Back to GetFilings.com




================================================================================

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

X QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
--- SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended July 2, 2004

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
--- SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______ to _______

COMMISSION FILE NUMBER: 1-5989

ANIXTER INTERNATIONAL INC.
(Exact name of registrant as specified in its charter)

DELAWARE 94-1658138
(State or other jurisdiction (I.R.S. Employer
of incorporation or organization) Identification No.)

2301 PATRIOT BLVD.
GLENVIEW, ILLINOIS 60026
(224) 521-8000
(Address and telephone number of principal executive offices)

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

Yes X No
--- ---

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Exchange Act Rule 12b-2).

Yes X No
--- ---

At August 4, 2004, 37,013,116 shares of the registrant's Common Stock,
$1.00 par value, were outstanding.


================================================================================




ANIXTER INTERNATIONAL INC.


TABLE OF CONTENTS



PART I. FINANCIAL INFORMATION

PAGE
----

Item 1. Financial Statements........................................................................ 1

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations....... 12

Item 3. Quantitative and Qualitative Disclosures about Market Risk.................................. *

Item 4. Controls and Procedures..................................................................... 22

PART II. OTHER INFORMATION

Item 1. Legal Proceedings .......................................................................... *

Item 2. Changes in Securities, Use of Proceeds and Issuer Purchases of Equity Securities............ *

Item 3. Defaults Upon Senior Securities............................................................. *

Item 4. Submission of Matters to a Vote of Security Holders......................................... 23

Item 5. Other Information........................................................................... *

Item 6. Exhibits and Reports on Form 8-K............................................................ 23

*No reportable information under this item.



This report may contain various "forward-looking statements" within the meaning
of Section 27A of the Securities Act of 1933, as amended and Section 21E of the
Securities Exchange Act of 1934, as amended which can be identified by the use
of forward-looking terminology such as "believes", "expects", "prospects",
"estimated", "should", "may" or the negative thereof or other variations thereon
or comparable terminology indicating the Company's expectations or beliefs
concerning future events. The company cautions that such statements are
qualified by important factors that could cause actual results to differ
materially from those in the forward-looking statements, a number of which are
identified in this report. Other factors could also cause actual results to
differ materially from expected results included in these statements. These
factors include general economic conditions, technology changes, changes in
supplier or customer relationships, exchange rate fluctuations and new or
changed competitors.



i



PART 1. FINANCIAL INFORMATION

ANIXTER INTERNATIONAL INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)



13 WEEKS ENDED 26 WEEKS ENDED
---------------------- ------------------------
(IN MILLIONS, EXCEPT SHARE AMOUNTS) JULY 2, JULY 4, JULY 2, JULY 4,
2004 2003 2004 2003
--------- --------- --------- ---------

NET SALES ........................................... $ 813.1 $ 644.8 $ 1,577.3 $ 1,307.0
Cost of operations:
Cost of goods sold ............................... 621.6 486.8 1,203.1 988.2
Operating expenses ............................... 157.1 136.4 310.2 274.2
Amortization of intangibles ...................... 0.7 0.3 1.3 0.7
--------- --------- --------- ---------
Total costs and expenses .................... 779.4 623.5 1,514.6 1,263.1
--------- --------- --------- ---------
OPERATING INCOME .................................... 33.7 21.3 62.7 43.9
Other (expense) income:
Interest expense ................................. (3.0) (3.3) (6.0) (6.7)
Extinguishment of debt ........................... (0.7) (5.8) (0.7) (6.2)
Other, net ....................................... (2.4) 0.6 (5.5) (0.7)
--------- --------- --------- ---------
Income before income taxes and extraordinary gain ... 27.6 12.8 50.5 30.3
Income tax expense .................................. 10.8 5.5 19.7 12.8
--------- --------- --------- ---------
Income before extraordinary gain .................... 16.8 7.3 30.8 17.5
Extraordinary gain, net of tax of $0.6 .............. -- -- 4.1 --
--------- --------- --------- ---------
NET INCOME .......................................... $ 16.8 $ 7.3 $ 34.9 $ 17.5
========= ========= ========= =========
BASIC INCOME PER SHARE:
Income before extraordinary gain ................. $ 0.46 $ 0.20 $ 0.84 $ 0.48
Extraordinary gain ............................... $ -- $ -- $ 0.11 $ --
Net income ....................................... $ 0.46 $ 0.20 $ 0.95 $ 0.48

DILUTED INCOME PER SHARE:
Income before extraordinary gain ................. $ 0.44 $ 0.20 $ 0.82 $ 0.47
Extraordinary gain ............................... $ -- $ -- $ 0.11 $ --
Net income ....................................... $ 0.44 $ 0.20 $ 0.92 $ 0.47

DIVIDEND PER COMMON SHARE ........................... $ -- $ -- $ 1.50 $ --



See accompanying notes to the condensed consolidated financial statements.



1


ANIXTER INTERNATIONAL INC.

CONDENSED CONSOLIDATED BALANCE SHEETS




JULY 2, JANUARY 2,
2004 2004
----------- ----------
(IN MILLIONS, EXCEPT SHARE AMOUNTS) (UNAUDITED)

ASSETS
CURRENT ASSETS
Cash and cash equivalents ................................................... $ 36.5 $ 101.4
Accounts receivable (less allowances of $15.2 and $17.3
in 2004 and 2003, respectively) .......................................... 302.9 255.5
Note receivable-- unconsolidated subsidiary ................................. 68.4 56.5
Inventories ................................................................. 540.6 499.1
Deferred income taxes ....................................................... 16.5 16.5
Other current assets ........................................................ 19.8 18.9
-------- --------
Total current assets .............................................. 984.7 947.9
Property and equipment, at cost ............................................... 184.8 180.7
Accumulated depreciation ...................................................... (141.0) (137.6)
-------- --------
Net property and equipment ........................................ 43.8 43.1
Goodwill ...................................................................... 285.7 278.5
Other assets .................................................................. 110.5 101.9
-------- --------
$1,424.7 $1,371.4
======== ========

LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
Accounts payable ............................................................ $ 335.0 $ 304.4
Accrued expenses ............................................................ 94.4 80.8
-------- --------
Total current liabilities ......................................... 429.4 385.2
Long-term debt ................................................................ 258.8 239.2
Other liabilities ............................................................. 55.8 56.2
-------- --------
Total liabilities ................................................. 744.0 680.6

STOCKHOLDERS' EQUITY
Common stock -- $1.00 par value, 100,000,000 shares authorized,
36,987,672 and 36,376,411 shares issued and outstanding in 2004
and 2003, respectively ................................................... 37.0 36.4
Capital surplus ............................................................. 38.4 21.8
Retained earnings ........................................................... 617.3 638.2
Accumulated other comprehensive loss:
Foreign currency translation ............................................. (11.4) (4.8)
Minimum pension liability ................................................ (0.5) (0.5)
Unrealized loss on foreign exchange contracts ............................ (0.1) (0.3)
-------- --------
Total accumulated other comprehensive loss ............................. (12.0) (5.6)
-------- --------
Total stockholders' equity ........................................ 680.7 690.8
-------- --------
$1,424.7 $1,371.4
======== ========



See accompanying notes to the condensed consolidated financial statements.


2


ANIXTER INTERNATIONAL INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)



26 WEEKS ENDED
-------------------
(IN MILLIONS) JULY 2, JULY 4,
2004 2003
------- -------

OPERATING ACTIVITIES

Net income .......................................................... $ 34.9 $ 17.5
Adjustments to reconcile net income to net cash provided by
continuing operating activities:
Extraordinary gain .............................................. (4.1) --
Loss on extinguishment of debt .................................. 0.7 6.2
Loss on sale or disposal of fixed assets and securities ......... 0.1 0.2
Depreciation .................................................... 8.1 8.9
Amortization of restricted stock ................................ 2.8 1.9
Amortization of intangible assets and deferred financing costs .. 1.6 1.1
Accretion of zero coupon convertible notes ...................... 4.6 4.3
Income tax savings from employee stock plans .................... 2.0 0.5
Deferred income taxes ........................................... 0.2 (0.3)
Changes in current assets and liabilities, net .................. (42.9) (15.5)
Restructuring and other charges ................................. (1.1) (1.7)
Other, net ...................................................... (2.5) 4.5
------- -------
Net cash provided by continuing operating activities ...... 4.4 27.6

INVESTING ACTIVITIES

Capital expenditures ............................................. (6.3) (20.1)
Acquisition of business .......................................... (33.3) --
Proceeds from the sale of fixed assets ........................... -- 1.5
------- -------
Net cash used in continuing investing activities .......... (39.6) (18.6)

FINANCING ACTIVITIES

Proceeds from long-term borrowings ............................... 137.8 237.8
Repayment of long-term borrowings ................................ (123.1) (218.9)
Payment of cash dividend ......................................... (55.1) --
Proceeds from issuance of common stock ........................... 12.4 1.6
Deferred financing costs ......................................... (1.1) (0.4)
Purchases of common stock for treasury ........................... -- (18.4)
Retirement of notes payable ...................................... -- (2.0)
Other, net ....................................................... (0.1) (0.1)
------- -------
Net cash used in continuing financing activities .......... (29.2) (0.4)
------- -------
(DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS FROM
CONTINUING OPERATIONS ............................................. (64.4) 8.6
Cash used in discontinued operations ................................. (0.5) (0.4)
Cash and cash equivalents at beginning of period ..................... 101.4 19.1
------- -------
Cash and cash equivalents at end of period ........................... $ 36.5 $ 27.3
======= =======


See accompanying notes to the condensed consolidated financial statements.



3


ANIXTER INTERNATIONAL INC.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION: The accompanying condensed consolidated financial
statements should be read in conjunction with the consolidated financial
statements included in Anixter International Inc.'s ("the Company") Annual
Report on Form 10-K for the year ended January 2, 2004. The condensed
consolidated financial information furnished herein reflects all adjustments
(consisting of normal recurring accruals) which are, in the opinion of
management, necessary for a fair presentation of the condensed consolidated
financial statements for the periods shown. The results of operations of any
interim period are not necessarily indicative of the results that may be
expected for a full fiscal year. Certain amounts for the prior year have been
reclassified to conform to the 2004 presentation.

STOCK BASED COMPENSATION: Beginning in 2003, the Company granted restricted
employee stock units in lieu of employee stock options. The fair value of the
restricted stock units is amortized over the four-year vesting period from the
date of grant. During the 13 weeks and 26 weeks ended July 2, 2004, $1.1 million
and $2.0 million was recognized as expense, respectively. During the 13 weeks
and 26 weeks ended July 4, 2003, $0.5 million and $0.7 million was recognized as
expense, respectively. Total expense for fiscal 2004 is expected to be
approximately $4.3 million as compared to $1.6 million in 2003.

Under the provisions of SFAS No. 123, "Accounting for Stock-Based
Compensation," and SFAS No. 148, "Accounting for Stock-Based
Compensation-Transition and Disclosure," an amendment of SFAS No. 123, the
Company has elected to continue to apply the intrinsic value method of
Accounting Principles Board ("APB") Opinion No. 25, "Accounting for Stock Issued
to Employees," and its related interpretations in accounting for its stock-based
compensation plans. In accordance with the APB Opinion No. 25, compensation cost
of stock options issued were measured as the excess, if any, of the quoted
market price of the company's stock at the date of the grant over the option
exercise price and is charged to operations over the vesting period. The Company
applied the disclosure-only provisions of SFAS No. 123. Accordingly, no
compensation expense has been recognized in the condensed consolidated
statements of operations for the stock option plans.

The Black-Scholes option-pricing model was developed for estimating the fair
value of traded options, which have no vesting restrictions and are fully
transferable. In addition, option valuation models require the input of highly
subjective assumptions including the expected stock price volatility. Because
the Company's stock options have characteristics significantly different from
those of traded options, and because changes in the subjective input assumptions
can materially affect the fair value estimate, in management's opinion, the
existing models do not necessarily provide a reliable single measure of the fair
value of the Company's stock options. Had compensation costs for the plans been
determined based on the fair value at the grant date using the Black-Scholes
option pricing model and amortized over the respective vesting period, the
Company's net income would have been reduced to the pro forma amounts indicated
below:



13 WEEKS ENDED 26 WEEKS ENDED
------------------- -------------------
JULY 2, JULY 4, JULY 2, JULY 4,
(IN MILLIONS, EXCEPT PER SHARE DATA) 2004 2003 2004 2003
------- ------- ------- -------

Net income as reported .............................. $ 16.8 $ 7.3 $ 34.9 $ 17.5
Add: APB No. 25 Stock-based employee compensation
included in net income, net ....................... 0.9 0.6 1.7 1.2
Deduct: SFAS No.123 Stock-employee compensation
expense, net ...................................... (2.2) (2.6) (4.5) (5.2)
------ ------ ------ ------
Pro forma net income ................................ $ 15.5 $ 5.3 $ 32.1 $ 13.5
====== ====== ====== ======

BASIC EARNINGS PER SHARE:
As reported ....................................... $ 0.46 $ 0.20 $ 0.95 $ 0.48
Pro forma ......................................... $ 0.42 $ 0.15 $ 0.88 $ 0.37

DILUTED EARNINGS PER SHARE:
As reported ....................................... $ 0.44 $ 0.20 $ 0.92 $ 0.47
Pro forma ......................................... $ 0.41 $ 0.15 $ 0.85 $ 0.37




4


ANIXTER INTERNATIONAL INC.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS: In December 2003, the Financial
Accounting Standards Board ("FASB") revised Statement of Financial Accounting
Standards ("SFAS") No. 132, "Employers' Disclosures about Pensions and Other
Postretirement Benefits." This statement revises employers' disclosure about
pension plans and other postretirement benefit plans. It does not change the
measurement or recognition of those plans required by SFAS No. 87, "Employers'
Accounting for Pensions," SFAS No. 88, "Employers' Accounting for Settlements
and Curtailments of Defined Benefit Pension Plans and for Termination Benefits"
and SFAS No. 106, "Employers' Accounting for Postretirement Benefits Other Than
Pensions." It requires additional disclosures to those in the original SFAS No.
132. This statement is effective for financial statements with fiscal years
ending after December 15, 2003. The provisions of this statement have been
disclosed in Note 11, "Pension Plans, Post-Retirement Benefits and Other
Benefits."

In January 2003, the FASB issued Interpretation No. ("FIN") 46,
"Consolidation of Variable Interest Entities", an Interpretation of Accounting
Research Bulletin ("ARB") 51, which subsequently has been revised by FIN 46-R.
The primary objectives of FIN 46-R are to provide guidance on the identification
of entities for which control is achieved through means other than through
voting rights (variable interest entities or VIEs) and how to determine when and
which business enterprise should consolidate the VIE (the primary beneficiary).
This new model for consolidation applies to an entity in which either (1) the
equity investors (if any) do not have a controlling financial interest or (2)
the equity investment at risk is insufficient to finance that entity's
activities without receiving additional subordinated financial support from
other parties. In addition, FIN 46-R requires that both the primary beneficiary
and all other enterprises with a significant variable interest in a VIE make
additional disclosures. FIN 46-R is effective for VIEs created after January 31,
2003 and is effective for all VIEs created before February 1, 2003 that are
Special Purpose Entities ("SPEs") in the first reporting period ending after
December 15, 2003 and for all other VIEs created before February 1, 2003 in the
first reporting period ending after March 15, 2004. The adoption of FIN 46-R has
not had any effect on the Company's financial position, cash flows or results of
operations.

In March 2004, the Emerging Issues Task Force ("EITF") reached a final
consensus on EITF Issue No. 03-6, "Participating Securities and the Two-Class
Method under FASB Statement No. 128, Earnings Per Share," which provides
additional guidance to determine whether a security is a participating security
and therefore subject to the two-class method under SFAS No. 128. The guidance
in EITF 03-6 clarifies the notion of what constitutes a participating security,
and is effective for fiscal periods (interim or annual) beginning after March
31, 2004. The adoption of EITF 03-06 did not impact the Company's condensed
consolidated financial statements.

NOTE 2. COMPREHENSIVE INCOME

Comprehensive income, net of tax, consisted of the following:



13 WEEKS ENDED 26 WEEKS ENDED
------------------ ------------------
(IN MILLIONS) JULY 2, JULY 4, JULY 2, JULY 4,
2004 2003 2004 2003
------- ------- ------- -------

Net income ................................... $16.8 $ 7.3 $34.9 $17.5
Change in cumulative translation adjustment .. (5.6) 16.8 (6.6) 23.7
Change in fair market value of derivatives ... 0.3 (0.4) 0.2 (0.6)
----- ----- ----- -----
Comprehensive income ......................... $11.5 $23.7 $28.5 $40.6
===== ===== ===== =====


NOTE 3. EXTRAORDINARY GAIN

In December 2003, the Company received $4.7 million from an escrow account
established in connection with the 1983 bankruptcy of Itel Corporation, the
predecessor of the Company. As of January 2, 2004, the Company was unable to
determine the appropriate beneficiary of this receipt and was in the process of
an investigation to determine its proper disposition. As of January 2, 2004, the
Company had not recorded income associated with this receipt because of the
uncertainty of the beneficiary. During the first quarter of 2004, the Company
completed the investigation and concluded that the funds are the property of the
Company. Accordingly, in the first quarter of 2004, the Company recorded a $4.1
million extraordinary after-tax gain as a result of the receipt.


5


ANIXTER INTERNATIONAL INC.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED

NOTE 4. INCOME PER SHARE


The following table sets forth the computation of basic and diluted income per
share:



13 WEEKS ENDED 26 WEEKS ENDED
------------------ ------------------
(IN MILLIONS, EXCEPT PER SHARE DATA) JULY 2, JULY 4, JULY 2, JULY 4,
2004 2003 2004 2003
------- ------- ------- -------

BASIC INCOME PER SHARE:
Income before extraordinary gain ............... $ 16.8 $ 7.3 $ 30.8 $ 17.5
Extraordinary gain, net ........................ -- -- 4.1 --
------ ------ ------ ------
Net income ..................................... $ 16.8 $ 7.3 $ 34.9 $ 17.5
====== ====== ====== ======

Weighted-average common shares outstanding ..... 36.7 36.4 36.6 36.7

Income per share before extraordinary gain ..... $ 0.46 $ 0.20 $ 0.84 $ 0.48
Extraordinary gain per share ................... $ -- $ -- $ 0.11 $ --
Net income per share ........................... $ 0.46 $ 0.20 $ 0.95 $ 0.48

DILUTED INCOME PER SHARE:
Income before extraordinary gain ............... $ 16.8 $ 7.3 $ 30.8 $ 17.5
Extraordinary gain, net ........................ -- -- 4.1 --
------ ------ ------ ------
Net income ..................................... $ 16.8 $ 7.3 $ 34.9 $ 17.5
====== ====== ====== ======

Weighted-average common shares outstanding ..... 36.7 36.4 36.6 36.7
Effect of dilutive securities:
Stock options and units ..................... 1.3 0.9 1.2 0.8
------ ------ ------ ------
Weighted-average common shares outstanding ..... 38.0 37.3 37.8 37.5
====== ====== ====== ======

Income per share before extraordinary gain ..... $ 0.44 $ 0.20 $ 0.82 $ 0.47
Extraordinary gain per share ................... $ -- $ -- $ 0.11 $ --
Net income per share ........................... $ 0.44 $ 0.20 $ 0.92 $ 0.47


In the 13 weeks ended July 2, 2004 and July 4, 2003, the Company excluded
6.6 million and 6.7 million, respectively, of common stock equivalents,
primarily relating to the 3.25% and 7% zero coupon convertible notes
("Convertible Notes"), from its calculation of diluted income per share. The
3.25% convertible notes were excluded as they are subject to various conditions,
which were not met at the end of the 13 weeks July 2, 2004 and July 4, 2003. The
7% convertible notes were excluded because the effect would have been
antidilutive. Because the Convertible Notes were not included in the diluted
shares outstanding, the related $1.4 million and $1.3 million for the 13 weeks
ended July 2, 2004 and July 4, 2003, respectively, of net interest expense was
not excluded from the determination of income in the calculation of diluted
income per share.

In the 26 weeks ended July 2, 2004 and July 4, 2003, the Company excluded
6.6 million and 6.7 million, respectively, of common stock equivalents,
primarily relating to the 3.25% and 7% zero coupon convertible notes
("Convertible Notes"), from its calculation of diluted income per share. The
3.25% convertible notes were excluded as they are subject to various conditions,
which were not met at the end of the 26 weeks ended July 2, 2004 and July 4,
2003. The 7% convertible notes were excluded because the effect would have been
antidilutive. Because the Convertible Notes were not included in the diluted
shares outstanding, the related $2.8 million and $2.6 million for the 26 weeks
ended July 2, 2004 and July 4, 2003, respectively, of net interest expense was
not excluded from the determination of income in the calculation of diluted
income per share.

NOTE 5. INCOME TAXES

Consistent with the first quarter of 2004, the year-to-date 2004 effective
tax rate (excluding extraordinary gain) is 39.0% compared to 43.0% and 42.4%
during the 13 weeks and 26 weeks ended July 4, 2003, respectively. The decrease
in the effective tax rate is primarily due to a change in the mix of foreign
income and losses by country as compared to country level net operating loss
positions. The change in tax rate increased net income by $1.1 million, or $0.03
per diluted share, for the 13 weeks ended July 2, 2004 compared to the
corresponding period in 2003. The change in tax rate increased income before
extraordinary gain and net income by $1.7 million, or $0.05 per diluted share
for the 26 weeks ended July 2, 2004, compared to the corresponding period in
2003.


6


ANIXTER INTERNATIONAL INC.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED

NOTE 6. COMMON STOCK

In the first half of 2003, the Company repurchased 1,567,650 shares at an
average cost of $22.74. Purchases were made in the open market and were financed
from cash generated by operations and the net proceeds ($121.4 million) from the
issuance of 3.25% zero coupon convertible notes. No shares were repurchased in
2004. The Company has the authorization to purchase additional shares with the
volume and timing to depend on market conditions.

As a result of the exercise of stock options and the employee stock purchase
plan, 604,901 shares were issued at an average exercise price of $20.46 in the
first half of 2004. In the corresponding period in 2003, 101,500 shares were
issued at an average price of $15.74.

NOTE 7. SPECIAL DIVIDEND

On February 11, 2004, the Company's Board of Directors declared a special
dividend of $1.50 per common share, or $55.8 million, as a return of excess
capital to shareholders. On March 31, 2004, the Company paid $55.1 million of
the dividend to shareholders of record as of March 16, 2004. In addition, as
required by the plan documents, the remaining dividend of $0.7 million was
accrued at July 2, 2004 for payments on the vesting date to holders of employee
stock units and restricted stock.

In accordance with the provisions of the stock option plan, the exercise
price and number of options outstanding were adjusted to reflect the special
dividend. The average exercise price of outstanding options decreased from
$21.48 to $20.40 and the number of outstanding options increased from 4,331,975
to 4,561,424. These changes resulted in no additional compensation expense.

In accordance with the provisions of the enhanced incentive plan, stock
units granted in 2001 were adjusted to reflect the special dividend. The number
of outstanding stock units associated with the 2001 grant increased from 53,680
to 56,531. This change resulted in no additional compensation expense.

The conversion rate of the 3.25% zero coupon convertible notes due 2033
("Convertible Notes due 2033") was adjusted in March 2004 to reflect the special
dividend. Holders of the Convertible Notes due 2033 may convert each of them
into 13.5584 shares of the Company's common stock, of which the Company has
reserved 5.1 million shares based on the number of outstanding bonds, in any
calendar quarter if:

- - the sales price of our common stock reaches specified thresholds;

- - during any period in which the credit rating assigned to the Convertible
Notes is below a specified level;

- - the Convertible Notes due 2033 are called for redemption; or

- - specified corporate transactions have occurred.

Upon conversion, the Company has the right to deliver, in lieu of its common
stock, cash or a combination of cash and stock. The Convertible Notes due 2033
were not convertible at July 2, 2004, as none of the above conditions were met.

NOTE 8. DEBT

On June 18, 2004, the Company announced that its primary operating
subsidiary, Anixter Inc., entered into a new five year, senior unsecured $275.0
million revolving credit agreement to support future growth of the business.
This new facility replaces a similar sized facility that was set to expire in
October of 2005. The borrowing rate under the new revolving credit agreement is
LIBOR plus 77.5 basis points. In addition, there are facilities fees on the
unused portion of the facility equal to 22.5 basis points. The new agreement,
which is guaranteed by Anixter International Inc., contains covenants that among
other things restricts the leverage ratio and sets a minimum fixed charge
coverage ratio. In connection with this refinancing, the company recorded a
pre-tax loss of $0.7 million in the 13 weeks ended July 2, 2004, for the
write-off of deferred financing costs remaining from the refinanced facility.



7


ANIXTER INTERNATIONAL INC.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED

NOTE 9. ACQUISITIONS

On June 22, 2004, the Company purchased substantially all of the assets and
operations of Distribution Dynamics, Inc. ("DDI"), for $33.3 million, inclusive
of legal and advisory fees. DDI was a privately held value-added distributor of
fasteners, hardware and related products specializing in inventory logistics
management programs directed at supporting the production lines of original
equipment manufacturers across a broad spectrum of industries. Headquartered in
Eden Prairie, Minnesota, DDI employs approximately 240 associates located in
sixteen locations in the United States. The Company believes DDI's business
model complements its strategy of building a global original equipment
manufacturer supply business. Assets, consisting of inventory, accounts
receivable, fixed assets and prepaid expenses, have been recorded in the
Company's Condensed Consolidated Balance Sheet as of July 2, 2004 at estimated
fair value based on a preliminary allocation of the purchase price. The purchase
was funded with on-hand excess cash balances and cash available under the
Company's revolving credit facility. The acquisition of DDI's assets did not
have a material impact on the Company's results of operations for the 13 and 26
weeks ended July 2, 2004.

In the third quarter of 2003, the Company purchased 100% of the stock of
Walters Hexagon Group Limited ("Walters Hexagon"). Headquartered in Worcester,
England, Walters Hexagon is a leading distributor of fasteners and other small
parts to original equipment manufacturers and provides inventory management
services to a range of markets and industries. Walters Hexagon operates a
network of ten service centers in the United Kingdom and France and employs
approximately 300 people. The Company believes Walters Hexagon's business model
and position as a value-added distributor complemented its existing U.S.
original equipment manufacturer supply business. The Company purchased Walters
Hexagon for $42.7 million, inclusive of legal and financial advisory fees,
acquiring tangible assets with a fair value of approximately $16.2 million. The
tangible net assets primarily consist of accounts receivable, inventory, office
and warehouse equipment and furnishings, accounts payable and select operating
liabilities. Based upon a third party valuation, assets and liabilities have
been recorded at estimated fair value based on a preliminary allocation of the
purchase price. Intangible assets are recorded at an estimated fair value as
follows:

- - $8.3 million of intangible assets with a finite life of 10 years (customer
relationships); and

- - $18.2 million of goodwill.

The stock purchase agreement provides for additional consideration of up to
a maximum of $5.8 million based on the future operating performance of Walters
Hexagon. The purchase was funded with on-hand excess cash balances along with
the assumption of $0.7 million of Walters Hexagon's debt. Included in the
results of the Company for the 13 and 26 weeks ended July 2, 2004 are $26.2
million and $49.9 million of sales, respectively, and $1.2 million and $1.7
million of operating income, respectively, related to Walters Hexagon.

These acquisitions were accounted for as purchases and the results of
operations of the acquired businesses are included in the condensed consolidated
financial statements from the date of acquisition. Had these acquisitions
occurred at the beginning of the year of acquisition, the impact on the
Company's operating results would not have been significant.



8


ANIXTER INTERNATIONAL INC.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED

NOTE 10. SUMMARIZED FINANCIAL INFORMATION OF ANIXTER INC.

The Company guarantees, fully and unconditionally, substantially all of the
debt of its subsidiaries, which include Anixter Inc. Certain debt agreements
entered into by Anixter Inc. contain various restrictions including restrictions
on payments to the Company. Such restrictions have not had nor are expected to
have an adverse impact on the Company's ability to meet its cash obligations.
The following summarizes the financial information for Anixter Inc.:

ANIXTER INC.
CONDENSED CONSOLIDATED BALANCE SHEETS

JULY 2, JANUARY 2,
(IN MILLIONS) 2004 2004
----------- ----------
(UNAUDITED)

ASSETS:
Current assets ......................... $ 972.0 $ 875.4
Property, net .......................... 43.3 43.1
Goodwill and other intangibles ......... 307.1 301.1
Other assets ........................... 119.3 109.6
-------- --------
$1,441.7 $1,329.2
======== ========

LIABILITIES AND STOCKHOLDERS' EQUITY:
Current liabilities .................... $ 432.7 $ 384.9
Subordinated notes payable to parent ... 171.9 147.8
Long-term debt ......................... 45.0 30.0
Other liabilities ...................... 77.9 79.1
Stockholders' equity ................... 714.2 687.4
-------- --------
$1,441.7 $1,329.2
======== ========


ANIXTER INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

13 WEEKS ENDED 26 WEEKS ENDED
------------------- ---------------------
JULY 2, JULY 4, JULY 2, JULY 4,
(IN MILLIONS) 2004 2003 2004 2003
-------- -------- -------- --------

Net sales ................... $ 813.1 $ 644.8 $1,577.3 $1,307.0
Operating income ............ $ 34.8 $ 22.3 $ 64.9 $ 45.0
Income before income taxes .. $ 28.1 $ 18.4 $ 51.4 $ 36.0
Net income .................. $ 16.9 $ 10.6 $ 31.4 $ 20.8



9


ANIXTER INTERNATIONAL INC.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED

NOTE 11. PENSION PLANS, POST-RETIREMENT BENEFITS AND OTHER BENEFITS

The Company has various defined benefit and defined contributory pension
plans. The plans of the Company are the Anixter Inc. Pension Plan and Anixter
Inc. Excess Benefit Plan ("Domestic Plans") and various pension plans covering
employees of foreign subsidiaries ("Foreign Plans"). The majority of the
Company's pension plans are non-contributory and cover substantially all
full-time domestic employees and certain employees in other countries.
Retirement benefits are provided based on compensation as defined in both the
Domestic and Foreign Plans. The Company's policy is to fund all plans as
required by the Employee Retirement Income Security Act of 1974 ("ERISA"), the
Internal Revenue Service and applicable foreign laws. Anixter Inc. Pension Plan
assets consisted primarily of equity securities and fixed income fund
investments.

The expected long-term rate of return on our Anixter Inc. Pension Plan
assets reflects the average rate of earnings expected on the invested assets and
future assets to be invested to provide for the projected benefit obligation. We
have historically used a 9.0% rate of return since the average 10 year
historical return on our plan assets is approximately 10.4%. We reduced the
expected rate of return for 2004 to 8.5% due to the significant decline in the
equity market in 2001 and 2002. Components of net periodic pension cost is as
follows:



13 WEEKS ENDED
--------------------------------------------------------------
DOMESTIC FOREIGN TOTAL
------------------ ------------------ ------------------
JULY 2, JULY 4, JULY 2, JULY 4, JULY 2, JULY 4,
2004 2003 2004 2003 2004 2003
------- ------- ------- ------- ------- -------
(IN MILLIONS)

Service cost ...................... $ 1.5 $ 1.2 $ 1.1 $ 0.7 $ 2.6 $ 1.9
Interest cost ..................... 1.8 1.5 1.1 0.5 2.9 2.0
Expected return on plan assets .... (1.6) (1.2) (1.1) (0.4) (2.7) (1.6)
Net amortization .................. 0.1 0.2 0.1 -- 0.2 0.2
----- ----- ----- ----- ----- -----
Net periodic cost ................. $ 1.8 $ 1.7 $ 1.2 $ 0.8 $ 3.0 $ 2.5
===== ===== ===== ===== ===== =====




26 WEEKS ENDED
--------------------------------------------------------------
DOMESTIC FOREIGN TOTAL
------------------ ------------------ ------------------
JULY 2, JULY 4, JULY 2, JULY 4, JULY 2, JULY 4,
2004 2003 2004 2003 2004 2003
------- ------- ------- ------- ------- -------
(IN MILLIONS)

Service cost ...................... $ 3.0 $ 2.6 $ 2.2 $ 1.7 $ 5.2 $ 4.3
Interest cost ..................... 3.6 3.3 1.9 1.2 5.5 4.5
Expected return on plan assets .... (3.2) (2.7) (1.8) (1.1) (5.0) (3.8)
Net amortization .................. 0.3 0.4 0.2 0.1 0.5 0.5
----- ----- ----- ----- ----- -----
Net periodic cost ................. $ 3.7 $ 3.6 $ 2.5 $ 1.9 $ 6.2 $ 5.5
===== ===== ===== ===== ===== =====


The Company estimates that it will make contributions in 2004 of
approximately $6.0 million to the Anixter Inc. Pension Plan and approximately
$4.5 million to its Foreign Plans.


10


ANIXTER INTERNATIONAL INC.

NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS -- CONTINUED

NOTE 12. BUSINESS SEGMENTS

The Company is engaged in the distribution of communications and specialty
wire and cable products and "C" class inventory components from top suppliers to
contractors and installers, and also to end users including manufacturers,
natural resources companies, utilities and original equipment manufacturers. The
Company is organized by geographic regions, and accordingly, has identified
North America (United States and Canada), Europe and Emerging Markets (Asia
Pacific and Latin America) as reportable segments. The Company obtains and
coordinates financing, tax, information technology, legal and other related
services, certain of which are rebilled to subsidiaries. Interest expense and
other non-operating items are not allocated to the segments or reviewed on a
segment basis.

Segment information for the 13 and 26 weeks ended July 2, 2004 and July 4,
2003 was as follows:

(IN MILLIONS) 13 WEEKS ENDED 26 WEEKS ENDED
--------------------- ---------------------
JULY 2, JULY 4, JULY 2, JULY 4,
2004 2003 2004 2003
-------- -------- -------- --------
NET SALES:
United States ............ $ 551.2 $ 450.3 $1,046.3 $ 907.5
Canada ................... 77.3 61.5 153.3 122.4
-------- -------- -------- --------
North America ...... 628.5 511.8 1,199.6 1,029.9
Europe ................... 132.5 89.9 272.7 187.8
Emerging Markets ......... 52.1 43.1 105.0 89.3
-------- -------- -------- --------
$ 813.1 $ 644.8 $1,577.3 $1,307.0
======== ======== ======== ========
OPERATING INCOME:
United States ............ $ 23.1 $ 15.0 $ 42.2 $ 31.4
Canada ................... 4.9 3.2 8.8 5.9
-------- -------- -------- --------
North America ...... 28.0 18.2 51.0 37.3
Europe ................... 4.2 2.9 8.7 5.9
Emerging Markets ......... 1.5 0.2 3.0 0.7
-------- -------- -------- --------
$ 33.7 $ 21.3 $ 62.7 $ 43.9
======== ======== ======== ========

JULY 2, JANUARY 2,
2004 2004
-------- ----------
TOTAL ASSETS:
United States ............ $ 936.8 $ 906.1
Canada ................... 126.7 120.2
-------- --------
North America ...... 1,063.5 1,026.3
Europe ................... 247.7 228.0
Emerging Markets ......... 113.5 117.1
-------- --------
$1,424.7 $1,371.4
======== ========



11


ANIXTER INTERNATIONAL INC.


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS.

The following is a discussion of the historical results of operations and
financial condition of Anixter International Inc. (the "Company") and factors
affecting the Company's financial resources. This discussion should be read in
conjunction with the condensed consolidated financial statements, including the
notes thereto, set forth herein under "Financial Statements" and the Company's
Annual Report on Form 10-K for the year ended January 2, 2004.

ACQUISITIONS OF DISTRIBUTION DYNAMICS AND WALTERS HEXAGON

On June 22, 2004, the Company purchased substantially all of the assets and
operations of Distribution Dynamics, Inc. ("DDI"), for $33.3 million, inclusive
of legal and advisory fees. DDI was a privately held value-added distributor of
fasteners, hardware and related products specializing in inventory logistics
management programs directed at supporting the production lines of original
equipment manufacturers across a broad spectrum of industries. Headquartered in
Eden Prairie, Minnesota, DDI employs approximately 240 associates located in
sixteen locations in the United States. The Company believes DDI's business
model complements its strategy of building a global original equipment
manufacturer supply business. Assets, consisting of inventory, accounts
receivable, fixed assets and prepaid expenses, have been recorded in the
Company's Condensed Consolidated Balance Sheet as of July 2, 2004 at estimated
fair value based on a preliminary allocation of the purchase price. The purchase
was funded with on-hand excess cash balances and cash available under the
Company's revolving credit facility. The acquisition of DDI's assets did not
have a material impact on the Company's results of operations for the 13 and 26
weeks ended July 2, 2004.

In the third quarter of 2003, the Company purchased 100% of the stock of
Walters Hexagon Group Limited ("Walters Hexagon"). Headquartered in Worcester,
England, Walters Hexagon is a leading distributor of fasteners and other small
parts to original equipment manufacturers and provides inventory management
services to a range of markets and industries. Walters Hexagon operates a
network of ten service centers in the United Kingdom and France and employs
approximately 300 people. The Company believes Walters Hexagon's business model
and position as a value-added distributor complemented its existing U.S.
original equipment manufacturer supply business. The Company purchased Walters
Hexagon for $42.7 million, inclusive of legal and financial advisory fees,
acquiring tangible assets with a fair value of approximately $16.2 million. The
tangible net assets primarily consist of accounts receivable, inventory, office
and warehouse equipment and furnishings, accounts payable and select operating
liabilities. Based upon a third party valuation, assets and liabilities have
been recorded at estimated fair value based on a preliminary allocation of the
purchase price. Intangible assets are recorded at an estimated fair value as
follows:

- - $8.3 million of intangible assets with a finite life of 10 years (customer
relationships); and

- - $18.2 million of goodwill.

The stock purchase agreement provides for additional consideration of up to
a maximum of $5.8 million based on the future operating performance of Walters
Hexagon. The purchase was funded with on-hand excess cash balances along with
the assumption of $0.7 million of Walters Hexagon's debt. Included in the
results of the Company for the 13 and 26 weeks ended July 2, 2004 are $26.2
million and $49.9 million of sales, respectively, and $1.2 million and $1.7
million of operating income, respectively, related to Walters Hexagon.

These acquisitions were accounted for as purchases and the results of
operations of the acquired businesses are included in the condensed consolidated
financial statements from the date of acquisition. Had these acquisitions
occurred at the beginning of the year of acquisition, the impact on the
Company's operating results would not have been significant.



12


ANIXTER INTERNATIONAL INC.


FINANCIAL LIQUIDITY AND CAPITAL RESOURCES

Overview

As a distributor, the Company's use of capital is largely for working
capital to support its revenue base. Capital commitments for property, plant and
equipment are limited to information technology assets, warehouse equipment and
office furniture and fixtures, since the Company operates from leased
facilities. Therefore, in any given reporting period, the amount of cash
consumed or generated by operations will primarily be a factor of the rate of
sales increase or decline, due to the corresponding change in working capital.

In periods when sales are increasing, the expanded working capital needs
will be funded first by cash from operations, secondly from additional
borrowings and lastly from additional equity offerings. Also, the Company will,
from time to time, issue or retire borrowings or equity in an effort to maintain
a cost-effective capital structure consistent with its anticipated capital
requirements.

Cash Flow

Consolidated net cash provided by operating activities was $4.4 million and
$27.6 million for the 26 weeks ended July 2, 2004 and July 4, 2003,
respectively. The decrease in cash flow from operations in 2004 is primarily due
to an increase in working capital of $42.9 million to support the 19.7% growth
in sales from the last six months of 2003. In 2003, working capital increased
$15.5 million as sales increased only 1.5% from the last six months of 2002.

Consolidated net cash used in investing activities was $39.6 million for the
26 weeks ended July 2, 2004 as compared to $18.6 million for the same period in
2003. During the 26 weeks ended July 2, 2004, the Company spent $33.3 million to
acquire DDI. Capital expenditures decreased $13.8 million during the 26 weeks
ended July 2, 2004 as compared to the corresponding period in 2003. The decrease
is primarily the result of the Company spending $17.3 million in the first half
of 2003 to complete the construction of a new corporate headquarters facility.
Capital expenditures are expected to be approximately $12.0 million in 2004.

Consolidated net cash used in financing activities was $29.2 million for the
26 weeks ended July 2, 2004 compared to $0.4 million in the first half of 2003.
During the 26 weeks ended July 2, 2004, the Company used $55.1 million to fund
the special dividend of $1.50 per common share that was paid on March 31, 2004
to shareholders of record on March 16, 2004. In the 26 weeks ended July 4, 2003,
the Company paid $18.4 million for the purchase of treasury stock and $2.0
million for the purchase of its 8% senior notes. The Company did not purchase
any treasury stock or debt prior to maturity during the first half of 2004.
However, the Company replaced its $275.0 million revolving credit facility with
a similar sized facility in the 26 weeks ended July 2, 2004 which resulted in
additional deferred financing costs of $1.1 million as compared to $0.4 million
of deferred financing costs recorded in the corresponding period in 2003 related
to the issuance of the 3.25% convertible notes due 2033. In 2004, the Company
had net proceeds from borrowings of $14.7 million compared to $18.9 million in
the corresponding period in 2003. Proceeds from the issuance of common stock
relating to the exercise of stock options and the employee stock purchase plan
were $12.4 million for the 26 weeks ended July 2, 2004 compared to $1.6 million
in the first half of 2003. In the first half of 2004, 604,901 shares were issued
at an average price of $20.46. In the corresponding period in 2003, 101,500
shares were issued at an average price of $15.74.

Financing

On June 18, 2004, the Company announced that its primary operating
subsidiary, Anixter Inc., entered into a new five year, senior unsecured $275.0
million revolving credit agreement to support future growth of the business.
This new facility replaces a similar sized facility that was set to expire in
October of 2005. The borrowing rate under the new revolving credit agreement is
LIBOR plus 77.5 basis points. In addition, there are facilities fees on the
unused portion of the facility equal to 22.5 basis points. The new agreement,
which is guaranteed by Anixter International Inc., contains covenants that among
other things restricts the leverage ratio and sets a minimum fixed charge
coverage ratio. In connection with this refinancing, the company recorded a
pre-tax loss of $0.7 million in the 13 weeks ended July 2, 2004 for the
write-off of deferred financing costs remaining from the refinanced facility.


13


ANIXTER INTERNATIONAL INC.


Certain debt agreements entered into by the Company's subsidiaries contain
various restrictions including restrictions on payments to the Company. Such
restrictions have not nor are expected to have an adverse impact on the
Company's ability to meet its cash obligations. At July 2, 2004, $234.5 million
was available under the domestic bank revolving line of credit at Anixter Inc.,
of which $35.3 million was available to pay the Company for intercompany
liabilities. Due to the leverage ratio restriction, borrowings of only $193.1
million of the $234.5 million available would be permitted as of July 2, 2004
($170.0 million of the permitted borrowings may be used to pay dividends to the
Company).

At July 2, 2004, certain foreign subsidiaries had approximately $15.7
million available under bank revolving lines of credit and approximately $4.6
million outstanding.

During the 26 weeks ended July 4, 2003, the Company recorded a pre-tax loss
of $6.2 million for the early extinguishment of $63.5 million of its 7% zero
coupon notes, $2.0 million of its 8% senior notes and debt issuance costs
associated with the cancellation of $115.0 million of its available revolving
credit facility. Although no debt was repurchased during the 26 weeks ended July
2, 2004, the Company may continue to pursue opportunities to repurchase
outstanding debt securities, with the volume and timing to depend on market
conditions.

Consolidated interest expense was $6.0 million and $6.7 million for the 26
weeks ended July 2, 2004 and July 4, 2003, respectively. The decrease is due to
a lower average cost of borrowings. The average outstanding long-term debt
balance for the first half of 2004 and 2003 was $246.2 million and $215.4
million, respectively. The effective interest rate for the first half of 2004
and 2003 was 4.9% and 6.2%, respectively.

Off Balance Sheet Financing

On October 6, 2000, the Company entered into an account receivable
securitization program. The program is conducted through Anixter Receivables
Corporation ("ARC"), which is a wholly-owned unconsolidated subsidiary of the
Company. The investment is accounted for using the equity method. The program
allows the Company to sell, on an ongoing basis without recourse, a majority of
the accounts receivable originating in the United States to ARC at a discount of
2.12% and consists of a series of 364-day facilities. At July 2, 2004 and
January 2, 2004, the outstanding balance of accounts receivable sold to ARC
totaled $276.7 million and $245.7 million, respectively. Accordingly, these
accounts receivable were removed from the balance sheet.

Included in the Condensed Consolidated Statements of Operations "Other, net"
classification, are net expenses incurred by ARC of $1.5 million and $1.1
million for the first half of 2004 and 2003, respectively. Included in the ARC
net expense/income amount was interest expense incurred by ARC of $1.2 million
and $1.4 million for the first half of 2004 and 2003, respectively. Generally
accepted accounting principles require that the interest expense be classified
as other expense as it is recorded as part of the Company's investment
adjustment related to its 100% ownership of ARC. However, it is considered to be
part of the Company's financing strategy and therefore is viewed as interest
expense by the Company. The average outstanding debt incurred by ARC for the
first half of 2004 and 2003 was $141.1 million and $125.8 million, respectively.
The effective interest rate on the ARC debt was 1.7% and 2.3% for the first half
of 2004 and 2003, respectively.

Share Repurchases

In the 26 weeks ended July 4, 2003, the Company repurchased 1,567,650 shares
at an average cost of $22.74. Purchases were made in the open market and were
financed from cash generated by operations. Although no shares were repurchased
in the 26 weeks ended July 2, 2004, the Company has the authorization to
purchase additional shares, with the volume and timing to depend on market
conditions.



14


ANIXTER INTERNATIONAL INC.


Liquidity Considerations and Other

In 2004, the Company estimates that it will have positive cash flow from
operating activities and after capital expenditures. The Company may continue to
pursue opportunities to acquire businesses and issue or retire borrowings or
equity in an effort to maintain a cost-effective capital structure consistent
with its anticipated capital requirements.

On February 11, 2004, the Company's Board of Directors declared a special
dividend of $1.50 per common share, or $55.8 million, as a return of excess
capital to shareholders. On March 31, 2004, the Company paid $55.1 million of
the dividend to shareholders of record as of March 16, 2004. In addition, as
required by the plan documents, the remaining dividend of $0.7 million was
accrued at July 2, 2004, for payments on the vesting date to holders of the
employee stock units and restricted stock.

SECOND QUARTER 2004 RESULTS OF OPERATIONS

The Company competes with distributors and manufacturers who sell products
directly or through existing distribution channels to end users or other
resellers. The Company's relationship with the manufacturers for which it
distributes products could be affected by decisions made by these manufacturers
as the result of changes in management or ownership as well as other factors.
Although relationships with its suppliers are good, the loss of a major supplier
could have a temporary adverse effect on the Company's business, but would not
have a lasting impact since comparable products are available from alternate
sources. In addition to competitive factors, future performance could be subject
to economic downturns and possible rapid changes in applicable technologies.

OVERVIEW

In the second quarter of 2004, the Company saw net income increase by $9.5
million, or 130.7%, on a 26.1% increase in sales from the second quarter of the
prior year. Sales, gross profits, operating expense and operating profits, all
showed year-on-year increases from a combination of the acquisition of Walters
Hexagon in September of 2003, exchange rate changes related to the weaker US
dollar and combined unit growth and commodity driven price increases. Gross
margins declined 90 basis points in the second quarter of 2004 as compared to
the corresponding period in 2003, primarily due to an increase in larger capital
projects and an increase in sales to telecom-related original equipment
manufacturers ("OEMs"). Although gross margins decreased, operating expenses as
a percent of sales declined 180 basis points from the corresponding period in
2003 due to the Company's continued tight expense controls. As a result,
operating margins increased 90 basis points in the second quarter of 2004 as
compared to 2003.

Other expenses increased $3.0 million in the current year primarily due to
an increase in expenses of $1.7 million associated with the Company's accounts
receivable securitization program. Also contributing to the increase is a
reduction in the cash surrender value of life insurance policies of $0.1 million
in the second quarter of 2004 as compared to a gain of $1.4 million in the
corresponding period in 2003. Foreign exchange losses were $0.1 million in the
second quarter of this year as compared to $1.4 million in the corresponding
period in 2003. In the second quarter of 2004, the Company incurred a loss of
$0.7 million related to the write-off of deferred financing costs associated
with the early termination and replacement of the Company's $275.0 million
revolving credit facility. The Company refinanced this facility with a
five-year, similar sized facility to support future growth of the business. In
the prior year, the Company incurred a loss of $5.8 million related to the early
retirement of $63.5 million of its 7% zero coupon convertible notes. The
Company's effective tax rate dropped to 39.0% from 43.0% in the year ago quarter
as a result of a change in the mix of income and losses by country as compared
to country-level net operating loss positions.



15


ANIXTER INTERNATIONAL INC.


CONSOLIDATED RESULTS OF OPERATIONS

13 WEEKS ENDED
---------------------------------
JULY 2, JULY 4, PERCENT
2004 2003 CHANGE
-------- -------- -------
(IN MILLIONS)

Net sales ............... $ 813.1 $ 644.8 26.1%
Gross profit ............ $ 191.5 $ 158.0 21.3%
Operating expenses ...... $ 157.8 $ 136.7 15.5%
Operating income ........ $ 33.7 $ 21.3 58.2%

Net Sales: The Company's net sales during the second quarter of 2004
increased 26.1% to $813.1 million from $644.8 million in the same period in
2003. The acquisition of Walters Hexagon in September 2003, along with favorable
effects from changes in exchange rates, accounted for $26.2 million and $10.7
million of the increase, respectively. Excluding the acquisition of Walters
Hexagon and the effects from changes in exchange rates, the Company's net sales
increased 20.4% during the 13 weeks ended July 2, 2004 from the same period in
2003. The increase in net sales was due to improved economic conditions,
commodity driven price increases, an increase in project business and an
expanded product offering.

Gross Margins: Gross margins decreased to 23.6% in the second quarter of
2004 from 24.5% in the corresponding period in 2003. The decrease was a result
of an increase in larger capital projects during the second quarter of 2004, as
compared to the second quarter of 2003. Due to excess capacity in the industry,
pricing on these projects was extremely competitive, which reduced gross
margins. In addition, sales to telecom-related OEMs, which have lower gross
margins, increased 43.6% in the second quarter.

Operating Income: As a result of higher sales and the reduction in expenses
as a percentage of sales, operating margins were 4.2% for the second quarter of
2004 as compared to 3.3% in the corresponding period in 2003. Operating expenses
increased $21.2 million in the second quarter 2004 from the corresponding period
in 2003. The Walters Hexagon acquisition increased operating expenses by $6.2
million, while changes in exchange rates increased operating expenses by $2.1
million. Excluding Walters Hexagon and the exchange rate impact, operating
expenses increased $12.9 million, or 9.5%, primarily due to variable costs
associated with higher sales volumes and increases in healthcare costs, pension
costs and costs associated with additional restricted stock grants.

Interest Expense: Consolidated interest expense decreased to $3.0 million in
the second quarter of 2004 from $3.3 million in 2003. Interest expense decreased
due to a reduction in the average cost of borrowings. The average long-term debt
balance was $251.2 million and $217.9 million for the second quarter of 2004 and
2003, respectively. The average interest rate for the second quarter of 2004 and
2003, was 4.9% and 6.1%, respectively.

Other, net (expense) income:



13 WEEKS ENDED
--------------------
JULY 2, JULY 4,
2004 2003
------- -------
(IN MILLIONS)

Foreign exchange .................................. $ (0.1) $ (1.4)
(Loss) gain on the cash surrender value of
life insurance policies ......................... (0.1) 1.4
Accounts receivable securitization ................ (1.7) --
Other ............................................. (0.5) 0.6
------- -------
$ (2.4) $ 0.6
======= =======


The accounts receivable securitization program had net expenses of $1.7
million for the 13 weeks ended July 2, 2004. In the corresponding period in
2003, expenses related to the accounts receivable securitization program were
minimal. The increase in net expenses was primarily a result of increased sales
of accounts receivable to ARC, which are sold at a 2.12% discount.


16


ANIXTER INTERNATIONAL INC.


Income Taxes: The consolidated tax provision increased to $10.8 million in
second quarter of 2004 from $5.5 million in the second quarter of 2003,
primarily due to an increase in income before taxes. The 2004 effective tax rate
is 39.0% compared to 43.0% in 2003. The decrease in the effective tax rate is
primarily due to a change in the mix of foreign income and losses by country as
compared to country-level net operating loss positions. The change in tax rate
increased net income by $1.1 million, or $0.03 per diluted share.

NORTH AMERICA RESULTS OF OPERATIONS

13 WEEKS ENDED
-------------------------------
JULY 2, JULY 4, PERCENT
2004 2003 CHANGE
------- ------- -------
(IN MILLIONS)

Net sales ............... $ 628.5 $ 511.8 22.8%
Gross profit ............ $ 145.3 $ 123.9 17.4%
Operating expenses ...... $ 117.3 $ 105.7 11.1%
Operating income ........ $ 28.0 $ 18.2 54.1%

Net Sales: When compared to the corresponding period in 2003, North America
net sales for the 13 weeks ended July 2, 2004 increased 22.8% to $628.5 million.
The combined Industrial Wire and Cable and North America Enterprise Cabling
sales increased $84.2 million in the second quarter of 2004 as compared to the
second quarter of 2003, due to improved economic conditions, price increases
driven by higher copper and data cabling prices and an expanded product
offering. In the OEM supply market, the Pentacon operations reported a 23.5%
increase in sales on a combination of improved customer demand and new contract
additions. Sales to North America telecom original equipment manufacturers
increased 43.6% in the second quarter of 2004 as compared to the corresponding
period in 2003.

Gross Margins: Gross margins decreased to 23.1% in the second quarter of
2004 from 24.2% for the same period in 2003. The decrease is primarily due to a
higher percentage of capital projects, which had lower gross margins due to
excess capacity in the industry. In addition, gross margins declined as a result
of the higher sales to telecom-related OEMs, which have lower gross margins.

Operating Income: Operating expenses increased $11.6 million in the second
quarter of 2004 from the corresponding period in 2003. The increase is primarily
due to variable costs associated with the increase in sales volume and higher
pension, healthcare and costs related to additional restricted stock grants.
Primarily as a result of higher daily sales and continued tight expense
controls, North America operating margins increased to 4.4% in the second
quarter of 2004 from 3.5% in the same period in 2003.

EUROPE RESULTS OF OPERATIONS

13 WEEKS ENDED
-------------------------------
JULY 2, JULY 4, PERCENT
2004 2003 CHANGE
------- ------- -------
(IN MILLIONS)

Net sales ............... $ 132.5 $ 89.9 47.4%
Gross profit ............ $ 34.9 $ 24.8 40.4%
Operating expenses ...... $ 30.7 $ 21.9 40.0%
Operating income ........ $ 4.2 $ 2.9 43.6%

Net Sales: Europe net sales increased 47.4% in the second quarter of 2004 to
$132.5 million from $89.9 million in the second quarter of 2003, including a
$7.9 million favorable effect from changes in exchange rates and an increase of
$26.2 million as a result of the acquisition of Walters Hexagon. The increase in
local currency sales of 9.5% reflects the increase in economic activity in
Europe.

Gross Margins: Europe's gross margins decreased to 26.4% in the second
quarter of 2004 from 27.7% in the same period in 2003. The decrease is primarily
due to a large project at reduced margins. Walters Hexagon added 50 basis points
to Europe's gross margins in the second quarter of 2004.


17


ANIXTER INTERNATIONAL INC.


Operating Income: Compared to the second quarter of 2003, Europe operating
expenses increased 40.0%, or $8.8 million, to $30.7 million in the second
quarter of 2004. Included in the increase are $6.2 million of expenses related
to Walters Hexagon and $1.6 million for changes in exchange rates. Excluding
Waters Hexagon and the exchange rate impact, operating expenses were $22.9
million, or 4.3% higher than 2003. Tight expense controls resulted in the
operating margins remaining flat at 3.3%. Exchange rate changes had a $0.4
million favorable impact on operating income.

EMERGING MARKETS RESULTS OF OPERATIONS

13 WEEKS ENDED
-------------------------------
JULY 2, JULY 4, PERCENT
2004 2003 CHANGE
------- ------- -------
(IN MILLIONS)

Net sales ............... $ 52.1 $ 43.1 20.7%
Gross profit ............ $ 11.3 $ 9.3 22.1%
Operating expenses ...... $ 9.8 $ 9.1 8.3%
Operating income ........ $ 1.5 $ 0.2 670.3%

Net Sales: Emerging Markets (Asia Pacific and Latin America) net sales were
up 20.7%, to $52.1 million in the second quarter of 2004, from $43.1 million in
the second quarter of 2003, including a $0.3 million unfavorable impact from
changes in exchange rates. The increase reflects an overall improvement in the
economic environment and stronger market penetration.

Gross Margins: During the second quarter of 2004, Emerging Markets' gross
margins increased to 21.8% from 21.5% in the corresponding period in 2003. The
improvement is primarily due to price increases in Venezuela and higher margins
throughout Asia.

Operating Income: Emerging Markets operating income increased $1.3 million
from $0.2 million in the second quarter of 2003 to $1.5 million in the second
quarter of 2004. Operating expenses increased only 8.3% as compared to the
corresponding period in 2003. As a result of the higher sales levels, improved
gross margins and tight expense controls, operating margins increased to 2.9% in
the second quarter of 2004 from 0.5% in 2003. Exchange rate changes had a
minimal impact on operating income.

YEAR-TO-DATE 2004 RESULTS OF OPERATIONS

OVERVIEW

In the 26 weeks ended July 2, 2004, the Company saw net income, inclusive of
an extraordinary gain of $4.1 million, increased approximately 100% to $34.9
million on a 20.7% increase in sales from the corresponding period of the prior
year. Sales, gross profits, operating expense and operating profits, all showed
year-on-year increases from a combination of the acquisition of Walters Hexagon
in September of 2003, exchange rate changes related to the weaker US dollar and
combined unit growth and commodity driven price increases. Gross margins
declined 70 basis points in the first half of 2004 as compared to the
corresponding period in 2003, primarily due to an increase in larger capital
projects and an increase in sales to telecom-related OEMs. Although gross
margins decreased, operating expenses as a percent of sales declined 130 basis
points from the corresponding period in 2003 due to the Company's continued
tight expense controls. As a result, operating margins increased 60 basis points
in the first half of 2004 as compared to 2003.


18


ANIXTER INTERNATIONAL INC.


Other expenses increased in the current year due to larger foreign exchange
losses, which in large part were the result of the February 2004 devaluation of
the Venezuelan Bolivar. Foreign exchange losses totaled $3.2 million the first
half of this year compared to $1.4 million of foreign exchange losses in the
corresponding period in 2003. In the first half of 2003, a $1.3 million gain was
recorded relating to the cash surrender value of life insurance policies which
did not occur in 2004. The 26 weeks ended July 2, 2004 includes a pre-tax loss
of $0.7 million related to the write-off of deferred financing costs associated
with early termination and replacement of the Company's $275.0 million revolving
credit facility. In the prior year, the Company incurred a pre-tax loss of $6.2
million related to the early retirement of debt and the write-off of debt
issuance costs associated with the cancellation of $115.0 million of the
available revolving credit facility. The Company's effective tax rate (excluding
extraordinary gain) dropped to 39.0% in 2004 from 42.4% in 2003 as a result of a
change in the mix of income and losses by country as compared to country-level
net operating loss positions. The extraordinary gain was the result of monies
received from an escrow account in connection with the 1983 bankruptcy of Itel
Corporation, the predecessor to the Company.

CONSOLIDATED RESULTS OF OPERATIONS

26 WEEKS ENDED
------------------------------------
JULY 2, JULY 4, PERCENT
2004 2003 CHANGE
-------- -------- -------
(IN MILLIONS)

Net sales ............... $1,577.3 $1,307.0 20.7%
Gross profit ............ $ 374.2 $ 318.8 17.4%
Operating expenses ...... $ 311.5 $ 274.9 13.3%
Operating income ........ $ 62.7 $ 43.9 42.8%

Net Sales: The Company's net sales during the first half of 2004 increased
20.7% to $1,577.3 million from $1,307.0 million in the same period in 2003. The
acquisition of Walters Hexagon in September 2003, along with favorable effects
from changes in exchange rates, accounted for $49.9 million and $36.2 million of
the increase, respectively. Excluding the acquisition of Walters Hexagon and the
effects from changes in exchange rates, the Company's net sales increased 14.1%
during the 26 weeks ended July 2, 2004 from the same period in 2003. The
increase in net sales was due to improved economic conditions, commodity driven
price increases, an increase in larger capital projects and an expanded product
offering.

Gross Margins: Gross margins decreased to 23.7% in the first half of 2004
from 24.4% in the corresponding period in 2003. The decrease was a result of an
increase in larger capital projects during the first half of 2004, as compared
to the first half of 2003. Due to excess capacity in the industry, pricing on
these projects was extremely competitive, which reduced gross margins. In
addition, sales to telecom-related OEMs, which have lower gross margins,
increased 27.5% in the first half of 2004 as compared to the corresponding
period in 2003.

Operating Income: As a result of higher sales, operating margins were 4.0%
for the first half of 2004 as compared to 3.4% in the corresponding period in
2003. Operating expenses increased $36.6 million in the first half of 2004 from
the corresponding period in 2003. The Walters Hexagon acquisition increased
operating expenses by $12.3 million, while changes in exchange rates increased
operating expenses by $6.8 million. Excluding the above, operating expenses
increased $17.5 million, or 6.4%, primarily due to variable costs associated
with higher sales volumes and increases in healthcare costs, pension costs and
costs associated with additional restricted stock grants.

Interest Expense: Consolidated interest expense decreased to $6.0 million in
the 26 weeks ended July 2, 2004 from $6.7 million in 2003. Interest expense
decreased due to a reduction in the average cost of borrowings. The average
long-term debt balance was $246.2 million and $215.4 million for the first half
of 2004 and 2003, respectively. The average interest rate for the first half of
2004 and 2003, was 4.9% and 6.2%, respectively.


19


ANIXTER INTERNATIONAL INC.


Other, net (expense) income:



26 WEEKS ENDED
--------------------
JULY 2, JULY 4,
2004 2003
------- -------
(IN MILLIONS)

Foreign exchange .............................................. $ (3.2) $ (1.4)
Accounts receivable securitization ............................ (1.5) (1.1)
Gain on the cash surrender value of life insurance policies ... -- 1.3
Other ......................................................... (0.8) 0.5
------- -------
$ (5.5) $ (0.7)
======= =======


Foreign exchange had a net loss of $3.2 million in the 26 weeks ended July
2, 2004 as compared to foreign exchange losses of $1.4 million in the
corresponding period of 2003. A significant portion of the net loss in 2004
resulted from the February 2004 devaluation of the Venezuelan Bolivar.

The accounts receivable securitization program had expenses of $1.5 million
for the 26 weeks ended July 2, 2004, compared to $1.1 million of net expenses in
2003. The increase in net expenses was primarily a result of increased sales of
net accounts receivable to ARC, which are sold at a 2.12% discount.

Income Taxes: The consolidated tax provision increased to $19.7 million in
the 26 weeks ended July 2, 2004 from $12.8 million in the corresponding period
in 2003, due to an increase in income before taxes and extraordinary gain. The
2004 effective tax rate (excluding extraordinary gain) is 39.0% compared to
42.4% in 2003. The decrease in the effective tax rate is primarily due to a
change in the mix of foreign income and losses by country as compared to
country-level net operating loss positions. The change in tax rate increased
income before extraordinary gain and net income by $1.7 million or $0.05 per
diluted share in the first half of 2004.

NORTH AMERICA RESULTS OF OPERATIONS

26 WEEKS ENDED
------------------------------------
JULY 2, JULY 4, PERCENT
2004 2003 CHANGE
-------- -------- -------
(IN MILLIONS)

Net sales ............... $1,199.6 $1,029.9 16.5%
Gross profit ............ $ 279.6 $ 249.5 12.1%
Operating expenses ...... $ 228.6 $ 212.2 7.7%
Operating income ........ $ 51.0 $ 37.3 36.8%

Net Sales: When compared to the corresponding period in 2003, North America
net sales for the 26 weeks ended July 2, 2004 increased 16.5% to $1,199.6
million. The combined Industrial Wire and Cable and North America Enterprise
Cabling sales increased $126.6 million in the first half of 2004 as compared to
the first half of 2003, due to improved economic conditions, price increases
driven by higher copper and data cabling prices and an expanded product
offering. In the OEM supply market, the Pentacon operations reported a 15.8%
increase in sales on a combination of improved customer demand and new contract
additions. Sales to telecom-related OEMs increased 27.5% in the 26 weeks ended
July 2, 2004 as compared to the corresponding period in 2003.

Gross Margins: Gross margins decreased to 23.3% in the first half of 2004
from 24.2% for the same period in 2003. The decrease is primarily due to a
higher percentage of capital projects, which had lower gross margins due to
excess capacity in the industry. In addition, gross margins declined as a result
of the higher sales to telecom-related OEMs, which have lower gross margins.

Operating Income: Operating expenses increased $16.4 million in the first
half of 2004 from the corresponding period in 2003. The increase is primarily
due to variable costs associated with the increase in sales volume and higher
pension, healthcare and costs related to additional restricted stock grants.
Primarily as a result of higher daily sales and continued tight expense
controls, North America operating margins increased to 4.2% in the first half of
2004 from 3.6% in the same period in 2003.


20


ANIXTER INTERNATIONAL INC.


EUROPE RESULTS OF OPERATIONS

26 WEEKS ENDED
---------------------------------
JULY 2, JULY 4, PERCENT
2004 2003 CHANGE
------- ------- -------
(IN MILLIONS)

Net sales ............... $ 272.7 $ 187.8 45.2%
Gross profit ............ $ 71.5 $ 50.6 41.3%
Operating expenses ...... $ 62.8 $ 44.7 40.5%
Operating income ........ $ 8.7 $ 5.9 47.2%

Net Sales: Europe net sales increased 45.2% in the first half of 2004 to
$272.7 million from $187.8 million in the first half of 2003, including a $22.5
million favorable effect from changes in exchange rates and an increase of $49.9
million as a result of the acquisition of Walters Hexagon. The increase in local
currency sales of 6.6% reflects an increase in economic activity in Europe.

Gross Margins: Europe's gross margins decreased to 26.2% in the first half
of 2004 from 27.0% in the same period in 2003. The decrease is primarily due to
a large project at reduced margins. Walters Hexagon added 40 basis points to
Europe's gross margins in the first half of 2004.

Operating Income: Compared to the first half of 2003, Europe operating
expenses increased 40.5%, or $18.1 million, to $62.8 million in the first half
of 2004. Included in the increase are $12.3 million of expenses related to
Walters Hexagon and $4.6 million for changes in exchange rates. Excluding Waters
Hexagon and the exchange rate impact, operating expenses were $45.9 million, or
2.7% higher than 2003. Tight expense controls resulted in the operating margin
remaining flat at 3.2% in 2004 as compared to 2003. Exchange rate changes had a
$1.0 million favorable impact on operating income.

EMERGING MARKETS RESULTS OF OPERATIONS

26 WEEKS ENDED
---------------------------------
JULY 2, JULY 4, PERCENT
2004 2003 CHANGE
------- ------- -------
(IN MILLIONS)

Net sales ............... $ 105.0 $ 89.3 17.6%
Gross profit ............ $ 23.1 $ 18.7 23.6%
Operating expenses ...... $ 20.1 $ 18.0 11.8%
Operating income ........ $ 3.0 $ 0.7 312.3%

Net Sales: Emerging Markets (Asia Pacific and Latin America) net sales were
up 17.6%, to $105.0 million in the first half of 2004, from $89.3 million in the
first half of 2003, including a $1.3 million favorable impact from changes in
exchange rates. The increase reflects an overall improvement in the economic
environment and stronger market penetration.

Gross Margins: During the first half of 2004, Emerging Markets' gross
margins increased to 22.0% from 20.9% in the corresponding period in 2003. The
improvement is primarily due to price increases in Venezuela and higher gross
margins throughout Asia.

Operating Income: Emerging Markets operating income increased $2.3 million
from $0.7 million in the first half of 2003 to $3.0 million in the first half of
2004. Operating expenses increased only 11.8% as compared to the corresponding
period in 2003. As a result of the higher sales levels, improved gross margins
and tight expense controls, operating margins increased to 2.9% in the first
half of 2004 from 0.8% in 2003. Exchange rate changes had a minimal impact on
operating income.


21


ANIXTER INTERNATIONAL INC.


ITEM 4. CONTROLS AND PROCEDURES

The Company maintains a system of disclosure controls and procedures. The
Company's management, including the Chief Executive Officer and Chief Financial
Officer, evaluated the effectiveness of the design and operation of the
Company's disclosure controls and procedures as of July 2, 2004, pursuant to
Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934. Based on
that evaluation, the Chief Executive Officer and Chief Financial Officer
concluded that the Company's disclosure controls and procedures are effective in
ensuring that material information required to be filed in this quarterly report
has been made known to them in a timely fashion. There was no change in the
Company's internal control over financial reporting that occurred during the 26
weeks ended July 2, 2004 that has materially affected, or is reasonably likely
to materially affect, the Company's internal control over financial reporting.



22


ANIXTER INTERNATIONAL INC.


PART II. OTHER INFORMATION

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

At the Annual Meeting of Stockholders held May 20, 2004, the Directors
of the Company were elected as follows:

VOTES
-------------------------
FOR WITHHELD
---------- ---------
Lord James Blyth 33,708,493 717,164
Robert L. Crandall 33,127,530 1,298,127
Robert W. Grubbs, Jr. 33,952,723 472,934
F. Philip Handy 33,976,755 448,902
Melvyn N. Klein 33,952,474 473,183
Stuart M. Sloan 33,690,747 734,910
Thomas C.Theobald 33,458,490 967,167
Mary A. Wilderotter 33,694,867 730,790
Matthew Zell 33,463,100 962,477
Samuel Zell 32,965,966 1,459,691

At this Annual Meeting, the Company's Management Incentive Plan was
approved by a vote of 32,642,287 shares "for" and 1,713,030 shares "against"
with 70,340 shares abstaining. The 2001 Stock Incentive Plan amendment was
approved by a vote of 28,471,010 shares "for" and 4,198,867 shares "against"
with 65,065 shares abstaining.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

a) Exhibits

(31) Instruments defining the rights of security holders, including
indentures.
4.1 Five year, $275.0 million, Revolving Credit
Agreement, dated June 18, 2004, among Anixter Inc.,
Bank of America, N.A., as Agent, and other banks
named therein.

(32) Rule 13a - 14(a) / 15d - 14(a) Certifications.
31.1 Robert W. Grubbs, President and Chief Executive
Officer, Certification Pursuant to Section 302, of
the Sarbanes-Oxley Act of 2002.
31.2 Dennis J. Letham, Senior Vice President-Finance and
Chief Financial Officer, Certification Pursuant to
Section 302, of the Sarbanes-Oxley Act of 2002.

(33) Section 1350 Certifications.
32.1 Robert W. Grubbs, President and Chief Executive
Officer, Certification Pursuant to 18 U.S.C. Section
1350, as adopted pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002.
32.2 Dennis J. Letham, Senior Vice President-Finance and
Chief Financial Officer, Certification Pursuant to 18
U.S.C. Section 1350, as adopted pursuant to Section
906 of the Sarbanes-Oxley Act of 2002.

b) Reports on Form 8-K

On April 28, 2004, the Company filed a Current Report on Form 8-K
under Item 7 "Financial Statements, Pro Forma Financial Information and
Exhibits" and Item 12 "Results of Operation and Financial Condition"
reporting its results for the fiscal quarter ended April 2, 2004.


23


ANIXTER INTERNATIONAL INC.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.

ANIXTER INTERNATIONAL INC.
August 11, 2004
By: /s/ Robert W. Grubbs
-------------------------------------
Robert W. Grubbs
President and Chief Executive Officer

August 11, 2004
By: /s/ Dennis J. Letham
-------------------------------------
Dennis J. Letham
Senior Vice President - Finance
and Chief Financial Officer



24