Back to GetFilings.com



Table of Contents



FORM 10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


     
x   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
     
    For the quarter ended September 30, 2003
     
    OR
     
o   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
     
    For the transition period from                    to                   
    Commission file number 1-10877

TERRA NITROGEN COMPANY, L.P.
(Exact name of registrant as specified in its charter)

     
Delaware
(State or other jurisdiction of
incorporation or organization)
  73-1389684
(I.R.S. Employer Identification No.)
     
Terra Centre
PO Box 6000, 600 Fourth Street
Sioux City, Iowa

(Address of principal executive office)
  51102-6000
(Zip Code)

Registrant’s telephone number:
(712) 277-1340

     At the close of business on October 31, 2003, there were 18,501,576 Common Units outstanding.

     Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. X Yes     No

     Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2)     Yes X No



 


TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
CONDENSED CONSOLIDATED BALANCE SHEETS
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
CONDENSED CONSOLIDATED STATEMENTS OF PARTNER’S CAPITAL
Notes to Condensed Consolidated Financial Statements (Unaudited)
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
ITEM 4. CONTROLS AND PROCEDURES
PART II. OTHER INFORMATION
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
SIGNATURE
Certification of Chief Executive Officer
Certification of Chief Financial Officer
Section 906 Certification


Table of Contents

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

TERRA NITROGEN COMPANY, L.P.
CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)
(unaudited)

                             
        September 30,     December 31,     September 30,  
        2003     2002     2002  
       
   
   
 
ASSETS
                       
 
Current assets:
                       
   
Cash and cash equivalents
  $ 2,281     $ 35,738     $ 14,462  
   
Accounts receivable
    22,398       26,760       27,090  
   
Inventory — finished products
    15,478       10,411       8,739  
   
Inventory — materials and supplies
    6,541       9,692       9,777  
   
Prepaid expenses and other current assets
    2,271       6,659       9,491  

 
Total current assets
    48,969       89,260       69,559  

 
Net property, plant and equipment
    86,918       126,056       127,800  
 
Other assets
    10,390       10,708       7,696  

Total assets
  $ 146,277     $ 226,024     $ 205,055  

 
LIABILITIES AND PARTNERS’ CAPITAL
                       
 
Current liabilities:
                       
   
Accounts payable and accrued liabilities
  $ 13,847     $ 21,520     $ 12,721  
   
Customer prepayments
    14,166       21,314       3,946  
   
Current portion of long-term debt and capital lease obligations
    56       53       53  

 
Total current liabilities
    28,069       42,887       16,720  

 
Long-term debt and capital lease obligations
    8,290       8,333       8,347  
 
Long-term payable to affiliates
    4,114       5,316       5,316  
 
Other long-term liabilities
    1,600              
 
Partners’ capital
    104,204       169,488       174,672  

Total liabilities and partners’ capital
  $ 146,277     $ 226,024     $ 205,055  

See Accompanying Notes to the Condensed Consolidated Financial Statements.

2


Table of Contents

TERRA NITROGEN COMPANY, L.P.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except per unit amounts)
(unaudited)

                                 
    Three Months Ended     Nine Months Ended  
    September 30,     September 30,  
   
   
 
    2003     2002     2003     2002  
   
   
   
   
 
Revenues
  $ 86,202     $ 76,001     $ 275,033     $ 237,639  
Other income
    223       163       477       818  

Total revenues
    86,425       76,164       275,510       238,457  
Cost of goods sold
    84,865       71,595       280,716       223,859  

Gross profit (loss)
    1,560       4,569       (5,206 )     14,598  
Operating expenses
    2,330       2,598       6,824       7,242  
Impairment of long-lived assets
                40,655        

 
Operating income (loss)
    (770 )     1,971       (52,685 )     7,356  
Interest expense
    (198 )     (8 )     (204 )     (135 )
Interest income
    9       47       81       51  

 
Net income (loss)
  $ (959 )   $ 2,010     $ (52,808 )   $ 7,272  

Net income (loss) allocable to
limited partners’ interest
  $ (940 )   $ 1,971     $ (51,752 )   $ 7,127  

 
Net income (loss) per limited
partnership unit
  $ (0.05 )   $ 0.11     $ (2.80 )   $ 0.39  

See Accompanying Notes to the Condensed Consolidated Financial Statements.

3


Table of Contents

TERRA NITROGEN COMPANY, L.P.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)
(unaudited)

                   
      Six Months Ended  
      September 30,  
     
 
      2003     2002  
     
   
 
Operating activities:
               
 
Net income (loss) from operations
  $ (52,808 )   $ 7,272  
Adjustments to reconcile net income to net cash flows from operating activities:
               
 
Impairment of long-lived assets
    40,655        
 
Depreciation and amortization
    9,207       9,824  
 
Changes in operating assets and liabilities:
               
 
Receivables
    4,362       5,221  
 
Inventories
    (6,112 )     9,904  
 
Prepaid expenses
    4,388       (1,876 )
 
Accounts payable, accrued liabilities and customer prepayments
    (22,579 )     1,559  
 
Change in other assets
    (2,846 )     1,706  

Net cash flows from operating activities
    (25,733 )     33,610  
 
Net cash flows from investing activities:
               
 
 
Capital expenditures
    (1,763 )     (1,289 )
 
Financing activities:
               
 
 
Net changes in short-term borrowings
          (14,293 )
 
Issuance (repayment) of long-term debt and capital lease obligations
    (1,241 )     200  
 
Partnership distributions paid 4,720)
    (3,776 )        

Net cash flows from financing activities
    (5,961 )     (17,869 )

 
Net increase (decrease) in cash and cash equivalents
    (33,457 )     14,452  
Cash and cash equivalents at beginning of period
    35,738       10  

Cash and cash equivalents at end of period
  $ 2,281     $ 14,462  

See Accompanying Notes to the Condensed Consolidated Financial Statements.

4


Table of Contents

TERRA NITROGEN COMPANY, L.P.
CONDENSED CONSOLIDATED STATEMENTS OF PARTNER’S CAPITAL

                                 
                    Accumulated        
    Limited     General     Other     Total  
    Partners’     Partners’     Comprehensive     Partners’  
(in thousands, except for Units)   Interests     Interests     Income (loss)     Capital  

Partners’ capital at January 1, 2003
  $ 177,463     $ (10,248 )   $ 2,273     $ 169,488  
Net loss
    (51,752 )     (1,056 )     (7,756 )     (52,808 )
Change in fair value of derivatives
                      (7,756 )
 
                         
 
Comprehensive loss
                      (60,564 )
Distributions
    (4,626 )     (94 )           (4,720 )

Partners’ capital at September 30, 2003
  $ 121,085     $ (11,398 )   $ (5,483 )   $ 104,204  

 
Limited partner units issued and
outstanding at September 30, 2003
            18,501,576                  
 
         
                 
                                 
                    Accumulated        
    Limited     General     Other     Total  
    Partners’     Partners’     Comprehensive     Partners’  
(in thousands, except for Units)   Interests     Interest     Income (loss)     Capital  

Partners’ capital at January 1, 2002
  $ 178,808     $ (10,221 )   $ (1,087 )   $ 167,500  
Net income
    7,127       145             7,272  
Change in fair value of derivatives
                3,676       3,676  
 
                         
 
Comprehensive income
                      10,948  
Distributions
    (3,738 )     (38 )           (3,776 )

 
Partners’ capital at September 30, 2002
  $ 182,197     $ (10,114 )   $ 2,589     $ 174,672  

Limited partner units issued and
outstanding at September 30, 2002
            18,501,576                  
 
         
                 

See Accompanying Notes to the Condensed Consolidated Financial Statements.

5


Table of Contents

TERRA NITROGEN COMPANY, L.P.

Notes to Condensed Consolidated Financial Statements (Unaudited)

1.   Basis of Presentation

The condensed consolidated financial statements contained herein should be read in conjunction with the consolidated financial statements and notes thereto contained in the Terra Nitrogen Company, L.P. (“TNCLP”) Annual Report on Form 10-K for the year ended December 31, 2002. TNCLP and its operating partnership subsidiary, Terra Nitrogen, Limited Partnership (the “Operating Partnership”), are referred to herein, collectively, as the “Partnership”.

The accompanying unaudited condensed consolidated financial statements reflect all adjustments, which are, in the opinion of management, necessary for the fair statement of the results for the periods presented. All of these adjustments are of a normal and recurring nature. Results for the quarter are not necessarily indicative of future financial results of the Partnership.

Realized gains and losses from hedging activities and premiums paid for option contracts are deferred and recognized in the month in which the hedged transactions closed. Swaps, options and other derivative instruments that do not qualify for hedge accounting treatment are marked to market each accounting period. Costs associated with settlement of natural gas purchase contracts and costs for product shipping and handling are included in cost of sales.

Net income per limited partnership unit is computed by dividing net income, less a 2% share allocable to the General Partner for the nine months ended September 30, 2003 and 2002, respectively, by 18,501,576 limited partner units. According to the Agreement of Limited Partnership of TNCLP, net income is allocated to the General Partner and the Limited Partners in each taxable year in the same proportion as Available Cash for such taxable year was distributed to the General Partner and the Limited Partners. If there is no cash distribution, net income is allocated to the Limited Partners and the General Partner generally based on their respective ownership percentages. Distributions of Available Cash are made 98% to the Limited Partners and 2% to the General Partner, except that the General Partner is entitled, as an incentive, to larger percentage interests (up to 50%) to the extent that distributions of Available Cash exceed specified amounts.

2.   Distributions to Unitholders

The Partnership makes quarterly cash distributions to Unitholders and the General Partner in an amount equal to 100% of its “Available Cash” (as defined in the Partnership Agreement). The Partnership paid a $4.7 million cash distribution ($0.25 per common unit) on February 7, 2003 and a $3.8 million cash distribution ($0.20 per common unit) on August 26, 2002.

6


Table of Contents

3.   Financing Arrangements

The Partnership has an arrangement for demand deposits and notes with an affiliate to allow for excess Partnership cash to be deposited with or funds to be borrowed from Terra Capital, Inc., the parent of the General Partner. At September 30, 2002, $14.5 million was deposited with Terra Capital, Inc. and earned interest at the rate received on its commingled investments.

4. Natural gas costs

Natural gas is the principal raw material used in the Partnership’s production of nitrogen products. Natural gas prices are volatile and we manage this volatility through the use of derivative commodity instruments. The Partnership’s normal policy is to hedge 20-80% of its natural gas requirements for the upcoming 12 months and up to 50% of the requirements for the following 24-month period, provided that such arrangements would not result in costs greater than expected selling prices for our finished products. Deviations from this policy are permitted by notification of Terra Industries’ Board of Directors. The financial derivatives are traded in months forward and settlement dates are scheduled to coincide with gas purchases during those future periods. These contracts reference physical natural gas prices or approximate NYMEX futures contract prices. Contract prices are frequently based on prices at the most common and financially liquid location of reference for financial derivatives related to natural gas. However, natural gas supplies for our facilities are purchased for each plant at locations other than reference points, which often creates a location basis differential between the contract price and the physical price of natural gas. Accordingly, use of financial derivatives may not exactly offset the change in the price of physical gas.

The Partnership has entered into forward pricing contracts for a portion of its natural gas requirements for the remainder of 2003 and 2004, consistent with its policy. As a result of its policies, the Partnership has reduced the potential adverse financial impact of natural gas increases during the forward pricing period, but conversely, if natural gas prices were to fall, the Partnership will incur higher costs. Contracts were in place at September 30, 2003 to cover 32% of natural gas requirements for the succeeding twelve months.

Unrealized losses from forward pricing positions totaled $4.2 million as of September 30, 2003. The amount ultimately recognized by the Partnership will be dependent on published prices in effect at the time of settlement. The Partnership also had $1.3 million of realized losses on closed North America contracts relating to future periods that have been deferred to the respective period.

On September 30, 2003, the fair value of the derivatives resulted in a $2.6 million decrease in other current assets and a $5.1 million increase in current liabilities to reclassify deferred losses on closed contracts relating to future periods.

5. Idled facilities and impairment of long-term assets

On February 27, 2003, the Partnership suspended production of ammonia and urea at its Blytheville, Arkansas plant and placed one of the two Verdigris, Oklahoma ammonia plants on standby due to the high natural gas prices. On March 13, 2003, the Partnership announced the restart of production at both facilities.

7


Table of Contents

On June 26, 2003, the Partnership suspended production at its Blytheville, Arkansas facility due to expectations that the facility would not cover its cash costs because of continuing high natural gas costs and the seasonal decline in nitrogen fertilizer demand and prices. In response to this action and as required by Statement of Financial Accounting Standards No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets,” Terra commenced a review to determine if the Blytheville facility’s carrying value was impaired. This review led Terra management to conclude that future market conditions may not justify the ongoing investment in maintenance and replacement capital necessary to extend operations for the remainder of the facility’s useful life. Accordingly a $40.7 million charge was recorded during the second quarter as an “Impairment of long-lived assets”. The Partnership resumed production in October 2003 in response to higher urea selling prices and improved seasonal demand. The Partnership expects production to continue through at least April 30, 2004.

6. Recently issued accounting standards

Financial Accounting Standards Board (“FASB”) Statement of Financial Accounting Standards (“SFAS”) No. 143, “Accounting for Asset Retirement Obligations” became effective for the Partnership’s fiscal year beginning January 1, 2003. This standard requires the Partnership to record the fair value of a liability for an asset retirement obligation in the period in which it is incurred. The adoption of this standard did not have a material effect on the Partnerships’ financial position or results of operations.

SFAS No. 148, “Accounting for Stock-Based Compensation-Transition and Disclosure” amends SFAS No. 123 “Accounting for Stock-Based Compensation”, to provide alternative methods of transition for a voluntary change to the fair value based method of accounting for stock-based employee compensation. In addition, this Statement amends the disclosure requirements of Statement 123 to require prominent disclosures in both annual and interim financial statements about the method of accounting for stock-based employee compensation and the effect of the method used on reported results. The Partnership believes that the adoption of this standard will not have an impact to our financial position.

SFAS No. 149, “Amendments of Statement 133 on Derivative Instruments and Hedging Activities”, amends and clarifies financial accounting for derivative instruments. This standard becomes effective in the Partnerships’ third quarter. The adoption of this standard is not expected to have a material effect on the Partnerships’ financial position or results of operations.

SFAS No. 150, “Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity”, establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity. It requires that an issuer classify a financial instrument that is within its scope as a liability (or an asset in some circumstances). Many of those instruments were previously classified as equity. This standard became effective for the Partnership contracts entered into after May 31, 2003. The adoption of this standard did not have a material effect on the Partnerships’ financial position or results of operations.

FASB Interpretation (“FIN”) No. 45, “Guarantor’s Accounting and Disclosure Requirements, Including Indirect Guarantees of Indebtedness of Others”, clarifies that a guarantor is required to recognize, at the inception of a guarantee, a liability for the fair value of the obligation undertaken in issuing certain guarantees. FIN 45 also expands the disclosure to be made by a

8


Table of Contents

guarantor in its financial statements about its obligations under certain guarantees that it has issued. The provisions of FIN 45 are applicable on a prospective basis to guarantees issued or modified after December 31, 2002. The disclosure requirements of FIN 45 became effective for the Partnership in 2003. FIN 45 did not have an impact to our financial position.

FASB Interpretation (“FIN”) No. 46, “Consolidation of Variable Interest Entities”, explains how to identify variable interest entities and how an enterprise assesses its interest in a variable interest entity to decide whether to consolidate that entity. The provisions of FIN 46 applied to the Partnership on September 15, 2003. FIN 46 did not have an impact to our financial position.

FASB Emerging Issues Task Force (“EITF”) issue 02-9, “Accounting for Changes that Result in a Transferor Regaining Control of Financial Assets Sold”, was effective for the Partnership on April 2, 2003 and did not have an impact on the Partnerships’ financial position.

FASB EITF issue 01-8, “Determining Whether an Arrangement Contains a Lease”, was assessed and did not have an impact on the Partnerships’ financial position.

9


Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Critical Accounting Policies

The discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America for interim reporting purposes. The preparation of these financial statements requires us to make estimates and judgments that affect the amount of assets, liabilities, revenues and expenses at the date of our financial statements. Actual results may differ from these estimates under different assumptions or conditions.

Critical accounting policies are defined as those that are reflective of significant judgments and uncertainties, and potentially result in materially different results under different assumptions and conditions. Our critical accounting policies are described below.

Impairments of long-lived assets — We record impairment losses on long-lived assets used in operations when events and circumstances indicate that the assets might be impaired and the undiscounted cash flows estimated to be generated by those assets are less than the carrying amount of these items. Our cash flow estimates are based on historical results adjusted to reflect our best estimate of future market and operating conditions. The net carrying value of assets not recoverable is reduced to fair value. Our estimates of fair value represent our best estimate based on industry trends and reference to market rates and transactions. The recoverability of these assets is highly dependent upon the accuracy of certain underlying assumptions, such as future product prices and costs. During the 2003 second quarter, events occurred that necessitated an evaluation of recoverability of assets at our Blytheville facility.

On June 26, 2003, we suspended production at our Blytheville facility due to expectations that the facility would not cover its cash costs because of continuing high natural gas costs and the seasonal decline in nitrogen fertilizer demand and prices. In response to this action and as required by Statement of Financial Accounting Standards No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets,” Terra commenced a review to determine if the Blytheville facility’s carrying value was impaired. This review led Terra management to conclude that future market conditions may not justify the ongoing investment in maintenance and replacement capital necessary to extend operations for the remainder of the facility’s useful life. Accordingly a $40.7 million charge was recorded during the second quarter as an “Impairment of long-lived assets”. While the plant’s value is permanently impaired, we resumed production in October 2003 in response to higher urea selling prices and improved seasonal demand. The Partnership expects production to continue through April 30, 2004. We anticipate $4.0 to $6.0 million of spending will be required when the facility is permanently idled.

Revenue recognition — Revenue is recognized when title to finished product passes to the customer. Revenue is recognized as the net amount to be received after deducting estimated amounts for discounts and trade allowances. Revenue includes amounts paid by customers for shipping and handling.

Inventory valuation — Inventories are stated at the lower of cost or estimated net realizable value. The average cost of inventories is determined using the first-in, first-out method. The nitrogen industry is characterized by rapid change in both demand and pricing. Rapid declines in demand

10


Table of Contents

could result in temporary or permanent curtailment of production, while rapid declines in price could result in a lower of cost or market adjustment.

Three months ended September 30, 2003 compared with
three months ended September 30, 2002

Volumes and prices for the three-month periods ended September 30, 2003 and 2002 follow:

                                 
    2003     2002  
    Volumes     Unit Price     Volumes     Unit Price  
    (000 tons)     ($/ton)*     (000 tons)     ($/ton)*  
   
   
   
   
 
Ammonia
    72     $ 232       83     $ 138  
UAN
    571       96       594       70  
Urea
    32       171       100       122  

*After deducting outbound freight costs

Revenues for the quarter ended September 30, 2003 increased $10.3 million, or 13.5%, compared with the same quarter in 2002 as the result of higher sales prices partly offset by lower sales volumes. Lower nitrogen supplies and higher natural gas costs were the primary factor causing the increased prices as compared to the 2002 third quarter. Third quarter 2003 sales volumes, particularly for urea, were affected by a decision to suspend production at the Blytheville facility due to expectations that the facility would not cover its cash costs because of continuing high natural gas costs and the seasonal decline in nitrogen fertilizer demand and prices.

Third quarter gross profits declined $3.0 million from 2002. Higher 2003 sales prices contributed $23 million to gross profits, but were more than offset by increased natural gas costs and $3.2 million of idle plant costs at Blytheville. Third quarter natural gas costs increased 73%, or $22 million, as unit costs increased from $2.96/MMBtu in 2002 to $5.11/MMBtu in 2003 (net of forward pricing gains or losses). As a result of forward price contracts, third quarter 2003 natural gas costs for the Partnership were $1.7 million higher than spot prices.

Operating expenses were essentially unchanged in 2003 from 2002. Net interest income/expense was $.2 million higher than the 2002 third quarter due to lower cash balances and higher short-term borrowings during the 2003 third quarter.

11


Table of Contents

Nine months ended September 30, 2003 compared with
nine months ended September 30, 2002

Volumes and prices for the nine-month periods ended September 30, 2003 and 2002 follow:

                                 
    2003     2002  
    Volumes     Unit Price     Volumes     Unit Price  
    (000 tons)     ($/ton)*     (000 tons)     ($/ton)*  
   
   
   
   
 
Ammonia
    204     $ 237       287     $ 147  
UAN
    1,647       96       1,839       69  
Urea
    269       164       342       113  

*After deducting outbound freight costs

Revenues for the nine months ended September 30, 2003 increased $37.1 million, or 15.5%, compared with the same period in 2002 as the result of higher prices partly offset by lower sales volumes. Sales prices were higher as the result of decreased supplies of nitrogen fertilizer caused by high natural gas costs that resulted in industry-wide production curtailments. Sales volumes in 2003 were lower than previous year due to curtailments of Partnership production including a decision to suspend production on June 26, 2003 at the Blytheville facility due to expectations that the facility would not cover its cash costs because of continuing high natural gas costs and the seasonal decline in nitrogen fertilizer demand and prices.

Gross profits during the 2003 first nine months declined $19.8 million from 2002. Higher 2003 sales priced contributed $76 million to gross profits, but were more than offset by higher natural gas costs, lower sales volumes and idle plant costs. First nine months the cost of natural gas purchases increased $84 million, or 83%, over the 2002 period as unit costs, net of forward pricing gains and losses, increased to $5.30/MMBtu during the 2003 first nine months compared to $2.89/MMBtu during the same 2002 period (net of forward pricing gains or losses). Natural gas costs in the 2003 first nine months were $2.2 million lower than spot prices as the result of forward price contracts.

Operating expenses and net interest expenses were essentially unchanged in 2003 from 2002.

On June 26, 2003, we suspended production at our Blytheville facility due to expectations that the facility would not cover its cash costs because of continuing high natural gas costs and the seasonal decline in nitrogen fertilizer demand and prices. In response to this action and as required by Statement of Financial Accounting Standards No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets,” a $40.7 million charge was recorded during the second quarter as discussed more fully above under “Critical Accounting Policies”.

Capital resources and liquidity

Net cash used in operations for the first nine months of 2003 was $25.7 million composed of $2.9 million of cash used for operating activities and $22.8 million used to fund working capital needs. Working capital needs consisted primarily of declines in accounts payable, accrued liabilities and customer prepayment balances since December 31, 2002.

12


Table of Contents

Capital expenditures of $1.8 million during the first nine months of 2003 were primarily to fund replacement and stay-in-business additions to plant and equipment. The Partnership expects 2003 capital expenditures to approximate $3.0 million to fund replacement and stay-in-business additions to plant and equipment.

The Partnership makes quarterly cash distributions to Unitholders and the General Partner in an amount equal to 100% of its “Available Cash” (as defined in the Partnership Agreement). The Partnership paid a $4.7 million cash distribution ($0.25 per common unit) on February 7, 2003 and a $3.8 million cash distribution ($0.20 per common unit) on August 26, 2002.

The Partnership, along with Terra Industries Inc. (“Terra”), Terra Capital, Inc. and other affiliates, has a revolving credit facility that expires in September 2005. Borrowing availability under the credit facility is generally based on eligible cash balances, 85% of eligible accounts receivable and 65% of eligible finished goods inventory, less outstanding letters of credit. At September 30, 2003, the Partnership had no outstanding revolving credit borrowings or outstanding letters of credit, resulting in remaining borrowing availability of approximately $22.2 million under the facility. Management expects the facility to be adequate to meet the Partnership’s operating cash needs. The credit facility also requires that the Partnership adhere to certain limitations on additional debt, capital expenditures, acquisitions, liens, asset sales, investments, prepayments of subordinated indebtedness, changes in lines of business and transactions with affiliates. In addition, if Terra’s borrowing availability falls below $60 million, Terra is required to have generated $60 million of operating cash flows, or earnings before interest, income taxes, depreciation, amortization and other non-cash items (as defined in the credit facility) for the preceding four quarters. The amount of operating cash flows to measure credit facility compliance is different than amounts that can be derived from Terra’s financial statements. For the 12 months ended September 30, 2003, Terra’s operating cash flows as defined in the credit facility was $80 million. Terra is also required to maintain a minimum unused borrowing availability of $30 million at all times. At September 30, 2003, its remaining borrowing availability under the facility was approximately $102.0 million.

The Partnership’s principal needs for funds are for support of its working capital and capital expenditures. The Partnership intends to fund its needs primarily from net cash provided by operating activities, and, to the extent required, from funds borrowed from others, including borrowings from Terra Capital, Inc., the parent of the General Partner.

Terra’s ability to meet its bank covenants will depend on future operating cash flows, working capital needs, receipt of customer prepayments and trade credit terms. Failure to meet these covenants could require additional costs and fees to amend the bank facilities or could result in termination of the Partnership’s bank facilities. Access to adequate bank facilities is critical to funding our operating cash needs. Terra currently anticipates that it will be able to meet its covenants through 2004. Nevertheless, if there were to be any adverse changes in the factors discussed above, Terra might need a waiver of its bank covenants and there is no assurance Terra could obtain such waivers.

The General Partner’s ability to manage the Partnership’s exposure to commodity price risk in the purchase of natural gas through the use of financial derivatives may be affected by limitations imposed by Terra’s bank agreement covenants.

13


Table of Contents

Limited Call Right

At September 30, 2003, the General Partner and its affiliates owned 75.1% of the Partnership’s outstanding units. When less than 25% of the issued and outstanding units are held by non-affiliates of the General Partner, the Partnership, at the General Partner’s sole discretion, may call, or assign to the General Partner or its affiliates, its right to acquire all such outstanding units held by non-affiliated persons. If the General Partner elects to acquire all outstanding units, the Partnership is required to give at least 30 but not more than 60 days’ notice of its decision to purchase the outstanding units. The purchase price per unit will be the greater of 1) the average of the previous 20 trading days’ closing prices as of the date five days before the purchase is announced and 2) the highest price paid by the General Partner of any of its affiliates for any unit within the 90 days preceding the date the purchase is announced. Additional purchases of common units by the General Partner are restricted under the terms of Terra’s bank credit agreement as described therein.

FORWARD LOOKING PRECAUTIONS

Information contained in this report, other than historical information, may be considered forward looking. Forward looking information reflects Management’s current views of future events and financial performance that involve a number of risks and uncertainties. The factors that could cause actual results to differ materially include, but are not limited to the following: Changes in the financial markets, general economic conditions within the agricultural industry, competitive factors and price changes (principally, sales prices of nitrogen products and natural gas costs), changes in product mix, changes in the seasonality of demand patterns, changes in weather conditions, changes in agricultural regulations, and other risks detailed in the Partnership’s Securities and Exchange Commission filings, in particular the “Factors that Affect Operating Results” section of its most recent Form 10-K.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Partnership’s operations are significantly affected by the price of natural gas. It employs derivative commodity instruments related to a portion of its natural gas requirements (primarily futures, swaps and options) for the purpose of managing exposure to commodity price risk in the purchase of natural gas. Changes in the market value of these derivative instruments have a high correlation to changes in the spot price of natural gas. For more information about how the Partnership manages specific risk exposures, refer to its most recent Annual Report on Form 10-K (which is on file with the Securities and Exchange Commission), Item 7A ‘Quantitative and Qualitative Disclosures about Market Risk” and Note 13 — Derivative Financial Instruments contained in Item 8.

The volume of natural gas hedged varies from time to time based on management’s judgment of market conditions, particularly natural gas prices and prices for nitrogen products and methanol. Contracts were in place at September 30, 2003 to cover 32% of its natural gas requirements for the succeeding twelve months (see Note 4). The General Partner’s ability to manage the Partnership’s exposure to commodity price risk in the purchase of natural gas through the use of financial derivatives may be affected by limitations imposed by Terra’s bank agreement covenants.

14


Table of Contents

ITEM 4. CONTROLS AND PROCEDURES

Our Chief Executive Officer and Chief Financial Officer have concluded, based on their evaluation as of the end of the period covered by this report, that our disclosure controls and procedures are effective to ensure that information required to be disclosed in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms.

There were no changes in our internal control over financial reporting that occurred during our most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

15


Table of Contents

PART II. OTHER INFORMATION

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

         
(a)   Exhibits:    
 
    Exhibit 31.1   Certification of the Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
 
    Exhibit 31.2   Certification of the Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
 
    Exhibit 32   Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
     
(b)   Reports on Form 8-K:
 
    Form 8-K dated July 31, 2003 announcing second quarter results
 
    Form 8-K dated September 17, 2003 announcing plans to restart the Blytheville facility

SIGNATURE

     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

           
        TERRA NITROGEN COMPANY, L.P.
 
    By:   TERRA NITROGEN CORPORATION
as General Partner
 
    By:   /s/ Francis G. Meyer

Francis G. Meyer
Vice President
(Principal Accounting Officer)
 
Date: October 31, 2003        

16