) |
|
$ |
|
|
|
$ |
(7,205 |
) |
|
$ |
(8,380 |
) |
|
Change
|
|
|
18,230 |
|
|
|
|
|
|
|
(3,815 |
) |
|
|
14,415 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2002
|
|
|
17,055 |
|
|
|
|
|
|
|
(11,020 |
) |
|
|
6,035 |
|
|
Change
|
|
|
21,010 |
|
|
|
5,718 |
|
|
|
3,552 |
|
|
|
30,280 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2003
|
|
|
38,065 |
|
|
|
5,718 |
|
|
|
(7,468 |
) |
|
|
36,315 |
|
|
Change
|
|
|
26,284 |
|
|
|
(5,718 |
) |
|
|
582 |
|
|
|
21,148 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2004
|
|
$ |
64,349 |
|
|
$ |
|
|
|
$ |
(6,886 |
) |
|
$ |
57,463 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On March 26, 2004, the Company sold an aggregate of
4,050 shares of common stock to Mitsui & Co., Ltd.
and Mitsui & Co. (U.S.A.), Inc. for $119,435, or
$29.49 per share. The proceeds of the sale were used for
general corporate purposes, which included reducing outstanding
indebtedness under the Companys credit agreements.
In September 2002, the Company repurchased 1,009 shares of its
common stock from Combined Specialty Insurance Company, a wholly
owned subsidiary of Aon Corporation, for $16,000. To date, the
Company has repurchased 1,397 shares of its common stock at
an aggregate cost of $21,790 under the terms of a repurchase
program for up to three million shares that was authorized by
the Companys Board of Directors in September 2001.
Treasury stock is accounted for by the cost method.
In March 2002, the Company completed the sale of 3,000 shares of
voting common stock to the public in an underwritten registered
offering at $22.00 per share. Net proceeds to the Company
totaled approximately $60,873, which was used to repay
indebtedness under the U.S. Credit Agreement.
On April 12, 1999, the Company entered into a securities
purchase agreement with International Motor Cars Group I,
L.L.C. and International Motor Cars Group II, L.L.C. (the
Securities Purchase Agreement), Delaware limited
liability companies controlled by Penske Capital Partners,
L.L.C. (together, the PCP Entities), pursuant to
which the PCP Entities purchased 7.903124 shares of the
Companys Series A convertible preferred stock,
(2) 0.396876 shares of the Companys
Series B convertible preferred stock, and (3) warrants
to purchase 3,899 shares of common stock and
1,101 shares of non-voting common stock, for $83,000. The
Series A and Series B preferred stock entitled the PCP
Entities to dividends at a rate of 6.5% per year. The dividends
were payable in kind for the first two years after
issuance, after which they were payable in cash. Actual cash
dividends paid relating to the preferred stock amounted to
$2,930 during the year ended December 31, 2002. The
Series A preferred stock was converted into voting common
stock in May 2002. The Series B preferred stock was
converted into non-voting common stock in August 2002.
The warrants held by the PCP Entities, as originally issued,
were exercisable at a price of $12.50 per share until
February 3, 2002, and $15.50 per share thereafter
until May 2, 2004. Pursuant to the anti-dilution provisions
of the warrants and as a result of a sale of equity to
Mitsui & Co. in 2001, (a) the number of warrants
to purchase common stock was increased from 3,899 shares to
3,916 shares, (b) the number of
F-26
UNITED AUTO GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
warrants to purchase non-voting common stock was increased from
1,101 shares to 1,106 shares, and (c) the warrant
exercise price was lowered from $12.50 to $12.45. The PCP
Entities exercised their warrants in February 2002 for $62,500.
Accordingly, the Company issued 3,916 shares of voting
common stock and 1,106 shares of non-voting common stock.
Proceeds from the exercise of the warrants were used to repay
indebtedness under the U.S. Credit Agreement
The income tax provision relating to income from continuing
operations consisted of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$ |
19,064 |
|
|
$ |
15,707 |
|
|
$ |
19,218 |
|
|
State and local
|
|
|
4,751 |
|
|
|
5,570 |
|
|
|
5,204 |
|
|
Foreign
|
|
|
16,697 |
|
|
|
10,025 |
|
|
|
5,265 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current
|
|
|
40,512 |
|
|
|
31,302 |
|
|
|
29,687 |
|
|
|
|
|
|
|
|
|
|
|
Deferred:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
19,988 |
|
|
|
20,203 |
|
|
|
9,406 |
|
|
State and local
|
|
|
4,049 |
|
|
|
3,930 |
|
|
|
1,643 |
|
|
Foreign
|
|
|
3,331 |
|
|
|
2,481 |
|
|
|
1,829 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred
|
|
|
27,368 |
|
|
|
26,614 |
|
|
|
12,878 |
|
|
|
|
|
|
|
|
|
|
|
Income tax provision relating to continuing Operations
|
|
$ |
67,880 |
|
|
$ |
57,916 |
|
|
$ |
42,565 |
|
|
|
|
|
|
|
|
|
|
|
The income tax provision relating to income from continuing
operations varied from the U.S. federal statutory income
tax rate due to the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Income tax provision at the federal statutory rate of 35%
|
|
$ |
63,865 |
|
|
$ |
51,310 |
|
|
$ |
36,980 |
|
State and local income taxes, net of federal benefit
|
|
|
5,720 |
|
|
|
6,270 |
|
|
|
4,799 |
|
Other
|
|
|
(1,705 |
) |
|
|
336 |
|
|
|
786 |
|
|
|
|
|
|
|
|
|
|
|
Income tax provision relating to continuing operations
|
|
$ |
67,880 |
|
|
$ |
57,916 |
|
|
$ |
42,565 |
|
|
|
|
|
|
|
|
|
|
|
F-27
UNITED AUTO GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The components of deferred tax assets and liabilities at
December 31, 2004 and 2003 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Deferred Tax Assets
|
|
|
|
|
|
|
|
|
Accrued liabilities
|
|
$ |
25,760 |
|
|
$ |
30,599 |
|
Interest rate swaps
|
|
|
8,560 |
|
|
|
8,930 |
|
Net operating loss carryforwards
|
|
|
3,524 |
|
|
|
2,494 |
|
Other
|
|
|
218 |
|
|
|
574 |
|
|
|
|
|
|
|
|
Total deferred tax assets
|
|
|
38,062 |
|
|
|
42,597 |
|
Valuation allowance
|
|
|
(1,080 |
) |
|
|
(2,662 |
) |
|
|
|
|
|
|
|
|
|
Net deferred tax assets
|
|
|
36,982 |
|
|
|
39,935 |
|
|
|
|
|
|
|
|
Deferred Tax Liabilities
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
(105,062 |
) |
|
|
(79,249 |
) |
Partnership investments
|
|
|
(16,416 |
) |
|
|
(20,758 |
) |
Other
|
|
|
(29 |
) |
|
|
(3,629 |
) |
|
|
|
|
|
|
|
|
Total deferred tax liabilities
|
|
|
(121,507 |
) |
|
|
(103,636 |
) |
|
|
|
|
|
|
|
|
Net deferred tax liabilities
|
|
$ |
(84,525 |
) |
|
$ |
(63,701 |
) |
|
|
|
|
|
|
|
The Company does not provide for federal income taxes or tax
benefits relating to the undistributed earnings or losses of its
international subsidiaries. It is managements belief that
such earnings will be indefinitely reinvested in the companies
that produced them. At December 31, 2004, the Company had
not provided federal income taxes on a total of $117,137 of
earnings of individual international subsidiaries. If these
earnings were remitted as dividends, the Company would be
subject to U.S. income taxes and certain foreign
withholding taxes.
At December 31, 2004, the Company has $72,661 of state net
operating loss carryforwards that expire at various dates
through 2024. A valuation allowance of $1,080 has been recorded
against certain state net operating loss carryforwards.
The Company operates in one reportable segment. The reportable
segment is an aggregation of three operating segments; Eastern
U.S., Western U.S. and International. Such aggregation is
based on the Companys belief that each operating segment,
(i) has similar economic characteristics (each is a
collection of automobile dealerships), (ii) offers similar
products and services (each sells new and used vehicles,
service, parts and third-party finance and insurance products),
(iii) has similar target markets and customers (generally
individuals) and (iv) has similar distribution and
marketing practices (all distribute products and
F-28
UNITED AUTO GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
services through dealership facilities that market to customers
in similar fashions).The following table presents certain data
by geographic area:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Sales to external customers:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
$ |
7,252,239 |
|
|
$ |
6,657,885 |
|
|
$ |
5,817,162 |
|
|
International
|
|
|
2,633,972 |
|
|
|
1,731,300 |
|
|
|
1,082,684 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total sales to external customers
|
|
$ |
9,886,211 |
|
|
$ |
8,389,185 |
|
|
$ |
6,899,846 |
|
|
|
|
|
|
|
|
|
|
|
Long-lived assets, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
|
359,871 |
|
|
|
358,464 |
|
|
|
|
|
|
International
|
|
|
141,964 |
|
|
|
96,613 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total long-lived assets
|
|
$ |
501,835 |
|
|
$ |
455,077 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Companys international operations are predominantly
based in the United Kingdom and Germany.
|
|
16. |
Summary of Quarterly Financial Data (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First | |
|
Second | |
|
Third | |
|
Fourth | |
|
|
Quarter | |
|
Quarter | |
|
Quarter | |
|
Quarter | |
|
|
| |
|
| |
|
| |
|
| |
2004(1)(2)(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$ |
2,313,748 |
|
|
$ |
2,416,048 |
|
|
$ |
2,662,341 |
|
|
$ |
2,494,074 |
|
|
Gross profit
|
|
|
341,752 |
|
|
|
349,747 |
|
|
|
376,962 |
|
|
|
381,597 |
|
|
Net income
|
|
|
20,204 |
|
|
|
33,003 |
|
|
|
32,365 |
|
|
|
26,115 |
|
|
Diluted earnings per share
|
|
$ |
0.48 |
|
|
$ |
0.71 |
|
|
$ |
0.70 |
|
|
$ |
0.56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First | |
|
Second | |
|
Third | |
|
Fourth | |
|
|
Quarter | |
|
Quarter | |
|
Quarter | |
|
Quarter | |
|
|
| |
|
| |
|
| |
|
| |
2003(1)(2)(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$ |
1,857,066 |
|
|
$ |
2,149,803 |
|
|
$ |
2,289,110 |
|
|
$ |
2,093,206 |
|
|
Gross profit
|
|
|
272,940 |
|
|
|
310,023 |
|
|
|
329,219 |
|
|
|
305,671 |
|
|
Income before cumulative effect of accounting change
|
|
|
16,791 |
|
|
|
23,864 |
|
|
|
25,255 |
|
|
|
20,077 |
|
|
Net income
|
|
|
13,733 |
|
|
|
23,864 |
|
|
|
25,255 |
|
|
|
20,077 |
|
|
Diluted earnings per share
|
|
$ |
0.34 |
|
|
$ |
0.58 |
|
|
$ |
0.61 |
|
|
$ |
0.48 |
|
|
|
(1) |
As discussed in Note 4, the Company has treated the
operations of certain entities as discontinued operations. The
results for all periods have been restated to reflect such
treatment. |
|
(2) |
Per share amounts are calculated independently for each of the
quarters presented. The sum of the quarters may not equal the
full year per share amounts due to rounding. |
|
(3) |
Certain prior period information has been revised to conform to
the current years presentation. |
F-29
UNITED AUTO GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
17. |
Condensed Consolidating Financial Information |
The following tables include condensed consolidating financial
information as of December 31, 2004 and 2003 and for the
years ended December 31, 2004, 2003 and 2002 for United
Auto Group, Inc. (as the issuer of the Notes), wholly-owned
subsidiary guarantors, non-wholly owned subsidiary guarantors,
and non-guarantor subsidiaries (primarily representing foreign
entities). The condensed consolidating financial information
includes certain allocations of balance sheet, income statement
and cash flow items which are not necessarily indicative of the
financial position, results of operations and cash flows of
these entities on a stand-alone basis.
F-30
UNITED AUTO GROUP, INC.
CONDENSED CONSOLIDATING BALANCE SHEET
(Unaudited)
December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Wholly Owned Guarantor Subsidiaries | |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UAG | |
|
UAG Mentor | |
|
UAG | |
|
Non- | |
|
|
Total | |
|
|
|
United Auto | |
|
Guarantor | |
|
HBL | |
|
Connecticut I, | |
|
Acquisition | |
|
Central NJ, | |
|
Guarantor | |
|
|
Company | |
|
Eliminations | |
|
Group, Inc. | |
|
Subsidiaries | |
|
LLC | |
|
LLC | |
|
LLC | |
|
LLC | |
|
Subsidiaries | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In Thousands) | |
Cash and cash equivalents
|
|
$ |
11,061 |
|
|
$ |
|
|
|
$ |
9,512 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1,424 |
|
|
$ |
125 |
|
|
$ |
|
|
|
$ |
|
|
Accounts receivable, net
|
|
|
382,098 |
|
|
|
(34,404 |
) |
|
|
34,404 |
|
|
|
265,477 |
|
|
|
10,464 |
|
|
|
5,441 |
|
|
|
2,505 |
|
|
|
588 |
|
|
|
97,623 |
|
Inventories
|
|
|
1,326,553 |
|
|
|
|
|
|
|
|
|
|
|
819,838 |
|
|
|
26,085 |
|
|
|
31,523 |
|
|
|
5,085 |
|
|
|
2,996 |
|
|
|
441,026 |
|
Other current assets
|
|
|
44,424 |
|
|
|
|
|
|
|
4,589 |
|
|
|
22,173 |
|
|
|
547 |
|
|
|
12 |
|
|
|
4 |
|
|
|
|
|
|
|
17,099 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
1,764,136 |
|
|
|
(34,404 |
) |
|
|
48,505 |
|
|
|
1,107,488 |
|
|
|
37,096 |
|
|
|
38,400 |
|
|
|
7,719 |
|
|
|
3,584 |
|
|
|
555,748 |
|
Property and equipment, net
|
|
|
414,718 |
|
|
|
|
|
|
|
3,788 |
|
|
|
238,844 |
|
|
|
6,041 |
|
|
|
2,417 |
|
|
|
1,815 |
|
|
|
3,813 |
|
|
|
158,000 |
|
Intangible assets
|
|
|
1,247,210 |
|
|
|
|
|
|
|
|
|
|
|
856,316 |
|
|
|
68,281 |
|
|
|
20,738 |
|
|
|
3,722 |
|
|
|
|
|
|
|
298,153 |
|
Other assets
|
|
|
87,117 |
|
|
|
(977,800 |
) |
|
|
1,028,049 |
|
|
|
32,009 |
|
|
|
9 |
|
|
|
234 |
|
|
|
|
|
|
|
|
|
|
|
4,616 |
|
Assets from discontinued operations
|
|
|
19,620 |
|
|
|
|
|
|
|
|
|
|
|
10,343 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,277 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$ |
3,532,801 |
|
|
$ |
(1,012,204 |
) |
|
$ |
1,080,342 |
|
|
$ |
2,245,000 |
|
|
$ |
111,427 |
|
|
$ |
61,789 |
|
|
$ |
13,256 |
|
|
$ |
7,397 |
|
|
$ |
1,025,794 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Floor plan notes payable
|
|
$ |
1,266,656 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
833,298 |
|
|
$ |
22,329 |
|
|
$ |
28,239 |
|
|
$ |
4,779 |
|
|
$ |
2,495 |
|
|
$ |
375,516 |
|
Accounts payable
|
|
|
221,206 |
|
|
|
|
|
|
|
5,186 |
|
|
|
98,207 |
|
|
|
6,873 |
|
|
|
1,819 |
|
|
|
321 |
|
|
|
1,430 |
|
|
|
107,370 |
|
Accrued expenses
|
|
|
192,479 |
|
|
|
(34,404 |
) |
|
|
121 |
|
|
|
52,230 |
|
|
|
24,695 |
|
|
|
11,637 |
|
|
|
1,921 |
|
|
|
259 |
|
|
|
136,020 |
|
Current portion of long-term debt
|
|
|
11,367 |
|
|
|
|
|
|
|
|
|
|
|
938 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,429 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
1,691,708 |
|
|
|
(34,404 |
) |
|
|
5,307 |
|
|
|
984,673 |
|
|
|
53,897 |
|
|
|
41,695 |
|
|
|
7,021 |
|
|
|
4,184 |
|
|
|
629,335 |
|
Long-term debt
|
|
|
574,970 |
|
|
|
|
|
|
|
|
|
|
|
338,215 |
|
|
|
63,151 |
|
|
|
21,361 |
|
|
|
3,842 |
|
|
|
3,021 |
|
|
|
145,380 |
|
Other long-term liabilities
|
|
|
179,116 |
|
|
|
|
|
|
|
|
|
|
|
163,327 |
|
|
|
10,946 |
|
|
|
1,028 |
|
|
|
3,386 |
|
|
|
58 |
|
|
|
371 |
|
Liabilities from discontinued operations
|
|
|
11,972 |
|
|
|
|
|
|
|
|
|
|
|
6,129 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,843 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
2,457,766 |
|
|
|
(34,404 |
) |
|
|
5,307 |
|
|
|
1,492,344 |
|
|
|
127,994 |
|
|
|
64,084 |
|
|
|
14,249 |
|
|
|
7,263 |
|
|
|
780,929 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Stockholders Equity
|
|
|
1,075,035 |
|
|
|
(977,800 |
) |
|
|
1,075,035 |
|
|
|
752,656 |
|
|
|
(16,567 |
) |
|
|
(2,295 |
) |
|
|
(993 |
) |
|
|
134 |
|
|
|
244,865 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders Equity
|
|
$ |
3,532,801 |
|
|
$ |
(1,012,204 |
) |
|
$ |
1,080,342 |
|
|
$ |
2,245,000 |
|
|
$ |
111,427 |
|
|
$ |
61,789 |
|
|
$ |
13,256 |
|
|
$ |
7,397 |
|
|
$ |
1,025,794 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-31
UNITED AUTO GROUP, INC.
CONDENSED CONSOLIDATING BALANCE SHEET
(Unaudited)
December 31, 2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Wholly Owned Guarantor Subsidiaries | |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UAG | |
|
UAG Mentor | |
|
Non- | |
|
|
Total | |
|
|
|
United Auto | |
|
Guarantor | |
|
HBL | |
|
Connecticut I, | |
|
Acquisition | |
|
Guarantor | |
|
|
Company | |
|
Eliminations | |
|
Group, Inc. | |
|
Subsidiaries | |
|
LLC | |
|
LLC | |
|
LLC | |
|
Subsidiaries | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In Thousands) | |
Cash and cash equivalents
|
|
$ |
13,076 |
|
|
$ |
|
|
|
$ |
6,571 |
|
|
$ |
274 |
|
|
$ |
1,246 |
|
|
$ |
644 |
|
|
$ |
85 |
|
|
$ |
4,256 |
|
Accounts receivable, net
|
|
|
346,367 |
|
|
|
(27,497 |
) |
|
|
27,497 |
|
|
|
242,158 |
|
|
|
11,460 |
|
|
|
5,821 |
|
|
|
1,538 |
|
|
|
85,390 |
|
Inventories
|
|
|
1,157,878 |
|
|
|
|
|
|
|
|
|
|
|
783,631 |
|
|
|
26,360 |
|
|
|
25,331 |
|
|
|
6,320 |
|
|
|
316,236 |
|
Other current assets
|
|
|
42,963 |
|
|
|
|
|
|
|
581 |
|
|
|
23,710 |
|
|
|
894 |
|
|
|
14 |
|
|
|
3 |
|
|
|
17,761 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
1,560,284 |
|
|
|
(27,497 |
) |
|
|
34,649 |
|
|
|
1,049,773 |
|
|
|
39,960 |
|
|
|
31,810 |
|
|
|
7,946 |
|
|
|
423,643 |
|
Property and equipment, net
|
|
|
366,070 |
|
|
|
|
|
|
|
4,235 |
|
|
|
231,643 |
|
|
|
23,926 |
|
|
|
3,587 |
|
|
|
1,926 |
|
|
|
100,753 |
|
Intangible assets
|
|
|
1,083,166 |
|
|
|
|
|
|
|
|
|
|
|
769,990 |
|
|
|
68,281 |
|
|
|
20,738 |
|
|
|
3,722 |
|
|
|
220,435 |
|
Other assets
|
|
|
89,007 |
|
|
|
(740,163 |
) |
|
|
797,530 |
|
|
|
26,576 |
|
|
|
2 |
|
|
|
302 |
|
|
|
|
|
|
|
4,760 |
|
Assets from discontinued operations
|
|
|
45,671 |
|
|
|
|
|
|
|
|
|
|
|
39,189 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,482 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$ |
3,144,198 |
|
|
$ |
(767,660 |
) |
|
$ |
836,414 |
|
|
$ |
2,117,171 |
|
|
$ |
132,169 |
|
|
$ |
56,437 |
|
|
$ |
13,594 |
|
|
$ |
756,073 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Floor plan notes payable
|
|
$ |
1,114,766 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
767,586 |
|
|
$ |
29,052 |
|
|
$ |
23,929 |
|
|
$ |
5,926 |
|
|
$ |
288,273 |
|
Accounts payable
|
|
|
168,425 |
|
|
|
|
|
|
|
5,036 |
|
|
|
72,975 |
|
|
|
3,635 |
|
|
|
1,946 |
|
|
|
211 |
|
|
|
84,622 |
|
Accrued expenses
|
|
|
184,055 |
|
|
|
(27,497 |
) |
|
|
2,966 |
|
|
|
84,265 |
|
|
|
20,657 |
|
|
|
9,129 |
|
|
|
1,581 |
|
|
|
92,954 |
|
Current portion of long-term debt
|
|
|
8,540 |
|
|
|
|
|
|
|
|
|
|
|
1,426 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,114 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
1,475,786 |
|
|
|
(27,497 |
) |
|
|
8,002 |
|
|
|
926,252 |
|
|
|
53,344 |
|
|
|
35,004 |
|
|
|
7,718 |
|
|
|
472,963 |
|
Long-term debt
|
|
|
643,145 |
|
|
|
|
|
|
|
|
|
|
|
418,067 |
|
|
|
75,882 |
|
|
|
21,361 |
|
|
|
3,842 |
|
|
|
123,993 |
|
Other long-term liabilities
|
|
|
167,540 |
|
|
|
|
|
|
|
|
|
|
|
152,988 |
|
|
|
10,591 |
|
|
|
1,308 |
|
|
|
2,570 |
|
|
|
83 |
|
Liabilities from discontinued operations
|
|
|
29,315 |
|
|
|
|
|
|
|
|
|
|
|
23,552 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,763 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
2,315,786 |
|
|
|
(27,497 |
) |
|
|
8,002 |
|
|
|
1,520,859 |
|
|
|
139,817 |
|
|
|
57,673 |
|
|
|
14,130 |
|
|
|
602,802 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Stockholders Equity
|
|
|
828,412 |
|
|
|
(740,163 |
) |
|
|
828,412 |
|
|
|
596,312 |
|
|
|
(7,648 |
) |
|
|
(1,236 |
) |
|
|
(536 |
) |
|
|
153,271 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders Equity
|
|
$ |
3,144,198 |
|
|
$ |
(767,660 |
) |
|
$ |
836,414 |
|
|
$ |
2,117,171 |
|
|
$ |
132,169 |
|
|
$ |
56,437 |
|
|
$ |
13,594 |
|
|
$ |
756,073 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-32
UNITED AUTO GROUP, INC.
CONDENSED CONSOLIDATING STATEMENT OF INCOME
(Unaudited)
Year Ended December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Wholly Owned Guarantor Subsidiaries | |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UAG | |
|
UAG Mentor | |
|
UAG | |
|
Non- | |
|
|
Total | |
|
|
|
United Auto | |
|
Guarantor | |
|
HBL | |
|
Connecticut I, | |
|
Acquisition | |
|
Central NJ, | |
|
Guarantor | |
|
|
Company | |
|
Eliminations | |
|
Group, Inc. | |
|
Subsidiaries | |
|
LLC | |
|
LLC | |
|
LLC | |
|
LLC | |
|
Subsidiaries | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In Thousands) | |
Total revenues
|
|
$ |
9,886,211 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
6,494,159 |
|
|
$ |
252,646 |
|
|
$ |
158,725 |
|
|
$ |
51,926 |
|
|
$ |
14,017 |
|
|
$ |
2,914,738 |
|
Cost of sales
|
|
|
8,436,153 |
|
|
|
|
|
|
|
|
|
|
|
5,535,822 |
|
|
|
208,882 |
|
|
|
134,072 |
|
|
|
45,566 |
|
|
|
12,173 |
|
|
|
2,499,638 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
1,450,058 |
|
|
|
|
|
|
|
|
|
|
|
958,337 |
|
|
|
43,764 |
|
|
|
24,653 |
|
|
|
6,360 |
|
|
|
1,844 |
|
|
|
415,100 |
|
Selling, general, and administrative expenses
|
|
|
1,144,207 |
|
|
|
|
|
|
|
12,640 |
|
|
|
754,958 |
|
|
|
34,270 |
|
|
|
19,163 |
|
|
|
5,373 |
|
|
|
1,423 |
|
|
|
316,380 |
|
Depreciation and amortization
|
|
|
42,146 |
|
|
|
|
|
|
|
818 |
|
|
|
23,753 |
|
|
|
1,740 |
|
|
|
483 |
|
|
|
203 |
|
|
|
86 |
|
|
|
15,063 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
263,705 |
|
|
|
|
|
|
|
(13,458 |
) |
|
|
179,626 |
|
|
|
7,754 |
|
|
|
5,007 |
|
|
|
784 |
|
|
|
335 |
|
|
|
83,657 |
|
Floor plan interest expense
|
|
|
(49,723 |
) |
|
|
|
|
|
|
|
|
|
|
(36,360 |
) |
|
|
(699 |
) |
|
|
(734 |
) |
|
|
(159 |
) |
|
|
(24 |
) |
|
|
(11,747 |
) |
Other interest expense
|
|
|
(42,973 |
) |
|
|
|
|
|
|
|
|
|
|
(27,183 |
) |
|
|
(3,997 |
) |
|
|
(768 |
) |
|
|
(1,039 |
) |
|
|
(164 |
) |
|
|
(9,822 |
) |
Equity in earnings of subsidiaries
|
|
|
|
|
|
|
(190,708 |
) |
|
|
190,708 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
|
|
|
11,469 |
|
|
|
|
|
|
|
11,469 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before minority
interests and income taxes
|
|
|
182,478 |
|
|
|
(190,708 |
) |
|
|
188,719 |
|
|
|
116,083 |
|
|
|
3,058 |
|
|
|
3,505 |
|
|
|
(414 |
) |
|
|
147 |
|
|
|
62,088 |
|
Minority interests
|
|
|
(2,047 |
) |
|
|
|
|
|
|
|
|
|
|
(942 |
) |
|
|
(174 |
) |
|
|
(403 |
) |
|
|
|
|
|
|
(28 |
) |
|
|
(500 |
) |
Income taxes
|
|
|
(67,880 |
) |
|
|
79,646 |
|
|
|
(78,500 |
) |
|
|
(47,349 |
) |
|
|
(1,322 |
) |
|
|
(1,490 |
) |
|
|
146 |
|
|
|
(55 |
) |
|
|
(18,956 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
|
112,551 |
|
|
|
(111,062 |
) |
|
|
110,219 |
|
|
|
67,792 |
|
|
|
1,562 |
|
|
|
1,612 |
|
|
|
(268 |
) |
|
|
64 |
|
|
|
42,632 |
|
Loss from discontinued operations, net of tax
|
|
|
(864 |
) |
|
|
|
|
|
|
|
|
|
|
(960 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
111,687 |
|
|
$ |
(111,062 |
) |
|
$ |
110,219 |
|
|
$ |
66,832 |
|
|
$ |
1,562 |
|
|
$ |
1,612 |
|
|
$ |
(268 |
) |
|
$ |
64 |
|
|
$ |
42,728 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-33
UNITED AUTO GROUP, INC.
CONDENSED CONSOLIDATING STATEMENT OF INCOME
(Unaudited)
Year Ended December 31, 2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Wholly Owned | |
|
|
|
|
|
|
|
|
|
|
|
|
Guarantor Subsidiaries | |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UAG | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UAG | |
|
Mentor | |
|
Non- | |
|
|
Total | |
|
|
|
United Auto | |
|
Guarantor | |
|
HBL | |
|
Connecticut I, | |
|
Acquisition | |
|
Guarantor | |
|
|
Company | |
|
Eliminations | |
|
Group, Inc. | |
|
Subsidiaries | |
|
LLC | |
|
LLC | |
|
LLC | |
|
Subsidiaries | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In Thousands) | |
Total revenues
|
|
$ |
8,389,185 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
5,981,116 |
|
|
$ |
233,173 |
|
|
$ |
159,226 |
|
|
$ |
52,235 |
|
|
$ |
1,963,435 |
|
Cost of sales
|
|
|
7,171,332 |
|
|
|
|
|
|
|
|
|
|
|
5,101,726 |
|
|
|
195,753 |
|
|
|
134,991 |
|
|
|
45,672 |
|
|
|
1,693,190 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
1,217,853 |
|
|
|
|
|
|
|
|
|
|
|
879,390 |
|
|
|
37,420 |
|
|
|
24,235 |
|
|
|
6,563 |
|
|
|
270,245 |
|
Selling, general, and administrative expenses
|
|
|
955,021 |
|
|
|
|
|
|
|
12,686 |
|
|
|
681,750 |
|
|
|
26,829 |
|
|
|
18,044 |
|
|
|
5,398 |
|
|
|
210,314 |
|
Depreciation and amortization
|
|
|
30,689 |
|
|
|
|
|
|
|
783 |
|
|
|
21,979 |
|
|
|
494 |
|
|
|
445 |
|
|
|
155 |
|
|
|
6,833 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
232,143 |
|
|
|
|
|
|
|
(13,469 |
) |
|
|
175,661 |
|
|
|
10,097 |
|
|
|
5,746 |
|
|
|
1,010 |
|
|
|
53,098 |
|
Floor plan interest expense
|
|
|
(42,697 |
) |
|
|
|
|
|
|
|
|
|
|
(34,225 |
) |
|
|
(545 |
) |
|
|
(650 |
) |
|
|
(131 |
) |
|
|
(7,146 |
) |
Other interest expense
|
|
|
(42,835 |
) |
|
|
|
|
|
|
|
|
|
|
(29,535 |
) |
|
|
(2,392 |
) |
|
|
(708 |
) |
|
|
(562 |
) |
|
|
(9,638 |
) |
Equity in earnings of subsidiaries
|
|
|
|
|
|
|
(198,932 |
) |
|
|
198,932 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before minority
interests, income taxes and cumulative effect of accounting
change
|
|
|
146,611 |
|
|
|
(198,932 |
) |
|
|
185,463 |
|
|
|
111,901 |
|
|
|
7,160 |
|
|
|
4,388 |
|
|
|
317 |
|
|
|
36,314 |
|
Minority interests
|
|
|
(2,272 |
) |
|
|
|
|
|
|
|
|
|
|
(1,353 |
) |
|
|
(413 |
) |
|
|
(506 |
) |
|
|
|
|
|
|
|
|
Income taxes
|
|
|
(57,916 |
) |
|
|
84,148 |
|
|
|
(78,451 |
) |
|
|
(47,871 |
) |
|
|
(3,029 |
) |
|
|
(1,856 |
) |
|
|
(134 |
) |
|
|
(10,723 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before cumulative
effect of accounting change
|
|
|
86,423 |
|
|
|
(114,784 |
) |
|
|
107,012 |
|
|
|
62,677 |
|
|
|
3,718 |
|
|
|
2,026 |
|
|
|
183 |
|
|
|
25,591 |
|
Income (loss) from discontinued operations, net of tax
|
|
|
(436 |
) |
|
|
|
|
|
|
1,908 |
|
|
|
(1,223 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,121 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before cumulative effect of accounting change
|
|
|
85,987 |
|
|
|
(114,784 |
) |
|
|
108,920 |
|
|
|
61,454 |
|
|
|
3,718 |
|
|
|
2,026 |
|
|
|
183 |
|
|
|
24,470 |
|
Cumulative effect of accounting change, net of tax
|
|
|
(3,058 |
) |
|
|
|
|
|
|
|
|
|
|
(3,014 |
) |
|
|
|
|
|
|
|
|
|
|
(44 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
82,929 |
|
|
$ |
(114,784 |
) |
|
$ |
108,920 |
|
|
$ |
58,440 |
|
|
$ |
3,718 |
|
|
$ |
2,026 |
|
|
$ |
139 |
|
|
$ |
24,470 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-34
UNITED AUTO GROUP, INC.
CONDENSED CONSOLIDATING STATEMENT OF INCOME
(Unaudited)
Year Ended December 31, 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Wholly Owned | |
|
|
|
|
|
|
|
|
|
|
|
|
Guarantor Subsidiaries | |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UAG | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UAG | |
|
Mentor | |
|
Non- | |
|
|
Total | |
|
|
|
United Auto | |
|
Guarantor | |
|
HBL | |
|
Connecticut I, | |
|
Acquisition | |
|
Guarantor | |
|
|
Company | |
|
Eliminations | |
|
Group, Inc. | |
|
Subsidiaries | |
|
LLC | |
|
LLC | |
|
LLC | |
|
Subsidiaries | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In Thousands) | |
Total revenues
|
|
$ |
6,899,846 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
5,193,859 |
|
|
$ |
202,846 |
|
|
$ |
158,832 |
|
|
$ |
52,506 |
|
|
$ |
1,291,803 |
|
Cost of sales
|
|
|
5,902,893 |
|
|
|
|
|
|
|
|
|
|
|
4,434,269 |
|
|
|
172,848 |
|
|
|
135,917 |
|
|
|
45,599 |
|
|
|
1,114,260 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
996,953 |
|
|
|
|
|
|
|
|
|
|
|
759,590 |
|
|
|
29,998 |
|
|
|
22,915 |
|
|
|
6,907 |
|
|
|
177,543 |
|
Selling, general, and administrative expenses
|
|
|
798,605 |
|
|
|
|
|
|
|
12,989 |
|
|
|
601,265 |
|
|
|
21,575 |
|
|
|
17,159 |
|
|
|
5,192 |
|
|
|
140,425 |
|
Depreciation and amortization
|
|
|
20,634 |
|
|
|
|
|
|
|
927 |
|
|
|
14,219 |
|
|
|
153 |
|
|
|
336 |
|
|
|
81 |
|
|
|
4,918 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
177,714 |
|
|
|
|
|
|
|
(13,916 |
) |
|
|
144,106 |
|
|
|
8,270 |
|
|
|
5,420 |
|
|
|
1,634 |
|
|
|
32,200 |
|
Floor plan interest expense
|
|
|
(33,775 |
) |
|
|
|
|
|
|
|
|
|
|
(27,699 |
) |
|
|
(480 |
) |
|
|
(605 |
) |
|
|
(99 |
) |
|
|
(4,892 |
) |
Other interest expense
|
|
|
(38,284 |
) |
|
|
|
|
|
|
|
|
|
|
(25,299 |
) |
|
|
(2,637 |
) |
|
|
(1,068 |
) |
|
|
(192 |
) |
|
|
(9,088 |
) |
Equity in earnings of subsidiaries
|
|
|
|
|
|
|
(175,443 |
) |
|
|
175,443 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations before minority
interests and income taxes
|
|
|
105,655 |
|
|
|
(175,443 |
) |
|
|
161,527 |
|
|
|
91,108 |
|
|
|
5,153 |
|
|
|
3,747 |
|
|
|
1,343 |
|
|
|
18,220 |
|
Minority interests
|
|
|
(1,996 |
) |
|
|
|
|
|
|
|
|
|
|
(1,275 |
) |
|
|
(294 |
) |
|
|
(427 |
) |
|
|
|
|
|
|
|
|
Income taxes
|
|
|
(42,565 |
) |
|
|
75,440 |
|
|
|
(69,457 |
) |
|
|
(39,488 |
) |
|
|
(2,215 |
) |
|
|
(1,611 |
) |
|
|
(578 |
) |
|
|
(4,656 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
|
61,094 |
|
|
|
(100,003 |
) |
|
|
92,070 |
|
|
|
50,345 |
|
|
|
2,644 |
|
|
|
1,709 |
|
|
|
765 |
|
|
|
13,564 |
|
Income (loss) from discontinued operations, net of tax
|
|
|
1,147 |
|
|
|
|
|
|
|
|
|
|
|
1,025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
122 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
62,241 |
|
|
$ |
(100,003 |
) |
|
$ |
92,070 |
|
|
$ |
51,370 |
|
|
$ |
2,644 |
|
|
$ |
1,709 |
|
|
$ |
765 |
|
|
$ |
13,686 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-35
UNITED AUTO GROUP, INC.
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
(Unaudited)
Year Ended December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Wholly Owned Guarantor Subsidiaries | |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UAG | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UAG | |
|
Mentor | |
|
UAG | |
|
Non- | |
|
|
Total | |
|
|
|
United Auto | |
|
Guarantor | |
|
HBL | |
|
Connecticut I, | |
|
Acquisition | |
|
Central NJ, | |
|
Guarantor | |
|
|
Company | |
|
Eliminations |
|
Group, Inc. | |
|
Subsidiaries | |
|
LLC | |
|
LLC | |
|
LLC | |
|
LLC | |
|
Subsidiaries | |
|
|
| |
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In Thousands) | |
Net cash from operating activities
|
|
$ |
191,769 |
|
|
$ |
|
|
|
$ |
(10,254 |
) |
|
$ |
127,860 |
|
|
$ |
5,821 |
|
|
$ |
2,763 |
|
|
$ |
321 |
|
|
$ |
808 |
|
|
$ |
64,450 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of equipment and improvements
|
|
|
(232,205 |
) |
|
|
|
|
|
|
(371 |
) |
|
|
(101,028 |
) |
|
|
(21,009 |
) |
|
|
(2,280 |
) |
|
|
(92 |
) |
|
|
(3,899 |
) |
|
|
(103,526 |
) |
Proceeds from sale leaseback transactions
|
|
|
149,076 |
|
|
|
|
|
|
|
|
|
|
|
65,893 |
|
|
|
37,154 |
|
|
|
2,967 |
|
|
|
|
|
|
|
|
|
|
|
43,062 |
|
Dealership acquisitions, net
|
|
|
(168,184 |
) |
|
|
|
|
|
|
|
|
|
|
(111,236 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(56,948 |
) |
Proceeds from sale of investments
|
|
|
13,566 |
|
|
|
|
|
|
|
13,566 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from investing activities
|
|
|
(237,747 |
) |
|
|
|
|
|
|
13,195 |
|
|
|
(146,371 |
) |
|
|
16,145 |
|
|
|
687 |
|
|
|
(92 |
) |
|
|
(3,899 |
) |
|
|
(117,412 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net borrowings (repayments) of long-term debt
|
|
|
(74,297 |
) |
|
|
|
|
|
|
107,022 |
|
|
|
59,340 |
|
|
|
(12,731 |
) |
|
|
|
|
|
|
|
|
|
|
3,021 |
|
|
|
(16,905 |
) |
Proceeds from issuance of common stock
|
|
|
125,433 |
|
|
|
|
|
|
|
125,433 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions from (to) parent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(42,786 |
) |
|
|
(10,481 |
) |
|
|
(2,670 |
) |
|
|
(189 |
) |
|
|
70 |
|
|
|
56,056 |
|
Dividends
|
|
|
(18,411 |
) |
|
|
|
|
|
|
(18,411 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from financing activities
|
|
|
32,725 |
|
|
|
|
|
|
|
|
|
|
|
16,554 |
|
|
|
(23,212 |
) |
|
|
(2,670 |
) |
|
|
(189 |
) |
|
|
3,091 |
|
|
|
39,151 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from discontinued operations
|
|
|
11,238 |
|
|
|
|
|
|
|
|
|
|
|
1,683 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,555 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
(2,015 |
) |
|
|
|
|
|
|
2,941 |
|
|
|
(274 |
) |
|
|
(1,246 |
) |
|
|
780 |
|
|
|
40 |
|
|
|
|
|
|
|
(4,256 |
) |
Cash and cash equivalents, beginning of period
|
|
|
13,076 |
|
|
|
|
|
|
|
6,571 |
|
|
|
274 |
|
|
|
1,246 |
|
|
|
644 |
|
|
|
85 |
|
|
|
|
|
|
|
4,256 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period
|
|
$ |
11,061 |
|
|
$ |
|
|
|
$ |
9,512 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
1,424 |
|
|
$ |
125 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-36
UNITED AUTO GROUP, INC.
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
(Unaudited)
Year Ended December 31, 2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Wholly Owned | |
|
|
|
|
|
|
|
|
|
|
|
|
Guarantor Subsidiaries | |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UAG | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UAG | |
|
Mentor | |
|
Non- | |
|
|
Total | |
|
|
|
United Auto | |
|
Guarantor | |
|
HBL | |
|
Connecticut I, | |
|
Acquisition | |
|
Guarantor | |
|
|
Company | |
|
Eliminations |
|
Group, Inc. | |
|
Subsidiaries | |
|
LLC | |
|
LLC | |
|
LLC | |
|
Subsidiaries | |
|
|
| |
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In Thousands) | |
Net cash from operating activities
|
|
$ |
178,126 |
|
|
$ |
|
|
|
$ |
7,403 |
|
|
$ |
116,672 |
|
|
$ |
13,160 |
|
|
$ |
4,156 |
|
|
$ |
1,641 |
|
|
$ |
35,094 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of equipment and improvements
|
|
|
(200,466 |
) |
|
|
|
|
|
|
(832 |
) |
|
|
(120,773 |
) |
|
|
(18,004 |
) |
|
|
(1,110 |
) |
|
|
(1,491 |
) |
|
|
(58,256 |
) |
Proceeds from sale leaseback transactions
|
|
|
133,373 |
|
|
|
|
|
|
|
|
|
|
|
99,573 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,800 |
|
Dealership acquisitions, net
|
|
|
(113,356 |
) |
|
|
|
|
|
|
|
|
|
|
(86,086 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(27,270 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from investing activities
|
|
|
(180,449 |
) |
|
|
|
|
|
|
(832 |
) |
|
|
(107,286 |
) |
|
|
(18,004 |
) |
|
|
(1,110 |
) |
|
|
(1,491 |
) |
|
|
(51,726 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net borrowings of long-term debt
|
|
|
(25,608 |
) |
|
|
|
|
|
|
(5,789 |
) |
|
|
(51,659 |
) |
|
|
12,731 |
|
|
|
|
|
|
|
|
|
|
|
19,109 |
|
Proceeds from issuance of common stock
|
|
|
9,907 |
|
|
|
|
|
|
|
9,907 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions from (to) parent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,762 |
|
|
|
(6,641 |
) |
|
|
(2,856 |
) |
|
|
(65 |
) |
|
|
(1,200 |
) |
Dividends
|
|
|
(4,118 |
) |
|
|
|
|
|
|
(4,118 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from financing activities
|
|
|
(19,819 |
) |
|
|
|
|
|
|
|
|
|
|
(40,897 |
) |
|
|
6,090 |
|
|
|
(2,856 |
) |
|
|
(65 |
) |
|
|
17,909 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from discontinued operations
|
|
|
25,414 |
|
|
|
|
|
|
|
|
|
|
|
22,435 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,979 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
3,272 |
|
|
|
|
|
|
|
6,571 |
|
|
|
(9,076 |
) |
|
|
1,246 |
|
|
|
190 |
|
|
|
85 |
|
|
|
4,256 |
|
Cash and cash equivalents, beginning of period
|
|
|
9,804 |
|
|
|
|
|
|
|
|
|
|
|
9,350 |
|
|
|
|
|
|
|
454 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period
|
|
$ |
13,076 |
|
|
$ |
|
|
|
$ |
6,571 |
|
|
$ |
274 |
|
|
$ |
1,246 |
|
|
$ |
644 |
|
|
$ |
85 |
|
|
$ |
4,256 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-37
UNITED AUTO GROUP, INC.
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
(Unaudited)
Year Ended December 31, 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Wholly Owned | |
|
|
|
|
|
|
|
|
|
|
|
|
Guarantor Subsidiaries | |
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UAG | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UAG | |
|
Mentor | |
|
Non- | |
|
|
Total | |
|
|
|
United Auto | |
|
Guarantor | |
|
HBL | |
|
Connecticut I, | |
|
Acquisition | |
|
Guarantor | |
|
|
Company | |
|
Eliminations |
|
Group, Inc. | |
|
Subsidiaries | |
|
LLC | |
|
LLC | |
|
LLC | |
|
Subsidiaries | |
|
|
| |
|
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In Thousands) | |
Net cash from operating activities
|
|
$ |
83,960 |
|
|
$ |
|
|
|
$ |
11,268 |
|
|
$ |
11,836 |
|
|
$ |
14,242 |
|
|
$ |
4,935 |
|
|
$ |
1,412 |
|
|
$ |
40,267 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of equipment and improvements
|
|
|
(184,019 |
) |
|
|
|
|
|
|
(3,620 |
) |
|
|
(93,819 |
) |
|
|
(5,817 |
) |
|
|
(21 |
) |
|
|
(338 |
) |
|
|
(80,404 |
) |
Proceeds from sale leaseback transactions
|
|
|
85,500 |
|
|
|
|
|
|
|
|
|
|
|
85,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dealership acquisitions, net
|
|
|
(197,343 |
) |
|
|
|
|
|
|
|
|
|
|
(54,454 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(142,889 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from investing activities
|
|
|
(295,862 |
) |
|
|
|
|
|
|
(3,620 |
) |
|
|
(62,773 |
) |
|
|
(5,817 |
) |
|
|
(21 |
) |
|
|
(338 |
) |
|
|
(223,293 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net borrowings of long-term debt
|
|
|
78,253 |
|
|
|
|
|
|
|
(119,295 |
) |
|
|
99,313 |
|
|
|
(6,238 |
) |
|
|
|
|
|
|
|
|
|
|
104,473 |
|
Proceeds from issuance of common stock
|
|
|
135,295 |
|
|
|
|
|
|
|
135,295 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred financing costs
|
|
|
(8,065 |
) |
|
|
|
|
|
|
(8,065 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Repurchase of common stock
|
|
|
(16,000 |
) |
|
|
|
|
|
|
(16,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Distributions from (to) parent
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(63,007 |
) |
|
|
(2,187 |
) |
|
|
(4,504 |
) |
|
|
(1,074 |
) |
|
|
70,772 |
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from financing activities
|
|
|
189,483 |
|
|
|
|
|
|
|
(8,065 |
) |
|
|
36,306 |
|
|
|
(8,425 |
) |
|
|
(4,504 |
) |
|
|
(1,074 |
) |
|
|
175,245 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash from discontinued operations
|
|
|
29,364 |
|
|
|
|
|
|
|
|
|
|
|
21,583 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,781 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
6,945 |
|
|
|
|
|
|
|
(417 |
) |
|
|
6,952 |
|
|
|
|
|
|
|
410 |
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of period
|
|
|
2,859 |
|
|
|
|
|
|
|
417 |
|
|
|
2,398 |
|
|
|
|
|
|
|
44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period
|
|
$ |
9,804 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
9,350 |
|
|
$ |
|
|
|
$ |
454 |
|
|
$ |
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-38
Schedule II
UNITED AUTO GROUP, INC.
VALUATION AND QUALIFYING ACCOUNTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at | |
|
|
|
Deductions, | |
|
Balance | |
|
|
Beginning | |
|
|
|
Recoveries | |
|
at End | |
Description |
|
of Year | |
|
Additions | |
|
& Other | |
|
of Year | |
|
|
| |
|
| |
|
| |
|
| |
|
|
(In Thousands) | |
Year Ended December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts
|
|
$ |
3,421 |
|
|
$ |
3,184 |
|
|
$ |
(2,733 |
) |
|
$ |
3,872 |
|
Allowance for chargebacks
|
|
|
15,805 |
|
|
|
20,303 |
|
|
|
(20,089 |
) |
|
|
16,019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
19,226 |
|
|
$ |
23,487 |
|
|
$ |
(22,822 |
) |
|
$ |
19,891 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts
|
|
$ |
3,431 |
|
|
$ |
2,055 |
|
|
$ |
(2,065 |
) |
|
$ |
3,421 |
|
Allowance for chargebacks
|
|
|
14,187 |
|
|
|
20,629 |
|
|
|
(19,011 |
) |
|
|
15,805 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
17,618 |
|
|
$ |
22,684 |
|
|
$ |
(21,076 |
) |
|
$ |
19,226 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts
|
|
$ |
2,845 |
|
|
$ |
1,874 |
|
|
$ |
(1,288 |
) |
|
$ |
3,431 |
|
Allowance for chargebacks
|
|
|
13,049 |
|
|
|
18,548 |
|
|
|
(17,410 |
) |
|
|
14,187 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
15,894 |
|
|
$ |
20,422 |
|
|
$ |
(18,698 |
) |
|
$ |
17,618 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-39