SECURITIES AND EXCHANGE COMMISSION
(Mark One)
x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2003
or
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from _______________ to _______________
Commission File Number: 000-15705
ENSTAR INCOME PROGRAM IV-1, L.P.
Georgia | 58-1648322 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification Number) |
12405 Powerscourt Drive St. Louis, Missouri 63131 |
(314) 965-0555 |
|
(Address of principal executive offices including zip code) | (Registrants telephone number, including area code) |
Securities registered pursuant to Section 12(b) of the Act: None | |||
Securities registered pursuant to Section 12(g) of the Act: |
Title of each class | Name of each exchange on which registered | |
Units of Limited Partnership Interest | None |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o
State the aggregate market value of the voting equity securities held by non-affiliates of the registrant: All of the registrants 39,982 units of limited partnership interests, its only class of equity securities, are held by non-affiliates. There is no public trading market for the units, and transfers of units are subject to certain restrictions; accordingly, the registrant is unable to state the market value of the units held by non-affiliates.
ENSTAR INCOME PROGRAM IV-1, L.P.
2003 FORM 10-K ANNUAL REPORT
TABLE OF CONTENTS
This annual report on Form 10-K is for the year ended December 31, 2003. This annual report modifies and supersedes documents filed prior to this annual report. The Securities and Exchange Commission (SEC) allows us to incorporate by reference information that we file with the SEC, which means that we can disclose important information to you by referring you directly to those documents. Information incorporated by reference is considered to be part of this annual report. In addition, information that we file with the SEC in the future will automatically update and supersede information contained in this annual report. In this annual report, we, us, and our refers to Enstar Income Program IV-1, L.P.
PART I
ITEM 1. BUSINESS.
Introduction
Enstar Income Program IV-1, L.P., a Georgia limited partnership (the Partnership), was engaged in the ownership and operation of cable television systems.
All of our cable television business operations were conducted through the Partnerships participation as a co-general partner in both Enstar IV/PBD Systems Venture (the PBD Joint Venture) and, until the sale of its remaining cable systems in the second quarter of 2002, Enstar Cable of Macoupin County (the Macoupin Joint Venture) (collectively the Joint Ventures), the other general partners of which are also cable television limited partnerships sponsored by the General Partners of the Partnership (collectively the Joint Venturers). The Joint Ventures were formed in order to enable each of their partners to participate in the acquisition and ownership of a more diverse pool of systems by combining certain of their financial resources. Because all of our operations were conducted through our participation in the Joint Ventures, much of the discussion in this report relates to the Joint Ventures and their activities. References to the Partnership include the Joint Ventures where appropriate.
The General Partners of the Partnership are Enstar Communications Corporation, a Georgia corporation (the Corporate General Partner) and Robert T. Graff, Jr. (the Individual General Partner). Since its incorporation in 1982, the Corporate General Partner has been engaged in the cable/telecommunications business, both as a General Partner of 14 Limited Partnerships formed to own and operate cable television systems and through a wholly-owned operating subsidiary. On November 12, 1999, the Corporate General Partner became an indirect controlled subsidiary of Charter Communications, Inc., also called Charter, a large cable operator, serving approximately 6.54 million customers. The Corporate General Partner is responsible for day-to-day management of the Partnership and its operations. Charter and its affiliates provide management and other services to the Partnership, for which they receive a management fee and reimbursement of expenses.
The principal executive offices of the Partnership and the Corporate General Partner are located at Charter Plaza, 12405 Powerscourt Drive, St. Louis, MO 63131-0555 and their telephone number is (314) 965-0555. Charter has a website accessible at http://www.charter.com.
The Partnerships public filings are available from the Securities and Exchange Commission at 1-800-SEC-0330 or at Reference Room at 450 Fifth Street, N.W., Washington, D.C. 20549 or at www.sec.gov.
Liquidation Basis Accounting and Sale of Cable Systems
On April 10, 2002, pursuant to an asset purchase agreement dated August 29, 2001, the Partnership, together with its affiliates, Enstar Income Program IV-2, L.P. (Enstar IV-2) and Enstar Income Program IV-3, L.P. (Enstar IV-3), collectively with the Partnership, the Venturers, completed the sale of the Macoupin Joint Venture systems to Charter Communications Entertainment I, LLC (CCE-I), an affiliate of the Corporate General Partner and an indirect subsidiary of Charter, for a total sale price of approximately $9.1 million, the Partnerships one-third share of which is approximately $3.0 million, and, together with Enstar IV-2, the sale to Interlink Communications Partners, LLC of the PBD Joint Ventures Mt. Carmel system for a total sale price of approximately $5.0 million, the Partnerships one-half share of which is approximately $2.5 million (the Charter Sale). The Charter Sale was part of a larger transaction in which the Partnership and five other affiliated partnerships (which, together with the Partnership are collectively referred to as the Charter Selling Partnerships) sold all of their assets used in the operation of their respective Illinois cable television systems to CCE-I and two of its affiliates (also referred to as the Purchasers) for a total cash sale price of $63.0 million. Each Charter Selling Partnership received the same value per customer. In addition, the Limited Partners of each of the Charter Selling Partnerships approved an amendment to their respective partnership agreement to allow the sale of assets to an affiliate of such partnerships General Partner. The Purchasers are each indirect subsidiaries of the Corporate General Partners ultimate parent company, Charter, and, therefore, are affiliates of the Partnership and each of the other Charter Selling Partnerships.
In addition, on March 21, 2002, pursuant to an asset purchase agreement dated September 4, 2001, the Partnership, together with Enstar IV-2, completed the sale of the Poplar Bluff franchise area with the City of Poplar Bluff, Missouri
3
for a sale price of approximately $8.0 million (the Poplar Bluff Sale), the Partnerships one-half share of which is approximately $4.0 million.
As a result of the sale of the Macoupin Joint Ventures systems, the Macoupin Joint Venture changed its basis of accounting to the liquidation basis on April 10, 2002. Accordingly, the assets in the accompanying statement of net assets in liquidation as of December 31, 2002 have been stated at estimated realizable values and the liabilities have been reflected at estimated settlement amounts. There were no significant adjustments recorded upon changing to liquidation basis accounting. Net assets in liquidation as of December 31, 2002 represent the estimated distribution to the Joint Venturers. In January 2003, all remaining assets of the Macoupin Joint Venture were distributed including a final distribution of $126,000 made to the Joint Venturers, of which the Partnerships portion is $42,000.
On November 8, 2002, the Joint Venture entered into an asset purchase agreement providing for the sale of PBD Joint Ventures remaining cable system in Dexter, Missouri to Telecommunications Management, LLC (Telecommunications Management) for a total sale price of approximately $3,148,000, (approximately $825 per customer acquired). This sale was a part of a larger transaction in which the Joint Venturers and eight other affiliated partnerships (which, together with the Partnership are collectively referred to as the Telecommunications Management Selling Partnerships) sold all of their remaining assets used in the operation of their respective cable systems to Telecommunications Management for a total cash sale price of approximately $15,341,600 (before adjustments) (the Telecommunications Management Sale). The Telecommunications Management Sale was subject to the approval of a majority of the holders of the Partnerships units and approval of the holders of the other Telecommunications Management Selling Partnerships. In addition, the transaction was subject to certain closing conditions, including regulatory and franchise approvals. In April 2003, a majority of the Limited Partners approved the Telecommunications Management Sale and a plan of liquidation.
On February 6, 2003, the Joint Venture entered into a side letter amending the asset purchase agreement providing for the sale of all of its cable systems to Telecommunications Management. The February 6, 2003 side letter amended the asset purchase agreement and deposit escrow agreement to extend the date of the second installment of the deposit and the outside closing date each by 60 days. On April 7, 2003, the second installment of the escrow deposit was due and was not made.
On April 24, 2003, the Joint Venture entered into another side letter amending the asset purchase agreement providing for the sale of all of its cable systems to Telecommunications Management. The April 24, 2003 side letter amended the asset purchase agreement and deposit escrow agreement to extend the date of the second installment of the deposit to May 15, 2003 and the outside closing date to September 30, 2003.
On June 6, 2003, the Joint Venture entered into a third side letter amending the asset purchase agreement providing for the sale of all of its cable systems to Telecommunications Management. The June 6, 2003 side letter amended the asset purchase agreement to reduce the purchase price of the remaining cable systems in the Selling Partnerships to approximately $14,487,200, subject to closing sale price adjustments, of which approximately $3,052,800 related to the remaining cable system in the Partnership. In addition, $250,000 was deposited in the Deposit Escrow Account concurrent with the execution of the side letter.
Effective August 31, 2003, the Joint Venture completed the Telecommunications Management Sale of its only remaining cable system for a total adjusted sales price of approximately $2,782,500 (approximately $800 per customer acquired), subject to post closing adjustments.
The Telecommunications Management Sale, Charter Sale and Poplar Bluff Sale resulted from a sale process actively pursued since 1999, when the Corporate General Partner sought purchasers for all of the cable television systems of the Selling Partnerships, as well as eight other affiliated limited partnership cable operators of which the Corporate General Partner is also the general partner. This effort was undertaken primarily because, based on the Corporate General Partners experience in the cable television industry, it was concluded that generally applicable market conditions and competitive factors were making (and would increasingly make) it extremely difficult for smaller operators of rural cable systems (such as the Joint Ventures and the other affiliated partnerships) to effectively compete and be financially successful. This determination was based on the anticipated cost of electronics and additional equipment to enable the Joint Ventures systems to operate on a two-way basis with improved technical capacity, insufficiency of Joint Ventures cash reserves and cash flows from operations to finance such expenditures, limited customer growth potential due to the Joint Ventures systems rural location, and a general inability of a small cable system operator such as the Joint Ventures to benefit from economies of scale and the ability to combine and integrate systems that large
4
cable operators have. Although limited plant upgrades were made, the Corporate General Partner projected that if the Joint Ventures made the comprehensive additional upgrades deemed necessary to enable enhanced and competitive services, particularly two-way capability, the Joint Ventures would not have been able to recoup the costs or regain its ability to operate profitably within the remaining term of its franchises, and as a result, making these upgrades would not have been economically prudent. In addition, the City of Poplar Bluff sold bonds to raise money and constructed a competing cable system within the city limits.
The Partnership finalized its proposed plan of liquidation in December 2002 in connection with the filing of the proxy to obtain the approval for the Telecommunications Management Sale and the subsequent liquidation and dissolution of the PBD Joint Venture and the Partnership. In April 2003, the required number of votes necessary to implement the plan of liquidation were obtained. As a result, the PBD Joint Venture and the Partnership changed their basis of accounting to the liquidation basis as of December 31, 2002. Accordingly, the assets in the accompanying statements of net assets in liquidation as of December 31, 2003 have been stated at estimated realizable values and the liabilities have been stated at estimated settlement amounts. The statements of operations, partnership capital and cash flows for the years ended December 31, 2002 and 2001 have been presented on a going concern basis comparable to prior periods and do not reflect the effects of the change to the liquidation basis of accounting. Upon changing to liquidation basis accounting, the PBD Joint Venture recorded $30,600 of accrued costs of liquidation in accounts payable and accrued liabilities representing an estimate of the costs to be incurred after the sale of the PBD Joint Ventures final cable system but prior to dissolution of the PBD Joint Venture. In addition, the Partnership recorded $25,000 of accrued costs of liquidation in accounts payable and accrued liabilities and the Partnerships equity in net assets of the PBD Joint Venture decreased by $15,300 as a result of the accrued costs of liquidation recorded at the PBD Joint Venture. Because reliable estimates of future operating results or the ultimate realizable value of property, plant and equipment could not be developed due to uncertainties surrounding the final dissolution of the PBD Joint Venture, no adjustments were recorded, prior to the sale of the assets, to reflect assets at estimated realizable values or to reflect estimates of future operating results. Accordingly, the assets in the Partnerships and the PBD Joint Ventures accompanying statements of net assets in liquidation as of December 31, 2002 have been stated at historical book values. Net assets in liquidation as of December 31, 2003 represent the estimated distributions to the Limited Partners and the General Partners. Distributions ultimately made to the partners upon liquidation will differ from the net assets in liquidation recorded in the Partnerships accompanying statement of net assets in liquidation as of December 31, 2003 as a result of post closing adjustments to the sale proceeds received by the PBD Joint Venture and adjustments to accrued costs of liquidation. The Partnerships accrued costs of liquidation were increased by $8,700 during the year ended December 31, 2003. No assurance can be given as to the amount of final distributions to be made to the partners.
The Corporate General Partners intention is to terminate the Partnership as expeditiously as possible in accordance with the Partnership Agreement. The Partnership made an initial distribution payment of $2.9 million to the Limited Partners in November 2003. A second and final liquidating distribution will occur on or after October 2004 upon the release of the indemnity escrow and the receipt of the remaining proceeds of such escrow if any.
In order to reduce costs during the liquidation period, we submitted a request for a no action letter on October 30, 2003 (the Letter) from the Division of Corporation Finance (the Division) of the Securities and Exchange Commission seeking to relieve us from filing annual and quarterly reports on Forms 10-K and 10-Q under the Securities Exchange Act of 1934, as amended (the Exchange Act). The Letter requested that the Division not recommend enforcement action to the Commission against us for not filing these reports, subject to complying with the requirements of the Letter. Our request currently is pending with the Division and no relief has been granted. As such, we will continue to file annual and quarterly reports on Forms 10-K and 10-Q under the Exchange Act pending receipt of a favorable no action letter or until final dissolution of the Partnership. However, in connection with the relief requested by the Letter, we have undertaken not to consent to the admission of any transferee of units as a limited partner in the Partnership, subject to the terms of our partnership agreement, except for transfers for estate planning, gift and intra-family transfer purposes. Following approval of the no action letter, we will continue to provide financial statements to the Limited Partners in a non-public presentation.
Competition
Prior to the Telecommunications Management Sale, we faced competition in the areas of price, services and service reliability. Our key competitors included Direct Broadcast Satellite, broadcast television, traditional overbuilds, telephone companies and utilities, private cable and wireless distribution. Following the Telecommunications Management Sale, we ceased operations and therefore have no competition.
5
Employees
The various personnel required to operate our business up through the close of the Telecommunications Management Sale were employed by the Corporate General Partner, its subsidiary corporation, and Charter, the cost of which was charged directly to the Partnership. Following the Telecommunications Management Sale, we ceased operations and terminated the remaining employees of the Partnership.
ITEM 2. PROPERTIES.
All of our cable systems and the associated property leased or owned by them were sold effective August 31, 2003.
ITEM 3. LEGAL PROCEEDINGS.
As disclosed in Charters annual report on Form 10-K for the year ended December 31, 2003, the parent of the Corporate General Partner and the Manager is the defendant in twenty-two class action and shareholder lawsuits and is the subject of a grand jury investigation being conducted by the United States Attorneys Office for the Eastern District of Missouri into certain of its accounting and reporting practices, focusing on how Charter reported customer numbers and its reporting of amounts received from digital set-top terminal suppliers for advertising. The United States Attorneys Office has publicly stated that Charter is not currently a target of the investigation. Charter has also been advised by the United States Attorneys Office that no member of its board of directors, including its Chief Executive Officer, is a target of the investigation. On July 24, 2003, a federal grand jury charged four former officers of Charter with conspiracy and mail and wire fraud, alleging improper accounting and reporting practices focusing on revenue from digital set-top terminal suppliers and inflated subscriber account numbers. On July 25, 2003, one of the former officers who was indicted entered a guilty plea. Charter has informed the Corporate General Partner that they are fully cooperating with the investigation.
Charter is unable to predict the outcome of the class action lawsuits and government investigations at this time. An unfavorable outcome of these matters could have a material adverse effect on Charters results of operations and financial condition which could in turn have a material adverse effect on the Partnership.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
No matters were submitted to a vote of security holders during the fourth quarter of the year ended December 31, 2003.
6
PART II
ITEM 5. MARKET FOR THE REGISTRANTS EQUITY SECURITIES AND RELATED SECURITY HOLDER MATTERS.
Restrictions on Admission as Limited Partner
Our only remaining activities include settling our affairs in the normal course of liquidation and our only remaining assets consist of temporary investments in short-term securities and the right to receive certain escrowed amounts. In addition, there has historically been only limited trading in our limited partnership units and the units have never been listed or traded on a public securities exchange or on any similar trading facility. Therefore, in order to reduce costs during the liquidation period, we submitted a request for a no action letter on October 30, 2003 (the Letter) from the Division of Corporation Finance (the Division) of the Securities and Exchange Commission seeking to relieve us from filing annual and quarterly reports on Forms 10-K and 10-Q under the Securities Exchange Act of 1934, as amended (the Exchange Act). The Letter requested that the Division not recommend enforcement action to the Commission against us for not filing these reports, subject to complying with the requirements of the Letter. Our request currently is pending with the Division and no relief has been granted. As such, we will continue to file annual and quarterly reports on Forms 10-K and 10-Q under the Exchange Act pending receipt of a favorable no action letter or until final dissolution of the Partnership. However, in connection with the relief requested by the Letter, we have undertaken not to consent to the admission of any transferee of units as a limited partner in the Partnership, subject to the terms of our partnership agreement, except for transfers for estate planning, gift and intra-family transfer purposes. Following approval of the no action letter, we will continue to provide financial statements to the Limited Partners in a non-public presentation.
The approximate number of equity security holders of record was 1,300 as of December 31, 2003.
Distributions
The amended Partnership Agreement generally provides that all cash distributions, as defined, be distributed 1% to the General Partners and 99% to the Limited Partners until the Limited Partners have received aggregate cash distributions equal to their original capital contributions (Capital Payback). The Partnership Agreement also provides that all partnership operating profits, gains, operational losses, and credits, all as defined, be allocated 1% to the General Partners and 99% to the Limited Partners until the Limited Partners have been allocated net profits equal to the amount of cash flow required for Capital Payback. After the Limited Partners have received cash flow equal to their initial investments, the General Partners will receive a 1% allocation of cash flow from sale or liquidation of a system until the Limited Partners have received an annual simple interest return of at least 12% of their initial investments less any distributions from previous system sales and cash distributions from operations after Capital Payback. Thereafter, the respective allocations will be made 20% to the General Partners and 80% to the Limited Partners. Any losses from system sales or exchanges shall be allocated first to all partners having positive capital account balances (based on their respective capital accounts) until all such accounts are reduced to zero and thereafter to the Corporate General Partner. All allocations to individual Limited Partners will be based on their respective limited partnership ownership interests.
Upon the disposition of substantially all of the Partnerships assets, gains shall be allocated first to the Limited Partners having negative capital account balances until their capital accounts are increased to zero, next equally among the General Partners until their capital accounts are increased to zero, and thereafter as outlined in the preceding paragraph. Upon dissolution of the Partnership, distributions will be made in amounts equal to the respective partners remaining capital account balances. Any negative capital account balances remaining after all allocations and distributions are made must be funded by the respective partners. The Partnership Agreement limits the amount of debt the Partnership may incur.
We began making periodic cash distributions to Limited Partners from operations during 1986 and distributed $499,800 ($12.50 per unit) in 2001. Distributions to Limited Partners totaled $2,878,700 ($72.00 per unit) and $7,161,800 ($179.13 per unit) for the years ended December 31, 2003 and 2002, respectively. The 2001 distributions were primarily funded from cash flow generated by Partnership operations, which consisted of cash flow distributions received by the Partnership from the Joint Ventures, while the 2003 and 2002 distributions were funded primarily by distributions from the Joint Ventures resulting from the sale of cable systems. See Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations -Liquidity and Capital Resources.
7
The Corporate General Partners intention is to terminate the Partnership as expeditiously as possible in accordance with its partnership agreement. A second and final liquidating distribution will occur on or after October 2004 upon the release of the indemnity escrow and the receipt of the remaining proceeds of such escrow if any.
ITEM 6. SELECTED FINANCIAL DATA.
The table below presents selected financial data of the Partnership, Enstar IV/PBD Systems Venture and Enstar Cable of Macoupin County for the five years ended December 31, 2003. This data should be read in conjunction with the Partnerships and Joint Ventures financial statements and related notes thereto included in Item 8. Financial Statements and Supplementary Data and Managements Discussion and Analysis of Financial Condition and Results of Operations included in Item 7.
THE PARTNERSHIP
Year Ended December 31, |
||||||||||||||||
2002 (1) |
2001 |
2000 |
1999 |
|||||||||||||
OPERATIONS STATEMENT DATA |
||||||||||||||||
Equity in net income of
Enstar IV/PBD Systems Venture |
$ | 3,463,800 | $ | 345,800 | $ | 850,000 | $ | 920,800 | ||||||||
Equity in net income of
Enstar Cable of Macoupin County |
2,361,200 | 194,500 | 223,000 | 237,200 | ||||||||||||
Operating expenses |
(68,400 | ) | (83,500 | ) | (101,900 | ) | (45,300 | ) | ||||||||
Interest income |
1,400 | 100 | 7,600 | 100 | ||||||||||||
Interest expense |
| (8,700 | ) | (8,900 | ) | (34,200 | ) | |||||||||
Other expense |
(215,000 | ) | (4,700 | ) | (8,100 | ) | | |||||||||
Net income |
$ | 5,543,000 | $ | 443,500 | $ | 961,700 | $ | 1,078,600 | ||||||||
Distributions to partners |
$ | 7,234,100 | $ | 504,800 | $ | 504,800 | $ | 504,800 | ||||||||
Per unit of limited partnership interest: |
||||||||||||||||
Net income |
$ | 136.15 | $ | 10.98 | $ | 23.81 | $ | 26.71 | ||||||||
Distributions |
$ | 179.13 | $ | 12.50 | $ | 12.50 | $ | 12.50 | ||||||||
OTHER OPERATING DATA |
||||||||||||||||
Net cash from operating activities |
$ | (151,400 | ) | $ | 87,300 | $ | 474,600 | $ | (66,100 | ) | ||||||
Net cash from investing activities |
$ | 7,305,700 | $ | 600,000 | $ | 138,000 | $ | 568,500 | ||||||||
Net cash from financing activities |
$ | (7,234,100 | ) | $ | (504,800 | ) | $ | (508,600 | ) | $ | (504,800 | ) |
As of December 31, |
||||||||||||
BALANCE SHEET DATA |
2001 |
2000 |
1999 |
|||||||||
Total assets |
$ | 4,663,500 | $ | 4,556,700 | $ | 3,527,700 | ||||||
General Partners deficit |
$ | (44,100 | ) | $ | (43,500 | ) | $ | (48,100 | ) | |||
Limited Partners capital |
$ | 3,942,600 | $ | 4,003,300 | $ | 3,551,000 |
8
For the Year Ended | ||||
CHANGES IN NET ASSETS IN LIQUIDATION DATA |
December 31, 2003 |
|||
Distribution from PBD Joint Venture |
$ | 3,726,500 | ||
Distribution from Macoupin Venture |
42,000 | |||
Interest income |
500 | |||
Total additions |
3,769,000 | |||
General and administrative expenses |
15,200 | |||
Equity in changes in net assets in liquidation of Macoupin Joint Venture |
42,000 | |||
Equity in changes in net assets in liquidation of PBD Joint Venture |
2,538,800 | |||
Distribution to partners |
2,878,700 | |||
Increase in accrued costs of liquidation |
8,700 | |||
Other |
23,300 | |||
Total deductions |
5,506,700 | |||
Total decrease in net assets in liquidations |
$ | (1,737,700 | ) | |
As of December 31, |
||||||||
NET ASSETS IN LIQUIDATION DATA |
2003 |
2002 |
||||||
Total assets |
$ | 493,800 | $ | 3,087,700 | ||||
Net assets in liquidation |
$ | 429,400 | $ | 2,167,100 |
9
II. ENSTAR IV/PBD SYSTEMS VENTURE
Year Ended December 31, |
||||||||||||||||
2002 (1) |
2001 |
2000 |
1999 |
|||||||||||||
OPERATIONS STATEMENT DATA |
||||||||||||||||
Revenues |
$ | 2,152,800 | $ | 5,088,300 | $ | 5,349,500 | $ | 5,485,400 | ||||||||
Operating expenses |
(1,434,800 | ) | (3,530,100 | ) | (3,446,800 | ) | (3,257,600 | ) | ||||||||
Depreciation and amortization |
(370,500 | ) | (818,300 | ) | (375,900 | ) | (494,100 | ) | ||||||||
Operating income |
347,500 | 739,900 | 1,526,800 | 1,733,700 | ||||||||||||
Interest income |
73,800 | 62,600 | 205,200 | 107,900 | ||||||||||||
Gain on sale of cable systems |
6,506,300 | | | | ||||||||||||
Other expense |
| (110,900 | ) | (32,000 | ) | | ||||||||||
Net income |
$ | 6,927,600 | $ | 691,600 | $ | 1,700,000 | $ | 1,841,600 | ||||||||
Distributions to venturers |
$ | 8,253,200 | $ | | $ | 150,000 | $ | 1,067,000 | ||||||||
OTHER
OPERATING DATA |
||||||||||||||||
Net cash from operating activities |
$ | 715,100 | $ | 918,000 | $ | 3,845,100 | $ | 1,879,600 | ||||||||
Net cash from investing activities |
$ | 12,815,800 | $ | (4,139,700 | ) | $ | (3,091,400 | ) | $ | (587,700 | ) | |||||
Net cash from financing activities |
$ | (8,253,200 | ) | $ | | $ | (150,000 | ) | $ | (1,067,000 | ) | |||||
Capital expenditures |
$ | 179,000 | $ | 4,138,600 | $ | 3,091,400 | $ | 580,800 |
As of December 31, |
||||||||||||
BALANCE SHEET DATA |
2001 |
2000 |
1999 |
|||||||||
Total assets |
$ | 8,409,600 | $ | 8,490,900 | $ | 5,215,900 | ||||||
Venturers capital |
$ | 7,030,800 | $ | 6,339,200 | $ | 4,789,200 |
For the Year Ended | ||||
CHANGES IN NET ASSETS IN LIQUIDATION DATA |
December 31, 2003 |
|||
Revenues |
$ | 1,068,400 | ||
Excess of net proceeds over net book value of cable systems |
1,970,400 | |||
Interest income |
31,000 | |||
Total additions |
3,069,800 | |||
Operating expenses |
673,500 | |||
Distributions |
7,453,000 | |||
Capital expenditures |
20,900 | |||
Total deductions |
8,147,400 | |||
Total decrease in net assets in liquidations |
$ | (5,077,600 | ) | |
10
As of December 31, |
||||||||
NET ASSETS IN LIQUIDATION DATA |
2003 |
2002 |
||||||
Total assets |
$ | 775,100 | $ | 6,616,000 | ||||
Net assets in liquidation |
$ | 597,000 | $ | 5,674,600 |
(1) Comparability of the above information from year to year is affected by the disposition of the PBD Joint Ventures cable systems in and around Mt. Carmel, Auburn, Carlinville and Girard, Illinois and Poplar Bluff, Missouri in March and April 2002. This information excludes the effect of liquidation costs recorded on December 31, 2002. See Note 2 to the PBD Joint Ventures financial statements included with this annual report.
11
III. ENSTAR CABLE OF MACOUPIN COUNTY
Period from | ||||||||||||||||
January 1, | ||||||||||||||||
2002 to | Year Ended December 31, | |||||||||||||||
April 10, | ||||||||||||||||
2002 (1) |
2001 |
2000 |
1999 |
|||||||||||||
OPERATIONS STATEMENT DATA |
||||||||||||||||
Revenues |
$ | 526,000 | $ | 1,877,900 | $ | 1,979,600 | $ | 1,993,600 | ||||||||
Operating expenses |
(350,000 | ) | (1,135,100 | ) | (1,201,500 | ) | (1,113,700 | ) | ||||||||
Depreciation and amortization |
(86,600 | ) | (226,300 | ) | (222,900 | ) | (217,800 | ) | ||||||||
Operating income |
89,400 | 516,500 | 555,200 | 662,100 | ||||||||||||
Interest income |
2,200 | 82,400 | 116,600 | 49,500 | ||||||||||||
Gain on sale of cable systems |
6,918,500 | | | | ||||||||||||
Other expense |
| (15,400 | ) | (2,800 | ) | | ||||||||||
Net income |
$ | 7,010,100 | $ | 583,500 | $ | 669,000 | $ | 711,600 | ||||||||
Distributions to venturers |
$ | | $ | 1,800,000 | $ | 189,000 | $ | 105,000 | ||||||||
OTHER OPERATING DATA |
||||||||||||||||
Net cash from operating activities |
$ | 44,400 | $ | 1,364,500 | $ | 833,100 | $ | 737,700 | ||||||||
Net cash from investing activities |
$ | 9,080,300 | $ | (899,800 | ) | $ | (79,400 | ) | $ | (232,700 | ) | |||||
Net cash from financing activities |
$ | | $ | (1,800,000 | ) | $ | (189,000 | ) | $ | (105,000 | ) | |||||
Capital expenditures |
$ | 1,800 | $ | 898,600 | $ | 77,400 | $ | 196,400 |
As of December 31, |
||||||||||||||||
BALANCE SHEET DATA | 2001 |
2000 |
1999 |
|||||||||||||
Total assets |
$ | 3,219,100 | $ | 3,938,800 | $ | 3,538,900 | ||||||||||
Venturers capital |
$ | 2,579,700 | $ | 3,796,200 | $ | 3,316,200 |
For the period from | ||||||||||||||||
For the Year Ended | April 11, 2002 to | |||||||||||||||
CHANGES IN NET ASSETS IN LIQUIDATION DATA | December 31, 2003 |
December 31, 2002 |
||||||||||||||
Reduction in accrued expenses |
$ | | $ | 23,000 | ||||||||||||
Interest income |
| 50,500 | ||||||||||||||
Total additions |
| 73,500 | ||||||||||||||
Distribution to Joint Venturers |
126,000 | 9,537,300 | ||||||||||||||
Total deductions |
126,000 | 9,537,300 | ||||||||||||||
Net decrease in net assets in liquidations |
$ | (126,000 | ) | $ | (9,463,800 | ) | ||||||||||
12
NET ASSETS IN LIQUIDATION DATA |
As of December 31, 2002 |
|||
Total assets |
$ | 171,700 | ||
Net assets in liquidation |
$ | 126,000 |
(1) | Comparability of the above information from year to year is affected by the disposition of the Macoupin Joint Ventures cable systems in and around Macoupin, Illinois in April 2002. See Note 2 to the Macoupin Joint Ventures financial statements included with this annual report. |
ITEM 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
Introduction
This report includes certain forward-looking statements regarding, among other things, our future costs of liquidation, legal requirements and our estimated future distributions. Such forward-looking statements involve risks and uncertainties including, without limitation, the uncertainty of legislative and regulatory changes and costs required to liquidate the Partnership, as discussed more fully elsewhere in this Report.
The Partnership finalized its proposed plan of liquidation in December 2002 in connection with the filing of a proxy to obtain partner approval for the Telecommunications Management Sale and the subsequent liquidation and dissolution of the PBD Joint Venture and the Partnership. In April 2003, the required number of votes necessary to implement the plan of liquidation were obtained. As a result, the PBD Joint Venture and the Partnership changed their basis of accounting to the liquidation basis as of December 31, 2002. Accordingly, the assets in the accompanying statements of net assets in liquidation as of December 31, 2003 have been stated at estimated realizable values and the liabilities have been stated at estimated settlement amounts. The statements of operations, partnership capital and cash flows for the years ended December 31, 2002 and 2001 have been presented on a going concern basis comparable to prior periods and do not reflect the effects of the change to the liquidation basis of accounting. Upon changing to liquidation basis accounting, the PBD Joint Venture recorded $30,600 of accrued costs of liquidation in accounts payable and accrued liabilities representing an estimate of the costs to be incurred after the sale of the PBD Joint Ventures final cable system but prior to dissolution of the PBD Joint Venture. In addition, the Partnership recorded $25,000 of accrued costs of liquidation in accounts payable and accrued liabilities and the Partnerships equity in net assets of the PBD Joint Venture decreased by $15,300 as a result of the accrued costs of liquidation recorded at the PBD Joint Venture. Because reliable estimates of the PBD Joint Ventures future operating results or the ultimate realizable value of the PBD Joint Ventures property, plant and equipment could not be developed due to uncertainties surrounding the final dissolution of the PBD Joint Venture, no adjustments were recorded, prior to the sale of the PBD Joint Ventures assets, to reflect assets at estimated realizable values or to reflect estimates of future operating results. Accordingly, the assets in the Partnerships and the PBD Joint Ventures accompanying statements of net assets in liquidation as of December 31, 2002 have been stated at historical book values. Net assets in liquidation as of December 31, 2003 represent the estimated distributions to the Limited Partners and the General Partners. Distributions ultimately made to the partners upon liquidation will differ from the net assets in liquidation recorded in the Partnerships accompanying statement of net assets in liquidation as of December 31, 2003 as a result of post closing adjustments to the sale proceeds received by the PBD Joint Venture and adjustments to accrued costs of liquidation. The Partnerships accrued costs of liquidation were increased by $8,700 during the year ended December 31, 2003. No assurance can be given as to the amount of final distributions to be made to the partners.
All of the Partnerships cable television business operations were conducted through its participation as a General Partner in both the PBD Joint Venture and, until the sale of its remaining cable systems in the second quarter of 2002, the Macoupin Joint Venture. The Partnership has a 50% interest in the PBD Joint Venture and a one-third interest in the Macoupin Joint Venture. The PBD Joint Venture is owned equally by the Partnership and an affiliated partnership (Enstar Income Program IV-2, L.P.). The Macoupin Joint Venture was owned equally by the Partnership and two affiliated partnerships (Enstar Income Program IV-2, L.P. and Enstar Income Program IV-3, L.P.). The Partnership participates in the Joint Ventures equally with its co-partners, based on its proportionate interest, with respect to capital contributions, obligations and commitments, and results of operations. Accordingly, in considering the financial condition and results of operations of the Partnership, consideration must also be made of those matters as they relate to the Joint Ventures. The following discussion reflects such consideration and a separate discussion of Results of Operations is provided for each entity.
13
Critical Accounting Estimates
As discussed above, the financial statements are presented on the liquidation basis of accounting as of December 31, 2003 and 2002 and for the year ended December 31, 2003. These financial statements include estimates regarding the estimated costs to liquidate the partnership and the ultimate resolution of various items accrued for in the financial statements as well as post closing adjustments to sale proceeds received by the PBD Joint Venture. No assurance can be given as to the amount of final distributions to be made to the partners.
Results of Operations
The Partnership
The Partnership operated the PBD Joint Venture through August 31, 2003 but had no operations for the period subsequent to that date as a result of the Telecommunications Management Sale discussed above. In addition, the Partnership changed to the liquidation basis of accounting on December 31, 2002. Accordingly, no discussion of operating results for the year ended December 31, 2003 compared to the year ended December 31, 2002 has been provided as the periods are not comparable nor are they presented on a comparable basis of accounting.
Net assets in liquidation at December 31, 2003 were $429,400, consisting of current assets of $493,800 (primarily equity in net assets in liquidation of PBD Joint Venture), offset by current liabilities of $64,400. The net change in net assets in liquidation for year ended December 31, 2003 was a decrease of $1,737,700, which was primarily due to distributions to partners of $2,878,700 and a decrease in net assets of the PBD Joint Venture of $2,538,800 offset by distributions of $3,726,500 received from the PBD Joint Venture.
Year Ended December 31, 2002 Compared to Year Ended December 31, 2001
Interest income increased $1,300 from $100 to $1,400 for the year ended December 31, 2002 compared to 2001 as a result of increases in average cash balances.
Interest expense decreased from $8,700 to $0 for the year ended December 31, 2002 compared to 2001. The decrease in 2002 compared to 2001 was primarily due to the termination of the loan agreement in August 2001. See Liquidity and Capital Resources.
Other expense of $215,000 and $4,700 for the years ended December 31, 2002 and 2001, respectively, primarily represents legal and proxy costs associated with the proposed sale of the Partnerships assets.
The PBD Joint Venture
The PBD Joint Venture operated its properties through August 31, 2003 but had no operations for the period subsequent to that date as a result of the Telecommunications Management Sale discussed above. In addition, the PBD Joint Venture changed to the liquidation basis of accounting on December 31, 2002. Accordingly, no discussion of operating results for the year ended December 31, 2003 compared to the year ended December 31, 2002, has been provided as the periods are not comparable nor are they presented on a comparable basis of accounting.
Net assets in liquidation at December 31, 2003 were $597,000, consisting of current assets of $775,100, offset by current liabilities of $178,100. The net change in net assets in liquidation for the year ended December 31, 2003 was a decrease of $5,077,600, which was primarily due to distributions to venturers of $7,453,000 offset by the excess of net proceeds over the net book value of cable systems of $1,970,400.
Year Ended December 31, 2002 Compared to Year Ended December 31, 2001
On April 10, 2002, pursuant to an asset purchase agreement dated August 29, 2001, the Partnership, together with its affiliates, Enstar Income Program IV-2, L.P. (Enstar IV-2) and Enstar Income Program IV-3, L.P., completed the sale of the Macoupin Joint Ventures systems to Charter Communications Entertainment I, LLC (CCE-1), an affiliate of the Corporate General Partner and an indirect subsidiary of Charter, for a total sale price of approximately $9.1 million, the Partnerships one-third share of which is approximately $3.0 million, and, together with Enstar IV-2, the sale to Interlink Communications Partners, LLC of the PBD Joint Ventures Mt. Carmel system for a total sale price of
14
approximately $5.0 million, the Partnerships one-half share of which is approximately $2.5 million (the Charter Sale). The Charter Sale is part of a larger transaction in which the Partnership and five other affiliated partnerships (which, together with the Partnership are collectively referred to as the Charter Selling Partnerships) sold all of their assets used in the operation of their respective Illinois cable television systems to CCE-1 and two of its affiliates (also referred to, with CCE-1, as the Purchasers) for a total cash sale price of $63.0 million. Each Charter Selling Partnership received the same value per customer. In addition, the Limited Partners of each of the Charter Selling Partnerships approved an amendment to their respective partnership agreement to allow the sale of assets to an affiliate of such partnerships General Partner. The Purchasers are each indirect subsidiaries of the Corporate General Partners ultimate parent company, Charter, and, therefore, are affiliates of the Partnership and each of the other Charter Selling Partnerships.
In addition, on March 21, 2002, pursuant to an asset purchase agreement dated September 4, 2001, the Partnership, together with Enstar IV-2, completed the sale of the Poplar Bluff franchise area with the City of Poplar Bluff, Missouri for a sale price of approximately $8.0 million (the Poplar Bluff Sale), the Partnerships one-half share of which is approximately $4.0 million.
The PBD Joint Ventures revenues decreased $2,935,500 from $5,088,300 to $2,152,800, or 57.7%, for the year ended December 31, 2002 as compared to 2001. The decrease was due to a decline in the number of basic and premium service customers primarily as a result of the sale of the PBD Joint Ventures cable systems in March and April 2002. As of December 31, 2002 and 2001, the PBD Joint Venture had approximately 3,600 and 10,300 basic service customers, respectively, and 500 and 2,200 premium service customers, respectively. The Poplar Bluff and Mt. Carmel systems sold in March and April 2002 had approximately 6,200 basic service customers and 1,500 premium customers.
Service costs decreased $863,200 from $1,712,900 to $849,700, or 50.4%, for the year ended December 31, 2002 as compared to 2001. Service costs represent programming costs and other costs directly attributable to providing cable services to customers. The decrease was primarily due to the sale of the PBD Joint Ventures cable systems in March and April 2002.
General and administrative expenses decreased $394,400 from $654,800 to $260,400, or 60.2%, for the year ended December 31, 2002 as compared to 2001, primarily due to the sale of the PBD Joint Ventures cable systems in March and April 2002 coupled with a decrease in professional fees.
General partner management fees and reimbursed expenses decreased $837,700 from $1,162,400 to $324,700, or 72.1%, for the year ended December 31, 2002 as compared to 2001. These costs represent management fees and administrative costs reimbursed to Charter by the PBD Joint Venture based on Charters actual costs incurred. The decrease was primarily due to a decrease in management fees due to a decrease in revenues as a result of the sale of the PBD Joint Ventures cable systems.
Depreciation and amortization expense decreased $447,800 from $818,300 to $370,500, or 54.7%, for the year ended December 31, 2002 as compared to 2001, primarily due to the sale of the PBD Joint Ventures cable systems.
Due to the factors described above, the PBD Joint Ventures operating income decreased $392,400 from $739,900 to $347,500, or 53.0%, for the year ended December 31, 2002 as compared to 2001.
Interest income increased $11,200 from $62,600 to $73,800, or 17.9%, for the year ended December 31, 2002 as compared to 2001. The increase was primarily due to higher average cash balances available for investment as a result of the sale of the PBD Joint Ventures cable systems.
We recognized a $6,506,300 gain in 2002 on the sale of our Poplar Bluff and Mt. Carmel cable system in the first half of the year.
Other expense decreased from $110,900 to $0 for the year ended December 31, 2002 as compared to 2001. Other expense in 2001 represents legal and proxy costs associated with the proposed sales of the PBD Joint Ventures assets.
Due to the factors described above, the PBD Joint Ventures net income increased $6,236,000 from $691,600 to $6,927,600 for the year ended December 31, 2002 as compared to 2001.
15
The Macoupin Joint Venture
On April 10, 2002, the Macoupin Joint Venture completed the sale of its cable systems and accordingly had no operations for the year ended December 31, 2003.
Final dissolution of the Macoupin Joint Venture occurred in January 2003 with the final cash distribution to the Joint Venturers of $126,000.
Year Ended December 31, 2002 Compared to Year Ended December 31, 2001
The Macoupin Joint Venture had no results of operations for the period subsequent to April 10, 2002 as a result of the sale of its cable systems as discussed in Note 2 to the accompanying financial statements of the Macoupin Joint Venture. The Macoupin Joint Venture had net income of $7,010,100 of which $6,918,500 was the gain on sale of cable systems. Accordingly, no discussion of operating results for the period from January 1, 2002 to April 10, 2002 and the year ended December 31, 2001, has been provided as such analysis is not meaningful.
Liquidity and Capital Resources
The Partnership
Cash and cash equivalents decreased $13,100 from $208,400 at December 31, 2002 to $195,300 at December 31, 2003. The decrease was primarily due to repayments of $586,000 on the amounts due to affiliates, remittance of $282,300 in withholding taxes related to the April 2002 sale of the Partnerships Illinois cable systems which had been recorded in accounts payable and accrued expenses and distributions to the Limited Partners of $2,878,700. The decreases were offset by distributions of $3,768,500 received from the Joint Ventures. Amounts due to affiliates at December 31, 2002 primarily represent accrued and unpaid management fees and other allocated expenses accrued since the fourth quarter of 2000. Cash and cash equivalents decreased $79,800 from $288,200 at December 31, 2001 to $208,400 at December 31, 2002 primarily as a result of $151,400 of cash used in operating activities and $7,234,100 distribution to partners offset by a $7,305,700 distribution from Joint Ventures.
The Corporate General Partners intention is to terminate the Partnership as expeditiously as possible in accordance with the Partnership Agreement. The Partnership made an initial distribution payment of $2.9 million to the Limited Partners in November 2003. A second and final liquidating distribution will occur on or after October 2004 upon the release of the indemnity escrow and the receipt of the remaining proceeds of such escrow if any.
The PBD Joint Venture
The PBD Joint Venture distributed $7,453,000, $8,253,200 and $0 equally between its two partners during 2003, 2002 and 2001, respectively.
The Macoupin Joint Venture
The Macoupin Joint Venture distributed $126,000, $9,537,300 and $1,800,000 equally among its three partners in 2003, 2002 and 2001, respectively.
Certain Trends and Uncertainties
Charter and our Corporate General Partner have had communications and correspondence with representatives of certain limited partners, and others, concerning certain Enstar partnerships of which our Corporate General Partner is also the Corporate General Partner. While we are not aware of any formal litigation which has been filed relating to the communications and correspondence, or the subject matter referred to therein, it is impossible to predict what actions may be taken in the future or what loss contingencies may result therefrom.
As disclosed in Charters annual report on Form 10-K for the year ended December 31, 2003, the parent of the Corporate General Partner and the Manager is the defendant in twenty-two class action and shareholder lawsuits and is the subject of a grand jury investigation being conducted by the United States Attorneys Office for the Eastern District of Missouri into certain of its accounting and reporting practices, focusing on how Charter reported customer numbers and its reporting of amounts received from digital set-top terminal suppliers for advertising. The United States
16
Attorneys Office has publicly stated that Charter is not currently a target of the investigation. Charter has also been advised by the United States Attorneys Office that no member of its board of directors, including its Chief Executive Officer, is a target of the investigation. On July 24, 2003, a federal grand jury charged four former officers of Charter with conspiracy and mail and wire fraud, alleging improper accounting and reporting practices focusing on revenue from digital set-top terminal suppliers and inflated subscriber account numbers. On July 25, 2003, one of the former officers who was indicted entered a guilty plea. Charter has informed the Corporate General Partner that they are fully cooperating with the investigation.
Charter is unable to predict the outcome of the class action lawsuits and government investigations at this time. An unfavorable outcome of these matters could have a material adverse effect on Charters results of operations and financial condition which could in turn have a material adverse effect on us.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
We are not exposed to material market risks associated with financial instruments.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.
The index to the financial statements and related financial information required to be filed hereunder is located on Page F-1.
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.
Previously reported in our Current Report on Form 8-K, dated June 14, 2002.
ITEM 9A. CONTROLS AND PROCEDURES.
As of the end of the period covered by this report, our Corporate General Partner, including our Chief Administrative Officer and Principal Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures with respect to the information generated for use in this annual report. The evaluation was based in part upon reports and affidavits provided by a number of executives of the Corporate General Partner. Based upon, and as of the date of that evaluation, our Chief Administrative Officer and Principal Financial Officer concluded that the disclosure controls and procedures were effective to provide reasonable assurances that information required to be disclosed in the reports we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Commissions rules and forms.
There was no change in our internal control over financial reporting during 2003 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
In designing and evaluating the disclosure controls and procedures, our management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable, not absolute, assurance of achieving the desired control objectives and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based upon the above evaluation, we believe that our controls do provide such reasonable assurances.
17
PART III
ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.
The Corporate General Partner of the Partnership may be considered for certain purposes, the functional equivalent of directors and executive officers. The Corporate General Partner is Enstar Communications Corporation.
The directors and executive officers of the Corporate General Partner as of December 31, 2003, all of whom have their principal employment in a comparable position with Charter (except Paul Allen who is a director of Charter and not the Corporate General Partner), are named below:
NAME |
POSITION |
|
Paul G. Allen
|
Chairman of the Board of Directors of Charter | |
Carl E. Vogel
|
President and Chief Executive Officer | |
Margaret Maggie
A. Bellville
|
Executive Vice President - Chief Operating Officer | |
Derek Chang
|
Executive Vice President of Finance and Strategy | |
Thomas A. Cullen
|
Senior Vice President of Advanced Services and Business Development | |
Wayne H. Davis
|
Senior Vice President, Engineering and Technical Operations | |
Michael P. Huseby
|
Executive Vice President Chief Financial Officer | |
Michael J. Lovett
|
Senior Vice President, Operations Support | |
Paul E. Martin
|
Senior Vice President and Corporate Controller (Principal Financial Officer and Principal Accounting Officer) | |
Steven A. Schumm
|
Director of the Corporate General Partner, Executive Vice President - Chief Administrative Officer | |
Curtis S. Shaw
|
Executive Vice President, General Counsel and Secretary |
Except for executive officers who joined Charter after November 1999, all executive officers were appointed to their position with the Corporate General Partner following Charters acquisition of control of the Corporate General Partner in November 1999, have been employees of Charter since November 1999, and prior to November 1999, were employees of Charter Investment, Inc., an affiliate of Charter and the Corporate General Partner.
Paul G. Allen, 50, has been Chairman of the board of directors of Charter since July 1999, and Chairman of the board of directors of Charter Investment, Inc. (a predecessor to, and currently an affiliate of, Charter) since December 1998. Mr. Allen, co-founder of Microsoft Corporation, has been a private investor for more than 15 years, with interests in over 50 technology, telecommunications, content and biotech companies. Mr. Allens investments include Vulcan Inc., Vulcan Productions, Inc., the Portland Trail Blazers NBA and Seattle Seahawks NFL franchises, and investments in TechTV, Inc., DreamWorks LLC, and Oxygen Media. In addition, he is a director of TechTV, Inc., Vulcan Programming Inc., Vulcan Ventures, Vulcan Inc. (f/k/a Vulcan Northwest), Vulcan Cable III, Inc. and numerous privately held companies.
Carl E. Vogel, 46, has been a director, President and Chief Executive Officer of Charter since October 2001. Mr. Vogel has more than 20 years experience in telecommunications and the subscription television business. Prior to joining Charter, he was a Senior Vice President of Liberty Media Corp. from November 1999 until October 2001, and Chief Executive Officer of Liberty Satellite and Technology, a distributor of Internet data and other content via satellite, from April 2000 until October 2001. Prior to joining Liberty, Mr. Vogel was an Executive Vice President and Chief Operating Officer of Field Operations for AT&T Broadband and Internet Services with responsibility for managing operations of all of AT&Ts cable broadband properties from June 1999 until November 1999. From June 1998 to June 1999, when the business of Primestar Inc. was sold, Mr. Vogel served as Chairman and Chief Executive Officer of Primestar Inc., a national provider of subscription television services, and from 1997 to 1998, he served as Chief Executive Officer of Star Choice Communications. From 1994 through 1997, Mr. Vogel served as the President and Chief Operating Officer of EchoStar Communications. He began his career at Jones Intercable in 1983. Mr. Vogel serves as a director and member of the Executive Committee of the National Cable & Telecommunications Association, CableLabs and Digeo, Inc. and serves as a director of Women in Cable and Telecommunications. Mr. Vogel holds a B.S. degree in Finance and Accounting from St. Norbert College. His employment agreement provides that he will serve on the board of directors of Charter.
18
Margaret Maggie A. Bellville, 50, Executive Vice President and Chief Operating Officer. Before joining Charter in December, 2002, Ms. Bellville was President and Chief Executive Officer of Incanta Inc., a technology-based streaming content company from 2001 to 2002. Incanta Inc. filed for bankruptcy in April 2002. Prior to that, she worked for six years at Cox Communications, beginning in 1995 as Vice President of Operations, she advanced to Executive Vice President of Operations. Ms. Bellville joined Cox from Century Communications, where she served as Senior Vice President. Before that, Ms. Bellville served seven years with GTE Wireless in a variety of management and executive-level roles. A graduate of the State University of New York in Binghamton, Ms. Bellville is also a graduate of Harvard Business Schools Advanced Management Program. She currently serves on the Cable and Television Association for Marketing Education Foundation.
Derek Chang, 36, Executive Vice President of Finance and Strategy. Prior to joining Charter, Mr. Chang was Executive Vice President of the Yankees Entertainment and Sports (YES) Network, a regional sports programming network in New York where he headed corporate development and financing activities from the companys inception in 2001 until January 2003. Prior to joining YES, he was the Chief Financial Officer and Co-Chief Operating Officer of GlobalCenter, the web hosting subsidiary of Global Crossing. Mr. Chang worked for TCI Communications/AT&T Broadband in Denver from 1997 to 2000, ultimately as Executive Vice President of Corporate Development, where he directed mergers and acquisitions activities and managed a multibillion dollar portfolio of cable joint ventures. He was with InterMedia Partners in San Francisco from 1994 to 1997 where he held a number of positions and was ultimately Treasurer. Mr. Chang received a B.A. degree from Yale University and an M.B.A. from the Stanford University Graduate School of Business.
Thomas A. Cullen, 44, Senior Vice President of Advanced Services and Business Development. From January 2001 to October 2002, Mr. Cullen was General Partner of Lone Tree Capital, a private equity partnership focused on investment opportunities in the technology and communications sector. From March 1997 to June 2000, Mr. Cullen was President of MediaOne Ventures. Prior to that, Mr. Cullen served in several capacities with MediaOne Internet Services including Vice President from April 1998 to June 2000 and Vice President of Business Development from September 1995 to March 1997. Mr. Cullen is a member of the board of directors of SportsLine USA, and a member of the Colorado State University Global Leadership Council. Mr. Cullen is a graduate of Northern Arizona University with a B.S. degree in Business Administration. He earned a Master of Business Administration from the University of Colorado, and he participated in a University of Pennsylvania, Wharton School Executive Program.
Wayne H. Davis, 50, Senior Vice President, Engineering and Technical Operations. Prior to becoming Senior Vice President, Engineering and Technical Operations, Mr. Davis was Assistant to the President/Vice President of Management Services since July 2002 and prior to that, he was Vice President of Engineering/Operations for Charters National Region from December 2001. Before joining Charter Mr. Davis held the position of Vice President of Engineering for Comcast Corporation, Inc. Prior to that, the held various engineering positions including Vice President of Engineering for Jones Intercable Inc. He began his career in the cable industry in 1980. He attended the State University of New York at Albany. Mr. Davis serves as an advisory board member of Cedar Point Communications, and as a board member of @Security Broadband Corp., a company in which Charter owns an equity investment interest. Mr. Davis is also a member of the Society of Cable Telecommunications Engineers.
Michael P. Huseby, 49, Executive Vice President and Chief Financial Officer. Mr. Huseby was Executive Vice President of Finance and Administration and Chief Financial Officer of AT&T Broadband from 1999 until its merger with Comcast in 2002. Prior to joining Charter in January 2004, he served as a consultant to Comcast and to Charter as President and founder of MPH Associates Inc., a privately held management and information technology firm providing consulting services to broadband industry clients. For ten years prior to joining AT&T, Mr. Huseby was a partner in the professional services firm of Andersen Worldwide. Mr. Huseby graduated from the University of Colorado at Boulder with a degree in Business Administration.
Michael J, Lovett, 42, Senior Vice President, Operations Support. Mr. Lovett joined Charter in August of 2003. Prior to joining Charter, Mr. Lovett was Chief Operating Officer of Voyant Technologies, Inc., a voice conferencing hardware/software solutions provider, from December 2001 to August 2003. From November 2000 to December 2001, he was Executive Vice President of Operations for OneSource, Inc., a startup delivering management/monitoring of firewalls and virtual private networks. Prior to that, Mr. Lovett was Regional Vice President at AT&T from June 1999 to November 2000 where he was responsible for operations. Mr. Lovett was Senior Vice President at Jones Intercable from October 1989 to June 1999 where he was responsible for operations in nine states. Mr. Lovett began his career in cable television at Centel Corporation where he held a number of positions.
19
Paul E. Martin, 43, Senior Vice President, Corporate Controller, Principal Financial Officer and Principal Accounting Officer. Prior to his promotion to his current position in April 2002, Mr. Martin was Vice President and Corporate Controller of Charter from March 2000. Prior to joining Charter in March 2000, Mr. Martin was Vice President and Controller for Operations and Logistics for Fort James Corporation, a manufacturer of paper products. From 1995 to February 1999, Mr. Martin was Chief Financial Officer of Rawlings Sporting Goods Company, Inc. Mr. Martin received a B.S. degree with honors in Accounting from the University of Missouri St. Louis.
Steven A. Schumm, 51, Executive Vice President and Chief Administrative Officer. Prior to joining Charter Investment, Inc. in 1998, Mr. Schumm was a partner of Ernst & Young LLP for 14 years where he was Managing Partner of Ernst & Youngs St. Louis office and a member of the Ernst & Young National Tax Committee. Mr. Schumm joined Ernst & Young in 1974 and served in a variety of capacities during his years with the firm. Mr. Schumm earned a B.S. degree in Business Administration from Saint Louis University. Mr. Schumm served as Interim Chief Financial Officer of Charter from December 2002 to January 2004.
Curtis S. Shaw, 55, Executive Vice President, General Counsel and Secretary. Mr. Shaw was promoted to Executive Vice President in October 2003. Prior to joining Charter Investment as Senior Vice President, General Counsel and Secretary in 1997, Mr. Shaw served as corporate counsel to NYNEX from 1988 through 1996. Since 1973, Mr. Shaw has practiced as a corporate lawyer, specializing in mergers and acquisitions, joint ventures, public offerings, financings, and federal securities and antitrust law. Mr. Shaw received a B.A. degree with honors in Economics from Trinity College and a J.D. degree from Columbia University School of Law.
The sole director of the Corporate General Partner is elected to a one-year term at the annual shareholder meeting to serve until the next annual shareholder meeting and thereafter until his respective successor is elected and qualified. Officers are appointed by and serve at the discretion of the directors of the Corporate General Partner.
Code of Ethics
In January, 2003, we adopted a Code of Conduct that is a Code of Ethics within the meaning of federal securities regulations for our employees, including all executive officers, and established a hotline and website for reporting alleged violations of the code of conduct, established procedures for processing complaints and implemented educational programs to inform our employees regarding the Code of Conduct. A copy of our Code of Conduct is incorporated by reference as Exhibit 14.1 to this annual report.
ITEM 11. EXECUTIVE COMPENSATION.
Management Fee
The Partnership has a management agreement (the Management Agreement) with Enstar Cable Corporation (Enstar Cable), a wholly-owned subsidiary of the Corporate General Partner, pursuant to which Enstar Cable manages our systems and provides all operational support for our activities. For these services, Enstar Cable receives a management fee of 5% of the PBD Joint Ventures gross revenues and 4% of the Macoupin Joint Ventures gross revenues, excluding revenues from the sale of cable television systems or franchises, which is calculated and paid monthly. The Macoupin Joint Venture also is required to distribute 1% of its gross revenues to the Corporate General Partner for its interest as the Corporate General Partner of the Partnership. In addition, we reimburse Enstar Cable for operating expenses incurred by Enstar Cable in the day-to-day operation of our cable systems. The Management Agreement also requires us to indemnify Enstar Cable (including its officers, employees, agents and shareholders) against loss or expense, absent negligence or deliberate breach by Enstar Cable of the Management Agreement. The Management Agreement is terminable by the Partnership upon 60 days written notice to Enstar Cable. Enstar Cable had, prior to November 12, 1999, engaged Falcon Communications, L.P. (Falcon) to provide management services for us and paid Falcon a portion of the management fees it received in consideration of such services and reimbursed Falcon for expenses incurred by Falcon on its behalf. Subsequent to November 12, 1999, Charter, as successor-by-merger to Falcon, has provided such services and received such payments. Additionally, we receive system operating management services from affiliates of Enstar Cable in lieu of directly employing personnel to perform those services. We reimburse the affiliates for our allocable share of their operating costs. The Corporate General Partner also performs supervisory and administrative services for the Partnership, for which it is reimbursed.
20
For the fiscal year ended December 31, 2003, Enstar Cable charged the PBD Joint Venture management fees of approximately $53,400. The PBD Joint Venture also reimbursed Enstar Cable, Charter and its affiliates approximately $124,300 for system operating management services and direct expenses. In addition, programming services are purchased through Charter. The PBD Joint Venture was charged approximately $289,800 for these programming services for fiscal year 2003.
Charter as manager of the Corporate General Partner has adopted a code of conduct which covers all employees, including all executive officers, and includes conflict of interest provisions and standards for honest and ethical conduct, a copy of which is attached as Exhibit 14.1 to this annual report.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.
As of December 31, 2003, there is no person known by us to own beneficially or that may be deemed to own beneficially more than 5% of the units.
The Corporate General Partner is a wholly-owned subsidiary of Charter Communications Holding Company, LLC. As of December 31, 2003, the common membership units of Charter Communications Holding Company, LLC are owned 46% by Charter, 19% by Vulcan Cable III Inc., and 35% by Charter Investment, Inc. (assuming conversion of all convertible securities). Charter controls 100% of the voting power of Charter Communications Holding Company LLC. Paul G. Allen owns approximately 10% of the outstanding capital stock of Charter and controls approximately 92.8% of the voting power of Charters common stock, and he is the sole equity owner of Charter Investment, Inc. and Vulcan Cable III Inc.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.
Management Services
On November 12, 1999, Charter acquired ownership of Enstar Communications Corporation (ECC) from Falcon Holding Group, L.P. (Falcon) and assumed the management services operations previously provided by affiliates of Falcon. Charter now manages the operations of the partnerships of which ECC is the Corporate General Partner, including the Partnership. Commencing November 13, 1999, Charter began receiving management fees and reimbursed expenses which had previously been paid by the Corporate General Partner to Falcon.
Pursuant to the Management Agreement between the Partnership and Enstar Cable Corporation, a subsidiary of the Corporate General Partner, Enstar Cable Corporation provides financial, management, supervisory and marketing services, as necessary to the Partnerships operations. This Management Agreement provides that the Partnership shall pay management fees equal to 5% of the Partnerships gross receipts from customers. In addition, Enstar Cable Corporation is to be reimbursed for amounts paid to third parties, the cost of administrative services in an amount equal to the lower of actual cost or the amount the Partnership would be required to pay to independent parties for comparable administrative services, salaries and benefits of employees necessary for day-to-day operation of the Partnerships systems, and an allocable shares of costs associated with facilities required to manage the Partnerships systems. To provide these management services, Enstar Cable Corporation has engaged Charter Communications Holding Company, LLC, an affiliate of the Corporate General Partner and Charter, to provide management, consulting, programming and billing services for the Partnership.
Since November 12, 1999, when Charter acquired control of the Corporate General Partner and its subsidiary, Enstar Cable Corporation, as well as Falcon Communications, L.P., the management fees payable have been limited to reimbursement of an allocable share of Charters management costs, which is less than the fee permitted by the existing agreement. In addition, the Joint Ventures were charged directly for the salaries and benefits of employees for daily operations, and where shared by other Charter systems, an allocable share of facilities costs, with programming and billing being charged to the Partnership at Charters actual cost. For the year ended December 31, 2003, service costs directly attributable to providing cable services to customers which were incurred by Charter and reimbursed by the PBD Joint Venture was $124,300. In addition, programming services were purchased through Charter. Charter charged us approximately $289,800 for these programming services for fiscal year 2003. For the fiscal year ended December 31, 2003, Enstar Cable charged the PBD Joint Venture management fees of approximately $53,400.
21
Conflicts of Interest
The Partnership and the Joint Ventures rely upon the Corporate General Partner and certain of its affiliates to provide general management services, system operating services, supervisory and administrative services and programming. See Item 11. Executive Compensation and Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations. The executive officers of the Corporate General Partner have their personal employment with Charter, and, as a result, are involved in the management of other cable ventures. Charter may continue to enter into other cable ventures. These affiliations subject Charter and the Corporate General Partner and their management to conflicts of interest. These conflicts of interest relate to the time and services that management will devote to the Partnerships affairs.
Fiduciary Responsibility and Indemnification of the General Partners
The Partnership Agreement provides that the Corporate General Partner will be indemnified by the Partnership for acts performed within the scope of its authority under the Partnership Agreement if the Corporate General Partner (i) acted in good faith and in a manner that it reasonably believed to be in, or not opposed to, the best interests of the Partnership and the partners, and (ii) had no reasonable grounds to believe that its conduct was negligent. In addition, the Partnership Agreement provides that the Corporate General Partner will not be liable to the Partnership or its Limited Partners for errors in judgment or other acts or omissions not amounting to negligence or misconduct. Therefore, Limited Partners will have a more limited right of action than they would have absent such provisions. In addition, we maintain, at our expense and in such reasonable amounts as the Corporate General Partner determines, a liability insurance policy which insures the Corporate General Partner, Charter and its affiliates, officers and directors and other persons determined by the Corporate General Partner against liabilities which they may incur with respect to claims made against them for wrongful or allegedly wrongful acts, including errors, misstatements, misleading statements, omissions, neglect or breaches of duty.
22
PART IV
ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES.
Audit Fees
During the years ended December 31, 2003 and 2002, we paid KPMG LLP (KPMG) aggregate fees and related expenses for the audit of our financial statements for the year and for the reviews of our interim financial statements of approximately $18,700 and $50,500, respectively.
The Sole Director of our Corporate General Partner functions as our Audit Committee. As such, the Sole Director appoints, retains, compensates and oversees the registered public accountants and approves in advance all fees and terms for the audit engagement and non-audit engagements where non-audit services are not prohibited by Section 10A of the Securities Exchange Act of 1934, as amended with registered public accountants. The Sole Director approved 100% of the KPMG fees for the years ended December 31, 2003 and 2002. Each year, including 2003, with respect to the proposed audit engagement, the Sole Director reviews the proposed risk assessment process in establishing the scope of examination and the reports to be rendered.
The Sole Director oversees the work of the registered public accounting firm (including resolution of disagreements between management and the public accounting firm regarding financial reporting) for the purpose of preparing or issuing an audit report or performing other audit, review or attest services. The registered public accounting firm reports directly to the Sole Director in its Audit Committee function. In performing this function, the Sole Director undertakes those tasks and responsibilities that, in its judgment, most effectively contribute to and implement the purposes of an audit committee.
ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K.
(a) | The following documents are filed as part of this annual report: |
1. | Financial Statements | |||
Reference is made to the Index to Financial Statements on page F-1. | ||||
2. | Financial Statement Schedules | |||
Reference is made to the Index to Financial Statements on page F-1. | ||||
3. | Exhibits | |||
Reference is made to the Exhibits Index on Page E-1. |
(b) | Reports on Form 8-K | |||
With respect to any information furnished under Item 9 of any Report on Form 8-K listed below, the reference to such report in this Item 15(b) is not intended to, and shall not, cause such information to be deemed filed under the Exchange Act. | ||||
On February 14, 2003 the registrant filed a current report on Form 8-K dated February 6, 2003 to announce it had entered into a side letter amending an asset purchase agreement. | ||||
On April 25, 2003 the registrant filed a current report on Form 8-K dated April 24, 2003 to announce it had entered into a side letter amending an asset purchase agreement. | ||||
On June 9, 2003 the registrant filed a current report on Form 8-K dated November 8, 2002 to announce it had entered into a side letter amending an asset purchase agreement. | ||||
On September 16, 2003 the registrant filed a current report on Form 8-K dated September 11, 2003 to announce the close of the asset purchase agreement dated November 8, 2002. |
23
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
ENSTAR INCOME PROGRAM IV-1, L.P. | ||||
By: | Enstar Communications | |||
Corporation, Corporate General Partner | ||||
Dated: April 14, 2004
|
By: | /s/ Steven A. Schumm | ||
Steven A. Schumm | ||||
Director, Executive Vice President and | ||||
Chief Administrative Officer |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Dated: April 14, 2004
|
By: | /s/ Steven A. Schumm | ||
Steven A. Schumm | ||||
Director, Executive Vice President and | ||||
Chief Administrative Officer | ||||
(Principal Executive Officer)* | ||||
Dated: April 14, 2004
|
By: | /s/ Paul E. Martin | ||
Paul E. Martin | ||||
Senior Vice President and Corporate | ||||
Controller | ||||
(Principal Financial Officer and | ||||
Principal Accounting Officer)* |
* | Indicates position held with Enstar Communications Corporation, the Corporate General Partner of the registrant. |
24
INDEX TO FINANCIAL STATEMENTS
PAGE |
||||||||
Enstar | Enstar | |||||||
Income | IV/PBD | |||||||
Program | Systems | |||||||
IV-1, L.P. |
Venture |
|||||||
Independent Auditors Report |
F-2 | F-15 | ||||||
Report of Independent Public Accountants |
F-3 | F-16 | ||||||
Statements of Net Assets in Liquidation as of December
31, 2003 and 2002 |
F-4 | F-17 | ||||||
Statement of Changes in Net Assets in Liquidation for the
year ended December 31, 2003 |
F-5 | F-18 | ||||||
Statements of Operations for the years ended December
31, 2002 and 2001 |
F-6 | F-19 | ||||||
Statements of Partnership/Venturers Capital (Deficit)
for the years ended December 31, 2002 and 2001 |
F-7 | F-20 | ||||||
Statements of Cash Flows for the years ended December 31,
2002 and 2001 |
F-8 | F-21 | ||||||
Notes to Financial Statements |
F-9 | F-22 |
Enstar Cable | ||||
of Macoupin | ||||
County |
||||
Independent Auditors Report |
F-28 | |||
Report of Independent Public Accountants |
F-29 | |||
Statements of Net Assets in Liquidation as of December 31, 2003 and 2002 |
F-30 | |||
Statements of Changes in Net Assets in Liquidation for the
year ended December 31, 2003 and for the period
from April 11, 2002 to December 31, 2002 |
F-31 | |||
Statements of Operations for the period from January 1, 2002
to April 10, 2002 and for the year ended December 31, 2001 |
F-32 | |||
Statements of Partnership/Venturers Capital (Deficit)
for the period from January 1, 2002 to April 10, 2002 and
for the year ended December 31, 2001 |
F-33 | |||
Statements of Cash Flows for the period from January 1, 2002
to April 10, 2002 and for the year ended December 31, 2001 |
F-34 | |||
Notes to Financial Statements |
F-35 |
All financial statement schedules have been omitted because they are either not required, not applicable or the information has otherwise been supplied.
INDEPENDENT AUDITORS REPORT
To the Partners of
Enstar Income Program IV-1, L.P.:
We have audited the accompanying statements of net assets in liquidation of Enstar Income Program IV-1, L.P. (a Georgia limited partnership) as of December 31, 2003 and 2002 and the related statement of changes in net assets in liquidation for the year ended December 31, 2003 (see Note 2). We have also audited the statements of operations, partnership capital (deficit) and cash flows for the year ended December 31, 2002. These financial statements are the responsibility of the Partnerships management. Our responsibility is to express an opinion on these financial statements based on our audits. The 2001 financial statements were audited by other auditors who have ceased operations. Those auditors expressed an unqualified opinion on those financial statements in their report dated March 29, 2002.
We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
As described in Note 2 to the financial statements, the partners of Enstar Income Program IV-1, L.P. have approved a plan of liquidation. Accordingly, the Partnership has changed its basis of accounting from the going concern basis to a liquidation basis as of December 31, 2002.
In our opinion, the financial statements referred to above present fairly, in all material respects, the net assets in liquidation of Enstar Income Program IV-1, L.P. as of December 31, 2003 and 2002, the changes in its net assets in liquidation for the year ended December 31, 2003, and the results of its operations and its cash flows for the year ended December 31, 2002 in conformity with accounting principles generally accepted in the United States of America applied on the bases described in the preceding paragraph.
/s/ KPMG, LLP
St. Louis, Missouri
April 12, 2004
F-2
THIS IS A COPY OF A REPORT PREVIOUSLY ISSUED BY ARTHUR ANDERSEN LLP AND
HAS NOT BEEN REISSUED BY ARTHUR ANDERSEN LLP
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
To the Partners of Enstar Income Program IV-1, L.P.:
We have audited the accompanying balance sheets of Enstar Income Program IV-1, L.P. (a Georgia limited partnership) as of December 31, 2001 and 2000, and the related statements of operations, partnership capital (deficit) and cash flows for the years then ended. These financial statements are the responsibility of the Partnerships management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Enstar Income Program IV-1, L.P. as of December 31, 2001 and 2000, and the results of its operations and its cash flows for the years then ended in conformity with accounting principles generally accepted in the United States.
/s/ ARTHUR ANDERSEN LLP
St. Louis, Missouri,
March 29, 2002
F-3
ENSTAR INCOME PROGRAM IV-1, L.P.
STATEMENTS OF NET ASSETS IN LIQUIDATION
(See Note 2)
AS OF DECEMBER 31, 2003 AND 2002
2003 |
2002 |
|||||||
ASSETS: |
||||||||
Cash and cash equivalents |
$ | 195,300 | $ | 208,400 | ||||
Equity in net assets of PBD Joint Venture |
298,500 | 2,837,300 | ||||||
Equity in net assets of Macoupin Joint Venture |
| 42,000 | ||||||
Total assets |
493,800 | 3,087,700 | ||||||
LIABILITIES: |
||||||||
Accounts payable and accrued liabilities |
52,000 | 340,400 | ||||||
Due to affiliates |
12,400 | 580,200 | ||||||
Total liabilities |
64,400 | 920,600 | ||||||
NET ASSETS IN LIQUIDATION: |
||||||||
General Partners |
9,600 | (17,200 | ) | |||||
Limited Partners |
419,800 | 2,184,300 | ||||||
$ | 429,400 | $ | 2,167,100 | |||||
See accompanying notes to financial statements.
F-4
ENSTAR INCOME PROGRAM IV-1, L.P.
STATEMENT OF CHANGES IN NET ASSETS IN LIQUIDATION
(See Note 2)
FOR THE YEAR ENDED DECEMBER 31, 2003
Additions: |
||||
Distribution from PBD Joint Venture |
$ | 3,726,500 | ||
Distribution from Macoupin Venture |
42,000 | |||
Interest income |
500 | |||
Total additions |
3,769,000 | |||
Deductions |
||||
General and administrative expenses |
15,200 | |||
Equity in changes in net assets in liquidation of Macoupin Joint Venture |
42,000 | |||
Equity in changes in net assets in liquidation of PBD Joint Venture |
2,538,800 | |||
Distribution to partners |
2,878,700 | |||
Increase in accrued costs of liquidation |
8,700 | |||
Other |
23,300 | |||
Total deductions |
5,506,700 | |||
Net decrease in net assets in liquidation |
(1,737,700 | ) | ||
NET ASSETS IN LIQUIDATION, beginning of period |
2,167,100 | |||
NET ASSETS IN LIQUIDATION, end of period |
$ | 429,400 | ||
See accompanying notes to financial statements.
F-5
ENSTAR INCOME PROGRAM IV-1, L.P.
STATEMENTS OF OPERATIONS
FOR THE YEARS ENDED DECEMBER 31, 2002 AND 2001
2002 |
2001 |
|||||||
(See Note 2) | ||||||||
EQUITY IN NET INCOME OF JOINT VENTURES: |
||||||||
Enstar IV/PBD Systems Venture |
$ | 3,463,800 | $ | 345,800 | ||||
Enstar Cable of Macoupin County |
2,361,200 | 194,500 | ||||||
5,825,000 | 540,300 | |||||||
OPERATING EXPENSES: |
||||||||
General and administrative expenses |
68,400 | 69,400 | ||||||
Amortization |
| 14,100 | ||||||
68,400 | 83,500 | |||||||
OTHER INCOME (EXPENSE): |
||||||||
Interest income |
1,400 | 100 | ||||||
Interest expense |
| (8,700 | ) | |||||
Other expense |
(215,000 | ) | (4,700 | ) | ||||
(213,600 | ) | (13,300 | ) | |||||
Net income |
$ | 5,543,000 | $ | 443,500 | ||||
NET INCOME ALLOCATED TO GENERAL PARTNERS |
$ | 99,600 | $ | 4,400 | ||||
NET INCOME ALLOCATED TO LIMITED PARTNERS |
$ | 5,443,400 | $ | 439,100 | ||||
NET INCOME PER UNIT OF LIMITED PARTNERSHIP INTEREST |
$ | 136.15 | $ | 10.98 | ||||
WEIGHTED AVERAGE LIMITED PARTNERSHIP UNITS
OUTSTANDING DURING THE YEAR |
39,982 | 39,982 | ||||||
See accompanying notes to financial statements.
F-6
ENSTAR INCOME PROGRAM IV-1, L.P.
STATEMENTS OF PARTNERSHIP CAPITAL (DEFICIT)
FOR THE YEARS ENDED DECEMBER 31, 2002 AND 2001
General | Limited | |||||||||||
Partners |
Partners |
Total |
||||||||||
PARTNERSHIP CAPITAL (DEFICIT), January 1, 2001 |
$ | (43,500 | ) | $ | 4,003,300 | $ | 3,959,800 | |||||
Distributions to partners |
(5,000 | ) | (499,800 | ) | (504,800 | ) | ||||||
Net income |
4,400 | 439,100 | 443,500 | |||||||||
PARTNERSHIP CAPITAL (DEFICIT), December 31, 2001 |
(44,100 | ) | 3,942,600 | 3,898,500 | ||||||||
Distributions to partners |
(72,300 | ) | (7,161,800 | ) | (7,234,100 | ) | ||||||
Net income |
99,600 | 5,443,400 | 5,543,000 | |||||||||
PARTNERSHIP CAPITAL (DEFICIT), December 31, 2002 |
(16,800 | ) | 2,224,200 | 2,207,400 | ||||||||
Effects of change to liquidation basis (see Note 2) |
(400 | ) | (39,900 | ) | (40,300 | ) | ||||||
NET ASSETS IN LIQUIDATION, December 31, 2002 |
$ | (17,200 | ) | $ | 2,184,300 | $ | 2,167,100 | |||||
See accompanying notes to financial statements.
F-7
ENSTAR INCOME PROGRAM IV-1, L.P.
STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2002 AND 2001
2002 |
2001 |
|||||||
(See Note 2) | ||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
Net income |
$ | 5,543,000 | $ | 443,500 | ||||
Adjustments to reconcile net income to net cash from operating activities: |
||||||||
Equity in net income of Joint Ventures |
(5,825,000 | ) | (540,300 | ) | ||||
Amortization |
| 14,100 | ||||||
Changes in: |
||||||||
Prepaid expenses |
| 1,900 | ||||||
Accrued liabilities and due to affiliates |
130,600 | 168,100 | ||||||
Net cash from operating activities |
(151,400 | ) | 87,300 | |||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
Distributions from Joint Ventures |
7,305,700 | 600,000 | ||||||
Net cash from investing activities |
7,305,700 | 600,000 | ||||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
Distributions to partners |
(7,234,100 | ) | (504,800 | ) | ||||
Net cash from financing activities |
(7,234,100 | ) | (504,800 | ) | ||||
Net increase (decrease) in cash |
(79,800 | ) | 182,500 | |||||
CASH, beginning of year |
288,200 | 105,700 | ||||||
CASH, end of year |
$ | 208,400 | $ | 288,200 | ||||
See accompanying notes to financial statements.
F-8
ENSTAR INCOME PROGRAM IV-1, L.P.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2003, 2002 AND 2001
1. | ORGANIZATION |
Enstar Income Program IV-1, L.P., a Georgia limited partnership (the Partnership), was formed on October 16, 1985 by a partnership agreement, as amended (the Partnership Agreement), to acquire, construct, improve, develop and operate cable television systems in various locations in the United States. The Partnership Agreement provided for Enstar Communications Corporation (the Corporate General Partner) and Robert T. Graff, Jr. to be the General Partners and for the admission of Limited Partners through the sale of interests in the Partnership.
On November 12, 1999, Charter Communications Holding Company, LLC, an entity controlled by Charter Communications, Inc. (Charter), acquired both the Corporate General Partner, as well as Falcon Communications, L.P. (Falcon), the entity that provided management and certain other services to the Partnership. Charter is a large cable operator, serving approximately 6.54 million customers and files periodic reports with the Securities and Exchange Commission. Charter and its affiliates (principally CC VII Holdings, LLC, the successor-by-merger to Falcon) provide management and other services to the Partnership. Charter receives a management fee and reimbursement of expenses from the Corporate General Partner for managing the Partnerships cable television operations. The Corporate General Partner, Charter and affiliated companies are responsible for the management of the Partnership and its operations.
The financial statements do not give effect to any assets that the partners may have outside of their interest in the Partnership, nor to any obligations of the partners, including income taxes.
2. | LIQUIDATION BASIS ACCOUNTING AND SALES OF CABLE SYSTEMS |
On April 10, 2002, pursuant to an asset purchase agreement dated August 29, 2001, the Partnership, together with its affiliates, Enstar Income Program IV-2, L.P. (Enstar IV-2) and Enstar Income Program IV-3, L.P. (Enstar IV-3), collectively with the Partnership, the Venturers, completed the sale of the Enstar Cable of Macoupin Countys (the Macoupin Joint Venture) systems to Charter Communications Entertainment I, LLC (CCE-I), an affiliate of the Corporate General Partner and an indirect subsidiary of Charter, for a total sale price of approximately $9.1 million, the Partnerships one-third share of which is approximately $3.0 million and, together with Enstar IV-2, the sale to Interlink Communications Partners, LLC of the PBD Joint Ventures Mt. Carmel system for a total sale price of approximately $5.0 million, the Partnerships one-half share of which is approximately $2.5 million (the Charter Sale). The Charter Sale is part of a larger transaction in which the Partnership and five other affiliated partnerships (which, together with the Partnership are collectively referred to as the Charter Selling Partnerships) sold all of their assets used in the operation of their respective Illinois cable television systems to CCE-I and two of its affiliates (also referred to, with CCE-I, as the Purchasers) for a total cash sale price of $63.0 million. Each Charter Selling Partnership received the same value per customer. In addition, the Limited Partners of each of the Charter Selling Partnerships approved an amendment to their respective partnership agreement to allow the sale of assets to an affiliate of such partnerships General Partner. The Purchasers are each indirect subsidiaries of the Corporate General Partners ultimate parent company, Charter, and, therefore, are affiliates of the Partnership and each of the other Charter Selling Partnerships.
In addition, on March 21, 2002, pursuant to an asset purchase agreement dated September 4, 2001, the Partnership, together with Enstar IV-2, completed the sale of the Enstar IV/PBD Systems Ventures (the PBD Joint Venture) Poplar Bluff franchise area with the City of Poplar Bluff, Missouri for a sale price of approximately $8.0 million (the Poplar Bluff Sale), the Partnerships one-half share of which is approximately $4.0 million.
As a result of the sale of the Macoupin Joint Ventures systems, the Macoupin Joint Venture changed its basis of accounting to the liquidation basis on April 10, 2002. Accordingly, the assets in the accompanying statement of net assets in liquidation as of December 31, 2002 have been stated at estimated realizable values and the liabilities have been reflected at estimated settlement amounts. There were no significant adjustments recorded upon changing to liquidation basis accounting. Net assets in liquidation as of December 31, 2002 represent the estimated distribution to the Venturers. In January 2003, all remaining assets of the Macoupin Joint Venture were distributed including a final distribution of $126,000 made to the Venturers, of which the Partnerships portion is $42,000.
F-9
ENSTAR INCOME PROGRAM IV-1, L.P.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2003, 2002 AND 2001
On November 8, 2002, the PBD Joint Venture entered into an asset purchase agreement providing for the sale of the PBD Joint Ventures remaining cable system in Dexter, Missouri to Telecommunications Management, LLC (Telecommunications Management) for a total sale price of approximately $3,148,000, (approximately $825 per customer acquired). This sale was a part of a larger transaction in which the Venturers and eight other affiliated partnerships (which, together with the Venturers are collectively referred to as the Telecommunications Management Selling Partnerships) sold all of their remaining assets used in the operation of their respective cable systems to Telecommunications Management for a total cash sale price of approximately $15,341,600 (before adjustments) (the Telecommunications Management Sale). The Telecommunications Management Sale was subject to the approval of a majority of the holders of the Partnerships units and approval of the holders of the other Telecommunications Management Selling Partnerships. In addition, the transaction was subject to certain closing conditions, including regulatory and franchise approvals. In March and April 2003, a majority of the Limited Partners of the Venturers approved the Telecommunications Management Sale and a plan of liquidation.
On February 6, 2003, the PBD Joint Venture entered into a side letter amending the asset purchase agreement providing for the sale of all of its cable systems to Telecommunications Management. The February 6, 2003 side letter amended the asset purchase agreement and deposit escrow agreement to extend the date of the second installment of the deposit and the outside closing date each by 60 days. On April 7, 2003, the second installment of the escrow deposit was due and was not made.
On April 24, 2003, the PBD Joint Venture entered into another side letter amending the asset purchase agreement providing for the sale of all of its cable systems to Telecommunications Management. The April 24, 2003 side letter amended the asset purchase agreement and deposit escrow agreement to extend the date of the second installment of the deposit to May 15, 2003 and the outside closing date to September 30, 2003.
On June 6, 2003, the PBD Joint Venture entered into a third side letter amending the asset purchase agreement providing for the sale of all of its cable systems to Telecommunications Management. The June 6, 2003 side letter amended the asset purchase agreement to reduce the purchase price of the remaining cable systems in the Selling Partnerships to approximately $14,487,200, subject to closing sale price adjustments, of which approximately $3,052,800 related to the remaining cable system in the Partnership. In addition, $250,000 was deposited in the Deposit Escrow Account concurrent with the execution of the side letter.
Effective August 31, 2003, the PBD Joint Venture completed the Telecommunications Management Sale of its only remaining cable system for a total adjusted sales price of approximately $2,782,500 (approximately $800 per customer acquired), subject to post closing adjustments.
The Telecommunications Management Sale, Charter Sale and Poplar Bluff Sale resulted from a sale process actively pursued since 1999, when the Corporate General Partner sought purchasers for all of the cable television systems of the Selling Partnerships, as well as eight other affiliated limited partnership cable operators of which the Corporate General Partner is also the general partner. This effort was undertaken primarily because, based on the Corporate General Partners experience in the cable television industry, it was concluded that generally applicable market conditions and competitive factors were making (and would increasingly make) it extremely difficult for smaller operators of rural cable systems (such as the Joint Ventures and the other affiliated partnerships) to effectively compete and be financially successful. This determination was based on the anticipated cost of electronics and additional equipment to enable the Joint Ventures systems to operate on a two-way basis with improved technical capacity, insufficiency of Joint Ventures cash reserves and cash flows from operations to finance such expenditures, limited customer growth potential due to the Joint Ventures systems rural location, and a general inability of a small cable system operator such as the Joint Ventures to benefit from economies of scale and the ability to combine and integrate systems that large cable operators have. In addition, the City of Poplar Bluff sold bonds to raise money to construct a competing cable system. Although limited plant upgrades were made, the Corporate General Partner projected that if the Joint Ventures made the comprehensive additional upgrades deemed necessary to enable enhanced and competitive services, particularly two-way capability, the Joint Ventures would not have been able to recoup the costs or regain its ability to operate profitably within the remaining term of its franchises, and as a result, making these upgrades would not have been economically prudent.
F-10
ENSTAR INCOME PROGRAM IV-1, L.P.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2003, 2002 AND 2001
The Partnership finalized its proposed plan of liquidation in December 2002 in connection with the filing of the proxy to obtain partner approval for the Telecommunications Management Sale and the subsequent liquidation and dissolution of the PBD Joint Venture and the Partnership. In April 2003, the required number of votes necessary to implement the plan of liquidation were obtained. As a result, the Partnership changed its basis of accounting to the liquidation basis as of December 31, 2002. Accordingly, the assets in the accompanying statements of net assets in liquidation as of December 31, 2003 have been stated at estimated realizable values and the liabilities have been stated at estimated settlement amounts. The statements of operations, partnership capital and cash flows for the years ended December 31, 2002 and 2001 have been presented on a going concern basis comparable to prior periods and do not reflect the effects of the change to the liquidation basis of accounting. Upon changing to the liquidation basis of accounting, the Partnership recorded $25,000 of accrued costs of liquidation in accounts payable and accrued liabilities representing an estimate of the costs to be incurred after the sale of the PBD Joint Ventures final cable system but prior to dissolution of the Partnership. In addition, the Partnerships equity in net assets of the PBD Joint Venture decreased by $15,300 as a result of the accrued costs of liquidation recorded at the PBD Joint Venture. Because reliable estimates of the PBD Joint Ventures future operating results or the ultimate realizable value of the PBD Joint Ventures property, plant and equipment could not be developed due to uncertainties surrounding the final dissolution of the PBD Joint Venture, no adjustments were recorded, prior to the sale of the PBD Joint Ventures assets, to reflect the Partnerships equity in net assets of the PBD Joint Venture at estimated realizable values or to reflect estimates of future operating results. Accordingly, the assets in the Partnerships accompanying statement of net assets in liquidation as of December 31, 2002 have been stated at historical book values. Net assets in liquidation as of December 31, 2003 represent the estimated distributions to the Limited Partners and the General Partners. Distributions ultimately made to the partners upon liquidation will differ from the net assets in liquidation recorded in the Partnerships accompanying statement of net assets in liquidation as of December 31, 2003 as a result of post closing adjustments to the sale proceeds received by the PBD Joint Venture and adjustments to accrued costs of liquidation. The Partnerships accrued costs of liquidation were increased by $8,700 during the year ended December 31, 2003. No assurance can be given as to the amount of final distributions to be made to the partners.
The Corporate General Partners intention is to terminate the Partnership as expeditiously as possible in accordance with the Partnership Agreement. The Partnership made an initial distribution payment of $2.9 million to the Limited Partners in November 2003. A second and final liquidating distribution will occur on or after October 2004 upon the release of the indemnity escrow and the receipt of the remaining proceeds of such escrow if any.
3. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
Liquidation Accounting
As discussed in Note 2, the financial statements as of December 31, 2003 and December 31, 2002 are presented on a liquidation basis of accounting. Accordingly, the financial information in the statement of changes in net assets in liquidation for the year ended December 31, 2003 is presented on a different basis of accounting than the financial statements for the years ended December 31, 2002 and 2001, which were prepared on the historical cost basis of accounting. As a result, depreciation and amortization ceased upon conversion to liquidation accounting and capital expenditures are expensed as incurred.
Cash Equivalents
The Partnership considers all highly liquid investments with original maturities of three months or less to be cash equivalents. These investments are carried at cost which approximates market value.
Investment in Joint Ventures
The Partnerships investment and share of the income or loss in the Joint Ventures was accounted for on the equity method of accounting.
F-11
ENSTAR INCOME PROGRAM IV-1, L.P.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2003, 2002 AND 2001
Income Taxes
As a partnership, Enstar Income Program IV-1, L.P. pays no federal income taxes. All of the income, gains, losses, deductions and credits of the Partnership are passed through to its partners. The basis in the Partnerships assets and liabilities differs for financial and tax reporting purposes. As of December 31, 2003 and 2002, the book basis of the Partnerships investment in the Joint Ventures exceeds its tax basis by approximately $552,900 and $96,300, respectively. The accompanying financial statements, which are prepared in accordance with accounting principles generally accepted in the United States, differ from the financial statements prepared for tax purposes due to the different treatment of various items as specified in the Internal Revenue Code. The net effect of these accounting differences is that net income for the year ended December 31, 2003 in the financial statements is approximately $47,800 more than tax income primarily as a result of tax loss related to the liquidation of the Macoupin Joint Venture. The net effect of these accounting differences for the year ended December 31, 2002 is that net income is $840,000 less than tax income primarily as a result of differences between tax gain on sale of cable systems versus book gain on sale of cable systems caused principally by book and tax basis differences on the assets sold. The net effect of these accounting differences for the year ended December 31, 2001 is that net income is approximately $408,800 more than tax income for the same period caused principally by timing differences in depreciation expense reported by the Joint Ventures.
Net Income per Unit of Limited Partnership Interest
Net income per unit of limited partnership interest is based on the average number of units outstanding during the periods presented. For this purpose, net income has been allocated 99% to the Limited Partners and 1% to the General Partners. The General Partners do not own units of partnership interest in the Partnership, but rather hold a participation interest in the income, losses and distributions of the Partnership.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during the reporting period. The estimates include useful lives of property, plant and equipment, valuation of long-lived assets and allocated operating costs. Actual results could differ from those estimates.
4. | PARTNERSHIP MATTERS |
The amended Partnership Agreement generally provides that all cash distributions, as defined, be distributed 1% to the General Partners and 99% to the Limited Partners until the Limited Partners have received aggregate cash distributions equal to their original capital contributions (Capital Payback). The Partnership Agreement also provides that all partnership profits, gains, operational losses, and credits, all as defined, be allocated 1% to the General Partners and 99% to the Limited Partners until the Limited Partners have been allocated net profits equal to the amount of cash flow required for Capital Payback. After the Limited Partners have received cash flow equal to their initial investments, the General Partners will receive a 1% allocation of cash flow from sale or liquidation of a system until the Limited Partners have received an annual simple interest return of at least 12% of their initial investments less any distributions from previous system sales and cash distributions from operations after Capital Payback. Thereafter, the respective allocations will be made 20% to the General Partners and 80% to the Limited Partners. Any losses from system sales or exchanges shall be allocated first to all partners having positive capital account balances (based on their respective capital accounts) until all such accounts are reduced to zero and thereafter to the Corporate General Partner. All allocations to individual Limited Partners will be based on their respective limited partnership ownership interests.
Upon the disposition of substantially all of the Partnerships assets, gains shall be allocated first to the Limited Partners having negative capital account balances until their capital accounts are increased to zero, next equally among the General Partners until their capital accounts are increased to zero, and thereafter as outlined in the preceding paragraph. Upon dissolution of the Partnership, distributions will be made in amounts equal to the respective partners remaining capital account balances. Any negative capital account balances remaining after all allocations and distributions are
F-12
ENSTAR INCOME PROGRAM IV-1, L.P.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2003, 2002 AND 2001
made must be funded by the respective partners. The Partnership Agreement limits the amount of debt the Partnership may incur.
The Partnerships operating expenses, interest expense and distributions to partners were funded primarily from distributions received from the Joint Ventures.
5. | EQUITY IN NET ASSETS OF JOINT VENTURES |
Enstar IV/PBD Systems Venture
The Partnership and an affiliated partnership (Enstar Income Program IV-2, L.P.) each owned 50% of the PBD Joint Venture. Each venturer shared equally in the profits and losses of the PBD Joint Venture. The PBD Joint Venture generated income of $6,927,600 and $691,600 for the years ended December 31, 2002 and 2001, respectively, of which $3,463,800 and $345,800 was allocated to the Partnership, respectively. In 2003, the PBD Joint Ventures net assets in liquidation decreased by $5,077,600 of which $2,538,800 was allocated to the Partnership. The operations of the PBD Joint Venture are significant to the Partnership and its financial statements included elsewhere in this annual report should be read in conjunction with these financial statements.
Enstar Cable of Macoupin County
The Partnership and two affiliated partnerships, Enstar IV-2 and Enstar IV-3, each owned one third of the Macoupin Joint Venture, until its sale in the second quarter of 2002. Each venturer shared equally in the profits and losses of the Macoupin Joint Venture. The Macoupin Joint Venture generated net income of $7,010,100 and $583,500 for the period from January 1, 2002 to April 10, 2002 and for the year ended December 31, 2001, respectively, of which $2,336,700 and $194,500 was allocated to the Partnership, respectively. In addition, the Macoupin Joint Venturers net assets in liquidation increased by $73,500 (before distributions) of which $24,500 was allocated to the Partnership. The operations of the Macoupin Joint Venture were significant to the Partnership and its financial statements included elsewhere in this annual report should be read in conjunction with these financial statements.
As a result of the Charter sale, the Macoupin Joint Venture changed its basis of accounting to the liquidation basis on April 10, 2002. Accordingly, the assets in the accompanying statement of net assets in liquidation as of December 31, 2002 are stated at estimated realizable values and the liabilities are reflected at estimated settlement amounts. There were no significant adjustments recorded upon changing to liquidation basis accounting. Net assets in liquidation as of December 31, 2002 represent the estimated distribution to the joint venturers. The Macoupin Joint Venture distributed $9.5 million for the period from April 11, 2002 to December 31, 2002. In January 2003, all remaining assets of the Macoupin Joint Venture were distributed including a final distribution of $126,000 made to the Venturers of which the Partnerships portion was $42,000.
6. | CREDIT FACILITY |
The Partnership was party to a loan agreement with Enstar Finance Company, LLC, a subsidiary of Enstar Communications Corporation. The loan agreement provided for a revolving loan facility of $1,800,000 and matured and was repaid on August 31, 2001. The loan facility was not extended or replaced.
7. | TRANSACTIONS WITH THE GENERAL PARTNERS AND AFFILIATES |
The Partnership has a management and service agreement (the Management Agreement) with Enstar Cable Corporation (the Manager), a wholly owned subsidiary of the Corporate General Partner, pursuant to which the Partnership pays a monthly management fee of 5% of gross revenues to the Manager. The Partnership did not own or operate any cable television operations in 2003, 2002 and 2001 other than through its investment in the Joint Ventures. Accordingly, no management fees were paid by the Partnership. The Management Agreement also provides that the Partnership will reimburse the Manager for direct expenses incurred on behalf of the Partnership and for the Partnerships allocable share of operational costs. No reimbursable expenses were incurred on behalf of the Partnership in 2003, 2002 and 2001.
F-13
ENSTAR INCOME PROGRAM IV-1, L.P.
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2003, 2002 AND 2001
As disclosed in Charter Communications, Inc.s annual report on Form 10-K for the year ended December 31, 2003, the parent of the Corporate General Partner and our Manager is the defendant in twenty-two class action and shareholder lawsuits and is the subject of a grand jury investigation being conducted by the United States Attorneys Office for the Eastern District of Missouri and an SEC investigation. Charter is unable to predict the outcome of these lawsuits and government investigations. An unfavorable outcome of these matters could have a material adverse effect on Charters results of operations and financial condition which could in turn have a material adverse effect on the Partnership.
F-14
INDEPENDENT AUDITORS REPORT
To the Venturers of
Enstar IV/PBD Systems Venture:
We have audited the accompanying statements of net assets in liquidation of Enstar IV/PBD Systems Venture (a Georgia general partnership) as of December 31, 2003 and 2002 (see Note 2) and the related statement of changes in net assets in liquidation for the year ended December 31, 2003. We have also audited the statements of operations, venturers capital and cash flows for the year ended December 31, 2002. These financial statements are the responsibility of the Ventures management. Our responsibility is to express an opinion on these financial statements based on our audits. The 2001 financial statements were audited by other auditors who have ceased operations. Those auditors expressed an unqualified opinion on those financial statements in their report dated March 29, 2002.
We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
As described in Note 2 to the financial statements, the partners of Enstar Income Program IV-1, L.P. and Enstar Income Program IV-2, L.P. have approved a plan of liquidation. Accordingly, the Venture has changed its basis of accounting from the going concern basis to a liquidation basis as of December 31, 2002.
In our opinion, the financial statements referred to above present fairly, in all material respects, the net assets in liquidation of Enstar IV/PBD Systems Venture as of December 31, 2003 and 2002, the changes in net assets in liquidation for the year ended December 31, 2003 and the results of its operations and its cash flows for the year ended December 31, 2002 in conformity with accounting principles generally accepted in the United States of America applied on the bases described in the preceding paragraph.
/s/ KPMG, LLP
St. Louis, Missouri
April 12, 2004
F-15
THIS IS A COPY OF A REPORT PREVIOUSLY ISSUED BY ARTHUR ANDERSEN LLP AND HAS NOT
BEEN REISSUED BY ARTHUR ANDERSEN LLP
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
To the Venturers of Enstar IV/PBD Systems Venture:
We have audited the accompanying balance sheets of Enstar IV/PBD Systems Venture (a Georgia general partnership) as of December 31, 2001 and 2000, and the related statements of operations, venturers capital and cash flows for the years then ended. These financial statements are the responsibility of the Ventures management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Enstar IV/PBD Systems Venture at December 31, 2001 and 2000, and the results of its operations and its cash flows for the years then ended in conformity with accounting principles generally accepted in the United States.
/s/ ARTHUR ANDERSEN LLP
St. Louis, Missouri,
March 29,
2002
F-16
ENSTAR IV/PBD SYSTEMS VENTURE
STATEMENTS OF NET ASSETS IN LIQUIDATION
(See Note 2)
AS OF DECEMBER 31, 2003 AND 2002
2003 |
2002 |
|||||||
ASSETS: |
||||||||
Cash and cash equivalents |
$ | 459,600 | $ | 5,788,900 | ||||
Prepaid expenses |
| 5,200 | ||||||
Property, plant and equipment |
| 818,400 | ||||||
Franchise cost |
| 3,500 | ||||||
Due from affiliates |
210,100 | | ||||||
Escrow deposits |
105,400 | | ||||||
Total assets |
775,100 | 6,616,000 | ||||||
LIABILITIES: |
||||||||
Accounts payable |
| 21,400 | ||||||
Accrued liabilities |
26,100 | 106,800 | ||||||
Due to affiliates |
152,000 | 813,200 | ||||||
Total liabilities |
178,100 | 941,400 | ||||||
NET ASSETS IN LIQUIDATION |
||||||||
Enstar Income Program IV-1, L.P. |
298,500 | 2,837,300 | ||||||
Enstar Income Program IV-2, L.P. |
298,500 | 2,837,300 | ||||||
$ | 597,000 | $ | 5,674,600 | |||||
See accompanying notes to financial statements.
F-17
ENSTAR IV/PBD SYSTEMS VENTURE
STATEMENT OF CHANGES IN NET ASSETS IN LIQUIDATION
(See Note 2)
FOR THE YEAR ENDED DECEMBER 31, 2003
Additions: |
||||
Revenues |
$ | 1,068,400 | ||
Excess of net proceeds over net book value of cable systems |
1,970,400 | |||
Interest income |
31,000 | |||
Total additions |
3,069,800 | |||
Deductions |
||||
Service costs |
420,200 | |||
General and administrative expenses |
75,600 | |||
General partner management fees and reimbursed expenses |
177,700 | |||
Distribution to venturers |
7,453,000 | |||
Capital expenditures |
20,900 | |||
Total deductions |
8,147,400 | |||
Net decrease in net assets in liquidation |
(5,077,600 | ) | ||
NET ASSETS IN LIQUIDATION, beginning of period |
5,674,600 | |||
NET ASSETS IN LIQUIDATION, end of period |
$ | 597,000 | ||
See accompanying notes to financial statements.
F-18
ENSTAR IV/PBD SYSTEMS VENTURE
STATEMENTS OF OPERATIONS
FOR THE YEARS ENDED DECEMBER 31, 2002 AND 2001
2002 |
2001 |
|||||||
(See Note 2) | ||||||||
REVENUES |
$ | 2,152,800 | $ | 5,088,300 | ||||
OPERATING EXPENSES: |
||||||||
Service costs |
849,700 | 1,712,900 | ||||||
General and administrative expenses |
260,400 | 654,800 | ||||||
General partner management fees and reimbursed expenses |
324,700 | 1,162,400 | ||||||
Depreciation and amortization |
370,500 | 818,300 | ||||||
1,805,300 | 4,348,400 | |||||||
Operating income |
347,500 | 739,900 | ||||||
OTHER INCOME (EXPENSE): |
||||||||
Interest income |
73,800 | 62,600 | ||||||
Gain on sale of cable systems |
6,506,300 | | ||||||
Other expense |
| (110,900 | ) | |||||
6,580,100 | (48,300 | ) | ||||||
Net income |
$ | 6,927,600 | $ | 691,600 | ||||
See accompanying notes to financial statements.
F-19
ENSTAR IV/PBD SYSTEMS VENTURE
STATEMENTS OF VENTURERS CAPITAL
FOR THE YEARS ENDED DECEMBER 31, 2002 AND 2001
Enstar | Enstar | |||||||||||
Income | Income | |||||||||||
Program | Program | |||||||||||
IV-1, L.P. |
IV-2, L.P. |
Total |
||||||||||
BALANCE, January 1, 2001 |
$ | 3,169,600 | $ | 3,169,600 | $ | 6,339,200 | ||||||
Net income |
345,800 | 345,800 | 691,600 | |||||||||
BALANCE, December 31, 2001 |
3,515,400 | 3,515,400 | 7,030,800 | |||||||||
Distributions to venturers |
(4,126,600 | ) | (4,126,600 | ) | (8,253,200 | ) | ||||||
Net income |
3,463,800 | 3,463,800 | 6,927,600 | |||||||||
BALANCE, December 31, 2002 |
2,852,600 | 2,852,600 | 5,705,200 | |||||||||
Effects of change to liquidation basis (see Note 2) |
(15,300 | ) | (15,300 | ) | (30,600 | ) | ||||||
NET ASSETS IN LIQUIDATION, December 31, 2002 |
$ | 2,837,300 | $ | 2,837,300 | $ | 5,674,600 | ||||||
See accompanying notes to financial statements.
F-20
ENSTAR IV/PBD SYSTEMS VENTURE
STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2002 AND 2001
2002 |
2001 |
|||||||
(see Note 2) | ||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
Net income |
$ | 6,927,600 | $ | 691,600 | ||||
Adjustments to reconcile net income to net cash from operating activities: |
||||||||
Depreciation and amortization |
370,500 | 818,300 | ||||||
Gain on sale of cable systems |
(6,506,300 | ) | | |||||
Changes in: |
||||||||
Accounts receivable, prepaid expenses and other assets |
105,700 | 181,000 | ||||||
Accounts payable, accrued liabilities and due to affiliates |
(182,400 | ) | (772,900 | ) | ||||
Net cash from operating activities |
715,100 | 918,000 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
Capital expenditures |
(179,000 | ) | (4,138,600 | ) | ||||
Increase in intangible assets |
| (1,100 | ) | |||||
Proceeds from sale of cable system |
12,994,800 | | ||||||
Net cash from investing activities |
12,815,800 | (4,139,700 | ) | |||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
Distributions to venturers |
(8,253,200 | ) | | |||||
Net cash from investing activities |
(8,253,200 | ) | | |||||
Net (decrease) increase in cash |
5,277,700 | (3,221,700 | ) | |||||
CASH, beginning of year |
511,200 | 3,732,900 | ||||||
CASH, end of year |
$ | 5,788,900 | $ | 511,200 | ||||
See accompanying notes to financial statements.
F-21
ENSTAR IV/PBD SYSTEMS VENTURE
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2003, 2002 AND 2001
1. | ORGANIZATION |
Enstar IV/PBD Systems Venture, a Georgia general partnership (the Venture), was formed under the terms of a general partnership agreement effective July 23, 1986, between the Venturers, two limited partnerships sponsored by Enstar Communications Corporation (the Corporate General Partner). The Venture was formed to pool the resources of the two limited partnerships to acquire, own, operate and dispose of certain cable television systems. In 1986, the Venture acquired cable television systems in Missouri and Illinois.
On September 30, 1988, Falcon Cablevision, a California limited partnership, purchased all of the outstanding capital stock of the Corporate General Partner. On September 30, 1998, Falcon Holding Group, L.P. (FHGLP) acquired ownership of the Corporate General Partner from Falcon Cablevision. Simultaneously with the closing of that transaction, FHGLP contributed all of its existing cable television system operations to Falcon Communications, L.P. (FCLP), a California limited partnership and successor to FHGLP. FHGLP served as the managing partner of FCLP, and the General Partner of FHGLP was Falcon Holding Group, Inc., a California corporation (FHGI). On November 12, 1999, Charter Communications Holding Company, LLC, (Charter), acquired the ownership of FCLP and the Corporate General Partner.
The financial statements do not give effect to any assets that Enstar Income Program IV-1, L.P. and Enstar Income Program IV-2, L.P. (the Venturers or Partnerships) may have outside of their interest in the Venture, nor to any obligations of the Venturers, including income taxes.
Reclassifications. Certain 2002 and 2001 amounts have been reclassified to conform with the 2003 presentation.
2. | LIQUIDATION BASIS ACCOUNTING AND SALES OF ASSETS |
On April 10, 2002, pursuant to an asset purchase agreement dated August 29, 2001, the Venturers completed the sale to Interlink Communications Partners, LLC of the Ventures Mt. Carmel system for a total sale price of approximately $5.0 million (the Charter Sale). The Charter Sale is part of a larger transaction in which the Venturers and five other affiliated partnerships (which, together with the Venturers are collectively referred to as the Charter Selling Partnerships) sold all of their assets used in the operation of their respective Illinois cable television systems to CCE-1 and two of its affiliates (also referred to, with CCE-1, as the Purchasers) for a total cash sale price of $63.0 million. Each Charter Selling Partnership received the same value per customer. In addition, the Limited Partners of each of the Charter Selling Partnerships approved an amendment to their respective partnership agreement to allow the sale of assets to an affiliate of such partnerships General Partner. The Purchasers are each indirect subsidiaries of the Corporate General Partners ultimate parent company, Charter, and, therefore, are affiliates of the Partnership and each of the other Charter Selling Partnerships.
In addition, on March 21, 2002, pursuant to an asset purchase agreement dated September 4, 2001, the Venturers completed the sale of the Poplar Bluff franchise area with the City of Poplar Bluff, Missouri for a sale price of approximately $8.0 million (the Poplar Bluff Sale).
On November 8, 2002, the Venture entered into an asset purchase agreement Missouri to Telecommunications Management, LLC (Telecommunications Management) for a total sale price of approximately $3,148,000, (approximately $825 per customer acquired). This sale was a part of a larger transaction in which the Venturers and eight other affiliated partnerships (which, together with the Venturers are collectively referred to as the Telecommunications Management Selling Partnerships) sold all of their remaining assets used in the operation of their respective cable systems to Telecommunications Management for a total cash sale price of approximately $15,341,600 (before adjustments) (the Telecommunications Management Sale). The Telecommunications Management Sale was subject to the approval of a majority of the holders of the Partnerships units and approval of the holders of the other Telecommunications Management Selling Partnerships. In addition, the transaction was subject to certain closing conditions, including regulatory and franchise approvals. In March and April 2003, a majority of the Limited Partners of the Venturers approved the Telecommunications Management Sale and a plan of liquidation.
F-22
ENSTAR IV/PBD SYSTEMS VENTURE
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2003, 2002 AND 2001
On February 6, 2003, the Venture entered into a side letter amending the asset purchase agreement providing for the sale of its remaining cable system in Dexter, Missouri to Telecommunications Management. The February 6, 2003 side letter amended the asset purchase agreement and deposit escrow agreement to extend the date of the second installment of the deposit and the outside closing date each by 60 days. On April 7, 2003, the second installment of the escrow deposit was due and was not made.
On April 24, 2003, the Venture entered into another side letter amending the asset purchase agreement providing for the sale of all of its cable systems to Telecommunications Management. The April 24, 2003 side letter amended the asset purchase agreement and deposit escrow agreement to extend the date of the second installment of the deposit to May 15, 2003 and the outside closing date to September 30, 2003.
On June 6, 2003, the Venture entered into a third side letter amending the asset purchase agreement providing for the sale of all of its cable systems to Telecommunications Management. The June 6, 2003 side letter amended the asset purchase agreement to reduce the purchase price of the remaining cable systems in the Selling Partnerships to approximately $14,487,200, subject to closing sale price adjustments, of which approximately $3,052,800 related to the remaining cable system in the Partnership. In addition, $250,000 was deposited in the Deposit Escrow Account concurrent with the execution of the side letter.
Effective August 31, 2003, the Venture completed the Telecommunications Management Sale of its only remaining cable system for a total adjusted sales price of approximately $2,782,500 (approximately $800 per customer acquired), subject to post closing adjustments.
The Telecommunications Management Sale, Charter Sale and Poplar Bluff Sale resulted from a sale process actively\ pursued since 1999, when the Corporate General Partner of the Ventures sought purchasers for all of the cable television systems of the Selling Partnerships, as well as eight other affiliated limited partnership cable operators of which the Corporate General Partner is also the general partner. This effort was undertaken primarily because, based on the Corporate General Partners experience in the cable television industry, it was concluded that generally applicable market conditions and competitive factors were making (and would increasingly make) it extremely difficult for smaller operators of rural cable systems (such as the Venture and the other affiliated partnerships) to effectively compete and be financially successful. This determination was based on the anticipated cost of electronics and additional equipment to enable the Joint Ventures systems to operate on a two-way basis with improved technical capacity, insufficiency of the Ventures cash reserves and cash flows from operations to finance such expenditures, limited customer growth potential due to the Ventures systems rural location, and a general inability of a small cable system operator such as the Venture to benefit from economies of scale and the ability to combine and integrate systems that large cable operators have. In addition, the City of Poplar Bluff sold bonds to raise money to construct a competing cable system. Although limited plant upgrades have been made, the Corporate General Partner projected that if the Venture made the comprehensive additional upgrades deemed necessary to enable enhanced and competitive services, particularly two-way capability, the Venture would not recoup the costs or regain its ability to operate profitably within the remaining term of its franchises, and as a result, making these upgrades would not be economically prudent.
The Venture finalized its proposed plan of liquidation in December 2002 in connection with the Partnerships filing of a proxy to obtain the approval of the Limited Partners for the sale of the Ventures final cable system and the subsequent liquidation and dissolution of the Venture and the Partnerships. In March and April 2003, the required number of votes necessary to implement the plan of liquidation were obtained. As a result, the Venture changed its basis of accounting to the liquidation basis as of December 31, 2002. Accordingly, the assets in the accompanying statements of net assets in liquidation as of December 31, 2003 have been stated at estimated realizable values and the liabilities have been stated at estimated settlement amounts. The statements of operations, venturers capital and cash flows for the year ended December 31, 2002 have been presented on a going concern basis comparable to prior periods and do not reflect the effects of the change to the liquidation basis of accounting. Upon changing to liquidation basis accounting, the Venture recorded $30,600 of accrued costs of liquidation in accounts payable and accrued liabilities representing an estimate of the costs to be incurred after the sale of the final cable system but prior to dissolution of the Venture. Because management is unable to develop reliable estimates of future operating results or the ultimate realizable value of property, plant and equipment due to uncertainties surrounding the final dissolution of the Venture, no adjustments
F-23
ENSTAR IV/PBD SYSTEMS VENTURE
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2003, 2002 AND 2001
were recorded, prior to the sale of the Ventures assets, to reflect assets at estimated realizable values or to reflect estimates of future operating results. Accordingly, the assets in the accompanying statement of net assets in liquidation of the Venture as of December 31, 2002 have been stated at historical book values. Distributions ultimately made to the Venturers upon liquidation will differ from the net assets in liquidation recorded in the accompanying statement of net assets in liquidation as a result adjustments to the sale proceeds received by the Venture and adjustments to accrued costs of liquidation. No adjustments were made to accrued costs of liquidation during the year ended December 31, 2003. No assurance can be given as to the amount of final distributions to be made to the partners.
The Corporate General Partners intention is to settle the outstanding obligations of the Venture and terminate the Venture as expeditiously as possible. A second and final liquidating distribution will occur on or after October 2004 upon the release of the indemnity escrow and the receipt of the remaining proceeds of such escrow if any.
3. | SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
Liquidation Accounting
As discussed in Note 2, the financial statements as of December 31, 2003 and December 31, 2002 are presented on a liquidation basis of accounting. Accordingly, the financial information in the statement of changes in net assets in liquidation for the year ended December 31, 2003 is presented on a different basis of accounting than the financial statements for the years ended December 31, 2002 and 2001, which were prepared on the historical cost basis of accounting. As a result, depreciation and amortization ceased upon conversion to liquidation accounting and capital expenditures are expensed as incurred.
Cash Equivalents
The Venture considers all highly liquid investments with original maturities of three months or less to be cash equivalents. These investments are carried at cost which approximates market value.
Property, Plant and Equipment
Costs associated with initial customer installations and the additions of network equipment are capitalized. The costs of disconnecting service at a customers dwelling or reconnecting service to a previously installed dwelling are charged to operating expense in the period incurred. Costs for repairs and maintenance are charged to operating expense as incurred, while equipment replacement and betterments, including replacement of drops, are capitalized.
Cable distribution systems
|
5-15 years | |
Vehicles
|
3 years | |
Furniture and equipment
|
5-7 years | |
Leasehold improvements
|
Shorter of life of lease or useful life of asset |
Franchise Cost
Costs incurred in obtaining and renewing cable franchises are deferred and amortized over the lives of the franchises. Franchise rights acquired through the purchase of cable systems represent managements estimate of fair value and are generally amortized using the straight-line method over a period of up to 15 years. This period represents managements best estimate of the useful lives of the franchises and assumes substantially all of those franchises that expire during the period will be renewed by the Venture. Amortization expense related to franchises for the years ended December 31, 2002 and 2001 was $1,900 and $4,400, respectively.
Deferred Charges
Deferred charges are amortized using the straight-line method over two years.
F-24
ENSTAR IV/PBD SYSTEMS VENTURE
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2003, 2002 AND 2001
Long-Lived Assets
Prior to the sale of its remaining cable systems, the Venture reviewed its long-lived assets for impairment whenever events or circumstances indicate that the carrying amount of an asset may not be recoverable. If the sum of the expected cash flows, undiscounted and without interest is less than the carrying amount of the asset, the carrying amount of the asset is reduced to its estimated fair value and an impairment loss is recognized.
Revenue Recognition
Cable television revenues from basic and premium services were recognized as services were provided. Advertising revenues were recognized when commercials were broadcast. Installation revenues were recognized to the extent of direct selling costs incurred. The remainder, if any, was deferred and amortized to income over the estimated average period that customers are expected to remain connected to the cable system. As of December 31, 2002 and 2001, no installation revenues have been deferred, as direct selling costs have exceeded installation revenues.
Local governmental authorities impose franchise fees on the Venture ranging up to a federally mandated maximum of 5% of gross revenues. Such fees are collected on a monthly basis from the Ventures customers and are periodically remitted to local franchise authorities. Franchise fees collected and paid are reported as revenues and expenses.
Income Taxes
The Venture pays no federal income taxes. All of the income, gains, losses, deductions and credits of the Venture are passed through to the Venturers. The basis in the Ventures assets and liabilities differs for financial and tax reporting purposes. As of December 31, 2003 and 2002, the book basis of the Ventures net assets exceeds its tax basis by approximately $0 and $0, respectively. The accompanying financial statements, which are prepared in accordance with accounting principles generally accepted in the United States, differ from the financial statements prepared for tax purposes due to the different treatment of various items as specified in the Internal Revenue Code. The net effect of these accounting differences is that net income for the years ended December 31, 2003 and 2002 in the financial statements is approximately $185,800 and $1,119,400, respectively, less than tax income primarily as a result of differences between tax gain on sale of cable systems versus book gain on sale of cable systems caused principally by book and tax basis differences on the assets sold. The net effect of these accounting differences is that net income for the year ended December 31, 2001 is approximately $724,300 more than tax income or loss for the same period, respectively, caused principally by timing differences in depreciation and amortization expense.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The estimates include useful lives on property, plant and equipment valuation of long-lived assets and allocated operating costs. Actual results could differ from those estimates.
4. | JOINT VENTURE MATTERS |
The Corporate General Partner, Charter and affiliated companies are responsible for the day-to-day management of the Venture and its operations.
Under the terms of the general partnership agreement, the Venturers share equally in profits, losses, allocations and assets. Capital contributions, as required, are also made equally.
5. | PROPERTY, PLANT AND EQUIPMENT |
Property, plant and equipment consist of the following as of December 31, 2002. All remaining property, plant and equipment was sold in 2003.
F-25
ENSTAR IV/PBD SYSTEMS VENTURE
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2003, 2002 AND 2001
Cable distribution systems |
$ | 4,896,000 | ||
Vehicles, furniture and equipment |
289,900 | |||
5,185,900 | ||||
Less: accumulated depreciation |
(4,367,500 | ) | ||
$ | 818,400 | |||
Depreciation expense for the years ended December 31, 2002 and 2001 was $368,600 and $812,700, respectively.
6. | COMMITMENTS AND CONTINGENCIES |
The Venture is a party to lawsuits and claims that arose in the ordinary course of conducting its business. In the opinion of management, after consulting with legal counsel, the outcome of these lawsuits and claims will not have a material adverse effect on the Ventures financial position or result of operations.
7. | EMPLOYEE BENEFIT PLAN |
The Venture participated in a cash or deferred profit sharing plan (the Profit Sharing Plan) sponsored by a subsidiary of the Corporate General Partner, which covered substantially all of its employees. The Profit Sharing Plan provided that each participant may elect to make a contribution in an amount up to 15% of the participants annual compensation which otherwise would have been payable to the participant as salary. The Venture made an employer contribution equal to 100% of the first 3% and 50% of the next 2% of the participants contributions. The Profit Sharing Plan was merged into the Charter Communications Inc. 401(k) Plan on November 1, 2002. Employees that qualified for participation could contribute up to 50% of their salary, on a pre-tax basis, subject to a maximum contribution limit as determined by the Internal Revenue Service. The Partnership matched 50% of the first 5% of participant contributions. Contributions of $800, $2,800 and $2,100 were made during 2003, 2002 and 2001, respectively.
8. | TRANSACTIONS WITH THE GENERAL PARTNERS AND AFFILIATES |
The Venture has a management and service agreement (the Management Agreement) with Enstar Cable Corporation (the Manager), a wholly owned subsidiary of the Corporate General Partner, pursuant to which the Venture pays a monthly management fee of 5% of revenues to the Manager, excluding revenues from the sale of cable television systems or franchises. Management fee expense approximated $53,400, $107,600 and $254,400 for the years ended December 31, 2003, 2002 and 2001, respectively. Management fees are non-interest bearing.
In addition to the monthly management fee, the Management Agreement also provides that the Venture reimburse the Manager for direct expenses incurred on behalf of the Venture and for the Ventures allocable share of operational costs associated with services provided by the Manager. Additionally, Charter and its affiliates provide other management and operational services for the Venture. These expenses are charged to the properties served based primarily on the Ventures allocable share of the operational costs associated with the services provided. The total amount charged to the Venture for these services and direct expenses approximated $124,300, $217,100 and $908,000 for the years ended December 31, 2003, 2002 and 2001, respectively.
Substantially all programming services are purchased through Charter. Charter charges the Venture for these costs based on its costs. The Venture recorded programming fee expense of $289,800, $589,400 and $1,184,700 for the years ended December 31, 2003, 2002 and 2001, respectively. Programming fees are included in service costs in the accompanying statements of operations.
As disclosed in Charters annual report on Form 10-K for the year ended December 31, 2003, the parent of the Corporate General Partner and the Manager is the defendant in twenty-two class action and shareholder lawsuits and is the subject of a grand jury investigation being conducted by the United States Attorneys Office for the Eastern District
F-26
ENSTAR IV/PBD SYSTEMS VENTURE
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2003, 2002 AND 2001
of Missouri into certain of its accounting and reporting practices, focusing on how Charter reported customer numbers and its reporting of amounts received from digital set-top terminal suppliers for advertising. The United States Attorneys Office has publicly stated that Charter is not currently a target of the investigation. Charter has also been advised by the United States Attorneys Office that no member of its board of directors, including its Chief Executive Officer, is a target of the investigation. On July 24, 2003, a federal grand jury charged four former officers of Charter with conspiracy and mail and wire fraud, alleging improper accounting and reporting practices focusing on revenue from digital set-top terminal suppliers and inflated subscriber account numbers. On July 25, 2003, one of the former officers who was indicted entered a guilty plea. Charter has informed the Corporate General Partner that they are fully cooperating with the investigation.
Charter is unable to predict the outcome of the class action lawsuits and government investigations at this time. An unfavorable outcome of these matters could have a material adverse effect on Charters results of operations and financial condition which could in turn have a material adverse effect on the Partnership.
F-27
INDEPENDENT AUDITORS REPORT
To the Venturers of
Enstar Cable of Macoupin County:
We have audited the accompanying statements of net assets in liquidation of Enstar Cable of Macoupin County (a Georgia general partnership) as of December 31, 2003 and 2002, and the related statements of changes in net assets in liquidation for the year ended December 31, 2003 and the period from April 11, 2002 to December 31, 2002 (see Note 2). We have also audited the statements of operations, venturers capital and cash flows for the period from January 1, 2002 to April 10, 2002. These financial statements are the responsibility of the Ventures management. Our responsibility is to express an opinion on these financial statements based on our audits. The 2001 financial statements were audited by other auditors who have ceased operations. Those auditors expressed an unqualified opinion on those financial statements in their report dated March 29, 2002.
We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
As described in Note 2 to the financial statements, as a result of the sale of the Ventures systems, the Venture has changed its basis of accounting from the going concern basis to a liquidation basis as of April 10, 2002.
In our opinion, the financial statements referred to above present fairly, in all material respects, the net assets in liquidation of Enstar Cable of Macoupin County as of December 31, 2003 and 2002, the changes in net assets in liquidation for the year ended December 31, 2003 and the period from April 11, 2002 to December 31, 2002, and the results of its operations and its cash flows for the period from January 1, 2002 to April 10, 2002 in conformity with accounting principles generally accepted in the United States of America applied on the bases described in the preceding paragraph.
/s/ KPMG, LLP
St. Louis, Missouri
April 12, 2004
F-28
THIS IS A COPY OF A REPORT PREVIOUSLY ISSUED BY ARTHUR ANDERSEN LLP AND HAS NOT
BEEN REISSUED BY ARTHUR ANDERSEN LLP
REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
To the Venturers of
Enstar
Cable of Macoupin County:
We have audited the accompanying balance sheets of Enstar Cable of Macoupin County (a Georgia general partnership) as of December 31, 2001 and 2000, and the related statements of operations, venturers capital and cash flows for the years then ended. These financial statements are the responsibility of the Ventures management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Enstar Cable of Macoupin County as of December 31, 2001 and 2000, and the results of its operations and its cash flows for the years then ended in conformity with accounting principles generally accepted in the United States.
/s/ ARTHUR ANDERSEN LLP
St. Louis, Missouri,
March 29,
2002
F-29
ENSTAR CABLE OF MACOUPIN COUNTY
STATEMENTS OF NET ASSETS IN LIQUIDATION
(See Note 2)
AS OF DECEMBER 31, 2003 AND 2002
2003 |
2002 |
|||||||
ASSETS: |
||||||||
Cash and cash equivalents |
$ | | $ | 171,700 | ||||
Total assets |
| 171,700 | ||||||
LIABILITIES: |
||||||||
Due to affiliates |
| 45,700 | ||||||
Total liabilities |
| 45,700 | ||||||
NET ASSETS IN LIQUIDATION: |
||||||||
Enstar Income Program IV-1, L.P. |
| 42,000 | ||||||
Enstar Income Program IV-2, L.P. |
| 42,000 | ||||||
Enstar Income Program IV-3, L.P. |
| 42,000 | ||||||
$ | | $ | 126,000 | |||||
See accompanying notes to financial statements.
F-30
ENSTAR CABLE OF MACOUPIN COUNTY
STATEMENTS OF CHANGES IN NET ASSETS IN LIQUIDATION
Period from | ||||||||
April 11, 2002 to | ||||||||
Year Ended | December 31, | |||||||
December 31, 2003 |
2002 |
|||||||
Additions: |
||||||||
Reduction in accrued expenses |
$ | | $ | 23,000 | ||||
Interest income |
| 50,500 | ||||||
Total
additions |
| 73,500 | ||||||
Deductions: |
||||||||
Distribution to Joint Venturers |
126,000 | 9,537,300 | ||||||
Total
deductions |
126,000 | 9,537,300 | ||||||
Net decrease in net assets in liquidation |
(126,000 | ) | (9,463,800 | ) | ||||
NET ASSETS IN LIQUIDATION, beginning of period |
126,000 | 9,589,800 | ||||||
NET ASSETS IN LIQUIDATION, end of period |
$ | | $ | 126,000 | ||||
See accompanying notes to financial statements.
F-31
ENSTAR CABLE OF MACOUPIN COUNTY
STATEMENTS OF OPERATIONS
Period from | ||||||||
January 1, | ||||||||
2002 to | Year Ended | |||||||
April 10, | December 31, | |||||||
2002 |
2001 |
|||||||
(See Note 2) | ||||||||
REVENUES |
$ | 526,000 | $ | 1,877,900 | ||||
OPERATING EXPENSES: |
||||||||
Service costs |
172,400 | 619,800 | ||||||
General and administrative expenses |
87,400 | 215,200 | ||||||
General partner management fees and reimbursed expenses |
90,200 | 300,100 | ||||||
Depreciation and amortization |
86,600 | 226,300 | ||||||
436,600 | 1,361,400 | |||||||
Operating income |
89,400 | 516,500 | ||||||
OTHER INCOME (EXPENSE): |
||||||||
Interest income |
2,200 | 82,400 | ||||||
Other expense |
| (15,400 | ) | |||||
2,200 | 67,000 | |||||||
GAIN ON SALE OF CABLE SYSTEMS |
6,918,500 | | ||||||
Net income |
$ | 7,010,100 | $ | 583,500 | ||||
See accompanying notes to financial statements.
F-32
ENSTAR CABLE OF MACOUPIN COUNTY
STATEMENTS OF VENTURERS CAPITAL
FOR THE PERIOD FROM JANUARY 1, 2002 TO APRIL 10, 2002 AND
FOR THE YEAR ENDED DECEMBER 31, 2001
Enstar | Enstar | Enstar | ||||||||||||||
Income | Income | Income | ||||||||||||||
Program | Program | Program | ||||||||||||||
IV-1, L.P. |
IV-2, L.P. |
IV-3, L.P. |
Total |
|||||||||||||
BALANCE, January 1, 2001 |
$ | 1,265,400 | $ | 1,265,400 | $ | 1,265,400 | $ | 3,796,200 | ||||||||
Distributions to venturers |
(600,000 | ) | (600,000 | ) | (600,000 | ) | (1,800,000 | ) | ||||||||
Net income |
194,500 | 194,500 | 194,500 | 583,500 | ||||||||||||
BALANCE, December 31, 2001 |
859,900 | 859,900 | 859,900 | 2,579,700 | ||||||||||||
Net income |
2,336,700 | 2,336,700 | 2,336,700 | 7,010,100 | ||||||||||||
BALANCE, April 10, 2002 |
$ | 3,196,600 | $ | 3,196,600 | $ | 3,196,600 | $ | 9,589,800 | ||||||||
See accompanying notes to financial statements.
F-33
ENSTAR CABLE OF MACOUPIN COUNTY
STATEMENTS OF CASH FLOWS
Period from | ||||||||
January 1, 2002 | Year Ended | |||||||
to April 10, | December 31, | |||||||
2002 |
2001 |
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
Net income |
$ | 7,010,100 | $ | 583,500 | ||||
Adjustments to reconcile net income to net cash from operating
activities: |
||||||||
Depreciation and amortization |
86,600 | 226,300 | ||||||
Gain on sale of cable systems |
(6,918,500 | ) | | |||||
Changes in: |
||||||||
Accounts receivable, prepaid expenses and other assets |
63,200 | 57,900 | ||||||
Accounts payable, accrued liabilities and due to affiliates |
(197,000 | ) | 496,800 | |||||
Net cash from operating activities |
44,400 | 1,364,500 | ||||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
Capital expenditures |
(1,800 | ) | (898,600 | ) | ||||
Increase in intangible assets |
| (1,200 | ) | |||||
Proceeds from sale of cable system |
9,082,100 | | ||||||
Net cash from investing activities |
9,080,300 | (899,800 | ) | |||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
Distributions to venturers |
| (1,800,000 | ) | |||||
Net cash from financing activities |
| (1,800,000 | ) | |||||
Net increase (decrease) in cash |
9,124,700 | (1,335,300 | ) | |||||
CASH, beginning of period |
912,800 | 2,248,100 | ||||||
CASH, end of period |
$ | 10,037,500 | $ | 912,800 | ||||
See accompanying notes to financial statements.
F-34
ENSTAR CABLE OF MACOUPIN COUNTY
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2003, 2002 AND 2001
1. | ORGANIZATION |
Enstar Cable of Macoupin County, a Georgia general partnership (the Venture), owned and operated cable television systems in small to medium-sized communities in Illinois.
The financial statements do not give effect to any assets that Enstar Income Program IV-1, L.P., Enstar Income Program IV-2, L.P. and Enstar Income Program IV-3, L.P. (the Venturers or Partnerships) may have outside of their interest in the Venture, nor to any obligations of the Venturers, including income taxes.
2. | LIQUIDATION BASIS ACCOUNTING AND SALES OF ASSETS |
On April 10, 2002, pursuant to an asset purchase agreement dated August 29, 2001, the Venturers completed the sale of the Ventures systems to Charter Communications Entertainment I, LLC (CCE-1), an affiliate of the Corporate General Partner and an indirect subsidiary of Charter Communications, Inc. (Charter), for a total sale price of approximately $9.1 million (the Charter Sale). The Charter Sale is part of a larger transaction in which the Venturers and three other affiliated partnerships (which, together are collectively referred to as the Selling Partnerships) sold all of their assets used in the operation of their respective Illinois cable television systems to CCE-1 and two of its affiliates (also referred to, with CCE-1, as the Purchasers) for a total cash sale price of $63.0 million. Each Selling Partnership received the same value per customer. In addition, the Limited Partners of each of the Selling Partnerships approved an amendment to their respective partnership agreement to allow the sale of assets to an affiliate of such partnerships General Partner. The Purchasers are each indirect subsidiaries of the Corporate General Partners ultimate parent company, Charter, and, therefore, are affiliates of the Venturers and each of the other Selling Partnerships.
The Charter Sale resulted from a sale process actively pursued since 1999, when the Corporate General Partner of the Venturers sought purchasers for all of the cable television systems of the Selling Partnerships, as well as eight other, affiliated limited partnership cable operators of which the Corporate General Partner is also the general partner. This effort was undertaken primarily because, based on the Corporate General Partners experience in the cable television industry, it was concluded that generally applicable market conditions and competitive factors were making (and would increasingly make) it extremely difficult for smaller operators of rural cable systems (such as the Venture and the other affiliated partnerships) to effectively compete and be financially successful. This determination was based on the anticipated cost of electronics and additional equipment to enable the Ventures systems to operate on a two-way basis with improved technical capacity, insufficiency of Venture cash reserves and cash flows from operations to finance such expenditures, limited customer growth potential due to the Ventures systems rural location, and a general inability of a small cable system operator such as the Venture to benefit from economies of scale and the ability to combine and integrate systems that large cable operators have. Although limited plant upgrades have been made, the Corporate General Partner projected that if the Venture made the comprehensive additional upgrades deemed necessary to enable enhanced and competitive services, particularly two-way capability, the Venture would not recoup the costs or regain its ability to operate profitably within the remaining term of its franchises, and as a result, making these upgrades would not be economically prudent.
As a result of the sale of the Ventures systems, the Venture changed its basis of accounting to the liquidation basis on April 10, 2002. Accordingly, the assets in the accompanying statement of net assets in liquidation as of December 31, 2002 are stated at estimated realizable values and the liabilities are reflected at estimated settlement amounts. There were no significant adjustments recorded upon changing to liquidation basis accounting. Net assets in liquidation as of December 31, 2002 represent the estimated distribution to the Venturers. In January 2003, all remaining assets of the Venture were distributed including a final distribution of $126,000 made to the Venturers.
F-35
ENSTAR CABLE OF MACOUPIN COUNTY
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2003, 2002 AND 2001
3. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Liquidation Accounting
As discussed in Note 2, the financial statements as of December 31, 2002 are presented on a liquidation basis of accounting. Accordingly, the financial information in the statement of net assets in liquidation for such period is presented on a different basis of accounting than the financial statements for the year ended December 31, 2001, which is prepared on the historical cost basis of accounting.
Cash Equivalents
The Venture considers all highly liquid investments with original maturities of three months or less to be cash equivalents. These investments are carried at cost which approximates market value.
Revenue Recognition
Cable television revenues from basic and premium services were recognized as services were provided. Advertising revenues were recognized when commercials were broadcast. Installation revenues were recognized to the extent of direct selling costs incurred. The remainder, if any, was deferred and amortized to income over the estimated average period that customers are expected to remain connected to the cable system. As of December 31, 2002 and 2001, no installation revenues have been deferred, as direct selling costs have exceeded installation revenues.
Local governmental authorities impose franchise fees on the Venture ranging up to a federally mandated maximum of 5% of gross revenues. Such fees are collected on a monthly basis from the Ventures customers and are periodically remitted to local franchise authorities. Franchise fees collected and paid are reported as revenues and expenses.
Income Taxes
The Venture pays no federal income taxes. All of the income, gains, losses, deductions and credits of the Venture are passed through to its Venturers. The basis in the Ventures assets and liabilities differs for financial and tax reporting purposes. As of December 31, 2002 and 2001, the book basis of the Ventures net assets exceeds its tax basis by approximately $0 and $893,700, respectively. The accompanying financial statements, which are prepared in accordance with accounting principles generally accepted in the United States, differ from the financial statements prepared for tax purposes due to the different treatment of various items as specified in the Internal Revenue Code. The net effect of these accounting differences is that net income for the year ended December 31, 2002 in the financial statements is approximately $880,100 less than tax income primarily as a result of differences between tax gain on sale of cable systems versus book gain on sale of cable systems caused principally by book and tax basis differences on the assets sold. The net effect of these accounting differences is that net income for the year ended December 31, 2001 is approximately $132,300 more than tax income for the same period caused principally by timing differences in depreciation and amortization expense.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. These estimates include useful lives of property, plant and equipment, valuation of long-lived assets and allocated operating costs. Actual results could differ from those estimates.
F-36
ENSTAR CABLE OF MACOUPIN COUNTY
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2003, 2002 AND 2001
4. | JOINT VENTURE MATTERS |
The Venture was formed under the terms of a joint venture agreement effective December 30, 1987, among the Venturers, three limited partnerships sponsored by Enstar Communications Corporation (the Corporate General Partner). The Venture was formed to pool the resources of the three limited partnerships to acquire, own, operate, and dispose of certain cable television systems. In 1988, the Venture acquired two cable television systems in Illinois.
On September 30, 1988, Falcon Cablevision, a California limited partnership, purchased all of the outstanding capital stock of the Corporate General Partner. On September 30, 1998, Falcon Holding Group, L.P. (FHGLP) acquired ownership of the Corporate General Partner from Falcon Cablevision. Simultaneously with the closing of that transaction, FHGLP contributed all of its existing cable television system operations to Falcon Communications, L.P. (FCLP), a California limited partnership and successor to FHGLP. FHGLP served as the managing partner of FCLP, and the General Partner of FHGLP was Falcon Holding Group, Inc., a California corporation (FHGI). On November 12, 1999, Charter Communications Holding Company, LLC, (Charter), acquired the ownership of FCLP and the Corporate General Partner. The Corporate General Partner, Charter and affiliated companies are responsible for the day-to-day management of the Venture and its operations.
Under the terms of the joint venture agreement, the Venturers share equally in profits, losses, allocations, and assets. Capital contributions, as required, are also made equally.
5. | PROPERTY, PLANT AND EQUIPMENT |
Depreciation expense for the period from January 1, 2002 to April 10, 2002 and the year ended December 31, 2001 was $83,500 and $214,200, respectively.
6. | COMMITMENTS AND CONTINGENCIES |
The Venture is a party to lawsuits and claims that arose in the ordinary course of conducting its business. In the opinion of management, after consulting with legal counsel, the outcome of these lawsuits and claims will not have a material adverse effect on the Ventures financial position or results of operations.
7. | EMPLOYEE BENEFIT PLAN |
The Venture participated in a cash or deferred profit sharing plan (the Profit Sharing Plan) sponsored by a subsidiary of the Corporate General Partner, which covers substantially all of its employees. The Profit Sharing Plan provides that each participant may elect to make a contribution in an amount up to 15% of the participants annual compensation which otherwise would have been payable to the participant as salary. The Venture made an employer contribution equal to 100% of the first 3% and 50% of the next 2% of the participants contributions. The Profit Sharing Plan was merged into the Charter Communications Inc. 401(k) Plan on November 1, 2002. Employees that qualified for participation could contribute up to 50% of their salary, on a pre-tax basis, subject to a maximum contribution limit as determined by the Internal Revenue Service. The Partnership matched 50% of the first 5% of participant contributions. A contribution of $200 and $300 was made during 2002 and 2001, respectively.
8. | TRANSACTIONS WITH THE GENERAL PARTNERS AND AFFILIATES |
The Venture has a management and service agreement (the Management Agreement) with Enstar Cable Corporation (the Manager), a wholly owned subsidiary of the Corporate General Partner, pursuant to which the Venture pays a monthly management fee of 4% of gross revenues to the Manager. Management fee expense for the period from January 1, 2002 to April 10, 2002 and the year ended December 31, 2001, approximated $21,000 and $75,100, respectively. In addition, the Venture is also required to distribute to the Corporate General Partner an amount equal to 1% of its gross revenues representing its interest as the Corporate General Partner. Management fee expense for the period from January 1, 2002 to April 10, 2002 and the year ended December 31, 2001, approximated $5,300 and $18,800, respectively. Management fees are non-interest bearing.
F-37
ENSTAR CABLE OF MACOUPIN COUNTY
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2003, 2002 AND 2001
In addition to the monthly management fee, the Management Agreement also provides that the Venture reimburse the Manager for direct expenses incurred on behalf of the Venture and for the Ventures allocable share of operational costs associated with services provided by the Manager. Additionally, Charter and its affiliates provide other management and operational services for the Venture. These expenses are charged to the properties served based primarily on the Ventures allocable share of operational costs associated with the services provided. The total amounts charged to the Venture for these services and direct expenses approximated $63,900 and $206,200 for the period from January 1, 2002 to April 10, 2002 and the year ended December 31, 2001, respectively.
Substantially all programming services are purchased through Charter. Charter charges the Venture for these costs based on its costs. Programming fee expense was $119,500 and $400,500 for the period from January 1, 2002 to April 10, 2002 and the year ended December 31, 2001, respectively. Programming fees are included in service costs in the accompanying statements of operations.
F-38
EXHIBIT INDEX
Exhibit | ||
Number |
Description |
|
2.1a
|
Asset Purchase Agreement, dated November 8, 2002, by and among Telecommunications Management, LLC and Enstar Income Program II-2, L.P., Enstar Income Program IV-3, L.P., Enstar Income Program 1984-1, L.P., Enstar Income/Growth Program Six-A, L.P., Enstar VII, L.P., Enstar VIII, L.P., Enstar X, L.P., Enstar XI, L.P., Enstar IV/PBD Systems Venture and Enstar Cable of Cumberland Valley (Incorporated by reference to Exhibit 2.1 to the quarterly report on Form 10-Q of Enstar Income Program II-2, L.P. filed on November 12, 2002 (File No. 000-14505)). | |
2.1b
|
Letter of Amendment, dated as of February 6, 2003, between Enstar Income Program II-2, L.P., Enstar Income Program IV-3, L.P., Enstar Income Program 1984-1, L.P., Enstar Income/Growth Program Six-A, L.P., Enstar Vii, L.P., Enstar VIII. L.P., Enstar X, L.P., Enstar XI, L.P., Enstar IV/PBD Systems Venture and Enstar Cable of Cumberland Valley and Telecommunications Management, LLC (Incorporated by reference to Exhibit 2.1 to the current report on Form 8-K of Enstar Income/Growth Program Five-A, L.P. filed on February 14, 2003 (File No. 000-16779)). | |
2.2a
|
Asset Purchase Agreement, dated August 29, 2001, by and between Charter Communications Entertainment I, LLC, Interlink Communications Partners, LLC, and Rifkin Acquisitions Partners, LLC and Enstar Income Program II-1, L.P., Enstar Income Program II-2, L.P., Enstar Income Program IV-3, L.P., Enstar Income/Growth Program Six-A, L.P., Enstar IV/PBD Systems Venture, and Enstar Cable of Macoupin County. (Incorporated by reference to Exhibit A to Registrants Definitive Proxy Statement on Schedule 14A as filed on February 8, 2002). | |
2.2b
|
Letter of Amendment, dated September 10, 2001, by and between Charter Communications Entertainment I,LLC, Interlink Communications Partners, LLC, and Rifkin Acquisitions Partners, LLC and Enstar Income Program II-1, L.P., Enstar Income Program II-2, L.P., Enstar Income Program IV-3, L.P., Enstar Income/Growth Program Six-A, L.P., Enstar IV/PBD Systems Venture, and Enstar Cable of Macoupin County. (Incorporated by reference to Exhibit B to Registrants Definitive Proxy Statement on Schedule 14A as filed on February 8, 2002). | |
2.2c
|
Letter of Amendment, dated November 30, 2001, by and between Charter Communications Entertainment I, LLC, Interlink Communications Partners, LLC, and Rifkin Acquisitions Partners, LLC and Enstar Income Program II-1, L.P., Enstar Income Program II-2, L.P., Enstar Income Program IV-3, L.P., Enstar Income/Growth Program Six-A, L.P., Enstar IV/PBD Systems Venture, and Enstar Cable of Macoupin County. (Incorporated by reference to Exhibit C to Registrants Definitive Proxy Statement on Schedule 14A as filed on February 8, 2002). | |
2.2d
|
Asset Purchase Agreement dated September 4, 2001, by and between Enstar IV/PBD Systems Venture and the City of Poplar Bluff, Missouri (Incorporated by reference to Exhibit D to Registrants Definitive Proxy Statement on Schedule 14A as filed on February 8, 2002). | |
3
|
Second Amended and Restated Agreement of Limited Partnership of Enstar Income Program IV-1, L.P., dated as of August 1, 1988. (Incorporated by reference to the exhibits to the registrants Annual Report on Form 10-K, File No. 0-15705 for the fiscal year ended December 31, 1988.) | |
10.1
|
Amended and Restated Partnership Agreement of Enstar IV/PBD Systems Venture, as of December 15, 1986. (Incorporated by reference to the exhibits to the registrants annual report on Form 10-K, File No. 0-15705 for the fiscal year ended December 31, 1986.) | |
10.2
|
Management Agreement between Enstar IV/PBD Systems Venture and Enstar Cable Corporation. (Incorporated by reference to the exhibits to the registrants annual report on Form 10-K, File No. 0-15705 for the fiscal year ended December 31, 1986.) | |
10.3
|
Management Agreement between Enstar Income Program IV-1, L.P. and Enstar Cable Corporation. (Incorporated by reference to the exhibits to the registrants annual report on Form 10-K, File No. 0-15705 for the fiscal year ended December 31, 1986.) |
E-1
Exhibit | ||
Number |
Description |
|
10.4
|
Partnership Agreement of Enstar Cable of Macoupin County, dated as of December 30, 1987. (Incorporated by reference to the exhibits to the registrants annual report on Form 10-K, File No. 0-15705 for the fiscal year ended December 31, 1987.) | |
10.5
|
Amended and Restated Partnership Agreement of Enstar Cable of Macoupin County, as of October 1, 1993. (Incorporated by reference to the exhibits to the registrants quarterly report on Form 10-Q, File No. 0-15705 for the quarter ended March 31, 1995.) | |
10.6
|
Management Agreement between Enstar Cable of Macoupin County and Enstar Cable Corporation. (Incorporated by reference to the exhibits to the registrants annual report on Form 10-K, File No. 0-15705 for the fiscal year ended December 31, 1988.) | |
10.7
|
Management Services Agreement between Enstar Cable Corporation and Falcon Communications, L.P. dated as of September 30, 1998 (Incorporated by reference to the exhibits to the annual report on Form 10-K of Enstar Income Program II-1, L.P., File No. 000-14508 for the fiscal year ended December 31, 2001.) | |
10.8
|
Service agreement between Enstar Communications Corporation, Enstar Cable Corporation and Falcon Communications, L.P. dated as of September 30, 1998 (Incorporated by reference to the exhibits to the annual report on Form 10-K of Enstar Income Program II-1, L.P., File No. 000-14508 for the fiscal year ended December 31, 2001.) | |
10.9
|
Consulting Agreement between Enstar Communications Corporation and Falcon Communications, L.P. dated as of September 30, 1998 (Incorporated by reference to the exhibits to the annual report on Form 10-K of Enstar Income Program II-1, L.P., File No. 000-14508 for the fiscal year ended December 31, 2001.) | |
10.10a
|
Resolution No. 1443 extending the cable television franchise for the City of Poplar Bluff, MO. | |
10.10b
|
Franchise Ordinance and related documents thereto granting a non-exclusive community antenna television system franchise for the City of Poplar Bluff, MO. (Incorporated by reference to the exhibits to the registrants annual report on Form10-K, File No. 0-15705 for the fiscal year ended December 31, 1988.) | |
10.11
|
Franchise Ordinance and related documents thereto granting a non-exclusive community antenna television system franchise for the City of Dexter, MO. (Incorporated by reference to the exhibits to the registrants annual report on Form 10-K, File No. 0-15705 for the fiscal year ended December 31, 1988.) | |
10.12
|
Franchise Ordinance and related documents thereto granting a non-exclusive community antenna television system franchise for the City of Mt. Carmel, IL. | |
10.13
|
Franchise Ordinance and related documents thereto granting a non-exclusive community antenna television system franchise for the City of Auburn, IL. (Incorporated by reference to the exhibits to the registrants quarterly report on Form 10-Q, File No. 0-15705 for the quarter ended September 30, 1997.) | |
10.14
|
Franchise Ordinance granting a non-exclusive community antenna television system franchise for the City of Carlinville, IL. (Incorporated by reference to the exhibits to the registrants annual report on Form 10-K, File No. 0-15705 for the fiscal year ended December 31, 1998.) | |
21.1
|
Subsidiaries: Enstar IV/PBD Systems Venture and Enstar Cable of Macoupin County. | |
14.1
|
Code of Conduct adopted January 28, 2003. (Incorporated by reference to the exhibits to the Registrants annual report on Form 10-K, File No. 000-13333 for the fiscal year ended December 31, 2002.) | |
31.1
|
Certificate of Chief Administrative Officer pursuant to Rule 13a-14(a)/Rule 15d-14(a) under the Securities Exchange Act of 1934. * | |
31.2
|
Certificate of Chief Financial Officer pursuant to Rule 13a-14(a)/Rule 15d-14(a) under the Securities Exchange Act of 1934. * |
E-2
Exhibit | ||
Number |
Description |
|
32.1
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes- Oxley Act of 2002 (Chief Administrative Officer). * | |
32.2
|
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes- Oxley Act of 2002 (Principal Financial Officer). * |
* filed herewith
E-3