Back to GetFilings.com



Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

     
(Mark One)
x   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
     
    For the quarterly period ended March 31, 2003
     
OR
     
o   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
     
    For the transition period from                to                

Commission file number   0-21796

CDW Computer Centers, Inc.

(Exact name of registrant as specified in its charter)
     
Illinois
(State or other jurisdiction of
incorporation or organization)
  36-3310735
(I.R.S. Employer
Identification No.)
     
200 N. Milwaukee Ave.
Vernon Hills, Illinois

(Address of principal executive offices)
  60061
(Zip Code)

(847) 465-6000
(Registrant’s telephone number, including area code)

 


(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act) Yes x No o

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

As of May 8, 2003, 90,104,853 common shares were issued and 83,753,677 were outstanding.

 


TABLE OF CONTENTS

Part I. Financial Information
Item 1. Financial Statements
CONDENSED CONSOLIDATED BALANCE SHEETS
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Item 4. Controls and Procedures
Part II. Other Information
Item 6. Exhibits and Reports on Form 8-K
SIGNATURE
CERTIFICATIONS
Certification of Chief Executive Officer
Certification of Chief Financial Officer


Table of Contents

CDW COMPUTER CENTERS, INC.
INDEX

             
            Page No.
           
PART I.   Financial Information    
             
    Item 1.   Financial Statements (unaudited):    
             
        Condensed Consolidated Balance Sheets -
March 31, 2003 and December 31, 2002
  1
             
        Condensed Consolidated Statements of Income -
Three months ended March 31, 2003 and 2002
  2
             
        Condensed Consolidated Statement of Shareholders’ Equity -
Three months ended March 31, 2003
  3
             
        Condensed Consolidated Statements of Cash Flows -
Three months ended March 31, 2003 and 2002
  4
             
        Notes to Condensed Consolidated Financial Statements   5
             
    Item 2.   Management’s Discussion and Analysis of
Financial Condition and Results of Operations
  11
             
    Item 3.   Quantitative and Qualitative Disclosures About Market Risk   18
             
    Item 4.   Controls and Procedures   18
             
PART II.   Other Information    
             
    Item 6.   Exhibits and Reports on Form 8-K   18
             
        Signature   19
             
        Certifications   20

ii


Table of Contents

Part I. Financial Information

Item 1. Financial Statements

CDW COMPUTER CENTERS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

                       
          March 31,   December 31,
          2003   2002
         
 
          (unaudited)        
Assets
               
 
Current assets:
               
 
Cash and cash equivalents
  $ 184,256     $ 157,140  
 
Marketable securities
    372,233       347,474  
 
Accounts receivable, net of allowance for doubtful accounts of $10,500 and $10,500, respectively
    334,985       333,084  
 
Merchandise inventory
    130,297       150,785  
 
Miscellaneous receivables
    14,312       14,084  
 
Deferred income taxes
    11,757       11,757  
 
Prepaid expenses
    3,150       4,212  
 
 
 
   
Total current assets
    1,050,990       1,018,536  
 
               
Property and equipment, net
    62,103       64,088  
Investment in and advances to joint venture
    4,063       5,176  
Deferred income taxes and other assets
    7,441       7,864  
 
 
 
     
Total assets
  $ 1,124,597     $ 1,095,664  
 
 
 
 
               
Liabilities and Shareholders’ Equity
               
 
Current liabilities:
               
 
Accounts payable
  $ 98,134     $ 102,786  
 
Accrued expenses:
               
   
Compensation
    28,247       33,057  
   
Income taxes
    24,100       17,945  
   
Other
    18,149       17,806  
 
 
 
   
Total current liabilities
    168,630       171,594  
 
 
 
 
               
Shareholders’ equity:
               
 
Preferred shares, $1.00 par value; 5,000 shares authorized; none issued
           
 
Common shares, $.01 par value; 500,000 shares authorized; 90,020 and 89,669 shares issued, respectively
    900       897  
 
Paid-in capital
    360,544       346,054  
 
Retained earnings
    848,954       806,548  
 
Unearned compensation
    (671 )     (837 )
 
Accumulated other comprehensive income
    9       3  
 
 
 
 
    1,209,736       1,152,665  
 
Less cost of common shares in treasury; 6,302 shares and 5,708 shares, respectively
    (253,769 )     (228,595 )
 
 
 
   
Total shareholders’ equity
    955,967       924,070  
 
 
 
     
Total liabilities and shareholders’ equity
  $ 1,124,597     $ 1,095,664  
 
 
 

The accompanying notes are an integral part of the consolidated financial statements.

1


Table of Contents

CDW COMPUTER CENTERS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except per share data)
(unaudited)

                   
      Three Months Ended March 31,
     
      2003   2002
     
 
Net sales
  $ 1,017,619     $ 1,002,836  
Cost of sales
    870,231       872,673  
 
 
 
Gross profit
    147,388       130,163  
 
               
Selling and administrative expenses
    68,311       64,236  
Net advertising expense
    10,625       733  
 
 
 
Income from operations
    68,452       65,194  
 
               
Interest income
    2,045       2,500  
Other expense, net
    (405 )     (328 )
 
 
 
Income before income taxes
    70,092       67,366  
 
               
Income tax provision
    27,686       26,610  
 
 
 
Net income
  $ 42,406     $ 40,756  
 
 
 
Earnings per share:
               
 
Basic
  $ 0.51     $ 0.47  
 
 
 
 
Diluted
  $ 0.49     $ 0.45  
 
 
 
Weighted-average number of common shares outstanding:
               
 
Basic
    83,967       85,842  
 
 
 
 
Diluted
    86,542       89,750  
 
 
 

The accompanying notes are an integral part of the consolidated financial statements.

2


Table of Contents

CDW COMPUTER CENTERS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS’ EQUITY

(in thousands)
(unaudited)

                                                                 
                                                    Accumulated        
    Total                                           Other        
    Shareholders'   Common   Paid-in   Retained   Unearned   Treasury   Comprehensive   Comprehensive
    Equity   Shares   Capital   Earnings   Compensation   Shares   Income   Income
   
 
Balance at December 31, 2002
  $ 924,070     $ 897     $ 346,054     $ 806,548     $ (837 )   $ (228,595 )   $ 3          
Amortization of unearned compensation
    166                         166                      
Exercise of stock options
    5,391       3       5,388                                  
Issuance of common stock in connection with Employee
                                                               
    Stock Purchase Plan
    752             752                                  
Tax benefit from stock option and restricted stock transactions
    8,350             8,350                                  
Purchase of treasury shares
    (25,174 )                             (25,174 )              
Net income
    42,406                   42,406                       $ 42,406  
Net unrealized gains on marketable securities
    6                                     6       6  
 
                                                         
Comprehensive income
                                            $ 42,412  
 
 
 
Balance at March 31, 2003
  $ 955,967     $ 900     $ 360,544     $ 848,954     $ (671 )   $ (253,769 )   $ 9          
 
 
       

The accompanying notes are an integral part of the consolidated financial statements.

3


Table of Contents

CDW COMPUTER CENTERS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)
(unaudited)

                     
        Three Months Ended March 31,
       
        2003   2002
       
 
Cash flows from operating activities:
               
 
               
Net income
  $ 42,406     $ 40,756  
 
               
Adjustments to reconcile net income to net cash provided by operating activities:
               
 
               
 
Depreciation
    3,892       4,213  
 
Accretion of marketable securities
    241       213  
 
Stock-based compensation expense
    166       303  
 
Allowance for doubtful accounts
          400  
 
Deferred income taxes
    882       1,296  
 
Tax benefit from stock option and restricted stock transactions
    8,350       52,651  
 
               
 
Changes in assets and liabilities:
               
   
Accounts receivable
    (1,901 )     (27,736 )
   
Miscellaneous receivables and other assets
    (839 )     (32,205 )
   
Merchandise inventory
    20,488       (18,561 )
   
Prepaid expenses
    1,062       109  
   
Prepaid income taxes
          (23,361 )
   
Accounts payable (1)
    (8,916 )     15,396  
   
Accrued compensation
    (4,810 )     (5,203 )
   
Accrued income taxes and other expenses
    6,498       (8,073 )
 
 
 
 
Net cash provided by operating activities
    67,519       198  
 
 
 
Cash flows from investing activities:
               
 
               
 
Purchases of available-for-sale securities
    (425,566 )     (108,500 )
 
Redemptions of available-for-sale securities
    412,695       156,375  
 
Purchases of held-to-maturity securities
    (138,146 )     (86,240 )
 
Redemptions of held-to-maturity securities
    126,023       8,745  
 
Investment in and advances to joint venture
    (35 )     (6,369 )
 
Repayment of advances from joint venture
    1,300       6,500  
 
Purchase of property and equipment
    (1,907 )     (1,874 )
 
 
 
 
Net cash used in investing activities
    (25,636 )     (31,363 )
 
 
 
Cash flows from financing activities:
               
 
               
 
Purchase of treasury shares (1)
    (20,910 )     (7,610 )
 
Proceeds from exercise of stock options
    5,391       7,163  
 
Issuance of common stock in connection with Employee Stock Purchase Plan
    752        
 
 
 
 
Net cash used in financing activities
    (14,767 )     (447 )
 
 
 
Net increase / (decrease) in cash
    27,116       (31,612 )
 
               
Cash and cash equivalents – beginning of period
    157,140       145,977  
 
 
 
Cash and cash equivalents – end of period
  $ 184,256     $ 114,365  
 
 
 

(1)   The Company acquired $4.3 million of treasury shares in March 2003 for which cash settlement occurred in April 2003. Accordingly, the Company has excluded this non-cash item from both “Purchase of treasury shares” and “Accounts payable” amounts presented above.

The accompanying notes are an integral part of the consolidated financial statements.

4


Table of Contents

CDW COMPUTER CENTERS, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

1.   Description of Business
 
    CDW Computer Centers, Inc. (collectively with its subsidiaries, “CDW” or the “Company”) is the largest direct marketer of multi-brand computers and related technology products and services in the United States. Our primary business is conducted from a combined corporate office and distribution center located in Vernon Hills, Illinois, and sales offices in Mettawa and Chicago, Illinois, and Lansdowne, Virginia. Additionally, we market and sell products through CDW.com and CDWG.com, our Web sites.
 
    We extend credit to corporate and public sector customers under certain circumstances based upon the financial strength of the customer. Such customers are typically granted net 30 day credit terms. Payment for the balance of our sales is made primarily through third party credit cards.
 
2.   Summary of Significant Accounting Policies
 
    Basis of Presentation
 
    The accompanying condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America. Such principles were applied on a basis consistent with those reflected in the 2002 Annual Report on Form 10-K and documents incorporated therein as filed with the Securities and Exchange Commission. The accompanying financial data should be read in conjunction with the notes to consolidated financial statements contained in the 2002 Annual Report on Form 10-K and documents incorporated therein. In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments (consisting solely of normal recurring accruals) necessary to present fairly our financial position as of March 31, 2003 and December 31, 2002, the results of operations for the three month periods ended March 31, 2003 and 2002, the cash flows for the three month periods ended March 31, 2003 and 2002, and the changes in shareholders’ equity for the three month period ended March 31, 2003. The unaudited condensed consolidated statements of income for such interim periods are not necessarily indicative of results for the full year.
 
    Use of Estimates
 
    The preparation of financial statements in accordance with accounting principles generally accepted in the United States of America requires management to make use of certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reported periods. We base our estimates on historical experience and on various other assumptions that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results could differ from those estimates. See the audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2002 for an additional discussion of the most significant accounting policies and estimates used in the preparation of our financial statements.
 
    Stock-Based Compensation
 
    At March 31, 2003, we had several stock-based employee compensation plans. In accordance with Statement of Financial Accounting Standards No. 123, “Accounting for Stock-Based Compensation” (“SFAS 123”), we account for our stock-based compensation programs according to the provisions of

5


Table of Contents

    Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees.” Accordingly, compensation expense is recognized to the extent of employee or director services rendered based on the intrinsic value of compensatory options or shares granted under the plans. The following table illustrates the effect on net income and earnings per share if we had applied the fair value recognition provisions of SFAS 123 to stock-based employee compensation for the three months ended March 31, 2003 and 2002, respectively (in thousands, except per share amounts):

                 
    Three Months Ended March 31,
   
    2003   2002
   
 
Net income, as reported
  $ 42,406     $ 40,756  
 
               
Add stock-based employee compensation expense included in reported net income, net of related tax effects
    100       183  
 
               
Deduct total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effects
    (6,213 )     (6,781 )
 
 
 
Pro forma net income
  $ 36,293     $ 34,158  
 
 
 
Basic earnings per share, as reported
  $ 0.51     $ 0.47  
Diluted earnings per share, as reported
  $ 0.49     $ 0.45  
 
               
Pro forma basic earnings per share
  $ 0.43     $ 0.40  
Pro forma diluted earnings per share
  $ 0.42     $ 0.38  

3.   Marketable Securities
 
    The amortized cost and estimated fair values of our investments in marketable securities at March 31, 2003, were (in thousands):

                                   
              Gross        
              Unrealized        
              Holding        
      Estimated  
  Amortized
Security Type   Fair Value   Gains   Losses   Cost

 
 
 
 
Available-for-sale:
                               
 
Municipal bonds
  $ 137,539     $ 9     $     $ 137,530  
 
 
 
 
 
 
Total available-for-sale
    137,539       9             137,530  
 
 
 
 
 
Held-to-maturity:
                               
 
U.S. Government and Government agency securities
    191,219       630             190,589  
 
Corporate fixed income securities
    44,111       6             44,105  
 
 
 
 
 
 
Total held-to-maturity
    235,330       636             234,694  
 
 
 
 
 
Total marketable securities
  $ 372,869     $ 645     $     $ 372,224  
 
 
 
 
 

6


Table of Contents

    Estimated fair values of marketable securities are based on quoted market prices. The amortized cost and estimated fair value of our investments in marketable securities at March 31, 2003, by contractual maturity, were (in thousands):

                   
      Estimated   Amortized
      Fair Value   Cost
     
 
Due in one year or less
  $ 234,132     $ 233,917  
Due in greater than one year
    138,737       138,307  
 
 
 
 
Total investments in marketable securities
  $ 372,869     $ 372,224  
 
 
 

    As of March 31, 2003, all of the marketable securities that are due in greater than one year have maturity dates prior to March 31, 2005.
 
    The gross unrealized holding gains and losses on available-for-sale securities are recorded as accumulated other comprehensive income, which is reflected as a separate component of shareholders’ equity. The gross realized gains and losses on marketable securities that are included in other expense in the Condensed Consolidated Statements of Income are not material.
 
4.   Financing Arrangements
 
    We have an aggregate $70 million available pursuant to two $35 million unsecured lines of credit with two financial institutions. One line of credit expires in June 2003, at which time we intend to renew the line, and the other does not have a fixed expiration date. Borrowings under the first credit facility bear interest at the prime rate less 2 1/2%, LIBOR plus 1/2% or the federal funds rate plus 1/2%, as determined by the Company. Borrowings under the second credit facility bear interest at the prime rate less 2 1/2%, LIBOR plus .45% or the federal funds rate plus .45%, as determined by the Company. At March 31, 2003, there were no borrowings under either of the credit facilities.
 
    We have entered into security agreements with certain financial institutions (“Flooring Companies”) in order to facilitate the purchase of inventory from various suppliers under certain terms and conditions. The agreements allowed for a maximum credit line of $84 million collateralized by inventory purchases financed by the Flooring Companies. At March 31, 2003, all amounts owed the Flooring Companies were included in trade accounts payable.
 
5.   Earnings Per Share
 
    At March 31, 2003, we had outstanding common shares totaling 83,717,769. We have granted options to purchase common shares to the directors and coworkers of CDW under several stock option plans. These options have a dilutive effect on the calculation of earnings per share. The following table is a reconciliation of the numerators and denominators of the basic and diluted earnings per share computations as required by Statement of Financial Accounting Standards No. 128, “Earnings Per Share” (in thousands, except per share amounts):

7


Table of Contents

                   
      Three Months Ended March 31,
     
      2003   2002
     
 
Basic earnings per share:
               
Income available to common shareholders (numerator)
  $ 42,406     $ 40,756  
 
 
 
Weighted-average common shares outstanding (denominator)
    83,967       85,842  
 
 
 
Basic earnings per share
  $ 0.51     $ 0.47  
 
 
 
Diluted earnings per share:
               
Income available to common shareholders (numerator)
  $ 42,406     $ 40,756  
 
 
 
Weighted-average common shares outstanding
    83,967       85,842  
Effect of dilutive securities:
               
 
Options on common stock
    2,575       3,908  
 
 
 
Total common shares and dilutive securities (denominator)
    86,542       89,750  
 
 
 
Diluted earnings per share
  $ 0.49     $ 0.45  
 
 
 

    Additional options to purchase common shares were outstanding during the three months ended March 31, 2003, but were not included in the computation of diluted earnings per share because the exercise prices of these options were greater than the average market price of common shares during the respective periods. The following table summarizes the weighted-average number, and the weighted-average exercise price, of those options which were excluded from the calculation:

         
    Three Months Ended
    March 31, 2003
   
Weighted-average number of options (in 000’s)
    1,782  
Weighted-average exercise price
  $ 42.05  

    The options were all outstanding at March 31, 2003.
 
6.   Share Repurchase Programs
 
    In January 2001, our Board of Directors authorized the purchase of up to 5,000,000 shares of our common stock. From January 2001 through September 30, 2002, we purchased the 5,000,000 shares authorized to be repurchased at a total cost of $204.6 million (an average price of $40.92 per share).
 
    In July 2002, our Board of Directors authorized a new share repurchase program of up to 2,500,000 shares of our common stock. These purchases may be made from time to time in both the open market and private transactions, as conditions warrant. This program will remain in effect through July 2004, unless earlier terminated by the Board or completed. Under this repurchase program, we purchased 594,100 shares of our common stock during the quarter ended March 31, 2003, at a total cost of $25.2 million (an average price of $42.37 per share). From July 2002 through March 31, 2003, we purchased 1,102,476 shares of our common stock under this program at a total cost of $47.0 million (an average price of $42.66 per share).
 
    Repurchased shares are held in treasury pending use for general corporate purposes, including issuances under various employee stock plans.
 
7.   Segment Information
 
    We are engaged in the sale of multi-brand computers and related technology products and services, primarily through direct marketing. We have two operating segments: corporate, which is primarily comprised of business customers, but also includes consumers, and public sector, which is comprised of federal, state and local government and educational institution customers. In accordance with Statement of Financial Accounting Standards No. 131, “Disclosure about Segments of an Enterprise and Related Information,” the internal organization that is used by management for making operating decisions and

8


Table of Contents

    assessing performance is the source of our reportable segments.
 
    The accounting policies of the segments are the same as those described previously in the “Summary of Significant Accounting Policies.” We allocate resources to and evaluate performance of our segments based on both sales and operating income. Our corporate segment provides purchasing, merchandising, accounting, information technology, marketing, distribution and fulfillment services to the public sector segment. Certain elements of gross margin and operating expenses are subject to intercompany service agreements which provide for, among other things, a mark-up on intercompany sales and allocation of indirect expenses such as occupancy, operations and other support, payroll, training and benefits. The table below presents information about our reportable segments:

                                 
    Three Months Ended March 31, 2003 (in 000's)
   
    Corporate   Public Sector   Eliminations   Consolidated
   
 
 
 
External customer sales
  $ 834,166     $ 183,453     $     $ 1,017,619  
Transfers between segments
    174,933             (174,933 )      
 
 
 
 
 
Total net sales
  $ 1,009,099     $ 183,453     $     $ 68,452  
 
 
 
 
 
Income from operations
  $ 65,372     $ 3,080     $     $ 68,452  
 
 
 
 
       
Net interest income and other expense
                            1,640  
 
                         
Income before income taxes
                          $ 70,092  
 
                         
Total assets
  $ 1,060,773     $ 66,388     $ (2,564 )   $ 1,124,597  
 
 
 
 
 
                                 
    Three Months Ended March 31, 2002 (in 000's)
   
    Corporate   Public Sector   Eliminations   Consolidated
   
 
 
 
External customer sales
  $ 844,655     $ 158,181     $     $ 1,002,836  
Transfers between segments
    150,424             (150,424 )      
 
 
 
 
 
Total net sales
  $ 995,079     $ 158,181     $ (150,424 )   $ 1,002,836  
 
 
 
 
 
Income from operations
  $ 62,397     $ 2,797     $     $ 65,194  
 
 
 
 
       
Net interest income and other expense
                            2,172  
 
                         
Income before income taxes
                          $ 67,366  
 
                         
Total assets
  $ 982,490     $ 101,322     $ (51,400 )   $ 1,032,412  
 
 
 
 
 

    Our assets are primarily managed as part of the corporate segment, including all inventory and the majority of all property and equipment. As a result, capital expenditures and related depreciation are immaterial for the public sector segment. The public sector segment assets consist principally of cash and cash equivalents and accounts receivable. Certain reclassifications of assets between segments were made beginning in the second quarter of 2002, with no impact on total consolidated assets. As such, amounts from the first quarter of 2002 have been reclassified to conform to this presentation.
 
    Sales and operating expenses relating to our investment in CDW Leasing, L.L.C. (“CDW-L”), accounted

9


Table of Contents

    for under the equity method, are immaterial to the Company as a whole and are evaluated by management for making operating decisions and allocating resources as part of the corporate segment. The net equity earnings relating to our investment in CDW-L, accounted for under the equity method, were $152,186 and $143,648 for the three months ended March 31, 2003 and 2002, respectively. These amounts are included in selling and administrative expenses in the Condensed Consolidated Statements of Income.
 
    No single customer accounted for more than 1% of net sales in the three month periods ended March 31, 2003 or 2002. Less than 1% of our revenues are comprised of sales to customers outside of the United States.
 
8.   Recently Issued or Newly Adopted Accounting Standards
 
    Emerging Issues Task Force (“EITF”) Issue No. 02-16, “Accounting for Consideration Received from a Vendor by a Customer (Including a Reseller of the Vendor’s Products)” (“EITF 02-16”) became effective for the Company on January 1, 2003. EITF 02-16 requires that consideration received from vendors, such as advertising support funds, be accounted for as a reduction to cost of sales when recognized in the reseller’s income statement unless certain conditions are met showing that the funds are used for a specific program entirely funded by an individual vendor. If these specific requirements related to individual vendors are met, the consideration is accounted for as a reduction in the related expense category, such as advertising or selling and administrative expense. EITF 02-16 applies to all agreements modified or entered into on or after January 1, 2003. As a result of prospectively adopting EITF 02-16, we recorded $10.7 million of vendor consideration as a reduction of cost of sales in the first quarter of 2003. Adopting EITF 02-16 had no impact on our operating profit, as the $10.7 million of vendor consideration recorded as a reduction of cost of sales would previously have been recorded as a reduction of advertising expense ($10.5 million) and selling and administrative expense ($0.2 million).
 
    On January 1, 2003, we adopted Financial Accounting Standards Board (“FASB”) Statement of Financial Accounting Standards No. 145, “Rescission of FASB Statements No. 4, 44 and 64, Amendment of FASB Statement No. 13 and Technical Corrections.” Among other things, the statement updates, clarifies and simplifies existing accounting pronouncements relating to the extinguishment of debt. The adoption of this statement had no impact on our financial position or results of operations.
 
    In July 2002, the FASB issued Statement of Financial Accounting Standards No. 146, “Accounting for Costs Associated with Exit or Disposal Activities” (“SFAS 146”). The statement requires companies to recognize costs associated with exit or disposal activities when they are incurred rather than at the date of a commitment to an exit or disposal plan. This statement replaces previous accounting guidance provided by EITF Issue No. 94-3. SFAS 146 is to be applied prospectively to exit or disposal activities initiated after December 31, 2002.
 
    In November 2002, the EITF published Issue No. 00-21, “Revenue Arrangements with Multiple Deliverables” (“EITF 00-21”), which addresses certain aspects of the accounting by a vendor for arrangements under which it will perform multiple revenue-generating activities. EITF 00-21 addresses how to determine whether an arrangement involving multiple deliverables contains more than one unit of accounting. EITF 00-21 is effective for the Company for revenue arrangements entered into beginning July 1, 2003. We have not yet determined the impact, if any, of adopting EITF 00-21.
 
    In January 2003, the FASB issued FASB Interpretation No. 46, “Consolidation of Variable Interest Entities, an interpretation of ARB 51” (“FIN 46”). FIN 46 requires that the assets, liabilities and results of the activity of variable interest entities be consolidated into the financial statements of the company that has the controlling financial interest. FIN 46 also provides the framework for determining whether a variable interest entity should be consolidated based on voting interests or significant financial support provided to it. FIN 46 was effective for the Company on February 1, 2003 for variable interest entities created after January 31, 2003, and will be effective on July 1, 2003 for variable interest entities created prior to February 1, 2003. We do not expect the adoption of FIN 46 to have a material impact on our 2003 consolidated financial statements.

10


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

     The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited condensed consolidated financial statements and the notes thereto.

Overview

     We are the largest direct marketer of multi-brand computers and related technology products and services in the United States. Our primary business is conducted from a combined corporate office and distribution center located in Vernon Hills, Illinois, and sales offices in Mettawa and Chicago, Illinois, and Lansdowne, Virginia. Additionally, we market and sell products through CDW.com and CDWG.com, our Web sites.

     For financial reporting purposes, we have two operating segments: corporate, which is primarily comprised of business customers, but also includes consumers (which generated approximately 2% of total sales in the first quarter of 2003), and public sector, comprised of federal, state and local government and educational institution customers which are served by CDW Government, Inc. (“CDW-G”), a wholly-owned subsidiary.

     In Item 7 (“Management’s Discussion and Analysis of Financial Condition and Results of Operations”) of our Annual Report on Form 10-K for the year ended December 31, 2002, which was filed with the Securities and Exchange Commission on March 28, 2003, we included a discussion of the most significant accounting policies and estimates used in the preparation of our financial statements. There has been no material change in the policies and estimates used by us in the preparation of our financial statements since the filing of our Annual Report.

Results Of Operations

     The following table sets forth for the periods indicated information derived from our consolidated statements of income expressed as a percentage of net sales:

                 
    Percentage of Net Sales
Financial Results   Three Months Ended March 31,

 
    2003   2002
   
 
Net sales
    100.0 %     100.0 %
Cost of sales
    85.5       87.0  
 
 
 
Gross profit
    14.5       13.0  
Selling and administrative expenses
    6.7       6.4  
Net advertising expense
    1.1       0.1  
 
 
 
Income from operations
    6.7       6.5  
Interest and other income/expense
    0.2       0.2  
 
 
 
Income before income taxes
    6.9       6.7  
Income tax provision
    2.7       2.6  
 
 
 
Net income
    4.2 %     4.1 %
 
 
 

11


Table of Contents

     The following table sets forth for the periods indicated a summary of certain of our consolidated operating statistics:

                   
Operating Statistics   Three Months Ended March 31,

 
    2003   2002
   
 
Commercial customers served (1):
               
 
Current quarter
    178,645       178,025  
 
Trailing 12 months
    360,131       361,346  
% of sales to commercial customers
    97.7 %     96.7 %
Number of invoices processed
    1,284,849       1,248,653  
Average invoice size
  $ 850     $ 866  
Direct web sales (000’s)
  $ 232,140     $ 188,179  
Sales force, end of period
    1,374       1,311  
Annualized inventory turnover
    25       27  
Accounts receivable — days sales outstanding
    30       31  

     (1)  Commercial customers are defined as public sector and corporate customers excluding consumers.

     The following table presents consolidated net sales dollars by product category as a percentage of total consolidated net sales dollars. Product lines are based upon internal product code classifications. Product mix for the three month period ended March 31, 2002 has been retroactively adjusted for certain changes in individual product categorization.

                     
Analysis of Product Mix   Three Months Ended March 31,

 
    2003   2002
   
 
Notebook computers and accessories
    11.9 %     12.8 %
Desktop computers and servers
    13.2       13.6  
 
 
 
 
Subtotal computer products
    25.1       26.4  
Software
    16.1       16.9  
Data storage devices
    14.5       14.7  
Printers
    14.9       13.6  
NetComm products
    9.4       9.5  
Video
    9.1       8.5  
Add-on boards/memory
    4.2       4.6  
Input devices
    3.5       3.0  
Other
    3.2       2.8  
 
 
 
 
Total
    100.0 %     100.0 %
 
 
 

12


Table of Contents

     The following table represents the change in year-over-year consolidated sales dollars by product categories for each of the periods indicated. Product lines are based upon internal product code classifications. The rates of change for the three month period ended March 31, 2002 have been retroactively adjusted for certain changes in individual product categorization.

                   
Analysis of Product Category Growth   Three Months Ended March 31,

 
    2003   2002
   
 
Notebook computers and accessories
    (5.8 )%     (16.1 )%
Desktop computers and servers
    (2.1 )     (1.8 )
 
 
 
 
Total computer products
    (3.9 )     (9.3 )
Software
    (3.3 )     9.9  
Data storage devices
    (0.1 )     3.7  
Printers
    10.6       6.7  
NetComm products
    0.1       1.4  
Video
    7.6       6.8  
Add-on boards/memory
    (7.1 )     (8.0 )
Input devices
    17.1       19.2  
Other
    17.2       15.0  

Three Month Period Ended March 31, 2003 Compared to Three Month Period Ended March 31, 2002

     Net sales in the first quarter of 2003 increased 1.5% to $1.018 billion, compared to $1.003 billion in the first quarter of 2002. Corporate segment sales decreased 1.2% to $834.2 million in the first quarter of 2003 from $844.7 million in the first quarter of 2002, and comprised 82.0% of our total net sales for the quarter. The decline in corporate segment sales was driven by reduced sales to consumer customers along with the weak general economic conditions. Public sector segment sales increased 16.0% to $183.5 million in the first quarter of 2003 from $158.2 million in the first quarter of 2002, and comprised 18.0% of our total net sales for the quarter. The growth in our public sector segment was due in part to our focused sales and marketing efforts in the federal, state and local government and educational institution markets.

     The average selling price of our products decreased from the first quarter of 2002, however, the impact of this decrease was partially offset by increased unit sales. We believe there may be future decreases in pricing for technology products during the remainder of 2003, resulting in a lower average invoice size. Such decreases require us to generate more orders and sell more units in order to maintain or increase the level of sales.

     Gross profit increased to $147.4 million in the first quarter of 2003, compared to $130.2 million in the first quarter of 2002. As a percentage of net sales, gross profit was 14.5% in the first quarter of 2003, compared to 13.0% in the first quarter of 2002. The increase in the gross profit percentage was primarily due to the adoption of a new accounting pronouncement, Emerging Issues Task Force Issue No. 02-16, “Accounting for Consideration Received from a Vendor by a Customer (Including a Reseller of the Vendor’s Products)” (“EITF 02-16”).

     The income statement classification provisions of EITF 02-16 cover vendor consideration related to agreements entered into or modified after January 1, 2003. This pronouncement requires that consideration from vendors, such as advertising support funds, be accounted for as a reduction of cost of sales unless certain requirements are met showing that the funds are used for a specific program entirely funded by an individual vendor. If these specific requirements related to individual vendors are met, the consideration is accounted for as a reduction in the related expense category, such as advertising or selling and administrative expense. We provide numerous advertising programs to support vendors, including catalogs, television, radio, Internet, magazine and newspaper advertising for which we receive consideration. Some of these programs relate to multiple vendors, while others are performed on behalf of individual vendors for specific projects.

13


Table of Contents

     As a consequence of adopting EITF 02-16, we recorded $10.7 million of vendor consideration as a reduction of cost of sales in the first quarter of 2003. Excluding the impact of EITF 02-16, and therefore on a non-GAAP basis, the gross profit margin would have been 13.4% in the first quarter of 2003 compared to 13.0% in the first quarter of 2002. This 40 basis point improvement was primarily due to an increase in products and services accounted for on either a net or commission basis. Such products and services include third party warranties, certain software licenses and insurance products, and certain telephony offerings. The non-GAAP gross profit margin is included in this discussion to provide a meaningful comparison to prior periods.

     As previously mentioned, EITF 02-16 only applies to agreements entered into or modified after January 1, 2003. Therefore, we may see a further increase in our gross profit margin next quarter as additional agreements become subject to the new accounting standard. The increase in gross profit margin would result from the reclassification of certain selling and administrative and advertising expenses to cost of goods sold, so there will continue to be no impact on operating income.

     The gross profit margin depends on various factors, including vendor inventory price protection and rebate programs, product mix, including third party services, pricing strategies, market conditions and other factors, any of which could result in a fluctuation of gross margins below recent experience.

     Selling and administrative expenses increased 6.3% in the first quarter of 2003, to $68.3 million, compared to $64.2 million in the first quarter of 2002. The increase resulted primarily from $4.8 million of increased payroll costs and $0.5 million of increased employee-related costs (which includes items such as profit sharing, incentive awards and insurance), partially offset by $1.6 million of lower payroll taxes resulting from stock option exercises. The increases in payroll and employee-related costs were partially due to an increase in our sales force to 1,374 at March 31, 2003 from 1,311 at March 31, 2002. Our sales force includes account managers as well as product category specialists who provide consultation in areas requiring technical or specialized product expertise such as networking, security, data storage and volume software licensing. Selling and administrative expenses increased to 6.7% of net sales in the quarter ended March 31, 2003, from 6.4% in the same period of 2002. Selling and administrative expenses may increase as a percentage of net sales due to investments in additional sales personnel.

     Net advertising expense increased to $10.6 million in the first quarter of 2003, compared to $0.7 million in the same period of 2002. This increase is primarily due to the adoption of EITF 02-16, which resulted in the reclassification of $10.5 million of vendor consideration to a reduction of cost of sales, which would previously have been recorded as a reduction of advertising expense. Gross advertising expense increased slightly, to $20.6 million in the first quarter of 2003, compared to $20.4 million in the first quarter of 2002, while remaining consistent at 2.0% of net sales in the first quarter of 2003 and 2002. Excluding the impact of EITF 02-16, and therefore on a non-GAAP basis, cooperative advertising reimbursements increased 4.1% to $20.5 million in the first quarter of 2003, compared to $19.7 million in the same period of 2002. This non-GAAP measurement is included to provide a meaningful comparison to prior periods.

     Consolidated operating income was $68.5 million in the first quarter of 2003, a 5.0% increase from $65.2 million in the first quarter of 2002. This increase was a result of an increase in gross profit, partially offset by higher selling and administrative expenses. The adoption of EITF 02-16 had no impact on our operating income, as the $10.7 million of vendor consideration recorded as a reduction of cost of sales would previously have been recorded as a reduction of advertising expense ($10.5 million) and selling and administrative expense ($0.2 million). Consolidated operating income as a percentage of net sales increased to 6.7% in the first quarter of 2003, compared to 6.5% in the same period of 2002. Corporate segment operating income was $65.4 million in the first quarter of 2003, a 4.8% increase from $62.4 million in the first quarter of 2002. The increase in corporate segment operating income was primarily due to improved gross margin. Public sector segment operating income was $3.1 million in the first quarter of 2003, a 10.1% increase from $2.8 million in the first quarter of 2002. The increase in public sector segment operating income was primarily due to increased sales.

     Interest income, net of other expenses, decreased to $1.6 million in the first quarter of 2003, compared to $2.2 million in the first quarter of 2002, as higher levels of cash available for investing were offset by decreases in the rates of interest earned. The higher levels of cash were due to cash flows from operations, primarily net

14


Table of Contents

income and a reduction of inventory levels.

     The effective income tax rate, expressed as a percentage of income before income taxes, was 39.5% in the first quarter of 2003 and 2002.

     Net income in the first quarter of 2003 was $42.4 million, a 4.1% increase from $40.8 million in the first quarter of 2002. Diluted earnings per share were $0.49 in the first quarter of 2003, an increase of 8.9% from $0.45 in the first quarter of 2002.

Seasonality

     While sales in our corporate segment, which serves business and consumer markets, have not historically experienced significant seasonality throughout the year, sales in our public sector segment have historically been higher in the third quarter than in other quarters due to the buying patterns of government and education customers. If sales to public sector customers continue to increase as a percentage of overall sales, the Company as a whole may experience increased seasonality in future periods.

Liquidity and Capital Resources

Working Capital

     We have historically financed our operations and capital expenditures primarily through cash flows from operations. At March 31, 2003, we had cash, cash equivalents and marketable securities of $556.5 million and working capital of $882.4 million, representing an increase of $51.9 million in cash, cash equivalents and marketable securities and an increase of $35.4 million in working capital from December 31, 2002. The increase in working capital was mainly a result of increases in cash, cash equivalents and marketable securities, partially offset by a decrease in merchandise inventory.

     We have an aggregate $70 million available pursuant to two $35 million unsecured lines of credit with two financial institutions. One line of credit expires in June 2003, at which time we intend to renew the line, and the other does not have a fixed expiration date. Borrowings under the first credit facility bear interest at the prime rate less 2 1/2%, LIBOR plus 1/2% or the federal funds rate plus 1/2%, as determined by the Company. Borrowings under the second credit facility bear interest at the prime rate less 2 1/2%, LIBOR plus .45% or the federal funds rate plus .45%, as determined by the Company. At March 31, 2003, there were no borrowings under either of the credit facilities.

     We have entered into security agreements with certain financial institutions (“Flooring Companies”) in order to facilitate the purchase of inventory from various suppliers under certain terms and conditions. The agreements allowed for a maximum credit line of $84 million collateralized by inventory purchases financed by the Flooring Companies. At March 31, 2003, all amounts owed the Flooring Companies were included in trade accounts payable.

     In January 2001, our Board of Directors authorized the purchase of up to 5,000,000 shares of our common stock. From January 2001 through September 30, 2002, we purchased the 5,000,000 shares authorized to be repurchased at a total cost of $204.6 million (an average price of $40.92 per share).

     In July 2002, our Board of Directors authorized the purchase of up to 2,500,000 shares of our common stock. These purchases may be made from time to time in both the open market and private transactions, as conditions warrant. This program will remain in effect through July 2004 unless earlier terminated by the Board or completed. Under this repurchase program, we purchased 594,100 shares of our common stock during the quarter ended March 31, 2003, at a total cost of $25.2 million (an average price of $42.37 per share). From July 2002 through March 2003, we purchased 1,102,476 shares of our common stock under this program at a total cost of $47.0 million (an average price of $42.66 per share).

     Repurchased shares are held in treasury pending use for general corporate purposes, including issuances

15


Table of Contents

under various employee stock plans.

     Our current and anticipated uses of our cash, cash equivalents and marketable securities are to fund growth in working capital and capital expenditures necessary to support future growth in sales, our stock buyback program and possible expansion through acquisitions. We believe that the funds held in cash, cash equivalents and marketable securities, and funds available under the credit facilities, will be sufficient to fund our working capital and cash requirements at least through March 31, 2004.

Cash Flows for the Three Month Period Ended March 31, 2003

     Net cash provided by operating activities was $67.5 million in the first quarter of 2003. The primary factors that affected our cash flow from operations were net income and changes in merchandise inventory. Merchandise inventory decreased from $150.8 million at December 31, 2002 to $130.3 million at March 31, 2003. Annualized inventory turnover was 25 for the quarter ended March 31, 2003, compared with the 26 turns for the quarter ended December 31, 2002.

     Net cash used in investing activities for the three month period ended March 31, 2003 was $25.6 million, including $25.0 million for investments in marketable securities and $1.9 million for capital expenditures. At March 31, 2003, we had a $4.1 million net investment in and loan to CDW-L, a joint venture between CDW Capital Corporation (“CDWCC”), a wholly-owned subsidiary of the Company, and First Portland Corporation (“FIRSTCORP”), an unrelated third party leasing company. During the first quarter of 2003, FIRSTCORP was acquired by IFC Credit Corporation. We use the equity method to account for our investment in CDW-L. Effective May 1, 2002, we decided to stop originating new leases with this venture and began to refer customers to independent leasing sources, including FIRSTCORP and several manufacturer captive entities. The existing leases in CDW-L’s portfolio will be held until maturity, with the majority expiring prior to December 31, 2004. Pursuant to a loan agreement between CDWCC and CDW-L, CDWCC had previously committed up to $10 million in loans to CDW-L. On September 5, 2002, CDWCC terminated its loan commitment. Repayment of the outstanding loans may be made through cash flow from operations after debt service on subordinated loans outstanding from financial institutions. At March 31, 2003, $2.7 million was outstanding under this loan agreement, $0.3 million of which is subordinated to loans from financial institutions.

     Net cash used in financing activities for the three month period ended March 31, 2003 was $14.8 million. This includes the repurchase of 491,000 shares of our common stock at a total cost of $20.9 million, excluding 103,100 shares at a total cost of $4.3 million acquired during March 2003 for which cash settlement did not occur until April 2003. The share repurchase was partially offset by proceeds of $5.4 million from the exercise of stock options under our various stock option plans and $0.8 million from the issuance of common stock in connection with the Employee Stock Purchase Plan.

Recently Issued or Newly Adopted Accounting Standards

     Emerging Issues Task Force (“EITF”) Issue No. 02-16, “Accounting for Consideration Received from a Vendor by a Customer (Including a Reseller of the Vendor’s Products)” (“EITF 02-16”) became effective for the Company on January 1, 2003. EITF 02-16 requires that consideration received from vendors, such as advertising support funds, be accounted for as a reduction to cost of sales when recognized in the reseller’s income statement unless certain conditions are met showing that the funds are used for a specific program entirely funded by an individual vendor. If these specific requirements related to individual vendors are met, the consideration is accounted for as a reduction in the related expense category, such as advertising or selling and administrative expense. EITF 02-16 applies to all agreements modified or entered into on or after January 1, 2003. As a result of prospectively adopting EITF 02-16, we recorded $10.7 million of vendor consideration as a reduction of cost of sales in the first quarter of 2003. Adopting EITF 02-16 had no impact on our operating profit, as the $10.7 million of vendor consideration recorded as a reduction of cost of sales would previously have been recorded as a reduction of advertising expense ($10.5 million) and selling and administrative expense ($0.2 million).

     On January 1, 2003, we adopted Financial Accounting Standards Board (“FASB”) Statement of Financial

16


Table of Contents

Accounting Standards No. 145, “Rescission of FASB Statements No. 4, 44 and 64, Amendment of FASB Statement No. 13 and Technical Corrections.” Among other things, the statement updates, clarifies and simplifies existing accounting pronouncements relating to the extinguishment of debt. The adoption of this statement had no impact on our financial position or results of operations.

     In July 2002, the FASB issued Statement of Financial Accounting Standards No. 146, “Accounting for Costs Associated with Exit or Disposal Activities” (“SFAS 146”). The statement requires companies to recognize costs associated with exit or disposal activities when they are incurred rather than at the date of a commitment to an exit or disposal plan. This statement replaces previous accounting guidance provided by EITF Issue No. 94-3. SFAS 146 is to be applied prospectively to exit or disposal activities initiated after December 31, 2002.

     In November 2002, the EITF published Issue No. 00-21, “Revenue Arrangements with Multiple Deliverables” (“EITF 00-21”), which addresses certain aspects of the accounting by a vendor for arrangements under which it will perform multiple revenue-generating activities. EITF 00-21 addresses how to determine whether an arrangement involving multiple deliverables contains more than one unit of accounting. EITF 00-21 is effective for the Company for revenue arrangements entered into beginning July 1, 2003. We have not yet determined the impact, if any, of adopting EITF 00-21.

     In January 2003, the FASB issued FASB Interpretation No. 46, “Consolidation of Variable Interest Entities, an interpretation of ARB 51” (“FIN 46”). FIN 46 requires that the assets, liabilities and results of the activity of variable interest entities be consolidated into the financial statements of the company that has the controlling financial interest. FIN 46 also provides the framework for determining whether a variable interest entity should be consolidated based on voting interests or significant financial support provided to it. FIN 46 was effective for the Company on February 1, 2003 for variable interest entities created after January 31, 2003, and will be effective on July 1, 2003 for variable interest entities created prior to February 1, 2003. We do not expect the adoption of FIN 46 to have a material impact on our 2003 consolidated financial statements.

     Any statements in this report that are forward-looking (that is, not historical in nature) are made pursuant to the safe harbor provisions of The Private Securities Litigation Reform Act of 1995. Such forward-looking statements include, for example, statements concerning the Company’s sales, gross profit as a percentage of sales, advertising expense and cooperative advertising reimbursements. In addition, words such as “likely,” “may,” “would,” “could,” “anticipate,” “believe,” “estimate,” “expect,” “intend,” “plan,” and similar expressions, may identify forward-looking statements in this report. Forward-looking statements in this report are based on the Company’s beliefs and expectations as of the date of this report and are subject to risks and uncertainties, including those described below, which may have a significant impact on the Company’s business, operating results or financial condition. Investors are cautioned that these forward-looking statements are inherently uncertain. Should one or more of the risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results or outcomes may vary materially from those described herein. The following factors, among others, may have an impact on the accuracy of the forward-looking statements contained in this report: the continued acceptance of the Company’s distribution channel by vendors and customers, the timely availability and acceptance of new products, continuation of key vendor relationships and support programs, the continuing development, maintenance and operation of the Company’s I.T. systems, changes and uncertainties in economic conditions that could affect the rate of I.T. spending by the Company’s customers, changes in pricing by our vendors, the ability of the Company to hire and retain qualified account managers and any additional factors described from time to time in the Company’s filings with the Securities and Exchange Commission. These among other factors are discussed in further detail in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2002, which was filed with the Securities and Exchange Commission on March 28, 2003, and which discussion is incorporated by reference herein.

17


Table of Contents

Item 3. Quantitative and Qualitative Disclosures About Market Risk

     There has been no material change from the information provided in Item 7a of the Company’s Annual Report on Form 10-K for the year ended December 31, 2002.

Item 4. Controls and Procedures

  (a)   Evaluation of disclosure controls and procedures: The Company’s Chief Executive Officer and its Chief Financial Officer, after evaluating the effectiveness of the Company’s disclosure controls and procedures (as defined in Exchange Act Rules 13a-14(c) and 15-d-14(c)) as of a date within 90 days of filing date of this quarterly report (the “Evaluation Date”), have concluded that as of the Evaluation Date, the Company’s disclosure controls and procedures were adequate and effective to ensure that material information relating to the Company would be made known to them by others within the Company, particularly during the period in which this quarterly report was being prepared.
 
  (b)   Changes in internal controls: There were no significant changes in the Company’s internal controls or in other factors that could significantly affect the Company’s internal controls and procedures subsequent to the Evaluation Date, nor any significant deficiencies or material weaknesses in such internal controls and procedures requiring corrective actions. As a result, no corrective actions were taken.

Part II. Other Information

Item 6. Exhibits and Reports on Form 8-K

  (a)   Exhibits:

     
99.1   Certification of Chief Executive Officer Pursuant to 18 U.S.C. 1350
     
99.2   Certification of Chief Financial Officer Pursuant to 18 U.S.C 1350

  (b)   Reports on Form 8-K:
 
      There were no reports on Form 8-K filed for the three month period ended March 31, 2003.

18


Table of Contents

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

         
    CDW COMPUTER CENTERS, INC.
         
Date: May 15, 2003   /s/ Barbara A. Klein
   
    By:   Barbara A. Klein
Senior Vice President and Chief Financial Officer
(Duly authorized officer and principal financial officer)

19


Table of Contents

CERTIFICATIONS

I, John A. Edwardson, certify that:

  1.   I have reviewed this quarterly report on Form 10-Q of CDW Computer Centers, Inc.;
 
  2.   Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
 
  3.   Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
 
  4.   The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

  a.   designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
 
  b.   evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and
 
  c.   presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

  5.   The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

  a.   all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and
 
  b.   any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

  6.   The registrant’s other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

     
       /s/ John A. Edwardson
   
       John A. Edwardson
   Chairman and Chief Executive Officer
   CDW Computer Centers, Inc.
   May 15, 2003

20


Table of Contents

I, Barbara A. Klein, certify that:

  1.   I have reviewed this quarterly report on Form 10-Q of CDW Computer Centers, Inc.;
 
  2.   Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;
 
  3.   Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report;
 
  4.   The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have:

  a.   designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared;
 
  b.   evaluated the effectiveness of the registrant’s disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the “Evaluation Date”); and
 
  c.   presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

  5.   The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):

  a.   all significant deficiencies in the design or operation of internal controls which could adversely affect the registrant’s ability to record, process, summarize and report financial data and have identified for the registrant’s auditors any material weaknesses in internal controls; and
 
  b.   any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls; and

  6.   The registrant’s other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

     
       /s/ Barbara A. Klein
   
       Barbara A. Klein
   Senior Vice President and Chief Financial Officer
   CDW Computer Centers, Inc.
   May 15, 2003

21