Back to GetFilings.com





- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
---------------------

FORM 10-K



[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934



FOR THE FISCAL YEAR ENDED DECEMBER 31, 2002

OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934


COMMISSION FILE NUMBER 1-8319

---------------------
GATX FINANCIAL CORPORATION
(Exact name of registrant as specified in its charter)



DELAWARE 94-1661392
(State of incorporation) (I.R.S. Employer Identification No.)


500 WEST MONROE STREET
CHICAGO, IL 60661-3676
(Address of principal executive offices, including zip code)

(312) 621-6200
(Registrant's telephone number, including area code)

SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:
NONE

SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:
NONE

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Act). Yes [ ] No [X]

The registrant had 1,041,250 shares of $1 par value common stock
outstanding (all owned by GATX Corporation) as of March 7, 2003.

The registrant meets the conditions set forth in General Instructions I (1)
(a) and (b) of Form 10-K and, therefore, is filing this form with the reduced
disclosure format.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


INDEX TO GATX FINANCIAL CORPORATION
2002 FORM 10-K



ITEM NO. PAGE NO.
- -------- --------

PART I
Item 1. Business.................................................... 2
Business segments........................................... 2
GATX Rail................................................... 2
Financial Services.......................................... 3
Discontinued Operations -- Terminals........................ 4
Trademarks, Patents and Research Activities................. 4
Seasonal Nature of Business................................. 5
Customer Base............................................... 5
Employees................................................... 5
Environmental Matters....................................... 5
Risk Factors................................................ 6
Available Information....................................... 7
Item 2. Properties.................................................. 8
Item 3. Legal Proceedings........................................... 9
Item 4. Submission of Matters to a Vote of Security Holders......... 11
PART II
Item 5. Market for Registrant's Common Equity and Related
Stockholder Matters......................................... 11
Item 6. Selected Financial Data..................................... 11
Item 7. Management's Discussion and Analysis of Financial Condition
and Results of Operations................................... 11
Year ended December 31, 2002 compared to year ended
December 31, 2001...................................... 12
Year ended December 31, 2001 compared to year ended
December 31, 2000...................................... 16
Balance Sheet Discussion.................................... 19
Cash Flow Discussion........................................ 22
Liquidity and Capital Resources............................. 24
Critical Accounting Policies................................ 26
New Accounting Pronouncements............................... 27
Item 7A. Quantitative and Qualitative Disclosures about Market
Risk........................................................ 27
Item 8. Financial Statements and Supplementary Data................. 28
Item 9. Changes in and Disagreements with Accountants on Accounting
and Financial Disclosure.................................... 59
PART III
Item 10. Directors and Executive Officers of the Registrant.......... 59
Item 11. Executive Compensation...................................... 59
Item 12. Security Ownership of Certain Beneficial Owners and
Management and Related Stockholder Matters.................. 59
Item 13. Certain Relationships and Related Transactions.............. 59
Item 14. Controls and Procedures..................................... 59
PART IV
Item 15. Exhibits, Financial Statement Schedules and Reports on Form
8-K......................................................... 60
Signatures.................................................. 61
Certifications.............................................. 62
Schedules................................................... 64
Exhibits.................................................... 64


1


PART I

ITEM 1. BUSINESS

GATX Financial Corporation (GFC or the Company) is a wholly owned
subsidiary of GATX Corporation (GATX or the Parent Company). GFC is
headquartered in Chicago, Illinois and provides its services through two
operating segments: GATX Rail and Financial Services. Through these businesses,
GFC combines asset knowledge and services, structuring expertise, partnering and
risk capital to provide business solutions to customers and partners worldwide.
GFC specializes in railcar and locomotive leasing, aircraft operating leasing,
and information technology leasing.

GFC invests in companies and joint ventures that complement its existing
business activities. GFC partners with financial institutions and operating
companies to improve scale in certain markets, broaden diversification within an
asset class, and enter new markets.

Previously, GFC's operating segments were GATX Rail and GATX Capital. In
June 2002, the Parent Company transferred to GFC, ownership in American
Steamship Company (ASC), an operator of a fleet of self-unloading vessels on the
Great Lakes. ASC's operations were combined with the former GATX Capital segment
to comprise the Financial Services segment. The financial data of GFC has been
restated for all periods presented to reflect the inclusion of ASC's operations.

During 2002, the Company refined its strategic plan to focus resources on
its core air, rail, and technology leasing businesses. In December 2002, the
Parent Company announced its intention to sell or otherwise run off its venture
finance business unit and curtail investment in its specialty finance business
unit.

The sale of GATX Terminals Corporation (Terminals), which specialized in
the storage and distribution of bulk petroleum and chemical products, was
completed in 2002. As a result, the financial data for Terminals has been
segregated as discontinued operations for all periods.

At December 31, 2002, GFC had balance sheet assets of $6.7 billion,
comprised of operating assets such as railcars, commercial aircraft and
information technology equipment. In addition to the $6.7 billion of assets
recorded on the balance sheet, GFC utilizes approximately $1.4 billion of other
assets, such as railcars and aircraft, which were financed with operating leases
and therefore are not recorded on the balance sheet.

BUSINESS SEGMENTS

GATX RAIL

GATX Rail (Rail) is headquartered in Chicago, Illinois and is principally
engaged in leasing rail equipment, including tank cars, freight cars and
locomotives. Rail provides both full service leases and net leases. Under a net
lease, the lessee is responsible for maintenance, insurance and taxes. Under a
full service lease, Rail maintains and services the railcars, pays ad valorem
taxes, and provides other ancillary services. As of December 31, 2002, Rail's
worldwide fleet, excluding railcars managed for others or owned by affiliates,
totaled 127,000 railcars. Rail also has interests in 22,000 railcars worldwide
through its investments in affiliated companies.

Rail's North American fleet consisted of approximately 107,000 railcars,
comprised of 63,000 tank cars and 44,000 freight cars as of December 31, 2002.
This fleet has a depreciable life of 30 to 38 years and an average age of
approximately 16 years. The utilization rate of Rail's North American railcar
fleet was 91% at December 31, 2002. Rail also has interests in 6,000 railcars
and 800 locomotives through its investments in affiliated companies in North
America.

In North America, Rail typically leases new tank cars and specialty freight
cars for terms of approximately five years. Renewals, or extension of existing
leases, are generally for periods ranging from less than a year to ten years,
with an average lease term of four years. Rail purchases most of its new
railcars from a limited number of manufacturers, including Trinity Industries,
Inc., American Railcar Industries, Union Tank Car Company, and Bombardier, Inc.
In October 2002, Rail entered into a series of agreements to acquire 7,500 newly
manufactured railcars over the next five years. Rail has signed a supply
agreement with
2


Trinity Industries, Inc. for 5,000 cars and with Union Tank Car Company for
2,500 cars in connection with this program. Rail operates a network of major
service centers across North America supplemented by a number of smaller service
centers and a fleet of service trucks. Additionally, Rail utilizes independent
third-party repair facilities.

Rail's primary competitors in North America are Union Tank Car Company,
General Electric Railcar Services Corporation, and various financial companies.
At the end of 2002, there were 274,000 tank cars and 1.4 million freight cars
owned and leased in North America. At December 31, 2002, Rail's fleet was
approximately 23% of the tank cars in North America and 35% of the leased
market; and approximately 3% of the freight cars in North America and 7% of the
leased market. Principal competitive factors include price, service,
availability and customer relationships.

In addition to its North American fleet, Rail owns or has interests in
three European fleets. In March 2001, Rail purchased Dyrekcja Eksploatacji
Cystern Sp. z.o.o. (DEC), Poland's national tank car fleet and fuel distribution
company. DEC's assets include 10,000 tank cars and a railcar maintenance
network. DEC maintains three business offices and operates three service centers
in Poland.

In December 2002, Rail acquired the remaining interest in KVG Kesselwagen
Vermietgesellschaft mbH, and KVG Kesselwagen Vermietgesellschaft m.b.h.
(collectively KVG), a leading European railcar lessor. Prior to the December
acquisition, Rail held a 49.5% interest in KVG. With the acquisition of KVG,
Rail has added approximately 9,000 railcars to its wholly owned worldwide fleet.
KVG has business offices in Germany and Austria and operates a service center in
Germany. Rail also owns a 37.5% interest in AAE Cargo AG, a freight car lessor
headquartered in Switzerland, with approximately 16,000 cars.

Rail's customers utilize more than 80 railcar types to ship over 650
different commodities, principally chemicals, petroleum, and food products. For
2002, approximately 35% of railcar leasing revenue was attributable to shipments
of chemical products, 28% related to shipments of petroleum products, 14%
related to shipments of food, 9% was derived from leasing cars to railroads and
14% related to other revenue sources. Rail leases railcars to over 1,000
customers, including major chemical, oil, food, agricultural and railroad
companies. No single customer accounts for more than 3% of total railcar leasing
revenue.

See discussion in the GATX RAIL section of Management's Discussion and
Analysis and in the RISK FACTORS section of Part I of this document for
additional details regarding Rail's business and operating results.

FINANCIAL SERVICES

Financial Services provides financing for equipment and other capital
assets on a worldwide basis. These financings, which are held within Financial
Services' own portfolio and through partnerships with co-investors, are
structured as leases and loans, and frequently include interests in an asset's
residual value. Financial Services also generates fee-based income through
transaction structuring and portfolio management services. Fees are earned at
the time a transaction is completed, an asset is remarketed, and/or on an
ongoing basis in the case of portfolio management activities.

Headquartered in San Francisco, California, Financial Services consists of
four primary business units: Air, Technology, Venture Finance (Venture) and
Specialty Finance (Specialty). As noted above, the Parent Company has announced
its intention to sell or otherwise run off Venture and curtail investment in
Specialty.

Air primarily leases newer, narrow-body aircraft widely used by commercial
airlines throughout the world. Air has ownership interests in 193 aircraft. Of
these, 45 aircraft are wholly owned and the remainder are owned in combination
with other investors. All of the 193 aircraft are in compliance with generally
applicable noise standards (Stage III) and have a weighted average age of
approximately five years. These aircraft have an estimated useful life of
approximately 25 years. For aircraft currently on lease, the average remaining
lease term is approximately four years. Air's customer base is diverse in
carrier type and geographic location. Air leases to over 60 airlines in 27
countries and no single customer exposure exceeds 10% of the net book value of
the total air portfolio. Air purchases its aircraft from two manufacturers,
Airbus Industrie (Airbus) and The Boeing Company (Boeing).

3


Technology provides lease financing and asset management services for
information technology (IT) equipment to customers in the publishing, data
processing and information services, retail, scientific, utilities,
manufacturing, finance, insurance, and other industries. The equipment leased to
customers includes personal computers, servers, mainframes, midrange and
communication equipment. Technology purchases equipment from a number of
manufacturers and is therefore not dependent on a single provider. IT equipment
is typically depreciated to an estimated residual value over the lease term,
which is approximately 3 to 5 years. The average size of an IT lease transaction
is approximately $400,000. Technology is not dependent on any single customer.

Venture provides loan and lease financing to early-stage, venture-capital
backed companies. The financing is typically secured by equipment and/or by a
lien on the customer's property, including intellectual property. Additionally,
the financings typically include warrants of non-public start-up companies.
Prior to 2002, Venture provided financing to telecommunication (telecom)
companies. Due to the poor performance of the telecom market, Venture exited the
telecom financing business in 2001; its telecom exposure is $9.2 million as of
December 31, 2002. Separately, Technology also leases various types of equipment
to established telecom service providers. Venture has a highly diversified
portfolio and provides financing to customers in a variety of industries,
including pharmaceutical and life sciences, software and network equipment, and
other business services. The average transaction size associated with Venture's
portfolio at December 31, 2002 is $1.8 million. Venture is not dependent on any
single customer. GATX announced in December 2002 its intention to sell or
otherwise run off Venture. If GATX is unable to sell Venture at an appropriate
price, the portfolio is expected to substantially run off over a period of 24
months.

Specialty acts as an investor, arranger and manager of financing services
involving a variety of asset types and industries, and has an established
presence in the marine business. Specialty also manages $900 million of assets
for third-parties. The majority of these managed assets are in markets in which
the Company has a high level of expertise, such as air and rail. In addition,
Specialty, through American Steamship Company, operates a fleet of
self-unloading vessels on the Great Lakes. At the end of 2002, GATX announced
its intention to curtail investment in Specialty.

Financial Services primarily competes with captive leasing companies,
leasing subsidiaries of commercial banks, independent leasing companies, lease
brokers, investment bankers, financing arms of equipment manufacturers, and
Great Lakes captive and commercial fleets. No single customer accounts for more
than 3% of Financial Services' revenues. In addition to its San Francisco home
office, Financial Services has 6 domestic and 4 foreign offices.

See discussion in the FINANCIAL SERVICES section of Management's Discussion
and Analysis and in the RISK FACTORS section of Part I of this document for
additional details regarding Financial Services' businesses and operating
results.

DISCONTINUED OPERATIONS -- TERMINALS

GFC completed the divestiture of Terminals in 2002. Terminals provided bulk
liquid storage and pipeline distribution services.

In the first quarter of 2001, GFC sold the majority of Terminals' domestic
operations. The sale included substantially all of Terminals' domestic
terminaling operations, the Central Florida Pipeline Company and Calnev Pipe
Line Company. Also in the first quarter of 2001, GFC sold substantially all of
Terminals' European operations. In the second and third quarters of 2001, GFC
sold Terminals' Asian operations and its interest in a U.S. distillate and
blending distribution affiliate. In the first quarter of 2002, GFC sold its
interest in a bulk-liquid storage facility located in Mexico.

TRADEMARKS, PATENTS AND RESEARCH ACTIVITIES

Patents, trademarks, licenses, and research and development activities are
not material to these businesses taken as a whole.

4


SEASONAL NATURE OF BUSINESS

Seasonality is not considered significant to the operations of GFC and its
subsidiaries taken as a whole.

CUSTOMER BASE

GFC as a whole is not dependent upon a single customer or concentration
among a few customers.

EMPLOYEES

As of December 31, 2002, GFC and its subsidiaries had approximately 2,750
employees, of whom 18% were hourly employees covered by union contracts.

ENVIRONMENTAL MATTERS

The transportation of various commodities or chemicals in GFC-owned
railcars, as well as certain GFC operations, may present potential environmental
risks. GFC is committed to protecting the environment as well as complying with
applicable environmental protection laws and regulations. GFC, as well as its
competitors, is subject to extensive regulation under federal, state and local
environmental laws which have the effect of increasing the costs and liabilities
associated with the conduct of its operations. In addition, GFC's foreign
operations are subject to environmental laws in effect within each respective
jurisdiction.

GFC's policy is to monitor and actively address environmental concerns in a
responsible manner. GFC has received notices from the U.S. Environmental
Protection Agency (EPA) that it is a potentially responsible party (PRP) for
study and cleanup costs at three sites in accordance with the requirements of
the Federal Comprehensive Environmental Response, Compensation and Liability Act
of 1980 (Superfund). Under these Acts and comparable state laws, GFC may be
required to share in the cost to clean up various contaminated sites identified
by the EPA and other agencies. GFC has also received notice that it is a PRP at
one site to undertake a Natural Resource Damage Assessment. In all instances,
GFC is one of a number of financially responsible PRPs and has been identified
as potentially contributing only a small percentage of the contamination at each
of the sites. Due to various factors such as the required level of remediation
or restoration and participation in cleanup or restoration efforts by others,
GFC's total cleanup costs at these sites cannot be predicted with certainty;
however, GFC's best estimates for remediation and restoration of these sites
have been determined and are included in its environmental reserves.

Future costs of environmental compliance are indeterminable due to unknowns
such as the magnitude of possible contamination, the timing and extent of the
corrective actions that may be required, the determination of the Company's
liability in proportion to other responsible parties, and the extent to which
such costs are recoverable from third parties including insurers. Also, GFC may
incur additional costs relating to facilities and sites where past operations
followed practices and procedures that were considered acceptable at the time
but in the future may require investigation and/or remedial work to ensure
adequate protection to the environment under current or future standards. If
future laws and regulations contain more stringent requirements than presently
anticipated, expenditures may be higher than the estimates, forecasts, and
assessments of potential environmental costs provided below. However, these
costs are expected to be at least equal to the current level of expenditures. In
addition, GFC has provided indemnities for environmental issues to buyers of
previously divested companies for which GFC believes it has adequate reserves.

GFC's environmental reserve at December 31, 2002 was $27.0 million and
reflects GFC's best estimate of the cost to remediate known environmental
conditions. There were no additions to the reserve in 2002 and $1.7 million of
additions in 2001. Expenditures charged to the reserve amounted to $1.0 million
and $13.7 million in 2002 and 2001, respectively. In 2002, GFC made capital
expenditures of $.1 million for environmental and regulatory compliance compared
to $.2 million in 2001.

5


RISK FACTORS

GFC's businesses are subject to a number of risks which investors should
consider.

- Liquidity and Capital Resources. GFC is dependent in part upon the
issuance of unsecured and secured debt to fund its operations and
contractual commitments. A number of factors could cause GFC to incur
increased borrowing costs and to have greater difficulty accessing public
and private markets for both secured and unsecured debt. In addition,
based on GFC's current credit ratings, access to the commercial paper
market and uncommitted money market lines is inconsistent and can not be
relied upon. It is possible that in the long term, GFC's other sources of
funds, including available cash, bank facilities, cash flow from
operations and portfolio proceeds, may not provide adequate liquidity to
fund its operations and contractual commitments.

- Terrorism/International Conflict. The terrorist attacks on September 11,
2001 created many economic and political uncertainties and had a negative
impact on the global economy. The long-term effects of these attacks on
our future operating results and financial condition are unknown. The
national and international response to future terrorist attacks and the
possible war in Iraq could result in continued economic weakness and have
an adverse impact on GFC's business. The effects may include, among other
things, a permanent decrease in demand for air travel, consolidation in
the airline industry, increased customer bankruptcies, inability of
airlines to insure their aircraft, lower utilization of new and existing
aircraft, lower aircraft rental rates, impairment of air portfolio assets
and fewer available partners for joint ventures. Depending on the
severity, scope and duration of these effects, the impact on our
financial position, results of operations, and cash flows could be
material.

- Competition. GFC is subject to competition in its aircraft, rail and
technology leasing markets. In many cases, the competitors are larger
entities that have greater financial resources, higher credit ratings and
access to lower cost capital than GFC. These factors permit many
competitors to provide financing at lower rates than GFC.

- Lease versus Purchase Decision. GFC's core businesses are reliant upon
its customers continuing to lease rather than purchase assets. There are
a number of items that factor into the customer's decision to lease or
purchase assets, such as tax considerations, balance sheet
considerations, and operational flexibility. GFC has no control over
these external considerations and changes in these factors could
negatively impact demand for its leasing products.

- Effects of Inflation. Inflation in railcar rental rates as well as
inflation in residual values for air and rail equipment have historically
benefited GFC's financial results. Positive effects of inflation are
unpredictable as to timing and duration, depending on market conditions
and economic factors.

- Asset Obsolescence. GFC's core assets may be subject to functional or
economic obsolescence, especially in its technology leasing portfolio.
Although GFC believes it is adept at managing obsolescence risk, there is
no guarantee that changes in various market fundamentals will not cause
unexpected asset obsolescence in the future.

- Allowance for Possible Losses. GFC's allowance for possible losses may
be inadequate if unexpected adverse changes in the economy exceed the
expectation of management, or if discrete events adversely affect
specific customers, industries or markets. If the allowance for possible
losses is insufficient to cover losses related to reservable assets,
including gross receivables, finance leases, and loans, then GFC's
financial position or results of operations could be negatively impacted.

- Impaired Assets. An asset impairment charge may result from the
occurrence of unexpected adverse changes that impact GFC's estimates of
expected cash flows generated from our long-term assets. GFC regularly
reviews long-term assets for impairments, in particular when events or
changes in circumstances indicate the carrying value of an asset may not
be recoverable. An impairment loss is recognized when the carrying amount
of an asset is not recoverable and exceeds its fair value. GFC may be
required to recognize asset impairment charges in the future as a result
of the weak economic

6


environment, challenging market conditions in the air, rail or technology
markets or events related to particular customers.

- Insurance. The ability to insure its rail and aircraft assets is an
important aspect of GFC's ability to manage risk in these core
businesses. There is no guarantee that such insurance will be available
on a cost-effective basis consistently in the future.

- Environmental. GFC is subject to federal and state requirements for
protection of the environment, including those for discharge of hazardous
materials and remediation of contaminated sites. GFC routinely assesses
its environmental exposure, including obligations and commitments for
remediation of contaminated sites and assessments of ranges and
probabilities of recoveries from other responsible parties. Because of
the regulatory complexities and risk of unidentified contaminants on its
properties, the potential exists for remediation costs to be materially
different from the costs GFC has estimated.

- Legal Matters. From time to time, GFC has been, and in the future may
be, named a defendant in litigation involving personal injury, property
damage and damage to the environment arising out of incidents in which
its assets have been, and may be, involved.

- Energy Prices. Energy prices, including the price of natural gas and
oil, are significant cost drivers for many of our customers, particularly
in the chemical and airline industries. Sustained high energy prices
could negatively impact these industries resulting in a corresponding
adverse affect on the demand for our products and services.

- Regulation. GFC's air and rail operations are subject to the
jurisdiction of a number of federal agencies, including the Department of
Transportation. State agencies regulate some aspects of rail operations
with respect to health and safety matters not otherwise preempted by
federal law. New regulatory rulings from federal or state agencies may
impact GFC's financial results and economic value of its assets. In
addition, GFC's failure to comply with the requirements and regulations
of these agencies could negatively affect its financial results.

Additional risks and uncertainties not presently known, or that GFC
currently deems immaterial, may also adversely affect GFC's business operations.

AVAILABLE INFORMATION

GFC files annual, quarterly and current reports and other information with
the Securities and Exchange Commission (SEC). You may read and copy any document
GFC files at the SEC's public reference room at Room 1024, 450 Fifth Street, NW,
Washington, D.C. 20549. Please call the SEC at 1-800-SEC-0330 for information
about the public reference room. The SEC maintains a website that contains
annual, quarterly and current reports, proxy statements and other information
that issuers (including GFC) file electronically with the SEC. The SEC's website
is www.sec.gov.

GFC makes available free of charge at the Parent Company's website,
www.gatx.com, a link to its most recent annual report on Form 10-K, quarterly
reports on Form 10-Q, current reports on Form 8-K, and any amendments to those
reports filed or furnished pursuant to the Securities Exchange Act of 1934 as
soon as reasonably practicable after such material is electronically filed with,
or furnished, to the SEC. The information on GATX's website is not incorporated
by reference into this report.

7


ITEM 2. PROPERTIES

Information regarding the location and general character of certain
properties of GFC is included in ITEM 1, BUSINESS, of this document.

At December 31, 2002, locations of operations were as follows:



GATX RAIL Ostroda, Poland Moose Jaw, Saskatchewan
Slotwiny, Poland Vancouver, British Columbia
HEADQUARTERS Tierra Blanca, Mexico
Chicago, Illinois MINI SERVICE CENTERS
Macon, Georgia AFFILIATES
BUSINESS OFFICES Terre Haute, Indiana San Francisco, California
San Francisco, California Geismar, Louisiana La Grange, Illinois
Alpharetta, Georgia Cincinnati, Ohio Kansas City, Missouri
Chicago, Illinois Catoosa, Oklahoma Zug, Switzerland
Marlton, New Jersey Freeport, Texas
Houston, Texas Plantersville, Texas FINANCIAL SERVICES
Calgary, Alberta Czechowice, Poland
Montreal, Quebec Jedlicze, Poland HEADQUARTERS
Vienna, Austria Plock, Poland San Francisco, California
Sidney, Australia
Hamburg, Germany MOBILE SERVICE UNITS BUSINESS OFFICES
Mexico City, Mexico Mobile, Alabama Lafayette, California
Krakow, Poland Colton, California Farmington, Connecticut
Nowa Wilfs Wielka, Poland Lake City, Florida Tampa, Florida
Warsaw, Poland East Chicago, Indiana Williamsville, New York
Zurich, Switzerland Norco, Louisiana Toledo, Ohio
Sulphur, Louisiana Seattle, Washington
MAJOR SERVICE CENTERS Albany, New York Sydney, Australia
Colton, California Masury, Ohio Toulouse, France
Waycross, Georgia Cooper Hill, Tennessee Tokyo, Japan
Hearne, Texas Galena Park, Texas London, United Kingdom
Red Deer, Alberta Olympia, Washington
Sarnia, Ontario Edmonton, Alberta AFFILIATES
Montreal, Quebec Red Deer, Alberta Dublin, Ireland
Moose Jaw, Saskatchewan Sarnia, Ontario Bad Homburg, Germany
Hanover, Germany Montreal, Quebec Elstree, United Kingdom
Tierra Blanca, Mexico Quebec City, Quebec London, United Kingdom
Gdansk, Poland Woking, United Kingdom


8


ITEM 3. LEGAL PROCEEDINGS

On May 25, 2001, a suit was filed in Civil District Court for the Parish of
Orleans, State of Louisiana, Schneider, et al. vs. CSX Transportation, Inc.,
Hercules, Inc., Rhodia, Inc., Oil Mop, L.L.C., The Public Belt Railroad
Commission for The City of New Orleans, GATX Corporation, GATX Capital
Corporation, The City of New Orleans, and The Alabama Great Southern Railroad
Company, Number 2001-8924. The suit asserts that on May 25, 2000, a GATX tank
car leaked the fumes of its cargo, Dimethyl Sulfide, in a residential area in
the western part of the city of New Orleans and that the tank car, while still
leaking, was subsequently taken by defendant New Orleans Public Belt Railroad to
another location in the city of New Orleans, where it was later repaired. The
plaintiffs are seeking compensation for alleged personal injuries and property
damages. The petition alleges that a class should be certified. The plaintiffs
have not actively prosecuted the case and have not yet moved to have the class
certified.

During the period from May, 2000 through April, 2001, twenty-two (22) law
suits were filed seeking damages in connection with a May 3, 2000 incident in
which a Burlington Northern Santa Fe Railway Company (Burlington Northern)
train, proceeding through the Louisiana town of New Iberia, derailed several of
its cars. One of the derailed cars was a tank car owned by the GATX Rail
division (Rail) of GATX Financial Corporation, with a cargo of xylene, which
overturned in the derailment and ruptured when it was struck by an adjacent car.
There was no fire or explosion. Some five hours later, after approximately 500
to 700 gallons of the xylene had escaped, the rupture in the tank car was
plugged. Additionally, hopper cars, not owned by Rail, were overturned and the
material they contained, Polyvinyl Chloride powder and pellets, spilled out. The
following cases have been filed in the United States District Court for the
Western District of Louisiana: David Theriot, et al v. The Burlington Northern
and Santa Fe Railway Co., et al (No. CV00-1097), David Theriot, et al v. The
Burlington Northern and Santa Fe Railway Co., et al (No. CV01-0861), Janice
Olivier, et al v. The Burlington Northern and Santa Fe Railway Co., et al (No.
CV00-1561), Ethel Taylor, et al v. The Burlington Northern and Santa Fe Railway
Co., et al (No. CV00-1436), Arthur Gregoire, III, et al v. The Burlington
Northern and Santa Fe Railway Co., et al (No. CV00-1188), Peggy Jerac, et al v.
The Burlington Northern and Santa Fe Railway Co., et al (No. CV00-1155), Kenneth
Estilette, et al v. The Burlington Northern and Santa Fe Railway Co., et al (No.
CV00-1170), Gloria Berry, et al v. The Burlington Northern and Santa Fe Railway
Co., et al (No. CV00-1141), Mary Viltz, et al v. The Burlington Northern and
Santa Fe Railway Co., et al (No. CV00-1140), The Burlington Northern and Santa
Fe Railway Co. v. General American Transportation Co., et al (No. CV01-0797),
Nelson J. Badeaux, et al v. The Burlington Northern and Santa Fe Railway Co., et
al (No. CV01-0794), Joseph Rochelle, et al v. The Burlington Northern and Santa
Fe Railway Co., et al (No. CV01-0877), Walter Thompson, et al v. The Burlington
Northern and Santa Fe Railway Co., et al (No. CV01-0878), John H. Bell, et al v.
The Burlington Northern and Santa Fe Railway Co., et al (No. CV01-0876). The
remainder of the cases are filed in the 16th Judicial District Court for the
Parish of Iberia, State of Louisiana as follows: Rebecca Hammons v. The
Burlington Northern and Santa Fe Railway Co., et al, (No. 95710), Phillip Walker
v. The Burlington Northern and Santa Fe Railway Co., et al (No. 95712), Serella
M. Adams, et al v. The Burlington Northern and Santa Fe Railway Co., et al (No.
95711), Barry Bennett v. The Burlington Northern and Santa Fe Railway Co., et al
(No. 95718), Tiny Vallian, et al v. The Burlington Northern and Santa Fe Railway
Co., et al (No. 95861), Edward Martin v. The Burlington Northern and Santa Fe
Railway Co., et al (No. 95665), Janelle Allen, et al v. The Burlington Northern
and Santa Fe Railway Co., et al (No. 95723), Vernice Johnson, et al v. The
Burlington Northern and Santa Fe Railway Co., et al (No. 95617). The suits
collectively named approximately 112 plaintiffs and some asserted that a class
should be certified. Additionally, Burlington Northern filed suit against GATX
in the matter styled The Burlington Northern and Santa Fe Railway Company vs.
General American Transportation Company, et al., No 01-797 on the docket of the
United States District Court for the Western District of Louisiana, seeking: (i)
indemnity or contribution in the cases listed above; (ii) recovery of their
cleanup costs; and (iii) indemnity or contribution with respect to approximately
$1,000,000 in settlements paid to 4,961 claimants shortly after the accident.
The federal court and the parties pursued an aggressive settlement process that
included opening a claims office. Proofs of claim were filed by 2,723
individuals and businesses, few of which were amongst 4,961 Burlington Northern
had already settled with. That process culminated in a class action settlement
whereby the court certified a broadly defined class, including the 2,723
9


claimants who had filed proofs of claim and all individuals and businesses
within a substantial distance of the incident. An opt-out period was allowed,
resulting in 30 opt-outs, and a settlement in the amount of $5,000,000 was
approved by the court. The formal process of distributing the settlement funds
is presently under way. In return for a cash payment of $1,700,000, Burlington
Northern has entered into a settlement agreement with GATX providing (i) that
Burlington Northern indemnify and defend GATX against all claims of plaintiffs
that have opted out except for punitive damage claims; (ii) Burlington Northern
release its claim against GATX for its cleanup costs; and (iii) Burlington
Northern release its claim for indemnity or contribution with respect to its
approximately $1,000,000 in settlements with 4,961 claimants shortly after the
accident.

In March 2001, East European Kolia-System Financial Consultant S.A. filed a
complaint in the Regional Court (Commercial Division) in Warsaw, Poland against
Dyrekcja Eksploatacji Cystern Sp. z.o.o. (DEC), an indirect wholly owned
subsidiary of GATX Financial Corporation, alleging damages of approximately $52
million arising out of the unlawful taking over by DEC in August of 1998, of a
51% interest in Kolsped Spedytor Miedzynarodwy Sp. z.o.o. (Kolsped), and removal
of valuable property from Kolsped. The complaint was not served on DEC until
December of 2001. The plaintiff claims that DEC unlawfully obtained confirmation
of satisfaction of a condition precedent to its purchase of 51% interest in
Kolsped, following which it allegedly mismanaged Kolsped and put it into
bankruptcy. The plaintiff claims to have purchased the same 51% interest in
Kolsped in April of 1999, subsequent to DEC's alleged failure to satisfy the
condition precedent. GFC purchased DEC in March 2001 and believes this claim is
without merit, and is vigorously pursuing the defense thereof. The parties have
each confirmed their respective positions in the case at a hearing held in early
March of 2002, and a decision is expected to be rendered in this matter shortly.

GFC and its subsidiaries have been named as defendants in other litigation,
and have a number of unresolved pending claims, including proceedings under
governmental laws and regulations related to environmental matters. Several of
the Company's subsidiaries have also been named as defendants or co-defendants
in cases alleging injury relating to asbestos. In these cases, the plaintiffs
seek an unspecified amount of damages based on common law, statutory or premises
liability or, in the case of ASC, the Jones Act, which makes limited remedies
available to certain maritime employees. In addition, demand has been made
against the Company under a limited indemnity given in connection with the sale
of a subsidiary with respect to asbestos-related claims filed against the former
subsidiary. The amounts claimed in some of these proceedings are substantial and
the ultimate liability cannot be determined at this time. However, it is the
opinion of management that amounts, if any, required to be paid by GFC and its
subsidiaries in the discharge of such liabilities are not likely to be material
to GFC's consolidated financial position or results of operations. Adverse court
rulings or changes in applicable law could affect claims made against GFC and
its subsidiaries, and increase the number, and change the nature, of such
claims.

10


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

Not required.

PART II

ITEM 5. MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER
MATTERS

GATX Corporation owns all of the outstanding common stock of GFC.

ITEM 6. SELECTED FINANCIAL DATA

Not required.

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

COMPANY OVERVIEW

Information regarding general information and characteristics of the
Company is included in ITEM 1, BUSINESS, of this document.

The following discussion and analysis should be read in conjunction with
the audited financial statements included herein. Certain statements within this
document may constitute forward-looking statements made pursuant to the safe
harbor provision of the Private Securities Litigation Reform Act of 1995. These
statements are identified by words such as "anticipate," "believe," "estimate,"
"expects," "intend," "predict," or "project" and similar expressions. This
information may involve risks and uncertainties that could cause actual results
to differ materially from the forward-looking statements. Although the Company
believes that the expectations reflected in such forward-looking statements are
based on reasonable assumptions, such statements are subject to risks and
uncertainties that could cause actual results to differ materially from those
projected. Refer to the RISK FACTORS section of Part I of this document for a
discussion of these risks and uncertainties.

In mid-March 2003, the United States appeared to be on the verge of war
with Iraq. The Company's business could be adversely impacted by such a war,
primarily because of the potential impact on the Company's airline leasing
business. Since a substantial portion of airline travel is discretionary, the
start of the war may result in travelers canceling or deferring their plans for
air travel, the consequences of which could further deteriorate the financial
condition of the Company's airline customers. During 2002 several airline
companies filed for bankruptcy. Should a war start and airline conditions
continue to deteriorate, additional airlines may file for bankruptcy. Because
airlines threatening to file for bankruptcy or operating under bankruptcy
protection have the flexibility to reduce their costs by voiding contracts and
renegotiating existing business obligations, current and future threatened or
actual airline bankruptcies could have an adverse impact on the Company's
revenue and financial results. Following the September 11, 2001 terrorists
attacks, aviation insurers dramatically increased airline insurance premiums and
reduced the maximum amount of insurance coverage for liability to persons other
than passengers for claims resulting from acts or war or terrorism (war risk
coverage). The Government has offered, and many carriers have accepted war risk
insurance to replace commercial insurance for a limited period of time. A war
could cause premiums to increase even further or cause certain types of airline
insurance to become unavailable or the Government may refuse to extend the time
period for which it will provide war risk insurance, which could increase the
risks involved in the Company's airline leasing business. Lastly, rising fuel
prices caused by market conditions, including the threat of war or an actual war
could cause financial distress for the Company's customers, especially to those
customers in the airline, chemical, and petroleum industries, which in turn
could have an adverse impact on the Company's revenues and financial results.

11


YEAR ENDED DECEMBER 31, 2002 COMPARED TO YEAR ENDED DECEMBER 31, 2001

GATX RAIL

Rail markets continue to be negatively impacted by the economic downturn,
which has adversely affected railcar demand, lease rate pricing and new car
investments. Railroad efficiency, shipper consolidations and aggressive
competition have also contributed to lower demand and lease rate pricing. Lease
rates for renewals in 2002 were lower compared to the prior lease rates,
continuing a recent trend. These factors negatively impacted Rail's 2002 results
and are expected to pressure 2003 results as well, as Rail has over 20,000
railcars scheduled for renewal in 2003. Further, natural gas prices have been
increasing; if this trend continues, many of Rail's customers could be
negatively impacted, putting further pressure on Rail's business. In response to
current rail market conditions, Rail continues to focus on controlling operating
and SG&A expenses. Certain long-term market indicators have begun to show
positive signs: customer inquiries are up, new car order backlogs have increased
at the railcar manufacturers, chemical shipments are increasing, and many older
cars have been taken out of the system and scrapped over the past three years.

In December 2002, Rail acquired the remaining interest in KVG Kesselwagen
Vermietgesellschaft mbH, and KVG Kesselwagen Vermietgesellschaft m.b.h.
(collectively KVG), a leading European railcar lessor. Prior to the December
acquisition, Rail held a 49.5% interest in KVG. KVG results are now included in
Rail's consolidated financial statements with the acquisition of the remaining
interest. With the acquisition of KVG, Rail added approximately 9,000 tank and
specialized railcars to its wholly owned worldwide fleet.

In March 2001, Rail purchased Dyrekcja Eksploatacji Cystern Sp. z.o.o.
(DEC), Poland's national tank car fleet and fuel distribution company, for $95.8
million. Therefore, comparisons between periods are affected by the inclusion of
DEC for the full year of 2002.

In May 2002, the Federal Railroad Administration (FRA) issued a
Railworthiness Directive (Bar Car Directive) which required Rail to inspect and
repair, if necessary, a certain class of its cars that were built or modified
with reinforcing bars prior to 1974. Approximately 4,200 of Rail's owned
railcars with a net book value of approximately $4.0 million were affected by
the Bar Car Directive. The unfavorable impact on Rail's operating results for
2002 was approximately $2.7 million after-tax, including lost revenue,
inspection, cleaning and replacement car costs, which were partially offset by
gains on the accelerated scrapping of affected cars that would otherwise have
been retired and scrapped over the next several years. As of year end 2002,
substantially all of the subject tank cars were removed from Rail's fleet.

Gross Income

Rail's 2002 gross income of $666.9 million was $9.5 million lower than
2001. Excluding DEC, lease income was down $25.5 million from 2001. Difficult
economic conditions, combined with aggressive competition, increased railroad
efficiency and railcar surpluses have resulted in continued softness in railcar
demand and pressure on lease rates. Rail's North American fleet, excluding
railcars managed for others or owned by affiliates, totaled 107,000 cars at year
end compared to 110,000 at the end of the prior year. Approximately 97,000
railcars were on lease throughout North America at the end of the year compared
to 100,000 cars at the end of the prior year. Rail's North American utilization
rate was 91% at December 31, 2002, flat with the prior year. The Bar Car
Directive favorably affected utilization as existing idle cars were deployed to
replace affected cars and subject cars taken out of service were scrapped.

Asset remarketing income of $4.9 million was $2.0 million higher than the
prior year mainly due to the sale of several residual sharing investments. Share
of affiliates' earnings of $13.1 million increased $5.7 million over the prior
year. Excluding nonrecurring adjustments in 2001, share of affiliates' earnings
in 2002 increased $3.7 million, largely due to improvement in KVG and AAE Cargo
results.

Ownership Costs

Ownership costs of $333.7 million were $3.6 million lower compared to the
prior year. Excluding the impact of DEC in both periods, ownership costs
decreased $3.1 million from the prior year period primarily due to lower
interest costs resulting from favorable interest rates, partially offset by
higher operating lease
12


expense in 2002. The increase in operating lease expense in 2002 is primarily
due to the full year impact of ownership costs related to a railcar financing
entered into in mid-2001.

Maintenance Expense

Maintenance expense of $145.6 million in 2002 increased $8.7 million from
2001. Excluding DEC in both years, maintenance expense increased $2.1 million in
2002. The variance is due to a higher number of cars repaired in 2002 and the
impact of the Bar Car Directive.

Other Operating Expenses

Rail's other operating expenses were $31.4 million in 2002 and $49.6
million in 2001. In 2001, other operating expenses included $24.5 million of
non-comparable items, of which $19.7 million related to the closing of its East
Chicago repair facility. Excluding the non-comparable items, other operating
expenses increased $6.3 million primarily due to the write-off of international
business development costs and software implementation expenses.

Selling, General and Administrative

Selling, general and administrative (SG&A) expenses decreased $9.4 million
in 2002 from the prior year to $74.7 million. The decrease in SG&A expenses in
2002 is attributable to lower headcount due to the 2001 reduction in workforce
and lower discretionary spending.

Provision for Possible Losses

Rail's provision for possible losses of $1.4 million increased $.8 million
from the prior year.

Reduction in Work Force Charges

During 2002 and 2001, Rail recorded pre-tax charges of $2.0 million and
$5.3 million, respectively, related to reductions in workforce. The charge in
2002 was predominantly related to an ongoing plan to streamline the workforce
and operations of DEC. The charge in 2001 was part of the Parent Company's
initiative to reduce SG&A expenses in response to poor North American economic
conditions. The reduction in workforce charge in 2002 and 2001 included
involuntary employee separation and benefit costs for 85 and 47 employees,
respectively, as well as occupancy and other costs.

Cumulative Effect of Accounting Change

In accordance with SFAS No. 142, Goodwill and Other Intangible Assets, Rail
completed a review of all recorded goodwill in 2002. Fair values were
established using discounted cash flows. Based on this review, Rail recorded a
one-time, non-cash impairment charge of $34.9 million related to DEC. The charge
is non-operational in nature and was recognized as a cumulative effect of
accounting change as of January 1, 2002 in the consolidated statements of
income. The impairment charge was due primarily to conservative expectations of
projected cash flows based on current market conditions and a lower long-term
growth rate projected for DEC.

Net Income

Rail's net income of $15.7 million was $28.4 million lower than the prior
year primarily due to the cumulative effect of accounting change, the impact of
unfavorable market conditions on lease income, and the impact of the Bar Car
Directive, partially offset by reduced SG&A expenses and the absence of 2001
closure costs related to its East Chicago repair facility.

FINANCIAL SERVICES

Financial Services continues to be negatively impacted by the weak economic
environment and challenging market conditions, which has resulted in
progressively lower lease rates and lower investment
13


volume in its core markets, particularly its technology business. During the
fourth quarter 2002, GATX announced its intent to sell or otherwise run off
Venture and curtail investment in Specialty in order to focus on Financial
Services' core business units: Air and Technology. Venture represents $254.1
million, or approximately 3.2% of GFC's total assets (including both on and off
balance sheet assets) at December 31, 2002. Specialty represents $1,000.5
million, or approximately 12.4% of GFC's total assets (including both on and off
balance sheet assets) at December 31, 2002.

The airline industry remains in a weakened condition further evidenced by
United Airlines' bankruptcy filing in the fourth quarter of 2002. Financial
Services recorded a net impairment charge of $6.2 million at a specialty joint
venture related to aircraft on lease to United Airlines. Financial Services also
recorded an impairment charge of $21.3 million at its air joint venture,
Pembroke Group Limited, an aircraft leasing and management company, related to
its investment in Fokker aircraft. GFC will continue to closely monitor its air
portfolio due to the greater potential for credit losses and asset impairments.

At December 31, 2002, the air portfolio consisted of assets with a net book
value of $2.0 billion. In total, the air portfolio accounted for 24.2% of GFC's
total assets (including both on and off balance sheet assets). For the year
ended December 31, 2002, 6.7% of GFC's revenue was derived from its air
portfolio investments.

Financial Services has interests in 193 aircraft. At December 31, 2002,
four aircraft were not on lease, two of which had signed letters of intent in
place. The four idle aircraft represent approximately 3% of the net book value
of Financial Services' total owned air portfolio. In 2003, Financial Services
also has eight scheduled lease expirations of owned aircraft for which it has
direct remarketing responsibility. Of these eight aircraft, one existing lease
was extended and two signed letters of intent with new lessees were in place as
of March 19, 2003. Also in 2003, there are six scheduled aircraft deliveries. Of
these six aircraft, there were three leases in place and three signed letters of
intent as of March 19, 2003.

Gross Income

Financial Services' 2002 gross income of $672.6 million includes $16.8
million attributable to gains on extinguishment of debt, as discussed below.
Excluding these gains, gross income decreased $186.7 million compared to the
prior year principally due to decreases in lease and interest income and lower
gains with respect to asset remarketing and the sale of securities. Lease income
of $407.4 million decreased $105.0 million from 2001. Lower operating lease
assets at Technology and the impact of lower average yields across the portfolio
contributed to the decrease. In 2001, Technology acquired a portfolio of leases
from El Camino Resources that contributed to higher lease income in 2001. The
decrease in lease income is partially offset by an increase in lease income at
Air resulting from higher operating lease assets in 2002. Marine operating
revenue of $79.7 million was comparable with 2001.

Asset remarketing income, which includes gains from the sale of assets from
Financial Services' own portfolio as well as residual sharing fees from the sale
of managed assets, was $49.8 million, $46.3 million lower than 2001. The
decrease in asset remarketing income was primarily due to decreased residual
sharing fees from managed portfolios, partially offset by an increase in
technology asset remarketing activity. The prior year included large gains at
Specialty. Gains on the sale of securities, which are primarily derived from
warrants received as part of financing and leasing transactions with non-public
start-up companies, were $3.9 million, a decrease of $34.8 million from the
prior year. Decreases in gains on the sale of securities are reflective of
limited initial public offering activity compared to 2001. Because the timing of
such sales is dependent on changing market conditions, gains on the sale of
securities and asset remarketing income do not occur evenly from period to
period. In addition, based on the current valuations of early stage companies,
it is unlikely that gains on the sale of securities will approach 2001 levels in
the future.

Interest income of $55.1 million in 2002 decreased $16.2 million due to
lower average loan balances at Venture and lower interest rates. Other income
was $10.4 million in 2002, $6.6 million higher than 2001. The increase was
primarily due to foreign currency translation gains which were largely offset in
fair value adjustments for derivatives.

14


Financial Services' share of affiliates' earnings increased $9.9 million to
$35.3 million in 2002 due primarily to the absence of losses within
telecommunication joint ventures compared to the prior year partially offset by
higher air impairment losses in the current year. Excluding air asset impairment
charges in 2001 and 2002 and telecom losses in 2001, share of affiliates'
earnings decreased $7.5 million in 2002 compared to the prior year due to lower
results in air joint ventures.

Ownership Costs

Ownership costs of $402.4 million decreased $92.2 million compared to the
prior year largely due to lower depreciation and amortization and interest
expense. Depreciation and amortization expense of $246.6 million decreased $44.8
million from 2001 reflecting lower average technology operating lease assets,
partially offset by higher average air operating lease assets. Interest expense
decreased $35.8 million in 2002 to $147.0 million due to lower average borrowing
rates. Operating lease expense decreased $11.6 million to $8.8 million in 2002
partly due to the reversal of a previously recorded sublease liability.

Selling, General and Administrative

SG&A expenses of $110.8 million decreased $29.7 million over the prior year
due to lower human resource and administrative expenses as a result of the
fourth quarter 2001 reduction in workforce and reduced legal expenses compared
to 2001.

Provision for Possible Losses

The provision for possible losses is derived from Financial Services'
estimate of losses based on a review of credit and market risks. The current
year provision at Financial Services of $35.2 million decreased $62.6 million
from 2001. The prior year provision reflected the deterioration of certain
steel, venture and telecom investments. Approximately $10.0 million of the
current provision and $2.3 million of the asset impairment loss were related to
one technology leasing investment and was largely offset by a gain on the
extinguishment of nonrecourse debt of $13.0 million associated with the same
investment. Financial Services frequently utilizes nonrecourse debt to finance
its technology portfolio. The allowance for possible losses decreased $17.9
million from December 31, 2001 to $68.6 million and was approximately 6.3% of
reservable assets, an increase from the prior year of 6.1%. Reservable assets
are defined as gross receivables, finance leases, and loans. Net charge-offs of
reservable assets totaled $53.2 million for the year ended December 31, 2002,
and were comprised primarily of venture and technology investments. Net
charge-offs of reservable assets totaled $100.4 million in 2001 and were
comprised primarily of venture, telecom, and specialty finance investments.

Asset Impairment Charges

Asset impairment charges of $40.5 million decreased $44.7 million from 2001
primarily due to the absence of telecom related impairment charges. The asset
impairment charges in the current year included $14.4 million for the write-off
of venture goodwill due to the announced exit from this business along with $3.7
million for two Gulfstream aircraft. The asset impairment charges in 2001
included $67.8 million of charges in the telecom portfolio and $7.8 million of
charges in the air portfolio.

Reduction in Work Force Charges

During 2002 and 2001, Financial Services recorded pre-tax charges of $14.9
million and $5.6 million, respectively, related to reductions in workforce. In
2002, this action was part of the Parent Company's announced intent to sell or
otherwise run off Venture and to curtail investment in Specialty. In 2001, this
action was part of the Parent Company's previously announced initiative to
reduce SG&A expenses in response to current economic conditions. The reduction
in workforce charges included involuntary employee separation and benefit costs
for 85 and 88 employees in 2002 and 2001, respectively, as well as occupancy and
other costs.

15


Net Income (Loss)

Net income for 2002 was $3.2 million. Although $22.1 million higher than
last year's net loss of $18.9 million, 2002 results reflect a decline in lease
income, asset remarketing income and gains on the sale of securities compared to
2001. The favorable increase over the prior year is primarily due to lower
ownership costs and SG&A expenses and the absence of losses related to telecom
investments.

Other

Other net income of $11.2 million decreased $7.0 million from the prior
year. The 2001 period included interest income on the proceeds received from the
sale of Terminals.

Income Taxes

The 2002 consolidated effective tax rate for continuing operations was 31%
compared to the 2001 rate of 24%. The 2002 tax provision was favorably impacted
by the benefit of the extraterritorial income exclusion (an exemption for income
from the lease of equipment to foreign lessees). The 2001 tax provision included
a favorable deferred tax adjustment attributable to a reduction in foreign tax
rates.

Discontinued Operations

Discontinued operations encompasses the former GATX Terminals Corporation.

A net after-tax gain of $173.9 million was recognized on the sales of
Terminals' assets in 2001. In the first quarter of 2002, GFC sold its interest
in a bulk-liquid storage facility located in Mexico and recognized a $6.2
million after-tax gain.

Operating results for 2002 were zero, compared to $2.7 million in the prior
year. Comparisons between periods were affected by the timing of the sale of
Terminals' assets.

YEAR ENDED DECEMBER 31, 2001 COMPARED TO YEAR ENDED DECEMBER 31, 2000

GATX RAIL

Comparisons between periods are affected by the inclusion of DEC in the
2001 financial statements.

Gross Income

Rail's 2001 gross income of $676.4 million was essentially flat with 2000.
Excluding DEC's gross income of $25.6 million, Rail's gross income decreased
$25.2 million from the prior year.

Rental revenue was $602.9 million in 2001 excluding DEC, a decrease of $3.5
million from 2000, despite a slight increase in active railcars. Lease rates
were affected by excess capacity in the leasing market, which in turn negatively
impacted rental revenue. Excluding railcars managed for others or owned by
affiliates, Rail had approximately 100,000 railcars on lease throughout North
America at December 31, 2001, compared to 101,000 railcars in the previous year.
North American utilization was 91% at December 31, 2001 on a total fleet of
110,000 railcars, compared to 92% at the end of 2000. Rail added 4,000 cars in
2001, a sharp decrease from the 8,000 cars added in 2000, as a result of
limiting new railcar orders in response to the weakened rail market.

Asset remarketing income of $2.9 million in 2001 was $15.2 million lower
than the prior year. Share of affiliates' earnings of $7.4 million in 2001
decreased $13.2 million. The decrease in both asset remarketing income and share
of affiliates' earnings was partly attributable to the gain on sale of six-axle
locomotives in 2000. Rail and its affiliate Locomotive Leasing Partners, LLC
reconfigured the locomotive fleet from six-axle locomotive to four-axle
locomotives, which resulted in asset sales of wholly owned equipment and of
assets held within the joint venture. Additionally, share of affiliates'
earnings decreased $3.4 million in 2001 primarily due to nonrecurring accounting
adjustments.

16


Ownership Costs

Ownership costs of $337.3 million in 2001 increased $17.1 million from
2000, and include approximately $10.4 million related to DEC. Excluding the
impact of DEC, the $6.7 million increase in ownership costs from the prior year
period is primarily due to the full year impact of new car additions in 2000.

Maintenance Expense

Maintenance expense was $136.9 million in 2001 compared to $127.8 million
in 2000, an increase of $9.1 million. Excluding DEC's 2001 repair costs of $12.1
million, maintenance expense was $3.0 million lower than 2000. The decrease was
primarily due to aggressive cost reduction efforts.

Other Operating Expenses

Rail's other operating expenses of $49.6 million in 2001 included $24.5
million of non-comparable items, of which $19.7 million related to the closing
of its East Chicago repair facility. Excluding the non-comparable items, other
operating expenses increased $11.4 million as costs in 2001 included higher
storage expense due to a larger idle fleet. In addition, there was an increase
to the general liability insurance reserve.

Selling, General and Administrative

SG&A expenses increased $4.7 million in 2001 from the prior year period to
$84.1 million. Excluding $6.2 million attributable to DEC, SG&A expenses
decreased $1.5 million in 2001. Increased international business development
costs of $4.9 million were offset by a reduction in personnel costs and lower
discretionary spending.

Provision for Possible Losses

Rail's provision for possible losses of $.6 million in 2001 decreased $1.1
million from the prior year.

Reduction in Work Force Charges

During 2001, Rail recorded a pre-tax charge of $5.3 million related to a
reduction in workforce. This action was part of the Parent Company's previously
announced initiative to reduce SG&A expenses in response to current economic
conditions. The reduction in workforce charges included involuntary employee
separation and benefit costs for 47 employees, as well as occupancy and other
costs.

Net Income

Rail's net income of $44.1 million in 2001 was $38.1 million lower than the
prior year primarily due to closure costs related to its East Chicago repair
facility, unfavorable market conditions and other nonrecurring charges.

FINANCIAL SERVICES

Gross Income

Financial Services' gross income of $842.5 million in 2001 increased $134.3
million over the prior year principally due to higher lease income generated
from a larger investment portfolio, and higher asset remarketing income. This
increase was partially offset by a decrease in share of affiliates' earnings.

Lease income of $512.4 million increased $131.3 million from 2000,
primarily from new leases within the technology portfolio. In the first quarter
of 2001, Financial Services acquired a portfolio of technology leases from El
Camino Resources that contributed significantly to the increase in lease income.
Marine operating revenue of $77.7 million decreased $10.5 million from the prior
year.

Asset remarketing income was $96.1 million, $51.2 million higher than 2000.
The increase in asset remarketing income was driven by larger gains within the
specialty and technology portfolios. Gains on the

17


sale of securities, which are primarily derived from warrants received as part
of financing and leasing transactions with start-up companies, were $38.7
million, a decrease of $13.6 million from the prior year.

Interest income increased $11.2 million to $71.3 million in 2001 primarily
due to an increase in average loan balances at Venture.

Financial Services' share of affiliates' earnings decreased $32.0 million
to $25.4 million in 2001 due primarily to losses incurred by telecommunication
joint ventures. 2001 earnings from telecom affiliates included $35.6 million for
provision for possible losses and asset impairment charges.

Ownership Costs

Ownership costs, including interest, depreciation and amortization and
operating lease expense, of $494.6 million increased $93.9 million in 2001 due
to higher depreciation and amortization and interest expense. Depreciation and
amortization expense of $291.4 million increased $79.2 million from 2000
reflecting the higher level of investment in operating lease assets,
specifically technology and air assets. Interest expense increased $22.0 million
in 2001 to $182.8 million reflecting higher average debt balances associated
with funding new investment activity. Operating lease expense was comparable
year over year.

Selling, General and Administrative

SG&A expenses of $140.5 million in 2001 increased $21.1 million over the
prior year due to higher human resource and administrative expenses associated
with an overall increase in business activity and increased legal expenses
associated with the Airlog litigation (see discussion of litigation charges
below). This increase was partially offset by a reduction in incentive
compensation.

Provision for Possible Losses

The provision for losses at Financial Services of $97.8 million in 2001
increased $81.8 million from 2000. This increase reflected the weakness in the
economy and the deterioration of certain venture, steel and telecom investments.
The allowance for possible losses decreased $2.6 million from December 31, 2000
to $86.5 million and was approximately 6.1% of reservable assets, down from 6.5%
at the prior year end. Net charge-offs of reservable assets totaled $100.4
million for the year ended December 31, 2001, and were comprised primarily of
venture, telecommunications, and specialty finance investments.

Asset Impairment Charges

Asset impairment charges of $85.2 million increased $80.2 million from
2000. Asset impairment in the telecom and air portfolios amounted to $67.8
million and $7.8 million respectively, for the year ended December 31, 2001.

Provision (Reversal) for Litigation Charges

GFC, formerly known as GATX Capital Corporation (GCC), was a party to
litigation arising from the issuance by the Federal Aviation Administration of
Airworthiness Directive 96-01-03 in 1996, the effect of which significantly
reduced the amount of freight that ten 747 aircraft were authorized to carry.
GATX/Airlog, a California partnership in which a subsidiary of GCC was a
partner, through a series of contractors, modified these aircraft from passenger
to freighter configuration between 1988 and 1994. GCC reached settlements
covering five of the aircraft, and the remaining five were the subject of this
litigation.

On February 16, 2001, a jury found that GATX/Airlog breached certain
warranties under the applicable aircraft modification agreements, and
fraudulently failed to disclose information to the operators of the aircraft. In
2001, GCC reached settlement with each of the plaintiffs in this litigation.

GFC had recorded a pre-tax charge of $160.5 million in 2000 to accrue for
its obligation under the various settlement agreements. Upon settlement of these
matters, $13.1 million of the previously recorded provision was reversed in
2001.

18


Reduction in Work Force Charges

During 2001, Financial Services recorded a pre-tax charge of $5.6 million
related to a reduction in workforce. This action was part of the Parent
Company's previously announced initiative to SG&A expenses in response to
current economic conditions. The reduction in workforce charge included
involuntary employee separation and benefit costs for 88 employees, as well as
occupancy and other costs.

Net Loss

Net loss for 2001 was $18.9 million, principally the result of increases to
the loss provision and asset impairment charges. Net loss for 2000 was $30.4
million and included an after-tax litigation charge of $97.6 million.

OTHER

Other net income of $18.2 million increased $5.1 million from the prior
year. A decrease in net interest expense reflects the utilization of the
proceeds from the sale of the Terminals business.

INCOME TAXES

The 2001 consolidated effective tax rate for continuing operations was 24%
compared to the 2000 rate of 37%. The 2001 tax provision was impacted by a
favorable deferred tax adjustment attributable to a reduction in foreign tax
rates.

DISCONTINUED OPERATIONS

At December 31, 2001, substantially all discontinued operations were sold.
A net after-tax gain of $173.9 million was recognized on the sales of Terminals'
assets in 2001.

Operating results for 2001 were $2.7 million, down $34.4 million from the
prior year. Comparisons between periods were affected by the timing of the sale
of Terminals' assets.

BALANCE SHEET DISCUSSION

ASSETS

Total assets increased to $6.7 billion in 2002 from $6.5 billion in 2001.
Operating lease investments, railcars and service facilities, and other assets
increased over the prior year due to increased aircraft investment and the
purchase of the remaining interest in KVG.

In addition to the $6.7 billion of assets recorded on the balance sheet,
GFC utilizes approximately $1.4 billion of other assets, such as railcars and
aircraft, which were financed with operating leases and therefore are not
recorded on the balance sheet. The $1.4 billion of off balance sheet assets
represents the present value of GFC's committed future operating lease payments
at a 10% discount rate.

19


The following table presents continuing assets (on and off balance sheet)
by segment and business lines (in millions):



2002 2001
------------------------------ ------------------------------
ON OFF ON OFF
BALANCE BALANCE TOTAL BALANCE BALANCE TOTAL
DECEMBER 31 SHEET SHEET ASSETS SHEET SHEET ASSETS
- ----------- -------- -------- -------- -------- -------- --------

GATX RAIL................ $2,289.9 $1,291.2 $3,581.1 $2,280.9 $1,285.2 $3,566.1
FINANCIAL SERVICES
Air.................... 1,890.3 63.2 1,953.5 1,333.4 52.1 1,385.5
Specialty Finance...... 978.7 21.8 1,000.5 1,077.8 17.8 1,095.6
Technology............. 691.9 11.2 703.1 924.1 6.7 930.8
Venture Finance........ 251.0 3.1 254.1 346.2 2.7 348.9
-------- -------- -------- -------- -------- --------
TOTAL FINANCIAL
SERVICES............... 3,811.9 99.3 3,911.2 3,681.5 79.3 3,760.8
OTHER.................... 561.9 6.0 567.9 535.5 -- 535.5
-------- -------- -------- -------- -------- --------
$6,663.7 $1,396.5 $8,060.2 $6,497.9 $1,364.5 $7,862.4
======== ======== ======== ======== ======== ========


RECEIVABLES

Receivables, including finance leases and loans, decreased $308.5 million
compared to the prior year primarily due to lower finance lease investments at
Technology and lower loan balances at Venture.

ALLOWANCE FOR POSSIBLE LOSSES

The purpose of the allowance is to provide an estimate of credit losses
inherent in the investment portfolio. GFC sets the allowance by assessing
overall risk and potential losses in the portfolio and by reviewing the
Company's historical loss experience. GFC charges off amounts that management
considers unrecoverable from obligors or through the disposition of collateral.
GFC assesses the recoverability of investments by considering factors such as a
customer's payment history and financial position, and the value of collateral
based on internal and external appraisal sources.

The following summarizes changes in the allowance for losses (in millions):



DECEMBER 31
----------------
2002 2001
------ -------

Balance at the beginning of the year........................ $ 89.2 $ 95.2
Provision for possible losses............................... 36.6 98.4
Charges to allowance........................................ (56.0) (105.2)
Recoveries and other........................................ 7.4 .8
------ -------
Balance at end of the year.................................. $ 77.2 $ 89.2
====== =======


There were no material changes in estimation methods and assumptions for
the allowance that took place during 2002. The allowance for possible losses is
periodically reviewed for adequacy by considering changes in economic conditions
and credit quality indicators. GFC believes that the allowance is adequate to
cover losses inherent in the portfolio as of December 31, 2002. Because the
allowance is based on judgments and estimates, it is possible that those
judgments and estimates could change in the future, causing a corresponding
change in the recorded allowance.

The allowance for possible losses of $77.2 million decreased $12.0 million
from the prior year. Financial Services' allowance for possible losses decreased
$17.9 million and represented 6.3% of reservable assets, an increase from the
prior year of 6.1%. Rail's allowance for possible losses increased $5.8 million
in 2002. Consolidated net charge-offs totaled $53.0 million for the year, a
decrease of $51.4 million from 2001. The

20


2002 charge-offs were primarily in technology and venture investments while 2001
charge-offs were in largely telecom investments.

NON-PERFORMING INVESTMENTS

Leases and loans that are 90 days or more past due, or where reasonable
doubt exists as to timely collection of payments, are generally classified as
non-performing. Non-performing investments do not include operating lease assets
that are off lease or held for sale, or investments within joint ventures. Lease
or interest income accrued but not collected is reversed when a lease or loan is
classified as non-performing. Payments received on non-performing leases and
loans for which the ultimate collectibility of principal is uncertain are
applied as principal reductions. Otherwise, such collections are credited to
income when received.

Financial Services' non-performing investments at December 31, 2002 were
$94.9 million, $1.5 million lower than the prior year amount of $96.4 million.
Non-performing investments as a percentage of Financial Services' investments
were 3.3% and 3.3% as of December 31, 2002 and 2001, respectively.

OPERATING LEASE ASSETS, FACILITIES AND OTHER

Net operating lease assets and facilities increased $509.4 million from
2001 mainly due to investments in aircraft and the KVG acquisition.

PROGRESS PAYMENTS

GFC classifies amounts deposited toward the construction of wholly owned
aircraft and other equipment, including capitalized interest, as progress
payments. Progress payments made for aircraft owned by joint ventures in which
GFC participates are classified as investments in affiliated companies. The
progress payments reported in 2002 and 2001 relate primarily to GFC's commitment
to purchase 10 Boeing 737-800 aircraft from 2002-2003, and 19 Airbus A320 family
aircraft from 2001-2004.

INVESTMENTS IN AFFILIATED COMPANIES

Investments in affiliated companies decreased $62.0 million in 2002, of
which $53.0 million was due to the reclassification of KVG from investments in
affiliated companies to a wholly owned subsidiary resulting from the acquisition
of the remaining interest in KVG. GFC invested $93.3 million and $246.5 million
in joint ventures in 2002 and 2001, respectively. Share of affiliates' earnings
were $48.4 million and $32.8 million in 2002 and 2001, respectively.
Distributions from affiliates were $148.8 million and $225.6 million in 2002 and
2001, respectively.

The following table shows GFC's investment in affiliated companies by
segment and business unit (in millions):



DECEMBER 31
---------------
2002 2001
------ ------

GATX RAIL................................................... $145.0 $200.6
FINANCIAL SERVICES
Air....................................................... 470.5 483.4
Specialty Finance......................................... 213.4 205.9
Technology................................................ 15.2 14.1
Venture Finance........................................... 6.8 8.9
------ ------
TOTAL FINANCIAL SERVICES.................................... 705.9 712.3
------ ------
$850.9 $912.9
====== ======


21


OTHER ASSETS

Other assets of $242.3 million at December 31, 2002 were $100.6 million
higher than the prior year primarily due to increases in prepaid pension, fair
value of derivatives and deferred financing costs.

ACCOUNTS PAYABLE AND ACCRUED EXPENSES

Accounts payable and accrued expenses of $374.9 million increased $32.6
million compared to the prior year largely due to the acquisition of KVG.

DEBT

Total debt decreased $95.0 million since the end of 2001. Nonrecourse debt
decreased $114.8 million as investments at Technology declined year over year.

GFC issued $1.3 billion of debt in 2002. Significant borrowings included
secured financing supported by the European Credit Agencies (ECA) and the
Export-Import Bank of the United States (Ex-Im) for Airbus A320 and Boeing 737
aircraft deliveries, other secured aircraft financings, senior unsecured term
notes and technology nonrecourse financing.

The following table summarizes GFC's debt by major component, including off
balance sheet debt, as of December 31, 2002 (in millions):



SECURED UNSECURED TOTAL
-------- --------- --------

Short-Term Debt........................................ $ -- $ 27.1 $ 27.1
Unsecured Notes........................................ -- 1,984.3 1,984.3
Bank Loans............................................. 188.2 255.9 444.1
ECA and Ex-Im Debt..................................... 618.1 -- 618.1
Nonrecourse Debt....................................... 594.6 -- 594.6
Other Long-Term Debt................................... 54.5 115.5 170.0
Capital Lease Obligations.............................. 143.7 -- 143.7
-------- -------- --------
Balance Sheet Debt..................................... 1,599.1 2,382.8 3,981.9
Recourse Off Balance Sheet Debt........................ 1,043.1 -- 1,043.1
Nonrecourse Off Balance Sheet Debt..................... 353.4 -- 353.4
-------- -------- --------
Total Debt............................................. $2,995.6 $2,382.8 $5,378.4


DEFERRED INCOME TAXES

Deferred income taxes of $558.2 million increased $168.7 million from the
end of 2001 due to accelerated tax depreciation, including bonus depreciation
(30% accelerated depreciation on new equipment), 2002 pension plan contributions
and the consolidation of KVG balances.

TOTAL SHAREHOLDER'S EQUITY

Shareholder's equity increased $53.6 million reflecting net income of $36.3
million and an equity infusion of $45.0 million, partially offset by dividends
paid to GATX Corporation of $17.9 million and changes in accumulated other
comprehensive loss of $9.8 million.

CASH FLOW DISCUSSION

GFC generates a significant amount of cash from its operating activities
and proceeds from its investment portfolio, which is used to service debt, pay
dividends, and fund portfolio investments and capital additions. A continued
weak environment could decrease demand for GFC's services, which in turn could
impact the Company's ability to generate cash flow from operations and portfolio
proceeds.

22


NET CASH PROVIDED BY CONTINUING OPERATIONS

Net cash provided by continuing operations of $498.7 million increased
$251.9 million from 2001. Excluding the $141.0 million settlement of the Airlog
litigation in 2001, cash flow from continuing operations was $110.9 million
higher in 2002 primarily due to higher intercompany tax payments in 2001 related
to the utilization of AMT credits. All cash received from asset dispositions
(excluding the proceeds from the sale of the Terminals segment), including gain
and return of principal, is reported in investing activities as portfolio
proceeds or proceeds from other asset sales.

PORTFOLIO INVESTMENTS AND CAPITAL ADDITIONS

Portfolio investments and capital additions of $1.3 billion decreased
$519.2 million from 2001.

The following table presents portfolio investments and capital additions by
segment and business lines (in millions):



DECEMBER 31
-------------------
2002 2001
-------- --------

GATX RAIL................................................... $ 117.5 $ 370.1
FINANCIAL SERVICES
Air....................................................... 571.5 574.2
Technology................................................ 253.8 431.3
Venture Finance........................................... 120.8 259.4
Specialty Finance......................................... 206.8 147.8
Other..................................................... 1.4 8.2
-------- --------
TOTAL FINANCIAL SERVICES.................................... 1,154.3 1,420.9
-------- --------
$1,271.8 $1,791.0
======== ========


Air investments included $518.0 million of progress payments and final
delivery payments for aircraft in 2002. The number of aircraft in which GFC has
an ownership interest increased 12% from 173 in 2001 to 193 in 2002. Included in
Air's 2001 investments was the acquisition of an interest in the Pembroke Group
for $70.4 million. Investments at Technology and Venture were significantly
lower in 2002. In 2001, Technology acquired a portfolio of leases from El Camino
Resources for $129.8 million, net of the assumption of $255.6 million of
nonrecourse debt. In December 2002, Rail purchased the remaining 50.5% interest
of KVG, a portion of which was funded in 2003. Rail's 2001 capital additions
included the DEC acquisition for $95.8 million and the acquisition of
approximately 4,000 railcars and locomotives for $243.3 million. Future
portfolio investments and capital additions (excluding contractual commitments)
will be dependent on market conditions and opportunities to acquire desirable
assets.

PORTFOLIO PROCEEDS

Portfolio proceeds of $882.8 million decreased $143.4 million from 2001
primarily due to lower cash distributions from joint venture investments,
particularly in Air, disposals of leased equipment and sales of securities,
offset by higher loan principal and finance lease payments received. The timing
of assets coming off lease, opportunities to renew leases at attractive rates,
and the composition of the investment portfolio all contributed to the decrease
in portfolio proceeds.

PROCEEDS FROM OTHER ASSET SALES

Proceeds from other asset sales of $110.8 million in 2002 included $93.6
million from the sale-leaseback of railcars with GATX Rail Holdings I, Inc.
(Rail Holdings), a wholly owned subsidiary of GATX Corporation. Proceeds from
the sale-leaseback of railcars were $189.2 million in 2001.

23


PROCEEDS FROM SALE OF A PORTION OF SEGMENT

Proceeds from the sale of a portion of a segment of $3.2 million in 2002,
and $896.0 million net of taxes paid in 2001, were related to the sale of
Terminals' assets.

NET CASH USED IN FINANCING ACTIVITIES FOR CONTINUING OPERATIONS

Net cash used in financing activities of continuing operations was $195.3
million in 2002 compared to $393.5 million in 2001. Net proceeds from issuance
of long-term debt were $1.3 billion in 2002. Significant financings in 2002
included $321.7 million of U.S. Export-Import Bank aircraft financing, $241.0
million of aircraft financing from the European Credit Agencies, $250.0 million
of senior unsecured term notes and $240.3 million of technology nonrecourse
financing. Short-term debt decreased $274.4 million from the prior year.

LIQUIDITY AND CAPITAL RESOURCES

GFC funds investments and meets debt, lease, and dividend obligations
through cash flow from operations, portfolio proceeds (including proceeds from
asset sales), commercial paper borrowings, uncommitted money market lines,
committed revolving credit facilities, the issuance of unsecured debt, and a
variety of secured borrowings. GFC utilizes both the domestic and international
bank and capital markets.

GFC has revolving credit facilities totaling $778.3 million. GFC's credit
facilities include three agreements for $350.0 million, $283.3 million, and
$145.0 million expiring in 2003, 2004, and 2005, respectively. The $145.0
million facility which closed in July 2002 is intended to be utilized to meet
short-term funding requirements. The $350.0 million and $283.3 million
facilities were established as back-up lines. The revolving credit facilities
contain various restrictive covenants, including an asset coverage test,
requirements to maintain a defined minimum net worth and a certain fixed charges
coverage ratio. At December 31, 2002, GFC was in compliance with the covenants
and conditions of the credit facilities. As defined in the credit facilities,
the net worth of GFC at December 31, 2002 was $1.5 billion, which was in excess
of the most restrictive minimum net worth requirement of $1.1 billion.
Additionally, the ratio of earnings to fixed charges as defined by the credit
facilities was 1.6x for the December 31, 2002 period, in excess of the most
restrictive agreement amount of 1.3x. At December 31, 2002, all credit
facilities were unused and available.

Secured financings are comprised of the sale-leaseback of railcars, loans
secured by railcars and aircraft, technology nonrecourse financing, and a
commercial paper (CP) conduit securitization facility. The railcar
sale-leasebacks qualify as operating leases and the assets or liabilities
associated with this equipment are not recorded on the balance sheet. In
December 2002, GFC closed the $100 million CP conduit securitization facility
which can be renewed annually. At December 31, 2002, no amounts had been funded
through this facility.

GFC has a $1.0 billion shelf registration for debt securities, of which
$850.0 million has been issued.

The availability of these funding options may be adversely impacted by
certain factors including the global capital market environment and outlook as
well as GFC's financial performance and outlook. Access to capital markets at
competitive interest rates is partly dependent on GFC's credit rating as
determined primarily by rating agencies such as Standard & Poor's (S&P) and
Moody's Investor Service (Moody's). As of March 19, 2003, GFC's credit ratings
on its long-term unsecured debt were BBB and Baa3 at S&P and Moody's,
respectively. GFC's credit ratings on its commercial paper were A-3 and Prime-3
at S&P and Moody's, respectively. On February 3, 2003, S&P placed GFC's
long-term unsecured debt on credit watch with negative implications. GFC's
existing credit rating situation has increased the cost of borrowing from prior
years. Also, GFC's access to the commercial paper market has been seriously
constrained and GFC has experienced greater difficulty accessing the long-term
unsecured capital market on a cost efficient basis.

In 2002, GFC arranged financing supported by the European Credit Agencies
to fund GFC's 2001-2004 Airbus A320 aircraft deliveries. Additionally, GFC
received approval from the Export-Import Bank of the United States to provide
credit support to finance GFC's 2002-2003 Boeing 737 aircraft deliveries. GFC
expects that it will be able to meet its contractual obligations for 2003 and
2004 through a combination of its
24


current cash position, projected cash flow from operations and portfolio
proceeds, and its existing financing commitments without the utilization of any
back-up credit facilities.

At December 31, 2002, GFC's contractual commitments, including debt
maturities, lease payments, and unconditional purchase obligations were (in
millions):



PAYMENTS DUE BY PERIOD
--------------------------------------------------------------
YEARS
TOTAL 2003 2004 2005 2006-2007 THEREAFTER
-------- -------- ------ ------ --------- ----------

Long-Term Debt...................... $3,749.1 $ 850.6 $486.7 $497.0 $ 902.0 $1,012.8
Capital Lease Obligations........... 207.2 33.0 31.3 20.2 33.7 89.0
Operating Leases -- Recourse........ 1,971.0 137.5 143.7 155.0 285.8 1,249.0
Operating Leases -- Nonrecourse..... 717.5 46.3 46.2 47.8 89.5 487.7
Unconditional Purchase
Obligations....................... 1,005.3 418.7 289.0 95.9 181.6 20.1
Other............................... 65.9 31.1 -- 34.8 -- --
-------- -------- ------ ------ -------- --------
$7,716.0 $1,517.2 $996.9 $850.7 $1,492.6 $2,858.6
======== ======== ====== ====== ======== ========


GFC has total unconditional purchase obligations of $1,005.3 million,
consisting primarily of committed aircraft deliveries and railcar orders. Other
unconditional purchase obligations include $76.7 million of specialty finance
obligations primarily related to business jet aircraft and marine equipment
purchases, and $47.4 million related to new technology and venture investments.
Additionally, under the terms of the DEC acquisition agreement, GFC is obligated
to invest $65.9 million in DEC over the next three years.

At December 31, 2002, GFC's unconditional purchase obligations by segment
and business unit were (in millions):



PAYMENTS DUE BY PERIOD
-----------------------------------------------------------
YEARS
TOTAL 2003 2004 2005 2006-2007 THEREAFTER
-------- ------ ------ ----- --------- ----------

GATX RAIL..................... $ 498.1 $105.7 $ 96.9 $93.8 $181.6 $20.1
FINANCIAL SERVICES
Air......................... 383.1 224.9 158.2 -- -- --
Technology.................. 10.6 10.6 -- -- -- --
Specialty Finance........... 76.7 46.1 30.6 -- -- --
Venture Finance............. 36.8 31.4 3.3 2.1 -- --
-------- ------ ------ ----- ------ -----
TOTAL FINANCIAL SERVICES...... 507.2 313.0 192.1 2.1 -- --
-------- ------ ------ ----- ------ -----
$1,005.3 $418.7 $289.0 $95.9 $181.6 $20.1
======== ====== ====== ===== ====== =====


In connection with certain investments or transactions, GFC has entered
into various commercial commitments, such as guarantees and standby letters of
credit, which could potentially require performance in the event of demands by
third parties. Similar to GFC's balance sheet investments, these guarantees
expose GFC to credit and market risk; accordingly GFC evaluates commitment and
other contingent obligations using the same techniques used to evaluate funded
transactions.

Lease and loan payment guarantees generally involve guaranteeing repayment
of the financing utilized to acquire assets being leased by an affiliate to
customers, and are in lieu of making direct equity investments in the affiliate.
GFC also provides a guarantee related to $175.0 million of convertible debt
issued by the Parent Company in 2002. GFC is not aware of any event of default
which would require it to satisfy these guarantees, and expects the affiliates
to generate sufficient cash flow to satisfy their lease and loan obligations.

Asset residual value guarantees represent GFC's commitment to third parties
that an asset or group of assets will be worth a specified amount at the end of
a lease term. Over 50% of the asset residual value

25


guarantees are related to rail equipment. Based on known and expected market
conditions, management does not believe that the asset residual value guarantees
will result in any negative financial impact to GFC.

GFC and its subsidiaries are also parties to letters of credit and bonds.
No material claims have been made against these obligations. At December 31,
2002, GFC does not expect any material losses to result from these off-balance
sheet instruments because performance is not anticipated to be required.

GFC's commercial commitments at December 31, 2002 were (in millions):



AMOUNT OF COMMITMENT EXPIRATION PER PERIOD
-------------------------------------------------------
YEARS
TOTAL 2003 2004 2005 2006-2007 THEREAFTER
------ ----- ----- ----- --------- ----------

Affiliate Debt -- Recourse to GFC......... $ 89.2 $36.9 $23.0 $11.9 $ 1.6 $ 15.8
Loan Guarantee -- Parent Company
Convertible Debt........................ 175.0 -- -- -- 175.0 --
Other Loan Guarantees..................... 14.7 3.2 10.3 -- 1.2 --
Residual Value Guarantees................. 602.9 19.3 12.6 20.1 156.3 394.6
Lease Payment Guarantees.................. 60.2 -- -- -- -- 60.2
Standby Letters of Credit and Bonds....... 1.6 1.6 -- -- -- --
------ ----- ----- ----- ------ ------
$943.6 $61.0 $45.9 $32.0 $334.1 $470.6
====== ===== ===== ===== ====== ======


At December 31, 2002, $516.8 million of subsidiary net assets were
restricted, limiting the ability of GFC to transfer assets to the Parent Company
in the form of loans, advances or dividends. Restricted assets are defined as
GFC's equity, less intercompany receivables from the Parent Company, less the
amount that could be transferred to the Parent Company. The net asset
restrictions of GFC result from covenants under its revolving credit agreements
and indentures. Such restrictions are not expected to have an adverse impact on
the ability of GFC to meet its cash obligations.

CRITICAL ACCOUNTING POLICIES

The preparation of the consolidated financial statements in conformity with
generally accepted accounting principles requires management to use judgment in
making estimates and assumptions that affect reported amounts of assets,
liabilities, revenues and expenses and related disclosures. The Company
regularly evaluates its estimates and judgments based on historical experience
and other relevant factors and circumstances.

The Company considers the following as critical accounting policies:

Operating lease assets and facilities -- Operating lease assets and
facilities are stated principally at cost. Assets acquired under capital leases
are included in operating lease assets and the related obligations are recorded
as liabilities. Provisions for depreciation include the amortization of the cost
of capital leases. Operating lease assets and facilities are depreciated using
the straight-line method to an estimated residual value. Railcars, locomotives,
aircraft, marine vessels, buildings and leasehold improvements are depreciated
over the estimated useful lives of the assets. Technology equipment is
depreciated to an estimated residual value over the term of the lease contract.
The Company periodically reviews the appropriateness of depreciable lives and
residual values based on physical and economic factors, as well as existing
market conditions.

Impairment of long-lived assets -- A review for impairment of long-lived
assets, such as operating lease assets and facilities, is performed whenever
events or changes in circumstances indicate that the carrying amount of
long-lived assets may not be recoverable. Recoverability of assets to be held
and used is measured by a comparison of the carrying amount of an asset to
estimated future net cash flows expected to be generated by the asset. Estimated
future cash flows are based on a number of assumptions including lease rates,
lease term, operating costs, life of the asset and disposition proceeds. If such
assets are considered to be impaired, the impairment loss to be recognized is
measured by the amount by which the carrying amount of the assets

26


exceeds fair value. Assets to be disposed of are reported at the lower of the
carrying amount or fair value less selling costs.

Allowance for possible losses -- The purpose of the allowance is to provide
an estimate of credit losses with respect to reservable assets inherent in the
investment portfolio. Reservable assets include gross receivables, loans and
finance leases. GFC sets the allowance by assessing overall risk and total
potential losses in the portfolio and by reviewing historical loss experience.
GFC charges off amounts that management considers unrecoverable from obligors or
the disposition of collateral. GFC assesses the recoverability of investments by
considering factors such as a customer's payment history and financial position.
The allowance for possible losses is periodically reviewed for adequacy
considering changes in economic conditions, collateral values, credit quality
indicators and customer-specific circumstances. GFC believes that the allowance
is adequate to cover losses inherent in the portfolio as of December 31, 2002.
Because the allowance is based on judgments and estimates, it is possible that
those judgments and estimates could change in the future, causing a
corresponding change in the recorded allowance.

Investments in affiliated companies -- Investments in affiliated companies
represent investments in domestic and foreign companies and joint ventures that
are in businesses similar to those of GFC, such as commercial aircraft leasing,
rail equipment leasing, technology equipment leasing and other business
activities, including ventures that provide asset residual value guarantees in
both domestic and foreign markets. Investments in 20 to 50 percent-owned
companies and joint ventures are accounted for under the equity method and are
shown as investments in affiliated companies. Certain investments in joint
ventures that exceed 50% ownership are not consolidated and are also accounted
for using the equity method as GFC does not have effective or voting control of
these legal entities. The investments in affiliated companies are initially
recorded at cost and are subsequently adjusted for GFC's share of the
affiliate's undistributed earnings. Distributions, which reflect both dividends
and the return of principal, reduce the carrying amount of the investment.

NEW ACCOUNTING PRONOUNCEMENTS

See Note 1 to the consolidated financial statements for a summary of new
accounting pronouncements that may impact GFC's business.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

GFC is exposed to certain market risks, including changes in interest rates
and currency exchange rates. To manage these risks, GFC, pursuant to established
and authorized policies, enters into certain derivative transactions,
principally interest rate swaps, Treasury derivatives and currency swaps. These
instruments and other derivatives are entered into for hedging purposes only.
GFC does not hold or issue derivative financial instruments for speculative
purposes.

GFC's interest expense is affected by changes in interest rates as a result
of its use of variable rate debt instruments. Based on GFC's variable rate debt
instruments at December 31, 2002, if market rates were to increase
hypothetically by 10% of GFC's weighted average floating rate, after-tax
interest expense would increase by approximately $2.4 million in 2003.

Changes in certain currency exchange rates would also affect GFC's reported
earnings. Based on 2002 reported earnings from continuing operations, a uniform
and hypothetical 10% strengthening in the U.S. dollar versus applicable foreign
currencies would decrease after-tax income from continuing operations in 2003 by
approximately $1.3 million.

The interpretation and analysis of the results from the hypothetical
changes to interest rates and currency exchange rates should not be considered
in isolation; such changes would typically have corresponding offsetting
effects. For example, offsetting effects are present to the extent that floating
rate debt is associated with floating rate assets.

27


ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

REPORT OF INDEPENDENT AUDITORS

To the Board of Directors of GATX Financial Corporation

We have audited the accompanying consolidated balance sheets of GATX
Financial Corporation and subsidiaries as of December 31, 2002 and 2001, and the
related consolidated statements of income, changes in shareholder's equity,
comprehensive income, and cash flows for each of the three years in the period
ended December 31, 2002. Our audits also included the financial statement
schedule listed in the index at Item 15(a). These financial statements and
schedule are the responsibility of the Company's management. Our responsibility
is to express an opinion on these financial statements and schedules based on
our audits.

We conducted our audits in accordance with auditing standards generally
accepted in the United States. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present fairly,
in all material respects, the consolidated financial position of GATX Financial
Corporation and subsidiaries as of December 31, 2002 and 2001, and the results
of their operations and cash flows for each of the three years in the period
ended December 31, 2002, in conformity with accounting principles generally
accepted in the United States. Also, in our opinion, the related financial
statement schedule, when considered in relation to the basic financial
statements taken as a whole, presents fairly in all material respects, the
information set forth therein.

As discussed in Note 1 to the financial statements, in 2002 the Company
changed its method of accounting for goodwill and other intangible assets, and
in 2001 the Company changed its method of accounting for derivatives.

ERNST & YOUNG LLP

Chicago, Illinois
January 27, 2003

28


CONSOLIDATED STATEMENTS OF INCOME



YEAR ENDED DECEMBER 31
------------------------------
2002 2001 2000
-------- -------- --------
IN MILLIONS

GROSS INCOME
Lease income................................................ $1,016.0 $1,140.3 $ 987.6
Marine operating revenue.................................... 79.7 77.7 88.2
Interest income............................................. 55.1 71.3 60.1
Asset remarketing income.................................... 54.7 99.0 57.2
Gain on sale of securities.................................. 3.9 38.7 52.3
Fees........................................................ 17.6 19.5 19.7
Other....................................................... 71.8 67.9 70.5
-------- -------- --------
Revenues.................................................... 1,298.8 1,514.4 1,335.6
Gain on extinguishment of debt.............................. 18.0 -- --
Share of affiliates' earnings............................... 48.4 32.8 78.8
-------- -------- --------
TOTAL GROSS INCOME.......................................... 1,365.2 1,547.2 1,414.4

OWNERSHIP COSTS
Depreciation and amortization............................... 348.9 397.8 316.7
Interest, net............................................... 209.0 249.0 244.8
Operating lease expense..................................... 185.8 184.2 168.8
-------- -------- --------
TOTAL OWNERSHIP COSTS....................................... 743.7 831.0 730.3

OTHER COSTS AND EXPENSES
Maintenance expense......................................... 146.4 137.5 127.7
Marine operating expenses................................... 60.7 59.7 60.1
Other operating expenses.................................... 36.6 54.5 11.0
Selling, general and administrative......................... 186.3 225.3 199.4
Provision for possible losses............................... 36.6 98.4 17.7
Asset impairment charges.................................... 40.5 85.2 5.0
Provision (reversal) for litigation charges................. -- (13.1) 160.5
Reduction in workforce charges.............................. 16.9 10.9 --
Fair value adjustments for derivatives...................... 3.5 .5 --
-------- -------- --------
TOTAL OTHER COSTS AND EXPENSES.............................. 527.5 658.9 581.4

INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES AND
CUMULATIVE EFFECT OF ACCOUNTING CHANGE.................... 94.0 57.3 102.7
INCOME TAX PROVISION........................................ 29.0 13.9 37.8
-------- -------- --------
INCOME FROM CONTINUING OPERATIONS BEFORE CUMULATIVE EFFECT
OF ACCOUNTING CHANGE...................................... 65.0 43.4 64.9

DISCONTINUED OPERATIONS
Operating results, net of taxes............................. -- 2.7 37.1
Gain on sale of portion of segment, net of taxes............ 6.2 173.9 --
-------- -------- --------
TOTAL DISCONTINUED OPERATIONS............................... 6.2 176.6 37.1
-------- -------- --------
INCOME BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGE........ 71.2 220.0 102.0
CUMULATIVE EFFECT OF ACCOUNTING CHANGE...................... (34.9) -- --
-------- -------- --------
NET INCOME.................................................. $ 36.3 $ 220.0 $ 102.0
======== ======== ========


The accompanying notes are an integral part of these consolidated financial
statements.
29


CONSOLIDATED BALANCE SHEETS



DECEMBER 31
---------------------
2002 2001
--------- ---------
IN MILLIONS

ASSETS

CASH AND CASH EQUIVALENTS................................... $ 230.7 $ 222.9
RESTRICTED CASH............................................. 140.9 134.4

RECEIVABLES
Rent and other receivables.................................. 92.6 123.4
Finance leases.............................................. 713.0 867.5
Loans....................................................... 434.2 557.4
Less: allowance for possible losses......................... (77.2) (89.2)
--------- ---------
1,162.6 1,459.1
OPERATING LEASE ASSETS, FACILITIES AND OTHER
Railcars and service facilities............................. 2,979.3 2,932.9
Operating lease investments and other....................... 2,250.1 1,771.0
Less: allowance for depreciation............................ (2,001.2) (1,985.1)
--------- ---------
3,228.2 2,718.8
Progress payments for aircraft and other equipment.......... 140.9 281.1
--------- ---------
3,369.1 2,999.9

DUE FROM GATX CORPORATION................................... 422.5 440.4
INVESTMENTS IN AFFILIATED COMPANIES......................... 850.9 912.9
RECOVERABLE INCOME TAXES.................................... 86.1 14.1
GOODWILL, NET............................................... 62.5 63.3
OTHER INVESTMENTS........................................... 96.1 109.2
OTHER ASSETS................................................ 242.3 141.7
--------- ---------
$ 6,663.7 $ 6,497.9
========= =========
LIABILITIES AND SHAREHOLDER'S EQUITY

ACCOUNTS PAYABLE AND ACCRUED EXPENSES....................... $ 374.9 $ 342.3

DEBT
Short-term.................................................. 27.1 288.4
Long-term:
Recourse.................................................. 3,216.5 2,916.1
Nonrecourse............................................... 594.6 709.4
Capital lease obligations................................... 143.7 163.0
--------- ---------
3,981.9 4,076.9

DEFERRED INCOME TAXES....................................... 558.2 389.5
OTHER LIABILITIES........................................... 247.0 241.1
--------- ---------
TOTAL LIABILITIES........................................... 5,162.0 5,049.8

SHAREHOLDER'S EQUITY
Preferred stock............................................. 125.0 125.0
Common stock................................................ 1.0 1.0
Additional capital.......................................... 521.5 476.5
Reinvested earnings......................................... 933.0 914.6
Accumulated other comprehensive loss........................ (78.8) (69.0)
--------- ---------
TOTAL SHAREHOLDER'S EQUITY.................................. 1,501.7 1,448.1
--------- ---------
$ 6,663.7 $ 6,497.9
========= =========


The accompanying notes are an integral part of these consolidated financial
statements.
30


CONSOLIDATED STATEMENTS OF CASH FLOWS



YEAR ENDED DECEMBER 31
---------------------------------
2002 2001 2000
--------- --------- ---------
IN MILLIONS

OPERATING ACTIVITIES
Income from continuing operations, including accounting
change.................................................... $ 30.1 $ 43.4 $ 64.9
Adjustments to reconcile income from continuing operations
to net cash provided by continuing operations:
Realized gains on remarketing of leased equipment....... (40.8) (79.9) (53.4)
Gain on sales of securities............................. (3.9) (38.7) (52.3)
Depreciation and amortization........................... 364.9 413.6 331.1
Provision for possible losses........................... 36.6 98.4 17.7
Asset impairment charges................................ 40.5 85.2 5.0
Deferred income taxes................................... 113.2 (59.8) 31.7
Gain on extinguishment of debt.......................... (18.0) -- --
Share of affiliates' earnings, net of dividends......... (13.1) (22.5) (44.0)
Cumulative effect of accounting change.................. 34.9 -- --
Provision (reversal) for litigation charges............. -- (13.1) 160.5
Payments related to litigation settlement............... -- (141.0) (6.0)
Other, including working capital............................ (45.7) (38.8) (10.9)
--------- --------- ---------
Net cash provided by continuing operations.............. 498.7 246.8 444.3

INVESTING ACTIVITIES
Additions to equipment on lease, net of nonrecourse
financing for leveraged leases, operating lease assets and
facilities................................................ (893.2) (840.7) (1,094.4)
Loans extended.............................................. (128.7) (305.5) (436.1)
Investments in affiliated companies......................... (93.3) (246.5) (213.5)
Progress payments........................................... (104.2) (300.1) (123.4)
Other investments........................................... (52.4) (98.2) (29.1)
--------- --------- ---------
Portfolio investments and capital additions................. (1,271.8) (1,791.0) (1,896.5)
Portfolio proceeds.......................................... 882.8 1,026.2 627.3
Proceeds from other asset sales............................. 110.8 199.7 304.4
--------- --------- ---------
Net cash used in investing activities of continuing
operations............................................ (278.2) (565.1) (964.8)

FINANCING ACTIVITIES
Net proceeds from issuance of long-term debt................ 1,262.8 788.9 1,583.5
Repayment of long-term debt................................. (1,206.5) (1,018.8) (1,072.2)
Net (decrease) increase in short-term debt.................. (274.4) (231.9) 149.1
Net decrease in capital lease obligations................... (22.2) (1.1) (15.8)
Equity contribution from GATX Corporation................... 45.0 50.0 35.0
Net increase (decrease) in amount due from GATX
Corporation............................................... 17.9 92.0 (42.6)
Cash dividends paid to GATX Corporation..................... (17.9) (72.6) (53.9)
--------- --------- ---------
Net cash (used in) provided by financing activities of
continuing operations................................. (195.3) (393.5) 583.1

NET TRANSFERS (TO) FROM DISCONTINUED OPERATIONS............. (14.1) (11.3) 26.3
--------- --------- ---------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS FROM
CONTINUING OPERATIONS..................................... 11.1 (723.1) 88.9
PROCEEDS FROM SALE OF PORTION OF SEGMENT.................... 3.2 1,177.9 --
TAXES PAID ON GAIN FROM SALE OF SEGMENT..................... -- (281.9) --
--------- --------- ---------
NET INCREASE IN CASH AND CASH EQUIVALENTS FROM DISCONTINUED
OPERATIONS................................................ -- -- .3
--------- --------- ---------
NET INCREASE IN CASH AND CASH EQUIVALENTS................... $ 14.3 $ 172.9 $ 89.2
========= ========= =========


The accompanying notes are an integral part of these consolidated financial
statements.
31


CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDER'S EQUITY



ACCUMULATED
OTHER
PREFERRED COMMON ADDITIONAL REINVESTED COMPREHENSIVE
STOCK STOCK CAPITAL EARNINGS INCOME (LOSS) TOTAL
--------- ------ ---------- ---------- ------------- --------
IN MILLIONS

BALANCE, JANUARY 1, 2000............. $125.0 $1.0 $391.5 $719.1 $ 1.9 $1,238.5
Comprehensive income:
Net income......................... 102.0 102.0
Foreign currency translation
gain............................. (29.2) (29.2)
Unrealized gain on securities,
net.............................. (7.0) (7.0)
--------
Comprehensive income................. 65.8
Equity infusion...................... 35.0 35.0
Dividends declared................... (53.9) (53.9)
------ ---- ------ ------ ------ --------

BALANCE, DECEMBER 31, 2000........... $125.0 $1.0 $426.5 $767.2 $(34.3) $1,285.4
Comprehensive income:
Net income......................... 220.0 220.0
Foreign currency translation
loss............................. (3.3) (3.3)
Unrealized loss on securities,
net.............................. (24.5) (24.5)
Unrealized gain on derivative
instruments...................... (6.9) (6.9)
--------
Comprehensive income................. 185.3
Equity infusion...................... 50.0 50.0
Dividends declared................... (72.6) (72.6)
------ ---- ------ ------ ------ --------

BALANCE, DECEMBER 31, 2001........... $125.0 $1.0 $476.5 $914.6 $(69.0) $1,448.1
Comprehensive income:
Net income......................... 36.3 36.3
Foreign currency translation
loss............................. (5.3) (5.3)
Unrealized loss on securities,
net.............................. (2.1) (2.1)
Unrealized loss on derivative
instruments...................... (2.4) (2.4)
--------
Comprehensive income................. 26.5
Equity infusion...................... 45.0 45.0
Dividends declared................... (17.9) (17.9)
------ ---- ------ ------ ------ --------

BALANCE, DECEMBER 31, 2002........... $125.0 $1.0 $521.5 $933.0 $(78.8) $1,501.7
====== ==== ====== ====== ====== ========


The accompanying notes are an integral part of these consolidated financial
statements.
32


CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME



YEAR ENDED DECEMBER 31
-----------------------
2002 2001 2000
----- ------ ------
IN MILLIONS

Net income.................................................. $36.3 $220.0 $102.0
Other comprehensive (loss) income, net of tax:
Foreign currency translation loss......................... (5.3) (3.3) (29.2)
Unrealized loss on securities, net of Reclassification
adjustments(a)......................................... (2.1) (24.5) (7.0)
Unrealized loss on derivative instruments................. (2.4) (6.9) --
----- ------ ------
Other comprehensive loss.................................... (9.8) (34.7) (36.2)
----- ------ ------
COMPREHENSIVE INCOME........................................ $26.5 $185.3 $ 65.8
===== ====== ======
(a) Reclassification adjustments:
Unrealized gain (loss) on securities..................... $ .3 $ (1.0) $ 24.6
Less: reclassification adjustments for gains realized
included in net income.................................. (2.4) (23.5) (31.6)
----- ------ ------
Net unrealized loss on securities........................ $(2.1) $(24.5) $ (7.0)
===== ====== ======


The accompanying notes are an integral part of these consolidated financial
statements.
33


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1. SIGNIFICANT ACCOUNTING POLICIES

Consolidation -- The consolidated financial statements include the accounts
of GFC and its majority-owned subsidiaries. Investments in 20 to 50
percent-owned companies and joint ventures are accounted for under the equity
method and are shown as investments in affiliated companies, with pre-tax
operating results shown as share of affiliates' earnings. Certain investments in
joint ventures that exceed 50% ownership are not consolidated and are also
accounted for using the equity method as GFC does not have effective or voting
control of these legal entities. The consolidated financial statements reflect
the Terminals segment as discontinued operations for all periods presented.

Cash Equivalents -- GFC considers all highly liquid investments with a
maturity of three months or less when purchased to be cash equivalents.

Restricted Cash -- Restricted cash is comprised of cash and cash
equivalents which are restricted as to withdrawal and usage. GFC's restricted
cash primarily includes an amount designated to fund the construction of
railcars for a customer, and additional amounts maintained as required by
contract for three bankruptcy remote, special-purpose corporations that are
wholly owned by GFC.

Operating Lease Assets and Facilities -- Operating lease assets and
facilities are stated principally at cost. Assets acquired under capital leases
are included in operating lease assets and the related obligations are recorded
as liabilities. Provisions for depreciation include the amortization of capital
leases. Operating lease assets and facilities listed below are depreciated over
their respective estimated useful life to an estimated residual value using the
straight-line method. Technology equipment, machinery and related equipment are
depreciated over the term of the lease contract to an estimated residual value.
The estimated useful lives of depreciable new assets are as follows:



Railcars.................................................... 30 - 40 years
Locomotives................................................. 28 years
Aircraft.................................................... 25 years
Buildings and leasehold improvements........................ 5 - 50 years
Marine vessels.............................................. 15 - 50 years


Operating lease assets and facilities by segment and business unit are as
follows (in millions):



DECEMBER 31
---------------------
2002 2001
--------- ---------

GATX RAIL................................................... $ 2,979.3 $ 2,932.9
FINANCIAL SERVICES
Air....................................................... 1,265.2 558.1
Specialty Finance......................................... 338.9 413.7
Technology................................................ 644.1 784.2
Venture Finance........................................... 1.9 7.2
Other..................................................... -- 7.8
--------- ---------
TOTAL FINANCIAL SERVICES.................................... 2,250.1 1,771.0
--------- ---------
5,229.4 4,703.9
--------- ---------
LESS: ALLOWANCE FOR DEPRECIATION............................ (2,001.2) (1,985.1)
--------- ---------
$ 3,228.2 $ 2,718.8
========= =========


Progress Payments for Aircraft and Other Equipment -- GFC classifies
amounts paid toward the construction of wholly owned aircraft and other
equipment, including capitalized interest, as progress payments.

34

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

Investments in Affiliated Companies -- GFC has investments in 20 to 50
percent-owned companies and joint ventures and other investments in which GFC
does not have effective or voting control. These investments are accounted for
using the equity method. The investments in affiliated companies are initially
recorded at cost, including goodwill at acquisition date, and are subsequently
adjusted for GFC's share of affiliates' undistributed earnings. Distributions,
which reflect both dividends and the return of principal, reduce the carrying
amount of the investment.

Goodwill -- Effective January 1, 2002, GFC adopted Statement of Financial
Accounting Standards (SFAS) No. 142, Goodwill and Other Intangible Asset, which
changed the accounting for goodwill. Under these new rules, goodwill is no
longer amortized, but rather subject to an annual impairment test in accordance
with the SFAS 142. In accordance with SFAS 142, GFC completed a review of all
recorded goodwill. Fair values were established using discounted cash flows.
Prior to January 1, 2002, the Company amortized goodwill over an estimated
useful life of 10 to 40 years using the straight-line method. See Note 15 for
further information.

Long-Lived Assets -- Effective January 1, 2002, GFC adopted SFAS No. 144,
Accounting for the Impairment or Disposal of Long-Lived Assets. This Statement
supercedes SFAS No. 121, Accounting for the Impairment of Long-Lived Assets and
for Long-Lived Assets to be Disposed of. Although the new rules maintain many of
the fundamental recognition and measurement provisions of SFAS No. 121, they
modify the criteria required to classify an asset as held-for-sale. SFAS No. 144
also supersedes certain provisions of APB Opinion 30 with regard to reporting
the effects of a disposal of a segment of a business and will require expected
future operating losses from discontinued operations to be separately reported
in discontinued operations during the period in which the losses are incurred
(rather than as of the measurement date as presently required by APB 30). The
adoption of this statement did not have a material impact on the Company's
consolidated financial position or results of operations.

A review for impairment of long-lived assets, such as operating lease
assets and facilities, is performed whenever events or changes in circumstances
indicate that the carrying amount of long-lived assets may not be recoverable.
Recoverability of assets to be held and used is measured by a comparison of the
carrying amount of an asset to future net cash flows expected to be generated by
the asset. If such assets are considered to be impaired, the impairment to be
recognized is measured by the amount by which the carrying amount of the assets
exceeds the fair value of the assets. Assets to be disposed of are reported at
the lower of the carrying amount or fair value less costs to sell. In 2002,
asset impairment charges of $40.5 million include a $14.4 million goodwill
impairment charge at Venture, as discussed in Note 15, along with additional
impairment charges at Venture of $2.7 million. Additional impairment charges
include $14.0 million at Technology, $2.8 million at Air, and $6.6 million at
Specialty, including a $3.7 million charge related to the impair of two
Gulfstream aircraft.

Allowance for Possible Losses -- The purpose of the allowance is to provide
for credit losses inherent in the investment portfolio. Reservable assets
related to the allowance are gross receivables, finance leases and loans.
Operating lease assets are subject to the impairment tests and are not
reservable under current accounting standards. GFC sets the allowance by
assessing overall risk and total potential losses in the portfolio and by
reviewing GFC's historical loss experience. GFC charges off amounts that
management considers unrecoverable from obligors or the disposition of
collateral. GFC assesses the recoverability of investments by considering
factors such as a customer's payment history and financial position, and the
value of collateral based on internal and external appraisal sources. The
allowance for possible losses is periodically reviewed for adequacy considering
changes in economic conditions, collateral values and credit quality indicators.
GFC believes that the allowance is adequate to cover losses inherent in the
portfolio as of December 31, 2002. Because the allowance is based on judgments
and estimates, it is possible that those judgments and estimates could change in
the future, causing a corresponding change in the recorded allowance.

35

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

Income Taxes -- United States income taxes have not been provided on the
undistributed earnings of foreign subsidiaries and affiliates that GFC intends
to permanently reinvest in these foreign operations. The cumulative amount of
such earnings was $192.0 million at December 31, 2002.

Other Liabilities -- Other liabilities include the accrual for
post-retirement benefits other than pensions; environmental, general liability,
litigation and workers' compensation reserves; and other deferred credits.

Derivatives -- Effective January 1, 2001, GFC adopted SFAS No. 133,
Accounting for Derivative Instruments and Hedging Activities, as amended by SFAS
No. 137, Accounting for Derivative Instruments and Hedging
Activities -- Deferral of the Effective Date of FASB Statement No. 133, and SFAS
No. 138, Accounting for Certain Derivative Instruments and Certain Hedging
Activities -- an amendment of FASB Statement No. 133.

The adoption of SFAS No. 133, as amended, in the first quarter of 2001,
resulted in $1.1 million being recognized as expense in the consolidated
statement of income and $4.7 million of unrealized gain in other comprehensive
(loss) income. SFAS No. 133, as amended, establishes accounting and reporting
standards for derivative instruments, including certain derivative instruments
embedded in other contracts. The statement requires that an entity recognize all
derivatives as either assets or liabilities in the statement of financial
position and measure those instruments at fair value. GFC records the fair value
of all derivatives as either other assets or long-term recourse debt in the
balance sheet. At December 31, 2002, GFC had not discontinued any hedges because
it was probable that the original forecasted transaction would not occur.

Instruments that meet established accounting criteria are formally
designated as qualifying hedges at the inception of the contract. These criteria
demonstrate that the derivative is expected to be highly effective at offsetting
changes in fair value of underlying exposure both at inception of the hedging
relationship and on an ongoing basis. The change in fair value of the
ineffective portion of all hedges is immediately recognized in earnings. For the
years ended December 31, 2002 and 2001, losses of $2.3 million and $.9 million,
respectively, were recognized in earnings for hedge ineffectiveness. Derivatives
that are not designated as qualifying hedges are adjusted to fair value through
earnings immediately. For the years ended December 31, 2002 and 2001, income of
$.2 million and $.4 million, respectively, were recognized in earnings for
derivatives not qualifying as hedges.

GFC uses interest rate and currency swap agreements, Treasury derivatives,
and forward sale agreements, as hedges to manage its exposure to interest rate
and currency exchange rate risk on existing and anticipated transactions. GFC
also enters into foreign exchange forward contracts to hedge foreign currency
exposure of a net investment in a foreign operation.

Fair Value Hedges
For derivatives designated as fair value hedges, changes in both the
derivative and the hedged item attributable to the risk being hedged are
recognized in earnings.

Cash Flow Hedges
For derivatives designated as cash flow hedges, the effective portion of
the derivative's gain or loss is recorded as part of other comprehensive (loss)
income in shareholders' equity and subsequently recognized in the income
statement when the hedged forecasted transaction affects earnings. Gains and
losses resulting from the early termination of derivatives designated as cash
flow hedges are included in other comprehensive (loss) income and recognized in
income when the original hedged transaction affects earnings.

Hedge of Net Investment in Foreign Operations
Changes in fair value of derivatives designated as a hedge of a net
investment in foreign operations are included in other comprehensive (loss)
income as part of the cumulative translation adjustment.

Environmental Liabilities -- Expenditures that relate to current or future
operations are expensed or capitalized as appropriate. Expenditures that relate
to an existing condition caused by past operations, and
36

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

which do not contribute to current or future revenue generation, are charged to
environmental reserves. Reserves are recorded in accordance with accounting
guidelines to cover work at identified sites when GFC's liability for
environmental cleanup is both probable and a reasonable estimate of associated
costs can be made; adjustments to initial estimates are recorded as necessary.

Revenue Recognition -- Gross income includes rents on operating leases,
accretion of income on finance leases and interest on loans. Operating lease
income is recognized on a straight-line basis over the term of the underlying
lease. Finance lease income is recognized on the basis of the interest method,
which produces a constant yield over the term of the lease. Other income
includes fees, gains on the sale of portfolio investments and equity securities
and share of affiliates' earnings.

Lease and Loan Origination Costs -- Initial direct costs of leases are
deferred and amortized over the lease term, either as an adjustment to the yield
for direct finance and leveraged leases (collectively, finance leases), or on a
straight-line basis for operating leases. Loan origination fees and related
direct loan origination costs for a given loan are offset, and the net amount is
deferred and amortized over the term of the loan as an adjustment to interest
income.

Residual Values -- GFC has investments in the residual values of its
leasing portfolio. The residual values represent the estimate of the values of
the assets at the end of the lease contracts. GFC initially records these based
on appraisals and estimates. Realization of the residual values is dependent on
GFC's future ability to market the assets under existing market conditions. GFC
reviews residual values periodically to determine that recorded amounts are
appropriate. For finance leases, GFC reviews the estimated residual values of
leased equipment at least annually, and any other-than-temporary declines in
value are immediately charged to income. For operating leases, GFC reviews the
estimated salvage values of leased equipment at least annually, and changes in
values are recorded as adjustments to depreciation expense over the remaining
useful life of the asset. In addition to a periodic review, if events or changes
in circumstances trigger a review of operating lease assets for impairment, any
such impairment is immediately charged to income as an impairment loss.

Investments in Equity Securities -- GFC's venture portfolio includes stock
warrants received from investee companies and common stock resulting from
exercising the warrants. Under the provisions of SFAS No. 133, as amended, the
warrants are accounted for as derivatives, with prospective changes in fair
value recorded in current earnings. All other investments are classified as
available-for-sale in accordance with SFAS No. 115, Accounting for Certain
Investments in Debt and Equity Securities. The securities are carried at fair
value. Unrealized gains and losses arising from marking the portfolio to fair
value are included on a net-of-tax basis as a separate component of accumulated
other comprehensive (loss) income. The unrealized gains on these securities were
$1.4 million and $3.5 million at the end of 2002 and 2001, respectively.

Foreign Currency Translation -- The assets and liabilities of GFC's
operations located outside the United States are translated at exchange rates in
effect at year end, and income statements are translated at the average exchange
rates for the year. Adjustments resulting from the translation of foreign
currency financial statements are deferred and recorded as a separate component
of accumulated other comprehensive (loss) income in the shareholders' equity
section of the balance sheet. The cumulative foreign currency translation
adjustment was $(67.2) million and $(65.6) million at the end of 2002 and 2001,
respectively.

Use of Estimates -- The preparation of financial statements in conformity
with generally accepted accounting principles necessarily requires management to
make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements as well as revenues and expenses during the reporting
period. Actual amounts when ultimately realized could differ from those
estimates.

Reclassification -- Certain amounts in the 2001 and 2000 financial
statements have been reclassified to conform to the 2002 presentation.

37

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

New Accounting Pronouncements -- In June 2001, the Financial Accounting
Standards Board issued SFAS No. 141, Business Combinations and SFAS No. 142,
Goodwill and Other Intangible Assets, effective for fiscal years beginning after
December 15, 2001. Under the new rules, goodwill and intangible assets deemed to
have indefinite lives will no longer be amortized but will be subject to annual
impairment testing in accordance with the statements. Other intangible assets
will continue to be amortized over their useful lives. GFC applied the new rules
on accounting for goodwill and other intangible assets beginning in the first
quarter of 2002. During 2002, GFC performed the required impairment tests of
goodwill and indefinite lived intangible assets as of January 1, 2002, and has
determined the impact to be $34.9 million. See further information in Note 15.

In April 2002, the FASB issued SFAS No. 145, Rescission of FASB Statements
No. 4, 44, and 64, Amendment of FASB Statement No. 13, and Technical
Corrections, effective for fiscal years beginning after May 15, 2002, with early
application encouraged. The provisions of this statement update, clarify and
simplify certain existing accounting pronouncements. For the year ended December
31, 2002, GFC applied the provisions of SFAS No. 145. Specifically, SFAS No. 145
rescinds SFAS No. 4, which previously required all gains and losses from
extinguishment of debt to be aggregated and, if material, classified as an
extraordinary item, net of related income tax effects. In accordance with the
statement, GFC's gain on extinguishment of debt of $18.0 million recognized in
the year ended December 31, 2002, is not considered an extraordinary item, and
was therefore included in results of operations.

In November 2002, the FASB issued FASB Interpretation No. 45 (FIN 45),
Guarantor's Accounting and Disclosure Requirements for Guarantees, Including
Indirect Guarantees of Indebtedness to Others. FIN 45 clarifies that a guarantor
is required to recognize, at the inception of a guarantee, a liability for the
fair value of the obligation undertaken in issuing the guarantee, including its
ongoing obligation to stand ready to perform over the term of the guarantee in
the event that the specified triggering events or conditions occur. The
objective of the initial measurement of the liability is the fair value of the
guarantee at its inception. The initial recognition and initial measurement
provisions of FIN 45 are effective for GFC on a prospective basis as to
guarantees issued after December 31, 2002. See Note 12 for additional
information related to GFC's guarantee arrangements.

In January 2003, the FASB issued FASB Interpretation No. 46 (FIN 46),
Consolidation of Variable Interest Entities, which addresses consolidation by a
business of variable interest entities (VIE) in which it is the primary
beneficiary. FIN 46 applies immediately to VIE's created or acquired after
January 31, 2003. For other VIE's, FIN 46 applies in the first fiscal quarter or
interim period beginning after June 15, 2003. GFC is currently assessing the
impact FIN 46 will have on its financial statements.

NOTE 2. ACCOUNTING FOR LEASES

The following information pertains to GFC as a lessor:

Finance Leases -- GFC's finance leases are comprised of direct financing
leases and leveraged leases. Investment in direct finance leases consists of
lease receivables, plus the estimated residual value of the equipment at the
lease termination dates, less unearned income. Lease receivables represent the
total rent to be received over the term of the lease reduced by rent already
collected. Initial unearned income is the amount by which the original sum of
the lease receivable and the estimated residual value exceeds the original cost
of the leased equipment. Unearned income is amortized to lease income over the
lease term in a manner that produces a constant rate of return on the net
investment in the lease.

Finance leases that are financed principally with nonrecourse borrowings at
lease inception and that meet certain criteria are accounted for as leveraged
leases. Leveraged lease receivables are stated net of the related nonrecourse
debt. Initial unearned income represents the excess of anticipated cash flows
(including estimated residual values, net of the related debt service) over the
original investment in the lease.

38

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

The components of the investment in finance leases were (in millions):



DECEMBER 31
-------------------
2002 2001
-------- --------

Net minimum future lease receivables........................ $ 741.0 $ 896.1
Estimated residual values................................... 240.5 246.9
-------- --------
981.5 1,143.0
Less: unearned income....................................... (268.5) (275.5)
-------- --------
Investment in finance leases................................ $ 713.0 $ 867.5
======== ========


Operating Leases -- The majority of railcar assets and certain other
equipment leases included in operating lease assets are accounted for as
operating leases. Rental income from operating leases is generally reported on a
straight-line basis over the term of the lease.

Rental income on certain leases is based on equipment usage. Usage rents
for the years ended December 31, 2002, 2001 and 2000 were $7.1 million, $3.3
million, and $2.6 million, respectively.

Minimum Future Receipts -- Minimum future lease receipts from finance
leases and minimum future rental receipts from noncancelable operating leases by
year at December 31, 2002 were (in millions):



FINANCE OPERATING
LEASES LEASES TOTAL
------- --------- --------

2003.................................................... $240.0 $ 682.3 $ 922.3
2004.................................................... 147.2 502.0 649.2
2005.................................................... 77.5 346.7 424.2
2006.................................................... 41.0 223.0 264.0
2007.................................................... 23.6 154.2 177.8
Years thereafter........................................ 211.7 273.2 484.9
------ -------- --------
$741.0 $2,181.4 $2,922.4
====== ======== ========


The following information pertains to GFC as a lessee:

Capital Leases -- Assets classified as operating lease assets and finance
leases that have been financed under capital leases were (in millions):



DECEMBER 31
-----------------
2002 2001
------- -------

Railcars.................................................... $ 160.8 $ 159.1
Marine vessels.............................................. 147.7 147.7
Aircraft.................................................... 15.3 15.2
------- -------
323.8 322.0
Less: allowance for depreciation............................ (214.2) (202.4)
------- -------
109.6 119.6
Finance leases.............................................. 8.7 12.3
------- -------
$ 118.3 $ 131.9
======= =======


Operating Leases -- GFC has financed railcars, aircraft, and other assets
through sale-leasebacks that are accounted for as operating leases. GFC has
provided a guarantee for a portion of the residual value related to two
operating leases. Operating lease expense for the years ended December 31, 2002,
2001, and 2000 was $185.8 million, $184.2 million, and $168.8 million,
respectively.

39

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

Future Minimum Rental Payments -- Future minimum rental payments due under
noncancelable leases at December 31, 2002 were (in millions):



RECOURSE NONRECOURSE
CAPITAL OPERATING OPERATING
LEASES LEASES LEASES
------- --------- -----------

2003................................................... $ 33.0 $ 137.5 $ 46.3
2004................................................... 31.3 143.7 46.2
2005................................................... 20.2 155.0 47.8
2006................................................... 17.2 148.0 46.4
2007................................................... 16.5 137.8 43.1
Years thereafter....................................... 89.0 1,249.0 487.7
------ -------- ------
207.2 $1,971.0 $717.5
======== ======
Less: amounts representing interest.................... (63.5)
------
Present value of future minimum capital lease
payments............................................. $143.7
======


The above capital lease amounts and certain operating leases do not include
the costs of licenses, taxes, insurance, and maintenance that GFC is required to
pay. Interest expense on the above capital leases was $14.1 million in 2002,
$15.0 million in 2001, and $14.4 million in 2000.

The amounts shown as nonrecourse operating leases primarily reflect rental
payments of three bankruptcy remote, special-purpose corporations that are
wholly owned by GFC. These rentals are consolidated for accounting purposes, but
do not represent legal obligations of GFC.

NOTE 3. LOANS

Loans are recorded at the principal amount outstanding plus accrued
interest. The loan portfolio is reviewed regularly, and a loan is classified as
impaired and written down when it is probable that GFC will be unable to collect
all amounts due under the loan agreement. Since most loans are collateralized,
impairment is generally measured as the amount by which the recorded investment
in the loan exceeds the fair value of the collateral, and any adjustment is
considered in determining the provision for possible losses. Generally, interest
income is not recognized on impaired loans until the outstanding principal is
recovered.

The types of loans in GFC's portfolio are as follows (in millions):



DECEMBER 31
---------------
2002 2001
------ ------

Equipment................................................... $196.0 $223.5
Venture..................................................... 238.2 323.1
Other....................................................... -- 10.8
------ ------
Total Investments........................................... $434.2 $557.4
====== ======
Impaired loans (included in total).......................... $ 54.2 $ 43.0
------ ------


Impaired loans had identified allowance for possible losses of $22.0
million and $17.5 million at December 31, 2002 and 2001, respectively. The
average balance of impaired loans was $48.6 million and $53.0 million in 2002
and 2001, respectively.

40

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

At December 31, 2002, loan principal due by year was as follows (in
millions):



LOAN PRINCIPAL
--------------

2003........................................................ $171.0
2004........................................................ 117.7
2005........................................................ 41.6
2006........................................................ 37.8
2007........................................................ 12.7
Years thereafter............................................ 53.4
------
$434.2
======


NOTE 4. ALLOWANCE FOR POSSIBLE LOSSES

The purpose of the allowance is to provide for credit losses with respect
to reservable assets inherent in the investment portfolio. Reservable assets
include gross receivables, loans and finance leases. GFC sets the allowance by
assessing overall risk and probable losses in the portfolio and by reviewing
historical loss experience. GFC charges off amounts that management considers
unrecoverable from obligors or through the disposition of collateral. GFC
assesses the recoverability of investments by considering factors such as a
customer's payment history and financial position.

The following summarizes changes in the allowance for possible losses (in
millions):



YEAR ENDED DECEMBER 31
------------------------
2002 2001 2000
----- ------- ------

Balance at the beginning of the year....................... $89.2 $ 95.2 $113.5
Provision for losses....................................... 36.6 98.4 17.7
Charges to allowance....................................... (56.0) (105.2) (37.0)
Recoveries and other....................................... 7.4 .8 1.0
----- ------- ------
Balance at end of the year................................. $77.2 $ 89.2 $ 95.2
===== ======= ======


The charges to allowance in 2002 were primarily due to write-offs related
to technology and venture investments. 2001 charges to the allowance primarily
related to write-offs of venture, including telecom, and steel investments.

There were no material changes in estimation methods or assumptions for the
allowances during 2002. GFC believes that the allowance is adequate to cover
losses inherent in the portfolio as of December 31, 2002. Because the allowance
is based on judgments and estimates, it is possible that those judgments and
estimates could change in the future, causing a corresponding change in the
recorded allowance.

NOTE 5. INVESTMENTS IN AFFILIATED COMPANIES

Investments in affiliated companies represent investments in domestic and
foreign companies and joint ventures that are in businesses similar to those of
GFC, such as commercial aircraft leasing, rail equipment leasing, technology
equipment leasing and other business activities, including ventures that provide
asset residual value guarantees in both domestic and foreign markets.

The investments in affiliated companies are initially recorded at cost,
including goodwill at acquisition date, and are subsequently adjusted for GFC's
share of affiliates' undistributed earnings. These investments include net loans
to affiliated companies of $301.2 million and $246.1 million at December 31,
2002 and 2001, respectively. Share of affiliates' earnings includes GFC's share
of interest income on these loans, which offsets the proportional share of the
affiliated companies' interest expense on the loans. Share of affiliates'
earnings in

41

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

2001 and 2000 was also adjusted for the amortization of goodwill. Distributions,
which reflect both dividends and the return of principal, reduce the carrying
amount of the investment. Distributions received from such affiliates were
$148.8 million, $225.6 million, and $119.7 million in 2002, 2001 and 2000,
respectively.

At December 31, 2002, GFC had one investment in excess of 10% of the total
investment in affiliated companies: a 13.5% investment in an air affiliate. At
December 31, 2001, the air affiliate represented 12.3% of the total investment
in affiliated companies, and a specialty finance investment was 10.6%. The
following table shows GFC's investments in affiliated companies by segment and
business unit (in millions):



DECEMBER 31
---------------
2002 2001
------ ------

GATX RAIL................................................... $145.0 $200.6
FINANCIAL SERVICES
Air....................................................... 470.5 483.4
Specialty Finance......................................... 213.4 205.9
Technology................................................ 15.2 14.1
Venture Finance........................................... 6.8 8.9
------ ------
TOTAL FINANCIAL SERVICES.................................... 705.9 712.3
------ ------
$850.9 $912.9
====== ======


Affiliated companies conduct their businesses throughout the world and
there is no geographical concentration of risk.

The following table shows GFC's pre-tax share of affiliates' earnings by
segment and business unit (in millions):



YEAR ENDED DECEMBER 31
----------------------
2002 2001 2000
----- ------ -----

GATX RAIL................................................... $13.1 $ 7.4 $21.4
FINANCIAL SERVICES
Air....................................................... 14.8 33.1 34.6
Specialty Finance......................................... 16.7 21.9 15.8
Technology................................................ 2.3 2.4 3.1
Venture Finance........................................... 1.5 (32.0) 3.9
----- ------ -----
TOTAL FINANCIAL SERVICES.................................... 35.3 25.4 57.4
----- ------ -----
$48.4 $ 32.8 $78.8
===== ====== =====


For purposes of preparing the following information, GFC made certain
adjustments to the information provided by the joint ventures. Pre-tax income
was adjusted to reverse interest expense recognized by the joint ventures on
loans from GFC. In addition, GFC recorded its loans to the joint ventures as
equity contributions, therefore, loan balances were reclassified from
liabilities to equity.

For all affiliated companies held at the end of the year, operating
results, as if GFC held 100 percent interest, were (in millions):



YEAR ENDED DECEMBER 31
------------------------
2002 2001 2000
------ ------ ------
(UNAUDITED)

Gross income............................................... $854.9 $865.1 $717.2
Pre-tax income............................................. 91.8 32.6 203.4


42

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

For 2001, pre-tax income as if GFC held a 100 percent interest was less
than GFC's pre-tax share of affiliates' earnings due to telecom losses at
Venture of $131.9 million. GFC's share of these losses was $35.6 million.

For all affiliated companies held at the end of the year, summarized
balance sheet data, as if GFC held 100 percent interest, were (in millions):



DECEMBER 31
-------------------
2002 2001
-------- --------
(UNAUDITED)

Total assets................................................ $6,131.8 $6,461.0
Long-term liabilities....................................... 3,604.7 3,932.1
Other liabilities........................................... 516.8 396.5
Shareholders' equity........................................ 2,010.3 2,132.4


At December 31, 2002, GFC had provided $89.2 million in debt guarantees and
$242.3 million in residual value guarantees related to affiliated companies.

NOTE 6. FOREIGN OPERATIONS

GFC has a number of investments in subsidiaries and affiliated companies
that are located in or derive revenues from foreign countries. Foreign entities
contribute significantly to share of affiliates' earnings. The foreign
identifiable assets represent investments in affiliated companies as well as
fully consolidated railcar operations in Canada, Mexico and Europe, and foreign
lease, loan and other investments.



YEAR ENDED OR AT DECEMBER 31
------------------------------
2002 2001 2000
-------- -------- --------
IN MILLIONS

REVENUES
Foreign................................................ $ 297.4 $ 266.3 $ 208.5
United States.......................................... 1,001.4 1,248.1 1,127.1
-------- -------- --------
$1,298.8 $1,514.4 $1,335.6
======== ======== ========
SHARE OF AFFILIATES' EARNINGS
Foreign................................................ $ 29.1 $ 47.6 $ 44.6
United States.......................................... 19.3 (14.8) 34.2
-------- -------- --------
$ 48.4 $ 32.8 $ 78.8
======== ======== ========
IDENTIFIABLE ASSETS FOR CONTINUING OPERATIONS
Foreign................................................ $2,300.4 $1,690.3 $1,200.3
United States.......................................... 4,363.3 4,807.6 4,879.0
-------- -------- --------
$6,663.7 $6,497.9 $6,079.3
======== ======== ========


Foreign cash flows generated are used to meet local operating needs and for
reinvestment. For foreign functional currency entities, the translation of the
financial statements into U.S. dollars results in an unrealized foreign currency
translation adjustment, a component of accumulated other comprehensive (loss)
income.

43

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE 7. SHORT-TERM DEBT AND LINES OF CREDIT

Short-term debt (in millions) and weighted average interest rates as of
year end were:



DECEMBER 31
-------------------------------
2002 2002 2001 2001
AMOUNT RATE AMOUNT RATE
------ ----- ------ -----

Commercial paper.................................... $ -- -- $168.5 3.05%
Money market lines.................................. -- -- 119.9 3.71%
Other short-term borrowings......................... 27.1 4.27% -- --
----- ------
$27.1 $288.4
===== ======


GFC's other short-term borrowings include foreign denominated loans.

GFC has commitments under credit agreements with a group of financial
institutions for revolving credit loans totaling $778.3 million. GFC's revolving
credit agreements are for $350.0 million, $283.3 million and $145.0 million
expiring in 2003, 2004 and 2005, respectively. At December 31, 2002, all credit
facilities were unused and available. In December 2002, GFC also closed a
commercial paper (CP) conduit securitization facility for $100.0 million, which
can be renewed annually. At December 31, 2002, no amounts had been funded
through this facility. At December 31, 2002, GFC's contractual borrowing rates
associated with the CP conduit securitization facility and the $145.0 million
credit agreement were A1/P1 CP + .60%, and LIBOR + 1.75%, respectively.

The annual commitment fees for the revolving credit agreements are based on
a percentage of the commitment and totaled approximately $1.2 million, $.7
million, and $.8 million for 2002, 2001, and 2000, respectively. GFC's revolving
credit agreements contain various restrictive covenants and requirements to
maintain a defined minimum net worth and certain financial ratios. GFC met all
credit agreement requirements at December 31, 2002.

NOTE 8. LONG-TERM DEBT

Long-term debt (in millions) and the range of interest rates as of year end
were:



DECEMBER 31
FINAL -------------------
INTEREST RATES MATURITY 2002 2001
-------------- --------- -------- --------

VARIABLE RATE
Term notes and other obligations..... 1.42% - 4.95% 2003-2014 $1,059.8 $ 836.1
Nonrecourse obligations.............. 2.42% - 2.88% 2003-2015 62.8 72.5
-------- --------
1,122.6 908.6
FIXED RATE
Term notes and other obligations..... 4.05% - 9.90% 2003-2011 2,156.7 2,080.0
Nonrecourse obligations.............. 1.17% - 19.06% 2003-2021 531.8 636.9
-------- --------
2,688.5 2,716.9
-------- --------
$3,811.1 $3,625.5
======== ========


44

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

Maturities of GFC's long-term debt as of December 31, 2002, for the next
five years were (in millions):



TERM NOTES
AND OTHER NONRECOURSE TOTAL
---------- ----------- ------

2003................................................. $638.7 $211.9 $850.6
2004................................................. 360.0 126.7 486.7
2005................................................. 435.6 61.4 497.0
2006................................................. 805.3 15.7 821.0
2007................................................. 69.6 11.4 81.0


At December 31, 2002, certain technology assets, aircraft, railcars, and
other equipment with a net carrying value of $1,738.7 million were pledged as
collateral for $1,455.4 million of notes and obligations.

Interest expense on long-term debt, net of capitalized interest, was $203.8
million in 2002, $252.2 million in 2001 and $253.1 million in 2000. Interest
expense capitalized as part of the cost of construction of major assets was
$15.8 million in 2002, $14.4 million in 2001 and $10.4 million in 2000. Interest
allocated to discontinued operations in 2002, 2001 and 2000 was zero, $5.0
million and $50.8 million, respectively.

NOTE 9. FAIR VALUE OF FINANCIAL INSTRUMENTS

GFC may enter into authorized derivative transactions for the purposes of
reducing earnings volatility, hedging specific economic exposures, including
adverse movements in foreign currency exchange rates, and changing interest rate
characteristics of debt securities. These instruments are entered into for
hedging purposes only. GFC does not hold or issue derivative financial
instruments for purposes other than hedging, except for warrants, which are not
designated as accounting hedges under SFAS No. 133, as amended.

FAIR VALUE HEDGES

GFC uses interest rate swaps to convert fixed rate debt to floating rate
debt and to manage the fixed to floating rate mix of the debt portfolio. The
fair value of interest rate swap agreements is determined based on the
differences between the contractual rate of interest and the rates currently
quoted for agreements of similar terms and maturities. As of December 31, 2002,
maturities for interest rate swaps designated as fair value hedges range from
2003-2009.

CASH FLOW HEDGES

GFC's interest expense is affected by changes in interest rates as a result
of its use of variable rate debt instruments, including commercial paper and
other floating rate debt. GFC uses interest rate swaps and forward starting
interest rate swaps to convert floating rate debt to fixed rate debt and to
manage the floating to fixed rate ratio of the debt portfolio. The fair value of
interest rate swap agreements is determined based on the differences between the
contractual rate of interest and the rates currently quoted for agreements of
similar terms and maturities. As of December 31, 2002, maturities for interest
rate swaps qualifying as cash flow hedges range from 2003-2011.

GFC enters into currency swaps, currency and interest rate forwards, and
Treasury derivatives as hedges to manage its exposure to interest rate and
currency exchange rate risk on existing and anticipated transactions. The fair
values of currency swaps, currency and interest forwards, and Treasury
derivatives are based on interest rate swap rates, LIBOR futures, currency
rates, and current forward foreign exchange rates. As of December 31, 2002,
maturities for previously mentioned hedges range from 2003-2013.

As of December 31, 2002, GFC expects to reclassify $.6 million of net
losses on derivative instruments from accumulated other comprehensive (loss)
income to earnings within the next twelve months due to hedging various
transactions.

45

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

HEDGE OF NET INVESTMENT IN FOREIGN OPERATIONS

As of December 31, 2001, GFC held a foreign exchange forward contract to
hedge foreign currency exposure of an investment with operations located in
Germany. The fair value of the foreign exchange forward is determined by the
current forward foreign exchange rate. As of December 31, 2001, the net gain
that related to the foreign exchange forward contract was $8.9 million. The
foreign exchange forward contract matured prior to December 31, 2002. There are
no hedges of net investment in foreign operations as of December 31, 2002.

OTHER DERIVATIVES

GFC obtains warrants from non-public, venture backed companies in
connection with its financing activities. Upon adoption of SFAS No. 133, as
amended, these warrants are accounted for as derivatives. Upon receipt, fair
value is generally not ascertainable due to the early stage nature of the
investee companies. Accordingly, assigned values are nominal. Prior to an
initial public offering (IPO) of these companies, the fair value of pre-IPO
warrants is deemed to be zero. Accordingly, no amounts were recognized in
earnings for changes in fair value of pre-IPO warrants. The fair value of
warrants subsequent to the IPO is based on currently quoted prices of the
underlying stock.

OTHER FINANCIAL INSTRUMENTS

The fair value of other financial instruments represents the amount at
which the instrument could be exchanged in a current transaction between willing
parties. The following methods and assumptions were used to estimate the fair
value of other financial instruments:

The carrying amount of cash and cash equivalents, restricted cash, rent
receivables, accounts payable, and short-term debt approximates fair value
because of the short maturity of those instruments. Also, the carrying amount of
variable rate loans approximates fair value.

The fair value of fixed rate loans was estimated using discounted cash flow
analyses, at interest rates currently offered for loans with similar terms to
borrowers of similar credit quality.

The fair value of variable and fixed rate long-term debt was estimated by
performing a discounted cash flow calculation using the term and market interest
rate for each note based on GFC's current incremental borrowing rates for
similar borrowing arrangements. Portions of variable rate long-term debt have
effectively been converted to fixed rate debt by utilizing interest rate swaps
(GFC pays fixed rate interest, receives floating rate interest). Portions of
fixed rate long-term debt have effectively been converted to floating rate debt
by utilizing interest rate swaps (GFC pays floating rate interest, receives
fixed rate interest). In such instances, the increase (decrease) in the fair
value of the variable or fixed rate long-term debt would be offset in part by
the increase (decrease) in the fair value of the interest rate swap.

46

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

The following table sets forth the carrying amounts and fair values of
GFC's financial instruments (in millions):



DECEMBER 31
-----------------------------------------
2002 2002 2001 2001
CARRYING FAIR CARRYING FAIR
AMOUNT VALUE AMOUNT VALUE
-------- -------- -------- --------

ASSETS
Loans -- fixed............................... $ 411.8 $ 461.8 $ 526.1 $ 514.8
Derivative instruments....................... 101.6 101.6 50.0 50.0
-------- -------- -------- --------
$ 513.4 $ 563.4 $ 576.1 $ 564.8
======== ======== ======== ========
LIABILITIES
Long-term debt -- fixed...................... $2,688.5 $2,600.7 $2,716.9 $2,539.4
Long-term debt -- variable................... 1,122.6 1,087.0 908.6 859.7
Derivative instruments....................... 39.3 39.3 18.6 18.6
-------- -------- -------- --------
$3,850.4 $3,727.0 $3,644.1 $3,417.7
======== ======== ======== ========


In the event that a counterparty fails to meet the terms of the interest
rate swap agreement or a foreign exchange contract, GFC's exposure is limited to
the market value of the swap if in GFC's favor. GFC manages the credit risk of
counterparties by dealing only with institutions that the Company considers
financially sound and by avoiding concentrations of risk with a single
counterparty. GFC considers the risk of non-performance to be remote.

NOTE 10. PENSION AND OTHER POST-RETIREMENT BENEFITS

GFC contributed to pension plans sponsored by GATX that cover substantially
all employees. Benefits payable under the pension plans are based on years of
service and/or final average salary. The funding policy for the pension plans is
based on an actuarially determined cost method allowable under Internal Revenue
Service regulations.

Contributions to the GATX plans are allocated to GFC on the basis of
payroll costs. GFC's allocated share of the contributions to these plans was
$26.6 million in 2002. There were no contributions made in 2001 and 2000.

Costs pertaining to the GATX plans are allocated to GFC on the basis of
payroll costs with respect to normal cost and on the basis of actuarial
determinations for prior service cost. Ongoing pension costs (credits) for
continuing operations for 2002, 2001 and 2000 were ($.4) million, $.6 million
and $2.2 million, respectively. Ongoing pension costs were zero for 2002 and
include a credit of $0.1 million and expense of $1.2 million related to
discontinued operations for the years 2001 and 2000, respectively. Plan benefit
obligations, plan assets, and the components of net periodic costs for
individual subsidiaries of GATX have not been determined.

In addition to ongoing pension costs, a special termination benefit expense
of $.2 million and $12.4 million was incurred in 2002 and 2001, respectively,
for certain extra benefits paid to terminated or retired employees. $8.7 million
of the 2001 expense related to discontinued operations. Offsetting the 2001
expense was a $13.8 million curtailment credit resulting from the elimination of
future service costs for covered employee groups, of which $13.2 million related
to discontinued operations.

47

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

In addition to the pension plans, GFC's other post-retirement plans provide
health care, life insurance and other benefits for certain retired employees who
meet established criteria. Most domestic employees are eligible for health care
and life insurance benefits if they retire from GFC with immediate benefits
under the GATX pension plan. The plans are either contributory or
noncontributory, depending on various factors.

The following tables set forth other post-retirement obligations as of
December 31 (in millions):



2002 2001
RETIREE RETIREE
HEALTH HEALTH
AND LIFE AND LIFE
-------- --------

CHANGE IN BENEFIT OBLIGATION
Benefit obligation at beginning of year..................... $ 53.2 $ 45.8
Service cost................................................ .3 .3
Interest cost............................................... 3.9 3.5
Actuarial loss.............................................. 4.5 9.4
Benefits paid............................................... (5.0) (4.9)
------ ------
Ongoing benefit obligation.................................. 56.9 54.1
Curtailments................................................ -- (1.1)
Special termination benefits................................ -- .2
------ ------
Benefit obligation at end of year........................... $ 56.9 $ 53.2
====== ======
CHANGE IN FAIR VALUE OF PLAN ASSETS
Plan assets at beginning of year............................ $ -- $ --
Company contributions....................................... 5.0 4.9
Benefits paid............................................... (5.0) (4.9)
------ ------
Plan assets at end of year.................................. $ -- $ --
====== ======
FUNDED STATUS
Funded status of the plan................................... $(56.9) $(53.2)
Unrecognized net loss(gain)................................. 3.9 (.7)
Unrecognized net transition obligation...................... -- --
------ ------
Accrued cost................................................ $(53.0) $(53.9)
====== ======
AMOUNT RECOGNIZED
Prepaid benefit cost........................................ $ -- $ --
Accrued benefit liability................................... (53.0) (53.9)
------ ------
Total recognized............................................ $(53.0) $(53.9)
====== ======


48

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

The components of other post-retirement benefit costs are as follows (in
millions):



2002 2001 2000
RETIREE RETIREE RETIREE
HEALTH HEALTH HEALTH
AND LIFE AND LIFE AND LIFE
-------- -------- --------

Service cost................................................ $ .3 $ .3 $ .6
Interest cost............................................... 3.9 3.5 3.3
Amortization of:
Unrecognized net (gain) loss.............................. (.1) (.8) (.6)
---- ----- ----
Ongoing net costs........................................... 4.1 3.0 3.3
---- ----- ----
Recognized gain due to curtailment.......................... -- (1.1) --
Recognized special termination benefits expense............. -- .2 --
---- ----- ----
Net costs................................................... $4.1 $ 2.1 $3.3
==== ===== ====


A special termination benefit expense of $.2 million was incurred in 2001
for certain extra benefits paid to terminated or retired employees. Offsetting
this expense was a $1.1 million curtailment credit resulting from the
elimination of future service costs for covered employee groups.

Ongoing other post-retirement benefit costs were zero, $.9 million and $1.3
million for 2002, 2001 and 2000, respectively, related to discontinued
operations.

GFC amortizes the prior service cost using a straight-line method over the
average remaining service period of employees expected to receive benefits under
the plan.

Assumptions as of December 31:



2002 2001
RETIREE RETIREE
HEALTH HEALTH
AND LIFE AND LIFE
-------- --------

Discount rate............................................... 7.00% 7.50%
Expected return on plan assets.............................. N/A N/A
Rate of compensation increases.............................. 5.00% 5.00%


The health care cost trend rate has a significant effect on the other
post-retirement benefit cost and obligation. Due to increasing health care and
drug costs, the assumed health care cost trend rate for 2002 was increased to
12.0% for participants over the age of 65 and 10.0% for participants under the
age of 65. Beginning in 2003 the assumed health care cost trend rates are
projected to decline. The assumed health care cost trend rate anticipated for
2003 will be 11.0% for participants over the age of 65 and 9.0% for participants
under the age of 65. Over a six-year period the trend rates will decline
gradually to 6.0% and remain at that level thereafter. A 1% increase in the
trend rate would increase the cost by $.2 million and the obligation by $3.1
million. A 1% decrease in the trend rate would decrease the cost by $.2 million
and the obligation by $2.9 million.

49

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE 11. INCOME TAXES

Deferred income taxes reflect the net tax effects of temporary differences
between the carrying amounts of assets and liabilities for financial reporting
purposes and the amounts used for income tax purposes. In prior years, GATX
Corporation assumed a portion of GFC's deferred tax liability in exchange for
cash payments received from GFC. GATX Corporation contributed an amount equal to
the aggregate of cash received to GFC in exchange for the shares of preferred
stock which are currently outstanding. Subsequently, GFC reacquired a portion of
these deferred taxes and at December 31, 2002 the remaining balance assumed by
GATX Corporation was $78.9 million, which is shown as a deferred tax adjustment
in the table below.

Significant components of GFC's deferred tax liabilities and assets were
(in millions):



DECEMBER 31
-----------------
2002 2001
------- -------

DEFERRED TAX LIABILITIES
Book/tax basis difference due to depreciation............... $ 302.2 $ 236.3
Leveraged leases............................................ 105.5 95.1
Investments in affiliated companies......................... 151.1 96.3
Lease accounting (other than leveraged)..................... 139.2 115.3
Other....................................................... 67.4 53.5
------- -------
Total deferred tax liabilities.............................. $ 765.4 $ 596.5
DEFERRED TAX ASSETS
Accruals not currently deductible for tax purposes.......... (35.1) (42.2)
Allowance for possible losses............................... (32.5) (34.8)
Post-retirement benefits other than pensions................ (17.0) (17.5)
Other....................................................... (43.7) (33.6)
------- -------
(128.3) (128.1)
Deferred tax adjustment..................................... (78.9) (78.9)
------- -------
Net deferred tax liabilities................................ $ 558.2 $ 389.5
======= =======


50

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

GFC and its United States subsidiaries are included in the consolidated
federal income tax return of GATX Corporation. Income taxes for continuing
operations consisted of (in millions):



YEAR ENDED DECEMBER 31
------------------------
2002 2001 2000
------- ------ -----

CURRENT
Domestic:
Federal................................................... $ (96.0) $ 51.3 $(8.3)
State and local........................................... (4.6) 6.0 3.1
------- ------ -----
(100.6) 57.3 (5.2)
Foreign..................................................... 16.4 16.4 11.3
------- ------ -----
(84.2) 73.7 6.1
DEFERRED
Domestic:
Federal................................................... 105.7 (41.4) 30.4
State and local........................................... 4.7 (7.3) (3.4)
------- ------ -----
110.4 (48.7) 27.0
Foreign..................................................... 2.8 (11.1) 4.7
------- ------ -----
113.2 (59.8) 31.7
------- ------ -----
Income tax expense.......................................... $ 29.0 $ 13.9 $37.8
======= ====== =====
Income taxes (recovered) paid............................... $ (25.5) $365.9 $ 2.5
======= ====== =====


Taxes (recovered) paid include amounts allocable to discontinued operations
of ($8.4) million, $292.0 million, and $5.5 million in 2002, 2001 and 2000
respectively.

The reasons for the difference between GFC's effective income tax rate and
the federal statutory income tax rate were (in millions):



YEAR ENDED DECEMBER 31
------------------------
2002 2001 2000
------ ------ ------

Income taxes at federal statutory rate...................... $33.0 $20.0 $35.9
Adjust for effect of:
Extraterritorial income exclusion......................... (5.7) -- --
Tax rate decrease on deferred taxes....................... -- (6.1) --
State income taxes........................................ .1 (.8) (.2)
Foreign income............................................ 1.6 .3 2.3
Other..................................................... -- .5 (.2)
----- ----- -----
Income tax expense.......................................... $29.0 $13.9 $37.8
===== ===== =====
Effective income tax rate................................... 30.8% 24.2% 36.8%
===== ===== =====


NOTE 12. COMMITMENTS, CONTINGENCIES AND CONCENTRATIONS OF CREDIT RISK

GFC's revenues are derived from a wide range of industries and companies.
Approximately 18% of total revenues are generated from the transportation of
products for the chemical industry; for similar services, 14% of revenues are
derived from the petroleum industry. In addition, approximately 24% of GFC's
assets,

51

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

including off balance sheet assets, consist of commercial aircraft operated by
various domestic and international airlines.

Under its lease agreements, GFC retains legal ownership of the asset except
where such assets have been financed by sale-leasebacks. With most loan
financings, the loan is collateralized by the equipment. GFC performs credit
evaluations prior to approval of a lease or loan contract. Subsequently, the
creditworthiness of the customer and the value of the collateral are monitored
on an ongoing basis. GFC maintains an allowance for possible losses and other
reserves to provide for potential losses that could arise should customers
become unable to discharge their obligations to GFC.

At December 31, 2002, GFC's unconditional purchase obligations of $1,005.3
million consisted primarily of railcar commitments and scheduled aircraft
acquisitions. During the fourth quarter 2002, GFC entered into a series of
agreements to acquire 7,500 railcars for $453.7 million. GFC had commitments of
$383.1 million for orders and options for interest in 11 new aircraft to be
delivered between 2003 and 2004. Additional unconditional purchase obligations
include $124.1 million of technology, specialty finance and venture finance
commitments and $44.4 million of other rail related commitments. Additionally,
under the terms of the DEC acquisition agreement, GFC is obligated to invest
$65.9 million in DEC over the next three years.

GFC has various commercial commitments, such as guarantees and standby
letters of credit, which could potentially require performance in the event of
demands by third parties. Similar to GFC's on balance sheet investments, these
guarantees expose GFC to credit and market risk; accordingly, GFC evaluates
commitment and other contingent obligations using the same techniques used to
evaluate funded transactions.

GFC is also party to letters of credit and bonds totaling $1.6 million at
December 31, 2002. In GFC's past experience, virtually no claims have been made
against these financial instruments. At December 31, 2002, management does not
expect any material losses to result from these off-balance sheet instruments
because performance is not expected to be required, and, therefore, is of the
opinion that the fair value of these instruments is zero.

Lease and loan payment guarantees generally involve guaranteeing repayment
of the financing utilized to acquire assets being leased by an affiliate to
customers, and are in lieu of making direct equity investments in the affiliate.
GFC is not aware of any event of default which would require it to satisfy these
guarantees, and expects the affiliates to generate sufficient cash flow to
satisfy their lease and loan obligations.

Asset residual value guarantees represent GFC's commitment to third parties
that an asset or group of assets will be worth a specified amount at the end of
a lease term. Revenue is earned for providing these asset value guarantees in
the form of an initial fee (which is amortized into income over the guaranteed
period) and by sharing in any proceeds received upon disposition of the assets
in excess of the amount guaranteed (which is recorded when realized). At
December 31, 2002, the maximum potential amount of residual value, lease or loan
guarantees under which GFC could be required to perform was $942.0 million,
which includes $175.0 million related to GFC's guarantee of the Parent Company's
convertible debt. The related carrying value of the guarantees on the balance
sheet was zero. The expirations of these guarantees range from 2003 to 2020.
GFC's liability resulting from the performance pursuant to the residual value
guarantees may be reduced by the value realized from the underlying asset or
group of assets. Based on known and expected market conditions, management does
not believe that the asset residual value guarantees will result in any adverse
financial impact to GFC.

GFC is engaged in various matters of litigation and have a number of
unresolved claims pending, including proceedings under governmental laws and
regulations related to environmental matters. While the amounts claimed are
substantial, and the ultimate liability with respect to such litigation and
claims cannot be determined at this time, it is the opinion of management that
amounts, if any, required to be paid by GFC in the discharge of such
liabilities, are not likely to be material to GFC's consolidated financial
position or results of operations.

52

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE 13. DISCONTINUED OPERATIONS

In 2002, GFC completed the divestiture of Terminals. In the first quarter
of 2001, GFC sold the majority of Terminals' domestic operations. The sale
included substantially all of Terminals' domestic terminaling operations, the
Central Florida Pipeline Company and Calnev Pipe Line Company. Also in the first
quarter of 2001, GFC sold substantially all of Terminals' European operations.
In the second and third quarters of 2001, GFC sold Terminals' Asian operations
and its U.S. interest in a distillate and blending distribution affiliate.

In the first quarter of 2002, GFC sold its interest in a bulk-liquid
storage facility located in Mexico and recognized a $6.2 million gain, net of
taxes of $3.0 million. A net after-tax gain of $173.9 million was recognized on
the sales of Terminals assets in 2001. The 2001 gain on sale of portion of
segment primarily reflects the sale of substantially all of the GFC's interest
in GATX Terminals Corporation and its subsidiary companies and is net of taxes
of $185.6 million.

In 2001 and 2000, corporate allocations to discontinued operations were for
services provided. Operating results include interest expense on debt that was
assumed by the buyer and an allocation of the interest expense on GFC's general
credit facilities based on actual historical financing requirements.

Operating results of discontinued operations are presented below (in
millions):



YEAR ENDED DECEMBER 31
----------------------
2002 2001 2000
----- ----- ------

Gross income................................................ $ -- $34.7 $331.3
Income, net of taxes of zero, $4.4 and $22.6................ -- 2.7 37.1


Assets and liabilities of the discontinued operations are summarized below
(in millions):



DECEMBER 31, 2001
-----------------

Accounts receivable, net.................................... $1.3
Tank storage terminals, pipelines and other, net............ 2.0
Other assets................................................ .5
Accounts payable and accrued expenses....................... 2.2
Deferred items.............................................. 1.6
----
NET ASSETS OF DISCONTINUED OPERATIONS....................... $ --
====


NOTE 14. FINANCIAL DATA OF BUSINESS SEGMENTS

The financial data presented below conforms to SFAS No. 131, Disclosures
about Segments of an Enterprise and Related Information, and depict the
profitability, financial position and cash flow of each of GFC's continuing
business segments. Segment profitability is presented to reflect operating
results inclusive of estimated allocated support expenses from the Parent
Company and estimated applicable interest costs. Discontinued operations and the
cumulative effect of accounting change are not included in the financial data
presented below.

Previously, GFC provided its services and products through two operating
segments: GATX Rail and GATX Capital. In June 2002, the Parent Company
transferred to GFC, ownership in ASC, an operator of a fleet of self-unloading
vessels on the Great Lakes. ASC's operations were combined with the former GATX
Capital segment to comprise the Financial Services segment. As a result, GFC now
operates through the GATX Rail and Financial Services segments. The segment data
of GFC has been restated for all periods presented to reflect the inclusion of
ASC.

Through these businesses, GFC combines asset knowledge and services,
structuring expertise, partnering and risk capital to serve customers and
partners worldwide. GFC specializes in railcar and locomotive leasing, aircraft
operating leasing, information technology leasing and venture finance.

53

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

The Financial Services segment consists of the following four business
units:

- Air, which is a leading aircraft lessor, focused on leasing newer
narrow-body aircraft widely used by commercial airlines throughout the
world

- Technology, which provides lease financing and asset management services
related to information technology equipment

- Venture Finance, which provides loan and lease financing to early-stage
companies, and

- Specialty Finance, which acts as an investor, arranger and manager of
financing services involving a variety of asset types and industries,
with an established presence in the marine business.

In December, 2002, the Parent Company announced its intention to sell or
otherwise run off Venture and curtail investment in Specialty.



GATX FINANCIAL
RAIL SERVICES OTHER TOTAL
-------- --------- ----- --------

2002 PROFITABILITY
Revenues....................................... $ 653.8 $ 620.5 $24.5 $1,298.8
Gain on extinguishment of debt................. -- 16.8 1.2 18.0
Share of affiliates' earnings.................. 13.1 35.3 -- 48.4
-------- -------- ----- --------
Total gross income............................. 666.9 672.6 25.7 1,365.2
Depreciation................................... 102.3 246.6 -- 348.9
Interest, net.................................. 53.8 147.0 8.2 209.0
Operating lease expense........................ 177.6 8.8 (.6) 185.8
Income (loss) from continuing operations before
taxes........................................ 77.9 (1.2) 17.3 94.0
Income from continuing operations.............. 50.6 3.2 11.2 65.0
-------- -------- ----- --------
SELECTED BALANCE SHEET DATA
Investments in affiliated companies............ 145.0 705.9 -- 850.9
Identifiable assets............................ 2,289.9 3,811.9 561.9 6,663.7
-------- -------- ----- --------
ITEMS AFFECTING CASH FLOW
Net cash provided by (used in) continuing
operations................................... 208.9 302.6 (12.8) 498.7
Portfolio proceeds............................. 8.2 874.6 -- 882.8
-------- -------- ----- --------
Total cash provided (used)..................... 217.1 1,177.2 (12.8) 1,381.5
Portfolio investments and capital additions.... 117.5 1,154.3 -- 1,271.8
-------- -------- ----- --------


54

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)



GATX FINANCIAL
RAIL SERVICES OTHER TOTAL
-------- --------- ----- --------

2001 PROFITABILITY
Revenues....................................... $ 669.0 $ 817.1 $28.3 $1,514.4
Share of affiliates' earnings.................. 7.4 25.4 -- 32.8
-------- -------- ----- --------
Total gross income............................. 676.4 842.5 28.3 1,547.2
Depreciation and amortization.................. 106.4 291.4 -- 397.8
Interest, net.................................. 67.1 182.8 (.9) 249.0
Operating lease expense........................ 163.8 20.4 -- 184.2
Income (loss) income from continuing operations
before taxes................................. 62.0 (32.8) 28.1 57.3
Income (loss) from continuing operations....... 44.1 (18.9) 18.2 43.4
-------- -------- ----- --------
SELECTED BALANCE SHEET DATA
Investments in affiliated companies............ 200.6 712.3 -- 912.9
Identifiable assets............................ 2,280.9 3,681.5 535.5 6,497.9
-------- -------- ----- --------
ITEMS AFFECTING CASH FLOW
Net cash provided by (used in) continuing
operations................................... 126.4 156.2 (35.8) 246.8
Portfolio proceeds............................. 34.3 991.9 -- 1,026.2
-------- -------- ----- --------
Total cash provided (used in).................. 160.7 1,148.1 (35.8) 1,273.0
Portfolio investments and capital additions.... 370.1 1,420.9 -- 1,791.0
-------- -------- ----- --------
2000 PROFITABILITY
Revenues....................................... $ 654.6 $ 650.8 $30.2 $1,335.6
Share of affiliates' earnings.................. 21.4 57.4 -- 78.8
-------- -------- ----- --------
Total gross income............................. 676.0 708.2 30.2 1,414.4
Depreciation and amortization.................. 104.4 212.3 -- 316.7
Interest, net.................................. 74.6 160.8 9.4 244.8
Operating lease expense........................ 141.2 27.6 -- 168.8
Income (loss) from continuing operations before
taxes........................................ 133.2 (50.7) 20.2 102.7
Income (loss) from continuing operations....... 82.2 (30.4) 13.1 64.9
-------- -------- ----- --------
SELECTED BALANCE SHEET DATA
Investments in affiliated companies............ 205.9 729.6 -- 935.5
Identifiable assets............................ 2,091.2 3,511.7 476.4 6,079.3
-------- -------- ----- --------
ITEMS AFFECTING CASH FLOW
Net cash provided by continuing operations..... 169.3 231.6 43.4 444.3
Portfolio proceeds............................. 74.5 552.8 -- 627.3
-------- -------- ----- --------
Total cash provided............................ 243.8 784.4 43.4 1,071.6
Portfolio investments and capital additions.... 482.7 1,413.8 -- 1,896.5
-------- -------- ----- --------


55

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE 15. GOODWILL

Effective January 1, 2002, the Company adopted SFAS No. 142, Goodwill and
Other Intangible Assets, which changed the accounting for goodwill. Under these
new rules, goodwill is no longer amortized, but rather subject to an annual
impairment test in accordance with SFAS 142. In accordance with SFAS 142, the
Company completed a review of all recorded goodwill. Fair values were
established using discounted cash flows. Based on this review, the Company
determined that all of the goodwill related to its Polish railcar reporting
unit, Dyrekcja Eksploatacji Cystern Sp. z.o.o. (DEC) was in excess of its fair
market value at January 1, 2002. As a result, the Company recorded a one-time,
non-cash impairment charge of $34.9 million. Such a charge is non-operational in
nature and recognized as a cumulative effect of accounting change as of January
1, 2002 in the consolidated statements of income. The impairment charge was due
primarily to conservative expectations of projected cash flows based on current
market conditions and a lower long-term growth rate projected for DEC.
Subsequent to the adoption of SFAS 142, GFC also recorded a $14.4 million
impairment charge for the write-down of goodwill associated with the company's
plan to exit the venture finance business.

Goodwill, net of accumulated amortization, was $62.5 million and $63.3
million as of December 31, 2002 and 2001, respectively. Amortization expense
totaled $4.6 million and $6.3 million for the years ended December 2001 and
2000, respectively. There was no amortization expense recorded in 2002.

Following is the pro forma effect of the adoption of SFAS 142 (in
millions):



YEAR ENDED DECEMBER 31
-----------------------
2002 2001 2000
----- ------ ------

Net Income, as reported..................................... $36.3 $220.0 $102.0
Adjusted for:
Goodwill amortization, net of tax......................... -- 3.5 4.0
Amortization of equity method goodwill, net of tax........ -- 3.3 2.2
----- ------ ------
Adjusted net income....................................... $36.3 $226.8 $108.2
===== ====== ======


Following reflects the changes in the carrying value of goodwill for the
year ended December 31, 2002 (in millions):



FINANCIAL GATX
SERVICES RAIL TOTAL
--------- ------ ------

Balance at December 31, 2001.............................. $ 21.4 $ 41.9 $ 63.3
Goodwill acquired......................................... 0.6 8.2 8.8
Purchase accounting adjustment............................ -- 10.5 10.5
Reclassification from investments in affiliated
companies............................................... -- 29.2 29.2
Impairment charges........................................ (14.4) (34.9) (49.3)
------ ------ ------
Balance at December 31, 2002.............................. $ 7.6 $ 54.9 $ 62.5
====== ====== ======


GATX Rail recorded $8.2 million of goodwill related to the KVG acquisition
in 2002. GATX Rail also recorded a purchase accounting adjustment of $10.5
million related to DEC prior to the $34.9 million goodwill impairment charge.
Additionally, $29.2 million of goodwill related to the previous investment in
KVG was reclassified from investment in affiliated companies to goodwill by GATX
Rail as of December 31, 2002.

56

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE 16. OTHER ASSETS

The following table summarizes the components of other assets reported on
the consolidated balance sheets (in millions):



DECEMBER 31
---------------
2002 2001
------ ------

Fair value of derivatives................................... $ 62.3 $ 31.4
Deferred financing costs.................................... 43.7 31.1
Prepaid items............................................... 63.2 39.5
Furniture, fixtures and other equipment, net of accumulated
depreciation.............................................. 21.7 28.8
Inventory and other......................................... 51.4 10.9
------ ------
$242.3 $141.7
====== ======


NOTE 17. PORTFOLIO PROCEEDS

The following table summarizes the components of portfolio proceeds
reported on the consolidated statement of cash flows (in millions):



YEAR ENDED DECEMBER 31
--------------------------
2002 2001 2000
------ -------- ------

Finance lease rents received, net of earned income and
leveraged lease nonrecourse debt service................ $217.6 $ 247.1 $151.2
Loan principal received................................... 262.3 216.0 160.6
Proceeds from asset remarketing........................... 245.8 314.8 178.4
Proceeds from sale of securities.......................... 3.9 38.7 52.3
Investment recovery from investments in affiliated
companies............................................... 113.5 209.6 84.8
Other..................................................... 39.7 -- --
------ -------- ------
$882.8 $1,026.2 $627.3
====== ======== ======


NOTE 18. REDUCTION IN WORKFORCE

During 2002, GFC recorded a pre-tax charge of $16.9 million related to its
2002 reduction in workforce. This action was part of GATX's fourth quarter
announcement of its intent to exit the venture business and curtail investment
in the specialty finance sector as well as a headcount reduction at DEC, GFC's
polish railcar subsidiary, related to an integration plan implemented to
streamline the workforce and operations. This charge included involuntary
employee separation and benefit costs for 170 employees company-wide, as well as
legal fees, occupancy and other costs. The employee groups terminated included
professional and administrative staff. As of December 31, 2002, 34 of the
terminations were completed. The amount of termination benefits paid in 2002
totaled $.3 million. Remaining cash payments of $16.6 million will be funded
from ongoing operations and are not expected to have a material impact on GFC's
liquidity.

During 2001, GFC recorded a pre-tax charge of $10.9 million related to its
2001 reduction in workforce. This action was part of GFC's previously announced
initiative to reduce selling, general and administrative costs in response to
current economic conditions and the divestiture of Terminals' operations. This
charge included involuntary employee separation and benefit costs for 135
employees company-wide, as well as legal fees, occupancy and other costs. The
employee groups terminated included professional and administrative staff. As of
December 31, 2002, all of the employee terminations were completed. The amount
of termination benefits paid in 2002 and 2001 totaled $3.6 million and $2.2
million, respectively. Occupancy and other costs paid in 2002 totaled $2.0
million. There were no occupancy and other costs paid in 2001. Remaining cash

57

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

payments for occupancy and other costs of $3.1 million will be funded through
ongoing operations and are not expected to have a material impact on GFC's
liquidity position.

NOTE 19. ADVANCES TO PARENT

Interest income on advances to GATX, which is included in gross income on
the income statement, was $26.2 million in 2002, $29.7 million in 2001, and
$30.2 million in 2000. These advances have no fixed maturity date. Interest
income on advances to GATX was based on an interest rate that is adjusted
annually in accordance with an estimate of applicable rates.

58


ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

None.

PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

Not required.

ITEM 11. EXECUTIVE COMPENSATION

Not required.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
RELATED STOCKHOLDER MATTERS

Not required.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

None.

ITEM 14. CONTROLS AND PROCEDURES

Within the 90 days prior to the date of this report, GFC management, with
the participation of the Chief Executive Officer (CEO) and Chief Financial
Officer (CFO), conducted an evaluation of the effectiveness of disclosure
controls and procedures in accordance with Exchange Act Rule 13a-14. Based on
that evaluation, the CEO and CFO have concluded that the disclosure controls and
procedures are effective in ensuring that all material information required to
be filed in this annual report has been made known to them in a timely fashion.
There have been no significant changes in internal controls, or in factors that
could significantly affect internal controls, subsequent to the date the CEO and
CFO completed their evaluation.

59


PART IV

ITEM 15. FINANCIAL STATEMENT SCHEDULES, REPORTS ON FORM 8-K AND EXHIBITS.

(a) 1. Financial Statements



PAGE
----

Documents Filed as Part of this Report:
Report of Independent Auditors -- Ernst & Young 28
Consolidated Statements of Income -- Years Ended December
31, 2002, 2001, and 2000. 29
Consolidated Balance Sheets -- December 31, 2002 and 2001. 30
Consolidated Statements of Cash Flows -- Years Ended
December 31, 2002, 2001, and 2000. 31
Consolidated Statements of Changes in Shareholders' Equity
-- December 31, 2002, 2001 and 2000. 32
Consolidated Statements of Comprehensive Income -- Years
Ended December 31, 2002, 2001, and 2000. 33
Notes to Consolidated Financial Statements 34
2. Financial Statement Schedule:




Schedule II Valuation and Qualifying Accounts 64


All other schedules for which provision is made in the applicable
accounting regulation of the Securities and Exchange Commission
are not required under the related instructions or are
inapplicable, and, therefore, have been omitted.



3. Exhibits. See the Exhibit Index included herewith and
incorporated by reference hereto.


(b) Report on Form 8-K.



Form 8-K filed on December 10, 2002 reporting that GATX
Financial Corporation entered into a Credit Agreement with
various lenders for a $145,000,000 three-year credit
facility.
Form 8-K filed on December 17, 2002 reporting that GATX
Corporation intends to sell GATX Venture, its business unit
that specializes in providing secured financing to early
stage companies. In addition, GATX will further curtail new
investment in its specialty finance unit.
Form 8-K filed on December 19, 2002 reporting that GATX
Corporation has acquired the remaining interest in the
companies comprising KVG Kesselwagen, a leading European
railcar lessor. GATX Rail has held a minority interest in
KVG since 1997 and this transaction will result in 100%
ownership by GATX Rail.


60


SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

GATX FINANCIAL CORPORATION
(Registrant)

/s/ RONALD H. ZECH
--------------------------------------
Ronald H. Zech
Chairman, President,
Chief Executive Officer
and Director
March 20, 2003

Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the date indicated.




/s/ RONALD H. ZECH Chairman, President, Chief
------------------------------------------------------ Executive Officer and
Ronald H. Zech Director
March 20, 2003


/s/ BRIAN A. KENNEY Senior Vice President, Chief
------------------------------------------------------ Financial Officer, Director
Brian A. Kenney and Assistant Secretary
March 20, 2003


/s/ WILLIAM M. MUCKIAN Vice President, Controller
------------------------------------------------------ and Chief Accounting Officer
William M. Muckian
March 20, 2003


/s/ DAVID M. EDWARDS Director
------------------------------------------------------
David M. Edwards
March 20, 2003


61


CERTIFICATIONS

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER

I, Ronald H. Zech, certify that:

1. I have reviewed this annual report on Form 10-K of GATX Financial
Corporation;

2. Based on my knowledge, this annual report does not contain any
untrue statement of a material fact or omit to state a material fact
necessary to make the statements made, in light of the circumstances under
which such statements were made, not misleading with respect to the period
covered by this annual report;

3. Based on my knowledge, the financial statements, and other
financial information included in this annual report, fairly present in all
material respects the financial condition, results of operations and cash
flows of the registrant as of, and for, the periods presented in this
annual report;

4. The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

a) Designed such disclosure controls and procedures to ensure that
material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within these
entities, particularly during the period in which this annual report is
being prepared;

b) Evaluated the effectiveness of the registrant's disclosure
controls and procedures as of a date within 90 days prior to the filing
date of this annual report (the "Evaluation Date"); and

c) Presented in this annual report our conclusions about the
effectiveness of the disclosure controls and procedures based on our
evaluation as of the Evaluation Date;

5. The registrant's other certifying officer and I have disclosed,
based on our most recent evaluation, to the registrant's auditors and the
audit committee of the registrant's board of directors (or persons
performing the equivalent function):

a) All significant deficiencies in the design or operation of
internal controls which could adversely affect the registrant's ability
to record, process, summarize and report financial data and have
identified for the registrant's auditors any material weaknesses in
internal controls; and

b) Any fraud, whether or not material, that involves management or
other employees who have a significant role in the registrant's internal
controls; and

6. The registrant's other certifying officer and I have indicated in
this annual report whether or not there were significant changes in
internal controls or in other factors that could significantly affect
internal controls subsequent to the date of our most recent evaluation,
including any corrective actions with regard to significant deficiencies
and material weaknesses.

/s/ RONALD H. ZECH
--------------------------------------
Ronald H. Zech
Chairman, President and Chief
Executive Officer

March 20, 2003

62


CERTIFICATIONS

CERTIFICATION OF PRINCIPAL FINANCIAL OFFICER

I, Brian A. Kenney, certify that:

1. I have reviewed this annual report on Form 10-K of GATX Financial
Corporation;

2. Based on my knowledge, this annual report does not contain any
untrue statement of a material fact or omit to state a material fact
necessary to make the statements made, in light of the circumstances under
which such statements were made, not misleading with respect to the period
covered by this annual report;

3. Based on my knowledge, the financial statements, and other
financial information included in this annual report, fairly present in all
material respects the financial condition, results of operations and cash
flows of the registrant as of, and for, the periods presented in this
annual report;

4. The registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined
in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

a) Designed such disclosure controls and procedures to ensure that
material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within these
entities, particularly during the period in which this annual report is
being prepared;

b) Evaluated the effectiveness of the registrant's disclosure
controls and procedures as of a date within 90 days prior to the filing
date of this annual report (the "Evaluation Date"); and

c) Presented in this annual report our conclusions about the
effectiveness of the disclosure controls and procedures based on our
evaluation as of the Evaluation Date;

5. The registrant's other certifying officer and I have disclosed,
based on our most recent evaluation, to the registrant's auditors and the
audit committee of the registrant's board of directors (or persons
performing the equivalent function):

a) All significant deficiencies in the design or operation of
internal controls which could adversely affect the registrant's ability
to record, process, summarize and report financial data and have
identified for the registrant's auditors any material weaknesses in
internal controls; and

b) Any fraud, whether or not material, that involves management or
other employees who have a significant role in the registrant's internal
controls; and

6. The registrant's other certifying officer and I have indicated in
this annual report whether or not there were significant changes in
internal controls or in other factors that could significantly affect
internal controls subsequent to the date of our most recent evaluation,
including any corrective actions with regard to significant deficiencies
and material weaknesses.

/s/ BRIAN A. KENNEY
--------------------------------------
Brian A. Kenney
Senior Vice President and Chief
Financial Officer

March 20, 2003

63


SCHEDULE II -- VALUATION AND QUALIFYING ACCOUNTS

GATX FINANCIAL CORPORATION AND SUBSIDIARIES



COL. A COL. B COL. C COL. D COL. E COL. F
- ------ ---------- ---------- --------------- ---------- ---------
ADDITIONS
----------------------------
BALANCE AT CHARGED TO CHARGED TO BALANCE
BEGINNING COSTS AND OTHER ACCOUNTS- DEDUCTIONS AT END OF
DESCRIPTION OF YEAR EXPENSES DESCRIBE DESCRIBE YEAR
- ----------- ---------- ---------- --------------- ---------- ---------
IN MILLIONS

Year ended December 31, 2002:
Allowance for possible
losses(a)..................... $ 89.2 $36.6 $7.4(b) $ (56.0)(c) $77.2
Year ended December 31, 2001:
Allowance for possible
losses(a)..................... $ 95.2 $98.4 $ .8(b) $(105.2)(c) $89.2
Year ended December 31, 2000:
Allowance for possible
losses(a)..................... $113.5 $17.7 $1.0(b) $ (37.0)(c) $95.2


- ---------------

(a) Deducted from asset accounts.

(b) Represents the recovery of amounts previously written off and
reclassifications from other accounts.

(c) Represents principally reductions in asset values charged off and
uncollectible amounts.

(c) Exhibit Index



EXHIBIT
NUMBER EXHIBIT DESCRIPTION PAGE
------- ------------------- ----

3A. Certificate of Ownership and Merger merging GATX Rail
Corporation (a New York corporation) into GATX Capital
Corporation (a Delaware corporation) dated July 31, 2001
incorporated by reference to the GATX Financial
Corporation's quarterly report on Form 10-Q for period ended
June 30, 2001.
3B. By-Laws of GATX Financial Corporation, as amended and
restated as of August 7, 2001, incorporated by reference to
the GATX Financial Corporation's quarterly report on Form
10-Q for period ended June 30, 2001.
4A. Indenture dated October 1, 1987 between General American
Transportation Corporation and The Chase Manhattan Bank
(National Association), incorporated by reference to General
American Transportation Corporation's Form S-3 Registration
Statement filed October 8, 1987, file number 33-17692;
Indenture Supplement dated as of May 15, 1988 between
General American Transportation and The Chase Manhattan Bank
incorporated by reference to the General American
Transportation Corporation's Form 10-Q for the quarter ended
June 30, 1988, file number 2-54754. Second Supplemental
Indenture dated as of March 15, 1990 between General
American Transportation Corporation and The Chase Manhattan
Bank incorporated by reference to General American
Transportation Corporation's Form 8-K dated March 15, 1990,
file number 2-54754; Third Supplemental Indenture dated as
of June 15, 1990 between General American Transportation
Corporation and The Chase Manhattan Bank incorporated by
reference to General American Transportation Corporation's
Form 8-K dated June 29, 1990, file number 2-54754; Fourth
Supplemental Indenture dated as of January 15, 1996 between
General American Transportation and The Chase Manhattan Bank
incorporated by reference to General American Transportation
Corporation's Form 8-K dated January 26, 1996, file number
2-54754.
4B. GATX Financial Corporation Notices 5 and 6 dated March 28,
1988 and April 12, 1988 defining the rights of holders of
GATX Rail's Medium-Term Notes Series A issued during that
period, incorporated by reference to the GATX Financial
Corporation Quarterly Report on Form 10-Q for the quarter
ended June 30, 1988, file number 2-54754.


64




EXHIBIT
NUMBER EXHIBIT DESCRIPTION PAGE
------- ------------------- ----

4C. GATX Financial Corporation Notices 3 through 5 dated from
April 4, 1989 through May 16, 1989, Notice 7 dated June 19,
1989 and Notice 12 dated July 21, 1989 defining the rights
of the holders of GATX Rail Corporation's Medium-Term Notes
Series C issued during those periods. Notices 3 through 5
and Notice 7 is incorporated by reference to the GATX
Financial Corporation Quarterly Reports on Form 10-Q for the
quarter ended June 30, 1989 and Notice 12 incorporated by
reference to the GATX Financial Corporation Quarterly Report
on Form 10-Q for the quarter ended September 30, 1989, file
number 2-54754.
4D. GATX Financial Corporation Notice 1 dated February 27, 1992,
and Notices 7 and 10 dated May 18, 1993 and May 25, 1993
defining the rights of the holders of GATX Financial
Corporation's Medium-Term Notes Series D issued during those
periods. Notice 1 is incorporated by reference to the GATX
Financial Corporation Quarterly Report on Form 10-Q for the
quarter ended March 31, 1992, Notices 7 and 10 are
incorporated by reference to the GATX Financial Corporation
Quarterly Report on Form 10-Q for the quarter ending June
30, 1993, file number 2-54754.
4E. Term Loan Agreement between the GATX Financial Corporation
and a Bank, incorporated by reference on Form 10-K for the
period ended December 31, 1990.
4F. GATX Financial Corporation Notices 1 and 2 dated June 8,
1994 and Notices 3 dated June 17, 1994, and Notices 7
through 11 dated July 18, 1994, defining the rights of the
holders of GATX Financial Corporation's Medium-Term Notes
Series E issued during those periods. Notices 1 through 3
are incorporated by reference to the GATX Financial
Corporation Quarterly Report on Form 10-Q for the quarter
ended June 30, 1994, and Notices 7 through 11 are
incorporated herein by reference to the Form 424(b)(5) dated
July 18, 1994, file number 2-54754.
4G. GATX Financial Corporation Notices 12 through 14 dated
February 24, 1995, Notices 15 through 20 dated May 11, 1995,
amended May 24, 1995, and Notices 21 through 30 dated from
November 8, 1995 through November 13, 1995, defining the
rights of the holders of GATX Financial Corporation's
Medium-Term Notes Series E issued during those periods.
Notices 12 through 14 are incorporated by reference to the
Form 424(b)(5) dated February 24, 1995, Notices 15 through
20 are incorporated by reference to the Form 424(b)(5) dated
May 11, 1995, and Notices 21 through 30 are incorporated by
reference to the Form 424(b)(5) dated from November 8, 1995
through November 13, 1995, file number 2-54754.
4H. GATX Financial Corporation Notices 1 and 2 both dated May
11, 2000 defining the rights of holders of GATX Rail
Corporation's Medium-Term Notes Series F issued during the
period. Notice 1 is incorporated by reference to the Form
424(b)(5) dated May 11, 2000, and Notice 2 is incorporated
by reference to the Form 424(b)(5) dated May 11, 2000, file
number 2-54754.
4I. Form of 8 5/8% Note due December 1, 2004 filed with the SEC
on Current Report on Form 8-K on December 7, 1994, file
number 2-54754.
4J. Form of 6 3/4% Note due March 1, 2006 filed with the SEC on
Current Report on Form 8-K on March 4, 1996, file number
2-54754.


65




EXHIBIT
NUMBER EXHIBIT DESCRIPTION PAGE
------- ------------------- ----

4K. Indenture dated July 31, 1989 between GATX Capital
Corporation (formerly named GATX Leasing Corporation) and
The Chase Manhattan Bank, incorporated by reference to
Exhibit 4(a) GATX Capital's Form S-3 Registration Statement
No. 33-30300; Supplemental Indenture dated as of December
18, 1991 between GATX Capital Corporation and The Chase
Manhattan Bank incorporated by reference to Exhibit 4(b) to
the GATX Capital's Form S-3 Registration Statement No.
33-64474; Second Supplemental Indenture dated as of January
2, 1996 between GATX Capital Corporation and The Chase
Manhattan Bank incorporated by reference to Exhibit 4.3 to
GATX's Capital's Form 8-K dated October 15, 1997; Third
Supplemental Indenture dated as of October 14, 1997 between
GATX Capital Corporation and The Chase Manhattan Bank
incorporated by reference to Exhibit 4.4 to the GATX
Capital's Form 8-K dated October 15, 1997; Form of
Subordinated Indenture incorporated by reference to Exhibit
4.3 to GATX Capital's Form S-3 Registration Statement No.
333-34879.
4L. Registration of 7.5% Convertible Senior Notes due 2007
issued in the amount of $175,000,000 by GATX Corporation
Fully and Unconditionally Guaranteed by GATX Financial
Corporation and Shares of Common Stock issuable upon
conversion of the Senior Notes, incorporated by reference to
Form S-3, file number 333-86212, filed April 12, 2002.
i. Amendment No. 1 to Form S-3, prospectus of 7.5%
Convertible Senior Notes due 2007 issued in the amount of
$175,000,000 by GATX Corporation, incorporated by
reference to Form S-3/A, file number 333-86212-01, dated
June 18, 2002.
4M. $350,000,000 Credit Agreement dated as of May 14, 1998 among
GATX Financial Corporation, the banks listed therein, The
First National Bank of Chicago as Administrative Agent and
Morgan Guaranty Trust Company of New York as Documentation
Agent, incorporated by reference to GATX Rail Corporation's
Quarterly Report on Form 10-Q for the period ended June 30,
1998, file number 2-54754.
i. Amendment and Consent dated June 30, 2001 of GATX
Financial Corporation's $350,000,000 Credit Agreement
incorporated by reference to GATX Financial Corporation's
Form 8-K, dated October 12, 2001, file number 1-8319.
4N. Form of 6 3/4% Note due May 1, 2009 filed in connection
with and incorporated by reference into, the Registration
Statement on Form S-3 (File No. 33-64697) of GATX Financial
Corporation, declared effective on December 7, 1995.
Submitted to the SEC on GATX Financial Corporation's
Quarterly Report on Form 10-Q for the period ended March 31,
1999, file number 2-54754.
4O. $283,333,333 Credit Agreement dated June 22, 2001 among GATX
Financial Corporation, the banks listed therein, Chase
Manhattan Bank as Administrative Agent, Citibank N.A. as
Syndication Agent, incorporated by reference to GATX
Financial Corporation's Form 8-K dated October 12, 2001,
file number 1-8319.
4P. $145,000,000 Credit Agreement dated July 2, 2002 between
GATX Financial Corporation, the lenders listed therein,
JPMorgan Chase Bank as Administrative Agent, Citibank, N.A.
as Syndication Agent, incorporated by reference to GATX
Financial Corporation's Form 8-K dated December 10, 2002,
file number 1-8319.
10A. Tax Operating Agreement dated January 1, 1983 between GATX
Corporation and GATX Financial Corporation, incorporated by
reference to Form 10-K for the period ended December 31,
1983, file number 2-75467.
12. Statement regarding computation of ratios of earnings to
fixed charges. 67
23. Consent of Independent Auditors. 68
99A. Certification Pursuant to 18 U.S.C. Section 1350 (CEO
Certification).
99B. Certification Pursuant to 18 U.S.C. Section 1350 (CFO
Certification).


66


EXHIBIT 12

GATX FINANCIAL CORPORATION AND SUBSIDIARIES

COMPUTATION OF RATIOS OF EARNINGS TO COMBINED FIXED CHARGES



YEAR ENDED DECEMBER 31
--------------------------
2002 2001 2000
------ ------ ------
IN MILLIONS, EXCEPT RATIOS

Earnings available for fixed charges:
Income from continuing operations before cumulative effect
of accounting change................................... $ 65.0 $ 43.4 $ 64.9
Add (deduct):
Income tax provision...................................... 29.0 13.9 37.8
Share of affiliates' earnings, net of distributions
received............................................... (13.1) (22.5) (44.0)
Interest on indebtedness and amortization of debt discount
and expense............................................ 209.0 249.0 244.8
Portion of operating lease expense representative of
interest factor (deemed to be one-third)............... 61.9 61.4 56.3
------ ------ ------
Total earnings available for fixed charges.................. $351.8 $345.2 $359.8
------ ------ ------
Fixed charges:
Interest on indebtedness and amortization of debt discount
and expense............................................ 209.0 249.0 173.3
Capitalized interest...................................... 15.8 14.4 10.4
Portion of operating lease expense representative of
interest factor (deemed to be one-third)............... 61.9 61.4 56.3
------ ------ ------
Total fixed charges......................................... $286.7 $324.8 $311.5
------ ------ ------
Ratio of earnings to fixed charges(A)....................... 1.23x 1.06x 1.16x


- ---------------

(A) The ratio of earnings to fixed charges represents the number of times "fixed
charges" are covered by "earnings." "Fixed charges" consist of interest on
outstanding debt and amortization of debt discount and expense, adjusted for
capitalized interest and one-third (the proportion deemed representative of
the interest factor) of operating lease expense. "Earnings" consist of
consolidated net income before income taxes and fixed charges, less share of
affiliates' earnings, net of distributions received.

67


EXHIBIT 23

CONSENT OF INDEPENDENT AUDITORS

We consent to the incorporation by reference in the following: (i)
Registration Statement No. 2-92404 on Form S-8, filed July 26, 1984; (ii)
Registration Statement No. 2-96593 on Form S-8, filed March 22, 1985; (iii)
Registration Statement No. 33-38790 on Form S-8 filed February 1, 1991; (iv)
Registration Statement No. 33-41007 on Form S-8 filed June 7, 1991; (v)
Registration Statement No. 33-61183 on Form S-8 filed July 20, 1995; (vi)
Registration Statement No. 33-06315 on Form S-8 filed June 19, 1996; (vii)
Registration Statement No. 333-78037 on Form S-8 filed May 7, 1999; (viii)
Registration Statement No. 333-81173 on Form S-8 filed June 21, 1999, (ix)
Registration Statement No. 333-91865 on Form S-8 filed December 1, 1999, and (x)
Registration Statement No. 333-86212-01 on Form S-3/A filed June 18, 2002 of
GATX Financial Corporation, of our report dated January 27, 2003 with respect to
the consolidated financial statements and schedules of GATX Financial
Corporation included in the Annual Report on Form 10-K for the year ended
December 31, 2002.

ERNST & YOUNG LLP

March 19, 2003
Chicago, Illinois

68