Back to GetFilings.com





- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
---------------------

FORM 10-K



[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934



FOR THE FISCAL YEAR ENDED DECEMBER 31, 2001



OR




[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934


COMMISSION FILE NUMBER 1-2328

---------------------
GATX CORPORATION



INCORPORATED IN THE IRS EMPLOYER IDENTIFICATION NUMBER
STATE OF NEW YORK 36-1124040


500 WEST MONROE STREET
CHICAGO, IL 60661
(312) 621-6200

SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:



NAME OF EACH EXCHANGE
TITLE OF EACH CLASS OR SERIES ON WHICH REGISTERED
----------------------------- ---------------------

Common Stock New York Stock Exchange
Chicago Stock Exchange
$2.50 Cumulative Convertible Preferred Stock, Series A New York Stock Exchange
Chicago Stock Exchange
$2.50 Cumulative Convertible Preferred Stock, Series B New York Stock Exchange
Chicago Stock Exchange


SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:
NONE

Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes [X] No [ ]

As of March 8, 2002, 48,787,524 common shares were outstanding, and the
aggregate market value of the common shares (based upon the March 8, 2002,
closing price of these shares on the New York Stock Exchange) of GATX
Corporation held by non-affiliates was approximately $1,567.5 million.

DOCUMENTS INCORPORATED BY REFERENCE

Portions of GATX's proxy statement dated March 22, 2002 are incorporated by
reference into Part III.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


INDEX TO GATX CORPORATION

2001 FORM 10-K



ITEM NO. PAGE NO.
- -------- --------

PART I
Item 1. Business.................................................... 2
Business Segments........................................... 2
Financial Services........................................ 2
GATX Rail................................................. 3
Discontinued Operations -- Integrated Solutions Group..... 4
Trademarks, Patents, and Research Activities................ 4
Seasonal Nature of Business................................. 4
Customer Base............................................... 5
Employees................................................... 5
Environmental Matters....................................... 5
Risk Factors................................................ 6
Item 2. Properties.................................................. 8
Item 3. Legal Proceedings........................................... 9
Item 4. Submission of Matters to a Vote of Security Holders......... 10
Executive Officers of the Registrant........................ 10

PART II
Item 5. Market for the Registrant's Common Stock and Related
Shareholder Matters......................................... 11
Item 6. Selected Consolidated Financial Data -- Five-Year Summary... 12
Item 7. Management's Discussion and Analysis of Financial Condition
and Results of Operations................................... 13
Year Ended December 31, 2001 Compared to Year Ended
December 31, 2000...................................... 13
Year Ended December 31, 2000 Compared to Year Ended
December 31, 1999...................................... 17
Balance Sheet Discussion.................................... 19
Cash Flow Discussion........................................ 22
Liquidity and Capital Resources............................. 23
Other Information........................................... 26
Critical Accounting Policies................................ 27
New Accounting Pronouncements............................... 27
Item 7A. Quantitative and Qualitative Disclosures about Market
Risk........................................................ 29
Item 8. Financial Statements and Supplementary Data................. 30
Item 9. Changes in and Disagreements with Accountants on Accounting
and Financial Disclosure.................................... 67

PART III
Item 10. Directors and Executive Officers of the Registrant.......... 67
Item 11. Executive Compensation...................................... 67
Item 12. Security Ownership of Certain Beneficial Owners and
Management.................................................. 67
Item 13. Certain Relationships and Related Transactions.............. 67

PART IV
Item 14. Exhibits, Financial Statement Schedules and Reports on Form
8-K......................................................... 68


1


PART I

ITEM 1. BUSINESS

During 2000 and 2001, GATX Corporation (GATX or the Company) redefined its
strategic focus and undertook certain initiatives to position itself as a
specialized finance and leasing company. To accomplish this goal, a decision was
made to exit the businesses of the former GATX Integrated Solution Group (ISG)
segment. As of December 31, 2001, GATX had substantially completed the sale of
these ISG businesses. The ISG segment was comprised of GATX Terminals
Corporation (Terminals), GATX Logistics, Inc. (Logistics) and minor business
development efforts. As a result of these actions, the financial data for the
ISG segment is presented as discontinued operations for all periods shown.

GATX is headquartered in Chicago, Illinois and provides its services and
products through two operating segments: Financial Services and GATX Rail.
Through these businesses, GATX combines asset knowledge and services,
structuring expertise, partnering and risk capital to serve customers and
partners worldwide. GATX specializes in railcar and locomotive leasing, aircraft
leasing, information technology leasing, venture leasing and finance, and the
leasing and portfolio management of other large ticket assets.

In prior years, the Financial Services segment included a rail business
unit, which leased freight cars and locomotives under operating and finance
leases. In 2001, GATX combined into one segment the rail business unit of
Financial Services with GATX Rail, a full service lessor of railcars, primarily
tank cars. The financial data for GATX Rail and Financial Services has been
restated for all periods presented to reflect the change in the composition of
each operating segment.

In August 2001, GATX completed a realignment of the legal structure of its
subsidiary companies. The new structure combined GATX's principal subsidiaries,
GATX Rail Corporation and GATX Capital Corporation, into a single legal entity
that was renamed GATX Financial Corporation (GFC).

At December 31, 2001, GATX had on balance sheet assets of $6.1 billion,
primarily operating assets such as railcars, commercial aircraft and information
technology equipment. In addition to the $6.1 billion of assets recorded on the
balance sheet, GATX utilizes approximately $1.6 billion of other assets, such as
railcars and aircraft, which were financed with operating leases and therefore
are not recorded on the balance sheet.

BUSINESS SEGMENTS

FINANCIAL SERVICES

Financial Services provides financing for equipment and other capital
assets on a worldwide basis. These financings, which are held within Financial
Services' own portfolio and through partnerships with co-investors, are
structured as leases and secured loans, and frequently include interests in an
asset's residual value and warrants of non-public companies. Financial Services
also generates fee-based income through transaction structuring and portfolio
management services. Fees are earned at the time a transaction is completed, an
asset is remarketed, and/or on an ongoing basis in the case of portfolio
management activities.

Headquartered in San Francisco, California, Financial Services consists of
four business units: Air, Technology, Venture Finance and Specialty Finance.

The Air business unit primarily leases newer, narrow-body aircraft used by
commercial airlines throughout the world. Financial Services has an interest in
173 aircraft. Of these, 24 aircraft are wholly owned by Financial Services and
the remainder are owned in combination with other investors. All of the 173
aircraft are in compliance with generally applicable noise standards (Stage III)
and have an average age of approximately nine years. These aircraft have an
estimated useful life of approximately 25 years. For aircraft currently on
lease, the average remaining lease term is approximately four years. Financial
Services' customer base is diverse in carrier type and geographic location.
Financial Services leases to over 50 airlines in 20 countries and is not highly
dependent on any one airline; no single customer exposure exceeds 10% of the net
book value of the total air portfolio (including off balance sheet assets).
Financial Services purchases its aircraft from two manufacturers, Airbus
Industrie (Airbus) and The Boeing Company (Boeing). See

2


discussion in the OTHER INFORMATION section of Management's Discussion and
Analysis and in the RISK FACTORS section of Part I of this document for
additional details regarding the air portfolio.

The Technology business unit provides lease financing and asset management
services related to information technology (IT) equipment, primarily to Fortune
1000 companies, including companies within the professional services,
healthcare, industrial and food industries. The equipment leased to customers
includes personal computers, servers, mainframes and mid-range equipment.
Financial Services purchases equipment from a number of manufacturers and
vendors and is therefore not dependent on a single provider. In 2001, Financial
Services acquired a portfolio of IT equipment leases from El Camino Resources
for approximately $372.5 million, including the assumption of $256.0 million of
nonrecourse debt. IT equipment is typically depreciated over the lease term,
which is approximately 2-5 years. The average size of an IT lease transaction is
approximately $200,000. Financial Services is not dependent on any single
customer.

The Venture Finance business unit provides secured loan and lease financing
to early-stage, venture-backed companies. The financing is typically secured by
specific equipment and/or by a lien on the customer's property, including
intellectual property. Additionally, the financings frequently include warrants
of non-public companies. In recent years, the Venture Finance portfolio included
leases and loans to a number of telecommunication (telecom) companies. However,
due to the poor performance of the telecom market, Venture Finance has exited
the telecom financing business and has reduced its exposure to $20.3 million.
Currently, Venture Finance has a highly diversified portfolio and provides
financings to customers in a variety of industries, including pharmaceutical and
life sciences, software and network equipment, and other business services.
Venture capital firms are a critical source of new financings and Financial
Services has long-standing relationships with leading venture capital firms.
Financial Services typically limits transaction size to an average of $2.0
million per customer, and is therefore not dependent on, nor has concentration
of risk with respect to, any single customer.

The Specialty Finance business unit acts as an investor, arranger and
manager of financing services involving a variety of asset types and industries,
with an established presence in the marine business. Specialty Finance also
manages $1.1 billion of assets for third-party clients. The majority of these
managed assets are in markets which Financial Services has a high level of
expertise, such as air and rail. In addition, Financial Services, through
American Steamship Company, operates a fleet of self-unloading vessels on the
Great Lakes.

Financial Services primarily competes with captive leasing companies,
leasing subsidiaries of commercial banks, independent leasing companies, lease
brokers, investment bankers, financing arms of equipment manufacturers, and
other Great Lakes captive and commercial fleets. No single customer accounts for
more than 5% of Financial Services' revenues. In addition to its San Francisco
home office, Financial Services has 7 domestic and 7 foreign offices.

GATX RAIL

GATX Rail (Rail) is headquartered in Chicago, Illinois and is principally
engaged in leasing rail equipment, including tank cars, freight cars and
locomotives. Rail provides both full service leases and net leases. Under a net
lease, the lessee is responsible for maintenance, insurance and taxes. Under its
full service leases, Rail maintains and services its railcars, pays ad valorem
taxes, and provides many ancillary services. Rail owns, or has an interest in,
approximately 164,000 railcars worldwide. As of December 31, 2001, Rail owned or
had an interest in approximately 129,000 railcars in North America, comprised of
71,000 tank cars and 58,000 specialized freight cars. Rail's fleet has a
depreciable life of 20 to 38 years and an average age of approximately 16 years.
The utilization rate of Rail's wholly owned North American railcar fleet at
December 31, 2001 was approximately 91%. Rail also owns or has an interest in
approximately 900 locomotives. The utilization rate for Rail's locomotives at
December 31, 2001 was 82%.

In March 2001, Rail purchased Dyrekcja Eksploatacji Cystern (DEC), Poland's
national tank car fleet. DEC assets include 11,000 tank cars and a railcar
maintenance network. Rail also has an interest in two other European railcar
fleets through its investments in affiliated companies. Rail owns a 49.5%
interest in KVG Kesselwagen Vermietgesellschaft mbH, a German- and
Austrian-based tank car leasing company with
3


approximately 8,000 cars, and a 37.5% interest in AAE Cargo, a freight car
lessor headquartered in Switzerland, with approximately 15,000 cars.
Additionally, Rail has an interest in 1,300 other railcars.

In North America, Rail's customers use its railcars to ship over 900
different commodities, principally chemicals, petroleum, and food products. For
2001, approximately 36% of railcar leasing revenue was attributable to shipments
of chemical products, 24% related to shipments of petroleum products, 12%
related to shipments of food, and 28% was derived from the railroad industry and
the shipment of other products. Rail leases railcars to approximately 700
customers, including major chemical, oil, food, agricultural and railroad
companies. No single customer represents more than 3% of total railcar leasing
revenue.

Rail typically leases new tank cars and specialty freight cars to its
customers for terms of approximately four years. Renewals, or extensions of
existing leases, are typically for periods ranging from less than a year to
seven years with an average lease term of three years. In North America, Rail
purchases most of its new railcars from a limited number of manufacturers,
including Trinity Industries, Inc., a Texas-based manufacturer and American
Railcar Industries, a Missouri-based manufacturer. Rail operates a network of
major service centers in North America and Europe. Rail supplements these major
service centers with smaller service centers and a fleet of service trucks.
Additionally, Rail utilizes independent third-party repair facilities. Two
business offices and four service centers in Poland were added as part of the
DEC acquisition.

The North American full-service tank car and freight car leasing industry
is comprised of Rail, Union Tank Car Company, General Electric Railcar Services
Corporation, and various financial institutions. At the end of 2001, there were
275,000 tank cars and 1.4 million freight cars owned and leased in the United
States. At December 31, 2001, Rail's fleet was approximately 26% of the tank
cars in North America and 36% of the leased market; and approximately 3% of the
freight cars in North America and 7% of the leased market. As of year-end 2001,
Rail's entire fleet comprised 15% of the total North American leased fleet
market. Principal competitive factors include price, service and availability.

DISCONTINUED OPERATIONS -- INTEGRATED SOLUTIONS GROUP

As of December 31, 2001, GATX had substantially completed the divestiture
of its Integrated Solutions Group (ISG). The ISG segment provided logistics and
supply chain services to the chemicals, petroleum, and dry goods industries.

GATX sold 81% of Logistics in May 2000 and the remaining 19% in December
2000. In the first quarter of 2001, GATX sold the majority of Terminals'
domestic operations. The sale included substantially all of Terminals' domestic
terminaling operations, the Central Florida Pipeline Company and Calnev Pipe
Line Company. Also in the first quarter of 2001, GATX sold substantially all of
Terminals' European operations. In the second and third quarters of 2001,
Terminals sold its Asian operations and its interest in a distillate and
blending distribution affiliate. Additionally, in the first quarter GATX sold or
terminated various smaller supply chain businesses.

TRADEMARKS, PATENTS AND RESEARCH ACTIVITIES

Patents, trademarks, licenses, and research and development activities are
not material to these businesses taken as a whole.

SEASONAL NATURE OF BUSINESS

Marine shipping operations are seasonal due to the effects of winter
weather conditions on the Great Lakes. However, seasonality is not considered
significant to the operations of GATX and its subsidiaries taken as a whole.

4


CUSTOMER BASE

GATX, as a whole, is not dependent upon a single customer or concentration
among a few customers.

EMPLOYEES

GATX and its subsidiaries have approximately 1,900 employees, of whom 40%
are hourly employees covered by union contracts.

ENVIRONMENTAL MATTERS

Certain operations of GATX present potential environmental risks
principally through the transportation of various commodities. Recognizing that
potential risk to the environment is intrinsic to its operations, GATX is
committed to protecting the environment as well as complying with applicable
environmental protection laws and regulations. GATX, as well as its competitors,
is subject to extensive regulation under federal, state and local environmental
laws which have the effect of increasing the costs and liabilities associated
with the conduct of its operations. In addition, GATX's foreign operations are
subject to environmental laws in effect within each respective jurisdiction.

GATX's policy is to monitor and actively address environmental concerns in
a responsible manner. GATX has received notices from the U.S. Environmental
Protection Agency (EPA) that it is a potentially responsible party (PRP) for
study and cleanup costs at three sites in accordance with the requirements of
the Federal Comprehensive Environmental Response, Compensation and Liability Act
of 1980 (Superfund). Under these Acts and comparable state laws, GATX may be
required to share in the cost to clean up various contaminated sites identified
by the EPA and other agencies. GATX has also received notice that it is a PRP at
one site to undertake a Natural Resource Damage Assessment. In all instances,
GATX is one of a number of financially responsible PRPs and has been identified
as potentially contributing only a small percentage of the contamination at each
of the sites. Due to various factors such as the required level of remediation
or restoration and participation in cleanup or restoration efforts by others,
GATX's total cleanup costs at these sites cannot be predicted with certainty;
however, GATX's best estimates for remediation and restoration of these sites
have been determined and are included in its environmental reserves.

Future costs of environmental compliance are indeterminable due to unknowns
such as the magnitude of possible contamination, the timing and extent of the
corrective actions that may be required, the determination of the Company's
liability in proportion to other responsible parties, and the extent to which
such costs are recoverable from third parties including insurers. Also, GATX may
incur additional costs relating to facilities and sites where past operations
followed practices and procedures that were considered acceptable at the time
but in the future may require investigation and/or remedial work to ensure
adequate protection to the environment under current or future standards. If
future laws and regulations contain more stringent requirements than presently
anticipated, expenditures may be higher than the estimates, forecasts, and
assessments of potential environmental costs provided below. However, these
costs are expected to be at least equal to the current level of expenditures. In
addition, GATX has provided indemnities for environmental issues to the buyers
of three divested companies for which GATX believes it has adequate reserves.

In the first quarter of 2001, GATX sold substantially all of the U.S.
terminals and pipeline assets, representing the bulk of Terminals' operations.
The transaction was structured as a sale of the capital stock of Terminals.
Under the terms of the agreement, the buyer assumed various environmental
liabilities associated with the terminals and pipeline assets, and GATX provided
a limited indemnity to the buyer.

The following information excludes the potential liabilities associated
with the sold Terminals' locations. GATX's environmental reserve at December 31,
2001 was $37.6 million and reflects GATX's best estimate of the cost to
remediate known environmental conditions. Additions to the reserve were $1.7
million and $1.9 million for 2001 and 2000, respectively. Expenditures charged
to the reserve amounted to $15.8 million and $2.9 million in 2001 and 2000,
respectively. In 2001, GATX made capital expenditures of $0.2 million for
environmental and regulatory compliance compared to $0.3 million in 2000.

5


RISK FACTORS

GATX's businesses are subject to a number of risks which investors should
consider.

- Air Industry: The effects of the terrorist attacks on September 11,
2001, or future events arising as a result of these terrorist attacks,
including military or police activities in the United States or abroad,
future terrorist activities or threats of such activities, political
unrest and instability, riots and protests, could have on the U.S.
economy, global financial markets and GATX's business cannot presently be
determined with any accuracy. The effects may include, among other
things, a permanent decrease in demand for air travel, consolidation in
the airline industry, lower utilization of new and existing aircraft,
lower aircraft rental rates, impairment of air portfolio assets and fewer
available partners for joint ventures. Depending upon the severity, scope
and duration of these effects, the impact on GATX's financial position,
results of operations, and cash flows could be material.

- Liquidity and Capital Resources: GATX utilizes uncommitted money market
lines, commercial paper borrowings, unsecured debt and secured debt to
fund its operations and contractual commitments. Since September 11,
2001, the borrowing spreads over treasury securities of unsecured debt
for GATX have significantly increased. As a result of recent rating
agency downgrades, GATX could incur increased borrowing costs and have
greater difficulty accessing public and private markets for both secured
and unsecured debt. GATX will also likely experience much greater
difficulty in accessing the commercial paper market. If these events or
further deterioration in the capital markets prevent GATX from accessing
these funding sources, GATX's other sources of funds, including its bank
facilities and cash flow from operations and portfolio proceeds, may not
provide adequate liquidity to fund its operations and contractual
commitments.

- Competition: GATX is subject to competition in its aircraft, rail and
technology leasing markets. In many cases, the competitors are larger,
higher-rated entities that have greater financial resources and access to
lower cost capital than GATX. These factors permit many competitors to
provide financing at lower rates than GATX.

- Lease versus Purchase Decision: GATX's core businesses are reliant upon
its customers continuing to lease rather than purchase assets. There are
a number of items that factor into a customer's decision to lease or
purchase assets, such as tax considerations, balance sheet
considerations, and operational flexibility. GATX has no control over
these external considerations and changes in these factors could
negatively impact demand for its leasing products.

- Effects of Inflation: Inflation in railcar rental rates as well as
inflation in residual values for air and rail equipment have historically
benefited GATX's financial results. Positive effects of inflation are
unpredictable as to timing and duration depending on market conditions
and economic factors.

- Asset Obsolescence: GATX's core assets may be subject to functional or
economic obsolescence. Although GATX believes it is adept at managing
obsolescence risk, there is no guarantee that changes in various market
fundamentals will not cause unexpected asset obsolescence in the future.

- Allowance for Possible Losses: GATX's allowance for possible losses may
be inadequate if unexpected adverse changes in the economy occur or
discrete events adversely affect specific customers, industries or
markets. If the allowance for possible losses is insufficient to cover
losses in the receivables portfolio, then GATX's future financial
position or results of operations could be negatively impacted.

- Insurance: The ability to insure its rail and aircraft assets is an
important aspect of GATX's ability to manage risk in these core
businesses. There is no guarantee that such insurance will be available
on a cost-effective basis consistently in the future.

- Environmental: GATX is subject to federal and state requirements for
protection of the environment, including those for discharge of hazardous
materials and remediation of contaminated sites. GATX routinely assesses
its environmental exposure, including obligations and commitments for
remediation of contaminated sites and assessments of ranges and
probabilities of recoveries from other responsible
6


parties. Because of the regulatory complexities and risk of unidentified
contaminants on its properties, the potential exists for remediation
costs to be materially different from the costs the Company has
estimated.

- Legal Matters: GATX has from time to time been, and may in the future
be, named as a defendant in litigation involving personal injury,
property damage and damage to the environment arising out of incidents in
which its railcars have been, and may be, involved.

- Regulation: GATX's air and rail operations are subject to the
jurisdiction of a number of federal agencies, including the Department of
Transportation. State agencies regulate some aspects of rail operations
with respect to health and safety matters not otherwise preempted by
federal law. GATX's failure to comply with the requirements and
regulations of these agencies could negatively affect its operations and
consequently its profitability.

Additional risks and uncertainties not presently known, or that GATX currently
deems immaterial, may also negatively impact business operations.

7


ITEM 2. PROPERTIES

Information regarding the location and general character of certain
properties of GATX is included in ITEM 1, BUSINESS, of this document. Properties
are suitable and adequate for the current level of the Company's operations.

At December 31, 2001, locations of operations were as follows:

FINANCIAL SERVICES

HEADQUARTERS
San Francisco, California

BUSINESS OFFICES
Lafayette, California
Farmington, Connecticut
Tampa, Florida
Chicago, Illinois
Williamsville, New York
Toledo, Ohio
Seattle, Washington
Sydney, Australia
Paris, France
Toulouse, France
Frankfurt, Germany
Tokyo, Japan
Zurich, Switzerland
London, United Kingdom

AFFILIATES
Homburg, Germany
Dublin, Ireland
Elstree, United Kingdom
London, United Kingdom
Woking, United Kingdom

GATX RAIL

NORTH AMERICAN
HEADQUARTERS
Chicago, Illinois

EUROPEAN HEADQUARTERS
Zurich, Switzerland

BUSINESS OFFICES
San Francisco, California
Valencia, California
Alpharetta, Georgia
Chicago, Illinois
Marlton, New Jersey
Houston, Texas
Mexico City, Mexico
Calgary, Alberta
Montreal, Quebec
Krakow, Poland
Warsaw, Poland

MAJOR SERVICE CENTERS
Colton, California
Waycross, Georgia
Hearne, Texas
Tierra Blanca, Mexico
Red Deer, Alberta
Sarnia, Ontario
Montreal, Quebec
Moose Jaw, Saskatchewan
Gdansk, Poland
Nowa Wies Wielka, Poland
Ostroda, Poland
Slotwiny, Poland

MINI SERVICE CENTERS
Macon, Georgia
Terre Haute, Indiana
Geismar, Louisiana
Plaquemine, Louisiana
Midland, Michigan
Cincinnati, Ohio
Catoosa, Oklahoma
Copper Hill, Tennessee
Freeport, Texas (2)
Monterrey, Mexico
Czechowice, Poland
Jedlicze, Poland
Nidzica, Poland
Plock, Poland

MOBILE SERVICE UNITS
Mobile, Alabama
Colton, California
Lake City, Florida
Norco, Louisiana
Las Cruces, New Mexico
Albany, New York
Masury, Ohio
Galena Park, Texas
Nederland, Texas
Olympia, Washington
Altamira, Mexico
Edmonton, Alberta
Red Deer, Alberta
Vancouver, British Columbia
Montreal, Quebec
Quebec, Quebec
Moose Jaw, Saskatchewan

AFFILIATES
Vienna, Austria
Hamburg, Germany
Zug, Switzerland

8


ITEM 3. LEGAL PROCEEDINGS

On May 25, 2001, a suit was filed in Civil District Court for the Parish of
Orleans, State of Louisiana, in the matter styled Joseph A. Schneider, et al.
vs. CSX Transportation, Inc., Hercules, Inc., Rhodia, Inc., Oil Mop, L.L.C., The
Public Belt Railroad Commission For The City Of New Orleans, GATX Corporation,
GATX Capital Corporation, The City of New Orleans, and The Alabama Great
Southern Railroad Company, Number 2001-8924. The suit asserts that on May 25,
2000 tank car GATX 16770 leaked the fumes of its cargo, Dimethyl Sulfide, in a
residential area in the western part of the city of New Orleans and that the
tank car was subsequently taken by defendant New Orleans Public Belt Railroad to
another location in the city of New Orleans, where it was later repaired. The
plaintiffs are seeking compensation for alleged personal injuries and property
damages. The petition alleges that a class should be certified.

During the period from May, 2000 through April, 2001, twenty-two (22) law
suits were filed seeking damages in connection with a May 3, 2000 incident in
which a Burlington Northern Santa Fe Railway Company (Burlington Northern)
train, proceeding through the Louisiana town of New Iberia, derailed several of
its cars. One of the derailed cars was a tank car owned by the GATX Rail
division (Rail) of GATX Financial Corporation, with a cargo of Xylene, which
overturned in the derailment and ruptured when it was struck by an adjacent car.
There was no fire or explosion. Some five hours later, after approximately 500
to 700 gallons of the Xylene had escaped, the rupture in the tank car was
plugged. Additionally, hopper cars, not owned by Rail, were overturned and the
material they contained, Polyvinyl Chloride powder and pellets, spilled out. The
following cases have been filed in the United States District Court for the
Western District of Louisiana: David Theriot, et al v. The Burlington Northern
and Santa Fe Railway Co., et al (No. CV00-1097), David Theriot, et al v. The
Burlington Northern and Santa Fe Railway Co., et al (No. CV01-0861), Janice
Olivier, et al v. The Burlington Northern and Santa Fe Railway Co., et al (No.
CV00-1561), Ethel Taylor, et al v. The Burlington Northern and Santa Fe Railway
Co., et al (No. CV00-1436), Arthur Gregoire, III, et al v. The Burlington
Northern and Santa Fe Railway Co., et al (No. CV00-1188), Peggy Jerac, et al v.
The Burlington Northern and Santa Fe Railway Co., et al (No. CV00-1155), Kenneth
Estilette, et al v. The Burlington Northern and Santa Fe Railway Co., et al (No.
CV00-1170), Gloria Berry, et al v. The Burlington Northern and Santa Fe Railway
Co., et al (No. CV00-1141), Mary Viltz, et al v. The Burlington Northern and
Santa Fe Railway Co., et al (No. CV00-1140), The Burlington Northern and Santa
Fe Railway Co. v. General American Transportation Co., et al (No. CV01-0797),
Nelson J. Badeaux, et al v. The Burlington Northern and Santa Fe Railway Co., et
al (No. CV01-0794), Joseph Rochelle, et al v. The Burlington Northern and Santa
Fe Railway Co., et al (No. CV01-0877), Walter Thompson, et al v. The Burlington
Northern and Santa Fe Railway Co., et al (No. CV01-0878), John H. Bell, et al v.
The Burlington Northern and Santa Fe Railway Co., et al (No. CV01-0876). The
remainder of the cases are filed in the 16th Judicial District Court for the
Parish of Iberia, State of Louisiana as follows: Rebecca Hammons v. The
Burlington Northern and Santa Fe Railway Co., et al, (No. 95710), Phillip Walker
v. The Burlington Northern and Santa Fe Railway Co., et al (No. 95712), Serella
M. Adams, et al v. The Burlington Northern and Santa Fe Railway Co., et al (No.
95711), Barry Bennett v. The Burlington Northern and Santa Fe Railway Co., et al
(No. 95718), Tiny Vallian, et al v. The Burlington Northern and Santa Fe Railway
Co., et al (No. 95861), Edward Martin v. The Burlington Northern and Santa Fe
Railway Co., et al (No. 95665), Janelle Allen, et al v. The Burlington Northern
and Santa Fe Railway Co., et al (No. 95723), Vernice Johnson, et al v. The
Burlington Northern and Santa Fe Railway Co., et al (No. 95617). The suits
collectively name approximately 112 plaintiffs and some assert that a class
should be certified. The Company and certain of the predecessor companies of
GATX Financial Corporation were not added as defendants until May of 2001;
however, discovery and motions with regard to both class certification and
remand have been stayed since August of 2000. The federal court has been
supervising a mediation process that is ongoing at present. If mediation is
unsuccessful, it is anticipated that litigation will actively proceed and that
discovery, the litigating of motions to remand and for class certification and
other such activities will commence.

In March 2001, East European Kolia-System Financial Consultant S.A. filed a
complaint in the Regional Court (Commercial Division) in Warsaw, Poland against
Dyrekcja Eksploatacji Cystern Sp. z.o.o. (DEC), an indirect wholly owned
subsidiary of GATX Financial Corporation, alleging damages of approximately

9


$52 million arising out of the unlawful taking over by DEC in August of 1998, of
a 51% interest in Kolsped Spedytor Miedzynarodwy Sp. z.o.o. (Kolsped), and
removal of valuable property from Kolsped. The complaint was not served on DEC
until December of 2001. The plaintiff claims that DEC unlawfully obtained
confirmation of satisfaction of a condition precedent to its purchase of 51%
interest in Kolsped, following which it allegedly mismanaged Kolsped and put it
into bankruptcy. The plaintiff claims to have purchased the same 51% interest in
Kolsped in April of 1999, subsequent to DEC's alleged failure to satisfy the
condition precedent. GATX purchased DEC in March 2001 and believes this claim is
without merit, and is vigorously pursuing the defense thereof.

GATX and its subsidiaries are engaged in various other matters of
litigation and have a number of unresolved claims pending, including proceedings
under governmental laws and regulations related to environmental matters. While
the amounts claimed are substantial and the ultimate liability with respect to
such litigation and claims cannot be determined at this time, it is the opinion
of management that amounts, if any, required to be paid by GATX and its
subsidiaries in the discharge of such liabilities are not likely to be material
to GATX's consolidated financial position or results of operations.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None.

EXECUTIVE OFFICERS OF THE REGISTRANT

Pursuant to General Instruction G(3), the following information regarding
executive officers is included in Part I in lieu of inclusion in the GATX Proxy
Statement:



OFFICE
HELD
NAME OFFICE HELD SINCE AGE
- ---- ----------- ------ ---

Ronald H. Zech....................... Chairman, President and Chief Executive Officer 1996 58
Ronald J. Ciancio.................... Vice President, General Counsel and Secretary 2000 60
Gail L. Duddy........................ Vice President, Human Resources 1999 49
Brian A. Kenney...................... Vice President and Chief Financial Officer 1999 42
William M. Muckian................... Vice President, Controller and Chief Accounting 2002 42
Officer
Clifford J. Porzenheim............... Vice President, Corporate Strategy 1999 38
William J. Hasek..................... Vice President and Treasurer 2002 45
Robert C. Lyons...................... Vice President, Investor Relations 2002 38


Officers are elected annually by the Board of Directors.

- - Mr. Zech has served as Chairman, President and Chief Executive Officer of GATX
since 1996. Mr. Zech served as Chief Operating Officer of GATX from 1994 to
1996.

- - Mr. Ciancio has served as Vice President, General Counsel and Secretary of
GATX since 2000. Mr. Ciancio was Assistant General Counsel of GATX from 1984
to 2000.

- - Ms. Duddy joined GATX in 1992 as Director of Compensation and in 1995 also
assumed responsibility for the employee benefits function. In 1997, Ms. Duddy
was elected Vice President, Compensation, Benefits and Corporate Human
Resources. In 1999, Ms. Duddy was elected Vice President, Human Resources of
GATX.

- - Mr. Kenney has served as Vice President and Chief Financial Officer of GATX
since 1999. Prior to that, Mr. Kenney served as Vice President, Finance from
1998 to 1999, Vice President and Treasurer from 1997 to 1998, and Treasurer
from 1995 to 1996.

- - In 2002, Mr. Muckian was elected Vice President, Controller and Chief
Accounting Officer. Prior to that, Mr. Muckian served as Controller and Chief
Accounting Officer of GATX from 2000 to 2001 and Director of Taxes for GATX
from 1994 to 2000.

10


- - In 1999, Mr. Porzenheim was elected Vice President, Corporate Strategy of
GATX. Mr. Porzenheim was the Director of Corporate Development for GATX from
1996 to 1998.

- - In 2002, Mr. Hasek was elected Vice President and Treasurer. Prior to that,
Mr. Hasek was Treasurer of GATX from 1999 to 2001, Director of Financial
Analysis and Budgeting from 1997 to 1999 and Manager of Corporate Finance from
1995 to 1997.

- - In 2002, Mr. Lyons was elected Vice President, Investor Relations of GATX. Mr.
Lyons joined GATX in 1996 and was Director of Investor Relations from 1998 to
2001 and prior to that was a Project Manager in Corporate Finance.

PART II

ITEM 5. MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED SHAREHOLDER
MATTERS

GATX common stock is listed on the New York and Chicago Stock Exchanges
under ticker symbol GMT. The approximate number of common stock holders of
record as of March 8, 2002 was 3,618. The following table shows the reported
high and low sales price of GATX common shares on the New York Stock Exchange,
which is the principal market for GATX shares, and the dividends declared per
share:



2001 2000
2001 2001 2000 2000 DIVIDENDS DIVIDENDS
COMMON STOCK HIGH LOW HIGH LOW DECLARED DECLARED
- ------------ ------ ------ ------ ------ --------- ---------

First quarter.......................... $49.94 $40.50 $40.25 $28.38 $.31 $.30
Second quarter......................... 43.05 36.40 38.75 33.13 .31 .30
Third quarter.......................... 43.55 29.80 45.19 34.13 .31 .30
Fourth quarter......................... 33.75 23.65 50.50 36.31 .31 .30


11


ITEM 6. SELECTED CONSOLIDATED FINANCIAL DATA -- FIVE-YEAR SUMMARY



YEAR ENDED OR AT DECEMBER 31
----------------------------------------------------
2001(A) 2000(B) 1999 1998 1997(C)
-------- -------- -------- -------- --------
IN MILLIONS, EXCEPT PER SHARE DATA

RESULTS OF OPERATIONS
Gross income............................... $1,521.4 $1,389.9 $1,258.6 $1,263.6 $1,197.0
Costs and expenses......................... 1,515.8 1,336.4 1,049.5 1,063.4 1,027.6
-------- -------- -------- -------- --------
Income from continuing operations before
income taxes............................. 5.6 53.5 209.1 200.2 169.4
Income tax (benefit) provision............. (1.9) 22.7 82.8 86.0 66.8
-------- -------- -------- -------- --------
Income from continuing operations........ 7.5 30.8 126.3 114.2 102.6
Income (loss) from discontinued
operations............................ 165.4 35.8 25.0 17.7 (153.5)
-------- -------- -------- -------- --------
NET INCOME (LOSS).......................... $ 172.9 $ 66.6 $ 151.3 $ 131.9 $ (50.9)
======== ======== ======== ======== ========
PER SHARE DATA
Basic:
Income from continuing operations........ $ .15 $ .64 $ 2.56 $ 2.32 $ 2.15
Income (loss) from discontinued
operations............................ 3.41 .75 .51 .36 (3.43)
-------- -------- -------- -------- --------
Total...................................... $ 3.56 $ 1.39 $ 3.07 $ 2.68 $ (1.28)
======== ======== ======== ======== ========
Average number of common shares (in
thousands)............................... 48,512 47,880 49,296 49,178 45,084
Diluted:
Income from continuing operations........ $ .15 $ .63 $ 2.51 $ 2.27 $ 2.06
Income (loss) from discontinued
operations............................ 3.36 .74 .50 .35 (3.34)
-------- -------- -------- -------- --------
Total...................................... $ 3.51 $ 1.37 $ 3.01 $ 2.62 $ (1.28)
======== ======== ======== ======== ========
Average number of common shares and common
share equivalents (in thousands)......... 49,202 48,753 50,301 50,426 45,084
Dividends declared per share of common
stock.................................... $ 1.24 $ 1.20 $ 1.10 $ 1.00 $ .92
======== ======== ======== ======== ========
FINANCIAL CONDITION
Assets..................................... $6,109.7 $6,263.7 $5,429.2 $4,581.1 $4,583.8
Long-term debt and capital lease
obligations.............................. 3,788.5 3,752.3 3,280.2 2,663.1 2,674.1
Shareholders' equity....................... 881.8 789.5 836.0 732.9 655.4
======== ======== ======== ======== ========


- ---------------

(a) 2001 includes a gain on sale of a portion of a segment of $343.0 million on
a pre-tax basis, or $163.9 million on an after-tax basis.

(b) 2000 includes a provision for litigation of $160.5 million on a pre-tax
basis, or $97.6 million on an after-tax basis.

(c) 1997 includes a restructuring charge of $224.8 million on a pre-tax basis,
or $162.8 million on an after-tax basis.

12


ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

COMPANY OVERVIEW

Information regarding general information and characteristics of the
Company is included in ITEM 1, BUSINESS, of this document.

The following discussion and analysis should be read in conjunction with
the audited financial statements included herein. Certain statements within this
document may constitute forward-looking statements made pursuant to the safe
harbor provision of the Private Securities Litigation Reform Act of 1995. These
statements are identified by words such as "anticipate," "believe," "estimate,"
"expects," "intend," "predict," or "project" and similar expressions. This
information may involve risks and uncertainties that could cause actual results
to differ materially from the forward-looking statements. Although the Company
believes that the expectations reflected in such forward-looking statements are
based on reasonable assumptions, such statements are subject to risks and
uncertainties that could cause actual results to differ materially from those
projected. Refer to the RISK FACTORS section of Part I of this document for a
discussion of these risks and uncertainties.

YEAR ENDED DECEMBER 31, 2001 COMPARED TO YEAR ENDED DECEMBER 31, 2000

FINANCIAL SERVICES

The recessionary economy and challenging market conditions of 2001 impacted
Financial Services' businesses, particularly the telecommunications (telecom)
and air businesses. Financial Services' financing of telecom equipment expanded
over the last few years as Financial Services diversified its portfolio across
many telecom sub-sectors and co-invested with other financial institutions. A
significant portion of the losses experienced by Financial Services in 2001 was
attributable to the poor performance of the telecom market. Financial Services
has exited the telecom equipment financing business and has reduced its exposure
to $20.3 million, or approximately 1% of Financial Services' total assets at
December 31, 2001, a decrease of $150.9 million from December 31, 2000.

A weakening economy coupled with the events of September 11th have caused a
decrease in air travel which in turn has resulted in lower air asset utilization
and increased pressure on lease rates for new and existing aircraft. Financial
Services expects aircraft demand and lease rates to remain under pressure in
2002. See discussion in the OTHER INFORMATION section of Management's Discussion
and Analysis for additional details regarding the air portfolio.

Gross Income

Financial Services' gross income of $842.5 million increased $134.3 million
over the prior year principally due to higher lease income generated from a
larger investment portfolio and higher asset remarketing income. This increase
was partially offset by a decrease in share of affiliates' earnings. Lease
income of $512.4 million increased $131.3 million from 2000, primarily from new
leases within the technology portfolio. In the first quarter of 2001, Financial
Services acquired a portfolio of technology leases from El Camino Resources that
contributed significantly to the increase in lease income.

Asset remarketing income, which includes gains from the sale of assets from
Financial Services' own portfolio as well as residual sharing fees from the sale
of managed assets, was $96.1 million, $51.2 million higher than 2000. The
increase in asset remarketing income was driven by larger gains within the
specialty finance and technology portfolios. Gains on the sale of equity
securities, which are derived from warrants received as part of financing and
leasing transactions with non-public companies, were $38.7 million, a decrease
of $13.6 million from the prior year. Because the timing of such sales is
dependent on changing market conditions, gains from the sale of equity
securities and asset remarketing income do not occur evenly from period to
period. It is expected that asset remarketing income for 2002 will be lower than
the 2001 level. Additionally, it is anticipated that gains from the sale of
equity securities in 2002 will be well below 2001 levels absent a strong
recovery in the initial public offering market.

13


GATX invests in companies and joint ventures that complement its existing
business activities. GATX partners with financial institutions and operating
companies to improve scale in certain markets, broaden diversification within an
asset class, and enter new markets. GATX uses the equity method to account for
these investments. Share of affiliates' earnings represent GATX's pre-tax
earnings on undistributed earnings or losses of these investments.

Financial Services' share of affiliates' earnings decreased $32.0 million
to $25.4 million in 2001 due primarily to losses within telecom joint ventures.
Specifically, earnings from affiliates were net of a $35.6 million provision for
possible losses and asset impairment charges from telecom affiliates.

Ownership Costs

Ownership costs, including interest, depreciation and operating lease
expense, of $507.4 million increased $97.6 million compared with the prior year
due to higher depreciation and interest expense. Depreciation and amortization
expense of $295.8 million increased $80.3 million from 2000 reflecting the
higher level of investment in operating lease assets, specifically technology
and air assets. Interest expense increased $22.0 million in 2001 to $182.8
million reflecting higher average debt balances associated with funding new
investment activity. Operating lease expense was comparable year over year.

Selling, General and Administrative

Selling, general and administrative (SG&A) expenses of $127.7 million
increased $17.5 million over the prior year due to higher human resource and
administrative expenses associated with an overall increase in business activity
and increased legal expenses associated with the Airlog litigation (see
discussion of Airlog litigation below).

Provision for Possible Losses

The provision for possible losses is derived from Financial Services'
estimate of losses based on a review of credit, collateral and market risks. The
current year provision at Financial Services of $97.8 million increased $81.8
million from 2000. This increase reflects the weakness in the economy and the
deterioration of certain venture, steel and telecom investments. The allowance
for possible losses of $86.5 million at December 31, 2001 decreased $2.6 million
from the prior year and was approximately 6.0% of reservable assets, down from
6.5% at the prior year end. Reservable assets are defined as rent receivables,
direct financing leases, leveraged leases and secured loans. Net charge-offs of
reservable assets totaled $100.4 million for the year ended December 31, 2001,
and were comprised primarily of venture, telecom, steel and other specialty
finance investments.

Asset Impairment Charges

A review for impairment of long-lived assets is performed whenever events
or changes in circumstances indicate that the carrying amount of long-lived
assets may not be recoverable. Recoverability of assets to be held and used is
measured by a comparison of the carrying amount of an asset to future net cash
flows expected to be generated by the asset. If such assets are considered to be
impaired, the impairment charge to be recognized is measured by the amount by
which the carrying amount of the assets exceeds fair value. Asset impairment
charges of $85.2 million increased $80.2 million from 2000. Asset impairment in
the telecom and air portfolios were $67.8 million and $7.8 million,
respectively, for the year ended December 31, 2001.

Provision (Reversal) for Litigation Charges

GATX Capital Corporation (GCC), formerly a subsidiary of GATX Corporation,
and currently part of the Financial Services' operating segment, was party to
litigation arising from the issuance by the Federal Aviation Administration of
Airworthiness Directive 96-01-03 in 1996, the effect of which significantly
reduced the amount of freight that ten 747 aircraft were authorized to carry.
GATX/Airlog, a California partnership in which a subsidiary of GCC was a
partner, through a series of contractors, modified these aircraft from

14


passenger to freighter configuration between 1988 and 1994. GCC reached
settlements covering five of the aircraft, and the remaining five were the
subject of this litigation.

On February 16, 2001, a jury found that GATX/Airlog breached certain
warranties under the applicable aircraft modification agreements, and
fraudulently failed to disclose information to the operators of the aircraft. In
2001, GCC reached settlement with each of the plaintiffs in this litigation.

GATX had recorded a pre-tax charge of $160.5 million in 2000 to accrue for
its estimated liability under the various settlement agreements. Upon settlement
of these matters, $13.1 million of the previously recorded provision was
reversed in 2001.

Reduction in Workforce Charges

During 2001, Financial Services recorded a pre-tax charge of $5.6 million
related to a reduction in workforce. This action was part of GATX's previously
announced initiative to reduce SG&A costs in response to current economic
conditions. The reduction in workforce charge included involuntary employee
separation and benefit costs for 88 employees as well as occupancy and other
costs.

Net Loss

Financial Services' net loss for 2001 was $18.9 million and was principally
the result of increases to the loss provision and asset impairment charges.
Financial Services' net loss for 2000 was $30.4 million and included an
after-tax litigation charge of $97.6 million.

GATX RAIL

In 2001, GATX combined the rail business unit of Financial Services and
GATX Rail into one rail segment. All periods presented have been restated to
reflect the combination of the rail operations. The North American and European
rail markets continue to be negatively impacted by the economic downturn.
Several industries serviced by GATX Rail (Rail), most notably the chemical
industry, are experiencing adverse market conditions that have in turn reduced
railcar and locomotive demand and lease rate pricing. Aggressive competition and
railroad efficiency have also contributed to lower demand and lease rate
pricing. These factors negatively impacted Rail's 2001 results, and are expected
to continue to adversely affect railcar and locomotive demand and lease rates
during 2002. In response to current rail market conditions, Rail has retired
excess railcars, has limited orders of new railcars to specific customer
requests and has taken steps to reduce operating and SG&A expenses.

In March 2001, Rail purchased Dyrekcja Eksploatacji Cystern (DEC), Poland's
national tank car fleet, for $95.8 million. Under the terms of the acquisition
agreement, Rail is obligated to invest $71.9 million in DEC over the next five
years. DEC assets include 11,000 tank cars and a railcar maintenance network.
Comparisons between periods are affected by the inclusion of DEC in the 2001
financial statements.

Gross Income

Rail's gross income of $676.1 million was flat with 2000. Excluding DEC's
gross income of $25.6 million, Rail's gross income decreased $25.5 million from
the prior year. Rental revenue was $602.9 million in 2001 excluding DEC, $3.4
million lower than 2000, despite a slight increase in active railcars. Lease
rates were affected by excess capacity in the leasing market, which in turn
negatively impacted rental revenue. Rail had approximately 103,000 of wholly
owned railcars on lease throughout North America at year end, compared to
102,000 railcars a year ago. North American utilization ended the year at 91.2%
on a total fleet of 112,000 wholly owned railcars, compared to 92.4% at the end
of 2000. In North America, Rail added 4,000 cars in 2001, a sharp decrease from
the 8,000 cars added in 2000, as a result of limiting new railcar orders in
response to the current rail market.

Asset remarketing income of $2.9 million was $9.4 million lower than the
prior year. Share of affiliates' earnings of $7.4 million decreased $13.2
million. The decrease in both asset remarketing income and share of affiliates'
earnings was partly attributable to the 2000 sale of six-axle locomotives. Rail
and its affiliate
15


Locomotive Leasing Partners, LLC reconfigured the locomotive fleet from six-axle
locomotives to four-axle locomotives, which resulted in sales of wholly owned
equipment and of assets held by the joint venture. Additionally, share of
affiliates' earnings decreased $3.4 million in 2001 due to nonrecurring
adjustments.

Ownership Costs

Ownership costs of $348.0 million increased $14.7 million from last year
and include approximately $10.7 million of costs related to DEC. Excluding the
impact of DEC, the $4.0 million increase in ownership costs from the prior year
period is primarily due to the full year impact of last year's new car
additions.

Operating Costs

Rail's operating costs of $176.3 million included $24.5 million of
nonrecurring items, of which $19.7 million related to the closing of its East
Chicago repair facility. Excluding the nonrecurring charges, operating expenses
increased $22.1 million, of which $11.1 million was due to the acquisition of
DEC. Repair costs, excluding DEC, were essentially flat with the prior year,
however, storage costs increased due to a larger idle fleet. The current year
results also included an increase in the general liability insurance reserves.

Selling, General and Administrative

SG&A expense increased $5.2 million from the prior year period to $83.3
million and include $6.2 million attributable to DEC. International business
development costs of $4.9 million also contributed to this increase. Excluding
these costs, SG&A decreased $5.9 million in 2001 due to a reduction in personnel
costs and lower discretionary spending.

Provision for Possible Losses

Rail's provision for possible losses of $0.6 million decreased $1.1 million
from the prior year.

Reduction in Workforce Charges

During 2001, Rail recorded a pre-tax charge of $5.3 million related to a
reduction in workforce. This action was part of GATX's previously announced
initiative to reduce selling, general and administrative costs in response to
current economic conditions. The reduction in workforce charge included
involuntary employee separation and benefit costs for 47 employees, as well as
occupancy and other costs.

Net Income

Rail's net income of $44.1 million was $38.1 million lower than the prior
year primarily due to closure costs related to its East Chicago repair facility,
unfavorable market conditions and other nonrecurring charges.

CORPORATE AND OTHER

Corporate and other net expense of $17.7 million was $3.5 million favorable
to 2000. Decreases in SG&A expense and net interest expense were partially
offset by a $4.0 million tax charge related to the Company's corporate-owned
life insurance program (COLI). The decrease in net interest expense reflects the
utilization of the proceeds from the sale of the ISG businesses. Corporate also
recorded a pre-tax charge of $2.5 million related to a reduction in workforce.

INCOME TAXES

The 2001 consolidated effective tax rate for continuing operations was
(34.1)% compared to the 2000 rate of 42.4%. The 2001 tax provision was impacted
by a favorable deferred tax adjustment attributable to a reduction in foreign
tax rates offset by the COLI tax reserve.

16


DISCONTINUED OPERATIONS

Discontinued operations encompasses the former GATX Integrated Solutions
Group segment and comprises GATX Terminals Corporation (Terminals), GATX
Logistics, Inc. (Logistics), and minor business development efforts.

GATX sold 81% of Logistics in May 2000 and the remaining 19% in December
2000. In the first quarter of 2001, GATX sold substantially all of Terminals'
domestic operations. The sale included substantially all of Terminals' domestic
terminaling operations, the Central Florida Pipeline Company and Calnev Pipe
Line Company. In the first quarter of 2001, GATX also sold substantially all of
Terminals' European operations. In the second and third quarters of 2001,
Terminals sold its Asian operations and its interest in a distillate and
blending distribution affiliate. Additionally, in the first quarter GATX sold
various smaller supply chain businesses. At December 31, 2001, substantially all
discontinued operations were sold. A net after-tax gain of $163.9 million was
recognized on the sales of ISG assets in 2001.

Operating results for 2001 were $1.5 million, down $25.9 million from the
prior year. Comparisons between periods were affected by the timing of the sale
of ISG assets.

YEAR ENDED DECEMBER 31, 2000 COMPARED TO YEAR ENDED DECEMBER 31, 1999

FINANCIAL SERVICES

Gross Income

Financial Services' gross income of $708.2 million increased $116.2 million
over the prior year. Excluding VAR, the value added technology equipment sales
and service business that was sold in June 1999, gross income increased $183.2
million. Lease income of $381.1 million increased $116.4 million from 1999,
primarily from new leases within the air, technology and specialty finance
portfolios. Interest income of $60.1 million increased $19.3 million from the
prior year due to higher average loan balances. The average loan balance was
$196.3 million higher in 2000 compared to 1999 as a result of increased venture
financing. Gains on the sale of equity securities were $52.3 million, an
increase of $37.6 million from the prior year. Asset remarketing income was
$44.9 million, $16.5 million lower than 1999. Share of affiliates' earnings
increased $16.3 million to $57.4 million in 2000. Earnings growth in air and
technology joint ventures contributed to this increase.

Ownership Costs

Financial Services' ownership costs of $409.8 million increased $136.1
million from 1999. Depreciation and amortization expense of $215.5 million
increased $76.7 million from 1999 and reflected a higher level of investments in
operating lease assets. Interest expense increased $55.2 million to $160.8
million in 2000. Higher average debt outstanding combined with an increase in
borrowing rates drove interest expense higher in 2000. Operating lease expense
was comparable year over year.

Operating Expenses

Excluding VAR, operating expenses at Financial Services increased $3.5
million primarily due to higher marine operating costs.

Selling, General and Administrative

Excluding VAR, SG&A of $110.2 million increased $15.6 million over the
prior year due to higher human resource and administrative expenses associated
with increased growth initiatives.

Provision for Litigation Charges

GATX recorded a pre-tax charge of $160.5 million in 2000 to accrue for its
estimated liability under various settlement agreements related to GATX/Airlog
and management's best estimate of its potential liability under the judgment
entered in favor of Kalitta Air.
17


Provision for Possible Losses

The provision for possible losses was $16.0 million, $5.5 million higher
than 1999. The allowance for possible losses decreased $10.9 million from
December 31, 1999 to $89.1 million and was approximately 6.5% of reservable
assets, down from 10.1 % at December 31, 1999.

Net (Loss) Income

Financial Services' net loss for 2000 was $30.4 million compared to net
income of $52.2 million in 1999. This decrease was primarily the result of an
after-tax litigation charge of $97.6 million.

GATX RAIL

Gross Income

Rail's gross income of $676.0 million was $7.9 million higher than 1999.
Rental revenue increased $14.2 million over the prior year, reflecting the net
impact of a larger active North American fleet partially offset by lower lease
renewal rates. Asset remarketing income of $12.3 million was $1.8 million lower
than 1999 and share of affiliates' earnings of $20.6 million decreased $1.9
million from 1999. Rail's 1999 results include a gain from the sale of 1,700
grain cars that did not provide an acceptable level of long-term economic value.

At year end 2000, Rail had 102,000 wholly owned railcars on lease in North
America compared to 100,000 railcars on lease at the end of 1999. Utilization
was 92.4% and 94.1% at the end of 2000 and 1999, respectively. Rail added 8,000
cars in 2000, which was comparable to 1999 additions. The majority of Rail's car
additions occurred during the first half of 2000, as market conditions and
growing economic uncertainty led to a sharp curtailment of new car orders and
fleet acquisitions during the second half of the year.

Ownership Costs

Ownership costs of $333.3 million increased $28.2 million from 1999.
Although Rail's fleet increased in 2000, depreciation and interest expense was
comparable to 1999 as the incremental ownership costs were reflected as
operating lease expense due to the sale-leaseback financing of railcars.

Operating Costs

Rail's operating costs decreased $6.0 million from 1999. Higher repair and
maintenance expenses were offset by a number of nonrecurring items that affected
both years. Repair and maintenance expenses were higher due in part to the
increased use of third-party contract repair shops as a result of a labor
dispute at Rail's U.S. service centers. The labor dispute was resolved in the
first quarter of 2001.

Selling, General and Administrative

SG&A expenses were comparable year over year.

Net Income

Rail's net income of $82.2 million was $8.3 million lower than 1999
primarily due to decreased utilization and higher ownership costs.

CORPORATE AND OTHER

Corporate and other net expense of $21.2 million was $4.6 million higher
than 1999. The increase was the result of higher SG&A and interest expenses.
Additionally, 1999 net expense included a $1.0 million favorable insurance
benefit.

18


INCOME TAXES

The 2000 effective tax rate of 42.4% was higher than the 1999 rate of 39.6%
due to the relative impact of state and foreign taxes and certain nondeductible
expenses on pre-tax income.

DISCONTINUED OPERATIONS

Operating results of discontinued operations contributed $27.4 million and
$25.0 million to net income in 2000 and 1999, respectively. Strong results in
the terminal and pipeline business were partially offset by losses incurred in
the warehousing business and higher business development costs. GATX sold
Logistics in 2000, recognizing an $8.4 million after-tax gain.

BALANCE SHEET DISCUSSION

ASSETS

Assets for continuing operations increased to $6.1 billion in 2001 from
$5.6 billion in 2000. Portfolio investments and capital additions of $1.8
billion were partially offset by depreciation and amortization, the
sale-leaseback of railcars at Rail, and portfolio asset sales at Financial
Services.

In addition to the $6.1 billion of assets recorded on the balance sheet,
GATX utilizes approximately $1.6 billion of other assets, such as railcars and
aircraft, which were financed with operating leases and therefore are not
recorded on the balance sheet. The value of the off balance sheet assets was
derived from the present value of GATX's committed future operating lease
payments at various appropriate borrowing rates.

The following table presents assets for continuing operations (on and off
balance sheet) by segment and business unit (in millions):



2001 2000
------------------------------ ------------------------------
ON OFF ON OFF
BALANCE BALANCE TOTAL BALANCE BALANCE TOTAL
DECEMBER 31 SHEET SHEET ASSETS SHEET SHEET ASSETS
- ----------- -------- -------- -------- -------- -------- --------

GATX RAIL..................... $2,280.9 $1,533.6 $3,814.5 $2,091.2 $1,506.0 $3,597.2
FINANCIAL SERVICES
Air......................... 1,375.7 35.0 1,410.7 1,081.0 38.2 1,119.2
Specialty Finance........... 1,065.1 3.0 1,068.1 1,154.9 2.0 1,156.9
Technology.................. 914.7 12.7 927.4 801.0 13.9 814.9
Venture Finance............. 346.1 -- 346.1 506.7 -- 506.7
-------- -------- -------- -------- -------- --------
TOTAL FINANCIAL SERVICES...... 3,701.6 50.7 3,752.3 3,543.6 54.1 3,597.7
CORPORATE AND OTHER........... 127.2 22.4 149.6 (2.0) 13.7 11.7
-------- -------- -------- -------- -------- --------
$6,109.7 $1,606.7 $7,716.4 $5,632.8 $1,573.8 $7,206.6
======== ======== ======== ======== ======== ========


RECEIVABLES

Receivables, including finance leases and secured loans, were comparable to
last year. Prior year amounts included a $17.0 million receivable related to the
sale of Logistics. Excluding this amount, receivables increased $45.7 million
from the prior year. Investment volume was partially offset by portfolio asset
sales and asset write-offs.

ALLOWANCE FOR POSSIBLE LOSSES

The purpose of the allowance is to provide an estimate of possible credit
losses inherent in the investment portfolio. GATX sets the allowance by
assessing overall risk and probable losses in the portfolio and by reviewing the
Company's historical loss experience. GATX charges off amounts that management
considers unrecoverable from obligors or through the disposition of collateral.
GATX assesses the recoverability of

19


investments by considering factors such as a customer's payment history and
financial position, and the value of collateral based on internal and external
appraisal sources.

The following summarizes changes in the allowance for possible losses (in
millions):



DECEMBER 31
----------------
2001 2000
------- ------

Balance at beginning of the year............................ $ 95.2 $113.5
Provision for possible losses............................... 98.4 17.7
Charges to allowance........................................ (105.2) (37.0)
Recoveries and other........................................ 5.8 1.0
------- ------
Balance at end of the year.................................. $ 94.2 $ 95.2
======= ======


There were no material changes in estimation methods or assumptions for the
allowance during 2001. The allowance for possible losses is periodically
reviewed for adequacy by considering changes in economic conditions, collateral
values and credit quality indicators. GATX believes that the allowance is
adequate to cover losses inherent in the portfolio as of December 31, 2001.
Because the allowance is based on judgments and estimates, it is possible that
those judgments and estimates could change in the future, causing a
corresponding change in the recorded allowance.

The consolidated allowance for possible losses of $94.2 million decreased
$1.0 million compared to the prior year. The allowance for possible losses at
Financial Services decreased $2.6 million in 2001 to $86.5 million and was
approximately 6.0% of reservable assets, down from 6.5% in the prior year.
Rail's allowance for possible losses decreased $3.4 million in 2001.
Consolidated net charge-offs totaled $104.4 million for the year, an increase of
$68.3 million from 2000, and were related primarily to venture, telecom and
steel investments.

NON-PERFORMING INVESTMENTS

Investments, such as leases and loans that are 90 days or more past due, or
where reasonable doubt exists as to timely collection, including leases and
loans that are individually identified as being impaired, are generally
classified as non-performing unless adequately secured by collateral.
Non-performing investments do not include operating lease assets that are
temporarily off lease. Lease or interest income accrued but not collected is
reversed when a lease or loan is classified as non-performing. Interest payments
received on non-performing loans for which the ultimate collectibility of
principal is uncertain are applied as principal reductions. Otherwise, such
collections are credited to income when received.

At December 31, 2001, non-performing investments of $96.4 million increased
$18.0 million from the prior year end due to weakness in the venture and air
markets. Non-performing investments as of December 31, 2001 were 3.4% of
Financial Services investments, compared to 3.0% of Financial Services
investments at December 31, 2000.

OPERATING LEASE ASSETS, FACILITIES AND OTHER

Operating lease assets and facilities increased $64.7 million from 2000
largely due to portfolio investments in aircraft, technology and railcar assets.
Offsetting these investments were increases in accumulated depreciation, the
sale-leaseback of railcars at Rail and portfolio asset sales at Financial
Services.

GATX classifies amounts deposited toward the construction of wholly owned
aircraft and other equipment, including capitalized interest, as progress
payments. Progress payments made for aircraft within joint ventures are
classified as investments in affiliated companies. In 2001, GFC terminated a
joint venture with Flightlease, a Swissair Group Company. The joint venture had
contracted with Boeing for the purchase of ten B737-800 aircraft and with Airbus
for the purchase of 38 Airbus aircraft. GFC purchased Flightlease's interest in
the Boeing order. GFC also reached an agreement with Airbus whereby in
consideration for its agreement to purchase 19 A320 family aircraft from Airbus
over the next four years, Airbus agreed to release

20


GFC from any further obligations with respect to the original joint venture
order. The $248.5 million increase in progress payments relates to these Airbus
and Boeing orders.

INVESTMENTS IN AFFILIATED COMPANIES

Investments in affiliated companies decreased $14.9 million in 2001 largely
due to $35.6 million in asset impairment and loss provision charges at the
telecom affiliates. GATX invested $249.4 million and $244.4 million in joint
ventures in 2001 and 2000, respectively. Share of affiliates' earnings were
$32.8 million, $78.1 million and $63.6 million in 2001, 2000 and 1999,
respectively. Distributions from affiliates were $225.6 million and $119.7
million in 2001 and 2000, respectively.

The following table shows GATX's investment in affiliated companies by
segment and business unit (in millions):



DECEMBER 31
---------------
2001 2000
------ ------

GATX RAIL................................................... $200.6 $205.9
FINANCIAL SERVICES
Air....................................................... 523.5 512.4
Specialty Finance......................................... 205.9 184.0
Technology................................................ 8.9 13.0
Venture Finance........................................... 14.1 52.1
------ ------
TOTAL FINANCIAL SERVICES.................................... 752.4 761.5
CORPORATE AND OTHER......................................... -- .5
------ ------
$953.0 $967.9
====== ======


OTHER ASSETS

Other assets of $349.8 million at December 31, 2001 were $24.8 million
lower than the prior year. Increases in assets held for sale and goodwill were
partially offset by lower balances in stock warrants and securities held for
investment. Assets held for sale are comprised mostly of aircraft.

NET ASSETS OF DISCONTINUED OPERATIONS

Net assets of discontinued operations decreased from 2000 reflecting the
2001 sale of ISG assets. GATX received $1.2 billion in pre-tax proceeds from the
sale of ISG assets.

ACCRUED EXPENSES

Accrued expenses decreased $90.6 million compared to the prior year due to
the settlement payments made in connection with the Airlog litigation.

DEFERRED INCOME TAXES

Deferred income taxes of $464.5 million increased $53.7 million from the
end of 2000 reflecting the realization of deferred tax assets attributable to
the litigation reserve and the full utilization of the alternative minimum tax
(AMT) credit carryforward.

DEBT

Debt decreased $192.5 million since the end of 2000 as proceeds from the
sale of ISG were used to pay down short-term debt and fund portfolio
investments. Nonrecourse debt increased $234.0 million primarily to fund
technology and rail investments. The acquisition by Financial Services of a
portfolio of technology leases from El Camino Resources also contributed
significantly to the increase in nonrecourse debt in 2001.

21


Additionally, GATX has approximately $1.6 billion of off balance sheet debt
related to assets that are financed with operating leases. The $1.6 billion was
derived from the present value of GATX's committed future operating lease
payments at various appropriate borrowing rates.

TOTAL SHAREHOLDERS' EQUITY

Shareholders' equity increased $92.3 million reflecting net income of
$172.9 million offset by common stock dividends of $60.2 million.

CASH FLOW DISCUSSION

GATX generates significant cash flow from its operating activities and
proceeds from its investment portfolio, which is used to service debt, pay
dividends, and fund portfolio investments and capital additions.

NET CASH PROVIDED BY CONTINUING OPERATIONS

Net cash provided by continuing operations of $355.7 million decreased
$42.1 million from 2000. Payments related to the settlement of the Airlog
litigation decreased cash flow from operations by $141.0 million. All cash
received from asset dispositions (excluding the proceeds from the sale of the
ISG segment), including gain and return of principal, was included in investing
activities as portfolio proceeds or other asset sales.

PORTFOLIO INVESTMENTS AND CAPITAL ADDITIONS

Portfolio investments and capital additions of $1.8 billion decreased
$134.2 million from 2000.

The following table presents portfolio investments and capital additions by
segment and business lines (in millions):



DECEMBER 31
-------------------
2001 2000
-------- --------

GATX RAIL................................................... $ 370.1 $ 482.7
FINANCIAL SERVICES
Air....................................................... 577.1 288.3
Technology................................................ 431.3 397.7
Venture Finance........................................... 259.4 339.9
Specialty Finance......................................... 147.8 412.3
Other..................................................... 8.2 6.7
-------- --------
TOTAL FINANCIAL SERVICES.................................... 1,423.8 1,444.9
CORPORATE AND OTHER......................................... .3 .8
-------- --------
$1,794.2 $1,928.4
======== ========


Significant investments in Air included $264.3 million in progress payments
for wholly owned aircraft and a $70.4 million investment in a new joint venture,
The Pembroke Group. In the first quarter, Financial Services acquired a
portfolio of technology leases from El Camino Resources for $116.5 million
(which is net of the assumption of $256.0 million of nonrecourse debt). Rail's
capital additions in 2001 included $243.3 million to acquire approximately 4,000
railcars and locomotives throughout North America and $95.8 million for the
acquisition of DEC. Future portfolio investments and capital additions
(excluding contractual commitments) will be dependent on market conditions and
opportunities to acquire desirable assets.

22


PORTFOLIO PROCEEDS

Portfolio proceeds of $1.0 billion increased $403.6 million from the 2000
period primarily due to an increase in the remarketing of manufacturing-related
equipment and air assets, loan principal received and cash distributions from
air and telecom joint venture investments. The timing of assets coming off
lease, opportunities to renew leases at attractive rates, and the composition of
the investment portfolio all contributed to the year-over-year increase in
remarketing proceeds.

PROCEEDS FROM OTHER ASSET SALES

Proceeds from other asset sales included $189.2 million from the
sale-leaseback of railcars at Rail compared to $291.1 million in 2000.

PROCEEDS FROM SALE OF A PORTION OF SEGMENT

Proceeds of $1.2 billion from the sale of a portion of a segment and $281.9
million of taxes paid were related to the sale of various ISG assets.

NET CASH OF FINANCING ACTIVITIES FOR CONTINUING OPERATIONS

Net cash provided by financing activities of continuing operations
decreased $1.1 billion compared to 2000. Portfolio investments and capital
additions were funded with proceeds from debt, cash from operations, and
proceeds from asset sales, including the sale of ISG. A portion of the proceeds
from the sale of ISG was utilized to repay short-term debt obligations.

GATX repurchased 1.4 million of its common shares for $48.0 million in 2000
in addition to the 1.1 million its common shares purchased in 1999 for $34.6
million. Additionally, on January 26, 2001, the Board of Directors authorized
the purchase of up to an additional 3.5 million shares of GATX's outstanding
common shares.

LIQUIDITY AND CAPITAL RESOURCES

GATX funds asset growth and meets debt and lease obligations through cash
flow from operations, portfolio proceeds (including proceeds from asset sales),
commercial paper borrowings, uncommitted money market lines, committed revolving
credit facilities, the issuance of unsecured debt, and a variety of secured
borrowings. GATX utilizes both the domestic and international bank and capital
markets.

GATX Financial Corporation (GFC), a wholly owned subsidiary of GATX
Corporation, has revolving credit facilities totaling $775.0 million, consisting
of a 364-day agreement for $141.7 million expiring in June 2002, which GFC
intends to renew, and two other agreements for $350.0 million and $283.3 million
that will expire in 2003 and 2004, respectively. The revolving credit facilities
contain various restrictive covenants, including an asset coverage test,
requirements to maintain a defined minimum net worth and a certain fixed charges
coverage ratio. At December 31, 2001, GFC was in compliance with the covenants
and conditions of the credit facilities. As defined in the credit facilities,
the net worth of GFC at December 31, 2001 was $1.4 billion, which was in excess
of the minimum net worth requirement of $900.0 million. Additionally, the ratio
of earnings to fixed charges as defined by the credit facilities was 2.7x for
the December 31, 2001 period, which was in excess of the 1.2x requirement.
Pursuant to the terms of the commercial paper programs and rating agency
guidelines, GFC must maintain unused revolving credit capacity at least equal to
the amount of commercial paper outstanding. At December 31, 2001, GFC had
available unused committed lines of credit amounting to $606.5 million.

Secured financings are comprised primarily of the sale-leaseback of
railcars. Other secured borrowings include mortgages on railcars and aircraft.
The railcar sale-leasebacks qualify as operating leases and as such assets or
liabilities associated with this equipment are not recorded on the balance
sheet. Certain sale-leasebacks involve railcars that are operated by special
purpose entities (SPE) that are wholly owned by GFC. The railcars are owned by
various financial institutions and leased to the SPE. These financial
institutions also have a security interest in the underlying customer subleases
on these railcars. GFC manages the railcars for
23


the SPE, and the lease obligations are non-recourse to GFC. The SPE structure
was used in order to secure a higher credit rating and a lower cost of borrowing
for GFC.

GFC has a $1.0 billion shelf registration for debt securities, of which
$600.0 million has been issued.

The availability of these funding options may be adversely impacted by
certain factors. Access to capital markets at competitive borrowing rates is
dependent on GFC's credit rating as determined by rating agencies such as
Standard & Poor's (S&P) and Moody's Investors Service (Moody's). On March 13,
2002, Moody's downgraded GFC's long-term unsecured debt to Baa3 from Baa2 and
GFC's commercial paper to Prime-3 from Prime-2. Moody's now maintains a stable
outlook on GFC's ratings. On March 14, 2002, S&P downgraded GFC's long-term
unsecured debt from BBB+ to BBB and GFC's commercial paper from A-2 to A-3. S&P
also placed GFC's long-term unsecured debt on credit watch with negative
implications. Both rating agencies had maintained a negative outlook on the
credit ratings of GFC due to the uncertainty surrounding the performance of
GFC's aircraft portfolio resulting from the events of September 11, 2001. This
negative outlook had increased the cost of borrowing in the financial markets
for GFC. Due to these rating agency downgrades, GFC's access to the commercial
paper market is likely to be seriously constrained or eliminated and GFC could
have more difficulty accessing the long-term capital market on a cost efficient
basis. A continued weak economic environment could decrease demand for GATX's
services, which could impact the Company's ability to generate cash flow from
operations and portfolio proceeds.

Subsequent to December 31, 2001, GATX completed a convertible debt
transaction and a secured debt transaction that provided approximately $250.0
million in net proceeds to GFC's liquidity position. In addition, through
mid-March 2002, GFC has received approximately $295.0 million in secured
aircraft financing proceeds from two aircraft warehouse financing facilities and
GFC's European Credit Agency (ECA) financing program. The ECA program was
arranged to finance GFC's 2001-2004 Airbus A320 aircraft deliveries. On March
14, 2002, GFC received initial approval from the Export-Import Bank of the
United States (Ex-Im Bank) to provide credit support to finance GFC's 2002-2003
Boeing 737 aircraft deliveries. The Ex-Im Bank Board of Directors approved the
transaction for referral to Congress on March 14, 2002 and GFC expects final
approval to be received by late April. GFC believes that the combination of its
current cash position, the ongoing proceeds from the aircraft warehouse
facility, and the ECA and Ex-Im financings will enable it to meet its
contractual obligations for 2002 without the further issuance of debt or a
sustained drawdown of its committed bank lines.

At December 31, 2001, GATX's contractual commitments were (in millions):



PAYMENTS DUE BY PERIOD
--------------------------------------------------------
YEARS
DECEMBER 31 TOTAL 2002 2003-2004 2005-2006 THEREAFTER
- ----------- -------- -------- --------- --------- ----------

Long-Term Debt..................... $3,625.5 $ 854.5 $1,391.0 $1,077.1 $ 302.9
Capital Lease Obligations.......... 237.1 35.1 63.7 35.7 102.6
Operating Leases -- Recourse....... 1,993.8 136.5 265.9 291.7 1,299.7
Operating Leases -- Nonrecourse.... 718.4 37.4 79.9 81.6 519.5
Unconditional Purchase
Obligations...................... 1,132.7 694.5 438.2 -- --
Other.............................. 71.9 -- 37.8 34.1 --
-------- -------- -------- -------- --------
$7,779.4 $1,758.0 $2,276.5 $1,520.2 $2,224.7
======== ======== ======== ======== ========


GATX has commitments of $885.1 million for firm orders and options for 27
new aircraft to be delivered between 2002 and 2004. Other unconditional purchase
obligations include $194.3 million of specialty finance primarily related to
business jet aircraft and marine equipment purchases and $45.0 million related
to new venture transactions generated in the ordinary course of business.
Commitments to purchase railcars total $8.3 million. Additionally, under the
terms of the DEC acquisition agreement GATX is obligated to invest $71.9 million
in DEC over the next five years.

24


At December 31, 2001, GATX's unconditional purchase obligations by segment
and business unit were (in millions):



PAYMENTS DUE BY PERIOD
------------------------------------------------------
YEARS
DECEMBER 31 TOTAL 2002 2003-2004 2005-2006 THEREAFTER
- ----------- -------- ------ --------- --------- ----------

GATX RAIL........................... $ 8.3 $ 8.3 $ -- $ -- $ --
FINANCIAL SERVICES
Air............................... 885.1 516.9 368.2 -- --
Specialty Finance................. 194.3 124.3 70.0 -- --
Technology........................ -- -- -- -- --
Venture Finance................... 45.0 45.0 -- -- --
-------- ------ ------ ------ ----
TOTAL FINANCIAL SERVICES............ 1,124.4 686.2 438.2 $ -- --
-------- ------ ------ ------ ----
$1,132.7 $694.5 $438.2 $ -- $ --
======== ====== ====== ====== ====


GATX has various commercial commitments, such as guarantees and standby
letters of credit, that could potentially require performance in the event of
demands by third parties. Similar to GATX's on balance sheet investments, these
guarantees expose GATX to credit and market risk; accordingly, GATX evaluates
commitments and other contingent obligations using the same techniques used to
evaluate funded transactions.

Guarantees are commitments issued to guarantee performance of an affiliate
to a third party, generally in the form of lease and loan payment guarantees, or
to guarantee the value of an asset at the end of a lease. Lease and loan payment
guarantees generally involve guaranteeing repayment of the financing utilized to
acquire assets being leased by an affiliate to third parties, and are in lieu of
making direct equity investments in the affiliate. GATX is not aware of any
event of default which would require it to satisfy these guarantees, and expects
the affiliates to generate sufficient cash flow to satisfy their lease and loan
obligations.

Asset residual value guarantees represent GATX's commitment to third
parties that an asset or group of assets will be worth a specified amount at the
end of a lease term. Over 50% of the asset residual value guarantees are related
to rail equipment. Based on known and expected market conditions, management
does not believe that the asset residual value guarantees will result in any
adverse financial impact to GATX.

GATX and its subsidiaries are also parties to letters of credit and bonds.
Historically, no material claims have been made against these obligations.
Management does not expect any material losses to result from these off-balance
sheet instruments because performance is not expected to be required, and
therefore, is of the opinion that the fair value of these instruments is zero.

GATX's commercial commitments were (in millions):



AMOUNT OF COMMITMENT EXPIRATION PER PERIOD
----------------------------------------------------
YEARS
DECEMBER 31 TOTAL 2002 2003-2004 2005-2006 THEREAFTER
- ----------- ------ ------ --------- --------- ----------

Standby Letters of Credit and Bonds... $ 30.0 $ 29.1 $ .9 $ -- $ --
Affiliate Debt -- Recourse to GATX.... 131.1 87.2 28.6 .4 14.9
Residual Value Guarantees............. 410.5 26.3 20.9 27.8 335.5
Rental Guarantee...................... 40.2 -- -- -- 40.2
------ ------ ----- ----- ------
$611.8 $142.6 $50.4 $28.2 $390.6
====== ====== ===== ===== ======


At December 31, 2001, $425.0 million of subsidiary net assets were
restricted, limiting the ability of the subsidiaries to transfer assets to GATX
in the form of loans, advances or dividends. The majority of net asset
restrictions relate to the revolving credit agreements and various loan
agreements of GFC. Such restrictions are not expected to have an adverse impact
on the ability of GATX to meet its cash obligations.

25


OTHER INFORMATION

On September 11, 2001, terrorists highjacked and crashed four commercial
aircraft resulting in a significant loss of life and a substantial loss of
property. These events have caused significant disruption to the United States'
economy as a whole, and in particular have significantly impacted the airline
industry. The terrorist attacks resulted in a precipitous decline in airline
travel, which in turn has significantly and adversely affected the financial
health of the airline industry.

One of GATX's primary lines of business is aircraft leasing. The Company
has an interest in 173 aircraft. Of these, 24 aircraft are wholly owned by GATX
and the remainder are owned in combination with other investors. All of the 173
aircraft are Stage III compliant, mostly narrow-body aircraft, with an average
age of approximately nine years. These planes have an estimated useful life of
approximately 25 years.

At December 31, 2001, the air portfolio consisted of assets with a net book
value of $1.4 billion. In total, the air portfolio accounted for 18.3% of GATX's
total assets (including both on and off balance sheet assets). For the year
ended December 31, 2001, 8.0% of GATX's gross income was derived from its air
portfolio investments. This included lease and interest income, income generated
by joint ventures, remarketing gains, and management fees. GATX's customer base
is diverse in carrier type and geographic location. GATX leases to over 50
airlines in 20 countries and is not highly dependent on any one airline; no
single customer exposure exceeds 10% of the net book value of the total air
portfolio. For aircraft currently on lease, the average remaining lease term is
approximately four years.

At December 31, 2001, 15 aircraft were not on lease, seven of which are
being remarketed by GATX. The seven GATX aircraft represented approximately 7%
of the net book value of GATX's total air portfolio. Subsequent to year end,
GATX successfully placed six of the seven aircraft; the remaining aircraft
represents less than 1.0% of the net book value of the total air portfolio. The
remaining eight aircraft are being remarketed by The Pembroke Group (Pembroke),
a Dublin-based aircraft lessor in which the Company owns a 50% equity interest.
These eight aircraft represent approximately 3% of the net book value of
Pembroke's aircraft portfolio.

In 2001, GFC terminated a joint venture with Flightlease, a Swissair Group
Company. The joint venture had contracted with Boeing for the purchase of ten
B737-800 aircraft and with Airbus for the purchase of 38 aircraft. GFC purchased
Flightlease's interest in the Boeing order. GFC also reached an agreement with
Airbus whereby in consideration for its agreement to purchase 19 A320 family
aircraft from Airbus over the next four years, Airbus agreed to release GFC from
any further obligations with respect to the original joint venture order. The
Swissair Group and several of its subsidiary companies are currently in
bankruptcy. GFC does not have any aircraft on lease to Swissair. GFC therefore
expects no material impact from the reorganization of Swissair.

GFC has 27 planes on order, including the aircraft on order from Airbus and
Boeing. The delivery schedule for these aircraft is as follows: 16 in 2002, six
in 2003 and five in 2004. Currently, there are signed letters of intent to place
these aircraft with lessees for 14 of the 16 aircraft to be delivered in 2002.
Additionally, the renewal schedule for existing aircraft leases is as follows:
seven in 2002, 15 in 2003, 11 in 2004 and 19 in 2005. Leases for the remaining
aircraft will expire subsequent to 2005.

At December 31, 2001, a subsidiary of Pembroke had an order for 21 Boeing
717 aircraft. During January 2002, an agreement in principle to restructure this
order was reached. Subject to documentation, this agreement will result in the
reduction of the order to fourteen aircraft with deliveries occurring in 2005
and 2006. If Boeing does not meet certain milestones with respect to new 717
program sales, the agreement permits cancellation of the commitment by either
party.

The effects that these terrorist attacks, or related future events,
including military or police activities in the United States or abroad, future
terrorist activities or threats of such activities, political unrest and
instability, riots and protests, could have on the U.S. economy, global
financial markets and our business cannot presently be determined with any
accuracy. The effects may include, among other things, a permanent decrease in
demand for air travel, consolidation in the airline industry, lower utilization
of new and existing aircraft, lower aircraft rental rates, impairment of air
portfolio assets and fewer available partners for joint
26


ventures. In the fourth quarter of 2001, GATX and its joint ventures reviewed
their air portfolio for impairment and recorded $17.1 million in asset
impairment charges. Depending upon the severity, scope and duration of these
effects, the impact on GATX's financial position, results of operations, and
cash flows could be material.

CRITICAL ACCOUNTING POLICIES

Operating lease assets and facilities: Operating lease assets and
facilities are stated principally at cost. Assets acquired under capital leases
are included in operating lease assets and the related obligations are recorded
as liabilities. Provisions for depreciation include the amortization of the cost
of capital leases. Operating lease assets and facilities are depreciated using
the straight-line method to an estimated residual value. Railcars, locomotives,
aircraft, marine vessels, buildings and leasehold improvements are depreciated
over the estimated useful lives of the assets. Technology equipment is
depreciated over the term of the lease contract.

Impairment of Long-Lived Assets: A review for impairment of long-lived
assets, such as operating lease assets and facilities, is performed whenever
events or changes in circumstances indicate that the carrying amount of
long-lived assets may not be recoverable. Recoverability of assets to be held
and used is measured by a comparison of the carrying amount of an asset to
future net cash flows expected to be generated by the asset. If such assets are
considered to be impaired, the impairment loss to be recognized is measured by
the amount by which the carrying amount of the assets exceeds fair value. Assets
to be disposed of are reported at the lower of the carrying amount or fair value
less selling costs.

Allowance for possible losses: The purpose of the allowance is to provide
an estimate of possible credit losses inherent in the investment portfolio. GATX
sets the allowance by assessing overall risk and total probable losses in the
portfolio and by reviewing GATX's historical loss experience. GATX charges off
amounts that management considers unrecoverable from obligors or through the
disposition of collateral. GATX assesses the recoverability of investments by
considering factors such as a customer's payment history and financial position,
and the value of collateral based on internal and external appraisal sources.
The allowance for possible losses is periodically reviewed for adequacy
considering changes in economic conditions, collateral values and credit quality
indicators. GATX believes that the allowance is adequate to cover losses
inherent in the portfolio as of December 31, 2001. Because the allowance is
based on judgments and estimates, it is possible that those judgments and
estimates could change in the future, causing a corresponding change in the
recorded allowance.

Investments in affiliated companies: Investments in affiliated companies
represent investments in domestic and foreign companies and joint ventures that
are in businesses similar to those of GATX, such as aircraft leasing, rail
equipment leasing, technology equipment leasing and other business activities,
including ventures that provide asset residual value guarantees. Investments in
20 to 50 percent-owned companies and joint ventures are accounted for under the
equity method and are shown as investments in affiliated companies. Certain
investments in joint ventures that exceed 50% ownership are not consolidated and
are also accounted for using the equity method as GATX does not have effective
or voting control of these legal entities. The investments in affiliated
companies are initially recorded at cost and are subsequently adjusted for
GATX's share of the affiliate's undistributed earnings. Distributions, which
include both dividends and the return of principal, reduce the carrying amount
of the investment.

NEW ACCOUNTING PRONOUNCEMENTS

Effective January 1, 2001, GATX adopted Statement of Financial Accounting
Standards (SFAS) No. 133, Accounting for Derivative Instruments and Hedging
Activities, as amended by SFAS No. 137, Accounting for Derivative Instruments
and Hedging Activities -- Deferral of the Effective Date of FASB Statement No.
133, and SFAS No. 138, Accounting for Certain Derivative Instruments and Certain
Hedging Activities -- an amendment of FASB Statement No. 133. SFAS No. 133, as
amended, establishes accounting and reporting standards for derivative
instruments, including certain derivative instruments embedded in other
contracts. The statement requires that an entity recognize all derivatives as
either assets or liabilities in the

27


statement of financial position and measure those instruments at fair value.
Derivatives that are not hedges must be adjusted to fair value through income.
If the derivative is a hedge, depending on the qualified nature of the hedge,
changes in fair value of the derivative will either be offset against the change
in fair value of the hedged assets, liabilities, or firm commitments through
earnings or recognized in other comprehensive (loss) income. The change in fair
value of the ineffective portion of a hedge will be immediately recognized in
earnings.

GATX frequently obtains stock and warrants from non-public, venture
capital-backed companies in connection with its financing activities. Under
previous accounting guidance, both the stock and warrants were generally
accounted for as available-for-sale securities in accordance with SFAS No. 115,
Accounting for Certain Investments in Debt and Equity Securities, with changes
in fair value recorded as unrealized gains or losses in other comprehensive
(loss) income in the equity section of the balance sheet.

Upon adoption of SFAS No. 133, as amended, these warrants will be accounted
for as derivatives, with prospective changes in fair value recorded in current
earnings. Stock will continue to be accounted for in accordance with SFAS No.
115.

Apart from warrants, GATX uses interest rate swap agreements, Treasury
derivatives, currency swap agreements, and forward currency sale agreements, as
hedges to manage its exposure to interest rate and currency exchange rate risk
on existing and anticipated transactions. To qualify for hedge accounting under
previous accounting guidance, the derivative instrument must be identified with
and reduce the risk arising from a specific transaction. Interest income or
expense on interest rate swaps and Treasury derivatives was accrued and recorded
as an adjustment to the interest income or expense related to the hedged item.
Realized and unrealized gains on currency swaps and forwards were deferred and
included in the measurement of the hedged investment over the term of the
contract. Fair value changes arising from forward sale agreements were deferred
in the investment section of the balance sheet and recognized as part of other
comprehensive (loss) income in shareholders' equity. The adoption of SFAS No.
133 resulted in $1.1 million being recognized as expense in the consolidated
statement of income and $4.7 million of unrealized gain in other comprehensive
(loss) income in the first quarter of 2001.

In June 2001, the Financial Accounting Standards Board issued SFAS No. 141,
Business Combinations and SFAS No. 142, Goodwill and Other Intangible Assets,
effective for fiscal years beginning after December 15, 2001. Under the new
rules, goodwill and intangible assets deemed to have indefinite lives will no
longer be amortized but will be subject to annual impairment testing in
accordance with the statements. Other intangible assets will continue to be
amortized over their useful lives.

GATX will apply the new rules on accounting for goodwill and other
intangible assets beginning in the first quarter of 2002. Application of the
nonamortization provisions of the statement is expected to result in an increase
in pre-tax income from continuing operations of approximately $7.7 million in
2002. During 2002, GATX will perform the first of the required impairment tests
of goodwill and indefinite lived intangible assets as of January 1, 2002, and
has not yet determined what impact, if any, such review will have on the
earnings and financial position of the Company.

In October 2001, the Financial Accounting Standards Board issued SFAS No.
144, Accounting for the Impairment or Disposal of Long-Lived Assets, effective
for fiscal years beginning after December 15, 2001. This statement supercedes
SFAS No. 121, Accounting for the Impairment of Long-Lived Assets and for Long-
Lived Assets to be Disposed of. Although the new rules retain many of the
fundamental recognition and measurement provisions of SFAS No. 121, they modify
the criteria required to classify an asset as held-for-sale. SFAS No. 144 will
also supersede certain provisions of APB Opinion 30 with regard to reporting the
effects of a disposal of a segment of a business and will require expected
future operating losses from discontinued operations to be separately reported
in discontinued operations during the period in which the losses are incurred
(rather than as of the measurement date as presently required by APB 30). GATX
is currently assessing the impact, if any, of this statement on the Company.

28


ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

GATX, like most other companies, is exposed to certain market risks,
including changes in interest rates and currency exchange rates. To manage these
risks, GATX, pursuant to established and authorized policies, enters into
certain derivative transactions, principally interest rate swaps, Treasury
derivatives and currency swaps. These instruments and other derivatives are
entered into for hedging purposes only. GATX does not hold or issue derivative
financial instruments for speculative purposes.

GATX's interest expense is affected by changes in interest rates as a
result of its use of variable rate debt instruments, including commercial paper
and other floating rate debt. Based on GATX's variable rate debt at December 31,
2001, if market rates were to increase hypothetically by 10% of GATX's weighted
average floating rate, after-tax interest expense would increase by
approximately $2.0 million in 2002.

Changes in certain currency exchange rates would also affect GATX's
reported earnings. Based on 2001 reported earnings from continuing operations, a
uniform and hypothetical 10% strengthening in the U.S. dollar versus applicable
foreign currencies would decrease after-tax income from continuing operations in
2002 by approximately $1.5 million.

The interpretation and analysis of the results from the hypothetical
changes to interest rates and currency exchange rates should not be considered
in isolation; such changes would typically have corresponding offsetting
effects. For example, offsetting effects are present to the extent that floating
rate debt is associated with floating rate assets.

29


ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

REPORT OF GATX MANAGEMENT

To Our Shareholders

The management of GATX Corporation is responsible for the preparation,
integrity and objectivity of the accompanying consolidated financial statements
and the related financial information included in the Annual Report on Form 10-K
to shareholders. The financial statements have been prepared in conformity with
generally accepted accounting principles and necessarily include certain amounts
which are based on estimates and informed judgments of management.

The financial statements have been audited by the Company's independent
auditors, whose report thereon appears on page 31. Their role is to form an
independent opinion as to the fairness with which such statements present the
financial position of the Company and the results of its operations.

GATX maintains a system of internal accounting controls which is designed
to provide reasonable assurance as to the reliability of its financial records
and the protection of its shareholders' assets. The concept of reasonable
assurance is based on the recognition that the cost of a system of internal
control should not exceed the related benefits. Management believes the
Company's system provides this appropriate balance in all material respects.

GATX's system of internal controls is further augmented by an audit
committee composed of independent directors, that meets several times during the
year with management, the independent auditors and the internal auditors; an
internal audit program that includes prompt, responsive action by management;
and the annual audit of the Company's financial statements by independent
auditors.



RONALD H. ZECH BRIAN A. KENNEY WILLIAM M. MUCKIAN
Chairman, President and Vice President and Vice President, Controller
Chief Executive Officer Chief Financial Officer and
Chief Accounting Officer


30


REPORT OF INDEPENDENT AUDITORS

To the Shareholders and Board of Directors of GATX Corporation

We have audited the accompanying consolidated balance sheets of GATX
Corporation and subsidiaries as of December 31, 2001 and 2000, and the related
consolidated statements of income, changes in shareholders' equity,
comprehensive income, and cash flows for each of the three years in the period
ended December 31, 2001. Our audits also included the financial statement
schedules listed in the index at Item 14(a). These financial statements and
schedules are the responsibility of the Company's management. Our responsibility
is to express an opinion on these financial statements and schedules based on
our audits.

We conducted our audits in accordance with auditing standards generally
accepted in the United States. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present fairly,
in all material respects, the consolidated financial position of GATX
Corporation and subsidiaries as of December 31, 2001 and 2000, and the results
of their operations and cash flows for each of the three years in the period
ended December 31, 2001, in conformity with accounting principles generally
accepted in the United States. Also, in our opinion, the related financial
statement schedules, when considered in relation to the basic financial
statements taken as a whole, present fairly in all material respects, the
information set forth therein.

ERNST & YOUNG LLP

Chicago, Illinois
January 22, 2002

31


CONSOLIDATED STATEMENTS OF INCOME



YEAR ENDED DECEMBER 31
------------------------------------
2001 2000 1999
---------- ---------- ----------
IN MILLIONS, EXCEPT PER SHARE DATA

GROSS INCOME
Revenues.................................................... $1,488.6 $1,311.8 $1,195.0
Share of affiliates' earnings............................... 32.8 78.1 63.6
-------- -------- --------
TOTAL GROSS INCOME.......................................... 1,521.4 1,389.9 1,258.6

OWNERSHIP COSTS
Depreciation and amortization............................... 415.9 333.9 254.6
Interest, net............................................... 249.9 242.6 179.9
Operating lease expense..................................... 194.8 178.7 153.0
-------- -------- --------
TOTAL OWNERSHIP COSTS....................................... 860.6 755.2 587.5

OTHER COSTS AND EXPENSES
Operating expenses.......................................... 241.1 188.8 247.6
Selling, general and administrative......................... 229.7 209.2 203.4
Provision for possible losses............................... 98.4 17.7 11.0
Asset impairment charges.................................... 85.2 5.0 --
Provision (reversal) for litigation charges................. (13.1) 160.5 --
Reduction in workforce charges.............................. 13.4 -- --
Fair value adjustments for derivatives...................... .5 -- --
-------- -------- --------
TOTAL OTHER COSTS AND EXPENSES.............................. 655.2 581.2 462.0

INCOME FROM CONTINUING OPERATIONS BEFORE INCOME TAXES....... 5.6 53.5 209.1
INCOME TAX (BENEFIT) PROVISION.............................. (1.9) 22.7 82.8
-------- -------- --------
INCOME FROM CONTINUING OPERATIONS........................... 7.5 30.8 126.3

DISCONTINUED OPERATIONS
Operating results, net of taxes............................. 1.5 27.4 25.0
Gain on sale of portion of segment, net of taxes............ 163.9 8.4 --
-------- -------- --------
TOTAL DISCONTINUED OPERATIONS............................... 165.4 35.8 25.0
-------- -------- --------

NET INCOME.................................................. $ 172.9 $ 66.6 $ 151.3
======== ======== ========
PER SHARE DATA
Basic:
Income from continuing operations......................... $ .15 $ .64 $ 2.56
Income from discontinued operations....................... 3.41 .75 .51
-------- -------- --------
Total..................................................... $ 3.56 $ 1.39 $ 3.07
======== ======== ========
Average number of common shares (in thousands)............ 48,512 47,880 49,296
Diluted:
Income from continuing operations......................... $ .15 $ .63 $ 2.51
Income from discontinued operations....................... 3.36 .74 .50
-------- -------- --------
Total..................................................... $ 3.51 $ 1.37 $ 3.01
======== ======== ========
Average number of common shares and common share
equivalents (in thousands)............................. 49,202 48,753 50,301

Dividends declared per common share......................... $ 1.24 $ 1.20 $ 1.10
======== ======== ========


The accompanying notes are an integral part of these consolidated financial
statements.
32


CONSOLIDATED BALANCE SHEETS



DECEMBER 31
---------------------
2001 2000
--------- ---------
IN MILLIONS

ASSETS

CASH AND CASH EQUIVALENTS................................... $ 222.9 $ 158.0
RESTRICTED CASH............................................. 124.4 15.6

RECEIVABLES
Rent and other receivables.................................. 144.2 124.9
Finance leases.............................................. 868.3 878.3
Secured loans............................................... 557.4 538.0
Less: allowance for possible losses......................... (94.2) (95.2)
--------- ---------
1,475.7 1,446.0
OPERATING LEASE ASSETS, FACILITIES AND OTHER
Railcars and service facilities............................. 2,958.2 2,949.9
Operating lease investments and other....................... 1,794.0 1,488.7
Less: allowance for depreciation............................ (2,028.3) (1,779.4)
--------- ---------
2,723.9 2,659.2
Progress payments for aircraft and other equipment.......... 260.0 11.5
--------- ---------
2,983.9 2,670.7

INVESTMENTS IN AFFILIATED COMPANIES......................... 953.0 967.9
OTHER ASSETS................................................ 349.8 374.6
NET ASSETS OF DISCONTINUED OPERATIONS....................... -- 630.9
--------- ---------
$ 6,109.7 $ 6,263.7
========= =========
LIABILITIES, DEFERRED ITEMS AND SHAREHOLDERS' EQUITY

ACCOUNTS PAYABLE............................................ $ 293.6 $ 317.3
ACCRUED EXPENSES............................................ 36.8 127.4

DEBT
Short-term.................................................. 328.5 557.2
Long-term:
Recourse.................................................. 2,897.3 3,093.9
Nonrecourse............................................... 728.2 494.2
Capital lease obligations................................... 163.0 164.2
--------- ---------
4,117.0 4,309.5

DEFERRED INCOME TAXES....................................... 464.5 410.8
OTHER DEFERRED ITEMS........................................ 316.0 309.2
--------- ---------
TOTAL LIABILITIES AND DEFERRED ITEMS........................ 5,227.9 5,474.2

SHAREHOLDERS' EQUITY
Preferred stock............................................. -- --
Common stock................................................ 35.4 35.0
Additional capital.......................................... 384.7 366.1
Reinvested earnings......................................... 664.9 552.2
Accumulated other comprehensive loss........................ (74.1) (34.4)
--------- ---------
1,010.9 918.9
Less: cost of common shares in treasury..................... (129.1) (129.4)
--------- ---------
TOTAL SHAREHOLDERS' EQUITY.................................. 881.8 789.5
--------- ---------
$ 6,109.7 $ 6,263.7
========= =========


The accompanying notes are an integral part of these consolidated financial
statements.
33


CONSOLIDATED STATEMENTS OF CASH FLOWS



YEAR ENDED DECEMBER 31
---------------------------------
2001 2000 1999
--------- --------- ---------
IN MILLIONS

OPERATING ACTIVITIES
Income from continuing operations........................... $ 7.5 $ 30.8 $ 126.3
Adjustments to reconcile income from continuing operations
to net cash provided by continuing operations:
Realized gains on remarketing of leased equipment....... (79.9) (53.4) (60.1)
Gain on sales of securities............................. (38.7) (52.3) (14.7)
Depreciation and amortization........................... 415.9 333.9 254.6
Provision for possible losses........................... 98.4 17.7 11.0
Asset impairment charges................................ 85.2 5.0 --
Deferred income taxes................................... 126.9 26.8 53.0
Provision (reversal) for litigation charges............. (13.1) 160.5 --
Payments related to litigation settlement............... (141.0) (6.0) --
Other, including working capital............................ (105.5) (65.2) (97.0)
--------- --------- ---------
Net cash provided by continuing operations.............. 355.7 397.8 273.1

INVESTING ACTIVITIES
Additions to equipment on lease, net of nonrecourse
financing for leveraged leases............................ (672.2) (700.8) (697.0)
Additions to operating lease assets and facilities.......... (168.8) (394.5) (366.4)
Secured loans extended...................................... (305.5) (436.1) (268.8)
Investments in affiliated companies......................... (249.4) (244.4) (168.0)
Progress payments........................................... (300.1) (123.4) (105.1)
Other investments........................................... (98.2) (29.2) (.7)
--------- --------- ---------
Portfolio investments and capital additions................. (1,794.2) (1,928.4) (1,606.0)
Portfolio proceeds.......................................... 1,031.4 627.8 517.7
Proceeds from other asset sales............................. 207.1 304.3 208.7
--------- --------- ---------
Net cash used in investing activities of continuing
operations............................................ (555.7) (996.3) (879.6)

FINANCING ACTIVITIES
Proceeds from issuance of long-term debt.................... 790.3 1,587.4 981.5
Repayment of long-term debt................................. (1,018.2) (1,072.2) (351.6)
Net (decrease) increase in short-term debt.................. (228.7) 180.2 95.6
Repayment of capital lease obligations...................... (1.2) (15.7) (16.3)
Issuance (repurchase) of common stock and other............. 19.3 (20.1) (27.3)
Cash dividends.............................................. (60.2) (57.4) (54.3)
--------- --------- ---------
Net cash (used in) provided by financing activities of
continuing operations................................. (498.7) 602.2 627.6
NET TRANSFERS (TO) FROM DISCONTINUED OPERATIONS............. (30.7) 10.7 (19.6)
--------- --------- ---------
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS FROM
CONTINUING OPERATIONS..................................... (729.4) 14.4 1.5
PROCEEDS FROM SALE OF PORTION OF SEGMENT.................... 1,185.0 74.7 --
TAXES PAID ON GAIN FROM SALE OF SEGMENT..................... (281.9) -- --
--------- --------- ---------
173.7 89.1 1.5
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS FROM
DISCONTINUED OPERATIONS................................... (12.3) (5.5) 6.5
--------- --------- ---------
NET INCREASE IN CASH AND CASH EQUIVALENTS................... $ 161.4 $ 83.6 $ 8.0
========= ========= =========


The accompanying notes are an integral part of these consolidated financial
statements.
34


CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY



DECEMBER 31
------------------------------------------------------------------
2001 2000 1999 2001 2000 1999
DOLLARS DOLLARS DOLLARS SHARES SHARES SHARES
------- ------- ------- ---------- ---------- ----------
IN MILLIONS, EXCEPT NUMBER OF SHARES

PREFERRED STOCK
Balance at beginning of period......... $ -- $ -- $ -- 23,614 25,311 26,065
Conversion of preferred stock into
common stock......................... -- -- -- (203) (1,697) (754)
------- ------- ------ ---------- ---------- ----------
Balance at end of period............... -- -- -- 23,411 23,614 25,311

COMMON STOCK
Balance at beginning of period......... 35.0 34.5 34.3 56,020,736 55,198,346 54,822,163
Issuance of common stock............... .4 .5 .2 713,634 813,905 372,413
Conversion of preferred stock into
common stock......................... -- -- -- 1,015 8,485 3,770
------- ------- ------ ---------- ---------- ----------
Balance at end of period............... 35.4 35.0 34.5 56,735,385 56,020,736 55,198,346

TREASURY STOCK
Balance at beginning of period......... (129.4) (81.4) (46.8) (8,002,595) (6,599,047) (5,538,230)
Purchase of common stock............... -- (48.0) (34.6) -- (1,407,900) (1,065,010)
Issuance of stock...................... .3 -- -- 23,433 4,352 4,193
------- ------- ------ ---------- ---------- ----------
Balance at end of period............... (129.1) (129.4) (81.4) (7,979,162) (8,002,595) (6,599,047)

ADDITIONAL CAPITAL
Balance at beginning of period......... 366.1 338.7 331.6
Issuance of common stock............... 18.6 27.4 7.1
------- ------- ------
Balance at end of period............... 384.7 366.1 338.7

REINVESTED EARNINGS
Balance at beginning of period......... 552.2 543.0 446.0
Net income............................. 172.9 66.6 151.3
Dividends declared..................... (60.2) (57.4) (54.3)
------- ------- ------
Balance at end of period............... 664.9 552.2 543.0

ACCUMULATED OTHER COMPREHENSIVE (LOSS)
INCOME
Balance at beginning of period......... (34.4) 1.2 (32.2)
Foreign currency translation (loss)
gain................................. (3.3) (28.6) 5.1
Unrealized (loss) gain on securities,
net.................................. (24.5) (7.0) 28.3
Unrealized loss on derivative
instruments.......................... (6.9) -- --
Minimum pension liability.............. (5.0) -- --
------- ------- ------
Balance at end of period............... (74.1) (34.4) 1.2
------- ------- ------
Total Shareholders' Equity............. $ 881.8 $ 789.5 $836.0
======= ======= ======


The accompanying notes are an integral part of these consolidated financial
statements.
35


CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME



YEAR ENDED DECEMBER 31
------------------------
2001 2000 1999
------ ------ ------
IN MILLIONS

Net income.................................................. $172.9 $ 66.6 $151.3
Other comprehensive (loss) income, net of tax:
Foreign currency translation (loss) gain.................. (3.3) (28.6) 5.1
Unrealized (loss) gain on securities, net of
reclassification adjustments(a)........................ (24.5) (7.0) 28.3
Unrealized loss on derivative instruments................. (6.9) -- --
Minimum pension liability................................. (5.0) -- --
------ ------ ------
Other comprehensive (loss) income........................... (39.7) (35.6) 33.4
------ ------ ------
COMPREHENSIVE INCOME........................................ $133.2 $ 31.0 $184.7
====== ====== ======
(a) Reclassification adjustments:
Unrealized (loss) gain on securities.................... $ (1.0) $ 24.6 $ 37.3
Less: reclassification adjustments for gains realized
included in net income.............................. (23.5) (31.6) (9.0)
------ ------ ------
Net unrealized (loss) gain on securities................ $(24.5) $ (7.0) $ 28.3
====== ====== ======


The accompanying notes are an integral part of these consolidated financial
statements.
36


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1. SIGNIFICANT ACCOUNTING POLICIES

Consolidation -- The consolidated financial statements include the accounts
of GATX and its majority-owned subsidiaries. Investments in 20 to 50
percent-owned companies and joint ventures are accounted for under the equity
method and are shown as investments in affiliated companies, with pre-tax
operating results shown as share of affiliates' earnings. Certain investments in
joint ventures that exceed 50% ownership are not consolidated and are also
accounted for using the equity method as GATX does not have effective or voting
control of these legal entities. The consolidated financial statements reflect
the ISG segment as discontinued operations for all periods presented.

Cash Equivalents -- GATX considers all highly liquid investments with a
maturity of three months or less when purchased to be cash equivalents.

Operating Lease Assets and Facilities -- Operating lease assets and
facilities are stated principally at cost. Assets acquired under capital leases
are included in operating lease assets and the related obligations are recorded
as liabilities. Provisions for depreciation include the amortization of capital
leases. Operating lease assets and facilities are depreciated using the
straight-line method to an estimated residual value. Assets listed below are
depreciated over their estimated useful lives. Technology equipment, machinery
and related equipment are depreciated over the term of the lease contract. The
estimated useful lives of depreciable assets are as follows:



Railcars.................................................... 20 - 38 years
Locomotives................................................. 28 years
Aircraft.................................................... 25 years
Buildings and leasehold improvements........................ 5 - 40 years
Marine vessels.............................................. 15 - 50 years


Operating lease assets and facilities by segment and business unit are as
follows (in millions):



DECEMBER 31
---------------------
2001 2000
--------- ---------

GATX RAIL................................................... $ 2,958.2 $ 2,949.9
FINANCIAL SERVICES
Air....................................................... 553.1 539.1
Specialty Finance......................................... 415.2 306.8
Technology................................................ 755.9 597.1
Venture Finance........................................... 10.9 --
Other..................................................... 40.9 26.4
--------- ---------
TOTAL FINANCIAL SERVICES.................................... 1,776.0 1,469.4
CORPORATE AND OTHER......................................... 18.0 19.3
--------- ---------
4,752.2 4,438.6
--------- ---------
LESS: ALLOWANCE FOR DEPRECIATION............................ (2,028.3) (1,779.4)
--------- ---------
$ 2,723.9 $ 2,659.2
========= =========


Progress Payments for Aircraft and Other Equipment -- GATX classifies
amounts paid toward the construction of wholly owned aircraft and other
equipment, including capitalized interest, as progress payments.

Goodwill -- GATX has classified the cost in excess of the fair value of net
assets acquired as goodwill. Goodwill, which is included in other assets, is
being amortized on a straight-line basis over 10 to 40 years. GATX continually
evaluates the existence of goodwill impairment on the basis of whether the
goodwill is

37

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

recoverable from projected undiscounted net cash flows of the related business.
Goodwill, net of accumulated amortization of $24.3 million and $17.1 million,
was $63.3 million and $39.9 million as of December 31, 2001 and 2000,
respectively. Amortization expense was $4.6 million, $6.3 million and $2.5
million in 2001, 2000, and 1999, respectively.

Long-Lived Assets -- A review for impairment of long-lived assets, such as
operating lease assets and facilities, is performed whenever events or changes
in circumstances indicate that the carrying amount of long-lived assets may not
be recoverable. Recoverability of assets to be held and used is measured by a
comparison of the carrying amount of an asset to future net cash flows expected
to be generated by the asset. If such assets are considered to be impaired, the
impairment to be recognized is measured by the amount by which the carrying
amount of the assets exceeds the fair value of the assets. Assets to be disposed
of are reported at the lower of the carrying amount or fair value less costs to
sell.

Allowance for Possible Losses -- The purpose of the allowance is to provide
for credit and collateral losses inherent in the investment portfolio. GATX sets
the allowance by assessing overall risk and total probable losses in the
portfolio and by reviewing GATX's historical loss experience. GATX charges off
amounts that management considers unrecoverable from obligors or the disposition
of collateral. GATX assesses the recoverability of investments by considering
factors such as a customer's payment history and financial position, and the
value of collateral based on internal and external appraisal sources. The
allowance for possible losses is periodically reviewed for adequacy considering
changes in economic conditions, collateral values and credit quality indicators.
GATX believes that the allowance is adequate to cover losses inherent in the
portfolio as of December 31, 2001. Because the allowance is based on judgments
and estimates, it is possible that those judgments and estimates could change in
the future, causing a corresponding change in the recorded allowance.

Income Taxes -- United States income taxes have not been provided on the
undistributed earnings of foreign subsidiaries and affiliates that GATX intends
to permanently reinvest in these foreign operations. The cumulative amount of
such earnings was $172.8 million at December 31, 2001.

Other Deferred Items -- Other deferred items include the accrual for
post-retirement benefits other than pensions; environmental, general liability,
litigation and workers' compensation reserves; and other deferred credits.

Derivatives -- Effective January 1, 2001, GATX adopted SFAS No. 133,
Accounting for Derivative Instruments and Hedging Activities, as amended by SFAS
No. 137, Accounting for Derivative Instruments and Hedging
Activities -- Deferral of the Effective Date of FASB Statement No. 133, and SFAS
No. 138, Accounting for Certain Derivative Instruments and Certain Hedging
Activities -- an amendment of FASB Statement No. 133. SFAS No. 133, as amended,
establishes accounting and reporting standards for derivative instruments,
including certain derivative instruments embedded in other contracts. The
statement requires that an entity recognize all derivatives as either assets or
liabilities in the statement of financial position and measure those instruments
at fair value. GATX records the fair value of all derivatives as either other
assets or long term recourse debt on the balance sheet. At December 31, 2001,
GATX had not discontinued any hedges because it was probable that the original
forecasted transaction would not occur.

Instruments that meet established accounting criteria are formally
designated as qualifying hedges at the inception of the contract. These criteria
demonstrate that the derivative is expected to be highly effective at offsetting
changes in fair value of underlying exposure both at inception of the hedging
relationship and on an ongoing basis. The change in fair value of the
ineffective portion of all hedges is immediately recognized in earnings. For the
year ended December 31, 2001, a loss of $0.9 million was recognized in earnings
for hedge ineffectiveness. Derivatives that are not designated as qualifying
hedges are adjusted to fair value through earnings immediately. For the year
ended December 31, 2001, a net gain of $0.4 million was recognized in earnings
for derivatives not qualifying as hedges.

38

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

GATX uses interest rate and currency swap agreements, Treasury derivatives,
and forward sale agreements as hedges to manage its exposure to interest rate
and currency exchange rate risk on existing and anticipated transactions. GATX
also enters into foreign exchange forward contracts to hedge foreign currency
exposure of a net investment in a foreign operation.

Fair Value Hedges
For derivatives designated as fair value hedges, changes in both the
derivative and the hedged item attributable to the risk being hedged are
recognized in earnings.

Cash Flow Hedges
For derivatives designated as cash flow hedges, the effective portion of
the derivative's gain or loss is recorded as part of other comprehensive (loss)
income in shareholders' equity and subsequently recognized in the income
statement when the hedged forecasted transaction affects earnings. Gains or
losses resulting from the early termination of derivatives designated as cash
flow hedges are included in other comprehensive (loss) income and recognized in
income when the original hedged transaction affects earnings.

Hedge of Net Investment in Foreign Operations
Changes in fair value of derivatives designated as a hedge of the net
investment in foreign operations are included in other comprehensive (loss)
income as part of the cumulative translation adjustment.

The adoption of SFAS No. 133, as amended, resulted in $1.1 million being
recognized as expense in the consolidated statement of income and $4.7 million
of unrealized gain in other comprehensive (loss) income in the first quarter
2001.

Prior to January 1, 2001 and the adoption of SFAS No. 133, as amended, GATX
used financial instruments such as interest rate and currency swaps, forwards
and similar contracts to set interest and exchange rates on existing or
anticipated transactions, which were not recorded on the balance sheet. The fair
values of GATX's off balance sheet financial instruments (futures, swaps,
forwards, options, guarantees, and lending and purchase commitments) were based
on current market prices, settlement values or fees currently charged to enter
into similar agreements. Fair values of hedge contracts were not recognized in
the financial statements. Net amounts paid or received on such contracts were
recognized over the term of the contract as an adjustment to interest expense or
the basis of the hedged financial instrument.

Environmental Liabilities -- Expenditures that relate to current or future
operations are expensed or capitalized as appropriate. Expenditures that relate
to an existing condition caused by past operations, and which do not contribute
to current or future revenue generation, are charged to environmental reserves.
Reserves are recorded in accordance with accounting guidelines to cover work at
identified sites when GATX's liability for environmental cleanup is both
probable and a reasonable estimate of associated costs can be made; adjustments
to initial estimates are recorded as necessary.

Revenue Recognition -- The majority of GATX's gross income is derived from
the rentals of railcars, commercial aircraft, technology equipment, and marine
vessels. In addition, income is derived from finance leases, asset remarketing,
sales of equity securities, secured loans, technology equipment sales, and other
services.

Lease and Loan Origination Costs -- Initial direct costs of leases are
deferred and amortized over the lease term, either as an adjustment to the yield
for direct finance and leveraged leases (collectively, finance leases), or on a
straight-line basis for operating leases. Loan origination fees and related
direct loan origination costs for a given loan are offset, and the net amount is
deferred and amortized over the term of the loan as an adjustment to interest
income.

39

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

Residual Values -- GATX has investments in the residual values of its
leasing portfolio. The residual values represent the estimate of the values of
the assets at the end of the lease contracts. GATX initially records these based
on appraisals and estimates. Realization of the residual values is dependent on
GATX's future ability to market the assets under existing market conditions.
GATX reviews residual values periodically to determine that recorded amounts are
appropriate. For finance leases, GATX reviews the estimated residual values of
leased equipment at least annually, and any other-than-temporary declines in
value are immediately charged to income. For operating leases, GATX reviews the
estimated salvage values of leased equipment at least annually, and changes in
values are recorded as adjustments to depreciation expense over the remaining
useful life of the asset. In addition to a periodic review, if events or changes
in circumstances trigger a review of operating lease assets for impairment, any
such impairment is immediately charged to income as an impairment loss.

Investments in Equity Securities -- GATX's venture portfolio includes stock
warrants received from investee companies and common stock resulting from
exercising the warrants. Under the provisions of SFAS No. 133, as amended, the
warrants are accounted for as derivatives, with changes in fair value recorded
in current earnings. All other investments are classified as available-for-sale
in accordance with SFAS No. 115, Accounting for Certain Investments in Debt and
Equity Securities. The securities are carried at fair value. Unrealized gains
and losses arising from marking the portfolio to fair value are included on a
net-of-tax basis as a separate component of accumulated other comprehensive
(loss) income. The unrealized gains on these securities were $3.4 million and
$27.9 million at the end of 2001 and 2000, respectively.

Foreign Currency Translation -- The assets and liabilities of GATX's
operations located outside the United States are translated at exchange rates in
effect at year end, and income statements are translated at the average exchange
rates for the year. Adjustments resulting from the translation of foreign
currency financial statements are deferred and recorded as a separate component
of accumulated other comprehensive (loss) income in the shareholders' equity
section of the balance sheet. The cumulative foreign currency translation
adjustment was $(65.6) million and $(62.3) million at the end of 2001 and 2000,
respectively.

Use of Estimates -- The preparation of financial statements in conformity
with generally accepted accounting principles necessarily requires management to
make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements as well as revenues and expenses during the reporting
period. Actual amounts when ultimately realized could differ from those
estimates.

Reclassification -- Certain amounts in the 2000 and 1999 financial
statements have been reclassified to conform to the 2001 presentation.

New Accounting Pronouncements -- In June 2001, the Financial Accounting
Standards Board issued SFAS No. 141, Business Combinations and SFAS No. 142,
Goodwill and Other Intangible Assets, effective for fiscal years beginning after
December 15, 2001. SFAS No. 141 requires business combinations initiated after
June 30, 2001 to be accounted for using the purchase method of accounting. Under
SFAS No. 142, goodwill and intangible assets deemed to have indefinite lives
will no longer be amortized but will be subject to annual impairment testing in
accordance with the statements. Other intangible assets will continue to be
amortized over their useful lives.

GATX will apply the new rules on accounting for goodwill and other
intangible assets beginning in the first quarter of 2002. Application of the
nonamortization provisions of the statement is expected to result in an increase
in pre-tax income from continuing operations of approximately $7.7 million in
2002. During 2002, GATX will perform the first of the required impairment tests
of goodwill and indefinite lived intangible assets as of January 1, 2002, and
has not yet determined what impact, if any, such review will have on the
earnings and financial position of the Company.

In October 2001, the Financial Accounting Standards Board issued SFAS No.
144, Accounting for the Impairment or Disposal of Long-Lived Assets, effective
for fiscal years beginning after December 15, 2001.

40

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

This statement supercedes SFAS No. 121, Accounting for the Impairment of
Long-Lived Assets and for Long-Lived Assets to be Disposed of. Although
retaining many of the fundamental recognition and measurement provisions of SFAS
No. 121, the new rules modify the criteria required to classify an asset as
held-for-sale. SFAS No. 144 will also supersede certain provisions of APB
Opinion 30 with regard to reporting the effects of a disposal of a segment of a
business and will require expected future operating losses from discontinued
operations to be separately reported in discontinued operations during the
period in which the losses are incurred (rather than as of the measurement date
as presently required by APB 30). GATX is currently assessing the impact, if
any, of this statement on the Company.

NOTE 2. ACCOUNTING FOR LEASES

The following information pertains to GATX as a lessor:

Finance Leases -- GATX's finance leases are comprised of direct financing
leases and leveraged leases. Investment in direct finance leases consists of
lease receivables, plus the estimated residual value of the equipment at the
lease termination dates, less unearned income. Lease receivables represent the
total rent to be received over the term of the lease reduced by rent already
collected. Initial unearned income is the amount by which the original sum of
the lease receivable and the estimated residual value exceeds the original cost
of the leased equipment. Unearned income is amortized to lease income over the
lease term in a manner that produces a constant rate of return on the net
investment in the lease.

Finance leases that are financed principally with nonrecourse borrowings at
lease inception and that meet certain criteria are accounted for as leveraged
leases. Leveraged lease receivables are stated net of the related nonrecourse
debt. Initial unearned income represents the excess of anticipated cash flows
(including estimated residual values, net of the related debt service) over the
original investment in the lease.

The components of the investment in finance leases were (in millions):



DECEMBER 31
-------------------
2001 2000
-------- --------

Net minimum future lease receivables........................ $ 894.9 $ 800.7
Estimated residual values................................... 248.8 368.4
-------- --------
1,143.7 1,169.1
Less: unearned income....................................... (275.4) (290.8)
-------- --------
Investment in finance leases................................ $ 868.3 $ 878.3
======== ========


Operating Leases -- The majority of railcar assets and certain other
equipment leases included in operating lease assets are accounted for as
operating leases. Rental income from operating leases is usually reported on a
straight-line basis over the term of the lease.

41

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

Minimum Future Receipts -- Minimum future lease receipts from finance
leases and minimum future rental receipts from noncancelable operating leases by
year at December 31, 2001 were (in millions):



FINANCE OPERATING
LEASES LEASES TOTAL
------- --------- --------

2002.................................................... $328.9 $ 829.8 $1,158.7
2003.................................................... 195.7 525.0 720.7
2004.................................................... 95.1 357.2 452.3
2005.................................................... 54.6 245.8 300.4
2006.................................................... 28.8 160.8 189.6
Years thereafter........................................ 191.8 417.6 609.4
------ -------- --------
$894.9 $2,536.2 $3,431.1
====== ======== ========


The following information pertains to GATX as a lessee:

Capital Leases -- Assets classified as operating lease assets and finance
leases that have been financed under capital leases were (in millions):



DECEMBER 31
-----------------
2001 2000
------- -------

Railcars.................................................... $ 159.1 $ 149.5
Marine vessels.............................................. 147.7 147.7
Aircraft.................................................... 15.2 --
------- -------
322.0 297.2
Less: allowance for depreciation............................ (202.4) (192.2)
------- -------
119.6 105.0
Finance leases.............................................. 12.3 19.4
------- -------
$ 131.9 $ 124.4
======= =======


Operating Leases -- GATX has financed railcars, aircraft, and other assets
through sale-leasebacks that are accounted for as operating leases. In addition,
GATX leases certain other assets and office facilities. For one of the operating
leases, a subsidiary of GATX has provided a guarantee to the lessor that the
residual value will be the projected fair market value of the assets. Total
operating lease expense for the years ended December 31, 2001, 2000, and 1999
was $194.8 million, $178.7 million, and $153.0 million, respectively.

42

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

Future Minimum Rental Payments -- Future minimum rental payments due under
noncancelable leases at December 31, 2001 were (in millions):



NONRECOURSE
CAPITAL OPERATING OPERATING
LEASES LEASES LEASES
------- --------- -----------

2002................................................... $ 35.1 $ 136.5 $ 37.4
2003................................................... 32.7 129.8 40.0
2004................................................... 31.0 136.1 39.9
2005................................................... 19.2 147.7 41.5
2006................................................... 16.5 144.0 40.1
Years thereafter....................................... 102.6 1,299.7 519.5
------ -------- ------
237.1 $1,993.8 $718.4
======== ======
Less: amounts representing interest.................... (74.1)
------
Present value of future minimum capital lease
payments............................................. $163.0
======


The above capital lease amounts and certain operating leases do not include
the costs of licenses, taxes, insurance, and maintenance that GATX is required
to pay. Interest expense on the above capital leases was $15.0 million in 2001,
$14.4 million in 2000, and $14.6 million in 1999.

The amounts shown as nonrecourse operating leases reflect rental payments
of three bankruptcy remote, special-purpose corporations that are wholly owned
by GATX. These rentals are consolidated for accounting purposes, but do not
represent legal obligations of GATX.

NOTE 3. SECURED LOANS

Secured loans are recorded at the principal amount outstanding plus accrued
interest. The loan portfolio is reviewed regularly, and a loan is classified as
impaired and written down when it is probable that GATX will be unable to
collect all amounts due under the loan agreement. Since most loans are
collateralized, impairment is generally measured as the amount by which the
recorded investment in the loan exceeds the fair value of the collateral, and
any adjustment is considered in determining the provision for possible losses.
Generally, interest income is not recognized on impaired loans until the
outstanding principal is recovered.

The types of loans in GATX's portfolio are as follows (in millions):



DECEMBER 31
---------------
2001 2000
------ ------

Equipment................................................... $223.5 $333.1
Venture..................................................... 323.1 193.7
Golf Courses................................................ 10.8 11.2
------ ------
Total Investments........................................... $557.4 $538.0
====== ======
Impaired loans (included in total).......................... $ 43.0 $ 62.9
====== ======


Impaired loans with identified allowance for possible loss requirements
were $17.5 million and $42.1 million at December 31, 2001 and 2000,
respectively. The average balance of impaired loans was $53.0 million and $42.6
million in 2001 and 2000, respectively.

43

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

At December 31, 2001, secured loan principal due by year was as follows (in
millions):



LOAN
PRINCIPAL
---------

2002........................................................ $170.5
2003........................................................ 146.2
2004........................................................ 94.4
2005........................................................ 18.5
2006........................................................ 40.3
Years thereafter............................................ 87.5
------
$557.4
======


NOTE 4. ALLOWANCE FOR POSSIBLE LOSSES

The purpose of the allowance is to provide for credit losses inherent in
the investment portfolio. GATX sets the allowance by assessing overall risk and
probable losses in the portfolio and by reviewing the Company's historical loss
experience. GATX charges off amounts that management considers unrecoverable
from obligors or through the disposition of collateral. GATX assesses the
recoverability of investments by considering factors such as a customer's
payment history and financial position, and the value of collateral based on
internal and external appraisal sources.

The following summarizes changes in the allowance for possible losses (in
millions):



YEAR ENDED DECEMBER 31
-------------------------
2001 2000 1999
------- ------ ------

Balance at beginning of the year.......................... $ 95.2 $113.5 $133.6
Provision for possible losses............................. 98.4 17.7 11.0
Charges to allowance...................................... (105.2) (37.0) (34.8)
Recoveries and other...................................... 5.8 1.0 3.7
------- ------ ------
Balance at end of the year................................ $ 94.2 $ 95.2 $113.5
======= ====== ======


The charges to allowance in 2001 were primarily due to write-offs related
to venture and steel related investments.

There were no material changes in estimation methods or assumptions for the
allowances during 2001. GATX believes that the allowance is adequate to cover
losses inherent in the portfolio as of December 31, 2001. Because the allowance
is based on judgments and estimates, it is possible that those judgments and
estimates could change in the future, causing a corresponding change in the
recorded allowance.

NOTE 5. INVESTMENTS IN AFFILIATED COMPANIES

Investments in affiliated companies represent investments in domestic and
foreign companies and joint ventures that are in businesses similar to those of
GATX, such as commercial aircraft leasing, rail equipment leasing, technology
equipment leasing and other business activities, including ventures that provide
asset residual value guarantees in both domestic and foreign markets.

The investments in affiliated companies are initially recorded at cost,
including goodwill at acquisition date, and are subsequently adjusted for GATX's
share of affiliates' undistributed earnings. Share of affiliates' earnings is
also adjusted for the amortization of goodwill. Distributions, which reflect
both dividends and the return of principal, reduce the carrying amount of the
investment. Distributions received from such affiliates were $225.6 million,
$119.7 million, and $68.3 million in 2001, 2000 and 1999, respectively.

44

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

GATX has two investments that are in excess of 10% of the total investment
in affiliated companies; a 12.1% investment in an Air affiliate and a 10.2%
investment in a Specialty Finance affiliate. The following table shows GATX's
investments in affiliated companies by segment and business unit (in millions):



DECEMBER 31
---------------
2001 2000
------ ------

GATX RAIL................................................... $200.6 $205.9
FINANCIAL SERVICES
Air....................................................... 523.5 512.4
Specialty Finance......................................... 205.9 184.0
Technology................................................ 14.1 13.0
Venture Finance........................................... 8.9 52.1
------ ------
TOTAL FINANCIAL SERVICES.................................... 752.4 761.5
CORPORATE AND OTHER......................................... -- .5
------ ------
$953.0 $967.9
====== ======


Affiliated companies conduct their businesses throughout the world and
there is no geographical concentration of risk.

The following table shows GATX's pre-tax share of affiliates' earnings by
segment and business unit (in millions):



YEAR ENDED DECEMBER 31
----------------------
2001 2000 1999
------ ----- -----

GATX RAIL................................................... $ 7.4 $20.6 $22.5
FINANCIAL SERVICES
Air....................................................... 33.1 34.6 25.3
Specialty Finance......................................... 21.9 15.8 14.1
Technology................................................ 2.4 3.1 (.2)
Venture Finance........................................... (32.0) 3.9 1.9
------ ----- -----
TOTAL FINANCIAL SERVICES.................................... 25.4 57.4 41.1
CORPORATE AND OTHER......................................... -- .1 --
------ ----- -----
$ 32.8 $78.1 $63.6
====== ===== =====


For purposes of preparing the following information, GATX makes certain
adjustments to the information provided by the joint ventures. Pre-tax income is
adjusted to reverse interest expense recognized by the joint ventures on loans
from the Company. In addition, the Company records its loans to the joint
ventures as equity contributions, therefore, loan balances are reclassified from
liabilities to equity.

For all affiliated companies held at the end of the year, operating
results, as if GATX held 100 percent interest, were (in millions):



YEAR ENDED DECEMBER 31
------------------------
2001 2000 1999
------ ------ ------
(UNAUDITED)

Gross income............................................... $865.1 $717.2 $603.5
Pre-tax income............................................. 32.6 203.4 145.4


45

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

For the year ended 2001, pre-tax income as if GATX held 100 percent
interest, was less than GATX's pre-tax share of affiliates' earnings due to
losses in the Venture Finance business unit of $131.9 million. GATX's share of
these losses was $35.6 million.

For all affiliated companies held at the end of a year, summarized balance
sheet data, as if GATX held 100 percent interest, were (in millions):



DECEMBER 31
-------------------
2001 2000
-------- --------
(UNAUDITED)

Total assets................................................ $6,461.0 $5,209.2
Long-term liabilities....................................... 3,932.1 2,164.6
Other liabilities........................................... 396.5 623.5
-------- --------
Shareholders' equity........................................ $2,132.4 $2,421.1
======== ========


GATX's wholly owned subsidiary, GATX Financial Corporation, has provided a
total of $131.1 million in debt guarantees and $229.3 million in residual value
guarantees for affiliated companies.

NOTE 6. FOREIGN OPERATIONS

GATX has a number of investments in subsidiaries and affiliated companies
that are located in or derive revenues from foreign countries. Foreign entities
contribute significantly to share of affiliates' earnings. The foreign
identifiable assets represent investments in affiliated companies as well as
fully consolidated railcar operations in Canada, Mexico and Poland, and foreign
lease, loan and other investments.



YEAR ENDED OR AT DECEMBER 31
------------------------------
2001 2000 1999
-------- -------- --------
IN MILLIONS

REVENUES
Foreign................................................ $ 267.3 $ 209.3 $ 164.1
United States.......................................... 1,221.3 1,102.5 1,030.9
-------- -------- --------
$1,488.6 $1,311.8 $1,195.0
======== ======== ========
SHARE OF AFFILIATES' EARNINGS
Foreign................................................ $ 47.6 $ 43.8 $ 28.4
United States.......................................... (14.8) 34.3 35.2
-------- -------- --------
$ 32.8 $ 78.1 $ 63.6
======== ======== ========
IDENTIFIABLE ASSETS FOR CONTINUING OPERATIONS
Foreign................................................ $1,690.3 $1,200.3 $ 943.9
United States.......................................... 4,419.4 4,432.5 3,783.0
-------- -------- --------
$6,109.7 $5,632.8 $4,726.9
======== ======== ========


Foreign cash flows generated are used to meet local operating needs and for
reinvestment. For foreign functional currency entities, the translation of the
financial statements into U.S. dollars results in an unrealized foreign currency
translation adjustment, a component of accumulated other comprehensive (loss)
income.

46

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE 7. SHORT-TERM DEBT AND LINES OF CREDIT

Short-term debt (in millions) and weighted average interest rates as of
year end were:



DECEMBER 31
-----------------------------
2001 2001 2000 2000
AMOUNT RATE AMOUNT RATE
------ ---- ------ ----

Commercial paper....................................... $168.5 3.05% $345.6 7.62%
Other short-term borrowings............................ 160.0 3.71% 211.6 7.86%
------ ------
$328.5 $557.2
====== ======


GFC has commitments under credit agreements with a group of financial
institutions for revolving credit loans totaling $775.0 million. While at year
end no borrowings were outstanding, availability under the credit line was
reduced by $168.5 million of commercial paper outstanding. GFC's other
short-term borrowings included $120.0 million under unsecured money market lines
at December 31, 2001.

GFC's revolving credit agreements include a 364-day agreement for $141.7
million expiring in 2002, which GFC intends to renew, and two other agreements
for $350.0 million and $283.3 million expiring in 2003 and 2004, respectively.
The annual commitment fees are based on a percentage of the commitment and
totaled approximately $0.7 million in 2001 and $0.8 million in 2000 and 1999.

GFC's revolving credit agreements contain various restrictive covenants and
requirements to maintain a defined minimum net worth and certain financial
ratios. GFC met all credit agreement requirements at December 31, 2001.

Interest expense on short-term debt was $7.4 million in 2001, $31.7 million
in 2000, and $25.1 million in 1999. The portion of interest expense allocated to
discontinued operations was $0.7 million, $5.8 million and $2.2 million for
2001, 2000 and 1999 respectively.

NOTE 8. LONG-TERM DEBT

Long-term debt and the range of interest rates as of year end were (in
millions):



DECEMBER 31
FINAL -------------------
INTEREST RATES MATURITY 2001 2000
-------------- ----------- -------- --------

VARIABLE RATE
Term notes and other obligations.... 2.16% - 12.76% 2002 - 2013 $ 836.1 $ 829.2
Nonrecourse obligations............. 2.53% - 3.48% 2002 - 2015 72.5 91.2
-------- --------
908.6 920.4
FIXED RATE
Term notes and other obligations.... 4.12% - 10.13% 2002 - 2011 2,061.2 2,264.7
Nonrecourse obligations............. 6.53% - 8.35% 2003 - 2021 655.7 403.0
-------- --------
2,716.9 2,667.7
-------- --------
$3,625.5 $3,588.1
======== ========


47

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

Maturities of GATX's long-term debt as of December 31, 2001, for the next
five years were (in millions):



TERM NOTES
AND OTHER NONRECOURSE TOTAL
---------- ----------- ------

2002................................................. $562.4 $292.1 $854.5
2003................................................. 705.4 161.1 866.5
2004................................................. 324.2 200.3 524.5
2005................................................. 278.6 28.6 307.2
2006................................................. 755.4 14.5 769.9


At December 31, 2001, certain technology assets, aircraft, railcars, and
other equipment with a net carrying value of $1,012.7 million were pledged as
collateral for $882.8 million of notes and obligations.

Interest expense on long-term debt, net of capitalized interest, was $252.2
million in 2001, $253.5 million in 2000 and $191.9 million in 1999. Interest
expense capitalized as part of the cost of construction of major assets was
$14.4 million in 2001, $10.6 million in 2000 and $4.6 million in 1999. Interest
allocated to discontinued operations in 2001, 2000 and 1999 was $5.0 million,
$51.2 million and $49.5 million, respectively.

NOTE 9. FAIR VALUE OF FINANCIAL INSTRUMENTS

GATX Corporation and its subsidiaries may enter into authorized derivative
transactions for the purpose of reducing earnings volatility, hedging specific
economic exposures, including adverse movements in foreign currency exchange
rates, and changing interest rate characteristics of debt securities. These
instruments are entered into for hedging purposes only. GATX does not hold or
issue derivative financial instruments for purposes other than hedging, except
for warrants, which are not designated as accounting hedges under SFAS No. 133,
as amended.

FAIR VALUE HEDGES

GATX uses interest rate swaps to convert fixed rate debt to floating rate
debt and to manage the fixed to floating rate mix of the debt portfolio. The
fair value of interest rate swap agreements is determined based on the
differences between the contractual rate of interest and the rates currently
quoted for agreements of similar terms and maturities. As of December 31, 2001,
maturities for interest rate swaps designated as fair value hedges range from
2002-2011.

CASH FLOW HEDGES

GATX's interest expense is affected by changes in interest rates as a
result of its use of variable rate debt instruments, including commercial paper
and other floating rate debt. GATX uses interest rate swaps and forward starting
interest rate swaps to convert floating rate debt to fixed rate debt and to
manage the floating to fixed rate ratio of the debt portfolio. The fair value of
interest rate swap agreements is determined based on the differences between the
contractual rate of interest and the rates currently quoted for agreements of
similar terms and maturities. As of December 31, 2001, maturities for interest
rate swaps qualifying as cash flow hedges range from 2002-2011.

GATX enters into currency swaps, currency and interest rate forwards, and
Treasury derivatives as hedges to manage its exposure to interest rate and
currency exchange rate risk on existing and anticipated transactions. The fair
values of currency swaps, currency and interest rate forwards, and Treasury
derivatives are based on interest rate swap rates, LIBOR futures, currency
rates, and current forward foreign exchange rates. As of December 31, 2001,
maturities for the previously mentioned hedges range from 2002-2011.

As of December 31, 2001, GATX expects to reclassify $0.5 million of net
losses on derivative instruments from accumulated other comprehensive income to
earnings within the next twelve months due to hedging a secured rail car
financing.

48

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

HEDGE OF NET INVESTMENT IN FOREIGN OPERATIONS

GATX has also entered into a foreign exchange forward contract to hedge
foreign currency exposure of an investment with operations located in Germany.
The fair value of the foreign exchange forward is determined by the current
forward foreign exchange rate. As of December 31, 2001, the net gain, included
in unrealized loss on derivatives, that related to the foreign exchange forward
contract was $8.9 million. The foreign exchange forward contract matures in
2002.

OTHER DERIVATIVES

GATX frequently obtains warrants from non-public, venture backed companies
in connection with its financing activities. Upon adoption of SFAS No. 133, as
amended, these warrants are accounted for as derivatives. Upon receipt, fair
value is generally not ascertainable due to the early-stage nature of the
investee companies. Accordingly, assigned values are nominal. Prior to an
initial public offering (IPO) of these companies, the fair value of pre-IPO
warrants is deemed to be zero. Accordingly, no amounts were recognized in
earnings for changes in fair value of pre-IPO warrants. The fair value of
warrants subsequent to the IPO is based on currently quoted prices of the
underlying stock.

OTHER FINANCIAL INSTRUMENTS

The fair value of other financial instruments represents the amount at
which the instrument could be exchanged in a current transaction between willing
parties. The following methods and assumptions were used to estimate the fair
value of other financial instruments:

The carrying amount of cash and cash equivalents, rent receivables,
accounts payable, and short-term debt approximates fair value because of the
short maturity of those instruments. Also, the carrying amount of variable rate
secured loans approximates fair value.

The fair value of fixed rate secured loans was estimated using discounted
cash flow analyses, at interest rates currently offered for loans with similar
terms to borrowers of similar credit quality.

The fair value of variable and fixed rate long-term debt was estimated by
performing a discounted cash flow calculation using the term and market interest
rate for each note based on GATX's current incremental borrowing rates for
similar borrowing arrangements. Portions of variable rate long-term debt have
effectively been converted to fixed rate debt by utilizing interest rate swaps
(GATX pays fixed rate interest, receives floating rate interest). Portions of
fixed rate long-term debt have effectively been converted to floating rate debt
by utilizing interest rate swaps (GATX pays floating rate interest, receives
fixed rate interest). In such instances, the increase (decrease) in the fair
value of the variable or fixed rate long-term debt would be offset in part by
the increase (decrease) in the fair value of the interest rate swap.

49

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

The following table sets forth the carrying amounts and fair values of
GATX's financial instruments (in millions):



DECEMBER 31
-----------------------------------------
2001 2001 2000 2000
CARRYING FAIR CARRYING FAIR
AMOUNT VALUE AMOUNT VALUE
-------- -------- -------- --------

ASSETS
Secured loans -- fixed....................... $ 526.1 $ 514.8 $ 527.4 $ 571.9
Derivative instruments....................... 50.0 50.0 -- 35.1
-------- -------- -------- --------
$ 576.1 $ 564.8 $ 527.4 $ 607.0
======== ======== ======== ========
LIABILITIES
Long-term debt -- fixed...................... $2,716.9 $2,539.4 $2,667.7 $2,610.4
Long-term debt -- variable................... 908.6 859.7 920.4 920.4
Derivative instruments....................... 18.6 18.6 -- 7.2
-------- -------- -------- --------
$3,644.1 $3,417.7 $3,588.1 $3,538.0
======== ======== ======== ========


In the event that a counterparty fails to meet the terms of the interest
rate swap agreement or a foreign exchange contract, GATX's exposure is limited
to the interest rate or currency differential. GATX manages the credit risk of
counterparties by dealing only with institutions that the Company considers
financially sound and by avoiding concentrations of risk with a single
counterparty. GATX considers the risk of non-performance to be remote.

NOTE 10. FINANCIAL INSTRUMENTS WITH OFF BALANCE SHEET RISK

Prior to January 1, 2001 and the adoption of SFAS No. 133, as amended, GATX
utilized off balance sheet financial instruments in the normal course of
business to manage financial market risk, including interest rate and foreign
exchange risk.

At December 31, 2000, GATX had the following off balance sheet financial
instruments (in millions):



NOTIONAL
AMOUNT PAY RATE/INDEX RECEIVE RATE/INDEX MATURITY
-------- ------------------ ------------------- -----------

INTEREST RATE SWAPS
GATX pays fixed,
receives
floating........... $384.3 4.93% - 7.54% LIBOR - LIBOR+1.57% 2001 - 2011
GATX pays floating,
receives fixed..... 285.0 LIBOR - LIBOR+.75% 5.90% - 7.20% 2001 - 2006




RECEIVE DELIVER MATURITY
------- ------- -----------

CURRENCY SWAPS AND FORWARDS
Canadian dollar swaps............................... $137.8 C$188.9 2001 - 2013
Euro forward........................................ $ 28.7 E24.5 2011
Deutsche mark forwards.............................. $ 46.8 84.3DM 2002


50

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

Following is a summary of GATX's interest rate hedge activity as of
December 31, 2000 (in millions):



PAY FIXED PAY FLOATING
--------- ------------

INTEREST RATE SWAPS
Balance at January 1, 1999.................................. $ 772.8 $702.0
Additions................................................... 85.3 --
Maturities.................................................. (262.9) (10.0)
------- ------
Balance at December 31, 1999................................ 595.2 692.0
Additions................................................... 206.7 150.0
Maturities.................................................. (417.6) (557.0)
------- ------
Balance at December 31, 2000................................ $ 384.3 $285.0
======= ======


GATX uses interest rate swaps and forward starting interest rate swaps to
convert floating rate debt to fixed rate debt and to manage the floating/fixed
rate mix of the debt portfolio. GATX also uses forward starting interest rate
swaps and treasury derivatives to manage interest rate risk associated with the
anticipated issuance of debt.

Historically, GATX had a program that utilized interest rate swaps to match
the cash flow characteristics of its debt portfolio and its railcar leases. The
interest rate swaps effectively converted GATX's long-term fixed rate debt to
debt with maturities of three months to five years, matching the terms of the
railcar leases. During 2000, GATX terminated this program and implemented a new
program that utilizes interest rate swaps to achieve a target level of floating
interest rate exposure in its debt portfolio to reduce income volatility over
the long term. GATX uses interest rate swaps in addition to commercial paper and
floating rate medium-term notes to match fund its floating rate lease and loan
portfolio with floating rate borrowings.

The net amount payable or receivable from the interest rate swap agreements
is accrued as an adjustment to interest expense. The fair value of interest rate
swap agreements is determined based on the differences between the contractual
rate of interest and the rates currently quoted for agreements of similar terms
and maturities. The fair value of the interest rate swaps was $1.0 million at
December 31, 2000.

As of December 31, 2000, GATX had entered into currency swaps and forwards
to hedge $137.8 million of debt obligations of its Canadian subsidiaries, $46.8
million in debt obligations associated with a German joint venture and $28.7
million in future euro receipts for a leveraged lease transaction. The fair
value of the aggregate of currency swap and forward agreements was $26.9 million
at December 31, 2000.

NOTE 11. PENSION AND OTHER POST-RETIREMENT BENEFITS

GATX maintains noncontributory defined benefit pension plans covering its
employees and the employees of certain of its subsidiaries. Benefits payable
under the pension plans are based on years of service and/or final average
salary. The funding policy for the pension plans is based on an actuarially
determined cost method allowable under Internal Revenue Service regulations.

In addition to the pension plans, GATX's other post-retirement plans
provide health care, life insurance and other benefits for certain retired
employees who meet established criteria. Most domestic employees are eligible
for health care and life insurance benefits if they retire from GATX with
immediate benefits under the GATX pension plan. The plans are either
contributory or noncontributory, depending on various factors.

51

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

The following tables set forth pension obligations and plan assets as of
December 31 and other post-retirement obligations as of December 31 (in
millions):



2001 2000
2001 2000 RETIREE RETIREE
PENSION PENSION HEALTH HEALTH
BENEFITS BENEFITS AND LIFE AND LIFE
-------- -------- -------- --------

CHANGE IN BENEFIT OBLIGATION
Benefit obligation at beginning of period................. $312.3 $312.2 $ 63.4 $ 68.7
Service cost.............................................. 5.7 8.3 .4 .7
Interest cost............................................. 22.1 21.8 4.6 4.5
Plan amendments........................................... .5 .7 -- --
Actuarial loss (gain)..................................... 1.5 (8.7) 12.0 (4.5)
Benefits paid............................................. (38.0) (22.0) (6.8) (6.0)
------ ------ ------ ------
Ongoing benefit obligation................................ 304.1 312.3 73.6 63.4
------ ------ ------ ------
Curtailments.............................................. (14.7) -- (1.2) --
Special termination benefits.............................. 12.4 -- .2 --
------ ------ ------ ------
Benefit obligation at end of period....................... $301.8 $312.3 $ 72.6 $ 63.4
====== ====== ====== ======
CHANGE IN FAIR VALUE OF PLAN ASSETS
Plan assets at beginning of period........................ $324.5 $353.5 $ -- $ --
Actual return on plan assets.............................. (15.1) (7.5) -- --
Company contributions..................................... 1.2 .5 6.8 6.0
Benefits paid............................................. (38.0) (22.0) (6.8) (6.0)
------ ------ ------ ------
Plan assets at end of period.............................. $272.6 $324.5 $ -- $ --
====== ====== ====== ======
FUNDED STATUS
Funded status of the plan................................. $(29.2) $ 12.2 $(72.6) $(63.4)
Unrecognized net loss (gain).............................. 20.3 (22.3) 3.7 (11.7)
Unrecognized prior service cost........................... 2.0 2.0 -- --
Unrecognized net transition (asset) obligation............ (.1) (.1) .3 .4
------ ------ ------ ------
Accrued cost.............................................. $ (7.0) $ (8.2) $(68.6) $(74.7)
====== ====== ====== ======
AMOUNT RECOGNIZED
Prepaid benefit cost...................................... $ 1.4 $ 1.4 $ -- $ --
Accrued benefit liability................................. (8.7) (10.3) (68.9) (75.1)
Intangible asset.......................................... .3 .7 .3 .4
------ ------ ------ ------
Total recognized.......................................... $ (7.0) $ (8.2) $(68.6) $(74.7)
====== ====== ====== ======


52

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

The components of pension and other post-retirement benefit costs are as
follows (in millions):



2001 2000 1999
2001 2000 1999 RETIREE RETIREE RETIREE
PENSION PENSION PENSION HEALTH HEALTH HEALTH
BENEFITS BENEFITS BENEFITS AND LIFE AND LIFE AND LIFE
-------- -------- -------- -------- -------- --------

Service cost............................. $ 5.7 $ 8.3 $ 7.4 $ .4 $ .7 $ .7
Interest cost............................ 22.1 21.8 20.6 4.6 4.5 4.6
Expected return on plan assets........... (26.7) (26.1) (23.9) -- -- --
Amortization of:
Unrecognized prior service cost........ .3 .4 .4 -- -- --
Unrecognized net loss (gain)........... .2 .3 .2 (.6) (.5) (.4)
Unrecognized net asset (obligation).... -- -- (.1) .1 -- .1
------ ------ ------ ----- ---- ----
Ongoing net costs........................ 1.6 4.7 4.6 4.5 4.7 5.0
------ ------ ------ ----- ---- ----
Recognized gain due to curtailment....... (14.0) -- -- (1.1) -- --
Recognized special termination benefits
expense................................ 12.4 -- -- .2 -- --
------ ------ ------ ----- ---- ----
Net costs................................ $ -- $ 4.7 $ 4.6 $ 3.6 $4.7 $5.0
====== ====== ====== ===== ==== ====


A special termination benefit expense of $12.6 million was incurred in 2001
for certain extra benefits paid to terminated or retired employees. Offsetting
this expense was a $15.1 million curtailment credit resulting from the
elimination of future service cost for covered employee groups.

Of the total special termination benefits incurred in 2001, $8.9 million
related to discontinued operations. The portion of the curtailment credit
related to discontinued operations was $14.5 million in 2001. Pension costs
include a credit of $0.1 million and expense of $1.2 million and $1.4 million
related to discontinued operations for the years ended December 31, 2001, 2000
and 1999, respectively.

GATX amortizes the prior service cost using a straight-line method over the
average remaining service period of employees expected to receive benefits under
the plan.

Assumptions as of December 31:



2001 2000
2001 2000 RETIREE RETIREE
PENSION PENSION HEALTH HEALTH
BENEFITS BENEFITS AND LIFE AND LIFE
-------- -------- -------- --------

Discount rate..................................... 7.50% 7.50% 7.50% 7.50%
Expected return on plan assets.................... 8.75% 8.75% N/A N/A
Rate of compensation increases.................... 5.00% 5.00% 5.00% 5.00%


The health care cost trend rate has a significant effect on the other
post-retirement benefit cost and obligation. For 2001, the assumed health care
cost trend rate was 5.0% for participants over the age of 65 and 6.0% for
participants under the age of 65. Due to increasing health care and drug costs,
the assumed health care cost trend rate anticipated for 2002 will be 12.0% for
participants over the age of 65 and 10.0% for participants under the age of 65.
The assumed health care cost trend rates are projected to decline gradually over
a seven-year period to 6.0% and remain at that level thereafter. A 1% increase
in the trend rate would increase the cost by $0.3 million and the obligation by
$3.9 million. A 1% decrease in the trend rate would decrease the cost by $0.3
million and the obligation by $3.7 million.

In addition to its defined benefit plans, GATX maintains two 401(k)
retirement plans that are available to substantially all salaried and certain
other employee groups. GATX may contribute to the plans as specified by their
respective terms, and as determined by the Board of Directors. Contributions to
such plans for

53

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

continuing operations were $2.0 million, $1.8 million, and $1.6 million for
2001, 2000, and 1999, respectively. Contributions related to discontinued
operations were $0.2 million, $0.9 million, and $2.7 million for 2001, 2000, and
1999, respectively.

NOTE 12. INCOME TAXES

Deferred income taxes reflect the net tax effects of temporary differences
between the carrying amounts of assets and liabilities for financial reporting
purposes and the amounts used for income tax purposes.

Significant components of GATX's deferred tax liabilities and assets for
continuing operations were (in millions):



DECEMBER 31
---------------
2001 2000
------ ------

DEFERRED TAX LIABILITIES
Book/tax basis difference due to depreciation............... $230.1 $197.5
Leveraged leases............................................ 95.1 80.6
Investment in affiliated companies.......................... 96.3 67.9
Lease accounting (other than leveraged)..................... 114.0 192.3
Other....................................................... 82.1 67.2
------ ------
Total deferred tax liabilities.............................. $617.6 $605.5

DEFERRED TAX ASSETS
Alternative minimum tax credit.............................. -- 18.9
Accruals not currently deductible for tax purposes.......... 53.0 82.9
Allowance for possible losses............................... 36.5 37.0
Post-retirement benefits other than pensions................ 23.7 21.6
Other....................................................... 39.9 34.3
------ ------
Total deferred tax assets................................... 153.1 194.7
------ ------
Net deferred tax liabilities................................ $464.5 $410.8
====== ======


At December 31, 2001, GATX had utilized all of its alternative minimum tax
credit.

54

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

GATX and its United States subsidiaries file a consolidated federal income
tax return. Income taxes for continuing operations consisted of (in millions):



YEAR ENDED DECEMBER 31
------------------------
2001 2000 1999
------- ------ -----

CURRENT
Domestic:
Federal.................................................. $(149.7) $(18.5) $14.4
State and local.......................................... 4.5 3.1 4.0
------- ------ -----
(145.2) (15.4) 18.4
Foreign.................................................... 16.4 11.3 11.4
------- ------ -----
(128.8) (4.1) 29.8
DEFERRED
Domestic:
Federal.................................................. 145.2 24.5 44.6
State and local.......................................... (7.2) (2.4) 5.7
------- ------ -----
138.0 22.1 50.3
Foreign.................................................... (11.1) 4.7 2.7
------- ------ -----
126.9 26.8 53.0
------- ------ -----
Income tax expense......................................... $ (1.9) $ 22.7 $82.8
======= ====== =====
Income taxes (refunded) paid............................... $(132.2) $(18.3) $28.7
======= ====== =====


The reasons for the difference between GATX's effective income tax rate and
the federal statutory income tax rate were (in millions):



YEAR ENDED DECEMBER 31
------------------------
2001 2000 1999
------ ----- -----

Income taxes at federal statutory rate..................... $ 2.0 $18.7 $73.2
Adjust for effect of:
Tax rate decrease on deferred taxes...................... (6.1) -- --
State income taxes....................................... (1.7) .7 6.3
Corporate owned life insurance........................... (1.6) (.9) (1.6)
Tax audit reserve........................................ 4.3 1.1 1.0
Foreign income........................................... .3 2.4 3.2
Other.................................................... .9 .7 .7
------ ----- -----
Income tax expense......................................... $ (1.9) $22.7 $82.8
====== ===== =====
Effective income tax rate.................................. (34.1)% 42.4% 39.6%
====== ===== =====


NOTE 13. SHAREHOLDERS' EQUITY

In accordance with GATX's amended certificate of incorporation, 120 million
shares of common stock are authorized, at a par value of $.625 per share. As of
December 31, 2001, 56,735,385 shares were issued and 48,756,223 shares were
outstanding.

GATX's certificate of incorporation also authorizes 5 million shares of
preferred stock at a par value of $1.00 per share. At December 31, 2001, 23,411
shares of preferred stock were outstanding. Shares of preferred

55

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

stock issued and outstanding consist of Series A and B $2.50 cumulative
convertible preferred stock, which entitle holders to a cumulative annual cash
dividend of $2.50 per share. Each share of such preferred stock may be called
for redemption by GATX at $63 per share, has a liquidating value of $60 per
share, and may be converted into five shares of common stock.

Holders of both series of $2.50 convertible preferred stock and common
stock are entitled to one vote for each share held. Except in certain instances,
all such classes vote together as a single class.

A total of 8,547,874 shares of common stock were reserved at December 31,
2001, for the following:



SHARES
---------

Conversion of outstanding preferred stock................... 114,598
Incentive compensation programs............................. 4,868,800
Employee service awards..................................... 36,250
Employee stock purchase plan................................ 3,528,226
---------
8,547,874
=========


In February 2002, GATX completed a private offering of $175.0 million of
five-year, 7.50% senior unsecured convertible notes. The notes are convertible
into GATX Corporation common stock at a price of $34.09 per share. Subsequent to
December 31, 2001, 5,133,471 shares were reserved for conversion of the
convertible notes.

To ensure the fair value to all shareholders in the event of an unsolicited
takeover offer for the Company, GATX adopted a Shareholders' Rights Plan in
August 1998. Shareholders received a distribution of one right for each share of
the Company's common stock held. Initially the rights are represented by GATX's
common stock certificates and are not exercisable. The rights will be
exercisable only if a person acquires or announces a tender offer that would
result in beneficial ownership of 20 percent or more of the Company's common
stock. If a person acquires beneficial ownership of 20 percent or more of the
Company's common stock, all holders of rights other than the acquiring person
will be entitled to purchase the Company's common stock at half price. The
rights are scheduled to expire on August 14, 2008.

NOTE 14. INCENTIVE COMPENSATION PLANS

The GATX Corporation 1995 Long Term Incentive Compensation Plan (the 1995
Plan) contains provisions for the granting of nonqualified stock options,
incentive stock options, stock appreciation rights (SARs), cash and common stock
individual performance units (IPUs), restricted stock rights, restricted common
stock, performance awards and exchange stock options. An aggregate of 5,000,000
shares of common stock may be issued under the 1995 Plan. As of December 31,
2001, 1,304,994 shares were available for issuance under the 1995 Plan.

Nonqualified stock options and incentive stock options may be granted for
the purchase of common stock for periods not longer than ten years from the date
of grant. The exercise price will not be less than the higher of market value at
date of grant or par value of the common stock. Except for options issued under
the Exchange Stock Option Program (see below), all options become exercisable
commencing on a date no earlier than one year from the date of grant.

IPUs may be granted to key employees and, if predetermined performance
goals are met, will be redeemed in cash and common stock, as applicable, with
the redemption value determined in part by the fair market value of the common
stock as of the date of redemption and in part by the extent to which pre-
established performance goals have been achieved. A total of 28,744 IPUs were
granted during 2001 and 94,831 IPUs in total were outstanding at the end of the
year. In 2001, 17,040 shares of common stock and $1.5 million in cash were paid
to the participants in redemption of previously issued IPUs.

56

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

Restricted stock rights may be granted to key employees entitling them to
receive a specified number of shares of restricted common stock. The recipients
of restricted common stock are entitled to all dividends and voting rights, but
the shares are not transferable prior to the expiration of a "restriction
period" as determined at the discretion of the Compensation Committee of the
Board of Directors. Performance Awards are granted to employees who have been
granted restricted stock rights or restricted common stock, but these Awards may
not exceed the market value of the restricted common stock when restrictions
lapse. The Performance Awards provide cash payments if certain criteria and
earnings goals are met over a predetermined period. During 2001, one grant
totaling 515 shares of restricted stock was made.

The Exchange Stock Option Program became part of the 1995 Plan in 1999 and
allows key employees to make an irrevocable election to exchange up to 25% of
their pensionable incentive payments for stock options, with a minimum
contribution of $5,000 in any calendar year. The purchase price of the options
is based on a percentage of the Black-Scholes value of stock options of GATX
common stock as specified by the Compensation Committee. Exchange Stock Options
are granted in January and are exercisable immediately following grant thereof.
All Exchange Stock Options will terminate on the tenth anniversary of the date
of grant. The exercise price of the options is the fair market value of the
common stock on the grant date. In January 2001, 70,275 options were granted for
the 2000 plan year. No options were granted for the 2001 plan year.

Under the GATX Employee Stock Purchase Plan, which became effective July 1,
1999, GATX is authorized to issue up to 247,167 shares of common stock to
eligible employees during the calendar year. Such employees may have up to
$10,000 of earnings withheld to purchase GATX common stock. The purchase price
of the stock on the date of exercise is 85% of the lesser of its market price at
the beginning or end of the plan year. In accordance with the plan, GATX sold
53,553 shares to employees in 2001.

57

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

Stock options are outstanding under the GATX Corporation 1985 Long Term
Incentive Compensation Plan (the 1985 Plan), as amended, but no additional
options, stock or awards may be issued thereunder. Data with respect to both the
1985 Plan and the 1995 Plan, including the range of exercise prices per share
for 2001 and 2000, are set forth below:

NUMBER OF SHARES UNDER STOCK OPTION PLANS



PRICE
2001 2000 PER SHARE
--------- --------- --------------

Outstanding at January 1............................... 3,458,042 3,651,100 $12.75 - 39.75
Granted................................................ 659,956 881,871 31.25 - 45.06
Exercised.............................................. (559,225) (811,903) 12.75 - 39.72
Canceled............................................... (222,990) (263,026) 23.78 - 39.72
--------- --------- --------------
Outstanding at December 31............................. 3,335,783 3,458,042 $12.75 - 45.06
--------- --------- --------------
Outstanding at December 31, by year granted:
1991................................................. -- 49,000 $ -- - 14.00
1992................................................. 56,700 98,200 -- - 12.75
1993................................................. 91,000 141,500 -- - 18.84
1994................................................. 194,150 224,900 -- - 20.91
1995................................................. 226,876 270,576 23.78 - 25.28
1996................................................. 352,150 480,763 23.16 - 24.91
1997................................................. 349,920 427,970 27.44 - 33.47
1998................................................. 369,338 434,262 33.38 - 39.72
1999................................................. 401,572 500,100 30.78 - 39.75
2000................................................. 662,871 830,771 28.69 - 36.22
2001................................................. 631,206 -- 31.25 - 45.06
--------- --------- --------------
Total.................................................. 3,335,783 3,458,042 $12.75 - 45.06
========= ========= ==============
Options exercisable at December 31..................... 2,442,309 2,365,356
========= =========
Options available for future grant at December 31...... 1,304,994 1,758,015
========= =========


Accounting for Stock Options -- GATX has elected to follow Accounting
Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, in
accounting for its employee stock options. Under these guidelines, no
compensation expense is recognized because the exercise price of GATX's employee
stock options equals the market price of the underlying stock on the measurement
date.

Pro forma information regarding net income and earnings per share is
required by SFAS No. 123, Accounting for Stock-Based Compensation, and has been
determined as if GATX had accounted for its employee stock options under the
fair value method. The fair value for these options was estimated at the date of
grant using a Black-Scholes option pricing model with the following assumptions
for 2001, 2000 and 1999: dividend yield of 2.9%, 2.8%, and 3.1%, respectively;
volatility factor of the expected market price of GATX's common stock of .24,
.23, and .20, respectively; expected life of the option of five years, five
years, and six years, respectively; and weighted average risk-free interest rate
of 4.3%, 5.0%, and 6.5%, respectively.

The Black-Scholes model, one of the most frequently referenced models to
value options, was developed for use in estimating the fair value of traded
options that have no vesting restrictions and are fully transferable. In
addition, option valuation models require the input of highly subjective
assumptions, including expected stock price volatility. Because GATX's employee
stock options have characteristics significantly different from

58

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

those of traded options, and because changes in the subjective input assumptions
can materially affect the fair value estimate, in management's opinion the
existing models do not necessarily provide a reliable single measure of the fair
value of its employee stock options.

For purposes of this pro forma disclosure, the estimated fair value of the
options is amortized to expense over the option vesting period. The resultant
pro forma net income and earnings per share were (in millions, except for
earnings per share information):



YEAR ENDED DECEMBER 31,
-----------------------
2001 2000 1999
------ ----- ------

Pro forma net income........................................ $169.4 $62.3 $148.5
Pro forma earnings per share:
Basic..................................................... $ 3.49 $1.30 $ 3.01
Diluted................................................... $ 3.44 $1.28 $ 2.95


NOTE 15. COMMITMENTS, CONTINGENCIES AND CONCENTRATIONS OF CREDIT RISK

GATX's revenues are derived from a wide range of industries and companies.
Approximately 15% of total revenues are generated from the transportation of
products for the chemical industry; for similar services, 10% of revenues are
derived from the petroleum industry. In addition, approximately 18% of GATX's
assets (on and off balance sheet) consist of commercial aircraft operated by
various domestic and international airlines.

Under its lease agreements, GATX retains legal ownership of the asset
except where such assets have been financed by sale-leasebacks. With most loan
financings, the loan is collateralized by the equipment. GATX performs credit
evaluations prior to approval of a lease or loan contract. Subsequently, the
creditworthiness of the customer and the value of the collateral are monitored
on an ongoing basis. GATX maintains an allowance for possible losses and other
reserves to provide for potential losses that could arise should customers
become unable to discharge their obligations to GATX.

At December 31, 2001, GATX's unconditional purchase obligations consisted
primarily of scheduled aircraft acquisitions. GATX had commitments of $885.1
million for firm orders and options for 27 new aircraft to be delivered between
2002 and 2004. Additional unconditional purchase obligations include $239.3
million of specialty finance and venture finance commitments and $8.3 million of
railcar commitments. Additionally, under the terms of the DEC acquisition
agreement GATX is obligated to invest $71.9 million in DEC over the next five
years.

GATX has various commercial commitments, such as guarantees and standby
letters of credit, that could potentially require performance in the event of
demands by third parties. Similar to GATX's on balance sheet investments, these
guarantees expose GATX to credit and market risk; accordingly, GATX evaluates
commitment and other contingent obligations using the same techniques used to
evaluate funded transactions. GATX's subsidiaries had $581.8 million of residual
value, rental or loan guarantees outstanding at December 31, 2001.

Guarantees are commitments issued to guarantee performance of an affiliate
to a third party, generally in the form of lease and loan payment guarantees, or
to guarantee the value of an asset at the end of a lease. Lease and loan payment
guarantees generally involve guaranteeing repayment of the financing utilized to
acquire assets being leased by an affiliate to third parties, and are in lieu of
making direct equity investments in the affiliate. GATX is not aware of any
event of default which would require it to satisfy these guarantees, and expects
the affiliates to generate sufficient cash flow to satisfy their lease and loan
obligations.

Asset residual value guarantees represent GATX's commitment to third
parties that an asset or group of assets will be worth a specified amount at the
end of a lease term. Over 50% of the asset residual value guarantees are related
to rail equipment. Revenue is earned for providing these asset value guarantees
in the form of an initial fee (which is amortized into income over the
guaranteed period) and by sharing in any

59

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

proceeds received upon disposition of the assets in excess of the amount
guaranteed (which is recorded when realized). Based on known and expected market
conditions, management does not believe that the asset residual value guarantees
will result in any adverse financial impact to GATX.

GATX and its subsidiaries are also parties to letters of credit and bonds
totaling $30.0 million and $30.5 million at December 31, 2001 and 2000,
respectively. In GATX's past experience, virtually no claims have been made
against these financial instruments. Management does not expect any material
losses to result from these off balance sheet instruments because performance is
not expected to be required, and, therefore, is of the opinion that the fair
value of these instruments is zero.

GATX and its subsidiaries are engaged in various matters of litigation and
have a number of unresolved claims pending, including proceedings under
governmental laws and regulations related to environmental matters. While the
amounts claimed are substantial, and the ultimate liability with respect to such
litigation and claims cannot be determined at this time, it is the opinion of
management that amounts, if any, required to be paid by GATX and its
subsidiaries in the discharge of such liabilities, are not likely to be material
to GATX's consolidated financial position or results of operations.

NOTE 16. DISCONTINUED OPERATIONS

As of December 31, 2001, GATX has substantially completed the divestiture
of its ISG segment. The ISG segment was comprised of Terminals, Logistics, and
minor business development efforts.

GATX sold 81% of Logistics in May 2000 and the remaining 19% in December
2000. In the first quarter of 2001, GATX sold the majority of Terminals'
domestic operations. The sale included substantially all of Terminals' domestic
terminaling operations, the Central Florida Pipeline Company and Calnev Pipe
Line Company. Also in the first quarter of 2001, GATX sold substantially all of
Terminals' European operations. In the second and third quarters of 2001,
Terminals sold its Asian operations and its interest in a distillate and
blending distribution affiliate. Additionally, in the first quarter GATX sold
various smaller supply chain businesses.

A net after-tax gain of $163.9 million was recognized on the sales of ISG
assets in 2001. The 2001 gain on sale of portion of segment primarily reflects
the sale of substantially all of the GATX's interest in GATX Terminals
Corporation and its subsidiary companies and is net of taxes of $179.1 million.
The 2000 gain on sale of portion of segment reflects the sale of GATX Logistics,
Inc. and was $8.4 million, including a tax benefit of $5.2 million.

GATX's financial statements have been restated to reflect the ISG segment
as a discontinued operation for all periods presented. Corporate allocations to
discontinued operations were for services provided. Operating results include
interest expense on debt that was assumed by the buyer and an allocation of the
interest expense on GATX's general credit facilities based on actual historical
financing requirements. In connection with the disposition of the ISG segment,
GATX retained $46.9 million of on-going liabilities, consisting primarily of
pension and other post-retirement obligations.

Operating results of the discontinued ISG operation are presented below (in
millions):



YEAR ENDED DECEMBER 31
-----------------------
2001 2000 1999
----- ------ ------

Gross income................................................ $35.0 $469.9 $599.4
Income, net of taxes of $3.8, $16.8, and $19.8.............. 1.5 27.4 25.0


60

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

Assets and liabilities of the discontinued operations are summarized below
(in millions):



DECEMBER 31
---------------
2001 2000
------ ------

Accounts receivable, net.................................... $ 1.3 $ 41.5
Tank storage terminals, pipelines and other, net............ 2.0 856.6
Investment in affiliated companies.......................... -- 73.9
Other assets................................................ .5 67.5

Accounts payable and accrued expenses....................... 2.2 64.9
Long-term debt.............................................. -- 147.8
Deferred items.............................................. 1.6 195.9
------ ------
Net Assets of Discontinued Operations....................... $ -- $630.9
====== ======


NOTE 17. FINANCIAL DATA OF BUSINESS SEGMENTS

The financial data presented below conforms to SFAS No. 131, Disclosures
about Segments of an Enterprise and Related Information, and depict the
profitability, financial position and cash flow of each of GATX's continuing
business segments. Segment profitability is presented to reflect operating
results inclusive of allocated support expenses from the parent company and
interest costs based upon the debt levels shown below.

GATX provides its services and products through two operating segments:
Financial Services and GATX Rail. Through these businesses, GATX combines asset
knowledge and services, structuring expertise, partnering and risk capital to
serve customers and partners worldwide. GATX specializes in railcar and
locomotive leasing, aircraft operating leasing, information technology leasing
and venture finance.

The Financial Services segment consists of the following four business
units:

- Air, which is a leading aircraft lessor, focused on leasing newer,
narrow-body aircraft used by commercial airlines throughout the world.

- Technology, which provides lease financing and asset management services
related to information technology equipment, primarily to Fortune 1000
companies.

- Venture Finance, which provides secured loan and lease financing to
early-stage companies.

- Specialty Finance, which acts as an investor, arranger and manager of
financing services involving a variety of asset types and industries,
with an established presence in the marine business.

In prior years, the Financial Services segment included a rail business
unit, which leased freight cars and locomotives under operating and finance
leases. In 2001, GATX combined the rail business unit of Financial Services with
GATX Rail, a full service lessor of specialized railcars, primarily tank cars
into one rail segment. The financial data for GATX Rail and Financial Services
has been restated for all periods presented to reflect the change in the
composition of each operating segment.

61

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)



CORPORATE
FINANCIAL GATX AND INTER-
SERVICES RAIL OTHER SEGMENT TOTAL
--------- -------- --------- ------- --------
IN MILLIONS

2001
PROFITABILITY
Revenues.................................... $ 817.1 $ 668.7 $ 3.0 $ (.2) $1,488.6
Share of affiliates' earnings............... 25.4 7.4 -- -- 32.8
-------- -------- ------ ------ --------
Gross income................................ 842.5 676.1 3.0 (.2) 1,521.4
Depreciation and amortization............... (295.8) (117.8) (1.5) (.8) (415.9)
Interest expense............................ (182.8) (66.3) (.8) -- (249.9)
(Loss) income from continuing operations
before taxes.............................. (32.8) 62.0 (23.6) -- 5.6
(Loss) income from continuing operations.... (18.9) 44.1 (17.7) -- 7.5
-------- -------- ------ ------ --------
FINANCIAL POSITION
Debt........................................ 2,856.7 1,185.7 131.5 (56.9) 4,117.0
Equity...................................... 409.8 504.2 (32.4) .2 881.8
Investments in affiliated companies......... 752.4 200.6 -- -- 953.0
Identifiable assets......................... 3,701.6 2,280.9 183.9 (56.7) 6,109.7
-------- -------- ------ ------ --------
ITEMS AFFECTING CASH FLOW
Net cash provided by continuing
operations................................ 149.6 126.4 60.8 18.9 355.7
Portfolio proceeds.......................... 997.1 34.3 -- -- 1,031.4
-------- -------- ------ ------ --------
Total cash provided......................... 1,146.7 160.7 60.8 18.9 1,387.1
Portfolio investments and capital
additions................................. 1,423.8 370.1 .3 -- 1,794.2
-------- -------- ------ ------ --------
2000
PROFITABILITY
Revenues.................................... $ 650.8 $ 655.4 $ 7.3 $ (1.7) $1,311.8
Share of affiliates' earnings............... 57.4 20.6 .1 -- 78.1
-------- -------- ------ ------ --------
Gross income................................ 708.2 676.0 7.4 (1.7) 1,389.9
Depreciation and amortization............... (215.5) (115.6) (1.6) (1.2) (333.9)
Interest expense............................ (160.8) (74.6) (7.9) .7 (242.6)
(Loss) income from continuing operations
before taxes.............................. (50.7) 133.2 (29.3) .3 53.5
(Loss) income from continuing operations.... (30.4) 82.2 (21.2) .2 30.8
-------- -------- ------ ------ --------
FINANCIAL POSITION
Debt........................................ 2,638.4 1,045.5 663.7 (38.1) 4,309.5
Equity...................................... 272.6 454.1 62.1 .7 789.5
Investments in affiliated companies......... 761.5 205.9 .5 -- 967.9
Identifiable assets......................... 3,543.6 2,091.2 35.1 (37.1) 5,632.8
-------- -------- ------ ------ --------
ITEMS AFFECTING CASH FLOW
Net cash provided by (used in) continuing
operations................................ 227.3 169.3 (32.1) 33.3 397.8
Portfolio proceeds.......................... 553.3 74.5 -- -- 627.8
-------- -------- ------ ------ --------
Total cash provided......................... 780.6 243.8 (32.1) 33.3 1,025.6
Portfolio investments and capital
additions................................. 1,444.9 482.7 .8 -- 1,928.4
-------- -------- ------ ------ --------


62

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)



CORPORATE
FINANCIAL GATX AND INTER-
SERVICES RAIL OTHER SEGMENT TOTAL
--------- -------- --------- ------- --------
IN MILLIONS

1999
PROFITABILITY
Revenues.................................... $ 550.9 $ 645.6 $ 1.9 $ (3.4) $1,195.0
Share of affiliates' earnings............... 41.1 22.5 -- -- 63.6
-------- -------- ------ ------ --------
Gross income................................ 592.0 668.1 1.9 (3.4) 1,258.6
Depreciation and amortization............... (138.8) (113.3) (1.3) (1.2) (254.6)
Interest expense............................ (105.6) (69.4) (7.3) 2.4 (179.9)
Income (loss) from continuing operations
before taxes.............................. 86.2 147.4 (24.9) .4 209.1
Income (loss) from continuing operations.... 52.2 90.5 (16.6) .2 126.3
-------- -------- ------ ------ --------
FINANCIAL POSITION
Debt........................................ 1,998.7 1,087.6 579.7 (8.8) 3,657.2
Equity...................................... 277.9 406.9 150.7 .5 836.0
Investments in affiliated companies......... 566.9 208.0 .7 -- 775.6
Identifiable assets......................... 2,711.5 2,062.6 (39.2) (8.0) 4,726.9
-------- -------- ------ ------ --------
ITEMS AFFECTING CASH FLOW
Net cash provided by (used in) continuing
operations................................ 135.9 152.3 (20.1) 5.0 273.1
Portfolio proceeds.......................... 459.6 58.1 -- -- 517.7
-------- -------- ------ ------ --------
Total cash provided (used).................. 595.5 210.4 (20.1) 5.0 790.8
Portfolio investments and capital
additions................................. 1,115.1 489.2 1.7 -- 1,606.0
-------- -------- ------ ------ --------


NOTE 18. OTHER ASSETS

The following table summarizes the components of other assets (in
millions):



DECEMBER 31
---------------
2001 2000
------ ------

Assets held for sale........................................ $ 48.6 $ 2.2
Fair value of derivatives................................... 31.4 --
Goodwill, net of accumulated amortization................... 63.3 39.9
Deferred financing costs.................................... 26.1 24.8
Inventory................................................... 13.3 18.1
Available for sale securities............................... 7.3 46.1
Held to maturity securities................................. 6.6 96.1
Investments carried at cost and other investments........... 44.5 31.3
Prepaid items............................................... 24.6 28.4
Other....................................................... 84.1 87.7
------ ------
$349.8 $374.6
====== ======


63

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE 19. REVENUE COMPONENTS

The following table summarizes the components of revenue (in millions):



YEAR ENDED DECEMBER 31
------------------------------
2001 2000 1999
-------- -------- --------

Lease income........................................... $1,140.1 $ 987.0 $ 855.8
Marine operating income................................ 77.7 88.2 81.8
Interest income........................................ 71.6 60.1 40.8
Asset remarketing gains, including residual sharing
fees................................................. 99.0 57.2 75.5
Gain on sale of equity securities...................... 38.7 52.3 14.7
Fees................................................... 19.5 20.1 16.4
Other income........................................... 42.0 46.9 110.0
-------- -------- --------
$1,488.6 $1,311.8 $1,195.0
======== ======== ========


Other income includes railcar maintenance revenue. Additionally, other
income in 1999 includes revenue of $67.0 million from the value added technology
equipment sales and service business, which was sold in June 1999.

NOTE 20. PORTFOLIO PROCEEDS

The following table summarizes the components of portfolio proceeds (in
millions):



YEAR ENDED DECEMBER 31
--------------------------
2001 2000 1999
-------- ------ ------

Lease rents received, net of earned income and leveraged
lease nonrecourse debt service............................ $ 252.3 $151.7 $147.3
Loan principal received..................................... 216.0 160.6 88.7
Proceeds from asset remarketing............................. 318.3 178.4 220.4
Proceeds from sale of equity securities..................... 35.2 52.3 14.7
Investment recovery from investments in affiliated 209.6 84.8 46.6
companies.................................................
-------- ------ ------
$1,031.4 $627.8 $517.7
======== ====== ======


NOTE 21. REDUCTION IN WORKFORCE

During 2001, GATX recorded a pre-tax charge of $13.4 million related to its
2001 reduction in workforce. This action was part of GATX's previously announced
initiative to reduce selling, general and administrative costs in response to
current economic conditions and the divestiture of ISG operations.

The reduction in workforce charge included involuntary employee separation
and benefit costs for 147 employees company wide, as well as legal fees,
occupancy and other costs. The employee groups terminated included professional
and administrative staff, including corporate personnel.

As of December 31, 2001, 143 of the employee terminations were completed.
The amount of termination benefits paid in 2001 totaled $2.4 million. Remaining
cash payments will be funded from ongoing operations and are not expected to
have a material impact on GATX's liquidity.

64

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

NOTE 22. EARNINGS PER SHARE

Basic earnings per share is computed by dividing net income by the weighted
average number of shares of common stock outstanding during each year. Shares
issued during the year and shares reacquired during the year are weighted for
the portion of the year that they were outstanding. Diluted earnings per share
is computed in a manner consistent with that of basic earnings per share except
that the weighted average shares outstanding are increased to include additional
shares from the assumed conversion of preferred stock and the assumed exercise
of stock options, if dilutive. The number of additional shares is calculated by
assuming that outstanding options were exercised and that the proceeds from such
exercises were used to acquire shares of common stock at the average market
price during the reporting period.

The following table sets forth the computation of basic and diluted net
income per common share (in millions, except per share amounts):



YEAR ENDED DECEMBER 31
-----------------------
2001 2000 1999
------ ----- ------

NUMERATOR:
Income from continuing operations......................... $ 7.5 $30.8 $126.3
Income from discontinued operations....................... 165.4 35.8 25.0
Less: dividends paid and accrued on preferred stock.... .1 .1 .1
------ ----- ------
NUMERATOR FOR BASIC EARNINGS PER SHARE -- INCOME AVAILABLE
TO COMMON SHAREHOLDERS.................................... $172.8 $66.5 $151.2
Effect of dilutive securities:
Add: dividends paid and accrued on preferred stock..... .1 .1 .1
------ ----- ------
NUMERATOR FOR DILUTED EARNINGS PER SHARE -- INCOME AVAILABLE
TO COMMON SHAREHOLDERS.................................... $172.9 $66.6 $151.3
DENOMINATOR:
DENOMINATOR FOR BASIC EARNINGS PER SHARE -- WEIGHTED
AVERAGE SHARES......................................... 48.5 47.9 49.3
Effect of dilutive securities:
Stock options............................................. .6 .8 .9
Convertible preferred stock............................... .1 .1 .1
------ ----- ------
DENOMINATOR FOR DILUTED EARNINGS PER SHARE -- ADJUSTED
WEIGHTED AVERAGE AND ASSUMED CONVERSION................... 49.2 48.8 50.3
BASIC EARNINGS PER SHARE:
Income from continuing operations......................... $ .15 $ .64 $ 2.56
Income from discontinued operations....................... 3.41 .75 .51
------ ----- ------
TOTAL BASIC EARNINGS PER SHARE.............................. $ 3.56 $1.39 $ 3.07
====== ===== ======
DILUTED EARNINGS PER SHARE:
Income from continuing operations......................... $ .15 $ .63 $ 2.51
Income from discontinued operations....................... 3.36 $ .74 .50
------ ----- ------
TOTAL DILUTED EARNINGS PER SHARE............................ $ 3.51 $1.37 $ 3.01
====== ===== ======


The Company had approximately 1.3 million, 3.5 million and 3.7 million
stock options outstanding at December 31, 2001, 2000, and 1999, respectively,
which have been excluded from the computation of diluted earnings per share
since they were antidilutive.

65

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

CONSOLIDATED QUARTERLY FINANCIAL DATA
(UNAUDITED)



FIRST SECOND THIRD FOURTH
QUARTER QUARTER QUARTER QUARTER TOTAL
------- ------- ------- ------- --------
IN MILLIONS, EXCEPT PER SHARE DATA

2001(c)(b)
Gross income..................................... $370.5 $437.2 $368.8 $344.9 $1,521.4
Ownership costs and operating expenses from
continuing operations.......................... 275.1 286.8 272.7 267.1 1,101.7
Income (loss) from continuing operations......... 4.4 22.5 (7.3) (12.1) 7.5
Income (loss) from discontinued operations....... 166.3 (.9) -- -- 165.4
------ ------ ------ ------ --------
Net income (loss)................................ $170.7 $ 21.6 $ (7.3) $(12.1) $ 172.9
====== ====== ====== ====== ========
PER SHARE DATA:(c)
Basic:
Income (loss) from continuing operations....... $ .9 $ .46 $ (.15) $ (.25) $ .15
Income (loss) from discontinued operations..... 3.44 (.1) -- -- 3.41
------ ------ ------ ------ --------
Total....................................... $ 3.53 $ .45 $ (.15) $ (.25) $ 3.56
====== ====== ====== ====== ========
Diluted:
Income (loss) from continuing operations....... $ .9 $ .46 $ (.15) $ (.25) $ .15
Income (loss) from discontinued operations..... 3.36 (.2) -- -- 3.36
------ ------ ------ ------ --------
Total....................................... $ 3.45 $ .44 $ (.15) $ (.25) $ 3.51
====== ====== ====== ====== ========
2000(d)
Gross income..................................... $308.8 $342.3 $364.1 $374.7 $1,389.9
Ownership costs and operating expenses from
continuing operations.......................... 204.2 233.5 244.2 262.1 944.0
Income (loss) from continuing operations......... 37.6 32.4 37.6 (76.8) 30.8
Income from discontinued operations.............. 3.0 9.1 7.5 16.2 35.8
------ ------ ------ ------ --------
Net income (loss)................................ $ 40.6 $ 41.5 $ 45.1 $(60.6) $ 66.6
====== ====== ====== ====== ========
PER SHARE DATA:(c)
Basic:
Income (loss) from continuing operations....... $ .78 $ .68 $ .79 $(1.61) $ .64
Income from discontinued operations............ .06 .19 .16 .34 .75
------ ------ ------ ------ --------
Total....................................... $ .84 $ .87 $ .95 $(1.27) $ 1.39
====== ====== ====== ====== ========
Diluted:
Income (loss) from continuing operations....... $ .76 $ .67 $ .78 $(1.60) $ .63
Income from discontinued operations............ .06 .19 .15 .33 .74
------ ------ ------ ------ --------
Total....................................... $ .82 $ .86 $ .93 $(1.27) $ 1.37
====== ====== ====== ====== ========


- ---------------

(a) In the first quarter of 2001, gain on sale of portion of segment was $343.0
million on a pre-tax basis, $163.9 million on an after-tax basis.

(b) The quarterly 2001 and 2000 share of affiliates' earnings and depreciation
amounts have been restated to reflect the reclassification of goodwill
amortization related to investments in affiliated companies.

(c) Quarterly earnings per share results may not be additive, as per share
amounts are computed independently for each quarter and the full year is
based on the respective weighted average common shares and common stock
equivalents outstanding.

(d) In the fourth quarter of 2000, the provision for litigation was $160.5
million on a pre-tax basis, $97.6 million on an after-tax basis.

66


ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

None.

PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

Information required by this item regarding directors is contained in
sections entitled "Nominees For Directors" and "Additional Information
Concerning Nominees" in the GATX Proxy Statement dated March 22, 2002, which
sections are incorporated herein by reference. Information regarding officers is
included at the end of Part I.

ITEM 11. EXECUTIVE COMPENSATION

Information required by this item regarding executive compensation is
contained in sections entitled "Compensation of Directors" and "Compensation of
Executive Officers" in the GATX Proxy Statement dated March 22, 2002, which
sections are incorporated herein by reference.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Information required by this item regarding the Company's Common Stock is
contained in sections entitled "Nominees For Directors," "Security Ownership of
Management" and "Beneficial Ownership of Common Stock" in the GATX Proxy
Statement dated March 22, 2002, which sections are incorporated herein by
reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

None.

67


PART IV

ITEM 14. FINANCIAL STATEMENT SCHEDULES, REPORTS ON FORM 8-K AND EXHIBITS.

(a) 1. Financial Statements



PAGE
----

Documents Filed as Part of this Report:
Report of Independent Public Accountants -- Ernst & Young 31
Consolidated Statements of Income -- Years Ended December
31, 2001, 2000, and 1999. 32
Consolidated Balance Sheets -- December 31, 2001 and 2000. 33
Consolidated Statements of Cash Flows -- Years Ended
December 31, 2001, 2000, and 1999. 34
Consolidated Statements of Changes in Shareholders'
Equity -- December 31, 2001, 2000 and 1999. 35
Consolidated Statements of Comprehensive Income -- Years
Ended December 31, 2001, 2000, and 1999. 36
Notes to Consolidated Financial Statements 37


2. Financial Statement Schedules:



Schedule I Condensed Financial Information of Registrant 72
Schedule II Valuation and Qualifying Accounts 76


All other schedules for which provision is made in the applicable
accounting regulation of the Securities and Exchange Commission are not
required under the related instructions or are inapplicable, and,
therefore, have been omitted.

(b) Report on Form 8-K.

Form 8-K filed on January 23, 2002 reporting GATX Corporation's 2001 year
end and fourth quarter results.

Form 8-K filed on January 28, 2002 reporting GATX Corporation's intention
to offer $150 million of convertible senior unsecured notes. The notes
are expected to have a 5-year maturity, and may be converted into shares
of common stock of GATX Corporation.

Form 8-K filed on February 1, 2002 reporting that GATX Corporation
completed a private offering of $175 million of senior unsecured
convertible notes issued under Rule 144A. The offering was increased from
$150 million to $175 million as a result of the underwriters exercising
the over-allotment option due to strong investor demand. The 5-year notes
carry a 7.50% coupon and may be convertible into GATX Corporation common
stock at a price of $34.09 per share, a 16% premium over the common stock
closing price on January 28, 2002. The net proceeds of the offering will
be used by GATX Financial Corporation, a wholly owned subsidiary of GATX
Corporation, for repayment of indebtedness and general corporate
purposes.

68


(c) Exhibit Index



EXHIBIT
NUMBER EXHIBIT DESCRIPTION PAGE
------- ------------------- ----

3A. Restated Certificate of Incorporation of GATX Corporation,
as amended, incorporated by reference to GATX's Annual
Report on Form 10-K for the fiscal year ended December 31,
1991, file number 1-2328.
3B. By-Laws of GATX Corporation, as amended January 26, 2001,
submitted to the SEC with the electronic submission of this
report on Form 10-K.
10A. GATX Corporation 1985 Long Term Incentive Compensation Plan,
as amended, and restated as of April 27, 1990, incorporated
by reference to GATX's Annual Report on Form 10-K for the
fiscal year ended December 31, 1990, file No. 1-2328.
Amendment to said Plan effective as of April 1, 1991,
incorporated by reference to GATX's Annual Report on Form
10-K for the fiscal year ended December 31, 1991, file
number 1-2328; Sixth Amendment to said Plan effective
January 31,1997, incorporated by reference to GATX's Annual
Report on Form 10-K for the fiscal year ended December 31,
1999, file number 1-2328; Seventh Amendment to said Plan
effective June 9, 2000, and Eighth Amendment of said Plan
effective January 26, 2001, incorporated by reference to
GATX's Annual Report on Form 10-K for the fiscal year ended
December 31, 2000, file number 1-2328.
10B. GATX Corporation 1995 Long Term Incentive Compensation Plan,
Incorporated by reference to GATX's Quarterly Report on Form
10-Q for the quarterly period ended March 31, 1995, file
number 1-2328. First Amendment of said Plan effective as of
January 31, 1997 submitted to the SEC on Form 10-K for the
fiscal year ended December 31, 1996, file number 1 2328;
Second Amendment of said Plan effective as of December 5,
1997 incorporated by reference to GATX's Annual Report on
Form 10-K for the fiscal year ended December 31, 1999, file
number 1-2328; Third Amendment of said Plan effective as of
April 24, 1998, submitted to the SEC with the electronic
submission of this report on Form 10-K; Fourth Amendment of
said Plan effective June 9, 2000, and Fifth Amendment of
said Plan effective January 26, 2001, incorporated by
reference to GATX's Annual Report on Form 10-K for the
fiscal year ended December 31, 2000, file number 1-2328.
10C. GATX Corporation Deferred Fee Plan for Directors, as amended
and restated as of July 1, 1998, incorporated by reference
to GATX's Annual Report on Form 10-K for the fiscal year
ended December 31, 1999, file number 1-2328.
10D. 1984 Executive Deferred Income Plan Participation Agreement
between GATX Corporation and participating directors and
executive officers dated September 1, 1984, as amended,
incorporated by reference to GATX's Annual Report on Form
10-K for the fiscal year ended December 31, 1991, file
number 1-2328.
10E. 1985 Executive Deferred Income Plan Participation Agreement
between GATX Corporation and participating directors and
executive officers dated July 1, 1985, as amended,
incorporated by reference to GATX's Annual Report on Form
10-K for the fiscal year ended December 31, 1991, file
number 1-2328.
10F. 1987 Executive Deferred Income Plan Participation Agreement
between GATX Corporation and participating directors and
executive officers dated December 31, 1986, as amended,
incorporated by reference to GATX's Annual Report on Form
10-K for the fiscal year ended December 31, 1991, file
number 1-2328.
10G. Amendment to Executive Deferred Income Plan Participation
Agreements between GATX and certain participating directors
and participating executive officers entered into as of
January 1, 1990, incorporated by reference to GATX's Annual
Report on Form 10-K for the fiscal year ended December 31,
1989, file number 1-2328.


69




EXHIBIT
NUMBER EXHIBIT DESCRIPTION PAGE
------- ------------------- ----

10H. Retirement Supplement to Executive Deferred Income Plan
Participation Agreements entered into as of January 23,
1990, between GATX and certain participating directors
incorporated by reference to GATX's Annual Report on Form
10-K for the fiscal year ended December 31, 1989, file
number 1-2328 and between GATX and certain other
participating directors incorporated by reference to GATX's
Annual Report on Form 10-K for the fiscal year ended
December 31, 1990, file number 1-2328.
10I. Amendment to Executive Deferred Income Plan Participation
Agreements between GATX and participating executive officers
entered into as of April 23, 1993, incorporated by reference
to GATX's Annual Report on Form 10-K for the fiscal year
ended December 31, 1993, file number 1-2328.
10J. Summary Directors' Deferred Stock Plan effective as of April
26, 1996, incorporated by reference to GATX's Quarterly
Report on Form 10-Q for the quarterly period ended September
30, 1996, file number 1-2328.
10K. Agreements for Continued Employment Following Change of
Control or Disposition of a Subsidiary between GATX
Corporation and certain executive officers dated as of
January 1, 2001, submitted to the SEC with the electronic
submission of this report on Form 10-K.
12. Statement regarding computation of ratios of earnings to
combined fixed charges and preferred stock dividends. 77
21. Subsidiaries of the Registrant. 78
23. Consent of Independent Auditors. 79
24. Powers of Attorney with respect to the Annual Report on Form
10-K for the fiscal year ended December 31, 2001, file
Number 1-2328, submitted to the SEC along with the
electronic submission of this Report on Form 10-K.
99A. Undertakings to the GATX Corporation Salaried Employees
Retirement Savings Plan, incorporated by reference to GATX's
Annual Report on Form 10-K for the fiscal year ended
December 31, 1982, file number 1-2328.
99B. Undertakings to the GATX Corporation 1995 Long Term
Incentive Plan for the fiscal year ended December 31, 1995,
file number 1-2328, Incorporated by reference to GATX's
Annual Report on Form 10-K for the year ended December 31,
1995.


70


SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

GATX CORPORATION
(Registrant)

/s/ RONALD H. ZECH
--------------------------------------
Ronald H. Zech
Chairman, President and
Chief Executive Officer
March 22, 2002

Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the date indicated.




/s/ RONALD H. ZECH Chairman, President and
------------------------------------------------------ Chief Executive Officer
Ronald H. Zech
March 22, 2002


/s/ BRIAN A. KENNEY Vice President and Chief
------------------------------------------------------ Financial Officer
Brian A. Kenney
March 22, 2002


/s/ WILLIAM M. MUCKIAN Vice President, Controller
------------------------------------------------------ and Chief Accounting Officer
William M. Muckian
March 22, 2002


Rod F. Dammeyer Director
James M. Denny Director
Richard Fairbanks Director
William C. Foote Director
Deborah M. Fretz Director
Miles L. Marsh Director
Michael E. Murphy Director
John W. Rogers, Jr. Director


By /s/ RONALD J. CIANCIO
------------------------------------------------
Ronald J. Ciancio
(Attorney in Fact)
March 22, 2002


71


SCHEDULE I -- CONDENSED FINANCIAL INFORMATION OF REGISTRANT

GATX CORPORATION
(PARENT COMPANY)

STATEMENTS OF INCOME



YEAR ENDED DECEMBER 31
------------------------
2001 2000 1999
------ ------ ------
IN MILLIONS

GROSS INCOME................................................ $ 2.9 $ 6.2 $ 1.9

COST AND EXPENSES
Depreciation and amortization............................... 1.5 1.6 1.4
Interest.................................................... 29.5 29.1 28.2
Selling, general and administrative......................... 23.5 23.3 17.6
------ ------ ------
TOTAL COSTS AND EXPENSES.................................... 54.5 54.0 47.2

LOSS BEFORE INCOME TAXES AND SHARE OF NET INCOME OF
CONTINUING OPERATIONS..................................... (51.6) (47.8) (45.3)
INCOME TAX BENEFIT.......................................... (15.8) (14.8) (15.4)
------ ------ ------

LOSS BEFORE SHARE OF NET INCOME FROM CONTINUING
SUBSIDIARIES.............................................. (35.8) (33.0) (29.9)
SHARE OF NET INCOME FROM CONTINUING SUBSIDIARIES............ 43.3 63.8 156.2
------ ------ ------
INCOME FROM CONTINUING OPERATIONS........................... 7.5 30.8 126.3

SHARE OF NET INCOME FROM DISCONTINUED OPERATIONS
Operating results, net of taxes............................. 1.5 27.4 25.0
Gain on sale of portion of segment, net of taxes............ 163.9 8.4 --
------ ------ ------
TOTAL DISCONTINUED OPERATIONS............................... 165.4 35.8 25.0
------ ------ ------
NET INCOME.................................................. $172.9 $ 66.6 $151.3
====== ====== ======


- ---------------
NOTE: Certain amounts in the 2000 and 1999 financial statements have been
reclassified to conform to the 2001 presentation.

72


SCHEDULE I -- CONDENSED FINANCIAL INFORMATION OF REGISTRANT

GATX CORPORATION
(PARENT COMPANY)

BALANCE SHEETS



DECEMBER 31
-------------------
2001 2000
-------- --------
IN MILLIONS

ASSETS
CASH AND CASH EQUIVALENTS................................... $ .1 $ (.8)
RECEIVABLES................................................. -- 17.0
PROPERTY AND EQUIPMENT...................................... 13.6 13.7
Less: allowance for depreciation........................... (10.5) (7.9)
-------- --------
3.1 5.8
OTHER ASSETS................................................ 15.9 31.6
INVESTMENT IN CONTINUING OPERATIONS......................... 1,445.8 676.7
NET ASSETS OF DISCONTINUED OPERATIONS....................... -- 630.9
-------- --------
$1,464.9 $1,361.2
======== ========
LIABILITIES, DEFERRED ITEMS AND SHAREHOLDERS' EQUITY
ACCOUNTS PAYABLE AND ACCRUED EXPENSES....................... $ 2.5 $ 34.8
DUE TO SUBSIDIARIES......................................... 439.6 535.1
OTHER DEFERRED ITEMS........................................ 141.0 1.8
-------- --------
TOTAL LIABILITIES AND DEFERRED ITEMS........................ 583.1 571.7

SHAREHOLDERS' EQUITY
Preferred stock............................................. -- --
Common stock................................................ 35.4 35.0
Additional capital.......................................... 384.7 366.1
Reinvested earnings......................................... 664.9 552.2
Accumulated other comprehensive loss........................ (74.1) (34.4)
-------- --------
1,010.9 918.9
Less: cost of common shares in treasury..................... (129.1) (129.4)
-------- --------
TOTAL SHAREHOLDERS' EQUITY.................................. 881.8 789.5
-------- --------
$1,464.9 $1,361.2
======== ========


73


SCHEDULE I -- CONDENSED FINANCIAL INFORMATION OF REGISTRANT

GATX CORPORATION
(PARENT COMPANY)

STATEMENTS OF CASH FLOWS



YEAR ENDED DECEMBER 31
-------------------------
2001 2000 1999
------- ------ ------
IN MILLIONS

OPERATING ACTIVITIES
Income from continuing operations........................... $ 7.5 $ 30.8 $126.3
Adjustments to reconcile income from continuing operations
to net cash provided by continuing operations:
Depreciation and amortization.......................... 1.3 1.6 1.4
Deferred income taxes (benefit)........................ 147.1 (9.7) (7.4)
Share of net income of continuing subsidiaries less
dividends received.................................... 27.8 (19.1) (64.6)
Other, including working capital............................ (1.0) (8.2) 4.3
------- ------ ------
Net cash provided by (used in) continuing operations... 182.7 (4.6) 60.0
INVESTING ACTIVITIES
Additions to property and equipment......................... (.3) (.8) (1.1)
Proceeds from other asset sales............................. .3 -- --
------- ------ ------
Net cash used in investing activities of continuing
operations............................................ -- (.8) (1.1)
FINANCING ACTIVITIES
Investment in subsidiaries.................................. (50.0) (35.0) --
Advances (to) from continuing subsidiaries.................. (95.5) 43.4 19.5
Issuance (repurchase) of common stock and other............. 19.3 (20.1) (27.3)
Cash dividends.............................................. (60.2) (57.4) (54.3)
------- ------ ------
Net cash used in financing activities of continuing
operations............................................ (186.4) (69.1) (62.1)
NET TRANSFERS TO DISCONTINUED OPERATIONS.................... (1.5) (17.5) (13.0)
------- ------ ------
NET DECREASE IN CASH AND CASH EQUIVALENTS FROM CONTINUING
OPERATIONS................................................ (5.2) (92.0) (16.2)
PROCEEDS FROM SALE OF PORTION OF SEGMENT.................... 7.1 74.7 --
TAXES PAID ON GAIN FROM SALE OF SEGMENT..................... (2.5) -- --
------- ------ ------
(.6) (17.3) (16.2)
NET INCREASE IN CASH AND CASH EQUIVALENTS FROM DISCONTINUED
OPERATIONS................................................ 1.5 17.6 14.9
------- ------ ------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS........ $ .9 $ .3 $ (1.3)
======= ====== ======


74


SCHEDULE I -- CONDENSED FINANCIAL INFORMATION OF REGISTRANT

GATX CORPORATION
(PARENT COMPANY)

STATEMENTS OF COMPREHENSIVE INCOME



YEAR ENDED DECEMBER 31
------------------------
2001 2000 1999
------ ------ ------
IN MILLIONS

Net income.................................................. $172.9 $ 66.6 $151.3
Other comprehensive (loss) income, net of tax:
Foreign currency translation (loss) gain.................. (3.3) (28.6) 5.1
Unrealized (loss) gain on securities, net of
reclassification adjustments(a)........................ (24.5) (7.0) 28.3
Unrealized loss on derivative instruments................. (6.9) -- --
Minimum pension liability................................. (5.0) -- --
------ ------ ------
Other comprehensive (loss) income........................... (39.7) (35.6) 33.4
------ ------ ------
COMPREHENSIVE INCOME........................................ $133.2 $ 31.0 $184.7
====== ====== ======
(a) Reclassification adjustments:
Unrealized (loss) gain on securities.................... $ (1.0) $ 24.6 $ 37.3
Less: reclassification adjustments for gains realized
included in net income............................ (23.5) (31.6) (9.0)
------ ------ ------
Net unrealized (loss) gain on securities................ $(24.5) $ (7.0) $ 28.3
====== ====== ======


75


SCHEDULE II -- VALUATION AND QUALIFYING ACCOUNTS

GATX CORPORATION AND SUBSIDIARIES



COL. A COL. B COL. C COL. D COL. E COL. F
- ------ ---------- ---------- -------------- ---------- ---------
ADDITIONS
---------------------------
BALANCE AT CHARGED TO CHARGED TO BALANCE
BEGINNING COSTS AND OTHER ACCOUNTS DEDUCTIONS AT END OF
DESCRIPTION OF PERIOD EXPENSES DESCRIBE DESCRIBE PERIOD
- ----------- ---------- ---------- -------------- ---------- ---------
IN MILLIONS

Year ended December 31, 2001:
Allowance for possible
losses(a)...................... $ 95.2 $98.4 $5.8(b) $(105.2)(c) $ 94.2
Year ended December 31, 2000:
Allowance for possible
losses(a)...................... $113.5 $17.7 $1.0(b) $ (37.0)(c) $ 95.2
Year ended December 31, 1999:
Allowance for possible
losses(a)...................... $133.6 $11.0 $3.7(b) $ (34.8)(c) $113.5


- ---------------

(a) Deducted from asset accounts.

(b) Represents principally the recovery of amounts previously written off and
the transfer from other accounts.

(c) Represents principally uncollectible amounts written off.

76