Back to GetFilings.com



Table of Contents

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 10-Q

     
xbox   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2002

Commission File number 000-24149

CIB Marine Bancshares, Inc.

(Exact name of registrant as specified in its charter)
     
Wisconsin   37-1203599

 
(State or other jurisdiction of incorporation or organization)   (IRS Employer Identification No.)

          

N27 W24025 Paul Court, Pewaukee, Wisconsin 53072
(Address of principal executive offices, Zip Code)

          

(262) 695-6010
(Registrant’s telephone number, including area code)

         Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes  xbox      No  box

         At August 12, 2002 CIB Marine had 18,238,024 shares of common stock outstanding.

 


TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED STATEMENTS OF INCOME
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
#7 PART II. OTHER INFORMATION
Item 1.   Legal Proceedings
Item 2.   Changes In Securities and Use of Proceeds
Item 3.   Defaults Upon Senior Securities
Item 4.   Submission of Matters to a Vote of Security Holders
Item 5.   Other Information
Item 6.   Exhibits and Reports on Form 8-K
SIGNATURES
Certification of CEO
Certification of CFO


Table of Contents

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

CIB MARINE BANCSHARES, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)

                         
            June 30, 2002   December 31, 2001
           
 
            (Dollars in thousands, except share data)
ASSETS
Cash and cash equivalents:
               
 
Cash and due from banks
  $ 45,687     $ 29,686  
 
Federal funds sold
    48,168       29,314  
 
   
     
 
   
Total cash and cash equivalents
    93,855       59,000  
 
   
     
 
Loans held for sale
    29,881       34,295  
Securities:
               
 
Available for sale, at fair value
    386,495       322,766  
 
Held to maturity (approximate fair value of $84,946 and $98,759, respectively)
    82,501       96,609  
 
   
     
 
   
Total securities
    468,996       419,375  
 
   
     
 
Loans
    2,571,589       2,389,482  
 
Less: allowance for loan losses
    (41,905 )     (34,078 )
 
   
     
 
   
Net loans
    2,529,684       2,355,404  
 
   
     
 
Premises and equipment, net
    27,928       27,807  
Accrued interest receivable
    17,611       16,993  
Goodwill and core deposit intangibles, net
    10,877       11,418  
Foreclosed properties
    2,844       3,168  
Other assets
    48,213       18,029  
 
   
     
 
   
Total assets
  $ 3,229,889     $ 2,945,489  
 
   
     
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
Deposits:
               
 
Noninterest-bearing demand
  $ 182,090     $ 148,696  
 
Interest-bearing demand
    61,267       60,671  
 
Savings
    385,429       300,331  
 
Time
    1,975,442       1,760,659  
 
   
     
 
   
Total deposits
    2,604,228       2,270,357  
 
   
     
 
Short-term borrowings
    262,610       319,883  
Accrued interest payable
    11,348       11,335  
Accrued income taxes
    4,254       18  
Other liabilities
    5,151       4,767  
Long-term borrowings
    45,201       61,987  
Guaranteed trust preferred securities
    40,000       40,000  
 
   
     
 
     
Total liabilities
    2,972,792       2,708,347  
 
   
     
 
Stockholders’ equity
               
Preferred stock, $1 par value; 5,000,000 shares authorized, none issued
           
Common stock, $1 par value; 50,000,000 shares authorized, 18,238,024 and 17,876,752 issued and outstanding, respectively
    18,238       17,877  
Capital surplus
    156,773       148,972  
Retained earnings
    79,234       67,270  
Accumulated other comprehensive income, net
    2,852       3,023  
 
   
     
 
     
Total stockholders’ equity
    257,097       237,142  
 
   
     
 
     
Total liabilities and stockholders’ equity
  $ 3,229,889     $ 2,945,489  
 
   
     
 

See accompanying Notes to Unaudited Consolidated Financial Statements

1


Table of Contents

CIB MARINE BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)

                                       
          Quarter Ended June 30,   Six Months Ended June 30,
         
 
          2002   2001   2002   2001
         
 
 
 
          (Dollars in thousands, except share data)
Interest and dividend income
                               
Loans
  $ 44,375     $ 44,682     $ 86,450     $ 88,690  
Loans held for sale
    470       564       862       906  
Securities:
                               
   
Taxable
    5,418       5,815       10,509       13,032  
   
Tax-exempt
    630       709       1,261       1,477  
   
Dividends
    88       71       172       143  
Federal funds sold
    150       369       341       729  
 
   
     
     
     
 
     
Total interest and dividend income
    51,131       52,210       99,595       104,977  
 
   
     
     
     
 
Interest expense
                               
Deposits
    21,378       26,366       42,031       55,281  
Short-term borrowings
    1,510       2,327       3,021       4,691  
Long-term borrowings
    325       692       718       1,327  
Guaranteed trust preferred securities
    1,062       1,062       2,124       1,900  
 
   
     
     
     
 
     
Total interest expense
    24,275       30,447       47,894       63,199  
 
   
     
     
     
 
Net interest income
    26,856       21,763       51,701       41,778  
Provision for loan losses
    7,782       3,155       11,763       5,943  
 
   
     
     
     
 
 
Net interest income after provision for loan losses
    19,074       18,608       39,938       35,835  
 
   
     
     
     
 
Noninterest income
                               
Loan fees
    929       818       2,105       1,328  
Mortgage banking revenue
    1,901       1,899       3,367       3,078  
Deposit service charges
    828       650       1,594       1,276  
Other service fees
    95       134       213       244  
Other income (loss)
    966       (56 )     1,461       231  
Gain on investment securities, net
    992       452       2,096       1,553  
 
   
     
     
     
 
     
Total noninterest income
    5,711       3,897       10,836       7,710  
 
   
     
     
     
 
Noninterest expense
                               
Compensation and employee benefits
    10,172       7,687       19,994       15,554  
Equipment
    880       744       1,764       1,444  
Occupancy and premises
    1,454       1,234       2,892       2,471  
Professional services
    921       472       1,352       856  
Advertising/marketing
    362       192       765       456  
Amortization of intangibles
    254       332       541       663  
Telephone & data communications
    569       328       1,055       648  
Other expense
    2,700       1,567       4,341       2,825  
 
   
     
     
     
 
     
Total noninterest expense
    17,312       12,556       32,704       24,917  
 
   
     
     
     
 
Income before income taxes
    7,473       9,949       18,070       18,628  
Income tax expense
    2,364       3,431       6,106       6,386  
 
   
     
     
     
 
     
Net income
  $ 5,109     $ 6,518     $ 11,964     $ 12,242  
 
   
     
     
     
 
Earnings per share
                               
Basic
  $ 0.28     $ 0.37     $ 0.66     $ 0.69  
Diluted
    0.27       0.36       0.65       0.68  
Weighted average shares – basic
    18,217,578       17,655,639       18,056,383       17,624,959  
Weighted average shares – diluted
    18,611,380       17,980,441       18,438,739       17,940,886  

See accompanying Notes to Unaudited Consolidated Financial Statements

2


Table of Contents

CIB MARINE BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(Unaudited)

                                                     
        Common Stock                   Accumulated        
       
                  Other        
                Par   Capital   Retained   Comprehensive        
        Shares   Value   Surplus   Earnings   Income   Total
       
 
 
 
 
 
        (Dollars in thousands, except share data)
Balance, December 31, 2000
    17,578,135     $ 17,578     $ 143,194     $ 40,353     $ 2,242     $ 203,367  
Comprehensive income:
                                               
Net income
                      12,242             12,242  
Other comprehensive income:
                                               
 
Unrealized securities holding gains arising during the period
                            4,917       4,917  
 
Reclassification adjustment for gains included in net income
                            (1,553 )     (1,553 )
 
Income tax effect
                            (1,312 )     (1,312 )
 
                                           
 
   
Total Comprehensive Income
                                            14,294  
Common stock issuance
    287,038       287       5,704                   5,991  
Non-cash compensation
                17                   17  
Exercise of stock options
    1,930       2       28                   30  
 
   
     
     
     
     
     
 
Balance, June 30, 2001
    17,867,103     $ 17,867     $ 148,943     $ 52,595     $ 4,294     $ 223,699  
 
   
     
     
     
     
     
 
 
   
     
     
     
     
     
 
Balance, December 31, 2001
    17,876,752     $ 17,877     $ 148,972     $ 67,270     $ 3,023     $ 237,142  
 
   
     
     
     
     
     
 
Comprehensive income:
                                               
Net income
                      11,964             11,964  
Other comprehensive income:
                                               
 
Unrealized securities holding gains arising during the period
                            1,788       1,788  
 
Reclassification adjustment for gains included in net income
                            (2,096 )     (2,096 )
 
Income tax effect
                            137       137  
 
                                           
 
   
Total Comprehensive Income
                                            11,793  
Common stock issuance
    341,772       342       7,594                   7,936  
Exercise of stock options
    19,500       19       207                   226  
 
   
     
     
     
     
     
 
Balance, June 30, 2002
    18,238,024     $ 18,238     $ 156,773     $ 79,234     $ 2,852     $ 257,097  
 
   
     
     
     
     
     
 

See accompanying Notes to Unaudited Consolidated Financial Statements

3


Table of Contents

CIB MARINE BANCSHARES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

                     
        Six Months Ended June 30,
       
        2002   2001
       
 
        (Dollars in thousands)
Cash Flows from Operating Activities:
               
Net income
  $ 11,964     $ 12,242  
Adjustments to reconcile net income to net cash provided by (used in)
operating activities:
 
Deferred loan fee amortization
    (5,503 )     (3,558 )
 
Depreciation and other amortization
    2,590       1,018  
 
Non-cash compensation
          17  
 
Provision for loan losses
    11,763       5,943  
 
Originations of loans held for sale
    (101,125 )     (104,081 )
 
Purchases of loans held for sale
    (335,157 )     (296,811 )
 
Proceeds from sale of loans held for sale
    441,054       396,955  
 
Deferred tax expense (benefit)
    (4,174 )     4,972  
 
Loss on the sale of other assets
    137       421  
 
Gain on sale of securities
    (2,096 )     (1,553 )
 
(Increase) decrease in interest receivable and other assets
    (1,817 )     212  
 
Increase in interest payable and other liabilities
    397       2,268  
 
   
     
 
   
Net cash provided by operating activities
    18,033       18,045  
 
   
     
 
Cash Flows from Investing Activities:
               
 
Maturities of securities available for sale
    106,587       840,346  
 
Maturities of securities held to maturity
    13,100       49,608  
 
Purchase of securities available for sale
    (195,845 )     (740,222 )
 
Purchase of securities held to maturity
    (3,707 )     (25,897 )
 
Proceeds from sales of securities available for sale
    63,565       38,058  
 
Repayments of mortgage backed securities held to maturity
    4,858       2,804  
 
Repayments of mortgage backed securities available for sale
    28,867       10,053  
 
Purchase of mortgage backed securities available for sale
    (84,893 )     (73,826 )
 
Net increase in other equities (including FHLB stock)
    (660 )      
 
Net decrease in limited partnership investments
    314     175
 
Net increase in loans
    (181,345 )     (232,411 )
 
Proceeds from sale of foreclosed properties
    992       1,265  
 
Capital expenditures
    (1,251 )     (2,985 )
 
   
     
 
   
Net cash used in investing activities
    (249,418 )     (133,032 )
 
   
     
 
Cash Flows from Financing Activities:
               
 
Increase in deposits
    332,918       26,871  
 
Proceeds from long-term borrowings
          27,754  
 
Repayments of long-term borrowings
    (67 )      
 
Proceeds from issuance of guaranteed trust preferred securities
          14,550  
 
Proceeds from issuance of common stock
    7,936       5,991  
 
Proceeds from stock options exercised
    226       30  
 
Net increase (decrease) in short-term borrowings
    (74,773 )     45,251  
 
   
     
 
   
Net cash provided by financing activities
    266,240       120,447  
 
   
     
 
Net increase in cash and cash equivalents
    34,855       5,460  
Cash and cash equivalents, beginning of period
    59,000       52,683  
 
   
     
 
Cash and cash equivalents, end of period
  $ 93,855     $ 58,143  
 
   
     
 
Supplemental Cash Flow Information:
               
Cash paid during the period for:
               
 
Interest
  $ 47,881     $ 64,021  
 
Income taxes
    9,722       2,060  
Supplemental Disclosures of Noncash Activities:
               
 
Transfer of loans to foreclosed properties
    805       1,632  

See accompanying Notes to Unaudited Consolidated Financial Statements

4


Table of Contents

CIB MARINE BANCSHARES, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

Note 1 — Basis of Presentation

         The accompanying unaudited consolidated financial statements should be read in conjunction with CIB Marine Bancshares, Inc.’s (“CIB Marine”) 2001 Annual Report on Form 10-K. In the opinion of management, the unaudited consolidated financial statements included in this report reflect all adjustments which are necessary to present fairly CIB Marine’s financial condition, results of operations and cash flows as of and for the three and six-month periods ended June 30, 2002 and 2001. The results of operations for the three and six-month periods ended June 30, 2002 are not necessarily indicative of results to be expected for the entire year.

         The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Estimates used in the preparation of the financial statements are based on various factors including the current interest rate environment and the general strength of the local economy. Changes in these factors can significantly affect CIB Marine’s net interest income and the value of its recorded assets and liabilities.

         Reclassifications have been made to certain amounts as of December 31, 2001 and for the three and six-month periods ended June 30, 2001, to be consistent with classifications for 2002.

Note 2 — Earnings Per Share Computations

         The following provides a reconciliation of basic and diluted earnings per share.

                                     
        Quarter Ended June 30,   Six Months Ended June 30,
       
 
        2002   2001   2002   2001
       
 
 
 
        (Dollars in thousands, except share data)
Net Income
  $ 5,109     $ 6,518     $ 11,964     $ 12,242  
 
   
     
     
     
 
Weighted average shares outstanding:
                               
 
Basic
    18,217,578       17,655,639       18,056,383       17,624,959  
   
Effect of dilutive stock options outstanding
    393,802       324,802       382,356       315,927  
 
   
     
     
     
 
 
Diluted
    18,611,380       17,980,441       18,438,739       17,940,886  
 
   
     
     
     
 
Earnings Per Share
                               
 
Basic
  $ 0.28     $ 0.37     $ 0.66     $ 0.69  
   
Effect of dilutive stock options outstanding
    (0.01 )     (0.01 )     (0.01 )     (0.01 )
 
   
     
     
     
 
 
Diluted
  $ 0.27     $ 0.36     $ 0.65     $ 0.68  
 
   
     
     
     
 

5


Table of Contents

CIB MARINE BANCSHARES, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Note 3 — Long-term Borrowings

         The following table presents information regarding amounts payable to the Federal Home Loan Bank of Chicago that are included in the consolidated balance sheets as long-term borrowings at June 30, 2002 and December 31, 2001.

                                                   
      June 30, 2002   December 31, 2001                
     
 
  Scheduled     Callable @  
      Balance   Rate   Balance   Rate   Maturity     Par After  
     
 
 
 
 
   
 
      (Dollars in thousands)                
 
  $       %   $ 7,500       5.45 %     1/16/03       N/A  
 
                2,500       5.45       1/16/03       N/A  
 
                7,500       5.51       2/08/03       N/A  
 
                67       5.76       4/26/03       N/A  
 
    3,500       5.12       3,500       5.12       5/01/04       N/A  
 
    5,000       5.12       5,000       5.12       5/01/04       N/A  
 
    3,250       4.95       3,250       4.95       1/16/08       1/16/01  
 
    2,500       4.95       2,500       4.95       1/16/08       1/16/01  
 
    2,000       4.95       2,000       4.95       1/16/08       1/16/01  
 
    2,000       5.09       2,000       5.09       2/20/08       2/20/01  
 
    23,720       7.07       23,635       7.07       6/30/08       N/A  
 
   
     
     
     
                 
 
    41,970       6.19 %     59,452       5.98 %                
 
           
             
                 
Fair value adjustment related to hedge
    3,231               2,535                          
 
   
             
                         
 
Total
  $ 45,201             $ 61,987                          
 
   
             
                         

         CIB Marine is required to maintain qualifying collateral as security for these borrowings. The debt to collateral ratio cannot exceed 60%. CIB Marine had collateral of $145.2 million and $93.4 million at June 30, 2002, and December 31, 2001, respectively. As of June 30, 2002, this collateral consisted of securities with a fair market value of $94.0 million and 1-4 family residential mortgages not more than 90 days delinquent of $51.2 million. During the March 31, 2002 quarter, $17.5 million of long-term borrowings were reclassified to short-term borrowings because their due dates were less than one year.

Note 4 — Stock Option Activity

         The following is a reconciliation of stock option activity for the six months ended June 30, 2002.

                           
                      Weighted
      Number of   Range of Option   Average
      Shares   Prices Per Share   Exercise Price
     
 
 
Shares under option December 31, 2001
    1,657,643     $ 4.95 – $22.89     $ 15.8093  
 
Granted
    10,932       23.22 – 23.66       23.5820  
 
Lapsed or surrendered
    (18,028 )     16.79 – 22.89       20.3475  
 
Exercised
    (19,500 )     4.95 – 4.95       4.9500  
 
   
     
     
 
Shares under option June 30, 2002
    1,631,047     $ 4.95 – $23.66     $ 15.9411  
 
   
     
     
 
Shares exercisable at June 30, 2002
    794,988     $ 4.95 - $20.13     $ 12.5499  
 
   
     
     
 

6


Table of Contents

CIB MARINE BANCSHARES, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Note 5 — Derivative and Hedging Activities

         CIB Marine had eight interest rate swaps outstanding as of June 30, 2002, which are being utilized to hedge the fair value of financial instruments in the balance sheet. The financial instruments being hedged include $25.0 million in callable negotiable certificates of deposit, $65.0 million in non-callable certificates of deposit and a $25.0 million FHLB Advance. The final maturity, interest payment dates and option features, where applicable, are matched between the swaps and the certificates of deposit or the FHLB Advance. The interest rate swaps are floating pay-fixed receive instruments and, as such, effectively convert the fixed rate payments on the financial instruments to a floating rate and hedge their fair value from changes in interest rates. These swaps are accounted for as fair value hedges under Statement of Financial Accounting Standard (SFAS) No. 133 Accounting for Derivative Instruments and Hedging Activities (SFAS 133). Market value changes in the derivatives and the hedged liabilities during the period are reflected in the income statement.

         CIB Marine’s mortgage banking activities include the issuance of commitments to extend or purchase mortgage loans to be held for sale with interest rate locks and the utilization of conditional forward contracts to hedge the changes in fair value of these loan commitments due to changes in interest rates. CIB Marine does not formally designate a hedging relationship under SFAS 133 between these loan commitments and the conditional forward contracts. CIB Marine is in a short position with the conditional forward contracts whereby CIB Marine agrees to sell a residential mortgage loan at a pre-established price at some future date, which is used to hedge exposure to changes in the prices of residential mortgage loans from the time CIB Marine issues the loan commitments to the time the loan sale actually occurs. Residential mortgage loans held for sale are primarily those originated or purchased by CIB Marine in its mortgage banking activities and, from the time a residential mortgage loan held for sale is originated or purchased, CIB Marine uses forward contracts to hedge the changes in the fair market value of such loans due to changes in interest rates and designates a hedging relationship under SFAS 133. The notional amount of forward contracts outstanding varies and is a function of the balance of current loans held for sale and commitments to extend mortgage loans to be held for sale. At June 30, 2002, CIB Marine had $215.2 million in forward sale agreements outstanding with a fair market value of approximately $(1.2) million, and $185.1 million outstanding in commitments to extend mortgage loans with interest rate locks with a fair market value of approximately $0.8 million. Market value changes during the period are reflected in other noninterest income in the income statement.

         In addition, CIB Marine has various agreements arising out of certain credit relationships under which it may earn other forms of contingent compensation in addition to interest. The contingent compensation is typically based upon, or determined by, the financial performance of the borrower. At June 30, 2002, CIB Marine determined these agreements did not to have any fair value.

Note 6 – Goodwill and Other Intangible Assets

         On July 20, 2001, the Financial Accounting Standards Board issued SFAS No. 141, Business Combinations (SFAS 141), and SFAS No. 142, Goodwill and Other Intangible Assets (SFAS 142). SFAS 141 requires all business combinations initiated after June 30, 2001, to be accounted for using the purchase method. Poolings initiated prior to June 30, 2001, are grandfathered effective January 1, 2002. SFAS 142 replaces the requirement to amortize intangible assets with indefinite lives and goodwill with a requirement for an impairment test. Intangible assets with definite lives will continue to be amortized. SFAS 142 also requires an evaluation of intangible assets and their useful lives, and a transitional impairment test for goodwill and certain intangible assets. CIB Marine adopted SFAS 142 on January 1, 2002, and has performed its transitional impairment tests in the quarter ending June 30, 2002. There was no impairment of goodwill or other intangible assets at June 30, 2002.

7


Table of Contents

CIB MARINE BANCSHARES, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

         CIB Marine’s intangible asset values at June 30, 2002 are as follows:

                           
      Gross Carrying   Accumulated        
      Amount   Amortization   Net Intangible
     
 
 
      (Dollars in thousands)
Amortizing intangible assets
           
 
Core deposits
$ 3,959     $ 2,392     $ 1,567  
 
Branch acquisition goodwill
    9,840       2,144       7,696  
 
Mortgage servicing rights
    24       7       17  
 
   
     
     
 
Total amortizing intangible assets
  $ 13,823     $ 4,543     $ 9,280  
 
   
     
         
Unamortizing intangible assets - whole-bank acquisition goodwill
                    1,614  
 
                   
 
Total intangibles (net)
                  $ 10,894  
 
                   
 

         The current and estimated amortization expense is as follows:

           
Aggregate amortization expense
For the six months ended 6/30/02
  $ 541  
Estimated amortization expense
For the remainder of 2002
    542  
 
For the year ended 12/31/03
    1,033  
 
For the year ended 12/31/04
    903  
 
For the year ended 12/31/05
    831  
 
For the year ended 12/31/06
    831  

         In accordance with SFAS 142, CIB Marine discontinued the amortization of goodwill related to its whole-bank acquisitions and continues to amortize core deposit intangibles with definite lives and goodwill related to its branch acquisitions. A reconciliation of previously reported net income adjusted for the discontinuance of the amortization of the goodwill related to whole-bank acquisitions is as follows:

                                 
    For the Quarter   For the Six Months
    Ended June 30,   Ended June 30,
   
 
    2002   2001   2002   2001
   
 
 
 
    (Dollars in thousands, except share data)
Net income:
                               
Net income as reported
  $ 5,109     $ 6,518     $ 11,964     $ 12,242  
Add back: discontinued goodwill amortization
    N/A       44       N/A       88  
 
   
     
     
     
 
Adjusted net income
  $ 5,109     $ 6,562     $ 11,964     $ 12,330  
 
   
     
     
     
 
Basic earnings per share:
                               
Reported basic earnings per share
  $ 0.28     $ 0.37     $ 0.66     $ 0.69  
Add back: discontinued goodwill amortization per share
                      0.01  
 
   
     
     
     
 
Adjusted basic earnings per share
  $ 0.28     $ 0.37     $ 0.66     $ 0.70  
 
   
     
     
     
 
Diluted earnings per share:
                               
Reported diluted earnings per share
  $ 0.27     $ 0.36     $ 0.65     $ 0.68  
Add back: discontinued goodwill amortization per share
                      0.01  
 
   
     
     
     
 
Adjusted diluted earnings per share
  $ 0.27     $ 0.36     $ 0.65     $ 0.69  
 
   
     
     
     
 

8


Table of Contents

CIB MARINE BANCSHARES, INC.
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

Note 7 – Significant Nonaccrual Loans to One Borrower

         In July 1999, one of CIB Marine’s borrowers (the “Borrower”) experienced a substantial decline in net worth as a result of a similar decline in the market value of a publicly traded common stock which comprised a large part of the Borrower’s net worth. The decline in the value of this security caused liquidity problems for the Borrower with respect to its obligations to CIB Marine and other lenders. CIB Marine has engaged in various transactions with this borrower and commenced certain legal proceedings to strengthen its collateral position and collect amounts owed by this Borrower.

         At June 30, 2002, the outstanding lending commitment to the Borrower and its related interests, including lines of credit which have not been fully drawn, was approximately $61.0 million, and the aggregate principal amount actually drawn and outstanding was approximately $52.2 million. A substantial amount of collateral held by CIB Marine related to this borrowing relationship includes certain of the assets of, and the Borrower’s approximately 84% interest in, a closely held steel company (the “Steel Company”). In order to protect its interest in the stock of the Steel Company, on April 11, 2002, CIB Marine gave notice of a public sale of the Steel Company stock to occur on April 26, 2002. On April 24, 2002, the Borrower filed a lawsuit against CIB Marine and certain of its officers seeking damages and to rescind the Borrower’s pledge of the Steel Company’s stock as collateral. The Borrower also requested that the court enter a temporary restraining order preventing the sale. On April 25, 2002, the court denied the temporary restraining order and the Borrower filed for bankruptcy reorganization to prevent the sale. CIB Marine has filed an action to lift the bankruptcy stay to sell the Borrower's interest in the Steel Company and intends to take appropriate action to protect its collateral position and collect the amount owed. Additional information about the borrower and its loans from CIB Marine are discussed in Item 2 in “Loans-Nonperforming Assets and Loans 90 Days or More Past Due and Still Accruing.”

Note 8 – Recent Accounting Pronouncements

         In July 2002, the FASB issued SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities (SFAS 146). Under previous accounting guidance, a company recognized a liability for an exit cost when it committed to an exit plan. SFAS 146 spreads out the reporting of expenses by companies related to exit, disposal or restructuring activities initiated after December 31, 2002 because a company's commitment to a plan to exit an activity, dispose of long-lived assets or restructure will no longer be the determining factor of when to record a liability for the anticipated costs. Instead, companies will record exit, disposal or restructuring costs when such costs are incurred and can be measured at fair value, and then adjust the recorded liability for changes in estimated cash flows. Under SFAS 146, some of these costs might qualify for immediate recognition, others might not be recorded until incurred in some later period. The future impact to CIB Marine will be determined by any future activities in these areas. CIB Marine does not currently have plans in any of these areas, but has occasionally conducted these types of activities in the past.

9


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

         The following discussion and analysis presents CIB Marine’s consolidated financial condition as of June 30, 2002 and results of operations for the three and six months ended June 30, 2002. This discussion should be read together with the consolidated financial statements and accompanying notes contained in Part I, Item 1 of this report as well as CIB Marine’s Annual Report on Form 10-K for the fiscal year ended December 31, 2001.

         On September 17, 2001, CIB Marine acquired Citrus Financial Services, Inc., a one-bank holding company headquartered in Vero Beach, Florida through a merger transaction. Each share of Citrus Financial was exchanged for .4634 shares of CIB Marine common stock. CIB Marine issued 669,263 shares of voting common stock to shareholders of Citrus Financial and paid cash of $0.2 million to dissenters and for fractional shares. The merger was accounted for as a pooling of interests. All prior periods have been restated to include financial information of Citrus Financial as if CIB Marine had always been combined with Citrus Financial.

FORWARD-LOOKING STATEMENTS

         CIB Marine has made statements in this report and documents that are incorporated by reference that constitute “forward-looking statements’’ within the meaning of the Private Securities Litigation Reform Act of 1995. CIB Marine intends these forward-looking statements to be subject to the safe harbor created thereby and is including this statement to avail itself of the safe harbor. Forward-looking statements are identified generally by statements containing words and phrases such as “may,’’ “project,’’ “are confident,’’ “should be,’’ “will be,’’ “predict,’’ “believe,’’ “plan,’’ “expect,’’ “estimate,’’ “anticipate’’ and similar expressions. These forward-looking statements reflect CIB Marine’s current views with respect to future events and financial performance, which are subject to many uncertainties and factors relating to CIB Marine’s operations and the business environment, which could change at any time.

         There are inherent difficulties in predicting factors that may affect the accuracy of forward-looking statements. Potential risks and uncertainties that may affect CIB Marine’s operations, performance, development and business results include the following:

    Adverse changes in business conditions in the banking industry generally and in the markets in which CIB Marine operates;
 
    Changes in the legislative and regulatory environment which adversely affect CIB Marine;
 
    Changes in accounting policies and practices;
 
    Changes in interest rates and changes in monetary and fiscal policies which could negatively affect net interest margins, asset valuations and expense expectations;
 
    Increased competition from other financial and non-financial institutions;
 
    CIB Marine’s ability to generate or obtain the funds necessary to achieve its future growth objectives;
 
    CIB Marine’s ability to manage its future growth;
 
    CIB Marine’s ability to identify attractive acquisition and growth opportunities;
 
    CIB Marine’s ability to attract and retain key personnel;
 
    Adverse changes in CIB Marine’s loan and investment portfolios;
 
    Changes in the financial condition or operating results of one or more borrowers or related groups of borrowers or borrowers within a single industry or small geographic region where CIB Marine has a

10


Table of Contents

      concentration of credit extended to those borrowers or related groups or to borrowers within that single industry or small geographic region;
 
    The competitive impact of technological advances in the banking business;
 
    The costs and effects of unanticipated litigation and of unexpected or adverse outcomes in such litigations; and
 
    Other risks set forth from time to time in CIB Marine’s filings with the Securities and Exchange Commission.

         These risks and uncertainties should be considered in evaluating forward-looking statements, and undue reliance should not be placed on such statements. CIB Marine does not assume any obligation to update or revise any forward-looking statements subsequent to the date on which they are made, whether as a result of new information, future events or otherwise.

RESULTS OF OPERATIONS

   Overview

         CIB Marine’s net income decreased $1.4 million, or 21.6%, from $6.5 million in the second quarter of 2001 to $5.1 million in the second quarter of 2002. The decrease in net income is primarily the result of a $4.6 million pre-tax increase in the provision for loan losses, or approximately $2.6 million after tax. The increase in the provision for loan losses is due primarily to an increase in loan charge-offs and nonperforming loans. Additional information about nonperforming loans is discussed in Item 2 "Loans-Nonperforming Assets and Loans 90 Days or More Past Due and Still Accruing." Net income for the second quarter of 2002 includes a $0.6 million gain, net of taxes, on the sale of investment securities compared to $0.3 million for the same period in 2001.

         Diluted earnings per share decreased $0.09, or 25.0%, from $0.36 for the second quarter of 2001 to $0.27 for the second quarter of 2002. The return on average assets was 0.64% in the second quarter of 2002 as compared to 1.00% in the second quarter of 2001. The return on average equity was 8.01% in the second quarter of 2002, as compared to 12.09% in the second quarter of 2001.

         CIB Marine’s net income decreased $0.2 million, or 2.3%, from $12.2 million for the six-month period ended June 30, 2001 to $12.0 million for the six-month period ended June 30, 2002. The decrease in net income is primarily the result of a $5.9 million pre-tax increase in the provision for loan losses, or approximately $3.5 million after tax. The increase in the provision for loan losses is due primarily to an increase in loan charge-offs and nonperforming loans. Additional information about nonperforming loans is discussed in Item 2 "Loans-Nonperforming Assets and Loans 90 Days or More Past Due and Still Accruing." Net income for the six-month period ended June 30, 2002 includes a $1.3 million gain, net of taxes, on the sale of investment securities compared to $0.9 million for the same period in 2001.

         Diluted earnings per share decreased $0.03, or 4.4%, from $0.68 for the six months ended June 30, 2001 to $0.65 for the six months ended June 30, 2002. The return on average assets was 0.78% for the six-month period ended June 30, 2002 as compared to 0.96% for the six-month period ended June 30, 2001. The return on average equity was 9.69% for the six-month period ended June 30, 2002, as compared to 11.62% for the six-month period ended June 30, 2001.

         The following table provides an overview of CIB Marine's recent growth. The table indicates the percentage increase in the average balance sheet or income statement items represented from the three and six-month periods ended June 30, 2001 to the comparable periods ended June 30, 2002.

                   
      Quarter Ended   Six Months Ended
      June 30, 2002   June 30, 2002
      vs. June 30, 2001   vs. June 30, 2001
     
 
Selected Average Balance Sheet Items:
               
 
Total loans, including held for sale
    25.08 %     27.09 %
 
Total interest-earning assets
    23.34       21.82  
 
Total assets
    22.21       20.81  
 
Total deposits
    24.05       19.89  
 
Total interest-bearing liabilities
    22.81       21.41  

11


Table of Contents

                   
      Quarter Ended   Six Months Ended
      June 30, 2002   June 30, 2002
      vs. June 30, 2001   vs. June 30, 2001
     
 
Selected Income Statement Items:
               
 
Net interest income after provision for loan losses (TE)
    2.85 %     11.34 %
 
Noninterest income
    46.55       40.54  
 
Noninterest expense
    37.88       31.25  
 
Net income
    (21.62 )     (2.27 )
 
Diluted earnings per share
    (25.00 )     (4.41 )
(TE) Tax-equivalent basis at 35%
               

         CIB Marine’s growth has been largely attributable to the implementation of its business strategy, which includes focusing on the development of banking relationships with small to medium-sized businesses, offering more personalized service to banking customers, hiring experienced personnel and expanding in both new and existing markets. During the first six months of 2002, CIB Marine established two new branch facilities. During 2001, CIB Marine established four new branch facilities and acquired Citrus Financial Services, Inc., including its banking subsidiary Citrus Bank, which at the time had total assets of $84.2 million and three banking facilities located along central Florida’s Atlantic coast. CIB Marine has raised a significant portion of the capital necessary to facilitate this growth through the sale of its common stock in private placement offerings and through the issuance of guaranteed trust preferred securities, which qualify as Tier 1 Capital for regulatory purposes. During the first six months of 2002, CIB Marine raised $7.9 million and during the first six months of 2001 CIB Marine raised $6.0 million, through the sale of common stock. In addition, CIB Marine raised $14.6 million in the first six months of 2001 through the issuance of guaranteed trust preferred securities. CIB Marine had 51 banking facilities and 791 full-time equivalent employees at June 30, 2002, as compared to 45 banking facilities and 693 full-time equivalent employees at June 30, 2001.

         The following table sets forth selected unaudited consolidated financial data. The selected financial data should be read in conjunction with the Unaudited Consolidated Financial Statements, including the related notes.

12


Table of Contents

SELECTED CONSOLIDATED FINANCIAL DATA

                                         
            At or for the Quarter Ended   At or for the Six Months Ended
           
 
            June 30, 2002   June 30, 2001   June 30, 2002   June 30, 2001
           
 
 
 
            (Dollars in thousands, except share data)
Selected Statement of Income Data:
                               
 
Interest and dividend income
  $ 51,131     $ 52,210     $ 99,595     $ 104,977  
 
Interest expense
    24,275       30,447       47,894       63,199  
 
Net interest income
    26,856       21,763       51,701       41,778  
 
Provision for loan losses
    7,782       3,155       11,763       5,943  
 
   
     
     
     
 
       
Net interest income after provision for loan losses
    19,074       18,608       39,938       35,835  
 
Noninterest income (1)
    5,711       3,897       10,836       7,710  
 
Noninterest expense
    17,312       12,556       32,704       24,917  
 
   
     
     
     
 
 
Income before income taxes
    7,473       9,949       18,070       18,628  
     
Income tax expense
    2,364       3,431       6,106       6,386  
 
   
     
     
     
 
       
Net income
  $ 5,109     $ 6,518     $ 11,964     $ 12,242  
 
   
     
     
     
 
Common Share Data:
                               
   
Basic earnings per share
  $ 0.28     $ 0.37     $ 0.66     $ 0.69  
   
Diluted earnings per share
    0.27       0.36       0.65       0.68  
   
Dividends
                       
   
Book value per share
  $ 14.10     $ 12.52     $ 14.10     $ 12.52  
   
Weighted average shares outstanding – basic
    18,217,578       17,655,639       18,056,383       17,624,959  
   
Weighted averages shares outstanding – diluted
    18,611,380       17,980,441       18,438,739       17,940,886  
Financial Condition Data:
                               
   
Total assets
  $ 3,229,889     $ 2,602,178     $ 3,229,889     $ 2,602,178  
   
Loans, including held for sale
    2,601,470       2,085,271       2,601,470       2,085,271  
   
Securities
    468,996       410,181       468,996       410,181  
   
Deposits
    2,604,228       2,068,056       2,604,228       2,068,056  
   
Borrowings, including guaranteed trust preferred securities
    347,811       292,797       347,811       292,797  
   
Stockholders’ equity
    257,097       223,698       257,097       223,698  
Financial Ratios and Other Data:
                               
   
Performance ratios:
                               
       
Net interest margin (2)
    3.52 %     3.52 %     3.49 %     3.44 %
       
Net interest spread (3)
    3.10       2.90       3.07       2.79  
       
Noninterest income to average assets (4)
    0.59       0.53       0.57       0.48  
       
Noninterest expense to average assets
    2.18       1.93       2.12       1.95  
       
Efficiency ratio (5)
    53.98       49.00       53.29       51.05  
       
Return on average assets (6)
    0.64       1.00       0.78       0.96  
       
Return on average equity (7)
    8.01       12.09       9.69       11.62  
   
Asset quality ratios:
                               
       
Nonaccrual loans, restructured and 90 days or more past due and still accruing loans to total loans, including held for sale
    2.20 %     0.87 %     2.20 %     0.87 %
       
Nonperforming assets and 90 days or more past due and still accruing loans to total assets
    1.86       0.76       1.86       0.76  
       
Allowance for loan losses to total loans, including held for sale
    1.61       1.37       1.61       1.37  
       
Allowance for loan losses to nonaccrual, restructured and 90 days or more past due and still accruing loans
    73.21       156.75       73.21       156.75  
       
Net charge-offs annualized to average total loans, including average held for sale
    0.50       0.16       0.32       0.14  
   
Capital Ratios:
                               
       
Total equity to total assets
    7.96 %     8.60 %     7.96 %     8.60 %
       
Total risk-based capital ratio
    10.61       10.64       10.61       10.64  
       
Tier 1 risk-based capital ratio
    9.36       9.42       9.36       9.42  
       
Leverage capital ratio
    8.94       9.32       8.94       9.32  
   
Other Data:
                               
       
Number of employees (full time equivalent)
    791       693       791       693  
       
Number of banking facilities
    51       45       51       45  


(1)   Noninterest income includes pre-tax gains on investment securities of $1.0 million for the quarter ended June 30, 2002, $0.5 million for the quarter ended June 30, 2001, $2.1 million for the six months ended June 30, 2002 and $1.6 million for the six months ended June 30, 2001.
(2)   Net interest margin is the ratio of annualized net interest income, on a tax-equivalent basis, to average interest-earning assets.
(3)   Net interest spread is the yield on average interest-earning assets less the rate on average interest-bearing liabilities.
(4)   Annualized noninterest income to average assets excludes gains and losses on securities.
(5)   The efficiency ratio is noninterest expense divided by the sum of net interest income, on a tax-equivalent basis, plus noninterest income excluding gains and losses on securities.
(6)   Return on average assets is annualized net income divided by average total assets.
(7)   Return on average equity is annualized net income divided by average common equity.

13


Table of Contents

Net Interest Income

         The following table sets forth information regarding average balances, interest income and interest expense, and the average rates earned or paid for each of CIB Marine’s major asset, liability and stockholders’ equity categories as applicable. The table expresses interest income on a tax equivalent (TE) basis in order to compare the effective yield on earning assets. This means that the interest income on tax-exempt loans and tax-exempt investment securities has been adjusted to reflect the income tax savings provided by these assets. The tax equivalent adjustment was based on CIB Marine’s effective federal income tax rate of 35%.

                                                       
          Quarter Ended June 30,
         
          2002   2001
         
 
          Average   Interest   Average   Average   Interest   Average
          Balance   Earned/Paid   Yield/Cost   Balance   Earned/Paid   Yield/Cost
         
 
 
 
 
 
          (Dollars in thousands)
     
ASSETS
                                               
Interest-earning assets (TE):
                                               
 
Securities:
                                               
   
Taxable
  $ 464,103     $ 5,506       4.76 %   $ 389,650     $ 5,886       6.06 %
   
Tax-exempt
    57,788       997       6.92       57,154       1,090       7.65  
 
   
     
     
     
     
     
 
Total securities
    521,891       6,503       5.00       446,804       6,976       6.26  
Loans (1) (2):
                                               
 
Commercial and agricultural
    2,475,166       43,505       7.05       1,955,039       43,291       8.88  
 
Real estate
    53,928       871       6.48       52,728       1,083       8.24  
 
Installment and other consumer
    6,724       128       7.64       16,452       346       8.44  
 
   
     
     
     
     
     
 
Total loans
    2,535,818       44,504       7.04       2,024,219       44,720       8.86  
 
Federal funds sold
    30,015       150       2.00       29,528       369       5.01  
 
Loans held for sale
    29,261       470       6.44       26,575       564       8.51  
 
   
     
     
     
     
     
 
Total interest-earning assets (TE)
    3,116,985       51,627       6.64       2,527,126       52,629       8.35  
 
           
     
             
     
 
Noninterest-earning assets
 
Cash and due from banks
    29,153                       24,271                  
 
Premises and equipment
    27,919                       26,039                  
 
Allowance for loan losses
    (38,728 )                     (27,669 )                
 
Accrued interest receivable and other assets
    48,221                       55,213                  
 
   
                     
                 
Total noninterest-earning assets
    66,565                       77,854                  
 
   
                     
                 
Total assets
  $ 3,183,550                     $ 2,604,980                  
 
   
                     
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY
                                               
Interest-bearing liabilities:
                                               
 
Deposits:
                                               
   
Interest-bearing demand deposits
  $ 58,194     $ 150       1.03 %   $ 54,440     $ 314       2.31 %
   
Money market
    243,428       1,213       2.00       243,340       2,467       4.07  
   
Other savings deposits
    102,929       582       2.27       45,233       330       2.93  
   
Time deposits
    1,993,886       19,433       3.91       1,589,652       23,255       5.87  
 
   
     
     
     
     
     
 
Total interest-bearing deposits
    2,398,437       21,378       3.58       1,932,665       26,366       5.47  
 
Borrowings – short-term
    267,012       1,510       2.27       207,202       2,327       4.50  
 
Borrowings – long-term
    44,126       325       2.95       58,977       692       4.71  
 
Guaranteed trust preferred securities
    40,000       1,062       10.65       40,000       1,062       10.65  
 
   
     
     
     
     
     
 
Total borrowed funds
    351,138       2,897       3.31       306,179       4,081       5.35  
Total interest-bearing liabilities
    2,749,575       24,275       3.54       2,238,844       30,447       5.45  
 
           
     
             
     
 
Noninterest-bearing liabilities:
                                               
 
Noninterest-bearing demand deposits
    159,483                       129,372                  
 
Accrued interest and other liabilities
    18,676                       20,539                  
 
   
                     
                 
Total noninterest-bearing liabilities
    178,159                       149,911                  
 
   
                     
                 
Stockholders’ equity
    255,816                       216,225                  
 
   
                     
                 
Total liabilities and stockholders’ equity
  $ 3,183,550                     $ 2,604,980                  
 
   
                     
                 
Net interest income (TE) and interest rate spread (3)
          $ 27,352       3.10 %           $ 22,182       2.90 %
 
           
     
             
     
 
Net interest margin (TE) (4)
                    3.52 %                     3.52 %
 
                   
                     
 


(TE)   Tax-equivalent basis of 35%
(1)   Loan balance totals include nonaccrual loans.
(2)   Interest earned on loans include amortized loan fees of $2.5 million and $2.0 million for the quarters ended June 30, 2002 and 2001, respectively.
(3)   Net interest rate spread is the net of the average rate on interest-earning assets and interest-bearing liabilities.
(4)   Net interest margin is the ratio of the net interest income, on a tax-equivalent basis, to average earning assets.

14


Table of Contents

                                                       
          Six Months Ended June 30,
         
          2002   2001
         
 
          Average   Interest   Average   Average   Interest   Average
          Balance   Earned/Paid   Yield/Cost   Balance   Earned/Paid   Yield/Cost
         
 
 
 
 
 
          (Dollars in thousands)
     
ASSETS
                                               
Interest-earning assets (TE):
                                               
 
Securities:
                                               
   
Taxable
  $ 431,959     $ 10,681       4.99 %   $ 429,741     $ 13,175       6.18 %
   
Tax-exempt
    57,780       1,999       6.98       59,816       2,272       7.66  
 
   
     
     
     
     
     
 
Total securities
    489,739       12,680       5.22       489,557       15,447       6.36  
Loans (1) (2):
                                               
 
Commercial and agricultural
    2,430,148       84,524       7.01       1,889,917       85,739       9.15  
 
Real estate
    55,500       1,842       6.69       53,453       2,280       8.60  
 
Installment and other consumer
    7,087       279       7.94       17,238       749       8.76  
 
   
     
     
     
     
     
 
Total loans
    2,492,735       86,645       7.01       1,960,608       88,768       9.13  
 
Federal funds sold
    35,651       341       1.93       27,411       729       5.36  
 
Loans held for sale
    25,701       862       6.76       20,971       906       8.71  
 
   
     
     
     
     
     
 
Total interest-earning assets (TE)
    3,043,826       100,528       6.66       2,498,547       105,850       8.54  
 
           
     
             
     
 
Noninterest-earning assets
                                               
 
Cash and due from banks
    28,987                       23,651                  
 
Premises and equipment
    27,873                       25,462                  
 
Allowance for loan losses
    (37,358 )                     (26,483 )                
 
Accrued interest receivable and other assets
    47,743                       53,996                  
 
   
                     
                 
Total noninterest-earning assets
    67,245                       76,626                  
 
   
                     
                 
Total assets
  $ 3,111,071                     $ 2,575,173                  
 
   
                     
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY
                                               
Interest-bearing liabilities:
                                               
 
Deposits:
                                               
   
Interest-bearing demand deposits
  $ 58,075     $ 296       1.03 %   $ 52,704     $ 632       2.42 %
   
Money market
    244,140       2,308       1.91       225,443       5,100       4.56  
   
Other savings deposits
    82,582       874       2.13       43,936       666       3.06  
   
Time deposits
    1,943,411       38,553       4.00       1,620,437       48,883       6.08  
 
   
     
     
     
     
     
 
Total interest-bearing deposits
    2,328,208       42,031       3.64       1,942,520       55,281       5.74  
 
Borrowings – short-term
    275,665       3,021       2.21       185,326       4,691       5.10  
 
Borrowings – long-term
    46,690       718       3.10       52,548       1,327       5.09  
 
Guaranteed trust preferred securities
    40,000       2,124       10.71       35,691       1,900       10.74  
 
   
     
     
     
     
     
 
Total borrowed funds
    362,355       5,863       3.26       273,565       7,918       5.84  
Total interest-bearing liabilities
    2,690,563       47,894       3.59       2,216,085       63,199       5.75  
 
           
     
             
     
 
Noninterest-bearing liabilities:
                                               
 
Noninterest-bearing demand deposits
    153,820                       127,794                  
 
Accrued interest and other liabilities
    17,780                       18,896                  
 
   
                     
                 
Total noninterest-bearing liabilities
    171,600                       146,690                  
 
   
                     
                 
Stockholders’ equity
    248,908                       212,398                  
 
   
                     
                 
Total liabilities and stockholders’ equity
  $ 3,111,071                     $ 2,575,173                  
 
   
                     
                 
Net interest income (TE) and interest rate spread (3)
          $ 52,634       3.07 %           $ 42,651       2.79 %
 
           
     
             
     
 
Net interest margin (TE) (4)
                    3.49 %                     3.44 %
 
                   
                     
 


(TE)   Tax-equivalent basis of 35%
(1)   Loan balance totals include nonaccrual loans.
(2)   Interest earned on loans include amortized loan fees of $4.9 million and $3.6 million for the six-months ended June 30, 2002 and 2001, respectively.
(3)   Net interest rate spread is the net of the average rate on interest-earning assets and interest-bearing liabilities.
(4)   Net interest margin is the ratio of the net interest income, on a tax-equivalent basis, to average earning assets.

15


Table of Contents

         Net interest income on a tax-equivalent basis increased $5.2 million, or 23.3%, from $22.2 million for the second quarter of 2001 to $27.4 million for the second quarter of 2002. Net interest income on a tax-equivalent basis increased $10.0 million, or 23.4% from $42.7 million for the first six months of 2001 to $52.6 million for the same period in 2002. The increase in net interest income was primarily volume related as CIB Marine’s average interest-earning assets grew by $589.9 million, or 23.3%, from the second quarter of 2001 to the second quarter of 2002, and $545.3 million, or 21.8% from the first six months of 2001 to the first six months of 2002. The principal source of this growth occurred in CIB Marine’s commercial business loans and commercial real estate loans. Asset growth was primarily funded by increases in deposit liabilities, as well as FHLB borrowings, fed funds, and other borrowings.

         CIB Marine’s interest rate spread increased 20 basis points from 2.90% for the quarter ended June 30, 2001, to 3.10% for the quarter ended June 30, 2002. CIB Marine’s net interest margin remained constant at 3.52% for both the quarter ended June 30, 2001 and the quarter ended June 30, 2002. CIB Marine’s interest rate spread increased 28 basis points from 2.79% for the six months ended June 30, 2001 to 3.07% for the six months ended June 30, 2002. CIB Marine’s net interest margin increased 5 basis points from 3.44% for the six-month period ended June 30, 2001, to 3.49% for the six-month period ended June 30, 2002.

         The following table presents an analysis of changes in net interest income on a tax-equivalent basis resulting from changes in average volumes of interest-earning assets and interest-bearing liabilities and average rates earned and paid.

                                                                   
      Quarter Ended June 30, 2002 Compared to   Six Months Ended June 30, 2002 Compared to
     
 
      Quarter Ended June 30, 2001 (1)   Six Months Ended June 30, 2001 (1)
     
 
      Volume   Rate   Total   % Change   Volume   Rate   Total   % Change
     
 
 
 
 
 
 
 
      (Dollars in thousands)
Interest Income (TE)
                                                               
Securities — taxable
  $ 1,010     $ (1,390 )   $ (380 )     (6.46 )%   $ 68     $ (2,562 )   $ (2,494 )     (18.93 )%
Securities — tax-exempt
    11       (104 )     (93 )     (8.49 )     (76 )     (197 )     (273 )     (12.01 )
 
   
     
     
     
     
     
     
     
 
 
Total securities
    1,021       (1,494 )     (473 )     (6.77 )     (8 )     (2,759 )     (2,767 )     (17.91 )
Commercial and agricultural
    10,179       (9,965 )     214       0.49       21,360       (22,575 )     (1,215 )     (1.42 )
Real estate
    23       (235 )     (212 )     (19.58 )     84       (522 )     (438 )     (19.21 )
Installment and other consumer
    (187 )     (31 )     (218 )     (63.01 )     (405 )     (65 )     (470 )     (62.75 )
 
   
     
     
     
     
     
     
     
 
 
Total loans (including fees)
    10,015       (10,231 )     (216 )     (0.48 )     21,039       (23,162 )     (2,123 )     (2.39 )
Federal funds sold
    6       (225 )     (219 )     (59.35 )     174       (562 )     (388 )     (53.22 )
Loans held for sale
    53       (147 )     (94 )     (16.67 )     182       (226 )     (44 )     (4.86 )
 
   
     
     
     
     
     
     
     
 
 
Total Interest Income (TE)
    11,095       (12,097 )     (1,002 )     (1.90 )     21,387       (26,709 )     (5,322 )     (5.03 )
 
   
     
     
     
     
     
     
     
 
Interest Expense
                                                               
Interest-bearing demand deposits
    21       (185 )     (164 )     (52.23 )     58       (394 )     (336 )     (53.16 )
Money market
          (1,254 )     (1,254 )     (50.83 )     392       (3,184 )     (2,792 )     (54.75 )
Other savings deposits
    341       (89 )     252       76.36       454       (246 )     208       31.23  
Time deposits
    5,061       (8,883 )     (3,822 )     (16.44 )     8,516       (18,846 )     (10,330 )     (21.13 )
 
   
     
     
     
     
     
     
     
 
 
Total deposits
    5,423       (10,411 )     (4,988 )     (18.92 )     9,420       (22,670 )     (13,250 )     (23.97 )
Borrowings – short term
    548       (1,365 )     (817 )     (35.11 )     1,688       (3,358 )     (1,670 )     (35.60 )
Borrowings – long term
    (148 )     (219 )     (367 )     (53.03 )     (135 )     (474 )     (609 )     (45.89 )
Guaranteed trust preferred securities
                            229       (5 )     224       11.79  
 
   
     
     
     
     
     
     
     
 
 
Total borrowed funds
    400       (1,584 )     (1,184 )     (29.01 )     1,782       (3,837 )     (2,055 )     (25.95 )
 
   
     
     
     
     
     
     
     
 
Total Interest Expense
    5,823       (11,995 )     (6,172 )     (20.27 )     11,202       (26,507 )     (15,305 )     (24.22 )
 
   
     
     
     
     
     
     
     
 
 
Net Interest Income (TE)
  $ 5,272     $ (102 )   $ 5,170       23.31 %   $ 10,185     $ (202 )   $ 9,983       23.41 %
 
   
     
     
     
     
     
     
     
 


(TE)   Tax-equivalent basis of 35%
(1)  – Variances which were not specifically attributable to volume or rate have been allocated proportionally between volume and rate using absolute values as a basis for the allocation. Nonaccrual loans were included in the average balances used in determining yields.

16


Table of Contents

Noninterest Income

         The following table presents the significant components or our noninterest income.

                                   
      Quarter Ended June 30,   Six Months Ended June 30,
     
 
      2002   2001   2002   2001
     
 
 
 
      (Dollars in thousands)
Noninterest income
                               
Loan fees
  $ 929     $ 818     $ 2,105     $ 1,328  
Mortgage banking revenue
    1,901       1,899       3,367       3,078  
Deposit service charges
    828       650       1,594       1,276  
Other service fees
    95       134       213       244  
Other income (loss)
    966       (56 )     1,461       231  
Gain on investment securities, net
    992       452       2,096       1,553  
 
   
     
     
     
 
 
Total noninterest income
  $ 5,711     $ 3,897     $ 10,836     $ 7,710  
 
   
     
     
     
 

         Noninterest income increased $1.8 million, or 46.5%, from $3.9 million in the second quarter of 2001 to $5.7 million in the second quarter 2002. This increase was primarily due to increases in deposit service charges, other income and gains on investment securities.

         Deposit service charges increased $0.2 million, or 27.3% from $0.6 million in the second quarter of 2001 to $0.8 million in the second quarter of 2002. This increase is primarily the result of an 11.2% increase in the number of deposit accounts serviced by us from June 30, 2001 to June 30, 2002.

         Other income increased $1.1 million, from a loss of $0.1 million in the second quarter of 2001, to $1.0 million in the second quarter of 2002. The increase in other income was due primarily to a $1.2 million increase in income related to our investment in three limited partnerships. During the second quarter of 2002, the market value of the investments in the partnerships increased by $0.3 million and CIB Marine received $0.2 million as a return of capital, and $0.2 million in gains on the sale of assets. During the second quarter of 2001, the market value of the investments in the partnership decreased by $0.5 million. Additional information about these limited partnerships is included in “Other Assets”.

         Securities gains increased $0.5 million, or 119.2%, from $0.5 million in the second quarter of 2001 to $1.0 million in the second quarter of 2002. CIB Marine repositioned its securities portfolio through sales and maturities after market rate decreases.

         Our noninterest income increased $3.1 million, or 40.5%, from $7.7 million for the six-months ended June 30, 2001 to $10.8 million for the six-months ended June 30, 2002. The increase in noninterest income from 2001 to 2002 was primarily the result of a $1.2 million, or 532.8%, increase in other noninterest income, a $0.8 million, or 58.5%, increase in loan fees, an increase of $0.5 million in securities gains, and a $0.3 million, or 24.9%, increase in deposit service charges. The increase in other noninterest income was due primarily to a $1.2 million increase in income related to our investment in three limited partnerships and a $0.3 million increase in income before income tax from MICR, Inc. operations. The increase in loan fees was due primarily to the receipt of a $0.3 million loan syndication fee, fees received from a borrower due to non-compliance with loan requirements and an increase in letter of credit fees received during 2002. The increase in deposit service charges is primarily the result of an 11.2% increase in the number of deposit accounts serviced by us from June 30, 2001 to June 30, 2002.

17


Table of Contents

c

Noninterest Expense

         The following table presents the significant components of our noninterest expense.

                                   
      Quarter Ended June 30,   Six Months Ended June 30,
     
 
      2002   2001   2002   2001
     
 
 
 
      (Dollars in thousands)
Noninterest expense
                               
Compensation and employee benefits
  $ 10,172     $ 7,687     $ 19,994     $ 15,554  
Equipment
    880       744       1,764       1,444  
Occupancy and premises
    1,454       1,234       2,892       2,471  
Professional services
    921       472       1,352       856  
Advertising/marketing
    362       192       765       456  
Amortization of intangibles
    254       332       541       663  
Telephone & data communications
    569       328       1,055       648  
Other expense
    2,700       1,567       4,341       2,825  
 
   
     
     
     
 
 
Total noninterest expense
  $ 17,312     $ 12,556     $ 32,704     $ 24,917  
 
   
     
     
     
 

         Total noninterest expense increased $4.8 million, or 37.9%, from $12.6 million in the second quarter of 2001 to $17.3 million in the second quarter of 2002. The increase was primarily the result of our growth, including internal growth and the opening of new branch facilities.

         Compensation and employee benefits expense is the largest component of our noninterest expense and represented 58.8% of total noninterest expense for the second quarter of 2002 compared to 61.2% for the second quarter of 2001. Compensation and employee benefits expense increased $2.5 million, or 32.3%, from $7.7 million in the second quarter of 2001, to $10.2 million in the second quarter of 2002. The increase in compensation and employee benefits is the result of a number of factors, including the hiring of personnel to staff the new banking facilities, the hiring of additional management personnel and increases in the salaries of existing personnel. Excluding employees of MICR, Inc., the total number of full-time equivalent employees increased 14.1% from 658 at June 30, 2001 to 751 at June 30, 2002. Compensation and employee benefits related to employees of MICR, Inc. are not included in compensation and employee benefits expense because MICR, Inc. is accounted for on the equity method.

         Equipment, occupancy and premises expense increased $0.3 million, or 17.9%, from $2.0 million in the second quarter of 2001 to $2.3 million in the second quarter of 2002. Telephone and data communications expense increased $0.2 million, or 73.4%, from $0.3 million in the second quarter of 2001 to $0.5 million in the second quarter of 2002. The increases in these expenditures were primarily attributable to the addition of banking facilities and increases in the number of full-time equivalent employees and the number of customers served by CIB Marine.

         Professional services expense increased $0.5 million, or 95.6%, from $0.5 million in the second quarter of 2001 to $0.9 million in the second quarter of 2002. The increase in other professional services expense was due primarily to increases in legal and other professional expenses principally related to various loan and loan collection activities.

         Other noninterest expense increased $1.1 million, or 72.2%, from $1.6 million in the first quarter of 2001 to $2.7 million in the second quarter of 2002. The increase in other noninterest expense included a $0.4 million loss related to an investment in low income housing tax credit partnerships and a $0.1 increase in collection expenses. Also contributing to the increase in noninterest expense in the second quarter of 2002 were increases in underwriting, appraisal, recording and filing fees, and other closing expenses resulting from the increase in residential mortgage volume.

         Our efficiency ratio was 54.0% for the second quarter of 2002, compared to 49.0% for the second quarter 2001. Total noninterest expense as a percentage of average assets was 2.2% for the second quarter of 2002 and 1.9% for the second quarter of 2001.

         Total noninterest expense increased $7.8 million, or 31.3%, from $24.9 million for the six-months ended June 30, 2001 to $32.7 million for the six-months ended June 30, 2002. The increase in noninterest expense was primarily attributable to our growth, including internal growth, and opening of new branch facilities and banks.

18


Table of Contents

         Compensation and employee benefits expense increased $4.4 million, or 28.6%, from $15.6 million for the six-months ended June 30, 2001 to $20.0 million for the six-months ended June 30, 2002. The increase in compensation and employee benefits during this period is the result of the hiring of personnel to staff new banking facilities, the hiring of additional management personnel and increases in the salaries of existing personnel.

         Equipment and occupancy expenses increased $0.8 million, or 18.9%, from $3.9 million for the six-months ended June 30, 2001 to $4.7 million for the six-months ended June 30, 2002. The increases in these expenditures were primarily attributable to the addition of banking facilities and increases in the number of full-time equivalent employees and the number of customers served by CIB Marine.

         Professional services expense increased $0.5 million, or 58.0%, from $0.9 million for the six-months ended June 30, 2001 to $1.4 million for the six-months ended June 30, 2002. The increase in professional services expense during this period is the result of increases in the legal, consulting, and other professional expenses principally related to various loan and loan collection activities.

         Other noninterest expense increased $1.5 million, or 53.7%, from $2.8 million for the six-months ended June 30, 2001, to $4.3 million for the six-months ended June 30, 2002. The increase in other noninterest expense was primarily the result of increased expenses related to the origination and sale of mortgage loans, losses related to our investment in low-income housing tax credit partnerships, an increase in collection expenses, and an increase in correspondent bank charges.

         Our efficiency ratio was 53.3% for the six-months ended June 30, 2002, as compared to 51.1% for the six-months ended June 30, 2001. Total noninterest expense as a percentage of average assets was 2.1% for the six-months ended June 30, 2002 and 2.0% for the six-months ended June 30, 2001.

   Income Taxes

         CIB Marine records a provision for income taxes currently payable, along with a provision for income taxes payable in the future. Deferred taxes arise from temporary differences between financial statement and income tax reporting. The effective tax rate for the three month period ended June 30, 2002 was 31.6% compared to 34.5% for the same period in 2001. The effective tax rate for the six month period ended June 30, 2002 was 33.8% compared to 34.3% for the same period in 2001. The lower effective tax rate in 2002 is due to lower state income taxes, increased affordable housing income tax credits and lower income before income taxes.

19


Table of Contents

FINANCIAL CONDITION

   Overview

         CIB Marine’s total assets increased $284.4 million, or 9.7%, from $2.9 billion at December 31, 2001 to $3.2 billion at June 30, 2002. Asset growth occurred primarily in loans, which increased $182.1 million, or 7.6%, from $2.4 billion at December 31, 2001 to $2.6 billion at June 30, 2002. This growth was primarily funded by deposits which increased $333.9 million, or 14.7%, from $2.3 billion at December 31, 2001 to $2.6 billion at June 30, 2002.

   Loans Held for Sale

         Loans held for sale, which are comprised of residential first mortgage loans, were $29.9 million at June 30, 2002, a decrease of $4.4 million, or 12.9%, compared to $34.3 million at December 31, 2001. CIB Marine originated $101.1 million, purchased $335.2 million and sold $441.1 million of loans held for sale in the first six months of 2002, compared to $104.1 million originated, $296.8 million purchased, and $397.0 million sold, in the first six months of 2001. The increase in volume was due to a lower interest rate environment during the first six months of 2002.

   Securities

         The carrying value and tax-equivalent yield of CIB Marine’s securities are set forth in the following table.

                                                   
      At June 30, 2002   At December 31, 2001
     
 
              Fair Market   Yield to           Fair Market   Yield to
      Amount   Value   Maturity   Amount   Value   Maturity
     
 
 
 
 
 
      (Dollars in thousands)
Held to maturity
                                               
U.S. government & agencies
  $ 13,479     $ 13,717       6.73 %   $ 21,484     $ 22,150       6.63 %
States and political subdivisions
    57,139       58,793       6.66       59,527       60,570       6.88  
Other notes and bonds
    450       450       7.10       450       450       7.10  
Mortgage backed securities
    11,433       11,986       7.21       15,148       15,589       7.11  
 
   
     
     
     
     
     
 
 
Total securities held to maturity
    82,501       84,946       6.75       96,609       98,759       6.86  
 
   
     
     
     
     
     
 
Available for sale
                                               
U.S. government & agencies
    139,777       142,066       4.16       104,601       107,729       5.47  
States and political subdivisions
    3,354       3,544       6.85       2,629       2,838       9.18  
Other notes and bonds
    600       600       6.63       600       600       6.63  
Commercial paper
    9,550       9,554       2.14       6,999       7,007       2.30  
Mortgage backed securities
    219,920       222,087       5.26       195,386       196,999       5.81  
Federal Home Loan Bank stock
    7,175       7,175       5.01       6,575       6,575       5.78  
Other equities
    1,469       1,469       N/A       1,018       1,018       N/A  
 
   
     
     
     
     
     
 
Total securities available for sale
    381,845       386,495       4.77       317,808       322,766       5.63  
 
   
     
     
     
     
     
 
 
Total securities before market value adjustment
    464,346               5.12 %     414,417               5.92 %
 
                   
                     
 
Available for sale market value adjustment (SFAS 115)
    4,650                       4,958                  
 
   
                     
                 
 
Total securities
  $ 468,996                     $ 419,375                  
 
   
                     
                 

         Total securities outstanding at June 30, 2002, were $469.0 million, an increase of $49.6 million, or 11.8%, compared to $419.4 million at December 31, 2001. The ratio of total securities to total assets was 14.5% at June 30, 2002, as compared to 14.2% at December  31, 2001.

         At June 30, 2002, 33.0% of the portfolio consisted of U.S. Treasury and Government Agency securities, compared to 30.4% at December 31, 2001. Mortgage backed securities represented 49.8% of the portfolio at June

20


Table of Contents

30, 2002, and 50.8% at December 31, 2001. Obligations of states, and political subdivisions of states, represented 13.0% of the portfolio at June 30, 2002, and 15.0% at December 31, 2001. Most of these obligations were general obligations of states, or political subdivisions of states, in which CIB Marine’s subsidiaries are located. The amount of obligations of states, and political subdivisions of states, remained relatively constant between periods, but decreased as a percent of the total portfolio due primarily to the increase in other types of securities. Commercial paper accounted for 2.1% of the portfolio at June 30, 2002, as compared to 1.7% at December 31, 2001.

         As of June 30, 2002, excluding the effect of the net unrealized gain, $381.8 million, or 82.2%, of the securities portfolio were classified as available for sale, and $82.5 million, or 17.8%, of the portfolio were classified as held to maturity. At December 31, 2001, 76.7% were classified as available for sale and 23.3% were classified as held to maturity. The increase in the percentage of securities classified as available for sale reflects CIB Marine’s decision to make a larger percentage of the securities portfolio available to meet its liquidity needs, if necessary, and to provide the opportunity to react to changes in market interest rates and changes in the spread relationship between alternative investments.

         At June 30, 2002, the net unrealized gain of the available for sale securities was $4.7 million, compared to $5.0 million at December 31, 2001. The decrease in the unrealized value of these securities over the first six months of 2002 was a direct result of the sales of available for sale securities in the first six months of 2002.

   Loans

         Loans, net of the allowance for loan losses, were $2.5 billion at June 30, 2002, an increase of $174.3 million, or 7.4%, from $2.4 billion at December  31, 2001, and represented 78.3% of CIB Marine’s total assets at June 30, 2002, and 80.0% at December 31, 2001. Most of the increase was in commercial and industrial, commercial real estate and construction loans, which in the aggregate represented 95.4% of gross loans at June 30, 2002 and 94.7% at December 31, 2001.

         The following table sets forth a summary of CIB Marine’s loan portfolio by category for each of the periods indicated. The data for each category is presented in terms of total dollars outstanding and as a percentage of the total loans outstanding.

                                     
        As of June 30, 2002   As of December 31, 2001
       
 
        (Dollars in thousands)
Commercial
  $ 937,284       36.3 %   $ 899,488       37.6 %
Agricultural
    3,855       0.1       4,154       0.2  
Real estate:
                               
 
1-4 family
    97,203       3.8       104,750       4.4  
 
Commercial
    1,089,118       42.2       975,904       40.7  
 
Construction
    435,480       16.9       394,081       16.4  
Consumer
    6,565       0.3       8,041       0.3  
Credit card loans
    345             428        
Other
    10,511       0.4       10,320       0.4  
 
   
     
     
     
 
 
Gross loans
    2,580,361       100.0 %     2,397,166       100.0 %
 
           
             
 
Deferred loan fees
    (8,772 )             (7,684 )        
Allowance for loan losses
    (41,905 )             (34,078 )        
 
   
             
         
   
Net loans
  $ 2,529,684             $ 2,355,404          
 
   
             
         

   Credit Concentrations

         Pursuant to CIB Marine’s loan policy, a concentration of credit is deemed to exist when the total credit relationship to one borrower, a related group of borrowers, or borrowers within or dependent upon a related industry, exceeds 25% of the capital of CIB Marine.

21


Table of Contents

         At June 30, 2002, CIB Marine had four secured borrowing relationships with unrelated individual borrowers that exceeded 25% of capital. These relationships include:

  1.   Loans to a borrower, and its related interests, whose total outstanding lending commitment, including lines of credit which have not been fully drawn, as of June 30, 2002, was $120.7 million or 47.0% of CIB Marine’s stockholders’ equity and 4.6% of total loans. The aggregate principal amount actually drawn and outstanding was $112.2 million at June 30, 2002. The majority of these loans are in the nursing/convalescent home industry. These loans are primarily secured by various parcels of commercial real estate and other business assets, including stock in a community bank. At June 30, 2002, all of the loans to this borrower or its related interests were current.
 
  2.   Loans to a borrower, and its related interests, whose total outstanding lending commitment, including lines of credit which have not been fully drawn, as of June 30, 2002, was $115.1 million or 44.8% of CIB Marine’s stockholders’ equity and 4.4% of total loans. The aggregate principal amount actually drawn and outstanding was $76.8 million at June 30, 2002. The majority of these loans are commercial real estate and construction loans. These loans are primarily secured by various parcels of commercial real estate. At June 30, 2002, all of the loans to this borrower or its related interests were current.
 
  3.   Loans to a borrower, and its related interests, whose total outstanding lending commitment, including lines of credit which have not been fully drawn, as of June 30, 2002, was $76.0 million, or 29.6% of CIB Marine’s stockholders’ equity and 3.0% of total loans. The aggregate principal amount actually drawn and outstanding was $38.6 million at June 30, 2002. The majority of these loans are commercial real estate and construction loans. These loans are primarily secured by various parcels of commercial real estate. In January 2002, a commercial real estate loan to a related interest of this borrower with an outstanding balance of $3.2 million was classified as restructured. As of June 30, 2002 this loan was also 90 days past due and still accruing interest. CIB Marine does not believe that there will be any loss with respect to this restructured loan. At June 30, 2002, all of the other loans to this borrower or its related interests were current.
 
  4.   Loans to a borrower, and its related interests, whose total outstanding lending commitment, including lines of credit which have not been fully drawn, as of June 30, 2002, was $64.5 million or 25.1% of CIB Marine’s stockholders’ equity and 2.5% of total loans. The aggregate principal amount actually drawn and outstanding was $55.6 million at June 30, 2002. The majority of these loans are in the commercial real estate development and the nursing/convalescent home industries. These loans are primarily secured by various parcels of commercial real estate and other business assets. At June 30, 2002, all of the loans to this borrower or its related interests were current.

         Certain of the secured borrowing relationships described above include loans that are also included in one or more of the other described borrowing relationships.

         At June 30, 2002, CIB Marine also had credit relationships within three industries or industry groups that exceeded 25% of its capital. The total outstanding balance to commercial and residential real estate developers, investors and contractors was approximately $1.1 billion, or 42.4% of total loans and 428.9% of stockholders’ equity. The total outstanding balance of loans made in the motel and hotel industry was approximately $203.8 million, or 7.8% of total loans and 79.3% of stockholders’ equity. The total outstanding balance of loans made in the nursing/convalescent home industry was approximately $158.5 million, or 6.1% of total loans and 61.6% of stockholders’ equity.

         Provision for Loan Losses and Allowance for Loan Losses

        The provision for loan losses represents charges against earnings in order to maintain an allowance for loan losses. CIB Marine monitors and maintains an allowance for loan losses to absorb an estimate of probable losses inherent in the loan portfolio. The allowance is increased by the amount of the provision for loan losses and recoveries of previously charged-off loans, and is decreased by the amount of loan charge-offs. The provision for loan losses was $7.8 million for the second quarter of 2002, compared to $3.2 million for the second quarter of 2001. The provision for loan losses for the six-month period ended June 30,

22


Table of Contents

2002, was $11.8 million, as compared to $5.9 million for the six-month period ended June 30, 2001. The increase in the provision was primarily the result of an increase in loan charge-offs and nonperforming loans. Total charge-offs for the second quarter of 2002 and 2001 were $3.5 million and $0.9 million, respectively, while recoveries were $0.3 million and $0.1 million, respectively. Total charge-offs for the six-month periods ended June 30, 2002 and 2001 were $4.3 million and $1.7 million, while recoveries were $0.3 million and $0.2 million, respectively. The increase in charge-offs was primarily the result of two lending relationships. At June 30, 2002, the allowance for loan losses was $41.9 million, or 1.61% of total loans outstanding, as compared to $34.1 million and 1.41%, respectively, at December 31, 2001. As a result of the increase in nonperforming loans, the ratio of the allowance to nonaccrual, restructured and 90 days or more past due and still accruing loans decreased from 94.1% at December 31, 2001 to 73.2% at June 30, 2002.

         Although CIB Marine believes that the allowance for loan losses is adequate to absorb probable losses on existing loans that may become uncollectible, there can be no assurance that the allowance will prove sufficient to cover actual losses in the future. In addition, our various banking regulatory agencies, as part of their normal examination process, periodically review the adequacy of the allowance. Such agencies may require CIB Marine to make additional provisions to the allowance based upon their judgments about information available to them at the time of their examinations.

23


Table of Contents

         The following table summarizes changes in the allowance for loan losses for the three and six-month periods ended June 30, 2002 and 2001.

                                         
            Quarter Ended   Six Months Ended
           
 
            June 30, 2002   June 30, 2001   June 30, 2002   June 30, 2001
           
 
 
 
            (Dollars in thousands)
Balance at beginning of period
  $ 37,331     $ 26,183     $ 34,078     $ 23,988  
Loans charged-off:
                               
   
Commercial and agricultural
    (2,676 )     (882 )     (3,112 )     (1,113 )
   
Real estate
                               
     
1-4 Family
    (43 )     (10 )     (73 )     (10 )
     
Commercial
    (759 )           (1,010 )     (444 )
     
Construction
                       
   
Consumer
    (18 )     (50 )     (71 )     (87 )
   
Credit card
    (8 )     (5 )     (8 )     (8 )
   
Other
                       
 
   
     
     
     
 
       
Total charged-off:
    (3,504 )     (947 )     (4,274 )     (1,662 )
 
   
     
     
     
 
Recoveries of loans charged-off:
                               
   
Commercial and agricultural
    262       87       294       171  
   
Real estate
                               
     
1-4 Family
    14             14       16  
     
Commercial
          31       1       31  
     
Construction
                       
   
Consumer
    16             23       21  
   
Credit card
    4             6       1  
   
Other
                       
 
   
     
     
     
 
       
Total recoveries
    296       118       338       240  
 
   
     
     
     
 
Net loans charged-off
    (3,208 )     (829 )     (3,936 )     (1,422 )
Provision for loan losses
    7,782       3,155       11,763       5,943  
 
   
     
     
     
 
Balance at end of period
  $ 41,905       28,509       41,905     $ 28,509  
 
   
     
     
     
 
Percentage of loans to gross loans receivable
                               
 
Commercial loans
    36.4 %     37.8 %     36.4 %     36.4 %
 
Real estate loans
    62.9       61.5       62.9       62.9  
 
Consumer loans
    0.7       0.7       0.7       0.7  
 
   
     
     
     
 
Total
    100.0 %     100.0 %     100.0 %     100.0 %
Ratios:
                               
Allowance for loan losses to total loans, including held for sale
    1.61 %     1.37 %     1.61 %     1.37 %
Allowance for loan losses to nonaccrual, restructured and 90 or more days past due and still accruing loans
    73.21       156.75       73.21       156.75  
Net charge-offs annualized to average total loans, including average held for sale
    0.50       0.16       0.32       0.14  
Ratio of recoveries to loans charged-off
    8.45       12.46       7.91       14.44  
Total loans, including held for sale
  $ 2,601,470     $ 2,085,271     $ 2,601,470     $ 2,085,271  
Average total loans, including average held for sale
    2,565,079       2,050,794       2,518,436       1,981,579  

24


Table of Contents

   Nonperforming Assets and Loans 90 Days or More Past Due and Still Accruing

         The level of nonperforming assets is an important element in assessing CIB Marine’s asset quality and the associated risk in its loan portfolio. Nonperforming assets include nonaccrual loans, restructured loans and foreclosed property. Loans are placed on nonaccrual status when CIB Marine determines that it is probable that principal and interest amounts will not be collected according to the terms of the loan documentation. A loan is classified as restructured when a concession is granted to a borrower for economic or legal reasons related to the borrower’s financial difficulties, that would not otherwise be considered. CIB Marine may restructure the loan by modifying the terms to reduce or defer cash payments required of the borrower, reduce the interest rate below current market rates for new debt with similar risk, reduce the face amount of the debt, or reduce the accrued interest. Foreclosed property represents properties acquired by CIB Marine as a result of loan defaults by customers.

         The following table summarizes the composition of CIB Marine’s nonperforming assets, loans 90 days or more past due and still accruing, and related asset quality ratios as of the dates indicated.

                                 
            At or for the Quarter Ended
           
            June 30, 2002   December 31, 2001   June 30, 2001
           
 
 
                    (Dollars in thousands)        
Nonperforming assets
                       
 
Nonaccrual loans
                       
 
Commercial and agricultural
  $ 28,792     $ 17,746     $ 534  
 
Real estate
                       
   
1-4 family
    1,488       1,017       653  
   
Commercial
    15,742       15,491       15,145  
   
Construction
    5,019              
 
Consumer
    41       110       73  
 
Credit card
                 
 
Other
                163  
 
   
     
     
 
     
Total nonaccrual loans
    51,082       34,364       16,568  
 
   
     
     
 
 
Foreclosed property
    2,781       3,168       1,646  
 
Restructured loans (1)
    3,577       309       25  
 
   
     
     
 
     
Total nonperforming assets
  $ 57,440     $ 37,841     $ 18,239  
 
   
     
     
 
Loans 90 days or more past due and still accruing
                       
 
Commercial and agricultural
  $ 2,357     $ 758     $ 1,040  
 
Real estate
                       
   
1-4 family
    192       408       295  
   
Commercial
          195       240  
   
Construction
          152        
 
Consumer
    33       22        
 
Credit card
                20  
 
Other
                 
 
   
     
     
 
       
Total loans 90 days or more past due and still accruing
  $ 2,582     $ 1,535     $ 1,595  
 
   
     
     
 
Allowance for loan losses
  $ 41,905     $ 34,078     $ 28,509  
Loans at end of period, including held for sale
    2,601,470       2,423,777       2,085,271  
Ratios
                       
Nonaccrual loans to total loans, including held for sale
    1.96 %     1.42 %     0.79 %
Foreclosed properties to total assets
    0.09       0.11       0.06  
Nonperforming assets to total assets
    1.78       1.28       0.70  
Nonaccrual loans, restructured and 90 days or more past due and still accruing loans to total loans, including held for sale
    2.20       1.49       0.87  
Nonperforming assets and 90 days or more past due and still accruing loans to total assets
    1.86       1.34       0.76  


(1)   Restructured loans at June 30, 2002, included a $3.2 million loan which was 90 days or more past due and still accruing.

25


Table of Contents

         Total nonaccrual loans were $51.1 million at June 30, 2002, $34.4 million at December 31, 2001, and $16.6 million at June 30, 2001. The ratio of nonaccrual loans to total loans was 1.96% at June 30, 2002, 1.42% at December 31, 2001, and 0.79% at June 30, 2001.

         At June 30, 2002, $44.9 million, or 87.9%, of nonaccrual loans consisted of the following eight lending relationships:

  (1)   Commercial loans to the Borrower, as defined and described below, with an aggregate outstanding balance of $15.1 million as of June 30, 2002.
 
  (2)   Commercial real estate loans to a related group of borrowers with an aggregate outstanding balance of $8.7 million as of June 30, 2002, secured by two assisted living facilities which are under construction. Of this total, $3.8 million was transferred to nonaccrual in December 2000, and $4.9 million was transferred to nonaccrual in June 2001. While the value of the property securing the obligation approximates the amount owed, CIB Marine cannot provide assurances that the value will be maintained or that there will not be losses with respect to this relationship.
 
  (3)   A commercial loan with an outstanding balance of $6.3 million as of June 30, 2002, secured by an equity interest in a closely held company that was transferred to nonaccrual during the second quarter of 2002. In addition, this borrower has related interests which owe CIB Marine a total of $15.5 million, all of which is current and performing at this time. This related interest indebtedness is secured by business assets, closely held stock, and real estate.
 
      CIB Marine’s collateral for the $6.3 million loan includes an equity interest in one of the borrower’s operating subsidiaries which is engaged in the factoring of accounts receivable. This operating subsidiary experienced funding difficulties due to restrictions placed on it by its senior secured lender. On August 9, 2002, CIB Marine purchased, through a newly established entity, certain assets from the operating subsidiary and one of its affiliates, including certain accounts receivable, to continue the factoring business. The operations of this new factoring entity are being financed by a third party lender. As a result of the deterioration in this credit relationship, CIB Marine provided an additional $2.9 million to the allowance for loan and lease losses in the second quarter of 2002. While CIB Marine believes that this additional provision will be adequate to absorb losses with respect to this relationship, CIB Marine cannot provide assurances that the value will be maintained or that there will not be additional losses with respect to the relationship.
 
  (4)   A commercial real estate loan and a construction loan with an aggregate outstanding balance of $5.1 million as of June 30, 2002, secured by income producing commercial property that was transferred to nonaccrual during the second quarter of 2002. Although CIB Marine allocated $1.0 million as a specific reserve to the allowance for loan losses for these loans, CIB Marine cannot provide assurances that the value of the collateral will be maintained or that there will not be additional losses with respect to this relationship.
 
  (5)   A commercial real estate loan with an outstanding balance of $2.7 million as of June 30, 2002, secured by a commercial development that was transferred to nonaccrual during the fourth quarter of 2000. While the value of the property securing the obligation approximates the amount owed, CIB Marine cannot provide assurances that the value will be maintained or that there will not be losses with respect to this relationship.

26


Table of Contents

  (6)   A commercial real estate loan with an outstanding balance of $2.6 million as of June 30, 2002, secured by a hotel that was transferred to nonaccrual during the first quarter of 2001. While the value of the property securing the obligation approximates the amount owed, CIB Marine cannot provide assurances that the value will be maintained or that there will not be losses with respect to this relationship.
 
  (7)   A commercial loan with an outstanding balance of $2.3 million as of June 30, 2002, secured by various investments of the borrower in closely held companies, was transferred to nonaccural in the second quarter of 2002. The loan was written down $1.0 million from $3.3 million to $2.3 million in June 2002. Pursuant to an agreement with the borrower and guarantors, CIB Marine received $0.2 million in July 2002 from one of the guarantors of the loan and expects to receive the $2.1 million balance in September 2002. While the value of the collateral securing the loan approximates the balance net of charge-off, CIB Marine cannot provide assurances that the value will be maintained or that there will not be additional losses with respect to this relationship.
 
  (8)   Commercial and commercial real estate loans with an aggregate outstanding balance of $2.1 million as of June 30, 2002, secured by commercial property and all business assets that were transferred to nonaccrual during the second quarter of 2002. While the value of the property securing the obligation approximates the amount owed, CIB Marine cannot provide assurances that the value will be maintained or that there will not be losses with respect to this relationship.

         Foreclosed properties were $2.8 million at June 30, 2002, and consisted of three commercial properties acquired through foreclosure, one commercial property acquired through a voluntary transfer of assets by a borrower and four one-to-four family properties acquired through foreclosure.

         Restructured loans were $3.6 million at June 30, 2002, of which $3.2 million is a commercial real estate loan to a borrower which was restructured in January 2002 and is currently 90 days or more past due and still accruing interest. While we believe that the value of the collateral securing these obligations approximates the amounts owed, we cannot provide assurances that the values will be maintained or that there will not be future losses with respect to any of these relationships.

         Loans 90 days or more past due and still accruing are loans which are delinquent with respect to the payment of principal and/or interest, but which management believes all contractual principal and interest amounts due will be collected. CIB Marine had $2.6 million in loans that were 90 days or more past due and still accruing at June 30, 2002, $1.5 million at December 31, 2001, and $1.6 million at June 30, 2001. Accrued interest on these loans was $0.2 million as of June 30, 2002, $0.07 million as of December 31, 2001, and $0.1 million as of June 30, 2001.

         A loan is considered impaired when, based on current information and events, it is probable that CIB Marine will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment records and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis for commercial and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.

         Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, CIB Marine does not separately identify individual consumer and residential loans for impairment disclosures.

27


Table of Contents

         The following table sets forth information regarding impaired loans:

                 
    June 30,   December 31,
    2002   2001
   
 
    (Dollars in thousands)
Impaired loans without a specific allowance but evaluated collectively for impairment
  $ 27,062     $ 5,723  
Impaired loans with a specific allowance
    22,499       18,237  
 
   
     
 
Total impaired loans
  $ 49,561     $ 23,960  
 
   
     
 
Total allowance related to impaired loans
  $ 9,817     $ 4,671  
 
   
     
 

         In July 1999, one of CIB Marine’s borrowers (the “Borrower”) experienced a substantial decline in net worth as a result of a similar decline in the market value of a publicly traded common stock which comprised a large part of the Borrower’s net worth. The decline in the value of this security caused liquidity problems for the Borrower with respect to its obligations to CIB Marine and other lenders. CIB Marine has closely monitored this borrowing relationship, including the collateral position of CIB Marine and other lenders, and engaged in various transactions with this borrower and commenced certain legal proceedings to strengthen its collateral position and collect amounts owed by this Borrower.

         At June 30, 2002, the outstanding lending commitment to the Borrower and its related interests was approximately $61.0 million, including lines of credit which have not been fully drawn, and the aggregate principal amount actually drawn and outstanding was approximately $52.2 million. A substantial amount of collateral held by CIB Marine related to this borrowing relationship includes certain of the assets of, and the Borrower’s approximately 84% interest in, a closely held steel company (the “Steel Company”). Certain directors and/or officers of CIB Marine own, in the aggregate, approximately 1.6% of the Steel Company. In order to protect its interest in the stock of the Steel Company on April 11, 2002, CIB Marine gave notice of a public sale of the Steel Company stock to occur on April 26, 2002. On April 24, 2002, the Borrower filed a lawsuit against CIB Marine and certain of its officers seeking damages and to rescind the Borrower’s pledge of the Steel Company’s stock as collateral. The Borrower also requested that the court enter a temporary restraining order preventing the sale. On April 25, 2002, the court denied the temporary restraining order and the Borrower filed for bankruptcy reorganization to prevent the sale. CIB Marine has filed an action to lift the bankruptcy stay to sell the Borrower's interest in the Steel Company and intends to take appropriate action to protect its collateral position and collect the amounts owed.

         At June 30, 2002, $15.1 million of these loans were in nonaccrual status. The loans in nonaccrual status consist primarily of direct loans to the Borrower which are secured, in whole or in part, by the Borrower’s equity in the Steel Company. These nonaccrual loans are also considered to be impaired and $3.9 million has been allocated as a specific reserve to the allowance for loan losses.

         On August 3, 2001, CIB Marine commenced a non-judicial foreclosure on one lot and 21 single-family residential homes constructed in a real estate development of the Borrower. CIB Marine acquired the properties for $2.3 million on September 14, 2001, and subsequently transferred them to foreclosed property at $2.2 million, their estimated market value, resulting in a $0.1 million write-down. At June 30, 2002 and December 31, 2001, the balance of these foreclosed properties was $1.2 million and $1.6 million, respectively. The $0.4 million reduction resulted from sales of homes.

         While the loans to the Borrower and its related interests are secured by various collateral, the borrowing relationship has been under-collateralized pursuant to the collateral requirements of CIB Marine’s loan policy since the first quarter of 2000. CIB Marine believes that the specific reserve allocated to this borrowing relationship and the overall allowance for loan losses was adequate at June 30, 2002. CIB Marine cannot provide assurances that other loans to the Borrower or its related interests will not become impaired in the future or that there will not be future losses with respect to these loans. Management of CIB Marine will continue to closely monitor this borrowing relationship in order to assess its ongoing exposure to the credit risk posed by this borrowing relationship and will take additional action if deemed appropriate.

28


Table of Contents

         In April and December 2000, lawsuits were filed against the Borrower and the Steel Company by a lender, and its related interests (the “Lender”), to recover amounts due them. The Lender also has an approximately 11.3% equity interest in the Steel Company. The Lender is also a customer of, and has a secured borrowing relationship with, CIB Marine. As of June 30, 2002, the total outstanding lending commitment associated with this relationship, including lines of credit which have not been fully drawn, was approximately $31.7 million and the aggregate principal amount actually drawn and outstanding was approximately $31.7 million, none of which were past due. A portion of the loans to this Lender is also secured by the customer’s equity interest in the Steel Company, which is estimated to be worth $1.5 million. CIB Marine does not consider these loans impaired because of the financial condition of the Lender and its belief that the loans are adequately collateralized pursuant to CIB Marine’s loan policy. In November 2000, another lender obtained a judgment against the Borrower in the amount of $8.1 million.

                  The following table summarizes CIB Marine’s borrowing relationship with the Borrower, the Steel Company and the Lender as of June 30, 2002.

                                         
    Committed/           Non   Total   Total
    Available   Performing   Performing   Outstanding   Exposure
   
 
 
 
 
            (Dollars in thousands)        
Loans Directly to Borrower
  $     $ 90     $ 15,104     $ 15,194     $ 15,194  
Loans to Steel Company
    8,733       37,029             37,029       45,762  
Loans to Lender
    15       31,712             31,712       31,727  
 
   
     
     
     
     
 
 
  $ 8,748     $ 68,831     $ 15,104     $ 83,935     $ 92,683  
 
   
     
     
     
     
 

   Other Assets

         The following table sets forth information regarding other assets:

                 
    June 30,   December 31,
    2002   2001
   
 
    (Dollars in thousands)
Prepaid expenses
  $ 857     $ 966  
Accounts receivable
    22,137       1,247  
Mortgage servicing rights
    17       16  
Fair value of derivatives
    3,622       2,597  
Repossessed assets
          9  
Trust preferred securities underwriting fee, net of amortization
    1,130       1,150  
Investment in MICR, Inc. – asset held for sale
    6,071       6,628  
Other investments
    6,071       5,289  
Other, including deferred tax assets
    8,308       127  
 
   
     
 
 
  $ 48,213     $ 18,029  
 
   
     
 

         Other assets increased $30.2 million, or 167.4%, from $18.0 million at December 31, 2001 to $48.2 million at June 30, 2002. The majority of this increase is due to a $20.4 million increase in accounts receivable resulting from six securities which were sold or matured at the end of June 2002 which did not settle until July 2002.

         MICR, Inc., a wholly-owned subsidiary of CIB-Chicago was previously acquired in lieu of foreclosure and is classified as a held for sale asset in the Consolidated Balance Sheet. MICR, Inc. had income before income tax of $0.4 million for the quarter ended June 30, 2002, and $0.8 million for the six month period ended June 30, 2002, which is included in noninterest income in the Consolidated Statements of Income. MICR, Inc. paid $0.2 million in dividends to CIB Marine for the quarter ended June 30, 2002, and $1.1 million for the six month period ended June 30, 2002.

29


Table of Contents

         The following table summarizes the composition of MICR, Inc.’s statement of condition as of the dates indicated.

                   
      June 30,   December 31,
      2002   2001
     
 
      (Dollars in thousands)
Assets:
               
 
Accounts receivable
  $ 628     $ 657  
 
Inventory
    1,046       981  
 
Other current assets
    318       979  
 
Property and equipment, net
    462       482  
 
Goodwill
    4,156       4,212  
 
   
     
 
 
Total assets
  $ 6,610     $ 7,311  
 
   
     
 
Liabilities and shareholders’ equity
               
 
Current liabilities
    539       683  
 
Shareholders’ equity
    6,071       6,628  
 
   
     
 
 
Total liabilities and shareholders’ equity
  $ 6,610     $ 7,311  
 
   
     
 

         Other investments include investments in three limited partnerships which were purchased by CIB Marine in September 1999 from the Borrower. Equity in these investments were $2.8 million at June 30, 2002 and $2.6 million at December 31, 2001. During the second quarter of 2002, equity in the partnerships increased by $0.3 million and CIB Marine received $0.2 million as a return of capital, and $0.2 million in realized gains. During the six month period ended June 30, 2002, equity in the partnerships increased $0.5 million and CIB Marine received $0.3 million as a return of capital and $0.2 million in realized gains. There is currently no public market for the limited partnership interests in these private investment funds, and it is unlikely that such a market will develop. Because of its illiquidity and the effect of market volatility on equity investments such as this, this investment involves a higher risk of loss than other securities usually held in CIB Marine’s investment portfolio.

         Other investments at June 30, 2002, also include a $1.6 million investment in the common stock of a closely held information services company, which represents less than a 5% interest in the company. In December 2001, CIB Marine purchased 230,770 shares of the common stock of the company at a public sale from one of its subsidiary banks. The common stock was owned by the Borrower and held as collateral for certain loans made to the Borrower by the subsidiary bank. The proceeds were used by the subsidiary bank to pay off two loans and reduce the principal balance of a third loan. The amount of this investment reflects the purchase price of $1.6 million and is carried at approximately the lower of cost or estimated fair market value. Additional information about the Borrower and its loans from CIB Marine are discussed in “Loans- Nonperforming Assets and Loans 90 Days or More Past Due and Still Accruing.”

         Other investments at June 30, 2002, also include investments in three affordable housing partnerships of $1.6 million. CIB Marine reduced its investment in the affordable housing partnerships by $0.4 million during the second quarter due to losses by the partnerships. CIB Marine engaged in these transactions to provide additional qualified investments under the Community Reinvestment Act and to receive related income tax credits. The partnerships will provide affordable housing to low income residents of central Illinois, Wisconsin, Arizona, Indianapolis, Nebraska and other locations. CIB Marine has a commitment to provide an additional $1.5 million to these partnerships over the next ten years.

         Other, including deferred tax assets increased $8.2 million from $0.1 million at December 31, 2001 to $8.3 million at June 30, 2002. The increase is primarily due to an $8.4 million increase in deferred tax assets at June 30, 2002 related to the growth in the allowance for loan losses and to deferred tax liabilities coming current.

30


Table of Contents

   Deposit Liabilities

         Total deposits increased $333.9 million, or 14.7%, from $2.3 billion at December 31, 2001 to $2.6 billion at June 30, 2002. This increase was primarily due to a $214.8 million increase in time deposits and an $85.1 million increase in savings deposits. Time deposits represent the largest component of deposits. The percentage of time deposits to total deposits was 75.9% at June 30, 2002 and 77.5% at December 31, 2001. These percentages reflect CIB Marine’s reliance on time deposits as a primary source of funding. At June 30, 2002 time deposits of $100,000 or more amounted to $722.4 million or 36.6%, of total time deposits, compared to $629.4 million and 35.8% at December 31, 2001. CIB Marine issues brokered time deposits periodically to meet short term funding needs and/or when their related costs are at or below those being offered on other deposits. Brokered time deposits were $194.5 million, or 9.8% of total time deposits at June 30, 2001, and $166.5 million, or 9.5% of total time deposits at December 31, 2001. Brokered time deposits included in time deposits of $100,000 or more were $175.6 million at June 30, 2002 and $148.9 million at December 31, 2001.

         At June 30, 2002, noninterest-bearing demand deposits were $182.1 million, interest-bearing demand deposits were $61.3 million, and savings deposits were $385.4 million. At December 31, 2001, non-interest bearing demand deposits were $148.7 million, interest bearing demand deposits were $60.7 million and savings deposits were $300.3 million.

         The following table sets forth the average amount of, and average rate paid on, deposit categories for the periods indicated.

                                                                         
    Three Months Ended June 30,   Six Months Ended June 30,   Year Ended December 31,
   
 
 
    2002   2002   2001
   
 
 
            % of                   % of                   % of        
    Average   Total   Average   Average   Total   Average   Average   Total   Average
    Balance   Deposits   Rate   Balance   Deposits   Rate   Balance   Deposits   Rate
   
 
 
 
 
 
 
 
 
                            (Dollars in thousands)                        
Interest-bearing demand
  $ 58,194       2.28 %     1.03 %   $ 58,075       2.34 %     1.03 %   $ 53,670       2.56 %     1.91 %
Money market
    243,428       9.52       2.00       244,140       9.84       1.91       245,754       11.74       3.51  
Other savings
    102,929       4.02       2.27       82,582       3.33       2.13       45,893       2.19       2.12  
Time deposits
    1,993,886       77.95       3.91       1,943,411       78.29       4.00       1,615,016       77.16       5.57  
 
   
     
     
     
     
     
     
     
     
 
Total Interest-Bearing Deposits
    2,398,437       93.77 %     3.58       2,328,208       93.80 %     3.64       1,960,333       93.66 %     5.13  
 
   
     
     
     
     
     
     
     
     
 
Noninterest-bearing
    159,483       6.23             153,820       6.20             132,731       6.34        
 
   
     
     
     
     
     
     
     
     
 
Total Deposits
  $ 2,557,920       100.00 %     3.35 %   $ 2,482,028       100.00 %     3.41 %   $ 2,093,064       100.00 %     4.81 %
 
   
     
     
     
     
     
     
     
     
 

31


Table of Contents

   Borrowings

         CIB Marine utilizes various types of borrowings to meet liquidity needs, to fund asset growth and/or when the pricing of these borrowings are more favorable than deposits.

         The following table sets forth information regarding selected categories of borrowings.

                                                     
        As of June 30, 2002   As of December 31, 2001
       
 
                Avg   % of Total           Avg   % of Total
        Balance   Rate   Borrowings   Balance   Rate   Borrowings
       
 
 
 
 
 
        (Dollars in thousands)
Short-term borrowings
                                               
 
Fed funds purchased
  $ 158,190       1.90 %     45.48 %   $ 232,119       1.51 %     55.02 %
 
Securities sold under repurchase agreements
    39,637       1.94       11.40       29,649       1.77       7.03  
 
Treasury, tax and loan note
    1,590       1.51       0.46       1,128       1.51       0.27  
 
Federal Home Loan Bank- short term
    32,500       3.93       9.34       27,325       2.04       6.48  
 
Commercial paper
    378       2.25       0.11       4,677       2.26       1.11  
 
Other borrowings short-term
    30,315       3.40       8.71       24,985       3.62       5.92  
 
 
   
     
     
     
     
     
 
   
Total short-term borrowings
    262,610       2.33       75.50       319,883       1.75       75.83  
 
 
   
     
     
     
     
     
 
Long-term borrowings
                                               
 
Federal home loan bank – long term
    41,970       6.19       12.07       59,452       5.98       14.09  
 
Fair value adjustment related to hedge
    3,231               0.93       2,535               0.60  
 
   
             
     
             
 
   
Total long-term FHLB borrowings
    45,201               13.00       61,987               14.69  
Guaranteed trust preferred securities
    40,000       10.52       11.50       40,000       10.52       9.48  
 
 
   
     
     
     
     
     
 
   
Total long-term borrowings
    85,201       7.99       24.50       101,987       7.61       24.17  
 
 
   
     
     
     
     
     
 
   
Total borrowings
  $ 347,811       3.71 %     100.00 %   $ 421,870       3.16 %     100.00 %
 
 
   
     
     
     
     
     
 

         CIB Marine has a $40.0 million revolving line of credit with a non-affiliated commercial bank collateralized by the common stock of two of its banking subsidiaries. CIB Marine renewed and increased its line of credit during the second quarter of 2002 from $30.0 million to $40.0 million. At June 30, 2002, the outstanding balance on this line of credit was $30.3 million. At December 31, 2001, the outstanding balance was $25.0 million.

   Guaranteed Trust Preferred Securities

         At June 30, 2002 and December 31, 2001, CIB Marine had $40.0 million outstanding in guaranteed trust preferred securities. CIB Marine issued the guaranteed trust preferred securities through wholly-owned special-purpose trusts. Distributions are cumulative and are payable to the security holders semi-annually at rates ranging from 10.2% to 10.9% per annum. CIB Marine fully and unconditionally guarantees the obligations of the trusts on a subordinated basis. The securities are mandatorily redeemable upon their maturity and are callable at a premium, which declines ratably to par. Issuance costs incurred in connection with all guaranteed trust preferred securities, net of amortization, were $1.1 million at June 30, 2002, and are included in Other Assets. CIB Marine used the net proceeds to reduce its debt with the non-affiliated commercial bank and for other corporate purposes. Though presented in the balance sheets as debt, these securities qualify as Tier 1 equity capital for regulatory purposes.

32


Table of Contents

   Capital

         CIB Marine and its subsidiary banks are subject to various regulatory capital guidelines. In general, these guidelines define the various components of core capital and assign risk weights to various categories of assets. The risk-based capital guidelines require financial institutions to maintain minimum levels of capital as a percentage of risk-weighted assets.

         The risk-based capital information of CIB Marine at June 30, 2002 and December 31, 2001 is contained in the following table. The capital levels of CIB Marine and its subsidiary banks are, and have been, in excess of the required regulatory minimums during the periods indicated. At June 30, 2002 CIB Marine and each of its subsidiary banks had sufficient capital to be categorized as well capitalized. CIB Marine intends to maintain its capital level and the capital levels of its subsidiary banks at or above levels sufficient to support future growth.

                     
        June 30, 2002   December 31, 2001
       
 
        (Dollars in thousands)
Risk weighted assets (RWA)
  $ 3,028,338     $ 2,790,669  
 
   
     
 
Average assets (1)
    3,172,671       2,818,577  
 
   
     
 
Capital components
               
 
Stockholders’ equity
    257,097       237,142  
 
Guaranteed trust preferred securities
               
   
and minority interest (2)
    40,133       40,133  
 
Less: Disallowed intangibles
    (10,879 )     (11,420 )
 
Less: Unrealized gain on securities
    (2,852 )     (3,023 )
 
   
     
 
Tier 1 capital
    283,499       262,832  
 
Allowable allowance for loan losses (3)
    37,904       34,078  
 
   
     
 
Total risk based capital
  $ 321,403     $ 296,910  
 
   
     
 
                                 
    June 30, 2002
   
                    Minimum Required to be
    Actual   Adequately Capitalized
   
 
    Amount   Ratio   Amount   Ratio
   
 
 
 
Total capital (to RWA)
  $ 321,403       10.61 %   $ 242,267       8.00 %
Tier 1 capital (to RWA)
    283,499       9.36       121,134       4.00  
Tier 1 leverage (to Avg Assets)
    283,499       8.94       126,907       4.00  
                                 
            December 31, 2001        
   
                    Minimum Required to be
    Actual   Adequately Capitalized
   
 
    Amount   Ratio   Amount   Ratio
   
 
 
 
Total capital (to RWA)
  $ 296,910       10.64 %   $ 223,254       8.00 %
Tier 1 capital (to RWA)
    262,832       9.42       111,627       4.00  
Tier 1 leverage (to Avg Assets)
    262,832       9.32       112,743       4.00  

(1)   Average assets as calculated for risk-based capital (deductions include current period balances for goodwill and other intangibles).
 
(2)   For regulatory capital purposes, the guaranteed trust preferred securities qualify as Tier 1 equity capital. For                      additional information on these securities see “Guaranteed Trust Preferred Securities.”

33


Table of Contents

(3)   The allowance for loan losses is net of the disallowed portion of the allowance for loan losses in excess of 1.25% of risk-weighted assets.

         CIB Marine sold 270,056 shares of its common stock during the first quarter of 2002 in a private placement offering that commenced in February 2002, for proceeds of $6.3 million. During April 2002, an additional 71,716 shares of common stock were sold in this offering for additional proceeds of $1.6 million.

   Liquidity

         The objective of liquidity risk management is to ensure that CIB Marine has adequate funding capacity to fund commitments to extend credit, deposit account withdrawals, maturities of borrowings and other obligations in a timely manner. CIB Marine’s Asset/Liability Management Committee actively manages CIB Marine’s liquidity position by estimating, measuring and monitoring its sources and uses of funds and its liquidity position. CIB Marine’s sources of funding and liquidity include both asset and liability components. CIB Marine’s funding requirements are primarily met by the inflow of funds from deposits. CIB Marine also makes use of noncore deposit funding sources in a manner consistent with its liquidity, funding and market risk policies. Noncore deposit funding sources are used to meet funding needs and/or when the pricing and continued availability of these sources presents lower funding cost opportunities. Short-term funding sources utilized by CIB Marine include federal funds purchased, securities sold under agreements to repurchase, Eurodollar deposits, short term borrowings from the Federal Home Loan Bank, and short term brokered and negotiable time deposits. We have also established borrowing lines with the Federal Reserve Bank and with an unaffiliated bank. Long-term funding sources, other than core deposits, include long term brokered and negotiable time deposits and long term borrowings from the Federal Home Loan Bank. Additional sources of liquidity include cash and cash equivalents, federal funds sold, sales of loans held for sale and the sale of securities.

         The following discussion should be read in conjunction with the statements of cash flows for the six months ended June 30, 2002 and 2001, contained in the consolidated financial statements.

         Net cash provided by operating activities was $18.0 million, for both the six-month period ended June 30, 2002 and the six-month period ended June 30, 2001. For the six months ended June 30, 2002, net cash used in investing activities was $249.4 million, compared to $133.0 million for the six months ended June 30, 2001. The increase in cash used for investing activities was caused primarily by an increase in the purchases of investment securities in relationship to the sales and maturities of investment securities during the period. Net cash provided by financing activities was $266.2 million for the six-month period ended June 30, 2002 and $120.4 million for the six-month period ended June 30, 2001. The increase in cash provided by financing activities was primarily attributable to an increase in cash provided from deposit liabilities, which was partially offset by decreases in cash provided from guaranteed trust preferred securities and short-term borrowings.

         CIB Marine was able to meet its liquidity needs during the second quarter of 2002 and expects to meet these needs for the remainder of 2002.

34


Table of Contents

Item 3.   Quantitative and Qualitative Disclosures about Market Risk Sensitivity

         There have been no material changes in the market risks faced by CIB Marine since December 31, 2001. For information regarding CIB Marine’s market risks, refer to its 2001 Annual Report on Form 10-K, which is on file with the Securities and Exchange Commission.

         The following table illustrates the period and cumulative interest rate sensitivity gap for June 30, 2002.

                                                   
      June 30, 2002
     
      0-3   4-6   7-12   2-5   Over 5        
      Months   Months   Months   Years   Years   Total
     
 
 
 
 
 
      (Dollars in thousands)
Interest-earning assets:
                                               
 
Loans
  $ 1,378,897     $ 299,230     $ 345,527     $ 519,166     $ 28,769     $ 2,571,589  
 
Securities
    65,735       40,359       78,954       204,519       79,429       468,996  
 
Loans held for sale
    29,881                               29,881  
 
Federal funds sold
    48,168                               48,168  
 
 
   
     
     
     
     
     
 
Total interest-earning assets
    1,522,681       339,589       424,481       723,685       108,198       3,118,634  
 
 
   
     
     
     
     
     
 
Interest-bearing liabilities:
                                               
 
Time deposits
    455,405       282,834       544,584       658,313       34,306       1,975,442  
 
Savings and interest-bearing demand deposits
    446,696                               446,696  
 
Short-term borrowings
    242,515       795       17,500       1,800             262,610  
 
Long-term borrowings
                      8,500       36,701       45,201  
 
Guaranteed trust preferred securities
                            40,000       40,000  
 
 
   
     
     
     
     
     
 
Total interest-bearing liabilities
  $ 1,144,616     $ 283,629     $ 562,084     $ 668,613     $ 111,007     $ 2,769,949  
 
 
   
     
     
     
     
     
 
Interest sensitivity GAP (by period)
    378,065       55,960       (137,603 )     55,071       (2,808 )     348,684  
Interest sensitivity GAP (cumulative)
    378,065       434,025       296,421       351,492       348,684       348,684  
Adjusted for Derivatives:
                                               
 
Derivatives (notional, by period)
    (115,000 )           30,000       35,000       50,000        
 
Derivatives (notional, cumulative)
    (115,000 )     (115,000 )     (85,000 )     (50,000 )            
Interest sensitivity GAP (by period)
    263,065       55,960       (107,603 )     90,071       47,192       348,684  
Interest sensitivity GAP (cumulative)
    263,065       319,025       211,421       301,492       348,684       348,684  
Cumulative Gap as a % of Total Assets
    8.14 %     9.88 %     6.55 %     9.33 %     10.80 %        

         The following table illustrates the expected percentage change in net interest income over a one year period due to the immediate change in short term U.S. prime rate of interest as of June 30, 2002, and December 31, 2001.

                                 
    Basis point changes
   
    +200   +100   -100   -200
   
 
 
 
June 30, 2002
Net interest income change over one year
    (1.61 )%     0.19 %     2.16 %     5.50 %
 
   
     
     
     
 
December 31, 2001
Net interest income change over one year
    (7.61 )%     (4.85 )%     4.73 %     8.35 %
 
   
     
     
     
 

35


Table of Contents

PART II. OTHER INFORMATION

Item 1.   Legal Proceedings

         CIB Marine is not currently involved in any material pending legal proceedings other than ordinary routine litigation incidental to our business.

Item 2.   Changes In Securities and Use of Proceeds

  a.   Not Applicable
 
  b.   Not Applicable
 
  c.   On February 1, 2002, CIB Marine commenced a private placement offering of its common stock at $23.22 per share. CIB Marine sold 270,056 shares in this offering for a total of $6.3 million in the first quarter of 2002 and 71,716 shares for a total of $1.6 million in April of 2002.
 
      This offering was made to a limited number of accredited investors pursuant to Section 4(2) of the Securities Act of 1933(the “Act”) and the provisions of Rule 506 of Regulation D under the Act. CIB Marine incurred no commissions or underwriting discounts in this offering.
 
  d.   Not Applicable

Item 3.   Defaults Upon Senior Securities

         Not Applicable

Item 4.   Submission of Matters to a Vote of Security Holders

  a.   CIB Marine held its Annual Meeting of Shareholders on April 25, 2002.
 
  b.   Matters related to the election of Directors.

                         
Director   Votes   Withheld   Non-vote

 
 
 
Jose Araujo
    13,096,676       152,155       0  
Jerry D. Maahs
    13,095,206       153,625       0  
Howard E. Zimmerman
    13,031,083       217,748       0  

36


Table of Contents

The continuing Directors of CIB Marine whose seats were not up for election at the annual meeting are as follows:

         
Director   Serving Until

 
Norman E. Baker
    2004  
W. Scott Blake
    2004  
Dean M. Katsaros
    2004  
Donald M. Trilling
    2004  
John T. Bean
    2003  
Steven C. Hillard
    2003  
J. Michael Straka
    2003  

Item 5.   Other Information

         Not Applicable

Item 6.   Exhibits and Reports on Form 8-K

  a.   Exhibit 99.1 – Certificate of J. Michael Straka, Chief Executive Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
 
  b.   Exhibit 99.2 – Certificate of Steve T. Klitzing, Chief Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
  c.   Reports from 8-K – NONE

37


Table of Contents

SIGNATURES

         Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized, on this 14th day of August 2002.

       
    CIB Marine Bancshares, Inc.
            (Registrant)
       
    /s/     Steven T. Klitzing    
   
 
    Steven T. Klitzing
Senior Vice President and
Chief Financial Officer