Back to GetFilings.com




SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q


(MARK ONE)
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF
[X] THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTER ENDED JUNE 30, 2002
OR
TRANSITION REPORT UNDER SECTION 13 0R 15 (d) OF
[ ] THE SECURITIES EXCHANGE ACT OF 1934



FOR THE TRANSITION PERIOD FROM ______ TO _______
COMMISSION FILE NUMBER: 1-10883
-------


WABASH NATIONAL CORPORATION
---------------------------
( Exact name of registrant as specified in its charter)

Delaware 52-1375208
-------- ----------
(State of Incorporation) (IRS Employer
Identification Number)
1000 Sagamore Parkway South,
Lafayette, Indiana 47905
------------------ -----
(Address of Principal (Zip Code)
Executive Offices)

Registrant's telephone number, including area code: (765) 771-5300
------------------------------------------------------------------

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934
during the preceding 12 months and has been subject to such filing requirements
for the past 90 days.

YES X NO
--- ---

The number of shares of common stock outstanding at August 6, 2002 was
23,040,311.



WABASH NATIONAL CORPORATION

INDEX

FORM 10-Q


PART I - FINANCIAL INFORMATION Page
----
Item 1. Financial Statements

Condensed Consolidated Balance Sheets at
June 30, 2002 and December 31, 2001 1

Condensed Consolidated Statements of Operations
For the three and six months ended June 30, 2002 and 2001 2

Condensed Consolidated Statements of Cash Flows
For the six months ended June 30, 2002 and 2001 3

Notes to Condensed Consolidated Financial Statements 4

Item 2. Management's Discussion and Analysis of Financial Condition
and Results of Operations 12

Item 3. Quantitative and Qualitative Disclosures About Market Risk 24

PART II - OTHER INFORMATION

Item 1. Legal Proceedings 25

Item 2. Changes in Securities and Use of Proceeds 27

Item 3. Defaults Upon Senior Securities 27

Item 4. Submission of Matters to a Vote of Security Holders 27

Item 5. Other Information 27

Item 6. Exhibits and Reports on Form 8-K 27



WABASH NATIONAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)



June 30, December 31,
2002 2001
--------- -----------
(Unaudited) (Note 1)

ASSETS
------
CURRENT ASSETS:
Cash and cash equivalents $ 9,127 $ 11,135
Accounts receivable, net 96,722 58,358
Current portion of finance contracts 11,811 10,646
Inventories 142,404 191,094
Refundable income taxes 1,077 25,673
Prepaid expenses and other 24,817 17,231
--------- ---------
Total current assets 285,958 314,137
--------- ---------

PROPERTY, PLANT AND EQUIPMENT, net 152,037 170,330

EQUIPMENT LEASED TO OTHERS, net 102,546 109,265

FINANCE CONTRACTS, net of current portion 31,407 40,187

INTANGIBLE ASSETS, net 41,892 43,777

OTHER ASSETS 22,827 14,808
--------- ---------
$ 636,667 $ 692,504
========= =========

LIABILITIES AND STOCKHOLDERS' EQUITY
------------------------------------
CURRENT LIABILITIES:
Current maturities of long-term debt $ 44,913 $ 60,682
Current maturities of capital lease obligations 22,136 21,559
Accounts payable 76,327 51,351
Accrued liabilities 71,571 69,246
--------- ---------
Total current liabilities 214,947 202,838
--------- ---------

LONG-TERM DEBT, net of current maturities 253,637 274,021

LONG-TERM CAPITAL LEASE OBLIGATIONS, net of current maturities 47,921 55,755

OTHER NONCURRENT LIABILITIES AND CONTINGENCIES 25,982 28,905

STOCKHOLDERS' EQUITY:
Preferred stock, 482,041 shares issued and outstanding with
an aggregate liquidation value of $30,600 5 5
Common stock, $0.01 par value, 23,037,821 and 23,013,847 shares
issued and outstanding, respectively 230 230
Additional paid-in capital 236,984 236,804
Retained deficit (141,621) (104,469)
Accumulated other comprehensive loss (139) (306)
Treasury stock at cost, 59,600 common shares (1,279) (1,279)
--------- ---------
Total stockholders' equity 94,180 130,985
--------- ---------
$ 636,667 $ 692,504
========= =========


See Notes to Condensed Consolidated Financial Statements.



1

WABASH NATIONAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in thousands, except per share amounts)



Three Months Six Months
Ended June 30, Ended June 30,
------------------------ ------------------------
2002 2001 2002 2001
--------- --------- --------- ---------
(Unaudited) (Unaudited)

NET SALES $ 210,251 $ 212,172 $ 372,203 $ 454,801

COST OF SALES 204,024 212,198 365,937 456,570
--------- --------- --------- ---------

Gross profit (loss) 6,227 (26) 6,266 (1,769)

GENERAL AND ADMINISTRATIVE EXPENSES 14,807 15,521 28,898 25,531

SELLING EXPENSES 6,030 6,560 11,779 12,718
--------- --------- --------- ---------

Loss from operations (14,610) (22,107) (34,411) (40,018)

OTHER INCOME (EXPENSE):
Interest expense (7,816) (5,360) (13,489) (11,160)
Trade receivables facility costs (1,902) (449) (3,633) (1,426)
Foreign exchange gains and losses, net 2,211 128 1,958 (690)
Equity in losses of unconsolidated affiliate -- (1,844) -- (4,333)
Other, net 440 715 1,362 556
--------- --------- --------- ---------

Loss before income taxes (21,677) (28,917) (48,213) (57,071)

BENEFIT FROM INCOME TAXES -- (10,800) (11,947) (21,224)
--------- --------- --------- ---------

Net loss (21,677) (18,117) (36,266) (35,847)

PREFERRED STOCK DIVIDENDS 443 476 886 952
--------- --------- --------- ---------
NET LOSS AVAILABLE TO COMMON
STOCKHOLDERS $ (22,120) $ (18,593) $ (37,152) $ (36,799)
========= ========= ========= =========
LOSS PER SHARE:
Basic $ (0.96) $ (0.81) $ (1.61) $ (1.60)
Diluted $ (0.96) $ (0.81) $ (1.61) $ (1.60)
========= ========= ========= =========

Cash dividends per share $ -- $ 0.04 $ $ 0.08
========= ========= ========= =========




See Notes to Condensed Consolidated Financial Statements.



2

WABASH NATIONAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)



Six Months
Ended June 30,
-------------------------
2002 2001
-------- --------
(Unaudited)

CASH FLOWS FROM OPERATING ACTIVITIES:
Net income (loss) $ (36,266) $ (35,847)
Adjustments to reconcile net income (loss) to net cash
provided by (used in) operating activities:
Depreciation and amortization 15,017 16,420
Gain on sale of assets (137) (69)
Provision for losses on accounts receivable and finance contracts 7,129 7,795
Deferred income taxes -- (3,128)
Equity in losses of unconsolidated affiliate -- 4,333
Cash used for restructuring activities (699) (5,156)
Trailer valuation charges 6,101 15,000
Loss contingencies 6,000 --
Change in operating assets and liabilities:
Accounts receivable (41,786) 10,366
Inventories 48,809 12,509
Refundable income taxes 24,596 (10,678)
Prepaid expenses and other 4,731 351
Accounts payable and accrued liabilities 25,429 (16,403)
Other, net (4,178) (6,221)
- ------------------------------------------------------------------------------------------------------
Net cash provided by (used in) operating activities 54,746 (10,728)
- ------------------------------------------------------------------------------------------------------

CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures (1,860) (4,300)
Net additions to equipment leased to others (8,497) (35,073)
Net additions to finance contracts (7,786) (9,628)
Acquisitions, net of cash acquired -- (6,336)
Investment in unconsolidated affiliate -- (2,550)
Proceeds from sale of leased equipment and finance contracts 3,556 29,054
Principal payments received on finance contracts 5,850 5,218
Proceeds from the sale of property, plant and equipment 34 124
- ------------------------------------------------------------------------------------------------------
Net cash provided by (used in) investing activities (8,703) (23,491)
- ------------------------------------------------------------------------------------------------------

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from:
Issuance of bank term loan 80,402 --
Revolving bank line of credit 24,048 249,598
Sale of common stock 180 69
Payments:
Revolving bank line of credit (113,741) (182,202)
Long-term debt and capital lease obligations (38,497) (11,348)
Common stock dividends -- (1,840)
Preferred stock dividends (443) (952)
- ------------------------------------------------------------------------------------------------------
Net cash provided by (used in) financing activities (48,051) 53,325
- ------------------------------------------------------------------------------------------------------

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (2,008) 19,106
- ------------------------------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 11,135 4,194
- ------------------------------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 9,127 $ 23,300
======================================================================================================

Supplemental disclosures of cash flow information:
- ------------------------------------------------------------------------------------------------------
Cash paid during the period for:
Interest $ 12,845 $ 10,487
Income taxes paid (refunded), net (24,455) 562
- ------------------------------------------------------------------------------------------------------


See Notes to Condensed Consolidated Financial Statements.


3

WABASH NATIONAL CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1. GENERAL

The condensed consolidated financial statements included herein have been
prepared by Wabash National Corporation and its subsidiaries (the Company)
without audit, pursuant to the rules and regulations of the Securities and
Exchange Commission. Certain information and footnote disclosures normally
included in financial statements prepared in accordance with generally accepted
accounting principles have been condensed or omitted pursuant to such rules and
regulations; however, the Company believes that the disclosures are adequate to
make the information presented not misleading. The condensed consolidated
financial statements included herein should be read in conjunction with the
consolidated financial statements and the notes thereto included in the
Company's 2001 Annual Report on Form 10-K/A.

In the opinion of the registrant, the accompanying condensed consolidated
financial statements contain all material adjustments, necessary to present
fairly the consolidated financial position of the Company at June 30, 2002 and
December 31, 2001 and its results of operations for the three and six months
ended June 30, 2002 and 2001 and cash flows for the six months ended June 30,
2002 and 2001.

Certain items previously reported in specific condensed consolidated financial
statement captions have been reclassified to conform to the 2002 presentation.

NOTE 2. COMPREHENSIVE LOSS

The Company's comprehensive loss includes net loss and foreign currency
translation adjustments. The Company's net loss and total comprehensive loss
were $21.7 million and $21.5 million, respectively for the three months ended
June 30, 2002 and $18.1 million and $17.3 million, respectively for the same
period in the prior year. The Company's net loss and total comprehensive loss
were $36.3 million and $36.1 million, respectively for the six months ended June
30, 2002 and $35.8 million and $36.0 million, respectively for the same period
in the prior year.

NOTE 3. INVENTORIES

Inventories consisted of the following (in thousands):

June 30, December 31,
2002 2001
----------- -----------
(Unaudited)
Raw material and components $ 31,202 $ 38,235
Work in process 15,202 10,229
Finished goods 40,578 58,984
After-market parts 20,219 22,726
Used trailers 35,203 60,920
--------- ---------
$ 142,404 $ 191,094
========= =========



4


NOTE 4. NEW ACCOUNTING PRONOUNCEMENTS

The Company adopted Statement of Accounting Standards (SFAS) No. 142. Goodwill
and Other Intangible Assets, as of January 1, 2002. This new standard changes
the accounting for goodwill from an amortization method to an impairment-only
approach, and introduces a new model for determining impairment charges. SFAS
No. 142 requires completion of the initial step of a transitional impairment
test within six months of the adoption of this standard and, if applicable,
completion of the final step of the adoption by December 31, 2002. Goodwill
amortization expense was $0.0 million and $0.3 million for the three months
ended June 30, 2002 and 2001, respectively, and $0.0 million and $0.6 million
for the six months ended June 30, 2002 and 2001, respectively. The Company has
completed the initial transition impairment test. The results of this test
indicate that the Company had no impairment of its goodwill as of the date of
adoption. The Company will perform annual impairment tests, as required under
SFAS No. 142, and review its goodwill for impairment when circumstances indicate
that the fair value has declined significantly.

In June 2001, the Financial Accounting Standards Board (FASB) issued SFAS No.
143, Accounting for Asset Retirement Obligations with an effective date of June
15, 2002 which becomes effective for the Company on January 1, 2003. This
standard requires obligations associated with retirement of long-lived assets to
be capitalized as part of the carrying value of the related asset. The Company
does not believe the adoption of SFAS No. 143 will have a material effect on its
financial position or results of operations.

In August 2001, the FASB issued SFAS No. 144, Accounting for the Impairment or
Disposal of Long-Lived Assets. This standard supercedes SFAS No. 121, Accounting
for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed
Of. This standard retains the previously existing accounting requirements
related to the recognition and measurement requirements of the impairment of
long-lived assets to be held for use, while expanding the measurement
requirements of long-lived assets to be disposed of by sale to include
discontinued operations. The provisions of SFAS No. 144 could require the
Company to reclassify assets held for sale if the sale is not completed prior to
December 31, 2002. It also expands on the previously existing reporting
requirements for discontinued operations to include a component of an entity
that either has been disposed of or is classified as held for sale. The Company
adopted the accounting provisions of this standard on January 1, 2002. The
effect of adopting the accounting provisions of this standard was not material
to the Company's financial statements. Consistent with the provisions of this
new standard, financial statements for prior years have not been restated.

In April 2002, the FASB issued SFAS No. 145, Rescission of FASB Statements No.
4, 44, and 64, Amendment of FASB Statement No. 13 and Technical Corrections
(SFAS No. 145). This standard is required to be adopted by the Company on
January 1, 2003, but may be adopted early. SFAS No. 145 modifies the
classification criteria for extraordinary items related to the extinguishment of
debt. Effective April 1, 2002, the Company decided to early adopt the provisions
of SFAS No. 145. Under the new standard, $1.2 million in expenses associated
with the Company's debt restructuring in April 2002, which under prior standards
would have been recorded as an extraordinary item, were recorded in other, net
on the Consolidated Statements of Operations.

In June 2002, the FASB issued SFAS No. 146 Accounting for Costs Associated with
Exit or Disposal Activities. SFAS No. 146 nullifies Emerging Issues Task Force
(EITF) Issue No. 94-3, "Liability Recognition for Certain Employee Termination
Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred
in a Restructuring)." SFAS No. 146 generally requires companies to recognize
costs associated with exit activities when they are incurred rather than at the
date of a commitment to an exit or disposal plan and is to be applied
prospectively to exit or disposal activities initiated after December 31,
2002. The Company is currently evaluating the effects, if any, that this
standard will have on its results of operations or financial position.



5


NOTE 5. RESTRUCTURING AND OTHER RELATED CHARGES

a. 2001 RESTRUCTURING PLAN


During the third quarter of 2001, the Company recorded restructuring and other
related charges totaling $40.5 million primarily related to the rationalization
of the Company's manufacturing capacity resulting in the closure of the
Company's platform trailer manufacturing facility in Huntsville, Tennessee, and
its dry van facility in Fort Madison, Iowa. In addition, the Company closed a
parts distribution facility in Montebello, California. Details of the
restructuring charges and reserve for the 2001 Restructuring Plan are as follows
(in thousands):



Utilized
Original ----------------------- Balance
Provision 2001 2002 6/30/02
--------- -------- -------- --------

Restructuring costs:
Impairment of long-term assets $ 33,842 $(33,842) $ -- $ --
Plant closure costs 1,763 (1,463) (230) 70
Severance benefits 912 (912) -- --
Other 305 (105) (200) --
-------- -------- -------- --------
$ 36,822 $(36,322) $ (430) $ 70
======== ======== ======== ========

Inventory write-down $ 3,714 $ (3,714) $ -- $ --
-------- -------- -------- --------

Total restructuring & other related $ 40,536 $(40,036) $ (430) $ 70
======== ======== ======== ========



b. 2000 RESTRUCTURING PLAN

In December 2000, the Company recorded restructuring and other related charges
totaling $46.6 million primarily related to the Company's exit from
manufacturing products for export outside the North American market,
international leasing and financing activities and the consolidation of certain
domestic operations. During the fourth quarter of 2001, the Company recorded an
additional restructuring charge of $1.4 million related to its divestiture of
ETZ. Details of the restructuring charges and reserve for the 2000 Restructuring
Plan are as follows (in thousands):



Utilized
Original Additional ------------------------ Balance
Provision Provision 2000-2001 2002 6/30/02
--------- --------- --------- -------- --------

Restructuring of majority-owned
operations:
Impairment of long-term assets $ 20,819 $ -- $(20,819) $ -- $ --
Loss related to equipment guarantees 8,592 -- (3,394) -- 5,198
Write-down of other assets & other charges 6,927 -- (5,568) (269) 1,090
-------- -------- -------- -------- --------
$ 36,338 $ -- $(29,781) $ (269) $ 6,288
-------- -------- -------- -------- --------

Restructuring of minority interest
operations:
Impairment of long-term assets $ 5,832 $ -- $ (5,832) $ -- $ --
Financial Guarantees $ -- $ 1,381 $ -- $ -- $ 1,381
Inventory write-down and other $ 4,480 $ -- $ (4,480) $ -- $ --
-------- -------- -------- -------- --------
Total restructuring and other related charges $ 46,650 $ 1,381 $(40,093) $ (269) $ 7,669
======== ======== ======== ======== ========



6


NOTE 6. SEGMENTS

Under the provisions of SFAS No. 131, Disclosures about Segments of an
Enterprise and Related Information, the Company has two reportable segments:
manufacturing and retail and distribution. The manufacturing segment produces
and sells new trailers to the retail and distribution segment or to customers
who purchase trailers direct or through independent dealers. The retail and
distribution segment includes the sale, leasing and financing of new and used
trailers, as well as the sale of after-market parts and service through its
retail branch network. In addition, the retail and distribution segment includes
the sale of after-market parts through Wabash National Parts.

The accounting policies of the segments are the same as those described in the
summary of significant accounting policies except that the Company evaluates
segment performance based on income from operations. The Company has not
allocated certain corporate related charges such as administrative costs,
interest expense and income taxes from the manufacturing segment to the
Company's other reportable segment. The Company accounts for intersegment sales
and transfers at cost plus a specified mark-up. Reportable segment information
is as follows (in thousands):




THREE MONTHS ENDED Retail and Combined Consolidated
JUNE 30, 2002 Manufacturing Distribution Segments Eliminations Totals
- ------------- ------------- ------------ ----------- ------------ -----------
(unaudited)

Revenues
External customers $ 121,695 $ 88,556 $ 210,251 $ -- $ 210,251
Intersegment sales 9,153 708 9,861 (9,861) --
----------- ----------- ----------- ----------- -----------
Total Revenues $ 130,848 $ 89,264 $ 220,112 $ (9,861) $ 210,251
=========== =========== =========== =========== ===========

Loss from Operations $ (1,701) $ (13,038) $ (14,739) $ 129 $ (14,610)
Total Assets $ 687,401 $ 423,999 $ 1,111,400 $ (474,733) $ 636,667

THREE MONTHS ENDED
JUNE 30, 2001
- -------------
(Unaudited)
Revenues
External customers $ 127,424 $ 84,748 $ 212,172 $ -- $ 212,172
Intersegment sales 21,849 353 22,202 (22,202) --
----------- ----------- ----------- ----------- -----------
Total Revenues $ 149,273 $ 85,101 $ 234,374 $ (22,202) $ 212,172
=========== =========== =========== =========== ===========

Loss from Operations $ (18,883) $ (2,764) $ (21,647) $ (460) $ (22,107)

Total Assets $ 866,950 $ 451,877 $ 1,318,827 $ (493,159) $ 825,668

SIX MONTHS ENDED
JUNE 30, 2002
- -------------
(Unaudited)
Revenues
External customers $ 199,354 $ 172,849 $ 372,203 $ -- $ 372,203
Intersegment sales 13,895 2,768 16,663 (16,663) --
----------- ----------- ----------- ----------- -----------
Total Revenues $ 213,249 $ 175,617 $ 388,866 $ (16,663) $ 372,203
=========== =========== =========== =========== ===========

Loss from Operations $ (18,196) $ (16,786) $ (34,982) $ 571 $ (34,411)

Total Assets $ 687,401 $ 423,999 $ 1,111,400 $ (474,733) $ 636,667

SIX MONTHS ENDED
JUNE 30, 2001
- -------------
(Unaudited)
Revenues
External customers $ 285,413 $ 169,388 $ 454,801 $ -- $ 454,801
Intersegment sales 35,908 607 36,515 (36,515) --
----------- ----------- ----------- ----------- -----------
Total Revenues $ 321,321 $ 169,995 $ 491,316 $ (36,515) $ 454,801
=========== =========== =========== =========== ===========

Loss from Operations $ (35,639) $ (4,028) $ (39,667) $ (351) $ (40,018)

Total Assets $ 866,950 $ 451,877 $ 1,318,827 $ (493,159) $ 825,668




7


NOTE 7. LOSS PER SHARE

Loss per share is computed in accordance with SFAS No. 128, Earnings per Share.
Neither stock options or convertible preferred stock were included in the
computation of diluted losses per share in the current or prior year as these
inclusions would have resulted in an antidilutive effect. A reconciliation of
the numerators and denominators of the basic and diluted EPS computations, as
required by SFAS No. 128, is presented below (in thousands except per share
amounts):

Net Loss Weighted
Available Average Loss
(Unaudited) To Common Shares Per Share
- ------------------------------------------------------------------------------

Three Months Ended June 30, 2002

Basic $(22,120) 23,034 $(0.96)
Diluted $(22,120) 23,034 $(0.96)
==============================================================================

Three Months Ended June 30, 2001

Basic $(18,593) 23,004 $(0.81)
Diluted $(18,593) 23,004 $(0.81)
==============================================================================

Six Months Ended June 30, 2002

Basic $(37,152) 23,026 $(1.61)
Diluted $(37,152) 23,026 $(1.61)
==============================================================================

Six Months Ended June 30, 2001

Basic $(36,799) 23,003 $(1.60)
Diluted $(36,799) 23,003 $(1.60)


NOTE 8. CONTINGENCIES

a. LITIGATION

Various lawsuits, claims and proceedings have been or may be instituted or
asserted against the Company arising in the ordinary course of business,
including those pertaining to product liability, labor and health related
matters, successor liability, environmental and possible tax assessments. While
the amounts claimed could be substantial, the ultimate liability cannot now be
determined because of the considerable uncertainties that exist. Therefore, it
is possible that results of operations or liquidity in a particular period could
be materially affected by certain contingencies. However, based on facts
currently available, management believes that the disposition of matters that
are pending or asserted will not have a material adverse effect on the Company's
financial position, liquidity or its annual results of operations.

Brazil Joint Venture

In March 2001, Bernard Krone Industria e Comercio de Maquinas Agricolas Ltda.
("BK") filed suit against the Company in the Fourth Civil Court of Curitiba in
the State of Parana, Brazil. This action seeks recovery of damages plus pain and
suffering. Because of the bankruptcy of BK, this proceeding is now pending
before the Second Civil Court of Bankruptcies and Creditors Reorganization of
Curitiba, State of Parana (No.232/99).



8


This case grows out of a joint venture agreement between BK and the Company,
which was generally intended to permit BK and the Company to market the
RoadRailer(R) trailer in Brazil and other areas of South America. When BK was
placed into the Brazilian equivalent of bankruptcy late in 2000, the joint
venture was dissolved. BK subsequently filed its lawsuit against the Company
alleging that it was forced to terminate business with other companies because
of the exclusivity and non-compete clauses purportedly found in the joint
venture agreement. The lawsuit further alleges that Wabash did not properly
disclose technology to BK and that Wabash purportedly failed to comply with its
contractual obligations in terminating the joint venture agreement. In its
complaint, BK asserts that it has been damaged by these alleged wrongs by the
Company in the approximate amount of $8.4 million (U.S.).

The Company answered the complaint in May 2001, denying any wrongdoing and
pointing out that, contrary to the allegation found in the complaint, a merger
of the Company and BK, or the acquisition of BK by the Company, was never the
purpose or intent of the joint venture agreement between the parties; the only
purpose was the business and marketing arrangement as set out in the agreement.

The Company believes that the claims asserted against it by BK are without merit
and intends to defend itself vigorously against those claims. The Company
believes that the resolution of this lawsuit will not have a material adverse
effect on its financial position or future results of operations; however, at
this early stage of the proceeding, no assurance can be given as to the ultimate
outcome of the case.

E-Coat System

On September 17, 2001 the Company commenced an action against PPG Industries,
Inc. ("PPG") in the United States District Court, Northern District of Indiana,
Hammond Division at Lafayette, Indiana, Civil Action No. 4:01 CV 55. In the
lawsuit, the Company alleged that it has sustained substantial damages stemming
from the failure of the PPG electrocoating system (the "E-coat system") and
related products that PPG provided for the Company's Huntsville, Tennessee
plant. The Company alleges that PPG is responsible for defects in the design of
the E-coat system and defects in PPG products that have resulted in malfunctions
of the E-coat system and poor quality coatings on numerous trailers.

PPG filed a Counterclaim in that action on or about November 8, 2001, seeking
damages in excess of approximately $1.35 million based upon certain provisions
of the November 3, 1998 Investment Agreement between it and the Company. The
Company filed a Reply to the Counterclaim denying liability for the claims
asserted. The Company has subsequently amended its complaint to include two
additional defendants, U.S. Filter and Wheelabrator Abrasives Inc., who designed
or manufactured aspects of the E-coat system.

The Company believes that the claims asserted against it by PPG in the
counterclaim are without merit and intends to defend itself vigorously against
those claims. It also believes that the claims asserted in its complaint are
valid and meritorious and it intends to prosecute those claims. The Company
believes that the resolution of this lawsuit will not have a material adverse
effect on its financial position or future results of operations; however, at
this early stage of the proceeding, no assurance can be given as to the ultimate
outcome of the case.



9


Environmental

In the second quarter of 2000, the Company received a grand jury subpoena
requesting certain documents relating to the discharge of wastewaters into the
environment at a Wabash facility in Huntsville, Tennessee. The subpoena sought
the production of documents and related records concerning the design of the
facility's discharge system and the particular discharge in question. On May 16,
2001, the Company received a second grand jury subpoena that sought the
production of additional documents relating to the discharge in question. The
Company is fully cooperating with federal officials with respect to their
investigation into the matter. At this time, the Company is unable to predict
the outcome of the federal grand jury inquiry into this matter, but does not
believe it will result in a material adverse effect on its financial position or
future results of operations; however, at this early stage of the proceedings,
no assurance can be given as to the ultimate outcome of the case.

On April 17, 2000, the Company received a Notice of Violation/Request for
Incident Report from the Tennessee Department of Environmental Conservation
(TDEC) with respect to the same matter. On September 6, 2000, the Company
received an Order and Assessment from TDEC directing the Company to pay a fine
of $100,000 for violations of Tennessee environmental requirements as a result
of the discharge. The Company filed an appeal of the Order and Assessment on
October 10, 2000. The Company and TDEC have negotiated a settlement agreement to
resolve this matter, under which the Company would pay $100,000, which was
recorded in 2001. The proposed settlement requires the approval of the Tennessee
Solid Waste Board, which is scheduled to vote on the settlement on August 27,
2002.

b. ENVIRONMENTAL

The Company assesses its environmental liabilities on an on-going basis by
evaluating currently available facts, existing technology, presently enacted
laws and regulations as well as experience in past treatment and remediation
efforts. Based on these evaluations, the Company estimates a lower and upper
range for the treatment and remediation efforts and recognizes a liability for
such probable costs based on the information available at the time. As of June
30, 2002 and 2001, the estimated potential exposure for such costs ranges from
approximately $0.5 million to approximately $1.7 million, for which the Company
has a reserve of approximately $0.9 million. These reserves were primarily
recorded for exposures associated with the costs of environmental remediation
projects to address soil and ground water contamination.

c. USED TRAILER RESTORATION PROGRAM

During 1999, the Company reached a settlement with the IRS related to federal
excise tax on certain used trailers restored by the Company during 1996 and
1997. The Company has continued the restoration program with the same customer
since 1997. The customer has indemnified the Company for any potential excise
tax assessed by the IRS for years subsequent to 1997. As a result, the Company
has recorded a liability and a corresponding receivable of approximately $8.3
million in the accompanying Consolidated Balance Sheets at June 30, 2002 and
December 31, 2001, respectively. During 2001, the IRS completed its federal
excise tax audit of 1999 and 1998 resulting in an assessment of approximately
$5.4 million. The Company believes it is fully indemnified for this liability
and that the related receivable is fully collectible.


10


NOTE 9. EQUIPMENT OFF BALANCE SHEET AND RELATED CUSTOMER CREDIT RISK

In certain situations, the Company sold equipment leased to others to
independent financial institutions and simultaneously leased the equipment back
under operating leases. All of this equipment has been subleased to customers
under long-term arrangements, typically five years. As of June 30, 2002, the
unamortized lease value of equipment financed under these arrangements was
approximately $21.8 million. In connection with these agreements, the Company
has end of term purchase options and residual guarantees of $10.8 million and
$4.3 million, respectively.

The Company has loss exposures related to these arrangements to the extent
customers do not perform under their sublease arrangements or the fair value of
the equipment is less than the Company's residual guarantee at the end of the
lease term. The Company recognizes a loss when the Company's operating lease
payments exceed the anticipated rents from the sublease arrangements with
customers. Additionally, to the extent that the residual value exceeds the
Company's estimate of fair value at the end of the lease terms, the Company
recognizes a loss for this difference over the remaining term of the lease.

Due to economic and industry conditions, certain of the Company's customers are
experiencing financial difficulties which have resulted in delinquencies in
lease payments due to the Company.

The Company subleased equipment to a customer that became severely delinquent in
its payments to the Company and, in August 2002, the customer filed for
bankruptcy protection. The Company terminated its sublease agreement with this
customer in July and began the process of repossessing the equipment.
Accordingly, the Company recorded a charge of $6.0 million in the second quarter
of 2002 related to this customer. As of June 30, 2002, the unamortized lease
value of this arrangement was approximately $16.4 million for which the Company
has recorded a total loss contingency of $10.4 million. While management
believes that the loss contingency recorded adequately reflects the expected
loss related to this customer, there can be no assurance that additional charges
may not need to be taken in the future as circumstances dictate.

The Company also subleased certain highly specialized RoadRailer equipment to
Amtrak, who is experiencing financial difficulties. Due to the highly
specialized nature of the equipment, the recovery value of the equipment is
considered to be minimal. The unamortized lease value of this arrangement is
approximately $5.4 million as of June 30, 2002. The Company also had finance
contracts related to this customer recorded on its June 30, 2002 balance sheet
of approximately $11.1 million. As of June 30, 2002, the customer was current in
its obligations to the Company. As a result, the Company has not recorded any
provision for a loss, if any, on this equipment.



11


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

This report, including documents incorporated herein by reference, contains
forward-looking statements. Additional written or oral forward-looking
statements may be made by the Company from time to time in filings with the
Securities and Exchange Commission or otherwise. The words "believe," "expect,"
"anticipate," and "project" and similar expressions identify forward-looking
statements, which speak only as of the date the statement is made. Such
forward-looking statements are within the meaning of that term in Section 27A of
the Securities Act of 1933, as amended, and Section 21E of the Securities
Exchange Act of 1934, as amended. Such statements may include, but are not
limited to, information regarding revenues, income or loss, capital
expenditures, acquisitions, number of retail branch openings, plans for future
operations, financing needs or plans, the impact of inflation and plans relating
to services of the Company, as well as assumptions relating to the foregoing.
Forward-looking statements are inherently subject to risks and uncertainties,
some of which cannot be predicted or quantified. Future events and actual
results could differ materially from those set forth in, contemplated by or
underlying the forward-looking statements. Statements in this report, including
those set forth in "The Company" and "Risk Factors," and in "Business" and
"Management's Discussion and Analysis of Financial Condition and Results of
Operations", describe factors, among others, that could contribute to or cause
such differences.

Although we believe that our expectations that are expressed in these
forward-looking statements are reasonable, we cannot promise that our
expectations will turn out to be correct. Our actual results could be materially
different from and worse than our expectations. Important risks and factors that
could cause our actual results to be materially different from our expectations
include the factors that are disclosed elsewhere herein and in Item 4A in the
Company's Form 10-K/A as filed with the Securities and Exchange Commission on
April 18, 2002.

CRITICAL ACCOUNTING POLICIES

A summary of the Company's critical accounting policies is as follows:

a. USE OF ESTIMATES

The preparation of consolidated financial statements in conformity with
accounting principles generally accepted in the United States requires
management to make estimates and assumptions that directly affect the amounts
reported in its consolidated financial statements and accompanying notes.
Actual results could differ from these estimates.

b. REVENUE RECOGNITION

The Company recognizes revenue from the sale of trailers and after-market parts
when risk of ownership is transferred to the customer. Revenue is generally
recognized upon shipment. Customers that have requested to pick up their
trailers are invoiced prior to taking physical possession when the customer has
made a fixed commitment to purchase the trailers, the trailers have been
completed and are available for pickup or delivery, the customer has requested
in writing that the Company hold the trailers until the customer determines the
most economical means of taking possession and the customer takes possession of
the trailers within a specified time period. In such cases, the trailers, which
have been produced to the customer specifications, are invoiced under the
Company's normal billing and credit terms.


12


The Company recognizes revenue from direct finance leases based upon a constant
rate of return while revenue from operating leases is recognized on a
straight-line basis in an amount equal to the invoiced rentals.

c. USED TRAILER TRADE COMMITMENTS

The Company has commitments with customers to accept used trailers on trade for
new trailer purchases. The Company's policy is to recognize losses related to
these commitments, if any, at the time the new trailer revenue is recognized.

d. ACCOUNTS RECEIVABLE

Accounts receivable includes trade receivables and amounts due under finance
contracts. Provisions to the allowance for doubtful accounts are charged to
general and administrative expenses on the Consolidated Statements of
Operations.

e. INVENTORIES

Inventories are primarily stated at the lower of cost, determined on the
first-in, first-out (FIFO) method, or market. The cost of manufactured inventory
includes raw material, labor and overhead.

f. LONG-LIVED ASSETS

Long-lived assets are reviewed for impairment in accordance with Statement of
Financial Accounting Standards No. 144, Accounting for the Impairment or
Disposal of Long-Lived Assets, whenever facts and circumstances indicate that
the carrying amount may not be recoverable. Specifically, this process involves
comparing an asset's carrying value to the estimated undiscounted future cash
flows the asset is expected to generate over its remaining life. If this process
were to result in the conclusion that the carrying value of a long-lived asset
would not be recoverable, a write-down of the asset to fair value would be
recorded through a charge to operations.

g. ACCRUED LIABILITIES

Accrued liabilities primarily represent accrued payroll related items,
restructuring reserves, warranty reserves, loss contingencies related to used
trailer residual commitments, loss lease contingencies and self insurance
reserves related to group insurance and workers compensation. Changes in the
estimates of these reserves are charged or credited to income in the period
determined.

The Company is self-insured up to specified limits for medical and workers'
compensation coverage. The self-insurance reserves have been recorded to reflect
the undiscounted estimated liabilities, including claims incurred but not
reported.

The Company recognizes a loss contingency for used trailer residual commitments
for the difference between the equipment's purchase price and its fair market
value, when it becomes probable that the purchase price at the guarantee date
will exceed the equipment's fair market value at that date. A loss lease
contingency is recognized when the Company's operating lease payments exceed the
anticipated rents from the sublease arrangement with customers.

The Company's warranty policy generally provides coverage for components of the
trailer the Company produces or assembles. Typically, the coverage period is one
year for container chassis and specialty trailers and five years for dry
freight, refrigerated and flat bed trailers. The Company's policy is to accrue
the estimated cost of warranty coverage at the time of the sale.




13


RESULTS OF OPERATIONS

The Company has two reportable segments: manufacturing and retail and
distribution. The manufacturing segment produces and sells new trailers to the
retail and distribution segment or to customers who purchase trailers direct or
through independent dealers. The retail and distribution segment includes the
sale, leasing and financing of new and used trailers, as well as the sale of
after-market parts and service through its retail branch network. In addition,
the retail and distribution segment includes the sale of after-market parts
through Wabash National Parts.


THREE MONTHS ENDED JUNE 30, 2002

NET SALES

Consolidated net sales for the three months ended June 30, 2002 decreased by
0.9% (or $1.9 million) compared to the same period in 2001. This decrease was
primarily a result of lower new trailer sales, almost offset by an increase in
used trailer sales, as the Company continued to reduce its used trailer
inventory through the second quarter. New trailer sales in the three months
ended June 30, 2002 continued to be adversely affected by the unfavorable
economic conditions in the U.S. economy and weak demand. The Company believes
that trailer order rates are being negatively affected by customers shifting
capital expenditures into Class 8 tractor orders due to new Federal emission
standards for engines that become effective October 1, 2002.

The manufacturing segment's external net sales decreased by 4.5% (or $5.7
million) for the three months ended June 30, 2002 compared to the same period in
2001. New trailer units sold in the second quarter of 2002 increased 9.3% to
8,200 units compared to approximately 7,500 units sold during the second quarter
of 2001. However, the average new trailer selling price during the second
quarter of 2002 declined by approximately 12.9% versus the same period in 2001,
from approximately $17,000 in 2001 to approximately $14,800 in 2002. The decline
in average new trailer selling price was primarily a result of approximately
2,200 units of lower revenue dollar container units being sold during the
period.

At June 30, 2002, the Company's backlog of orders was approximately $197.6
million, approximately 65% of which is related to the DuraPlate trailer. The
Company's criteria for determining backlog reflects: (1) only orders that have
been confirmed by the customer in writing, and (2) orders that will be included
in the Company's production schedule during the next 18 months.

The retail and distribution segment's external net sales increased by 4.5% (or
$3.8 million) for the three months ended June 30, 2002 compared to the same
period in 2001. This increase was driven primarily by an $8.9 million increase
in used trailer revenues, as the Company continued to reduce its used trailer
inventory through the second quarter, offset by a decrease in after-market parts
and new trailer revenues of $2.5 million and $2.4 million, respectively. New
trailer units sold in the second quarter of 2002 were approximately 900 units
compared to approximately 1,200 units in the second quarter of 2001.



14


GROSS PROFIT (LOSS)

Gross profit (loss) as a percentage of net sales totaled 3.0% for the three
months ended June 30, 2002 compared to 0.0% for the same period in 2001. This
improvement was primarily attributable to the following factors:

- Lower manufacturing costs per unit primarily driven by product mix, as
discussed previously in net sales;

- Negative gross profit of $2.7 million in 2001 from the Huntsville,
Tennessee and Fort Madison, Iowa manufacturing plants, which closed at
the end of 2001; and

- Decrease in inventory valuation charges on new and used trailers from
$5.9 million during the second quarter of 2001 to $4.0 million during
the second quarter of 2002; offset by

- A write-down of $6.0 million in 2002 for loss lease contingencies
related to the Company's financing business.


OTHER INCOME (EXPENSE)

Interest expense for the three months ended June 30, 2002 was $7.8 million as
compared to $5.4 million during the same period in 2001. This increase was
primarily driven by higher interest rates for the Company's bank term loan and
senior notes, which were restructured in April 2002, combined with interest
expense associated with capital leases recorded by the Company in December 2001.

Trade receivables facility costs related to the Company's trade receivables
facility were $1.9 million in the three months ended June 30, 2002 compared to
$0.4 million during the same period in 2001. This increase is primarily
attributable to costs incurred in connection with the Company's restructuring of
this facility.

Foreign exchange gains and losses, net were net gains of $2.2 million for the
three months ended June 30, 2002, as compared to $0.1 million for the same
period in 2001. The increased gains in 2002 reflect a strengthening of the
Canadian Dollar, as it relates to operating activities of the Company's Canadian
retail branches.

Equity in losses of unconsolidated affiliate for the three months ended June 30,
2002 was $0 compared to a loss of $1.8 million during the same period in 2001.
This change is the result of the Company's divestiture of its German subsidiary
on January 11, 2002.

TAXES

The Company recorded no benefit from income taxes for the three months ended
June 30, 2002, as compared to income tax benefit of $10.8 million for the same
period in 2001. The Company generated significant tax net operating losses (NOL)
in 2001 in excess of those which could be utilized through carryback claims and,
after analyzing the future realizability of the remaining tax assets, the
Company determined that the recording of a full, 100% valuation allowance was
appropriate. The Company believes that the realizability of future benefits
associated with NOLs generated in 2002 is uncertain, and, accordingly, has
recognized no income tax benefit for the three months ended June 30, 2002.


15


SIX MONTHS ENDED JUNE 30, 2002

NET SALES

Consolidated net sales for the six months ended June 30, 2002 decreased by 18.2%
(or $82.6 million) compared to the same period in 2001. This decrease was
primarily a result of lower new trailer sales, principally in the Company's
manufacturing segment. This decrease was in part offset by an increase in used
trailer sales, as the Company continued to reduce its used trailer inventory
through the second quarter of 2002. New trailer sales for the six months ended
June 30, 2002 continued to be adversely affected by the unfavorable economic
conditions in the U.S. economy and weak demand. The Company believes that
trailer order rates are being negatively affected by customers shifting capital
expenditures into Class 8 tractor orders driven by new Federal emission
standards for engines that become effective October 1, 2002.

The manufacturing segment's external net sales decreased by 30.2% (or $86.1
million) in the six months ended June 30, 2002 compared to the same period in
2001. This decrease was driven by a 25.3% decrease in the number of units sold
from approximately 17,000 units during the six months ended June 30, 2001 to
approximately 12,700 units during the six months ended June 30, 2002. The
average new trailer selling price declined approximately 6.6% during the six
months ended June 30, 2002 to approximately $15,600 per unit from $16,700 per
unit during the same period in 2001. Contributing to the decline in average
selling price was approximately 4,000 units of lower revenue dollar containers
which were sold during the first six months of 2002 versus the same period in
2001.

At June 30, 2002, the Company's backlog of orders was approximately $197.6
million, approximately 65% of which is related to the DuraPlate trailer. The
Company's criteria for determining backlog reflects: (1) only orders that have
been confirmed by the customer in writing, and (2) orders that will be included
in the Company's production schedule during the next 18 months.

The retail and distribution segment's external net sales increased by 2.0% (or
$3.6 million) in the six months ended June 30, 2002 compared to the same period
in 2001. The increase was primarily driven by a $17.6 million increase in used
trailer revenues, as the Company continued to reduce its used trailer inventory
through the second quarter of 2002. The increase was partially offset by slower
new trailer sales and lower after-market parts revenues, which were down $9.3
million and $4.7 million, respectively, as compared to the same period in 2001.
New trailer unit sales for the six months ended June 30, 2002 declined to 1,900
units versus 2,700 units sold during the same period in 2001.

GROSS PROFIT (LOSS)

Gross profit (loss) as a percentage of net sales totaled 1.7% for the six months
ended June 30, 2002 compared to (0.4%) for the same period in 2001. This
improvement was primarily attributable to the following factors:

- Decrease in inventory valuation charges related to new and used
trailers of $6.1 million for the six months ended June 30, 2002, as
compared to $15.0 million for the same period in 2001; and

- Negative gross profit of $5.7 million in 2001 from the Huntsville,
Tennessee and Fort Madison, Iowa manufacturing plants, which closed at
the end of 2001; offset by

- A write-down of $6.0 million in 2002 for loss lease contingencies
related to the Company's financing business.


16


GENERAL AND ADMINISTRATIVE

General and administrative expenses for the six months ended June 30, 2002
increased $3.4 million from the same period in 2001. This primarily resulted
from increases of $1.6 million for severance accruals and $1.1 million for the
write-down to fair market value of the Company's airplane, which is held for
sale.


OTHER INCOME (EXPENSE)

Interest expense for the six months ended June 30, 2002 was $13.5 million, as
compared to $11.2 million during the same period in 2001. This increase was
primarily driven by higher interest rates for the Company's bank term loan and
senior notes, which were restructured in April 2002, combined with interest
expense associated with capital leases recorded by the Company in December 2001.

Trade receivables facility costs related to the Company's trade accounts
receivables facility, were $3.6 million in the six months ended June 30, 2002
compared to $1.4 million during the same period in 2001. This increase is
primarily attributable to costs incurred in connection with the Company's
restructuring of this facility.

Foreign exchange gains and losses, net were net gains of $2.0 million for the
six months ended June 30, 2002, as compared to net losses of $0.7 million for
the same period in 2001. The gains in 2002 reflect a strengthening of the
Canadian Dollar, as it relates to operating activities of the Company's Canadian
retail branches.

Equity in losses of unconsolidated affiliate for the six months ended June 30,
2002 was $0 compared to a loss of $4.3 million during the same period in 2001.
This change is the result of the Company's divestiture of its German subsidiary
on January 11, 2002

Other, net primarily includes items such as interest income, gain or loss from
the sale of fixed assets and other non-operating items.

TAXES

The benefit from income taxes for the six months ended June 30, 2002 and 2001
was ($11.9) million and ($21.2) million, respectively. For the six months ended
June 30, 2001, the effective rate of benefit recorded of 37.0% exceeded the
Federal statutory rate of 35% primarily due to state income taxes. For 2002, the
benefit recorded represents an additional realizable Federal net operating loss
(NOL) carryback claim filed and liquidated under the provisions of the Job
Creation and Worker Assistance Act of 2002, which revised the permitted
carryback period for NOLs generated during 2001 from two years to five years.
Because of uncertainty related to the realizability of NOLs generated in 2001 in
excess of those utilized through carryback claims, the related tax assets were
made subject to a 100% valuation allowance. The Company believes that the
realizability of future benefits associated with NOLs generated in 2001 is
uncertain, and, accordingly, has recognized no income tax benefit for the six
months ended June 30, 2002, for NOLs for which carryback claims are not
available.




17


LIQUIDITY AND CAPITAL RESOURCES

The Company believes that existing funds, cash generated from operations and
availability of funds from its restructured credit facilities and accounts
receivable securitization should be adequate to satisfy working capital needs,
capital expenditure requirements, interest and principal repayments on debt for
the next twelve months.

The Company's ongoing liquidity will depend upon a number of factors including
its ability to manage cash resources and meet the financial covenants under its
new debt agreements. The Company is exploring additional sources of liquidity
including the sale of non-core assets. In the event the Company is unsuccessful
in meeting its debt service obligations or if expectations regarding the
management and generation of cash resources are not met, the Company would need
to implement severe cost reductions, reduce capital expenditures, sell
additional assets, restructure all or a portion of its existing debt and/or
obtain additional financing.

In July 2002, the Company received a waiver of default from Pitney Bowes Credit
Corporation (PBCC) under its Master Equipment Lease Agreement dated September
30, 1997. The event of default was the result of delinquent payment of lease
obligations from the Company's sublessee under the agreement. The waiver
permanently waived the provision of the agreement (effective from September 30,
1997) related to delinquent payment of rental obligations from the Company's
sublessee. The Company is not and has never been delinquent with respect to its
lease payments to PBCC. The Company has terminated its sublease agreement with
the sublessee and is in the process of repossessing the equipment. The sublessee
filed for bankruptcy protection in August 2002.

DEBT RESTRUCTURING

In April 2002, the Company entered into an agreement with its lenders to
restructure its existing revolving credit facility and Senior Series Notes and
waive violations of its financial covenants through March 30, 2002. The
amendment changes debt maturity and principal payment schedules; provides for
all unencumbered assets to be pledged as collateral equally to the lenders;
increases the cost of funds; and requires the Company to meet certain additional
financial conditions, among other items. The amended agreement also contains
restrictions on acquisitions and the payment of preferred stock dividends.

The Company's existing $125 million Revolving Credit facility was restructured
into a $107 million term loan (Bank Term Loan) and an $18 million revolving
credit facility (Bank Line of Credit). The Bank Term Loan and Bank Line of
Credit both mature on March 30, 2004 and are secured by all of the formerly
unencumbered assets of the Company. Interest on the $107 million Bank Term Loan
is variable based upon the adjusted London Interbank Offered Rate ("LIBOR") plus
380 basis points and is payable monthly. Interest on the borrowing under the $18
million Bank Line of Credit is based upon adjusted LIBOR plus 355 basis points
or the agent bank's alternative borrowing rate as defined in the agreement and
is payable monthly. There were no outstanding borrowings under this facility as
of June 30, 2002.

As of December 31, 2001, the Company had $192 million of Senior Series Notes
outstanding, which originally matured in 2002 through 2008. As part of the
restructuring, the original maturity dates for $72 million of Senior Series
Notes, payable in 2002 through March 2004, have been extended to March 30, 2004.
The maturity dates for the other $120 million of Senior Series Notes, due
subsequent to March 30, 2004, remain unchanged. As consideration for the
extension of the maturity dates, the Senior Series Notes are now secured by all
of the formerly unencumbered assets


18

of the Company. Interest on the Senior Series Notes, which is payable monthly,
increased by 325 basis points, effective April 2002, and ranges from 9.66% to
11.29%.

The Company is required to make principal payments of approximately $7 million
during the remainder of 2002 and approximately $60 million during 2003 on the
Bank Term Loan and Senior Series Notes. The monthly principal payments are
applied on a pro-rata basis to the Bank Term Loan and Senior Series Notes. In
addition, principal payments will be made from excess cash flow, as defined in
the agreement, on a quarterly basis. Such additional payments will also be
applied on a pro-rata basis to the Bank Term Loan and Senior Series Notes.

The Company's new debt agreements contain restrictions on excess cash flow, the
amount of new finance contracts the Company can enter into (not to exceed $5
million within any twelve month period), the payment of preferred stock
dividends, and other restrictive covenants. These other restrictive covenants
contain minimum requirements related to the following items, as defined in the
agreement: Earnings Before Interest, Taxes, Depreciation and Amortization;
quarterly equity positions; debt to asset ratios; interest coverage ratios; and
capital expenditure amounts. These covenants became effective in April 2002 and
become more restrictive in 2003. As of June 30, 2002, the Company was in
compliance with all covenants under its borrowing arrangements.

In April 2002, the Company entered into an amendment of its sale and leaseback
agreement with an independent financial institution related to its trailer
rental fleet to waive financial covenant violations through March 30, 2002 and
amend the terms of the existing agreement. The amendment provided for increased
pricing and conforms the financial covenants to those in the amended Bank Term
Loan, Bank Line of Credit and Senior Series Notes agreements described above.
Further, the term of the facility was reduced from June 2006 to January 2005.
Assuming all renewal periods are elected, the Company will make payments under
this facility of $18.4 million, $14.2 million and $13.3 million in 2002, 2003
and 2004, respectively.

In April 2002, the Company replaced its existing $100 million receivable
securitization facility with a new two year $110 million Trade Receivables
Facility. The new facility allows the Company to sell, without recourse, on an
ongoing basis predominantly all of its domestic accounts receivable to a
wholly-owned, bankruptcy remote special purpose entity (SPE). The SPE sells an
undivided interest in receivables to an outside liquidity provider who, in turn,
remits cash back to the SPE for receivables eligible for funding. This new
facility includes financial covenants identical to those in the amended Bank
Term Loan, Bank Line of Credit and Senior Series Notes. There were no
outstanding borrowings under this facility as of June 30, 2002.

The Company incurred approximately $9.8 million of costs associated with the
debt and receivable securitization facility restructuring. Approximately $3.0
million of these costs were expensed in the first quarter of 2002 while an
additional $3.0 million of costs were expensed in the second quarter of 2002.
Approximately $3.8 million of debt restructuring costs were capitalized and will
be amortized over the remaining term of the associated debt.


19


CONTRACTUAL CASH OBLIGATIONS AND COMMERCIAL COMMITMENTS

A summary of payments due by period of the Company's contractual obligations and
commercial commitments as of June 30, 2002 is shown in the table below. The
table reflects the obligations under the amended and restated credit agreement,
which was effective April 2002.



$ Millions 2002 2003 2004 2005 Thereafter Total
- --------------------------------- ----- ------- -------- ------- ---------- --------

DEBT (excluding interest):
- ---------------------------------
Trade Receivables Facility $ -- $ -- $ -- $ -- $ -- $ --
Mortgages & Other Notes Payable 7.7 3.9 3.4 3.5 7.4 25.9
Revolving Bank Line of Credit and
Bank Term Loan 2.5 21.3 55.4 -- -- 79.2
Senior Series Notes 4.5 38.2 71.4 20.0 59.4 193.5
----- ------- -------- ------- ------- --------
TOTAL DEBT $14.7 $ 63.4 $ 130.2 $ 23.5 $ 66.8 $ 298.6
===== ======= ======== ======= ======= ========
OTHER:
Capital Lease Obligations 18.4 14.2 13.3 36.8 -- 82.7
Operating Leases 6.1 11.0 9.3 5.5 $ 4.2 36.1
----- ------- -------- ------- ------- --------
TOTAL OTHER $24.5 $ 25.2 $ 22.6 $ 42.3 $ 4.2 $ 118.8
===== ======= ======== ======= ======= ========

TOTAL $39.2 $ 88.6 $ 152.8 $ 65.8 $ 71.0 $ 417.4
===== ======= ======== ======= ======= ========



Other Commercial Commitments



$ Millions 2002 2003 2004 2005 Thereafter Total
- ---------------------------- ------ ------ ------- ------- ---------- ---------

Letters of credit -- -- 29.0 -- -- 29.0
Residual guarantees 1.9 3.6 8.3 5.3 15.6 34.7
------ ------ ------- ------- ---------- ---------
TOTAL $ 1.9 $ 3.6 $ 37.3 $ 5.3 $ 15.6 $ 63.7
====== ====== ======= ======= ======= ========



EXPLANATION OF CASH FLOW

The Company's cash position decreased $2.0 million, from $11.1 million in cash
and cash equivalents at December 31, 2001 to $9.1 million as of June 30, 2002.
This decrease was due to cash used in financing and investing activities of
$48.0 million and $8.7 million, respectively, offset by cash provided by
operating activities of $54.7 million.

OPERATING ACTIVITIES

Net cash provided by operating activities of $54.7 million during the six
months ended June 30, 2002 was primarily the result of changes in working
capital along with the add back of non-cash charges, including depreciation and
amortization, trailer valuation charges, loss contingencies and provision for
losses on accounts receivable and finance contracts, offset somewhat by the
Company's net loss. Cash provided by working capital was primarily the result
of the collection of $24.6 million of income tax refunds during the period as
well as the net impact of normal fluctuations in accounts receivable,
inventories and accounts payable.



20


INVESTING ACTIVITIES

Net cash used in investing activities of $8.7 million during the six months
ended June 30, 2002 was primarily due to capital expenditures, net additions to
the Company's trailer rental fleet and the origination of finance contracts.

FINANCING ACTIVITIES

Net cash used in financing activities of $48.0 million during the six months
ended June 30, 2002 was primarily due to net payments under the revolving
bank line of credit resulting from net operating cash inflows, payments under
capital lease obligations, pay-off of the receivable securitization facility
and scheduled principle payments under the Company's other borrowing
arrangements.


OTHER

EQUIPMENT OFF BALANCE SHEET AND RELATED CUSTOMER CREDIT RISK

In certain situations, the Company sold equipment leased to others to
independent financial institutions and simultaneously leased the equipment back
under operating leases. All of this equipment has been subleased to customers
under long-term arrangements, typically five years. As of June 30, 2002, the
unamortized lease value of equipment financed under these arrangements was
approximately $21.8 million. In connection with these agreements, the Company
has end of term purchase options and residual guarantees of $10.8 million and
$4.3 million, respectively.

The Company has loss exposures related to these arrangements to the extent
customers do not perform under their sublease arrangements or the fair value of
the equipment is less than the Company's residual guarantee at the end of the
lease term. The Company recognizes a loss when the Company's operating lease
payments exceed the anticipated rents from the sublease arrangements with
customers. Additionally, to the extent that the residual value exceeds the
Company's estimate of fair value at the end of the lease terms, the Company
recognizes a loss for this difference over the remaining term of the lease.

Due to economic and industry conditions, certain of the Company's customers are
experiencing financial difficulties which have resulted in delinquencies in
lease payments due to the Company.

The Company subleased equipment to a customer that became severely delinquent in
its payments to the Company and, in August 2002, the customer filed for
bankruptcy protection. The Company terminated its sublease agreement with this
customer in July and began the process of repossessing the equipment.
Accordingly, the Company recorded a charge of $6.0 million in the second quarter
of 2002 related to this customer. As of June 30, 2002, the unamortized lease
value of this arrangement was approximately $16.4 million for which the Company
has recorded a total loss contingency of $10.4 million. While management
believes that the loss contingency recorded adequately reflects the expected
loss related to this customer, there can be no assurance that additional charges
may not need to be taken in the future as circumstances dictate.

The Company also subleased certain highly specialized RoadRailer equipment to
Amtrak, who is experiencing financial difficulties. Due to the highly
specialized nature of the equipment, the recovery value of the equipment is
considered to be minimal. The unamortized lease value, and; thus, the Company's
potential loss under this arrangement, is approximately $5.4 million as of June
30, 2002. The Company also had finance contracts related to this customer
recorded on its June 30, 2002 balance sheet of approximately $11.1 million. As
of June 30, 2002, the customer was current in its obligations to the Company. As
a result, the Company has not recorded any provision for a loss, if any, on this
equipment.



21


BACKLOG

The Company's backlog of orders was approximately $197.6 million and $142.1
million at June 30, 2002 and December 31, 2001, respectively. The Company
expects to fill a majority of its backlog within the next twelve months. The
Company's criteria for determining backlog reflects: (1) only orders that have
been confirmed by the customer in writing, and (2) orders that will be included
in the Company's production schedule during the next 18 months.

NEW ACCOUNTING PRONOUNCEMENTS

a. INTANGIBLE ASSETS

The Company adopted Statement of Accounting Standards (SFAS) No. 142. Goodwill
and Other Intangible Assets, as of January 1, 2002. This new standard changes
the accounting for goodwill from an amortization method to an impairment-only
approach, and introduces a new model for determining impairment charges. SFAS
No. 142 requires completion of the initial step of a transitional impairment
test within six months of the adoption of this standard and, if applicable,
completion of the final step of the adoption by December 31, 2002. Goodwill
amortization expense was $0.0 million and $0.3 million for the three months
ended June 30, 2002 and 2001, respectively, and $0.0 million and $0.6 million
for the six months ended June 30, 2002 and 2001, respectively. The Company has
completed the initial transition impairment test. The results of this test
indicate that the Company had no impairment of its goodwill as of the date of
adoption. The Company will continue to perform annual impairment tests, as
required under SFAS No. 142, and review its goodwill for impairment when
circumstances indicate that the fair value has declined significantly.

b. ASSET RETIREMENT OBLIGATIONS

In June 2001, the Financial Accounting Standards Board (FASB) issued SFAS No.
143, Accounting for Asset Retirement Obligations with an effective date of June
15, 2002, which becomes effective for the Company on January 1, 2003. This
standard requires obligations associated with retirement of long-lived assets to
be capitalized as part of the carrying value of the related asset. The Company
does not believe the adoption of SFAS No. 143 will have a material effect on its
financial statements.

c. ASSET IMPAIRMENT

In August 2001, the FASB issued SFAS No. 144, Accounting for the Impairment or
Disposal of Long-Lived Assets. This standard supercedes SFAS No. 121, Accounting
for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed
Of. This standard retains the previously existing accounting requirements
related to the recognition and measurement requirements of the impairment of
long-lived assets to be held for used, while expanding the measurement
requirements of long-lived assets to be disposed of by sale to include
discontinued operations. The provisions of SFAS No. 144 could require the
Company to reclassify assets held for sale if the sale is not completed prior to
December 31, 2002. It also expands on the previously existing reporting
requirements for discontinued operations to include a component of an entity
that either has been disposed of or is classified as held for sale. The Company
adopted the accounting provisions of this standard on January 1, 2002. The
effect of adopting the accounting provisions of this standard was not material
to the Company's financial statements. Consistent with the provisions of this
new standard, financial statements for prior years have not been restated.




22


d. DEBT EXTINGUISHMENT COSTS

In April 2002, the FASB issued SFAS No. 145, Rescission of FASB Statements No.
4, 44, and 64, Amendment of FASB Statement No. 13 and Technical Corrections
(SFAS No. 145). This standard is required to be adopted by the Company on
January 1, 2003, but may be adopted early. SFAS No. 145 modifies the
classification criteria for extraordinary items related to the extinguishment of
debt. Effective April 1, 2002, the Company has decided to early adopt the
provisions of SFAS No. 145. Under the new standard, $1.2 million in expenses
associated with the Company's debt restructuring in April 2002, which under
prior standards would have been recorded as an extraordinary item, is recorded
in other, net on the Consolidated Statements of Operations.

e. TERMINATION BENEFITS AND EXIT COSTS

In June 2002, the FASB issued SFAS No. 146 Accounting for Costs Associated with
Exit or Disposal Activities. SFAS No. 146 nullifies Emerging Issues Task Force
(EITF) Issue No. 94-3, "Liability Recognition for Certain Employee Termination
Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred
in a Restructuring)." SFAS No. 146 generally requires companies to recognize
costs associated with exit activities when they are incurred rather than at the
date of a commitment to an exit or disposal plan and is to be applied
prospectively to exit or disposal activities initiated after December 31, 2002.
The Company is currently evaluating the effects, if any, that this standard will
have on its results of operations or financial position.

CHANGES IN INDEPENDENT PUBLIC ACCOUNTANTS

On May 31, 2002, the Company filed a Current Report on Form 8-K announcing that
its board of directors approved the selection of Ernst & Young LLP as its
independent public accountants for the fiscal year 2002, replacing Arthur
Andersen LLP. The decision to change independent public accountants was not the
result of any disagreements with Arthur Andersen LLP on matters of accounting
principles or practices, financial statement disclosure or auditing scope and
procedure. The transition to Ernst & Young LLP began in June 2002.

CORPORATE REALIGNMENT

In July 2002, the Company announced that it will close its Retail and
Distribution business unit office in St. Louis, Missouri and transfer the
administrative functions to Lafayette, Indiana. The decision to integrate the
St. Louis office is part of the Company's overall plan to align the corporate
structure with the long-term goals of the organization. The transition is
anticipated to be completed by the end of 2002. The majority of the costs
associated with the closure and transfer, which are estimated to be $1.5
million, will be recognized in the third quarter of 2002.

MANAGEMENT CHANGES

In May 2002, the Company announced the appointment of William P. Greubel as
Chief Executive Officer and President of Wabash National Corporation. In July
2002, Richard J. Giromini was appointed Chief Operating Officer of the Company.
Also during the second quarter of 2002, the Company announced the departure of
Richard E. Dessimoz, acting Chief Executive Officer and Arthur R. Brown, Chief
Operating Officer. In addition, Derek L. Nagle, President of North America
Trailer Centers, announced that he will retire at the end of 2002.




23


ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISKS

In addition to the risks inherent in its operations, the Company has exposure to
financial and market risk resulting from volatility in commodity prices,
interest rates and foreign exchange rates. The following discussion provides
additional detail regarding the Company's exposure to these risks.

a. COMMODITY PRICE RISKS

The Company is exposed to fluctuation in commodity prices through the purchase
of raw materials that are processed from commodities such as aluminum, steel,
wood and virgin plastic pellets. Given the historical volatility of certain
commodity prices, this exposure can significantly impact product costs. The
Company may manage aluminum price changes by entering into fixed price contracts
with its suppliers upon a customer sales order being finalized. Because the
Company typically does not set prices for its products in advance of its
commodity purchases, it can take into account the cost of the commodity in
setting its prices for each order. To the extent that the Company is unable to
offset the increased commodity costs in its product prices, the Company's
results would be materially and adversely affected.

b. INTEREST RATES

As of June 30, 2002, the Company had approximately $144 million of London
Interbank Offered Rate (LIBOR) based debt outstanding under its various
financing agreements. A hypothetical 100 basis-point increase in the floating
interest rate from the current level would correspond to a $1.4 million increase
in interest expense over a one-year period. This sensitivity analysis does not
account for the change in the Company's competitive environment indirectly
related to the change in interest rates and the potential managerial action
taken in response to these changes.

c. FOREIGN EXCHANGE RATES

Effective with the divestiture of its German subsidiary in January 2002, the
Company has ceased any foreign currency forward contracts related to its former
European activities. In addition, in light of the Breadner acquisition in 2001,
the Company continues to review its foreign currency exposure related to the
Canadian dollar. The Company does not hold or issue derivative financial
instruments for speculative purposes. As of June 30, 2002, the Company had no
foreign currency forward contracts outstanding.



24

PART II - OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

Various lawsuits, claims and proceedings have been or may be instituted or
asserted against the Company arising in the ordinary course of business,
including those pertaining to product liability, labor and health related
matters, successor liability, environmental and possible tax assessments. While
the amounts claimed could be substantial, the ultimate liability cannot now be
determined because of the considerable uncertainties that exist. Therefore, it
is possible that results of operations or liquidity in a particular period could
be materially affected by certain contingencies. However, based on facts
currently available, management believes that the disposition of matters that
are pending or asserted will not have a material adverse effect on the Company's
financial position or its annual results of operations.

Brazil Joint Venture

In March 2001, Bernard Krone Industria e Comercio de Maquinas Agricolas Ltda.
("BK") filed suit against the Company in the Fourth Civil Court of Curitiba in
the State of Parana, Brazil. This action seeks recovery of damages plus pain and
suffering. Because of the bankruptcy of BK, this proceeding is now pending
before the Second Civil Court of Bankruptcies and Creditors Reorganization of
Curitiba, State of Parana (No.232/99).

This case grows out of a joint venture agreement between BK and the Company,
which was generally intended to permit BK and the Company to market the
RoadRailer(R) trailer in Brazil and other areas of South America. When BK was
placed into the Brazilian equivalent of bankruptcy late in 2000, the joint
venture was dissolved. BK subsequently filed its lawsuit against the Company
alleging that it was forced to terminate business with other companies because
of the exclusivity and non-compete clauses purportedly found in the joint
venture agreement. The lawsuit further alleges that Wabash did not properly
disclose technology to BK and that Wabash purportedly failed to comply with its
contractual obligations in terminating the joint venture agreement. In its
complaint, BK asserts that it has been damaged by these alleged wrongs by the
Company in the approximate amount of $8.4 million (U.S.).

The Company answered the complaint in May 2001, denying any wrongdoing and
pointing out that, contrary to the allegation found in the complaint, a merger
of the Company and BK, or the acquisition of BK by the Company, was never the
purpose or intent of the joint venture agreement between the parties; the only
purpose was the business and marketing arrangement as set out in the agreement.

The Company believes that the claims asserted against it by BK are without merit
and intends to defend itself vigorously against those claims. The Company
believes that the resolution of this lawsuit will not have a material adverse
effect on its financial position or future results of operations; however, at
this early stage of the proceeding, no assurance can be given as to the ultimate
outcome of the case.

E-Coat System

On September 17, 2001 the Company commenced an action against PPG Industries,
Inc. ("PPG") in the United States District Court, Northern District of Indiana,
Hammond Division at Lafayette, Indiana, Civil Action No. 4:01 CV 55. In the
lawsuit, the Company alleged that it has sustained substantial damages stemming
from the failure of the PPG electrocoating system (the "E-coat system") and
related products that PPG provided for the Company's Huntsville, Tennessee
plant.



25


The Company alleges that PPG is responsible for defects in the design of the
E-coat system and defects in PPG products that have resulted in malfunctions of
the E-coat system and poor quality coatings on numerous trailers.

PPG filed a Counterclaim in that action on or about November 8, 2001, seeking
damages in excess of approximately $1.35 million based upon certain provisions
of the November 3, 1998 Investment Agreement between it and the Company. The
Company filed a Reply to the Counterclaim denying liability for the claims
asserted. The Company has subsequently amended its complaint to include two
additional defendants, U.S. Filter and Wheelabrator Abrasives Inc., who designed
or manufactured aspects of the E-coat system.

The Company believes that the claims asserted against it by PPG in the
counterclaim are without merit and intends to defend itself vigorously against
those claims. It also believes that the claims asserted in its complaint are
valid and meritorious and it intends to prosecute those claims. The Company
believes that the resolution of this lawsuit will not have a material adverse
effect on its financial position or future results of operations; however, at
this early stage of the proceeding, no assurance can be given as to the ultimate
outcome of the case.

Environmental

In the second quarter of 2000, the Company received a grand jury subpoena
requesting certain documents relating to the discharge of wastewaters into the
environment at a Wabash facility in Huntsville, Tennessee. The subpoena sought
the production of documents and related records concerning the design of the
facility's discharge system and the particular discharge in question. On May 16,
2001, the Company received a second grand jury subpoena that sought the
production of additional documents relating to the discharge in question. The
Company is fully cooperating with federal officials with respect to their
investigation into the matter. At this time, the Company is unable to predict
the outcome of the federal grand jury inquiry into this matter, but does not
believe it will result in a material adverse effect on its financial position or
future results of operations; however, at this early stage of the proceedings,
no assurance can be given as to the ultimate outcome of the case.

On April 17, 2000, the Company received a Notice of Violation/Request for
Incident Report from the Tennessee Department of Environmental Conservation
(TDEC) with respect to the same matter. On September 6, 2000, the Company
received an Order and Assessment from TDEC directing the Company to pay a fine
of $100,000 for violations of Tennessee environmental requirements as a result
of the discharge. The Company filed an appeal of the Order and Assessment on
October 10, 2000. The Company and TDEC have negotiated a settlement agreement to
resolve this matter, under which the Company would pay $100,000, which was
recorded in 2001. The proposed settlement requires the approval of the Tennessee
Solid Waste Board, which is scheduled to vote on the settlement on August 27,
2002.



26


ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS

Not Applicable

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

(a) Not Applicable

(b) The Company is in arrears with respect to payment of dividends on the
following classes of preferred stock as of August 14, 2002:

Series B 6% Cumulative Convertible Exchangeable Preferred Stock -
$264,000
Series C 5.5% Cumulative Convertible Exchangeable Preferred Stock -
$178,800


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The Company held its annual meeting of security-holders on May 30,
2002, at which time the following nominees were elected to the Board of
Directors:

WITHHOLD AUTHORITY
NOMINEES FOR TO VOTE
-------- --- -------
David C. Burdakin 22,960,119 177,456
William P. Greubel 22,959,889 177,686
John T. Hackett 22,639,871 497,704
E. Hunter Harrison 22,646,335 491,240
Martin C. Jischke 22,944,689 192,886
Ludvik F. Koci 22,645,864 491,711

ITEM 5. OTHER INFORMATION

None

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits:
--------

10.01 Richard E. Dessimoz - Severance Agreement including Exhibit A
Form of Waiver and Release Agreement dated May 6, 2002
10.02 Derek L. Nagle - Severance Agreement and Exhibit A Form of
Waiver and Release Agreement dated May 6, 2002 and Letter
Agreement dated July 1, 2002
10.03 Richard J. Giromini - Executive Employment Agreement dated
June 28, 2002
10.04 Richard J. Giromini - Nonqualified Stock Option Agreement
dated July 15, 2002
10.05 Richard J. Giromini - Restricted Stock Agreement
10.06 Mark R. Holden - Executive Employment Agreement dated June 14,
2002
10.07 Mark R. Holden - Nonqualified Stock Option Agreement dated
June 14, 2002
10.08 William P. Greubel - Nonqualified Stock Option Agreement dated
May 6, 2002



27


(b) Reports on Form 8-K:

1. Form 8-K filed April 26, 2002 reporting under Item 5: Other Events and
Item 7: Financial Statements and Exhibits.

2. Form 8-K filed April 26, 2002 reporting under Item 5: Other Events and
Item 7: Financial Statements and Exhibits.

3. Form 8-K filed May 16, 2002 reporting under Item 5: Other Events and
Item 7: Financial Statements and Exhibits.

4. Form 8-K filed May 31, 2002 reporting under Item 4: Changes in
Registrant's Certifying Accountant and Item 7: Financial Statements
and Exhibits.







28




SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

WABASH NATIONAL CORPORATION

Date: August 14, 2002 By: /s/ Mark R. Holden
--------------- ------------------
Mark R. Holden
Senior Vice President and
Chief Financial Officer
(Principal Accounting Officer
And Duly Authorized Officer)







29