Back to GetFilings.com



Table of Contents



SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

     
þ
  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
    For the quarterly period ended June 30, 2004
 
or
 
o
  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
    For the transition period from           to
Commission File Number 0-49782

T REIT, Inc.

(Exact name of registrant as specified in its charter)
     
Virginia   52-2140299
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification No.)
 
1551 N. Tustin Avenue, Suite 200   (877) 888-7348
Santa Ana, California 92705   (Registrant’s telephone number,
(Address of principal executive offices)   including area code)

N/ A

(Former name)

          Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Sections 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.     Yes þ          No o

          Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).     Yes o          No þ

          As of August 16, 2004, there were 4,643,000 shares of common stock of T REIT, Inc. outstanding.




T REIT, INC.

FORM 10-Q

For the Quarterly Period Ended June 30, 2004

INDEX

             
Page

 PART I — FINANCIAL INFORMATION
   Financial Statements     2  
     Consolidated Balance Sheets as of June 30, 2004 (Unaudited) and December 31, 2003     3  
     Consolidated Statements of Operations for the three and six month periods ended June 30, 2004 and 2003 (Unaudited)     4  
     Consolidated Statement of Shareholders’ Equity for the six month period ended June 30, 2004 (Unaudited)     5  
     Consolidated Statements of Cash Flows for the six month period ended June 30, 2004 and 2003 (Unaudited)     6  
     Notes to Consolidated Financial Statements     7  
   Management’s Discussion and Analysis of Financial Condition and Results of Operations     18  
   Quantitative and Qualitative Disclosure About Market Risks     24  
   Controls and Procedures     25  
 PART II — OTHER INFORMATION
   Legal Proceedings     26  
   Changes in Securities and Use of Proceeds     26  
   Defaults Upon Senior Securities     26  
   Submission of Matters to a Vote of Security Holders     26  
   Other Information     27  
   Exhibits and Reports on Form 8-K     27  
 Signatures     30  
 EXHIBIT 31.1
 EXHIBIT 31.2
 EXHIBIT 32.1
 EXHIBIT 32.2

1


Table of Contents

PART I — FINANCIAL INFORMATION

 
Item 1. Financial Statements

      The accompanying June 30, 2004 and 2003 interim financial statements of the Company required to be filed with this Form 10-Q Quarterly Report were prepared by management without audit and commence on the following page, together with the related Notes. In the opinion of management, these interim financial statements present fairly the financial condition, results of operations and cash flows of the Company, but should be read in conjunction with the consolidated financial statements of the Company for the year ended December 31, 2003 included in our Annual Report on Form 10-K/ A previously filed with the Securities and Exchange Commission.

2


Table of Contents

T REIT, INC.

CONSOLIDATED BALANCE SHEETS
                   
June 30, December 31,
2004 2003


(Unaudited)
ASSETS
Real estate investments:
               
 
Operating properties, net
  $ 7,008,000     $ 15,747,000  
 
Investments in unconsolidated real estate
    25,741,000       19,331,000  
     
     
 
      32,749,000       35,078,000  
Cash and cash equivalents
    346,000       12,189,000  
Investment in marketable securities
    465,000        
Accounts receivable, net
    96,000       37,000  
Accounts receivable from related parties
    418,000       538,000  
Real estate deposits
          11,000  
Other assets, net
    363,000       870,000  
Note receivable
    9,339,000       647,000  
     
     
 
Total assets
  $ 43,776,000     $ 49,370,000  
     
     
 
 
LIABILITIES AND SHAREHOLDERS’ EQUITY
Accounts payable and accrued liabilities
  $ 868,000     $ 1,635,000  
Distributions payable
    318,000       318,000  
Security deposits and prepaid rent
    54,000       59,000  
Notes payable
    5,071,000       9,250,000  
     
     
 
      6,311,000       11,262,000  
Commitments and contingencies
               
Shareholders’ equity:
               
Common stock, $.01 par value; 10,000,000 shares authorized; 4,720,000 shares issued, 4,643,000 and 4,646,000 outstanding at June 30, 2004 and December 31, 2003, respectively
    47,000       47,000  
Additional paid-in capital
    41,265,000       41,265,000  
Treasury stock, 77,000 shares and 74,000 at June 30, 2004 and December 31, 2003, respectively
    (707,000 )     (675,000 )
Distributions in excess of earnings
    (3,131,000 )     (2,529,000 )
Other comprehensive loss
    (9,000 )      
     
     
 
Total shareholders’ equity
    37,465,000       38,108,000  
     
     
 
Total liabilities and shareholders’ equity
  $ 43,776,000     $ 49,370,000  
     
     
 

The accompanying notes are an integral part of these consolidated financial statements.

3


Table of Contents

T REIT, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)
                                   
Three Months Ended Six Months Ended
June 30, June 30,


2004 2003 2004 2003




(As restated) (As restated)
Revenues
                               
 
Rental income
  $ 239,000     $ 272,000     $ 485,000     $ 506,000  
     
     
     
     
 
      239,000       272,000       485,000       506,000  
Expenses
                               
 
Rental expenses
    96,000       61,000       133,000       124,000  
 
General and administrative
    265,000       221,000       356,000       333,000  
 
Depreciation and amortization
    38,000       37,000       75,000       74,000  
 
Interest (including amortization of deferred financing fees)
    79,000       63,000       153,000       125,000  
     
     
     
     
 
      478,000       382,000       717,000       656,000  
     
     
     
     
 
Loss before other income and discontinued operations
    (239,000 )     (110,000 )     (232,000 )     (150,000 )
Other income
                               
 
Interest income
    139,000       41,000       179,000       65,000  
 
Dividend income
    21,000             61,000        
 
Gain on sale of marketable securities
    3,000             50,000        
 
Equity in earnings of unconsolidated real estate
    55,000       406,000       335,000       964,000  
     
     
     
     
 
Income (loss) from continuing operations before discontinued operations
    (21,000 )     337,000       393,000       879,000  
Gain (loss) on sale of real estate investments
    (9,000 )           813,000       (191,000 )
Income (loss) from discontinued operations — property held for sale, net
    (4,000 )     546,000       101,000       767,000  
     
     
     
     
 
Net income (loss)
  $ (34,000 )   $ 883,000     $ 1,307,000     $ 1,455,000  
     
     
     
     
 
Net income (loss) per common share:
                               
Basic and diluted:
                               
 
Continuing operations
  $ (0.01 )   $ 0.07     $ 0.08     $ 0.18  
 
Discontinued operations
  $ (0.00 )   $ 0.12     $ 0.20     $ 0.12  
     
     
     
     
 
Total net income (loss) per common share
  $ (0.01 )   $ 0.19     $ 0.28     $ 0.30  
     
     
     
     
 
Diluted:
                               
Weighted average common shares outstanding — basic
    4,643,000       4,695,000       4,644,000       4,696,000  
Weighted average common shares outstanding — diluted
    4,643,000       4,704,000       4,644,000       4,696,000  
Dividends declared per share
  $ 0.21     $ 0.21     $ 0.41     $ 0.41  
     
     
     
     
 

The accompanying notes are an integral part of these consolidated financial statements.

4


Table of Contents

T REIT, INC.

CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY
For the Six Months Ended June 30, 2004
(Unaudited)
                                                         
Common Additional Distributions Accumulated Net
Number of Stock Par Paid-In Treasury in Excess of Comprehensive
Shares Value Capital Stock Earnings Income/(Loss) Total







BALANCE — December 31, 2003
    4,646,000     $ 47,000     $ 41,265,000     $ (675,000 )   $ (2,530,000 )   $     $ 38,107,000  
Net Income
                            1,307,000             1,307,000  
Comprehensive income (loss)
                                  (9,000 )     (9,000 )
                                                     
 
Comprehensive income
                                                    1,298,000  
Distributions
                            (1,908,000 )           (1,908,000 )
Repurchase of Shares
    (3,000 )                 (32,000 )                 (32,000 )
     
     
     
     
     
     
     
 
BALANCE — June 30, 2004
    4,643,000     $ 47,000     $ 41,265,000     $ (707,000 )   $ (3,131,000 )   $ (9,000 )   $ 37,465,000  
     
     
     
     
     
     
     
 

The accompanying notes are an integral part of these consolidated financial statements.

5


Table of Contents

T REIT, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)
                     
Six Months Six Months
June 30, 2004 June 30, 2003


(As restated)
CASH FLOWS FROM OPERATING ACTIVITIES
               
Net income
  $ 1,307,000     $ 1,455,000  
Adjustments to reconcile net income to net cash (used in) provided by operating activities:
               
 
Equity in earnings of unconsolidated real estate
    (335,000 )     (964,000 )
 
(Gain)/ loss on sale of real estate investments
    (813,000 )     191,000  
 
Gain on sale of marketable securities
    (50,000 )      
 
Depreciation — continuing operations
    75,000       74,000  
 
Depreciation — discontinued operations
    77,000       203,000  
 
Deferred financing costs
    11,000       89,000  
Change in operating assets and liabilities:
               
 
Accounts receivable
    (58,000 )     (116,000 )
 
Accounts receivable from related parties
    120,000       239,000  
 
Other assets
    245,000       (815,000 )
 
Accounts payable and accrued liabilities
    (607,000 )     (185,000 )
 
Security deposits and prepaid rent
    (6,000 )     (45,000 )
     
     
 
   
Net cash (used in) provided by operating activities
    (34,000 )     126,000  
CASH FLOWS FROM INVESTING ACTIVITIES
               
 
Purchase of marketable securities
    (4,229,000 )      
 
Proceeds from sale of marketable securities
    3,806,000        
 
Purchase of real estate operating properties
          (8,891,000 )
 
Purchase of investments in unconsolidated real estate
    (6,587,000 )     (5,025,000 )
 
Distributions received from investments in unconsolidated real estate
    1,058,000       1,049,000  
 
Capital expenditures
    (1,662,000 )      
 
Proceeds from disposition of property
    2,452,000       3,843,000  
 
Collections of notes receivable
    8,000       4,000  
 
Real estate deposits applied to purchases
    11,000       3,919,000  
     
     
 
   
Net cash used in investing activities
    (5,143,000 )     (5,101,000 )
CASH FLOWS FROM FINANCING ACTIVITIES
               
 
Borrowings under notes payable
          5,000,000  
 
Principal payments on notes payable
    (4,936,000 )     (3,059,000 )
 
Borrowings on line of credit
    710,000        
 
Repayment on line of credit
    (500,000 )      
 
Distributions paid
    (1,908,000 )     (1,928,000 )
 
Repurchase of shares
    (32,000 )     (16,000 )
     
     
 
   
Net cash used in financing activities
    (6,666,000 )     (3,000 )
NET DECREASE IN CASH AND CASH EQUIVALENTS
    (11,843,000 )     (4,978,000 )
CASH AND CASH EQUIVALENTS — beginning of period
    12,189,000       6,129,000  
     
     
 
CASH AND CASH EQUIVALENTS — end of period
  $ 346,000     $ 1,151,000  
     
     
 
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
               
Cash paid during the period for:
               
   
Interest
  $ 272,000     $ 967,000  
   
Income taxes
  $ 5,000     $ 17,000  
     
     
 
SUPPLEMENTAL DISCLOSURE OF NONCASH ACTIVITIES:
               
   
Note receivable due to sale of property
  $ 8,700,000     $  
     
     
 

The accompanying notes are an integral part of these consolidated financial statements.

6


Table of Contents

T REIT, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2004
(Unaudited)
 
1. Organization

      T REIT, Inc. (the “Company”) was formed in December 1998 in the Commonwealth of Virginia and operates as a real estate investment trust (“REIT”) under the Internal Revenue Code of 1986, as amended (the “Code”). The Company is in the business of acquiring existing office, industrial, retail and service properties located in several states. As of June 30, 2004, the Company owned real estate investments consisting of one consolidated property and interests in ten unconsolidated properties. The Company acquires properties through its operating partnership, T REIT, L.P., which is wholly owned by the Company.

      The Company is externally advised by an affiliated company, Triple Net Properties, LLC (the “Advisor”), which is primarily responsible for managing the day-to-day operations and assets of the Company. The Advisory Agreement dated February 22, 2000, between the Company and the Advisor is for a one-year term, subject to successive renewals. (See Note 9).

 
2. Summary of Significant Accounting Policies
 
Basis of Presentation

      The accompanying consolidated financial statements include the accounts of the Company, the Operating Partnership, and the wholly owned subsidiaries of the Operating Partnership and variable interest entities that the Company has concluded should be consolidated; all material intercompany transactions and account balances have been eliminated in consolidation. All references to the Company include the Operating Partnership and its subsidiaries.

 
Interim Financial Data

      The accompanying interim financial statements have been prepared by the Company’s management in accordance with accounting principles generally accepted in the United States of America (“GAAP”) and in conjunction with the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures required for annual financial statements have been condensed or excluded pursuant to SEC rules and regulations. Accordingly, the interim financial statements do not include all of the information and footnotes require by GAAP for complete financial statements. The accompanying financial information reflects all adjustments, which are, in our opinion, of a normal recurring nature and necessary for a fair presentation of our financial position, results of operations and cash flows for the interim periods. Interim results of operations are not necessarily indicative of the results to be expected for the full year. The accompanying consolidated financial statements should be read in conjunction with the audited consolidated financial statements and the notes thereto included in the 2003 Annual Report on Form 10-K/ A as filed with the Securities and Exchange Commission.

 
Investment in Marketable Securities

      Marketable securities are carried at fair value and consist primarily of investments in marketable common stocks of public REIT’s. The Company classifies its marketable securities portfolio as available-for-sale. This portfolio is continually monitored for differences between the cost and estimated fair value of each security. If the Company believes that a decline in the value of a debt or equity security is temporary in nature, it records the decline as an unrealized loss in stockholders’ equity. If the decline is believed to be other than temporary, the debt or equity security is written down to the carrying value and a realized loss is recorded on the Company’s statement of income. Management’s assessment of a decline in value includes, among other things, its current judgment as to the financial position and future prospects of

7


Table of Contents

T REIT, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

the entity that issued the security. If that judgment changes in the future, the Company may ultimately record a realized loss after having initially concluded that the decline in value was temporary.

 
Reclassifications

      Certain reclassifications have been made to prior year amounts in order to conform to the current period presentation.

 
Income Taxes

      The Company operates as a real estate investment trust for Federal income tax purposes. As a REIT, the Company is generally not subject to income taxes. To maintain its REIT status, the Company is required to distribute annually as dividends at least 90% of its REIT taxable income for the year, as defined by the Code, to its shareholders, among other requirements. If the Company fails to qualify as a REIT in any taxable year, the Company will be subject to Federal income tax on its taxable income at regular corporate tax rates. Although the Company qualifies as a REIT, the Company may be subject to certain state and local taxes on its income and property and Federal income and excise taxes on its undistributed income. The Company believes that it has met all of the REIT distribution and technical requirements for the six months ended June 30, 2004 and the year ended December 31, 2003 and was not subject to any Federal income taxes. Management intends to continue to adhere to these requirements and maintain the Company’s REIT status.

 
Per Share Data

      The Company reports earnings per share pursuant to Statement of Financial Accounting Standards No. 128, “Earnings Per Share.” Basic earnings per share attributable for all periods presented is computed by dividing the net income by the weighted average number of common shares outstanding during the period. Diluted earnings per share are computed based on the weighted average number of common shares and all potentially dilutive securities. The Company’s potentially dilutive securities consist of 101,000 warrants at June 30, 2004 and December 31, 2003 and 425,000 and 165,000 stock options which are accounted for under the treasury method and therefore, did not have a dilutive effect on earnings per share.

 
Use of Estimates

      The preparation of the Company’s financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of the assets and liabilities as of June 30, 2004 and December 31, 2003 and the revenues and expenses for each of the periods. Actual results could differ from those estimates.

 
Stock Options

      As permitted by FAS 123, “Accounting for Stock-Based Compensation,” and FAS 148, “Accounting for Stock-Based Compensation Transition and Disclosure,” the Company has elected to follow Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees,” and related interpretations in accounting for its employee stock options. Under APB 25, compensation expense is recorded when the exercise price of employee stock options is less than the fair value of the underlying stock on the date of grant. The Company has implemented the disclosure-only provisions of FAS 123 and FAS 148. Had the

8


Table of Contents

T REIT, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

Company elected to adopt the expense recognition provisions of FAS 123, the impact on net income (loss) and earnings (loss) per share would have been as follows:

                                 
Three Months Ended June 30, Six Months Ended June 30,
2004 2003 2004 2003




Actual net income (loss)
  $ (34,000 )   $ 883,000     $ 1,307,000     $ 1,455,000  
Pro forma compensation expense
    42,000       13,000       65,000       31,000  
     
     
     
     
 
Pro forma net income (loss)
  $ (76,000 )   $ 870,000     $ 1,242,000     $ 1,424,000  
     
     
     
     
 
Actual net income (loss) per share — basic and diluted
  $ (0.01 )   $ 0.19     $ 0.28     $ 0.30  
     
     
     
     
 
Pro forma net income (loss) per share — basic and diluted
  $ (0.02 )   $ 0.19     $ 0.27     $ 0.30  
     
     
     
     
 

      This pro forma amount was determined by estimating the fair value of each option beginning June 28, 2003, when shareholder approval of the option plans was obtained, at $1.00 per option, using the Black-Scholes option-pricing model, assuming an 8.25% dividend yield, a 4.75% risk-free interest rate based on the 10-year U.S. Treasury Bond, an expected life of 9.0 years, and a 0% volatility rate.

      The weighted average remaining contractual life of all options outstanding at June 30, 2004, was 9.01 years.

 
Segments

      The Company internally evaluates all properties as one industry segment and accordingly does not report segment information.

 
3. Real Estate Investments

      The Company’s real estate investments are comprised of (i) consolidated properties excluding property held for sale and (ii) investments in unconsolidated real estate.

 
Operating Properties

      The Company’s investment in consolidated properties at June 30, 2004 and December 31, 2003 is as follows:

                 
June 30, December 31,
2004 2003


Buildings and tenant improvements
  $ 5,800,000     $ 15,160,000  
Land
    1,488,000       1,012,000  
     
     
 
      7,288,000       16,172,000  
Less: accumulated depreciation
    (280,000 )     (425,000 )
     
     
 
    $ 7,008,000     $ 15,747,000  
     
     
 

9


Table of Contents

T REIT, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

 
Acquisitions
 
Land — Gateway Mall — Bismarck, North Dakota

      On February 27, 2004, the Company purchased 43 acres of land, including 36 acres of land situated under Gateway Mall from an unaffiliated third party for a purchase price including closing costs of $1,631,000. Prior to the land acquisition, the property had been subject to a ground lease.

 
Dispositions
 
Gateway Mall — Bismarck, North Dakota

      On March 18, 2004, the Company sold Gateway Mall to an unaffiliated third party for a purchase price of $11,600,000. The sale of Gateway Mall included the underlying 36 acres of land. Net sales proceeds included cash of $2,452,000 and a note receivable in the amount of $8,700,000. The note is secured by a pledge agreement, bears interest at 6% per annum and is due June 14, 2004. The note was refinanced and the Company received $6,500,000 on July 9, 2004 and issued an adjustable note receivable for $2,200,000 (see Note 5). In connection with the sale of Gateway Mall, the Company repaid a note payable secured by the property with an outstanding balance of $4,876,000. At closing, the Company paid a real estate commission to Triple Net Properties, Realty, Inc. (“Realty”), an affiliate of the Advisor, of $339,000, or 2.9% of the selling price.

 
Investments in Unconsolidated Real Estate

      Investments in unconsolidated real estate consist of the Company’s investments in undivided tenant in common interests and limited liability companies. The Company had the following investments in unconsolidated real estate at June 30, 2004:

                         
Percentage Company’s
Property Location Owned Investment




City Center West “A” Building
    Las Vegas, NV       89.1%     $ 7,770,000  
AmberOaks
    Austin, TX       75.0%       5,973,000  
Congress Center
    Chicago, IL       10.2%       4,662,000  
Pacific Corporate Park
    Lake Forest, CA       22.8%       1,932,000  
Titan Building and Titan Plaza
    San Antonio, TX       48.5%       1,886,000  
Reno Trademark Building
    Reno, NV       40.0%       1,151,000  
Saddleback Financial
    San Antonio, TX       25.0%       783,000  
Oakey Building
    Las Vegas, NV       9.8%       699,000  
Enclave
    Houston, TX       3.3%       447,000  
County Center Building
    Temecula, CA       16.0%       438,000  
                     
 
                    $ 25,741,000  
                     
 

10


Table of Contents

T REIT, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

      Condensed combined historical financial information of investments in unconsolidated real estate as of June 30, 2004 is as follows:

         
As of June 30,
2004

Assets (primarily real estate)
  $ 278,693,000  
     
 
Mortgages notes payable
    178,266,000  
Other liabilities
    4,626,000  
Equity
    95,801,000  
     
 
Total liabilities and equity
  $ 278,693,000  
Company’s share of equity
    25,741,000  
Revenues
  $ 18,733,000  
Rental and other expenses
    16,276,000  
     
 
Net Income
  $ 2,457,000  
     
 
Company’s equity in earnings
    335,000  
     
 
 
Acquisitions
 
AmberOaks LP — Austin, Texas

      On January 20, 2004, the Company, through its wholly-owned subsidiary, TREIT — AmberOaks LP, purchased a 75% undivided tenant-in-common interest in three buildings at AmberOaks Corporate Center located in Austin, Texas from an unaffiliated third party. Three unaffiliated entities purchased the remaining 25% tenant-in-common interests in the property. The total purchase price for AmberOaks was $22,965,000. The Company’s total investment was $6,462,000. The purchase was financed by $15,000,000 in borrowings under a secured mortgage with North Houston Bank. The mortgage requires interest only payments through February 15, 2006 and, thereafter, principal and interest payments through the maturity date of January 20, 2007 at the Prime Rate plus 1.0% subject to a floor of 5.5%. The seller paid a sales commission to Realty of $585,000, or 2.3% of the purchase price. AmberOaks is a three-building Class A office portfolio totaling 206,000 square feet that is part of an eight-building complex built during 1999-2001. An affiliate of the Company’s advisor purchased the remaining five buildings.

 
Oakey Building — Las Vegas, Nevada

      On April 2, 2004, through its wholly-owned subsidiary, TREIT — NNN Oakey Building 2003, LLC, the Company purchased a 9.761% interest in the Oakey Building in Las Vegas, Nevada from an unaffiliated third party. The total purchase price for the Oakey Building was $8,137,000. The Company’s total investment was $670,000. The purchase was financed by $4,000,000 in borrowings under a secured mortgage with Ivan Halaj and Vilma Halaj Inter Vivos Trust. The mortgage requires principal and interest payments at a fixed interest rate of 10% until the due date of April 1, 2005. The seller of the property paid a sales commission to Realty of $237,000, or 2.9% of the purchase price. The Oakey Building is a 104,000 square foot Class A office building located in Las Vegas, Nevada.

11


Table of Contents

T REIT, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

 
4. Other Assets

      Other assets as of June 30, 2004 and December 31, 2003 consisted of the following:

                   
June 30, December 31,
2004 2003


Loan impounds and reserves
  $ 216,000     $ 574,000  
Deferred rent receivable
    61,000       75,000  
Lease commissions, net of accumulated amortization of $9,000 at December 31, 2003
          75,000  
Loan fees, net of accumulated amortization of $36,000 at June 30, 2004 and $48,000 at December 31, 2003, respectively
    81,000       145,000  
Prepaid expenses
    4,000        
Other assets
    1,000       1,000  
     
     
 
 
Total other assets
  $ 363,000     $ 870,000  
     
     
 

5.     Notes Receivable

      The Company issued a note for $8,700,000 in conjunction with the sale of Gateway Mall. The note is secured by a pledge agreement, bears interest at 6% per annum and was due June 14, 2004. The note was refinanced and the Company received $6,500,000 on July 9, 2004 and issued a new note for $2,200,000. The new note is an adjustable rate note with interest calculated at a blended rate in which the borrower’s interest paid cannot exceed a total of $522,000 annually between the borrower’s two notes. The interest rate for the $2,200,000 note at July 9, 2004 was 8.6%. The new note is interest only with the balance, including all unpaid interest, due on August 1, 2006.

      Additionally, the Company also holds an existing note with a balance of $640,000 and $647,000 at June 30, 2004 and December 31, 2003, respectively. The note is secured by a first deed of trust on a real estate property, with interest at 8.5% per annum. All accrued, unpaid interest and principal is due December 2006.

6.     Line of Credit

      On September 3, 2003, the Company entered into an agreement with Fleet National Bank for a line of credit in the amount of $1,000,000 which bears interest at Fleet’s prime rate plus fifty basis points (4.5% at June 30, 2004 and December 31, 2003). The credit facility matures on September 2, 2004 and has two one-year extensions. The credit facility is subject to a fee of 1% to be paid one-third on each of the effective date, the first anniversary and the second anniversary. As of June 30, 2004, the Company had $755,000 outstanding under the line of credit.

7.     Notes Payable

      On March 18, 2004, the Company sold Gateway Mall to an unaffiliated third party. Pursuant to the sale agreement, the Company repaid a note payable secured by the property with an outstanding balance of $4,876,000.

8.     Shareholder’s Equity

 
Share Repurchase Program

      Effective May 24, 2001 the Company adopted the Share Repurchase Plan (the “Repurchase Plan”), which provides eligible shareholders with limited liquidity by enabling them to request the repurchase of

12


Table of Contents

T REIT, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

their common stock by the Company subject to various limitations. Repurchases are made at the sole discretion of the Board of Directors. To be eligible to request a repurchase, a shareholder must offer for resale at least 25% of the total number of his shares of common stock and must have owned the shares for at least one year.

      The price paid by the Company per repurchased share of common stock varies in accordance with the terms of the Repurchase Plan. Repurchases are effected by the Company on or about the last day of each calendar quarter. Funding for the Repurchase Plan comes from the Company’s operations. The Company repurchased 3,000 shares for $32,000 during the six months ended June 30, 2004 and repurchased 50,000 shares of common stock for $455,000 during the year ended December 31, 2003.

 
Stock Option Plans

      As permitted by FAS 123, “Accounting for Stock-Based Compensation,” and FAS 148, “Accounting for Stock-Based Compensation Transition and Disclosure,” the Company has elected to follow Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees,” and related interpretations in accounting for its employee stock options. Under APB 25, compensation expense is recorded when the exercise price of employee stock options is less than the fair value of the underlying stock on the date of grant. The Company has implemented the disclosure-only provisions of FAS 123 and FAS 148.

      In February 2000, the Company adopted stock option plans (the “Plans”) for (1) independent and outside directors and (2) its officers and employees. Shares of common stock issued upon the exercise of such options will have certain transferability restrictions. The unregistered public sale of restricted stock, which is governed by Rule 144 of the Securities Act of 1933, as amended, is prohibited during the first year of ownership and limited as set forth in such rule during the second year of ownership.

      Stock options granted pursuant to the Plans will expire ten years from the grant date and will be exercisable in whole or in part upon the second anniversary of the grant date; provided, however, that if the exercise of any stock option would cause the aggregate of all Company stock owned by the Advisor, affiliates of the Advisor and the Company’s officers and directors to exceed 10.0% of the total outstanding shares of the Company’s common stock, such exercise would be delayed until the first date on which the exercise would not cause such limit to be exceeded. The Company has authorized and reserved a total of 100,000 shares and 700,000 shares for issuance under the Director Plan and the Officer/ Employee Plan, respectively. Options grants are subject to shareholder approval of the Plans. Each of the Plans was approved by shareholders at the Annual Meeting of Shareholders held June 28, 2003.

      As of June 30, 2004, options for a total of 425,000 shares are outstanding under the Officer and Employee Stock Option Plan and Independent Director Stock Option Plan.

                           
Range of
Number Exercise Weighted Average
Options Outstanding of Shares Prices Exercise Price




December 31, 2003
    165,000     $ 9.05     $ 9.05  
 
Granted
    320,000       9.05       9.05  
 
Cancelled
    (60,000 )     9.05       9.05  
     
     
     
 
June 30, 2004
    425,000     $ 9.05     $ 9.05  
     
     
     
 

      A summary of outstanding options exercisable under the Plans is presented in the schedule below.

                     
Wtd Avg Wtd Avg Wtd Avg
Remaining Exercise Price — Exercise Price —
Range of Number Contractual Outstanding Number Exercisable
Exercise Prices Outstanding Life (Years) Options Exercisable Options






$9.05
  425,000   9.00   $9.05   160,000   $9.05

13


Table of Contents

T REIT, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

      The fair value of the options outstanding are calculated using the Black-Scholes option-pricing model. Assumptions used in the calculation included a 8.25% dividend yield, a 4.75% risk-free interest rate based on the 10-year U.S. Treasury Bond, an expected life of 9.0 years, and a 0% volatility rate. The fair value at June 30, 2004 was $1.00.

      The weighted average remaining contractual life of all options outstanding at June 30, 2004, was approximately 9.01 years.

9.     Advisory Agreement and Related Party Transactions

 
Advisory Fees

      The Advisory Agreement between the Company and the Advisor, as amended, was renewed by the Board of Directors on May 8, 2004 for an additional one-year term effective February 22, 2004. The Company compensates the Advisor for its services through a series of fees pursuant to the Advisory Agreement. No amounts are currently due the Advisor under this agreement. As described below, there were no amounts paid to the Advisor for services provided during the three and six months ended June 30, 2004 and 2003.

      The Advisor bears the expenses incurred in connection with supervising, monitoring and inspecting real property or other assets owned by the Company (excluding proposed acquisitions) or otherwise relating to its duties under the Advisory Agreement. Such expenses include employing its personnel, rent, telephone, equipment, and other administrative expenses. The Company reimburses the Advisor for certain expenses incurred, including those related to proposed acquisitions and travel expenses. However, the Company will not reimburse the Advisor for any operating expenses that, in any four consecutive fiscal quarters, exceed the greater of 2% of Average Invested Assets (as defined) or 25% of net income for such year. If the Advisor receives an incentive distribution, net income (for purposes of calculating operating expenses) excludes any gain from the sale of assets. Any amount exceeding the greater of 2% of Average Invested Assets or 25% of net income paid to the Advisor during a fiscal quarter will be repaid to the Company within 60 days after the end of the fiscal year. The Company bears its own expenses for functions not required to be performed by the Advisor under the Advisory Agreement, which generally include capital raising and financing activities, corporate governance matters, and other activities not directly related to real estate properties and other assets.

      The Advisor may receive an annual Asset Management Fee of up to 1.5% of the Average Invested Assets. This fee will be paid or accrue quarterly, but will not be paid until the Shareholders have received distributions equal to a cumulative non-compounded rate of 8.25% per annum on their investment in the Company. If the fee is not paid in any quarter, it will accrue and be paid once the Shareholders have received a cumulative 8.25% return. The Advisor is also entitled to receive property management fees for management and leasing services. Such fees may not exceed 5% of the gross revenue earned by the Company on properties managed.

 
Property Management Fees

      The Company pays Realty property management fees, per the Advisory agreement, for each property managed by Realty. All of the Company’s properties are managed by Realty. The Company incurred $30,000 and $181,000 in property management fees for the six months ended June 30, 2004 and June 30, 2003, respectively.

 
Incentive Distributions

      The Advisor owns 100 non-voting incentive performance units in T REIT, L.P., the Company’s Operating Partnership and is entitled to incentive distributions of operating cash flow after the Company’s

14


Table of Contents

T REIT, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

shareholders have received an 8.00% annual return on their invested capital. No incentive distributions were made to the Advisor for the six months ended June 30, 2004 and 2003.

 
Real Estate Commissions

      As discussed in Note 3, the Company paid Realty real estate sales commissions of $1,161,000 and $2,000,000 in connection with the Company’s real estate acquisitions and dispositions during the six months ended June 30, 2004 and June 30, 2003, respectively.

10.     Commitments and Contingencies

 
Litigation

      On February 11, 2004, Clearview Properties filed a petition in the District Court of the 270th Judicial District, Harris County, Texas against Property Texas SC One Corporation, Clarion Partners, LLC, Granite Partners I, LLC, three unaffiliated entities, and the Advisor, Realty and the Company. The complaint alleges that Property Texas breached an Agreement of Sale and Purchase to sell Clearview certain real property located in Houston, Texas. Only one of the complaint’s eight separate counts alleges the involvement of the Company, the Advisor and Realty. That count alleges that the Company, the Advisor and Realty and/or the other defendants wilfully and intentionally interfered with the contract between Clearview and Property Texas and that such interference proximately caused Clearview’s injury and sufferance of actual damages. The maximum exposure to the Company is uncertain, as Clearview has failed to specifically allege a monetary amount of loss as the result of our alleged involvement. The Company believes that there is no substantive merit to the claims made by Clearview with respect to the Company, the Advisor or Realty and it intends to vigorously defend the action. However, if Clearview were to prevail in this action, it could have a material adverse effect upon the Company’s financial condition, results of operations and cash flows.

      On July 19, 2004, Michael R. and Patricia C. Long, as Trustees of the Michael R. and Patricia C. Long 2001 Trust (the “Purchasers”) filed a petition in the District Court of the 25th Judicial District Guadalupe County, Texas against T REIT-Seguin, LLC, Peck-Seguin, LLC, Lake Air Mall-Seguin, LLC, Chicago Title Company and Triple Net Properties, LLC (collectively, the “Sellers”). The Company, through its wholly owned subsidiary T REIT-Seguin, LLC purchased a 26% interest in the Seguin Corners Shopping Center in November 2000 which was sold to the Purchasers in August 2002. The petition alleges that Sellers misrepresented and/or failed to disclose that they did not own and could not convey the property in its entirety to Purchasers. Management strongly disagrees with the points outlined in the suit and intends to vigorously defend the action. While management believes that its exposure should be limited by its title insurance coverage with Chicago Title Company, if Purchasers were to prevail in this action, it could have a material adverse effect upon the Company’s financial condition, results of operations and cash flows.

      Other than the above, to the Company’s knowledge there are no material pending legal proceedings, other than routine litigation incidental to the business, to which the Company is a party to or of which any of its properties is the subject.

 
Environmental Matters

      The Company follows the policy of monitoring its properties for the presence of hazardous or toxic substances. While there can be no assurance that a material environmental liability does not exist, the Company is not currently aware of any environmental liability with respect to the properties that would have a material effect on the Company’s financial condition, results of operations and cash flows. Further, the Company is not aware of any environmental liability or any unasserted claim or assessment with

15


Table of Contents

T REIT, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

respect to an environmental liability that the Company believes would require additional disclosure or the recording of a loss contingency.

 
Other

      The Company’s other commitments and contingencies include the usual obligations of a real estate company in the normal course of business. In the opinion of management, these matters are not expected to have a material adverse effect on the Company’s financial position and/or results of operations.

11.     Discontinued Operations — Property Held for Sale

      In accordance with SFAS 144 “Accounting for the Impairment or Disposal of Long-Lived Assets,” the net income and the net gain on dispositions of operating properties sold subsequent to December 31, 2001 or classified as held for sale are reflected in the consolidated statement of operations as discontinued operations for all periods presented. For the three and six months ended June 30, 2004 and 2003, discontinued operations included the net income of one property sold in 2004 and three properties sold in 2003. The following table summarizes the income and expense components that comprise discontinued operations for the three and six months ended June 30:

                                   
Three Months Ended Six Months Ended
June 30 June 30


2004 2003 2004 2003




(As restated) (As restated)
Revenues
                               
 
Rental Income
  $ 27,000     $ 1,396,000     $ 356,000     $ 2,725,000  
 
Interest Income
          1,000       1,000       1,000  
     
     
     
     
 
      27,000       1,397,000       357,000       2,726,000  
Expenses
                               
 
Rental expenses
    31,000       255,000       57,000     $ 738,000  
 
General and administrative
          43,000       (13,000 )     59,000  
 
Depreciation and amortization
          65,000       77,000       203,000  
 
Interest (including amortization of deferred financing fees)
          488,000       135,000       959,000  
     
     
     
     
 
      31,000       851,000       256,000       1,959,000  
     
     
     
     
 
Net income
  $ (4,000 )   $ 546,000     $ 101,000     $ 767,000  
     
     
     
     
 

12.     Restatement

      As noted in the Company’s 2003 annual report on Form 10K/ A, certain 2003 amounts have been restated to reflect the reclassification of discontinued operations and the loss on sale of real estate due to the reallocation of the property basis.

16


Table of Contents

T REIT, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

T REIT, Inc.

Statement of Operations

                                   
Three Months Ended Six Months Ended
June 30, 2003 June 30, 2003


(As restated) (As reported) (As restated) (As reported)
Revenues
                               
 
Rental income
  $ 272,000     $ 636,000     $ 506,000     $ 1,129,000  
     
     
     
     
 
      272,000       636,000       506,000       1,129,000  
Expenses
                               
 
Rental expenses
    61,000       236,000       124,000       400,000  
 
General and administrative
    221,000       252,000       333,000       372,000  
 
Depreciation and amortization
    37,000       107,000       74,000       175,000  
 
Interest (including amortization of deferred financing fees)
    63,000       94,000       125,000       215,000  
     
     
     
     
 
      382,000       689,000       656,000       1,162,000  
     
     
     
     
 
Loss before other income and discontinued operations
    (110,000 )     (53,000 )     (150,000 )     (33,000 )
Other income
                               
 
Interest income
    41,000       41,000       65,000       65,000  
 
Equity in earnings of unconsolidated real estate
    406,000       406,000       964,000       964,000  
     
     
     
     
 
Income (loss) from continuing operations before discontinued operations
    337,000       394,000       879,000       996,000  
Gain (loss) on sale of real estate investments
                (191,000 )     24,000  
Income (loss) from discontinued operations — property held for sale, net
    546,000       488,000       767,000       650,000  
     
     
     
     
 
Net income (loss)
  $ 883,000     $ 882,000     $ 1,455,000     $ 1,670,000  
     
     
     
     
 
Net income (loss) per common share:
                               
Basic and diluted:
                               
 
Continuing operations
  $ 0.07     $ 0.08     $ 0.18     $ 0.21  
 
Discontinued operations
  $ 0.12     $ 0.10     $ 0.12     $ 0.14  
     
     
     
     
 
Total net income (loss) per common share
  $ 0.19     $ 0.18     $ 0.30     $ 0.35  
     
     
     
     
 
Diluted:
                               
Weighted average common shares outstanding — basic
    4,695,000       4,695,000       4,696,000       4,696,000  
Weighted average common shares outstanding — diluted
    4,704,000       4,704,000       4,696,000       4,700,000  
Dividends declared per share
  $ 0.21     $ 0.21     $ 0.41     $ 0.41  
     
     
     
     
 
Distributions declared
  $ 964,000     $ 964,000     $ 1,928,000     $ 1,928,000  

17


Table of Contents

 
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Statements

      Historical results and trends are not necessarily indicative of future operations. Management’s statements contained in this report that are not historical facts are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Actual results may differ materially from those included in the forward-looking statements. The Company intends such forward-looking statements to be covered by the safe-harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, and is including this statement for purposes of complying with such provisions. Forward-looking statements, which are based on certain assumptions and describe future plans, strategies and expectations of management, are generally identifiable by use of the words “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project,” “prospects,” or similar expressions. The Company’s ability to predict results or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse affect on the operations and future prospects of the Company include, but are not limited to: changes in general economic conditions and in the real estate market specifically (including those in the local economy of the regions where the Company’s properties are located), legislative/regulatory changes (including changes in Federal and/or state laws governing the taxation of real estate investment trusts (“REIT”)), availability of capital, interest rates, competition and, supply and demand for operating properties in the Company’s current and proposed market areas. These risks and uncertainties should be considered in evaluating forward-looking statements, and undue reliance should not be placed on any such statements. Additional information concerning the Company and its business, including additional factors that could materially affect the Company’s financial results, is included herein and in the Company’s other filings with the Securities and Exchange Commission (“SEC”). The Company does not intend to update any of the forward-looking statements after the date this report is filed to conform these statements to actual results, unless required by law.

Overview

      The Company was organized in December 1998 to acquire and manage a diversified portfolio of real estate composed of office, industrial, retail and service properties located primarily in the following focus states: Alaska, Florida, Iowa, Michigan, Minnesota, Nevada, North Carolina, South Carolina, South Dakota, Tennessee, Texas, Virginia, Washington, Wisconsin and Wyoming. The Company has been operating and intends to continue operating as a REIT for federal and state income tax purposes. To maintain the REIT status, the Company is required to distribute annually as dividends at least 90% of its REIT taxable income, as defined by the Internal Revenue Code of 1986, as amended, (the “Code”) to the shareholders, among other requirements. If the Company fails to qualify as a REIT in any taxable year, it would be subject to Federal income tax on its taxable income at regular corporate tax rates. As of June 30, 2004, the Company believes it is in compliance with all relevant REIT requirements.

      The Company is externally advised by Triple Net Properties, LLC (the “Advisor”), which is primarily responsible for managing the day-to-day operations and assets of the Company. The advisory agreement between the Company and its advisor has a one year term, and is subject to successive renewals with the written consent of the parties including a majority of its independent directors. The Company’s Advisor is affiliated with the Company in that the two entities have common officers and directors, some of whom also own an equity interest in the Advisor.

      As of June 30, 2004, the Company owned one consolidated office/industrial property and interests in ten unconsolidated properties, including eight office and three office/industrial properties. Comparability between 2004 and 2003 is limited due to the number of acquisitions and dispositions during these two years.

18


Table of Contents

Business Strategy

      The Company’s primary business strategy is to actively manage its portfolio to seek to achieve gains in rental rates and occupancy, control operating expenses and maximize income from ancillary operations and services. The Company believes that new real estate investments will have a significant impact on its future results of operations.

      The Company may also sell existing properties and place the proceeds into investments it believes will generate higher long-term value.

Acquisitions in the Six Months Ended June 30, 2004

      The Company acquired an interest in the following properties during the six months ended June 30, 2004; for further discussion on the properties, see Note 3 to the condensed consolidated financial statements.

  AmberOaks LP — Austin, Texas – January 20, 2004 – 75%
  Land — Gateway Mall — Bismarck, North Dakota – February 27, 2004 – 100%
  Oakey Building — Las Vegas, Nevada – April 2, 2004 – 9.8%

Dispositions in the Six Months Ended June 30, 2004

      The Company disposed of the following properties during the six months ended June 30, 2004, for further discussion on the properties, see Note 3 to the condensed consolidated financial statements.

  Gateway Mall — Bismarck, North Dakota – March 18, 2004

Critical Accounting Policies

      The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America (“GAAP”) requires the Company to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. The Company believes that its critical accounting policies are those that require significant judgments and estimates such as those related to revenue recognition, allowance for doubtful accounts, impairment of real estate assets, purchase price allocation, deferred assets and qualification as a REIT. These estimates are made and periodically evaluated using information that is currently available as well as various other assumptions believed to be reasonable under the circumstances. Actual results could vary from those estimates and those estimates could be different under different assumptions or conditions. A summary of these policies can be found in Management’s Discussion and Analysis in the Company’s Annual Report on Form 10-K/ A for the year ended December 31, 2003.

Factors Which May Influence Results of Operations

 
Rental Income

      The amount of rental income generated by the Company’s properties depends principally on its ability to maintain the occupancy rates of currently leased space and to lease currently available space and space available from unscheduled lease terminations. Negative trends in one or more of these factors could adversely affect the Company’s rental income in future periods.

Public Offering of Equity Securities

      On February 22, 2000, the Company commenced its initial public offering of up to 10,000,000 shares of common stock at $10.00 per share pursuant to a registration statement on Form S-11 filed under the Securities Act of 1933, as amended. The Company commenced its active operations on September 26, 2000 when it completed its first property acquisition. The Company terminated its initial public offering on May 31, 2002 at which time gross proceeds of approximately $46,395,000 had been received from the sale

19


Table of Contents

of 4,720,000 shares. For the six months ended June 30, 2004 and June 30, 2003, the Company had repurchased 3,000 and 1,739 shares pursuant to its Repurchase Plan, respectively.

Results of Operations

      The Company’s operating results are primarily comprised of income derived from its portfolio of properties. Because of the significant property acquisitions and dispositions throughout the six months ended June 30, 2004 and the year ended December 31, 2003, the comparability of financial data from period to period will be limited.

 
Comparison of the Three and Six Months Ended June 30, 2004 to the Three and Six Months Ended June 30, 2003
                                                                   
Three Months Ended
June 30, Six Months Ended June 30,

Percent
Percent
2004 2003 Change Change 2004 2003 Change Change








(Unaudited) (As restated) (Unaudited) (As restated)
Revenues
                                                               
 
Rental income
  $ 239,000     $ 272,000     $ (33,000 )     (12.13 )%   $ 485,000     $ 506,000     $ (21,000 )     (4.15 )%
     
     
     
     
     
     
     
     
 
      239,000       272,000       (33,000 )     (12.13 )%     485,000       506,000       (21,000 )     (4.15 )%
Expenses
                                                               
 
Rental expenses
    96,000       61,000       35,000       57.38 %     133,000       124,000       9,000       7.26 %
 
General and administrative
    265,000       221,000       44,000       19.91 %     356,000       333,000       23,000       6.91 %
 
Depreciation and amortization
    38,000       37,000       1,000       2.70 %     75,000       74,000       1,000       1.35 %
 
Interest (including amortization of deferred financing fees)
    79,000       63,000       16,000       25.40 %     153,000       125,000       28,000       22.40 %
     
     
     
     
     
     
     
     
 
      478,000       382,000       96,000       25.13 %     717,000       656,000       61,000       9.30 %
     
     
     
     
     
     
     
     
 
Loss before other income and discontinued operations
    (239,000 )     (110,000 )     (129,000 )     117.27 %     (232,000 )     (150,000 )     (82,000 )     54.67 %
Other Income
                                                               
 
Interest income
    139,000       41,000       98,000       239.02 %     179,000       65,000       114,000       175.38 %
 
Dividend income
    21,000             21,000       0.00 %     61,000             61,000       0.00 %
 
Gain on sale of marketable securities
    3,000             3,000       0.00 %     50,000             50,000       0.00 %
 
Equity in earnings of unconsolidated real estate
    55,000       406,000       (351,000 )     (86.45 )%     335,000       964,000       (629,000 )     (65.25 )%
     
     
     
     
     
     
     
     
 
Income (loss) from before discontinued operations
    (21,000 )     337,000       (358,000 )     (106.23 )%     393,000       879,000       (486,000 )     (55.29 )%
Gain (loss) on sale of real estate investments
    (9,000 )           (9,000 )     0.00 %     813,000       (191,000 )     1,004,000       525.65 %
Income (loss) from discontinued operations — property held for sale, net
    (4,000 )     546,000       (550,000 )     (100.73 )%     101,000       767,000       (666,000 )     (86.83 )%
     
     
     
     
     
     
     
     
 
Net income (loss)
  $ (34,000 )   $ 883,000     $ (917,000 )     (103.85 )%   $ 1,307,000     $ 1,455,000     $ (148,000 )     (10.17 )%
     
     
     
     
     
     
     
     
 

      Rental Income. Rental income decreased $33,000 or 12% to $239,000 and $21,000 or 4% to $485,000 during the three and six months ended June 30, 2004, respectively, when compared with the same periods of the prior year. These decreases were attributable to the decrease in rent received on the Company’s wholly owned property.

      Interest Income. Interest income increased $98,000, or 239%, to $139,000 and $114,000, or 175% to $179,000 during the three and six months ended June 30, 2004, respectively, when compared with the same period of the prior year. This increase was primarily due to the interest on the note receivable due to the sale of Gateway Mall.

20


Table of Contents

      Dividend Income. Dividend income from investment in marketable securities was $21,000 and $61,000 for the three and six months ended June 30, 2004, respectively.

      Gain on sale of marketable securities. Gain of $50,000 on sale of marketable securities was due to purchase and sale of REIT investments for the three months ended June 30, 2004.

      Rental Expenses. Rental expenses increased $35,000, or 57% to $96,000 and $9,000, or 7% to $133,000 during the three and six months ended June 30, 2004, respectively, when compared with the same period of the prior year. This increase was due to additional management fees paid, higher insurance costs and increased property taxes.

      General and Administrative Expenses. General and administrative expenses consist primarily of third party legal and accounting fees and the cost of computerized information services and related office expenses required to maintain the Company’s accounting and investor records. General and administrative expenses increased $44,000, or 20%, to $265,000 and $23,000, or 7%, to $356,000 during the three and six months ended June 30, 2004, respectively when compared with the same period of the prior year.

      Interest Expense. Interest expense increased $16,000, or 25% to $79,000 and $28,000, or 22% to $153,000 during the three and six months ended June 30, 2004, respectively, when compared to the same period of the prior year. The increase was due to the draws against the line of credit in 2004.

      Equity in Net Earnings of Unconsolidated Real Estate. Equity in earnings of unconsolidated real estate decreased by $351,000, or 86% to $55,000 and $629,000 or 65% to $335,000 for the three and six months ended June 30, 2004 compared with the same period of the prior year. The majority of the decrease was due to finalization of purchase price and related depreciation and amortization of the assets for the acquisitions of unconsolidated real estate.

      Income (Loss) From Discontinued Operations — Property Held For Sale. Income from discontinued operations for the six months ended June 30, 2004, represents the net operating results of one consolidated property sold through the date of sale, including interest expense and depreciation related to this property. Income from discontinued operations for the six months ended June 30, 2003, represents the net operating results of the three properties sold in 2003.

      Gain (Loss) on Sale of Real Estate Investments. Gain on the sale of real estate investments was $813,000 for the six months ended June 30, 2004 and was due to the sale of Gateway Mall on March 18, 2004. Loss on the sale of real estate investments for the six months ended June 30, 2003 was $191,000 and was due to the sale of North Star Shopping Center.

      Net Income (Loss) from Continuing Operations before Discontinued Operations. Net income (loss) from continuing operations before discontinued operations decreased by $358,000, or 106% to a loss of $21,000 or $(0.01) per basic and diluted share and $486,000, or 55%, to income of $393,000, or $0.08 per basic and diluted share for the three and six months ended June 30, 2004 when compared with the same period of the prior year.

      Net Income (Loss). As a result of the above items, net income (loss) was $(34,000) or $(0.01) per basic and dilutive share and $1,307,000, or $0.28 per basic and dilutive share for the three and six months ended June 30, 2004, respectively, compared with a income of $883,000, or $0.19 per basic and dilutive share and a $1,455,000, or $0.30 per basic and dilutive share for the three and six months ended June 30, 2003, respectively.

Liquidity and Capital Resources

 
Line of Credit

      On September 3, 2003 the Company entered into an agreement with Fleet National Bank for an unsecured line of credit in the amount of $1,000,000 which bears interest at Fleet’s prime rate plus fifty basis points. The credit facility matures on September 2, 2004 and has two one-year extensions. The credit facility is subject to a fee of 1% to be paid one-third on each of the effective date, the first anniversary and

21


Table of Contents

the second anniversary. As of June 30, 2004, the Company had $755,000 outstanding under the line of credit.
 
Off-Balance Sheet Arrangements

      There are no off-balance sheet transactions, arrangements or obligations (including contingent obligations) that have, or are reasonably likely to have a current or future material effect on the Company’s financial condition, changes in the financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

 
Cash Flows

      Cash flows used in operating activities were $34,000 for the six months ended June 30, 2004 compared to cash flows provided by operating activities of $126,000 for the six months ended June 30, 2003. The decrease was primarily due to a decrease in net income, gain on sale of real estate investments and a decrease in accounts payable, offset in part by decreases in accounts receivable and depreciation and amortization when compared to the prior year.

      Cash flows used in investing activities were $5,143,000 for the six months ended June 30, 2004. The use of cash was primarily for the acquisition of the two unconsolidated properties and the Gateway Mall Land purchased during 2004 and the purchase of marketable securities, offset in part by the sale of one consolidated property and marketable securities.

      Cash flows used in financing activities were $6,666,000 for the six months ended June 30, 2004. The decrease was due to the repayment of debt and distributions, offset in part by borrowings on the line of credit.

      As a result of the above, cash and cash equivalents decreased $11,843,000 for the six months ended June 30, 2004 to $346,000.

 
Liquidity

      At June 30, 2004, the Company had $811,000 in cash and marketable securities. The Company intends to acquire additional properties and will seek to fund these acquisitions through utilization of the current cash balances, debt financings and/or asset dispositions.

      The Company operates as a real estate investment trust for federal income tax purposes. As a REIT, the Company is generally not subject to income taxes. To maintain its REIT status, the Company is required to distribute annually as dividends at least 90% of its REIT taxable income, as defined by the Code, to its shareholders, among other requirements. The Company expects to continue to use its cash flow from operating activities to pay distributions to shareholders and to support the operating activities of the Company.

      Distributions are determined by the Company’s Board of Directors and are dependent on a number of factors, including the amount of funds available for distribution, the Company’s financial condition, any decision by the Board of Directors to reinvest funds rather than to distribute the funds, the Company’s capital expenditures, the annual distribution required to maintain REIT status under the Code, and other factors the Board of Directors may deem relevant.

 
Other

      Notes and contracts payable as a percentage of total capitalization decreased to 11.9% at June 30, 2004 from 19.5% at December 31, 2003. This decrease was due to the sale of Gateway Mall and subsequent payment of the note related to the property.

22


Table of Contents

Subsequent Events

 
Acquisitions
 
Emerald Plaza — San Diego, CA

      On July 26, 2004, through its wholly-owned subsidiary, TREIT — NNN Emerald Plaza, LLC, the Company purchased a 2.7% tenant in common interest in Emerald Plaza in San Diego, CA from NNN Emerald Plaza, LLC.. The Company’s total investment was $1,000,000 in cash. The property was purchased by NNN Emerald Plaza, LLC and other tenants-in-common on June 14, 2004 for $100,940,000 and was financed with a $68,500,000 mortgage from Citigroup Global Markets Realty Group at an interest rate of 3.83%. Emerald Plaza is a 336,000 square foot Class A office building located in downtown San Diego, CA and is 81% leased to multiple tenants. The sellers paid a commission to Realty of $2,940,000 or 2.9% of the purchase price.

Funds from Operations

      The Company defines Funds from Operations (“FFO”), a non-GAAP measure, consistent with the standards established by the White Paper on FFO approved by the Board of Governors of the National Association of Real Estate Investment Trust (“NAREIT”), in April 2002. The White Paper defines FFO as net income or loss computed in accordance with GAAP, excluding gains or losses from sales of property plus depreciation and amortization, and after adjustments for unconsolidated partnerships and joint ventures. Adjustments for unconsolidated joint ventures are calculated to reflect funds from operations.

      The Company considers FFO to be an appropriate supplemental measure of a REIT’s operating performance as it is based on a net income analysis of property portfolio performance that excludes non-cash items such as depreciation. The historical accounting convention used for real estate assets requires straight-line depreciation of buildings and improvements, which implies that the value of real estate assets diminishes predictably over time. Since real estate values historically rise and fall with market conditions, presentations of operating results for a REIT, using historical accounting for depreciation, could be less informative. The use of FFO is recommended by the REIT industry as a supplemental performance measure.

      Presentation of this information is intended to assist the reader in comparing the operating performance of different REITs, although it should be noted that not all REITs calculate FFO the same way, so comparisons with other REITs may not be meaningful. Furthermore, FFO is not necessarily indicative of cash flow available to fund cash needs and should not be considered as an alternative to net income as an indication of the Company’s performance.

      The Company’s FFO reporting complies with NAREIT’s policy described above.

23


Table of Contents

      Following is the calculation of FFO for the six months ended June 30, 2004 and 2003:

                   
Six Months Six Months
Ended Ended
June 30, 2004 June 30, 2003


Net income
  $ 1,307,000     $ 1,455,000  
Add:
               
 
Depreciation — continuing operations
    75,000       74,000  
 
Depreciation — discontinued operations
    17,000       203,000  
 
Depreciation — unconsolidated real estate operating properties
    1,077,000       513,000  
Less:
               
 
Gain/(loss) on Sale of property
    813,000       (191,000 )
     
     
 
Funds from operations
  $ 1,663,000     $ 2,436,000  
     
     
 
Gain on the sale of investments included in net income (loss) and FFO
  $ 50,000        
     
     
 

Inflation

      The Company will be exposed to inflation risk as income from long-term leases is expected to be the primary source of our cash flows from operations. The Company expects that there will be provisions in the majority of its tenant leases that would protect it from the impact of inflation. These provisions include rent steps, reimbursement billings for operating expense pass-through charges, real estate tax and insurance reimbursements on a per square foot allowance. However, due to the long-term nature of the leases, the leases may not re-set frequently enough to cover inflation.

Contractual Obligations

      The following table provides information with respect to the maturities, scheduled principal payments of fixed rate debt and scheduled interest, payments of the fixed rate debt at June 30, 2004. The table does not reflect available extension options.

                                           
Payments Due by Period

Less than More than
1 Year 1-3 Years 3-5 Years 5 Years
(2004) (2005-2006) (2007-2008) (After 2008) Total





Principal payments — fixed rate debt
  $ 31,000     $ 206,000     $ 4,079,000     $     $ 4,316,000  
Principal payments — credit facility
    755,000                         755,000  
Interest payments — fixed rate debt
    115,000       669,000       18,000             802,000  
Interest payments — credit facility
    8,000                         8,000  
     
     
     
     
     
 
 
Total
  $ 909,000     $ 875,000     $ 4,097,000     $     $ 5,881,000  
     
     
     
     
     
 

Off-Balance Sheet Arrangements

      There are no off-balance sheet transactions, arrangements or obligations (including contingent obligations) that have, or are reasonably likely to have a current or future material effect on the Company’s financial condition, changes in the financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.

 
Item 3. Quantitative and Qualitative Disclosures about Market Risk

      The Company is exposed to interest rate changes primarily as a result of its long-term debt used to maintain liquidity and fund capital expenditures and expansion of its real estate investment portfolio and operations. The Company’s interest rate risk management objectives are to limit the impact of interest rate

24


Table of Contents

changes on earnings and cash flows and to lower its overall borrowing costs. To achieve the Company’s objectives it borrows primarily at fixed rates or variable rates with the lowest margins available and in some cases, with the ability to convert variable rates to fixed rates. The Company may enter into derivative financial instruments such as interest rate swaps, caps and treasury locks in order to mitigate its interest rate risk on a related financial instrument. The Company does not enter into derivative or interest rate transactions for speculative purposes.

      The Company’s interest rate risk is monitored using a variety of techniques. The table below presents the principal amounts and weighted average interest rates by year of expected maturity to evaluate the expected cash flows and sensitivity to interest rate changes.

                                                         
As of
June 30,
2004 2005 2006 2007 2008 Thereafter Total







Fixed rate debt
  $ 31,000     $ 65,000     $ 69,000     $ 72,000     $ 4,079,000           $ 4,316,000  
Average interest rate on maturing debt
    5.25 %     5.25 %     5.25 %     5.25 %     5.25 %     5.25 %     5.25 %
Variable rate debt
  $ 755,000                                   $ 755,000  
Average interest rate on maturing debt
    4.50 %     4.50 %     4.50 %     4.50 %     4.50 %     4.50 %     4.50 %

      The fair estimated value of the Company’s debt approximates its June 30, 2004 carrying amount.

      Approximately $5,071,000 or 100% of the Company’s mortgages payable at June 30, 2004, have fixed interest rates averaging 5.25% and variable rates averaging 4.5%. An increase in interest rates of 0.25% on the Company’s variable rate mortgage loans would not significantly impact earnings due to current market interest rates being substantially below the floor interest rates on these mortgage loans.

 
Item 4. Controls and Procedures

      (a) Evaluation of disclosure controls and procedures. The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in its Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Interim Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

      As of June 30, 2004, the end of the quarter covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including its Chief Executive Officer and its Interim Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures. Based on the foregoing, the Company’s Chief Executive Officer and Interim Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective at the reasonable assurance level.

      (b) Changes in internal control over financial reporting. There have been no significant changes in the Company’s internal control over financial reporting that occurred subsequent to the date of their evaluation that have materially affected or are reasonably likely to materially affect the Company’s internal control over financial reporting.

25


Table of Contents

PART II — OTHER INFORMATION

 
Item 1. Legal Proceedings

      On February 11, 2004, Clearview Properties filed a petition in the District Court of the 270th Judicial District, Harris County, Texas against Property Texas SC One Corporation, Clarion Partners, LLC, Granite Partners I, LLC, three unaffiliated entities, and the Advisor, Realty and the Company. The complaint alleges that Property Texas breached an Agreement of Sale and Purchase to sell Clearview certain real property located in Houston, Texas. Only one of the complaint’s eight separate counts alleges the involvement of the Company, the Advisor and Realty. That count alleges that the Company, the Advisor and Realty and/or the other defendants wilfully and intentionally interfered with the contract between Clearview and Property Texas and that such interference proximately caused Clearview’s injury and sufferance of actual damages. The maximum exposure to the Company is uncertain, as Clearview has failed to specifically allege a monetary amount of loss as the result of our alleged involvement. The Company believes that there is no substantive merit to the claims made by Clearview with respect to the Company, the Advisor or Realty and it intends to vigorously defend the action. However, if Clearview were to prevail in this action, it could have a material adverse effect upon the Company’s financial condition, results of operations and cash flows.

      On July 19, 2004, Michael R. and Patricia C. Long, as Trustees of the Michael R. and Patricia C. Long 2001 Trust (the “Purchasers”) filed a petition in the District Court of the 25th Judicial District Guadalupe County, Texas against T REIT-Seguin, LLC, Peck-Seguin, LLC, Lake Air Mall-Seguin, LLC, Chicago Title Company and Triple Net Properties, LLC (collectively, the “Sellers”). The Company, through its wholly owned subsidiary T REIT-Seguin purchased a 26% interest in the Seguin Corners Shopping Center in November 2000 which was sold to the Purchasers in August 2002. The petition alleges that Sellers misrepresented and/or failed to disclose that they did not own and could not convey the property in its entirety to Purchasers. Management strongly disagrees with the points outlined in the suit and intends to vigorously defend the action. While management believes that its exposure should be limited by its title insurance coverage with Chicago Title Company, if Purchasers were to prevail in this action, it could have a material adverse effect upon the Company’s financial condition, results of operations and cash flows.

      Other than the above, to the Company’s knowledge there are no material pending legal proceedings, other than routine litigation incidental to the business, to which the Company is a party to or of which any of its properties is the subject.

 
Item 2. Changes in Securities and Use of Proceeds

      (a) None.

      (b) None.

      (c) None.

      (d) N/A

 
Item 3. Defaults Upon Senior Securities

      None.

 
Item 4. Submission of Matters to a Vote of Security Holders

      On June 29, 2004, the Company held its Annual Meeting of Shareholders. At the meeting shareholders voted on the election of directors to the Company’s Board of Directors and the ratification of the accounting firm Deloitte and Touche LLP. The shareholders voted to elect the following persons as

26


Table of Contents

directors for one year terms: W. Brand Inlow, Anthony W. Thompson and D. Fleet Wallace and to ratify the appointment of Deloitte and Touche LLP as the Company’s independent auditors for 2004.

      The Company received proxies representing 58.20% of the Company’s 4,642,533 shares of common stock outstanding as of May 10, 2004, the record date. The number of votes for, against, abstaining, and withheld were as follows.

                                 
Directors: For Against Abstain Withheld





W. Brand Inlow
    2,643,214       626       24,996        
Anthony W. Thompson
    2,639,214       3,500       24,996        
D. Fleet Wallace
    2,641,841       2,000       24,996        
Ratification of Deloitte and Touche LLP as auditors
    2,609,321       45,519       43,603        
 
Item 5. Other Information

      None.

 
Item 6. Exhibits and Reports on Form 8-K

      (a) The following documents are filed as part of this report:

         
Item
No. Description


  3 .1   Articles of Incorporation of the Company (included as Exhibit 3.1 to the Company’s Registration Statement on Form S-11 filed on April 28, 1999 (File No. 333-77229) and incorporated herein by this reference)
  3 .2   Form of Amended and Restated Articles of Incorporation of the Company (included as Exhibit 3.2 to Amendment No. 3 to the Company’s Registration Statement on Form S-11 filed on November 22, 1999 (File No. 333-77229) and incorporated herein by this reference)
  3 .3   Form of By-Laws of the Company (included as Exhibit 3.3 to the Company’s Registration Statement on Form S-11 filed on April 28, 1999 (File No. 333-77229) and incorporated herein by this reference)
  3 .4   Form of Amended By-Laws of the Company (included as Exhibit 3.4 to Post-Effective Amendment No. 2 to the Company’s Registration Statement on Form S-11 filed on July 17, 2001 (File No. 333-77229) and incorporated herein by reference.)
  4 .1   Form of Share Certificate (included as Exhibit 4.1 to Amendment No. 4 to the Company’s Registration Statement on Form S-11 filed on February 3, 2000 (File No. 333-77229) and incorporated herein by this reference)
  10 .1   Form of Agreement of Limited Partnership of T REIT, L.P. (included as Exhibit 10.1 to Amendment No. 2 to the Company’s Registration Statement on Form S-11 filed on October 13, 1999 (File No. 333-77229) and incorporated herein by this reference)
  10 .2   Dividend Reinvestment Program (included as Exhibit C to the Company’s Prospectus filed as part of the Company’s Registration Statement on Form S-11 on April 28, 1999 (File No. 333-77229) and incorporated herein by this reference)
  10 .3   Independent Director Stock Option Plan (included as Exhibit 10.3 to Amendment No. 4 to the Company’s Registration Statement on Form S-11 filed on February 3, 2000 (File No. 333-77229) and incorporated herein by this reference)
  10 .4   Employee and Officer Stock Option Plan (included as Exhibit 10.4 to Amendment No. 4 to the Company’s Registration Statement on Form S-11 filed on February 3, 2000 (File No. 333-77229) and incorporated herein by this reference)
  10 .5   Advisory Agreement between the Company and the Advisor (included as Exhibit 10.5 to Amendment No. 2 to the Company’s Registration Statement on Form S-11 filed on October 13, 1999 (File No. 333-77229) and incorporated herein by this reference)
  10 .6   Purchase and Sale Agreement, dated June 5, 2000, by and between Robert C. Parker and Carolyn De La Fuente Parker and Triple Net Properties, LLC (included as Exhibit 10.1 to Form 10-Q filed by the Registrant with the SEC on November 14, 2000 and incorporated herein by this reference)

27


Table of Contents

         
Item
No. Description


  10 .7   Purchase and Sale Agreement, dated October 25, 2000, by and between CMF Capital Company LLC and T REIT, L.P. (included as Exhibit 10.1 to Form 8-K filed by the Registrant with the SEC on November 13, 2000 and incorporated herein by this reference)
  10 .8   Purchase and Sale Agreement, dated October 26, 2000, by and between CMF Capital Company LLC and T REIT L.P. (included as exhibit 10.1 to Form 8-K filed by the Registrant with the SEC on December 20, 2000 and incorporated herein by this reference)
  10 .9   Purchase and Sale Agreement, dated August 24, 2000, as amended, by and between Drummer Boy Holdings, LLC and Triple Net Properties, LLC (included as Exhibit 10.9 to Post Effective Amendment No. 2 to the Company’s Registration Statement on Form S-11 filed on July 17, 2001 (File No. 333-772229) and incorporated herein by this reference)
  10 .10   First Amendment to Advisory Agreement between the Company and the Advisor (included as Exhibit 10.10 to Post-Effective Amendment No. 1 to the Company’s Registration Statement filed on Form S-11 on July 17, 2001 (File No. 333-772229) and incorporated herein by this reference)
  10 .11   Purchase and Sale Agreement, dated April 16, 2001, by and between Kilroy Realty, L.P. and Triple Net Properties LLC (included as Exhibit 10.11 to Post Effective Amendment No. 3 to the Company’s Registration Statement on Form S-11 filed on October 19, 2001 (File No. 333-772229) and incorporated herein by reference)
  10 .12   Purchase and Sale Agreement dated October 30, 2001, by and between Triple Net Properties, LLC and City Center West Development, LLC (included as Exhibit 10.1 to Form 8-K/A filed by the Company on May 14, 2003 and incorporated herein by reference)
  10 .13   Purchase and Sale Agreement dated November 9, 2001, by and between Triple Net Properties, LLC and United States Fidelity and Guaranty Company (included as Exhibit 10.1 to Form 8-K/A filed by the Company on May 14, 2003 and incorporated herein by reference)
  10 .14   Amended and Restated Real Estate Purchase and Sale Agreement dated as of July 24, 2002 by and between Transwestern Heights, L.P. as seller and Triple Net Properties, LLC, as assigned to T REIT — University Heights, LP, a Texas limited partnership (included as Exhibit 10.14 to the Form 8-K filed by the Company on September 5, 2002 and incorporated herein by reference).
  10 .15   Purchase Agreement dated October 10, 2002 between Congress Center, LLC and Triple Net Properties, LLC as assigned to NNN Congress Center, LLC, G REIT — Congress Center, LLC, and W REIT — Congress Center, LLC (included as Exhibit 10.14 to the Form 8-K filed by the Company on January 24, 2003 and incorporated herein by reference).
  10 .16   Operating Agreement of NNN Congress Center Member, LLC dated January 1, 2003 (included as Exhibit 10.15 to the Form 8-K filed by the Company on January 24, 2003 and incorporated herein by reference).
  10 .17   Agreement for Purchase and Sale of Real Property and Escrow Instructions dated as of May 14, 2003 by and between T REIT — Thousand Oaks, LP and Weingarten Realty Investors (included as Exhibit 10.01 to the Form 8-K filed by the Company on August 26, 2003 and incorporated herein by reference).
  10 .18   Agreement for Purchase and Sale of Real Property and Escrow Instructions dated as of May 15, 2003 by and between T REIT — Pahrump, LLC and Pacific Home Equities, LLC (included as Exhibit 10.01 to the Form 8-K filed by the Company on October 9, 2003 and incorporated herein by reference).
  10 .19   Purchase and Sale Agreement dated as of October 17, 2003 by and between Austin Jack, L.L.C. and Triple Net Properties, LLC (included as Exhibit 10.01 to the Form 8-K filed by the Company on February 4, 2004 and incorporated herein by reference).
  10 .20   First Amendment and Restatement of Purchase and Sale Agreement dated as of December 8, 2003 by and between Austin Jack, L.L.C. and Triple Net Properties, LLC (included as Exhibit 10.02 to the Form 8-K filed by the Company on February 4, 2004 and incorporated herein by reference).
  10 .21   Agreement for Purchase and Sale of Real Property and Escrow Instructions dated as of March 15, 2004 by and between T REIT — Gateway Mall ND Fee, LLC and VP Investments, L.L.C. (included as Exhibit 10.01 to the Form 8-K filed by the Company on March 29, 2004 and incorporated herein by reference).

28


Table of Contents

         
Item
No. Description


  10 .22   First Amendment to Agreement for Purchase and Sale of Real Property and Escrow Instructions dated as of March 9, 2004 by and between T REIT — Gateway Mall ND Fee, LLC and VP Investments, L.L.C. (included as Exhibit 10.02 to the Form 8-K filed by the Company on March 29, 2004 and incorporated herein by reference).
  31 .1   Certification of Chief Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
  31 .2   Certification of Chief Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
  32 .1   Certification of Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002.
  32 .2   Certification of Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002.

      (b) The following 8-K Reports were filed during the quarter ended June 30, 2004:

      On April 9, 2004, the Company filed a Current Report on Form 8-K dated April 5, 2004 to report the resignation of Diana M. Laing as the Company’s Chief Financial Officer and the appointment of Richard Hutton as the Company’s Interim Chief Financial Officer.

29


Table of Contents

SIGNATURES

      Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

  T REIT, INC.
  (Registrant)

  By:  /s/ ANTHONY W. THOMPSON
 
  Anthony W. Thompson
  Chief Executive Officer

  By:  /s/ RICHARD T. HUTTON, JR.
 
  Richard T. Hutton, Jr.
  Interim Chief Financial Officer

Date: August 16, 2004

30


Table of Contents

EXHIBIT INDEX

         
Item
No. Description


  3 .1   Articles of Incorporation of the Company (included as Exhibit 3.1 to the Company’s Registration Statement on Form S-11 filed on April 28, 1999 (File No. 333-77229) and incorporated herein by this reference)
  3 .2   Form of Amended and Restated Articles of Incorporation of the Company (included as Exhibit 3.2 to Amendment No. 3 to the Company’s Registration Statement on Form S-11 filed on November 22, 1999 (File No. 333-77229) and incorporated herein by this reference)
  3 .3   Form of By-Laws of the Company (included as Exhibit 3.3 to the Company’s Registration Statement on Form S-11 filed on April 28, 1999 (File No. 333-77229) and incorporated herein by this reference)
  3 .4   Form of Amended By-Laws of the Company (included as Exhibit 3.4 to Post-Effective Amendment No. 2 to the Company’s Registration Statement on Form S-11 filed on July 17, 2001 (File No. 333-77229) and incorporated herein by reference.)
  4 .1   Form of Share Certificate (included as Exhibit 4.1 to Amendment No. 4 to the Company’s Registration Statement on Form S-11 filed on February 3, 2000 (File No. 333-77229) and incorporated herein by this reference)
  10 .1   Form of Agreement of Limited Partnership of T REIT, L.P. (included as Exhibit 10.1 to Amendment No. 2 to the Company’s Registration Statement on Form S-11 filed on October 13, 1999 (File No. 333-77229) and incorporated herein by this reference)
  10 .2   Dividend Reinvestment Program (included as Exhibit C to the Company’s Prospectus filed as part of the Company’s Registration Statement on Form S-11 on April 28, 1999 (File No. 333-77229) and incorporated herein by this reference)
  10 .3   Independent Director Stock Option Plan (included as Exhibit 10.3 to Amendment No. 4 to the Company’s Registration Statement on Form S-11 filed on February 3, 2000 (File No. 333-77229) and incorporated herein by this reference)
  10 .4   Employee and Officer Stock Option Plan (included as Exhibit 10.4 to Amendment No. 4 to the Company’s Registration Statement on Form S-11 filed on February 3, 2000 (File No. 333-77229) and incorporated herein by this reference)
  10 .5   Advisory Agreement between the Company and the Advisor (included as Exhibit 10.5 to Amendment No. 2 to the Company’s Registration Statement on Form S-11 filed on October 13, 1999 (File No. 333-77229) and incorporated herein by this reference)
  10 .6   Purchase and Sale Agreement, dated June 5, 2000, by and between Robert C. Parker and Carolyn De La Fuente Parker and Triple Net Properties, LLC (included as Exhibit 10.1 to Form 10-Q filed by the Registrant with the SEC on November 14, 2000 and incorporated herein by this reference)
  10 .7   Purchase and Sale Agreement, dated October 25, 2000, by and between CMF Capital Company LLC and T REIT, L.P. (included as Exhibit 10.1 to Form 8-K filed by the Registrant with the SEC on November 13, 2000 and incorporated herein by this reference)
  10 .8   Purchase and Sale Agreement, dated October 26, 2000, by and between CMF Capital Company LLC and T REIT L.P. (included as exhibit 10.1 to Form 8-K filed by the Registrant with the SEC on December 20, 2000 and incorporated herein by this reference)
  10 .9   Purchase and Sale Agreement, dated August 24, 2000, as amended, by and between Drummer Boy Holdings, LLC and Triple Net Properties, LLC (included as Exhibit 10.9 to Post Effective Amendment No. 2 to the Company’s Registration Statement on Form S-11 filed on July 17, 2001 (File No. 333-772229) and incorporated herein by this reference)
  10 .10   First Amendment to Advisory Agreement between the Company and the Advisor (included as Exhibit 10.10 to Post-Effective Amendment No. 1 to the Company’s Registration Statement filed on Form S-11 on July 17, 2001 (File No. 333-772229) and incorporated herein by this reference)
  10 .11   Purchase and Sale Agreement, dated April 16, 2001, by and between Kilroy Realty, L.P. and Triple Net Properties LLC (included as Exhibit 10.11 to Post Effective Amendment No. 3 to the Company’s Registration Statement on Form S-11 filed on October 19, 2001 (File No. 333-772229) and incorporated herein by reference)

31


Table of Contents

         
Item
No. Description


  10 .12   Purchase and Sale Agreement dated October 30, 2001, by and between Triple Net Properties, LLC and City Center West Development, LLC (included as Exhibit 10.1 to Form 8-K/A filed by the Company on May 14, 2003 and incorporated herein by reference)
  10 .13   Purchase and Sale Agreement dated November 9, 2001, by and between Triple Net Properties, LLC and United States Fidelity and Guaranty Company (included as Exhibit 10.1 to Form 8-K/A filed by the Company on May 14, 2003 and incorporated herein by reference)
  10 .14   Amended and Restated Real Estate Purchase and Sale Agreement dated as of July 24, 2002 by and between Transwestern Heights, L.P. as seller and Triple Net Properties, LLC, as assigned to T REIT — University Heights, LP, a Texas limited partnership (included as Exhibit 10.14 to the Form 8-K filed by the Company on September 5, 2002 and incorporated herein by reference).
  10 .15   Purchase Agreement dated October 10, 2002 between Congress Center, LLC and Triple Net Properties, LLC as assigned to NNN Congress Center, LLC, G REIT — Congress Center, LLC, and W REIT — Congress Center, LLC (included as Exhibit 10.14 to the Form 8-K filed by the Company on January 24, 2003 and incorporated herein by reference).
  10 .16   Operating Agreement of NNN Congress Center Member, LLC dated January 1, 2003 (included as Exhibit 10.15 to the Form 8-K filed by the Company on January 24, 2003 and incorporated herein by reference).
  10 .17   Agreement for Purchase and Sale of Real Property and Escrow Instructions dated as of May 14, 2003 by and between T REIT — Thousand Oaks, LP and Weingarten Realty Investors (included as Exhibit 10.01 to the Form 8-K filed by the Company on August 26, 2003 and incorporated herein by reference).
  10 .18   Agreement for Purchase and Sale of Real Property and Escrow Instructions dated as of May 15, 2003 by and between T REIT — Pahrump, LLC and Pacific Home Equities, LLC (included as Exhibit 10.01 to the Form 8-K filed by the Company on October 9, 2003 and incorporated herein by reference).
  10 .19   Purchase and Sale Agreement dated as of October 17, 2003 by and between Austin Jack, L.L.C. and Triple Net Properties, LLC (included as Exhibit 10.01 to the Form 8-K filed by the Company on February 4, 2004 and incorporated herein by reference).
  10 .20   First Amendment and Restatement of Purchase and Sale Agreement dated as of December 8, 2003 by and between Austin Jack, L.L.C. and Triple Net Properties, LLC (included as Exhibit 10.02 to the Form 8-K filed by the Company on February 4, 2004 and incorporated herein by reference).
  10 .21   Agreement for Purchase and Sale of Real Property and Escrow Instructions dated as of March 15, 2004 by and between T REIT — Gateway Mall ND Fee, LLC and VP Investments, L.L.C. (included as Exhibit 10.01 to the Form 8-K filed by the Company on March 29, 2004 and incorporated herein by reference).
  10 .22   First Amendment to Agreement for Purchase and Sale of Real Property and Escrow Instructions dated as of March 9, 2004 by and between T REIT — Gateway Mall ND Fee, LLC and VP Investments, L.L.C. (included as Exhibit 10.02 to the Form 8-K filed by the Company on March 29, 2004 and incorporated herein by reference).
  31 .1   Certification of Chief Executive Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
  31 .2   Certification of Chief Financial Officer, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
  32 .1   Certification of Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002.
  32 .2   Certification of Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as created by Section 906 of the Sarbanes-Oxley Act of 2002.

32