Back to GetFilings.com



Table of Contents

 
 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 10-K

þ  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2004
or

o  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to ______.

Commission File Number : 001-16765

TRIZEC PROPERTIES, INC.

(Exact name of registrant as specified in its charter)

     
Delaware   33-0387846
     
(State or other jurisdiction of   (I.R.S. Employer Identification No.)
incorporation or organization)    
     
10 South Riverside Plaza    
Chicago, IL   60606
     
(Address of principal executive offices)   (Zip Code)
     
312-798-6000

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

     
Title of Each Class   Name of Exchange on Which Registered
Common Stock, $0.01 par value   New York Stock Exchange

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. þ

Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2). Yes þ No o

The aggregate market value of the registrant’s outstanding common stock held by non-affiliates of the registrant on June 30, 2004 was $1,486.7 million based on a closing price of $16.26 as quoted on the New York Stock Exchange on that date.

As of March 4, 2005, 153,834,587 shares of common stock, par value $0.01 per share, were issued and outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Proxy Statement for the Annual Meeting of Stockholders to be held on May 19, 2005 are incorporated herein by reference in Part III of this Form 10-K.

 
 

 


Table of Contents

         
    Page  
    4  
    4  
    25  
    33  
    34  
 
       
    34  
    34  
    35  
    39  
    75  
    75  
    75  
    75  
    76  
 
       
    76  
    76  
    76  
    76  
    76  
    77  
 
       
    77  
    77  
 Employment Arrangement Letter - Ted Jadwin
 First Amendment to 2002 Long-Term Incentive Plan
 Second Amendment to Deferred Compensation Plan
 First Amendment to Non-Employee Directors Deferred Compensation Plan
 2004 Non-Employee Director Fees and Other Compensation
 Schedule of Compensation for Named Executive Directors
 Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Dividends
 Subsidiairies
 Consent of PricewaterhouseCoopers LLP
 Rule 13a-14(a)/15d-14(a) Certification of CEO
 Rule 13a-14(a)/15d-14(a) Certification of CFO
 Section 1350 Certification of CEO
 Section 1350 Certification of CFO

FORWARD-LOOKING STATEMENTS

This Form 10-K contains forward-looking statements, within the meaning of Section 21E of the Securities Exchange Act of 1934 (the “Exchange Act”), relating to our business and financial outlook which are based on our current expectations, beliefs, projections, forecasts, future plans and strategies, and anticipated events or trends. In some cases, you can identify forward-looking statements by terms such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “believes,” “estimates,” “predicts,” “potential” or the negative of these terms or other comparable terminology. We intend these forward-looking statements, which are not guarantees of future performance and financial condition, to be covered by the safe harbor provisions for forward-looking statements contained in Section 21E of the Exchange Act. Forward-looking statements are not historical facts. Instead, such statements reflect estimates and assumptions and are subject to certain risks and uncertainties that are difficult to predict or anticipate. Therefore, actual outcomes and results may differ materially from those projected or anticipated in these forward-looking statements. You should not place undue reliance on these forward-looking statements, which speak only as of the date this Form 10-K is filed with the Securities and Exchange Commission. A number of important factors could cause actual results to differ materially from those indicated by the forward-looking statements, including, without limitation, the risks described under “Item 1. Business – Risk Factors” in this Form 10-K. These factors include, without limitation, the following:

  •   changes in national and local economic conditions, including those economic conditions in our seven core markets;
 
  •   the extent, duration and strength of any economic recovery;
 
  •   our ability to maintain occupancy and to timely lease or re-lease office space;
 
  •   the extent of any tenant bankruptcies and insolvencies;

2


Table of Contents

  •   our ability to sell our non-core office properties in a timely manner;
 
  •   our ability to acquire office properties selectively in our core markets;
 
  •   our ability to maintain REIT qualification and changes to U.S. tax laws that affect REITs;
 
  •   Canadian tax laws that affect treatment of investment in U.S. real estate companies;
 
  •   competitive environment in which we operate;
 
  •   the cost and availability of debt and equity financing;
 
  •   the effect of any impairment charges associated with asset dispositions or changes in market conditions;
 
  •   the sale or other disposition of shares of our common stock owned by Trizec Canada Inc.;
 
  •   our ability to obtain, at a reasonable cost, adequate insurance coverage for catastrophic events, such as earthquakes and terrorist acts; and
 
  •   other risks and uncertainties detailed from time to time in our filings with the Securities and Exchange Commission.

3


Table of Contents

PART I

     In this report, the terms “we”, “us”, “our”, “our company” and “Trizec” refer to Trizec Properties, Inc. and its consolidated subsidiaries.

Item 1. Business

Overview

     Trizec Properties, Inc. is one of the largest fully integrated, self-managed, publicly traded real estate investment trusts, or REITs, in the United States. We are engaged in owning and managing office properties in the United States. At December 31, 2004, we had total assets of approximately $4.5 billion and owned interests in and managed 52 U.S. office properties containing approximately 37.3 million square feet, or approximately 33.8 million square feet based on our pro rata economic ownership interest in unconsolidated real estate joint ventures. Our office properties are concentrated in seven core markets in the United States, located in the following major metropolitan areas: Atlanta, Georgia; Chicago, Illinois; Dallas, Texas; Houston, Texas; Los Angeles, California; New York, New York; and Washington, D.C.

     We were originally incorporated as Trizec (USA) Holdings, Inc. in Delaware on October 25, 1989. We changed our name to TrizecHahn (USA) Corporation in 1996 and then to Trizec Properties, Inc. in 2002. Our principal executive offices are located at 10 South Riverside Plaza, Suite 1100, Chicago, Illinois 60606 and our telephone number at that address is (312) 798-6000.

The Corporate Reorganization

     On May 8, 2002, a plan of arrangement implementing a corporate reorganization of Canada-based TrizecHahn Corporation, our former parent company, became effective. As a result of this reorganization, we became a U.S.-based publicly traded REIT owning, primarily, the U.S. assets that TrizecHahn Corporation and its subsidiaries owned prior to the reorganization. As a REIT, we are generally not subject to U.S. federal income tax if we distribute 100% of our taxable income and comply with a number of organizational and operational requirements.

     The corporate reorganization was designed to create a publicly traded REIT while reducing withholding tax liabilities and minimizing the recognition of potential tax liabilities on unrealized appreciation in value that were present in TrizecHahn Corporation’s ownership structure prior to the reorganization. The corporate reorganization was also intended to create economic equivalence between shares of our common stock and Trizec Canada Inc. subordinate voting shares or multiple voting shares.

     The reorganization was implemented pursuant to a plan of arrangement that was approved by the Ontario Superior Court of Justice and TrizecHahn Corporation’s shareholders. Upon implementation of the plan of arrangement, holders of TrizecHahn Corporation’s subordinate voting shares exchanged their shares, on a one-for-one basis, for one or more of the following securities:

  •   shares of our common stock;
 
  •   exchange certificates representing underlying shares of our common stock; or
 
  •   Trizec Canada subordinate voting shares.

     Generally, in exchange for their TrizecHahn Corporation shares, holders of TrizecHahn Corporation subordinate voting shares who certified that they were qualifying U.S. persons received shares of our common stock and all other holders received a combination of our exchange certificates and Trizec Canada subordinate voting shares. The exchange certificates were exchangeable for our common stock on a one-for-one basis on the condition that the holder provided us with certification that it was a qualifying U.S. person. At the end of the three-month exchange period, all exchange certificates that remained outstanding expired, and the shares of common stock underlying those exchange certificates were sold on the open market to qualifying U.S. persons. As a result, approximately 60% of our common stock is owned primarily by qualifying U.S. persons. The remaining

4


Table of Contents

approximately 40% of our common stock is owned indirectly by Trizec Canada through its subsidiaries, with the result that Trizec Canada indirectly holds one share of our common stock for each outstanding Trizec Canada subordinate voting share.

     In addition to owning shares of our common stock, Trizec Canada, indirectly through its subsidiaries, owns all shares of our Class F convertible stock and special voting stock. Trizec Canada’s indirect ownership of our Class F convertible stock and special voting stock is intended to maintain the economic equivalence described above. The Class F convertible stock is convertible into our common stock in certain tax-related circumstances so that Trizec Canada and its subsidiaries, on the one hand, and our other stockholders, on the other hand, may share ratably certain future taxes that TrizecHahn Corporation, Trizec Canada or their subsidiaries may incur in those specified circumstances. The conversion feature applies to taxes incurred in connection with the corporate reorganization or with specified major corporate transactions entered into within 66 months after the corporate reorganization and specified transactions or events following the 63rd month after the corporate reorganization. In addition, to address certain non-Canadian tax liabilities of Trizec Canada’s indirect, wholly-owned Hungarian subsidiary and its direct and indirect shareholders, Trizec Canada receives, directly or indirectly, dividends on our special voting stock. These dividends, when aggregated with dividends received by the Hungarian subsidiary on our common stock and after deducting related non-Canadian taxes, equal the dividends received by our U.S. stockholders on our common stock on a per share basis. Dividends on our special voting stock are payable only in connection with common stock dividends paid within 66 months after the corporate reorganization.

     Our special voting stock also entitles its holder to votes that, when aggregated with votes of shares of common stock held by Trizec Canada or its subsidiaries, represent a majority of the votes in elections of our board of directors. As a result of the special voting right, provided that Trizec Canada holds at least 5% of our common stock, Trizec Canada and its majority shareholder will have voting control over the election of our directors, even though Trizec Canada will not own a majority of our common stock. This special voting right will expire on January 1, 2008.

     Outstanding options to purchase subordinate voting shares of TrizecHahn Corporation were cancelled and replaced as part of the corporate reorganization. Under the plan of arrangement, all outstanding stock options of TrizecHahn Corporation were cancelled and exchanged for either (1) options to purchase our common stock, (2) warrants to purchase our common stock or (3) options to purchase Trizec Canada subordinate voting shares. Consistent with the one-for-one exchange ratio, the intrinsic value of each of our options or warrants or each Trizec Canada option immediately after the corporate reorganization was substantially the same as the intrinsic value of the replaced TrizecHahn Corporation option immediately prior to the corporate reorganization. By intrinsic value, we mean the then current market value of the shares subject to the option or warrant less the exercise price.

     Additionally, to preserve the economic equivalence between one share of our common stock and one Trizec Canada subordinate voting share, Trizec Canada or a wholly-owned subsidiary of Trizec Canada received warrants to purchase one share of our common stock for each Trizec Canada option issued in the corporate reorganization. All warrants to purchase our shares have a fixed term that is not contingent on continued service with us or Trizec Canada as an employee, officer or director. The warrants are freely transferable and fully vested and exercisable.

UPREIT Structure

     On December 22, 2004, we completed the reorganization of our operating structure by converting to an umbrella partnership real estate investment trust, or UPREIT, structure (the “UPREIT Conversion”). In connection with the UPREIT Conversion, we formed a new operating entity, Trizec Holdings Operating LLC, a Delaware limited liability company (the “Operating Company”), and entered into a contribution agreement and an assignment and assumption agreement with the Operating Company pursuant to which we contributed substantially all of our assets to the Operating Company in exchange for (a) a combination of common units, special voting units and Series F convertible units of limited liability company interest in the Operating Company and (b) the assumption by the Operating Company of substantially all of our liabilities. We now conduct and intend to continue to conduct our business, and own and intend to continue to own substantially all of our assets, through the Operating Company. As the sole managing member of the Operating Company, we generally have the exclusive power under the limited liability company agreement to manage and conduct the business of the Operating Company, subject to certain

5


Table of Contents

limited approval and voting rights of other members that may be admitted in the future. Currently, the Operating Company is wholly owned by us.

Business and Growth Strategies

     Our overall goal is to increase stockholder value. We can achieve this goal by creating sustained growth in operating cash flow and maximizing the value of our assets. We believe we can accomplish this using the following strategies:

  •   intensively leasing and managing our properties to maximize property rent revenue and minimize property operating expenses;
 
  •   vigorously engaging in asset management to enhance the value of our properties;
 
  •   actively managing our portfolio to maximize total value of our properties;
 
  •   improving the efficiency and productivity of our operations; and
 
  •   maintaining a prudent and flexible capital plan.

     Intensively Leasing and Managing Our Properties

     By intensively leasing and managing our properties, we expect to maximize property rent revenue and minimize property operating expenses. To maximize property rent revenue and minimize property operating expenses, we have focused on:

  •   providing appropriate, profitable tenant services;
 
  •   where market rents exceed in-place rents, narrowing the gap between market rents and in-place rents as leases for our properties expire;
 
  •   increasing occupancy in our properties;
 
  •   renewing leases with existing tenants;
 
  •   carefully controlling operating costs; and
 
  •   carefully managing investments in tenant improvements.

     In 2004, average gross rental rates on approximately 5.9 million square feet of new and renewal leases for our total portfolio decreased by approximately $1.41 per square foot. The average gross rental rates on approximately 5.5 million square feet of new and renewal leases, based on our pro rata economic ownership interest in unconsolidated joint ventures, decreased by approximately $1.51 per square foot. This decrease generally reflected the impact of re-leasing space in properties at lower average rents than the average rents in effect at lease expiration.

     Vacant space in our consolidated portfolio of approximately 10.2%, or approximately 3.1 million square feet, vacant space in our total portfolio of approximately 10.7%, or approximately 4.0 million square feet, and vacant space of approximately 10.5%, or approximately 3.5 million square feet, including our pro rata economic ownership interest in unconsolidated joint ventures, represents an opportunity to increase our cash flow.

     Cash received on our rental revenue has and will continue to benefit from contractual rental increases, opportunistic lease terminations and the execution of “blend and extend” strategies, which allow early lease renewals at rates that blend the rents of the current lease with the rents for the renewal term.

     Vigorously Engaging in Asset Management

     Our asset management strategy is to invest capital in our existing portfolio to increase its value and marketability. To accomplish this strategy, we engage in such activities as acquiring ground leases and air rights ancillary to existing properties and renovating and upgrading office properties.

     In 2004, we incurred approximately $121.8 million for our consolidated portfolio, or approximately $128.0 million including our pro rata economic ownership interest in unconsolidated joint ventures, to renovate and upgrade

6


Table of Contents

our properties, including tenant improvements. We intend to continue to actively engage in these and similar activities as appropriate and as market conditions warrant.

     Actively Managing Our Portfolio

     Our portfolio strategy is to invest in office properties in our core markets, which all represent major metropolitan areas that have historically demonstrated high job growth. For the year ended December 31, 2004, our seven core markets accounted for approximately 82.8% of our total office property rental revenue. We believe that focusing on office properties in our core markets will allow us to achieve economies of scale across a diverse base of tenants and to enjoy a significant leasing presence in our markets. By maintaining a wider range of properties in a market, we believe that we are also able to attract a broader tenant base, which provides a more sustainable cash flow. As part of our focus on office properties in our core markets and core submarkets, we sold fifteen non-core office assets, a partial interest in one office property, a partial interest in a joint venture development, two retail assets, and residual land parcels in 2004. With the sales of the retail assets we completed our transformation to a REIT focused solely on office properties. With the sales of the non-core office assets we have exited several non-core markets and submarkets where we had owned single office property assets, including Columbus, Pittsburgh, Baltimore and Sacramento.

     As part of our long-term strategy, we intend to continue to acquire additional office properties, as opportunities arise, capital becomes available and market conditions permit, particularly in these core markets. We may acquire properties individually or as part of a portfolio, or as joint ventures or other business combinations. We may also acquire additional equity partners interests on selected properties. As opportunities arise and market conditions dictate, we may dispose of properties, including non-core assets that are not complementary to this strategy. We may also dispose of currently owned properties and acquire new ones within our core markets, or explore entry into other similar markets, based on our view of the direction of the office properties market.

     Improving the Efficiency and Productivity of Our Operations

     The careful control of both property operating expenses as well as general and administrative expenses is key to achieving our goal of maximizing our operating cash flow. We continue to evaluate and improve our operational structure and have implemented policies and procedures to increase productivity. We intend to continue to seek ways to generate general and administrative expense savings over time.

     Maintaining a Prudent and Flexible Capital Plan

     We believe that, in order to maximize our cash flow growth, our asset management and operating strategies must be complemented by a capital strategy designed to maximize the return on our capital. Our capital strategy is to:

  •   maintain adequate working capital and lines of credit to ensure liquidity and flexibility;
 
  •   employ an appropriate degree of leverage;
 
  •   maintain floating rate debt at a level that allows us to take advantage of lower interest costs and minimize loan pre-payment costs when possible; and
 
  •   actively manage our exposure to interest rate volatility through the use of long-term fixed-rate debt and various hedging strategies.

     We regularly review various credit ratios such as outstanding debt-to-book value, outstanding debt-to-asset value, fixed charge ratio and interest coverage ratio to monitor our leverage. We are also aware of the risk of interest rate increases. In order to mitigate the risk of rising interest rates, we may pursue fixed rate financing. In addition, from time to time, we may enter into interest rate derivative contracts in order to limit our exposure to increasing interest rates. At December 31, 2004, by way of interest rate swap agreements, we had fixed the interest rates on $150.0 million of variable rate debt at a weighted average interest rate of 6.02%. We monitor both the amount of our leverage and the mix of our fixed/floating-rate debt to provide a more reliable stream of earnings.

7


Table of Contents

     An important source of liquidity for us is our $750.0 million unsecured credit facility that we entered into in June 2004. The unsecured credit facility consists of a $600.0 million revolving component and a $150.0 million term component, bears interest at LIBOR plus a spread of 1.15% to 2.0% based on our total leverage, and matures in June 2007. The unsecured credit facility includes numerous financial covenants that govern our ability to borrow under the facility and the amount of borrowings that are available under the facility. As of December 31, 2004, the amount eligible to be borrowed under this facility was approximately $484.9 million, $150.0 million of which was outstanding.

     We also have available an effective shelf-registration statement under which we may offer and sell of up to an aggregate amount of $750.0 million of common stock, preferred stock, depositary shares representing shares of our preferred stock and warrants exercisable for common stock or preferred stock. However, our ability to raise funds through sales of common stock, preferred stock, depositary shares representing shares of our preferred stock and common and preferred stock warrants is dependent upon, among other things, general market conditions for REITs, market perceptions about our company, the current trading price of our stock and the current interest rates. The proceeds from the sale of shares of common stock, preferred stock, depositary shares representing shares of our preferred stock or common and preferred stock warrants, if any, would be used for general corporate purposes, which may include, among other things, the acquisition of additional properties or the repayment of outstanding indebtedness.

     To the extent we believe it necessary and efficient, we may raise capital through a variety of means in addition to our traditional secured debt, including but not limited to selling assets, entering into joint ventures or partnerships with equity providers, issuing equity securities or a combination of these methods.

Competition

     The leasing of real estate is highly competitive. We compete for tenants with property owners, lessors and developers of similar properties located in our respective markets primarily on the basis of location, rent charged, services provided, and the design and condition of our buildings. We also experience competition when attempting to acquire real estate, including competition from domestic and foreign financial institutions, other REITs, life insurance companies, pension trusts, trust funds, partnerships and individual investors.

Industry Segments and Seasonality

     Our primary business is the ownership and management of office properties. Our long-term tenants are in a variety of businesses and no single tenant is significant to our business. Our properties are concentrated in seven core markets with similar economic characteristics. Information by geographic segment for the years ended December 31, 2004, 2003 and 2002 is set forth in Note 25 to the consolidated financial statements included in this Form 10-K. Our business is not seasonal.

Employees and Organizational Structure

     At March 4, 2004, we had approximately 740 employees. Of these employees, approximately 175 were employed in our corporate offices, with the remainder employed regionally and locally in the operation of our property portfolio. Consistent with our focus on core cities, we have dedicated regional leasing and property management teams based in Atlanta, Georgia; Chicago, Illinois; Dallas, Texas; Houston, Texas; Los Angeles, California; New York, New York; and Washington, D.C. Additionally, approximately 120 of our employees who are employed in our office portfolio operations are represented by labor unions. We consider our labor relations to be positive and anticipate maintaining agreements with our labor unions on terms satisfactory to all parties.

Environmental Matters

     We are subject to various federal, state and local laws and regulations relating to environmental matters. Under these laws, we are exposed to liability primarily as an owner or operator of real property and, as such, we may be responsible for the cleanup or other remediation of contaminated property. Contamination for which we may be liable could include historic contamination, spills of hazardous materials in the course of our tenants’ regular

8


Table of Contents

business operations and spills or releases of hydraulic or other toxic oils. An owner or operator can be liable for contamination or hazardous or toxic substances in some circumstances whether or not the owner or operator knew of, or was responsible for, the presence of such contamination or hazardous or toxic substances. In addition, the presence of contamination or hazardous or toxic substances on property, or the failure to properly clean up or remediate such contamination or hazardous or toxic substances when present, may materially and adversely affect our ability to sell or lease such contaminated property or to borrow using such property as collateral.

     Asbestos-containing material, or ACM, is present in some of our properties. Environmental laws govern the presence, maintenance and removal of asbestos. We believe that we manage ACM in accordance with applicable laws. We plan to continue managing ACM as appropriate and in accordance with applicable laws and believe that the cost to do so will not be material.

     Compliance with existing environmental laws has not had a material adverse effect on our financial condition and results of operations, and we do not believe it will have such an impact in the future. In addition, we have not incurred, and do not expect to incur any material costs or liabilities due to environmental contamination at properties we currently own or have owned in the past. However, we cannot predict the impact of new or changed laws or regulations on our current properties or on properties that we may acquire in the future. We have no current plans for substantial capital expenditures with respect to compliance with environmental laws.

Available Information

     A copy of this Annual Report on Form 10-K, as well as our Quarterly Reports on Form 10-Q, Current Reports on Form 8-K and any amendments to these reports, are available free of charge on the Internet at our website, www.trz.com, as soon as reasonably practicable (generally, within one day) after we electronically file these reports with, or furnish these reports to, the Securities and Exchange Commission. The reference to our website address does not constitute incorporation by reference of the information contained on the website and that information should not be considered part of this document.

     In addition, we have posted the charters for our Audit Committee, Compensation Committee, Corporate Governance Committee and Nominating Committee, as well as our Corporate Governance Principles and our Code of Business Conduct and Ethics, on our website at www.trz.com under the headings “Investors – Corporate Governance”. We will also provide a print copy of these documents to stockholders upon request.

RISK FACTORS

     You should carefully consider the risks described below. These risks are not the only ones that we may face. Additional risks not presently known to us or that we currently consider immaterial may also impair our results of operations, financial condition and business operations generally, and hinder our ability to make distributions to our stockholders.

Risks Relating To Our Business

Our operating and financial performance and our financial condition, as well as the value of our real estate assets, are subject to the risks incidental to the ownership and operation of real estate properties.

     Our results of operations and financial condition, the value of our real estate assets, and the value of your investment are subject to the risks normally associated with the ownership and operation of real estate properties. These risks include, but are not limited to, the following:

  •   adverse changes in the national and regional economic climate, as well as the local economic conditions in core markets in which our properties are located;
 
  •   cyclical nature of the real estate industry, particularly in the commercial office sector, and possible oversupply of, or reduced demand for, office space in our core markets;
 
  •   negative trends in employment levels;
 
  •   competition from other commercial office real estate owners who own properties in our core markets;

9


Table of Contents

  •   unfavorable changes in market rental rates and our ability to rent space on favorable terms;
 
  •   bankruptcy, insolvency or credit deterioration of our tenants;
 
  •   increase in interest rates and lack of availability of financing;
 
  •   increases in operating costs, including costs incurred for periodic renovations and repairs that are necessary as our properties age;
 
  •   illiquidity of real estate assets, which may make it difficult for us to sell our real estate investments in response to changes in the economic climate and real estate industry;
 
  •   civil unrest, acts of terrorism, earthquakes and other natural disasters or acts of God that may result in uninsured losses;
 
  •   attractiveness of our properties to tenants; and
 
  •   changes in the availability and affordability of insurance on commercially reasonable terms, in levels of coverage for our real estate assets and in exclusions from insurance policies for our real estate assets.

     In addition, applicable federal, state and local regulations, zoning and tax laws and potential liability under environmental and other laws may affect real estate values. Further, we must make significant expenditures, including property taxes, maintenance costs, mortgage payments, insurance costs and related charges, throughout the period that we own real property regardless of whether the property is producing any income. The risks associated with real estate investments may adversely affect our operating results and financial position, and, therefore, may adversely affect the amount of our dividends or our ability to pay those dividends.

If we are not able to renew leases or enter into new leases on favorable terms or at all as our existing leases expire, our revenue, operating results and cash flows will be reduced.

     Scheduled lease expirations in our office portfolio over the next five years average approximately 9.7% annually on a consolidated basis at December 31, 2004. In particular, we expect significant lease expirations during 2005 for our office properties in the Atlanta, New York and Washington D.C. markets. We may be unable to promptly renew leases with our existing tenants or enter into new leases with new tenants as our existing leases expire due to economic and other factors. In addition, even if we were able to renew existing leases or enter into new leases in a timely manner, the terms of those leases may be less favorable to us than the terms of expiring leases because:

  •   the rental rates of the renewal or new leases may be significantly lower than those of the expiring leases; or

  •   substantial tenant installation costs, including the cost of required renovations or concessions to tenants, may be significant.

     If we are unable to enter into lease renewals or new leases on favorable terms or in a timely manner for all or a substantial portion of space that is subject to expiring leases, our revenue, operating results and cash flows will be adversely affected.

If a significant number of our tenants defaulted on their leases or sought bankruptcy protection, our cash flows and operating results would suffer.

     Our tenants may experience a downturn in their business, which could weaken their financial condition and result in the tenants’ inability to make rental payments in a timely manner. In some cases, a tenant that is facing financial difficulty may simply cease making rental payments. Either of these events will significantly harm our revenues and negatively affect our operating results. In addition, a tenant may seek the protection of bankruptcy, insolvency or similar laws and as part of the bankruptcy proceeding, a court may authorize the tenant to reject and terminate its lease with us. In such a case, our claim against the tenant for unpaid, future rent would be subject to a statutory cap that might be substantially less than the remaining rent owed under the lease. In any event, it is unlikely that a bankrupt tenant will pay in full the amounts it owes us under a lease. The resulting loss of rental payments and costs associated with re-leasing those leasable spaces could adversely affect our cash flows and operating results, thereby reducing the amount of our dividends.

10


Table of Contents

Our business is substantially dependent on the economic climates of seven core markets and the adverse conditions in these markets, or in the national economy generally, may adversely impact our results of operations and financial condition.

     Our real estate portfolio consists of office properties in seven core markets, located in the following major metropolitan areas: Atlanta, Georgia; Chicago, Illinois; Dallas, Texas; Houston, Texas; Los Angeles, California; New York, New York; and Washington, D.C. As a result, our business is substantially dependent on the economic climate within these markets. A continuing, prolonged downturn in the economies of these core markets, or the impact that a downturn in the overall national economy may have on these markets, could result in further reduced demand for office space. A downturn in demand for office space in any one of our core markets could have a material impact on our ability to lease the office space in our portfolio and may adversely impact our financial results and our cash flows.

Provisions for losses of real estate investments may negatively affect our operating results.

     Under the relevant accounting rules, if we decide to sell one or more of our real estate assets, we are required to re-assess the fair value of those properties based on the anticipated operating income that such properties will generate in light of the reduction of their holding period. In addition, with respect to our properties that we intend to continue to own, we also are required to periodically assess the performance and prospects of each such property. Based on reassessment, we are required to reflect on our financial statements the lower of either fair value or “carrying” (or book) value of these properties. To the extent that the fair value of these properties exceeds their carrying value, we are further required to recognize an impairment charge equal to such excess amount. During 2004, we recognized an aggregate impairment charge of approximately $121.7 million for our properties held for sale and certain of our operating properties. As we continue to monitor the performance of our properties and implement our repositioning strategy in the future, we may recognize additional impairment charges that are significant, which would adversely affect our results of operation.

We may have difficulty selling our properties due to economic, tax and other reasons. As a result, we may not be able to sell our properties when appropriate and our repositioning strategy may be negatively impacted.

     We implemented a repositioning strategy pursuant to which we commenced selectively disposing of our non-core properties in core and non-core markets. As part of our repositioning strategy, we sold fifteen office properties, a partial interest in one office property, a partial interest in a joint venture development, two retail properties and three land parcels, generating aggregate net proceeds of approximately $959.9 million during 2004. We intend to continue to pursue our repositioning strategy throughout 2005 and from time to time opportunistically sell other non-core properties as part of our overall business. However, real estate investments, especially large and high quality office properties like the ones that we own, can be difficult to sell quickly or at all, especially if market conditions are unfavorable. This may limit our ability to change our portfolio promptly in response to changes in economic or other conditions and continue to implement our repositioning strategy. In addition, federal tax laws impact our decisions to sell many of our properties. In this regard, under certain circumstances we could incur federal income tax liability upon the sale of properties that we have owned for fewer than four years and, until 2011, we are subject to federal income tax upon the sale of properties that we owned on January 1, 2001, which was the first day of our first year in which we were taxed as a REIT, but only on the “built-in gain” that existed with respect to those properties as of January 1, 2001. Further, for 2005, 2006 and 2007, if we recognize net capital gain on the sale of our office properties, we are required to reimburse Trizec Canada Inc. and its affiliates for the 35% federal income tax withholding that would apply to the portion of the “net capital gain” distributed to Trizec Canada Inc. and its affiliates. Also, we may enter into “tax protection agreements” with joint venture partners that would restrict our ability to sell the affected property in a taxable transaction for a limited period of time. These potential tax related costs and restrictions may affect our ability to sell properties in taxable transactions without adversely affecting returns to our stockholders. If we choose to sell our properties in tax-free exchanges we will not incur these tax costs, but we will be required to acquire additional properties within a specified statutory time-frame. These restrictions reduce our ability to respond promptly to changes in the performance of our investments and could adversely affect our financial condition and results of operations.

11


Table of Contents

Actual or perceived threat of terrorism may adversely affect operating results from our properties.

     Our portfolio is concentrated in large metropolitan areas, some of which have been or may be perceived to be subject to terrorist attacks. Furthermore, many of our properties consist of high-rise buildings, which may also be subject to this actual or perceived threat, which could be heightened in the event that the U.S. engages in additional armed conflict. This could have a material adverse affect on our ability to lease the office space in our portfolio. Furthermore, the implementation of increased security measures at our properties increases property costs, which, in some cases, we may not be able to fully pass on to tenants. Each of these factors could have a material adverse impact on our operating results and cash flow, as well as the amount of our dividends.

Compliance with our tax cooperation agreement for the benefit of Trizec Canada Inc. may limit our flexibility in making real estate investments and conducting our business.

     In connection with our 2002 corporate reorganization, we entered into a tax cooperation agreement with TrizecHahn Office Properties Ltd., a wholly-owned, Canadian subsidiary of TrizecHahn Corporation. Under the agreement, we have agreed to continue to conduct our business activities with regard to the consequences to Trizec Canada Inc. and its affiliates under Canadian tax laws, as they may be amended from time to time. Compliance with this agreement may require us to conduct our business in a manner that may not always be the most efficient or effective because of potential adverse Canadian tax consequences to Trizec Canada Inc. and its affiliates. Furthermore, we may incur incremental costs due to the need to reimburse Trizec Canada Inc. and its affiliates for tax liabilities incurred by them as a result of our operations. The tax cooperation agreement terminates on December 31, 2007.

Our financial covenants could adversely affect our financial condition and results of operations.

     The financings secured by our properties contain customary covenants such as those that limit our ability, without the prior consent of the lender, to further mortgage the applicable property or to discontinue insurance coverage. In addition, our unsecured credit facility contains certain customary restrictions, requirements and other limitations on our ability to incur indebtedness, including debt ratios that we are required to maintain.

     We expect to rely on borrowings under the unsecured credit facility for working capital, liquidity, funds for dividends and to finance potential future acquisition and development activities. Our ability to borrow under the unsecured credit facility is subject to compliance with our financial and other covenants. If we are unable to borrow under the unsecured credit facility, or to refinance existing indebtedness, our financial condition and results of operations would likely be adversely impacted. If we breach covenants in a debt agreement, the lender can declare a default and require us to repay the debt immediately and, if the debt is secured, can take possession of the property securing the loan. In addition, some of our financings may be cross-defaulted or cross-accelerated to our other indebtedness. A cross-default or cross-acceleration may give the lenders under those financings the right also to declare a default or accelerate payment of the loan.

Our degree of leverage may adversely affect our business and the market price of our common stock.

     At December 31, 2004, our leverage, which we define as the ratio of our mortgage debt and other loans to the sum of net debt and the book value of stockholders’ equity, was approximately 53.1%.

     Our degree of leverage could adversely affect our ability to obtain additional financing for working capital, capital expenditures, acquisitions, developments or other general corporate purposes. Our degree of leverage could also make us more vulnerable to a downturn in our business or the economy generally. We do not currently have a policy limiting our degree of leverage, nor do our organizational documents contain such limits. We have entered into certain financial agreements that contain financial and operating covenants limiting our ability under certain circumstances to incur additional indebtedness. There is also a risk that a significant increase in the ratio of our indebtedness to the measures of asset value used by financial analysts may have an adverse effect on the market price of our common stock.

12


Table of Contents

Our historical financial information may not be representative of our financial position, operating results and cash flows as a separate company.

     Our combined consolidated financial statements for periods prior to the effective date of our 2002 corporate reorganization have been carved out from the consolidated financial statements of TrizecHahn Corporation using the historical operating results and historical bases of the assets and liabilities of the businesses that we comprise. Accordingly, the historical financial information that we have included in this report does not necessarily reflect what our financial position, operating results and cash flows would have been had we been a separate, stand-alone public entity during all of the periods presented.

     Prior to the effective date of our 2002 corporate reorganization, TrizecHahn Corporation accounted for us as, and we operated as, a separate, stand-alone entity. Our costs and expenses include payments made to TrizecHahn Corporation for direct reimbursement of third-party purchased services and a portion of salaries, for certain employees, for direct services rendered. We consider these charges to be reasonable reflections of the use of services provided to us for the benefit that we received.

     Our historical financial information is not necessarily indicative of what our operating results, financial position and cash flows will be in the future. We have not made adjustments to our historical financial information to reflect changes that have occurred in our cost structure as a result of our 2002 corporate reorganization, including increased costs associated with being a publicly traded, stand-alone company. These incremental costs included, but are not limited to, additional senior management compensation expense to supplement the existing management team, and internal and external public company corporate compliance costs.

If we are unable to manage our interest rate risk effectively, our cash flows and operating results may suffer.

     At December 31, 2004 we had approximately $108.8 million of debt outstanding subject to variable interest rates, and we may incur additional debt that bears interest at variable rates. Accordingly, if interest rates increase, our debt costs will also increase. To manage our overall interest rate risk, we enter into fixed rate loans and floating rate loans. We also enter into interest rate protection agreements consisting of swap contracts and cap contracts in order to mitigate the effect of increasing rates on a portion of our floating rate debt. Developing an effective interest rate strategy, however, is complex, and no strategy can completely insulate us from the risks associated with interest rate fluctuations. Despite our hedging activities, we cannot assure you that we will be able to manage our interest rate risk effectively or that our variable rate exposure will not have a material adverse effect on our cash flows, operating results and cash available for distribution. Furthermore, our interest rate hedging arrangements may expose us to additional risks, including additional costs, such as transaction fees or breakage costs, or requirements to post collateral for hedges that may have decreased in value since execution. Although our interest rate risk management policy establishes minimum credit ratings for counterparties, this does not eliminate the risk that a counterparty may fail to honor its obligations. We cannot assure you that our hedging activities will have the desired beneficial impact on our results of operations or financial condition.

Our insurance may not cover some potential losses or may not be obtainable at commercially reasonable rates, which could adversely affect our financial condition and results of operations.

     We carry insurance on our properties of types and in amounts that we believe are in line with coverage customarily obtained by owners of similar properties. The property insurance that has been maintained historically has been on an “all risk” basis, which until 2003 included losses caused by acts of terrorism. Following the terrorist activity of September 11, 2001 and the resulting uncertainty in the insurance market, insurance companies generally excluded insurance against acts of terrorism from their “all risk” policies. As a result, our “all risk” insurance coverage contained specific exclusions for losses attributable to acts of terrorism. In light of this development, for 2003 we purchased stand-alone terrorism insurance on a portfolio-wide basis with an annual aggregate limit of $250 million. Effective December 31, 2003, we amended our insurance coverage for acts of terrorism as a result of the Terrorism Risk Insurance Act of 2002 (“TRIA”) enacted by Congress and signed into law by President Bush in November 2002. Effective December 31, 2003, we formed a wholly-owned taxable REIT subsidiary, Concord Insurance Limited (“Concord”), to act as a captive insurance company and be the primary carrier with respect to our terrorism insurance program. Our expired terrorism insurance program that provided a limit of $250 million in the aggregate per year was replaced with a terrorism insurance program with a limit of $500 million per occurrence, as

13


Table of Contents

prescribed under the provisions of TRIA. This current terrorism insurance program provides coverage for certified nuclear, chemical and biological exposure, whereas the previous insurance coverage did not cover such exposure. Under TRIA, we have a per occurrence deductible of $0.1 million and retain responsibility for 10% of the cost of each nuclear, chemical and biological certified event up to a maximum of $50 million per occurrence. If the certified terrorism event is not found to be a nuclear, chemical or biological event, our 10% exposure is limited to the $0.1 million deductible. The federal government is obligated to cover the remaining 90% of the loss above the deductible up to $100 billion in the aggregate annually. Since the limit with respect to our portfolio may be less than the value of the affected properties, terrorist acts could result in property damage in excess of our current coverage, which could result in significant losses to us due to the loss of capital invested in the property, the loss of revenues from the impacted property and the capital that would have to be invested in that property. Any such circumstance could have a material adverse effect on our financial condition and results of our operations. In the future, we may obtain different coverage depending on the availability and cost of third party insurance in the marketplace.

     During 2003, we received notices to the effect that our insurance coverage against acts of terrorism may not comply with loan covenants under certain debt agreements. We reviewed our coverage and believe that it complied with these documents and that our insurance coverage adequately protected the lenders’ interests. We initiated discussions with these lenders to satisfy their concerns and assure that their interests and our interests are adequately protected. As a result of our discussions, the lenders who sent notices in 2003 accepted the insurance coverage that we provided, one of whom did so with a formal written irrevocable waiver for the 2003 policies.

     The new terrorism insurance program described above became effective on December 31, 2003. Because the program relies upon TRIA, which was not signed into law until November 2002, it does not conform to the formal insurance requirements of the loan covenants that pre-dated TRIA. If a lender takes the position that our insurance program is not in compliance with covenants in a debt agreement, we could be deemed to be in default under the agreement. In that case, we may decide to obtain insurance to replace or supplement our insurance program in order to fulfill the lender’s request. In the future, our ability to obtain debt financing, or the terms of such financing, may be adversely affected if lenders insist upon additional requirements or greater insurance coverage against acts of terrorism than may be available to us in the marketplace at rates or on terms that are commercially reasonable.

     Effective May 1, 2004, we elected to also utilize Concord to underwrite our general liability and workers compensation insurance programs. Under such insurance programs, we are generally responsible for up to $0.3 million per claim for both general liability and workers compensation. We maintain excess liability insurance with independent insurance carriers to minimize risks related to catastrophic claims. Liabilities associated with the risks that are retained by us are estimated, in part, by considering historical claims experience, demographic factors, severity factors and other actuarial assumptions. The estimated accruals for these liabilities could be significantly affected if future occurrences and claims differ from these assumptions and historical trends.

     Insofar as we own Concord, we are responsible for its liquidity and capital resources, and the accounts of Concord are part of our consolidated financial statements. If we experience a loss and Concord is required to pay under its insurance policies, we would ultimately record the loss to the extent of Concord’s required payment.

     Effective December 31, 2004, we formed Concordia Insurance LLC and Chapman Insurance LLC to underwrite terrorism, general liability and workers compensation insurance programs for our wholly owned and joint venture properties, respectively. Effective December 31, 2004, Concord underwrote terrorism, general liability and workers compensation insurance programs only for properties for which we have third party management agreements.

     Our earthquake insurance on our properties located in areas known to be subject to earthquakes is in an amount and subject to deductibles that we believe is commercially reasonable. However, the amount of earthquake insurance coverage may not be sufficient to cover all losses from earthquakes. Since the limit with respect to our portfolio may be less than the value of the affected properties, earthquakes could result in property damage in excess of our current coverage, which could result in significant losses to us due to the loss of capital invested in the property, the loss of revenues from the impacted property and the capital that would have to be invested in that property. Any such circumstance could have a material adverse effect on our financial condition and results of

14


Table of Contents

operations. As a result of increased costs of coverage and decreased availability, the amounts of the third party earthquake insurance we may be able to purchase on commercially reasonable terms may be reduced. In addition, we may discontinue earthquake insurance on some or all of our properties in the future if the premiums exceed our estimate of the value of the coverage.

     There are other types of losses, such as from acts of war, acts of bio-terrorism or the presence of mold at our properties, for which coverage is not available in the market to us or other purchasers of commercial insurance policies. With respect to such losses and losses from acts of terrorism, earthquakes or other catastrophic events, if we experience a loss that is uninsured or that exceeds policy limits, we could lose the capital invested in the damaged properties, as well as the anticipated future revenues from those properties. Depending on the specific circumstances of each affected property, it is possible that we could be liable for mortgage indebtedness or other obligations related to the property. Any such loss could materially and adversely affect our business and financial condition and results of operations.

     Additionally, although we generally obtain owners’ title insurance policies with respect to our properties, the amount of coverage under such policies may be less than the full value of such properties. If a loss occurs resulting from a title defect with respect to a property where there is no title insurance or the loss is in excess of insured limits, we could lose all or part of our investment in, and anticipated income and cash flows from, such property.

Fixed real estate costs may intensify revenue losses when income from our properties decreases.

     Our financial results depend primarily on leasing space in our office properties to tenants on terms favorable to us. Costs associated with real estate investments, such as real estate taxes and maintenance and other operating costs, generally do not decrease even when a property is not fully occupied or other circumstances cause a reduction in income from the property. Cash flow and income from the operations of our properties may be reduced if a tenant does not pay its rent. Under those circumstances, we might not be able to enforce our rights as landlord without delays, we may be unable to re-lease properties on favorable terms and we might incur substantial legal costs. Additionally, new properties that we may acquire or develop may not produce significant revenue immediately, and the cash flow from existing operations may be insufficient to pay the operating expenses and debt service associated with that property until the property is fully leased. Each of these circumstances can further reduce cash flows and operating results by requiring us to expend capital to cover our fixed real estate costs, thereby reducing the amount of our dividends.

Competition may adversely affect the ability to lease our properties, which may cause our cash flows and operating results to suffer.

     We face significant competition from developers, managers, operators and owners of office and mixed-use properties in seeking tenants for our properties. These competing properties may have vacancy rates higher than our properties, which may result in their owners being willing to make space available at lower prices than the space in our properties, particularly if there is an oversupply of space available in the market. Competition for tenants could have a material adverse effect on our ability to lease our properties and on the rents that we may charge or concessions that we must grant. If our competitors adversely impact our ability to lease our properties, our cash flows and operating results may suffer, and consequently we may reduce the amount of our dividends.

We face significant competition for acquisitions which could adversely affect our growth strategy.

     Assuming we are able to obtain capital on commercially reasonable terms and the market conditions are favorable, we may selectively acquire new office properties in our core markets and other key locations as part of our growth and repositioning strategy. However, we face significant competition from other well-capitalized real estate investors, including both publicly traded and private REITs, investment banks, and institutional investment funds for attractive investment opportunities. Such competition may significantly increase the purchase price of new acquisitions or prevent us from acquiring a desired property, which would adversely affect our operating results and adversely affect our growth and repositioning strategy.

15


Table of Contents

Our acquisitions may fail to perform as expected.

     Even if we are able to find and acquire suitable office properties, those properties may fail to perform as expected. For example, we may underestimate the costs necessary to bring an acquired property up to standards established for its intended market position or may be unable to quickly and efficiently integrate new acquisitions into our existing operations. We may also acquire properties subject to liabilities and without any recourse, or with only limited recourse, with respect to unknown liabilities. Each of these factors could have an adverse affect on our results of operations and financial condition.

Because we must distribute a substantial portion of our net income to qualify as a REIT, we will be dependent on third-party sources of capital to fund our future capital needs.

     To qualify as a REIT, we generally must distribute to our stockholders at least 90% of our net taxable income each year, excluding capital gains. Because of this distribution requirement, it is not likely that we will be able to fund all of our future capital needs, including capital for property acquisitions and developments, from our net income. In addition, we may not have sufficient cash or other liquid assets on hand to satisfy our distribution requirements in any one year. Therefore, we will have to rely on third-party sources of capital to fund these obligations, which may not be available on favorable terms or at all. Our access to third-party sources of capital depends on a number of things, including the market’s perception of our growth potential and our current and potential future earnings. If we are not able to obtain third-party sources of capital on favorable terms, our results of operations could be adversely affected, which could result in a decline in the market value of our securities. If we are not able to obtain capital from third-parties at all, our results of operations likely would be adversely affected, and our ability to make distributions to our stockholders and qualify as a REIT could be jeopardized. Moreover, additional equity offerings may result in substantial dilution of our stockholders’ interests, and additional debt financing may substantially increase our leverage.

We face risks associated with the use of debt to finance our business, including refinancing risk.

     We incur debt in the ordinary course of our business. We expect that we will repay prior to maturity only a small portion of the principal of our debt. We therefore plan to meet our maturing debt obligations partly with existing cash and available credit, cash flows from operations and sales of non-core assets, but primarily through the refinancing of maturing debt obligations with other debt. We are subject to risks normally associated with debt financing, and our ability to refinance our debt will depend on:

  •   our financial position;
 
  •   the estimated cash flow of our properties;
 
  •   the value of our properties;
 
  •   liquidity in the debt markets;
 
  •   the availability on commercially acceptable terms of insurance coverage required by lenders;
 
  •   general economic and real estate market conditions; and
 
  •   financial, competitive, business and other factors, including factors beyond our control.

     We cannot assure you that any refinancing of debt with other debt will be possible on terms that are favorable or acceptable to us. If we cannot refinance, extend or pay principal payments due at maturity with the proceeds of other capital transactions, such as new equity capital, our cash flows will not be sufficient in all years to repay debt as it matures.

Restrictions in loan agreements may limit the distributions we receive from our operating subsidiaries and the amounts available for distributions to you as dividends on our common stock.

     We conduct our operations through operating subsidiaries. We and some of our subsidiaries, including subsidiaries that carry on a substantial part of our overall business, are parties to loan agreements containing provisions that require the maintenance of financial ratios and impose limitations on additional indebtedness and distributions in respect of capital stock. These provisions may limit the amount and flexibility of our current and future financings, the receipt of cash distributions from some of our subsidiaries and, therefore, the amounts that will

16


Table of Contents

be available for distributions to you as dividends on our common stock. In addition, to qualify as a REIT, we generally must distribute to our stockholders at least 90% of our net taxable income each year, excluding capital gains. The provisions in loan agreements discussed above may impair our ability to make the requisite distributions to our stockholders and may force us to borrow funds on a short-term basis to meet the distribution requirements. We cannot assure you that we will be able to borrow funds on terms that are favorable to us.

Our success depends on key personnel whose continued service is not guaranteed.

     We depend on the efforts of executive officers and other key personnel, particularly Timothy H. Callahan, our president and chief executive officer. Among the reasons that they are important to our success is that each has a national reputation which attracts business and investment opportunities and assists us in negotiations with lenders. Our regional executive officers also have strong regional reputations. Their reputations aid us in identifying opportunities, having opportunities brought to us, and negotiating with tenants and build-to-suit prospects. While we believe we could find replacements for these key personnel, the loss of their services could adversely impact our relationships with potential tenants, lenders and industry personnel.

Environmental problems at our properties are possible and may be costly.

     We are subject to various federal, state and local laws and regulations relating to environmental matters, as described in more detail above under “Item 1 – Business – Environmental Matters”. Under these laws, we are exposed to liability primarily as an owner or operator of real property and, as such, we may be responsible for the cleanup or other remediation of contaminated property, which could result in substantial costs that could adversely affect our operating results and cash flow.

     We believe that our exposure to environmental liabilities under currently applicable laws is not material. We cannot assure you, however, that we currently know of all circumstances that may give rise to such exposure. Furthermore, environmental laws and regulations can change rapidly, and we may become subject to more stringent environmental laws and regulations in the future. Compliance with more stringent environmental laws and regulations could have a material adverse effect on our operating results or financial condition.

Additional regulations applicable to our properties could require us to make substantial expenditures to ensure compliance, which could adversely affect our cash flows and operating results.

     Our properties are, and properties that we may acquire in the future will be, subject to various federal, state and local regulatory requirements such as local building codes and other similar regulations. If we fail to comply with these requirements, governmental authorities may impose fines on us or private litigants may be awarded damages against us.

     We believe that our properties are currently in substantial compliance with all applicable regulatory requirements. New regulations or changes in existing regulations applicable to our properties, however, may require us to make substantial expenditures to ensure regulatory compliance, which would adversely affect our cash flows and operating results.

Compliance with changing regulation of corporate governance and public disclosure may result in additional expense.

     Changing laws, regulations and standards relating to corporate governance and public disclosure, including the Sarbanes-Oxley Act of 2002, new SEC regulations and New York Stock Exchange rules, are creating uncertainty for companies such as ours. These new or changed laws, regulations and standards are subject to varying interpretations in many cases due to their lack of specificity, and as a result, their application in practice may evolve over time as new guidance is provided by regulatory and governing bodies, which could result in continuing uncertainty regarding compliance matters and higher costs necessitated by ongoing revisions to disclosure and governance practices. We are committed to maintaining high standards of corporate governance and public disclosure. As a result, our efforts to comply with evolving laws, regulations and standards have resulted in, and are likely to continue to result in, increased general and administrative expenses and a diversion of management time

17


Table of Contents

and attention from revenue-generating activities to compliance activities. In particular, our efforts to comply with Section 404 of the Sarbanes-Oxley Act of 2002 and the related regulations regarding our required assessment of our internal controls over financial reporting and our external auditors’ audit of that assessment has required the commitment of significant financial and managerial resources. In addition, it has become more difficult and more expensive for us to obtain director and officer liability insurance, and we have purchased reduced coverage at substantially higher costs than in past. We expect these efforts to require the continued commitment of significant resources. Further, our board members, chief executive officer and chief financial officer could face an increased risk of personal liability in connection with the performance of their duties. As a result, we may have difficulty attracting and retaining qualified board members and executive officers, which could harm our business. If our efforts to comply with new or changed laws, regulations, and standards differ from the activities intended by regulatory or governing bodies due to ambiguities related to practice, our reputation may be harmed.

We do not have sole control over the properties that we hold with co-venturers or partners or over the revenues and certain decisions associated with those properties, which may limit our flexibility with respect to these investments.

     As of December 31, 2004, we owned interests in seven unconsolidated real estate joint ventures and one unconsolidated development joint venture. The office properties that we own through unconsolidated real estate joint ventures or partnerships totaled approximately 7.0 million square feet, with our ownership interest totaling approximately 3.5 million square feet. In addition, we owned interests in two consolidated real estate joint ventures totaling approximately 900,000 square feet. A joint venture or partnership involves risks, including the risk that a co-venturer or partner:

  •   may have economic or business interests or goals that are inconsistent with our economic or business interests or goals;
 
  •   may take actions contrary to our instructions or requests, or contrary to our policies or objectives with respect to our real estate investments (including actions that may be inconsistent with our REIT status);
 
  •   may have to give its consent with respect to certain major decisions, including the decision to distribute cash, refinance a property or sell a property; and
 
  •   may become bankrupt, limiting its ability to meet calls for capital contributions and potentially making it more difficult to refinance or sell the property.

     We do not have sole control of certain major decisions relating to the properties that we own through joint ventures, including decisions relating to:

  •   the sale of the properties;
 
  •   refinancing;
 
  •   timing and amount of distributions of cash from such properties to us;
 
  •   capital improvements; and
 
  •   calling for capital contributions.

     In some instances, although we are the property manager for a joint venture, the other joint venturer retains approval rights over specific leases or our leasing plan. In addition, the sale or transfer of interests in some of our joint ventures and partnerships is subject to rights of first refusal or first offer and some joint venture and partnership agreements provide for buy-sell or similar arrangements. Such rights may be triggered at a time when we may not want to sell but may be forced to do so because we may not have the financial resources at that time to purchase the other party’s interest. Such rights may also inhibit our ability to sell our interest in a property or a joint venture or partnership within our desired time frame or on any other desired basis.

Our failure to qualify as a REIT would decrease the funds available for distribution to our stockholders and adversely affect the market price of our common stock.

     We believe that we have qualified for taxation as a REIT since 2001. We intend to continue to meet the requirements for taxation as a REIT, but we cannot assure stockholders that we will qualify as a REIT. If we fail to

18


Table of Contents

qualify for taxation as a REIT in any taxable year, we will face serious tax consequences that will substantially reduce the funds available for dividend distributions due to the following reasons:

  •   we will be subject to tax on our taxable income at regular corporate rates;
 
  •   we will not be able to deduct, and will not be required to make, distributions to stockholders in any year in which we fail to qualify as a REIT;
 
  •   we could be subject to federal alternative minimum tax or increased state and local taxes; and
 
  •   unless we are entitled to relief under specific statutory provisions, we will be disqualified from taxation as a REIT for the four taxable years following the year during which we lost our qualification.

     Furthermore, if we failed to qualify as a REIT for 2007, the conversion rights of the holder of our Class F convertible stock, Trizec Canada Inc. and its affiliates, could be triggered and, as a result, your interest in us would be immediately diluted and the value of our common stock would be adversely affected. In addition, failing to qualify as a REIT likely would impair our ability to raise capital and expand our business, and likely would adversely affect the market price of our common stock.

     Determination of REIT status is highly technical and complex. Even a technical or inadvertent mistake could endanger our REIT status. The determination that we qualify as a REIT requires an ongoing analysis of various factual matters and circumstances, some of which may not be within our control. For example, to qualify as a REIT, at least 95% of our gross income must come from sources that are itemized in the REIT tax laws, and we are prohibited from owning specified amounts of debt or equity securities of some issuers. We are also required to distribute to shareholders at least 90% of our REIT taxable income, excluding capital gains. The fact that we hold some of our assets through joint ventures and our ongoing reliance on factual determinations, such as determinations related to the valuation of our assets, further complicate the application of the REIT requirements. Furthermore, the Internal Revenue Service, or IRS, could change tax laws and regulations or the courts may issue new rulings that make it more difficult or impossible for us to maintain REIT status. We do not believe that any pending or proposed law changes could change our REIT status. We cannot guarantee, however, that we will continue to be qualified and taxed as a REIT because our qualification and taxation as a REIT will depend upon our ability to meet the requirements imposed under the Internal Revenue Code of 1986, as amended, on an ongoing basis.

Risks Relating To Our Capital Stock

P.M. Capital Inc., a corporation controlled by Peter Munk, our chairman, maintains an ownership interest in Trizec Canada Inc. by which Mr. Munk will control the election of members of our board of directors until January 1, 2008.

     Mr. Munk, our chairman and the chairman of Trizec Canada Inc., controls P.M. Capital Inc. P.M. Capital, through its ownership of Trizec Canada Inc.’s multiple voting shares, has a majority of the votes in elections of Trizec Canada Inc.’s board of directors and on other matters to be voted on by Trizec Canada shareholders. Trizec Canada Inc., through its indirect ownership of our common stock and special voting stock, has a majority of the votes in elections of our board of directors until January 1, 2008, provided that Trizec Canada Inc. or its subsidiaries hold our special voting stock until such time. Mr. Munk’s effective control of Trizec Canada Inc. will therefore enable him to elect our entire board of directors. Although a nominating committee composed of independent members of our board of directors nominates candidates for election to our board, until January 1, 2008, Mr. Munk may exercise his control over us to elect alternative candidates. Additionally, as long as Mr. Munk has this right to elect directors, he also has the power at any time, under Delaware law, to remove one or more directors.

Limitations on ownership of our capital stock by stockholders that are not qualifying “U.S. Persons” may adversely affect the market price of our common stock.

     Our certificate of incorporation contains an ownership limitation that is designed to enable us to qualify in the future as a “domestically-controlled” REIT within the meaning of Section 897(h)(4)(B) of the Internal Revenue Code of 1986, as amended. This limitation restricts any person that is not a qualifying “U.S. person” (as defined in our certificate of incorporation) from beneficially owning our capital stock if that person’s holdings, when aggregated with shares of our capital stock beneficially owned by all other persons that are not qualifying “U.S.

19


Table of Contents

persons,” would exceed 45% by value of our issued and outstanding capital stock. Our certificate of incorporation defines “U.S. Person” for this purpose as a person that falls within at least one of the following 16 categories:

  •   a U.S. citizen;
 
  •   a U.S. resident individual;
 
  •   an S corporation;
 
  •   a partnership, limited liability company (or other entity classified as a partnership for U.S. federal income tax purposes) (a) that is created or organized in or under the laws of the United States or any State or the District of Columbia and (b) at least 95% (by value) of the interest in which are owned by U.S. Persons;
 
  •   a corporation or business trust (or other entity classified as a corporation for United States federal income tax purposes) (a) that is created or organized in or under the laws of the United States or any State or the District of Columbia and (b) at least 95% (by value) of the shares, units or other ownership interests in which are owned by U.S. Persons;
 
  •   an estate if (a) its income is subject to U.S. tax regardless of source and (b) at least 95% of amounts distributable by it are distributable to U.S. Persons;
 
  •   a registered investment company (as defined in Section 851 of the Code) that is offered for sale only in the United States;
 
  •   a trust if (a) a court within the United States is able to exercise primary jurisdiction over its administration, (b) one or more United States persons (as defined in Section 7701(a)(30) of the Code) have the authority to control all substantial decisions of the trust, and (c) at least 95% of amounts distributable by it are distributable to U.S. Persons;
 
  •   a corporation, fund, foundation or other organization organized under the laws of the United States or any State or the District of Columbia and that is generally exempt from tax therein and is described in Section 501(c)(3) of the Code;
 
  •   a legal person organized under the laws of the United States or any State or the District of Columbia and that is generally exempt from tax therein and is established and maintained to provide pensions or other similar benefits in connection with employment pursuant to a plan (including, without limitation, (a) a trust described in Section 401(a) of the Code and (b) an “eligible deferred compensation plan” as defined in Section 457 of the Code in respect of which the employer is a U.S. Person);
 
  •   a simplified employee pension plan described in Section 408(k) of the Code, an individual retirement account, an account described in Section 408(p) of the Code, an annuity plan described in Section 403 of the Code, and any similar plan permitted under the Code in respect of individual retirement benefits or similar benefits, provided that in each case at least 95% of all amounts payable under such plan are payable to U.S. Persons;
 
  •   a group trust in which assets of persons described in paragraph (10) or (11) above are pooled;
 
  •   a Keough plan, provided that at least 95% of all amounts payable under such plan are payable to U.S. Persons;
 
  •   a governmental entity consisting of any of: (a) any governing body of the United States, or of a political subdivision or local authority of the United States; (b) a person that is wholly owned,

20


Table of Contents

      directly or indirectly, by the United States or a political subdivision or local authority of the United States provided (i) it is created or organized in or under the laws of the United States, or of any State or the District of Columbia, (ii) its earnings are credited to its own account with no portion of its income inuring to the benefit of any private person, and (iii) its assets vest in the United States or a political subdivision or local authority of the United States upon dissolution; and (c) a pension trust or fund of a person described in subparagraph (a) or (b) that is created or organized in or under the laws of the United States or of any State or of the District of Columbia and that is constituted and operated exclusively to administer or provide pension benefits to individuals in respect of services rendered to such person in the discharge of functions of a governmental nature;
 
  •   a “common trust fund” as defined in Section 584 of the Code or separate account, respectively, (a) established by a bank or insurance company, respectively, organized in the United States or under the laws of the United States or any State or the District of Columbia and (b) at least 95% (by value) of the interests in which are owned by U.S. Persons; or
 
  •   an investment club or similar entity (a) that is created or organized in or under the laws of the United States or any State or the District of Columbia and (b) at least 95% (by value) of the interests in which are owned by U.S. Persons.

     As a result of our enforcement of this ownership limitation, persons other than qualifying U.S. Persons are effectively excluded from the market for our common stock. Moreover, beneficial holders of 2% or more of our outstanding stock are required to provide certain information to us on an ongoing basis in order to avoid the presumption that such beneficial holder is not a qualifying U.S. Person. The inability of holders of our common stock to sell their shares to persons other than qualifying U.S. Persons may adversely affect the market price of our common stock.

Higher market interest rates may adversely affect the market price of our common stock.

     One of the factors that investors may consider important in deciding whether to buy or sell shares of a REIT is the dividend with respect to such REIT’s shares as a percentage of the price of those shares, relative to market interest rates. If market interest rates go up, prospective purchasers of shares of our common stock may require a higher yield on our common stock. Higher market interest rates would not, however, result in more funds for us to distribute and, to the contrary, would likely increase our borrowing costs and potentially decrease funds available for distribution. Thus, higher market interest rates could adversely affect the market price of our common stock.

The sale or availability for sale of approximately 60 million shares of our common stock owned indirectly by Trizec Canada Inc. or shares of our common stock that may be issued hereafter could adversely affect the market price of our common stock.

     As a result of our 2002 corporate reorganization, approximately 60 million shares, or approximately 40% of the outstanding shares of our common stock, are held by Trizec Canada Inc. through an indirect, wholly-owned Hungarian subsidiary. Dispositions of this common stock may occur in the following circumstances:

  •   Trizec Canada Inc. shareholders will have the right to redeem their shares from time to time, and Trizec Canada Inc. will have the option of satisfying these redemptions with shares of our common stock held by the Hungarian subsidiary.
 
  •   Trizec Canada Inc. may cause the Hungarian subsidiary to dispose of some or all of the shares of our common stock held by the Hungarian subsidiary at any time for any reason. In this regard, it should be noted that it is expected that we will qualify as a “domestically-controlled” REIT in mid to late 2007, at which time the Hungarian subsidiary could sell its shares of our common stock without incurring U.S. federal income tax liability with respect to such stock.

21


Table of Contents

     We may issue additional shares of our common stock:

  •   upon exercises of our stock options and warrants; and

  •   upon conversions of our Class F convertible stock (for additional information on the conversion of our Class F convertible stock, see “Risk Factors—The issuance of additional shares of our common stock pursuant to the terms of our Class F convertible stock may dilute your interest in our company and adversely affect the market price of our common stock” below).

     To permit market sales of our common stock in the circumstances described above, including by subsequent holders, we have registered or agreed to register under the Securities Act of 1933, as amended, all of the common stock described above.

     In addition, Trizec Canada Inc.’s Hungarian subsidiary has pledged as collateral for secured credit facilities of TrizecHahn Corporation a portion of the shares of our common stock that it holds, and in the event of a default the pledgee under those facilities may realize on the pledge and sell the shares.

     We cannot predict what effect, if any, market sales of shares of our common stock held indirectly by Trizec Canada Inc. or issued upon exercises of our stock options or warrants or upon conversions of our Class F convertible stock would have on the market price of our common stock. We are also unable to predict what effect, if any, the availability of any of these shares for future sale may have on the market price of our common stock. Future sales of substantial amounts of our common stock, or the perception that these sales could occur, may adversely affect the market price of our common stock.

Limits on changes of control may discourage takeover attempts that may be beneficial to holders of our common stock.

     Provisions of our certificate of incorporation and bylaws, as well as provisions of the Internal Revenue Code of 1986, as amended, and Delaware corporate law, may:

  •   delay or prevent a change of control over us or a tender offer for our common stock, even if those actions might be beneficial to holders of our common stock; and

  •   limit our stockholders’ opportunity to receive a potential premium for their shares of common stock over then-prevailing market prices.

     For example, primarily to facilitate the maintenance of our qualification as a REIT, our certificate of incorporation generally prohibits ownership, directly or indirectly, by any single stockholder of more than 9.9% of the value of outstanding shares of our capital stock. Our board of directors may modify or waive the application of this ownership limit with respect to one or more persons if it receives a ruling from the Internal Revenue Service or an opinion of counsel concluding that ownership in excess of this limit with respect to one or more persons will not jeopardize our status as a REIT. The ownership limit, however, may nevertheless have the effect of inhibiting or impeding a change of control over us or a tender offer for our common stock. Similarly, our certificate of incorporation prohibits more than 45% of the value of our outstanding equity stock from being owned by stockholders who are not qualifying U.S. Persons (as defined in our certificate of incorporation). This provision also could inhibit change of control transactions or a tender offer for our common stock, as could the existence of our Class F convertible stock. (For additional information on the conversion of our Class F convertible stock, see “Risk Factors—The issuance of additional shares of our common stock pursuant to the terms of our Class F convertible stock may dilute your interest in our company and adversely affect the market price of our common stock” below).

Dividends payable on our special voting stock may decrease the amount of our dividends on our common stock and there may be an increase in the amount of dividends on our special voting stock as a result of anticipated changes in the U.S.-Hungary income tax treaty.

     As a result of our 2002 corporate reorganization, Trizec Canada Inc. owns indirectly approximately 40% of our common stock. Substantially all of the 40% interest is owned through an indirect, wholly-owned Hungarian subsidiary and a small number of shares are owned through an indirect, wholly-owned Canadian subsidiary of

22


Table of Contents

Trizec Canada Inc. The Trizec Canada Inc. subsidiaries will be subject to taxes, expected to be only U.S. and Hungarian cross-border withholding taxes, in respect of dividends paid by us to the Canadian subsidiary and the Hungarian subsidiary and by the Hungarian subsidiary to the Canadian subsidiary.

     The Hungarian subsidiary currently holds all of our special voting stock. As the holder of this stock, the Hungarian subsidiary is entitled to dividends from us that, when aggregated with dividends received by the Hungarian subsidiary on our common stock and after deducting related non-Canadian taxes, including the withholding taxes described above, will equal the dividends received by our U.S. stockholders on our common stock on a per share basis. Dividends on our special voting stock will be payable only in connection with common stock dividends paid by us prior to December 2007.

     The U.S.-Hungary income tax treaty generally provides for a reduced rate of U.S. cross-border withholding taxes applicable to dividends paid by us to the Hungarian subsidiary. The income tax treaty is currently being renegotiated. We expect that as a result of the renegotiation, the effective rate of U.S. and Hungarian cross-border withholding taxes required to be paid on the aforementioned common stock and special voting stock ordinary income dividends could increase from approximately 10% to approximately 30% (and possibly up to approximately 35% if Trizec Canada Inc. were not to restructure its Hungarian subsidiary). We do not presently know how long the renegotiation process will take. If, however, an increased tax rate took effect at any time prior to the expiration of the dividend right on our special voting stock, any dividends paid on our special voting stock would increase, thereby decreasing the amount available for dividends on our common stock.

The issuance of additional shares of our common stock pursuant to the terms of our Class F convertible stock may dilute your interest in our company and adversely affect the market price of our common stock.

     In order that Trizec Canada Inc. and its subsidiaries, on the one hand, and our other stockholders, on the other hand, will share ratably any FIRPTA tax, as described below, that Trizec Canada Inc. and its affiliates may incur, we have issued all outstanding shares of our Class F convertible stock to the indirect, wholly-owned Hungarian subsidiary of Trizec Canada Inc. Under the terms of the Class F convertible stock, this stock is convertible into shares of our common stock if Trizec Canada Inc. or its affiliates or their subsidiaries incur FIRPTA tax and any related costs, interest and penalties in connection with:

  •   the 2002 corporate reorganization; or
 
  •   specified future transactions or events that allow for the conversion of our Class F convertible stock into common stock, including:

  dispositions of our common stock in connection with major corporate transactions or events, such as mergers, requiring the approval of a specified portion of our common stockholders or the tendering of a specified portion of our common stock to affect those transactions or events, and
 
  transactions or events during a specified period after the end of the five-year period ending in 2007, after which it is expected that we will qualify as a “domestically-controlled” REIT.

     In general, a foreign corporation disposing of a U.S. real property interest, including shares of U.S. corporations whose principal assets are U.S. real estate, is subject to a tax, known as FIRPTA tax, equal to 35% of the gain recognized on the disposition of that property interest. If, however, the interest being disposed of is an interest in a REIT that qualifies as a “domestically-controlled” REIT within the meaning of Section 897(h)(4)(B) of the Internal Revenue Code of 1986, as amended, no FIRPTA tax is payable. We will qualify as a “domestically-controlled” REIT only if less than 50% of our capital stock, by value, has been owned directly or indirectly by non-U.S. persons during a continuous five-year period ending on the date of the disposition.

     If Trizec Canada Inc. or its affiliates incur FIRPTA tax in connection with the circumstances discussed above, our Class F convertible stock will be convertible into additional shares of our common stock in an amount sufficient to fund the payment of the FIRPTA tax, plus reasonable costs and expenses in connection with the payment of the tax. If we are required to issue additional shares of our common stock pursuant to the terms of our Class F convertible stock, all shares of our common stock, including those held indirectly by Trizec Canada Inc., would suffer immediate dilution, which could be substantial. In addition, the sale of our common stock by Trizec Canada Inc. or its subsidiaries to fund the payment of FIRPTA tax in the circumstances discussed above may adversely affect the market price of our common stock. We do not believe that Trizec Canada Inc. and its affiliates

23


Table of Contents

should incur a material amount of FIRPTA tax in connection with any of the transfers made as part of our 2002 corporate reorganization. We cannot assure you, however, that no material amount of FIRPTA tax would be payable.

     We are not currently planning to undertake any transactions or events that would allow for the conversion of our Class F convertible stock, including any transactions or events requiring the approval of a specified portion of our common stockholders or the tendering of a specified portion of our common stock to affect those transactions or events. We cannot assure you, however, that any of those transactions or events will not take place during the five-year period required for our qualification as a “domestically-controlled” REIT. If any such transactions or events were to take place at such time, Trizec Canada Inc. or its subsidiaries might incur at least some amount of FIRPTA tax. Furthermore, the existence of our Class F convertible stock may have the effect of inhibiting or impeding a change of control over us or a tender offer for our common stock.

     Our certificate of incorporation and corporate policies are designed to enable us to qualify as a “domestically-controlled” REIT after the end of the five-year period described above. Accordingly, we believe that after the end of the five-year period required for our qualification as a “domestically-controlled” REIT, neither Trizec Canada Inc. nor its subsidiaries should incur a material amount of FIRPTA tax under circumstances that would allow the holder of our Class F convertible stock to exercise its conversion right. The ownership restrictions relating to non-U.S. Persons in our certificate of incorporation are intended to prohibit ownership by persons if such ownership would cause us to violate the requirements for being a “domestically-controlled” REIT. We believe these provisions will be effective, although certainty in this regard is not possible. Legislative developments during the relevant five-year qualification period could also affect our ability to qualify as a “domestically-controlled” REIT. Therefore, we cannot assure you that we will become a “domestically-controlled” REIT as planned.

The reduction of the tax rate on certain dividends from non-REIT C corporations may adversely affect us and our stockholders.

     The maximum tax rate on certain corporate dividends received by individuals through December 31, 2008 has been reduced to 15%. This change has reduced substantially the so-called “double taxation” (that is, taxation at both the corporate and shareholder levels) that had generally applied to non-REIT corporations but not to REITs. REIT dividends are not eligible for the new, lower income tax rates, except in certain circumstances where the dividends are attributable to income that has been subject to corporate-level tax. This legislation could cause individual investors to view stock in non-REIT corporations that pay dividends as more attractive than stock in REITs, which may negatively affect the value of our common stock. We cannot predict what effect, if any, the reduction in the tax rate on certain non-REIT dividends may have on the value of our stock, either in terms of price or relative to other potential investments.

Even if we qualify as a REIT, we are required to pay some taxes, which may result in less cash available for distribution to stockholders.

     Even if we qualify as a REIT for federal income tax purposes, we are required to pay some federal, state and local taxes on our income and property. We were a “C” corporation prior to our first REIT year in 2001 and we still own interests in appreciated assets that we held before the REIT conversion. If such appreciated property is sold within the ten-year period following the REIT conversion, or prior to January 1, 2011, we generally will be subject to tax at regular corporate rates on the built-in gain in that property at the time of the REIT conversion. The total amount of gain on which we can be taxed is limited to the excess of the aggregate fair market value of our assets on January 1, 2001 over the adjusted tax bases of those assets at that time. This tax could be material. As a result, we might decide to seek to avoid a taxable disposition prior to January 1, 2011, of any significant asset owned by us at the time of the REIT conversion. This could be true with respect to a particular disposition even if the potential disposition would have been advantageous if it were not for the potential tax liability. We are not, however, obligated to avoid dispositions of our built-in gain assets. We also may be subject to the “alternative minimum tax” under some circumstances. If we are subject to tax due to the sale of a built-in gain asset, as described above, or are subject to tax in certain other circumstances, a portion of the dividends paid by us to our stockholders who are taxed as individuals during the following year may be subject to tax at reduced capital gain rates, rather than at ordinary income rates.

24


Table of Contents

     In addition, if we have net income from “prohibited transactions,” that income will be subject to a 100% federal tax. In general, prohibited transactions are sales or other dispositions of property held primarily for sale to customers in the ordinary course of business. The determination as to whether a particular sale is a prohibited transaction depends on the facts and circumstances related to that sale. While we undertake sales of assets if those assets become inconsistent with our long-term strategic or return objectives, we do not believe that those sales should be considered prohibited transactions. There can be no assurance, however, that the IRS would not contend otherwise. In addition, we may have to pay some state or local income taxes because not all states and localities treat REITs the same as they are treated for federal income tax purposes. Several of our corporate subsidiaries have elected to be treated as “taxable REIT subsidiaries” for federal income tax purposes. A taxable REIT subsidiary is a fully taxable corporation and is limited in its ability to deduct interest payments made to us. In addition, we will be subject to a 100% penalty tax on some payments that we receive if the economic arrangements among our tenants, our taxable REIT subsidiaries and us are not comparable to similar arrangements among unrelated parties. To the extent that we, or any taxable REIT subsidiary, are required to pay federal, state or local taxes, we will have less cash available for distribution to stockholders.

Item 2. Properties

Office Property Portfolio

     The supply of, and demand for, office space affect the performance of our office property portfolio. Macroeconomic conditions, such as current and expected economic trends, business and consumer confidence and employment levels, drive this demand.

     Over the next several years, we plan to continue to concentrate our capital on our core markets and to exit selectively from investments in our secondary markets in an orderly fashion as we have done in the past. We expect principally to redeploy proceeds from sales into debt repayment and investment in Class A office buildings in our core markets. We consider Class A office buildings to be buildings that are professionally managed and maintained, that attract high-quality tenants and command upper-tier rental rates and that are modern structures or have been modernized to compete with newer buildings.

     Geographic Diversity

     Our geographically diversified asset base makes it more likely that we will be able to generate sustainable cash flows throughout the various phases of economic cycles than if we were less diversified. The following table summarizes the major city focus and geographic distribution of our office property portfolio at December 31, 2004.

25


Table of Contents

Office Portfolio Summary

(At December 31, 2004)
                                         
    OWNED AREA (1)  
                            Occupancy        
            Market     at     In-place  
    No. of     Distribution     December     Gross Rent  
    Properties     000s sq. ft.     %     31, 2004     $ per sq. ft.(2)  
Core Markets
                                       
Atlanta
    5       3,481       10 %     89.0 %   $ 22.90  
Chicago
    4       2,434       7 %     94.0 %     27.80  
Dallas
    4       4,510       13 %     85.2 %     19.40  
Houston
    5       5,645       17 %     84.4 %     20.20  
Los Angeles Area
    5       3,684       11 %     88.4 %     26.70  
New York Area
    6       5,594       17 %     96.8 %     31.80  
Washington, D.C. Area
    18       4,444       13 %     95.0 %     27.20  
     
Total Core Markets
    47       29,792       88 %     90.2 %   $ 25.30  
     
 
                                       
Secondary Markets
                                       
Charlotte
    2       1,368       4 %     94.4 %   $ 19.20  
Minneapolis
    1       813       3 %     67.3 %     11.80  
St. Louis
    1       1,041       3 %     87.1 %     19.80  
Tulsa
    1       770       2 %     78.4 %     14.00  
     
Total Secondary Markets
    5       3,992       12 %     83.9 %   $ 17.50  
     
 
                                       
Total Office Properties
    52       33,784       100 %     89.5 %   $ 24.40  
     
                                         
    TOTAL AREA (3)  
                            Occupancy        
            Market     at     In-place  
    No. of     Distribution     December     Gross Rent  
    Properties     000s sq. ft.     %     31, 2004     $ per sq. ft.(2)  
Consolidated Properties (3)
    45       30,288       81 %     89.8 %   $ 23.70  
Unconsolidated JV Properties (3)
    7       7,020       19 %     86.9 %     30.80  
     
 
                                       
Total Office Properties
    52       37,308       100 %     89.3 %   $ 25.00  
     


(1)   For purposes of this table and elsewhere in this annual report on Form 10-K, “owned area” is the sum of the total square footage of all of our consolidated properties and our pro rata share of the square footage of our unconsolidated joint venture properties calculated based on our ownership interest in such joint ventures. For example, if a joint venture property has 100,000 square feet of gross leasable area and our interest in the joint venture is 50%, 50,000 square feet has been included in owned area.
 
(2)   Based on our owned area that is occupied. Represents average current in-place base rents, including expense reimbursements. Excludes straight-line rent.
 
(3)   For purposes of this table and elsewhere in this annual report on Form 10-K, “consolidated properties” represents properties which are consolidated in accordance with U.S. GAAP. “Unconsolidated joint venture properties” represents properties accounted for under the equity method of accounting. “Total area” represents 100% of our unconsolidated joint venture properties and our consolidated properties combined.

     In 2004, based upon our total portfolio area, leases expired at an average gross rent of approximately $23.22 per square foot and were generally being signed at an average gross rent per square foot of approximately $21.81. Including our pro rata economic ownership interest in unconsolidated joint ventures, leases expired at an average gross rent of approximately $23.06 per square foot and were generally being signed at an average gross rent per square foot of approximately $21.55.

26


Table of Contents

     Lease Profile

     Over the next five years, beginning in 2005, scheduled lease expirations in our office portfolio average approximately 9.7% annually on a consolidated basis.

Scheduled Annual Expirations of Office Leases(1)

(At December 31, 2004)
                                                                                                       
    2005 Expirations       2006 Expirations       2007 Expirations
    000s                               000s                               000s                      
    sq. ft.     %     $ psf     %       sq. ft     %     $ psf     %       sq. ft     %     $ psf     %    
                 
Core Markets
                                                                                                     
Atlanta
    506       14.5 %   $ 21.50       15.3 %       504       14.5 %   $ 23.54       16.7 %       499       14.3 %   $ 23.04       16.2 %  
Chicago
    254       10.4 %     28.09       11.2 %       269       11.1 %     21.35       9.0 %       192       7.9 %     25.56       7.7 %  
Dallas
    352       7.8 %     21.98       10.4 %       264       5.9 %     18.90       6.7 %       778       17.3 %     18.79       19.6 %  
Houston
    423       7.5 %     21.53       9.5 %       302       5.3 %     20.34       6.4 %       530       9.4 %     19.70       10.9 %  
Los Angeles Area
    222       6.0 %     25.53       6.5 %       589       16.0 %     25.14       17.0 %       197       5.3 %     26.04       5.9 %  
New York Area
    623       11.1 %     28.87       10.4 %       224       4.0 %     39.59       5.1 %       185       3.3 %     34.19       3.7 %  
Washington, D.C. Area
    632       14.2 %     24.28       13.4 %       282       6.3 %     31.28       7.7 %       692       15.6 %     32.15       19.5 %  
                   
Total Core Markets
    3,012       10.1 %   $ 24.52       10.9 %       2,434       8.2 %   $ 25.16       9.0 %       3,073       10.3 %   $ 24.46       11.1 %  
                 
 
                                                                                                     
Secondary Markets
    372       9.3 %     16.45       10.4 %       444       11.1 %     23.22       17.6 %       260       6.5 %     15.60       6.9 %  
                 
 
                                                                                                     
Total – Owned Area
    3,384       10.0 %   $ 23.63       10.8 %       2,878       8.5 %   $ 24.86       9.7 %       3,333       9.9 %   $ 23.77       10.7 %  
                 
 
                                                                                                     
Total – Consolidated Properties
    3,195       10.5 %   $ 22.64       11.2 %       2,687       8.9 %   $ 24.42       10.2 %       3,037       10.0 %   $ 24.08       11.4 %  
                 
 
                                                                                                     
Total – Unconsolidated JV Properties
    377       5.4 %   $ 40.53       8.1 %       387       5.5 %   $ 31.06       6.4 %       594       8.5 %   $ 20.65       6.5 %  
                 
 
                                                                                                     
Total Area
    3,572       9.6 %   $ 24.53       10.5 %       3,074       8.2 %   $ 25.25       9.3 %       3,631       9.7 %   $ 23.52       10.3 %  
                 
                                                                     
    2008 Expirations       2009 Expirations    
    000s                               000s                      
    sq. ft     %     $ psf     %       sq. ft     %     $ psf     %    
Core Markets
                                                                   
Atlanta
    338       9.7 %   $ 23.31       11.1 %       296       8.5 %   $ 21.74       9.1 %  
Chicago
    143       5.9 %     24.69       5.6 %       26       1.1 %     21.54       0.9 %  
Dallas
    257       5.7 %     21.82       7.5 %       310       6.9 %     21.43       8.9 %  
Houston
    492       8.7 %     23.74       12.1 %       223       4.0 %     21.74       5.0 %  
Los Angeles Area
    208       5.6 %     24.47       5.9 %       214       5.8 %     27.95       6.9 %  
New York Area
    206       3.7 %     41.53       5.0 %       1,163       20.8 %     33.29       22.5 %  
Washington, D.C. Area
    576       13.0 %     31.72       16.0 %       597       13.4 %     27.86       14.5 %  
           
Total Core Markets
    2,220       7.5 %   $ 27.30       8.9 %       2,829       9.5 %   $ 28.21       11.8 %  
           
 
                                                                   
Secondary Markets
    435       10.9 %     17.86       13.3 %       666       16.7 %     12.87       14.6 %  
           
 
                                                                   
Total – Owned Area
    2,655       7.9 %   $ 25.75       9.3 %       3,495       10.3 %   $ 25.29       12.0 %  
           
 
                                                                   
Total – Consolidated Properties
    2,472       8.2 %   $ 24.92       9.6 %       3,259       10.8 %   $ 24.69       12.5 %  
           
 
                                                                   
Total – Unconsolidated JV Properties
    368       5.2 %   $ 37.04       7.3 %       473       6.7 %   $ 33.64       8.5 %  
           
 
                                                                   
Total Area
    2,840       7.6 %   $ 26.49       9.0 %       3,732       10.0 %   $ 25.82       11.6 %  
           


(1)   Expiring rental rates per square foot represent base rents at time of expiry plus current expense reimbursements and exclude straight-line rent.

     Over the last three years, we have leased approximately 18.2 million square feet of new and renewal space, based on our owned area. Occupancy for the entire portfolio based on owned area was approximately 89.5% at December 31, 2004, up from approximately 86.6% at December 31, 2003.

27


Table of Contents

     Tenant Diversity

     Our diversified tenant base adds to the durability of our future cash flow. The following table summarizes the breadth and diversity by industry of the approximately 2,000 tenants in the portfolio at December 31, 2004.

         
Industry   % Owned Area  
 
Banking/Securities Brokers
    19 %
Legal Services
    13 %
Oil & Gas
    7 %
Computers/Communications
    7 %
Miscellaneous Business Services
    6 %
Insurance/Non-Bank Financial
    6 %
Wholesalers/Retailers
    5 %
Engineering/Architectural Services
    4 %
Government
    4 %
Accounting
    3 %

     This large tenant base and strong position in key markets allows us to take advantage of economies of scale and drive internal growth in the areas of parking, telecommunications and antennas, specialty retail leasing, signage and branding opportunities, energy and national purchasing contracts.

     Our ten largest tenants accounted for approximately 21.6% of our gross rent revenue, excluding straight-line rent adjustments for the year ended December 31, 2004. No single tenant accounted for more than approximately 4.6% of our gross rent revenue, excluding straight-line rent adjustments for the year ended December 31, 2004. The following table sets forth information concerning our ten largest tenants at December 31, 2004.

                 
    % Rent        
Top Ten Tenants by Rent Revenue   Revenue(1)     % Owned Area  
 
Wachovia Securities Financial Holdings
    4.6 %     4.2 %
The Goldman Sachs Group
    2.7 %     1.7 %
Government Services Administration
    2.5 %     1.9 %
Bank of America
    2.1 %     2.4 %
Continental Airlines
    2.0 %     2.2 %
Devon Energy Corporation
    1.8 %     1.7 %
Ernst & Young
    1.8 %     1.1 %
Fried, Frank, Harris
    1.7 %     1.0 %
The Capital Group Corporation
    1.3 %     1.0 %
JP Morgan Chase
    1.1 %     0.9 %
     
Total Top Ten Tenants
    21.6 %     18.1 %
     


(1)   Represents base rent plus expense reimbursements and excludes straight-line rent.

     Our Top Office Properties

     The following table summarizes our top ten properties based on contribution to our rent revenue for the year ended December 31, 2004. All of the properties in the table are 100% owned unless otherwise indicated.

28


Table of Contents

                     
Top Ten Properties by       % Rent        
Rental Revenue Contribution       Revenue (1)   % Owned Area
 
One New York Plaza
  New York, NY     8.3 %     7.3 %
Allen Center
  Houston, TX     7.4 %     9.4 %
The Grace Building (50%)
  New York, NY     4.1 %     2.2 %
Galleria Towers
  Dallas, TX     3.6 %     4.2 %
Ernst & Young Plaza
  Los Angeles, CA     3.5 %     3.7 %
Renaissance Tower
  Dallas, TX     3.3 %     5.2 %
Newport Tower
  Jersey City, NJ     3.1 %     3.1 %
1411 Broadway (50%)
  New York, NY     3.0 %     1.7 %
Metropolitan Square
  St. Louis, MO     2.3 %     3.1 %
120 South Riverside
  Chicago, IL     2.2 %     2.0 %
         
Total Top Ten Properties
        40.8 %     41.9 %
         


(1)   Represents base rent plus expense reimbursements and includes straight-line rent.

Retail/Entertainment Properties

     At December 31, 2003, we owned one retail/entertainment property, Hollywood & Highland in Los Angeles, California, which is a 645,000-square-foot complex. We also developed a 640-room hotel as part of the complex, which is being held in a joint venture that is consolidated in our financial statements as of December 31, 2003. The complex opened on November 8, 2001. The hotel opened on December 26, 2001. On February 27, 2004, we sold the Hollywood & Highland complex for gross proceeds of approximately $201.0 million. In conjunction with the sale, we paid off and retired approximately $214.1 million of mortgage debt related to the Hollywood & Highland complex.

DESCRIPTION OF CERTAIN INDEBTEDNESS

Unsecured Credit Facility

     We entered into a three-year, $350.0 million revolving credit facility (the “2001 Revolving Credit Facility”) with a group of banks in the fourth quarter of 2001. In the fourth quarter of 2002, the group of banks unanimously agreed to amend and restate the 2001 Revolving Credit Facility (the “2002 Revolving Credit Facility”). Generally, in exchange for the receipt of collateral, the group of banks agreed to provide more flexible financial covenants than had been originally negotiated. In June 2004, we retired the 2002 Revolving Credit Facility and entered into a $750.0 million unsecured credit facility with a group of banks (the “2004 Unsecured Credit Facility”). The 2004 Unsecured Credit Facility consists of a $600.0 million revolving component and a $150.0 million term component, bears interest at LIBOR plus a spread of 1.15% to 2.0% based on our total leverage, and matures in June 2007. The 2004 Unsecured Credit Facility is available for our general corporate purposes, including dividends and distributions to our stockholders, subject to certain restrictions on our making any such dividends or distributions. Interest will be calculated periodically on the borrowings outstanding under the facility on a variable rate basis using a spread over LIBOR. The spread will be dependent on our total leverage. In addition, we must pay to the lenders a fee based on the unused portion of the credit facility.

     The amount of the 2004 Unsecured Credit Facility available to be borrowed at any time is determined by the encumbered properties we, or our subsidiaries that guarantee the credit facility, own that satisfy certain conditions of eligible properties. These conditions are not uncommon for credit facilities of this nature. As of December 31, 2004, the amount eligible to be borrowed was approximately $484.9 million, of which $150.0 million was outstanding. During 2005, the amount available to be borrowed will likely fluctuate. The capacity under the 2004 Unsecured Credit Facility may decrease as we sell or place permanent debt on assets currently supporting the facility. In addition, the capacity may decrease if assets no longer meet certain eligibility requirements. Likewise, the capacity under the 2004 Unsecured Credit Facility may increase as certain assets become encumbered by the facility or otherwise meet the eligibility requirements of the facility. During 2005, we expect the outstanding balance to fluctuate. The outstanding balance will likely increase from time to time as we use funds from the facility to meet a variety of liquidity requirements such as dividend payments, tenant installation costs, future tax payments and acquisitions that may not be fully met through operations. Likewise, any outstanding balance may be reduced

29


Table of Contents

as a result of proceeds generated from asset sales, secured borrowings, operating cash flow and other sources of liquidity.

     The financial covenants, as defined in the 2004 Unsecured Credit Facility, include the quarterly requirements for the total leverage ratio not to exceed 65.0% during year one, 62.5% during year two and 60.0% during year three; the requirement for the interest coverage ratio to be greater than 2.0 times; the requirement for the fixed charge coverage ratio to be greater than 1.5 times; and the requirement for net worth to be in excess of $1.5 billion. The financial covenants also include a restriction on dividends or distributions of more than 90% of our funds from operations (as defined in the 2004 Unsecured Credit Facility Agreement). If we are in default in respect of our obligations under the 2004 Unsecured Credit Facility Agreement, dividends will be limited to the amount necessary to maintain REIT status. We anticipated we would not meet all requirements with respect to the dividend restriction covenant under the 2004 Unsecured Credit Facility Agreement for the nine months ended September 30, 2004 and the year ended December 31, 2004. As such, we requested and received a waiver from the lenders of the 2004 Unsecured Credit Facility which waives said requirements for such covenant for the nine months ended September 30, 2004 and the year ended December 31, 2004. Other than noted, at December 31, 2004, we were in compliance with these financial covenants. Certain conditions of the 2004 Unsecured Credit Facility may restrict the amount eligible to be borrowed at any time.

TrizecHahn Office Properties Trust Commercial Mortgage Pass-Through Certificates

     In May 2001, we refinanced approximately $1.16 billion of existing long-term debt through the private placement issuance by a special-purpose vehicle created by one of our subsidiaries of approximately $1.44 billion of commercial mortgage pass-through certificates. In July 2004, we paid off approximately $444.1 million of our variable rate commercial mortgage pass-through certificates. This repayment removed encumbrances on seven assets making up part of a cross-collateralized and cross-defaulted office property pool that secured the commercial mortgage pass-through certificates. As of December 31, 2004, the balance of these certificates was approximately $948.3 million. The certificates are backed by mortgages that secure non-recourse loans on 19 of our office properties and have remaining maturities of four and seven years. At December 31, 2004, the weighted average interest rate on this debt was approximately 6.61%.

One New York Plaza Trust Commercial Mortgage Pass-Through Certificates

     In May 1999, we entered into a non-recourse acquisition loan in the amount of approximately $245.9 million to fund a portion of the purchase price for One New York Plaza. The loan is secured by a first mortgage on the property, bears an interest rate of 7.27% and matures in May 2006. Subsequently, the loan was securitized through the private issuance of approximately $245.9 million of commercial mortgage pass-through certificates. The certificates are backed by the non-recourse mortgage loan on the property. At December 31, 2004, approximately $232.1 million was outstanding under this facility.

Mortgage Debt and Other Loans

     The following table sets forth information concerning mortgage debt and other loans as of December 31, 2004. The economic interest of our owning entity is 100% unless otherwise noted.

30


Table of Contents

                                     
        Maturity     Current     Principal     Term to  
Property/(Ownership) (1)   F/V(2)   Date     Rate     Balance     Maturity  
 
(At December 31, 2004)                   ($ 000’s)     (Years)  
CMBS Transaction
                                   
Class A-2
  F   May-11     6.09 %   $ 59,154       6.4  
Class A-3 FL
  V   Mar-08     2.48 %     91,884       3.2  
Class A-3
  F   Mar-08     6.21 %     78,900       3.2  
Class A-4
  F   May-11     6.53 %     240,600       6.4  
Class B-3 FL
  V   Mar-08     2.63 %     16,886       3.2  
Class B-3
  F   Mar-08     6.36 %     14,500       3.2  
Class B-4
  F   May-11     6.72 %     47,000       6.4  
Class C-3
  F   Mar-08     6.52 %     101,400       3.2  
Class C-4
  F   May-11     6.89 %     45,600       6.4  
Class D-3
  F   Mar-08     6.94 %     106,100       3.2  
Class D-4
  F   May-11     7.28 %     40,700       6.4  
Class E-3
  F   Mar-08     7.25 %     73,300       3.2  
Class E-4
  F   May-11     7.60 %     32,300       6.4  
                 
Pre-swap:
                6.21 %   $ 948,324       4.8  
Post-swap: (3)
                6.61 %   $ 948,324       4.8  
                 
 
                                   
Renaissance Tower
  F   Jan-10     4.98 %   $ 92,000       5.0  
Ernst & Young Plaza
  F   Feb-14     5.07 %     118,617       9.1  
One New York Plaza
  F   May-06     7.27 %     232,119       1.3  
2000 L Street, N.W.
  F   Aug-07     6.26 %     56,100       2.6  
Watergate Office Building
  F   Feb-07     8.02 %     16,915       2.1  
1400 K Street, N.W.
  F   May-06     7.20 %     21,246       1.3  
Bethesda Crescent
  F   Jan-08     7.10 %     32,454       3.0  
Bethesda Crescent
  F   Jan-08     6.70 %     2,689       3.0  
Twinbrook Metro Plaza
  F   Sep-08     6.65 %     16,289       3.7  
Two Ballston Plaza
  F   Jun-08     6.91 %     26,413       3.4  
Sunrise Tech Park
  F   Jan-06     6.75 %     22,806       1.0  
Metropolitan Square
  F   Jan-08     7.05 %     83,035       3.0  
Bank of America Plaza (Los Angeles)
  F   Sep-14     5.31 %     242,000       9.7  
2001 M Street (98%)(4)
  F   Dec-14     5.25 %     44,500       10.0  
One Alliance Center
  F   Jul-13     4.78 %     68,548       8.5  
Unsecured Credit Facility
      V(5)   Jun-07     4.76 %     150,000       2.5  
Other – Fixed
  F   Various     6.43 %     45,227       2.3  
 
 
                                   
Total Consolidated Debt
                6.21 %   $ 2,219,282       5.0  
 
Bank One Center (50%)
  V   Dec-05     4.52 %   $ 54,495       0.9  
Marina Towers (50%)
  F   Aug-07     7.92 %     15,121       2.6  
The Grace Building (50%)
  F   Jul-14     5.54 %     190,119       9.5  
1411 Broadway (50%)
  F   Jul-14     5.50 %     109,281       9.5  
1460 Broadway (50%)
  V   May-05     3.81 %     12,475       0.4  
Waterview (25%)
  V   Sept-05     6.25 %     4,669       0.7  
Plaza of the Americas (50%)
  F   Jul-11     5.12 %     34,000       6.5  
 
Unconsolidated Real Estate Joint Venture Mortgage Debt
                5.41 %   $ 420,160       7.5  
 


(1)   The economic interest of our owning entity in the associated asset is 100% unless otherwise noted.
 
(2)   “F” refers to fixed rate debt, “V” refers to variable rate debt. References to “V” represent the underlying loan, some of which have been fixed through hedging instruments.
 
(3)   $108.8 million of the seven-year floating rate tranche of the CMBS loan has been swapped from one-month LIBOR plus various spreads to 5.99% fixed rate.
 
(4)   Consolidated entity.
 
(5)   Reflects notional allocation of $41.2 million of the floating rate unsecured credit facility debt that has been swapped from one-month LIBOR plus spread to 7.12% fixed rate.

31


Table of Contents

PROPERTY PORTFOLIO

U.S. Office Properties

     Operating Properties

     The following table sets forth key information as of December 31, 2004 with respect to our operating U.S. office properties. The economic interest of our owning entity is 100% unless otherwise noted. The total occupancy rates for the markets and portfolio as a whole in the table are weighted based on owned area.

                                         
            Year of             Owned        
            completion/     Total area     area     Occupancy weighted  
Name (Ownership)(1)   Location     renovation     (sq. ft.)     (sq. ft.)     on owned area (2)  
 
Core Markets
                                       
Atlanta
                                       
Interstate North Parkway
  Atlanta, GA     1973/84/01       955,000       955,000       93.3 %
Colony Square
  Atlanta, GA     1970/73/95       837,000       837,000       83.7 %
The Palisades
  Atlanta, GA     1981/83/99       627,000       627,000       86.1 %
One Alliance Center
  Atlanta, GA     2001       558,000       558,000       99.9 %
Midtown Plaza
  Atlanta, GA     1984/85       504,000       504,000       81.4 %
 
Total – Atlanta
  (5 properties)             3,481,000       3,481,000       89.0 %
Chicago
                                       
Two North LaSalle
  Chicago, IL     1979/00       692,000       692,000       94.5 %
10 South Riverside
  Chicago, IL     1965/99       685,000       685,000       87.9 %
120 South Riverside
  Chicago, IL     1967/99       685,000       685,000       98.7 %
550 West Washington
  Chicago, IL     2000       372,000       372,000       95.7 %
 
Total – Chicago
  (4 properties)             2,434,000       2,434,000       94.0 %
Dallas
                                       
Renaissance Tower
  Dallas, TX     1974/92       1,739,000       1,739,000       83.7 %
Bank One Center (50%)
  Dallas, TX     1987       1,531,000       765,000       81.2 %
Galleria Towers I, II and III
  Dallas, TX     1982/85/91       1,418,000       1,418,000       95.5 %
Plaza of the Americas (50%)
  Dallas, TX     1980       1,176,000       588,000       69.6 %
 
Total – Dallas
  (4 properties)             5,864,000       4,510,000       85.2 %
Houston
                                       
Allen Center
  Houston, TX     1972/78/80/95       3,184,000       3,184,000       87.6 %
Cullen Center
                                   
Continental Center I
  Houston, TX     1984       1,098,000       1,098,000       80.9 %
Continental Center II
  Houston, TX     1971       449,000       449,000       88.8 %
Kellogg Brown & Root Tower (50%)
  Houston, TX     1978       1,048,000       524,000       87.6 %
500 Jefferson
  Houston, TX     1962/83       390,000       390,000       58.2 %
 
Total – Houston
  (5 properties)             6,169,000       5,645,000       84.4 %
Los Angeles Area
                                       
Bank of America Plaza
  Los Angeles, CA     1974       1,422,000       1,422,000       90.8 %
Ernst & Young Plaza
  Los Angeles, CA     1985       1,245,000       1,245,000       89.6 %
Marina Towers (50%)
  Los Angeles, CA     1971/76       381,000       191,000       79.9 %
Landmark Square
  Long Beach, CA     1991       443,000       443,000       85.2 %
Shoreline Square
  Long Beach, CA     1988       383,000       383,000       83.6 %
 
Total – Los Angeles Area
  (5 properties)             3,874,000       3,684,000       88.4 %
New York Area
                                       
One New York Plaza
  New York, NY     1970/95       2,458,000       2,458,000       99.6 %
The Grace Building (50%)
  New York, NY     1971/02       1,518,000       758,000       99.4 %
1411 Broadway (50%)
  New York, NY     1970       1,151,000       574,000       95.2 %
1065 Ave. of the Americas (99%)
  New York, NY     1958       665,000       659,000       81.8 %
1460 Broadway (50%)
  New York, NY     1951/00       215,000       107,000       100.0 %
Newport Tower
  Jersey City, NJ     1990       1,038,000       1,038,000       98.5 %
 
Total – New York Area
  (6 properties)             7,045,000       5,594,000       96.8 %
Washington, D.C. Area
                                       
2000 L Street, N.W.
  Washington, D.C.     1968/98       383,000       383,000       95.5 %
Watergate Office Building
  Washington, D.C.     1965/91       261,000       261,000       96.6 %

32


Table of Contents

                                         
            Year of             Owned        
            completion/     Total area     area     Occupancy weighted  
Name (Ownership)(1)
  Location     renovation     (sq. ft.)     (sq. ft.)     on owned area(2)  
 
1225 Connecticut, N.W.
  Washington, D.C.     1968/94       217,000       217,000       99.4 %
1400 K Street, N.W.
  Washington, D.C.     1982/02       189,000       189,000       87.6 %
1250 Connecticut, N.W.
  Washington, D.C.     1964/96       172,000       172,000       93.1 %
1250 23rd Street, N.W.
  Washington, D.C.     1990       116,000       116,000       100.0 %
2001 M Street (98%)
  Washington, D.C.     1987       229,000       224,000       99.6 %
2401 Pennsylvania
  Washington, D.C.     1991       77,000       77,000       93.4 %
 
Washington, D.C.
  (8 properties)             1,644,000       1,639,000       95.8 %
 
                                       
Bethesda Crescent
  Bethesda, MD     1987       269,000       269,000       92.6 %
Twinbrook Metro Plaza
  Rockville, MD     1986       165,000       165,000       98.3 %
Silver Spring Metro Plaza
  Silver Spring, MD     1986       688,000       688,000       90.4 %
 
Suburban Maryland
  (3 properties)             1,122,000       1,122,000       92.1 %
 
                                       
Beaumeade Corporate Park
  Ashburn, VA     1990/98/00       460,000       460,000       95.0 %
Two Ballston Plaza
  Arlington, VA     1988       223,000       223,000       99.8 %
1550 Wilson Boulevard
  Arlington, VA     1983       134,000       134,000       99.1 %
1560 Wilson Boulevard
  Arlington, VA     1987       128,000       128,000       91.2 %
Reston Unisys
  Reston, VA     1980       238,000       238,000       100.0 %
One Reston Crescent
  Reston, VA     2000       185,000       185,000       100.0 %
Sunrise Tech Park
  Reston, VA     1983/85       315,000       315,000       91.3 %
 
 
Northern Virginia
  (7 properties)             1,683,000       1,683,000       96.1 %
 
 
Total – Washington, D.C. Area
  (18 properties)             4,449,000       4,444,000       95.0 %
 
                                       
Secondary Markets
                                       
Charlotte
                                       
Bank of America Plaza
  Charlotte, NC     1974       891,000       891,000       99.8 %
First Citizens Plaza
  Charlotte, NC     1985       477,000       477,000       84.2 %
 
Total – Charlotte
  (2 properties)             1,368,000       1,368,000       94.4 %
Minneapolis
                                       
Northstar Center
  Minneapolis, MN     1916/62/86       813,000       813,000       67.3 %
 
Total – Minneapolis
  (1 property)             813,000       813,000       67.3 %
St. Louis
                                       
Metropolitan Square
  St. Louis, MO     1989       1,041,000       1,041,000       87.1 %
 
Total – St. Louis
  (1 property)             1,041,000       1,041,000       87.1 %
Tulsa
                                       
Williams Center I & II
  Tulsa, OK     1982/83       770,000       770,000       78.4 %
 
Total – Tulsa
  (1 property)             770,000       770,000       78.4 %
 
 
                                       
 
Total
  (52 properties)             37,308,000       33,784,000       89.5 %(3)
 


(1)   The economic interest of our owning entity is 100% unless otherwise noted.
 
(2)   Total occupancy as shown is weighted average based on owned area.
 
(3)   The occupancy for the consolidated properties was 89.8%. The occupancy for the unconsolidated joint venture properties which is based on total area was 86.9%.

Item 3. Legal Proceedings

     We are contingently liable under guarantees that are issued in the normal course of business and with respect to litigation and claims that arise from time to time. While we cannot predict with certainty the final outcome with respect to pending claims and litigation, in our opinion any liability that may arise from such contingencies would not have a material adverse effect on our financial position, results of operations or cash flows.

33


Table of Contents

Item 4. Submission of Matters to a Vote of Security Holders.

     We did not submit any matters to a vote of our security holders during the fourth quarter ended December 31, 2004.

PART II

Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity

Market for Our Common Stock

     Our common stock began regular trading on the New York Stock Exchange under the symbol “TRZ” on May 8, 2002, the effective date of our corporate reorganization. Prior to that time, there was no public market for our common stock. As of March 4, 2005, there were approximately 330 holders of record of our common stock. This does not include beneficial owners of our common stock whose shares are held in “street name” with a broker. The following table shows the high and low sale prices per share of our common stock as reported on the New York Stock Exchange, as well as dividends declared on our common stock, for the periods indicated:

                         
                    Dividends  
Quarterly Period Ended   High     Low     Declared  
 
December 31, 2004
  $ 19.05     $ 15.75     $ 0.2000  
September 30, 2004
    17.55       15.80       0.2000  
June 30, 2004
    17.38       13.50       0.2000  
March 31, 2004
    17.15       14.98       0.2000  
December 31, 2003
    15.97       12.25       0.2000  
September 30, 2003
    12.50       11.04       0.2000  
June 30, 2003
    11.64       8.58       0.2000  
March 31, 2003
    10.05       8.11       0.2000  

Dividend Policy

     Our policy is to make distributions to the holders of our common stock in an amount that is at least equal to the minimum amount required to maintain REIT status each year through regular dividends.

     Under our existing credit facility, we are restricted from paying dividends or distributions that would exceed 90% of our funds from operations (as defined in the unsecured credit facility agreement), except as necessary to maintain our REIT status.

Use of Proceeds

     On May 8, 2002, we commenced an offering of up to 8,700,000 shares of our common stock that holders of our warrants may acquire upon exercise thereof. The warrants were issued in connection with the corporate reorganization to (1) certain holders of then outstanding TrizecHahn Corporation stock options in replacement of such options and (2) TrizecHahn Office Properties Ltd., an indirect, wholly owned subsidiary of Trizec Canada, in an amount sufficient to allow TrizecHahn Office Properties Ltd. to purchase one share of our common stock for each Trizec Canada stock option granted in the corporate reorganization.

     The shares of common stock to be sold in the offering were registered under the Securities Act of 1933, as amended, on a Registration Statement on Form S-11 (Registration No. 333-84878) that was declared effective by the Securities and Exchange Commission on May 2, 2002. The Registration Statement was amended by a Post-Effective Amendment No. 1 to Form S-11 on Form S-3 (Registration No. 333-84878), which was declared effective on October 21, 2003. The shares of common stock are being offered on a continuing basis pursuant to Rule 415 under the Securities Act of 1933, as amended. We did not engage an underwriter for the offering and the aggregate price of the offering amount registered was $143,115,000.

34


Table of Contents

     During the period from May 8, 2002 to December 31, 2004, 1,200,237 shares of our common stock registered under the Registration Statement were acquired pursuant to the exercise of warrants. All of the shares of common stock were issued or sold by us and there were no selling stockholders in the offering.

     During the period from May 8, 2002 to December 31, 2004, the aggregate net proceeds from the shares of common stock issued or sold by us pursuant to the offering upon exercise of the warrants were approximately $834,649. There have been no expenses incurred in connection with the offering to date. These proceeds were used for general corporate purposes.

     None of the proceeds from the offering were paid, directly or indirectly, to any of our officers or directors or any of their associates, or to any persons owning ten percent or more of our outstanding common stock or to any of our affiliates.

Item 6. Selected Financial Data

     The following financial data is derived from our audited consolidated financial statements. The financial data set forth below should be read in conjunction with “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” and our consolidated financial statements and notes thereto appearing elsewhere in this annual report on Form 10-K.

     As described in Note 1 to our consolidated financial statements, the following financial statements include, on a consolidated basis (as of December 31, 2004, 2003, and 2002 and for the years ended December 31, 2004 and 2003) and a combined consolidated basis (as of December 31, 2001 and 2000 and for the years ended December 31, 2002, 2001, and 2000), the U.S. assets of TrizecHahn Corporation, substantially all of which are owned and operated by Trizec Properties and Trizec R&E Holdings, LLC (“TREHI”, formerly known as Trizec R&E Holdings, Inc. and TrizecHahn Developments Inc.), TrizecHahn’s two primary U.S. operating and development companies prior to March 14, 2002. Prior to March 14, 2002, TREHI was a wholly-owned subsidiary of TrizecHahn. Accordingly, the organization presented in the following financial statements was not a legal entity for all periods presented.

     Certain reclassifications have been made to 2003, 2002, 2001 and 2000 amounts to conform to the 2004 presentation. These reclassifications primarily related to reclassifications of previously issued operating results of discontinued operations in accordance with SFAS No. 144.

35


Table of Contents

                                         
    For the years ended December 31  
    2004     2003     2002     2001     2000  
    (in millions)  
Operating Data:
                                       
Revenues:
                                       
Rentals and recoveries from tenants
  $ 599.0     $ 600.6     $ 608.7     $ 589.9     $ 596.8  
     
Total revenue
    712.1       711.5       721.9       718.3       718.4  
     
Expenses:
                                       
Operating expenses and property taxes
    322.0       340.4       330.6       305.6       301.4  
General and administrative, exclusive of stock option grant expense
    38.4       39.3       44.9       25.9       18.4  
Depreciation and amortization
    145.3       136.0       130.3       116.7       131.1  
Stock option grant expense
    1.3       1.1       5.2              
Reorganization (recovery) costs
                (3.3 )     15.9       6.7  
Provision for loss on real estate
    12.7                   70.3       3.7  
Loss on and provision for loss on investment
    14.6       15.5       60.8       15.4        
     
Total expenses
    534.3       532.3       568.5       549.8       461.3  
     
Operating income
    177.8       179.2       153.4       168.5       257.1  
     
Other income (expense):
                                       
Interest and other income
    5.4       7.4       6.1       14.0       7.9  
Foreign currency exchange gain
    3.3                          
(Loss) gain on early debt retirement
    (7.0 )     2.3             (17.4 )     (1.5 )
Recovery on insurance claims
    0.7       6.7       3.8              
Interest expense
    (146.6 )     (150.6 )     (150.9 )     (118.3 )     (233.7 )
Derivative gain
    1.1                          
Lawsuit settlement
    3.7       26.7                    
     
Total other expense
    (139.4 )     (107.5 )     (141.0 )     (121.7 )     (227.3 )
     
Income before income taxes, minority interest, income from unconsolidated real estate joint ventures, discontinued operations, gain (loss) on disposition of real estate, net, and cumulative effect of a change in accounting principle
    38.4       71.7       12.4       46.8       29.8  
(Provision) benefit for income and other corporate taxes, net
    (4.4 )     41.8       (4.9 )     (13.0 )     253.3  
Minority interest
    (1.8 )     (1.6 )     1.8       0.4       0.6  
Income from unconsolidated real estate joint ventures including provision for loss on investment ($58.9 and $46.9 for 2002 and 2001, respectively)
    15.2       23.3       (47.6 )     (34.0 )     19.4  
     
Income (loss) from continuing operations
    47.4       135.2       (38.3 )     0.2       303.1  
Income from discontinued operations (net of provision for loss on discontinued real estate of $109.0, $18.2, and $209.2 for 2004, 2003, and 2002, respectively)
    (79.0 )     2.3       (167.3 )     (146.0 )     43.0  
Gain on disposition of discontinued real estate, net
    125.5       58.8       14.7              
     
Income (loss) before gain (loss) on disposition of real estate, net, and cumulative effect of a change in accounting principle
    93.9       196.3       (190.9 )     (145.8 )     346.1  
Gain (loss) on disposition of real estate, net
    7.4       11.3       3.0       (2.1 )     36.9  
Cumulative effect of a change in accounting principle
          (3.8 )           (4.6 )      
     
Net income (loss)
    101.3       203.8       (187.9 )     (152.5 )     383.0  
Special voting and Class F convertible stockholders’ dividends
    (4.8 )     (5.2 )     (0.9 )            
     
Net income (loss) available to common stockholders
  $ 96.5     $ 198.6     $ (188.8 )   $ (152.5 )   $ 383.0  
     

36


Table of Contents

                                         
    For the years ended December 31  
    2004     2003     2002     2001     2000  
                    Pro forma (1)  
Income (loss) from continuing operations available to common stockholders per share
                                       
Basic
  $ 0.33     $ 0.94     $ (0.24 )   $ (0.01 )   $ 2.27  
Diluted
  $ 0.33     $ 0.94     $ (0.24 )   $ (0.01 )   $ 2.25  
Income (loss) available to common stockholders per share
                                       
Basic
  $ 0.64     $ 1.32     $ (1.26 )   $ (1.02 )   $ 2.56  
Diluted
  $ 0.63     $ 1.32     $ (1.26 )   $ (1.02 )   $ 2.53  
Weighted average shares outstanding
                                       
Basic
    151,596,514       150,005,663       149,477,187       149,849,246       149,849,246  
Diluted
    153,109,854       150,453,281       149,477,187       149,849,246       151,365,979  
                                         
    For the years ended December 31  
    2004     2003     2002     2001     2000  
    (in millions)  
Balance Sheet Data (at end of period):
                                       
Real estate, net of accumulated depreciation
  $ 3,721.1     $ 4,273.3     $ 4790.8     $ 4,929.5     $ 4,546.6  
Cash and cash equivalents
    194.3       129.3       62.3       297.4       70.2  
Investment in unconsolidated real estate joint ventures
    119.6       231.2       220.6       289.2       384.0  
Total assets
    4,525.4       5,126.7       5,546.4       6,065.5       5,531.7  
Total debt
    2,219.3       2,867.0       3,345.2       3,017.8       2,326.9  
Total liabilities
    2,558.5       3,161.2       3,668.1       3,630.1       2,884.9  
Stockholders’ equity
    1,959.4       1,965.5       1,878.3       2,435.4       2,646.8  
 
                                       
Cash Flow Information:
                                       
Cash provided by operating activities
  $ 288.7     $ 249.7     $ 213.1     $ 462.9     $ 113.1  
Cash provided by (used in) investing activities
  $ 536.1     $ 412.1     $ (17.4 )   $ (597.0 )   $ (52.7 )
Cash (used in) provided by financing activities
  $ (759.8 )   $ (594.7 )   $ (430.9 )   $ 361.3     $ (70.6 )
 
                                       
Other Data:
                                       
Number of office properties
    52       64       72       76       77  
Net rentable square feet of office properties (in millions)
    37.3       42.5       48.6       48.9       49.8  
Occupancy of office properties weighted on owned area
    89.5 %     86.6 %     89.0 %     94.3 %     94.2 %
 
                                       
Dividends per share (3)
  $ 0.80     $ 0.80     $ 0.26     $     $  
Funds from operations (2) (4)
  $ 141.8     $ 334.4     $ (16.1 )   $ 29.0     $ 508.0  

37


Table of Contents


  (1) Prior to the corporate reorganization, Trizec Properties was an indirect wholly-owned subsidiary of TrizecHahn. Accordingly, share and per share information for periods prior to the corporate reorganization have been presented based on the number of shares and the dilutive impact of options and warrants outstanding on May 8, 2002, the date our common stock commenced regular trading. This share and per share information is referred to as pro forma.
 
  (2) Funds from operations is a non-GAAP financial measure and the most directly comparable GAAP measure to funds from operations is net income (loss) available to common stockholders. Funds from operations is defined by the Board of Governors of the National Association of Real Estate Investment Trusts, or NAREIT, as net income, computed in accordance with accounting principles generally accepted in the United States, or GAAP, excluding gains or losses from sales of properties and cumulative effect of a change in accounting principle, plus real estate related depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. Adjustments for unconsolidated partnerships and joint ventures are calculated to reflect funds from operations on the same basis. Effective as of the fourth quarter of 2003, we adopted the NAREIT calculation of funds from operations. Prior to our adoption of the NAREIT methodology for calculating funds from operations, we historically excluded certain items in calculating funds from operations, such as gain on lawsuit settlement, gain on early debt retirement, minority interest, recovery on insurance claims, effects of provision for loss on real estate and loss on and provision for loss on investments, net of the tax benefit, that are required to be factored into the calculation of funds from operations under the NAREIT methodology. The historical calculations of funds from operations have been revised in accordance with the NAREIT calculation.
 
    We believe that funds from operations is helpful to investors as one of several measures of the performance of an equity REIT. We further believe that by excluding the effect of depreciation, amortization and gains or losses from sales of real estate, all of which are based on historical costs and which may be of limited relevance in evaluating current performance, funds from operations can facilitate comparisons of operating performance between periods and between other equity REITS. Investors should review funds from operations, along with GAAP net income and cash flow from operating activities, investing activities and financing activities, when trying to understand an equity REIT’s operating performance. As discussed above, we compute funds from operations in accordance with current standards established by NAREIT, which may not be comparable to funds from operations reported by other REITs that do not define the term in accordance with the current NAREIT definition or that interpret the current NAREIT definition differently than we do. While funds from operations is a relevant and widely used measure of operating performance of equity REITs, it does not represent cash generated from operating activities in accordance with GAAP, nor does it represent cash available to pay distributions and should not be considered as an alternative to net income, determined in accordance with GAAP, as an indication of our financial performance, or to cash flow from operating activities, determined in accordance with GAAP, as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to make cash distributions.
 
  (3) During the years ended December 31, 2004 and 2003, we declared four quarterly dividends of $0.20 per common share. In 2002, subsequent to the corporate reorganization, we declared and paid three quarterly dividends of $0.0875 per common share. Information regarding periods prior to the corporate reorganization has not been provided as the dividends were paid to our parent company.
 
  (4) The following table sets forth the reconciliation of funds from operations to net income available to common stockholders:
                                         
    For the years ended December 31  
    2004     2003     2002     2001     2000  
Net income (loss) available to common stockholders
  $ 96,489     $ 198,527     $ (188,783 )   $ (152,491 )   $ 382,996  
 
Add/(deduct):
                                       
(Gain) loss on disposition of real estate, net
    (7,358 )     (11,351 )     (2,996 )     2,053       (36,862 )
Gain on disposition of discontinued real estate, net
    (125,508 )     (58,834 )     (14,716 )            
Gain on disposition of real estate from unconsolidated real estate joint ventures
    (704 )     (230 )                  
Depreciation and amortization (real estate related) including share of unconsolidated real estate joint ventures and discontinued operations
    178,847       202,490       190,397       174,850       161,841  
Cumulative effect of a change in accounting principle
          3,845             4,631        
 
                             
 
                                       
Funds from operations available to common stockholders
  $ 141,766     $ 334,447     $ (16,098 )   $ 29,043     $ 507,975  
 
                             

38


Table of Contents

Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

     In Item 7, the terms “we”, “us”, “our” and “our company” refer to Trizec Properties, Inc. as of December 31, 2004, 2003, and 2002 and for the years ended December 31, 2004 and 2003; and to the combined operations of all of the former U.S. holdings of our former parent company, TrizecHahn Corporation (currently an indirect, wholly-owned subsidiary of Trizec Canada), substantially all of which are owned and operated by Trizec Properties, Inc., Trizec R&E Holdings, LLC. (formerly known as Trizec R&E Holdings, Inc. and TrizecHahn Developments Inc.) and their respective consolidated subsidiaries for the year ended December 31, 2002. On March 14, 2002, Trizec R&E Holdings LLC was contributed to Trizec Properties, Inc.

     The following discussion should be read in conjunction with “Forward-Looking Statements” and the combined consolidated financial statements and the notes thereto that appear elsewhere in this Form 10-K. The following discussion may contain forward-looking statements within the meaning of the securities laws. Actual results could differ materially from those projected in such statements as a result of certain factors set forth in this Form 10-K for the year ended December 31, 2004.

Overview

     We are one of the largest fully integrated and self-managed, publicly traded real estate investment trusts, or REITs, in the United States. We are engaged in owning and managing office properties in the United States. At December 31, 2004, we had total assets of approximately $4.5 billion and owned interests in and managed 52 U.S. office properties containing approximately 37.3 million square feet, or approximately 33.8 million square feet based on our pro rata economic ownership interest in unconsolidated real estate joint ventures. Our office properties are concentrated in seven core markets in the United States located in the following major metropolitan areas: Atlanta; Chicago; Dallas; Houston; Los Angeles; New York; and Washington, D.C.

     We were launched as a publicly traded U.S. office REIT in May 2002, as part of the reorganization of Canadian-based TrizecHahn Corporation. Concurrent with the reorganization, Trizec Canada Inc., a Canadian company that holds approximately 40 percent of our common stock, was established. This ownership structure enables non-U.S. investors to invest in us through Trizec Canada.

     On December 22, 2004, we completed the reorganization of our operating structure by converting to an umbrella partnership real estate investment trust, or UPREIT, structure (the “UPREIT Conversion”). In connection with the UPREIT Conversion, we formed a new operating entity, Trizec Holdings Operating LLC, a Delaware limited liability company (the “Operating Company”), and entered into a contribution agreement and an assignment and assumption agreement with the Operating Company pursuant to which we contributed substantially all of our assets to the Operating Company in exchange for (a) a combination of common units, special voting units and Series F convertible units of limited liability company interest in the Operating Company and (b) the assumption by the Operating Company of substantially all of our liabilities. We now conduct and intend to continue to conduct our business, and own and intend to continue to own substantially all of our assets, through the Operating Company. As the sole managing member of the Operating Company, we generally have the exclusive power under the limited liability company agreement to manage and conduct the business of the Operating Company, subject to certain limited approval and voting rights of the other members that may be admitted in the future. Currently, the Operating Company is wholly owned by us.

     Our overall goal is to increase stockholder value by creating sustained growth in operating cash flow and by maximizing the value of our assets. We believe we can accomplish this using the following strategies:

  •   intensively leasing and managing our properties to maximize property operations;
 
  •   vigorously engaging in asset management to enhance the value of our properties;
 
  •   actively managing our portfolio to maximize total value of our properties;
 
  •   improving the efficiency and productivity of our operations; and
 
  •   maintaining a prudent and flexible capital plan.

39


Table of Contents

     By intensively leasing and managing our properties, we seek to maximize property operations by increasing occupancy, achieving the highest possible rent levels, controlling operating and tenant improvements costs, and profiting from the delivery of certain tenant services.

     Our asset management strategy is to invest capital in our existing portfolio to increase its value and marketability. We engage in such activities as renovating and upgrading office properties.

     Job growth is the single most significant factor in the demand for more office space, and has a direct impact on our ability to do business profitably. Therefore, our portfolio strategy is to invest in office properties primarily in major metropolitan areas – and submarkets within those markets – that have historically demonstrated high job growth. As we continue to review emerging job trends and other economic trends, market-by-market, we believe we are positioned to reduce or increase our presence in some markets, and enter others that we believe have strong long-term potential. While we are focused on investing in office properties in a relatively small number of core markets, we maintain a national presence that we believe helps to insulate us from regional economic downturns and we maintain a diverse tenant base that reduces the impact of cyclical downturns in particular industries.

     The careful control of property operating expenses, as well as general and administrative expenses, are key components in our efforts to maximize operating cash flow. Following our launch in 2002, we centralized several corporate functions. We continue to seek ways to generate general and administrative expense savings over time.

     We seek to maximize our cash flow growth, and therefore maximize the return on our capital. In keeping with that, our capital strategy is to effectively manage both our cash on hand and line(s) of credit, employ an appropriate degree of leverage, and limit our exposure to interest rate volatility by obtaining fixed-rate debt and employing hedging strategies.

     In the past, we have raised capital through a variety of methods in addition to obtaining secured debt. These methods have included selling assets or entering into joint ventures or partnerships with equity providers. We may employ any of these methods in the future, along with other strategies, such as issuing debt or equity securities and unsecured debt.

2004 Accomplishments

     During the year ended December 31, 2004, we completed the following key transactions:

•   In January 2004, we refinanced a $120.0 million mortgage on the Ernst & Young Plaza in Los Angeles, California. The new 10-year term mortgage has a fixed interest rate of 5.07%. The financing proceeds were used to repay the existing $120.0 million variable rate mortgage that had a maturity date of June 2004.
 
•   In February 2004, we paid off and retired the mortgage loan on Galleria Towers, an office complex located in Dallas, Texas. The mortgage had a principal balance of approximately $133.5 million, bore interest at a fixed rate of 6.79% and was scheduled to mature in May 2004.
 
•   In April 2004, we reduced our ownership stake in the Waterview development project, located in Arlington, Virginia, to 25%. We had an 80% interest in the joint venture that previously owned the development project. The new joint venture entity that will now develop the mixed-use complex is owned 50% by CIM Group’s CIM Urban Real Estate Fund, while JBG and our company will own 25% each.
 
•   In May 2004, we contributed ownership of Plaza of the Americas, located in Dallas, Texas, to a new joint venture that is controlled 50%/50% by us and Dallas Plaza, L.P. We will continue to lease and manage the property on behalf of the new partnership.
 
•   In June 2004, we entered into a $750.0 million unsecured credit facility consisting of a $600.0 million revolving component and a $150.0 million term component. The unsecured credit facility requires interest only payments, with the interest rate established on a scale based upon the level of our total leverage. The unsecured credit

40


Table of Contents

    facility replaced a $350.0 million secured credit facility and enabled us to remove encumbrances on nine assets that had served as collateral under the secured credit facility.

•   In June 2004, we completed $600.0 million of non-recourse refinancings on two midtown Manhattan office properties owned jointly with San Francisco-based Swig Company- The Grace Building at 1114 Avenue of the Americas and The World Apparel Center at 1411 Broadway. The two ten year loans carry an average fixed interest face-rate of 5.52% and replaced a 7.5% cross-collateralized loan totaling approximately $207.0 million.
 
•   In June 2004, we repaid the mortgage loan on 1065 Avenue of the Americas, a property located in New York, New York. The mortgage loan had a principal balance of approximately $36.5 million, bore interest at a fixed rate of 7.18% and was scheduled to mature in December 2004.
 
•   In June 2004, we established a dividend reinvestment and stock purchase plan through which shares of our common stock may be offered.
 
•   In July 2004, we paid down approximately $444.1 million of our variable interest rate commercial mortgage pass through certificates primarily by drawing on our $750.0 million unsecured credit facility. This repayment removed encumbrances on seven assets making up part of a cross-collateralized and cross-defaulted office property pool that secured the five loans.
 
•   In July 2004, we paid off and retired the mortgage loan on Newport Tower, a property located in Jersey City, New Jersey. The mortgage loan had a principal balance of approximately $102.8 million, bore interest at a fixed rate of 7.09% and was scheduled to mature in November 2004.
 
•   In August 2004, we acquired Bank of America Plaza, located at 333 South Hope Street, Los Angeles, California, for a net purchase price of approximately $420.7 million. Bank of America Plaza is a 55-story, 1.4 million square foot Class A office building situated on a 4.2 acre site in the Bunker Hill area of downtown Los Angeles. In conjunction with this acquisition, we entered into two non-recourse mortgage loans totaling approximately $242.0 million, bearing interest at an average fixed rate of 5.31% and scheduled to mature in September 2014.
 
•   In October 2004, we announced that the Corporate Executive Board Company will lease the entire office tower at the Waterview mixed-use project in Arlington, Virginia.
 
•   In November 2004, we acquired an interest in an entity that owns 2001 M Street, located in Washington, D.C., valued at approximately $75.6 million.
 
•   In December 2004, we completed our reorganization of our operating structure by converting to what is commonly referred to as an umbrella partnership real estate investment trust, or UPREIT structure.
 
•   During the year ended December 31, 2004, we sold an additional fifteen office properties, two retail/entertainment properties and three land parcels for an aggregate net sales price of approximately $912.1 million.

Current Economic Conditions and Outlook

     As indicated above, job growth has a significant and direct impact on our business. We therefore look to indications of economic growth, and by correlation, resulting job growth, in developing our current strategies and future outlook. Although the overall economy improved during 2004 compared to 2003, it has not produced enough office job growth to put office landlords in a more profitable leasing position.

     The Bureau of Labor Statistics reported that 2.2 million jobs were created in 2004. This compares favorably to the less than 100,000 jobs created in 2003. The most recent report showed 146,000 new jobs being created during the month of January 2005, resulting in employment levels reaching the highest level since 2000. Another bright spot is that there appears to be positive influences on future job growth with the news that

41


Table of Contents

productivity growth slowed sharply in the fourth quarter of 2004. This suggests that further economic growth will necessitate the hiring of more workers as existing employee productivity has peaked.

     This outlook for stronger employment growth is certainly a positive indicator, and while the past few years have been difficult for the office market, it appears to us that the bottom of this real estate cycle was reached in 2004.

     According to Cushman & Wakefield (“C&W”), overall and direct vacancy rates in the United States both experienced further declines during the fourth quarter. For the year, overall vacancy rates, which includes sublease space, declined by 1.4 percentage points and direct vacancy rates declined by 0.5 points, marking the first year-over-year decline in overall office vacancy since 2000. At December 31, 2004, occupancy of our total portfolio was approximately 89.3% compared to approximately 86.8% at December 31, 2003, a modest increase of approximately 2.5%. Driving these trends are improving net absorption levels. C&W reports that overall absorption in the United States, including sublease space, for 2004 was 38 million square feet. This was a significant improvement over the 3.6 million square feet of overall absorption recorded in the prior year. Direct absorption for the year was approximately 22 million square feet, compared to negative 15 million square feet in 2003. During the year ended December 31, 2004, we leased and released approximately 5.9 million square feet at an average rental rate of approximately $21.81 per square foot, while experiencing expiring leases of approximately 5.3 million square feet at approximately $23.22 per square foot. This compares favorably to the year ended December 31, 2003, during which we leased or released approximately 6.9 million square feet, while experiencing expiring leases of approximately 8.1 million square feet.

     While office market conditions are generally showing signs of continued improvement, it is still in the beginning stage of its recovery. Until we see a complete or near complete recovery, we believe that the leasing environment will remain challenging as landlords continue to compete very aggressively for tenants. Tenants continue to take advantage of the current market conditions to renew early, while landlords continue to struggle with the amount of capital required to attract new tenants or even in some circumstances maintain their current tenant base. As a result, for the year ended December 31, 2004, tenant installation costs for our portfolio, including our pro rata ownership interest in unconsolidated real estate joint ventures, approximated $20.69 per square foot leased, compared to approximately $14.83 per square foot leased during the year ended December 31, 2003.

     Another important factor affecting the office market recovery is the level of new construction. From a recent peak of 88 million square feet of office space delivered in 2001 in the United States, development has slowed considerably to just 27 million square feet in 2003 and 23 million square feet in 2004, according to C&W. With projects currently under construction, it is estimated that a similar amount will be completed in 2005.

     As part of our capital allocation strategy and favorable market conditions for property sales, we disposed of fifteen office properties, two retail/entertainment properties and three land parcels for an aggregate net sales price of approximately $912.1 million. The proceeds from such sales were primarily used to paydown existing debt and fund the acquisition of Bank of America Plaza in Los Angeles, California and the acquisition of an interest in an entity that owns 2001 M Street in Washington, D.C.

     We note, however, that despite improvements in certain economic indicators, a stance of cautious optimism remains prudent. Therefore, while we hope that economic growth continues to improve and translate into employment growth and, in particular, office employment, we are cautious that there will not be a material amount of jobs created in 2005 in time to produce increased demand for office space.

Risks

     We face risks normally associated with the ownership and operation of office real estate properties. These include, but are not limited to, those set forth under “Risk Factors – Risks Relating to Our Business,” in Part I of this Form 10-K.

     In addition, among the perceived risks we and our stockholders face are those set forth under “Risk Factors – Risks Relating to Our Capital Stock,” in Part I of this Form 10-K.

42


Table of Contents

Critical Accounting Policies

     The discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements. The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual amounts will differ from those estimates used in the preparation of these financial statements.

     Critical accounting policies are defined as those that involve significant judgment and potentially could result in materially different results under different assumptions and conditions. We believe the following critical accounting policies are affected by our more significant judgments and estimates used in the preparation of our consolidated financial statements. For a detailed description of these and other accounting policies, see Note 2 in the notes to our consolidated financial statements included in this Form 10-K.

     Real Estate - Held for the Long Term

     We evaluate the recoverability of our real estate assets held for the long term and record an impairment charge when there is an indicator of impairment and the undiscounted projected cash flows of the property are less than the carrying amount. A significant, sustained decline in operating results for a particular property could be an indicator of impairment and therefore require a charge to income in the future.

     Real Estate - Held for Disposition

     With respect to real estate assets classified as held for disposition, the determination of such classification is based on our intention and ability to sell these properties within a stated timeframe. Real estate assets held for disposition are carried at the lower of their carrying values or estimated fair value, less costs to sell. Estimated fair value is determined based on management’s estimates of amounts that would be realized if the property were offered for sale in the ordinary course of business assuming a reasonable sales period and under normal market conditions. Fair values are determined using valuation techniques including third party appraisals when considered appropriate in the circumstances. Estimates of value include assumptions concerning future property cash flows, disposal dates and expected purchaser risk adjusted rates of return requirements. Different assumptions could result in significantly higher or lower estimates of fair value than those determined by management. In addition, changes in future market conditions could result in ultimate sale proceeds varying significantly from those assumed by management, resulting in future gains or losses being recorded.

     Depreciation

     Depreciation of rental properties acquired prior to the adoption of Statement of Financial Accounting Standards No. 141, “Business Combinations” (“SFAS No. 141”) is calculated using the straight-line method over periods not exceeding a 40-year estimated life, subject to the terms of any respective ground leases. Tenant improvements are deferred and amortized on a straight-line basis over the shorter of the economic life or the term of the respective lease. Depreciation of rental properties acquired subsequent to the adoption of SFAS No. 141 is based on the allocation of the acquisition cost to land, building, tenant improvements and intangibles, if any, and the determination of their useful lives are based on management’s estimates. If we do not appropriately allocate to these components or we incorrectly estimate the useful lives of these components, our computation of depreciation and amortization expense may not appropriately reflect the actual impact of these costs over future periods, which could effect net income.

     In accordance with SFAS No. 141, we allocate the purchase price of real estate to land, building, tenant improvements and, if determined to be material, intangibles, such as the value of above, below and at-market leases, origination costs associated with the in-place leases, and the value of tenant relationships, if any. We depreciate the amount allocated to building and other intangible assets over their estimated useful lives, which generally range from one to 40 years. The values of the above and below market leases are amortized and recorded as either an increase (in the case of below market leases) or a decrease (in the case of above market leases) to rental income over

43


Table of Contents

the remaining term of the associated lease. The value associated with in-place leases and tenant relationships is amortized over the expected term of the relationship, which includes an estimate of probability of the lease renewal, and its estimated term. If a tenant vacates its space prior to the contractual termination of the lease and no rental payments are to be made on the lease, any unamortized balance of the related intangible will be written off. Tenant improvements and lease origination costs are amortized as an expense over the remaining life of the lease (or charged against earnings if the lease is terminated prior to its contractual expiration date).

     In accordance with SFAS No. 141, we perform the following procedures for properties we acquire:

  1)   estimate the value of the property “as if vacant” as of the acquisition date;
 
  2)   allocate the fair value of the property among land, site improvement, building, and equipment and determine the associated asset life for each;
 
  3)   estimate the fair value of the tenant improvements and calculate the associated asset life;
 
  4)   allocate the value of the above and below market leases to the intangible assets and determine the associated life of the above/below market leases;
 
  5)   allocate the value of the lease origination costs to the intangible assets and calculate the associated asset life;
 
  6)   calculate the intangible value to the in-place leases and the associated life of these assets;
 
  7)   calculate the value and associated life of the tenant relationships, if any; and
 
  8)   allocate the remaining value (if any) to goodwill and allocate to the purchase price.

     Investments in Joint Ventures

     We apply the equity method of accounting to joint ventures in which we do not have a controlling direct or indirect voting interest, but can exercise influence over the entity with respect to its operations and major decisions. These investments are recorded initially at cost, as investments in unconsolidated real estate joint ventures, and are subsequently adjusted for equity in earnings and cash contributions and distributions. The joint venture agreements may designate different percentage allocations among the venturers for income and losses; however, our recognition of joint venture income or loss generally follows the distribution priorities. Any difference between the carrying amount of these investments on our balance sheet and the underlying equity in net assets is amortized as an adjustment to equity in earnings of unconsolidated joint ventures over the respective lives of the underlying assets, as applicable. Under the equity method of accounting, the net equity investment is reflected on our consolidated balance sheets, and our share of net income or loss from the joint ventures is included on our consolidated statements of operations.

     We also consolidate joint ventures in which we own less than a 100% equity interest if we are deemed to be the primary beneficiary in such variable interest entities, as defined in the Financial Accounting Standards Board Interpretation No. 46, “Consolidation of Variable Interest Entities” (hereinafter defined).

     Deferred Charges

     We capitalize a portion of our internal costs related to our leasing activities. These costs generally include compensation and related costs. The portion capitalized is based on an estimate of time spent on successful leasing efforts.

44


Table of Contents

     Revenue Recognition

     Estimates are used to establish amounts receivable from tenants for such things as common area maintenance, real estate taxes and other cost recoveries. In addition, an estimate is made with respect to our provision for allowance for doubtful accounts receivable. The allowance for doubtful accounts reflects our estimate of the amounts of the recorded accounts receivable at the balance sheet date that will not be realized from cash receipts in subsequent periods. If cash receipts in subsequent periods vary from our estimates, or if our tenants’ financial condition deteriorates as a result of operating difficulties, additional changes to the allowance may be required.

     Derivative Instruments

     We use interest rate cap and swap agreements to manage risk from fluctuations in interest rates as well as to hedge anticipated future financing transactions. We believe these agreements are with counter-parties who are creditworthy financial institutions.

     We adopted Statement of Financial Accounting Standards No. 133, “Accounting for Derivative Instruments and Hedging Activities” as amended by Statement of Financial Accounting Standards No. 137 and Statement of Financial Accounting Standards No. 138 (collectively, “SFAS No. 133”), as of January 1, 2001. SFAS No. 133 establishes accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts, and hedging activities. It requires the recognition of all derivative instruments as assets or liabilities in our consolidated balance sheets at fair value. Changes in the fair value of derivative instruments that are not designated as hedges or that do not meet the hedge accounting criteria in SFAS No. 133 are required to be reported through the statement of operations. For derivatives designated as hedging instruments in qualifying cash flow hedges, the effective portion of changes in fair value of the derivatives is recognized in other comprehensive income (loss) until the forecasted transactions occur, and the ineffective portions are recognized in the statement of operations. We assess the effectiveness of each hedging relationship by comparing the changes in cash flows of the derivative hedging instrument with the changes in cash flows of the designated hedged item or transaction.

     Upon early termination of a derivative instrument that has been designated as a hedge, the resulting gains or losses are deferred and amortized as adjustments to interest expense of the related debt over the remaining period covered by the terminated instrument.

     Fair Value of Financial Instruments

     We are required to determine quarterly the fair value of our mortgage debt and unsecured notes. We are also required quarterly to adjust the carrying value of interest rate swaps and caps, as well as the underlying hedged liability, to its fair value. In determining the fair value of these financial instruments, we use third party quotations and internally developed models that are based on current market conditions. For example, in determining the fair value of our mortgage debt and unsecured notes, we discount the spread between the future contractual interest payments and the projected future interest payments based on a current market rate. In determining the current market rate, we add a market spread to the quoted yields on federal government debt securities with similar maturity dates to our own debt. The market spread estimate is based on our historical experience in obtaining either secured or unsecured financing and also is affected by current market conditions. In determining the fair value of interest rate swaps and caps, we rely on third party quotations to adjust the value of these instruments, as well as the hedged liability, to its fair value. Because our valuations of our financial instruments are based on these types of estimates, the fair value of our financial instruments may change if our estimates do not turn out to be accurate.

     Income Taxes

     Historically, prior to electing REIT status, as part of the process of preparing our consolidated financial statements we estimated our income tax expense and required liabilities. This process required us to estimate our tax expense taking into consideration our tax planning strategies. We used our judgment to determine our estimated tax liability, and ultimate liabilities for income taxes could be different from the amounts recorded.

45


Table of Contents

     Insurance

     We utilize a wholly-owned taxable REIT subsidiary, Concord Insurance Limited (“Concord”), to act as a captive insurance company and be one of the elements of our overall insurance program. Concord acts as a primary carrier with respect to our terrorism insurance program, as well as our general liability and workers compensation insurance program. Under such insurance programs, we are generally responsible for up to $0.3 million per claim for both general liability and workers compensation. We maintain excess liability insurance with independent insurance carriers to minimize risks related to catastrophic claims. Liabilities associated with the risks that are retained by us are estimated, in part, by considering historical claims experience, demographic factors, severity factors and other actuarial assumptions. The estimated accruals for these liabilities could be significantly affected if future occurrences and claims differ from these assumptions and historical trends.

     Effective December 31, 2004, we formed Concordia Insurance LLC and Chapman Insurance LLC to underwrite terrorism, general liability and workers compensation insurance programs for our wholly owned and joint venture properties, respectively. Effective December 31, 2004, Concord will underwrite terrorism, general liability and workers compensation insurance programs only for properties we have third party management agreements with.

Results of Operations

     The following discussion is based on our consolidated financial statements for the years ended December 31, 2004, 2003 and 2002.

     For the year ended December 31, 2002, the consolidated financial statements present TrizecHahn Corporation’s former U.S. holdings for the period January 1, 2002 through May 8, 2002, which are now owned and operated by us. Prior to the corporate reorganization, we, along with our subsidiary Trizec R&E Holdings LLC, or TREHI, (formerly known as Trizec R&E Holdings, Inc. and TrizecHahn Developments Inc., which became our subsidiary on March 14, 2002), were TrizecHahn Corporation’s two primary U.S. operating and development companies. The combined entities and their subsidiaries were under the common control of TrizecHahn Corporation and have been presented utilizing the historical cost basis of TrizecHahn Corporation. For additional information about the corporate reorganization, see “Part I – Item 1. Business” in this Form 10-K.

     We have had acquisition, disposition and development activity in our property portfolio in the periods presented. The table that follows is a summary of our acquisition and disposition activity from January 1, 2002 to December 31, 2004 and reflects our total portfolio at December 31, 2004. The buildings and total square feet shown include properties that we own in joint ventures with other partners and reflect the total square footage of the properties and the square footage owned by us based on our pro rata economic and legal ownership in the respective joint ventures or managed properties.

46


Table of Contents

                                                 
    Office(1)     Retail  
                    Pro rata                     Pro rata  
                    Owned                     Owned  
Properties as of:   Properties     Total Sq.Ft.     Sq.Ft.     Properties     Total Sq.Ft.     Sq.Ft.  
            (in thousands)             (in thousands)  
December 31, 2001
    76       48,862       41,323       4       2,285       2,076  
Dispositions
    (5 )     (946 )     (946 )                  
Acquisitions
    1       272       272                    
Acquisition of joint venture interest
                933                    
Additional space placed on-stream
    1       560       560                    
Re-measurements
          136       134                    
 
                                   
December 31, 2002
    73       48,884       42,276       4       2,285       2,076  
Dispositions
    (8 )     (6,357 )     (2,472 )     (2 )     (1,010 )     (855 )
Acquisitions
          232       24             (30 )     (30 )
 
                                   
December 31, 2003
    65       42,759       39,828       2       1,245       1,191  
Dispositions
    (15 )     (7,091 )     (7,091 )     (2 )     (1,245 )     (1,191 )
Acquisitions
    2       1,651       1,646                    
Sale of interest to a joint venture
                (588 )                  
Re-measurements
          (11 )     (11 )                  
 
                                   
 
                                               
December 31, 2004
    52       37,308       33,784                    
 
                                   

     In the financial information that follows, property revenues include rental income, recoveries from tenants, parking and other income. Property operating expenses include costs that are recoverable from our tenants (including but not limited to real estate taxes, utilities, insurance, repairs and maintenance and cleaning) and other non-recoverable property-related expenses and exclude depreciation and amortization expense.


(1)   Includes our ownership of 151 Front Street comprising approximately 272,000 square feet. 151 Front Street was sold on January 15, 2004.

47


Table of Contents

     Comparison of Year Ended December 31, 2004 to Year Ended December 31, 2003

     The following is a table comparing our summarized operating results for the periods, including other selected information.

                                 
    For the years ended              
    December 31     Increase     %  
    2004     2003     (Decrease)     Change  
    (dollars in thousands)  
Total Property Revenues
  $ 712,137     $ 711,471     $ 666       0.1 %
 
                       
Property operating expenses
    322,011       340,427       (18,416 )     5.4 %
General and administrative, exclusive of stock option grant expense
    38,456       39,304       (848 )     2.2 %
Depreciation and amortization
    145,290       135,987       9,303       6.8 %
Stock option grant expense
    1,303       1,054       249       23.6 %
Provision for loss on real estate
    12,749             12,749        
Loss on and provision for loss on investment
    14,558       15,491       (933 )     6.0 %
 
                       
Total Expenses
    534,367       532,263       2,104       0.4 %
 
                       
 
Operating Income
    177,770       179,208       (1,438 )     0.8 %
 
                       
Other Income (Expense)
                               
Interest and other income
    5,403       7,398       (1,995 )     27.0 %
Foreign currency exchange gain
    3,340             3,340        
(Loss) Gain on early debt retirement
    (7,032 )     2,262       (9,294 )     410.9 %
Recovery on insurance claims
    739       6,673       (5,934 )     88.9 %
Interest expense
    (146,584 )     (150,622 )     4,038       2.7 %
Derivative gain
    1,073             1,073        
Lawsuit settlement
    3,676       26,659       (22,983 )     86.2 %
 
                       
Total Other Expense
    (139,385 )     (107,630 )     (31,755 )     29.5 %
 
                       
 
                               
Income before Income Taxes, Minority Interest, Income from Unconsolidated Real Estate Joint Ventures, Discontinued Operations, Gain on Disposition of Real Estate, Net, and Cumulative Effect of a Change in Accounting Principle
    38,385       71,578       (33,193 )     46.4 %
(Provision) Benefit for income and other corporate taxes, net
    (4,379 )     41,777       (46,156 )     110.5 %
Minority interest
    (1,834 )     (1,626 )     (208 )     12.8 %
Income from unconsolidated real estate joint ventures
    15,243       23,336       (8,093 )     34.7 %
 
                       
Income from Continuing Operations
    47,415       135,065       (87,650 )     64.9 %
Discontinued Operations
                               
Income from discontinued operations (net of provision for loss on discontinued real estate of $108,988 and $18,164 for 2004 and 2003, respectively)
    (78,968 )     2,348       (81,316 )     3,463.2 %
Gain on disposition of discontinued real estate, net
    125,508       58,834       66,674       113.3 %
 
                       
Income Before Gain on Disposition of Real Estate, Net, and Cumulative Effect of a Change in Accounting Principle
    93,955       196,247       (102,292 )     52.1 %
Gain on disposition of real estate, net
    7,358       11,351       (3,993 )     35.2 %
 
                       
Income before Cumulative Effect of a Change in Accounting Principle
    101,313       207,598       (106,285 )     51.2 %
Cumulative effect of a change in accounting principle
          (3,845 )     3,845        
 
                       
Net Income
    101,313       203,753       (102,440 )     50.3 %
Special voting and Class F convertible stockholders’ dividends
    (4,824 )     (5,226 )     402       7.7 %
 
                       
Net Income Available to Common Stockholders
  $ 96,489     $ 198,527     $ (102,038 )     51.4 %
 
                       
Straight Line Revenue (excluding discontinued operations)
  $ 16,394     $ 22,604     $ (6,210 )     27.5 %
 
                       
Lease Termination Fees (excluding discontinued operations)
  $ 8,195     $ 4,183     $ 4,012       95.9 %
 
                       

48


Table of Contents

     Property Revenues

     Property revenues increased by approximately $0.7 million for the year ended December 31, 2004, compared to the year ended December 31, 2003. Property revenues increased by approximately $14.8 million due to the acquisition of Bank of America Plaza, located in Los Angeles, California, in the third quarter of 2004 and by approximately $1.3 million due to the acquisition of an interest in 2001 M Street, located in Washington D.C., in the fourth quarter of 2004. In addition, property revenues increased by approximately $4.0 million due to an increase in termination fee income and by approximately $3.3 million primarily due to an increase in recovery income. Property revenues also partially increased due to an increase of approximately $0.3 million in management fee income for the year ended December 31, 2004 compared to the year ended December 31, 2003. These increases were substantially offset by decreases of approximately $11.2 million due to the sale of 151 Front Street, located in Toronto, Ontario, in the first quarter of 2004, by approximately $10.8 million due to the sale of a 50% interest in Plaza of the Americas, located in Dallas, Texas, in the second quarter of 2004, and by approximately $0.5 million due to the sale of Paseo Colorado in Pasadena, California in the first quarter of 2003. In addition, property rental revenue decreased by approximately $0.5 million primarily due to a decrease in average rental rates for the year ended December 31, 2004 compared to the year ended December 31, 2003.

     Lease termination fees are an element of ongoing real estate ownership. Included in the property revenue analysis above, for the year ended December 31, 2004, we recorded approximately $8.2 million of termination fees for our office portfolio compared to approximately $4.2 million for the year ended December 31, 2003.

     Property Operating Expenses

     Property operating expenses decreased by approximately $18.4 million for the year ended December 31, 2004 compared to the year ended December 31, 2003. The sale of 151 Front Street resulted in a decrease of approximately $7.1 million, the sale of a 50% interest in Plaza of the Americas resulted in a decrease of approximately $7.3 million, and the sale of Paseo Colorado resulted in a decrease of approximately $0.6 million for the year ended December 31, 2004 compared to the year ended December 31, 2003. Property operating expenses decreased by approximately $8.6 million due to a decrease in insurance expense and by approximately $1.1 million due to a decrease in property tax expense primarily resulting from a property tax settlement for a property located in Dallas, Texas. In addition, property operating expenses decreased by approximately $2.9 million primarily due to a decrease in building management expenses and by approximately $2.4 million due to a decrease in bad debt expense. These decreases were partially offset by an increase of approximately $6.3 million due to the acquisition of Bank of America Plaza and by approximately $0.3 million due to the acquisition of an interest in 2001 M Street. In addition, there was an increase of approximately $5.0 million primarily due to an increase in utilities expense, repairs and maintenance expense and other recoverable expenses for the year ended December 31, 2004 compared to the year ended December 31, 2003.

     Excluding the impact of lease termination fees on revenues, our office portfolio gross margin (property revenues, excluding lease termination fees, less property operating expenses) increased to 54.3% for the year ended December 31, 2004 from 51.9% for the year ended December 31, 2003, primarily reflecting a decrease in operating expenses.

     General and Administrative Expense, Exclusive of Stock Option Grant Expense

     General and administrative expense includes expenses for corporate and portfolio asset management functions. Expenses for property management and fee-based services are recorded as property operating expenses.

     General and administrative expense decreased by approximately $0.8 million for the year ended December 31, 2004 compared to the year ended December 31, 2003. This decrease is due primarily to expense related to the net settlement of warrants incurred during the year ended December 31, 2003 and a decrease in bonus accruals during the year ended December 31, 2004. These decreases were partially offset by separation costs incurred during the year ended December 31, 2004. In addition, we terminated our lease at the Sears Tower, located in Chicago, Illinois, during the fourth quarter of 2004 and paid a fee of approximately $3.2 million related to such termination.

49


Table of Contents

     Depreciation and Amortization

     Depreciation and amortization expense increased by approximately $9.3 million for the year ended December 31, 2004 compared to the year ended December 31, 2003. Depreciation and amortization expense increased by approximately $7.0 million due to the acquisition of Bank of America Plaza and by approximately $0.5 million due to the acquisition of an interest in 2001 M Street. In addition, depreciation and amortization expense increased approximately $4.8 million primarily due to accelerated depreciation of tenant improvements resulting from the early termination of leases and additional tenant improvements during the year ended December 31, 2004 compared to the year ended December 31, 2003. These increases were offset by the disposition of a 50% interest in Plaza of the Americas resulting in a decrease in depreciation and amortization expense of approximately $3.0 million for the year ended December 31, 2004 compared to the year ended December 31, 2003.

     Stock Option Grant Expense

     Stock option grant expense is comprised of the amortization of the intrinsic value, at the date of grant, of stock options granted upon the completion of the corporate reorganization and stock option expense related to the adoption of Statement of Financial Accounting Standards No. 123, “Accounting for Stock Based Compensation,” or SFAS No. 123, for stock options issued in 2003. For stock options granted in 2003, this non-cash cost incurred relates to the fair value of the stock options at the date of grant. Stock option grant expense increased by approximately $0.2 million for the year ended December 31, 2004 compared to the year ended December 31, 2003. The increase is primarily due to an increase in stock option grant expense of approximately $0.9 million resulting from the immediate vesting of certain stock options due to the separation of one of our executives during the third quarter of 2004, offset by a decrease in stock option grant expense of approximately $0.7 million primarily resulting from the cessation of amortization due to the vesting of stock options.

     Provision for Loss on Real Estate

     During the year ended December 31, 2004, we recognized a provision for loss on real estate in the aggregate amount of approximately $12.7 million. In May 2004, we entered into a joint venture agreement with a third party to own and operate Plaza of the Americas, located in Dallas, Texas, “Trizec Plaza of the Americas, L.P.” Prior to the formation of Trizec Plaza of the Americas L.P., Plaza of the Americas was 100% owned by us. In conjunction with the formation of Trizec Plaza of the Americas, L.P., we sold a 50% interest in Plaza of the Americas to the third party for a net sales price of approximately $47.8 million, resulting in a net loss on disposition of real estate of approximately $20.8 million. In conjunction with the sale of our 50% interest in Plaza of the Americas, we determined that the fair value of Plaza of the Americas, based on the contract price, was less than our carrying value of such asset. Accordingly, we recognized a provision for loss on real estate of approximately $12.7 million related to our 50% interest in Plaza of the Americas to reduce the carrying value of such property to its fair value.

     Loss on and Provision for Loss on Investment

     During the year ended December 31, 2004, we recognized a provision for loss on investment of approximately $14.6 million to reduce the carrying value of our investment in Main Street Partners, L.P., a joint venture through which we own a 50% interest in Bank One Center in Dallas, Texas, to its fair value. Fair value was determined by internal valuation.

     During the year ended December 31, 2003, we recorded a loss on investment of approximately $15.5 million related to the sale of our interest in a subordinated mortgage collateralized by the Sears Tower in Chicago, Illinois.

     Interest and Other Income

     Interest and other income decreased by approximately $2.0 million for the year ended December 31, 2004 compared to the year ended December 31, 2003. Interest and other income decreased due to income received during the year ended December 31, 2003 of approximately $1.2 million due to death benefits received on an insurance

50


Table of Contents

policy, approximately $1.3 million due to a litigation refund, and approximately $1.0 million due to dividends received on the Chelsfield plc investment. These decreases were partially offset by an increase in interest income resulting from an increase in average cash balances for the year ended December 31, 2004 compared to the year ended December 31, 2003.

     Foreign Currency Exchange Gain

     During the year ended December 31, 2004, we sold 151 Front Street in Toronto Ontario, recognizing a foreign currency exchange gain of approximately $3.3 million.

     (Loss) Gain on Early Debt Retirement

     During the year ended December 31, 2004, we recorded an aggregate loss on early debt retirement of approximately $7.0 million. During the year ended December 31, 2004, we recorded a loss on early debt retirement of approximately $1.4 million due to the write-off of unamortized deferred financing costs related to the retirement of our $350.0 million revolving credit facility. We recorded a loss on early debt retirement of approximately $3.2 million comprised of the write-off of unamortized financing costs of approximately $2.4 million and a prepayment fee of approximately $0.8 million related to the paydown of approximately $444.1 million of our variable interest rate commercial mortgage pass-through certificates. In addition, in conjunction with the sale of real estate and the refinancing of a $120.0 million mortgage loan, we recorded a loss on early debt retirement of approximately $2.4 million comprised of the write-off of unamortized deferred financing costs of approximately $0.9 million and a prepayment penalty of approximately $2.7 million, offset by the forgiveness of debt of approximately $1.2 million.

     During the year ended December 31, 2003, we recorded an aggregate gain on early debt retirement of approximately $2.3 million. We recorded an approximately $3.6 million gain on early debt retirement related to the forgiveness of a $17.9 million construction facility on our remaining technology property. On June 30, 2003, we conveyed title of our remaining technology property to the lender and are no longer obligated to the lender under the $17.9 million construction facility. The $3.6 million gain on early debt retirement is net of approximately $0.5 million remitted to the lender in full satisfaction of any exposure related to the construction facility. This gain on early debt retirement is partially offset by the write-off of unamortized deferred financing costs of approximately $1.3 million as a result of the repayment of secured mortgages coinciding with the sale of the underlying properties.

     Recovery on Insurance Claims

     During the year ended December 31, 2004, we received approximately $0.4 million in insurance proceeds related to a chiller we replaced at Plaza of the Americas, located in Dallas, Texas, that was damaged in 2003. In addition, we received approximately $0.3 million in insurance proceeds related to window replacements at 550 W. Washington, located in Chicago, Illinois, that were damaged in 2003.

     Beginning in late 2001 and during 2002, we replaced a chiller at One New York Plaza in New York, New York, that was damaged in 2001, and we expect total remediation and improvement costs will be approximately $19.0 million. During the year ended December 31, 2003, we received approximately $7.0 million in insurance proceeds related to this chiller. We filed a claim for additional proceeds related to the chiller at One New York Plaza; however, we cannot assure you that we will be successful with such effort.

     Interest Expense

     Interest expense decreased by approximately $4.0 million for the year ended December 31, 2004 compared to the year ended December 31, 2003. Early debt retirements resulted in a decrease in interest expense of approximately $14.5 million. In addition, lower average debt balances outstanding for year ended December 31, 2004 compared to the year ended December 31, 2003 due to regular principal amortization and lump sum repayments resulted in a decrease in interest expense of approximately $0.9 million. The retirement of debt due to property dispositions resulted in a decrease in interest expense of approximately $1.3 million. These decreases were partially offset by an increase in interest expense of approximately $3.5 million due to an increase in average interest rates and additional interest expense related to refinancings for the year ended December 31, 2004 compared to the

51


Table of Contents

year ended December 31, 2003. A higher outstanding balance on our credit facility resulted in an increase in interest expense of approximately $4.1 million for the year ended December 31, 2004 compared to the year ended December 31, 2003. In addition, in conjunction with the purchase of Bank of America Plaza in Los Angeles, California and the acquisition of an interest in 2001 M Street in Washington, D.C., during the year ended December 31, 2004, we entered into mortgage loans totaling, in the aggregate, approximately $286.5 million which resulted in an increase in interest expense of approximately $5.1 million.

     Derivative Gain

     In December 2004, we settled approximately $500.0 million of interest rate swap agreements. As a result of the swap settlements, we recognized an approximately $1.1 million gain during the year ended December 31, 2004.

     Lawsuit Settlement

     During the year ended December 31, 2004, we recorded a gain on lawsuit settlement of approximately $3.6 million related to the final resolution and settlement of an asbestos claim. Cash proceeds from this lawsuit settlement were received in the fourth quarter of 2004.

     In July 2003, we reached an agreement in which we agreed to end litigation and resolve standing disputes concerning the development and subsequent bankruptcy of the hotel and casino adjacent to our Desert Passage project. In exchange for our agreement to end the development litigation and our agreement to permit and assist in the re-theming of the hotel and casino complex, the other parties to the litigation have agreed to dismiss all claims against us. In the third quarter of 2003, we recognized a gain on lawsuit settlement of approximately $26.7 million comprised primarily of the forgiveness of debt. We did not receive any cash proceeds from the litigation settlement.

     (Provision) Benefit for Income and Other Corporate Taxes, Net

     Income and other taxes includes franchise, capital, alternative minimum and foreign taxes related to ongoing real estate operations. Income and other taxes increased by approximately $46.2 million for the year ended December 31, 2004 compared to the year ended December 31, 2003, primarily due to the tax benefit of the disposition of our investment in the Sears Tower in Chicago, Illinois of approximately $12.0 million, a tax settlement of approximately $21.0 million, and the liquidation of the Hollywood TRS subsidiary of approximately $13.5 million during the year ended December 31, 2003.

     Minority Interest

     During the year ended December 31, 2004, an increase in the redemption value in the TrizecHahn Mid-Atlantic Limited Partnership redeemable units resulted in minority interest loss of approximately $0.9 million and minority interest attributable to our consolidated joint ventures resulted in minority interest loss of approximately $0.1 million. In addition, preferred returns to the minority interest partner upon the sale of the Hollywood & Highland Hotel in Los Angeles, California resulted in minority interest loss of approximately $0.7 million and the redemption of TrizecHahn Mid-Atlantic Limited Partnership redeemable units resulted in minority interest loss of approximately $1.0 million. These losses were partially offset by minority interest income of approximately $0.9 million resulting from the sale of a land parcel during the second quarter of 2004.

     During the year ended December 31, 2003, an increase in the redemption value in the TrizecHahn Mid-Atlantic Limited Partnership redeemable units resulted in minority interest loss of approximately $1.6 million.

52


Table of Contents

     Income from Unconsolidated Real Estate Joint Ventures

     Income from unconsolidated real estate joint ventures decreased by approximately $8.1 million for the year ended December 31, 2004 compared to the year ended December 31, 2003. Income from unconsolidated real estate joint ventures decreased by approximately $4.8 million due to a loss on early debt retirement related to the refinancing of the mortgage loans on 1114 Avenue of the Americas and 1411 Broadway, located in New York, New York, in June 2004. In addition, approximately $4.2 million of the decrease is primarily due to an increase in interest expense related to the refinancing of these mortgage loans in June 2004. Approximately $6.4 million of the decrease is related to the sale of New Center One in Detroit, Michigan during the first quarter of 2003. These decreases were partially offset by an increase in income from unconsolidated real estate joint ventures of approximately $0.7 million due to the gain on sale of the Waterview development, located in Arlington, Virginia in 2004 and an increase of approximately $3.9 million related to the consolidation of the Hollywood & Highland Hotel in Los Angeles, California at December 31, 2003. Additionally, there was an increase in net income of approximately $2.7 million in our other joint ventures for the year ended December 31, 2004 compared to the year ended December 31, 2003.

     Discontinued Operations

     Income from properties classified as discontinued operations increased by approximately $9.5 million for the year ended December 31, 2004 compared to the year ended December 31, 2003. This increase is primarily due to a decrease in interest expense of approximately $21.6 million for the year ended December 31, 2004 compared to the year ended December 31, 2003 due to the retirement of debt related to properties sold subsequent to December 31, 2002. This increase is offset by the loss of net income due to properties sold subsequent to December 31, 2002. Income from discontinued properties for the year ended December 31, 2003 includes the net income of properties sold subsequent to December 31, 2002, whereas income from discontinued operations for the year ended December 31, 2004 includes only the net income of properties sold subsequent to December 31, 2003.

     During the year ended December 31, 2004, we recognized a provision for loss on disposition of discontinued real estate of approximately $109.0 million, relating to seven properties that were designated as held for disposition on June 30, 2004, to reduce the carrying value of such properties to fair value. Fair value of the seven properties was determined by contract prices, less transaction costs and/or internal valuation.

     During the year ended December 31, 2003, we recorded a provision for loss on discontinued real estate of approximately $14.5 million relating to Clark Tower in Memphis, Tennessee and approximately $3.6 million relating to Minnesota Center in Minneapolis, Minnesota. The fair value of each property was determined by a contract price, less transaction costs.

     During the year ended December 31, 2004, we recognized a gain on disposition of discontinued real estate of approximately $125.5 million due to the sales of the Hollywood & Highland Complex and fourteen non-core office properties.

     During the year ended December 31, 2003, we recognized a gain on disposition of discontinued real estate of approximately $58.8 million due to the sales of eight non-core office properties.

     Gain on Disposition of Real Estate, Net

     In May 2004, we entered into a joint venture agreement with a third party to own and operate Plaza of the Americas, located in Dallas, Texas, “Trizec Plaza of the Americas, L.P.” Prior to the formation of Trizec Plaza of the Americas, L.P., Plaza of the Americas was 100% owned by us. In conjunction with the formation of Trizec Plaza of the Americas, L.P., we sold a 50% interest in Plaza of the Americas to the third party for a net sales price of approximately $47.8 million, resulting in a net loss on disposition of real estate of approximately $20.8 million, for the sale of the 50% interest. This loss is offset by a gain on disposition of real estate, net of the related tax effect, of approximately $15.1 million due to the sale of 151 Front Street in Toronto, Ontario which was subject to the transition rules of Statement of Financial Accounting Standards No. 144 “Accounting for the Impairment or Disposal of Long-Lived Assets” (“SFAS No. 144”). In addition, during the year ended December 31, 2004, we disposed of three land parcels that resulted in a gain on disposition of real estate of approximately $13.1 million.

53


Table of Contents

     During the year ended December 31, 2003, we recognized a gain on disposition of real estate of approximately $13.6 million due to the sale of Paseo Colorado in Pasadena, California which was subject to the transition rules of SFAS No. 144.

     Cumulative Effect of a Change in Accounting Principle

     We elected to adopt the implementation of FIN No. 46R (hereinafter defined) as of December 31, 2003 and applied the provisions of FIN No. 46R for all entities as of such date. In applying the provisions of FIN No. 46R to all entities, we determined that the Hollywood & Highland Hotel was a variable interest entity (“VIE”) and we were its primary beneficiary. As such, we consolidated the financial position and results of operations of the Hollywood & Highland Hotel as of December 31, 2003. Upon consolidation of the Hollywood & Highland Hotel, we recognized a cumulative effect of a change in accounting principle of approximately $3.8 million representing the minority member’s share of the Hollywood & Highland Hotel’s non-recoverable cumulative losses.

54


Table of Contents

     Comparison of Year Ended December 31, 2003 to Year Ended December 31, 2002

     The following is a table comparing our summarized operating results for the periods, including other selected information.

                                 
    For the years ended              
    December 31     Increase     %  
    2003     2002     (Decrease)     Change  
            (dollars in thousands)          
Total Property Revenues
  $ 711,471     $ 721,906     $ (10,435 )     1.4 %
 
                       
 
                               
Property operating expenses
    340,427       330,622       9,805       3.0 %
General and administrative, exclusive of stock option grant expense
    39,304       44,935       (5,631 )     12.5 %
Depreciation and amortization
    135,987       130,183       5,804       4.5 %
Stock option grant expense
    1,054       5,214       (4,160 )     79.8 %
Reorganization recovery
          (3,260 )     3,260        
Loss on and provision for loss on investment
    15,491       60,784       (45,293 )     74.5 %
 
                       
Total Expenses
    532,263       568,478       (36,215 )     6.4 %
 
                       
 
                               
Operating Income
    179,208       153,428       25,780       16.8 %
 
                       
 
                               
Other Income (Expense)
                               
Interest and other income
    7,398       6,067       1,331       21.9 %
Gain on early debt retirement
    2,262             2,262        
Recovery on insurance claims
    6,673       3,800       2,873       75.6 %
Interest expense
    (150,622 )     (150,863 )     241       0.2 %
Lawsuit settlement
    26,659             26,659        
 
                       
Total Other Expense
    (107,630 )     (140,996 )     33,366       23.7 %
 
                       
 
                               
Income before Income Taxes, Minority Interest, Income from Unconsolidated Real Estate Joint Ventures, Discontinued Operations, Gain on Disposition of Real Estate, Net, and Cumulative Effect of a Change in Accounting Principle
    71,578       12,432       59,146       475.8 %
Benefit (Provision) for income and other corporate taxes, net
    41,777       (4,896 )     46,673       953.3 %
Minority interest
    (1,626 )     1,766       (3,392 )     192.1 %
Income from unconsolidated real estate joint ventures including provision for loss on investment ($58,880 for 2002)
    23,336       (47,631 )     70,967       149.0 %
 
                       
Income (Loss) from Continuing Operations
    135,065       (38,329 )     173,394       452.4 %
Discontinued Operations
                               
Income from discontinued operations (net of provision for loss on discontinued real estate of $18,164 and $209,237 for 2003 and 2002, respectively)
    2,348       (167,300 )     169,648       101.4 %
Gain on disposition of discontinued real estate, net
    58,834       14,716       44,118       299.8 %
 
                       
Income (Loss) Before Gain on Disposition of Real Estate, Net, and Cumulative Effect of a Change in Accounting Principle
    196,247       (190,913 )     387,160       202.8 %
Gain on disposition of real estate, net
    11,351       2,996       8,355       278.9 %
 
                       
Income (Loss) before Cumulative Effect of a Change in Accounting Principle
    207,598       (187,917 )     395,515       210.5 %
Cumulative effect of a change in accounting principle
    (3,845 )           (3,845 )      
 
                       
Net Income (Loss)
    203,753       (187,917 )     391,670       208.4 %
Special voting and Class F convertible stockholders’ dividends
    (5,226 )     (866 )     (4,360 )     503.5 %
 
                       
Net Income (Loss) Available to Common Stockholders
  $ 198,527     $ (188,783 )   $ 387,310       205.2 %
 
                       
Straight Line Revenue (excluding discontinued operations)
  $ 22,604     $ 25,910     $ (3,306 )     12.8 %
 
                       
Lease Termination Fees (excluding discontinued operations)
  $ 4,183     $ 3,733     $ 450       12.1 %
 
                       

55


Table of Contents

     Property Revenue

     Property revenues decreased by approximately $10.4 million for the year ended December 31, 2003 compared to the year ended December 31, 2002. Property revenues decreased by approximately $1.0 million due to the disposition of three non-core properties during the year ended December 31, 2002 and by approximately $18.2 million due primarily to the sale of Paseo Colorado, in Pasadena, California in the first quarter of 2003. In addition, property revenues decreased by approximately $17.5 million due primarily to a decrease in average occupancy and average rental rates for the year ended December 31, 2003 as compared to the year ended December 31, 2002. These decreases were partially offset by an increase of approximately $15.0 million due to the acquisition of the remaining 75% interest in Ernst & Young Plaza in Los Angeles, California that we did not already own and by approximately $4.0 million due to the acquisition of 151 Front Street in Toronto, Ontario during the second quarter of 2002. Property revenues increased by approximately $6.4 million primarily due to new leasing in One Alliance Center in Atlanta, Georgia. In addition, management fee income increased by approximately $0.9 million for the year ended December 31, 2003 as compared to the year ended December 31, 2002.

     Lease termination fees are an element of ongoing real estate ownership. Included in the property revenue analysis above, for the year ended December 31, 2003, we recorded approximately $4.2 million of termination fees for our office portfolio compared to approximately $3.7 million for the year ended December 31, 2002.

     Property Operating Expense

     Property operating expenses increased by approximately $9.8 million for the year ended December 31, 2003 compared to the year ended December 31, 2002. Property operating expenses increased by approximately $9.1 million due to the office property acquisitions described above, approximately $3.1 million due to new leasing in One Alliance Center in Atlanta, Georgia, approximately $10.4 million due to an increase in insurance cost, approximately $2.5 million due to an increase in bad debt expense, and approximately $0.6 million due to an increase in real estate tax expense for the year ended December 31, 2003 compared to the year ended December 31, 2002. These increases were partially offset by a decrease in property operating expenses of approximately $5.9 million due primarily to decreases in utilities expense, repairs and maintenance expense and other recoverable expenses and a decrease of approximately $4.3 million primarily due to a decrease in building management expenses for the year ended December 31, 2003 compared to the year ended December 31, 2002. In addition, property operating expenses decreased by approximately $5.1 million for the year ended December 31, 2003 compared to the year ended December 31, 2002 due to the sale of Paseo Colorado in Pasadena, California during the first quarter of 2003 and by approximately $0.6 million due to the disposition of three non-core properties during the year ended December 31, 2002.

     Excluding the impact of lease termination fees on revenues, our office portfolio gross margin (property revenues, excluding lease termination fees, less property operating expenses) decreased to 51.9% for the year ended December 31, 2003 from 54.0% for the year ended December 31, 2002, reflecting our decrease in property revenue and increased operating expenses.

     General and Administrative Expense, Exclusive of Stock Option Grant Expense

     General and administrative expense includes expenses for corporate and portfolio asset management functions. Expenses for property management and fee-based services are recorded as property operating expenses.

     General and administrative expense decreased by approximately $5.6 million for the year ended December 31, 2003 compared to the year ended December 31, 2002. The decrease is due primarily to separation costs incurred and professional fees paid in connection with the corporate reorganization during the year ended December 31, 2002, offset by additional expense related to the net settlement of warrants during the year ended December 31, 2003.

56


Table of Contents

     Depreciation and Amortization

     Depreciation expense increased by approximately $5.8 million for the year ended December 31, 2003 compared to the year ended December 31, 2002. The completion of two office development projects resulted in an increase in depreciation expense of approximately $2.3 million. The increase in ownership of the Ernst & Young Plaza resulted in an increase in depreciation expense of approximately $6.5 million. These increases were partially offset by less accelerated depreciation of tenant improvements related to the early termination of leases for the year ended December 31, 2003 compared to the year ended December 31, 2002.

     Stock Option Grant Expense

     Stock option grant expense decreased by approximately $4.2 million for the year ended December 31, 2003 compared to the year ended December 31, 2002. This decrease is due primarily to accelerated expense for employees separated from the company during the year ended December 31, 2002. This non-cash cost incurred during the year ended December 31, 2002 relates to the intrinsic value, at the date of grant, of stock options granted upon the completion of the corporate reorganization. This decrease is partially offset by additional stock option expense related to adoption of SFAS No. 123 for stock options issued in 2003. This non-cash cost incurred during the year ended December 31, 2003 relates to the fair value, at the date of grant, of stock options granted during 2003.

     Reorganization Recovery

     During the year ended December 31, 2001, we recorded as reorganization costs a charge of approximately $15.9 million to provide for employee severance, benefits and other costs associated with implementing the reorganization plan. As a result of the completion of the reorganization and centralization, during the fourth quarter of 2002, we reviewed the remaining liability based on future estimated expenditures and, accordingly, reduced our accrual for anticipated expenditures by approximately $3.3 million.

     Loss on and Provision for Loss on Investment

     During the year ended December 31, 2003, we recorded a loss on investment of approximately $15.5 million related to the sale of our interest in a subordinated mortgage collateralized by the Sears Tower in Chicago, Illinois.

     During the year ended December 31, 2002, we determined that our investment in the subordinated mortgage collateralized by the Sears Tower was impaired. We estimated that the fair value of the Sears Tower was insufficient to cover encumbrances senior to our position and the entire carrying value of our investment. Accordingly, we recorded a provision for loss on investment of approximately $48.3 million in the third quarter of 2002 to reduce the carrying value of our investment in the Sears Tower to its estimated fair value of approximately $23.6 million. In addition, in December 2002, we sold our interest in Chelsfield plc for approximately $76.6 million and recognized a loss on investment of approximately $12.7 million.

     Interest and Other Income

     Interest and other income increased by approximately $1.3 million for the year ended December 31, 2003 compared to the year ended December 31, 2002. Interest and other income increased due to income received during the year ended December 31, 2003 of approximately $1.2 million due to death benefits received on an insurance policy, approximately $1.3 million due to a litigation refund and approximately $1.0 million due to dividends received on the Chelsfield plc investment. These increases were partially offset by a decrease in interest income due primarily to lower average cash balances outstanding for the year ended December 31, 2003 compared to the year ended December 31, 2002.

57


Table of Contents

     Gain on Early Debt Retirement

     During the year ended December 31, 2003, we recorded an aggregate gain on early debt retirement of approximately $2.3 million. We recorded an approximately $3.6 million gain on early debt retirement related to the forgiveness of a $17.9 million construction facility on our remaining technology property. On June 30, 2003, we conveyed title of our remaining technology property to the lender and are no longer obligated to the lender under the $17.9 million construction facility. The $3.6 million gain on early debt retirement is net of approximately $0.5 million remitted to the lender in full satisfaction of any exposure related to the construction facility. This gain on early debt retirement is partially offset by the write-off of unamortized deferred financing costs of approximately $1.3 million as a result of the repayment of secured mortgages coinciding with the sale of the underlying properties.

     Recovery on Insurance Claims

     Beginning in late 2001 and during 2002, we replaced a chiller at One New York Plaza in New York that was damaged in 2001, and we expect total remediation and improvement costs will be approximately $19.0 million. During the year ended December 31, 2003, we received approximately $7.0 million in insurance proceeds related to this chiller. During the year ended December 31, 2002, we received approximately $3.8 million in insurance proceeds related to this chiller. We filed a claim for additional proceeds related to the chiller at One New York Plaza; however, we cannot assure you that we will be successful with such an effort.

     Interest Expense

     Interest expense decreased by approximately $0.2 million for the year ended December 31, 2003 compared to the year ended December 31, 2002. The impact of the disposal of Paseo Colorado in Pasadena, California resulted in a decrease in interest expense of approximately $3.4 million. Lower average debt balances outstanding due to regular principal amortization and lump sum repayments resulted in a decrease in interest expense of approximately $1.4 million. A lower outstanding balance on our $350 million revolving line of credit and associated standby fees resulted in a decrease in interest expense of approximately $3.4 million. These decreases were partially offset by the impact of office property acquisitions, primarily the increase in ownership of the Ernst & Young Plaza, as well as an increase in the weighted average interest rate which resulted in an increase in interest expense of approximately $5.9 million. Additionally, the cessation of interest capitalization on our development projects resulted in an increase in interest expense of approximately $2.1 million for the year ended December 31, 2003 as compared to the year ended December 31, 2002.

     Lawsuit Settlement

     In July 2003, we reached an agreement in which we agreed to end litigation and resolve standing disputes concerning the development and subsequent bankruptcy of the hotel and casino adjacent to our Desert Passage project. In exchange for our agreement to end the development litigation and our agreement to permit and assist in the re-theming of the hotel and casino complex, the other parties to the litigation have agreed to dismiss all claims against us. In the third quarter of 2003, we recognized a gain on lawsuit settlement of approximately $26.7 million comprised primarily of the forgiveness of debt. We did not receive any cash proceeds from the litigation settlement.

     Benefit (Provision) for Income and Other Corporate Taxes, Net

     Income and other taxes includes franchise, capital, alternative minimum and foreign taxes related to ongoing real estate operations. Income and other taxes decreased by approximately $46.7 million for the year ended December 31, 2003 compared to the year ended December 31, 2002, primarily due to the tax impact of the disposition of our investment in the Sears Tower in Chicago, Illinois of approximately $12.0 million, a tax settlement which resulted in a benefit of approximately $21.0 million, and the liquidation of the Hollywood TRS subsidiary which resulted in a benefit of approximately $13.5 million.

58


Table of Contents

     Minority Interest

     Minority interest income decreased by approximately $3.4 million for the year ended December 31, 2003 compared to the year ended December 31, 2002. The decrease is due to an increase in the redemption value in the TrizecHahn Mid-Atlantic Limited Partnership redeemable units.

     Income from Unconsolidated Real Estate Joint Ventures

     Income from unconsolidated real estate joint ventures increased by approximately $71.0 million for the year ended December 31, 2003 compared to the year ended December 31, 2002. Income from unconsolidated real estate joint ventures increased by approximately $38.8 million due to the recognition of a provision for loss on investment in real estate during the year ended December 31, 2002 related to the Hollywood & Highland Hotel in Los Angeles, California and a provision for loss on investment in real estate in New Center One in Detroit, Michigan of approximately $20.1 million. Approximately $3.0 million of the increase is due to the gain on sale of real estate and a gain on early debt retirement from the sale of New Center One during the year ended December 31, 2003. In addition, income from unconsolidated real estate joint ventures increased due primarily to an increase in average rental rates in the New York market, partially offset by an increase in the net loss at the Bank One Center in Dallas, Texas for the year ended December 31, 2003 compared to the year ended December 31, 2002.

     Discontinued Operations

     Income from properties classified as discontinued operations decreased by approximately $21.4 million for the year ended December 31, 2003 compared to the year ended December 31, 2002. This decrease is primarily due to the loss in net income for properties sold subsequent to December 31, 2002. Income from discontinued properties for the year ended December 31, 2002 includes the net income of properties sold subsequent to December 31, 2001, whereas income from discontinued operations for the year ended December 31, 2003 includes only the net income of properties sold subsequent to December 31, 2002.

     During the year ended December 31, 2003, we recorded a provision for loss on discontinued real estate of approximately $14.5 million relating to Clark Tower in Memphis, Tennessee and approximately $3.6 million relating to Minnesota Center in Minneapolis, Minnesota. The fair value of each property was determined by a contract price, less transaction costs.

     During the year ended December 31, 2002, we recorded a provision for loss on real estate in the amount of approximately $142.4 million for the Hollywood & Highland Retail project in Los Angeles, California to reduce the carrying value of the property to fair value. Fair value was based on internal valuations. During the year ended December 31, 2002, we recognized a provision for loss on real estate of approximately $57.0 million for Desert Passage in Las Vegas, Nevada to reduce the carrying value of the property to fair value. Fair value was based on internal valuations. In addition, during the year ended December 31, 2002, we recorded a provision for loss on discontinued real estate of approximately $9.8 million relating to Goddard Corporate Park in Lanham, Maryland. Fair value was determined by a contract price, less transaction costs.

     During the year ended December 31, 2003, we recognized a gain on disposition of discontinued real estate of approximately $58.8 million due to the sales of eight non-core office properties.

     During the year ended December 31, 2002, we recognized a gain on disposition of discontinued real estate of approximately $14.7 million due to the sales of three non-core properties.

     Gain on Disposition of Real Estate, Net

     During the year ended December 31, 2003, we recognized a gain on disposition of real estate of approximately $13.6 million due to the sale of Paseo Colorado in Pasadena, California which was subject to the transition rules of SFAS No. 144.

59


Table of Contents

     During the year ended December 31, 2002, we recognized a gain on disposition of real estate of approximately $3.0 million due to the sales of Hanover Office Park in Greenbelt, Maryland; Valley Industrial Park in Seattle, Washington; Perimeter Woods in Charlotte, North Carolina; a technology center in Chicago, Illinois and first refusal rights on an investment which were subject to the transition rules of SFAS No. 144.

     Cumulative Effect of Change in Accounting Principle

     We elected to adopt the implementation of FIN No. 46R (hereinafter defined) as of December 31, 2003 and applied the provisions of FIN No. 46R for all entities as of such date. In applying the provisions of FIN No. 46R to all entities, we determined that the Hollywood & Highland Hotel was a variable interest entity (“VIE”) and we were its primary beneficiary. As such, we consolidated the financial position and results of operations of the Hollywood & Highland Hotel as of December 31, 2003. Upon consolidation of the Hollywood & Highland Hotel, we recognized a cumulative effect of a change in accounting principle of approximately $3.8 million representing the minority member’s share of the Hollywood & Highland Hotel’s non-recoverable cumulative losses.

Liquidity and Capital Resources

     Our objective is to ensure, in advance, that there are ample resources to fund ongoing operating expenses, capital expenditures, debt service requirements and the distributions required to maintain REIT status.

     We expect to meet our liquidity requirements over the next twelve months for normal recurring expenditures, non-recurring capital expenditures, potential future acquisitions and developments, major renovations, expansions, scheduled debt maturities, ground lease payments, operational tax obligations, settlement of pre-REIT tax issues and distributions required to maintain our REIT status through cash flows from operations, asset sales, entering into joint venture arrangements or partnerships with equity providers, current cash and credit availability, refinancing of existing mortgage debt, incurrence of secured or unsecured debt, proceeds from the possible sale of our capital stock or a combination of these sources. Our net cash flow from operations is dependent upon the occupancy levels of our properties, net effective rental rates on current and future leases, collectibility of rent from our tenants, the level of operating and other expenses, as well as other factors. Material changes in these factors may adversely affect our net cash flow from operations.

     We expect to meet our liquidity requirements beyond twelve months for normal recurring expenditures, non-recurring capital expenditures, potential future acquisitions and developments, major renovations, expansions, scheduled debt maturities, ground lease payments, operational tax obligations, settlement of pre-REIT tax issues and distributions required to maintain our REIT status through cash flows from operations, asset sales, entering into joint venture arrangements or partnerships with equity providers, current cash and credit availability, refinancing of existing mortgage debt, incurrence of secured or unsecured debt, proceeds from the possible sale of our capital stock or a combination of these sources. Our net cash flow from operations is dependent upon the occupancy levels of our properties, net effective rental rates on current and future leases, collectibility of rent from our tenants, the level of operating and other expenses, as well as other factors. Material changes in these factors may adversely affect our net cash flow from operations.

     We have a $750.0 million unsecured credit facility which matures in June 2007. The amount available to be borrowed under the unsecured credit facility at any time is determined by certain properties that we, or our subsidiaries that may from time to time guarantee the unsecured credit facility, own that satisfy certain conditions of eligibility. These conditions are not uncommon for unsecured credit facilities of this nature. During the remainder of its term, the amount available to be borrowed under the unsecured credit facility will likely fluctuate. The capacity under the unsecured credit facility may decrease as we sell or place permanent financing on assets currently supporting the unsecured credit facility. In addition, the capacity under the unsecured credit facility may decrease if assets no longer meet certain eligibility requirements. Likewise, the capacity under the unsecured credit facility may increase as certain assets otherwise meet the eligibility requirements. As of December 31, 2004, the amount available to be borrowed under the unsecured credit facility was approximately $484.9 million, of which $150.0 million was drawn and outstanding. During the remainder of the term of the unsecured credit facility, we expect the outstanding balance to fluctuate. The balance under the unsecured credit facility will likely increase from time to time as we use funds from the unsecured credit facility to meet a variety of liquidity requirements such as dividend payments, tenant installation costs, future tax payments and acquisitions that may not be fully met through

60


Table of Contents

operations. The balance under the unsecured credit facility will also likely be reduced as a result of proceeds generated from asset sales, secured borrowings, operating cash flows and other sources of liquidity.

     Under our unsecured credit facility, we are subject to covenants, including financial covenants, restrictions on other indebtedness, restrictions on encumbrances of properties that we use in determining our borrowing capacity and certain customary investment restrictions. The financial covenants include the requirement for our total leverage ratio not to exceed 65.0% in year one, 62.5% in year two and 60.0% in year three; the requirement that our interest coverage ratio be greater than 2.0 times; the requirement that our fixed charge coverage ratio be greater than 1.5 times; and the requirement that our net worth be in excess of $1.5 billion. Our financial covenants also include a restriction on dividends or distributions of more than 90% of our funds from operations (as defined in the unsecured credit facility agreement). If we are in default in respect to our obligations under the unsecured credit facility agreement, dividends will be limited to the amount necessary to maintain REIT status. We anticipated we would not meet all requirements with respect to the dividend restriction covenant under the unsecured credit facility for the nine months ended September 30, 2004 and the year ended December 31, 2004. As such, we requested and received a waiver from the lenders of the unsecured credit facility which waives said requirements for such covenant for the nine months ended September 30, 2004 and the year ended December 31, 2004. Other than noted, at December 31, 2004, we were in compliance with these financial covenants.

     We also have available an effective shelf-registration statement under which we may offer and sell of up to an aggregate amount of $750.0 million of common stock, preferred stock, depositary shares representing shares of our preferred stock and warrants exercisable for common stock or preferred stock. However, our ability to raise funds through sales of common stock, preferred stock, depositary shares representing shares of our preferred stock and common and preferred stock warrants is dependent upon, among other things, general market conditions for REITs, market perceptions about our company, the current trading price of our stock and the current interest rates. The proceeds from the sale of shares of common stock, preferred stock, depositary shares representing shares of our preferred stock or common and preferred stock warrants, if any, would be used for general corporate purposes, which may include, among other things, the acquisition of additional properties or the repayment of outstanding indebtedness.

     After dividend distributions, our remaining cash from operations will not be sufficient to allow us to retire all of our debt as it comes due. Accordingly, we will be required to refinance maturing debt or repay it utilizing proceeds from property dispositions or the issuance of equity securities. Our ability to refinance maturing debt will be dependent on our financial position, the cash flow from our properties, the value of our properties, liquidity in the debt markets and general economic and real estate market conditions. There can be no assurance that such refinancing or proceeds will be available or be available on economical terms when necessary in the future.

Contractual Obligations

     The following table summarizes our contractual obligations as of December 31, 2004:

                                         
    Payments Due by Period ($ in thousands)  
            Less than     1 – 3     3 – 5     More than  
    Total     1 - Year     Years     Years     5 - Years  
Long-term debt obligations (1)
  $ 2,069,282     $ 51,127     $ 525,758     $ 527,794     $ 964,603  
Ground lease obligations
    229,072       1,119       2,365       2,512       223,076  
Operating lease obligations
    1,347       1,008       290       45       4  
Purchase obligations (2)
    36,037       20,403       6,379       3,853       5,402  
Tenant obligations
    87,233       66,829       13,119       4,205       3,080  
 
                             
Total
  $ 2,422,971     $ 140,486     $ 547,911     $ 538,409     $ 1,196,165  
 
                             


(1)   Included on balance sheet.
 
(2)   Purchase obligations include agreements to purchase goods or services that are enforceable and legally binding and that specify all significant terms, including: fixed or minimum quantities to be purchased; fixed, minimum or variable price provisions; and the approximate timing of the transaction.

61


Table of Contents

     We have various standing or renewable service contracts with vendors related to our property management that provide for cancellation with insignificant or no cancellation penalties and, therefore, have not been included in the above table.

Off-Balance Sheet Arrangements

     As part of our ongoing business, we do not participate in transactions that generate relationships with unconsolidated entities or financial partnerships, such as entities often referred to as structured finance or special purpose entities, which would have been established for the purpose of facilitating off-balance sheet arrangements or other contractually narrow or limited purposes. Therefore, we do not believe that we currently have any off-balance sheet arrangements.

Cash Flow Activity

     At December 31, 2004, we had $194.3 million in cash and cash equivalents as compared to $129.3 million at December 31, 2003. The increase is a result of the following cash flows:

                         
    For the years ended December 31  
    2004     2003     2002  
    (dollars in thousands)  
Cash provided by operating activities
  $ 288,680     $ 249,650     $ 213,119  
Cash provided by (used in) investing activities
    536,119       412,115       (17,376 )
Cash used in financing activities
    (759,833 )     (594,719 )     (430,924 )
 
                 
 
  $ 64,966     $ 67,046     $ (235,181 )
 
                 

Operating Activities

     Cash provided by operating activities for the year ended December 31, 2004 was approximately $288.7 million compared to approximately $249.7 million for 2003, and approximately $213.1 million for 2002. Cash flows from operations depend primarily on cash generated from lease payments from leased spaces at our office properties. The change in cash flows from operating activities is primarily attributable to the factors discussed in our analysis of results of operations for the year ended December 31, 2004 compared to the years ended December 31, 2003 and 2002, as well as the timing of receipt of revenues and the payment of expenses.

Investing Activities

     Net cash provided by (used in) investing activities reflects the ongoing impact of expenditures on tenant installation costs, capital expenditures, investments in and distributions from unconsolidated real estate joint ventures, and the impact of acquisitions, developments and dispositions. During the year ended December 31, 2004, approximately $536.1 million of cash was generated in our investing activities, which are described below. During the year ended December 31, 2003, we generated approximately $412.1 million of cash in our investing activities as compared to using approximately $17.4 million in 2002.

     Tenant Installation Costs

     Our office properties require periodic investments of capital for tenant installation costs related to new and renewal leasing. Overall stagnant market conditions for the year ended December 31, 2004 resulted in a modest decrease in vacancies over the same period in the prior year. The stagnant market conditions, combined with sublet space inventory in our major markets, has increased the downward pressure on rental rates and the upward pressure on tenant installation costs. For comparative purposes, the absolute total dollar amount of tenant installation costs in any given period is less relevant than the cost on a per square foot basis. This is because the total is impacted by the square footage both leased and occupied in any given period. Tenant installation costs consist of tenant allowances and leasing costs. Leasing costs include leasing commissions paid to third-party brokers representing tenants and costs associated with dedicated regional leasing teams who represent us and deal with tenant representatives. The following table reflects tenant installation costs for the total office portfolio, including our share of such costs

62


Table of Contents

incurred by unconsolidated joint ventures, for both new and renewal office leases that commenced during the respective periods, regardless of when such costs were actually paid. The square feet leased data in the table represents our pro rata owned share of square feet leased.

                         
    For the years ended December 31  
    2004     2003     2002  
    (in thousands)  
Square feet leased
                       
- new leasing
    2,727       3,196       3,533  
- renewal leasing
    2,784       2,982       2,980  
Tenant square feet leased
    5,511       6,178       6,513  
Tenant installation costs
  $ 114,027     $ 91,618     $ 87,311  

     Capital Expenditures

     To maintain the quality of our properties and preserve competitiveness and long-term value, we pursue an ongoing program of capital expenditures, certain of which are not recoverable from tenants. For the year ended December 31, 2004, capital expenditures for the total office portfolio, including our share of such expenditures incurred by unconsolidated real estate joint ventures, was approximately $13.9 million (2003-$21.6 million; 2002-$35.9 million). Recurring capital expenditures include, for example, the cost of roof replacement and the cost of replacing heating, ventilation, air conditioning and other building systems. In addition to recurring capital expenditures, expenditures are made in connection with non-recurring events such as asbestos abatement or removal costs, any major mechanical attribute or system replacement, and any redevelopment or reconstruction costs directly attributable to extending or preserving the useful life of the base building. Furthermore, as part of our office acquisitions, we have routinely acquired and repositioned properties in their respective markets, many of which have required significant capital improvements due to deferred maintenance and the existence of shell space requiring initial tenant build-out at the time of acquisition. Some of these properties required substantial renovation to enable them to compete effectively. We take these capital improvement and new leasing tenant inducement costs into consideration at the time of acquisition when negotiating our purchase price.

     Reconciliation to Consolidated Statements of Cash Flows

     The above information includes tenant installation costs granted, including leasing costs, and capital expenditures for the total portfolio, including our share of such costs granted by unconsolidated joint ventures, for leases that commenced during the periods presented. The amounts included in our consolidated statements of cash flows represent the actual cash spent during the periods, excluding our share of such costs and expenditures incurred by unconsolidated joint ventures. The differences between these amounts represent timing differences between the lease commencement dates and the actual cash expenditures. The reconciliation between the above amounts and our consolidated statements of cash flows is as follows:

                         
    For the years ended December 31  
    2004     2003     2002  
    (dollars in thousands)
Tenant installation costs, including leasing costs, for the owned office portfolio
  $ 114,027     $ 91,618     $ 87,311  
Tenant installation costs, including leasing costs, for properties disposed of during the period
    20,506       3,140       2,689  
Capital expenditures
    13,938       21,590       35,976  
Pro rata joint venture activity
    (6,210 )     (13,016 )     (14,988 )
Timing differences
    (13,607 )     4,911       (3,345 )
Retail activity
    150       6,942       1,892  
 
                 
 
                       
Total tenant improvements, leasing costs and capital expenditures per combined consolidated statement of cash flows
  $ 128,804     $ 115,185     $ 109,535  
 
                 

63


Table of Contents

     Acquisitions

     In August 2004, we acquired Bank of America Plaza, located at 333 South Hope Street, Los Angeles, California, from an unrelated third party for approximately $420.7 million.

     In November 2004, we acquired an interest in an entity that owns 2001 M Street, located in Washington, DC, from an unrelated third party valued at approximately $75.6 million (see discussion below).

     Dispositions

     During the year ended December 31, 2004, we sold fifteen office properties, a partial interest in one office property, a partial interest in a joint venture development, two retail properties and three land parcels, generating aggregate net proceeds of approximately $959.9 million, or approximately $680.1 million after debt repayment.

     Consolidated Real Estate Joint Ventures

     Hollywood & Highland Hotel

     We elected to adopt the implementation of FIN No. 46R (hereinafter defined) as of December 31, 2003 and applied the provisions of FIN No. 46R for all entities as of such date. In applying the provisions of FIN No. 46R to all entities, we determined that the Hollywood & Highland Hotel was a VIE and we were its primary beneficiary. As such, we consolidated the financial position and results of operations of the Hollywood & Highland Hotel as of December 31, 2003.

     The Hollywood & Highland Hotel is a 640-room hotel located in Los Angeles, California. At December 31, 2003, we had a 91.5% ownership and economic interest in an entity that owns the Hollywood & Highland Hotel. Prior to December 31, 2003, we accounted for the Hollywood & Highland Hotel as an investment in an unconsolidated real estate joint venture. On December 31, 2003, we consolidated the Hollywood & Highland Hotel. The net impact of the consolidation of the Hollywood & Highland Hotel was an increase in our consolidated assets of approximately $94.0 million, representing the net book value of the real estate, cash and cash equivalents and other assets. In addition, we consolidated approximately $81.5 million of mortgage debt related to the Hollywood & Highland Hotel. Our maximum exposure to loss was approximately $81.5 million, representing the amount of mortgage debt outstanding at December 31, 2003. Upon consolidation of the Hollywood & Highland Hotel, we recognized a cumulative effect of a change in accounting principle of approximately $3.8 million representing the minority member’s share of the Hollywood & Highland Hotel’s non-recoverable cumulative losses. On February 27, 2004, we sold the Hollywood & Highland Hotel.

     Trizec 2001 M Street Holdings LLC

     In November 2004, we entered into a joint venture, Trizec 2001 M Street Holdings LLC, with an unrelated third party to purchase an interest in an entity that owns 2001 M Street. Trizec 2001 M Street Holdings LLC is owned 98% by us and 2% by a third party. Trizec 2001 M Street Holdings LLC acquired such interest from an unrelated third party valued at approximately $75.6 million. The property is encumbered by a non-recourse mortgage loan of approximately $44.5 million, bearing interest at a fixed rate of 5.25% and scheduled to mature in December 2014. The remainder of the purchase price was funded with proceeds from the 2004 unsecured credit facility.

     Unconsolidated Real Estate Joint Ventures

     In April 2004, the JBG/TrizecHahn Waterview Venture L.L.C., a joint venture through which we owned an 80% interest in the Waterview Development, located in Arlington, Virginia, sold the property, a mixed-use development parcel, to a newly formed joint venture, Waterview L.P., in which we acquired a 25% interest. The JBG/TrizecHahn Waterview Venture L.L.C. recognized a gain on disposition of real estate of approximately $1.1 million in conjunction with such sale.

64


Table of Contents

     In May 2004, we entered into a joint venture agreement with a third party to own and operate Plaza of the Americas, located in Dallas, Texas. Prior to the formation of Trizec Plaza of the Americas, L.P., Plaza of the Americas was 100% owned by us. In conjunction with the formation of Trizec Plaza of the Americas, L.P., we sold a 50% interest in Plaza of the Americas to the third party for a net sales price of approximately $47.8 million, resulting in a net loss on disposition of real estate of approximately $20.8 million. In conjunction with the sale of our 50% interest in Plaza of the Americas, we determined that the fair value of Plaza of the Americas, based upon the contract price, was less than our carrying value of such asset. Accordingly, we recognized a provision for loss on real estate of approximately $12.7 million related to our 50% interest in Plaza of the Americas to reduce the carrying value of such property to its fair value.

     As part of the periodic assessment of our real estate investments relative to both the extent to which such investments are consistent with our long-term real estate investment objectives and performance and prospects of each investment, we determined in the second quarter of 2004 that our investment in Main Street Partners, L.P., a joint venture through which we own a 50% interest in Bank One Center in Dallas, Texas, was impaired. As a result of the reassessment of the anticipated future operating results of such non-core investment, we determined that our investment in such joint venture was impaired. We recognized a provision for loss on investment of approximately $14.6 million to reduce the carrying value of such investment to its fair value.

     During the year ended December 31, 2004, we made cash and non-cash contributions and advances to our unconsolidated real estate joint ventures in the aggregate amount of approximately $97.7 million, and received distributions from our unconsolidated real estate joint ventures in the aggregate amount of approximately $253.6 million. Included in distributions received from our unconsolidated real estate joint ventures is approximately $167.2 million of distributions received from the Swig Joint Ventures (defined hereinafter) due to proceeds received from the refinancing of its mortgage loan. This distribution exceeded our cumulative investment in the Swig Joint Ventures (defined hereinafter) by approximately $43.2 million, which has been recorded in other accrued liabilities.

Financing Activities

     During the year ended December 31, 2004, we used approximately $759.8 million in our financing activities due primarily to approximately $882.3 million of principal repayments on mortgage debt, approximately $279.8 million of repayments of mortgage debt and other loans upon property dispositions and approximately $10.9 million of financing fees related to refinancing of certain mortgage debt and financing costs incurred in conjunction with our $750.0 million unsecured credit facility. We also established an escrow of approximately $28.7 million related to the modification and subsequent payment in full of the mortgage loan related to the sale of 250 West Pratt Street, located in Baltimore, Maryland. Additionally, we incurred and paid approximately $3.8 million in settlement of forward rate contracts used to lock into a maximum effective interest rate on certain mortgage debt. We also paid approximately $126.0 million in dividends to our stockholders. These uses were partially offset by proceeds from mortgage debt financings and refinancings, net draws on our unsecured line of credit and proceeds from the issuance of common stock.

     At December 31, 2004 our consolidated debt was approximately $2.2 billion. The weighted average interest rate on our debt was 6.21% and the weighted average maturity was approximately 4.9 years. The table that follows summarizes the mortgage and other loan debt at December 31, 2004 and December 31, 2003:

65


Table of Contents

                 
    December 31  
Debt Summary   2004     2003  
    (dollars in thousands)  
Balance:
               
Fixed rate
  $ 2,110,511     $ 2,608,877  
Variable rate subject to interest rate caps
          120,000  
Variable rate
    108,771       138,098  
 
           
Total
  $ 2,219,282     $ 2,866,975  
 
           
Collateralized property
  $ 2,024,055     $ 2,806,233  
Unsecured credit facility
    150,000        
Other loans
    45,227       60,742  
 
           
Total
  $ 2,219,282     $ 2,866,975  
 
           
Percent of total debt:
               
Fixed rate
    95.1 %     91.0 %
Variable rate subject to interest rate caps
    %     4.2 %
Variable rate
    4.9 %     4.8 %
 
           
Total
    100.0 %     100.0 %
 
           
Weighted average interest rate at period end:
               
Fixed rate
    6.33 %     5.95 %
Variable rate subject to interest rate caps
    %     3.91 %
Variable rate
    3.87 %     4.20 %
 
           
Total
    6.21 %     5.78 %
 
           
 
               
Leverage ratio:
               
Net debt to net debt plus book equity
    53.1 %     59.2 %
 
           

     The variable rate debt shown above bears interest based primarily on various spreads over LIBOR. The leverage ratio is the ratio of mortgage and other debt to the sum of mortgage and other debt and the book value of stockholders’ equity. The decrease in our leverage ratio from December 31, 2003 to December 31, 2004 was primarily attributable to the repayment of existing debt upon the sale of non-core properties.

     Unsecured Credit Facility

     We entered into a three-year, $350.0 million revolving credit facility, the 2001 Revolving Credit Facility, with a group of banks in the fourth quarter of 2001. In the fourth quarter of 2002, the group of banks unanimously agreed to amend and restate the 2001 Revolving Credit Facility and we entered into the 2002 Revolving Credit Facility. Generally, in exchange for the receipt of collateral, the group of banks agreed to provide more flexible financial covenants than had been originally negotiated. In June 2004, we retired the 2002 Revolving Credit Facility and entered into a $750.0 million unsecured credit facility with a group of banks, the 2004 Unsecured Credit Facility. The 2004 Unsecured Credit Facility consists of a $600.0 million revolving component and a $150.0 million term component, bears interest at LIBOR plus a spread of 1.15% to 2.0% based on our total leverage, and matures in June 2007. The financial covenants, as defined in the 2004 Unsecured Credit Facility, include the quarterly requirements for the total leverage ratio not to exceed 65.0% during year one, 62.5% during year two and 60.0% during year three; the requirement for the interest coverage ratio to be greater than 2.0 times; the requirement for the fixed charge coverage ratio to be greater than 1.5 times; and the requirement for the net worth to be in excess of $1.5 billion. Our financial covenants also include a restriction on dividends or distributions of more than 90% of our funds from operations (as defined in the 2004 Unsecured Credit Facility agreement). If we are in default in respect of our obligations under the 2004 Unsecured Credit Facility agreement, dividends will be limited to the amount necessary to maintain REIT status. At December 31, 2004, we were in compliance with these financial covenants. Certain conditions of the 2004 Unsecured Credit Facility may restrict the amount eligible to be borrowed at any time. In conjunction with the retirement of the 2002 Revolving Credit Facility, we recorded a loss on early debt retirement of approximately $1.4 million comprised of the write-off of unamortized deferred financing costs.

66


Table of Contents

     At December 31, 2004, the amount eligible to be borrowed under the 2004 Unsecured Credit Facility was approximately $484.9 million, $150.0 million of which was drawn and outstanding. At December 31, 2003, the amount eligible to be borrowed under the 2002 Revolving Credit Facility was approximately $217.0 million, none of which was drawn and outstanding.

     Financing, Refinancing and Early Debt Retirement

     In January 2004, we refinanced the $120.0 million mortgage loan on Ernst & Young Plaza in Los Angeles, California, which bore interest at a variable rate of LIBOR plus 2.75% and was scheduled to mature in June 2004, with a $120,000 mortgage loan bearing interest at a fixed rate of 5.07% and scheduled to mature in February 2014. In December 2003, we entered into forward rate swap agreements to lock in a maximum effective interest rate on the refinanced mortgage loan. The forward rate swap agreements were entered into at current market rates and, therefore, had no initial cost. Upon closing of the refinanced mortgage loan, we paid approximately $3.8 million in settlement of the forward rate swap agreements, which has been recorded in other comprehensive income. The approximately $3.8 million paid on settlement of the forward rate swap agreements will be amortized to interest expense over the life of the mortgage loan. In addition, we recorded a loss on early debt retirement of approximately $0.3 million, comprised primarily of the write-off of unamortized deferred financing costs.

     In February 2004, we paid off and retired the mortgage loan on Galleria Towers in Dallas, Texas. The mortgage loan had a principal balance of approximately $133.5 million, bore interest at a fixed rate of 6.79% and was scheduled to mature in May 2004. In conjunction with the pay off and retirement of the mortgage loan, we recorded a loss on early debt retirement of approximately $0.04 million, comprised primarily of the write-off of unamortized deferred financing costs.

     In June 2004, we repaid the mortgage loan on 1065 Avenue of the Americas in New York, New York. The mortgage loan had a principal balance of approximately $36.5 million, bore interest at a fixed rate of 7.18% and was scheduled to mature in December 2004.

     In July 2004, we paid off and retired the mortgage loan on Newport Tower in Jersey City, New Jersey. The mortgage loan had a principal balance of approximately $102.8 million, bore interest at a fixed rate of 7.09% and had a maturity date of November 2004.

     In July 2004, we paid down approximately $444.1 million of our variable rate commercial mortgage pass-through certificates primarily by drawing on the 2004 Unsecured Credit Facility. The variable interest rate commercial mortgage pass-through certificates bore interest at a variable rate of LIBOR plus various spreads between 0.289% and 0.529% and were scheduled to mature between 2006 and 2008. In conjunction with the pay down of the variable interest rate commercial mortgage pass-through certificates, we recorded a loss on early retirement of debt of approximately $3.2 million, comprised of the write-off of unamortized deferred financing costs of approximately $2.4 million and a prepayment fee of approximately $0.9 million.

     In August 2004, in conjunction with the acquisition of Bank of America Plaza, located at 333 South Hope Street, Los Angeles, California, we entered into two non-recourse mortgage loans totaling approximately $242.0 million, bearing interest at an average fixed rate of 5.31% and scheduled to mature in September 2014.

     In November 2004, we paid off and retired the mortgage loan on Bank of America Plaza, in Columbia, South Carolina. The mortgage loan had a principal balance of approximately $19.9 million, bore interest at a fixed rate of 6.90% and had a maturity date of March 2005. The Corporation sold Bank of America Plaza in December 2004.

     In December 2004, in conjunction with the sale of 250 West Pratt Street, located in Baltimore, Maryland, we and the lender of the mortgage loan collateralized by such property, agreed to modify certain terms of the mortgage loan. The lender of the mortgage loan agreed to release the property as collateral for the mortgage loan in consideration of the establishment of an escrow, for the benefit of the lender, in the amount of approximately $28.7 million. The escrow is comprised of funds to be used to repay the full outstanding principal balance of the mortgage loan as well as interest payments through January 3, 2005. On January 3, 2005, the funds held in escrow were

67


Table of Contents

released to the lender. The escrow funds of approximately $28.7 million are included in restricted cash on our balance sheet at December 31, 2004.

     In conjunction with the sale of real estate during the year ended December 31, 2004, we paid off approximately $279.8 million of mortgage debt, resulting in a loss on early debt retirement of approximately $2.0 million comprised primarily of the write-off of unamortized deferred financing costs, partially offset by the forgiveness of debt.

     Property loans are collateralized by deeds of trust or mortgages on properties and mature on various dates between January 2005 and December 2014.

     Hedging Activities

     At December 31, 2004 and 2003, we had outstanding interest rate swap contracts in the notional amount of $150.0 million, bearing a weighted average interest rate of 6.02% and maturing on March 15, 2008. In addition, at December 31, 2003, we had outstanding interest rate swap contracts in the notional amount of $500.0 million, bearing a weighted average interest rate of 2.61% plus various spreads and maturing between July 1, 2005 and January 1, 2006. For the year ended December 31, 2004, we recorded unrealized derivative gains, related to interest rate swap contracts, through other comprehensive income of approximately $13.2 million. For the years ended December 31, 2003 and 2002, we recorded unrealized derivative losses, related to interest rate swap contracts, through other comprehensive income of approximately $4.3 million and $15.2 million, respectively. Due to the pay off and retirement of certain amounts of variable rate debt during the year ended December 31, 2004, and due to the anticipated pay off and retirement of certain variable rate debt in the future, we de-designated interest rate swap contracts in the notional amount of $375.0 million. In December 2004, we settled $500.0 million of interest rate swap contracts. As a result of the settlement of $500.0 million of interest rate swap contracts, we realized a derivative gain of approximately $1.1 million for the year ended December 31, 2004. At December 31, 2004, the debt hedged by the remaining interest rate swap contracts was classified as fixed in the above table. The aggregate cost to unwind these interest rate swap contracts was approximately $9.2 million and $20.3 million at December 31, 2004 and 2003, respectively. We expect to amortize approximately $5.5 million from other comprehensive income into earnings within the next twelve months.

     In June 2002, we entered into interest rate cap contracts that expired in June 2004 on $120.0 million of our variable rate debt, which limited the underlying LIBOR interest rate on such debt to 6.50%. At December 31, 2003, the fair value of these interest rate cap contracts was nominal. In addition, and not reclassified in the table above at December 31, 2003, we entered into an interest rate cap contract that expired in April 2004 on approximately $584.7 million of our variable rate debt, which limited the underlying LIBOR rate on such debt to 11.01%. At December 31, 2003, the fair value of this interest rate cap contract was nominal.

     In April 2004, we elected to exercise the first of two one-year extensions on approximately $272.7 million of our variable interest rate commercial mortgage pass-through certificates, thereby extending the maturity date of such variable interest rate commercial mortgage pass-through certificates to April 2005. In conjunction with such extension, we entered into an interest rate cap agreement expiring on April 15, 2005 that limits the underlying LIBOR interest rate on the variable interest rate commercial mortgage pass-through certificates to 8.93%.

     Unconsolidated Joint Venture Mortgage Debt

     The consolidated mortgage and other debt information presented above does not reflect indebtedness secured by property owned in joint venture partnerships as they are accounted for under the equity method of accounting. At December 31, 2004 and 2003, our pro rata share of this debt amounted to approximately $420.2 million and $232.7 million, in the aggregate, respectively.

     In March 2004, 1114 TrizecHahn-Swig, L.L.C. and 1411 TrizecHahn-Swig, L.L.C., joint ventures through which we own 50% interests in The Grace Building and 1411 Broadway, respectively, together, the Swig Joint Ventures, repaid and retired a mortgage loan with a principal balance of approximately $39.8 million that bore interest at a rate of LIBOR plus 3.5%. We loaned our joint venture partner approximately $20.0 million in

68


Table of Contents

conjunction with the debt pay off and retirement. The loan to our joint venture partner bore interest at a rate of LIBOR plus 2.75%, was payable in full on the earlier of March 18, 2005 or the refinancing of the joint venture’s remaining mortgage loan, and was collateralized by the joint venture partner’s investment in the joint venture. The loan to our joint venture partner was repaid in full and retired in June 2004 in conjunction with the refinancing discussed below.

     In June 2004, the Swig Joint Ventures refinanced an approximately $206.9 million mortgage loan, which bore interest at a fixed rate of 7.50% and was scheduled to mature in March 2005, with two mortgage loans totaling approximately $600.0 million, bearing interest at an average fixed rate of 5.52% and scheduled to mature in July 2014. In May 2004, the Swig Joint Ventures entered into forward rate swap agreements to lock in a maximum effective interest rate on the refinanced mortgage loans. The forward rate swap agreements were entered into at current market rates and, therefore, had no initial cost. Upon closing of the refinanced mortgage loans, we advanced approximately $11.5 million to the Swig Joint Ventures and the Swig Joint Ventures paid approximately $11.5 million to settle the forward rate swap agreements, which has been recorded in other comprehensive income. The approximately $11.5 million paid on settlement of the forward rate swap agreements will be amortized into interest expense over the life of the mortgage loan. The Swig Joint Ventures recorded a loss on early debt retirement of approximately $10.2 million comprised primarily of the write-off of unamortized deferred financing costs and a yield maintenance fee.

     In June 2004, Trizec Plaza of the Americas, L.P. entered into an approximately $68.0 million mortgage loan, bearing interest at a fixed rate of 5.12% and maturing in June 2011. Plaza of the Americas was removed from a pool of cross-collateralized loans that are part of a 2001 commercial mortgage-backed securities financing.

     In August 2004, Main Street Partners, L.P. repaid and retired the mezzanine loan on Bank One Center. The mezzanine loan had a principal balance of approximately $19.1 million, bore interest at a variable rate of 11.9% and was scheduled to mature in December 2004. Main Street Partners, L.P. recorded a loss on early debt retirement of approximately $0.1 million comprised of the write off of unamortized deferred financing costs.

     Liability for Obligations of Partners

     We were contingently liable for certain obligations related to the Hollywood & Highland Hotel, one of our consolidated real estate joint ventures. At December 31, 2003, we had guaranteed or were otherwise contingently liable for an approximately $74.0 million mortgage loan that was scheduled to mature in April 2005. All of the assets of the Hollywood & Highland Hotel were available for the purpose of satisfying this obligation. On February 27, 2004, we sold the Hollywood & Highland Complex and, thus, are no longer contingently liable for obligations related to the Hollywood & Highland Hotel.

     Principal Repayments

     The table below segregates debt repayments between loans collateralized by our office properties and our other loans.

     Some of our collateralized loans are cross-collateralized or subject to cross-default or cross-acceleration provisions with other loans.

69


Table of Contents

                         
    Total Debt(1)  
    Office     Other     Total  
    (dollars in thousands)  
Principal repayments due in:
                       
Balance of 2005
  $ 22,253     $ 28,874     $ 51,127  
2006
    429,286       386       429,672  
2007
    95,814       272       96,086  
2008
    512,347       276       512,623  
2009
    14,876       295       15,171  
Subsequent to 2009
    949,479       15,124       964,603  
 
                 
Total
  $ 2,024,055     $ 45,227     $ 2,069,282  
 
                 
Weighted average interest rate at December 31, 2004
    6.31 %     6.43 %     6.32 %
 
                 
Weighted average term to maturity (in years)
    5.2       2.5       5.1  
 
                 
Percentage of fixed rate debt including variable rate debt subject to interest rate caps and interest rate swap contracts
    100.0 %     100.0 %     100.0 %
 
                 


(1)   Excludes unsecured credit facility.

Dividends

     On March 10, 2004, we declared a quarterly dividend of $0.20 per share of common stock, payable on April 15, 2004, to the holders of record at the close of business on March 31, 2004. On June 14, 2004, we declared a quarterly dividend of $0.20 per share of common stock, payable on July 15, 2004, to the holders of record at the close of business on June 30, 2004. On September 14, 2004, we declared a quarterly dividend of $0.20 per share of common stock, payable on October 15, 2004, to the holders of record at the close of business on September 30, 2004. On December 10, 2004, we declared a quarterly dividend of $0.20 per share of common stock, payable on January 15, 2005, to the holders of record at the close of business on December 31, 2004. The aggregate amount of dividends paid on April 15, 2004, July 15, 2004, October 15, 2004, and January 15, 2005 totaled approximately $30.5 million, $30.5 million, $30.5 million, and $30.6 million, respectively.

     On March 10, 2004, we declared an aggregate dividend of approximately $0.005 million for the Class F convertible stock, payable on April 15, 2004, to the holders of record at the close of business on March 31, 2004. We accrued an additional $0.001 dividend for the Class F convertible stock on March 31, 2004, June 30, 2004, September 30, 2004, and December 31, 2004, respectively.

     On March 10, 2004, we declared an aggregate dividend of approximately $0.6 million for the special voting stock, payable on April 15, 2004, to the holders of record at the close of business on March 31, 2004, and accrued an additional $0.7 million dividend for the special voting stock. On June 14, 2004, we declared an aggregate dividend of approximately $0.6 million for the special voting stock, payable on July 15, 2004, to the holders of record at the close of business on June 30, 2004, and accrued an additional $0.6 million dividend for the special voting stock. On September 14, 2004, we declared an aggregate dividend of approximately $1.7 million for the special voting stock, payable on October 15, 2004, of which, approximately $0.3 million had been previously accrued, to the holders of record at the close of business on September 30, 2004. On December 10, 2004, we declared an aggregate dividend of approximately $1.8 million for the special voting stock, payable on January 15, 2005, of which approximately $0.9 million had been previously accrued to the holders of record at the close of business on December 31, 2004.

     For federal income tax purposes, 84.1% of the dividends paid to common stockholders in 2004 represents ordinary income. Approximately 21.0% of the ordinary dividend income is treated as qualified dividends. Approximately 15.9% of the dividends paid to common stockholders in 2004 represents return of capital. The Alternative Minimum Tax adjustments apportioned to the common stockholders in 2004 is $(0.13) per share.

70


Table of Contents

Provision for Loss on Real Estate

     In May 2004, we entered into a joint venture agreement with a third party to own and operate Plaza of the Americas, located in Dallas, Texas (“Trizec Plaza of the Americas, L.P.”). Prior to the formation of Trizec Plaza of the Americas, L.P., Plaza of the Americas was 100% owned by us. In conjunction with the formation of Trizec Plaza of the Americas, L.P, we sold a 50% interest in Plaza of the Americas to the third party for a net sales price of approximately $47.8 million, resulting in a net loss on disposition of real estate of approximately $20.8 million. In conjunction with the sale of our 50% interest in Plaza of the Americas, we determined that the fair value of Plaza of the Americas, based upon the contract price, was less than our carrying value of such asset. Accordingly, we recognized a provision for loss on real estate of approximately $12.7 million related to our 50% interest in Plaza of the Americas to reduce the carrying value of such property to its fair value.

Provision for Loss and Recovery of Provision for Loss on Discontinued Real Estate

     As part of the periodic assessment of our real estate properties relative to both the extent to which such assets are consistent with our long-term real estate investment objectives and the performance and prospects of each asset, we determined in the second quarter of 2004 that our investments in seven real estate properties were impaired. Given our strategy focused on owning core real estate in our seven core markets, we reduced our anticipated recovery period of certain of our remaining non-core assets. As a result of the reduction in the anticipated holding period, together with a reassessment of the anticipated future operating income of such non-core real estate properties and the effects of new competition and demand for the properties, we determined that our investments in the Borden Building, Park Central I, 1333 Main Street, Lakeside Centre, New Market Business Park, Bank of America – Columbia and Williams Center I & II were impaired. In accordance with SFAS No. 144, we recorded a provision for loss on discontinued real estate in the aggregate amount of approximately $78.3 million in the second quarter of 2004 to reduce the book value of such non-core assets to their estimated fair values. During the third quarter of 2004, we entered into agreements to sell Lakeside Centre, New Market Business Park and Bank of America- Columbia at sales prices in excess of previous expectations. In accordance with SFAS No. 144, we reduced our provision for loss on discontinued real estate in the aggregate amount of approximately $9.6 million to increase the book values of Lakeside Centre, New Market Business Park and Bank of America – Columbia to their fair values based upon established contract prices, less estimated costs to sell.

     During the second quarter of 2004, internal valuations indicated that the value of Gateway Center, located in Pittsburgh, Pennsylvania, had declined. Accordingly, a provision for loss on real estate in the amount of approximately $40.3 million was recorded in the second quarter of 2004. Gateway Center was encumbered by a mortgage loan in the principal amount of approximately $39.8 million. In August 2004, we received a notice of default related to the debt service from the lender of the mortgage loan on Gateway Center. In September 2004, we and the lender of the mortgage loan on Gateway Center agreed to modify certain terms of such mortgage loan primarily to reduce the yield maintenance penalty upon prepayment of the mortgage loan, as well as to allow the lender of the mortgage loan to participate in sales proceeds in excess of certain debt repayment and debt repayment costs upon the sale of Gateway Center. In conjunction with this loan modification, the lender of the mortgage loan granted a forbearance with respect to any default by us under the terms of the mortgage loan prior to modification. If we default on any of the terms of the loan modification, the forbearance becomes null and void and the lender of the mortgage loan is entitled to exercise all of its rights and remedies under the original mortgage loan, including acceleration of the payment of the mortgage loan in full.

Market Risk – Quantitative and Qualitative Information

     Market risk is the risk of loss from adverse changes in market prices and interest rates. Our future earnings, cash flows and fair values relevant to financial instruments are dependent upon prevailing market interest rates. The primary market risk facing us is long-term indebtedness, which bears interest at fixed and variable rates. The fair value of our long-term debt obligations is affected by changes in market interest rates. We manage our market risk by matching long-term leases on our properties with long-term fixed rate non-recourse debt of similar durations. At December 31, 2004, approximately 95.1%, or approximately $2.1 billion, of our outstanding debt had fixed interest rates (including variable rate debt subject to interest rate caps and interest rate swap agreements), which minimizes the interest rate risk until the maturity of such outstanding debt.

71


Table of Contents

     We utilize certain derivative financial instruments at times to limit interest rate risk. Interest rate protection agreements are used to convert variable rate debt to a fixed rate basis or to hedge anticipated financing transactions. Derivatives are used for hedging purposes rather than speculation. We do not enter into financial instruments for trading purposes. We have entered into hedging arrangements with financial institutions we believe to be creditworthy counterparties. Our primary objective when undertaking hedging transactions and derivative positions is to reduce our floating rate exposure, which, in turn, reduces the risks that variable rate debt imposes on our cash flows. Our strategy partially protects us against future increases in interest rates. At December 31, 2004, we had hedge contracts totaling $150.0 million. Hedge contracts totaling $150.0 million convert variable rate debt at LIBOR plus various spreads to a fixed rate of 6.02% and mature on March 15, 2008. We may consider entering into additional hedging agreements with respect to all or a portion of our variable rate debt. We may borrow additional money with variable rates in the future. Increases in interest rates could increase interest expense in unhedged variable rate debt, which, in turn, could affect cash flows and our ability to service our debt. As a result of the hedging agreements, decreases in interest rates could increase interest expense as compared to the underlying variable rate debt and could result in us making payments to unwind such agreements.

     At December 31, 2004, our total outstanding debt was approximately $2.2 billion, of which approximately $108.8 million (exclusive of debt subject to interest rate caps) was variable rate debt after the impact of the hedge agreements. At December 31, 2004, the average interest rate on variable rate debt was approximately 3.87%. Taking the hedging agreements into consideration, if market interest rates on our variable rate debt were to increase by 10% (or approximately 39 basis points), the increase in interest expense on the variable rate debt would decrease future earnings and cash flows by approximately $0.4 million annually. If market rates of interest increase by 10%, the fair value of the total debt outstanding would decrease by approximately $46.0 million.

     Taking the hedging agreements into consideration, if market rates of interest on the variable rate debt were to decrease by 10% (or approximately 39 basis points), the decrease in interest expense on the variable rate debt would increase future earnings and cash flows by approximately $0.4 million annually. If market rates of interest decrease by 10%, the fair value of the total outstanding debt would increase by approximately $47.6 million.

     These amounts were determined solely by considering the impact of hypothetical interest rates on our financial instruments. These analyses do not consider the effect of the reduced level of overall economic activity that could exist in an environment with significantly fluctuating interest rates. Further, in the event of significant change, management would likely take actions to further mitigate our exposure to the change. Due to the uncertainty of specific actions we may undertake to minimize possible effects of market interest rate increases, this analysis assumes no changes in our financial structure.

Related Party Transactions

     In connection with the corporate reorganization, we entered into a tax cooperation agreement with TrizecHahn Office Properties, Ltd., a wholly-owned, Canadian subsidiary of TrizecHahn Corporation. Under the agreement, we have agreed to continue to conduct our business activities with regard to the consequences under Canadian tax legislation to TrizecHahn Office Properties Ltd., related Canadian corporations and Trizec Canada. Compliance with this agreement may require us to conduct our business in a manner that may not always be the most efficient or effective because of potential adverse Canadian tax consequences. Furthermore, we may incur incremental costs due to the need to reimburse these entities for any negative tax consequences.

     In connection with the corporate reorganization, we have agreed to provide shared services to TrizecHahn and therefore continue to provide certain services to assist TrizecHahn in fulfilling its public disclosure obligations and conducting investor, media and public relations. TrizecHahn has agreed to and continues to provide accounting services in conjunction with the corporate reorganization. For the years ended December 31, 2004 and 2003, we have recorded other income of approximately $0.1 million and $0.4 million, respectively, for such services provided to TrizecHahn. In addition, we have recorded general and administrative expense for the years ended December 31, 2004 and 2003, of approximately $0.4 million and $0.5 million, respectively, for such services provided to us. At December 31, 2004, we had a receivable balance of approximately $0.5 million and a payable balance of approximately $0.5 million related to such services. At December 31, 2003, we had a receivable balance of approximately $0.4 million and a payable balance of approximately $0.5 million related to such services.

72


Table of Contents

     For the years 2002 and 2001, we, in the normal course of business, reimbursed TrizecHahn and/or affiliates for direct third party purchased services and a portion of salaries for certain employees for direct services rendered. A significant portion of the reimbursements had been for allocated or direct insurance premiums, which amounted to approximately $10.9 million and approximately $7.1 million for the years ended December 31, 2002 and 2001, respectively. For the year ended December 31, 2003, we were reimbursed by TrizecHahn for insurance premiums that amounted to approximately $0.2 million.

     In connection with the corporate reorganization, some outstanding TrizecHahn employee stock options were cancelled and replaced with options to acquire subordinate voting shares of Trizec Canada. For every outstanding option to acquire one Trizec Canada subordinate voting share, Trizec Canada, directly or indirectly, holds one of our warrants entitling Trizec Canada to one share of our common stock at any time prior to the respective warrant’s expiration date. We expect that Trizec Canada will exercise these warrants whenever and to the extent that one or more options to acquire Trizec Canada subordinate voting shares are exercised. Trizec Canada’s anticipated acquisition of one share of our common stock whenever one of its stock options is exercised is intended to maintain economic equivalence between shares of our common stock and Trizec Canada subordinate voting shares.

     On October 9, 2003, 4172352 Canada, Inc., an affiliate of Trizec Canada Inc., contributed approximately $4.0 million to us in exchange for preferred membership units in an entity that held a 91.5% interest in the Hollywood & Highland Hotel. The holders of the preferred membership units were entitled to an initial dividend of 8% per annum, increasing to 12% per annum, as well as any unrecovered capital contribution at the time of liquidation. On February 27, 2004, we sold the Hollywood & Highland Hotel. We remitted approximately $4.8 million to 4172352 Canada, Inc. in full satisfaction of any outstanding dividends and unrecovered capital contributions.

     In December 2004, we sold 110 William Street, located in New York, New York, to an affiliate of Swig Investment Company, one of our joint venture partners, for a net sale price of approximately $158.5 million.

Gain Contingencies

     In September 2004, we and the Los Angeles County Assessor’s Office presented to the Los Angeles County Assessment Appeals Board a written stipulation agreeing to the base year value in 2000, and the 2001, 2002, 2003 and 2004 assessed values of the Hollywood & Highland Complex, located in Los Angeles, California. The stipulation provided for substantial reductions in the assessed value of the Hollywood & Highland Complex for all years. The Los Angeles County Assessment Appeals Board approved the stipulation and adopted the values as set forth in the stipulation, which will result in a real estate tax refund. We will recognize this real estate tax refund in the period it is received.

     Beginning in late 2001 and during 2002, we replaced a chiller at One New York Plaza, located in New York, New York, that was damaged in 2001. Total remediation and improvement costs were approximately $19.1 million. Through December 31, 2004, we have received approximately $12.1 million in insurance proceeds related to this incident. We have filed a claim for additional proceeds of approximately $7.0 million; however, we cannot provide assurance that we will be successful in collecting the additional proceeds. We will recognize the additional proceeds, if any, in the period received.

Other

     In June 2004, we established a dividend reinvestment and stock purchase plan which allows stockholders to reinvest all or a portion of their dividends in additional shares of our common stock. The dividend reinvestment and stock purchase plan also allows non-stockholders to purchase shares of our common stock through the plan and provides both stockholders and non-stockholders the option to purchase shares of our common stock without paying fees or commissions by making optional cash investments of $0.0001 million to $0.01 million per month for current stockholders or $0.0003 million to $0.01 million per month for persons who are not current stockholders. Purchases of greater than $0.01 million per month can be accomplished by us granting a waiver to the $0.01 million limit.

73


Table of Contents

Newly Issued Accounting Standards

     In December 2004, the FASB issued SFAS No. 123 (Revised 2004), “Share-Based Payment” (“SFAS No. 123(R)”). SFAS No. 123(R) is a revision of SFAS No. 123, “Accounting for Stock-Based Compensation” (“SFAS No. 123”) and also supercedes APB Opinion No. 25, “Accounting for Stock Issued to Employees” (“APB No. 25”) and its related implementation guidance. SFAS No. 123(R) requires that compensation cost is measured as the fair value of the stock option at the date of grant, eliminates the alternative to use the intrinsic value method of accounting prescribed in APB No. 25, and clarifies and expands the guidance of SFAS No. 123 in several areas. SFAS No. 123(R) is effective as of the beginning of the first interim or annual reporting period that begins after June 15, 2005. SFAS No. 123(R) applies to all awards granted, modified, repurchased, or cancelled after the effective date and the cumulative effect of initially applying SFAS No. 123(R), if any, is to be recognized as of the required effective date. We will adopt SFAS No. 123(R) commencing as of July 1, 2005 using the modified prospective application method. We do not expect the requirements of SFAS No. 123(R) to have a material impact on results of operations, financial position or liquidity.

Inflation

     Substantially all of our leases provide for separate property tax and operating expense escalations over a base amount. In addition, many of our leases provide for fixed base rent increases or indexed increases. We believe that inflationary increases may be at least partially offset by these contractual rent increases.

Funds from Operations

     Funds from operations is a non-GAAP financial measure. Funds from operations is defined by the Board of Governors of the National Association of Real Estate Investment Trusts, or NAREIT, as net income, computed in accordance with accounting principles generally accepted in the United States, or GAAP, excluding gains or losses from sales of properties and cumulative effect of a change in accounting principle, plus real estate related depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. Adjustments for unconsolidated partnerships and joint ventures are calculated to reflect funds from operations on the same basis. Effective as of the fourth quarter of 2003, we adopted the NAREIT calculation of funds from operations. Prior to our adoption of the NAREIT methodology for calculating funds from operations, we historically excluded certain items in calculating funds from operations, such as gain on lawsuit settlement, gain on early debt retirement, minority interest, recovery on insurance claims, effects of provision for loss on real estate and loss on and provision for loss on investments, net of the tax benefit, that are required to be factored into the calculation of funds from operations under the NAREIT methodology. We have revised our historical calculation of funds from operations in accordance with the NAREIT calculation in the table set forth below. Therefore, prior year amounts also reflect the revised guidance.

     We believe that funds from operations is helpful to investors as one of several measures of the performance of an equity REIT. We further believe that by excluding the effect of depreciation, amortization and gains or losses from sales of real estate, all of which are based on historical costs and which may be of limited relevance in evaluating current performance, funds from operations can facilitate comparisons of operating performance between periods and between other equity REITs. Investors should review funds from operations, along with GAAP net income and cash flow from operating activities, investing activities and financing activities, when trying to understand an equity REIT’s operating performance. As discussed above, we compute funds from operations in accordance with current standards established by NAREIT, which may not be comparable to funds from operations reported by other REITs that do not define the term in accordance with the current NAREIT definition or that interpret the current NAREIT definition differently than we do. While funds from operations is a relevant and widely used measure of operating performance of equity REITs, it does not represent cash generated from operating activities in accordance with GAAP, nor does it represent cash available to pay distributions and should not be considered as an alternative to net income, determined in accordance with GAAP, as an indication of our financial performance, or cash flow from operating activities, determined in accordance with GAAP, as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to make cash distributions.

74


Table of Contents

     The following table sets forth the reconciliation of funds from operations to net income available to common stockholders for the years ended December 31, 2004, 2003 and 2002:

                         
    For the years ended December 31  
    2004     2003     2002  
    (dollars in thousands)  
Net income (loss) available to common stockholders
  $ 96,489     $ 198,527     $ (188,783 )
 
                       
Add/(deduct):
                       
Gain on disposition of real estate, net
    (7,358 )     (11,351 )     (2,996 )
Gain on disposition of discontinued real estate, net
    (125,508 )     (58,834 )     (14,716 )
Gain on disposition of real estate from unconsolidated real estate joint ventures
    (704 )     (230 )      
Depreciation and amortization (real estate related) including share of unconsolidated real estate joint ventures and discontinued operations
    178,847       202,490       190,397  
Cumulative effect of a change in accounting principle
          3,845        
 
                 
 
                       
Funds from operations available to common stockholders
  $ 141,766     $ 334,447     $ (16,098 )
 
                 

Item 7A. Quantitative and Qualitative Disclosures About Market Risk

     Information about quantitative and qualitative disclosures about market risk is incorporated herein by reference from “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations –Market Risk – Quantitative and Qualitative Information”.

Item 8. Financial Statements and Supplementary Data

     See “Index to Financial Statements” on page F-1 of this Form 10-K.

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

     None.

Item 9A. Controls and Procedures

Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures

     Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the Exchange Act). Based on this evaluation, our management concluded that our disclosure controls and procedures were effective as of the end of the period covered by this annual report.

Management’s Report on Internal Control Over Financial Reporting

     Our management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15(f). Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting based on the framework in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on our evaluation under the framework in Internal Control – Integrated Framework, our management concluded that our internal control over financial reporting was effective as of December 31, 2004.

75


Table of Contents

     Our management’s assessment of the effectiveness of our internal control over financial reporting as of December 31, 2004 has been audited by PricewaterhouseCoopers LLP, an independent registered public accounting firm, as stated in their report which is included herein.

Changes in Internal Control Over Financial Reporting

     There has been no change in our internal control over financial reporting during our most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

Item 9B.      Other Information

     
  None.

PART III

Item 10.      Directors and Executive Officers of the Registrant

     Information relating to our executive officers, directors and nominees for director is incorporated by reference to “Proposal 1 – Election of Directors” in our definitive Proxy Statement for the 2005 Annual Meeting of Stockholders, to be held on May 19, 2005. Information concerning compliance with Section 16(a) of the Securities Exchange Act is incorporated by reference to “Section 16(a) Beneficial Ownership Reporting Compliance” in the 2005 Proxy Statement. Information relating to the audit committee of our board of directors and our audit committee financial expert is incorporated by reference to “Committees of the Board of Directors – Audit Committee” in the 2005 Proxy Statement.

     Our board of directors has adopted a Code of Business Conduct and Ethics, applicable to all employees and directors of Trizec. This Code also applies to our senior financial executives, including our Chief Executive Officer and our Chief Financial Officer (who is both our principal financial and principal accounting officer). The Code of Business Conduct and Ethics is posted on our website at www.trz.com under the headings “Investors – Corporate Governance”. We will also provide a print copy of the Code to any stockholder upon request. We intend to disclose any amendments to the Code of Business Conduct and Ethics, as well as any waivers for senior financial executives, on our website at www.trz.com.

Item 11.      Executive Compensation

     Information relating to executive compensation is set forth under the captions “Compensation of Directors and Executive Officers”, “Compensation Committee Report on Executive Compensation” and “Compensation Committee Interlocks and Insider Participation” in the 2005 Proxy Statement and is incorporated herein by reference.

Item 12.      Security Ownership of Certain Beneficial Owners and Management

     Information relating to ownership of our common stock by certain persons is set forth under the caption “Stock Ownership Information” in the 2005 Proxy Statement and is incorporated herein by reference.

Item 13.      Certain Relationships and Related Transactions

     Information relating to existing or proposed relationships or transactions between us and any of our affiliates is set forth under the caption “Certain Relationships and Related Transactions” in the 2005 Proxy Statement and is incorporated herein by reference.

76


Table of Contents

Item 14.      Principal Accountant Fees and Services

     Information relating to the fees and services provided by our principal accountant and our audit committee’s pre-approval policies and procedures is set forth under the caption “Proposal 2 – Ratification of Re-Appointment of Independent Auditor – Audit and Non-Audit Fees of PricewaterhouseCoopers LLP” in the 2005 Proxy Statement and is incorporated herein by reference.

PART IV

Item 15.      Exhibits and Financial Statement Schedules

(a)   Financial Statements and Financial Statement Schedules

  (1)   See “Index to Financial Statements” on page F-1 of this Form 10-K.
 
  (2)   Exhibits
 
      The exhibits required by this item are set forth on the Exhibit Index attached hereto.

77


Table of Contents

SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

         
    TRIZEC PROPERTIES, INC.
 
       
Date: March 10, 2005
       
 
       
  By:   /s/ Timothy H. Callahan
       
    Timothy H. Callahan
    President, Chief Executive Officer and Director

     Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

     
Date: March 10, 2005
  /s/ Timothy H. Callahan
   
  Timothy H. Callahan
President, Chief Executive Officer and Director
(Principal executive officer)
 
   
  /s/ Michael C. Colleran
   
  Michael C. Colleran
Executive Vice President and Chief Financial Officer
(Principal financial and accounting officer)
 
   
  /s/ Peter Munk
   
  Peter Munk
Chairman of the Board of Directors
 
   
  /s/ L. Jay Cross
   
  L. Jay Cross
Director
 
   
  /s/ Brian Mulroney
   
  Brian Mulroney
Director
 
   
  /s/ James J. O’Connor
   
  James J. O’Connor
Director
 
   
  /s/ Glenn Rufrano
   
  Glenn Rufrano
Director

78


Table of Contents

     
  /s/ Richard Thomson
   
  Richard Thomson
Director
 
   
  /s/ Polyvios Vintiadis
   
  Polyvios Vintiadis
Director
 
   
  /s/ Stephen Volk
   
  Stephen Volk
Director

79


Table of Contents

INDEX OF EXHIBITS

     
Exhibit    
Number   Description
2.1
  Arrangement Agreement dated as of March 8, 2002 by and among TrizecHahn Corporation, Trizec Canada Inc., 4007069 Canada Inc. and Trizec Properties, Inc. (incorporated by reference to Exhibit 2.1 to Trizec Properties, Inc.’s Registration Statement on Form S-11, File No. 333-84878).
 
   
2.2
  Arrangement Agreement Amending Agreement dated as of April 23, 2002 by and among TrizecHahn Corporation, Trizec Canada Inc., 4007069 Canada Inc. and Trizec Properties, Inc. (incorporated by reference to Exhibit 2.2 to Trizec Properties, Inc.’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2002).
 
   
3.1
  Fourth Amended and Restated Certificate of Incorporation of Trizec Properties, Inc., filed on February 11, 2002 (incorporated by reference to Exhibit 3.1 to Trizec Properties, Inc.’s Registration Statement on Form 10, File No. 001-16765).
 
   
3.2
  Certificate of Amendment to Fourth Amended and Restated Certificate of Incorporation of Trizec Properties, Inc., filed on April 29, 2002 (incorporated by reference to Exhibit 4.4 to Trizec Properties, Inc.’s Registration Statement on Form S-8, File No. 333-87548).
 
   
3.3
  Certificate of Amendment to Fourth Amended and Restated Certificate of Incorporation of Trizec Properties, Inc., filed on May 20, 2004 (incorporated by reference to Exhibit 3.1 of Trizec Properties, Inc.’s Quarterly Report on Form 10-Q for the Quarterly Period Ended June 30, 2004).
 
   
3.4
  Amended and Restated Bylaws of Trizec Properties, Inc. (incorporated by reference to Exhibit 3.3 to Trizec Properties, Inc.’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2002).
 
   
4.1
  Specimen of Common Stock Certificates (incorporated by reference to Exhibit 4.1 to Trizec Properties, Inc.’s Registration Statement on Form 10 (File No. 001-16765)).
 
   
4.2
  Form of Exchange Certificates (incorporated by reference to Exhibit 4.2 to Trizec Properties, Inc.’s Registration Statement on Form 10 (File No. 001-16765)).
 
   
4.3
  Form of Custody Agreement relating to the Exchange Certificates (incorporated by reference to Exhibit 4.3 to Trizec Properties, Inc.’s Registration Statement on Form 10, File No. 001-16765).
 
   
10.1
  Contribution Agreement, dated as of December 22, 2004, by and between Trizec Properties, Inc. and Trizec Holdings Operating LLC (incorporated by reference to Exhibit 10.1 of Trizec Properties, Inc.’s Current Report on Form 8-K dated December 22, 2004).
 
   
10.2
  Assignment and Assumption Agreement, dated as of December 22, 2004, by and between Trizec Properties, Inc. and Trizec Holdings Operating LLC (incorporated by reference to Exhibit 10.2 of Trizec Properties, Inc.’s Current Report on Form 8-K dated December 22, 2004).
 
   
10.3
  Limited Liability Company Agreement of Trizec Holdings Operating LLC, dated as of December 22, 2004 (incorporated by reference to Exhibit 10.3 of Trizec Properties, Inc.’s Current Report on Form 8-K dated December 22, 2004).
 
   
10.4
  Credit Agreement, dated as of June 29, 2004, among Trizec Properties, Inc. and Trizec Holdings, Inc., as Borrowers, the Lenders party thereto from time to time, and Deutsche Bank Trust Company Americas, as Administrative Agent (incorporated by reference to Exhibit 10.1 of Trizec Properties, Inc.’s Quarterly Report on Form 10-Q for the Quarterly Period Ended June 30, 2004).

80


Table of Contents

     
Exhibit    
Number   Description
10.5
  Joinder Agreement, dated as of December 22, 2004, by Trizec Holdings Operating LLC (relating to the Credit Agreement referenced as Exhibit 10.4 above) (incorporated by reference to Exhibit 10.4 of Trizec Properties, Inc.’s Current Report on Form 8-K dated December 22, 2004).
 
   
10.6
  Loan Agreement dated as of May 17, 2001 between Secore Financial Corporation, as lender, and certain subsidiaries of Trizec Properties, Inc. named on the signature page thereof, as borrowers and guarantors (incorporated by reference to Exhibit 10.14 to Trizec Properties, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2002).
 
   
10.7
  Canadian Tax Cooperation Agreement dated as of May 8, 2002 between TrizecHahn Office Properties Ltd. and Trizec Properties, Inc. (incorporated by reference to Exhibit 10.15 to Trizec Properties, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2002).
 
   
10.8*
  Employment Agreement, dated as of August 14, 2002, between Timothy H. Callahan and Trizec Properties, Inc. (incorporated by reference to Exhibit 10.1 to Trizec Properties, Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2002).
 
   
10.9*
  Employment Agreement, dated as of January 4, 2005, by and between Trizec Properties, Inc. and Brian Lipson (incorporated by reference to Exhibit 10.1 of Trizec Properties, Inc.’s Current Report on Form 8-K dated January 4, 2005).
 
   
10.10*
  Employment Agreement, dated as of January 4, 2005, by and between Trizec Properties, Inc. and Michael Colleran (incorporated by reference to Exhibit 10.2 of Trizec Properties, Inc.’s Current Report on Form 8-K dated January 4, 2005).
 
   
10.11*
  Employment Agreement, dated as of January 4, 2005, by and between Trizec Properties, Inc. and William Tresham (incorporated by reference to Exhibit 10.3 of Trizec Properties, Inc.’s Current Report on Form 8-K dated January 4, 2005).
 
   
10.12†*
  Employment Arrangement Letter, dated as of February 13, 2003, by and between Trizec Properties, Inc. and Ted Jadwin.
 
   
10.13*
  Resignation Agreement, dated as of September 17, 2004, by and between Trizec Properties, Inc. and Casey R. Wold (incorporated by reference to Exhibit 10.1 of Trizec Properties, Inc.’s Current Report on Form 8-K dated September 17, 2004).
 
   
10.14a*
  Form of Bonus Restricted Stock Rights Agreement under the Trizec Properties, Inc. 2003 Long-Term Incentive Plan (as amended and restated effective May 29, 2003) (incorporated by reference to Exhibit 10.1 to Trizec Properties, Inc.’s Current Report on Form 8-K dated February 18, 2005).
 
   
10.14b*
  Form of Long-Term Incentive Restricted Stock Rights Award Agreement under the Trizec Properties, Inc. Long-Term Incentive Plan (incorporated by reference to Exhibit 10.2 to Trizec Properties, Inc.’s Current Report on Form 8-K dated February 18, 2005).
 
   
10.15*
  Cancellation of Employment and Mutual Release Agreement dated January 17, 2003 between Lee Wagman and Trizec Properties, Inc. (incorporated by reference to Exhibit 10.12 to Trizec Properties, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2002).
 
   
10.16*
  Trizec Deferred Compensation Plan and Trust Agreement (incorporated by reference to Exhibit 10.5 to Trizec Properties, Inc.’s Registration Statement on Form 10, File No. 001-16765).
 
   
10.17*
  TrizecHahn Developments Inc. Deferred Compensation Plan and Trust Agreement (incorporated by reference to Exhibit 10.6 to Trizec Properties, Inc.’s Registration Statement on Form 10, File No. 001-16765).
 
   
10.18*
  Trizec Properties, Inc. 2002 Long Term Incentive Plan (formerly known as the Trizec Properties, Inc. 2002 Stock Option Plan) (Amended and Restated effective May 29, 2003) (incorporated by reference to Exhibit 4.3 to Trizec Properties, Inc.’s Post-Effective Amendment No. 1 to the Registration Statement on Form S-8, File No. 333-87548).

81


Table of Contents

     
Exhibit    
Number   Description
10.19†*
  First Amendment, dated as of December 10, 2004, to Trizec Properties, Inc. 2002 Long Term Incentive Plan (amended and restated effective May 29, 2003)
 
   
10.20*
  Trizec Properties, Inc. 2003 Employee Stock Purchase Plan (incorporated by reference to Exhibit 4.3 to Trizec Properties, Inc.’s Registration Statement on Form S-8, File No. 333-106514).
 
   
10.21*
  Trizec Properties, Inc. Deferred Compensation Plan (incorporated by reference to Exhibit 10.12 of Trizec Properties, Inc.’s Annual Report on Form 10-K for the year ended December 31, 2003).
 
   
10.22*
  Amendment, dated May 4, 2004, to Trizec Properties, Inc. Deferred Compensation Plan (incorporated by reference to Exhibit 10.1 of Trizec Properties, Inc.’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2004).
 
   
10.23†*
  Second Amendment, dated as of August 3, 2004, to Trizec Properties, Inc. Deferred Compensation Plan.
 
   
10.24*
  Trizec Properties, Inc. 2004 Long-Term Outperformance Compensation Program under the Trizec Properties, Inc. 2002 Long-Term Incentive Plan (which includes a form of award agreement as Exhibit A thereto) (incorporated by reference to Exhibit 10.1 of Trizec Properties, Inc.’s Current Report on Form 8-K dated October 21, 2004).
 
   
10.25*
  Trizec Properties, Inc. Non-Employee Directors Deferred Compensation Plan (incorporated by reference to Exhibit 10.2 of Trizec Properties, Inc.’s Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2004).
 
   
10.26†*
  First Amendment, dated as of August 3, 2004, to Trizec Properties, Inc. Non-Employee Directors Deferred Compensation Plan.
 
   
10.27†*
  2004 Non-Employee Director Fees and Other Compensation.
 
   
10.28†*
  2004 Compensation for Named Executive Officers.
 
   
12.1†
  Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Dividends.
 
   
21.1†
  Subsidiaries of Trizec Properties, Inc.
 
   
23.1†
  Consent of PricewaterhouseCoopers LLP.
 
   
31.1†
  Rule 13a-14(a)/15d-14(a) Certification of the Chief Executive Officer.
 
   
31.2†
  Rule 13a-14(a)/15d-14(a) Certification of the Chief Financial Officer.
 
   
32.1†
  Section 1350 Certification of the Chief Executive Officer.
 
   
32.2†
  Section 1350 Certification of the Chief Financial Officer.


  Filed herewith.
 
*   Denotes a management contract or compensatory plan, contract or arrangement.

82


INDEX TO FINANCIAL STATEMENTS

     
    Page
  F-2
 
   
  F-4
 
   
  F-5
 
   
  F-7
 
   
  F-8
 
   
  F-10
 
   
  F-14
 
   
  F-62
 
   
  F-67

          The Corporation is providing financial statements for TrizecHahn Hollywood Hotel LLC (“Hollywood Hotel”) for the year ended December 31, 2002 for the purpose of complying with Rule 3-09 of Securities and Exchange Commission Regulation S-X. The Corporation has determined that Hollywood Hotel was a significant subsidiary for the year ended December 31, 2002 as the Corporation’s equity in the income from continuing operations before income taxes, extraordinary items and cumulative effect of a change in accounting principle of Hollywood Hotel exceeded 20% of such income of the Corporation for such periods.

          All other schedules for which provision is made in the applicable accounting regulations of the Securities and Exchange Commission are not required under the related instructions or are inapplicable, and therefore have been omitted.

F-1


Table of Contents

Report of Independent Registered Public Accounting Firm

To the Board of Directors and Stockholders of
Trizec Properties, Inc.

We have completed an integrated audit of Trizec Properties, Inc.’s 2004 consolidated financial statements and of its internal control over financial reporting as of December 31, 2004 and audits of its 2003 and 2002 consolidated financial statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Our opinions, based on our audits, are presented below.

Consolidated Financial statements and financial statement schedule

In our opinion, the consolidated financial statements listed in the index appearing on page F-1, present fairly, in all material respects, the financial position of Trizec Properties, Inc. and its subsidiaries (the “Corporation”) at December 31, 2004 and 2003, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2004 in conformity with accounting principles generally accepted in the United States of America. In addition, in our opinion, the financial statement schedule listed in the index appearing on page F-1, presents fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated financial statements. These financial statements and financial statement schedule are the responsibility of the Corporation’s management. Our responsibility is to express an opinion on these financial statements and financial statement schedule based on our audits. We conducted our audits of these statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit of financial statements includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

As discussed in Note 2 to the consolidated financial statements, the Corporation, on January 1, 2003 adopted the provisions of Statement of Financial Accounting Standards No. 145, “Rescission of FASB Statements No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical Corrections”; on July 1, 2003 adopted the provisions of Statement of Financial Accounting Standards No. 123, “Accounting for Stock Based Compensation,” as amended by Statement of Financial Accounting Standards No. 148, “Accounting for Stock Based Compensation – Transition and Disclosure”; and on December 31, 2003 adopted the provisions of Financial Accounting Standards Board Interpretation No. 46 (revised December 2003), “Consolidation of Variable Interest Entities – an interpretation of ARB 51.”

Internal control over financial reporting

Also, in our opinion, management’s assessment, included in Management’s Report on Internal Control Over Financial Reporting appearing under Item 9A, that the Corporation maintained effective internal control over financial reporting as of December 31, 2004 based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), is fairly stated, in all material respects, based on those criteria. Furthermore, in our opinion, the Corporation maintained, in all material respects, effective internal control over financial reporting as of December 31, 2004, based on criteria established in Internal Control — Integrated Framework issued by the COSO. The Corporation’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting. Our responsibility is to express opinions on management’s assessment and on the effectiveness of the Corporation’s internal control over financial reporting based on our audit. We conducted our audit of internal control over financial reporting in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. An audit of internal control over financial reporting includes

F-2


Table of Contents

obtaining an understanding of internal control over financial reporting, evaluating management’s assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we consider necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinions.

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

PricewaterhouseCoopers LLP
Chicago, Illinois
March 10, 2005

F-3


Table of Contents

     
Trizec Properties, Inc.
  Consolidated Balance Sheets at December 31, 2004 and 2003

                 
    December 31     December 31  
$ in thousands, except per share amounts   2004     2003  
 
Assets
               
Real estate
  $ 4,339,983     $ 4,915,942  
Less: accumulated depreciation
    (618,864 )     (642,627 )
 
           
Real estate, net
    3,721,119       4,273,315  
Cash and cash equivalents
    194,265       129,299  
Escrows and restricted cash
    83,789       72,862  
Investment in unconsolidated real estate joint ventures
    119,641       231,185  
Office tenant receivables (net of allowance for doubtful accounts of $6,677 and $7,096 at December 31, 2004 and December 31, 2003, respectively)
    9,306       9,887  
Deferred rent receivables (net of allowance for doubtful accounts of $831 and $1,517 at December 31, 2004 and December 31, 2003, respectively)
    137,561       148,847  
Other receivables (net of allowance for doubtful accounts of $2,473 and $10,243 at December 31, 2004 and December 31, 2003, respectively)
    9,914       18,687  
Deferred charges (net of accumulated amortization of $68,948 and $76,063, respectively)
    110,699       121,842  
Prepaid expenses and other assets
    139,118       120,805  
 
           
 
Total Assets
  $ 4,525,412     $ 5,126,729  
 
           
 
               
Liabilities and Stockholders’ Equity
               
 
               
Liabilities
               
Mortgage debt and other loans
  $ 2,069,282     $ 2,866,975  
Unsecured credit facility
    150,000        
Trade, construction and tenant improvements payables
    25,386       17,306  
Accrued interest expense
    8,116       9,092  
Accrued operating expenses and property taxes
    86,713       95,961  
Other accrued liabilities
    135,201       87,519  
Dividends payable
    32,407       31,567  
Taxes payable
    51,406       42,352  
 
           
 
               
Total Liabilities
    2,558,511       3,150,772  
 
           
 
               
Commitments and Contingencies
           
 
               
Minority Interest
    7,348       10,287  
 
           
 
Special Voting and Class F Convertible Stock
    200       200  
 
           
 
               
Stockholders’ Equity
               
Preferred stock, 50,000,000 shares authorized, $0.01 par value, none issued and outstanding
           
Common stock, 500,000,000 shares authorized, $0.01 par value, 152,164,471 and 151,058,491 issued at December 31, 2004 and December 31, 2003, respectively, and 152,132,857 and 151,040,480 outstanding at December 31, 2004 and December 31, 2003, respectively
    1,521       1,510  
Additional paid in capital
    2,211,545       2,193,728  
Accumulated deficit
    (232,965 )     (207,395 )
Treasury stock, at cost, 31,614 and 18,011 shares at December 31, 2004 and December 31, 2003, respectively
    (415 )     (237 )
Unearned compensation
    (798 )     (1,267 )
Accumulated other comprehensive loss
    (19,535 )     (20,869 )
 
           
 
Total Stockholders’ Equity
    1,959,353       1,965,470  
 
           
 
Total Liabilities and Stockholders’ Equity
  $ 4,525,412     $ 5,126,729  
 
           

See accompanying notes to the financial statements.

F-4


Table of Contents

     
Trizec Properties, Inc.
  Consolidated Statements of Operations

                         
    For the years ended December 31  
$ in thousands, except share and per share amounts   2004     2003     2002  
 
Revenues
                       
Rentals
  $ 497,666     $ 499,769     $ 508,944  
Recoveries from tenants
    101,340       100,824       99,763  
Parking and other
    102,083       100,172       103,428  
Fee income
    11,048       10,706       9,771  
 
                 
Total Revenues
    712,137       711,471       721,906  
 
                 
Expenses
                       
Operating
    244,598       260,337       252,102  
Property taxes
    77,413       80,090       78,520  
General and administrative, exclusive of stock option grant expense
    38,456       39,304       44,935  
Depreciation and amortization
    145,290       135,987       130,183  
Stock option grant expense
    1,303       1,054       5,214  
Reorganization recovery
                (3,260 )
Provision for loss on real estate
    12,749              
Loss on and provision for loss on investment
    14,558       15,491       60,784  
 
                 
Total Expenses
    534,367       532,263       568,478  
 
                 
Operating Income
    177,770       179,208       153,428  
 
                 
 
                       
Other Income (Expense)
                       
Interest and other income
    5,403       7,398       6,067  
Foreign currency exchange gain
    3,340              
(Loss) Gain on early debt retirement
    (7,032 )     2,262        
Recovery on insurance claims
    739       6,673       3,800  
Interest expense
    (146,584 )     (150,622 )     (150,863 )
Derivative gain
    1,073              
Lawsuit settlement
    3,676       26,659        
 
                 
Total Other Expense
    (139,385 )     (107,630 )     (140,996 )
 
                 
 
Income before Income Taxes, Minority Interest, Income from Unconsolidated Real Estate Joint Ventures, Discontinued Operations and Gain on Disposition of Real Estate, Net and Cumulative Effect of a Change in Accounting Principle
    38,385       71,578       12,432  
(Provision) Benefit for income and other corporate taxes, net
    (4,379 )     41,777       (4,896 )
Minority interest
    (1,834 )     (1,626 )     1,766  
Income from unconsolidated real estate joint ventures including provision for loss on investment ($58,880 for 2002)
    15,243       23,336       (47,631 )
 
                 
 
Income (Loss) from Continuing Operations
    47,415       135,065       (38,329 )
 
                       
Discontinued Operations
                       
Income from discontinued operations (net of provision for loss on discontinued real estate of $108,988, $18,164, and $209,237 for 2004, 2003, and 2002, respectively)
    (78,968 )     2,348       (167,300 )
Gain on disposition of discontinued real estate, net
    125,508       58,834       14,716  
 
Income (Loss) Before Gain on Disposition of Real Estate, Net, and Cumulative Effect of a Change in Accounting Principle
    93,955       196,247       (190,913 )
Gain on disposition of real estate, net
    7,358       11,351       2,996  
 
                 
 
                       
Income (Loss) before Cumulative Effect of a Change in Accounting Principle
    101,313       207,598       (187,917 )
Cumulative effect of a change in accounting principle
          (3,845 )      
 
                 
 
Net Income (Loss)
    101,313       203,753       (187,917 )
 
                 
 
Special voting and Class F convertible stockholders’ dividends
    (4,824 )     (5,226 )     (866 )
 
                 
 
Net Income (Loss) Available to Common Stockholders
  $ 96,489     $ 198,527     $ (188,783 )
 
                 

See accompanying notes to the financial statements.

F-5


Table of Contents

     
Trizec Properties, Inc.
  Consolidated Statements of Operations (Continued)

                         
    For the years ended December 31  
$ in thousands, except share and per share amounts   2004     2003     2002  
 
 
                  Pro forma
 
                     
Earnings per common share
                       
Income (Loss) from Continuing Operations Available to Common Stockholders per Weighted Average Common Share Outstanding:
                       
Basic
  $ 0.33     $ 0.94     $ (0.24 )
Diluted
  $ 0.33     $ 0.94     $ (0.24 )
 
Net Income (Loss) Available to Common Stockholders per Weighted Average Common Share Outstanding:
                       
Basic
  $ 0.64     $ 1.32     $ (1.26 )
Diluted
  $ 0.63     $ 1.32     $ (1.26 )
 
                       
Weighted average shares outstanding
                       
Basic
    151,596,514       150,005,663       149,477,187  
Diluted
    153,109,854       150,453,281       149,477,187  

See accompanying notes to the financial statements.

F-6


Table of Contents

     
Trizec Properties, Inc.
  Consolidated Statements of Comprehensive Income (Loss)

                         
    For the years ended December 31  
$ in thousands   2004     2003     2002  
 
Net income (loss)
  $ 101,313     $ 203,753     $ (187,917 )
 
                 
Other comprehensive income (loss):
                       
Unrealized gains (losses) on investments in securities:
                       
Unrealized foreign currency exchange gains arising during the period
    188       259       26  
Unrealized holding losses arising during the period
                (11,786 )
Realized losses on investment in securities
                11,786  
Unrealized foreign currency exchange (losses) gains on foreign operations
    (260 )     2,643       943  
Realized foreign currency exchange gain on foreign operations
    (3,340 )            
Unrealized derivative gains (losses):
                       
Effective portion of interest rate contracts
    13,187       (4,256 )     (15,229 )
Ineffective portion of interest rate contracts
    317              
Settlement of forward rate contract
    (8,758 )     (3,437 )      
 
                 
 
                       
Total other comprehensive income (loss)
    1,334       (4,791 )     (14,260 )
 
                 
 
                       
Net comprehensive income (loss)
  $ 102,647     $ 198,962     $ (202,177 )
 
                 

See accompanying notes to the financial statements.

F-7


Table of Contents

     
Trizec Properties, Inc.
  Consolidated Statements of Changes in Stockholders’ Equity

                                                                                                 
                                                                                    Accumulated        
    Series B Convertible     Class C Convertible                     Additional     (Deficit)                     Other        
    Preferred Stock     Preferred Stock     Common Stock     Paid In     Retained     Treasury     Unearned     Comprehensive        
    $     Shares     $     Shares     $     Shares     Capital     Earnings     Stock     Compensation     Income (Loss)     Total  
Balance at December 31, 2001
  $ 1,100,000       1,100,000     $ 414,154       376,504     $ 382       38,220,000     $ 922,844     $ 6,514     $     $ (6,701 )   $ (1,818 )   $ 2,435,375  
Net loss
                                              (187,917 )                       (187,917 )
Dividends
                                              (104,079 )                       (104,079 )
Amortization of escrowed share grants
                                                          3,865             3,865  
Other comprehensive loss
                                                                (14,260 )     (14,260 )
TREHI Settlement of advances from parent
                                          236,619                               236,619  
Issuance of shares as consideration for net Trizec R & E Holdings, Inc. (TREHI) assets received
                  296,627       269,661             30,317       (296,627 )                              
Conversion to Common Stock
    (1,100,000 )     (1,100,000 )     (769,344 )     (699,404 )     1,000       99,982,556       1,868,344                                
Issuance of shares under recapitalization plan stock split
                            116       11,616,637       (117 )                             (1 )
Issuance of shares as consideration for Chelsfield plc stock received
                54,263       49,330                                                 54,263  
Issuance of shares upon exercise of warrants and stock options
                            2       183,800       2,635                               2,637  
Issuance of shares as consideration for investment in Borealis received
                4,300       3,909                                                 4,300  
Intrinsic value of stock option grant
                                        6,011                   (6,011 )            
Option expense for vested options
                                                          5,214             5,214  
Preferred and Common Stock dividends in excess of available retained earnings
                                        (579,378 )                               (579,378 )
Deemed equity contribution on repayment of advances to parent
                                        22,113                               22,113  
Deemed distribution on acquisition of 151 Front Street
                                        (486 )                             (486 )
Treasury shares
                                  (3,646 )                 (40 )     40              
 
                                                                       
 
                                                                                               
Balance at December 31, 2002
  $           $           $ 1,500       150,029,664     $ 2,181,958     $ (285,482 )   $ (40 )   $ (3,593 )   $ (16,078 )   $ 1,878,265  
Net Income
                                              203,753                         203,753  
Dividends
                                              (125,666 )                       (125,666 )
Amortization of escrowed share grants
                                                          2,598             2,598  
Other comprehensive loss
                                                                (4,791 )     (4,791 )
Issuance of restricted stock
                            3       345,000       3,785                   (3,788 )            
Cancellation of restricted stock
                            (2 )     (233,000 )     (2,302 )                 2,304              
Amortization of restricted stock
                                                          379             379  
Issuance of shares upon exercise of warrants and stock options
                            9       877,256       9,961                               9,970  
Issuance of shares, ESPP
                                  35,925       445                               445  
Intrinsic value option expense for vested options
                                                          402             402  
Fair value option expense
                                        652                               652  
Forfeiture of stock options
                                        (234 )                 234              
Deemed equity contribution on repayment of advances to parent
                                        (537 )                             (537 )
Treasury shares
                                  (14,365 )                 (197 )     197              
 
                                                                       

See accompanying notes to the financial statements.

F-8


Table of Contents

     
Trizec Properties, Inc.
  Consolidated Statements of Changes in Stockholders’ Equity (Continued)

                                                                                                 
                                                                                    Accumulated        
    Series B Convertible     Class C Convertible                     Additional     (Deficit)                     Other        
    Preferred Stock     Preferred Stock     Common Stock     Paid In     Retained     Treasury     Unearned     Comprehensive        
    $     Shares     $     Shares     $     Shares     Capital     Earnings     Stock     Compensation     Income (Loss)     Total  
Balance at December 31, 2003
  $           $           $ 1,510       151,040,480     $ 2,193,728     $ (207,395 )   $ (237 )   $ (1,267 )   $ (20,869 )   $ 1,965,470  
Net income
                                              101,313                         101,313  
Dividends
                                              (126,883 )                       (126,883 )
Other comprehensive income
                                                                1,334       1,334  
Cancellation of restricted stock
                                                    (91 )     91              
Amortization of restricted stock and units
                                        2,448                   221             2,669  
Issuance of shares upon exercise of warrants and stock options
                            10       1,013,549       12,802                               12,812  
Issuance of shares, ESPP
                            1       92,431       1,331                               1,332  
Intrinsic value option expense for vested options
                                                          103             103  
Fair value option expense
                                        1,200                               1,200  
Forfeiture of stock options
                                        (54 )                 54              
Amortization of outperformance plan
                                        90                               90  
Treasury shares
                                  (13,603 )                 (87 )                 (87 )
 
                                                                       
 
Balance at December 31, 2004
  $           $           $ 1,521       152,132,857     $ 2,211,545     $ (232,965 )   $ (415 )   $ (798 )   $ (19,535 )   $ 1,959,353  
 
                                                                       

See accompanying notes to the financial statements.

F-9


Table of Contents

         
Trizec Properties, Inc.
  Consolidated Statements of Cash Flows    

                         
    For the years ended December 31  
$ in thousands   2004     2003     2002  
Cash Flows from Operating Activities
                       
Net income (loss)
  $ 101,313     $ 203,753     $ (187,917 )
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
                       
(Income) loss from unconsolidated real estate joint ventures including provision for loss on investments ($58,880 for 2002)
    (15,243 )     (23,336 )     47,631  
Distributions from unconsolidated real estate joint ventures
    15,243       21,660        
Depreciation and amortization expense (including discontinued operations)
    166,008       186,056       175,889  
Amortization of financing costs
    7,293       9,464       8,355  
Amortization of value of acquired operating leases to rental revenue
    (949 )            
Provision for bad debt
    4,845       14,336       12,222  
Gain on disposition of real estate (including discontinued operations)
    (132,866 )     (70,185 )     (7,930 )
Minority interest
    1,834       1,626       (1,766 )
Derivative gain
    (1,073 )            
Amortization of equity compensation
    2,759       2,977       3,865  
Provision for loss on real estate
    121,737       18,164       199,455  
Loss on and provision for loss on investment
    14,558       15,491       60,784  
Foreign currency exchange gain
    (3,340 )            
Loss (gain) on early debt retirement
    7,032       (2,262 )      
Compensation charge for net settlement of warrants
          2,080        
Lawsuit settlement
    (94 )     (26,659 )      
Stock option grant expense
    1,303       1,054       5,214  
Reorganization recovery
                (3,260 )
Cumulative effect of a change in accounting principle
          3,845        
Changes in assets and liabilities:
                       
Escrows and restricted cash
    3,787       4,637       (17,160 )
Office tenant receivables
    (3,133 )     4,891       (3,778 )
Other receivables
    9,142       3,471       7,374  
Deferred rent receivables
    (18,952 )     (28,336 )     (36,719 )
Prepaid expenses and other assets
    23,737       (36,287 )     (28,108 )
Accounts payable, accrued liabilities and other liabilities
    (16,261 )     (56,790 )     (21,032 )
 
                 
Net cash provided by operating activities
    288,680       249,650       213,119  
 
                 
 
                       
Cash Flows from Investing Activities
                       
Real estate:
                       
Tenant improvements and capital expenditures
    (96,509 )     (88,844 )     (84,220 )
Tenant leasing costs
    (32,295 )     (26,341 )     (25,315 )
Acquisitions
    (493,428 )           (68,517 )
Dispositions
    959,868       573,713       148,974  
Development expenditures
          (903 )     (74,405 )
Redemption of minority interest units
    (499 )           (118 )
Disposition of investments
                80,423  
Payment of minority interest
    (4,660 )            
Contribution from minority interest
    1,011              
Cash from consolidation of joint venture
          9,659        
Escrows and restricted cash
    14,031       (30,701 )     (1,458 )
Escrows and restricted cash from consolidation of joint venture
          2,594        
Unconsolidated real estate joint ventures:
                       
Investments
    (49,708 )     (27,062 )     (11,861 )
Distributions
    238,308             19,121  
 
                 
Net cash provided by (used in) investing activities
    536,119       412,115       (17,376 )
 
                 

See accompanying notes to the financial statements.

F-10


Table of Contents

         
Trizec Properties, Inc.
  Consolidated Statements of Cash Flows (Continued)    

                         
    For the years ended December 31  
$ in thousands   2004     2003     2002  
Cash Flows from Financing Activities
                       
Mortgage debt and other loans:
                       
Property financing
    120,000       85,862       189,169  
Principal repayments
    (882,297 )     (191,197 )     (161,822 )
Repaid on dispositions
    (279,827 )     (307,702 )     (8,842 )
Draws on credit line
    811,250       160,100       375,000  
Paydowns on credit line
    (661,250 )     (250,100 )     (285,000 )
Acquisition financing
    286,500             4,000  
Development financing
                70,552  
Financing expenditures
    (10,909 )     (2,481 )     (10,421 )
Escrows and restricted cash
    (28,704 )            
Settlement of forward rate contract
    (3,767 )     (3,437 )      
Settlement of swap agreements
    1,073                  
Net advance from parent company and affiliates
                77,746  
Issuance of common stock
    14,144       8,335       2,637  
Distribution of additional paid in capital
                (486 )
Dividends
    (126,046 )     (94,099 )     (683,457 )
 
                 
Net cash used in financing activities
    (759,833 )     (594,719 )     (430,924 )
 
                 
 
Net Increase (Decrease) in Cash and Cash Equivalents
    64,966       67,046       (235,181 )
                         
Cash and Cash Equivalents, beginning of year
    129,299       62,253       297,434  
 
                 
                         
Cash and Cash Equivalents, end of year
  $ 194,265     $ 129,299     $ 62,253  
 
                 

See accompanying notes to the financial statements.

F-11


Table of Contents

         
Trizec Properties, Inc.
  Consolidated Statements of Cash Flows (Continued)    

                         
    For the years ended December 31  
$ in thousands   2004     2003     2002  
Supplemental cash flow disclosures:
                       
                         
Cash paid (received) during the year for:
                       
                         
Interest, inclusive of interest capitalized
  $ 154,131     $ 176,417     $ 188,240  
 
                 
Interest capitalized to properties under development
  $     $     $ 2,145  
 
                 
Taxes
  $ (25,327 )   $ 55,378     $ 5,359  
 
                 
                         
Write-off of accounts receivable
  $ 13,720     $ 19,865     $ 3,649  
 
 
                 
                         
Write-off of retired assets
  $ 41,671     $ 48,962     $ 47,268  
 
                 
                         
Non-cash investing and financing activities:
                       
                         
Forgiveness of debt upon property disposition
  $ 1,237     $     $  
 
                 
Forgiveness of debt upon conveyance of property
  $     $ 17,896     $  
 
                 
Mortgage debt and other loans assumed by purchasers on property dispositions
  $ 41,106     $ 25,594     $  
 
                 
Mortgage debt assumed upon obtaining control of joint venture investment
  $     $     $ 105,555  
 
                 
Dividends payable on common stock, special voting stock and Class  convertible preferred stock
  $ 32,407     $ 31,567     $  
 
                 
Non-cash issuance of restricted stock
  $     $ 3,788     $  
 
                 
Non-cash issuance of Class C convertible preferred stock in exchange for other assets
  $     $     $ 355,190  
 
                 
Non-cash settlement of advance from parent in exchange for common stock of TREHI
  $     $     $ 236,619  
 
                 
Non-cash retirement of advance to parent in exchange for other assets
  $     $     $ 35,000  
 
                 
Transfer of joint venture interest to real estate upon obtaining control
  $     $     $ 13,514  
 
                 
                         
Changes in accounts due to non-cash contribution into an unconsolidated real estate joint venture:
                       
Investment in unconsolidated real estate joint ventures
  $ 48,000     $     $  
Real estate
    (48,000 )            
                         
Changes in accounts due to basis differential adjustment in connection with non-cash contribution to an unconsolidated real estate joint venture:
                       
                         
Investment in unconsolidated real estate joint ventures
  $ 5,148     $     $  
Deferred rent receivables, net
    (1,768 )            
Deferred charges, net
    (1,195 )            
Prepaid expenses and other assets
    (2,185 )            

See accompanying notes to the financial statements.

F-12


Table of Contents

         
Trizec Properties, Inc.
  Consolidated Statements of Cash Flows (Continued)    

                         
    For the years ended December 31  
$ in thousands   2004     2003     2002  
In conjunction with the property and land acquisitions, the following assets and liabilities were assumed:
                       
                         
Purchase of real estate
  $ 496,254     $     $ 148,615  
Accrued operating expenses and real estate taxes
    (1,353 )            
Other accrued liabilities
    (1,473 )           (932 )
Mortgage debt and other loans
                (79,166 )
 
                 
Acquisition of real estate
  $ 493,428     $     $ 68,517  
 
                 
                         
Assets and liabilities from consolidation of joint venture:
                       
Net investment in real estate
  $     $ 84,696     $  
Other receivables
          2,140        
Prepaid expenses and other assets
          2,918        
Mortgage debt
          (81,517 )      
Other accrued liabilities
          (3,274 )      
Minority interest
          (4,868 )      

See accompanying notes to the financial statements.

F-13


Table of Contents

Notes to the Financial Statements
$ in thousands, except share and per share amounts


1.   ORGANIZATION AND DESCRIPTION OF THE BUSINESS
 
    Organization
 
    Trizec Properties, Inc. (“Trizec Properties” or “the Corporation,” formerly known as TrizecHahn (USA) Corporation) is a corporation organized under the laws of the State of Delaware and is approximately 40% indirectly owned by Trizec Canada Inc. Effective January 1, 2001, Trizec Properties elected to be taxed as a real estate investment trust (“REIT”) pursuant to Sections 856 through 860 of the Internal Revenue Code of 1986, as amended (the “Code”). On February 14, 2002, the amended registration statement on Form 10 of Trizec Properties was declared effective by the Securities and Exchange Commission and, accordingly, Trizec Properties became subject to the reporting requirements of the Securities Exchange Act of 1934, as amended. Trizec Properties was a substantially wholly-owned subsidiary of TrizecHahn Corporation (“TrizecHahn”), an indirect wholly–owned subsidiary of Trizec Canada Inc. A plan of arrangement (the “Reorganization”) was approved by the TrizecHahn shareholders on April 23, 2002 and on May 8, 2002, the effective date of the Reorganization, the common stock of Trizec Properties commenced trading on the New York Stock Exchange.
 
    On December 22, 2004, Trizec Properties completed the reorganization of its operating structure by converting to an umbrella partnership real estate investment trust, or UPREIT, structure (the “UPREIT Conversion”). In connection with the UPREIT Conversion, the Corporation formed a new operating entity, Trizec Holdings Operating LLC, a Delaware limited liability company (the “Operating Company”), and entered into a contribution agreement and an assignment and assumption agreement with the Operating Company pursuant to which the Corporation contributed substantially all of its assets to the Operating Company in exchange for (a) a combination of common units, special voting units and Series F convertible units of limited liability company interest in the Operating Company and (b) the assumption by the Operating Company of substantially all of the Corporation’s liabilities. The Corporation now conducts and intends to continue to conduct its business, and owns and intends to continue to own substantially all of its assets, through the Operating Company. As the sole managing member of the Operating Company, the Corporation generally has the exclusive power under the limited liability company agreement to manage and conduct the business of the Operating Company, subject to certain limited approval and voting rights of other members that may be admitted in the future. Currently, the Operating Company is wholly owned by the Corporation.
 
    The accompanying financial statements include, on a consolidated basis (as of December 31, 2004 and 2003 and for the years ended December 31, 2004 and 2003) and a combined consolidated basis (for the year ended December 31, 2002), the U.S. assets of TrizecHahn, substantially all of which are owned and operated by Trizec Properties and Trizec R&E Holdings, LLC (“TREHI”, formerly known as Trizec R&E Holdings, Inc. and TrizecHahn Developments Inc.), TrizecHahn’s two primary U.S. operating and development companies prior to March 14, 2002. As described in Note 17, on March 14, 2002, TREHI was contributed to Trizec Properties. Prior to March 14, 2002, TREHI was a wholly-owned subsidiary of TrizecHahn. Accordingly, the organization presented in the accompanying financial statements was not a legal entity for the entire year ended December 31, 2002.
 
    The Corporation operated as a separate stand-alone entity prior to the Reorganization date and, as such, no additional expenses incurred by TrizecHahn or its related entities were, in management’s view, necessary to be allocated to the Corporation for the period prior to the Reorganization. However, the financial results prior to the Reorganization are not necessarily indicative of future operating results and no adjustments were made to reflect possible incremental changes to the cost structure as a result of the Reorganization. The incremental charges will include, but are not limited to, additional senior management compensation expense to supplement the existing senior management team and internal and external public company corporate compliance costs.
 
    Trizec Properties is a self-managed, publicly traded REIT headquartered in Chicago, Illinois. At December 31, 2004, the Corporation had ownership interests in and managed a portfolio of 52 office properties concentrated in the metropolitan areas of seven major U.S. cities, comprising approximately 37.3 million square feet (unaudited), or approximately 33.8 million square feet (unaudited) including its pro rata economic ownership interests in unconsolidated real estate joint ventures. At December 31, 2004, the occupancy of the Corporation’s 52 office properties was approximately 89.3% (unaudited), or approximately 89.5% (unaudited) including its pro rata economic ownership interests in unconsolidated real estate joint ventures.

F-14


Table of Contents

Notes to the Financial Statements
$ in thousands, except share and per share amounts


2.   SIGNIFICANT ACCOUNTING POLICIES
 
    Basis of Presentation
 
    The accompanying financial statements as of December 31, 2004 and 2003, and for the years ended December 31, 2004 and 2003 include the accounts and operating results of Trizec Properties and all of its subsidiaries. The accompanying financial statements for the year ended December 31, 2002 include the combined accounts of Trizec Properties, TREHI and all subsidiaries. Prior to the contribution of TREHI to Trizec Properties, both Trizec Properties and TREHI were indirect wholly owned subsidiaries under the common control of TrizecHahn. All significant intercompany transactions have been eliminated.
 
    For presentation purposes, the Corporation refers to and describes the accompanying financial statements for the year ended December 31, 2002 as consolidated.
 
    Assets that were transferred at the date of the Reorganization are reflected in the accompanying financial statements and have been presented using TrizecHahn’s historical cost basis.
 
    The Corporation consolidates certain entities in which it owns less than a 100% equity interest if it is deemed to be the primary beneficiary in a variable interest entity (“VIE”), as defined in Financial Accounting Standards Board Interpretation No. 46R, “Consolidation of Variable Interest Entities – an interpretation of ARB 51” (“FIN No. 46R”). The Corporation also consolidates entities in which it has a controlling direct or indirect voting interest. The equity method of accounting is applied to entities in which the Corporation does not have a controlling direct or indirect voting interest, but can exercise influence over the entity with respect to its operations and major decisions. The cost method of accounting is applied to entities when (i) the Corporation’s investment is minimal (typically less than 5%) and (ii) the Corporation’s investment is passive.
 
    Accounting Estimates
 
    The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual amounts will differ from those estimates used in the preparation of these financial statements.
 
    Real Estate
 
    Rental properties are recorded at cost, less accumulated depreciation. Depreciation of rental properties acquired prior to the adoption of Statement of Financial Accounting Standards No. 141, “Business Combinations” (“SFAS No. 141”) is calculated using the straight-line method over periods not exceeding a 40-year estimated life, subject to the terms of any respective ground leases. Tenant improvements are deferred and amortized on a straight-line basis over the shorter of the economic life or the term of the respective lease.
 
    Maintenance and repair costs are expensed against operations as incurred. Planned major maintenance activities (for example: roof replacement and the replacement of heating, ventilation, air conditioning and other building systems), significant building improvements, replacements and major renovations, all of which improve or extend the useful life of the properties, are capitalized to rental properties and amortized over their estimated useful lives.
 
    Furniture, equipment and certain improvements are depreciated on a straight-line basis over periods of up to 10 years.

F-15


Table of Contents

Notes to the Financial Statements
$ in thousands, except share and per share amounts


2.   SIGNIFICANT ACCOUNTING POLICIES, continued
 
    Real Estate, continued
 
    In accordance with SFAS No. 141, the Corporation allocates the purchase price of real estate to land, building, tenant improvements and, if determined to be material, intangibles, such as the value of above, below and at-market leases, origination costs associated with the in-place leases, and the value of tenant relationships, if any. The Corporation depreciates the amount allocated to building and other intangible assets over their estimated useful lives, which generally range from one to 40 years. The values of the above and below market leases are amortized and recorded as either an increase (in the case of below market leases) or a decrease (in the case of above market leases) to rental income over the remaining term of the associated lease. The value associated with in-place leases and tenant relationships is amortized over the expected term of the relationship, which includes an estimate of probability of the lease renewal, and its estimated term. If a tenant vacates its space prior to the contractual termination of the lease and no rental payments are to be made on the lease, any unamortized balance of the related intangible will be written off. Tenant improvements and lease origination costs are amortized as an expense over the remaining life of the lease (or charged against earnings if the lease is terminated prior to its contractual expiration date).
 
    In accordance with SFAS No. 141, the Corporation performs the following procedures for properties it acquires:

  1)   estimate the value of the property “as if vacant” as of the acquisition date;
 
  2)   allocate the fair value of the property among land, site improvement, building, and equipment and determine the associated asset life for each;
 
  3)   estimate the fair value of the tenant improvements and calculate the associated asset life;
 
  4)   allocate the value of the above and below market leases to the intangible assets and determine the associated life of the above/below market leases;
 
  5)   allocate the value of the lease origination costs to the intangible assets and calculate the associated asset life;
 
  6)   calculate the intangible value to the in-place leases and the associated life of these assets;
 
  7)   calculate the value and associated life of the tenant relationships, if any; and
 
  8)   allocate the remaining value (if any) to goodwill and allocate to the purchase price.

    Properties under development consist of rental properties under construction and are recorded at cost, reduced for impairment losses where appropriate. Properties are classified as under development until the property is substantially completed and available for occupancy, at which time such properties are classified as rental properties and depreciation commences. The cost of properties under development includes costs incurred in connection with their acquisition, development and construction. Such costs consist of all direct costs including interest on general and specific debt and other direct expenses.
 
    If events or circumstances indicate that the carrying value of a rental property, a rental property under development, or a property held for development may be impaired, a recoverability analysis is performed based on estimated undiscounted future cash flows to be generated from property operations and its projected disposition. If the analysis indicates that the carrying value is not recoverable from such future cash flows, the property is written down to estimated fair value and an impairment loss is recognized.

F-16


Table of Contents

Notes to the Financial Statements
$ in thousands, except share and per share amounts


2.   SIGNIFICANT ACCOUNTING POLICIES, continued
 
    Real Estate, continued
 
    Pursuant to the provisions of Statement of Financial Accounting Standards No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets” (“SFAS No. 144”), properties held for disposition are carried at the lower of their carrying values (i.e., cost less accumulated depreciation and any impairment loss recognized, where applicable) or estimated fair values less costs to sell. Estimated fair value is determined based on management’s estimate of amounts that would be realized if the property were offered for sale in the ordinary course of business assuming a reasonable sales period and under normal market conditions. Carrying values are reassessed at each balance sheet date. Implicit in management’s assessment of fair values are estimates of future rental and other income levels for the properties and their estimated disposal dates. Due to the significant uncertainty in determining fair value, actual proceeds realized on the ultimate sale of these properties will differ from estimates and such differences could be material. Depreciation ceases once a property is classified as held for disposition.
 
    Revenue Recognition
 
    The Corporation has retained substantially all of the benefits and risks of ownership of its rental properties and, therefore, accounts for leases with its tenants as operating leases. Rental revenues include minimum rents and recoveries of operating expenses and property taxes. Recoveries of operating expenses and property taxes are recognized in the period the expenses are incurred.
 
    The Corporation reports minimum rental revenue on a straight-line basis, whereby the known amount of cash to be received under a lease is recognized into income evenly over the term of the respective lease. The amount by which straight-line rental revenue exceeds minimum rents collected in accordance with the lease agreements is included in deferred rent receivables. When a property is acquired, the term of existing leases is considered to commence as of the acquisition date for purposes of this calculation. The impact of the straight-line adjustment increased rental revenue by approximately $16,394, $22,604 and $25,910 for the years ended December 31, 2004, 2003 and 2002, respectively.
 
    Certain tenants are required to pay overage rents based on sales over a stated base amount during the lease year. The Corporation recognizes overage rents only when each tenant’s actual sales exceed the stated base amount.
 
    Parking and other revenue includes income from parking spaces leased to tenants, income from tenants for additional services provided by the Corporation and income from tenants for early lease termination.
 
    Revenue is recognized on payments received from tenants for early lease terminations after the Corporation determines that all the necessary criteria have been met in accordance with Securities Exchange Commission’s Staff Accounting Bulletin No. 101, “Revenue Recognition in Financial Statements.”
 
    The Corporation provides an allowance for doubtful accounts on a specific identification basis representing that portion of tenant, other and deferred rent receivables which are estimated to be uncollectible. Such allowances are reviewed periodically based upon the recovery experience of the Corporation.
 
    The Corporation recognizes property sales in accordance with Statement of Financial Accounting Standards No. 66, “Accounting for Sales of Real Estate.” The Corporation generally records the sales of operating properties using the full accrual method at closing when the earnings process is deemed to be complete. Sales not qualifying for full recognition at the time of sale are accounted for under other appropriate deferral methods.
 
    Deferred revenue in respect of building telecommunication and service provider license agreements is recognized to income over the effective term of the license agreements. If a license agreement is terminated early, any remaining unamortized balance is recognized in income at that time.

F-17


Table of Contents

Notes to the Financial Statements
$ in thousands, except share and per share amounts


2.   SIGNIFICANT ACCOUNTING POLICIES, continued
 
    Investments
 
    Investments in joint ventures in which the Corporation does not have a controlling direct or indirect voting interest, but can exercise significant influence over the entity with respect to its operations and major decisions, are accounted for using the equity method of accounting whereby the cost of an investment is adjusted for the Corporation’s share of equity in net income or loss from the date of acquisition and reduced by distributions received. The income or loss of each entity is allocated in accordance with the provision of the applicable operating agreements. The allocation provisions in these agreements may differ from the ownership interest held by each investor. Differences between the carrying amount of the Corporation’s investment in the respective entities and the Corporation’s share of the underlying equity of such unconsolidated entities are amortized over the respective lives of the underlying assets, as applicable.
 
    Investments in which the Corporation’s interest is minimal (typically less than 5%) and passive are accounted for by the cost method of accounting. Income is recognized only to the extent of dividends or cash received.
 
    The carrying value of investments which the Corporation determines to have an impairment in value considered to be other than temporary are written down to their estimated realizable value.
 
    Marketable equity securities are accounted for in accordance with Statement of Financial Accounting Standards No. 115, “Accounting for Certain Investments in Debt and Equity Securities” (“SFAS No. 115”). Unrealized gains and losses on marketable equity securities that are designated as available-for-sale are included in accumulated other comprehensive (loss) income.
 
    Investments in securities of non-publicly traded companies are recorded at cost as they are not considered marketable under SFAS No. 115. The equity securities which relate to building telecommunication and service provider license agreements and other non-publicly traded investments are included in prepaid expenses and other assets.
 
    Mortgages receivable collateralized by real estate are carried at cost. The Corporation reviews, on a regular basis but not less than annually, or when events or circumstances occur, its mortgages receivable for impairment. Impairment is recognized when the carrying values of the mortgages receivable will not be recovered either as a result of the inability of the underlying assets’ performance to meet the contractual debt service terms of the underlying debt or the fair values of the collateral assets are insufficient to cover the obligations and encumbrances, including the carrying values of the mortgages receivable, in a sale between unrelated parties in the normal course of business. When a mortgage is considered impaired, an impairment charge is measured based on the present value of the expected future cash flows discounted at the effective rate of the mortgage or if the cash flows cannot be predicted with reasonable reliability, then the impaired mortgage is valued at the fair value of the underlying collateral. Interest income is generally recognized based on the terms and conditions of the mortgages receivable. Interest income ceases to be recognized when the underlying assets do not meet the contractual terms of the mortgages receivable, and are delinquent for a 90 day period. At such time interest income is generally recognized on a cash basis as payments are received.
 
    Income Taxes
 
    The Corporation determined that it would elect to be taxed as a REIT pursuant to Sections 856 through 860 of the Internal Revenue Code of 1986 as amended, commencing in 2001. In general, a corporation that distributes at least 90% of its REIT taxable ordinary income to its shareholders in any taxable year, and complies with certain other requirements (relating primarily to its organization, the nature of its assets, the sources of its revenues and ownership rules) is not subject to United States federal income taxation to the extent of the income which it distributes. However, the Corporation is still subject to state and local income taxes and to federal income tax on its undistributed income. The Corporation believes that it meets the qualifications for REIT status as of December 31, 2004, 2003, and 2002, and distributed 100% of its REIT taxable income to its shareholders for those years. The Corporation has also apportioned to its stockholders 100% of its alternative minimum tax (“AMT”) adjustments. As a result, no provision has

F-18


Table of Contents

Notes to the Financial Statements
$ in thousands, except share and per share amounts


2.   SIGNIFICANT ACCOUNTING POLICIES, continued
 
    Income Taxes, continued
 
    been made in the consolidated financial statements for federal income taxes for REIT purposes for the years ended December 31, 2004, 2003, and 2002 in respect of the Corporation, other than built-in gain tax, as discussed below.
 
    If the Corporation fails to qualify as a REIT in any taxable year, it will be subject to federal income tax (including any applicable AMT) on its taxable income at regular corporate rates. For the years ended December 31, 2004, 2003 and 2002, the Corporation had net operating loss carryforwards of approximately $10,927, $45,099 and $49,537, respectively and AMT credits of approximately $23,537, $21,411 and $21,080, respectively. A valuation allowance fully offsets these amounts and as a result no deferred tax assets have been established.
 
    In connection with its election to be taxed as a REIT, the Corporation also elected to be subject to the “built-in gain” (“BIG”) rules. Under these rules, taxes may be payable at the time and to the extent that the net unrealized gains on the Corporation’s assets at the date of conversion to REIT status are recognized in taxable dispositions of such assets in the ten-year period following conversion. For the years ended December 31, 2004, 2003 and 2002, the Corporation incurred BIG taxes of approximately $7,101, $1,139, and $144 respectively, which were all paid on an AMT basis.
 
    Taxable income from the Corporation’s taxable REIT subsidiaries (“TRS”) is subject to federal, state and local income taxes. TRS deferred income taxes, where applicable, are accounted for using the asset and liability method. Under this method, deferred income taxes are recognized for temporary differences between the financial reporting basis of assets and liabilities and their respective tax basis and for operating loss and tax credit carryforwards based on enacted tax rates expected to be in effect when such amounts are realized or settled. However, deferred tax assets are recognized only to the extent that it is more likely than not that they will be realized based on consideration of available evidence, including tax planning strategies and other factors. For the years ended December 31, 2004, 2003 and 2002, the Corporation’s TRS had net operating loss carryforwards of approximately $7,480, $6,937 and $5,623. A valuation allowance fully offsets these amounts and, as a result, no deferred tax assets have been established.
 
    Cash and Cash Equivalents
 
    Cash and cash equivalents consist of currency on hand, demand deposits with financial institutions, and short-term highly-liquid investments with an original maturity of 90 days or less.
 
    Escrows and Restricted Cash
 
    Escrows consist primarily of amounts held by lenders to provide for future property tax expenditures and tenant improvements. In addition, during the years 2004 and 2003, escrows included net proceeds, intended to be reinvested, from sale of real estate assets intended to qualify for tax deferred gain recognition under Section 1031 of the Code. Restricted cash represents amounts committed for various utility deposits and security deposits. Certain of these amounts may be reduced upon the fulfillment of specific obligations.
 
    Deferred Charges
 
    Deferred charges include deferred finance and leasing costs. Costs incurred to obtain financing are capitalized and amortized into interest expense on a straight-line basis, which approximates the effective yield method, over the term of the related debt.
 
    All direct and indirect leasing costs, including a portion of estimated internal leasing costs associated with the rental of properties, are capitalized and amortized over the term of the related lease. Unamortized costs are charged to expense upon the early termination of the related lease.

F-19


Table of Contents

Notes to the Financial Statements
$ in thousands, except share and per share amounts


2.   SIGNIFICANT ACCOUNTING POLICIES, continued
 
    Derivative Instruments
 
    The Corporation uses interest rate cap and swap contracts to manage risk from fluctuations in interest rates as well as to hedge anticipated future financing transactions. The Corporation believes these agreements are with counter-parties who are creditworthy financial institutions.
 
    The Corporation adopted Statement of Financial Accounting Standards No. 133, “Accounting for Derivative Instruments and Hedging Activities” as amended by Statement of Financial Accounting Standards No. 137 and Statement of Financial Accounting Standards No. 138 (collectively, “SFAS No. 133”), as of January 1, 2001. SFAS No. 133 establishes accounting and reporting standards for derivative instruments, including certain derivative instruments embedded in other contracts, and hedging activities. It requires the recognition of all derivative instruments as assets or liabilities in the Corporation’s consolidated balance sheets at fair value. Changes in the fair value of derivative instruments that are not designated as hedges, or that do not meet the hedge accounting criteria in SFAS No. 133, are required to be reported through the statement of operations. For derivatives designated as hedging instruments in qualifying cash flow hedges, the effective portion of changes in fair value of the derivatives is recognized in other comprehensive income (loss) until the forecasted transactions occur, and the ineffective portions are recognized in the statement of operations. The Corporation assesses the effectiveness of each hedging relationship by comparing the changes in cash flows of the derivative hedging instrument with the changes in cash flows of the designated hedged item or transaction.
 
    Upon early termination of a derivative instrument that has been designated as a hedge, the resulting gains or losses are deferred and amortized as adjustments to interest expense of the related debt over the remaining period covered by the terminated instrument.
 
    Fair Value of Financial Instruments
 
    The estimated fair value of mortgage debt and other loans is based on the values derived using market interest rates of similar instruments. In determining estimates of the fair value of financial instruments, the Corporation must make assumptions regarding current market interest rates, considering the term of the instrument and its risk. Current market interest rates are generally selected from a range of potentially acceptable rates and, accordingly, other effective rates and/or fair values are possible.
 
    The carrying amounts of cash and cash equivalents, escrows and restricted cash, accounts receivable, other assets, and accounts payable and accrued liabilities approximate their fair value due to the short maturities of these financial instruments.
 
    Stock Based Compensation
 
    Effective July 1, 2003, the Corporation adopted Statement of Financial Accounting Standards No. 123 “Accounting for Stock Based Compensation” (“SFAS No. 123”), as amended by Statement of Financial Accounting Standards No. 148 “Accounting for Stock Based Compensation – Transition and Disclosure” (“SFAS No. 148”). The Corporation is applying the fair value recognition provisions of SFAS No. 123, as amended by SFAS No. 148, prospectively to all employee stock options granted after December 31, 2002. For employee stock option grants accounted for under SFAS No. 123, compensation cost is measured as the fair value of the stock option at the date of grant. This compensation cost is expensed over the vesting period. For employee stock options issued prior to January 1, 2003, the Corporation will continue to account for stock-based compensation using the intrinsic value method prescribed in Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees” (“APB No. 25”), and related interpretations. For employee stock option grants accounted for under APB No. 25, compensation cost is measured as the excess, if any, of the fair value of the Corporation’s common stock at the date of grant over the exercise price of the options granted. This compensation cost, if any, is expensed over the vesting period. Except as detailed in Note 19 with respect to employee stock options that were granted in connection with the Reorganization, the Corporation’s policy is to grant options with an exercise price equal to the fair value of the Corporation’s common stock at the date of grant. Stock option grant expense of approximately $1,303, $1,054 and $5,214 was recognized for the years ended December 31, 2004, 2003 and 2002, respectively.

F-20


Table of Contents

Notes to the Financial Statements
$ in thousands, except share and per share amounts


2.   SIGNIFICANT ACCOUNTING POLICIES, continued
 
    Stock Based Compensation, continued
 
    The following reconciles net income (loss) available to common stockholders to pro forma net income (loss) available to common stockholders and presents reported earnings per share (“EPS”) and pro forma EPS, in each case, as if the fair value based method of accounting for employee stock options, as prescribed under the provisions of SFAS No. 123, had been applied to all outstanding and unvested employee stock options. Compensation expense related to restricted stock, restricted unit and restricted stock right awards is not presented in the table below as such awards were issued under SFAS No. 123 and, therefore, compensation expense related to these awards is already reflected in net income.

                         
    For the years ended December 31  
    2004     2003     2002  
Net income (loss) available to common stockholders, as reported
  $ 96,489     $ 198,527     $ (188,783 )
Add back:
                       
Stock option grant expense, as reported
    1,303       1,054       5,214  
Deduct:
                       
Stock option expense, pro forma
    (1,705 )     (3,308 )     (11,791 )
 
                 
                         
Net income (loss) available to common stockholders, pro forma
  $ 96,087     $ 196,273     $ (195,360 )
 
                 
 
                       
 
                  Pro forma
 
                     
Net Income (Loss) Available to Common Stockholders per Weighted Average Common Share Outstanding:
                       
Basic, as reported
  $ 0.64     $ 1.32     $ (1.26 )
 
                 
Basic, pro forma
  $ 0.63     $ 1.31     $ (1.31 )
 
                 
                         
Diluted, as reported
  $ 0.63     $ 1.32     $ (1.26 )
 
                 
Diluted, pro forma
  $ 0.63     $ 1.30     $ (1.31 )
 
                 

    The pro forma stock option expense presented above may not be indicative of future periods expense due to the effects of the options issued in connection with the Reorganization.
 
    Recent Accounting Pronouncements
 
    In December 2004, the FASB issued SFAS No. 123 (Revised 2004), “Share-Based Payment” (“SFAS No. 123(R)”). SFAS No. 123(R) is a revision of SFAS No. 123, “Accounting for Stock-Based Compensation” (“SFAS No. 123”) and also supercedes APB Opinion No. 25, “Accounting for Stock Issued to Employees” (“APB No. 25”) and its related implementation guidance. SFAS No. 123(R) requires that compensation cost is measured as the fair value of the stock option at the date of grant, eliminates the alternative to use the intrinsic value method of accounting prescribed in APB No. 25, and clarifies and expands the guidance of SFAS No. 123 in several areas. SFAS No. 123(R) is effective as of the beginning of the first interim or annual reporting period that begins after June 15, 2005. SFAS No. 123(R) applies to all awards granted, modified, repurchased, or cancelled after the effective date and the cumulative effect of initially applying SFAS No. 123(R), if any, is to be recognized as of the required effective date. The Corporation will adopt SFAS No. 123(R) commencing as of July 1, 2005 using the modified prospective application method. The Corporation does not expect the requirements of SFAS No. 123(R) to have a material impact on its results of operations, financial position or liquidity.

F-21


Table of Contents

Notes to the Financial Statements
$ in thousands, except share and per share amounts


2.   SIGNIFICANT ACCOUNTING POLICIES, continued
 
    Earnings Per Share
 
    Basic and diluted earnings per share are computed by dividing the net income (loss) available to common stockholders by the weighted average common shares and diluted weighted average common shares outstanding for each period. After giving effect to the Reorganization on May 8, 2002, the Corporation had 149,849,246 shares of common stock outstanding. Pursuant to Statement of Financial Accounting Standards No. 128, “Earnings Per Share”, in determining the weighted average number of common shares outstanding, it is assumed that these shares had been issued at the beginning of the period for the year ended December 31, 2002. Additionally, the employee stock options and warrants issued in connection with the Reorganization have been assumed to be issued at the beginning of the period for the year ended December 31, 2002.
 
    Reclassifications
 
    Certain reclassifications of prior period amounts have been made to the consolidated balance sheet and consolidated statements of operations and cash flows. These reclassifications have been made in the financial statements to conform to the 2004 presentation. These reclassifications have not changed the Corporation’s financial position as of December 31, 2003 or consolidated results of operations or cash flows for the years ended December 31, 2003 or 2002.
 
3.   REAL ESTATE
 
    The Corporation’s investment in real estate is comprised of:

                 
    December 31  
    2004     2003  
Properties:
               
Held for the long term, net
  $ 3,626,551     $ 4,048,178  
Held for disposition, net
    94,568       225,137  
 
           
 
  $ 3,721,119     $ 4,273,315  
 
           

Properties – Held for the Long Term

                 
    December 31  
    2004     2003  
Rental properties:
               
Land
  $ 510,662     $ 529,430  
Buildings and improvements
    3,399,132       3,806,219  
Tenant improvements
    283,565       301,160  
Furniture, fixtures and equipment
    9,469       7,811  
 
           
 
    4,202,828       4,644,620  
Less: accumulated depreciation
    (600,707 )     (629,607 )
 
           
 
    3,602,121       4,015,013  
                 
Properties held for development
    24,430       33,165  
 
           
Properties held for the long term, net
  $ 3,626,551     $ 4,048,178  
 
           

Properties – Held for Disposition

                 
    December 31  
    2004     2003  
Rental properties, net
  $ 94,568     $ 212,178  
Properties held for development
          12,959  
 
           
Properties held for disposition, net
  $ 94,568     $ 225,137  
 
           

F- 22


Table of Contents

Notes to the Financial Statements
$ in thousands, except share and per share amounts


3.   REAL ESTATE, continued
 
    Properties – Held for Disposition, continued
 
    Properties held for disposition include certain properties that the Corporation has decided to dispose of in an orderly manner over a reasonable sales period.

  (i)   The table below summarizes the Corporation’s properties designated as held for disposition subject to the transition rules of SFAS No. 144 and, accordingly, accounted for pursuant to Statement of Financial Accounting Standards No. 121, “Accounting for the Impairment of Long-Lived Assets to be Disposed Of” (“SFAS No. 121”).

                         
            Date        
        Date   Reclassified        
        Designated as   as Held for        
        Held for   the Long   Provision   Date
Property   Location   Disposition   Term   Taken   Disposed
Hanover Office Park
  Greenbelt, MD   Dec-01     $     Jan-02
Valley Industrial Park
  Seattle, WA   Dec-01           Feb-02
Perimeter Woods
  Charlotte, NC   Dec-01           Apr-02
Clybourn Center
  Chicago, IL   Dec-01           Jun-02
Paseo Colorado
  Pasadena, CA   Dec-01           Jan-03
Inner Belt
  Boston, MA   Dec-01   Sep-02         Jun-03
Desert Passage
  Las Vegas, NV   Dec-01   Sep-02     57,024     Dec-03
Hollywood & Highland
  Retail
  Los Angeles, CA   Dec-01   Sep-02     142,431     Feb-04
151 Front Street
  Toronto, ON   Apr-02           Jan-04

      In accordance with SFAS No. 121, the results of operations and gains or losses on disposition for the six properties previously designated as held for disposition subject to the transition rules of SFAS No. 144 and not reclassified as held for the long term are included, for all periods presented, in the revenues and expenses of the Corporation.
 
      The following summarizes the combined condensed results of operations, excluding any gains or losses on disposition, of the six properties previously designated as held for disposition subject to the transition rules of SFAS No. 144 and not reclassified as held for the long term through the earlier of their respective disposition dates or the years ended December 31, 2004, 2003 and 2002.

                         
    For the years ended December 31  
    2004     2003     2002  
Total revenues
  $ 507     $ 10,716     $ 24,593  
Operating expenses
    (374 )     (4,739 )     (7,814 )
Property taxes
    (75 )     (1,732 )     (2,420 )
Depreciation and amortization
                (65 )
Interest and other income
    (68 )     8       120  
Interest expense
    (100 )     (1,417 )     (4,115 )
 
                 
(Loss) Income before gain on disposition of real estate, net
  $ (110 )   $ 2,836     $ 10,299  
 
                 

F-23


Table of Contents

Notes to the Financial Statements
$ in thousands, except share and per share amounts


3.   REAL ESTATE, continued
 
    Properties – Held for Disposition, continued

  (ii)   The table below summarizes the Corporation’s properties designated as held for disposition pursuant to SFAS No. 144.

                   
        Date        
        Designated as        
        Held for   Provision   Date
Property   Location   Disposition   Taken   Disposed
Plaza West
  Bethesda, MD   Jun-02   $     Jul-02
McKinney Place
  Dallas, TX   Sep-02         Oct-02
Warner Center
  Los Angeles, CA   Sep-02         Dec-02
Goddard Corporate Park
  Lanham, MD   Dec-02     9,782     Feb-03
Rosslyn Gateway
  Arlington, VA   Dec-02         Mar-03
Esperante Office Building
  W. Palm Beach, FL   Mar-03         Sep-03
Clark Tower
  Memphis, TN   Jun-03     14,592     Aug-03
Minnesota Center
  Minneapolis, MN   Sep-03     3,572     Oct-03
9800 La Cienega
  Los Angeles, CA   Dec-03         Nov-03
Park Central II
  Dallas, TX   Dec-03         Dec-03
Desert Passage
  Las Vegas, NV   Dec-03     57,024     Dec-03
Hollywood & Highland Retail
  Los Angeles, CA   Feb-04     142,431     Feb-04
Hollywood & Highland Hotel
  Los Angeles, CA   Feb-04         Feb-04
1441 Main Street
  Columbia, SC   Jun-04         Jun-04
St. Louis Place
  St. Louis, MO   Jun-04         Jun-04
Borden Building
  Columbus, OH   Jun-04     22,095     Jul-04
Park Central I
  Dallas, TX   Jun-04     2,703     Aug-04
1333 Main Street
  Columbia, SC   Jun-04     7,023     Aug-04
3700 Bay Area Blvd.
  Houston, TX   Jun-04         Sep-04
Lakeside Centre and New Market Business Park
  Atlanta, GA   Jun-04     10,261     Dec-04
Bank of America-Columbia
  Columbia, SC   Jun-04     3,525     Dec-04
Williams Center I & II
  Tulsa, OK   Jun-04     23,051     N/A
Capital Center II & III
  Sacramento, CA   Sep-04         Sep-04
Silver Spring Centre
  Silver Spring, MD   Sep-04         Nov-04
Gateway Center
  Pittsburgh, PA   Sep-04     40,330     Dec-04
110 William Street
  New York, NY   Sep-04         Dec-04
250 West Pratt Street
  Baltimore, MD   Sep-04         Dec-04
Shoreline Square
  Long Beach, CA   Sep-04         N/A

      In accordance with SFAS No. 144, the results of operations and gains or losses on disposition, if any, for the twenty-seven properties previously designated as held for disposition and sold prior to December 31, 2004, for all periods presented, have been reported as discontinued operations. In addition, in accordance with SFAS No. 144, the results of operations of the two properties designated as held for disposition and not sold, for all periods presented, have been reported as discontinued operations.
 
      The following summarizes the combined condensed results of operations, excluding any gains or losses on disposition, of the twenty-seven properties previously designated as held for disposition and sold prior to December 31, 2004 and the two properties designated as held for disposition and not sold, through the earlier of their respective disposition dates or the years ended December 31, 2004, 2003 and 2002.

F-24


Table of Contents

Notes to the Financial Statements
$ in thousands, except share and per share amounts


3.   REAL ESTATE, continued
 
    Properties – Held for Disposition, continued

                         
    For the years ended December 31  
    2004     2003     2002  
Total revenues
  $ 132,747     $ 236,943     $ 275,345  
Operating expenses
    (59,806 )     (112,431 )     (120,563 )
Property taxes
    (12,338 )     (19,876 )     (24,794 )
Depreciation and amortization
    (20,718 )     (50,068 )     (45,707 )
Provision for loss on discontinued real estate
    (108,988 )     (18,164 )     (209,237 )
Interest and other income
    3,687       1,132       2,671  
Interest expense
    (13,552 )     (35,188 )     (45,015 )
 
                 
(Loss) Income from discontinued operations, net of provision for loss on discontinued real estate
  $ (78,968 )   $ 2,348     $ (167,300 )
 
                 

    Acquisitions of Real Estate During the Year Ended December 31, 2004

                         
                    Net  
Date           Rentable     Purchase  
Purchased   Property   Location   Sq. Ft.     Price  
            (unaudited)          
August 27
  Bank of America Plaza   Los Angeles, CA     1,422,000     $ 420,693  
November 12
  2001 M Street   Washington, D.C.     229,000       75,561 (1)
 
                     
 
                  $ 496,254  
 
                     

  (1)   Value of acquired interest

    In August 2004, the Corporation acquired Bank of America Plaza, located at 333 South Hope Street, Los Angeles, California, from an unrelated third party for a net purchase price of approximately $420,693. The acquisition was financed with two non-recourse mortgage loans totaling approximately $242,000, bearing interest at an average fixed rate of 5.31% and scheduled to mature in September 2014. The remainder of the purchase price was funded from proceeds from the Corporation’s 2004 Unsecured Credit Facility (hereinafter defined).
 
    In November 2004, the Corporation entered into a joint venture, Trizec 2001 M Street Holdings LLC, with an unrelated third party to purchase an interest in an entity that owns 2001 M Street. Trizec 2001 M Street Holdings LLC is owned 98% by the Corporation and 2% by a third party. Trizec 2001 M Street Holdings LLC acquired such interest from an unrelated third party valued at approximately $75,561 (see Note 5). The property is encumbered by a non-recourse mortgage loan of approximately $44,500, bearing interest at a fixed rate of 5.25% and scheduled to mature in December 2014. The remainder of the purchase price was funded with proceeds from the Corporation’s 2004 unsecured credit facility (hereinafter defined).
 
    In accordance with SFAS No. 141, the Corporation allocated the net purchase price of Bank of America Plaza and the value of the acquired interest in the entity that owns 2001 M Street as follows:

                 
    Bank of America        
    Plaza     2001 M Street  
Land
  $ 51,774     $ 24,920  
Building and Improvements
    292,471       46,763  
Chiller Plant
    11,151        
Tenant Improvements
    9,520       1,501  
Leasing Commissions
    6,608       1,049  
In-Place Lease Value at Market
    26,563       6,390  
Tenant Relationship Value
    27,269       5,792  
Above Market Lease Value
    5,477       67  
Below Market Lease Value
    (10,140 )     (10,921 )
 
           
 
  $ 420,693     $ 75,561  
 
           

F-25


Table of Contents

Notes to the Financial Statements
$ in thousands, except share and per share amounts


3.   REAL ESTATE, continued
 
    Acquisitions of Real Estate During the Year Ended December 31, 2002

                         
            Rentable        
Date Acquired   Property   Location   Sq.ft.     Purchase Price  
            (unaudited)          
April 12
  151 Front Street   Toronto, ON     272,000     $ 29,115  
June 3
  10 and 120 Riverside – acquisition of
       ground lease and other obligations
  Chicago, IL           7,150  
June 4
  Ernst & Young Plaza   Los Angeles, CA     1,252,000       112,350  
 
                     
 
                  $ 148,615  
 
                     

    In June 2002, the Corporation acquired the remaining 75% interest in Ernst & Young Plaza that it did not already own for a net purchase price of approximately $112,350. The Corporation assumed approximately $79,166 in debt related to the 75% interest acquired. The Corporation has consolidated the results of operations of Ernst & Young Plaza beginning in June 2002.
 
    In April 2002, the Corporation acquired 151 Front Street from TrizecHahn, a related party, and, accordingly, the acquisition has been recorded at TrizecHahn’s historical cost basis. This property was sold in January 2004.
 
    In accordance with SFAS No. 141, the Corporation allocated the net purchase price of Ernst & Young Plaza as follows:

         
    E&Y Plaza  
Land
  $ 25,500  
Building and Improvements
    63,744  
Tenant Improvements
    14,327  
Leasing Commissions
    2,239  
In-Place Lease Value at Market
    8,963  
Above Market Lease Value
    3,554  
Below Market Lease Value
    (5,977 )
 
     
 
  $ 112,350  
 
     

    Ground Lease Obligations
 
    Properties carried at a net book value of approximately $364,286 and $544,004 at December 31, 2004 and 2003, respectively, are situated on land subject to lease agreements expiring in the years 2021 to 2086. Minimum land rental payments for each of the next five years and thereafter are as follows:

         
Years ending December 31, 2005
  $ 1,119  
2006
    1,119  
2007
    1,246  
2008
    1,255  
2009
    1,257  
Thereafter
    223,076  
 
     
 
  $ 229,072  
 
     

    Additional rent is payable under certain land lease agreements based on rental revenue or net cash flows from properties. Ground lease payments of approximately $2,990, $2,961 and $2,862 are included in operating expenses for the years ended December 31, 2004, 2003 and 2002, respectively.

F-26


Table of Contents

Notes to the Financial Statements
$ in thousands, except share and per share amounts


3.   REAL ESTATE, continued
 
    Future Minimum Rents
 
    Future minimum rentals, excluding operating expense recoveries, to be received under non-cancelable tenant leases in effect at December 31, 2004 for each of the next five years and thereafter, are as follows:

         
Years ending December 31, 2005
  $ 496,835  
2006
    452,424  
2007
    410,740  
2008
    365,044  
2009
    304,259  
Thereafter
    871,685  
 
     
 
  $ 2,900,987  
 
     

4.   UNCONSOLIDATED REAL ESTATE JOINT VENTURES
 
    The Corporation participates in unconsolidated real estate joint ventures in various operating properties which are accounted for using the equity method. In most instances, these projects are managed by the Corporation.
 
    The following is a summary of the Corporation’s ownership in unconsolidated real estate joint ventures at December 31, 2004 and December 31, 2003:

                     
        Legal Interest(1)  
        December 31  
Entity   Property and Location   2004     2003  
Marina Airport Building, Ltd.
  Marina Towers, Los Angeles, CA     50 %     50 %
Dresser Cullen Venture
  Kellogg, Brown & Root Tower, Houston, TX     50 %     50 %
Main Street Partners, L.P.
  Bank One Center, Dallas, TX     50 %     50 %
1114 TrizecHahn-Swig, L.L.C.
  The Grace Building, New York, NY     50 %     50 %
1411 TrizecHahn-Swig, L.L.C.
  1411 Broadway, New York, NY     50 %     50 %
1460 Leasehold TrizecHahn Swig L.L.C./1460 Fee TrizecHahn Swig L.L.C.
  1460 Broadway, New York, NY     50 %     50 %
JBG/TrizecHahn Waterview Venture L.L.C.
  Waterview Development, Arlington, VA(2) (3)     %     80 %
Waterview L.P.
  Waterview Development, Arlington, VA(3)     25 %     %
Trizec Plaza of the Americas, L.P.
  Plaza of the Americas, Dallas, TX(4)     50 %     %


(1)   The amounts shown above approximate the Corporation’s legal ownership interest as of December 31, 2004 and December 31, 2003. Cash flows from operations, capital transactions and net income are allocated to the joint venture partners in accordance with their respective partnership agreements. The Corporation’s share of these items is subject to change based on, among other things, the operations of the property and the timing and amount of capital transactions.

(2)   This property was not consolidated as the minority member had substantive participating rights that afforded the minority member equal voting rights on all major decisions as well as final approval of the operating and capital expenditures budgets.

(3)   On April 30, 2004, the members of the JBG/TrizecHahn Waterview Venture L.L.C. sold the property to a newly formed joint venture in which the Corporation acquired a 25% interest. See discussion below.

(4)   On May 18, 2004, the Corporation sold a 50% interest in Plaza of the Americas and formed Trizec Plaza of the Americas L.P. joint venture. See discussion below.

    Unconsolidated Real Estate Joint Venture Financial Information
 
    The following represents combined summarized financial information of the Corporation’s unconsolidated real estate joint ventures. The individual joint ventures that contribute more than 10% of the Corporation’s consolidated net income have been itemized in the tables below.

F-27


Table of Contents

Notes to the Financial Statements
$ in thousands, except share and per share amounts


4.   UNCONSOLIDATED REAL ESTATE JOINT VENTURES, continued
 
    Unconsolidated Real Estate Joint Venture Financial Information, continued

                 
    December 31,     December 31,  
    2004     2003  
Assets                
Real estate, net
  $ 522,249     $ 426,450  
Other assets
    213,965       146,057  
 
           
Total assets
  $ 736,214     $ 572,507  
 
           
                 
Liabilities
               
Mortgage debt and other loans
    850,908       452,609  
Other liabilities
    33,646       23,248  
Partners’ equity
    (148,340 )     96,650  
 
           
Total liabilities and equity
  $ 736,214     $ 572,507  
 
           
                 
Corporation’s share of equity
  $ (91,486 )   $ 55,582  
Net excess of cost of investments over the net book value of underlying assets
    167,939       175,603  
Reclassification of distributions in excess of investment in an unconsolidated joint venture
    43,188        
 
           
Carrying value of Corporation’s investment in unconsolidated real estate joint ventures
  $ 119,641     $ 231,185  
 
           
Corporation’s share of mortgage debt
  $ 420,160     $ 232,712  
 
           
                                                 
    For the Years Ended December 31  
    2004     2003     2002  
                            Hollywood              
                    New     &     Other        
                    Center     Highland     Joint        
    Total     Total     One     Hotel     Ventures     Total  
Total Revenues
  $ 203,674     $ 213,113     $ 9,362     $ 14,266     $ 187,780     $ 211,408  
 
                                   
                                                 
Expenses
                                               
Operating and other
    99,220       100,575       4,180       12,239       88,519       104,938  
Depreciation and amortization
    24,985       26,914       1,931       1,090       25,544       28,565  
Provision for loss on real estate
                20,010       42,423             62,433  
 
                                   
Total expenses
    124,205       127,489       26,121       55,752       114,063       195,936  
 
                                   
                                                 
Other income (expense)
                                               
Interest and other income
    843       602       27       16       1,081       1,124  
(Loss) Gain on early debt retirement
    (10,263 )     4,125                          
Interest expense
    (42,606 )     (37,927 )     (2,030 )     (6,165 )     (36,277 )     (44,472 )
 
                                   
Total other expense
    (52,026 )     (33,200 )     (2,003 )     (6,149 )     (35,196 )     (43,348 )
 
                                   
                                                 
Income (loss) before gain on disposition of real estate, net
    27,443       52,424       (18,762 )     (47,635 )     38,521       (27,876 )
Gain on disposition of real estate
    1,080       1,136                          
 
                                   
Net income (loss)
  $ 28,523     $ 53,560     $ (18,762 )   $ (47,635 )   $ 38,521     $ (27,876 )
 
                                   
Corporation’s share of net income (loss)
  $ 15,243     $ 23,336     $ (19,118 )   $ (44,685 )   $ 16,172     $ (47,631 )
 
                                   

F-28


Table of Contents

Notes to the Financial Statements
$ in thousands, except share and per share amounts


4. UNCONSOLIDATED REAL ESTATE JOINT VENTURES, continued

Unconsolidated Real Estate Joint Venture Financial Information, continued

The joint ventures that owned New Center One and Hollywood & Highland Hotel have recorded provision for losses to the carrying values of these properties. The Corporation’s share of these provisions for loss was approximately $58,880 for the year ended December 31, 2002.

At December 31, 2002, a non-recourse loan secured by New Center One in Detroit, Michigan, which was held in a joint venture, was in default. On February 25, 2003, the joint venture sold the property and repaid the loan.

Contributions, Advances and Distributions

During the year ended December 31, 2004, the Corporation made cash and non-cash contributions and advances to its unconsolidated real estate joint ventures in the aggregate amount of approximately $97,708, and received distributions from its unconsolidated real estate joint ventures in the aggregate amount of approximately $253,551. Included in distributions received from the Corporation’s unconsolidated real estate joint ventures is approximately $167,165 of distributions received from the Swig Joint Ventures (defined hereinafter) due to proceeds received from the refinancing of its mortgage loan. This distribution has exceeded the Corporation’s cumulative investment in the Swig Joint Ventures by approximately $43,188, which has been recorded in other accrued liabilities as the Corporation is committed to provide financial support to the Swig Joint Ventures in the future. During the year ended December 31, 2003, the Corporation made contributions and advances to its unconsolidated real estate joint ventures in the aggregate amount of approximately $27,062, and received distributions from its unconsolidated real estate joint ventures in the aggregate amount of approximately $21,660.

1114 TrizecHahn-Swig, L.L.C. and 1411 TrizecHahn-Swig, L.L.C.

In March 2004, 1114 TrizecHahn-Swig, L.L.C. and 1411 TrizecHahn-Swig, L.L.C., joint ventures through which the Corporation owns approximately 50% interests in The Grace Building and 1411 Broadway, respectively, (together, the “Swig Joint Ventures”) repaid and retired a mortgage loan with a principal balance of approximately $39,843 that bore interest at a rate of LIBOR plus 3.5%. The Corporation loaned its joint venture partner approximately $20,030 in conjunction with the debt pay off and retirement. The loan to the Corporation’s joint venture partner bore interest at a rate of LIBOR plus 2.75%, was payable in full on the earlier of March 18, 2005 or the date of the refinancing of the joint venture’s remaining mortgage loan, and was collateralized by the joint venture partner’s investment in the joint venture. The Corporation’s loan to its joint venture partner was repaid in full and retired in June 2004 in conjunction with the refinancing discussed below.

In June 2004, the Swig Joint Ventures refinanced an approximately $206,868 mortgage loan, which bore interest at a fixed rate of 7.50% and was scheduled to mature in March 2005, with two mortgage loans totaling approximately $600,000, bearing interest at an average fixed rate of 5.52% and scheduled to mature in July 2014. In May 2004, the Swig Joint Ventures entered into forward rate swap agreements to lock in a maximum effective interest rate on the refinanced mortgage loans. The forward rate swap agreements were entered into at current market rates and, therefore, had no initial cost. Upon closing of the refinanced mortgage loans, the Corporation advanced approximately $11,540 to the Swig Joint Ventures and the Swig Joint Ventures paid approximately $11,540 to settle the forward rate swap agreements, which has been recorded in other comprehensive income. The approximately $11,540 paid on settlement of the forward rate swap agreements will be amortized into interest expense over the life of the mortgage loan. The Swig Joint Ventures repaid the approximately $11,540 advance in the third quarter of 2004. The Swig Joint Ventures recorded a loss on early debt retirement of approximately $10,150 comprised primarily of the write-off of unamortized deferred financing costs and a yield maintenance fee.

F-29


Table of Contents

Notes to the Financial Statements
$ in thousands, except share and per share amounts


4. UNCONSOLIDATED REAL ESTATE JOINT VENTURES, continued

Trizec Plaza of the Americas, L.P.

In May 2004, the Corporation entered into a joint venture agreement with a third party to own and operate Plaza of the Americas, located in Dallas, Texas. Prior to the formation of Trizec Plaza of the Americas, L.P., Plaza of the Americas was 100% owned by the Corporation. In conjunction with the formation of Trizec Plaza of the Americas, L.P., the Corporation sold a 50% interest in Plaza of the Americas to the third party for a net sales price of approximately $47,794, resulting in a net loss on disposition of real estate of approximately $20,836. In conjunction with the sale of its 50% interest in Plaza of the Americas, the Corporation determined that the fair value of Plaza of the Americas, based upon the contract price, was less than the Corporation’s carrying value of such asset. Accordingly, the Corporation recognized a provision for loss on real estate of approximately $12,749 related to its 50% interest in Plaza of the Americas to reduce the carrying value of such property to its fair value.

In June 2004, Trizec Plaza of the Americas, L.P. entered into an approximately $68,000 mortgage loan, bearing interest at a fixed rate of 5.12% and maturing in July 2011. Plaza of the Americas was removed from a pool of cross-collateralized loans that are part of a 2001 commercial mortgage-backed securities financing.

JBG/TrizecHahn Waterview Venture L.L.C.

In April 2004, the JBG/TrizecHahn Waterview Venture L.L.C., a joint venture through which the Corporation owned an 80% interest in the Waterview Development, located in Arlington, Virginia, sold the property, a mixed-use development land parcel, to a newly formed joint venture, Waterview L.P. in which the Corporation acquired a 25% interest. The JBG/TrizecHahn Waterview Venture L.L.C. recognized a gain on disposition of real estate of approximately $1,080 in conjunction with such sale.

Main Street Partners, L.P.

As part of the periodic assessment of the Corporation’s real estate investments relative to both the extent to which such investments are consistent with the Corporation’s long-term real estate investment objectives and performance and prospects of each investment, the Corporation determined in the second quarter of 2004 that its investment in Main Street Partners, L.P., a joint venture through which the Corporation owns a 50% interest in Bank One Center in Dallas, Texas, was impaired. As a result of the reassessment of the anticipated future operating results of such non-core investment, the Corporation determined that its investment in such joint venture was impaired. The Corporation recognized a provision for loss on investment of approximately $14,558 to reduce the carrying value of such investment to its fair value. In addition, in August 2004, Main Street Partners, L.P. repaid and retired the mezzanine loan on Bank One Center. The mezzanine loan had a principal balance of approximately $19,102, bore interest at a variable rate of 11.90% and was scheduled to mature in December 2004. Main Street Partners, L.P. recorded a loss on early debt retirement of approximately $113 comprised of the write off of unamortized deferred financing costs.

5. CONSOLIDATED REAL ESTATE JOINT VENTURES

Although the financial condition and results of operations of the following joint ventures are consolidated, there are unaffiliated parties that own an interest in these joint ventures. The Corporation consolidates these joint ventures because it owns at least 50% of the respective ownership entities and controls major decisions. The following is a summary of the Corporation’s ownership in consolidated real estate joint ventures at December 31, 2004 and December 31, 2003:

F-30


Table of Contents

Notes to the Financial Statements
$ in thousands, except share and per share amounts


5. CONSOLIDATED REAL ESTATE JOINT VENTURES, continued

                     
        Legal Interest(1)  
        December 31  
Entity   Property and Location     2004       2003  
 
TrizecHahn Hollywood Hotel L.L.C.
  Hollywood & Highland Hotel, Los Angeles, CA(2)           91.5 %
TrizecHahn 1065 Avenue of the Americas L.L.C.
  1065 Avenue of the Americas, New York, NY     99.0 %     99.0 %
Trizec 2001 M Street Holdings L.L.C.
  2001 M Street, Washington, D.C.     98.0 %      
TrizecHahn Mid-Atlantic Limited Partnership
  Various     98.0 %     98.0 %


(1)  The amounts shown above approximate the Corporation’s legal ownership interest as of December 31, 2004 and December 31, 2003. Cash flows from operations, capital transactions and net income are allocated to the joint venture partners in accordance with their respective partnership agreements. The Corporation’s share of these items is subject to change based on, among other things, the operations of the property and the timing and amount of capital transactions.

(2)  This property was consolidated as of December 31, 2003 in accordance with FIN No. 46R. The Corporation sold this property on February 27, 2004.

Hollywood & Highland Hotel

The Corporation applied the provisions of FIN No. 46R for all entities as of December 31, 2003. The Corporation determined that the Hollywood & Highland Hotel was a VIE in which the Corporation was the primary beneficiary.

The Hollywood & Highland Hotel is a 640-room hotel located in Los Angeles, California. At December 31, 2003, the Corporation had a 91.5% ownership and economic interest in an entity that owned the Hollywood & Highland Hotel. Prior to December 31, 2003, the Corporation accounted for the Hollywood & Highland Hotel as an investment in an unconsolidated real estate joint venture. On December 31, 2003, the Corporation consolidated the Hollywood & Highland Hotel. The net impact of the consolidation of the Hollywood & Highland Hotel was an increase in the Corporation’s consolidated assets of approximately $93,979, representing the net book value of the real estate, cash and cash equivalents and other assets. In addition, the Corporation consolidated approximately $81,517 of mortgage debt related to the Hollywood & Highland Hotel. The Corporation’s maximum exposure to loss was approximately $81,517, representing the amount of mortgage debt outstanding at December 31, 2003. Upon consolidation of the Hollywood & Highland Hotel, the Corporation recognized a cumulative effect of a change in accounting principle of approximately $3,845 representing the minority member’s share of the Hollywood & Highland Hotel’s non-recoverable cumulative losses. On February 27, 2004, the Corporation sold the Hollywood & Highland Hotel (see Note 15).

Trizec 2001 M Street Holdings L.L.C.

In November 2004, the Corporation entered into a joint venture, Trizec 2001 M Street Holdings L.L.C., with an unrelated third party to purchase an interest in an entity that owns 2001 M Street. Trizec 2001 M Street Holdings L.L.C. is owned 98% by the Corporation and 2% by a third party. Trizec 2001 M Street Holdings L.L.C. acquired such interest from an unrelated third party valued at approximately $75,561. The property is encumbered by a non-recourse mortgage loan of approximately $44,500, bearing interest at a fixed rate of 5.25% and scheduled to mature in December 2014. The remainder of the purchase price was funded with proceeds from the Corporation’s 2004 unsecured credit facility (hereinafter defined).

TrizecHahn Mid-Atlantic Limited Partnership

The Corporation owns 100% of the general partner units and 98% of the limited partnership units (“Units”) at December 31, 2004 and 2003 of TrizecHahn Mid-Atlantic Limited Partnership. The remaining Units are held by unrelated limited partners who have a right to redeem their Units before 2012, at a redemption value equal to the fair market value of an equivalent number of shares of common stock of Trizec Properties. Upon redemption of the Units, the TrizecHahn Mid-Atlantic Limited Partnership is required to pay cash to the holder in an amount equal to the redemption value, or the Corporation has the option of

F-31


Table of Contents

Notes to the Financial Statements
$ in thousands, except share and per share amounts


5. CONSOLIDATED REAL ESTATE JOINT VENTURES, continued

TrizecHahn Mid-Atlantic Limited Partnership, continued

triggering the effective issuance of freely tradable shares of common stock of Trizec Properties. The redemption value of the outstanding Units is approximately $4,543 and $4,166 at December 31, 2004 and 2003, respectively. The change in redemption value is recorded as an allocation to minority interest in the consolidated statements of operations.

6. INVESTMENT IN SEARS TOWER

Mortgage Receivable

On December 3, 1997, the Corporation purchased a subordinated mortgage collateralized by the Sears Tower in Chicago, Illinois, for approximately $70,000 (the “Subordinated Mortgage”) and became the residual beneficiary of the trust that holds title to the Sears Tower. The outstanding balance of the Subordinated Mortgage, including accrued interest, was approximately $294.0 million at acquisition. At December 31, 2002, the Sears Tower was held by a trust established for the benefit of an affiliate of Sears, Roebuck and Co. The trust had a scheduled termination date of January 1, 2003, at which time the assets of the trust, subject to a participating first mortgage, were to be distributed to the Corporation as the residual beneficiary. The Subordinated Mortgage was subordinate to an existing non-recourse participating first mortgage (the “First Mortgage”).

The Subordinated Mortgage held by the Corporation, which was to mature in July 2010, had certain participation rights to the extent of available cash flow. Since acquisition, the Corporation had not been accruing interest income on the Subordinated Mortgage due to the uncertainty regarding ultimate collectibility of accrued interest. In 2002, a loss provision of approximately $48,292 was recorded to reduce the carrying value of the Corporation’s investment in the Sears Tower to its estimated fair value of approximately $23,600.

On August 28, 2003, the Corporation sold its interest in the Subordinated Mortgage to Metropolitan Life Insurance Company, the holder of the First Mortgage, for approximately $9,000. During the third quarter of 2003, the Corporation recognized a loss on the sale of its interest in the Subordinated Mortgage to Metropolitan Life Insurance Company of approximately $15,491. In addition, the Corporation recognized a tax benefit related to this transaction of approximately $12,000 which is included in benefit (provision) for income and other corporate taxes.

7. DEFERRED CHARGES

Deferred charges consist of the following:

                 
    December 31  
    2004     2003  
Leasing costs
  $ 147,697     $ 154,266  
Financing costs
    31,950       43,639  
 
           
 
    179,647       197,905  
Less: Accumulated amortization
    (68,948 )     (76,063 )
 
           
 
  $ 110,699     $ 121,842  
 
           

F-32


Table of Contents

Notes to the Financial Statements
$ in thousands, except share and per share amounts


8. MORTGAGE DEBT, OTHER LOANS AND CREDIT FACILITY

                                                                 
    Properties Held for the              
    Long Term     Other Loans     Total Debt  
    Weighted average             Weighted average             Weighted average             Weighted average        
    interest rates at     Dec. 31,     interest rates at     Dec. 31,     interest rates at     Dec. 31,     interest rates at     Dec. 31,  
    Dec. 31, 2004     2004     Dec. 31, 2004     2004     Dec 31, 2004     2004     Dec. 31, 2003     2003  
     
Collateralized property loans:
                                                               
At fixed rates
    6.31 %   $ 2,024,055           $       6.31 %   $ 2,024,055       5.99 %   $ 2,548,340  
At variable rates (subject to interest rate caps)
                                        3.91 %     120,000  
At variable rates
                                        4.20 %     137,893  
Other loans
                                                               
At fixed rates
    5.84 %     16,723       6.75 %     28,504       6.43 %     45,227       4.32 %     60,742  
 
                       
 
    6.31 %   $ 2,040,778       6.75 %   $ 28,504       6.32 %   $ 2,069,282       5.78 %   $ 2,866,975  
 
                                           
Unsecured credit facility
                                    4.76 %     150,000              
 
                                           
 
                                    6.21 %   $ 2,219,282       5.78 %   $ 2,866,975  
 
                                           

Certain of the Corporation’s loans are cross-collateralized with, or subject to cross-default or cross-acceleration provisions in, other loans.

Collateralized Property Loans

Property loans are collateralized by deeds of trust or mortgages on properties and mature on various dates between January 2005 and December 2014.

At December 31, 2004 and 2003, the Corporation had outstanding interest rate swap contracts in the notional amount of $150,000, bearing a weighted average interest rate of 6.02% and maturing on March 15, 2008. In addition, at December 31, 2003, the Corporation had outstanding interest rate swap contracts in the notional amount of $500,000, bearing a weighted average interest rate of 2.61% plus various spreads and maturing between July 1, 2005 and January 1, 2006. For the year ended December 31, 2004, the Corporation recorded unrealized derivative gains, related to interest rate swap contracts, through other comprehensive income of approximately $13,187. For the years ended December 31, 2003 and 2002, the Corporation recorded unrealized derivative losses, related to interest rate swap contracts, through other comprehensive income of approximately $4,256 and $15,229, respectively. Due to the pay off and retirement of certain amounts of variable rate debt during the year ended December 31, 2004, and due to the anticipated pay off and retirement of certain variable rate debt in the future, the Corporation de-designated interest rate swap contracts in the notional amount of $375,000. In December 2004, the Corporation settled $500,000 of interest rate swap contracts. As a result of the settlement of $500,000 of interest rate swap contracts, the Corporation realized a derivative gain of approximately $1,073 for the year ended December 31, 2004. At December 31, 2004, the debt hedged by the remaining interest rate swap contracts was classified as fixed in the above table. The aggregate cost to unwind these interest rate swap contracts was approximately $9,239 and $20,325 at December 31, 2004 and 2003, respectively. The Corporation expects to amortize approximately $5,477 from other comprehensive income (loss) into earnings within the next twelve months.

In June 2002, the Corporation entered into interest rate cap contracts that expired in June 2004 on $120,000 of its variable rate debt, which limited the underlying LIBOR interest rate on such debt to 6.50%. At December 31, 2003, the fair value of these interest rate cap contracts was nominal. In addition, and not reclassified in the table above at December 31, 2003, the Corporation entered into an interest rate cap contract that expired in April 2004 on approximately $584,700 of its variable rate debt, which limited the underlying LIBOR rate on such debt to 11.01%. At December 31, 2003, the fair value of this interest rate cap contract was nominal.

In April 2004, the Corporation elected to exercise the first of two one-year extensions on approximately $272,720 of its variable interest rate commercial mortgage pass-through certificates, thereby extending the maturity date of such variable interest rate commercial mortgage pass-through certificates to April 2005. In conjunction with such extension, the Corporation entered into an interest rate cap agreement expiring on

F-33


Table of Contents

Notes to the Financial Statements
$ in thousands, except share and per share amounts


8. MORTGAGE DEBT, OTHER LOANS AND CREDIT FACILITY, continued

Collateralized Property Loans, continued

April 15, 2005 that limits the underlying LIBOR interest rate on the variable interest rate commercial mortgage pass-through certificates to 8.93%.

In August 2004, in conjunction with the acquisition of Bank of America Plaza, located at 333 Hope Street, Los Angeles, California, the Corporation entered into two non-recourse mortgage loans totaling approximately $242,000, bearing interest at an average fixed rate of 5.31% and scheduled to mature in September 2014.

Principal repayments of debt outstanding at December 31, 2004 are due as follows:

                         
    Collateralized              
    Property Loans     Other Loans     Total  
Years ending December 31, 2005
  $ 22,253     $ 28,874     $ 51,127  
2006
    429,286       386       429,672  
2007
    95,814       272       96,086  
2008
    512,347       276       512,623  
2009
    14,876       295       15,171  
Subsequent to 2009
    949,479       15,124       964,603  
 
                 
 
  $ 2,024,055     $ 45,227     $ 2,069,282  
 
                 

The estimated fair value of the Corporation’s debt approximates its carrying value at December 31, 2004, and 2003.

Refinancing and Early Debt Retirement

In January 2004, the Corporation refinanced the $120,000 mortgage loan on Ernst & Young Plaza in Los Angeles, California, which bore interest at a variable rate of LIBOR plus 2.75% and was scheduled to mature in June 2004, with a $120,000 mortgage loan bearing interest at a fixed rate of 5.07% and scheduled to mature in February 2014. In December 2003, the Corporation entered into forward rate swap agreements to lock in a maximum effective interest rate on the refinanced mortgage loan. The forward rate swap agreements were entered into at current market rates and, therefore, had no initial cost. Upon closing of the refinanced mortgage loan, the Corporation paid approximately $3,767 in settlement of the forward rate swap agreements, which has been recorded in other comprehensive income. The approximately $3,767 paid on settlement of the forward rate swap agreements will be amortized to interest expense over the life of the mortgage loan. In addition, the Corporation recorded a loss on early debt retirement of approximately $343, comprised primarily of the write-off of unamortized deferred financing costs.

In February 2004, the Corporation paid off and retired the mortgage loan on Galleria Towers in Dallas, Texas. The mortgage loan had a principal balance of approximately $133,490, bore interest at a fixed rate of 6.79% and was scheduled to mature in May 2004. In conjunction with the pay off and retirement of the mortgage loan, the Corporation recorded a loss on early debt retirement of approximately $40, comprised primarily of the write-off of unamortized deferred financing costs.

In June 2004, the Corporation repaid the mortgage loan on 1065 Avenue of the Americas in New York, New York. The mortgage loan had a principal balance of approximately $36,498, bore interest at a fixed rate of 7.18% and was scheduled to mature in December 2004.

F-34


Table of Contents

Notes to the Financial Statements
$ in thousands, except share and per share amounts


8. MORTGAGE DEBT, OTHER LOANS AND CREDIT FACILITY, continued

Refinancing and Early Debt Retirement, continued

In July 2004, the Corporation paid off and retired the mortgage loan on Newport Tower in Jersey City, New Jersey. The mortgage loan had a principal balance of approximately $102,810, bore interest at a fixed rate of 7.09% and had a maturity date of November 2004.

In July 2004, the Corporation paid down approximately $444,149 of its variable rate commercial mortgage pass-through certificates primarily by drawing on the 2004 Unsecured Credit Facility (hereinafter defined). The variable interest rate commercial mortgage pass-through certificates bore interest at a variable rate of LIBOR plus various spreads between 0.289% and 0.529% and were scheduled to mature between 2006 and 2008. In conjunction with the pay down of the variable interest rate commercial mortgage pass-through certificates, the Corporation recorded a loss on early retirement of debt of approximately $3,233, comprised of the write-off of unamortized deferred financing costs of approximately $2,376 and a prepayment fee of approximately $857.

In November 2004, the Corporation paid off and retired the mortgage loan on Bank of America Plaza, in Columbia, South Carolina. The mortgage loan had a principal balance of approximately $19,918, bore interest at a fixed rate of 6.90% and had a maturity date of March 2005. The Corporation sold Bank of America Plaza in December 2004.

In December 2004, in conjunction with the sale of 250 West Pratt Street, located in Baltimore, Maryland, the Corporation and the lender of the mortgage loan collateralized by such property, agreed to modify certain terms of the mortgage loan. The lender of the mortgage loan agreed to release the property as collateral for the mortgage loan in consideration of the establishment of an escrow, for the benefit of the lender, in the amount of approximately $28,704. The escrow is comprised of funds to be used to repay the full outstanding principal balance of the mortgage loan as well as interest payments through January 3, 2005. On January 3, 2005, the funds held in escrow were released to the lender. The escrow funds of approximately $28,704 are included in restricted cash on the Corporation’s balance sheet at December 31, 2004.

In conjunction with the sale of real estate during the year ended December 31, 2004, the Corporation paid off approximately $279,827 of mortgage debt, resulting in a loss on early debt retirement of approximately $2,027 comprised of the write-off of unamortized deferred financing costs of approximately $608 and a prepayment penalty of approximately $2,656, offset by the forgiveness of debt of approximately $1,237.

During the first quarter of 2003, the lender for the Corporation’s remaining technology property forwarded a notice of default related to debt service on the $17,896 construction facility. On June 30, 2003, the Corporation conveyed title for such property to the lender and was no longer obligated to the lender under the $17,896 construction facility. In addition, the Corporation remitted approximately $483 to the lender in full satisfaction of any amounts owed to the lender related to the construction facility. On June 30, 2003, the Corporation recorded a gain on early debt retirement of approximately $3,619 related to this transaction. This loan was not cross-defaulted to any other of the Corporation’s loans and was scheduled to mature in October 2003.

In June 2003, the Corporation refinanced the approximately $55,107 variable rate development loan on One Alliance Center in Atlanta, Georgia, which was scheduled to mature in October 2003, with a $70,000, 4.78% fixed rate mortgage that matures in June 2013. In May 2003, the Corporation, through a third party, arranged to set a maximum rate on this loan through a forward rate agreement. Upon closing of this loan, the Corporation paid approximately $3,437 in settlement of this forward rate agreement, which it has recorded in other comprehensive income. The amount paid on settlement will be amortized into interest expense over the life of the loan.

In conjunction with the sale of real estate during the year ended December 31, 2003, the Corporation paid off and retired approximately $307,702 of mortgage debt, resulting in a loss on early debt retirement of approximately $1,357 comprised primarily of the write-off of unamortized deferred financing costs.

F-35


Table of Contents

Notes to the Financial Statements
$ in thousands, except share and per share amounts


8. MORTGAGE DEBT, OTHER LOANS AND CREDIT FACILITY, continued

Unsecured Credit Facility

The Corporation entered into a three-year, $350,000 revolving credit facility (the “2001 Revolving Credit Facility”) with a group of banks in the fourth quarter of 2001. In the fourth quarter of 2002, the group of banks unanimously agreed to amend and restate the 2001 Revolving Credit Facility (the “2002 Revolving Credit Facility”). Generally, in exchange for the receipt of collateral, the group of banks agreed to provide more flexible financial covenants than had been originally negotiated. In June 2004, the Corporation retired the 2002 Revolving Credit Facility and entered into a $750,000 unsecured credit facility with a group of banks (the “2004 Unsecured Credit Facility”). The 2004 Unsecured Credit Facility consists of a $600,000 revolving component and a $150,000 term component, bears interest at LIBOR plus a spread of 1.15% to 2.0% based on the Corporation’s total leverage, and matures in June 2007. The financial covenants, as defined in the 2004 Unsecured Credit Facility, include the quarterly requirements for the total leverage ratio not to exceed 65.0% during year one, 62.5% during year two and 60.0% during year three; the requirement for the interest coverage ratio to be greater than 2.0 times; the requirement for the fixed charge coverage ratio to be greater than 1.5 times; and the requirement for net worth to be in excess of $1.5 billion. The financial covenants also include a restriction on dividends or distributions of more than 90% of the Corporation’s funds from operations (as defined in the 2004 Unsecured Credit Facility Agreement). If the Corporation is in default in respect of its obligations under the 2004 Unsecured Credit Facility Agreement, dividends will be limited to the amount necessary to maintain REIT status. The Corporation anticipated it would not meet all requirements with respect to the dividend restriction covenant under the 2004 Unsecured Credit Facility Agreement for the nine months ended September 30, 2004 and the year ended December 31, 2004. As such, the Corporation requested and received a waiver from the lenders of the 2004 Unsecured Credit Facility which waives said requirements for such covenant for the nine months ended September 30, 2004 and the year ended December 31, 2004. Other than noted, at December 31, 2004, the Corporation was in compliance with these financial covenants. Certain conditions of the 2004 Unsecured Credit Facility may restrict the amount eligible to be borrowed at any time. In conjunction with the retirement of the 2002 Revolving Credit Facility, the Corporation recorded a loss on early debt retirement of approximately $1,389 comprised of the write-off of unamortized deferred financing costs.

At December 31, 2004, the amount eligible to be borrowed under the Corporation’s 2004 Unsecured Credit Facility was approximately $484,928, of which $150,000 was drawn and outstanding. At December 31, 2003, the amount eligible to be borrowed under the Corporation’s 2002 Revolving Credit Facility was approximately $217,005, none of which was drawn and outstanding.

Limitations on Indebtedness

The Corporation conducts its operations through various subsidiaries which are party to loan agreements containing provisions that require the maintenance of financial ratios and impose limitations on additional indebtedness and possible distributions in respect of capital stock.

Liability for Obligations of Partners

The Corporation was contingently liable for certain obligations related to the Hollywood & Highland Hotel, one of the Corporation’s consolidated real estate joint ventures. At December 31, 2003, the Corporation had guaranteed or was otherwise contingently liable for an approximate $74,000 mortgage loan that was scheduled to mature in April 2003. All of the assets of the Hollywood & Highland Hotel were available for the purpose of satisfying this obligation. In April 2003, the joint venture amended and restated this loan, extending its maturity to April 2005. In addition, as part of the new agreement, the Hollywood & Highland Hotel joint venture paid approximately $15,267 to reduce the outstanding balance to approximately $78,000. The joint venture was also required to make a further payment of approximately $4,000 in October 2003 and was required to make another payment of approximately $4,000 in April 2004, so that the balance of the loan outstanding in April 2004 would be approximately $70,000. In April 2004, the loan was to be subject to a potential additional paydown based on a new appraisal. At December 31, 2002, the total amount the Corporation had guaranteed or was otherwise contingently liable for was approximately $100,867. This included approximately $93,267 related to the Hollywood & Highland Hotel and approximately $7,600 related to the Corporation’s New Center One joint

F-36


Table of Contents

Notes to the Financial Statements
$ in thousands, except share and per share amounts


8. MORTGAGE DEBT, OTHER LOANS AND CREDIT FACILITY, continued

Liability for Obligations of Partners, continued

venture that was retired upon the sale of the property in the New Center One joint venture. On February 27, 2004, the Corporation sold the Hollywood & Highland complex and is no longer contingently liable for obligations related to the Hollywood & Highland Hotel.

9. REORGANIZATION COSTS AND RECOVERY

Based on the strategic plan adopted at the end of 2000, the Corporation targeted general and administrative expense savings from the benefits to be derived from both functional and office location consolidations. As a result of a comprehensive review of its operations during 2001 for this purpose, the Corporation initiated a reorganization plan to simplify its management structure and centralize accounting, payroll and information services functions at its headquarters in Chicago. The reorganization plan resulted in the separation of approximately 150 employees, exclusive of any new hires, by the end of 2002.

As a result of the completion of the reorganization and office centralization, during the fourth quarter of 2002, the Corporation reviewed the remaining liability based on future estimated expenditures and, accordingly, reduced its accrual for anticipated expenditures by approximately $3,260. At December 31, 2004 and 2003, approximately $30 and $2,308, respectively, was included in other accrued liabilities with respect to these liabilities.

10. PROVISION FOR LOSS ON REAL ESTATE

In May 2004, the Corporation entered into a joint venture agreement with a third party to own and operate Plaza of the Americas, located in Dallas, Texas. Prior to the formation of Trizec Plaza of the Americas, L.P., Plaza of the Americas was 100% owned by the Corporation. In conjunction with the formation of Trizec Plaza of the Americas, L.P., the Corporation sold a 50% interest in Plaza of the Americas to the third party for a net sales price of approximately $47,794, resulting in a net loss on disposition of real estate of approximately $20,836. In conjunction with the sale of its 50% interest in Plaza of the Americas, the Corporation determined that the fair value of Plaza of the Americas, based upon the contract price, was less than the Corporation’s carrying value of such asset. Accordingly, the Corporation recognized a provision for loss on real estate of approximately $12,749 related to its 50% interest in Plaza of the Americas to reduce the carrying value of such property to its fair value.

11. PROVISION FOR LOSS AND RECOVERY OF PROVISION FOR LOSS ON DISCONTINUED REAL ESTATE

As part of the periodic assessment of the Corporation’s real estate properties relative to both the extent to which such assets are consistent with the Corporation’s long-term real estate investment objectives and the performance and prospects of each asset, the Corporation determined in the second quarter of 2004 that its investments in seven real estate properties were impaired. Given the Corporation’s strategy focused on owning core real estate in its seven core markets, the Corporation reduced its anticipated recovery period of certain of its remaining non-core assets. As a result of the reduction in the anticipated holding period, together with a reassessment of the anticipated future operating income of such non-core real estate properties and the effects of new competition and demand for the properties, the Corporation determined that its investments in the Borden Building, Park Central I, 1333 Main Street, Lakeside Centre, New Market Business Park, Bank of America – Columbia and Williams Center I & II were impaired. In accordance with SFAS No. 144, the Corporation recorded a provision for loss on discontinued real estate in the aggregate amount of approximately $78,271 in the second quarter of 2004 to reduce the book value of such non-core assets to their estimated fair values. During the third quarter of 2004, the Corporation entered into agreements to sell Lakeside Centre, New Market Business Park and Bank of America- Columbia at sales prices in excess of previous expectations. In accordance with SFAS No. 144, the Corporation reduced its provision for loss on discontinued real estate in the aggregate amount of

F-37


Table of Contents

Notes to the Financial Statements
$ in thousands, except share and per share amounts


11. PROVISION FOR LOSS AND RECOVERY OF PROVISION FOR LOSS ON DISCONTINUED REAL ESTATE, continued

approximately $9,613 to increase the book values of Lakeside Centre, New Market Business Park and Bank of America- Columbia to their fair values based upon established contract prices, less estimated costs to sell.

During the second quarter of 2004, internal valuations indicated that the value of Gateway Center, located in Pittsburgh, Pennsylvania, had declined. Accordingly, a provision for loss on real estate in the amount of approximately $40,330 was recorded in the second quarter of 2004. Gateway Center was encumbered by a mortgage loan in the principal amount of approximately $39,838. In August 2004, the Corporation received a notice of default related to the debt service from the lender of the mortgage loan on Gateway Center. In September 2004, the Corporation and the lender of the mortgage loan on Gateway Center agreed to modify certain terms of such mortgage loan primarily to reduce the yield maintenance penalty upon prepayment of the mortgage loan, as well as to allow the lender of the mortgage loan to participate in sales proceeds in excess of certain debt repayment and debt repayment costs upon the sale of Gateway Center. In conjunction with this loan modification, the lender of the mortgage loan granted a forbearance with respect to any default by the Corporation under the terms of the mortgage loan prior to modification. If the Corporation defaults on any of the terms of the loan modification, the forbearance becomes null and void and the lender of the mortgage loan is entitled to exercise all of its rights and remedies under the original mortgage loan, including acceleration of the payment of the mortgage loan in full.

During the second quarter of 2003, the Corporation determined that the fair value of Clark Tower, located in Memphis, Tennessee, was less than its carrying value. Fair value was based on a sale contract less estimated costs to sell. Accordingly, a provision for loss on real estate in the amount of approximately $14,592 was recorded in the second quarter of 2003.

During the third quarter of 2003, the Corporation determined that the fair value of Minnesota Center, located in Minneapolis, Minnesota, was less than its carrying value. Fair value was based on a sale contract less estimated costs to sell. Accordingly, a provision for loss on real estate in the amount of approximately $3,572 was recorded in the third quarter of 2003.

During 2002, internal valuations indicated that the value of Desert Passage, located in Las Vegas, Nevada, and Hollywood & Highland Retail, located in Los Angeles, California, had declined. Accordingly, an additional provision for loss in the amount of approximately $142,431 for Hollywood & Highland Retail and approximately $57,024 for Desert Passage was recorded in 2002. In addition, during the fourth quarter of 2002, the Corporation determined that the fair value of Goddard Corporate Park, located in Lanham, Maryland, was less than its carrying value. Fair value was based on a sale contract less estimated costs to sell. Accordingly, a provision for loss on real estate in the amount of approximately $9,782 was recorded in the fourth quarter of 2002.

12. PROVISION FOR AND LOSS ON INVESTMENTS

As part of the periodic assessment of the Corporation’s real estate investments relative to both the extent to which such investments are consistent with the Corporation’s long-term real estate investment objectives and performance and prospects of each investment, the Corporation determined in the second quarter of 2004 that its investment in Main Street Partners, L.P., a joint venture through which the Corporation owns a 50% interest in Bank One Center in Dallas, Texas, was impaired. As a result of the reassessment of the anticipated future operating results of such non-core investment, the Corporation determined that its investment in such joint venture was impaired. The Corporation recognized a provision for loss on investment of approximately $14,558 to reduce the carrying value of such investment to its fair value.

On August 28, 2003, the Corporation sold its interest in the Subordinated Mortgage collateralized by the Sears Tower to Metropolitan Life Insurance Company for approximately $9,000. The Corporation recorded a loss on investment due to the sale of the Subordinated Mortgage of approximately $15,491.

F-38


Table of Contents

Notes to the Financial Statements
$ in thousands, except share and per share amounts


12. PROVISION FOR AND LOSS ON INVESTMENTS, continued

In 2002, the Corporation recorded a loss on its investment in the Sears Tower of approximately $48,292 to reduce the carrying value of the Corporation’s investment in the Sears Tower to its estimated fair value of approximately $23,600. In addition, on December 5, 2002, the Corporation sold its interest in Chelsfield plc for approximately $76,622, resulting in a loss on investment of approximately $12,679.

13. INCOME AND OTHER CORPORATE TAXES

Reconciliation of Net Income to Taxable Income

REIT taxable income differs from net income reported for financial reporting purposes due to differences for U.S. federal tax purposes in the estimated useful lives and methods used to compute depreciation and the carrying value of the investments in properties and the timing of revenue recognition, among other things. The following table reconciles the Corporation’s net income (loss) available to common stockholders to taxable income for the years ended December 31, 2004, 2003 and 2002.

                         
    For the years ended December 31  
    2004     2003     2002  
Net Income (Loss) Available to Common Stockholders
  $ 96,489     $ 198,527     $ (188,783 )
Elimination of earnings from unconsolidated subsidiaries
    (18,412 )     6,897       86  
Special dividend not deductible for tax purposes
    4,824       5,226       866  
Federal income tax (benefit) provision
    (1,520 )     (50,178 )     143  
Book/tax differences on losses from disposition
    (144,020 )     (56,423 )     (17,698 )
Straight-line rent adjustments
    (19,010 )     (26,305 )     (40,109 )
Depreciation and amortization timing differences
    36,819       35,143       1,794  
Net operating loss utilized
    (34,172 )     (4,437 )     (549 )
Provision for losses not deductible for tax
    136,295             316,410  
Dividend income from taxable REIT subsidiaries
    21,252              
Other book/tax differences, net
    (5,238 )     16,980       12,442  
 
                 
REIT Taxable Income
  $ 73,307     $ 125,430     $ 84,602  
 
                 

     (Provision) Benefit for Income and Other Corporate Taxes

     The (provision) benefit for income and other corporate taxes is as follows:

                         
    For the years ended December 31  
    2004     2003     2002  
Provision computed at combined federal and state statutory rates
  $     $     $  
Franchise, income, alternative minimum and foreign tax
    (3,963 )     (6,102 )     (4,896 )
Capital loss carryback
    730       26,902        
Change in reserve
    (1,146 )     20,977        
 
                 
(Provision) Benefit from operations
    (4,379 )     41,777       (4,896 )
(Provision) Benefit on gains and losses
    (9,218 )     2,333        
 
                 
Total (provisions) benefits
  $ (13,597 )   $ 44,110     $ (4,896 )
 
                 

F-39


Table of Contents

Notes to the Financial Statements
$ in thousands, except share and per share amounts


13. INCOME AND OTHER CORPORATE TAXES, continued

In 2003, the Corporation recognized a tax benefit from a capital loss carryback resulting in a refund of taxes of approximately $29,235. The Corporation had various sale and liquidation transactions that resulted in a capital loss in 2003. For tax purposes, this capital loss was carried back three years to a non-REIT tax year. As a result, the Corporation was able to offset prior year capital gains with this 2003 capital loss, which allowed the Corporation to claim a tax refund. The carryback of the 2003 capital loss to 2000 reinstated a pre-REIT regular net operating loss of approximately $44,748 and an AMT net operating loss of $0. This pre-REIT net operating loss is in addition to a regular net operating loss of approximately $10,927 and AMT net operating loss of approximately $8,653 that originated as a part of the 2002 reorganization. The pre-REIT net operating loss has been fully utilized to offset built-in-gain income recognized by the Corporation.

For the years ended December 31, 2004, 2003, and 2002, the Corporation had net operating loss carryforwards of approximately $10,927, $45,099, and $49,537, respectfully, and AMT credits of approximately $23,537, $21,411, and $21,080, respectively. The current net operating loss carryforward expires between 2020 and 2022. A valuation allowance fully offsets these amounts.

In 1999, the IRS commenced an examination of the Corporation’s prior tax years including the year ended December 31, 1998. In 2000, the Corporation became aware that the IRS was challenging the treatment of two separate dispositions, which were treated as Section 1031 exchanges (non-taxable) during the 1998 tax year. Based on the IRS audit and its assertion that these events were taxable, the Corporation recorded a tax liability of approximately $37,626 in 2000, representing an estimate of the probable tax liability resulting from these two transactions. In the fourth quarter of 2003, the Corporation concluded its appeals process with the IRS concerning the 1998 tax audit. The Corporation and the IRS agreed to a resolution, but as of December 31, 2004, the Corporation had not yet received the final definitive documentation from the IRS evidencing the agreement. At December 31, 2003, the Corporation reduced its tax liability relating to the two transactions to approximately $16,649, which represented the amount owed by the Corporation, agreed to by the Corporation and the IRS. The reduction of the tax liability resulted in a tax benefit of approximately $20,977. The Corporation reduced its original estimate because it believed that the resolution with the IRS was probable and provided a better estimate of the tax liability. In February 2005, the Corporation received the final documentation from the IRS, which is consistent with the previous agreement.

14. GAIN (LOSS) ON DISPOSITION OF REAL ESTATE

During the three years ended December 31, 2004, the Corporation disposed of the following properties and recorded the following gain (loss) on disposition of real estate:

Gain (Loss) on Disposition of Real Estate, Net, During the Year Ended December 31, 2004

                                 
Date           Rentable     Net Sale     Gain (Loss)  
Sold   Property   Location   Sq. Ft.     Price     On Sale  
            (unaudited)                  
January 15
  151 Front Street   Toronto, ON     272,000     $ 58,228     $ 20,343  
May 10
  Residual land   Sarasota, FL           1,005       1,005  
May 18
  Plaza of the Americas(l)   Dallas, TX     588,000 (2)     47,794       (20,724 )
June 14
  Woodbridge land   Woodbridge, VA           15,359       7,380  
November 23
  Residual Land   Woodbridge, VA           4,489       4,489  
 
                           
 
                  $ 126,875     $ 12,493  
 
                             
Tax expense related to sale
            (5,135 )
 
                             
Gain on disposition of real estate, net
          $ 7,358  
 
                             

(1) On May 18, 2004, the Corporation sold a 50% interest in Plaza of the Americas and formed Trizec Plaza of the Americas L.P. joint venture. See discussion below.

(2) Represents 50% of rentable square feet.

In conjunction with the sale of 151 Front Street in Toronto, Ontario, the Corporation recognized a foreign currency exchange gain of approximately $3,340 representing the accumulated foreign currency translation adjustments related to the operations of the property through the date of sale.

F-40


Table of Contents

Notes to the Financial Statements
$ in thousands, except share and per share amounts


14. GAIN (LOSS) ON DISPOSITION OF REAL ESTATE, continued

     Gain on Disposition of Real Estate During the Year Ended December 31, 2003

                                 
Date           Rentable     Net Sales     Gain  
Sold   Property   Location   Sq.ft.     Price     On Sale  
            (unaudited)                  
January 15
  Paseo Colorado   Pasadena, CA     410,000     $ 111,402     $ 13,605  
 
                           
        Gain on disposition of real estate
  $ 111,402     $ 13,605  
 
                           

     Gain on Disposition of Real Estate During the Year Ended December 31, 2002

                                 
Date           Rentable     Net Sales     Gain  
Sold   Property   Location   Sq.ft.     Price     On Sale  
            (unaudited)                  
January 31
  Hanover Office Park   Greenbelt, MD     16,000     $ 877     $ 31  
February 20
  Valley Industrial Park   Seattle, WA           27,301       64  
April 24
  Perimeter Woods   Charlotte, NC     313,000       26,119       34  
June 11
  Clybourn Center   Chicago, IL           11,599       1,710  
Various
  Residual lands and other   Various           4,849       1,157  
 
                           
        Gain on disposition of real estate
  $ 70,745     $ 2,996  
 
                           

15. GAIN (LOSS) ON DISPOSITION OF DISCONTINUED REAL ESTATE

During the three years ended December 31, 2004, the Corporation sold the following properties that had been designated as held for disposition pursuant to SFAS No. 144:

Gain (Loss) on Disposition of Discontinued Real Estate, Net, During the Year Ended December 31, 2004 for Properties Designated as Held for Disposition Pursuant to SFAS No. 144

                                 
Date           Rentable   Net Sales   Gain (Loss)
Sold   Property   Location   Sq. Ft.   Price   On Sale
            (unaudited)                
February 27
  Hollywood & Highland Retail   Los Angeles, CA     645,000     $ 114,415     $ 23,583  
February 27
  Hollywood & Highland Hotel   Los Angeles, CA     600,000       84,332       8,607  
June 24
  1441 Main Street   Columbia, SC     274,000       26,415       6,020  
June 30
  St. Louis Place   St. Louis, MO     337,000       30,097       (8,847 )
July 30
  Borden Building   Columbus, OH     569,000       28,305       (274 )
August 20
  Park Central I   Dallas, TX     128,000       4,668       (281 )
August 27
  1333 Main Street   Columbia, SC     225,000       12,087       112  
September 22
  Capital Center II & III   Sacramento, CA     529,000       68,940       15,600  
September 28
  3700 Bay Area Blvd   Houston, TX     399,000       41,992       3,725  
November 30
  Silver Spring Centre   Silver Spring, MD     216,000       37,018       15,323  
December 1
  Lakeside Centre/New Market  Business Park   Atlanta, GA     1,135,000       91,423       206  
December 10
  Gateway Center   Pittsburgh, PA     1,468,000       51,185       7,692  
December 16
  110 William Street   New York, NY     868,000       158,472       55,177  
December 17
  250 West Pratt Street   Baltimore, MD     368,000       50,509       3,551  
December 30
  Bank of America Plaza   Columbia, SC     303,000       33,135       (603 )
                           
                  $ 832,993     $ 129,591  
                             
Tax expense related to sales, net
              (4,083 )
                             
Gain on disposition of discontinued real estate, net
            $ 125,508  
                             

F-41


Table of Contents

Notes to the Financial Statements
$ in thousands, except share and per share amounts


15. GAIN (LOSS) ON DISPOSITION OF DISCONTINUED REAL ESTATE, continued

Gain (Loss) on Disposition of Discontinued Real Estate, Net, During the Year Ended December 31, 2003 for Properties Designated as Held for Disposition Pursuant to SFAS No. 144

                                 
                            Gain/  
Date           Rentable     Net Sales     (Loss)  
Sold   Property   Location   Sq.ft.     Price     On Sale  
            (unaudited)                  
February 25
  Goddard Corporate Park   Lanham, MD     203,000     $ 17,908     $ (890 )
March 14
  Rosslyn Gateway   Arlington, VA     253,000       53,911       9,429  
August 6
  Clark Tower   Memphis, TN     650,000       38,907       59  
September 25
  Esperante Office Building   W. Palm Beach, FL     248,000       59,886       19,155  
October 15
  Minnesota Center   Minneapolis, MN     289,000       40,236       459  
November 19
  9800 LaCienega   Los Angeles, CA     358,000       21,915       941  
December 15
  Park Central II   Dallas, TX     140,000       7,726       838  
December 22
  Desert Passage   Las Vegas, NV     445,000       239,119       26,510  
 
                           
 
                  $ 479,608     $ 56,501  
 
                             
Tax benefit related to sales, net
              2,333  
 
                             
Gain on disposition of discontinued real estate, net
            $ 58,834  
 
                             

Gain (Loss) on Disposition of Discontinued Real Estate, Net, During the Year Ended December 31, 2002 for Properties Designated as Held for Disposition Pursuant to SFAS No. 144

                                 
                            Gain/  
Date           Rentable     Net Sales     (Loss)  
Sold   Property   Location   Sq.ft.     Price     On Sale  
            (unaudited)                  
June 24
  Warner Center,                            
 
  Panavision Building   Los Angeles, CA     148,000     $ 13,461     $ (197 )
July 12
  Plaza West   Bethesda, MD     99,000       19,690       3,339  
October 17
  McKinney Place   Dallas, TX     146,000       12,650       1,881  
December 11
  Warner Center   Los Angeles, CA     224,000       32,428       9,693  
 
                           
Gain on disposition of real estate, net
    $ 78,229     $ 14,716  
 
                           

16. LAWSUIT SETTLEMENT

In December 2004, the Corporation received approximately $3,582 as final settlement of outstanding asbestos property damage claims related to certain of the Corporation’s sold properties.

In July 2003, the Corporation reached an agreement in which the Corporation agreed to end litigation and resolve standing disputes concerning the development and subsequent bankruptcy of the hotel and casino adjacent to the Desert Passage project. In exchange for the Corporation’s agreement to end the development litigation and the Corporation’s agreement to permit and assist in the re-theming of the hotel and casino complex, the other parties to the litigation agreed to dismiss all claims against the Corporation. This settlement agreement was approved by the United States Bankruptcy Court for the District of Nevada in August 2003. In the third quarter of 2003, the Corporation recognized a gain on lawsuit settlement of approximately $26,659 comprised primarily of the forgiveness of debt. The Corporation did not receive any cash proceeds from the litigation settlement.

F-42


Table of Contents

Notes to the Financial Statements
$ in thousands, except share and per share amounts


17. RELATED PARTY INFORMATION

Transactions During 2004

On October 9, 2003, 4172352 Canada, Inc., an affiliate of Trizec Canada Inc., contributed approximately $4,000 to the Corporation in exchange for preferred membership units in an entity that indirectly held a 91.5% interest in the Hollywood & Highland Hotel. The holders of the preferred membership units were entitled to an initial dividend of 8% per annum, increasing to 12% per annum, as well as any unrecovered capital contribution at the time of liquidation. On February 27, 2004, the Corporation sold the Hollywood & Highland Hotel. The Corporation remitted approximately $4,790 to 4172352 Canada, Inc. in full satisfaction of any outstanding dividends and unrecovered capital contribution.

In December 2004, the Corporation sold 110 William Street, located in New York, New York, to an affiliate of Swig Investment Company, one of the Corporation’s joint venture partners, for a net sale price of approximately $158,472.

Transactions During 2003

In July 2003, the Corporation issued 173,006 shares of its common stock to its Chairman of the Board as a net settlement of the exercise of 1,000,000 warrants held by the Chairman. The Corporation recognized compensation expense of approximately $2,080 related to the net settlement of such warrants, which is included in general and administrative expense.

Transactions During 2002

(i) TREHI

On January 1, 2002, TREHI settled its existing advance from parent of approximately $236,619 in exchange for issuing 237 shares of TREHI common stock to TrizecHahn. As a result of this transaction, advances from parent was reduced by approximately $236,619 with a corresponding increase to additional paid-in capital.

On March 14, 2002, TrizecHahn contributed its investment in TREHI to Trizec Properties in exchange for 30,317 shares of Trizec Properties common stock and 269,661 shares of Trizec Properties Class C Convertible Preferred Stock. As a result of this transaction, Trizec Properties Class C Convertible Preferred Stock was increased by approximately $296,627 with a corresponding decrease to additional paid-in capital.

(ii) Acquisition of 151 Front Street

On April 12, 2002, TrizecHahn transferred its interest in 151 Front Street, Toronto, Ontario, to the Corporation for approximately $29.6 million in cash. As a result of this related party transaction, the Corporation has recorded property value of approximately $29,115, which is TrizecHahn’s historical cost basis. The difference between cash paid and the historic book value has been recorded as a distribution of additional paid-in capital. 151 Front Street has been classified as a property held for disposition pursuant to the transition rules of SFAS No. 144.

(iii) Contribution of Chelsfield plc

On April 19, 2002, in connection with the Reorganization, TrizecHahn contributed its investment in Chelsfield plc, a UK real estate company whose shares are listed on the London Stock Exchange, to the Corporation at TrizecHahn’s value of approximately $89,266. The Corporation owned approximately 19,512 ordinary shares, or approximately 6.9% of the outstanding ordinary shares, of Chelsfield plc as a result of this contribution. In consideration for the ordinary shares of Chelsfield plc received, TrizecHahn was issued 49,330 shares of Trizec Properties Class C Convertible Preferred Stock at a value of approximately $54,263 and retired a $35,000 non-interest bearing advance from the Corporation.

F-43


Table of Contents

Notes to the Financial Statements
$ in thousands, except share and per share amounts


17. RELATED PARTY INFORMATION, continued

Transactions During 2002, continued

(iii) Contribution of Chelsfield plc, continued

The Corporation’s investment in Chelsfield plc had been designated as an equity investment available for sale. The investment was carried at fair value with the resulting unrealized gain or loss, including any unrealized foreign currency exchange gain or loss, being recorded in other comprehensive income. On December 5, 2002, the Corporation sold its interest in Chelsfield plc for approximately $76,622. The Corporation recorded a loss of approximately $12,679.

(iv) Contribution of Borealis

TrizecHahn had investments in private equity and venture capital funds managed by Borealis Capital Corporation and in Borealis Capital Corporation (collectively referred to as “Borealis”). On April 30, 2002, TrizecHahn contributed its investment in Borealis to the Corporation in exchange for 3,909 shares of Trizec Properties Class C Convertible Preferred Stock valued at approximately $4,300. During the year ended December 31, 2002, the Corporation received approximately $3,653 related to the disposition of a portion of its interest in Borealis.

Other Related Party Information

For the periods presented, the Corporation, in the normal course of business, reimbursed its parent and/or affiliates for direct third party purchased services and a portion of salaries for certain employees for direct services rendered. A significant portion of the reimbursements had been for allocated or direct insurance premiums, which amounted to approximately $10,915 for the year ended December 31, 2002. For the year ended December 31, 2003, the Corporation was reimbursed by its parent for insurance premiums, which amounted to approximately $196.

In connection with the Reorganization, the Corporation entered into a tax cooperation agreement with TrizecHahn Office Properties, Limited. Under the agreement, the Corporation agreed to continue to conduct its business activities with regard to the consequences under Canadian tax legislation to TrizecHahn Office Properties, Limited, related Canadian corporations and Trizec Canada Inc. Compliance with this agreement may require the Corporation to conduct its business in a manner that may not always be the most efficient or effective because of potential adverse Canadian tax consequences. Furthermore, incremental costs may be incurred due to the need to reimburse these entities for any negative tax consequences.

In connection with the Reorganization, the Corporation agreed to provide shared services to TrizecHahn, and, therefore, continues to provide certain services to assist TrizecHahn in fulfilling its public disclosure obligations and conducting investor, media and public relations. TrizecHahn agreed to, and continues to, provide accounting services in conjunction with the Reorganization. For the years ended December 31, 2004 and 2003, the Corporation recorded other income of approximately $106 and $404, respectively, for such services provided to TrizecHahn. In addition, the Corporation recorded general and administrative expense for the years ended December 31, 2004 and 2003 of approximately $350 and $478, respectively, for such services provided to the Corporation. At December 31, 2004, the Corporation had a receivable balance of approximately $510 and a payable balance of approximately $460 related to such services. At December 31, 2003, the Corporation had a receivable balance of approximately $404 and a payable balance of approximately $478 related to such services.

F-44


Table of Contents

Notes to the Financial Statements
$ in thousands, except share and per share amounts


18. REDEEMABLE STOCK

The following classes of stock have been presented on the balance sheet outside of stockholders’ equity as a result of the redemption features available to the holders of the stock.

Class F Convertible Stock

On December 3, 2001, the Corporation authorized and issued 100,000 shares of Class F Convertible Stock with a par value of $0.01 per share.

The Class F Convertible Stock is held by a subsidiary of Trizec Canada Inc. and is non-voting, entitled to cumulative dividends at a fixed rate per annum of $0.05 per share, redeemable at the Corporation’s option or the holder’s option after the expiration of the conversion period for $1.00 per share plus unpaid declared dividends and convertible at the holder’s option only upon the occurrence of certain defined events during a defined conversion period into a number of shares of common stock based on a defined formula.

The stock is convertible into additional shares of the Corporation’s common stock so that the Corporation and its stockholders, and Trizec Canada Inc. and its shareholders, may share the burden if tax pursuant to the Foreign Investment in Real Property Tax Act of 1980, or FIRPTA, is payable in connection with the Reorganization or other limited types of transactions or events.

The Corporation cannot declare or pay dividends on any of the other classes of stock nor can the Corporation redeem or purchase for cancellation any of the other classes of stock unless all unpaid and undeclared cumulative dividends have been declared and paid or set apart for payment.

The Corporation has recorded the holder’s redemption feature at $100 at December 31, 2004 and 2003.

Special Voting Stock

On December 3, 2001, the Corporation authorized and issued 100 shares of Special Voting Stock with a par value of $0.01 per share. All shares of Special Voting Stock are held by a subsidiary of Trizec Canada Inc.

The Special Voting Stock has special voting rights that give the holder, when aggregated with the voting rights of Trizec Canada Inc. and its subsidiaries pursuant to ownership of common stock, a majority of votes in elections of directors to the Board of Directors of the Corporation at any time prior to January 1, 2008, so long as Trizec Canada Inc. and its subsidiaries hold at least 5% of the Corporation’s common stock. Thereafter, the Special Voting Stock is non-voting. In addition, for 66 months after the effective date of the Reorganization, this stock will entitle its holder to cash dividends that reflect non-Canadian taxes, principally cross-border withholding taxes, payable in respect of common stock dividends and special voting stock dividends paid to Trizec Canada Inc. or its subsidiaries. The Special Voting Stock is redeemable at the Corporation’s or the holder’s option after a defined date at $1,000 per share plus unpaid declared dividends.

The Corporation has recorded the holder’s redemption feature at $100 at December 31, 2004 and 2003.

19. STOCKHOLDERS’ EQUITY

Reorganization

On May 7, 2002, all issued and outstanding shares of Series B Convertible Preferred Stock and all issued and outstanding shares of Class C Convertible Preferred Stock (except 4 shares held by a charity which were converted on May 21, 2002) were converted into common stock and the outstanding shares of Common Stock were split on a 1.0840374367693 for 1 basis resulting in 149,805,946 shares being owned indirectly by TrizecHahn and 43,300 shares being owned by third-party charities. On May 8, 2002, the Reorganization became effective with the result that, as of May 8, 2002, 59,922,379 shares of common stock were owned directly or indirectly by Trizec Canada Inc. and 89,926,867 shares were owned by former TrizecHahn stockholders and by third-party charities.

F-45


Table of Contents

Notes to the Financial Statements
$ in thousands, except share and per share amounts


19. STOCKHOLDERS’ EQUITY, continued

Reorganization, continued

Additionally, the Corporation issued 8,368,932 options and 8,772,418 warrants to purchase shares of common stock in connection with the Reorganization.

The 8,368,932 options granted on May 8, 2002 as part of the Reorganization were granted to replace existing TrizecHahn options. The vesting period and exercise price (which has been stated in United States dollars at the conversion rate on May 8, 2002) of the newly issued options is the same as the options which they replaced. The expiration date for certain options has been extended to November 7, 2007.

The exercise price of certain of these options was less than the Corporation’s share price on May 8, 2002. Accordingly, the Corporation recognized $6,011 as unearned compensation, which represents the intrinsic value of the options on the grant date. The Corporation immediately recorded an expense of $2,002, which represents the options that were already vested on the grant date. During the remainder of 2002, the Corporation amortized $3,212 into income. The remaining $797 of unearned compensation is recognized into earnings over the vesting period of the options.

Series B Convertible Preferred Stock

The Series B Convertible Preferred Stock was non-voting, entitled to cumulative dividends at a fixed rate per annum of 7.5% of the redemption value, redeemable at the Corporation’s option at $1,000 per share plus unpaid cumulative dividends and convertible at the holder’s option into a number of shares of common stock equal to $1,000 divided by the fair market value of one share of common stock at the time of conversion, as determined by the Board of Directors.

On April 19, 2002, in connection with the Reorganization, the Corporation paid $111,050 of cumulative dividends on its Series B Convertible Preferred Stock.

On May 7, 2002, all issued and outstanding shares of Series B Convertible Stock were converted into common stock.

Class C Convertible Preferred Stock

The Class C Convertible Preferred Stock was non-voting, entitled to cumulative dividends at a fixed rate per annum of 7% of the redemption value, redeemable at the Corporation’s option after December 28, 2006 at $1,100 per share plus unpaid cumulative dividends and convertible at the holder’s option into a number of shares of common stock equal to $1,100 divided by the fair market value of one share of common stock at the time of the conversion, as determined by the Board of Directors.

On March 29, 2002, in connection with the Reorganization, the Corporation paid $12,405 of cumulative dividends on its Class C Convertible Preferred Stock.

On May 7, 2002, all issued and outstanding shares of Class C Convertible Preferred Stock (except four shares held by a charity which were converted on May 21, 2002) were converted into common stock.

2004 Dividends

On March 10, 2004, the Corporation declared a quarterly dividend of $0.20 per share of common stock, payable on April 15, 2004, to the holders of record at the close of business on March 31, 2004. On June 14, 2004, the Corporation declared a quarterly dividend of $0.20 per share of common stock, payable on July 15, 2004, to the holders of record at the close of business on June 30, 2004. On September 14, 2004, the Corporation declared a quarterly dividend of $0.20 per share of common stock, payable on October 15, 2004, to the holders of record at the close of business on September 30, 2004. On December 10, 2004, the Corporation declared a quarterly dividend of $0.20 per share of common stock, payable on January 15, 2005, to the holders of record at the close of business on December 31, 2004. The aggregate amount of

F-46


Table of Contents

Notes to the Financial Statements
$ in thousands, except share and per share amounts


19. STOCKHOLDERS’ EQUITY, continued

2004 Dividends, continued

dividends paid on April 15, 2004, July 15, 2004, October 15, 2004, and January 15, 2005 totaled approximately $30,488, $30,496, $30,518, and $30,557, respectively.

On March 10, 2004, the Corporation declared an aggregate dividend of approximately $5 for the Class F convertible stock, payable on April 15, 2004, to the holders of record at the close of business on March 31, 2004. The Corporation accrued an additional $1 dividend for the Class F convertible stock on March 31, 2004, June 30, 2004, September 30, 2004, and December 31, 2004, respectively.

On March 10, 2004, the Corporation declared an aggregate dividend of approximately $629 for the special voting stock, payable on April 15, 2004, to the holders of record at the close of business on March 31, 2004, and accrued an additional $674 dividend for the special voting stock. On June 14, 2004, the Corporation declared an aggregate dividend of approximately $629 for the special voting stock, payable on July 15, 2004, to the holders of record at the close of business on June 30, 2004, and accrued an additional $587 dividend for the special voting stock. On September 14, 2004, the Corporation declared an aggregate dividend of approximately $1,719 for the special voting stock, payable on October 15, 2004, of which, approximately $326 had been previously accrued, to the holders of record at the close of business on September 30, 2004. On December 10, 2004, the Corporation declared an aggregate dividend of approximately $1,843 for the special voting stock, payable on January 15, 2005, of which approximately $935 had been previously accrued to the holders of record at the close of business on December 31, 2004.

For federal income tax purposes, 84.1% of the dividends paid to common stockholders in 2004 represents ordinary income. Approximately 21.0% of the ordinary dividend income is treated as qualified dividends. Approximately 15.9% of the dividends paid to common stockholders in 2004 represents return of capital. The AMT adjustments apportioned to the common stockholders in 2004 was $(0.13) per share.

2003 Dividends

On March 18, 2003, the Corporation declared a quarterly dividend of $0.20 per common share, payable on April 15, 2003, to the holders of record at the close of business on March 31, 2003. On June 17, 2003, the Corporation declared a quarterly dividend of $0.20 per common share, payable on July 15, 2003, to the holders of record at the close of business on June 30, 2003. On September 16, 2003, the Corporation declared a quarterly dividend of $0.20 per common share, payable on October 15, 2003, to the holders of record at the close of business on September 30, 2003. On December 10, 2003, the Corporation declared a quarterly dividend of $0.20 per common share, payable on January 15, 2004, to the holders of record at the close of business on December 31, 2003. The dividends paid on April 15, 2003, July 15, 2003, October 15, 2003 and January 15, 2004 totaled approximately $30,006, $30,071, $30,107 and $30,255, respectively.

On March 18, 2003, the Corporation declared an aggregate dividend of approximately $6 for the Class F convertible stock, payable on April 15, 2003. The Corporation accrued an additional aggregate dividend of approximately $1 on March 31, 2003, June 30, 2003, September 30, 2003 and December 31, 2003, respectively.

On March 18, 2003, the Corporation declared an aggregate dividend of approximately $776 for the special voting stock, payable on April 15, 2003. On June 17, 2003, the Corporation declared an aggregate dividend of approximately $629 for the special voting stock, payable on July 15, 2003. On September 16, 2003, the Corporation declared an aggregate dividend of approximately $2,504 for the special voting stock, payable on October 15, 2003. On December 10, 2003, the Corporation declared an aggregate dividend of approximately $1,308 for the special voting stock, payable on January 15, 2004.

For federal income tax purposes, 100% of the dividends paid to common stockholders in 2003 represents ordinary income. Approximately 0.4% of the ordinary dividend income is treated as qualified dividends. The AMT adjustments apportioned to the common stockholders in 2003 was $(0.03) per share.

F-47


Table of Contents

Notes to the Financial Statements
$ in thousands, except share and per share amounts


19. STOCKHOLDERS’ EQUITY, continued

2002 Dividends

In connection with the Reorganization, on April 19, 2002, the Corporation paid cash dividends of $519,753, of which $51,425 has been charged to retained earnings and the remainder has been charged against additional paid in capital. The 8,772,418 warrants issued in connection with the Reorganization were recognized as a non-cash dividend of $24,208, the fair value of the warrants.

During 2002, the Corporation declared and paid three quarterly dividends of $0.0875 per share of common stock, totaling $39,383. In addition, pursuant to the terms of the Special Voting Stock, the Corporation declared and paid three quarterly special dividends totaling $866, which represented the withholding taxes on the Common Stock dividends paid to Trizec Canada Inc. and its subsidiaries subsequent to the Reorganization.

For federal income tax purposes, 100% of the dividends paid to common stockholders in 2002 represents return of capital. The AMT adjustments apportioned to the common stockholders in 2002 was $0.01 per share.

Dividend Reinvestment and Stock Purchase Plan

In June 2004, the Corporation established a dividend reinvestment and stock purchase plan which allows stockholders to reinvest all or a portion of their dividends in additional shares of the Corporation’s common stock. The dividend reinvestment and stock purchase plan also allows non-stockholders to purchase shares of the Corporation’s common stock through the plan and provides both stockholders and non-stockholders the option to purchase shares of the Corporation’s common stock without paying fees or commissions by making optional cash investments of $0.1 to $10 per month for current stockholders or $0.3 to $10 per month for persons who are not current stockholders. Purchases of greater than $10 per month can be accomplished by the Corporation granting a waiver to the $10 limit.

Treasury Stock

During the year ended December 31, 2004, common shares held in treasury increased by approximately $88 due to 5,403 common shares surrendered as payment of statutory withholdings for the vesting of restricted common stock.

During the year ended December 31, 2004, common shares held in treasury increased by approximately $90 due to the forfeiture of 8,200 shares of restricted stock.

Priority

The capital stock of the Corporation has the following ranking upon the voluntary or involuntary liquidation, dissolution or winding up of, or any distribution of the assets of the Corporation among its shareholders for the purpose of winding up its affairs (from most senior to the least): Class F Convertible Stock; Special Voting Stock; and common stock.

Restrictions on Ownership

Pursuant to the Corporation’s certificate of incorporation, ownership of the Corporation’s capital stock by persons other than qualifying U.S. persons is limited to 45% by value in the aggregate so that the Corporation will be in a position to attain “domestically-controlled REIT” status for U.S. federal income tax purposes within 63 months after the effective date of the Reorganization.

F-48


Table of Contents

     
 
  Notes to the Financial Statements
  $ in thousands, except share and per share amounts
 

20.   LONG TERM INCENTIVE PLAN AND OTHER AWARDS
 
    On May 8, 2002, the effective date of the Reorganization, the Corporation adopted the 2002 Stock Option Plan (the “Plan”). The purpose of the Plan is to attract, retain and motivate directors, officers and key employees and advisors of the Corporation and to advance the interest of the Corporation by affording these individuals the opportunity, through the grant of stock-based awards, to acquire an increased proprietary interest in the Corporation. The Plan also permitted certain non-qualified stock options to be granted in connection with the Reorganization. The Plan was subsequently amended and restated, effective May 29, 2003, as the 2002 Long Term Incentive Plan (the “2002 Plan”). The 2002 Plan is administered by the Compensation Committee which is appointed by the Corporation’s Board of Directors.
 
    The 2002 Plan authorizes the grant to eligible individuals of incentive stock options, non-qualified stock options, stock appreciation rights (either alone or in tandem with a stock option grant), restricted stock awards, performance awards and other compensation based on shares of the Corporation’s common stock.
 
    A maximum of 19,000,000 shares of Trizec Properties common stock were approved to be issued under the Plan. At December 31, 2004, 10,185,972 shares were available for future awards under the 2002 Plan.
 
    Stock Options
 
    The Corporation did not grant non-qualified stock options during the year ended December 31, 2004.
 
    During the year ended December 31, 2003, the Corporation granted 2,297,500 non-qualified stock options to certain employees. The non-qualified stock options granted vest over three years, have a weighted average strike price of $8.66 per share and expire ten years from date of grant.
 
    In connection with the Reorganization, employees, former employees and non-employee directors holding options to purchase subordinate voting shares of TrizecHahn that were cancelled in exchange for options received such options under the Plan. The vesting periods for these options range from immediately upon grant to up to four years. The options have a life of between 5.5 and 7 years.
 
    The table below shows the movements during the years ended December 31, 2004, 2003, and 2002 in the stock options that the Corporation has granted. Prior to Reorganization, the Corporation did not have a stock option plan.

                 
    Weighted Average     Number of  
    Price     Options  
Balance at December 31, 2001
  $        
Options granted
    16.91       9,368,932  
Options exercised
    14.49       (124,400 )
Options canceled/forfeited
    19.11       (669,100 )
 
           
 
               
Balance at December 31, 2002
    16.77       8,575,432  
Options granted
    8.66       2,297,500  
Options canceled/forfeited
    17.22       (1,675,768 )
 
           
 
               
Balance at December 31, 2003
    14.66       9,197,164  
Options exercised
    12.21       (742,612 )
Options canceled/forfeited
    16.20       (1,158,369 )
 
           
 
               
Balance at December 31, 2004
  $ 14.67       7,296,183  
 
           

F-49


Table of Contents

     
 
  Notes to the Financial Statements
  $ in thousands, except share and per share amounts
 

20.   LONG TERM INCENTIVE PLAN AND OTHER AWARDS, continued
 
    Stock Options, continued
 
    The following table summarizes certain information about the outstanding options at December 31, 2004:

                                         
    Outstanding Options      
            Wtd. Avg. years           Exercisable Options
            remaining before     Wtd. Avg. Exercise             Wtd. Avg. Exercise  
Range of Prices   Number Outstanding     expiration     Price     Number Exercisable     Price  
$  8.61 to $11.64
    1,679,467       8.19     $ 8.68       429,294     $ 8.70  
$11.94 to $14.58
    1,601,175       3.96       12.90       1,601,175       12.90  
$14.87 to $17.98
    2,056,917       2.57       15.90       2,026,842       15.88  
$18.16 to $22.01
    1,958,624       2.99       19.96       1,729,624       20.18  
 
                             
                                         
 
    7,296,183       4.28     $ 14.67       5,786,935     $ 15.81  
 
                             

    The fair value of each option grant is estimated on the date of grant using the Black-Scholes option pricing model with the following weighted average assumptions:

                 
    2003     2002  
Expected Dividend Yield
    9.2 %     8.2 %
Expected Price Volatility
    24.7 %     25.5 %
Risk Free Interest Rate
    2.7 %     4.5 %
Expected Life of Options Fair Value of Options
  5-Years      5-Years   
  $ 0.59     $ 1.63  

    Restricted Stock, Restricted Units and Restricted Stock Rights
 
    During the year ended December 31, 2004, the Corporation awarded 405,950 restricted stock rights and 115,700 performance based restricted stock rights to certain employees. These restricted stock rights and performance based restricted stock rights had fair values of approximately $6,816 and $1,943, respectively, on the date of grant. The restricted stock rights vest ratably over periods of three to five years. The performance based restricted stock rights vest ratably over a period of five years provided that specific performance objectives are achieved. Compensation expense will be charged to earnings over the vesting period.
 
    During the year ended December 31, 2004, the Corporation awarded 14,056 restricted stock rights to certain directors of the Corporation. These restricted stock rights had a fair value of approximately $229 on the date of grant. The restricted stock rights vest on January 1, 2005. Compensation expense will be charged to earnings over the vesting period.
 
    During the year ended December 31, 2003, the Corporation awarded 172,500 shares of restricted common stock and 172,500 shares of performance based restricted common stock to certain employees. These shares of restricted common stock and performance based restricted common stock had fair values of approximately $1,894 and $1,894, respectively, on the date of grant. The restricted common stock vests ratably over five years. The performance based restricted common stock vests over periods from one to five years provided that specific performance objectives are achieved. Compensation expense will be charged to earnings over the vesting period. In December 2003, certain employees elected to have 116,500 shares of restricted common stock and 116,500 shares of performance based restricted common stock cancelled and were issued 116,500 restricted units and 116,500 performance based restricted units in their place. The restricted units vest over the same five-year period and have the same fair value as the restricted common shares cancelled. The performance based restricted units vest over the same one to five year period, provided that specific performance objectives are achieved, and have the same fair value as the performance based restricted common shares cancelled. Holders of the restricted units and performance based restricted units have the option to defer settlement of such units for a period of at least three additional years. Compensation expense will be charged to earnings over the vesting period.

F-50


Table of Contents

     
 
  Notes to the Financial Statements
  $ in thousands, except share and per share amounts
 

20.   LONG TERM INCENTIVE PLAN AND OTHER AWARDS, continued
 
    Warrants
 
    In connection with the Reorganization, the Corporation issued 8,772,418 warrants. The table below summarizes the movement in the warrants outstanding during the years ended December 31, 2004, 2003, and 2002. Prior to Reorganization, the Corporation did not have warrants outstanding.

                 
    Weighted     Number of  
    Average Price     Warrants  
Balance at December 31, 2001
  $        
Warrants granted
    15.58       8,772,418  
Warrants exercised
    14.05       (59,400 )
Warrants canceled/forfeited
    15.97       (1,365,100 )
 
           
 
               
Balance at December 31, 2002
    15.51       7,347,918  
Warrants exercised
    10.48       (1,704,250 )
Warrants canceled/forfeited
    18.01       (2,369,534 )
 
           
 
               
Balance at December 31, 2003
    16.34       3,274,134  
Warrants exercised
    14.19       (263,581 )
Warrants canceled/forfeited
    20.83       (632,261 )
 
           
Balance at December 31, 2004
  $ 15.38       2,378,292  
 
           

    The following table summarizes certain information abut the outstanding warrants at December 31, 2004:

                                         
    Outstanding Warrants        
            Wtd. Avg. years           Exercisable Warrants
            remaining before     Wtd. Avg. Exercise             Wtd. Avg. Exercise  
Range of Prices   Number Outstanding     expiration     Price     Number Exercisable     Price  
$14.51 to $14.99
    770,125       1.23     $ 14.84       770,125     $ 14.84  
$15.15 to $15.50
    600,000       3.01       15.21       600,000       15.21  
$15.57 to $20.41
    1,008,167       2.29       15.90       1,008,167       15.90  
 
                             
 
    2,378,292       2.13     $ 15.38       2,378,292     $ 15.38  
 
                             

21.   EARNINGS PER SHARE
 
    For the year ended December 31, 2004, basic and dilutive weighted average shares outstanding were 151,596,514 and 153,109,854, respectively. In computing weighted average dilutive shares outstanding, basic weighted average shares outstanding were increased by 1,513,340 in respect to stock options and warrants that had a dilutive effect. Not included in the computation of diluted net income available to common stockholders per share, as they would have had an anti-dilutive effect, were 3,306,598 stock options, 707,000 warrants and 535,706 shares of restricted stock and restricted stock rights. The dilutive shares were calculated based on $16.20 per share, which represents the average daily trading price for the year ended December 31, 2004.
 
    For the year ended December 31, 2003, basic and dilutive weighted average shares outstanding were 150,005,663 and 150,453,281, respectively. In computing weighted average dilutive shares outstanding, basic weighted average shares outstanding were increased by 447,618 in respect to stock options and warrants that had a dilutive effect. Not included in the computation of diluted net income available to common stockholders per share, as they would have had an anti-dilutive effect, were 8,671,032 stock options and 5,966,918 warrants. The dilutive shares were calculated based on $11.31 per share, which represents the average daily trading price for the year ended December 31, 2003.
 
    In connection with the Reorganization on May 8, 2002, the Corporation modified the number of its issued and outstanding shares of common stock as described in Note 19 and issued 8,368,932 options and 8,772,418 warrants to purchase shares of common stock. This resulted in 149,849,246 shares of common stock and 17,141,350 options and warrants being outstanding on May 8, 2002.

F-51


Table of Contents

     
 
  Notes to the Financial Statements
  $ in thousands, except share and per share amounts
 

21.   EARNINGS PER SHARE, continued
 
    Basic and diluted earnings per share of common stock for the year ended December 31, 2002 have been computed as if the 149,849,246 shares of common stock and 17,141,350 stock options and warrants had been issued and outstanding as of the beginning of each respected period. All Trizec Properties common stock equivalents were considered for the purpose of determining dilutive shares outstanding. The Corporation used the average daily trading price from May 8, 2002 through December 31, 2002 to determine the dilutive effect for the year ended December 31, 2002. Therefore, basic and diluted earnings per share of common stock are referred to as pro forma for the year ended December 31, 2002.
 
    For the year ended December 31, 2002, basic and dilutive weighted average shares outstanding were 149,477,187. Not included in the computation of diluted net income available to common stockholders per share, as they would have had an anti-dilutive effect, were 8,575,432 stock options and 7,347,918 warrants. The dilutive shares were calculated based on $12.61 per share, which represents the average daily trading price from May 8, 2002 through December 31, 2002.

                         
    For the years ended December 31  
    2004     2003     2002  
Income (Loss) from continuing operations
  $ 47,415     $ 135,065     $ (38,329 )
Gain on disposition of real estate, net
    7,358       11,351       2,996  
Less: Special voting and Class F convertible stockholders’ dividends
    (4,824 )     (5,226 )     (866 )
 
                 
 
                       
Income (Loss) from Continuing Operations Available to Common Stockholders
    49,949       141,190       (36,199 )
 
                       
Discontinued operations
    46,540       61,182       (152,584 )
Cumulative effect of a change in accounting principle
          (3,845 )      
 
                 
 
                       
Net Income (Loss) Available to Common Stockholders
  $ 96,489     $ 198,527     $ (188,783 )
 
                 
 
                       
 
                  Pro forma
 
                     
 
                       
Basic Earnings per Common Share
                       
Income (Loss) from continuing operations available to common stockholders
  $ 0.33     $ 0.94     $ (0.24 )
Discontinued operations
    0.31       0.41       (1.02 )
Cumulative effect of a change in accounting principle
          (0.03 )      
 
                 
 
                       
Net Income (Loss) Available to Common Stockholders
  $ 0.64     $ 1.32     $ (1.26 )
 
                 
 
                       
 
                  Pro forma
 
                     
 
                       
Diluted Earnings per Common Share
                       
Income (Loss) from continuing operations available to common stockholders
  $ 0.33     $ 0.94     $ (0.24 )
Discontinued operations
    0.30       0.41       (1.02 )
Cumulative effect of a change in accounting principle
          (0.03 )      
 
                 
 
                       
Net Income (Loss) Available to Common Stockholders
  $ 0.63     $ 1.32     $ (1.26 )
 
                 
 
                       
 
                  Pro forma
 
                     
 
                       
Weighted average shares outstanding
                       
Basic
    151,596,514       150,005,663       149,477,187  
 
                 
Diluted
    153,109,854       150,453,281       149,477,187  
 
                 

F-52


Table of Contents

     
 
  Notes to the Financial Statements
  $ in thousands, except share and per share amounts
 

22.   EMPLOYEE BENEFIT PLANS
 
    401(k) Plans
 
    The TrizecHahn USA Employee 401(k) Plan and the TrizecHahn Developments Employee 401(k) Plan were established to cover eligible employees of Trizec Properties and TrizecHahn Development Inc. and employees of any designated affiliates. The two plans were merged on December 8, 2002 (the “401(k) Plan”). The 401(k) Plan permits eligible persons to defer up to 30% of their annual compensation, subject to certain limitations imposed by the Code. The employees’ elective deferrals are immediately vested and non-forfeitable upon contribution to the 401(k) Plan. In 2004, 2003 and 2002, Trizec Properties and TREHI matched dollar for dollar employee contributions to the 401(k) Plan up to 5% of the employee’s annual compensation not to exceed $6. The Corporation incurred expense of approximately $1,641, $1,646 and $1,643 for the years ended December 31, 2004, 2003 and 2002, respectively, related to the 401(k) Plan.
 
    Deferred Compensation Plans
 
    Two of the Corporation’s subsidiaries had deferred compensation plans for a select group of management and highly compensated employees. Effective May 5, 2003, the two plans were merged (the “2003 Plan”).
 
    Under the 2003 Plan, employees are permitted to defer up to 100% of their base salary and/or bonus on a pre-tax basis and to invest the deferred amount in various investment options. Additionally, the Corporation may make discretionary contributions under the 2003 Plan on behalf of participants. Upon completion of a minimum deferral period of four years, participants may elect to release a portion of the deferred amount. In connection with the deferred compensation plan, a grantor trust has been established and contributions are made to the trust in amounts equal to participants’ deferrals and any discretionary contributions. Amounts deferred, and discretionary contributions if any, are expensed as funded. The Corporation incurred expense of approximately $13, $38 and $38 for the years ended December 31, 2004, 2003 and 2002, respectively. As of December 31, 2004, the Corporation had assets, included in prepaid expenses and other assets, of approximately $5,614 and a liability of approximately $2,605, representing the contributions to the 2003 Plan and obligations to the 2003 Plan, respectively. As of December 31, 2003, the Corporation had assets, included in prepaid expenses and other assets, of approximately $5,610 and a liability of approximately $3,528, representing the contributions to the 2003 Plan and obligations to the 2003 Plan, respectively.
 
    On December 10, 2003, the Compensation Committee and the Corporation’s Board of Directors approved a deferred compensation plan effective as of January 1, 2004 (the “2004 Plan”). Under the 2004 Plan, a select group of management and highly compensated employees of the Corporation are permitted to defer up to 75% of their base salary and/or up to 100% of their commission and bonus on a pre-tax basis and to invest the deferred amount in various investment options. The minimum amount of salary, commissions or bonus that may be deferred is one percent, but not less than $5 per deferral period. In addition, the 2004 Plan permits certain employees who receive restricted stock rights to defer settlement of such awards. The Corporation may make discretionary contributions under the 2004 Plan on behalf of participants. Such employees can elect to receive the deferred amounts as either a lump sum payment or annual installments for up to five years after a minimum five-year deferral period. Amounts deferred and discretionary contributions, if any, are expensed as funded. The Corporation incurred expense of approximately $52 for the year ended December 31, 2004. As of December 31, 2004, the Corporation had a liability of approximately $730, representing the obligations to the 2004 Plan.
 
    Employee Stock Purchase Plan
 
    On March 18, 2003, the Board of Directors of the Corporation approved an employee stock purchase plan (the “ESPP”) that became effective upon approval by the Corporation’s stockholders on May 29, 2003. A total of 2,250,000 shares of the Corporation’s common stock are available for purchase under the ESPP. All employees of the Corporation and certain designated subsidiaries of the Corporation are eligible to participate in the ESPP as of the first month following the completion of six months of continuous employment. The ESPP provides for an offering period which generally runs from March 1 to February 28 or 29 of each year; however, the initial offering period under the ESPP ran from September 2, 2003 through February 29, 2004. Eligible employees may purchase shares worth up to $25 in fair market value per calendar year. The purchase price of the common stock under the ESPP is 85% of the lower of the fair

F-53


Table of Contents

     
 
  Notes to the Financial Statements
  $ in thousands, except share and per share amounts
 

22.   EMPLOYEE BENEFIT PLANS, continued
 
    Employee Stock Purchase Plan, continued
 
    market value of the common stock on (a) the first day of the offering period or (b) the date when the shares are purchased. Shares are purchased on the last trading day of each calendar month. For the year ended December 31, 2004, 92,431 shares had been issued to employees under the ESPP. For the year ended December 31, 2003, 35,925 shares had been issued to employees under the ESPP.
 
    Long-Term Outperformance Compensation Program
 
    On October 21, 2004, the Compensation Committee of the Corporation’s Board of Directors made awards to certain senior executives of the Corporation under a long-term incentive compensation program known as the Trizec Properties, Inc. 2004 Long-Term Outperformance Compensation Program (the “OPP”). The OPP was designed as a feature of the Trizec Properties, Inc. 2002 Long-Term Incentive Plan, as amended (the “LTIP”), which plan previously was approved by the Corporation’s stockholders, to provide meaningful incentives to senior executives to increase stockholder value by aligning the interests of senior management with the interests of the Corporation’s stockholders. The size and dollar value of the incentive pool, if any, will depend on the extent to which the Corporation’s performance over a three-year period commencing on October 20, 2004 and ending on October 19, 2007, as measured by the Corporation’s total rate of return to stockholders, exceeds a pre-established performance threshold. The pre-established performance threshold under the OPP is equal to the greater of (a) 110% of the average of the total rate of return to stockholders achieved by members of a pre-determined peer group of companies over the three-year measurement period and (b) a 10% total annual rate of return to the Corporation’s stockholders, compounded annually over the three-year measurement period. The aggregate award amount potentially allocable to the senior executives will be a dollar amount equal to 6% of the product of (a) the Corporation’s total rate of return to stockholders over the three-year measurement period minus the pre-established performance threshold, multiplied by (b) the Corporation’s market capitalization on October 20, 2004. The aggregate award amount will be paid in the form of shares of restricted stock granted under the LTIP. Subject to certain limited exceptions, the aggregate award amount and maximum number of shares of restricted stock issuable to participants may not exceed the lesser of (a) $25,000 and (b) 2.5% of the aggregate number of shares of the Corporation’s common stock outstanding on a fully diluted basis as of October 19, 2007. The fair value of the award on October 20, 2004 was $1,720. The Corporation will amortize the value of the award in accordance with SFAS No. 123 over the vesting period. Seventy-five percent of the award vests on October 19, 2007 and 25% of the award vests on October 19, 2008.
 
23.   ESCROWED SHARE GRANTS
 
    On November 9, 2000, TrizecHahn Corporation made grants of escrowed shares to 26 U.S. employees under which an escrow agent purchased a total of 904,350 TrizecHahn subordinate voting shares in the open market and deposited them in escrowed accounts. The grants were made for the purpose of retaining key employees. In connection with the Reorganization, the TrizecHahn subordinate voting shares in escrow were exchanged in the same manner that all other subordinate voting shares of TrizecHahn were exchanged. The employee is entitled to the voting rights and dividends paid on the shares during the escrow period. One-third of the share grant vests and is released to the employee on each of the anniversary dates of the grant over a three-year period. Under the terms of the grants, an employee who voluntarily terminates employment, unless such termination was the result of the alteration by the Corporation of the essential terms of employment without the employee’s consent in a manner materially adverse to the employee, or whose employment was terminated for cause, forfeited any entitlement to the shares not yet released from escrow. Fully accelerated vesting occurred if an employee’s employment was terminated by the Corporation without cause, by an employee as a result of the alteration by the Corporation of the essential terms of employment without the employee’s consent in a manner materially adverse to the employee, or due to the death of the employee. Upon a change of control, some employees were also entitled to receive fully accelerated vesting. The first and second tranches of shares vested on November 9, 2001 and November 9, 2002, respectively. Prior to the vesting of the third tranche,

F-54


Table of Contents

     
 
  Notes to the Financial Statements
  $ in thousands, except share and per share amounts
 

23.   ESCROWED SHARE GRANTS, continued
 
    a limited number of the employees who received grants were given the opportunity to defer the vesting until a later date. Five of the eligible employees deferred their vesting, so that on November 9, 2003, 174,034 shares that had not been deferred, fully vested and 55,004 shares remained unvested due to these deferrals. On February 22, 2004, all of the remaining grants vested. The cost of acquiring the shares of $12,402 was being amortized to compensation expense, on a straight-line basis, over the vesting period. Amounts expensed in respect of the escrowed share grants totaled approximately $2,598 and $3,856 for the years ended December 31, 2003 and 2002, respectively. During the year ended December 31, 2003, 14,365 shares reverted back to the Corporation with an unamortized unearned compensation amount of approximately $197 and are held in treasury. During the year ended December 31, 2002, 3,646 shares reverted back to the Corporation with an unamortized unearned compensation amount of approximately $40 and are held in treasury.
 
24.   CONTINGENCIES
 
    Litigation
 
    The Corporation is contingently liable under guarantees that are issued in the normal course of business and with respect to litigation and claims that arise from time to time. While the final outcome with respect to claims and litigation pending at December 31, 2004, cannot be predicted with certainty, in the opinion of management, any liability which may arise from such contingencies would not have a material adverse effect on the consolidated financial position, results of operations or liquidity of the Corporation.
 
    Concentration of Credit Risk
 
    The Corporation maintains its cash and cash equivalents at financial institutions. The combined account balances at each institution typically exceed Federal Deposit Insurance Corporation (“FDIC”) insurance coverage and, as a result, there is a concentration of credit risk related to amounts on deposit in excess of FDIC insurance coverage. Management believes that this risk is not significant.
 
    The Corporation performs ongoing credit evaluations of tenants and may require tenants to provide some form of credit support such as corporate guarantees and/or other financial guarantees. Although the Corporation’s properties are geographically diverse and tenants operate in a variety of industries, to the extent the Corporation has a significant concentration of rental revenue from any single tenant, the inability of that tenant to make its lease payment could have an adverse effect on the Corporation.
 
    Environmental
 
    The Corporation, as an owner of real estate, is subject to various federal, state and local laws and regulations relating to environmental matters. Under these laws, the Corporation is exposed to liability primarily as an owner or operator of real property and, as such, it may be responsible for the cleanup or other remediation of contaminated property. Contamination for which the Corporation may be liable could include historic contamination, spills of hazardous materials in the course of its tenants’ regular business operations and spills or releases of hydraulic or other toxic oils. An owner or operator can be liable for contamination or hazardous or toxic substances in some circumstances whether or not the owner or operator knew of, or was responsible for, the presence of such contamination or hazardous or toxic substances. In addition, the presence of contamination or hazardous or toxic substances on property, or the failure to properly clean up or remediate such contamination or hazardous or toxic substances when present, may materially and adversely affect the ability to sell or lease such contaminated property or to borrow using such property as collateral.
 
    Asbestos-containing material (“ACM”) is present in some of the Corporation’s properties. Environmental laws govern the presence, maintenance and removal of asbestos. The Corporation believes that it manages ACM in accordance with applicable laws and plans to continue managing ACM as appropriate and in accordance with applicable laws and believes that the cost to do so will not be material.

F-55


Table of Contents

     
 
  Notes to the Financial Statements
  $ in thousands, except share and per share amounts
 

24.   CONTINGENCIES, continued
 
    Environmental, continued
 
    The cost of compliance with existing environmental laws has not had a material adverse effect on the Corporation’s financial condition and results of operations, and the Corporation does not believe it will have such an impact in the future. In addition, the Corporation has not incurred, and does not expect to incur any material costs or liabilities due to environmental contamination at properties it currently owns or has owned in the past. However, the Corporation cannot predict the impact of new or changed laws or regulations on its properties or on properties that it may acquire in the future. The Corporation has no current plans for substantial capital expenditures with respect to compliance with environmental laws.
 
    Insurance
 
    The Corporation carries insurance on its properties of types and in amounts that it believes are in line with coverage customarily obtained by owners of similar properties. The Corporation believes all of its properties are adequately insured. The property insurance that has been maintained historically has been on an “all risk” basis, which, until 2003, included losses caused by acts of terrorism. Following the terrorist activity of September 11, 2001 and the resulting uncertainty in the insurance market, insurance companies generally excluded insurance against acts of terrorism from their “all risk” policies. As a result, the Corporation’s “all risk” insurance coverage contained specific exclusions for losses attributable to acts of terrorism. In light of this development, for 2003 the Corporation purchased stand-alone terrorism insurance on a portfolio-wide basis with annual aggregate limits that it considers commercially reasonable, considering the availability and cost of such coverage. Such terrorism coverage carried an aggregate limit of $250,000 on a portfolio-wide basis. Effective December 31, 2003, the Corporation amended its insurance coverage for acts of terrorism as a result of the Terrorism Risk Insurance Act of 2002 (“TRIA”) enacted by Congress and signed into law by President Bush in November 2002. Effective December 31, 2003, the Corporation formed a wholly-owned taxable REIT subsidiary, Concord Insurance Limited (“Concord”), to act as a captive insurance company and be the primary carrier with respect to its terrorism insurance program. The Corporation’s expired terrorism insurance program that provided a limit of $250,000 in the aggregate per year was replaced with a terrorism insurance program with a limit of $500,000 per occurrence, as prescribed under the provisions of TRIA. This current terrorism insurance program provides coverage for certified nuclear, chemical and biological exposure, whereas the previous insurance program did not cover such exposure. Under TRIA, the Corporation has a per occurrence deductible of $100 and retains responsibility for 10% of the cost of each nuclear, chemical and biological certified event up to a maximum of $50,000 per occurrence. If the certified terrorism event is not found to be a nuclear, chemical or biological event, the Corporation’s 10% exposure is limited to the $100 deductible. The federal government is obligated to cover the remaining 90% of the loss above the deductible up to $100,000,000 in the aggregate annually. Since the limit with respect to the Corporation’s portfolio may be less than the value of the affected properties, terrorist acts could result in property damage in excess of its current coverage, which could result in significant losses to the Corporation due to the loss of capital invested in the property, the loss of revenues from the impacted property and the capital that would have to be invested in that property. Any such circumstance could have a material adverse effect on the Corporation’s financial condition and results of operations. In the future, the Corporation may obtain different coverage depending on the availability and cost of third party insurance in the marketplace.
 
    During 2003, the Corporation received notices to the effect that its insurance coverage against acts of terrorism may not comply with loan covenants under certain debt agreements. The Corporation reviewed its coverage and believes that it complied with these documents and that its insurance coverage adequately protected the lenders’ interests. The Corporation initiated discussions with these lenders to satisfy their concerns and assure that their interests and the Corporation’s interests are adequately protected. As a result of the Corporation’s discussions, the lenders who sent such notices in 2003 accepted the insurance coverage that the Corporation provided, one of whom did so with a formal irrevocable waiver for the 2003 policies. The Corporation did not receive any such notices in 2004.
 
    The new terrorism insurance program described above became effective on December 31, 2003. Because the program relies upon TRIA, which was not signed into law until November 2002, it may not conform to the formal insurance requirements of the loan covenants that pre-dated TRIA. While the Corporation

F-56


Table of Contents

     
 
  Notes to the Financial Statements
  $ in thousands, except share and per share amounts
 

24.   CONTINGENCIES, continued
 
    Insurance, continued
 
    believes it is in compliance with its loan covenants, a lender may take the position that the Corporation’s insurance program is not in compliance with covenants in a debt agreement and the Corporation could be deemed to be in default under the agreement. In that case, the Corporation may decide to obtain insurance to replace or supplement its insurance program in order to fulfill the lender’s request. While the Corporation believes its terrorism insurance coverage meets the formal and substantive provisions of its loan agreements, a lender under one of its loan agreements has verbally indicated that the Corporation’s terrorism insurance may not meet the precise requirements of a loan agreement. The Corporation has not received, nor does it expect to receive, a notice of default from the lender. Furthermore, the lender has stated that a written waiver will be provided to the Corporation or that the loan will be amended to ensure that the Corporation’s coverage will be compliant. In the future, the Corporation’s ability to obtain debt financing, and/or the terms of such financing, may be adversely affected if lenders insist upon additional requirements or greater insurance coverage against acts of terrorism than may be available to the Corporation in the marketplace at rates, or on terms, that are commercially reasonable.
 
    Effective May 1, 2004, the Corporation elected to also utilize Concord to underwrite its general liability and workers compensation insurance programs. Under such insurance programs, the Corporation is generally responsible for up to $250 per claim for both general liability and workers compensation. The Corporation maintains excess liability insurance with independent insurance carriers to minimize risks related to catastrophic claims. Liabilities associated with the risks that are retained by the Corporation are estimated, in part, by considering historical claims experience, demographic factors, severity factors and other actuarial assumptions. The estimated accruals for these liabilities could be significantly affected if future occurrences and claims differ from these assumptions and historical trends.
 
    Insofar as the Corporation owns Concord, it is responsible for its liquidity and capital resources, and the accounts of Concord are part of the Corporation’s consolidated financial statements. If the Corporation experiences a loss and Concord is required to pay under its insurance policies, the Corporation would ultimately record the loss to the extent of Concord’s required payment.
 
    Effective December 31, 2004, the Corporation formed Concordia Insurance LLC and Chapman Insurance LLC to underwrite terrorism, general liability and workers compensation insurance programs for its wholly owned and joint venture properties, respectively. Effective December 31, 2004, Concord will underwrite terrorism, general liability and workers compensation insurance programs only for properties the Corporation has third party management agreements with.
 
    The Corporation’s earthquake insurance on its properties located in areas known to be subject to earthquakes is in an amount and subject to deductibles that the Corporation believes are commercially reasonable. However, the amount of earthquake insurance coverage may not be sufficient to cover all losses from earthquakes. Since the limit with respect to the Corporation’s portfolio may be less than the value of the affected properties, earthquakes could result in property damage in excess of its current coverage, which could result in significant losses to the Corporation due to the loss of capital invested in the property, the loss of revenues from the impacted property and the capital that would have to be invested in that property. Any such circumstances could have a material adverse effect on the Corporation’s financial condition and results of operations. As a result of increased costs of coverage and decreased availability, the amounts of the third party earthquake insurance the Corporation may be able to purchase on commercially reasonable terms may be reduced. In addition, the Corporation may discontinue earthquake insurance on some or all of its properties in the future if the premiums exceed the Corporation’s estimate of the value of the coverage.
 
    There are other types of losses, such as from acts of war, acts of bio-terrorism or the presence of mold at the Corporation’s properties, for which coverage is not available in the market to the Corporation or other purchasers of commercial insurance policies. With respect to such losses and losses from acts of terrorism, earthquakes or other catastrophic events, if the Corporation experiences a loss that is uninsured or that exceeds policy limits, it could lose the capital invested in the damaged properties, as well as the anticipated future revenues from those properties. Depending on the specific circumstances of each affected property, it is possible that the Corporation could be liable for mortgage indebtedness or other obligations related to

F-57


Table of Contents

     
 
  Notes to the Financial Statements
  $ in thousands, except share and per share amounts
 

24.   CONTINGENCIES, continued
 
    Insurance, continued
 
    the property. Any such loss could materially and adversely affect the Corporation’s business and financial condition and results of operations.
 
    Additionally, although the Corporation generally obtains owners’ title insurance policies with respect to its properties, the amount of coverage under such policies may be less than the full value of such properties. If a loss occurs resulting from a title defect with respect to a property where there is no title insurance or the loss is in excess of insured limits, the Corporation could lose all or part of its investment in, and anticipated income and cash flows from, such property.
 
25.   SEGMENTED INFORMATION
 
    The Corporation has determined that its reportable segments are those that are based on the Corporation’s method of internal reporting, which classifies its office operations by regional geographic area. This reflects a management structure with dedicated regional leasing and property management teams. The Corporation’s reportable segments by major metropolitan area for office operations in the United States are: Atlanta, Chicago, Dallas, Houston, Los Angeles, New York, Washington D.C. and secondary markets. The Corporation primarily evaluates operating performance based on internal operating income, which is defined as total revenue including tenant recoveries, parking, fee and other income less operating expenses and property taxes, and include properties that have been designated as held for disposition and reported as discontinued operations. Of the properties reported as discontinued operations, four are in Washington, D.C.; three are in Dallas, TX; three are in Los Angeles, CA; two are in Atlanta, GA; one is in Houston, TX; one is in New York, NY; and twelve are in the secondary markets of West Palm Beach, FL; Memphis, TN; Minneapolis, MN; Columbia, SC; St. Louis, MO; Columbus, OH; Tulsa, OK; Sacramento, CA; Pittsburgh, PA and Baltimore, MD. In addition, two properties located in Los Angeles, CA and one property located in Las Vegas, NV are included in corporate and other. Internal operating income excludes property related depreciation and amortization expense. The accounting policies for purposes of internal reporting are the same as those described for the Corporation in Note 2 – Significant Accounting Policies, except that real estate operations conducted through unconsolidated joint ventures are consolidated on a proportionate line-by-line basis, as opposed to the equity method of accounting. All key financing, investing, capital allocation and human resource decisions are managed at the corporate level.
 
    The following presents internal property operating income by reportable segment for the years ended December 31, 2004, 2003 and 2002.

F-58


Table of Contents

     
 
  Notes to the Financial Statements
  $ in thousands, except share and per share amounts
 

25.   SEGMENTED INFORMATION, continued
 
    For the years ended December 31, 2004, 2003 and 2002

                                                                                                             
        Office Properties    
        Atlanta       Chicago       Dallas       Houston    
        2004     2003     2002       2004     2003     2002       2004     2003     2002       2004     2003     2002    
 
Property operations
                                                                                                         
 
Total property revenue
    $ 88,532     $ 88,499     $ 85,923       $ 75,137     $ 71,277     $ 69,402       $ 88,304     $ 93,279     $ 101,877       $ 122,387     $ 128,138     $ 128,787    
 
Total property expense
      (35,800 )     (36,912 )     (34,933 )       (33,863 )     (34,567 )     (31,437 )       (47,136 )     (54,722 )     (57,760 )       (61,084 )     (61,218 )     (61,470 )  
 
 
                                                                                 
 
 
                                                                                                         
 
Internal operating income
    $ 52,732     $ 51,587     $ 50,990       $ 41,274     $ 36,710     $ 37,965       $ 41,168     $ 38,557     $ 44,117       $ 61,303     $ 66,920     $ 67,317    
 
 
                                                                                 
 
Internal property assets
    $ 406,837     $ 513,308               $ 382,680     $ 383,835               $ 503,372     $ 626,117               $ 434,726     $ 465,220            
 
 
                                                                                         
                             
                                                                                   
        Office Properties, continued    
        Los Angeles       New York       Washington D.C.    
        2004     2003     2002       2004     2003     2002       2004     2003     2002    
 
Property operations
                                                                               
 
Total property revenue
    $ 72,217     $ 66,016     $ 59,449       $ 217,761     $ 215,181     $ 208,637       $ 118,926     $ 117,338     $ 128,444    
 
Total property expense
      (33,380 )     (30,476 )     (26,663 )       (100,057 )     (99,277 )     (92,323 )       (45,509 )     (47,735 )     (49,742 )  
 
 
                                                             
 
 
                                                                               
 
Internal operating income
    $ 38,837     $ 35,540     $ 32,786       $ 117,704     $ 115,904     $ 116,314       $ 73,417     $ 69,603     $ 78,702    
 
 
                                                             
 
Internal property assets
    $ 748,814     $ 324,550               $ 936,574     $ 1,026,939               $ 836,287     $ 779,203            
 
 
                                                                   
                       
                                                                                   
        Office Properties, continued    
        Secondary Markets       Corporate and Other       Total    
        2004     2003     2002       2004     2003     2002       2004     2003     2002    
 
Property operations
                                                                               
 
Total property revenue
    $ 131,188     $ 180,545     $ 196,606       $ 31,574     $ 103,185     $ 141,332       $ 946,026     $ 1,063,458     $ 1,120,457    
 
Total property expense
      (73,200 )     (98,438 )     (104,021 )       (10,549 )     (66,778 )     (89,220 )       (440,578 )     (530,123 )     (547,569 )  
 
 
                                                             
 
 
                                                                               
 
Internal operating income
    $ 57,988     $ 82,107     $ 92,585       $ 21,025     $ 36,407     $ 52,112       $ 505,448     $ 533,335     $ 572,888    
 
 
                                                             
 
Internal property assets
    $ 446,563     $ 824,709               $ 219,688     $ 431,045               $ 4,915,541     $ 5,374,926            
 
 
                                                                   
                       

F-59


Table of Contents

Notes to the Financial Statements
$ in thousands, except share and per share amounts


25. SEGMENTED INFORMATION, continued

The following is a reconciliation of internal property operating income to income (loss) from continuing operations.

                         
    For the years ended December 31,  
    2004     2003     2002  
Internal property revenue
  $ 946,026     $ 1,063,458     $ 1,120,457  
Less: Real estate joint venture property revenue
    (101,142 )     (115,044 )     (123,206 )
Less: Discontinued operations
    (132,747 )     (236,943 )     (275,345 )
 
                 
 
                       
Total revenues
    712,137       711,471       721,906  
 
                 
 
                       
Internal property operating expenses
    (440,578 )     (530,123 )     (547,569 )
Less: Real estate joint venture operating expenses
    46,423       57,389       71,590  
Less: Discontinued operations
    72,144       132,307       145,357  
 
                 
Total operating expenses and property taxes
    (322,011 )     (340,427 )     (330,622 )
 
                 
 
                       
General and administrative, exclusive of stock option grant expense
    (38,456 )     (39,304 )     (44,935 )
Depreciation and amortization
    (145,290 )     (135,987 )     (130,183 )
Stock option grant expense
    (1,303 )     (1,054 )     (5,214 )
Reorganization recovery
                3,260  
Provision for loss on real estate
    (12,749 )                
Loss on and provision for loss on investment
    (14,558 )     (15,491 )     (60,784 )
Interest and other income
    5,403       7,398       6,067  
Foreign currency exchange gain
    3,340              
(Loss) Gain on early debt retirement
    (7,032 )     2,262        
Recovery on insurance claims
    739       6,673       3,800  
Interest expense
    (146,584 )     (150,622 )     (150,863 )
Derivative gain
    1,073                  
Lawsuit settlement
    3,676       26,659        
(Provision) benefit for income and other corporate taxes, net
    (4,379 )     41,777       (4,896 )
Minority interest
    (1,834 )     (1,626 )     1,766  
Income from unconsolidated real estate joint ventures including provision for loss on investment ($58,800 for 2002)
    15,243       23,336       (47,631 )
 
                 
 
                       
Income (Loss) from Continuing Operations
  $ 47,415     $ 135,065     $ (38,329 )
 
                 

The following is a reconciliation of internal property assets to consolidated total assets.

                 
    2004     2003  
Internal property assets
  $ 4,915,541     $ 5,374,926  
Less: Pro rata real estate joint venture assets
    (509,770 )     (479,382 )
Add: Investment in unconsolidated real estate joint ventures
    119,641       231,185  
 
           
                 
Total Assets
  $ 4,525,412     $ 5,126,729  
 
           

F-60


Table of Contents

Notes to the Financial Statements
$ in thousands, except share and per share amounts


26. INTERIM FINANCIAL INFORMATION (UNAUDITED)

The tables below reflect the Corporation’s selected quarterly information for the years ended December 31, 2004 and 2003. Certain 2004 and 2003 amounts have been reclassified to the current presentation of discontinued operations.

                                 
    2004  
    First     Second     Third     Fourth  
    Quarter     Quarter     Quarter     Quarter  
Total revenues
  $ 188,933     $ 157,619     $ 180,208     $ 185,377  
 
                       
 
                               
Income (Loss) before income taxes, minority interest, income from unconsolidated real estate joint ventures, discontinued operations, gain (loss) on disposition of real estate, net, and cumulative effect of a change in accounting principle
    24,233       (9,472 )     9,782       13,842  
 
                       
 
                               
Income (Loss) from continuing operations
    27,903       (8,864 )     13,197       15,179  
 
                       
 
                               
Discontinued operations
    41,933       (115,655 )     36,098       84,164  
 
                               
Gain (Loss) on disposition of real estate, net
    14,771       (12,426 )     249       4,764  
 
                       
 
                               
Net income (loss)
    84,607       (136,945 )     49,544       104,107  
 
                       
Net income (loss) available to common stockholders
  $ 83,303     $ (138,162 )   $ 48,150     $ 103,198  
 
                       
 
                               
Net income (loss) available to common stockholders:
                               
Basic
  $ 0.55     $ (0.91 )   $ 0.32     $ 0.68  
Diluted
  $ 0.55     $ (0.91 )   $ 0.31     $ 0.67  
 
                               
Weighted average shares:
                               
Basic
    151,124,515       151,609,430       151,762,295       151,884,824  
Diluted
    152,767,608       151,609,430       153,351,683       153,470,355  
                                 
    2003  
    First     Second     Third     Fourth  
    Quarter     Quarter     Quarter     Quarter  
Total revenues
  $ 177,549     $ 175,765     $ 177,682     $ 180,475  
 
                       
 
                               
Income before income taxes, minority interest, income from unconsolidated real estate joint ventures, discontinued operations, gain on disposition of real estate, net, and cumulative effect of a change in accounting principle
    21,457       18,991       24,919       6,211  
 
                       
 
                               
Income from continuing operations
    29,894       20,727       39,730       44,714  
 
                       
 
                               
Discontinued operations
    17,577       (9,387 )     21,596       31,396  
 
                               
Gain on disposition of real estate, net
    11,351                    
 
                               
Cumulative effect of a change in accounting principle
                      (3,845 )
 
                               
 
                       
Net income
    58,822       11,340       61,326       72,265  
 
                       
Net income available to common stockholders
  $ 58,039     $ 10,710     $ 58,822     $ 70,956  
 
                       
 
                               
Net income available to common stockholders:
                               
Basic
  $ 0.39     $ 0.07     $ 0.39     $ 0.47  
Diluted
  $ 0.39     $ 0.07     $ 0.39     $ 0.47  
 
                               
Weighted average shares:
                               
Basic
    149,785,046       149,785,046       149,933,043       150,512,323  
Diluted
    149,809,100       150,289,382       150,521,687       151,519,320  

F-61


Table of Contents

Schedule III – Real Estate and
Accumulated Depreciation at December 31, 2004


                                                                                             
                                    Subsequent Costs                    
                    Initial Cost to Company     Capitalized, Net     Total Cost at 12/31/04              
                                                                                    Date of        
            Encumbrances             Building and             Building and             Building and             Accumulated     Construction/       Depreciable
Description   Notes   Location   at 12/31/04     Land     additions     Land     additions     Land     additions     Total (1)     Depreciation     Renovation   Date Acquired   Lives (2)
Properties held for the long term
                                                                                           
Rental Properties
                                                                                           
Atlanta
                                                                                           
Interstate North Parkway
      Atlanta, GA   $ (51,115 )   $ 6,900     $ 63,619     $     $ 28,779     $ 6,900     $ 92,398     $ 99,298     $ (16,672 )   1973/84/01   Dec. 10/98   40
Colony Square
      Atlanta, GA     (61,546 )     8,900       53,408             18,492       8,900       71,900       80,800       (13,773 )   1970/73/95   Dec. 23/96   40
The Palisades
      Atlanta, GA           7,250       67,499             16,303       7,250       83,802       91,052       (16,037 )   1981/83/99   Dec. 16/98   40
Midtown Plaza
      Atlanta, GA     (42,295 )     9,093       52,923             5,664       9,093       58,587       67,680       (11,677 )   1984/85   Nov. 19/97   40
One Alliance Center
  3   Atlanta, GA     (68,547 )     10,079                   87,769       10,079       87,769       97,848       (9,214 )   2001   Dec. 16/98   40
 
                                                                         
 
                                                                                           
Total – Atlanta
            (223,503 )     42,222       237,449             157,007       42,222       394,456       436,678       (67,373 )            
 
                                                                         
 
                                                                                           
Chicago
                                                                                           
Franklin Garage
      Chicago, IL           30,438       10,612             1,390       30,438       12,002       42,440       (2,004 )   1974   Dec. 3/97   40
Two North LaSalle
      Chicago, IL     (41,726 )     9,305       54,094             19,632       9,305       73,726       83,031       (13,270 )   1979/00   Dec. 10/98   40
 
                                                                                      Dec. 10/98, Nov. 10/01,    
10 South Riverside
      Chicago, IL     (48,231 )     14,262       63,171             30,165       14,262       93,336       107,598       (15,372 )   1965/99   Jun. 3/02   40
 
                                                                                      Dec. 10/98, Nov. 10/01,    
120 South Riverside
      Chicago, IL     (46,998 )     14,262       53,222             25,214       14,262       78,436       92,698       (17,694 )   1967/99   Jun. 3/02   40
550 West Washington
      Chicago, IL     (33,666 )     11,505       65,830             191       11,505       66,021       77,526       (5,977 )   2000   May 15/01   40
 
                                                                         
 
                                                                                           
Total – Chicago
            (170,621 )     79,772       246,929             76,592       79,772       323,521       403,293       (54,317 )            
 
                                                                         
 
                                                                                           
Dallas
                                                                                           
Renaissance Tower
      Dallas, TX     (92,000 )     3,150       105,834             32,951       3,150       138,785       141,935       (38,421 )   1974/92   Oct. 31/96   40
Galleria Towers I, II and III
      Dallas, TX           21,435       196,728             22,595       21,435       219,323       240,758       (32,921 )   1982/85/91   Jan. 15/99   40
 
                                                                         
 
                                                                                           
Total – Dallas
            (92,000 )     24,585       302,562             55,546       24,585       358,108       382,693       (71,342 )            
 
                                                                         
 
                                                                                           
Houston
                                                                                           
Allen Center
      Houston, TX     (298,722 )     21,375       236,851             25,636       21,375       262,487       283,862       (55,645 )   1972/78/80/95   Nov. 19/96   40
Continental Center I
      Houston, TX     (94,074 )     14,756       69,741             30,236       14,756       99,977       114,733       (28,469 )   1984   Oct. 31/96   40
Continental Center II
      Houston, TX     (19,251 )     1,500       9,793             12,402       1,500       22,195       23,695       (6,947 )   1971   Oct. 31/96   40
500 Jefferson
      Houston, TX           413       7,937             2,391       413       10,328       10,741       (2,218 )   1962/83   Oct. 31/96   40
 
                                                                         
 
                                                                                           
Total – Houston
            (412,047 )     38,044       324,322             70,665       38,044       394,987       433,031       (93,279 )            
 
                                                                         

F-62


Table of Contents

Schedule III – Real Estate and
Accumulated Depreciation at December 31, 2004


                                                                                             
                                    Subsequent Costs                            
                    Initial Cost to Company     Capitalized, Net     Total Cost at 12/31/04                      
                                                                                    Date of                
            Encumbrances             Building and             Building and             Building and             Accumulated     Construction/       Depreciable        
Description   Notes   Location   at 12/31/04     Land     additions     Land     additions     Land     Additions     Total (1)     Depreciation     Renovation   Date Acquired   Lives (2)        
Los Angeles Area
                                                                                                   
Landmark Square
      Long Beach, CA     (44,382 )     18,477       68,813             4,701       18,477       73,514       91,991       (13,014 )   1991   Aug. 11/98   40        
Ernst & Young Plaza
      Los Angeles, CA     (118,617 )     31,445       113,490             3,527       31,445       117,017       148,462       (19,342 )   1985   June 4/02   40        
Bank of America Plaza
      Los Angeles, CA     (242,000 )     51,774       313,143       10       728       51,784       313,871       365,655       (2,711 )   1974   Aug. 27/04   40        
 
                                                                                 
 
                                                                                                   
Total – Los Angeles Area
            (404,999 )     101,696       495,446       10       8,956       101,706       504,402       606,108       (35,067 )                    
 
                                                                                 
 
                                                                                                   
New York Area
                                                                                                   
One New York Plaza
      New York, NY     (232,119 )     58,676       340,107             25,687       58,676       365,794       424,470       (51,176 )   1970/95   Apr. 30/99   40        
1065 Avenue of the Americas
      New York, NY           19,715       44,882             10,237       19,715       55,119       74,834       (10,544 )   1958   Jan. 5/97   40        
Newport Tower
      Jersey City, NJ           2,054       161,582             1,782       2,054       163,364       165,418       (29,481 )   1990   Feb. 24/97   40        
 
                                                                                 
 
                                                                                                   
Total – New York Area
            (232,119 )     80,445       546,571             37,706       80,445       584,277       664,722       (91,201 )                    
 
                                                                                 
 
                                                                                                   
Washington, D.C. Area
                                                                                                   
2000 L Street, N.W
      Washington, DC     (56,100 )     7,728       56,767             20,209       7,728       76,976       84,704       (17,774 )   1968/98   Feb. 2/98   40        
Watergate Office Building
      Washington, DC     (17,215 )     4,853       45,281             4,731       4,853       50,012       54,865       (10,694 )   1965/91   Feb. 2/98   40        
1400 K Street, N.W
      Washington, DC     (21,246 )     8,786       21,219             13,145       8,786       34,364       43,150       (6,934 )   1982/02   Feb. 2/98   40        
1250 Connecticut, N.W
      Washington, DC     (25,320 )     6,457       37,427             2,550       6,457       39,977       46,434       (6,601 )   1964/96   Jan. 11/99   40        
1250 23rd Street, N.W.
      Washington, DC           3,515       24,922             347       3,515       25,269       28,784       (5,642 )   1990   Feb. 2/98   40        
2401 Pennsylvania
      Washington, DC     (17,829 )     4,419       24,674             2,312       4,419       26,986       31,405       (4,270 )   1991   Dec. 16/98   40        
1225 Connecticut
      Washington, DC           8,865       51,010             698       8,865       51,708       60,573       (4,587 )   1968/94   May 24/01   40        
2001 M Street
      Washington, DC     (44,500 )     24,919       48,265                     24,919       48,265       73,184       (231 )   1987   Nov. 12/05   40        
Bethesda Crescent
      Bethesda, MD     (35,143 )     7,359       55,509             2,553       7,359       58,062       65,421       (13,229 )   1987   Dec. 23/97   40        
Twinbrook Metro Plaza
      Rockville, MD     (16,289 )     4,250       24,003             1,836       4,250       25,839       30,089       (4,153 )   1986   Aug. 20/98   40        
Silver Spring Metro Plaza
      Silver Spring, MD     (58,606 )     5,311       98,142             10,460       5,311       108,602       113,913       (17,350 )   1986   Dec. 2/98   40        
Beaumeade Corporate Park
      Ashburn, VA     (15,363 )     2,103       11,733             11,039       2,103       22,772       24,875       (3,008 )   1990/98/00   Dec. 16/98   40        
1550 & 1560 Wilson Blvd.
      Arlington, VA     (26,458 )     4,958       28,849             6,256       4,958       35,105       40,063       (6,605 )   1983/87   Dec. 10/98   40        
Two Ballston Plaza
      Arlington, VA     (26,413 )     6,691       37,837             2,073       6,691       39,910       46,601       (3,635 )   1988   May 11/01   40        
Reston Unisys
      Reston, VA     (20,389 )     5,706       34,934             3       5,706       34,937       40,643       (7,999 )   1980   Feb. 2/98   40        
One Reston Crescent
      Reston, VA     (18,777 )     4,247       810             27,597       4,247       28,407       32,654       (2,582 )   2000   Feb. 2/98   40        
Sunrise Tech Park
      Reston, VA     (22,806 )     6,346       36,618             3,582       6,346       40,200       46,546       (6,227 )   1983/85   Dec. 15/98   40        
 
                                                                                 
 
                                                                                                   
Total – Washington, D.C. Area
            (422,454 )     116,513       638,000             109,391       116,513       747,391       863,904       (121,521 )                    
 
                                                                                 

F-63


Table of Contents

Schedule III - Real Estate and
Accumulated Depreciation at December 31, 2004


                                                                                             
                                    Subsequent Costs,                    
                    Initial Cost to Company     Capitalized Net     Total Cost at 12/31/04     Date of        
            Encumbrances             Building and             Building and             Building and             Accumulated     Construction/       Depreciable
Description   Notes   Location   at 12/31/04     Land     additions     Land     Additions     Land     additions     Total (1)     Depreciation     Renovation   Date Acquired   Lives (2)
Charlotte
                                                                                           
Bank of America Plaza
      Charlotte, NC           11,250       103,530             5,149       11,250       108,679       119,929       (16,512 )   1974   Dec. 21/98   40
First Citizens Plaza
      Charlotte, NC                 61,348             3,948             65,296       65,296       (12,139 )   1985     Jul. 15/98   40
 
                                                                         
Total – Charlotte
                  11,250       164,878             9,097       11,250       173,975       185,225       (28,651 )            
 
                                                                         
 
                                                                                           
Minneapolis
                                                                                           
Northstar Center
      Minneapolis, MN           2,500       44,501             25,093       2,500       69,594       72,094       (11,391 )   1916/62/86   Oct. 31/96   40
 
                                                                         
St. Louis
                                                                                           
Metropolitan Square
      St. Louis, MO     (83,035 )     13,625       125,636             6,350       13,625       131,986       145,611       (23,962 )   1989     Dec. 8/97   40
 
                                                                         
Total Rental Properties
            (2,040,778 )     510,652       3,126,294       10       556,403       510,662       3,682,697       4,193,359       (598,104 )            
 
                                                                         
 
                                                                                           
Properties held for future development
                                                                                           
Other residual land
      Various           24,430                         24,430             24,430                    
 
                                                                         
Total – Properties held for the long-term
            (2,040,778 )     535,082       3,126,294       10       556,403       535,092       3,682,697       4,217,789       (598,104 )            
 
                                                                         
Properties held for disposition
                                                                                           
Rental properties
                                                                                           
Williams Center I & II
  4   Tulsa, OK           3,522       32,617             7,063       3,522       39,680       43,202       (7,697 )   1982/83   Dec. 10/98   40
Shoreline Square
      Long Beach, CA           5,707       59,138             4,678       5,707       63,816       69,523       (10,460 )   1988   Sep. 24/98   40
 
                                                                         
Total properties held for disposition
                  9,229       91,755             11,741       9,229       103,496       112,725       (18,157 )            
 
                                                                         
Management business
                                                                                           
Furniture, fixtures and equipment
                        9,469                         9,469       9,469       (2,603 )            
 
                                                                         
 
Total real estate
          $ (2,040,778 )   $ 544,311     $ 3,227,518     $ 10     $ 568,144     $ 544,321     $ 3,795,662     $ 4,339,983     $ (618,864 )            
 
                                                                         

F-64


Table of Contents

Schedule III – Real Estate and
Accumulated Depreciation at December 31, 2004


NOTES

1.   The aggregate cost for federal income tax purposes as of December 31, 2004 was approximately $3.0 billion.
 
2.   The life to compute depreciation on buildings is 40 years. The life to compute depreciation on building improvements is over the term of the related lease. Furniture, fixtures and equipment are depreciated over periods of up to 10 years.
 
3.   This property was previously under development and was transferred to rental properties in 2002.
 
4.   A provision was taken on this property in the second quarter of 2004.

SUMMARY OF ACTIVITY

A summary of activity of investment in real estate and accumulated depreciation is as follows:

The changes in investment in real estate for the years ended December 31, 2004, 2003 and 2002 are as follows:

                         
    December 31  
    2004     2003     2002  
Balance, beginning of the year
  $ 4,915,942     $ 5,356,165     $ 5,368,045  
Additions during the year:
                       
Acquisitions
    438,100             147,189  
Improvements
    99,158       86,764       158,617  
Previously held in an unconsolidated joint venture now consolidated
          88,615       41,872  
Deductions during the year:
                       
Properties disposed of
    (925,637 )     (564,075 )     (132,727 )
Provision for loss on properties held for disposition
    (108,625 )     (18,164 )     (204,273 )
Sale of interest to unconsolidated joint venture
    (48,000 )            
Write-off of fully depreciated assets
    (30,955 )     (33,363 )     (22,558 )
 
                 
                         
Balance, end of year
  $ 4,339,983     $ 4,915,942     $ 5,356,165  
 
                 

F-65


Table of Contents

Schedule III – Real Estate and
Accumulated Depreciation at December 31, 2004


The changes in accumulated depreciation for the years ended December 31, 2004, 2003 and 2002 are as follows:

                         
    December 31  
    2004     2003     2002  
Balance, beginning of the year
  $ (642,627 )   $ (565,350 )   $ (438,584 )
Additions during the year:
                       
Depreciation
    (138,161 )     (159,311 )     (153,962 )
Previously held in an unconsolidated joint venture now consolidated
          (3,919 )     (6,034 )
Deductions during the year:
                       
Properties disposed of
    130,969       52,590       10,672  
Write-off of fully depreciated assets
    30,955       33,363       22,558  
 
                 
                         
Balance, end of year
  $ (618,864 )   $ (642,627 )   $ (565,350 )
 
                 

F-66


Table of Contents

SCHEDULE

TRIZECHAHN HOLLYWOOD HOTEL LLC
(a Delaware limited liability company)

CONSOLIDATED FINANCIAL STATEMENTS
AND
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

YEARS ENDED DECEMBER 31, 2002 and 2001

F-67


Table of Contents

INDEX TO FINANCIAL STATEMENTS

     
    Page
  F-69
 
   
Consolidated Statements of Financial Position as of December 31, 2002 and 2001
  F-70
 
   
Consolidated Statements of Operations for the years ended December 31, 2002 and 2001
  F-71
 
   
Consolidated Statements of Members’ Capital for the years ended December 31, 2002 and 2001
  F-72
 
   
Consolidated Statements of Cash Flows for the years ended December 31, 2002 and 2001
  F-73
 
   
Notes to Consolidated Financial Statements
  F-75

F-68


Table of Contents

Report of Independent Registered Public Accounting Firm

To the Members of
TrizecHahn Hollywood Hotel LLC

In our opinion, the accompanying consolidated statements of financial position and the related consolidated statements of operations, of members’ capital and of cash flows present fairly, in all material respects, the financial position of TrizecHahn Hollywood Hotel LLC (the “Company”) at December 31, 2002 and December 31, 2001, and the results of their operations and their cash flows for the years then ended in conformity with accounting principles generally accepted in the United States of America. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits of these statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

/s/ PricewaterhouseCoopers LLP

February 25, 2003

F-69


Table of Contents

TRIZECHAHN HOLLYWOOD HOTEL LLC
(a Delaware limited liability company)

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

                 
    As of December 31  
    2002     2001  
ASSETS
               
 
               
Hotel property
               
Buildings and improvements
  $ 57,522,359     $ 98,251,985  
Land
    7,346,096       7,346,096  
Equipment and other
    14,456,573       11,328,113  
Accumulated depreciation
    (821,291 )      
 
           
 
    78,503,737       116,926,194  
 
               
Cash and cash equivalents
    3,757,062       901,001  
Restricted cash
    169,135       4,888,638  
Accounts receivable, net of allowance of $74,614 and $0 respectively
    1,777,618       48,663  
Inventory
    2,028,755       1,691,845  
Prepaid expenses and other assets, net
    284,416       1,019,759  
 
           
 
  $ 86,520,723     $ 125,476,100  
 
           
 
               
LIABILITIES AND MEMBERS’ CAPITAL
               
 
               
Mortgage debt and other loans
  $ 100,873,891     $ 80,248,669  
Interest payable
    475,797       317,000  
Accounts payable and accrued liabilities
    2,523,746       684,497  
Due to affiliates
    1,061,686       1,161,756  
Accrued construction costs
          10,246,811  
 
           
 
    104,935,120       92,658,733  
 
               
Commitments and contingencies
               
 
               
Members’ capital
    (18,414,397 )     32,817,367  
 
           
 
               
 
  $ 86,520,723     $ 125,476,100  
 
           

See accompanying notes to financial statements.

F-70


Table of Contents

TRIZECHAHN HOLLYWOOD HOTEL LLC
(a Delaware limited liability company)

CONSOLIDATED STATEMENTS OF OPERATIONS

                 
    For the years ended  
    December 31  
    2002     2001  
Operating revenue:
               
Hotel sales – rooms
  $ 19,474,315     $ 38,306  
Hotel sales - food and beverage
    7,075,282       13,277  
Hotel sales – other
    2,668,764       4,973  
 
           
 
               
Total revenues
    29,218,361       56,556  
 
           
 
               
Operating expenses:
               
Hotel operating costs - rooms
    5,993,402       211,055  
Hotel operating costs - food and beverage
    6,897,897       106,681  
Hotel operating costs - other
    1,854,875       18,746  
Inventory expense
    590,094        
General and administrative
    3,736,991       50,432  
Sales and marketing
    3,086,673       13,269  
Repairs and maintenance
    1,606,848       30,438  
Utilities
    893,111       5,650  
Management fee
    657,416       1,273  
Property taxes
    1,542,986        
Professional fees
    45,117        
Insurance
    459,363        
 
           
 
               
Total operating expenses
    27,364,773       437,544  
 
           
 
               
Gain/(loss) from operations
    1,853,588       (380,988 )
 
               
Non-operating revenue:
               
Interest income
    15,667       83,144  
 
               
Non-operating expenses:
               
Provision for loss on hotel property
    42,422,917       31,597,896  
Initial start up and opening costs
    943,549       4,208,366  
Interest expense
    5,223,524        
Amortization of financing costs
    783,066        
Depreciation expense - building
    821,291        
Depreciation expense - inventory
    945,230        
 
           
 
               
Net loss
  $ (49,270,322 )   $ (36,104,106 )
 
           

See accompanying notes to financial statements.

F-71


Table of Contents

TRIZECHAHN HOLLYWOOD HOTEL LLC
(a Delaware limited liability company)

CONSOLIDATED STATEMENTS OF MEMBERS’ CAPITAL
For the years ended December 31, 2002 and 2001

                         
    TrizecHahn     REN        
    Hollywood Inc.     Hollywood LLC     Total  
Balance, January 1, 2001
  $ 57,304,329     $ 10,525,919     $ 67,830,248  
Contributions
    1,091,225             1,091,225  
Net loss
    (30,504,359 )     (5,599,747 )     (36,104,106 )
 
                 
 
                       
Balance, December 31, 2001
    27,891,195       4,926,172       32,817,367  
Contributions
    3,038,558             3,038,558  
Redemption of contribution
          (5,000,000 )     (5,000,000 )
Net loss
    (44,982,774 )     (4,287,548 )     (49,270,322 )
 
                 
 
                       
Balance, December 31, 2002
  $ (14,053,021 )   $ (4,361,376 )   $ (18,414,397 )
 
                 

See accompanying notes to financial statements.

F-72


Table of Contents

TRIZECHAHN HOLLYWOOD HOTEL LLC
(a Delaware limited liability company)

CONSOLIDATED STATEMENTS OF CASH FLOWS

                 
    For the years ended  
    December 31  
    2002     2001  
Cash flows from operating activities:
               
Net loss
  $ (49,270,322 )   $ (36,104,106 )
Adjustments to reconcile net income to net cash provided by operating activities:
               
Amortization of financing costs
    783,066        
Depreciation expense
    1,766,521        
Provision for loss on hotel property
    42,422,917       31,597,896  
Changes in assets and liabilities:
               
Accounts receivable
    (1,728,955 )     (48,663 )
Inventory
    (1,282,140 )     (1,691,845 )
Prepaid expenses and other assets
    (19,523 )      
Accounts payable and accrued liabilities
    1,839,249       661,757  
Due to affiliates
    (100,070 )     1,113,246  
Interest payable
    158,797        
 
           
 
               
Net cash used in operating activities
    (5,430,460 )     (4,471,715 )
 
           
 
               
Cash flows from investing activities:
               
Additions to buildings and improvements
    (11,940,103 )     (46,546,006 )
Additions to equipment and other
    (3,128,460 )     (14,502,796 )
Decrease in restricted cash
    4,719,503       1,311,250  
 
           
 
               
Net cash used in investing activities
    (10,349,060 )     (59,737,552 )
 
           
 
               
Cash flows from financing activities:
               
Draws on construction loan
    15,694,223       64,019,043  
Capital lease payments
    (69,001 )      
Financing costs
    (28,199 )      
Contributions from members
    3,038,558       1,091,225  
 
           
 
               
Net cash provided by financing activities
    18,635,581       65,110,268  
 
           
 
               
Net increase in cash
    2,856,061       901,001  
Cash and cash equivalents, beginning of year
    901,001        
 
           
 
               
Cash and cash equivalents, end of year
  $ 3,757,062     $ 901,001  
 
           

See accompanying notes to financial statements.

F-73


Table of Contents

TRIZECHAHN HOLLYWOOD HOTEL LLC
(a Delaware limited liability company)

CONSOLIDATED STATEMENTS OF CASH FLOWS
(Continued)

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

                 
    For the years ended  
    December 31  
    2002     2001  
Cash paid during the year for:
               
Interest, including amounts capitalized ($0 and $2,957,795)
  $ 5,064,727     $ 2,957,795  
 
           
 
               
Non-cash investing and financing activities:
               
Capital lease
  $     $ 2,665,700  
 
           
 
               
Redemption of members’ contribution
  $ 5,000,000     $  
 
           

See accompanying notes to financial statements.

F-74


Table of Contents

TRIZECHAHN HOLLYWOOD HOTEL LLC
(a Delaware limited liability company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

A.   Organization and Basis of Presentation:
 
    TrizecHahn Hollywood Hotel LLC (the “Company”) is a Delaware limited liability company, consisting of TrizecHahn Hollywood Inc. (“THH”) and REN Hollywood, LLC (“REN”) as members, and was formed in 1999 to develop, own and operate a hotel in Hollywood, California. The hotel is located in the heart of Hollywood, California at Hollywood & Highland Avenues and opened on December 26, 2001. It is a full-service hotel and has approximately 637 rooms, extensive banquet facilities as well as other amenities including pool, restaurants, and valet parking. An affiliate of REN, Renaissance Hotel Management, LLC (“Manager”), provides hotel management services pursuant to a management agreement.
 
    On September 26, 2002, the Company entered into a lease transaction (“Lease”) whereby the hotel is leased to Hollywood Hotel TRS No. 2 LLC (“TRS No. 2”), which is wholly-owned by the Company. The Lease expires on September 30, 2007, but is automatically extended for four renewal terms of five years each provided no event of default has occurred and is continuing. Rent is payable monthly and is an amount equal to the greater of the calculated amount of minimum rent for the month or the amount of percentage rent calculated based on gross room revenues, gross food and beverage revenues and gross other revenues. Minimum rent is $3,214,000 for the first year, $5,142,000 for the second year and is increased by an inflation factor annually thereafter. The monthly amount of minimum rent is determined based on the percentage that budgeted gross revenues for the month are of the total year’s budgeted gross revenues.
 
    THH is wholly-owned by Hollywood Hotel TRS No. 1 LLC, which is wholly-owned by Trizec R&E Holdings, Inc. (“TREHI”). TREHI became, as of March 14, 2002, a wholly owned subsidiary of Trizec Properties, Inc. (“TPI”), a publicly traded U.S. office REIT. Prior to September 26, 2002, THH was directly wholly-owned by TREHI.
 
    REN is an indirect wholly-owned subsidiary of Marriott International Inc., a U.S. public company. At December 31, the Member interests are as follows:

                 
    2002     2001  
TrizecHahn Hollywood Inc.
    91.47 %     84.49 %
 
               
REN Hollywood, LLC
    8.53 %     15.51 %

   The financials statements include all of the accounts of TrizecHahn Hollywood Hotel LLC and TRS No. 2. All significant intercompany balances and transactions have been eliminated.
 
    Certain prior period figures have been reclassified to conform to current year presentation.
 
B.   Summary of Significant Accounting Policies:
 
    Cash and Cash Equivalents

Short-term liquid investments with an original maturity of three months or less are considered cash equivalents.

F-75


Table of Contents

TRIZECHAHN HOLLYWOOD HOTEL LLC
(a Delaware limited liability company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)

B.   Summary of Significant Accounting Policies (Continued):
 
    Restricted Cash

Under the terms of the management agreement, a minimum of 1% gross revenue, as defined, in the first fiscal year, and 2% for all subsequent fiscal years is required to be deposited into a reserve for the replacement of furniture, fixtures and equipment. At December 31, 2002 and 2001, $169,135 and $0, respectively, were included in cash restricted for furniture, fixtures and equipment. Restricted cash of $4,888,638 at December 31, 2001 represented cash amounts to be used to fund development expenditures.
 
    Inventories

Supplies and food and beverage inventory consists primarily of short-term supplies and furnishings. Inventory that was purchased during the three months ended March 31, 2002 was added to the base inventory from December 31, 2001. Inventory is being depreciated based on a three-year life. Replacement purchases are expensed as incurred.
 
    Hotel Property and Equipment

Hotel property is recorded at cost and includes direct construction costs, interest, construction loan fees, property taxes and related costs capitalized during the construction period. Chilled water systems were acquired under a capital lease arrangement. The costs of hotel buildings and improvements are depreciated using the straight-line method over an estimated useful life of 39 years. Equipment, furniture, and other assets have varying lives ranging from 3 to 15 years. Major improvements and replacements significantly extending the useful lives of the assets are capitalized, while ordinary maintenance and repairs are expensed as incurred.
 
    Carrying Values of Hotel Property

The Company adopted Statement of Financial Accounting Standards (“SFAS”) No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets”, on January 1, 2002. Under the provisions of SFAS No. 144, the Company assesses its hotel property for impairment whenever events or changes in circumstances indicate that the carrying amount of the property may not be recoverable. Estimated fair value is determined based on management’s estimate of amounts that would be realized if the property were offered for sale in the ordinary course of business assuming a reasonable sales period and under normal market conditions. Carrying value is reassessed at each balance sheet date. Implicit in management’s assessment of fair value is estimates of future rental and other income levels for the property and its estimated disposal dates. Due to the significant uncertainty in determining fair value, actual proceeds realized on the ultimate sale of the property will differ from estimates and such differences could be material.
 
    The hotel property depends on tourism for a significant portion of its visitors. The September 11, 2001 terrorist attacks and the continuing threat of terrorism have impacted the levels of tourism at the hotel. As part of a valuation analysis performed on the hotel, an independent third party appraisal was obtained that indicated the value of the hotel had declined as of December 31, 2001. Accordingly, an impairment charge of approximately $31.6 million for the year ended December 31, 2001 was recorded to reduce the carrying value of the property.
 
    The result of operations of the hotel did not meet the levels expected in 2002 and the Company believes that the fair value of the property has declined further. Accordingly, an additional impairment charge of approximately $42.4 million was recorded for the year ended December 31, 2002, based on an internal valuation of the hotel.

F-76


Table of Contents

TRIZECHAHN HOLLYWOOD HOTEL LLC
(a Delaware limited liability company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)

B.   Summary of Significant Accounting Policies (Continued):
 
    At December 31, 2001, the property was considered as held for disposition pursuant to the provisions of SFAS No. 121, “Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed of”. The Company anticipates that it will take longer than originally expected to stabilize this property. The Company plans to hold the property until it can determine that it can realize an acceptable level of value on disposition. The property is no longer considered as held for disposition and accordingly, depreciation commenced on October 1, 2002.
 
    Prepaid Expenses and Other Assets

Costs incurred to obtain construction financing are amortized to interest expense over the life of the loan. At December 31, 2002 and 2001, total deferred finance charges, net of accumulated amortization was as follows.

                 
    2002     2001  
Deferred finance charges
  $ 3,227,253     $ 3,199,054  
Accumulated amortization
    (2,962,361 )     (2,179,295 )
 
           
 
  $ 264,892     $ 1,019,759  
 
           

   Revenue Recognition

Revenues are recognized when earned upon facility use or food and beverage consumption. Room sales are recognized upon guest check-out. An allowance of 3% of the weighted average monthly accounts receivable balance is provided for potential credit losses.
 
    Promotion Expense

Initial start up costs and opening costs are expensed as incurred.
 
    Use of Estimates

The preparation of financial statements in accordance with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual amounts will differ from those estimates used in the preparation of these financial statements.
 
    Income Taxes

Taxable income or loss of the Company is reported by, and is the responsibility of, the respective members. Accordingly, the Company has no provision for income taxes.
 
    Concentrations of Credit Risk

The Company’s financial instruments that are exposed to concentrations of credit risk consist primarily of cash and cash equivalents and accounts receivable. Accounts receivable includes amounts due from credit card companies, group travel organizations and others for the use of banquet facilities. The Company places its temporary cash investments with high credit quality institutions and cash accounts with federally insured institutions. Cash balances with any one institution may be in excess of the federally insured limits. The Company has not experienced any losses in such investments or accounts and believes it is not exposed to any significant credit risk with respect to cash and cash equivalents.

F-77


Table of Contents

TRIZECHAHN HOLLYWOOD HOTEL LLC
(a Delaware limited liability company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)

C.   Mortgage Debt and Other Loans
 
    Construction Loan

On April 13, 2000, the Company entered into a construction loan agreement (“Loan Agreement”) with various financial institutions, as the Lenders, collateralized by the hotel property and a building loan deed of trust. The Company can borrow up to $98,000,000 (the “Note”). At December 31, 2002, $93,277,192 (December 31, 2001 - $77,582,969) had been drawn on the construction loan.
 
    The Loan Agreement provides for an interest-only payment and accrues at either a LIBOR Rate or Base Rate, as defined, plus a margin (at Company’s option). At December 31, 2002, the LIBOR based rate was utilized at an all-in-one rate of 4.1875% (December 31, 2001 - 4.94%). In addition, the Company is required to pay a fee on the unused portion of the loan in the amount of .25% per annum. The note is due on April 13, 2003, unless extended by four six-month options, subject to certain financial requirements. Principal repayments are only required if the note is extended. Management is currently in the process of amending and restating this loan. The Company will likely repay a portion of the loan to reduce the balance to $78.0 million by April 2003 and likely repay an additional $8.0 million by April 2004, so that the balance at April 2004 will be approximately $70.0 million. At April 30, 2004, the loan will be subject to a potential paydown based on a new appraisal. The Company expects that the amended and restated loan will mature in April 2005.
 
    The Loan Agreement requires the Company to meet an ongoing debt service coverage ratio of at least 1.4 beginning after the Initial Maturity Date, April 2003. If the minimum debt coverage ratio is not maintained, the lender will require excess cash flow, as defined in the Loan Agreement, to be applied to the outstanding loan balance. These terms are being modified as part of the loan amendment. Also required by the Loan Agreement are a number of covenants, including a requirement to submit annual audited financial statements 120 days after the Company’s fiscal year end.
 
    In connection with the Note, TPI serves as guarantor with respect to the repayment of interest and principal. As payment guarantor, TPI is required to maintain a minimum net worth requirement and is required to maintain certain leverage and interest coverage ratios, as defined.
 
    Loan from Member

Under the operating agreement (the “Agreement”), provided that REN has contributed the maximum development contribution, REN has the right to cause the Company to redeem $5 million of REN’s contribution. This right is exercisable only if, concurrently with such redemption, REN or its affiliates makes a $5 million loan to the Company on the terms and conditions outlined in the operating agreement. On September 26, 2002, REN exercised its redemption right and concurrently, an affiliate of REN, MICC (California), LLC, loaned to the Company $5 million (“MICC Loan”). The redemption was effective retroactive to January 31, 2002.
 
    The loan is subordinate to the Note, is non-recourse and is collateralized by the pledge of Members’ interests. Interest accrues at 13% per annum and is payable at 10% per annum in monthly installments. All principal and accrued interest is payable on April 1, 2007.
 
    The terms of this loan were subsequently amended to waive the requirement for monthly payments of interest effective November 1, 2002 and to reduce the interest accrual rate from 13% to 3%. If the MICC loan becomes due and payable prior to maturity, the amount required to repay the loan will be the amount due under the terms of the loan less an amount equal to the sum of monthly payments that would have been payable under the terms of the original loan agreement, prior to this amendment, from the date of the early repayment to the maturity date.

F-78


Table of Contents

TRIZECHAHN HOLLYWOOD HOTEL LLC
(a Delaware limited liability company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)

C.   Mortgage Debt and Other Loans (Continued):
 
    Capital Lease Obligation

During 2001, the Company entered into an agreement with a commercial energy service provider to operate the onsite-chilled water system that serves both the retail complex and hotel facility (just adjacent to the hotel site). The initial term of the lease agreement is 15 years, expiring November 2016, and contains a 5-year renewal option. Provisions are made for title to transfer to the Company as the agreement expires. The monthly payment consists of a fixed portion of $34,770 over the term, plus a variable operation and maintenance cost, which adjusts annually. The cost of the system is classified as equipment and is being depreciated over its useful life of 15 years. The balance, net of amortization, was $2,596,699 at December 31, 2002 (December 31, 2001 - $2,665,700). Annual payments are as follows:

         
Year ending December 31, 2003
  $ 417,240  
2004
    417,240  
2005
    417,240  
2006
    417,240  
2007
    417,240  
Thereafter
    3,685,620  
 
     
 
  $ 5,771,820  
 
     

D.   Member Contributions, Distributions and Allocation of Net Income (Loss):
 
    Through December 31, 2002, THH had made cash contributions of approximately $61.3 million and REN had made its maximum required cash contribution of $10.5 million. The Agreement provides that the managing member, THH, will issue a Cash Notice to each member as required. If the required contribution is not made within the parameters of the agreement, then the funding member can loan the amount to the partnership (“Deficit Loans”) or the non-funding member’s ownership is subject to a proportionate percentage of dilution. Deficit Loans bear interest at prime + 6%.
 
    Amounts advanced by THH during 2002 and 2001 to fund initial working capital needs, unfunded development costs and debt servicing amounts have been recorded as capital contributions as the Company expects that these amounts may be repaid from the eventual sale of the hotel property. Current operating amounts paid for by THH or REN are recorded as due to affiliates.
 
    During 2002, of the $3,038,558 advanced by THH, $797,349 was contributed as Deficit Loans pursuant to the Agreement and, accordingly, $27,609 of interest was recorded.
 
    The Agreement includes a provision for REN to redeem $5 million of its capital contribution and concurrently loan the redeemed amount to the Company. REN exercised the redemption right on September 26, 2002, which was effective retroactive to January 31, 2002.
 
    Member distributions, to the extent allowable, will be made monthly, first to repay any Deficit Loans made by any Member, if any, as defined in the Agreement (prorata based on the relative amounts outstanding under those loans), then to each Member based on each Member’s respective ownership interest at the date of distribution.
 
    Net income and loss is allocated as defined in the Agreement. Generally, it provides for specific allocations of net income and loss based on each member’s proportionate share. To the extent net income or losses were previously allocated, net income is first allocated to net losses, then remaining amounts are applied in proportion with the member interests.

F-79


Table of Contents

TRIZECHAHN HOLLYWOOD HOTEL LLC
(a Delaware limited liability company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)

E.   Fair Value of Financial Instruments:
 
    The carrying amount of cash and cash equivalents, accounts receivable and accounts payable are reasonable estimates of their fair values due to the short-term nature of those instruments. The carrying amount of accounts receivable and mortgage debt and other loans also approximates their fair value at December 31, 2002 and 2001.
 
F.   Commitments and Contingencies:
 
    Construction Cost to Complete

The hotel was substantially complete on December 26, 2001. Estimated costs to complete were $0 at December 31, 2002 ($13 million at December 31, 2001).
 
    Legal

The Company, from time to time, is involved in various claims and legal actions arising in the ordinary course of business. Although the final outcome of these matters cannot be determined, it is management’s opinion, based in part upon advice from legal counsel, that the final resolution of these matters will not have a material adverse effect on the Company’s financial position, results of operations, or liquidity.
 
    Insurance

The insurance on the property is part of the portfolio-wide insurance obtained by TPI. All references to insurance obtained by the Company refer to the hotel property coverage under TPI’s portfolio-wide policy. The Company carries insurance on the property of types and in amounts that it believes are in line with coverage customarily obtained by owners of similar properties. The Company believes the property is adequately insured. The property insurance that has been maintained historically has been on an “all risk” basis which, until 2003, included losses caused by acts of terrorism. Following the terrorist activity of September 11, 2001 and the resulting uncertainty in the insurance market, insurance companies generally excluded insurance against acts of terrorism from their “all risk” policies. As a result, the Company’s “all risk” insurance coverage currently contains specific exclusions for losses attributable to acts of terrorism. In light of this development, for 2003, the Company purchased stand-alone terrorism insurance with annual aggregate limits that it considers commercially reasonable, considering the availability and cost of such coverage.
 
    The Company’s earthquake insurance is in an amount and subject to deductibles that the Company believes are commercially reasonable. However, the amount of earthquake insurance coverage may not be sufficient to cover losses from earthquakes. As a result of increased costs of coverage and decreased availability, the amounts of the third party earthquake insurance the Company may be able to purchase on commercially reasonable terms may be reduced.
 
    The Company has workers’ compensation and general liability insurance with self-insurance retention of $25,000 per occurrence for 2002 and 2001. An estimate of the amount due and payable claims for which the Company is liable is included in accounts payable and accrued liabilities.

F-80


Table of Contents

TRIZECHAHN HOLLYWOOD HOTEL LLC
(a Delaware limited liability company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)

G.   Related-Party Transactions:
 
    THH and its affiliates provided development and various legal services to the Company during development. The development fee was computed at 4% of hard construction costs, as defined. A summary of costs and fees incurred and capitalized during 2001 are as follows:

         
    For the year ended  
    December 31, 2001  
Payroll and related benefits
  $ 589,585  
Development fee
    1,643,026  
Legal
    11,000  
 
     
 
  $ 2,243,611  
 
     

   There were no costs or fees incurred and capitalized during 2002.
 
    In addition, under a shared capital lease agreement for the chiller system, during 2001 an affiliated entity of THH in the adjacent retail shopping complex purchased and financed the chiller infrastructure. The Company shared in the cost and capital lease arrangement for $2,665,700. (See Note C.)
 
    Under the management agreement, affiliates of REN provide hotel management services. The agreement expires December 31, 2027. The manager’s operating fee will be based on 2.25% of gross revenues, as defined, for 2002, 2.50% in 2003, and 3% thereafter. There are also provisions that allow additional fees should operating profits exceed 11% return on assets. Management fees of $657,416 and $1,273 were incurred in 2002 and 2001.
 
    As part of the development and initial start up of the hotel for the year ended December 31, 2002 and 2001, $943,549 and $4,152,410 of cost reimbursement were incurred with an affiliate of REN. In addition, the Company regularly purchases inventory from an affiliate of REN. Inventory purchases totaled $1,780,885 in 2002 (2001 – $1,644,898).
 
    The Company reimburses affiliates of THH for allocated or direct insurance premiums. For the year ended December 31, 2002, the amount was $459,363 ($0 for the year ended December 31, 2001), and was included in accounts payable to affiliates.
 
    An affiliate of REN provides chain services such as national sales office services, central training services and national representation system services to the Company. Amounts incurred in 2002 were $714,332. Amounts were nominal during 2001.

F-81