SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2002
Commission File number 000-24149
CIB Marine Bancshares, Inc.
Wisconsin | 37-1203599 | |
|
||
(State or other jurisdiction of incorporation or organization) | (IRS Employer Identification No.) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No
At August 12, 2002 CIB Marine had 18,238,024 shares of common stock outstanding.
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
CIB MARINE BANCSHARES, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
June 30, 2002 | December 31, 2001 | |||||||||||
(Dollars in thousands, except share data) | ||||||||||||
ASSETS |
||||||||||||
Cash and cash equivalents: |
||||||||||||
Cash and due from banks |
$ | 45,687 | $ | 29,686 | ||||||||
Federal funds sold |
48,168 | 29,314 | ||||||||||
Total cash and cash equivalents |
93,855 | 59,000 | ||||||||||
Loans held for sale |
29,881 | 34,295 | ||||||||||
Securities: |
||||||||||||
Available for sale, at fair value |
386,495 | 322,766 | ||||||||||
Held
to maturity (approximate fair value of $84,946 and $98,759,
respectively) |
82,501 | 96,609 | ||||||||||
Total securities |
468,996 | 419,375 | ||||||||||
Loans |
2,571,589 | 2,389,482 | ||||||||||
Less: allowance for loan losses |
(41,905 | ) | (34,078 | ) | ||||||||
Net loans |
2,529,684 | 2,355,404 | ||||||||||
Premises and equipment, net |
27,928 | 27,807 | ||||||||||
Accrued interest receivable |
17,611 | 16,993 | ||||||||||
Goodwill and core deposit intangibles, net |
10,877 | 11,418 | ||||||||||
Foreclosed properties |
2,844 | 3,168 | ||||||||||
Other assets |
48,213 | 18,029 | ||||||||||
Total assets |
$ | 3,229,889 | $ | 2,945,489 | ||||||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||||||
Deposits: |
||||||||||||
Noninterest-bearing demand |
$ | 182,090 | $ | 148,696 | ||||||||
Interest-bearing demand |
61,267 | 60,671 | ||||||||||
Savings |
385,429 | 300,331 | ||||||||||
Time |
1,975,442 | 1,760,659 | ||||||||||
Total deposits |
2,604,228 | 2,270,357 | ||||||||||
Short-term borrowings |
262,610 | 319,883 | ||||||||||
Accrued interest payable |
11,348 | 11,335 | ||||||||||
Accrued income taxes |
4,254 | 18 | ||||||||||
Other liabilities |
5,151 | 4,767 | ||||||||||
Long-term borrowings |
45,201 | 61,987 | ||||||||||
Guaranteed trust preferred securities |
40,000 | 40,000 | ||||||||||
Total liabilities |
2,972,792 | 2,708,347 | ||||||||||
Stockholders equity |
||||||||||||
Preferred stock, $1 par value; 5,000,000 shares
authorized, none issued |
| | ||||||||||
Common stock, $1 par value; 50,000,000 shares
authorized, 18,238,024 and 17,876,752
issued and outstanding, respectively |
18,238 | 17,877 | ||||||||||
Capital surplus |
156,773 | 148,972 | ||||||||||
Retained earnings |
79,234 | 67,270 | ||||||||||
Accumulated other comprehensive income, net |
2,852 | 3,023 | ||||||||||
Total stockholders equity |
257,097 | 237,142 | ||||||||||
Total liabilities and stockholders equity |
$ | 3,229,889 | $ | 2,945,489 | ||||||||
See accompanying Notes to Unaudited Consolidated Financial Statements
1
CIB MARINE BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
Quarter Ended June 30, | Six Months Ended June 30, | ||||||||||||||||||
2002 | 2001 | 2002 | 2001 | ||||||||||||||||
(Dollars in thousands, except share data) | |||||||||||||||||||
Interest and dividend income |
|||||||||||||||||||
Loans |
$ | 44,375 | $ | 44,682 | $ | 86,450 | $ | 88,690 | |||||||||||
Loans held for sale |
470 | 564 | 862 | 906 | |||||||||||||||
Securities: |
|||||||||||||||||||
Taxable |
5,418 | 5,815 | 10,509 | 13,032 | |||||||||||||||
Tax-exempt |
630 | 709 | 1,261 | 1,477 | |||||||||||||||
Dividends |
88 | 71 | 172 | 143 | |||||||||||||||
Federal funds sold |
150 | 369 | 341 | 729 | |||||||||||||||
Total interest and dividend income |
51,131 | 52,210 | 99,595 | 104,977 | |||||||||||||||
Interest expense |
|||||||||||||||||||
Deposits |
21,378 | 26,366 | 42,031 | 55,281 | |||||||||||||||
Short-term borrowings |
1,510 | 2,327 | 3,021 | 4,691 | |||||||||||||||
Long-term borrowings |
325 | 692 | 718 | 1,327 | |||||||||||||||
Guaranteed trust preferred securities |
1,062 | 1,062 | 2,124 | 1,900 | |||||||||||||||
Total interest expense |
24,275 | 30,447 | 47,894 | 63,199 | |||||||||||||||
Net interest income |
26,856 | 21,763 | 51,701 | 41,778 | |||||||||||||||
Provision for loan losses |
7,782 | 3,155 | 11,763 | 5,943 | |||||||||||||||
Net interest income after provision for loan losses |
19,074 | 18,608 | 39,938 | 35,835 | |||||||||||||||
Noninterest income |
|||||||||||||||||||
Loan fees |
929 | 818 | 2,105 | 1,328 | |||||||||||||||
Mortgage banking revenue |
1,901 | 1,899 | 3,367 | 3,078 | |||||||||||||||
Deposit service charges |
828 | 650 | 1,594 | 1,276 | |||||||||||||||
Other service fees |
95 | 134 | 213 | 244 | |||||||||||||||
Other income (loss) |
966 | (56 | ) | 1,461 | 231 | ||||||||||||||
Gain on investment securities, net |
992 | 452 | 2,096 | 1,553 | |||||||||||||||
Total noninterest income |
5,711 | 3,897 | 10,836 | 7,710 | |||||||||||||||
Noninterest expense |
|||||||||||||||||||
Compensation and employee benefits |
10,172 | 7,687 | 19,994 | 15,554 | |||||||||||||||
Equipment |
880 | 744 | 1,764 | 1,444 | |||||||||||||||
Occupancy and premises |
1,454 | 1,234 | 2,892 | 2,471 | |||||||||||||||
Professional services |
921 | 472 | 1,352 | 856 | |||||||||||||||
Advertising/marketing |
362 | 192 | 765 | 456 | |||||||||||||||
Amortization of intangibles |
254 | 332 | 541 | 663 | |||||||||||||||
Telephone & data communications |
569 | 328 | 1,055 | 648 | |||||||||||||||
Other expense |
2,700 | 1,567 | 4,341 | 2,825 | |||||||||||||||
Total noninterest expense |
17,312 | 12,556 | 32,704 | 24,917 | |||||||||||||||
Income before income taxes |
7,473 | 9,949 | 18,070 | 18,628 | |||||||||||||||
Income tax expense |
2,364 | 3,431 | 6,106 | 6,386 | |||||||||||||||
Net income |
$ | 5,109 | $ | 6,518 | $ | 11,964 | $ | 12,242 | |||||||||||
Earnings per share |
|||||||||||||||||||
Basic |
$ | 0.28 | $ | 0.37 | $ | 0.66 | $ | 0.69 | |||||||||||
Diluted |
0.27 | 0.36 | 0.65 | 0.68 | |||||||||||||||
Weighted average shares basic |
18,217,578 | 17,655,639 | 18,056,383 | 17,624,959 | |||||||||||||||
Weighted average shares diluted |
18,611,380 | 17,980,441 | 18,438,739 | 17,940,886 |
See accompanying Notes to Unaudited Consolidated Financial Statements
2
CIB MARINE BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(Unaudited)
Common Stock | Accumulated | |||||||||||||||||||||||||
Other | ||||||||||||||||||||||||||
Par | Capital | Retained | Comprehensive | |||||||||||||||||||||||
Shares | Value | Surplus | Earnings | Income | Total | |||||||||||||||||||||
(Dollars in thousands, except share data) | ||||||||||||||||||||||||||
Balance, December 31, 2000 |
17,578,135 | $ | 17,578 | $ | 143,194 | $ | 40,353 | $ | 2,242 | $ | 203,367 | |||||||||||||||
Comprehensive income: |
||||||||||||||||||||||||||
Net income |
| | | 12,242 | | 12,242 | ||||||||||||||||||||
Other comprehensive income: |
||||||||||||||||||||||||||
Unrealized securities holding gains
arising during the period |
| | | | 4,917 | 4,917 | ||||||||||||||||||||
Reclassification adjustment for
gains included in net income |
| | | | (1,553 | ) | (1,553 | ) | ||||||||||||||||||
Income tax effect |
| | | | (1,312 | ) | (1,312 | ) | ||||||||||||||||||
Total Comprehensive Income |
14,294 | |||||||||||||||||||||||||
Common stock issuance |
287,038 | 287 | 5,704 | | | 5,991 | ||||||||||||||||||||
Non-cash compensation |
| | 17 | | | 17 | ||||||||||||||||||||
Exercise of stock options |
1,930 | 2 | 28 | | | 30 | ||||||||||||||||||||
Balance, June 30, 2001 |
17,867,103 | $ | 17,867 | $ | 148,943 | $ | 52,595 | $ | 4,294 | $ | 223,699 | |||||||||||||||
Balance, December 31, 2001 |
17,876,752 | $ | 17,877 | $ | 148,972 | $ | 67,270 | $ | 3,023 | $ | 237,142 | |||||||||||||||
Comprehensive income: |
||||||||||||||||||||||||||
Net income |
| | | 11,964 | | 11,964 | ||||||||||||||||||||
Other comprehensive income: |
||||||||||||||||||||||||||
Unrealized securities holding gains
arising during the period |
| | | | 1,788 | 1,788 | ||||||||||||||||||||
Reclassification adjustment for
gains included in net income
|
| | | | (2,096 | ) | (2,096 | ) | ||||||||||||||||||
Income tax effect |
| | | | 137 | 137 | ||||||||||||||||||||
Total Comprehensive Income |
11,793 | |||||||||||||||||||||||||
Common stock issuance |
341,772 | 342 | 7,594 | | | 7,936 | ||||||||||||||||||||
Exercise of stock options |
19,500 | 19 | 207 | | | 226 | ||||||||||||||||||||
Balance, June 30, 2002 |
18,238,024 | $ | 18,238 | $ | 156,773 | $ | 79,234 | $ | 2,852 | $ | 257,097 | |||||||||||||||
See accompanying Notes to Unaudited Consolidated Financial Statements
3
CIB MARINE BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Six Months Ended June 30, | ||||||||||||
2002 | 2001 | |||||||||||
(Dollars in thousands) | ||||||||||||
Cash Flows from Operating Activities: |
||||||||||||
Net income |
$ | 11,964 | $ | 12,242 | ||||||||
Adjustments
to reconcile net income to net cash provided by (used in) operating activities: |
||||||||||||
Deferred loan fee amortization |
(5,503 | ) | (3,558 | ) | ||||||||
Depreciation and other amortization |
2,590 | 1,018 | ||||||||||
Non-cash compensation |
| 17 | ||||||||||
Provision for loan losses |
11,763 | 5,943 | ||||||||||
Originations of loans held for sale |
(101,125 | ) | (104,081 | ) | ||||||||
Purchases of loans held for sale |
(335,157 | ) | (296,811 | ) | ||||||||
Proceeds from sale of loans held for sale |
441,054 | 396,955 | ||||||||||
Deferred tax expense (benefit) |
(4,174 | ) | 4,972 | |||||||||
Loss on the sale of other assets |
137 | 421 | ||||||||||
Gain on sale of securities |
(2,096 | ) | (1,553 | ) | ||||||||
(Increase) decrease in interest receivable and other assets |
(1,817 | ) | 212 | |||||||||
Increase in interest payable and other liabilities |
397 | 2,268 | ||||||||||
Net cash provided by operating activities |
18,033 | 18,045 | ||||||||||
Cash Flows from Investing Activities: |
||||||||||||
Maturities of securities available for sale |
106,587 | 840,346 | ||||||||||
Maturities of securities held to maturity |
13,100 | 49,608 | ||||||||||
Purchase of securities available for sale |
(195,845 | ) | (740,222 | ) | ||||||||
Purchase of securities held to maturity |
(3,707 | ) | (25,897 | ) | ||||||||
Proceeds from sales of securities available for sale |
63,565 | 38,058 | ||||||||||
Repayments of mortgage backed securities held to maturity |
4,858 | 2,804 | ||||||||||
Repayments of mortgage backed securities available for sale |
28,867 | 10,053 | ||||||||||
Purchase of mortgage backed securities available for sale |
(84,893 | ) | (73,826 | ) | ||||||||
Net increase in other equities (including FHLB stock) |
(660 | ) | | |||||||||
Net
decrease in limited partnership investments |
314 | 175 | ||||||||||
Net increase in loans |
(181,345 | ) | (232,411 | ) | ||||||||
Proceeds from sale of foreclosed properties |
992 | 1,265 | ||||||||||
Capital expenditures |
(1,251 | ) | (2,985 | ) | ||||||||
Net cash used in investing activities |
(249,418 | ) | (133,032 | ) | ||||||||
Cash Flows from Financing Activities: |
||||||||||||
Increase in deposits |
332,918 | 26,871 | ||||||||||
Proceeds from long-term borrowings |
| 27,754 | ||||||||||
Repayments of long-term borrowings |
(67 | ) | | |||||||||
Proceeds from issuance of guaranteed trust preferred securities |
| 14,550 | ||||||||||
Proceeds from issuance of common stock |
7,936 | 5,991 | ||||||||||
Proceeds from stock options exercised |
226 | 30 | ||||||||||
Net increase (decrease) in short-term borrowings |
(74,773 | ) | 45,251 | |||||||||
Net cash provided by financing activities |
266,240 | 120,447 | ||||||||||
Net increase in cash and cash equivalents |
34,855 | 5,460 | ||||||||||
Cash and cash equivalents, beginning of period |
59,000 | 52,683 | ||||||||||
Cash and cash equivalents, end of period |
$ | 93,855 | $ | 58,143 | ||||||||
Supplemental Cash Flow Information: |
||||||||||||
Cash
paid during the period for: |
||||||||||||
Interest |
$ | 47,881 | $ | 64,021 | ||||||||
Income taxes |
9,722 | 2,060 | ||||||||||
Supplemental Disclosures of Noncash Activities: |
||||||||||||
Transfer of loans to foreclosed properties |
805 | 1,632 |
See accompanying Notes to Unaudited Consolidated Financial Statements
4
CIB MARINE BANCSHARES, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Note 1 Basis of Presentation
The accompanying unaudited consolidated financial statements should be read in conjunction with CIB Marine Bancshares, Inc.s (CIB Marine) 2001 Annual Report on Form 10-K. In the opinion of management, the unaudited consolidated financial statements included in this report reflect all adjustments which are necessary to present fairly CIB Marines financial condition, results of operations and cash flows as of and for the three and six-month periods ended June 30, 2002 and 2001. The results of operations for the three and six-month periods ended June 30, 2002 are not necessarily indicative of results to be expected for the entire year.
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Estimates used in the preparation of the financial statements are based on various factors including the current interest rate environment and the general strength of the local economy. Changes in these factors can significantly affect CIB Marines net interest income and the value of its recorded assets and liabilities.
Reclassifications have been made to certain amounts as of December 31, 2001 and for the three and six-month periods ended June 30, 2001, to be consistent with classifications for 2002.
Note 2 Earnings Per Share Computations
The following provides a reconciliation of basic and diluted earnings per share.
Quarter Ended June 30, | Six Months Ended June 30, | |||||||||||||||||
2002 | 2001 | 2002 | 2001 | |||||||||||||||
(Dollars in thousands, except share data) | ||||||||||||||||||
Net Income |
$ | 5,109 | $ | 6,518 | $ | 11,964 | $ | 12,242 | ||||||||||
Weighted average shares outstanding: |
||||||||||||||||||
Basic |
18,217,578 | 17,655,639 | 18,056,383 | 17,624,959 | ||||||||||||||
Effect of dilutive stock options
outstanding |
393,802 | 324,802 | 382,356 | 315,927 | ||||||||||||||
Diluted |
18,611,380 | 17,980,441 | 18,438,739 | 17,940,886 | ||||||||||||||
Earnings Per Share |
||||||||||||||||||
Basic |
$ | 0.28 | $ | 0.37 | $ | 0.66 | $ | 0.69 | ||||||||||
Effect of dilutive stock options
outstanding |
(0.01 | ) | (0.01 | ) | (0.01 | ) | (0.01 | ) | ||||||||||
Diluted |
$ | 0.27 | $ | 0.36 | $ | 0.65 | $ | 0.68 | ||||||||||
5
CIB MARINE BANCSHARES, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 3 Long-term Borrowings
The following table presents information regarding amounts payable to the Federal Home Loan Bank of Chicago that are included in the consolidated balance sheets as long-term borrowings at June 30, 2002 and December 31, 2001.
June 30, 2002 | December 31, 2001 | ||||||||||||||||||||||||
Scheduled | Callable @ | ||||||||||||||||||||||||
Balance | Rate | Balance | Rate | Maturity | Par After | ||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||
$ | | | % | $ | 7,500 | 5.45 | % | 1/16/03 | N/A | ||||||||||||||||
| | 2,500 | 5.45 | 1/16/03 | N/A | ||||||||||||||||||||
| | 7,500 | 5.51 | 2/08/03 | N/A | ||||||||||||||||||||
| | 67 | 5.76 | 4/26/03 | N/A | ||||||||||||||||||||
3,500 | 5.12 | 3,500 | 5.12 | 5/01/04 | N/A | ||||||||||||||||||||
5,000 | 5.12 | 5,000 | 5.12 | 5/01/04 | N/A | ||||||||||||||||||||
3,250 | 4.95 | 3,250 | 4.95 | 1/16/08 | 1/16/01 | ||||||||||||||||||||
2,500 | 4.95 | 2,500 | 4.95 | 1/16/08 | 1/16/01 | ||||||||||||||||||||
2,000 | 4.95 | 2,000 | 4.95 | 1/16/08 | 1/16/01 | ||||||||||||||||||||
2,000 | 5.09 | 2,000 | 5.09 | 2/20/08 | 2/20/01 | ||||||||||||||||||||
23,720 | 7.07 | 23,635 | 7.07 | 6/30/08 | N/A | ||||||||||||||||||||
41,970 | 6.19 | % | 59,452 | 5.98 | % | ||||||||||||||||||||
Fair value adjustment
related to hedge
|
3,231 | 2,535 | |||||||||||||||||||||||
Total |
$ | 45,201 | $ | 61,987 | |||||||||||||||||||||
CIB Marine is required to maintain qualifying collateral as security for these borrowings. The debt to collateral ratio cannot exceed 60%. CIB Marine had collateral of $145.2 million and $93.4 million at June 30, 2002, and December 31, 2001, respectively. As of June 30, 2002, this collateral consisted of securities with a fair market value of $94.0 million and 1-4 family residential mortgages not more than 90 days delinquent of $51.2 million. During the March 31, 2002 quarter, $17.5 million of long-term borrowings were reclassified to short-term borrowings because their due dates were less than one year.
Note 4 Stock Option Activity
The following is a reconciliation of stock option activity for the six months ended June 30, 2002.
Weighted | |||||||||||||
Number of | Range of Option | Average | |||||||||||
Shares | Prices Per Share | Exercise Price | |||||||||||
Shares under option December 31, 2001 |
1,657,643 | $ | 4.95 $22.89 | $ | 15.8093 | ||||||||
Granted |
10,932 | 23.22 23.66 | 23.5820 | ||||||||||
Lapsed or surrendered |
(18,028 | ) | 16.79 22.89 | 20.3475 | |||||||||
Exercised |
(19,500 | ) | 4.95 4.95 | 4.9500 | |||||||||
Shares under option June 30, 2002 |
1,631,047 | $ | 4.95 $23.66 | $ | 15.9411 | ||||||||
Shares exercisable at June 30, 2002 |
794,988 | $ | 4.95 - $20.13 | $ | 12.5499 | ||||||||
6
CIB MARINE BANCSHARES, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 5 Derivative and Hedging Activities
CIB Marine had eight interest rate swaps outstanding as of June 30, 2002, which are being utilized to hedge the fair value of financial instruments in the balance sheet. The financial instruments being hedged include $25.0 million in callable negotiable certificates of deposit, $65.0 million in non-callable certificates of deposit and a $25.0 million FHLB Advance. The final maturity, interest payment dates and option features, where applicable, are matched between the swaps and the certificates of deposit or the FHLB Advance. The interest rate swaps are floating pay-fixed receive instruments and, as such, effectively convert the fixed rate payments on the financial instruments to a floating rate and hedge their fair value from changes in interest rates. These swaps are accounted for as fair value hedges under Statement of Financial Accounting Standard (SFAS) No. 133 Accounting for Derivative Instruments and Hedging Activities (SFAS 133). Market value changes in the derivatives and the hedged liabilities during the period are reflected in the income statement.
CIB Marines mortgage banking activities include the issuance of commitments to extend or purchase mortgage loans to be held for sale with interest rate locks and the utilization of conditional forward contracts to hedge the changes in fair value of these loan commitments due to changes in interest rates. CIB Marine does not formally designate a hedging relationship under SFAS 133 between these loan commitments and the conditional forward contracts. CIB Marine is in a short position with the conditional forward contracts whereby CIB Marine agrees to sell a residential mortgage loan at a pre-established price at some future date, which is used to hedge exposure to changes in the prices of residential mortgage loans from the time CIB Marine issues the loan commitments to the time the loan sale actually occurs. Residential mortgage loans held for sale are primarily those originated or purchased by CIB Marine in its mortgage banking activities and, from the time a residential mortgage loan held for sale is originated or purchased, CIB Marine uses forward contracts to hedge the changes in the fair market value of such loans due to changes in interest rates and designates a hedging relationship under SFAS 133. The notional amount of forward contracts outstanding varies and is a function of the balance of current loans held for sale and commitments to extend mortgage loans to be held for sale. At June 30, 2002, CIB Marine had $215.2 million in forward sale agreements outstanding with a fair market value of approximately $(1.2) million, and $185.1 million outstanding in commitments to extend mortgage loans with interest rate locks with a fair market value of approximately $0.8 million. Market value changes during the period are reflected in other noninterest income in the income statement.
In addition, CIB Marine has various agreements arising out of certain credit relationships under which it may earn other forms of contingent compensation in addition to interest. The contingent compensation is typically based upon, or determined by, the financial performance of the borrower. At June 30, 2002, CIB Marine determined these agreements did not to have any fair value.
Note 6 Goodwill and Other Intangible Assets
On July 20, 2001, the Financial Accounting Standards Board issued SFAS No. 141, Business Combinations (SFAS 141), and SFAS No. 142, Goodwill and Other Intangible Assets (SFAS 142). SFAS 141 requires all business combinations initiated after June 30, 2001, to be accounted for using the purchase method. Poolings initiated prior to June 30, 2001, are grandfathered effective January 1, 2002. SFAS 142 replaces the requirement to amortize intangible assets with indefinite lives and goodwill with a requirement for an impairment test. Intangible assets with definite lives will continue to be amortized. SFAS 142 also requires an evaluation of intangible assets and their useful lives, and a transitional impairment test for goodwill and certain intangible assets. CIB Marine adopted SFAS 142 on January 1, 2002, and has performed its transitional impairment tests in the quarter ending June 30, 2002. There was no impairment of goodwill or other intangible assets at June 30, 2002.
7
CIB MARINE BANCSHARES, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
CIB Marines intangible asset values at June 30, 2002 are as follows:
Gross Carrying | Accumulated | ||||||||||||
Amount | Amortization | Net Intangible | |||||||||||
(Dollars in thousands) | |||||||||||||
Amortizing intangible assets
|
|||||||||||||
Core deposits |
$ | 3,959 | $ | 2,392 | $ | 1,567 | |||||||
Branch acquisition goodwill |
9,840 | 2,144 | 7,696 | ||||||||||
Mortgage servicing rights |
24 | 7 | 17 | ||||||||||
Total amortizing intangible assets |
$ | 13,823 | $ | 4,543 | $ | 9,280 | |||||||
Unamortizing intangible assets -
whole-bank acquisition goodwill |
1,614 | ||||||||||||
Total intangibles (net) |
$ | 10,894 | |||||||||||
The current and estimated amortization expense is as follows:
Aggregate amortization expense For the six months ended 6/30/02 |
$ | 541 | |||
Estimated amortization expense For the remainder of 2002 |
542 | ||||
For the year ended 12/31/03 |
1,033 | ||||
For the year ended 12/31/04 |
903 | ||||
For the year ended 12/31/05 |
831 | ||||
For the year ended 12/31/06 |
831 |
In accordance with SFAS 142, CIB Marine discontinued the amortization of goodwill related to its whole-bank acquisitions and continues to amortize core deposit intangibles with definite lives and goodwill related to its branch acquisitions. A reconciliation of previously reported net income adjusted for the discontinuance of the amortization of the goodwill related to whole-bank acquisitions is as follows:
For the Quarter | For the Six Months | |||||||||||||||
Ended June 30, | Ended June 30, | |||||||||||||||
2002 | 2001 | 2002 | 2001 | |||||||||||||
(Dollars in thousands, except share data) | ||||||||||||||||
Net income: |
||||||||||||||||
Net income as reported |
$ | 5,109 | $ | 6,518 | $ | 11,964 | $ | 12,242 | ||||||||
Add back: discontinued goodwill amortization |
N/A | 44 | N/A | 88 | ||||||||||||
Adjusted net income |
$ | 5,109 | $ | 6,562 | $ | 11,964 | $ | 12,330 | ||||||||
Basic earnings per share: |
||||||||||||||||
Reported basic earnings per share |
$ | 0.28 | $ | 0.37 | $ | 0.66 | $ | 0.69 | ||||||||
Add back: discontinued goodwill amortization
per share |
| | | 0.01 | ||||||||||||
Adjusted basic earnings per share |
$ | 0.28 | $ | 0.37 | $ | 0.66 | $ | 0.70 | ||||||||
Diluted earnings per share: |
||||||||||||||||
Reported diluted earnings per share |
$ | 0.27 | $ | 0.36 | $ | 0.65 | $ | 0.68 | ||||||||
Add back: discontinued goodwill amortization
per share |
| | | 0.01 | ||||||||||||
Adjusted diluted earnings per share |
$ | 0.27 | $ | 0.36 | $ | 0.65 | $ | 0.69 | ||||||||
8
CIB MARINE BANCSHARES, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Continued)
Note 7 Significant Nonaccrual Loans to One Borrower
In July 1999, one of CIB Marines borrowers (the Borrower) experienced a substantial decline in net worth as a result of a similar decline in the market value of a publicly traded common stock which comprised a large part of the Borrowers net worth. The decline in the value of this security caused liquidity problems for the Borrower with respect to its obligations to CIB Marine and other lenders. CIB Marine has engaged in various transactions with this borrower and commenced certain legal proceedings to strengthen its collateral position and collect amounts owed by this Borrower.
At June 30, 2002, the outstanding lending commitment to the Borrower and its related interests, including lines of credit which have not been fully drawn, was approximately $61.0 million, and the aggregate principal amount actually drawn and outstanding was approximately $52.2 million. A substantial amount of collateral held by CIB Marine related to this borrowing relationship includes certain of the assets of, and the Borrowers approximately 84% interest in, a closely held steel company (the Steel Company). In order to protect its interest in the stock of the Steel Company, on April 11, 2002, CIB Marine gave notice of a public sale of the Steel Company stock to occur on April 26, 2002. On April 24, 2002, the Borrower filed a lawsuit against CIB Marine and certain of its officers seeking damages and to rescind the Borrowers pledge of the Steel Companys stock as collateral. The Borrower also requested that the court enter a temporary restraining order preventing the sale. On April 25, 2002, the court denied the temporary restraining order and the Borrower filed for bankruptcy reorganization to prevent the sale. CIB Marine has filed an action to lift the bankruptcy stay to sell the Borrower's interest in the Steel Company and intends to take appropriate action to protect its collateral position and collect the amount owed. Additional information about the borrower and its loans from CIB Marine are discussed in Item 2 in Loans-Nonperforming Assets and Loans 90 Days or More Past Due and Still Accruing.
Note 8 Recent Accounting Pronouncements
In July 2002, the FASB issued SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities (SFAS 146). Under previous accounting guidance, a company recognized a liability for an exit cost when it committed to an exit plan. SFAS 146 spreads out the reporting of expenses by companies related to exit, disposal or restructuring activities initiated after December 31, 2002 because a company's commitment to a plan to exit an activity, dispose of long-lived assets or restructure will no longer be the determining factor of when to record a liability for the anticipated costs. Instead, companies will record exit, disposal or restructuring costs when such costs are incurred and can be measured at fair value, and then adjust the recorded liability for changes in estimated cash flows. Under SFAS 146, some of these costs might qualify for immediate recognition, others might not be recorded until incurred in some later period. The future impact to CIB Marine will be determined by any future activities in these areas. CIB Marine does not currently have plans in any of these areas, but has occasionally conducted these types of activities in the past.
9
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis presents CIB Marines consolidated financial condition as of June 30, 2002 and results of operations for the three and six months ended June 30, 2002. This discussion should be read together with the consolidated financial statements and accompanying notes contained in Part I, Item 1 of this report as well as CIB Marines Annual Report on Form 10-K for the fiscal year ended December 31, 2001.
On September 17, 2001, CIB Marine acquired Citrus Financial Services, Inc., a one-bank holding company headquartered in Vero Beach, Florida through a merger transaction. Each share of Citrus Financial was exchanged for .4634 shares of CIB Marine common stock. CIB Marine issued 669,263 shares of voting common stock to shareholders of Citrus Financial and paid cash of $0.2 million to dissenters and for fractional shares. The merger was accounted for as a pooling of interests. All prior periods have been restated to include financial information of Citrus Financial as if CIB Marine had always been combined with Citrus Financial.
FORWARD-LOOKING STATEMENTS
CIB Marine has made statements in this report and documents that are incorporated by reference that constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. CIB Marine intends these forward-looking statements to be subject to the safe harbor created thereby and is including this statement to avail itself of the safe harbor. Forward-looking statements are identified generally by statements containing words and phrases such as may, project, are confident, should be, will be, predict, believe, plan, expect, estimate, anticipate and similar expressions. These forward-looking statements reflect CIB Marines current views with respect to future events and financial performance, which are subject to many uncertainties and factors relating to CIB Marines operations and the business environment, which could change at any time.
There are inherent difficulties in predicting factors that may affect the accuracy of forward-looking statements. Potential risks and uncertainties that may affect CIB Marines operations, performance, development and business results include the following:
| Adverse changes in business conditions in the banking industry generally and in the markets in which CIB Marine operates; | ||
| Changes in the legislative and regulatory environment which adversely affect CIB Marine; | ||
| Changes in accounting policies and practices; | ||
| Changes in interest rates and changes in monetary and fiscal policies which could negatively affect net interest margins, asset valuations and expense expectations; | ||
| Increased competition from other financial and non-financial institutions; | ||
| CIB Marines ability to generate or obtain the funds necessary to achieve its future growth objectives; | ||
| CIB Marines ability to manage its future growth; | ||
| CIB Marines ability to identify attractive acquisition and growth opportunities; | ||
| CIB Marines ability to attract and retain key personnel; | ||
| Adverse changes in CIB Marines loan and investment portfolios; | ||
| Changes in the financial condition or operating results of one or more borrowers or related groups of borrowers or borrowers within a single industry or small geographic region where CIB Marine has a |
10
concentration of credit extended to those borrowers or related groups or to borrowers within that single industry or small geographic region; | |||
| The competitive impact of technological advances in the banking business; | ||
| The costs and effects of unanticipated litigation and of unexpected or adverse outcomes in such litigations; and | ||
| Other risks set forth from time to time in CIB Marines filings with the Securities and Exchange Commission. |
These risks and uncertainties should be considered in evaluating forward-looking statements, and undue reliance should not be placed on such statements. CIB Marine does not assume any obligation to update or revise any forward-looking statements subsequent to the date on which they are made, whether as a result of new information, future events or otherwise.
RESULTS OF OPERATIONS
Overview
CIB Marines net income decreased $1.4 million, or 21.6%, from $6.5 million in the second quarter of 2001 to $5.1 million in the second quarter of 2002. The decrease in net income is primarily the result of a $4.6 million pre-tax increase in the provision for loan losses, or approximately $2.6 million after tax. The increase in the provision for loan losses is due primarily to an increase in loan charge-offs and nonperforming loans. Additional information about nonperforming loans is discussed in Item 2 "Loans-Nonperforming Assets and Loans 90 Days or More Past Due and Still Accruing." Net income for the second quarter of 2002 includes a $0.6 million gain, net of taxes, on the sale of investment securities compared to $0.3 million for the same period in 2001.
Diluted earnings per share decreased $0.09, or 25.0%, from $0.36 for the second quarter of 2001 to $0.27 for the second quarter of 2002. The return on average assets was 0.64% in the second quarter of 2002 as compared to 1.00% in the second quarter of 2001. The return on average equity was 8.01% in the second quarter of 2002, as compared to 12.09% in the second quarter of 2001.
CIB Marines net income decreased $0.2 million, or 2.3%, from $12.2 million for the six-month period ended June 30, 2001 to $12.0 million for the six-month period ended June 30, 2002. The decrease in net income is primarily the result of a $5.9 million pre-tax increase in the provision for loan losses, or approximately $3.5 million after tax. The increase in the provision for loan losses is due primarily to an increase in loan charge-offs and nonperforming loans. Additional information about nonperforming loans is discussed in Item 2 "Loans-Nonperforming Assets and Loans 90 Days or More Past Due and Still Accruing." Net income for the six-month period ended June 30, 2002 includes a $1.3 million gain, net of taxes, on the sale of investment securities compared to $0.9 million for the same period in 2001.
Diluted earnings per share decreased $0.03, or 4.4%, from $0.68 for the six months ended June 30, 2001 to $0.65 for the six months ended June 30, 2002. The return on average assets was 0.78% for the six-month period ended June 30, 2002 as compared to 0.96% for the six-month period ended June 30, 2001. The return on average equity was 9.69% for the six-month period ended June 30, 2002, as compared to 11.62% for the six-month period ended June 30, 2001.
The following table provides an overview of CIB Marine's recent growth. The table indicates the percentage increase in the average balance sheet or income statement items represented from the three and six-month periods ended June 30, 2001 to the comparable periods ended June 30, 2002.
Quarter Ended | Six Months Ended | ||||||||
June 30, 2002 | June 30, 2002 | ||||||||
vs. June 30, 2001 | vs. June 30, 2001 | ||||||||
Selected Average Balance Sheet Items: |
|||||||||
Total loans, including held for sale |
25.08 | % | 27.09 | % | |||||
Total interest-earning assets |
23.34 | 21.82 | |||||||
Total assets |
22.21 | 20.81 | |||||||
Total deposits |
24.05 | 19.89 | |||||||
Total interest-bearing liabilities |
22.81 | 21.41 |
11
Quarter Ended | Six Months Ended | ||||||||
June 30, 2002 | June 30, 2002 | ||||||||
vs. June 30, 2001 | vs. June 30, 2001 | ||||||||
Selected Income Statement Items: |
|||||||||
Net
interest income after provision for loan losses (TE) |
2.85 | % | 11.34 | % | |||||
Noninterest income |
46.55 | 40.54 | |||||||
Noninterest expense |
37.88 | 31.25 | |||||||
Net income |
(21.62 | ) | (2.27 | ) | |||||
Diluted earnings per share |
(25.00 | ) | (4.41 | ) | |||||
(TE) Tax-equivalent basis at 35% |
CIB Marines growth has been largely attributable to the implementation of its business strategy, which includes focusing on the development of banking relationships with small to medium-sized businesses, offering more personalized service to banking customers, hiring experienced personnel and expanding in both new and existing markets. During the first six months of 2002, CIB Marine established two new branch facilities. During 2001, CIB Marine established four new branch facilities and acquired Citrus Financial Services, Inc., including its banking subsidiary Citrus Bank, which at the time had total assets of $84.2 million and three banking facilities located along central Floridas Atlantic coast. CIB Marine has raised a significant portion of the capital necessary to facilitate this growth through the sale of its common stock in private placement offerings and through the issuance of guaranteed trust preferred securities, which qualify as Tier 1 Capital for regulatory purposes. During the first six months of 2002, CIB Marine raised $7.9 million and during the first six months of 2001 CIB Marine raised $6.0 million, through the sale of common stock. In addition, CIB Marine raised $14.6 million in the first six months of 2001 through the issuance of guaranteed trust preferred securities. CIB Marine had 51 banking facilities and 791 full-time equivalent employees at June 30, 2002, as compared to 45 banking facilities and 693 full-time equivalent employees at June 30, 2001.
The following table sets forth selected unaudited consolidated financial data. The selected financial data should be read in conjunction with the Unaudited Consolidated Financial Statements, including the related notes.
12
SELECTED CONSOLIDATED FINANCIAL DATA
At or for the Quarter Ended | At or for the Six Months Ended | |||||||||||||||||||
June 30, 2002 | June 30, 2001 | June 30, 2002 | June 30, 2001 | |||||||||||||||||
(Dollars in thousands, except share data) | ||||||||||||||||||||
Selected Statement of Income Data: |
||||||||||||||||||||
Interest and dividend income |
$ | 51,131 | $ | 52,210 | $ | 99,595 | $ | 104,977 | ||||||||||||
Interest expense |
24,275 | 30,447 | 47,894 | 63,199 | ||||||||||||||||
Net interest income |
26,856 | 21,763 | 51,701 | 41,778 | ||||||||||||||||
Provision for loan losses |
7,782 | 3,155 | 11,763 | 5,943 | ||||||||||||||||
Net
interest income after provision for loan losses |
19,074 | 18,608 | 39,938 | 35,835 | ||||||||||||||||
Noninterest income (1) |
5,711 | 3,897 | 10,836 | 7,710 | ||||||||||||||||
Noninterest expense |
17,312 | 12,556 | 32,704 | 24,917 | ||||||||||||||||
Income before income taxes |
7,473 | 9,949 | 18,070 | 18,628 | ||||||||||||||||
Income tax expense |
2,364 | 3,431 | 6,106 | 6,386 | ||||||||||||||||
Net income |
$ | 5,109 | $ | 6,518 | $ | 11,964 | $ | 12,242 | ||||||||||||
Common Share Data: |
||||||||||||||||||||
Basic earnings per share |
$ | 0.28 | $ | 0.37 | $ | 0.66 | $ | 0.69 | ||||||||||||
Diluted earnings per share |
0.27 | 0.36 | 0.65 | 0.68 | ||||||||||||||||
Dividends |
| | | | ||||||||||||||||
Book value per share |
$ | 14.10 | $ | 12.52 | $ | 14.10 | $ | 12.52 | ||||||||||||
Weighted
average shares outstanding basic |
18,217,578 | 17,655,639 | 18,056,383 | 17,624,959 | ||||||||||||||||
Weighted
averages shares outstanding diluted |
18,611,380 | 17,980,441 | 18,438,739 | 17,940,886 | ||||||||||||||||
Financial
Condition Data: |
||||||||||||||||||||
Total assets |
$ | 3,229,889 | $ | 2,602,178 | $ | 3,229,889 | $ | 2,602,178 | ||||||||||||
Loans, including held for sale |
2,601,470 | 2,085,271 | 2,601,470 | 2,085,271 | ||||||||||||||||
Securities |
468,996 | 410,181 | 468,996 | 410,181 | ||||||||||||||||
Deposits |
2,604,228 | 2,068,056 | 2,604,228 | 2,068,056 | ||||||||||||||||
Borrowings, including guaranteed trust
preferred securities |
347,811 | 292,797 | 347,811 | 292,797 | ||||||||||||||||
Stockholders equity |
257,097 | 223,698 | 257,097 | 223,698 | ||||||||||||||||
Financial Ratios and Other Data: |
||||||||||||||||||||
Performance ratios: |
||||||||||||||||||||
Net interest margin (2) |
3.52 | % | 3.52 | % | 3.49 | % | 3.44 | % | ||||||||||||
Net interest spread (3) |
3.10 | 2.90 | 3.07 | 2.79 | ||||||||||||||||
Noninterest income to average
assets (4) |
0.59 | 0.53 | 0.57 | 0.48 | ||||||||||||||||
Noninterest expense to average
assets |
2.18 | 1.93 | 2.12 | 1.95 | ||||||||||||||||
Efficiency ratio (5) |
53.98 | 49.00 | 53.29 | 51.05 | ||||||||||||||||
Return on average assets (6) |
0.64 | 1.00 | 0.78 | 0.96 | ||||||||||||||||
Return on average equity (7) |
8.01 | 12.09 | 9.69 | 11.62 | ||||||||||||||||
Asset quality ratios: |
||||||||||||||||||||
Nonaccrual
loans, restructured and 90 days or more past due and still accruing loans to
total loans, including held for sale |
2.20 | % | 0.87 | % | 2.20 | % | 0.87 | % | ||||||||||||
Nonperforming
assets and 90 days or more past due and still accruing loans to
total assets |
1.86 | 0.76 | 1.86 | 0.76 | ||||||||||||||||
Allowance
for loan losses to total loans, including held for sale
|
1.61 | 1.37 | 1.61 | 1.37 | ||||||||||||||||
Allowance
for loan losses to nonaccrual, restructured and 90 days or more past
due and still accruing loans |
73.21 | 156.75 | 73.21 | 156.75 | ||||||||||||||||
Net
charge-offs annualized to average total
loans, including average held for
sale |
0.50 | 0.16 | 0.32 | 0.14 | ||||||||||||||||
Capital Ratios: |
||||||||||||||||||||
Total equity to total assets |
7.96 | % | 8.60 | % | 7.96 | % | 8.60 | % | ||||||||||||
Total risk-based capital ratio |
10.61 | 10.64 | 10.61 | 10.64 | ||||||||||||||||
Tier 1 risk-based capital ratio |
9.36 | 9.42 | 9.36 | 9.42 | ||||||||||||||||
Leverage capital ratio |
8.94 | 9.32 | 8.94 | 9.32 | ||||||||||||||||
Other Data: |
||||||||||||||||||||
Number of employees (full time
equivalent) |
791 | 693 | 791 | 693 | ||||||||||||||||
Number of banking facilities |
51 | 45 | 51 | 45 |
(1) | Noninterest income includes pre-tax gains on investment securities of $1.0 million for the quarter ended June 30, 2002, $0.5 million for the quarter ended June 30, 2001, $2.1 million for the six months ended June 30, 2002 and $1.6 million for the six months ended June 30, 2001. | |
(2) | Net interest margin is the ratio of annualized net interest income, on a tax-equivalent basis, to average interest-earning assets. | |
(3) | Net interest spread is the yield on average interest-earning assets less the rate on average interest-bearing liabilities. | |
(4) | Annualized noninterest income to average assets excludes gains and losses on securities. | |
(5) | The efficiency ratio is noninterest expense divided by the sum of net interest income, on a tax-equivalent basis, plus noninterest income excluding gains and losses on securities. | |
(6) | Return on average assets is annualized net income divided by average total assets. | |
(7) | Return on average equity is annualized net income divided by average common equity. |
13
Net Interest Income
The following table sets forth information regarding average balances, interest income and interest expense, and the average rates earned or paid for each of CIB Marines major asset, liability and stockholders equity categories as applicable. The table expresses interest income on a tax equivalent (TE) basis in order to compare the effective yield on earning assets. This means that the interest income on tax-exempt loans and tax-exempt investment securities has been adjusted to reflect the income tax savings provided by these assets. The tax equivalent adjustment was based on CIB Marines effective federal income tax rate of 35%.
Quarter Ended June 30, | |||||||||||||||||||||||||||
2002 | 2001 | ||||||||||||||||||||||||||
Average | Interest | Average | Average | Interest | Average | ||||||||||||||||||||||
Balance | Earned/Paid | Yield/Cost | Balance | Earned/Paid | Yield/Cost | ||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||
ASSETS |
|||||||||||||||||||||||||||
Interest-earning assets (TE): |
|||||||||||||||||||||||||||
Securities: |
|||||||||||||||||||||||||||
Taxable |
$ | 464,103 | $ | 5,506 | 4.76 | % | $ | 389,650 | $ | 5,886 | 6.06 | % | |||||||||||||||
Tax-exempt |
57,788 | 997 | 6.92 | 57,154 | 1,090 | 7.65 | |||||||||||||||||||||
Total securities |
521,891 | 6,503 | 5.00 | 446,804 | 6,976 | 6.26 | |||||||||||||||||||||
Loans (1) (2): |
|||||||||||||||||||||||||||
Commercial and agricultural |
2,475,166 | 43,505 | 7.05 | 1,955,039 | 43,291 | 8.88 | |||||||||||||||||||||
Real estate |
53,928 | 871 | 6.48 | 52,728 | 1,083 | 8.24 | |||||||||||||||||||||
Installment and other consumer |
6,724 | 128 | 7.64 | 16,452 | 346 | 8.44 | |||||||||||||||||||||
Total loans |
2,535,818 | 44,504 | 7.04 | 2,024,219 | 44,720 | 8.86 | |||||||||||||||||||||
Federal funds sold |
30,015 | 150 | 2.00 | 29,528 | 369 | 5.01 | |||||||||||||||||||||
Loans held for sale |
29,261 | 470 | 6.44 | 26,575 | 564 | 8.51 | |||||||||||||||||||||
Total interest-earning assets
(TE) |
3,116,985 | 51,627 | 6.64 | 2,527,126 | 52,629 | 8.35 | |||||||||||||||||||||
Noninterest-earning assets |
|||||||||||||||||||||||||||
Cash and due from banks |
29,153 | 24,271 | |||||||||||||||||||||||||
Premises and equipment |
27,919 | 26,039 | |||||||||||||||||||||||||
Allowance for loan losses |
(38,728 | ) | (27,669 | ) | |||||||||||||||||||||||
Accrued interest receivable
and other assets |
48,221 | 55,213 | |||||||||||||||||||||||||
Total noninterest-earning assets |
66,565 | 77,854 | |||||||||||||||||||||||||
Total assets |
$ | 3,183,550 | $ | 2,604,980 | |||||||||||||||||||||||
LIABILITIES AND
STOCKHOLDERS EQUITY |
|||||||||||||||||||||||||||
Interest-bearing liabilities: |
|||||||||||||||||||||||||||
Deposits: |
|||||||||||||||||||||||||||
Interest-bearing demand
deposits |
$ | 58,194 | $ | 150 | 1.03 | % | $ | 54,440 | $ | 314 | 2.31 | % | |||||||||||||||
Money market |
243,428 | 1,213 | 2.00 | 243,340 | 2,467 | 4.07 | |||||||||||||||||||||
Other savings deposits |
102,929 | 582 | 2.27 | 45,233 | 330 | 2.93 | |||||||||||||||||||||
Time deposits |
1,993,886 | 19,433 | 3.91 | 1,589,652 | 23,255 | 5.87 | |||||||||||||||||||||
Total interest-bearing
deposits |
2,398,437 | 21,378 | 3.58 | 1,932,665 | 26,366 | 5.47 | |||||||||||||||||||||
Borrowings short-term |
267,012 | 1,510 | 2.27 | 207,202 | 2,327 | 4.50 | |||||||||||||||||||||
Borrowings long-term |
44,126 | 325 | 2.95 | 58,977 | 692 | 4.71 | |||||||||||||||||||||
Guaranteed trust preferred
securities |
40,000 | 1,062 | 10.65 | 40,000 | 1,062 | 10.65 | |||||||||||||||||||||
Total borrowed funds |
351,138 | 2,897 | 3.31 | 306,179 | 4,081 | 5.35 | |||||||||||||||||||||
Total interest-bearing
liabilities |
2,749,575 | 24,275 | 3.54 | 2,238,844 | 30,447 | 5.45 | |||||||||||||||||||||
Noninterest-bearing
liabilities: |
|||||||||||||||||||||||||||
Noninterest-bearing demand
deposits |
159,483 | 129,372 | |||||||||||||||||||||||||
Accrued interest and other
liabilities |
18,676 | 20,539 | |||||||||||||||||||||||||
Total noninterest-bearing liabilities |
178,159 | 149,911 | |||||||||||||||||||||||||
Stockholders equity |
255,816 | 216,225 | |||||||||||||||||||||||||
Total liabilities and
stockholders equity |
$ | 3,183,550 | $ | 2,604,980 | |||||||||||||||||||||||
Net interest income (TE) and
interest rate spread (3) |
$ | 27,352 | 3.10 | % | $ | 22,182 | 2.90 | % | |||||||||||||||||||
Net
interest margin (TE) (4) |
3.52 | % | 3.52 | % | |||||||||||||||||||||||
(TE) | Tax-equivalent basis of 35% | |
(1) | Loan balance totals include nonaccrual loans. | |
(2) | Interest earned on loans include amortized loan fees of $2.5 million and $2.0 million for the quarters ended June 30, 2002 and 2001, respectively. | |
(3) | Net interest rate spread is the net of the average rate on interest-earning assets and interest-bearing liabilities. | |
(4) | Net interest margin is the ratio of the net interest income, on a tax-equivalent basis, to average earning assets. |
14
Six Months Ended June 30, | |||||||||||||||||||||||||||
2002 | 2001 | ||||||||||||||||||||||||||
Average | Interest | Average | Average | Interest | Average | ||||||||||||||||||||||
Balance | Earned/Paid | Yield/Cost | Balance | Earned/Paid | Yield/Cost | ||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||
ASSETS |
|||||||||||||||||||||||||||
Interest-earning assets (TE): |
|||||||||||||||||||||||||||
Securities: |
|||||||||||||||||||||||||||
Taxable |
$ | 431,959 | $ | 10,681 | 4.99 | % | $ | 429,741 | $ | 13,175 | 6.18 | % | |||||||||||||||
Tax-exempt |
57,780 | 1,999 | 6.98 | 59,816 | 2,272 | 7.66 | |||||||||||||||||||||
Total securities |
489,739 | 12,680 | 5.22 | 489,557 | 15,447 | 6.36 | |||||||||||||||||||||
Loans (1) (2): |
|||||||||||||||||||||||||||
Commercial and agricultural |
2,430,148 | 84,524 | 7.01 | 1,889,917 | 85,739 | 9.15 | |||||||||||||||||||||
Real estate |
55,500 | 1,842 | 6.69 | 53,453 | 2,280 | 8.60 | |||||||||||||||||||||
Installment and other consumer |
7,087 | 279 | 7.94 | 17,238 | 749 | 8.76 | |||||||||||||||||||||
Total loans |
2,492,735 | 86,645 | 7.01 | 1,960,608 | 88,768 | 9.13 | |||||||||||||||||||||
Federal funds sold |
35,651 | 341 | 1.93 | 27,411 | 729 | 5.36 | |||||||||||||||||||||
Loans held for sale |
25,701 | 862 | 6.76 | 20,971 | 906 | 8.71 | |||||||||||||||||||||
Total interest-earning assets
(TE) |
3,043,826 | 100,528 | 6.66 | 2,498,547 | 105,850 | 8.54 | |||||||||||||||||||||
Noninterest-earning assets |
|||||||||||||||||||||||||||
Cash and due from banks |
28,987 | 23,651 | |||||||||||||||||||||||||
Premises and equipment |
27,873 | 25,462 | |||||||||||||||||||||||||
Allowance for loan losses |
(37,358 | ) | (26,483 | ) | |||||||||||||||||||||||
Accrued interest receivable
and other assets |
47,743 | 53,996 | |||||||||||||||||||||||||
Total noninterest-earning assets |
67,245 | 76,626 | |||||||||||||||||||||||||
Total assets |
$ | 3,111,071 | $ | 2,575,173 | |||||||||||||||||||||||
LIABILITIES AND
STOCKHOLDERS EQUITY |
|||||||||||||||||||||||||||
Interest-bearing liabilities: |
|||||||||||||||||||||||||||
Deposits: |
|||||||||||||||||||||||||||
Interest-bearing demand
deposits |
$ | 58,075 | $ | 296 | 1.03 | % | $ | 52,704 | $ | 632 | 2.42 | % | |||||||||||||||
Money market |
244,140 | 2,308 | 1.91 | 225,443 | 5,100 | 4.56 | |||||||||||||||||||||
Other savings deposits |
82,582 | 874 | 2.13 | 43,936 | 666 | 3.06 | |||||||||||||||||||||
Time deposits |
1,943,411 | 38,553 | 4.00 | 1,620,437 | 48,883 | 6.08 | |||||||||||||||||||||
Total interest-bearing
deposits |
2,328,208 | 42,031 | 3.64 | 1,942,520 | 55,281 | 5.74 | |||||||||||||||||||||
Borrowings short-term |
275,665 | 3,021 | 2.21 | 185,326 | 4,691 | 5.10 | |||||||||||||||||||||
Borrowings long-term |
46,690 | 718 | 3.10 | 52,548 | 1,327 | 5.09 | |||||||||||||||||||||
Guaranteed trust preferred
securities |
40,000 | 2,124 | 10.71 | 35,691 | 1,900 | 10.74 | |||||||||||||||||||||
Total borrowed funds |
362,355 | 5,863 | 3.26 | 273,565 | 7,918 | 5.84 | |||||||||||||||||||||
Total interest-bearing
liabilities |
2,690,563 | 47,894 | 3.59 | 2,216,085 | 63,199 | 5.75 | |||||||||||||||||||||
Noninterest-bearing
liabilities: |
|||||||||||||||||||||||||||
Noninterest-bearing demand
deposits |
153,820 | 127,794 | |||||||||||||||||||||||||
Accrued interest and other
liabilities |
17,780 | 18,896 | |||||||||||||||||||||||||
Total noninterest-bearing liabilities |
171,600 | 146,690 | |||||||||||||||||||||||||
Stockholders equity |
248,908 | 212,398 | |||||||||||||||||||||||||
Total liabilities and
stockholders equity |
$ | 3,111,071 | $ | 2,575,173 | |||||||||||||||||||||||
Net interest income (TE) and
interest rate spread (3) |
$ | 52,634 | 3.07 | % | $ | 42,651 | 2.79 | % | |||||||||||||||||||
Net
interest margin (TE) (4) |
3.49 | % | 3.44 | % | |||||||||||||||||||||||
(TE) | Tax-equivalent basis of 35% | |
(1) | Loan balance totals include nonaccrual loans. | |
(2) | Interest earned on loans include amortized loan fees of $4.9 million and $3.6 million for the six-months ended June 30, 2002 and 2001, respectively. | |
(3) | Net interest rate spread is the net of the average rate on interest-earning assets and interest-bearing liabilities. | |
(4) | Net interest margin is the ratio of the net interest income, on a tax-equivalent basis, to average earning assets. |
15
Net interest income on a tax-equivalent basis increased $5.2 million, or 23.3%, from $22.2 million for the second quarter of 2001 to $27.4 million for the second quarter of 2002. Net interest income on a tax-equivalent basis increased $10.0 million, or 23.4% from $42.7 million for the first six months of 2001 to $52.6 million for the same period in 2002. The increase in net interest income was primarily volume related as CIB Marines average interest-earning assets grew by $589.9 million, or 23.3%, from the second quarter of 2001 to the second quarter of 2002, and $545.3 million, or 21.8% from the first six months of 2001 to the first six months of 2002. The principal source of this growth occurred in CIB Marines commercial business loans and commercial real estate loans. Asset growth was primarily funded by increases in deposit liabilities, as well as FHLB borrowings, fed funds, and other borrowings.
CIB Marines interest rate spread increased 20 basis points from 2.90% for the quarter ended June 30, 2001, to 3.10% for the quarter ended June 30, 2002. CIB Marines net interest margin remained constant at 3.52% for both the quarter ended June 30, 2001 and the quarter ended June 30, 2002. CIB Marines interest rate spread increased 28 basis points from 2.79% for the six months ended June 30, 2001 to 3.07% for the six months ended June 30, 2002. CIB Marines net interest margin increased 5 basis points from 3.44% for the six-month period ended June 30, 2001, to 3.49% for the six-month period ended June 30, 2002.
The following table presents an analysis of changes in net interest income on a tax-equivalent basis resulting from changes in average volumes of interest-earning assets and interest-bearing liabilities and average rates earned and paid.
Quarter Ended June 30, 2002 Compared to | Six Months Ended June 30, 2002 Compared to | ||||||||||||||||||||||||||||||||
Quarter Ended June 30, 2001 (1) | Six Months Ended June 30, 2001 (1) | ||||||||||||||||||||||||||||||||
Volume | Rate | Total | % Change | Volume | Rate | Total | % Change | ||||||||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||||||||||
Interest Income (TE) |
|||||||||||||||||||||||||||||||||
Securities taxable |
$ | 1,010 | $ | (1,390 | ) | $ | (380 | ) | (6.46 | )% | $ | 68 | $ | (2,562 | ) | $ | (2,494 | ) | (18.93 | )% | |||||||||||||
Securities tax-exempt |
11 | (104 | ) | (93 | ) | (8.49 | ) | (76 | ) | (197 | ) | (273 | ) | (12.01 | ) | ||||||||||||||||||
Total securities |
1,021 | (1,494 | ) | (473 | ) | (6.77 | ) | (8 | ) | (2,759 | ) | (2,767 | ) | (17.91 | ) | ||||||||||||||||||
Commercial and
agricultural |
10,179 | (9,965 | ) | 214 | 0.49 | 21,360 | (22,575 | ) | (1,215 | ) | (1.42 | ) | |||||||||||||||||||||
Real estate |
23 | (235 | ) | (212 | ) | (19.58 | ) | 84 | (522 | ) | (438 | ) | (19.21 | ) | |||||||||||||||||||
Installment and other
consumer |
(187 | ) | (31 | ) | (218 | ) | (63.01 | ) | (405 | ) | (65 | ) | (470 | ) | (62.75 | ) | |||||||||||||||||
Total loans (including
fees) |
10,015 | (10,231 | ) | (216 | ) | (0.48 | ) | 21,039 | (23,162 | ) | (2,123 | ) | (2.39 | ) | |||||||||||||||||||
Federal funds sold |
6 | (225 | ) | (219 | ) | (59.35 | ) | 174 | (562 | ) | (388 | ) | (53.22 | ) | |||||||||||||||||||
Loans held for sale |
53 | (147 | ) | (94 | ) | (16.67 | ) | 182 | (226 | ) | (44 | ) | (4.86 | ) | |||||||||||||||||||
Total Interest Income
(TE) |
11,095 | (12,097 | ) | (1,002 | ) | (1.90 | ) | 21,387 | (26,709 | ) | (5,322 | ) | (5.03 | ) | |||||||||||||||||||
Interest Expense |
|||||||||||||||||||||||||||||||||
Interest-bearing demand
deposits |
21 | (185 | ) | (164 | ) | (52.23 | ) | 58 | (394 | ) | (336 | ) | (53.16 | ) | |||||||||||||||||||
Money market |
| (1,254 | ) | (1,254 | ) | (50.83 | ) | 392 | (3,184 | ) | (2,792 | ) | (54.75 | ) | |||||||||||||||||||
Other savings deposits |
341 | (89 | ) | 252 | 76.36 | 454 | (246 | ) | 208 | 31.23 | |||||||||||||||||||||||
Time deposits |
5,061 | (8,883 | ) | (3,822 | ) | (16.44 | ) | 8,516 | (18,846 | ) | (10,330 | ) | (21.13 | ) | |||||||||||||||||||
Total deposits |
5,423 | (10,411 | ) | (4,988 | ) | (18.92 | ) | 9,420 | (22,670 | ) | (13,250 | ) | (23.97 | ) | |||||||||||||||||||
Borrowings short term |
548 | (1,365 | ) | (817 | ) | (35.11 | ) | 1,688 | (3,358 | ) | (1,670 | ) | (35.60 | ) | |||||||||||||||||||
Borrowings long term |
(148 | ) | (219 | ) | (367 | ) | (53.03 | ) | (135 | ) | (474 | ) | (609 | ) | (45.89 | ) | |||||||||||||||||
Guaranteed trust preferred
securities |
| | | | 229 | (5 | ) | 224 | 11.79 | ||||||||||||||||||||||||
Total borrowed funds |
400 | (1,584 | ) | (1,184 | ) | (29.01 | ) | 1,782 | (3,837 | ) | (2,055 | ) | (25.95 | ) | |||||||||||||||||||
Total Interest Expense |
5,823 | (11,995 | ) | (6,172 | ) | (20.27 | ) | 11,202 | (26,507 | ) | (15,305 | ) | (24.22 | ) | |||||||||||||||||||
Net Interest Income (TE) |
$ | 5,272 | $ | (102 | ) | $ | 5,170 | 23.31 | % | $ | 10,185 | $ | (202 | ) | $ | 9,983 | 23.41 | % | |||||||||||||||
(TE) | Tax-equivalent basis of 35% | |
(1) | | Variances which were not specifically attributable to volume or rate have been allocated proportionally between volume and rate using absolute values as a basis for the allocation. Nonaccrual loans were included in the average balances used in determining yields. |
16
Noninterest Income
The following table presents the significant components or our noninterest income.
Quarter Ended June 30, | Six Months Ended June 30, | ||||||||||||||||
2002 | 2001 | 2002 | 2001 | ||||||||||||||
(Dollars in thousands) | |||||||||||||||||
Noninterest income |
|||||||||||||||||
Loan fees |
$ | 929 | $ | 818 | $ | 2,105 | $ | 1,328 | |||||||||
Mortgage banking revenue |
1,901 | 1,899 | 3,367 | 3,078 | |||||||||||||
Deposit service charges |
828 | 650 | 1,594 | 1,276 | |||||||||||||
Other service fees |
95 | 134 | 213 | 244 | |||||||||||||
Other income (loss) |
966 | (56 | ) | 1,461 | 231 | ||||||||||||
Gain on investment securities, net |
992 | 452 | 2,096 | 1,553 | |||||||||||||
Total noninterest income |
$ | 5,711 | $ | 3,897 | $ | 10,836 | $ | 7,710 | |||||||||
Noninterest income increased $1.8 million, or 46.5%, from $3.9 million in the second quarter of 2001 to $5.7 million in the second quarter 2002. This increase was primarily due to increases in deposit service charges, other income and gains on investment securities.
Deposit service charges increased $0.2 million, or 27.3% from $0.6 million in the second quarter of 2001 to $0.8 million in the second quarter of 2002. This increase is primarily the result of an 11.2% increase in the number of deposit accounts serviced by us from June 30, 2001 to June 30, 2002.
Other income increased $1.1 million, from a loss of $0.1 million in the second quarter of 2001, to $1.0 million in the second quarter of 2002. The increase in other income was due primarily to a $1.2 million increase in income related to our investment in three limited partnerships. During the second quarter of 2002, the market value of the investments in the partnerships increased by $0.3 million and CIB Marine received $0.2 million as a return of capital, and $0.2 million in gains on the sale of assets. During the second quarter of 2001, the market value of the investments in the partnership decreased by $0.5 million. Additional information about these limited partnerships is included in Other Assets.
Securities gains increased $0.5 million, or 119.2%, from $0.5 million in the second quarter of 2001 to $1.0 million in the second quarter of 2002. CIB Marine repositioned its securities portfolio through sales and maturities after market rate decreases.
Our noninterest income increased $3.1 million, or 40.5%, from $7.7 million for the six-months ended June 30, 2001 to $10.8 million for the six-months ended June 30, 2002. The increase in noninterest income from 2001 to 2002 was primarily the result of a $1.2 million, or 532.8%, increase in other noninterest income, a $0.8 million, or 58.5%, increase in loan fees, an increase of $0.5 million in securities gains, and a $0.3 million, or 24.9%, increase in deposit service charges. The increase in other noninterest income was due primarily to a $1.2 million increase in income related to our investment in three limited partnerships and a $0.3 million increase in income before income tax from MICR, Inc. operations. The increase in loan fees was due primarily to the receipt of a $0.3 million loan syndication fee, fees received from a borrower due to non-compliance with loan requirements and an increase in letter of credit fees received during 2002. The increase in deposit service charges is primarily the result of an 11.2% increase in the number of deposit accounts serviced by us from June 30, 2001 to June 30, 2002.
17
c
Noninterest Expense
The following table presents the significant components of our noninterest expense.
Quarter Ended June 30, | Six Months Ended June 30, | ||||||||||||||||
2002 | 2001 | 2002 | 2001 | ||||||||||||||
(Dollars in thousands) | |||||||||||||||||
Noninterest
expense |
|||||||||||||||||
Compensation and employee benefits |
$ | 10,172 | $ | 7,687 | $ | 19,994 | $ | 15,554 | |||||||||
Equipment |
880 | 744 | 1,764 | 1,444 | |||||||||||||
Occupancy and premises |
1,454 | 1,234 | 2,892 | 2,471 | |||||||||||||
Professional services |
921 | 472 | 1,352 | 856 | |||||||||||||
Advertising/marketing |
362 | 192 | 765 | 456 | |||||||||||||
Amortization of intangibles |
254 | 332 | 541 | 663 | |||||||||||||
Telephone & data communications |
569 | 328 | 1,055 | 648 | |||||||||||||
Other expense |
2,700 | 1,567 | 4,341 | 2,825 | |||||||||||||
Total noninterest expense |
$ | 17,312 | $ | 12,556 | $ | 32,704 | $ | 24,917 | |||||||||
Total noninterest expense increased $4.8 million, or 37.9%, from $12.6 million in the second quarter of 2001 to $17.3 million in the second quarter of 2002. The increase was primarily the result of our growth, including internal growth and the opening of new branch facilities.
Compensation and employee benefits expense is the largest component of our noninterest expense and represented 58.8% of total noninterest expense for the second quarter of 2002 compared to 61.2% for the second quarter of 2001. Compensation and employee benefits expense increased $2.5 million, or 32.3%, from $7.7 million in the second quarter of 2001, to $10.2 million in the second quarter of 2002. The increase in compensation and employee benefits is the result of a number of factors, including the hiring of personnel to staff the new banking facilities, the hiring of additional management personnel and increases in the salaries of existing personnel. Excluding employees of MICR, Inc., the total number of full-time equivalent employees increased 14.1% from 658 at June 30, 2001 to 751 at June 30, 2002. Compensation and employee benefits related to employees of MICR, Inc. are not included in compensation and employee benefits expense because MICR, Inc. is accounted for on the equity method.
Equipment, occupancy and premises expense increased $0.3 million, or 17.9%, from $2.0 million in the second quarter of 2001 to $2.3 million in the second quarter of 2002. Telephone and data communications expense increased $0.2 million, or 73.4%, from $0.3 million in the second quarter of 2001 to $0.5 million in the second quarter of 2002. The increases in these expenditures were primarily attributable to the addition of banking facilities and increases in the number of full-time equivalent employees and the number of customers served by CIB Marine.
Professional services expense increased $0.5 million, or 95.6%, from $0.5 million in the second quarter of 2001 to $0.9 million in the second quarter of 2002. The increase in other professional services expense was due primarily to increases in legal and other professional expenses principally related to various loan and loan collection activities.
Other noninterest expense increased $1.1 million, or 72.2%, from $1.6 million in the first quarter of 2001 to $2.7 million in the second quarter of 2002. The increase in other noninterest expense included a $0.4 million loss related to an investment in low income housing tax credit partnerships and a $0.1 increase in collection expenses. Also contributing to the increase in noninterest expense in the second quarter of 2002 were increases in underwriting, appraisal, recording and filing fees, and other closing expenses resulting from the increase in residential mortgage volume.
Our efficiency ratio was 54.0% for the second quarter of 2002, compared to 49.0% for the second quarter 2001. Total noninterest expense as a percentage of average assets was 2.2% for the second quarter of 2002 and 1.9% for the second quarter of 2001.
Total noninterest expense increased $7.8 million, or 31.3%, from $24.9 million for the six-months ended June 30, 2001 to $32.7 million for the six-months ended June 30, 2002. The increase in noninterest expense was primarily attributable to our growth, including internal growth, and opening of new branch facilities and banks.
18
Compensation and employee benefits expense increased $4.4 million, or 28.6%, from $15.6 million for the six-months ended June 30, 2001 to $20.0 million for the six-months ended June 30, 2002. The increase in compensation and employee benefits during this period is the result of the hiring of personnel to staff new banking facilities, the hiring of additional management personnel and increases in the salaries of existing personnel.
Equipment and occupancy expenses increased $0.8 million, or 18.9%, from $3.9 million for the six-months ended June 30, 2001 to $4.7 million for the six-months ended June 30, 2002. The increases in these expenditures were primarily attributable to the addition of banking facilities and increases in the number of full-time equivalent employees and the number of customers served by CIB Marine.
Professional services expense increased $0.5 million, or 58.0%, from $0.9 million for the six-months ended June 30, 2001 to $1.4 million for the six-months ended June 30, 2002. The increase in professional services expense during this period is the result of increases in the legal, consulting, and other professional expenses principally related to various loan and loan collection activities.
Other noninterest expense increased $1.5 million, or 53.7%, from $2.8 million for the six-months ended June 30, 2001, to $4.3 million for the six-months ended June 30, 2002. The increase in other noninterest expense was primarily the result of increased expenses related to the origination and sale of mortgage loans, losses related to our investment in low-income housing tax credit partnerships, an increase in collection expenses, and an increase in correspondent bank charges.
Our efficiency ratio was 53.3% for the six-months ended June 30, 2002, as compared to 51.1% for the six-months ended June 30, 2001. Total noninterest expense as a percentage of average assets was 2.1% for the six-months ended June 30, 2002 and 2.0% for the six-months ended June 30, 2001.
Income Taxes
CIB Marine records a provision for income taxes currently payable, along with a provision for income taxes payable in the future. Deferred taxes arise from temporary differences between financial statement and income tax reporting. The effective tax rate for the three month period ended June 30, 2002 was 31.6% compared to 34.5% for the same period in 2001. The effective tax rate for the six month period ended June 30, 2002 was 33.8% compared to 34.3% for the same period in 2001. The lower effective tax rate in 2002 is due to lower state income taxes, increased affordable housing income tax credits and lower income before income taxes.
19
FINANCIAL CONDITION
Overview
CIB Marines total assets increased $284.4 million, or 9.7%, from $2.9 billion at December 31, 2001 to $3.2 billion at June 30, 2002. Asset growth occurred primarily in loans, which increased $182.1 million, or 7.6%, from $2.4 billion at December 31, 2001 to $2.6 billion at June 30, 2002. This growth was primarily funded by deposits which increased $333.9 million, or 14.7%, from $2.3 billion at December 31, 2001 to $2.6 billion at June 30, 2002.
Loans Held for Sale
Loans held for sale, which are comprised of residential first mortgage loans, were $29.9 million at June 30, 2002, a decrease of $4.4 million, or 12.9%, compared to $34.3 million at December 31, 2001. CIB Marine originated $101.1 million, purchased $335.2 million and sold $441.1 million of loans held for sale in the first six months of 2002, compared to $104.1 million originated, $296.8 million purchased, and $397.0 million sold, in the first six months of 2001. The increase in volume was due to a lower interest rate environment during the first six months of 2002.
Securities
The carrying value and tax-equivalent yield of CIB Marines securities are set forth in the following table.
At June 30, 2002 | At December 31, 2001 | ||||||||||||||||||||||||
Fair Market | Yield to | Fair Market | Yield to | ||||||||||||||||||||||
Amount | Value | Maturity | Amount | Value | Maturity | ||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||
Held to maturity |
|||||||||||||||||||||||||
U.S. government & agencies |
$ | 13,479 | $ | 13,717 | 6.73 | % | $ | 21,484 | $ | 22,150 | 6.63 | % | |||||||||||||
States and political subdivisions |
57,139 | 58,793 | 6.66 | 59,527 | 60,570 | 6.88 | |||||||||||||||||||
Other notes and bonds |
450 | 450 | 7.10 | 450 | 450 | 7.10 | |||||||||||||||||||
Mortgage backed securities |
11,433 | 11,986 | 7.21 | 15,148 | 15,589 | 7.11 | |||||||||||||||||||
Total securities held to maturity |
82,501 | 84,946 | 6.75 | 96,609 | 98,759 | 6.86 | |||||||||||||||||||
Available for sale |
|||||||||||||||||||||||||
U.S. government & agencies |
139,777 | 142,066 | 4.16 | 104,601 | 107,729 | 5.47 | |||||||||||||||||||
States and political subdivisions |
3,354 | 3,544 | 6.85 | 2,629 | 2,838 | 9.18 | |||||||||||||||||||
Other notes and bonds |
600 | 600 | 6.63 | 600 | 600 | 6.63 | |||||||||||||||||||
Commercial paper |
9,550 | 9,554 | 2.14 | 6,999 | 7,007 | 2.30 | |||||||||||||||||||
Mortgage backed securities |
219,920 | 222,087 | 5.26 | 195,386 | 196,999 | 5.81 | |||||||||||||||||||
Federal Home Loan Bank stock |
7,175 | 7,175 | 5.01 | 6,575 | 6,575 | 5.78 | |||||||||||||||||||
Other equities |
1,469 | 1,469 | N/A | 1,018 | 1,018 | N/A | |||||||||||||||||||
Total securities available for sale |
381,845 | 386,495 | 4.77 | 317,808 | 322,766 | 5.63 | |||||||||||||||||||
Total securities before market
value adjustment |
464,346 | 5.12 | % | 414,417 | 5.92 | % | |||||||||||||||||||
Available for sale market value
adjustment (SFAS 115) |
4,650 | 4,958 | |||||||||||||||||||||||
Total securities |
$ | 468,996 | $ | 419,375 | |||||||||||||||||||||
Total securities outstanding at June 30, 2002, were $469.0 million, an increase of $49.6 million, or 11.8%, compared to $419.4 million at December 31, 2001. The ratio of total securities to total assets was 14.5% at June 30, 2002, as compared to 14.2% at December 31, 2001.
At June 30, 2002, 33.0% of the portfolio consisted of U.S. Treasury and Government Agency securities, compared to 30.4% at December 31, 2001. Mortgage backed securities represented 49.8% of the portfolio at June
20
30, 2002, and 50.8% at December 31, 2001. Obligations of states, and political subdivisions of states, represented 13.0% of the portfolio at June 30, 2002, and 15.0% at December 31, 2001. Most of these obligations were general obligations of states, or political subdivisions of states, in which CIB Marines subsidiaries are located. The amount of obligations of states, and political subdivisions of states, remained relatively constant between periods, but decreased as a percent of the total portfolio due primarily to the increase in other types of securities. Commercial paper accounted for 2.1% of the portfolio at June 30, 2002, as compared to 1.7% at December 31, 2001.
As of June 30, 2002, excluding the effect of the net unrealized gain, $381.8 million, or 82.2%, of the securities portfolio were classified as available for sale, and $82.5 million, or 17.8%, of the portfolio were classified as held to maturity. At December 31, 2001, 76.7% were classified as available for sale and 23.3% were classified as held to maturity. The increase in the percentage of securities classified as available for sale reflects CIB Marines decision to make a larger percentage of the securities portfolio available to meet its liquidity needs, if necessary, and to provide the opportunity to react to changes in market interest rates and changes in the spread relationship between alternative investments.
At June 30, 2002, the net unrealized gain of the available for sale securities was $4.7 million, compared to $5.0 million at December 31, 2001. The decrease in the unrealized value of these securities over the first six months of 2002 was a direct result of the sales of available for sale securities in the first six months of 2002.
Loans
Loans, net of the allowance for loan losses, were $2.5 billion at June 30, 2002, an increase of $174.3 million, or 7.4%, from $2.4 billion at December 31, 2001, and represented 78.3% of CIB Marines total assets at June 30, 2002, and 80.0% at December 31, 2001. Most of the increase was in commercial and industrial, commercial real estate and construction loans, which in the aggregate represented 95.4% of gross loans at June 30, 2002 and 94.7% at December 31, 2001.
The following table sets forth a summary of CIB Marines loan portfolio by category for each of the periods indicated. The data for each category is presented in terms of total dollars outstanding and as a percentage of the total loans outstanding.
As of June 30, 2002 | As of December 31, 2001 | |||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||
Commercial |
$ | 937,284 | 36.3 | % | $ | 899,488 | 37.6 | % | ||||||||||
Agricultural |
3,855 | 0.1 | 4,154 | 0.2 | ||||||||||||||
Real estate: |
||||||||||||||||||
1-4 family |
97,203 | 3.8 | 104,750 | 4.4 | ||||||||||||||
Commercial |
1,089,118 | 42.2 | 975,904 | 40.7 | ||||||||||||||
Construction |
435,480 | 16.9 | 394,081 | 16.4 | ||||||||||||||
Consumer |
6,565 | 0.3 | 8,041 | 0.3 | ||||||||||||||
Credit card loans |
345 | | 428 | | ||||||||||||||
Other |
10,511 | 0.4 | 10,320 | 0.4 | ||||||||||||||
Gross loans |
2,580,361 | 100.0 | % | 2,397,166 | 100.0 | % | ||||||||||||
Deferred loan fees |
(8,772 | ) | (7,684 | ) | ||||||||||||||
Allowance
for loan losses |
(41,905 | ) | (34,078 | ) | ||||||||||||||
Net loans |
$ | 2,529,684 | $ | 2,355,404 | ||||||||||||||
Credit Concentrations
Pursuant to CIB Marines loan policy, a concentration of credit is deemed to exist when the total credit relationship to one borrower, a related group of borrowers, or borrowers within or dependent upon a related industry, exceeds 25% of the capital of CIB Marine.
21
At June 30, 2002, CIB Marine had four secured borrowing relationships with unrelated individual borrowers that exceeded 25% of capital. These relationships include:
1. | Loans to a borrower, and its related interests, whose total outstanding lending commitment, including lines of credit which have not been fully drawn, as of June 30, 2002, was $120.7 million or 47.0% of CIB Marines stockholders equity and 4.6% of total loans. The aggregate principal amount actually drawn and outstanding was $112.2 million at June 30, 2002. The majority of these loans are in the nursing/convalescent home industry. These loans are primarily secured by various parcels of commercial real estate and other business assets, including stock in a community bank. At June 30, 2002, all of the loans to this borrower or its related interests were current. | ||
2. | Loans to a borrower, and its related interests, whose total outstanding lending commitment, including lines of credit which have not been fully drawn, as of June 30, 2002, was $115.1 million or 44.8% of CIB Marines stockholders equity and 4.4% of total loans. The aggregate principal amount actually drawn and outstanding was $76.8 million at June 30, 2002. The majority of these loans are commercial real estate and construction loans. These loans are primarily secured by various parcels of commercial real estate. At June 30, 2002, all of the loans to this borrower or its related interests were current. | ||
3. | Loans to a borrower, and its related interests, whose total outstanding lending commitment, including lines of credit which have not been fully drawn, as of June 30, 2002, was $76.0 million, or 29.6% of CIB Marines stockholders equity and 3.0% of total loans. The aggregate principal amount actually drawn and outstanding was $38.6 million at June 30, 2002. The majority of these loans are commercial real estate and construction loans. These loans are primarily secured by various parcels of commercial real estate. In January 2002, a commercial real estate loan to a related interest of this borrower with an outstanding balance of $3.2 million was classified as restructured. As of June 30, 2002 this loan was also 90 days past due and still accruing interest. CIB Marine does not believe that there will be any loss with respect to this restructured loan. At June 30, 2002, all of the other loans to this borrower or its related interests were current. | ||
4. | Loans to a borrower, and its related interests, whose total outstanding lending commitment, including lines of credit which have not been fully drawn, as of June 30, 2002, was $64.5 million or 25.1% of CIB Marines stockholders equity and 2.5% of total loans. The aggregate principal amount actually drawn and outstanding was $55.6 million at June 30, 2002. The majority of these loans are in the commercial real estate development and the nursing/convalescent home industries. These loans are primarily secured by various parcels of commercial real estate and other business assets. At June 30, 2002, all of the loans to this borrower or its related interests were current. |
Certain of the secured borrowing relationships described above include loans that are also included in one or more of the other described borrowing relationships.
At June 30, 2002, CIB Marine also had credit relationships within three industries or industry groups that exceeded 25% of its capital. The total outstanding balance to commercial and residential real estate developers, investors and contractors was approximately $1.1 billion, or 42.4% of total loans and 428.9% of stockholders equity. The total outstanding balance of loans made in the motel and hotel industry was approximately $203.8 million, or 7.8% of total loans and 79.3% of stockholders equity. The total outstanding balance of loans made in the nursing/convalescent home industry was approximately $158.5 million, or 6.1% of total loans and 61.6% of stockholders equity.
Provision for Loan Losses and Allowance for Loan Losses
The provision for loan losses represents charges against earnings in order to maintain an allowance for loan losses. CIB Marine monitors and maintains an allowance for loan losses to absorb an estimate of probable losses inherent in the loan portfolio. The allowance is increased by the amount of the provision for loan losses and recoveries of previously charged-off loans, and is decreased by the amount of loan charge-offs. The provision for loan losses was $7.8 million for the second quarter of 2002, compared to $3.2 million for the second quarter of 2001. The provision for loan losses for the six-month period ended June 30,
22
2002, was $11.8 million, as compared to $5.9 million for the six-month period ended June 30, 2001. The increase in the provision was primarily the result of an increase in loan charge-offs and nonperforming loans. Total charge-offs for the second quarter of 2002 and 2001 were $3.5 million and $0.9 million, respectively, while recoveries were $0.3 million and $0.1 million, respectively. Total charge-offs for the six-month periods ended June 30, 2002 and 2001 were $4.3 million and $1.7 million, while recoveries were $0.3 million and $0.2 million, respectively. The increase in charge-offs was primarily the result of two lending relationships. At June 30, 2002, the allowance for loan losses was $41.9 million, or 1.61% of total loans outstanding, as compared to $34.1 million and 1.41%, respectively, at December 31, 2001. As a result of the increase in nonperforming loans, the ratio of the allowance to nonaccrual, restructured and 90 days or more past due and still accruing loans decreased from 94.1% at December 31, 2001 to 73.2% at June 30, 2002.
Although CIB Marine believes that the allowance for loan losses is adequate to absorb probable losses on existing loans that may become uncollectible, there can be no assurance that the allowance will prove sufficient to cover actual losses in the future. In addition, our various banking regulatory agencies, as part of their normal examination process, periodically review the adequacy of the allowance. Such agencies may require CIB Marine to make additional provisions to the allowance based upon their judgments about information available to them at the time of their examinations.
23
The following table summarizes changes in the allowance for loan losses for the three and six-month periods ended June 30, 2002 and 2001.
Quarter Ended | Six Months Ended | |||||||||||||||||||
June 30, 2002 | June 30, 2001 | June 30, 2002 | June 30, 2001 | |||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Balance at beginning of period |
$ | 37,331 | $ | 26,183 | $ | 34,078 | $ | 23,988 | ||||||||||||
Loans charged-off: |
||||||||||||||||||||
Commercial and agricultural |
(2,676 | ) | (882 | ) | (3,112 | ) | (1,113 | ) | ||||||||||||
Real estate |
||||||||||||||||||||
1-4 Family |
(43 | ) | (10 | ) | (73 | ) | (10 | ) | ||||||||||||
Commercial |
(759 | ) | | (1,010 | ) | (444 | ) | |||||||||||||
Construction |
| | | | ||||||||||||||||
Consumer |
(18 | ) | (50 | ) | (71 | ) | (87 | ) | ||||||||||||
Credit card |
(8 | ) | (5 | ) | (8 | ) | (8 | ) | ||||||||||||
Other |
| | | | ||||||||||||||||
Total charged-off: |
(3,504 | ) | (947 | ) | (4,274 | ) | (1,662 | ) | ||||||||||||
Recoveries of loans charged-off: |
||||||||||||||||||||
Commercial and agricultural |
262 | 87 | 294 | 171 | ||||||||||||||||
Real estate |
||||||||||||||||||||
1-4 Family |
14 | | 14 | 16 | ||||||||||||||||
Commercial |
| 31 | 1 | 31 | ||||||||||||||||
Construction |
| | | | ||||||||||||||||
Consumer |
16 | | 23 | 21 | ||||||||||||||||
Credit card |
4 | | 6 | 1 | ||||||||||||||||
Other |
| | | | ||||||||||||||||
Total recoveries |
296 | 118 | 338 | 240 | ||||||||||||||||
Net loans charged-off |
(3,208 | ) | (829 | ) | (3,936 | ) | (1,422 | ) | ||||||||||||
Provision for loan losses |
7,782 | 3,155 | 11,763 | 5,943 | ||||||||||||||||
Balance at end of period |
$ | 41,905 | 28,509 | 41,905 | $ | 28,509 | ||||||||||||||
Percentage of loans to gross
loans receivable |
||||||||||||||||||||
Commercial loans |
36.4 | % | 37.8 | % | 36.4 | % | 36.4 | % | ||||||||||||
Real estate loans |
62.9 | 61.5 | 62.9 | 62.9 | ||||||||||||||||
Consumer loans |
0.7 | 0.7 | 0.7 | 0.7 | ||||||||||||||||
Total |
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||||||
Ratios: |
||||||||||||||||||||
Allowance for loan losses to total
loans, including held for sale |
1.61 | % | 1.37 | % | 1.61 | % | 1.37 | % | ||||||||||||
Allowance for loan losses to
nonaccrual, restructured and
90 or more days past due and
still accruing loans |
73.21 | 156.75 | 73.21 | 156.75 | ||||||||||||||||
Net charge-offs annualized to
average total loans, including average
held for sale |
0.50 | 0.16 | 0.32 | 0.14 | ||||||||||||||||
Ratio of recoveries to loans
charged-off |
8.45 | 12.46 | 7.91 | 14.44 | ||||||||||||||||
Total loans, including held for
sale |
$ | 2,601,470 | $ | 2,085,271 | $ | 2,601,470 | $ | 2,085,271 | ||||||||||||
Average total loans, including
average held for sale |
2,565,079 | 2,050,794 | 2,518,436 | 1,981,579 |
24
Nonperforming Assets and Loans 90 Days or More Past Due and Still Accruing
The level of nonperforming assets is an important element in assessing CIB Marines asset quality and the associated risk in its loan portfolio. Nonperforming assets include nonaccrual loans, restructured loans and foreclosed property. Loans are placed on nonaccrual status when CIB Marine determines that it is probable that principal and interest amounts will not be collected according to the terms of the loan documentation. A loan is classified as restructured when a concession is granted to a borrower for economic or legal reasons related to the borrowers financial difficulties, that would not otherwise be considered. CIB Marine may restructure the loan by modifying the terms to reduce or defer cash payments required of the borrower, reduce the interest rate below current market rates for new debt with similar risk, reduce the face amount of the debt, or reduce the accrued interest. Foreclosed property represents properties acquired by CIB Marine as a result of loan defaults by customers.
The following table summarizes the composition of CIB Marines nonperforming assets, loans 90 days or more past due and still accruing, and related asset quality ratios as of the dates indicated.
At or for the Quarter Ended | ||||||||||||||||
June 30, 2002 | December 31, 2001 | June 30, 2001 | ||||||||||||||
(Dollars in thousands) | ||||||||||||||||
Nonperforming assets |
||||||||||||||||
Nonaccrual loans |
||||||||||||||||
Commercial and agricultural |
$ | 28,792 | $ | 17,746 | $ | 534 | ||||||||||
Real estate |
||||||||||||||||
1-4 family |
1,488 | 1,017 | 653 | |||||||||||||
Commercial |
15,742 | 15,491 | 15,145 | |||||||||||||
Construction |
5,019 | | | |||||||||||||
Consumer |
41 | 110 | 73 | |||||||||||||
Credit card |
| | | |||||||||||||
Other |
| | 163 | |||||||||||||
Total nonaccrual loans |
51,082 | 34,364 | 16,568 | |||||||||||||
Foreclosed property |
2,781 | 3,168 | 1,646 | |||||||||||||
Restructured loans (1) |
3,577 | 309 | 25 | |||||||||||||
Total nonperforming assets |
$ | 57,440 | $ | 37,841 | $ | 18,239 | ||||||||||
Loans 90 days or more past due and still accruing |
||||||||||||||||
Commercial and agricultural |
$ | 2,357 | $ | 758 | $ | 1,040 | ||||||||||
Real estate |
||||||||||||||||
1-4 family |
192 | 408 | 295 | |||||||||||||
Commercial |
| 195 | 240 | |||||||||||||
Construction |
| 152 | | |||||||||||||
Consumer |
33 | 22 | | |||||||||||||
Credit card |
| | 20 | |||||||||||||
Other |
| | | |||||||||||||
Total
loans 90 days or more past due and still accruing |
$ | 2,582 | $ | 1,535 | $ | 1,595 | ||||||||||
Allowance for loan losses |
$ | 41,905 | $ | 34,078 | $ | 28,509 | ||||||||||
Loans at end of period, including held for sale |
2,601,470 | 2,423,777 | 2,085,271 | |||||||||||||
Ratios |
||||||||||||||||
Nonaccrual loans to total loans, including held for sale |
1.96 | % | 1.42 | % | 0.79 | % | ||||||||||
Foreclosed properties to total assets |
0.09 | 0.11 | 0.06 | |||||||||||||
Nonperforming assets to total assets |
1.78 | 1.28 | 0.70 | |||||||||||||
Nonaccrual loans, restructured and 90 days or more past
due and still accruing loans to total loans, including
held for sale |
2.20 | 1.49 | 0.87 | |||||||||||||
Nonperforming assets and 90 days or more past due and
still accruing loans to total assets |
1.86 | 1.34 | 0.76 |
(1) | Restructured loans at June 30, 2002, included a $3.2 million loan which was 90 days or more past due and still accruing. |
25
Total nonaccrual loans were $51.1 million at June 30, 2002, $34.4 million at December 31, 2001, and $16.6 million at June 30, 2001. The ratio of nonaccrual loans to total loans was 1.96% at June 30, 2002, 1.42% at December 31, 2001, and 0.79% at June 30, 2001.
At June 30, 2002, $44.9 million, or 87.9%, of nonaccrual loans consisted of the following eight lending relationships:
(1) | Commercial loans to the Borrower, as defined and described below, with an aggregate outstanding balance of $15.1 million as of June 30, 2002. | ||
(2) | Commercial real estate loans to a related group of borrowers with an aggregate outstanding balance of $8.7 million as of June 30, 2002, secured by two assisted living facilities which are under construction. Of this total, $3.8 million was transferred to nonaccrual in December 2000, and $4.9 million was transferred to nonaccrual in June 2001. While the value of the property securing the obligation approximates the amount owed, CIB Marine cannot provide assurances that the value will be maintained or that there will not be losses with respect to this relationship. | ||
(3) | A commercial loan with an outstanding balance of $6.3 million as of June 30, 2002, secured by an equity interest in a closely held company that was transferred to nonaccrual during the second quarter of 2002. In addition, this borrower has related interests which owe CIB Marine a total of $15.5 million, all of which is current and performing at this time. This related interest indebtedness is secured by business assets, closely held stock, and real estate. | ||
CIB Marines collateral for the $6.3 million loan includes an equity interest in one of the borrowers operating subsidiaries which is engaged in the factoring of accounts receivable. This operating subsidiary experienced funding difficulties due to restrictions placed on it by its senior secured lender. On August 9, 2002, CIB Marine purchased, through a newly established entity, certain assets from the operating subsidiary and one of its affiliates, including certain accounts receivable, to continue the factoring business. The operations of this new factoring entity are being financed by a third party lender. As a result of the deterioration in this credit relationship, CIB Marine provided an additional $2.9 million to the allowance for loan and lease losses in the second quarter of 2002. While CIB Marine believes that this additional provision will be adequate to absorb losses with respect to this relationship, CIB Marine cannot provide assurances that the value will be maintained or that there will not be additional losses with respect to the relationship. | |||
(4) | A commercial real estate loan and a construction loan with an aggregate outstanding balance of $5.1 million as of June 30, 2002, secured by income producing commercial property that was transferred to nonaccrual during the second quarter of 2002. Although CIB Marine allocated $1.0 million as a specific reserve to the allowance for loan losses for these loans, CIB Marine cannot provide assurances that the value of the collateral will be maintained or that there will not be additional losses with respect to this relationship. | ||
(5) | A commercial real estate loan with an outstanding balance of $2.7 million as of June 30, 2002, secured by a commercial development that was transferred to nonaccrual during the fourth quarter of 2000. While the value of the property securing the obligation approximates the amount owed, CIB Marine cannot provide assurances that the value will be maintained or that there will not be losses with respect to this relationship. |
26
(6) | A commercial real estate loan with an outstanding balance of $2.6 million as of June 30, 2002, secured by a hotel that was transferred to nonaccrual during the first quarter of 2001. While the value of the property securing the obligation approximates the amount owed, CIB Marine cannot provide assurances that the value will be maintained or that there will not be losses with respect to this relationship. | ||
(7) | A commercial loan with an outstanding balance of $2.3 million as of June 30, 2002, secured by various investments of the borrower in closely held companies, was transferred to nonaccural in the second quarter of 2002. The loan was written down $1.0 million from $3.3 million to $2.3 million in June 2002. Pursuant to an agreement with the borrower and guarantors, CIB Marine received $0.2 million in July 2002 from one of the guarantors of the loan and expects to receive the $2.1 million balance in September 2002. While the value of the collateral securing the loan approximates the balance net of charge-off, CIB Marine cannot provide assurances that the value will be maintained or that there will not be additional losses with respect to this relationship. | ||
(8) | Commercial and commercial real estate loans with an aggregate outstanding balance of $2.1 million as of June 30, 2002, secured by commercial property and all business assets that were transferred to nonaccrual during the second quarter of 2002. While the value of the property securing the obligation approximates the amount owed, CIB Marine cannot provide assurances that the value will be maintained or that there will not be losses with respect to this relationship. |
Foreclosed properties were $2.8 million at June 30, 2002, and consisted of three commercial properties acquired through foreclosure, one commercial property acquired through a voluntary transfer of assets by a borrower and four one-to-four family properties acquired through foreclosure.
Restructured loans were $3.6 million at June 30, 2002, of which $3.2 million is a commercial real estate loan to a borrower which was restructured in January 2002 and is currently 90 days or more past due and still accruing interest. While we believe that the value of the collateral securing these obligations approximates the amounts owed, we cannot provide assurances that the values will be maintained or that there will not be future losses with respect to any of these relationships.
Loans 90 days or more past due and still accruing are loans which are delinquent with respect to the payment of principal and/or interest, but which management believes all contractual principal and interest amounts due will be collected. CIB Marine had $2.6 million in loans that were 90 days or more past due and still accruing at June 30, 2002, $1.5 million at December 31, 2001, and $1.6 million at June 30, 2001. Accrued interest on these loans was $0.2 million as of June 30, 2002, $0.07 million as of December 31, 2001, and $0.1 million as of June 30, 2001.
A loan is considered impaired when, based on current information and events, it is probable that CIB Marine will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrowers prior payment records and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis for commercial and construction loans by either the present value of expected future cash flows discounted at the loans effective interest rate, the loans obtainable market price, or the fair value of the collateral if the loan is collateral dependent.
Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, CIB Marine does not separately identify individual consumer and residential loans for impairment disclosures.
27
The following table sets forth information regarding impaired loans:
June 30, | December 31, | |||||||
2002 | 2001 | |||||||
(Dollars in thousands) | ||||||||
Impaired loans without a specific allowance
but evaluated collectively for impairment |
$ | 27,062 | $ | 5,723 | ||||
Impaired loans with a specific allowance |
22,499 | 18,237 | ||||||
Total impaired loans |
$ | 49,561 | $ | 23,960 | ||||
Total allowance related to impaired loans |
$ | 9,817 | $ | 4,671 | ||||
In July 1999, one of CIB Marines borrowers (the Borrower) experienced a substantial decline in net worth as a result of a similar decline in the market value of a publicly traded common stock which comprised a large part of the Borrowers net worth. The decline in the value of this security caused liquidity problems for the Borrower with respect to its obligations to CIB Marine and other lenders. CIB Marine has closely monitored this borrowing relationship, including the collateral position of CIB Marine and other lenders, and engaged in various transactions with this borrower and commenced certain legal proceedings to strengthen its collateral position and collect amounts owed by this Borrower.
At June 30, 2002, the outstanding lending commitment to the Borrower and its related interests was approximately $61.0 million, including lines of credit which have not been fully drawn, and the aggregate principal amount actually drawn and outstanding was approximately $52.2 million. A substantial amount of collateral held by CIB Marine related to this borrowing relationship includes certain of the assets of, and the Borrowers approximately 84% interest in, a closely held steel company (the Steel Company). Certain directors and/or officers of CIB Marine own, in the aggregate, approximately 1.6% of the Steel Company. In order to protect its interest in the stock of the Steel Company on April 11, 2002, CIB Marine gave notice of a public sale of the Steel Company stock to occur on April 26, 2002. On April 24, 2002, the Borrower filed a lawsuit against CIB Marine and certain of its officers seeking damages and to rescind the Borrowers pledge of the Steel Companys stock as collateral. The Borrower also requested that the court enter a temporary restraining order preventing the sale. On April 25, 2002, the court denied the temporary restraining order and the Borrower filed for bankruptcy reorganization to prevent the sale. CIB Marine has filed an action to lift the bankruptcy stay to sell the Borrower's interest in the Steel Company and intends to take appropriate action to protect its collateral position and collect the amounts owed.
At June 30, 2002, $15.1 million of these loans were in nonaccrual status. The loans in nonaccrual status consist primarily of direct loans to the Borrower which are secured, in whole or in part, by the Borrowers equity in the Steel Company. These nonaccrual loans are also considered to be impaired and $3.9 million has been allocated as a specific reserve to the allowance for loan losses.
On August 3, 2001, CIB Marine commenced a non-judicial foreclosure on one lot and 21 single-family residential homes constructed in a real estate development of the Borrower. CIB Marine acquired the properties for $2.3 million on September 14, 2001, and subsequently transferred them to foreclosed property at $2.2 million, their estimated market value, resulting in a $0.1 million write-down. At June 30, 2002 and December 31, 2001, the balance of these foreclosed properties was $1.2 million and $1.6 million, respectively. The $0.4 million reduction resulted from sales of homes.
While the loans to the Borrower and its related interests are secured by various collateral, the borrowing relationship has been under-collateralized pursuant to the collateral requirements of CIB Marines loan policy since the first quarter of 2000. CIB Marine believes that the specific reserve allocated to this borrowing relationship and the overall allowance for loan losses was adequate at June 30, 2002. CIB Marine cannot provide assurances that other loans to the Borrower or its related interests will not become impaired in the future or that there will not be future losses with respect to these loans. Management of CIB Marine will continue to closely monitor this borrowing relationship in order to assess its ongoing exposure to the credit risk posed by this borrowing relationship and will take additional action if deemed appropriate.
28
In April and December 2000, lawsuits were filed against the Borrower and the Steel Company by a lender, and its related interests (the Lender), to recover amounts due them. The Lender also has an approximately 11.3% equity interest in the Steel Company. The Lender is also a customer of, and has a secured borrowing relationship with, CIB Marine. As of June 30, 2002, the total outstanding lending commitment associated with this relationship, including lines of credit which have not been fully drawn, was approximately $31.7 million and the aggregate principal amount actually drawn and outstanding was approximately $31.7 million, none of which were past due. A portion of the loans to this Lender is also secured by the customers equity interest in the Steel Company, which is estimated to be worth $1.5 million. CIB Marine does not consider these loans impaired because of the financial condition of the Lender and its belief that the loans are adequately collateralized pursuant to CIB Marines loan policy. In November 2000, another lender obtained a judgment against the Borrower in the amount of $8.1 million.
The following table summarizes CIB Marines borrowing relationship with the Borrower, the Steel Company and the Lender as of June 30, 2002.
Committed/ | Non | Total | Total | |||||||||||||||||
Available | Performing | Performing | Outstanding | Exposure | ||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||
Loans Directly to Borrower |
$ | | $ | 90 | $ | 15,104 | $ | 15,194 | $ | 15,194 | ||||||||||
Loans to Steel Company |
8,733 | 37,029 | | 37,029 | 45,762 | |||||||||||||||
Loans to Lender |
15 | 31,712 | | 31,712 | 31,727 | |||||||||||||||
$ | 8,748 | $ | 68,831 | $ | 15,104 | $ | 83,935 | $ | 92,683 | |||||||||||
Other Assets
The following table sets forth information regarding other assets:
June 30, | December 31, | |||||||
2002 | 2001 | |||||||
(Dollars in thousands) | ||||||||
Prepaid expenses |
$ | 857 | $ | 966 | ||||
Accounts receivable |
22,137 | 1,247 | ||||||
Mortgage servicing rights |
17 | 16 | ||||||
Fair value of derivatives |
3,622 | 2,597 | ||||||
Repossessed assets |
| 9 | ||||||
Trust preferred securities underwriting fee, net of amortization |
1,130 | 1,150 | ||||||
Investment in MICR, Inc. asset held for sale |
6,071 | 6,628 | ||||||
Other investments |
6,071 | 5,289 | ||||||
Other, including deferred tax assets |
8,308 | 127 | ||||||
$ | 48,213 | $ | 18,029 | |||||
Other assets increased $30.2 million, or 167.4%, from $18.0 million at December 31, 2001 to $48.2 million at June 30, 2002. The majority of this increase is due to a $20.4 million increase in accounts receivable resulting from six securities which were sold or matured at the end of June 2002 which did not settle until July 2002.
MICR, Inc., a wholly-owned subsidiary of CIB-Chicago was previously acquired in lieu of foreclosure and is classified as a held for sale asset in the Consolidated Balance Sheet. MICR, Inc. had income before income tax of $0.4 million for the quarter ended June 30, 2002, and $0.8 million for the six month period ended June 30, 2002, which is included in noninterest income in the Consolidated Statements of Income. MICR, Inc. paid $0.2 million in dividends to CIB Marine for the quarter ended June 30, 2002, and $1.1 million for the six month period ended June 30, 2002.
29
The following table summarizes the composition of MICR, Inc.s statement of condition as of the dates indicated.
June 30, | December 31, | ||||||||
2002 | 2001 | ||||||||
(Dollars in thousands) | |||||||||
Assets: |
|||||||||
Accounts receivable |
$ | 628 | $ | 657 | |||||
Inventory |
1,046 | 981 | |||||||
Other current assets |
318 | 979 | |||||||
Property and equipment, net |
462 | 482 | |||||||
Goodwill |
4,156 | 4,212 | |||||||
Total assets |
$ | 6,610 | $ | 7,311 | |||||
Liabilities and shareholders equity |
|||||||||
Current liabilities |
539 | 683 | |||||||
Shareholders equity |
6,071 | 6,628 | |||||||
Total liabilities and shareholders equity |
$ | 6,610 | $ | 7,311 | |||||
Other investments include investments in three limited partnerships which were purchased by CIB Marine in September 1999 from the Borrower. Equity in these investments were $2.8 million at June 30, 2002 and $2.6 million at December 31, 2001. During the second quarter of 2002, equity in the partnerships increased by $0.3 million and CIB Marine received $0.2 million as a return of capital, and $0.2 million in realized gains. During the six month period ended June 30, 2002, equity in the partnerships increased $0.5 million and CIB Marine received $0.3 million as a return of capital and $0.2 million in realized gains. There is currently no public market for the limited partnership interests in these private investment funds, and it is unlikely that such a market will develop. Because of its illiquidity and the effect of market volatility on equity investments such as this, this investment involves a higher risk of loss than other securities usually held in CIB Marines investment portfolio.
Other investments at June 30, 2002, also include a $1.6 million investment in the common stock of a closely held information services company, which represents less than a 5% interest in the company. In December 2001, CIB Marine purchased 230,770 shares of the common stock of the company at a public sale from one of its subsidiary banks. The common stock was owned by the Borrower and held as collateral for certain loans made to the Borrower by the subsidiary bank. The proceeds were used by the subsidiary bank to pay off two loans and reduce the principal balance of a third loan. The amount of this investment reflects the purchase price of $1.6 million and is carried at approximately the lower of cost or estimated fair market value. Additional information about the Borrower and its loans from CIB Marine are discussed in Loans- Nonperforming Assets and Loans 90 Days or More Past Due and Still Accruing.
Other investments at June 30, 2002, also include investments in three affordable housing partnerships of $1.6 million. CIB Marine reduced its investment in the affordable housing partnerships by $0.4 million during the second quarter due to losses by the partnerships. CIB Marine engaged in these transactions to provide additional qualified investments under the Community Reinvestment Act and to receive related income tax credits. The partnerships will provide affordable housing to low income residents of central Illinois, Wisconsin, Arizona, Indianapolis, Nebraska and other locations. CIB Marine has a commitment to provide an additional $1.5 million to these partnerships over the next ten years.
Other, including deferred tax assets increased $8.2 million from $0.1 million at December 31, 2001 to $8.3 million at June 30, 2002. The increase is primarily due to an $8.4 million increase in deferred tax assets at June 30, 2002 related to the growth in the allowance for loan losses and to deferred tax liabilities coming current.
30
Deposit Liabilities
Total deposits increased $333.9 million, or 14.7%, from $2.3 billion at December 31, 2001 to $2.6 billion at June 30, 2002. This increase was primarily due to a $214.8 million increase in time deposits and an $85.1 million increase in savings deposits. Time deposits represent the largest component of deposits. The percentage of time deposits to total deposits was 75.9% at June 30, 2002 and 77.5% at December 31, 2001. These percentages reflect CIB Marines reliance on time deposits as a primary source of funding. At June 30, 2002 time deposits of $100,000 or more amounted to $722.4 million or 36.6%, of total time deposits, compared to $629.4 million and 35.8% at December 31, 2001. CIB Marine issues brokered time deposits periodically to meet short term funding needs and/or when their related costs are at or below those being offered on other deposits. Brokered time deposits were $194.5 million, or 9.8% of total time deposits at June 30, 2001, and $166.5 million, or 9.5% of total time deposits at December 31, 2001. Brokered time deposits included in time deposits of $100,000 or more were $175.6 million at June 30, 2002 and $148.9 million at December 31, 2001.
At June 30, 2002, noninterest-bearing demand deposits were $182.1 million, interest-bearing demand deposits were $61.3 million, and savings deposits were $385.4 million. At December 31, 2001, non-interest bearing demand deposits were $148.7 million, interest bearing demand deposits were $60.7 million and savings deposits were $300.3 million.
The following table sets forth the average amount of, and average rate paid on, deposit categories for the periods indicated.
Three Months Ended June 30, | Six Months Ended June 30, | Year Ended December 31, | ||||||||||||||||||||||||||||||||||
2002 | 2002 | 2001 | ||||||||||||||||||||||||||||||||||
% of | % of | % of | ||||||||||||||||||||||||||||||||||
Average | Total | Average | Average | Total | Average | Average | Total | Average | ||||||||||||||||||||||||||||
Balance | Deposits | Rate | Balance | Deposits | Rate | Balance | Deposits | Rate | ||||||||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||||||||||
Interest-bearing demand |
$ | 58,194 | 2.28 | % | 1.03 | % | $ | 58,075 | 2.34 | % | 1.03 | % | $ | 53,670 | 2.56 | % | 1.91 | % | ||||||||||||||||||
Money market |
243,428 | 9.52 | 2.00 | 244,140 | 9.84 | 1.91 | 245,754 | 11.74 | 3.51 | |||||||||||||||||||||||||||
Other savings |
102,929 | 4.02 | 2.27 | 82,582 | 3.33 | 2.13 | 45,893 | 2.19 | 2.12 | |||||||||||||||||||||||||||
Time deposits |
1,993,886 | 77.95 | 3.91 | 1,943,411 | 78.29 | 4.00 | 1,615,016 | 77.16 | 5.57 | |||||||||||||||||||||||||||
Total Interest-Bearing
Deposits |
2,398,437 | 93.77 | % | 3.58 | 2,328,208 | 93.80 | % | 3.64 | 1,960,333 | 93.66 | % | 5.13 | ||||||||||||||||||||||||
Noninterest-bearing |
159,483 | 6.23 | | 153,820 | 6.20 | | 132,731 | 6.34 | | |||||||||||||||||||||||||||
Total Deposits |
$ | 2,557,920 | 100.00 | % | 3.35 | % | $ | 2,482,028 | 100.00 | % | 3.41 | % | $ | 2,093,064 | 100.00 | % | 4.81 | % | ||||||||||||||||||
31
Borrowings
CIB Marine utilizes various types of borrowings to meet liquidity needs, to fund asset growth and/or when the pricing of these borrowings are more favorable than deposits.
The following table sets forth information regarding selected categories of borrowings.
As of June 30, 2002 | As of December 31, 2001 | |||||||||||||||||||||||||
Avg | % of Total | Avg | % of Total | |||||||||||||||||||||||
Balance | Rate | Borrowings | Balance | Rate | Borrowings | |||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||
Short-term borrowings |
||||||||||||||||||||||||||
Fed funds purchased |
$ | 158,190 | 1.90 | % | 45.48 | % | $ | 232,119 | 1.51 | % | 55.02 | % | ||||||||||||||
Securities sold under repurchase
agreements |
39,637 | 1.94 | 11.40 | 29,649 | 1.77 | 7.03 | ||||||||||||||||||||
Treasury, tax and loan note |
1,590 | 1.51 | 0.46 | 1,128 | 1.51 | 0.27 | ||||||||||||||||||||
Federal Home Loan Bank- short term |
32,500 | 3.93 | 9.34 | 27,325 | 2.04 | 6.48 | ||||||||||||||||||||
Commercial paper |
378 | 2.25 | 0.11 | 4,677 | 2.26 | 1.11 | ||||||||||||||||||||
Other borrowings short-term |
30,315 | 3.40 | 8.71 | 24,985 | 3.62 | 5.92 | ||||||||||||||||||||
Total short-term borrowings |
262,610 | 2.33 | 75.50 | 319,883 | 1.75 | 75.83 | ||||||||||||||||||||
Long-term borrowings |
||||||||||||||||||||||||||
Federal home loan bank long term |
41,970 | 6.19 | 12.07 | 59,452 | 5.98 | 14.09 | ||||||||||||||||||||
Fair value adjustment related to hedge |
3,231 | 0.93 | 2,535 | 0.60 | ||||||||||||||||||||||
Total long-term FHLB borrowings |
45,201 | 13.00 | 61,987 | 14.69 | ||||||||||||||||||||||
Guaranteed trust preferred securities |
40,000 | 10.52 | 11.50 | 40,000 | 10.52 | 9.48 | ||||||||||||||||||||
Total long-term borrowings |
85,201 | 7.99 | 24.50 | 101,987 | 7.61 | 24.17 | ||||||||||||||||||||
Total borrowings |
$ | 347,811 | 3.71 | % | 100.00 | % | $ | 421,870 | 3.16 | % | 100.00 | % | ||||||||||||||
CIB Marine has a $40.0 million revolving line of credit with a non-affiliated commercial bank collateralized by the common stock of two of its banking subsidiaries. CIB Marine renewed and increased its line of credit during the second quarter of 2002 from $30.0 million to $40.0 million. At June 30, 2002, the outstanding balance on this line of credit was $30.3 million. At December 31, 2001, the outstanding balance was $25.0 million.
Guaranteed Trust Preferred Securities
At June 30, 2002 and December 31, 2001, CIB Marine had $40.0 million outstanding in guaranteed trust preferred securities. CIB Marine issued the guaranteed trust preferred securities through wholly-owned special-purpose trusts. Distributions are cumulative and are payable to the security holders semi-annually at rates ranging from 10.2% to 10.9% per annum. CIB Marine fully and unconditionally guarantees the obligations of the trusts on a subordinated basis. The securities are mandatorily redeemable upon their maturity and are callable at a premium, which declines ratably to par. Issuance costs incurred in connection with all guaranteed trust preferred securities, net of amortization, were $1.1 million at June 30, 2002, and are included in Other Assets. CIB Marine used the net proceeds to reduce its debt with the non-affiliated commercial bank and for other corporate purposes. Though presented in the balance sheets as debt, these securities qualify as Tier 1 equity capital for regulatory purposes.
32
Capital
CIB Marine and its subsidiary banks are subject to various regulatory capital guidelines. In general, these guidelines define the various components of core capital and assign risk weights to various categories of assets. The risk-based capital guidelines require financial institutions to maintain minimum levels of capital as a percentage of risk-weighted assets.
The risk-based capital information of CIB Marine at June 30, 2002 and December 31, 2001 is contained in the following table. The capital levels of CIB Marine and its subsidiary banks are, and have been, in excess of the required regulatory minimums during the periods indicated. At June 30, 2002 CIB Marine and each of its subsidiary banks had sufficient capital to be categorized as well capitalized. CIB Marine intends to maintain its capital level and the capital levels of its subsidiary banks at or above levels sufficient to support future growth.
June 30, 2002 | December 31, 2001 | |||||||||
(Dollars in thousands) | ||||||||||
Risk weighted assets (RWA) |
$ | 3,028,338 | $ | 2,790,669 | ||||||
Average assets (1) |
3,172,671 | 2,818,577 | ||||||||
Capital components |
||||||||||
Stockholders equity |
257,097 | 237,142 | ||||||||
Guaranteed trust preferred securities |
||||||||||
and minority interest (2) |
40,133 | 40,133 | ||||||||
Less: Disallowed intangibles |
(10,879 | ) | (11,420 | ) | ||||||
Less: Unrealized gain on securities |
(2,852 | ) | (3,023 | ) | ||||||
Tier 1 capital |
283,499 | 262,832 | ||||||||
Allowable allowance for loan losses (3) |
37,904 | 34,078 | ||||||||
Total risk based capital |
$ | 321,403 | $ | 296,910 | ||||||
June 30, 2002 | ||||||||||||||||
Minimum Required to be | ||||||||||||||||
Actual | Adequately Capitalized | |||||||||||||||
Amount | Ratio | Amount | Ratio | |||||||||||||
Total capital (to RWA) |
$ | 321,403 | 10.61 | % | $ | 242,267 | 8.00 | % | ||||||||
Tier 1 capital (to RWA) |
283,499 | 9.36 | 121,134 | 4.00 | ||||||||||||
Tier 1 leverage (to Avg Assets) |
283,499 | 8.94 | 126,907 | 4.00 |
December 31, 2001 | ||||||||||||||||
Minimum Required to be | ||||||||||||||||
Actual | Adequately Capitalized | |||||||||||||||
Amount | Ratio | Amount | Ratio | |||||||||||||
Total capital (to RWA) |
$ | 296,910 | 10.64 | % | $ | 223,254 | 8.00 | % | ||||||||
Tier 1 capital (to RWA) |
262,832 | 9.42 | 111,627 | 4.00 | ||||||||||||
Tier 1 leverage (to Avg Assets) |
262,832 | 9.32 | 112,743 | 4.00 |
(1) | Average assets as calculated for risk-based capital (deductions include current period balances for goodwill and other intangibles). | |
(2) | For regulatory capital purposes, the guaranteed trust preferred securities qualify as Tier 1 equity capital. For additional information on these securities see Guaranteed Trust Preferred Securities. |
33
(3) | The allowance for loan losses is net of the disallowed portion of the allowance for loan losses in excess of 1.25% of risk-weighted assets. |
CIB Marine sold 270,056 shares of its common stock during the first quarter of 2002 in a private placement offering that commenced in February 2002, for proceeds of $6.3 million. During April 2002, an additional 71,716 shares of common stock were sold in this offering for additional proceeds of $1.6 million.
Liquidity
The objective of liquidity risk management is to ensure that CIB Marine has adequate funding capacity to fund commitments to extend credit, deposit account withdrawals, maturities of borrowings and other obligations in a timely manner. CIB Marines Asset/Liability Management Committee actively manages CIB Marines liquidity position by estimating, measuring and monitoring its sources and uses of funds and its liquidity position. CIB Marines sources of funding and liquidity include both asset and liability components. CIB Marines funding requirements are primarily met by the inflow of funds from deposits. CIB Marine also makes use of noncore deposit funding sources in a manner consistent with its liquidity, funding and market risk policies. Noncore deposit funding sources are used to meet funding needs and/or when the pricing and continued availability of these sources presents lower funding cost opportunities. Short-term funding sources utilized by CIB Marine include federal funds purchased, securities sold under agreements to repurchase, Eurodollar deposits, short term borrowings from the Federal Home Loan Bank, and short term brokered and negotiable time deposits. We have also established borrowing lines with the Federal Reserve Bank and with an unaffiliated bank. Long-term funding sources, other than core deposits, include long term brokered and negotiable time deposits and long term borrowings from the Federal Home Loan Bank. Additional sources of liquidity include cash and cash equivalents, federal funds sold, sales of loans held for sale and the sale of securities.
The following discussion should be read in conjunction with the statements of cash flows for the six months ended June 30, 2002 and 2001, contained in the consolidated financial statements.
Net cash provided by operating activities was $18.0 million, for both the six-month period ended June 30, 2002 and the six-month period ended June 30, 2001. For the six months ended June 30, 2002, net cash used in investing activities was $249.4 million, compared to $133.0 million for the six months ended June 30, 2001. The increase in cash used for investing activities was caused primarily by an increase in the purchases of investment securities in relationship to the sales and maturities of investment securities during the period. Net cash provided by financing activities was $266.2 million for the six-month period ended June 30, 2002 and $120.4 million for the six-month period ended June 30, 2001. The increase in cash provided by financing activities was primarily attributable to an increase in cash provided from deposit liabilities, which was partially offset by decreases in cash provided from guaranteed trust preferred securities and short-term borrowings.
CIB Marine was able to meet its liquidity needs during the second quarter of 2002 and expects to meet these needs for the remainder of 2002.
34
Item 3. Quantitative and Qualitative Disclosures about Market Risk Sensitivity
There have been no material changes in the market risks faced by CIB Marine since December 31, 2001. For information regarding CIB Marines market risks, refer to its 2001 Annual Report on Form 10-K, which is on file with the Securities and Exchange Commission.
The following table illustrates the period and cumulative interest rate sensitivity gap for June 30, 2002.
June 30, 2002 | |||||||||||||||||||||||||
0-3 | 4-6 | 7-12 | 2-5 | Over 5 | |||||||||||||||||||||
Months | Months | Months | Years | Years | Total | ||||||||||||||||||||
(Dollars in thousands) | |||||||||||||||||||||||||
Interest-earning assets: |
|||||||||||||||||||||||||
Loans |
$ | 1,378,897 | $ | 299,230 | $ | 345,527 | $ | 519,166 | $ | 28,769 | $ | 2,571,589 | |||||||||||||
Securities |
65,735 | 40,359 | 78,954 | 204,519 | 79,429 | 468,996 | |||||||||||||||||||
Loans held for sale |
29,881 | | | | | 29,881 | |||||||||||||||||||
Federal funds sold |
48,168 | | | | | 48,168 | |||||||||||||||||||
Total interest-earning assets |
1,522,681 | 339,589 | 424,481 | 723,685 | 108,198 | 3,118,634 | |||||||||||||||||||
Interest-bearing liabilities: |
|||||||||||||||||||||||||
Time deposits |
455,405 | 282,834 | 544,584 | 658,313 | 34,306 | 1,975,442 | |||||||||||||||||||
Savings and interest-bearing demand deposits |
446,696 | | | | | 446,696 | |||||||||||||||||||
Short-term borrowings |
242,515 | 795 | 17,500 | 1,800 | | 262,610 | |||||||||||||||||||
Long-term borrowings |
| | | 8,500 | 36,701 | 45,201 | |||||||||||||||||||
Guaranteed trust preferred securities |
| | | | 40,000 | 40,000 | |||||||||||||||||||
Total interest-bearing liabilities |
$ | 1,144,616 | $ | 283,629 | $ | 562,084 | $ | 668,613 | $ | 111,007 | $ | 2,769,949 | |||||||||||||
Interest sensitivity GAP (by period) |
378,065 | 55,960 | (137,603 | ) | 55,071 | (2,808 | ) | 348,684 | |||||||||||||||||
Interest sensitivity GAP (cumulative) |
378,065 | 434,025 | 296,421 | 351,492 | 348,684 | 348,684 | |||||||||||||||||||
Adjusted for Derivatives: |
|||||||||||||||||||||||||
Derivatives (notional, by period) |
(115,000 | ) | | 30,000 | 35,000 | 50,000 | | ||||||||||||||||||
Derivatives (notional, cumulative) |
(115,000 | ) | (115,000 | ) | (85,000 | ) | (50,000 | ) | | | |||||||||||||||
Interest sensitivity GAP (by period) |
263,065 | 55,960 | (107,603 | ) | 90,071 | 47,192 | 348,684 | ||||||||||||||||||
Interest sensitivity GAP (cumulative) |
263,065 | 319,025 | 211,421 | 301,492 | 348,684 | 348,684 | |||||||||||||||||||
Cumulative Gap as a % of Total Assets |
8.14 | % | 9.88 | % | 6.55 | % | 9.33 | % | 10.80 | % |
The following table illustrates the expected percentage change in net interest income over a one year period due to the immediate change in short term U.S. prime rate of interest as of June 30, 2002, and December 31, 2001.
Basis point changes | ||||||||||||||||
+200 | +100 | -100 | -200 | |||||||||||||
June 30, 2002 |
||||||||||||||||
Net interest income change over one year |
(1.61 | )% | 0.19 | % | 2.16 | % | 5.50 | % | ||||||||
December 31,
2001 |
||||||||||||||||
Net interest income change over one year |
(7.61 | )% | (4.85 | )% | 4.73 | % | 8.35 | % | ||||||||
35
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
CIB Marine is not currently involved in any material pending legal proceedings other than ordinary routine litigation incidental to our business.
Item 2. Changes In Securities and Use of Proceeds
a. | Not Applicable | ||
b. | Not Applicable | ||
c. | On February 1, 2002, CIB Marine commenced a private placement offering of its common stock at $23.22 per share. CIB Marine sold 270,056 shares in this offering for a total of $6.3 million in the first quarter of 2002 and 71,716 shares for a total of $1.6 million in April of 2002. | ||
This offering was made to a limited number of accredited investors pursuant to Section 4(2) of the Securities Act of 1933(the Act) and the provisions of Rule 506 of Regulation D under the Act. CIB Marine incurred no commissions or underwriting discounts in this offering. | |||
d. | Not Applicable |
Item 3. Defaults Upon Senior Securities
Not Applicable
Item 4. Submission of Matters to a Vote of Security Holders
a. | CIB Marine held its Annual Meeting of Shareholders on April 25, 2002. | ||
b. | Matters related to the election of Directors. |
Director | Votes | Withheld | Non-vote | |||||||||
Jose Araujo |
13,096,676 | 152,155 | 0 | |||||||||
Jerry D. Maahs |
13,095,206 | 153,625 | 0 | |||||||||
Howard E. Zimmerman |
13,031,083 | 217,748 | 0 |
36
The continuing Directors of CIB Marine whose seats were not up for election at the annual meeting are as follows:
Director | Serving Until | |||
Norman E. Baker |
2004 | |||
W. Scott Blake |
2004 | |||
Dean M. Katsaros |
2004 | |||
Donald M. Trilling |
2004 | |||
John T. Bean |
2003 | |||
Steven C. Hillard |
2003 | |||
J. Michael Straka |
2003 |
Item 5. Other Information
Not Applicable
Item 6. Exhibits and Reports on Form 8-K
a. | Exhibit 99.1 Certificate of J. Michael Straka, Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | ||
b. | Exhibit 99.2 Certificate of Steve T. Klitzing, Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | ||
c. | Reports from 8-K NONE |
37
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized, on this 14th day of August 2002.
CIB Marine Bancshares, Inc. (Registrant) |
||||||
/s/ | Steven T. Klitzing | |||||
Steven T. Klitzing Senior Vice President and Chief Financial Officer |