Back to GetFilings.com





UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-K

[X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 1997

or

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES
EXCHANGE ACT OF 1934

For the transition period from to
-------- ---------

Commission File Number 1-13780

M&F WORLDWIDE CORP.
- --------------------------------------------------------------------------------
(Exact name of registrant as specified in its charter)


DELAWARE 02-0423416
- --------------------------------------------------------------------------------
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)


35 EAST 62ND STREET, NEW YORK, N.Y. 10021
- --------------------------------------------------------------------------------
(Address of principal executive offices) (Zip Code)

212-572-8600
- --------------------------------------------------------------------------------
(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

TITLE OF EACH CLASS NAME OF EACH EXCHANGE ON WHICH REGISTERED
------------------- ----------------------------------------
Common Stock, par value $.01 per share New York Stock Exchange, Inc.

Securities registered pursuant to Section 12(g) of the Act: None

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports) and (2) has been subject to such
filing requirement for the past 90 days. [X] Yes [ ] No

Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [X]

The aggregate market value of the Common Stock held by non-affiliates of
the registrant as of March 9, 1998 was $119,842,160.

The number of shares of Common Stock outstanding as of March 9, 1998 were
20,656,502.

Documents incorporated by reference

Portions of the registrant's Proxy Statement for its Annual Meeting of
Stockholders, which is to be filed pursuant to Regulation 14A not later than
April 30, 1998, are incorporated herein by reference into Part III.








PART I
ITEM 1. BUSINESS

GENERAL

M&F Worldwide Corp. ("M&F Worldwide" or the "Company") formerly Power
Control Technologies, Inc. was incorporated in Delaware on June 1, 1988 and is
a holding company that conducts its operations through its wholly-owned
subsidiary Pneumo Abex Corporation ("Pneumo Abex").

M&F Worldwide has been a public company since June 15, 1995 when shares
of its common stock, par value $.01 per share (the "M&F Worldwide Common
Stock"), were publicly distributed (the "M&F Worldwide Distribution") to
existing stockholders of Abex Inc. ("Abex"), M&F Worldwide's former parent, in
connection with the merger (the "Abex Merger") of Abex and a wholly-owned
subsidiary of Mafco Holdings Inc. ("Holdings") and the related transfer (the
"Transfer") to a subsidiary of Mafco Consolidated Group Inc. ("MCG") of
substantially all of Abex's consolidated assets and liabilities, other than
those relating to its Abex NWL Aerospace Division ("Aerospace"), which
continued to be owned by M&F Worldwide. On July 16, 1992, Abex was spun off
(the "Abex Distribution") from the Henley Group Inc. ("Henley Group").
Following the Abex Distribution and prior to the M&F Worldwide Distribution,
Abex, through M&F Worldwide, sold three of its five operating divisions and
combined the two others to form Aerospace. Prior to July 16, 1992, M&F
Worldwide was an indirect wholly-owned subsidiary of Henley Group.

On April 15, 1996, the Company sold to Parker Hannifin Corporation
("Parker Hannifin") its entire Aerospace operations including substantially all
of its assets (the "Aerospace Sale"), pursuant to the terms of a Master Asset
Purchase Agreement for aggregate cash consideration of $201.1 million. In
connection with the Aerospace Sale, Parker Hannifin, the buyer, assumed the
operating liabilities of the Aerospace Business, including the Company's
existing debt.

On November 25, 1996, Mafco and M&F Worldwide consummated the
transactions contemplated by a Stock and VSR Purchase Agreement (the "Purchase
Agreement"), dated as of October 23, 1996, by and among MCG, M&F Worldwide and
PCT International Holdings Inc. ("Purchaser"), a Delaware corporation and
wholly-owned subsidiary of M&F Worldwide. Pursuant to the Purchase Agreement,
Purchaser acquired from MCG (the "Flavors Acquisition"), all the issued and
outstanding shares (the "Shares") of capital stock of Flavors Holdings Inc.
("Flavors"), a Delaware corporation and wholly-owned subsidiary of MCG, and
23,156,502 Value Support Rights (each a "VSR" and, collectively, the "VSRs")
issued pursuant to a Value Support Rights Agreement (the "VSR Agreement"),
dated November 25, 1996 between MCG and American Stock Transfer & Trust
Company, as trustee.

In consideration for the Shares and VSRs, Purchaser paid MCG cash in the
amount of $180 million. In addition, Purchaser paid MCG deferred cash payments
of $3.7 million on June 30, 1997 and $3.5 million on January 2, 1998. MCG owns
approximately 30% of the outstanding shares of M&F Worldwide Common Stock and
all of the convertible redeemable preferred stock which has an aggregate
liquidation preference of $20.0 million.

Immediately following the Flavors Acquisition, Mafco Worldwide
Corporation ("Mafco Worldwide"), then a wholly-owned subsidiary of Flavors,
through a series of transactions merged with and into Pneumo Abex, with Pneumo
Abex being the surviving corporation and becoming a wholly-owned subsidiary of
Flavors.

2


Through Pneumo Abex (as the successor to Mafco Worldwide), the Company is
primarily in the business of producing licorice extract and other flavoring
agents. Based upon its knowledge of the licorice industry, the Company believes
that it is the world's largest producer of licorice extract and the only
manufacturer of licorice extract in the United States. The Company also
believes that it manufactures more than 70% of the worldwide licorice extract
sold to end-users. Approximately 72% of the Company's licorice sales are to the
worldwide tobacco industry for use as flavoring and moistening agents in the
manufacture of American blend cigarettes as well as other tobacco products
(moist snuff, chewing tobacco and pipe tobacco). While licorice extract
represents a small percentage of the total cost of manufacturing American blend
cigarettes and other tobacco products, the particular formulation and quantity
used by each brand is an important element of the brand's flavor.

The Company also sells licorice extract to worldwide confectioners, food
processors and pharmaceutical manufacturers for use as flavoring or masking
agents. In addition, the Company sells licorice root residue as a garden mulch
under the name Right Dress. The Company's other products include non-licorice
natural flavors, spices and botanicals that are used as flavoring ingredients
in food and tobacco products.

The Company has achieved its position as the world's leading manufacturer
of licorice extract through its experience in obtaining licorice root, its
technical expertise at maintaining the consistency and quality of its product
and its ability to develop and manufacture proprietary formulations for
individual customers and applications.

OPERATING STRATEGIES

The Company intends to maintain its position as the world leader in
licorice extract: (a) by continuing to expand in foreign markets as the
popularity of American blend cigarettes continues to increase; (b) by improving
its manufacturing process and raw material procurement in order to achieve
lower costs and; (c) by forming joint ventures in strategic areas of the world
to increase its overall licorice business.

PRODUCTS AND MANUFACTURING

Licorice extract products. The Company produces a variety of licorice
products from licorice root, licorice extract produced by others and certain
other flavor ingredients at its facilities in Camden, New Jersey and Gardanne,
France. The Company selects licorice root from various sources to optimize
flavoring and chemical characteristics and then shreds the root to matchstick
size. Licorice solids are then extracted from the shredded root with hot water.
After filtration and evaporation, the concentrated extract is converted into
powder, semifluid or blocks, depending on the customer's requirements, and then
packaged and shipped. For certain customers, extracts from root may be blended
with licorice extracts from other producers and non-licorice ingredients to
produce licorice flavors that meet the individual customer's requirements.
Licorice extract can be further purified to produce licorice derivatives. The
Company maintains finished goods inventories of sufficient quantity to provide
immediate delivery to its domestic tobacco and non-tobacco customers.
Domestically produced licorice extract for foreign orders is either produced
and shipped within 30 days or shipped from inventory held at a European
warehouse immediately. French produced extract is primarily shipped from
inventory.

Other products. The Company also sells non-licorice flavoring agents to
the tobacco, spice, pharmaceutical and health food industries. The Company
cleans, grinds or cuts unprocessed spices and botanicals, principally chilies,
sage, cassia (cinnamon) and cocoa bean shells to customer specifications.



3


RAW MATERIALS

Licorice extract is derived from the roots of the licorice plant, a
shrub-like leguminous plant that is indigenous to the Middle East and Central
Asia. The plant's roots, which can be up to several inches thick and up to 25
feet long are harvested when the plant is about four years old. They are then
cleaned, dried and bagged or pressed into bales. Through its foreign suppliers,
the Company acquires the root in local markets for shipment to the Company's
processing facilities in Camden, New Jersey or Gardanne, France. Most of the
licorice root processed by the Company originates in Afghanistan, China,
Pakistan, Azerbaijan, Uzbekistan, Turkmenistan, Syria and Turkey. Through many
years of experience, the Company has developed extensive knowledge and
relationships with their suppliers in these areas. Although the amount of
licorice root the Company purchases from any individual source or country
varies from year to year depending on cost and quality, the Company endeavors
to purchase some licorice root from all available sources. This enables the
Company to maintain multiple sources of supply and relationships with many
suppliers so that if the licorice root from any one source becomes temporarily
unavailable or uneconomic, the Company will be able to replace that source with
licorice root from another area or supplier. During 1997, two suppliers of
root, one in Germany and one in Pakistan, supplied 14% and 24%, respectively of
the Company's total root purchases. The Company tries to maintain a sufficient
licorice root inventory and open purchase contracts to meet production needs
for up to two years. Licorice root has an indefinite retention period as long
as it is kept dry, and therefore the Company has experienced little, if any,
material spoilage. The Company has been able to obtain licorice root without
interruption since World War II even though there has been periodic instability
in the areas of the world where licorice root grows.

In addition to licorice root, the Company also purchases significant
quantities of licorice extract produced by others for use as a raw material.
These licorice extracts are available from producers primarily in China in
quantities sufficient to meet the Company's current requirements and
anticipated requirements for the foreseeable future. During 1997, the Company
had two licorice suppliers of licorice extracts who supplied more than 10% of
total licorice extract purchases.

Other non-licorice raw materials for the Company's other blended licorice
and non-licorice products are commercially available through many domestic and
foreign sources.

SALES AND MARKETING

All licorice sales in the U.S. (including sales of licorice extract to
U.S. cigarette manufacturers for use in American blend cigarettes to be
exported) are made through the Company's executive offices located in Camden,
New Jersey, with technical support from the Company's research and development
department. Outside the U.S., the Company sells its products directly from its
Camden, New Jersey offices and through its French subsidiary, exclusive agents
and independent distributors.

The Company has established strong relationships with its customers in
the tobacco and other industries because of its expertise in producing and
supplying consistent quality licorice products with a high level of service and
security of supply. The Company ships products worldwide and provides technical
assistance for product development for both tobacco and non-tobacco
applications.

The Company sells licorice root residue, a by-product of the licorice
extract manufacturing process, as a garden mulch under the name Right Dress.
Distribution of Right Dress is limited to the area within a 200-mile radius of
Camden, New Jersey due to shipping costs and supply limitations.



4


In 1997, Pneumo Abex's ten largest customers, eight of which are
manufacturers of tobacco products, accounted for approximately 58% of the
Company's net revenues and one customer, Philip Morris Companies Inc. ("Philip
Morris") accounted for approximately 30% of the Company's 1997 sales. If Philip
Morris were to stop purchasing licorice extract from the Company, it would have
a significant adverse effect on the financial results of the Company.

COMPETITION

The Company believes that its position as the largest manufacturer of
licorice extract in the world arises from its long-standing ability to provide
its customers with a steady supply of high quality and consistent products,
together with superior technical support. Producing licorice extract of
consistently high quality at low cost requires an experienced work force,
careful manufacturing and rigorous quality control. The Company's long-term
relationships and knowledge of the licorice root market are of great value in
enabling it to consistently acquire quality raw materials at reasonable cost.
Although the Company could face increased competition in the future, the
Company currently encounters limited competition in sales of licorice extract
to tobacco companies in many of its markets as a result of the factors
described above and the large investments in inventories of raw materials and
production facilities that are required to adequately fulfill its customers'
needs. Other markets in which the Company operates, particularly the
confectionery licorice market in Europe, are more competitive. Significant
competing producers of licorice extract are government owned and private
corporations in China, a government owned corporation in Iran and a government
affiliated corporation based in Israel.

THE TOBACCO INDUSTRY

Developments and trends within the tobacco industry may have a material
effect on the operations of the Company.

Producers of tobacco products are subject to regulation in the U.S. at
the federal, state and local levels. Together with changing public attitudes
toward smoking, a constant expansion of smoking regulations since the early
1970s has been a major cause for the decline in consumption. Moreover, the
trend is toward increasing regulation of the tobacco industry.

For more than 30 years, the sale and use of cigarettes has been subject
to opposition from government and health officials in the U.S. and other
countries due to claims that cigarette smoking is harmful to an individual's
health. These claims have resulted in a number of substantial restrictions on
the marketing, advertising, sale and use of cigarettes, in diminished social
acceptability of smoking and in activities by anti-smoking groups designed to
inhibit cigarette sales. The effects of these claims together with substantial
increases in state and federal taxes on cigarettes have resulted in lower
cigarette consumption, which is likely to continue in the future.

During the period 1993-1997, U.S. cigarette consumption declined at an
average of 1.0% per year and exports of cigarettes by U.S. manufacturers
increased at an average rate of 0.9% per year. Prior to 1997 exports of
cigarettes increased at an average rate of 4.3% per year. In 1997 exports of
cigarettes decreased as compared to 1996 by approximately 8.8%. The growth of
U.S. cigarette exports prior to 1997 was due to successful marketing of U.S.
cigarette brands by U.S. tobacco manufacturers, the increasing popularity of
the lighter flavor of American blend cigarettes, particularly in Europe and
Asia and reduced trade barriers that had previously limited imports of
cigarettes manufactured by U.S. manufacturers. The decrease in exports in 1997
is due to increased foreign manufacturing capacity by U.S. tobacco companies,
inventory adjustments and the timing of export


5



shipments. In response to the growing popularity of American blend cigarettes
and increased exports by U.S. manufacturers, foreign manufacturers are now
producing American blend cigarettes.

Consumption of chewing tobacco and moist snuff is concentrated primarily
in the U.S. U.S. production of chewing tobacco products has steadily declined
for more than a decade and from 1993 through 1997 it has declined by 2.8%.
Consumption has declined because chewing tobacco appeals to a limited and
declining customer base, primarily males living in rural areas. Moist snuff
consumption has risen steadily since the mid-1970s and has increased 2.9% from
1993 through 1997 due to the shift away from cigarettes and other types of
smoking tobacco.

Health Regulations. Federal law has required health warnings on
cigarettes since 1965 and has recently required states, in order to receive
full funding for federal substance abuse block grants, to establish a minimum
age of 18 years for the sale of tobacco products, together with an appropriate
enforcement program. In recent years, a variety of bills relating to tobacco
issues have been introduced in the Congress of the United States, including
bills that would have (i) prohibited the advertising and promotion of all
tobacco products and/or restricted or eliminated the deductibility of such
advertising expenses; (ii) increased labeling requirements on tobacco products
to include, among other things, addiction warnings and lists of additives and
toxins; (iii) modified federal preemption of state laws to allow state courts
to hold tobacco manufacturers liable under common law or state statutes; (iv)
shifted regulatory control of tobacco products and advertisements from the
Federal Trade Commission (the "FTC") to the U.S. Food and Drug Administration
(the "FDA"); (v) increased tobacco excise taxes; and (vi) required tobacco
companies to pay for health care costs incurred by the federal government in
connection with tobacco related diseases. Hearings have been held on certain of
these proposals; however, to date only excise tax increases on tobacco products
starting in the year 2000, in varying amounts, have been passed by Congress.
Future enactment of such proposals or similar bills may have an adverse effect
on the sales or operations of the Company. In addition, various federal
agencies, including the FDA, have recently proposed to regulate the tobacco
industry.

As a result primarily of lawsuits brought by a large number of state
Attorneys General against certain tobacco companies and others seeking to
recover, among other things, health care cost reimbursement, five tobacco
manufacturers agreed on June 20, 1997 to support the adoption by Congress of a
proposed resolution (the "Proposed Resolution") that calls for significant
regulation of tobacco products and the payment of $368.5 billion over the first
25 years. As a result, a number of bills have been introduced in Congress that
would result in significant regulation of tobacco. Although it is not possible
to predict whether and when any such legislation will be enacted into law, its
enactment may fundamentally alter the way in which tobacco companies conduct
business in this country.

In addition, federal, state and local legislative and regulatory bodies
have increasingly moved to curtail smoking by prohibiting smoking in certain
public places, restricting the sale of tobacco products to minors, increasing
labeling requirements, regulating the marketing, promotion and advertisement of
cigarettes and smokeless tobacco and protecting non-smokers from so-called
"second-hand" smoke. Smokeless tobacco manufacturers are subject to similar
health warning regulations as cigarette producers, and there has been
litigation that claims smokeless tobacco causes oral cancer. To the extent that
further actions are taken to regulate tobacco products and restrict smoking,
such actions could have a material adverse effect on the Company. Some foreign
countries have also taken steps to restrict or prohibit cigarette advertising
and promotion, to require ingredient disclosure, to impose maximum constituent
levels, to increase taxes on cigarettes, to control prices, to restrict
imports, to ban or severely restrict smoking in workplace and public places,
and otherwise to discourage cigarette smoking.

6


Massachusetts recently enacted legislation requiring manufacturers of
cigarettes, chewing tobacco and snuff to provide the state annually with a list
of the additives (in descending order of weight) and the nicotine yield ratings
of each brand they produce, which information will, subject to certain
conditions, be made publicly available. In response to challenges to the law
brought by a number of tobacco manufacturers in December 1997, the United
States District Court for the District of Massachusetts preliminarily enjoined
the additive disclosure requirement. The nicotine yield rating reporting
requirement was unaffected by this decision.

As a producer of food-grade products, the Company's business is subject
to certain FDA and New Jersey Department of Health Regulations. Compliance with
these regulations has not had a material effect on the Company's business.

Tobacco Industry Litigation. The cigarette and smokeless tobacco
industries have experienced and are experiencing significant health-related
litigation involving tobacco and health issues. Litigation against the
cigarette industry has historically been brought by individual cigarette
smokers. In 1992, the United States Supreme Court in Cipollone v. Liggett
Group, Inc. ruled that federal legislation relating to cigarette labeling
requirements preempts claims based on failure to warn consumers about the
health hazards of cigarette smoking, but does not preempt claims based on
express warranty, misrepresentation, fraud or conspiracy. To date, individual
cigarette smokers' claims against the cigarette industry have been generally
unsuccessful; however on August 9, 1996, a Florida jury in Carter v. Brown &
Williamson Tobacco Corporation determined that a cigarette manufacturer was
negligent in the production and sale of its cigarettes and sold a product that
was unreasonably dangerous and defective, awarding the plaintiffs a total of
$750,000 in compensatory damages. The verdict is on appeal.

Current tobacco litigation generally falls within one of three
categories: class actions, individual actions and actions brought by individual
states or localities, unions and others, to recover health care costs allegedly
attributable to tobacco-related illnesses. The pending actions allege a broad
range of injuries resulting from the use of tobacco products or exposure to
tobacco smoke and seek various remedies, including compensatory and, in some
cases, punitive damages together with certain types of equitable relief such as
the establishment of medical monitoring funds and restitution. The major
tobacco companies are vigorously defending these actions. During 1997, the
health care cost reimbursement actions brought by state Attorneys General in
Mississippi, Florida and Texas were settled for significant amounts in the
billions of dollars for the first 25 years. On June 20, 1997, five tobacco
companies entered into a Proposed Resolution that contains provisions that, if
enacted by Congress, would significantly impact tobacco litigation. The
Proposed Resolution requires that the payment of $368.5 billion dollars over
the first 25 years and would, in effect, limit litigation to individual actions
for compensatory damages. As discussed above, several bills purporting to
implement some or all of the provisions of the Proposed Resolution have been
introduced in Congress.

In May 1996, the Fifth Circuit Court of Appeals in Castano v. American
Tobacco, et. al. reversed a Louisiana district court's certification of a
nationwide class consisting essentially of nicotine dependent cigarette
smokers. Notwithstanding the dismissal, new class actions asserting claims
similar to those in Castano have been filed in a number of states. To date, a
number of pending class actions against major cigarette manufacturers have been
certified. One class action that had been pending in Florida was settled in
1997 for several hundred million dollars. The class was composed of flight
attendants allegedly injured through exposure to secondhand smoke.

There can be no assurance that there will not be an increase in
health-related litigation involving tobacco and health issues against the
cigarette industry or that the Company, as a supplier to


7


the tobacco industry, will not be party to such litigation. This litigation, if
successful, could have a material adverse effect on the Company.

Excise Taxes. The tobacco industry, including cigarettes and smokeless
tobacco, has been subject to federal, state and local excise taxes for many
years. In recent years, federal, state and local governments have increased or
proposed increases to such taxes as a means of both raising revenue and
discouraging the consumption of tobacco products. The Company is unable to
predict the likelihood of enactment of such proposals or the extent to which
enactment of such proposals would effect tobacco sales. A significant reduction
in consumption of cigarettes and other tobacco products could have a material
adverse effect on the Company.

SEASONALITY

The licorice business is generally non-seasonal. However, sales of Right
Dress garden mulch occur primarily in the first seven months of the year.

BACKLOG

The backlog of the Company at any time is generally not significant.
Domestic and foreign tobacco orders are received quarterly, monthly or weekly
depending upon customer requirements. Certain confectionery customers negotiate
annual contracts which were not significant at December 31, 1997.

EMPLOYEES

At December 31, 1997, the Company has approximately 321 employees. The
Company has 151 employees covered under collective bargaining agreements. The
agreement covering employees at the Camden, New Jersey facility expires at the
end of May 2001. Management believes that its employee relations are good.

CORPORATE INDEMNIFICATION MATTERS

The Company is indemnified by third parties with respect to certain of its
contingent liabilities, such as certain environmental and asbestos matters, as
well as certain tax and other matters. In connection with the Abex Merger, a
subsidiary of Abex, M&F Worldwide, Pneumo Abex and certain other subsidiaries
of M&F Worldwide entered into a transfer agreement (the "Transfer Agreement").
Under the Transfer Agreement, substantially all of Abex's consolidated assets
and liabilities, other than those relating to Aerospace, were transferred to a
subsidiary of MCG, with the remainder being retained by Pneumo Abex. The
Transfer Agreement provides for appropriate transfer, indemnification and tax
sharing arrangements, in a manner consistent with applicable law and existing
contractual arrangements.

The Transfer Agreement requires such subsidiary of MCG to undertake certain
administrative and funding obligations with respect to certain asbestos claims
and other liabilities, including environmental claims, retained by Pneumo Abex.
The Company will be obligated to make reimbursement for the amounts so funded
only when amounts are received by the Company under related indemnification and
insurance agreements. Such administrative and funding obligations would be
terminated as to asbestos products claims in the case of a bankruptcy of Pneumo
Abex or M&F Worldwide or of certain other events affecting the availability of
coverage for such claims from third party indemnitors and insurers.

8


Prior to 1988, a former subsidiary of the Company manufactured certain
asbestos-containing friction products. Pneumo Abex has been named, typically
along with 10 to 30 other companies, as a defendant in various personal injury
lawsuits claiming damages relating to exposure to asbestos. Pursuant to
indemnification agreements, Whitman Corporation ("Whitman") has retained
ultimate responsibility for all asbestos-related claims made through August
1998 and for certain asbestos-related claims asserted thereafter. In connection
with the sale by Abex in December 1994 of its Friction Products Division, a
subsidiary of Cooper Industries, Inc. assumed responsibility for substantially
all of the asbestos-related claims made after August 1998. Pneumo Abex
maintained product liability insurance covering substantially all of the period
during which asbestos-containing products were manufactured. Pursuant to court
rulings and interim agreements reached with certain insurance carriers,
insurers are reimbursing approximately 90% of the aggregate defense and
settlement costs associated with such claims, and Pneumo Abex continues to seek
recovery of the remaining amount of unreimbursed costs from its carriers in an
ongoing insurance coverage litigation commenced in 1982. As of December 31,
1997, there was approximately 34,000 pending claims, and MCG has approximately
$9.2 million in unreimbursed costs pending receipt from the insurance carrier
or Whitman. Pneumo Abex is unable to forecast either the number of future
asbestos-related claimants or the amount of future defense and settlement costs
associated with present or future asbestos-related claims.

The Transfer Agreement further provides that MCG will indemnify Pneumo Abex
with respect to all environmental matters associated with Abex's former
operations to the extent not paid by third party indemnitors or insurers, other
than the operations relating to Pneumo Abex's Aerospace business which were
sold to Parker Hannifin in April 1996. Accordingly, environmental liabilities
arising after the 1988 Whitman acquisition that relate to Pneumo Abex's former
Aerospace facilities will be the responsibility of Pneumo Abex. Whitman is
obligated to indemnify Pneumo Abex for costs, expenses and liabilities relating
to environmental and natural resource matters to the extent attributable to the
pre-1988 operation of the businesses acquired from Whitman, subject to certain
conditions and limitations principally relating to compliance with notice,
cooperation and other procedural requirements. Whitman is generally discharging
its environmental indemnification liabilities in the ordinary course. In
addition to the remedial actions as to which Whitman has acknowledged its
indemnification responsibilities, Pneumo Abex is party to a number of cases
involving tort claims concerning an environmental site alleging exposure to
lead for which Whitman has declined to accept responsibility. MCG is managing
these cases on behalf of Pneumo Abex, and MCG and Whitman are currently sharing
equally the defense costs for such cases, subject to a reservation of their
respective rights.

It is generally not possible to predict the ultimate total costs relating to
any remediation that may be demanded at any of the sites subject to the Whitman
indemnity due to, among other factors, uncertainty regarding the extent of
prior pollution, the complexity of applicable environmental laws and
regulations and their interpretations, uncertainty regarding future changes to
such laws and regulations of their enforcement, the varying costs and
effectiveness of alternative cleanup technologies and methods, and the
questionable and varying degrees of responsibility and/or involvement by Pneumo
Abex. However, the aggregate cost to all parties of cleanup and related
expenses with respect to matters for which Pneumo Abex, together with numerous
other third parties, have been named potentially responsible parties could
exceed $150 million, including approximately $20 million in remedial action
costs, as estimated by the U.S. Environmental Protection Agency, in respect of
one site actively managed and funded by Whitman.

On February 5, 1996, the Company, through Pneumo Abex, entered into a
reimbursement agreement with Chemical Bank and MCG (the "Reimbursement
Agreement"). The Reimbursement Agreement provides for letters of credit
totaling $20.8 million covering certain environmental issues


9


relating to such site and not related to the current business of Pneumo Abex.
The cost of the letters of credit are being funded by MCG and/or Whitman.
Pneumo Abex had $20.0 million and $20.8 million of letters of credit
outstanding at December 31, 1997 and 1996, respectively, in connection with the
Reimbursement Agreement.

The Company has not recognized any liability in its financial statements for
matters covered by indemnification agreements. The Company considers these
obligations to be those of third-party indemnitors and monitors their financial
position to determine the level of uncertainty associated with their ability to
satisfy their obligations. Based upon the indemnitors' active management of
indemnifiable matters, discharging of the related liabilities when required,
and financial positions based upon publicly filed financial statements, as well
as the history of insurance recovery set forth above, the Company believes that
the likelihood of indemnitors failing to satisfy their obligations is remote.

The Transfer Agreement also provides for certain funding indemnification and
cooperation arrangements among Pneumo Abex, M&F Worldwide and a subsidiary of
MCG in respect of certain liabilities which may arise under the Employee
Retirement Security Act of 1974 relating to the sale of Pneumo Abex's friction
products division in 1994.

In the opinion of management, based upon the information available at this
time, the outcome of the matters referred to above will not have a material
adverse effect on the Company's financial position or results of operations.

ITEM 2. PROPERTIES

THE COMPANY'S PRINCIPAL PROPERTIES ARE AS FOLLOWS:


OWNED APPROXIMATE
OR FLOOR SPACE
LOCATION USE LEASED (SQUARE FEET)
- -------- --- ------ -------------

Camden, New Jersey Licorice manufacturing, warehousing Owned 390,000
and administration
Camden, New Jersey Warehousing Leased(a) 140,000
Pennsauken, New Jersey Warehousing Leased(b) 40,000
Gardanne, France Licorice manufacturing and administration Owned 48,900
Richmond, Virginia Manufacturing and warehousing Owned 45,000
for non-licorice products
Richmond, Virginia Manufacturing and administration Leased(c) 65,000
for non-licorice products

- ----------------------
(a) Lease expires on March 31, 1998 (not renewed).
(b) Lease expires on June 18, 2003.
(c) Lease expires on October 30, 2001.

The Company believes that its facilities are well-maintained and are in
substantial compliance with environmental laws and regulations.




10




ITEM 3. LEGAL PROCEEDINGS

Various legal proceedings, claims and investigations are pending against M&F
Worldwide and Pneumo Abex, including those relating to commercial transactions,
product liability, safety and health matters and other matters. M&F Worldwide
and Pneumo Abex are involved in various stages of legal proceedings, claims,
investigations and cleanup relating to environmental or natural resource
matters, some of which relate to waste disposal sites. Most of these matters
are covered by insurance, subject to deductibles and maximum limits, and by
third-party indemnities. In addition, the U.S. Government has asserted claims
of defective pricing relating to certain contracts of the former Aerospace
operations.

The Company believes that the outcome of such pending legal proceedings
in the aggregate will not have a material adverse effect on the Company's
consolidated financial position or results of operations. The Company carries
general liability insurance but has no health hazard policy, which, to the best
of the Company's knowledge, is consistent with industry practice.

See Item 1. Business - The Tobacco Industry.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

There were no matters submitted to a vote of security holders during the
fourth quarter of 1997.

PART II

ITEM 5. MARKET OF REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

The M&F Worldwide Common Stock is listed on the New York Stock Exchange,
Inc. ("NYSE") under the symbol MFW. The following table sets forth, for the
calendar quarters indicated, the high and low closing prices per share of the
M&F Worldwide Common Stock on the NYSE based on published financial sources.

HIGH LOW
CALENDAR 1996
First Quarter $9 1/2 $7 3/4
Second Quarter 9 1/2 8 3/4
Third Quarter 9 7 1/2
Fourth Quarter 8 1/2 7 1/2
CALENDAR 1997
First Quarter 8 7 1/4
Second Quarter 8 15/16 7 1/4
Third Quarter 9 3/4 8 1/2
Fourth Quarter 10 3/8 9 3/8

The number of holders of record of the M&F Worldwide Common Stock as of
March 7, 1998 was approximately 6,691.

M&F Worldwide has not paid any cash dividends on the M&F Worldwide Common
Stock to date. M&F Worldwide does not currently intend to pay regular cash
dividends on the M&F Worldwide Common Stock. M&F Worldwide's dividend policy
will be reviewed from time to time by the Board of Directors in light of M&F
Worldwide's results of operations and financial position and


11


such other business considerations as the Board of Directors considers
relevant. The ability of Pneumo Abex to pay dividends is limited by its credit
agreement, which in turn may limit the ability of the Company to pay dividends.
See "Management's Discussion and Analysis of Financial Condition and Results of
Operations -- Liquidity and Capital Resources" and the Notes to Consolidated
Financial Statements.

In order to protect the availability of the Company's net operating loss
carryforwards, the M&F Worldwide charter prohibits, subject to certain
exceptions, transfers of M&F Worldwide Common Stock, until such date as fixed
by the Board of Directors of M&F Worldwide, to any person who owns, or after
giving effect to such transfer would own, at least 5% of the outstanding M&F
Worldwide Common Stock. The Company has been advised by counsel that the
transfer restriction in the M&F Worldwide charter is enforceable. The Company
intends to take all appropriate action to preserve the benefit of the
restriction including, if necessary, the institution of legal proceedings
seeking enforcement.

On December 31, 1996, the Company distributed to its stockholders the
VSRs received as part of the Flavors Acquisition. MCG called the VSRs in
January 1998 for $0.56 per VSR.

ITEM 6. SELECTED FINANCIAL DATA

M&F Worldwide is the successor to Abex for financial reporting purposes
as a result of the Transfer, the Abex Merger and the M&F Worldwide
Distribution, which occurred on June 15, 1995. Accordingly, financial
information presented for periods prior to June 15, 1995 represent Abex's
results. The following table sets forth selected historical financial data of
Abex and M&F Worldwide. Accordingly, the Abex consolidated financial statements
may not necessarily reflect the results of operations or financial position had
Abex been a separate stand-alone entity. Abex's industrial products and
aerospace businesses have been classified as discontinued operations in the
statements of operations data. See the Notes to Consolidated Financial
Statements for a discussion of the Company's formation and the basis of
presentation.

The table below reflects financial data for each of the years in the
five-year period ended December 31, 1997. The selected historical financial
information for each of the years in the two-year period ended December 31,
1994 has been derived from the audited consolidated financial statements of
Abex, while information for the years 1995, 1996 and 1997, have been derived
from the audited consolidated financial statements of M&F Worldwide.

The selected historical financial data should be read in conjunction with
"Management's Discussion and Analysis of Financial Condition and Results of
Operations" and the consolidated financial statements of M&F Worldwide included
elsewhere in this Annual Report on Form 10-K.




12



FOR THE YEAR ENDED DECEMBER 31,
------------------------------------------------
1997 1996 1995 1994 1993
---- ---- ---- ---- ----
(Dollars in millions, except per share data)


STATEMENT OF OPERATIONS DATA:
Net sales (a) .............................. $100.4 $ 9.5 $ -- $ -- $ --
Income (loss) from continuing operations (b) 22.5 10.4 (4.0) (30.1) (39.4)
Income (loss) per common share from
continuing operations (c):
Basic .................................. 1.01 .43 (.24) (1.52) (1.99)
Diluted ................................ .96 .43 (.24) (1.52) (1.99)

BALANCE SHEET DATA (AT PERIOD END):
Total assets (d) ........................... $313.1 $ 318.1 $51.3 $336.8 $302.2
Long-term debt (including current portion
and short-term borrowings) (e) .......... 77.6 100.1 -- 31.1 112.8
Redeemable preferred stock (f) ............. 20.0 20.0 20.0 -- --
Total stockholders' equity (deficit) (g) ... 185.6 166.0 22.5 102.2 (29.2)


- ---------------
(a) Reflects sales of Flavors since its acquisition on November 25, 1996.
Sales of the Company's Aerospace and industrial products businesses are
included in discontinued operations through their respective dates of
sale.

(b) Includes the results of Flavors, since its acquisition on November 25,
1996. Prior to the Abex Merger and the Transfer, results from continuing
operations reflects costs associated with the former corporate office of
Abex.

(c) In 1997 the Company adopted Statement of Financial Accounting Standards
No. 128, "Earnings Per Share" ("SFAS 128"), the effect of which was to
restate 1996 income per common share from continuing operations. For
further discussion of earnings per share and the impact of SFAS 128, see
the notes to the consolidated financial statements beginning on page F-8.

(d) The decrease from 1994 to 1995 was primarily the result of the Transfer.
The increase from 1995 to 1996 primarily reflects the Flavors Acquisition
funded with proceeds from the Aerospace Sale.

(e) Decrease in long-term debt from 1993 to 1995 was primarily related to the
paydown of debt as well as the sale of certain business segments. The
increase in long-term debt from 1995 to 1996 was primarily the result of
the Flavors Acquisition.

(f) Reflects the issuance of redeemable convertible preferred stock in
connection with the Abex Merger and Transfer.

(g) Stockholders' equity (deficit) includes the extraordinary gain of $94.0
in 1993 reflecting an adjustment to the Company's reserves for
indemnification under its tax sharing agreements, the gain recorded in
1994 on the sale of the industrial products business of $128.4 and the
gain of $153.7 in 1996 on the sale of the Aerospace business partially
offset by the VSR distribution of $23.2 in 1996.

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

The following discussion should be read in conjunction with the
Consolidated Financial Statements and the notes thereto included elsewhere
herein.


13




GENERAL

As a result of the sale of the Company's Aerospace business in 1996, the
Company has classified those operations as discontinued in the consolidated
financial statements. Accordingly, the results of operations below do not
reflect the sales, cost of sales or selling, general and administration
expenses ("SG&A") from the discontinued Aerospace business for the years
presented.

The discussion of historical results reflects the results of operations
of Flavor's licorice extract and other flavoring agents business since November
25, 1996, the date of the Flavors Acquisition. The results of operations data
presented below reflects the application of the purchase method of accounting
for the Flavors Acquisition based on the purchase price allocation.

The pro forma consolidated financial information below gives effect to
the Flavors Acquisition, the Abex Merger and Transfer and the Aerospace Sale as
if such transactions occurred on January 1, 1995.

RESULTS OF OPERATIONS

During 1993, Mafco Worldwide's largest customer substantially reduced the
price of its premium brand cigarettes in order to regain market share which had
been lost to generic or "no frills" type cigarettes. The generic cigarettes
sold at a discount to premium brands and had captured a substantial share of
the U.S. cigarette market. In addition, cigarette inventories at distributors
were reduced by abandoning the practice of loading distributors with cigarettes
at the end of each quarter. As a result of these actions, Mafco Worldwide sold
less licorice extract to the cigarette industry in 1993 than in previous years.
In 1994, Mafco Worldwide's sales volume to the cigarette industry increased as
production volumes in the cigarette industry returned to pre-1993 levels. This
trend has continued since 1994.

Actual year ended December 31, 1997 compared to pro forma year ended December
31, 1996



YEAR ENDED DECEMBER 31,
-----------------------
1997 1996
---- ----
(in millions) (in millions)


Net sales ........................................... $ 100.4 $ 103.4
Cost of sales ....................................... 54.0 57.3
------- -------
Gross profit ........................................ 46.4 46.1
Selling, general and administrative expenses ........ 9.9 8.5
Amortization of intangibles ......................... 4.3 4.3
Other, net........................................... (0.3) (0.3)
------- -------
Operating income .................................... 32.5 33.6
Interest expense .................................... 7.1 9.9
Interest, investment and other income, net .......... (0.5) (0.5)
------- -------
Income from continuing operations before income taxes 25.9 24.2
Provision for income taxes .......................... 3.4 3.3
------- -------
Income from continuing operations ................... $ 22.5 $ 20.9
======= =======


Net sales in 1997 were $100.4 million and $103.4 million on a pro forma
basis in 1996. U.S. sales decreased $4.1 million in 1997 to $58.0 million. The
decrease resulted from lower licorice shipment volume to the Company's
smokeless tobacco customers and lower sales volume of non licorice products.
Foreign and export sales in 1997 increased by $1.1 million to $42.4 million in
1997. The increase was due primarily to increased shipment volume.

14


Cost of sales were $54.0 million in 1997 as compared to $57.3 million on
a pro forma basis in 1996. The decrease of $3.3 million was due to lower
material costs and a reduction in the amortization of the purchase accounting
adjustments related to inventory. As a percentage of net sales, cost of sales
decreased to 53.8% in 1997 from 55.4% on a pro forma basis in 1996.

SG&A expenses were $9.9 million in 1997 and $8.5 million on a pro forma
basis in 1996. The increase of $1.4 million was primarily due to higher
compensation, professional service and corporate costs in 1997 and income
recognized in 1996 on a bad debt recovery.

Interest expense was $7.1 million in 1997 and was $9.9 million on a pro
forma basis in 1996, a decrease of $2.8 million due to lower debt outstanding
at lower average interest rates in 1997.

The provision for income taxes was $3.4 million in 1997 and was $3.3
million on a pro forma basis in 1996. The increase relates to state and foreign
taxes.

Year ended December 31, 1997 compared to the year ended December 31, 1996

Net sales were $100.4 million and $9.5 million for the year ended
December 31, 1997 and 1996, respectively. Net sales in 1996 reflects the
business of Flavors since the Flavors Acquisition on November 25, 1996, whereas
1997 reflects an entire year's results.

Cost of sales were $54.0 million and $6.6 million for the year ended
December 31, 1997 and 1996, respectively. Cost of sales in 1996 reflects the
business of Flavors since the Flavors Acquisition on November 25, 1996,
including one month's amortization of the purchase accounting write-up related
to inventory of $1.3 million and depreciation expense on property, plant and
equipment, whereas 1997 reflects an entire year's results.

SG&A expenses (income) were $9.9 million and $(0.1) million for the years
ended December 31, 1997 and 1996, respectively. The 1996 income primarily
reflects on-going corporate costs and SG&A expenses of Flavors since the
Flavors Acquisition on November 25, 1996, offset by income recognized on the
Company's overfunded pension plan, whereas 1997 reflects an entire year's
results.

Amortization of intangibles was $4.3 million and $0.4 million for the
years ended December 31, 1997 and 1996, respectively. Amortization of
intangibles in 1996 reflects expense since the Flavors Acquisition, whereas
1997 reflects an entire year's results.

Interest expense was $7.1 million and $0.9 million for the years ended
December 31, 1997 and 1996, respectively. The 1996 expense reflects interest
expense on the debt of Pneumo Abex since the Flavors Acquisition on November
25, 1996, whereas 1997 reflects an entire year's results.

Interest, investment and other income, net was $0.5 million and $8.9
million for the years ended December 31, 1997 and 1996, respectively. Interest,
investment and other income, net in 1997 primarily relates to interest income
on cash and cash equivalents. Interest, investment and other income, net in
1996 primarily reflects income on the proceeds from the Aerospace Sale which
were invested in cash equivalents and marketable securities pending its use to
finance the Flavors Acquisition.

The Company recorded a tax provision from continuing operations of $3.4
million (an effective rate of 13.1%) and $0.2 million (an effective rate of
1.9%) for the years ended December 31, 1997 and 1996, respectively. For the
year ended December 31, 1997, the effective tax rate differs from the statutory
tax rate primarily due to the reduction of the valuation allowance which
represents a portion


15



of the Company's net operating losses which are expected to be utilized. For
the year ended December 31, 1996, the effective tax rate differs from the
statutory tax rate primarily due to the benefit realized on the tax loss
associated with discontinued operations as well as a reduction of the valuation
allowance which represents a portion of the Company's net operating losses
which are expected to be utilized. Based upon the combined results of
operations of Mafco Worldwide and the Company over the last several years and
taking into consideration the current operating environment of the tobacco
industry, the Company believes that is more likely than not that these tax
benefits will be realized. However, realization of the net deferred tax assets
and future reversals of the valuation allowance will depend on future earnings
and accordingly the valuation allowance will be evaluated on a periodic basis.

Income from discontinued operations of Aerospace for the year ended
December 31, 1996 was $4.4 million representing the results of Aerospace
through April 15, 1996, the date of sale.

The Company recorded a net gain of $153.7 million related to the
Aerospace Sale in the year ended December 31, 1996. There were no income taxes
provided in connection with the sale as the tax bases of the assets and
liabilities sold exceeded the net proceeds and resulted in a tax loss.

Year ended December 31, 1996 compared to the year ended December 31, 1995

Net sales were $9.5 million for the year ended December 31, 1996. Net
sales reflects the business of Flavors since the Flavors Acquisition on
November 25, 1996.

Cost of sales were $6.6 million for the year ended December 31, 1996.
Cost of sales reflects the business of Flavors since the Flavors Acquisition on
November 25, 1996, including one month's amortization of the purchase
accounting write-up related to inventory of $1.3 million and depreciation
expense on property, plant and equipment.

SG&A expenses (income) were $(0.1) million and $10.5 million for the
years ended December 31, 1996 and 1995, respectively. The 1996 income primarily
reflects on-going corporate costs and SG&A expenses of Flavors since the
Flavors Acquisition on November 25, 1996, including one month's amortization
of the purchase accounting adjustments related to intangibles offset by income
recognized on the Company's overfunded pension plan. The 1995 expenses
primarily related to costs associated with the former office of Abex before the
Transfer and Abex Merger and on-going corporate costs of the Company after the
Transfer and Abex Merger, partially offset by income recognized on the
Company's overfunded pension plan.

Interest expense was $0.9 million and $0.4 million for the years ended
December 31, 1996 and 1995, respectively. The increase primarily reflects
interest expense on the debt of Pneumo Abex since the Flavors Acquisition on
November 25, 1996.

Interest, investment and other income, net was $8.9 million and $6.9
million for the years ended December 31, 1996 and 1995, respectively. Interest,
investment and other income, net in 1996 primarily reflects income on the
proceeds from the Aerospace Sale which were invested in cash equivalents and
marketable securities pending its use to finance the Flavors Acquisition.
Interest, investment and other income, net in 1995 primarily relates to
interest income on cash held by Abex before the Abex Merger and Transfer.

The Company recorded a tax provision from continuing operations of $0.2
million (an effective rate of 1.9%) and $0.0 for the years ended December 31,
1996 and 1995, respectively. For the year ended December 31, 1996, the
effective tax rate differs from the statutory tax rate primarily due to the



16


benefit realized on the tax loss associated with discontinued operations as
well as a reduction of the valuation allowance which represents a portion of
the Company's net operating losses which are expected to be utilized. Based
upon the combined results of operations of Mafco Worldwide and the Company over
the last several years and taking into consideration the current operating
environment of the tobacco industry, the Company believes that is more likely
than not that these tax benefits will be realized. However, realization of the
net deferred tax assets and future reversals of the valuation allowance will
depend on future earnings and accordingly the valuation allowance will be
evaluated on a periodic basis.

Income from discontinued operations of Aerospace was $4.4 million and
$16.9 million for the years ended December 31, 1996 and 1995, respectively. The
1996 period represents the results of Aerospace through April 15, 1996, the
date of sale while the 1995 period represents Aerospace for the full period.

The Company recorded a net gain of $153.7 million related to the
Aerospace Sale in the year ended December 31, 1996. There were no income taxes
provided in connection with the sale as the tax bases of the assets and
liabilities sold exceeded the net proceeds and resulted in a tax loss.

LIQUIDITY AND CAPITAL RESOURCES

The Company's net cash flows provided by (used in) operating activities
were $25.3 million, $8.2 million and ($16.8) million for the years ended
December 31, 1997, 1996 and 1995, respectively. Cash provided by operating
activities during 1997 was primarily from net income. Cash provided by
operating activities during 1996 primarily reflects interest and investment
income and operating cash flows of Flavors since the Flavors Acquisition.
Operating cash used during 1995 reflects payment of corporate expenses related
to the former corporate office of Abex as well as payments with respect to
non-operating liabilities of Abex prior to the Abex Merger and the Transfer.

Cash flows used in investing activities during 1997 consisted of capital
expenditures of $2.3 million, and $1.9 million for a 50% equity investment in a
Peoples' Republic of China ("PRC") company and the purchase of a U.S. company
which owns a PRC company. Cash flows provided by investing activities during
1996 consisted primarily of the proceeds from the sale of Aerospace partially
offset by the cash used in the Flavors Acquisition. In 1995, cash flows used in
investing activities was $181.2 million, which reflects cash transferred in the
Abex Merger. Capital expenditures by the Company during 1996 since the Flavors
Acquisition were $0.2 million. On a pro forma basis, assuming the Flavors
Acquisition had occurred on January 1, 1995, capital expenditures would have
been $1.9 million and $2.3 million in 1996 and 1995, respectively. While the
Company has not made any significant commitments for capital expenditures, they
are planned to be approximately $3.0 million for 1998.

Cash flows used in financing activities in 1997 primarily reflects the
refinancing of the Company's 11 7/8% Senior Subordinated Notes due 2002 in
November 1997 with borrowings under a new credit agreement and available cash.
Cash flows from financing activities in 1996 and 1995 primarily reflect net
repayments of borrowings of $25.1 million and $31.1 million, respectively. In
November 1997, the Company entered into a five-year $120.0 million revolving
credit facility with a group of banks to finance the redemption of all of its
outstanding debt and for its working capital and other general corporate
purposes. At December 31, 1997, $76.6 million was borrowed under this facility
and $23.5 million was reserved for lender guarantees on outstanding letters of
credit. Management believes the remaining availability of approximately $19.9
million under the revolving credit facility and cash generated from operations
will be sufficient to meet the Company's needs for working capital, capital
expenditures and debt service for the foreseeable future.

17


IMPACT OF YEAR 2000

Some of the Company's older computer programs were written using two
digits rather than four to define the applicable year. As a result, those
computer programs have time-sensitive software that recognizes a date using
"00" as the year 1900 rather than the year 2000. This could cause a system
failure or miscalculations causing disruptions of operations, including among
other things, a temporary inability to process transactions, send invoices or
engage in similar normal business activities.

The Company has completed a preliminary assessment and plans to modify or
replace portions of the software so that its computer systems will function
properly with respect to dates in the year 2000 and thereafter. The total year
2000 project cost is not expected to be significant and will be expensed as
incurred. To date, the Company has not incurred significant expenses relating
to the year 2000 issue.

The project is estimated to be completed no later than December 31, 1998,
which is prior to any anticipated impact on its operating systems. The Company
believes that with modifications to existing software and conversions to new
software, the year 2000 issue will not pose significant operational problems
for its computer systems. Based on the Company's preliminary assessment, if
such modifications and conversions are not made, or are not completed timely,
the Company does not believe that the year 2000 issue will have a material
impact on the operations of the Company.

The costs of the project and the date on which the Company believes it
will complete the year 2000 modifications are based on management's best
estimates, which were derived utilizing numerous assumptions of future events,
including the continued availability of certain resources and other factors.
However, there can be no guarantee that these estimates will be achieved and
actual results could materially differ from those anticipated. Specific factors
that might cause such material differences include, but are not limited to, the
availability of personnel trained in this area, the ability to locate and
correct all relevant computer codes and similar uncertainties.

TAX MATTERS

In connection with the Abex Merger and the Transfer, MCG and the Company
entered into a tax sharing agreement. Under the indemnification provisions of
the tax sharing agreement and with respect to periods ending on or prior to
June 15, 1995, MCG will generally be required to pay any tax liabilities of the
Company, except for foreign income taxes related to Aerospace. At December 31,
1997, the Company had available Federal net operating loss carryforwards of
approximately $184.7 million, which expire in years 2000 through 2011.

OTHER

The Company is indemnified by third parties with respect to certain
environmental and asbestos matters, as well as certain tax and other matters.
The Company has not recognized any liability in its financial statements for
matters covered by indemnification agreements. The Company considers these
obligations to be those of third-party indemnitors and monitors their financial
position to determine the level of uncertainty associated with their ability to
satisfy their obligations. Based upon the indemnitors' active management of
indemnifiable matters, discharging of the related liabilities when required,
and financial positions based upon publicly filed financial statements, as well
as the history of insurance recovery set forth above, the Company believes that
the likelihood of indemnitors failing to satisfy their obligations is remote.

18


For a discussion of certain indemnification obligations to the Company,
see Item 1. Business - Corporate Indemnification Matters.

FOREIGN EXCHANGE

Most of the Company's export sales and purchase of licorice raw
materials are made in U.S. dollars. The Company's French subsidiary sells in
several European currencies as well as the U.S. dollar and purchases raw
materials principally in U.S. dollars.

INFLATION

Prior to 1993, Mafco Worldwide had historically been able to pass
inflationary increases for raw materials and other costs onto customers through
price increases. Since 1993, inflationary increases for raw materials and other
costs have not been significant. There can be no assurance that the Company
will be able to pass on future cost increases to its customers.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

See the financial statements and supplementary data listed in the
accompanying Index to Consolidated Financial Statements and Schedule on page
F-1 herein. Information required by other schedules called for under Regulation
S-X is either not applicable or is included in the financial statements or
notes thereto.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

None in 1997.

On November 25, 1996, the Registrant dismissed Arthur Andersen LLP ("AA")
and engaged Ernst & Young LLP ("E&Y") as its independent auditors. This change
of auditors was approved by the Registrant's Board of Directors based upon the
recommendation of its Audit Committee.

In connection with the audits of the Registrant's financial statements
for each of the years in the two year period ended December 31, 1995, and the
subsequent interim period, there have been no disagreements with AA on any
matters of accounting principles or practices, financial statement disclosure
or auditing scope and procedures.

The reports of AA on the Registrant's financial statements for each of
the years in the two year period ended December 31, 1995 did not contain an
adverse opinion or a disclaimer of opinion and were not qualified or modified
as to uncertainty, audit scope, or accounting principles.

The Registrant obtained from AA a letter addressed to the Commission
stating that it agrees with the statements in the three preceding paragraphs. A
copy of that letter, dated December 5, 1996 was filed as Exhibit 16.1 of Form
8-K/A on December 23, 1996.

On November 25, 1996, the Registrant consummated the Flavors Acquisition.
E&Y has been the independent auditors for Flavors since 1987.

Prior to the Flavors Acquisition, the Registrant had no operating assets.
Its primary assets were short term marketable securities. Substantially all of
these securities were used to acquire Flavors. Accordingly, the capital stock
of Flavors is currently the Registrant's primary asset. E&Y is also the auditor
for MCG.

19


PART III

The information required by Part III, Items 10 through 13, of Form 10-K
is incorporated by reference from the Registrant's definitive proxy statement
for its 1998 annual meeting of stockholders, which is to be filed pursuant to
Regulation 14A not later than April 30, 1998.

PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULE, AND REPORTS ON FORM 8-K

(a) (1 and 2) Financial statements and financial statement schedule. See
Index to Consolidated Financial Statements and Schedule which appears
on page F-1 herein.

All other schedules for which provision is made in the applicable
accounting regulation of the SEC are not required under the related
instructions or are inapplicable and therefore have been omitted.

(3) Exhibits

EXHIBIT NO. DESCRIPTION
----------- -----------

2.1 Master Asset Purchase Agreement, dated as of January
15, 1996, as amended, by and among the Company, Pneumo
Abex and Parker Hannifin, without exhibits and
schedules (incorporated by reference to Exhibit 2.1 to
M&F Worldwide's Form 10-K dated December 31, 1995).

2.2 Closing Agreement, dated as of April 15, 1996, by and
among the Company, Pneumo Abex and Parker Hannifin
(incorporated by reference to Exhibit 2.2 to M&F
Worldwide's Form 8-K dated April 30, 1996).

2.3 Stock and VSR Purchase Agreement, dated as of October
23, 1996, by and among Mafco, the Company and PCT
International Holdings Inc. (incorporated by reference
from Exhibit 7 of Mafco's Schedule 13D, dated October
25, 1996, filed with respect to M&F Worldwide).

3.1 Restated Certificate of Incorporation of the Company
(incorporated by reference to Exhibit 3.1 to M&F
Worldwide's Form 8-K dated April 30, 1996).

3.2 By-Laws of the Company as currently in effect
(incorporated by reference to Exhibit 3.2 to M&F
Worldwide's Form 10-K dated December 31, 1995).

4.1 Form of Indenture, together with form of Senior
Subordinated Note (incorporated by reference to
Amendment No. 1 to Mafco Worldwide's Registration
Statement on Form S-1 (33-48904) (the "1992 S-1")).


20


4.2 First Supplemental Indenture, dated as of November 25,
1996, between Pneumo Abex Corporation and First Trust
of New York, National Association, pursuant to the
Indenture dated as of November 12, 1992 between Mafco
Worldwide Corporation and First Trust of New York,
National Association (successor to Security Pacific
National Trust Company (New York), as trustee).

4.3 Form of Purchase Agreement among Mafco Worldwide,
Flavors Holdings Inc. and the institutional sellers
party thereto (incorporated by reference to Amendment
No. 2 to the 1992 S-1).

4.4 Credit Agreement dated as of June 29, 1994 among Mafco
Worldwide, the Banks (as defined in the Credit
Agreement) and The Chase Manhattan Bank, N.A., as agent
(incorporated by reference to Mafco Worldwide's Form
10-Q filed August 16, 1994).

4.5 Consent Number 5 and First Amendment, dated as of
November 11, 1996, to the Credit Agreement dated as of
June 29, 1994 among Mafco Worldwide, the Banks (as
defined in the Credit Agreement) and The Chase
Manhattan Bank, N.A., as agent.

4.6 Consent Number 6 and Second Amendment, dated as of
December 12, 1996, to the Credit Agreement, dated as of
June 29, 1994 among Pneumo Abex Corporation, the Banks
(as defined in the Credit Agreement) and The Chase
Manhattan Bank, as agent.

4.7 Third Amendment dated as of February 5, 1997, to the
Credit Agreement, dated as of June 29, 1994 among
Pneumo Abex Corporation, the Banks (as defined in the
Credit Agreement and The Chase Manhattan Bank, as
agent.

4.8 Assumption Agreement, dated as of November 25, 1996,
made by Pneumo Abex Corporation in favor of the Banks
(as defined in the Assumption Agreement and The Chase
Manhattan Bank (successor by merger to The Chase
Manhattan Bank, N.A.) as agent.

10.1 Transfer Agreement among the Company, MCG Intermediate
Holdings Inc., Pneumo Abex and PCT International
Holdings Inc. (incorporated by reference to Exhibit
10.1 to PCT's Current Report on Form 8-K dated June
28, 1995).

10.2 Tax Sharing Agreement between the Company and Mafco
(incorporated by reference to Exhibit 10.2 to M&F
Worldwide's Form 10-K dated December 31, 1995).

10.3 Registration Rights Agreement between Mafco and the
Company (incorporated by reference to Exhibit 2 to the
Schedule 13D dated June 26, 1995 filed by Mafco
Holdings Inc., Mafco Consolidated Holdings Inc. and
Mafco in connection with the Company's capital stock).

21


10.4 Letter Agreement, dated as of June 26, 1995, between
the Company and Mafco (incorporated by reference to
Exhibit 10.2 to the Company's Current Report on Form
8-K dated June 28, 1995).

10.5 Letter Agreement, dated as of February 5, 1996,
between the Company and Mafco (incorporated by
reference to Exhibit 6 to Amendment No. 2 to Schedule
13D dated February 8, 1996 filed by Mafco Holdings
Inc., Mafco Consolidated Holdings Inc. and Mafco in
connection with the Company's capital stock).

10.6 Reimbursement Agreement, dated as of February 5, 1996,
among the Company, Mafco and Chemical Bank
(incorporated by reference to Exhibit 10.6 to M&F
Worldwide's Form 10-K dated December 31, 1995).

10.7 Stock Purchase Agreement, dated April 28, 1988, between
Pneumo Abex and Whitman Corporation (incorporated by
reference to Exhibit 2.1 to Pneumo Abex's Registration
Statement on Form S-1, Commission File No. 33-22725) as
amended by an Amendment, dated as of August 29, 1988,
and a Second Amendment and related Settlement
Agreement, dated September 23, 1991 (incorporated by
reference to exhibit 10.4 to Abex Inc.'s Annual Report
on Form 10-K for 1992).

10.8 Asset Purchase Agreement, dated as of May 15, 1993,
between Pneumo Abex and The BF Goodrich Company
(incorporated by reference to Exhibit 2.1 to Abex
Inc.'s Current Report on Form 8-K dated June 10,
1993).

10.9 Asset Purchase Agreement, dated as of November 21,
1994, by and between Pneumo Abex and Wagner Electric
Corporation (incorporated by reference to Exhibit 1 to
Abex Inc.'s Current Report on Form 8-K dated November
21, 1994).

10.10 Lease dated as of December 26, 1989, between MacAndrews
& Forbes Group, Inc. and Fulton Bottom Associates, L.P.,
as amended on May 14, 1990, and as further amended on
October 15, 1991 (incorporated by reference to the
1992 S-1).

10.11 Contract dated as of May 31, 1994 between Mafco
Worldwide and the Licorice and Paper Employees
Association of Camden, N.J. (incorporated by reference
to Mafco Worldwide's Form 10-Q filed November 14,
1994).

10.12 Agreement dated January 1, 1994 between M.F. Neal &
Co. and Local Union No. 309T (incorporated by
reference to Mafco Worldwide's 1993 Form 10-K).

10.13 Form of Reimbursement Agreement between the Company and
Holdings (incorporated by reference to Amendment No. 2
to the 1992 S-1).



22


10.14 Consent Number 1 and First Amendment, dated as of
November 25, 1996, to the Reimbursement Agreement,
dated as of February 5, 1996, among Pneumo Abex
Corporation (the "Account Party"), Mafco (the
"Guarantor") and The Chase Manhattan Bank as issuing
bank.

10.15 Form of License Agreement between Mafco Worldwide and
Holdings (incorporated by reference to Amendment No.
2 to the 1992 S-1).

10.16 Form of Lease to be dated March 31, 1993 between the
Company and H.W.R. Corporation (incorporated by
reference to Mafco Worldwide's 1992 Form 10-K).

10.17 Tax Sharing Agreement between Mafco Worldwide and Mafco
(incorporated by reference to Mafco Worldwide's 1995
Form 10-K).

MANAGEMENT CONTRACTS AND COMPENSATORY PLANS

10.18 M&F Worldwide 1995 Stock Plan (the "1995 Stock Plan")
for employees of the Company and employees of
affiliated corporations (incorporated by reference to
Annex C to the Proxy Statement/Prospectus included in
the Company's Registration Statement on Form S-1 (File
No. 33-92186)).

10.19 Amendment to the 1995 Stock Plan

10.20 Amendment dated June 15, 1995 to Trust Agreement
dated as of July 1, 1992 between Pneumo Abex and
Mellon with respect to the 1992 Stock Trust for Former
Participants in the 1989 Stock Plan for Executive
Employees of the Henley Group and its Subsidiaries
(incorporated by reference to Exhibit 10.16 to M&F
Worldwide's Form 10-K dated December 31, 1995).

10.21 Abex Inc. Executive Retirement and Savings Program as
amended and restated effective June 15, 1995
(incorporated by reference to Exhibit 10.17 to M&F
Worldwide's Form 10-K dated December 31, 1995).

10.22 Trust Agreement dated July 1, 1992 between MCG
Intermediate Holdings Inc. and Mellon, as amended and
restated effective as of June 15, 1995 (incorporated by
reference to Exhibit 10.18 to M&F Worldwide's Form 10-K
dated December 31, 1995).

10.23 First Amendment, dated November 13, 1995, to Amended
and Restated Trust Agreement between MCG Intermediate
Holdings Inc. and Mellon (incorporated by reference to
Exhibit 10.19 to M&F Worldwide's Form 10-K dated
December 31, 1995).

10.24 Employment agreement, dated January 7,1997, between
the Registrant and J. Eric Hanson.

10.25 The Company's 1997 Stock Option Plan.

23


10.26 Tobacco Products Group Performance Bonus Plan
(incorporated by reference to Exhibit 10.5 to Mafco's
Form 10-Q dated March 31, 1996).

10.27* Credit Agreement dated as of November 17,, 1997
among Pneumo Abex, the lenders (as defined in the
Credit Agreement), Chase Manhattan Bank, Chase
Securities Inc., Bank Boston, N.A. and Chase Manhattan
Bank Delaware.

10.28* Contract dated as of May 31, 1997 between Mafco
Worldwide and Licorice and Paper Employees Association
of Camden, New Jersey AFL-CIO.

16.1 Letter on change in certifying accountant
(incorporated by reference to Exhibit 16.1 of Form
8-K/A of M&F Worldwide filed on December 23, 1996).

21* List of subsidiaries

23.1* Consent of Ernst & Young LLP

23.2* Consent of Arthur Andersen LLP

24* Powers of attorney executed by Messrs. Perelman,
Durnan, Folz, Gittis, Hanson, Liebman, Meister, Roche
and Slovin.

27* Financial data schedule


*Filed herein.

(b) Reports on Form 8-K:

Form 8-K filed on November 27, 1996 (Items 2, 4 and 7).

Form 8-K/A filed on December 23, 1996 (Item 4).




24


SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned, thereto duly authorized.

M&F WORLDWIDE CORP.



Dated: March 25, 1998 By: Theo W. Folz*
----------------------------------------
Theo W. Folz
Chairman of the Board,
President and Chief Executive Officer


Dated: March 25, 1998 By:/s/Irwin Engelman
----------------------------------------
Irwin Engelman
Executive Vice President and
Chief Financial Officer


Dated: March 25, 1998 By:/s/Laurence Winoker
-----------------------------------------
Laurence Winoker
Vice President and Controller
(Chief Accounting Officer)


25




Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
Registrant and in the capacities and of the dates indicated.

SIGNATURE TITLE DATE
--------- ----- ----

Ronald O. Perelman * Director March 25, 1998
- --------------------------------
Ronald O. Perelman

Jaymie A. Durnan * Director March 25, 1998
- --------------------------------
Jaymie A. Durnan

Theo W. Folz * Director March 25, 1998
- --------------------------------
Theo W. Folz

Howard Gittis * Director March 25, 1998
- --------------------------------
Howard Gittis

J. Eric Hanson * Director March 25, 1998
- --------------------------------
J. Eric Hanson

Lance A. Liebman * Director March 25, 1998
- --------------------------------
Lance A. Liebman

Paul M. Meister * Director March 25, 1998
- --------------------------------
Paul M. Meister

James G. Roche* Director March 25, 1998
- --------------------------------
James G. Roche

Bruce Slovin * Director March 25, 1998
- --------------------------------
Bruce Slovin

* The undersigned by signing his name hereto does hereby execute this Form
10-K pursuant to powers of attorney filed as exhibits to this Form 10-K.


Dated: March 25, 1998 By:/s/Joram Salig
----------------------------------------
Joram Salig
Attorney-in-Fact


26


M&F WORLDWIDE CORP. AND SUBSIDIARIES

ITEM 8, ITEM 14 (A)(1) AND (2) AND (D)
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULE
YEAR ENDED DECEMBER 31, 1997



The following consolidated financial statements of M&F Worldwide are
included in Item 8:

As of December 31, 1997 and 1996 and for the years ended December 31,
1997, 1996 and 1995.
Pages
-----
Reports of Independent Auditors........................................ F-2

Consolidated Balance Sheets............................................ F-4

Consolidated Statements of Income...................................... F-5

Consolidated Statements of Stockholders' Equity........................ F-6

Consolidated Statements of Cash Flows.................................. F-7

Notes to Consolidated Financial Statements............................. F-8

The following financial statement schedule of M&F Worldwide is included
in Item 14(d):

Schedule I - Condensed Financial Information of Registrant............. F-29


All other schedules for which provision is made in the applicable
accounting regulation of the Securities and Exchange Commission are not
required under the related instructions or are inapplicable and, therefore,
have been omitted.


F-1


REPORT OF INDEPENDENT AUDITORS


The Board of Directors and Stockholders
M&F Worldwide Corp.

We have audited the accompanying consolidated balance sheets of M&F Worldwide
Corp. and subsidiaries as of December 31, 1997 and 1996, and the related
consolidated statements of income, stockholders' equity and cash flows for the
years then ended. Our audits also included the financial statement schedule
listed in the Index at Item 14(a). These financial statements and schedule are
the responsibility of the Company's management. Our responsibility is to
express an opinion on these financial statements and schedule based on our
audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the consolidated financial position of M&F
Worldwide Corp. and subsidiaries at December 31, 1997 and 1996, and the
consolidated results of their operations and their cash flows for the years
then ended in conformity with generally accepted accounting principles. Also,
in our opinion, the related financial statement schedule, when considered in
relation to the basic financial statements taken as a whole, presents fairly in
all material respects the information set forth therein.



Ernst & Young LLP


New York, New York
February 5, 1998







F-2



REPORT OF INDEPENDENT AUDITORS



To the Shareholders of M&F Worldwide Corp.
(formerly Power Control Technologies, Inc.)

We have audited the consolidated statement of income of M&F Worldwide Corp.
(formerly Power Control Technologies, Inc.) and Subsidiaries for the year ended
December 31, 1995, and the related consolidated statements of stockholders'
equity and cash flows for the year then ended. These consolidated financial
statements are the responsibility of the Company's management. Our
responsibility is to express an opinion on these consolidated financial
statements based on our audit.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the results of operations of M&F Worldwide
Corp. (formerly Power Control Technologies, Inc.) and Subsidiaries for the year
ended December 31, 1995, and its cash flows for the year then ended, in
conformity with generally accepted accounting principles.



Arthur Andersen LLP



Detroit, Michigan
March 11, 1996, except for the first
paragraph of Note 4, as to which the
date is February 3, 1997.







F-3


M&F WORLDWIDE CORP. AND SUBSIDIARIES
Consolidated Balance Sheets
(Dollars in millions, except per share data)



December 31,
------------------
1997 1996
-------- --------

ASSETS
Current assets:
Cash and cash equivalents $ 0.4 $ 5.7
Trade accounts receivable, net 10.0 11.3
Inventories 50.0 46.0
Prepaid expenses and other 1.1 3.3
-------- --------
Total current assets 61.5 66.3

Property, plant and equipment, net 25.8 26.3
Deferred tax asset, net 38.4 38.4
Intangibles assets related to business acquired, net 167.6 172.7
Other assets 19.8 14.4
-------- --------
Total assets $ 313.1 $ 318.1
======== ========

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Short term borrowings $ 1.0 $ 0.0
Trade accounts payable 5.7 5.2
Accrued compensation and benefits 3.6 3.1
Taxes payable 2.7 1.4
Deferred cash payments due to MCG 3.5 7.2
Other accrued expenses 6.4 6.8
-------- --------
Total current liabilities 22.9 23.7

Long-term debt 76.6 100.1
Other liabilities 8.0 8.3

Redeemable preferred stock 20.0 20.0

Commitments and contingencies -- --

Stockholders' equity:
Common stock, par value $.01; 250,000,000 shares authorized;
20,656,502 shares issued and outstanding in 1997 and 1996 0.2 0.2
Additional paid-in capital 26.7 26.7
Retained earnings 160.2 139.3
Currency translation adjustment (1.5) (0.2)
-------- --------

Total stockholders' equity 185.6 166.0
-------- --------

Total liabilities and stockholders' equity $ 313.1 $ 318.1
======== ========




See Notes to Consolidated Financial Statements.


F-4


M&F WORLDWIDE CORP. AND SUBSIDIARIES
Consolidated Statements of Income
(Dollars in millions, except per share data)



Year Ended December 31,
------------------------
1997 1996 1995
---- ---- ----

Net sales $ 100.4 $ 9.5 $ 0.0
Cost of sales (54.0) (6.6) 0.0
------- ------ ------
Gross profit 46.4 2.9 0.0

Selling, general and administrative (expenses) income (9.9) 0.1 (10.5)
Amortization of intangibles (4.3) (0.4) --
Other, net 0.3 -- --
------- ------ ------
Operating profit (loss) 32.5 2.6 (10.5)

Interest expense (7.1) (0.9) (0.4)
Interest, investment and other income, net 0.5 8.9 6.9
------- ------ ------
Income (loss) from continuing operations before income taxes 25.9 10.6 (4.0)
Provision for income taxes (3.4) (0.2) 0.0
------- ------ ------
Income (loss) from continuing operations 22.5 10.4 (4.0)

Discontinued operations
Income from operations of discontinued aerospace business, net of tax -- 4.4 16.9
Gain on sale of discontinued aerospace business -- 153.7 0.0
------- ------ ------
Income from discontinued operations, net of taxes -- 158.1 16.9

Income before extraordinary loss 22.5 168.5 12.9
Extraordinary loss -- -- (1.6)
------- ------ ------
Net income 22.5 168.5 11.3
------- ------ ------

Preferred stock dividends (1.6) (1.6) (0.9)
------- ------ ------

Net income available to common stockholders $ 20.9 $166.9 $ 10.4
======= ====== ======

Basic income (loss) per common share:
Continuing operations $ 1.01 $ 0.43 $ (0.24)
Discontinued operations -- 7.64 0.83
------- ------ ------
1.01 8.07 0.59
Extraordinary loss -- -- (0.08)
------- ------ ------
Net income $ 1.01 $ 8.07 $ 0.51
======= ====== ======

Diluted income (loss) per common share:
Continuing operations $ 0.96 $ 0.43 $(0.24)
Discontinued operations -- 7.64 0.83
------- ------ ------
0.96 8.07 0.59
Extraordinary loss -- -- (0.08)
------- ------ ------
Net income $ 0.96 $ 8.07 $ 0.51
======= ====== ======



See Notes to Consolidated Financial Statements.



F-5



M&F WORLDWIDE CORP. AND SUBSIDIARIES
Consolidated Statements of Stockholders' Equity
(Dollars in millions)


Retained
Additional Earnings/ Currency
Common Paid-in (Accumulated Translation
Stock Capital Deficit) Adjustment Total
------- ---------- ------------- ------------- ------

Balance, December 31, 1994 $0.2 $116.8 $(14.8) $ -- $102.2

Transfer of assets, liabilities and
issuance of redeemable preferred stock (90.1) (90.1)
Net income 11.3 11.3
Preferred stock dividends (0.9) (0.9)
---- ----- ------ ----- ------

Balance, December 31, 1995 0.2 26.7 (4.4) -- 22.5

Net income 168.5 168.5
Preferred stock dividends (1.6) (1.6)
Currency translation adjustment (0.2) (0.2)
Distribution of VSRs (23.2) (23.2)
---- ----- ------ ----- ------

Balance, December 31, 1996 0.2 26.7 139.3 (0.2) 166.0

Net income 22.5 22.5
Preferred stock dividends (1.6) (1.6)
Currency translation adjustment (1.3) (1.3)
---- ----- ------ ----- ------

Balance, December 31, 1997 $0.2 $26.7 $160.2 $(1.5) $185.6
==== ===== ====== ===== ======




See Notes to Consolidated Financial Statements.


F-6



M&F WORLDWIDE CORP. AND SUBSIDIARIES
Consolidated Statements of Cash Flows
(Dollars in millions)



Year Ended December 31,
--------------------------------------
1997 1996 1995
------- ------ ------

Cash flows from operating activities
Net income $ 22.5 $168.5 $ 11.3

Adjustments to reconcile net income to net cash flows provided by
operating activities:
Income from operations of discontinued businesses -- (4.4) (16.9)
Gain on sale of discontinued businesses -- (153.7) --
Extraordinary loss -- -- 1.6
Depreciation and amortization 6.7 0.5 1.1
Changes in assets and liabilities net of assets and liabilities
Total current assets transferred, sold or acquired
Increase in trade accounts receivable 0.8 0.9 --
Decrease in net assets held for sale -- -- 5.2
Increase in inventories (4.8) (0.1) --
Increase (decrease) in accounts payable and accrued expenses 0.7 0.9 (25.1)
Other, net (0.6) (4.4) 6.0
------- ------ ------
Cash provided by (used in) operating activities 25.3 8.2 (16.8)
------- ------ ------

Cash flows used in investing activities
Proceeds from sale of discontinued operations, net -- 196.8 --
Capital expenditures (2.3) (0.2) --
Acquisition of Flavors, net of cash acquired -- (178.4) --
Transfer of cash in Abex Merger -- -- (181.2)
Investment in Peoples' Republic of China companies (1.9) -- --
------- ------ ------
Cash (used in) provided by investing activities (4.2) 18.2 (181.2)
------- ------ ------

Cash flows used in financing activities
Repayment of borrowings (105.6) (25.1) (31.1)
Net short term borrowings 1.0 -- --
Proceeds from revloving credit facility 82.1 7.3 --
Preferred stock dividends paid (1.2) (1.6) (0.9)

Deferred cash payment to MCG (3.7) -- --
Other, net 1.2 (1.3) --
------- ------ ------
Cash used in financing activities (26.2) (20.7) (32.0)
------- ------ ------

Effect of exchange rate on cash (0.2) -- --

Net (decrease) increase in cash and cash equivalents (5.3) 5.7 (230.0)
Cash and cash equivalents at beginning of year 5.7 -- 230.0
------- ------ ------

Cash and cash equivalents at end of year $ 0.4 $ 5.7 $ 0.0
======= ====== ======

Supplemental schedule of cash flow information:
Interest paid $ 10.4 $ 0.3 $ 4.0
Taxes paid 1.6 2.7 2.3



See Notes to Consolidated Financial Statement.

F-7







M&F WORLDWIDE CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS IN MILLIONS, EXCEPT PER SHARE DATA)

1. BACKGROUND AND BASIS OF PRESENTATION

M&F Worldwide Corp. (formerly Power Control Technologies, Inc.) ("M&F
Worldwide" or the "Company") was incorporated in Delaware on June 1, 1988 and
is a holding company which conducts its operations through its wholly-owned
subsidiary Pneumo Abex Corporation ("Pneumo Abex").

M&F Worldwide has been a public company since June 15 1995 when shares of
its common stock, par value $.01 per share (the "M&F Worldwide Common Stock"),
were publicly distributed (the "M&F Worldwide Distribution") to existing
stockholders of Abex Inc. ("Abex"), M&F Worldwide's former parent, in
connection with the merger (the "Abex Merger") of Abex and a wholly-owned
subsidiary of Mafco Holdings Inc. ("Holdings") and the related transfer (the
"Transfer") to subsidiary of Mafco Consolidated Group Inc. ("MCG") of
substantially all of Abex's consolidated assets and liabilities, other than
those relating to its Abex NWL Aerospace Division ("Aerospace"), which
continued to be owned by M&F Worldwide. On July 16, 1992, Abex was spun off
(the "Abex Distribution") from the Henley Group Inc. ("Henley Group").
Following the Abex Distribution and prior to the M&F Worldwide Distribution,
Abex through M&F Worldwide, sold three of its five operating divisions and
combined the two others to form Aerospace. Prior to July 16, 1992, M&F
Worldwide was an indirect wholly-owned subsidiary of Henley Group. The assets
of Aerospace were subsequently sold (the "Aerospace Sale") in April 1996 (see
Note 4).

On June 15, 1995, the Company transferred cash and other assets and
liabilities to MCG The assets and liabilities transferred were as follows:

Accounts receivable, net $ 3.3
Working capital items, net 1.6
Property and equipment, net 13.9
Other assets and liabilities, net (79.3)
Accounts payable (0.2)
Accrued liabilities (52.1)
Dividend (68.4)
--------

Cash transferred $(181.2)

In addition to the transfer of cash and other assets and liabilities, the
Company issued $20.0 par value of 8% cumulative, redeemable convertible
preferred stock (the "Preferred Stock") to MCG (see Note 9).

On November 25, 1996, MCG and M&F Worldwide consummated the transactions
contemplated by a Stock and VSR Purchase Agreement (the "Purchase Agreement").
Pursuant to the Purchase Agreement, among other things, all the issued and
outstanding shares (the "Shares") of capital stock of Flavors Holdings Inc.
("Flavors"), a wholly-owned subsidiary of MCG were acquired by the Company (see
Note 3).

F-8


M&F WORLDWIDE CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS IN MILLIONS, EXCEPT PER SHARE DATA)

Flavors produces a variety of licorice products from licorice root,
licorice extract produced by others and certain other flavor ingredients at its
facilities in Camden, New Jersey and Gardanne, France. Approximately 72% of
Flavors' licorice sales are to the worldwide tobacco industry for use as
flavoring and moistening agents in the manufacture of American blend cigarettes
as well as other tobacco products (moist snuff, chewing tobacco and pipe
tobacco). While licorice extract represents a small percentage of the total
cost of manufacturing American blend cigarettes and other tobacco products, the
particular formulation and quantity used by each brand is an important element
in the brand's flavor. Flavors also sells licorice extract to worldwide
confectioners, food processors and pharmaceutical manufacturers for use as
flavoring or masking agents. In addition, Flavors sells licorice root residue
as a garden mulch under the name Right Dress. Flavors manufactures and sells
other non-licorice products which include natural flavors, spices and
botanicals that are used as flavoring ingredients in food and tobacco products.

For financial reporting purposes, M&F Worldwide is considered the
successor to Abex Inc.; therefore, financial information presented for periods
prior to June 15, 1995 represent Abex Inc.'s results. The historical financial
statements prior to June 15 include in continuing operations expenses related
to Abex Inc.'s former corporate office and other income and expenses related to
assets and liabilities transferred to MCG. As a result of the Aerospace Sale on
April 15, 1996 (see Note 4), the Company has classified the results of the
aerospace segment as discontinued operations for all periods presented. From
November 25, 1996, the Company's financial statements reflect the operations of
Flavors.

2. SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION:

The consolidated financial statements include the accounts of the Company
and its subsidiaries after elimination of all material intercompany accounts
and transactions. The Company accounts for its investments in affiliates on the
equity method.

USE OF ESTIMATES:

The preparation of the financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those estimates.

REVENUE RECOGNITION:

Sales are recorded when title passes to customers.

CASH EQUIVALENTS:

Cash equivalents with maturities of 90 days or less (primarily short term
money market funds) are carried at cost which approximates market.



F-9


M&F WORLDWIDE CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS IN MILLIONS, EXCEPT PER SHARE DATA)

INVENTORIES:

Inventories are stated at the lower of cost or market value. Cost is
determined principally by the first-in, first-out method.

PROPERTY, PLANT AND EQUIPMENT:

Property, plant and equipment is recorded at cost and depreciated on a
straight-line basis over the estimated useful lives of such assets ranging from
4 to 20 years. Leasehold improvements are amortized over their estimated useful
lives or the terms of the leases, whichever is shorter. Repairs and maintenance
are charged to operations as incurred, and expenditures for additions and
improvements are capitalized.

INTANGIBLE ASSETS RELATED TO BUSINESSES ACQUIRED:

Intangible assets, including goodwill and product formulations, relate to
the Flavors Acquisition and are being amortized on a straight-line basis over
40 years. Accumulated amortization aggregated $4.7 and $0.4 at December 31,
1997 and 1996, respectively. The Company's accounting policy regarding the
assessment of the recoverability of the carrying value of goodwill is to review
the carrying value of goodwill if the facts and circumstances suggest that they
may be impaired. If this review indicates that goodwill will not be
recoverable, as determined based on the undiscounted future cash flows of the
Company, the carrying value of goodwill will be reduced to their estimated fair
value.

INCOME (LOSS) PER COMMON SHARE:

In 1997, the Financial Accounting Standards Board issued Statement No.
128, "Earnings Per Share" ("SFAS 128"). SFAS 128 replaced the calculation of
primary and fully diluted earnings per share with the basic and diluted
earnings per share. Unlike primary earnings per share, basic earnings per share
excludes any dilutive effect of stock options, warrants and convertible
securities. Diluted earnings per share is very similar to the previously
reported fully diluted earnings per share. Earnings per share amounts have been
restated to conform to SFAS 128 requirements where appropriate (See Note 19).


F-10


M&F WORLDWIDE CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS IN MILLIONS, EXCEPT PER SHARE DATA)


INCOME TAXES:

The Company computes income taxes under the liability method. Under the
liability method, deferred income taxes are generally determined based on the
difference between the financial statement and tax bases of assets and
liabilities using enacted tax rates in effect in the years in which the
differences are expected to reverse. Net deferred tax assets are recorded when
it is more likely than not that such tax benefits will be realized.

PENSION PLANS:

The Company has pension plans which cover certain current and former
employees who meet eligibility requirements. Benefits are based on years of
service and, in some cases, the employee's compensation. The Company's policy
is to contribute annually the minimum amount required pursuant to the Employee
Retirement Income Security Act. Plan assets are principally invested in common
stocks, mutual funds, fixed income securities and cash equivalents. The Company
also maintains a 401(k) plan for its non-union employees. Subsidiaries outside
the United States have retirement plans that provide certain payments upon
retirement.

RESEARCH AND DEVELOPMENT:

Research and development expenditures are attributable to Flavors and
expensed as incurred. The amounts charged against income were not significant
in 1997 and 1996.

FOREIGN CURRENCY TRANSLATION:

Assets and liabilities of foreign operations are translated into U.S.
dollars at the rates of exchange in effect at the balance sheet date. Income
and expense items are generally translated at the average exchange rates
prevailing during the period presented. Gains and losses resulting from foreign
currency transactions are included in the results of operations and those
resulting from translation of financial statements are recorded as a component
of stockholders' equity.

STOCK-BASED COMPENSATION:

In October 1995, the Financial Accounting Standards Board issued
Statement of Financial Accounting Standards No. 123, "Accounting for
Stock-Based Compensation" ("SFAS 123"). SFAS 123, encourages, but does not
require companies to record compensation cost for stock-based employee
compensation plans at fair value. The Company has chosen to account for
stock-based compensation plans using the intrinsic value method prescribed in
Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to
Employees" ("APB 25") and related Interpretations. Accordingly, compensation
cost for stock options is measured as the excess, if any, of the quoted market
price of the Company's stock at the date of the grant over the amount an
employee must pay to acquire the stock. (See Note 10).




F-11

M&F WORLDWIDE CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS IN MILLIONS, EXCEPT PER SHARE DATA)


3. FLAVORS ACQUISITION

On November 25, 1996, MCG and M&F Worldwide consummated the transactions
contemplated by the Purchase Agreement, by and among MCG, M&F Worldwide and M&F
Worldwide International Holdings Inc. ("Purchaser"), a Delaware corporation and
wholly-owned subsidiary of M&F Worldwide. Pursuant to the Purchase Agreement,
Purchaser acquired from MCG (the "Flavors Acquisition"), all the shares of
Flavors and 23,156,502 Value Support Rights (each a "VSR", and collectively,
the "VSRs") issued pursuant to a Value Support Rights Agreement (the "VSR
Agreement"), dated November 25, 1996 between MCG and American Stock Transfer &
Trust Company, as trustee. On December 31, 1996, the Company distributed to its
stockholders the VSRs received as part of the Flavors Acquisition.

In consideration for the Shares and VSRs, Purchaser paid MCG cash in the
amount of $180.0. In addition, Purchaser paid MCG deferred cash payments of
$3.7 on June 30, 1997 and $3.5 on January 2, 1998.

Each of the Purchase Agreement and VSR Agreement were unanimously
approved by the Boards of Directors of MCG and M&F Worldwide and, in the case
of M&F Worldwide, by a Special Committee of independent directors formed for
the purpose of considering the transaction. MCG owns approximately 30% of the
outstanding shares of M&F Worldwide Common Stock and all of the Preferred Stock
with an aggregate liquidation preference of $20.0 (see Note 9).

Immediately following the Flavors Acquisition, Mafco Worldwide, a
wholly-owned subsidiary of Flavors, through a series of transactions merged
with and into Pneumo Abex, with Pneumo Abex being the surviving corporation and
Pneumo Abex becoming a wholly-owned subsidiary of Flavors.

The Flavors Acquisition was accounted for using the purchase method of
accounting. The allocation of the purchase price to assets and liabilities was
based on their respective fair values at November 25, 1996. The purchase price
and expenses associated with the acquisition exceeded the fair value of
Flavors' net assets by $95.1 and has been assigned to goodwill, which is being
amortized over forty years on the straight-line basis. The fair values of the
assets and liabilities acquired are summarized below:

Current assets $ 63.3
Noncurrent assets 260.2
Current liabilities (22.8)
Noncurrent liabilities (111.5)
------
$189.2
======

The following unaudited pro forma consolidated financial information
gives effect to the Flavors Acquisition, the Abex Merger and Transfer and the
Aerospace Sale as if such transactions occurred on January 1, 1995. These pro
forma results include certain adjustments, primarily increased depreciation and
amortization and decreased interest and tax expense, and are not necessarily
indicative of what the results would have been had the acquisition occurred on
January 1, 1995.



F-12


M&F WORLDWIDE CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS IN MILLIONS, EXCEPT PER SHARE DATA)


FOR THE YEARS ENDED
DECEMBER 31
-------------------
1996 1995
----- ------

Net sales $103.4 $103.2
Income from continuing operations 20.9 13.8
Net income 20.9 13.8
Basic income per share .93 .59
Diluted income per share .90 .59


4. DISCONTINUED OPERATIONS

On April 15, 1996, the Company consummated the Aerospace Sale, pursuant
to which it sold to Parker Hannifin Corporation ("Parker Hannifin") its
Aerospace operations including substantially all of its assets for aggregate
cash consideration of $201.1, before transaction costs of approximately $4.3.
As a result of the Aerospace Sale, the Company has classified the results of
operations of the aerospace segment as discontinued for all periods presented.

The Company recorded a gain of $153.7 related to this sale, net of
transaction costs. In connection with the Aerospace Sale, Parker Hannifin, the
buyer, assumed the operating liabilities of Aerospace, including the existing
debt of the Company.

5. INVENTORIES

Inventories consisted of the following:


DECEMBER 31,
--------------------
1997 1996
------ -----

Raw materials $36.6 $32.2
Work-in-progress 0.6 0.4
Finished goods 12.8 13.4
----- -----
$50.0 $46.0
===== =====

6. PROPERTY, PLANT AND EQUIPMENT

Property, plant and equipment consisted of the following:


DECEMBER 31,
--------------------
1997 1996
---- ----

Land $ 1.7 $ 1.7
Buildings 7.7 7.5
Machinery and equipment 18.7 16.9
Construction-in-progress 0.1 0.4
------ ------
28.2 26.5
Accumulated depreciation (2.4) (0.2)
------ ------
$25.8 $26.3
====== ======


F-13

M&F WORLDWIDE CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS IN MILLIONS, EXCEPT PER SHARE DATA)

Depreciation expense was $2.3 and $0.2 in 1997 and 1996, respectively.

7. INCOME TAXES

Information pertaining to the Company's income (loss) from continuing
operations before income taxes and the applicable provision for income taxes is
as follows:


YEAR ENDED DECEMBER 31,
-------------------------------
1997 1996 1995
----- ----- ------

Income (loss) from continuing operations
before income taxes:
Domestic $24.1 $10.2 $(4.0)
Foreign 1.8 0.4 -
----- ----- ------
$25.9 $10.6 $(4.0)
===== ===== =====

1997 1996 1995
---- ---- ----
Provision for income taxes:
Current:
Federal $1.0 $ - $ -
State and local 1.0 0.1 -
Foreign 0.7 0.1 -
---- ---- ---
2.7 0.2 -

Deferred:
Federal $ - $ - $ -
State and local 0.4 - -
Foreign 0.3 - -
---- ---- ---
$3.4 $0.2 $-
==== ==== ==


The Company did not record a benefit on the losses from continuing
operations in 1995 as it was not assured that it would be able to realize
benefit for such losses in the future.

There were no income taxes provided in connection with the Aerospace Sale
in 1996 as the tax bases of the assets and liabilities sold exceeded the net
proceeds and resulted in a tax loss.

Deferred income taxes reflect the net tax effects of temporary
differences between the carrying amounts of assets and liabilities for
financial reporting purposes and income tax purposes. Significant components of
the Company's deferred tax liabilities and assets are as follows:




F-14

M&F WORLDWIDE CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS IN MILLIONS, EXCEPT PER SHARE DATA)


DECEMBER 31,
-------------------
1997 1996
------ -------

Deferred tax assets:
Inventory $ 0.6 $ -
Accrued expenses and other liabilities 2.0 2.1
Debt - 4.6
Net operating loss carryforwards 64.7 67.9
Capital loss carryforwards 7.0 7.0
Minimum tax carryforward 0.2 -
----- -----
Total deferred tax asset 74.5 81.6
Valuation allowance (29.5) (38.2)
----- -----
Total deferred tax asset net of
valuation allowance 45.0 43.4

Deferred tax liabilities:
Property, plant and equipment 0.8 0.9
Pension asset 5.9 5.1
Intangibles 2.0 0.7
Other 0.2 0.1
------ ------
Total deferred tax liability 8.9 6.8
------ ------
Net deferred tax asset $36.1 $36.6
===== =====


In connection with the Flavors Acquisition purchase price allocation, the
Company has reduced the valuation allowance on net deferred tax assets. Based
upon the historical results of Flavors projected for a period which takes into
consideration the current operating environment in the tobacco industry, the
Company believes that it is more likely than not that it will be able to
utilize these benefits.

The effective tax rate on income from continuing operations before income
taxes varies from the current statutory federal income tax rate as follows:


1997 1996 1995
----- ---- ----

Statutory rate 35.0% 35.0% (35.0)%
State and local taxes, net 5.6 0.6 -
Alternative minimum tax 0.9 - -
Foreign tax in excess of U.S. 1.6 - -
(Decrease) increase in valuation
allowance (33.1) (4.8) 35.0
Benefit of tax loss - discontinued
operations - (28.9) -
Other 3.2 - -
------ ------- ------
13.1% 1.9% - %
====== ====== ======

The Company had available Federal net operating loss carryforwards of
approximately $184.7 and $194.0 at December 31, 1997 and 1996, respectively,
which expire in the years 2000 through 2011.

F-15

M&F WORLDWIDE CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS IN MILLIONS, EXCEPT PER SHARE DATA)

In order to protect the availability of the Company's net operating loss
carryforwards, the M&F Worldwide charter prohibits, subject to certain
exceptions, transfers of M&F Worldwide Common Stock until such date as fixed by
the Board of Directors of M&F Worldwide to any person who owns, or after giving
effect to such transfer would own, at least 5% of the outstanding M&F Worldwide
Common Stock. The Company has been advised by counsel that the transfer
restriction in the M&F Worldwide charter is enforceable. The Company intends to
take all appropriate action to preserve the benefit of the restriction
including, if necessary, the institution of legal proceedings seeking
enforcement.

In connection with the Abex Merger and the Transfer, MCG and the Company
entered into a tax sharing agreement. Under the indemnification provisions of
the tax sharing agreement and with respect to periods ending on or prior to
June 15, 1995, MCG will generally be required to pay any tax liabilities of the
Company, except for foreign income taxes related to the Aerospace division.

8. AUTHORIZED CAPITAL STOCK

M&F Worldwide's authorized capital stock consists of 250,000,000 shares
of common stock, par value $0.01 per share, of which 20,656,502 shares were
outstanding at December 31, 1997 and 1996 and 250,020,000 shares of preferred
stock, par value $0.01 per share, 20,000 of which were outstanding at December
31, 1997 and 1996.

The M&F Worldwide Common Stock is issuable in one or more series or
classes, any or all of which may have such voting powers, full or limited, or
no voting powers, and such designations, preferences and related participating,
optional or other special rights and qualifications, limitations or
restrictions thereof, are set forth in the Company's Certificate of
Incorporation or any amendment thereto, or in the resolution providing for the
issuance of such stock adopted by the Company's Board of Directors, which is
expressly authorized to set such terms for any such issue.

9. REDEEMABLE PREFERRED STOCK

In connection with the Abex Merger, as of June 15, 1995, the Company
issued $20 face amount of Preferred Stock. The Preferred Stock has a
liquidation value of $1,000 per share (the "Liquidation Value"), plus an amount
equal to all accrued and unpaid dividends to the date of final distribution.
Dividends on the Preferred Stock are cumulative and payable quarterly in
arrears at an amount per share equal to $20 per $1,000 Liquidation Value from
and after June 16, 1995. All dividends are payable in cash.

The Preferred Stock is non-voting, except as required by law and as
follows: (i) in the event M&F Worldwide defaults on the equivalent of six
quarterly dividends, the M&F Worldwide Board of Directors ("M&F Worldwide
Board") shall be increased by two, and holders of the Preferred Stock shall
have the exclusive right to elect two directors to the M&F Worldwide Board,
such right to remain in effect until all accumulated dividends have been paid
in full and dividends have been paid regularly for at least a year; (ii) in the
event M&F Worldwide defaults on its mandatory redemption obligation, the M&F
Worldwide Board shall be increased by two, and holders of the Preferred Stock
shall have the exclusive right (in addition to all other rights) to elect two
directors to the M&F


F-16

M&F WORLDWIDE CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS IN MILLIONS, EXCEPT PER SHARE DATA)

Worldwide Board, such right to remain in effect until such default is cured;
and (iii) the affirmative vote of holders of the Preferred Stock representing
at least 662/3% of the aggregate voting power as a separate class shall be
required for (x) the authorization of any preferred stock having a preference
as to dividends or in liquidation over the Preferred Stock, and (y) the
adoption of any amendment to the M&F Worldwide charter if such amendment
materially affects any of the rights, preferences or privileges of the holders
of the Preferred Stock.

The Preferred Stock is convertible, at the option of the holder, at any
time after 90 days from June 16, 1995, into shares of M&F Worldwide Common
Stock at a rate of 125 shares of M&F Worldwide Common Stock for each share of
Preferred Stock, subject to adjustment (as so adjusted, the "Common Stock
Conversion Rate"). The Common Stock Conversion Rate is subject to appropriate
antidilution adjustment in certain situations including payment of dividends or
distributions in shares of M&F Worldwide Common Stock, any subdivision,
reclassification or combination of shares of M&F Worldwide Common Stock, or
certain rights offerings and similar issuances for consideration valued at less
than the market value of the M&F Worldwide Common Stock.

M&F Worldwide, at its sole option at any time after 90 days from June 15,
1995, may redeem the Preferred Stock for an amount with respect to each share
of Preferred Stock equal to (i) the sum of the Liquidation Value thereof and
all accrued and unpaid dividends thereon to the redemption date plus (ii) an
amount equal to interest on the amount determined in clause (i) at 8% per
annum, compounded on a quarterly basis, from the date the redemption amount is
otherwise due and payable (without regard to whether M&F Worldwide may legally
redeem such shares) to the date the redemption amount is actually paid. The
Preferred Stock is redeemable at the option of the holder of the Preferred
Stock in the event of a Change of Control, as defined.

10. STOCK AND OTHER PLANS

M&F Worldwide established two stock plans, one in 1995 and one in 1997,
(the "Stock Plans") which provide for the grant of awards covering up to
2.0 million shares of M&F Worldwide Common Stock, which would, if used in full,
represent approximately 10% of the outstanding M&F Worldwide Common Stock of
the Company subject to adjustment in the event of stock dividends, split-ups,
recapitalization and similar transactions.

During 1995, the Compensation Committee granted non-statutory stock
options (NSO's) covering 0.59 million shares at a price of $6.25 per share
which equaled the market price of the underlying stock on the date of grant and
as a result, no compensation cost was recognized. None of the options were
exercised and in connection with the Aerospace Sale in 1996, all outstanding
options under the Stock Plan were canceled. The pro forma impact of accounting
for the stock options under the fair value method prescribed by SFAS 123 was
not material to net income and net income per share for the years ended December
31, 1996 and 1995.

During 1995, the Company recognized $0.9 of compensation expense related
to the previous Abex Inc. stock plan. In connection with the Abex Merger, 1.49
million stock appreciation rights and twenty thousand restricted units held by
former Abex employees and directors were converted into 0.9


F-17


million shares of M&F Worldwide Common Stock and the plans under which such
shares were issued were terminated.

During 1997, the Company issued 1.6 million non-qualified stock options
at a price ranging from $7.375 - $7.625 per option, including a grant of 0.5
million options to the Chairman of the Executive Committee of the Board of
Directors for services rendered and to be rendered to the Company. All of these
options were outstanding at December 31, 1997, but none were exercisable. The
options vest one-third each year beginning on the first anniversary of the
grant date and become fully vested on the third anniversary of the grant date,
except for 0.5 million options which vest on the fifth anniversary of their
grant date. The weighted average remaining contractual life of the options
outstanding at December 31, 1997 was 9.2 years. The weighted average grant date
fair value of options granted during 1997 was $2.89 per option.

The exercise price of the stock options issued were equal to the market
value of the Company's stock on the dates of grant and accordingly, no
compensation cost has been recognized for stock options issued. Had
compensation cost for the stock options issued by the Company been determined
based on the fair value at grant date for awards in 1997 consistent with the
provisions of SFAS 123, the Company's net income and income per share for the
year ended December 31, 1997 would have been reduced to the pro forma amounts
indicated below:

Net income - as reported $22.5
Net income - pro forma 21.4
Basic income per share - as reported 1.01
Diluted income per share - as reported .96
Basic income per share - pro forma .96
Diluted income per share - pro forma .92

The fair value of each option grant is estimated on the date of grant
using the Black-Scholes option-pricing model. The following weighted-average
assumptions were used for grants under the stock plans in 1997: dividend yield
of 0.0%; expected volatility of 21%; risk-free interest rate of 6.49%; and
expected life of 7 years.

The Black-Scholes option valuation model was developed for use in
estimating the fair value of traded options which have no vesting restrictions
and are fully transferable. In addition, option valuation models require the
input of highly subjective assumptions including the expected stock price
volatility. Because the Company's employee stock options have characteristics
significantly different from those of traded options, and because changes in
the subjective input assumptions can materially affect the fair value estimate,
in management's opinion, the existing models do not necessarily provide a
reliable single measure of the fair value of its employee stock options.

11. PENSION PLANS

Certain current and former employees are covered under various retirement
plans. Plans covering salaried employees generally provide pension benefits
based on years of service and compensation. Plans covering hourly employees and
union members generally provide stated benefits


F-18


M&F WORLDWIDE CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS IN MILLIONS, EXCEPT PER SHARE DATA)

for each year of credited service. Plan assets are invested primarily in common
stocks, mutual funds, fixed income securities and cash equivalents. The
Company's funding policy is to contribute annually the statutory required
minimum amount as actuarially determined.

The following table reconciles the funded status of the Company's
significant pension plans from continuing operations as of the dates indicated:


DECEMBER 31,
--------------------
1997 1996
---- ----

Actuarial present value of benefit obligation:
Accumulated benefit obligation (includes vested
benefits of $123.5 and $119.2) $123.7 $119.4
====== ======

Plan assets at fair value $154.8 $150.3
Less: Projected benefit obligation for service
rendered to date (125.3) (121.1)
------ ------
Plan assets in excess of projected benefit obligation 29.5 29.2
Unrecognized prior service cost 0.2 -
Unrecognized net gain (12.1) (15.0)
------- -------
Net pension asset $ 17.6 $ 14.2
====== ======

The Company has an unfunded supplemental benefit plan to provide salaried
employees with retirement benefits which were limited by U.S. income tax
regulation. In addition, the Company has an unfunded benefit plan which
provides benefits to certain former employees of the Company. The projected
benefit obligations, after adjusting for prior service costs and unrecognized
actuarial gains and losses for the plans included in other liabilities, were
$1.5 at December 31, 1997 and 1996.

The weighted-average discount rate used in determining the actuarial
present value of the projected benefit obligations was 7.5% as of December 31,
1997 and 1996. The rate of increase in future compensation levels reflected in
the determination of the Company's salaried plans the supplemental benefit plan
was 4%-5% for 1997 and 4.5%-5% for 1996. Certain employees of the Company are
covered under a union pension plan which provides for a benefit accrual based
upon a flat dollar amount for each year of credited service. The expected
long-term rate of return on assets for the non-union plans was 9% in 1997,
8%-9% in 1996 and 9% in 1995 and 9% for the union pension plans for 1997 and
1996. Unrecognized items are amortized over the estimated remaining service
lives of active employees.

In connection with the sale of Aerospace, the Company transferred $70.6
in plan assets to Parker Hannifin and recognized curtailment gain in accordance
with SFAS 88 of $4.5 in 1996 which is included in the gain on sale of
discontinued aerospace business.

Net periodic pension income, included in selling, general and
administrative expenses, consisted of the following components:

F-19

M&F WORLDWIDE CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS IN MILLIONS, EXCEPT PER SHARE DATA)


YEAR ENDED DECEMBER 31,
-------------------------
1997 1996 1995
----- ----- -----

Service cost-benefits earned during the period $ 0.3 $ 0.3 $ --
Interest cost on projected benefit obligation 8.7 8.8 8.1
Actual gain on plant assets (12.8) (23.1) (20.2)
Net amortizations and deferrals 0.8 11.3 10.4
------- ------- -------
Net pension income $ (3.0) $ (2.7) $ (1.7)
======= ======= =======

12. SHORT-TERM BORROWING AND LONG-TERM DEBT

The Company's French subsidiary has credit agreements renewable annually
with two banks whereby it may borrow up to fourteen million French francs
(approximately $2.3 at December 31, 1997) for working capital purposes. At
December 31, 1997, approximately $1.0 was borrowed and at December 31, 1996 no
amounts were borrowed which is included in short term borrowings on the
consolidated balance sheet. These borrowings bear interest of 5.20% at December
31, 1997. In addition, $0.3 of this facility was reserved for letters of credit
at December 31, 1997. The Company's subsidiary in the Peoples' Republic of
China has short term borrowings, the balance of which was not significant at
December 31, 1997.

Long-term debt consisted of the following:


DECEMBER 31,
----------------------
1997 1996
---- ----

Revolving Credit Facility $76.6 $ -
Senior Credit:
Revolving Credit Loans - 7.3
11 7/8 Senior Subordinated Notes Due 2002 - 92.8
------- --------
$76.6 $100.1
======= ========

In connection with the Flavors Acquisition, the Company assumed debt
under a term and revolving credit facility (the "Senior Credit") totaling $25.1
and 11 7/8% Senior Subordinated Notes due 2002 (the "Senior Subordinated
Notes") with a principal value of $85.0 and fair value of approximately $92.8.
The Senior Subordinated Notes were to mature on November 15, 2002, and were not
subject to redemption through the operation of a sinking fund. The Senior
Subordinated Notes were redeemed on November 15, 1997 at 105.95% of principal
amount.

The Senior Credit was entered into in June 1994 between Pneumo Abex and a
group of lenders. It was originally comprised of $30.0 in Tranche A Loans,
$20.0 in Tranche B Loans and $25.0 in Revolving Credit Loan commitments (the
"Revolving Credit Loans"). The Tranche A and Tranche B loans were repaid in
full on December 31, 1996 and in February 1997 the Senior Credit was amended to
reduce the Revolving Credit Loans to $12.5. At December 31, 1996, $7.3 was
borrowed under the Revolving Credit Loans and $2.3 was reserved for lender
guarantees on outstanding letters of credit.

F-20

M&F WORLDWIDE CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS IN MILLIONS, EXCEPT PER SHARE DATA)

In November 1997, Pneumo Abex entered into a five-year $120.0 revolving
credit facility (the "Revolving Credit Facility") with a group of banks to
finance the redemption of all of its outstanding Senior Subordinated Notes and
for working capital and other general corporate purposes. At December 31, 1997,
$76.6 was borrowed under the Revolving Credit Facility and $23.5 was reserved
for lender guarantees on outstanding letters of credit. The Revolving Credit
Facility permits Pneumo Abex to choose between various interest rate options
and to specify the interest rate period to which the interest rate options are
to apply, subject to certain parameters. Borrowing options available are (i)
the Alternate Base Rate Loans (as defined) and (ii) Eurodollar Loans (as
defined) plus a borrowing margin (0.875% at December 31, 1997). The borrowing
margin is adjusted quarterly based on certain performance ratios. The Revolving
Credit Facility provides for a commitment fee of one quarter of one percent per
annum on the unused Revolving Credit Facility. The Revolving Credit Facility is
guaranteed by Flavors and a domestic subsidiary of Pneumo Abex. The Revolving
Credit Facility contains various restrictive covenants which include, among
other things, limitations on indebtedness and liens, minimum interest coverage
and maximum leverage ratios, operating cash flow maintenance and limitations on
the sale of assets. The average interest charged on outstanding Revolving
Credit Facility borrowings at December 31, 1997 was 6.80%.

The 1995 extraordinary charge of $1.6 relates to premiums on debt retired
by the Company prior to the Abex Merger.

13. FINANCIAL INSTRUMENTS

Financial instruments that potentially subject the Company to
concentrations of credit risk consist of trade accounts receivable. The
Company's customers are geographically dispersed, but are concentrated in the
tobacco industry. Even though eight of the Company's ten largest customers are
in the tobacco industry and accounted for approximately 58% of the Company's
net revenues in 1997, Pneumo Abex historically has had no material losses on
its trade receivables from customers in the tobacco industry. Probable bad debt
losses have been provided for in the allowance for doubtful accounts.

From time to time, the Company enters into forward exchange contracts to
hedge certain receivables and firm sales commitments denominated in foreign
currencies. The effects of movements in currency exchange rates on these
instruments are recognized when the related operating revenue is recognized.
Realized gains and losses on foreign currency contracts are included in the
underlying asset or liability being hedged and recognized in There were no
contracts outstanding at December 31, 1997 and 1996.

The carrying amounts for cash and cash equivalents, trade accounts
receivable, accounts payable, accrued liabilities and long-term debt
approximate fair value.

14. COMMITMENTS AND CONTINGENCIES

Rental expense, which includes rent for facilities, equipment and
automobiles under operating leases expiring through 2002, amounted to $0.6 for
the year ended December 31, 1997. Rental expense was not significant for the
year ended December 31, 1996 from the date of the Flavors


F-21


M&F WORLDWIDE CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS IN MILLIONS, EXCEPT PER SHARE DATA)

Acquisition. Future minimum rental commitments for operating leases with
noncancelable terms in excess of one year from December 31, 1997 are as
follows:

1998 $0.3
1999 0.3
2000 0.3
2001 0.3
2002 0.1
Thereafter -
------
$1.3
======

The Company had outstanding letters of credit totaling $23.8 and $23.1 at
December 31, 1997 and 1996, respectively. Restricted cash of $0.1 and $1.7 at
December 31, 1997 and 1996, respectively, included in other assets reflects
segregated cash held for the benefit of certain parties to cover certain
insurance obligations.

At December 31, 1997, the Company had obligations to purchase
approximately $6.9 of raw materials.

The Company is indemnified by third parties with respect to certain of its
contingent liabilities, such as certain environmental and asbestos matters, as
well as certain tax and other matters. In connection with the Abex Merger, a
subsidiary of Abex, M&F Worldwide, Pneumo Abex and certain other subsidiaries
of M&F Worldwide entered into a transfer agreement (the "Transfer Agreement").
Under the Transfer Agreement, substantially all of Abex's consolidated assets
and liabilities, other than those relating to Aerospace, were transferred to a
subsidiary of MCG, with the remainder being retained by Pneumo Abex. The
Transfer Agreement provides for appropriate transfer, indemnification and tax
sharing arrangements, in a manner consistent with applicable law and existing
contractual arrangements.

The Transfer Agreement requires such subsidiary of MCG to undertake certain
administrative and funding obligations with respect to certain asbestos claims
and other liabilities, including environmental claims, retained by Pneumo Abex.
The Company will be obligated to make reimbursement for the amounts so funded
only when amounts are received by the Company under related indemnification and
insurance agreements. Such administrative and funding obligations would be
terminated as to asbestos products claims in the case of a bankruptcy of Pneumo
Abex or M&F Worldwide or of certain other events affecting the availability of
coverage for such claims from third party indemnitors and insurers.

Prior to 1988, a former subsidiary of the Company manufactured certain
asbestos-containing friction products. Pneumo Abex has been named, typically
along with 10 to 30 other companies, as a defendant in various personal injury
lawsuits claiming damages relating to exposure to asbestos. Pursuant to
indemnification agreements, Whitman Corporation ("Whitman") has retained
ultimate responsibility for all asbestos-related claims made through August
1998 and for certain asbestos-related claims asserted thereafter. In connection
with the sale by Abex in December 1994 of its Friction Products Division, a
subsidiary of Cooper Industries, Inc. assumed responsibility for substantially
all


F-22

M&F WORLDWIDE CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS IN MILLIONS, EXCEPT PER SHARE DATA)

of the asbestos-related claims made after August 1998. Pneumo Abex
maintained product liability insurance covering substantially all of the period
during which asbestos-containing products were manufactured. Pursuant to court
rulings and interim agreements reached with certain insurance carriers,
insurers are reimbursing approximately 90% of the aggregate defense and
settlement costs associated with such claims, and Pneumo Abex continues to
seek recovery of the remaining amount of unreimbursed costs from its carriers
in an ongoing insurance coverage litigation commenced in 1982. As of December
31, 1997, there was approximately 34,000 pending claims, and MCG has
approximately $9.2 in unreimbursed costs pending receipt from the insurance
carrier or Whitman. Pneumo Abex is unable to forecast either the number of
future asbestos-related claimants or the amount of future defense and
settlement costs associated with present or future asbestos-related claims.

The Transfer Agreement further provides that MCG will indemnify Pneumo Abex
with respect to all environmental matters associated with Abex's former
operations to the extent not paid by third party indemnitors or insurers, other
than the operations relating to Pneumo Abex's Aerospace business which was sold
to Parker Hannifin in April 1996. Accordingly, environmental liabilities
arising after the 1988 Whitman acquisition that relate to Pneumo Abex's former
Aerospace facilities will be the responsibility of Pneumo Abex. Whitman is
obligated to indemnify Pneumo Abex for costs, expenses and liabilities relating
to environmental and natural resource matters to the extent attributable to the
pre-1988 operation of the businesses acquired from Whitman, subject to certain
conditions and limitations principally relating to compliance with notice,
cooperation and other procedural requirements. Whitman is generally discharging
its environmental indemnification liabilities in the ordinary course. In
addition to the remedial actions as to which Whitman has acknowledged its
indemnification responsibilities, Pneumo Abex is party to a number of cases
involving tort claims concerning an environmental site alleging exposure to
lead for which Whitman has declined to accept responsibility. MCG is managing
these cases on behalf of Pneumo Abex, and MCG and Whitman are currently sharing
equally the defense costs for such cases, subject to a reservation of their
respective rights.

It is generally not possible to predict the ultimate total costs relating to
any remediation that may be demanded at any of the sites subject to the Whitman
indemnity due to, among other factors, uncertainty regarding the extent of
prior pollution, the complexity of applicable environmental laws and
regulations and their interpretations, uncertainty regarding future changes to
such laws and regulations of their enforcement, the varying costs and
effectiveness of alternative cleanup technologies and methods, and the
questionable and varying degrees of responsibility and/or involvement by Pneumo
Abex. However, the aggregate cost to all parties of cleanup and related
expenses with respect to matters for which Pneumo Abex, together with numerous
other third parties, have been named potentially responsible parties could
exceed $150, including approximately $20 in remedial action costs, as estimated
by the U.S. Environmental Protection Agency, in respect of one site actively
managed and funded by Whitman.

On February 5, 1996, the Company, through Pneumo Abex, entered into a
reimbursement agreement with Chemical Bank and MCG (the "Reimbursement
Agreement"). The Reimbursement Agreement provides for letters of credit
totaling $20.8 covering certain environmental issues relating to such site and
not related to the current business of Pneumo Abex. The cost of the letters of
credit are being funded by MCG and/or Whitman. Pneumo Abex had $20.0 and $20.8
of letters of credit


F-23

M&F WORLDWIDE CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS IN MILLIONS, EXCEPT PER SHARE DATA)

outstanding at December 31, 1997 and 1996, respectively, in connection with the
Reimbursement Agreement.

The Company has not recognized any liability in its financial statements for
matters covered by indemnification agreements. The Company considers these
obligations to be those of third-party indemnitors and monitors their financial
position to determine the level of uncertainty associated with their ability to
satisfy their obligations. Based upon the indemnitors' active management of
indemnifiable matters, discharging of the related liabilities when required,
and financial positions based upon publicly filed financial statements, as well
as the history of insurance recovery set forth above, the Company believes that
the likelihood of indemnitors failing to satisfy their obligations is remote.

The Transfer Agreement also provides for certain funding indemnification and
cooperation arrangements among Pneumo Abex, M&F Worldwide and a subsidiary of
MCG in respect of certain liabilities which may arise under the Employee
Retirement Security Act of 1974 relating to the sale of Pneumo Abex's friction
products division in 1994.

On January 2, 1996, M&F Worldwide entered into a settlement agreement with
the U.S. Government pursuant to which M&F Worldwide agreed to pay the U.S.
Government $12.5 to settle allegations of labor mischarging and related
contract disputes relating to Aerospace. On January 8, 1996, pursuant to the
terms of such settlement agreement, M&F Worldwide paid such amount to the U.S.
Government. The U.S. Government had also asserted a claim of non-compliance
with Cost Accounting Standards. In February 1996, M&F Worldwide entered into a
settlement agreement with the U.S. Government pursuant to which M&F Worldwide
agreed to pay the U.S. Government $0.2 to settle the Cost Accounting Standards
non-compliance assertion. On March 11, 1996, pursuant to the terms of such
settlement agreement, M&F Worldwide paid such amount to the U.S. Government. In
addition, the U.S. Government has asserted claims of defective pricing. Based
upon current U.S. Government procurement regulations, under certain
circumstances involving defective pricing a contractor can incur fines and
penalties, as well as be suspended or debarred from U.S. Government contracts.

In addition, various legal proceedings, claims and investigations are
pending against M&F Worldwide and Pneumo Abex, including those relating to
commercial transactions, product liability, safety and health matters and other
matters. M&F Worldwide and Pneumo Abex are involved in various stages of legal
proceedings, claims, investigations and cleanup relating to environmental or
natural resource matters, some of which relate to waste disposal sites. Most of
these matters are covered by insurance, subject to deductibles and maximum
limits, and by third-party indemnities. In addition, the U.S. Government has
asserted claims of defective pricing relating to certain contracts of the
former Aerospace operations.

In the opinion of management, based upon the information available at this
time, the outcome of the matters referred to above will not have a material
adverse effect on the Company's financial position or results of operations.

The Company believes that its facilities are well-maintained and are in
substantial compliance with environmental laws and regulations.

F-24

M&F WORLDWIDE CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS IN MILLIONS, EXCEPT PER SHARE DATA)

15. RELATED PARTY TRANSACTIONS

Under the Transfer Agreement, M&F Worldwide will be reimbursed by MCG for
amounts spent in excess of $1.5 during each of the years 1995 (after June 15),
1996, 1997 and 1998 in connection with certain public company costs. The amount
spent for such costs in the 1997, 1996 and 1995 periods did not exceed $1.5;
therefore, no reimbursement was made.

Included in the consolidated statements of income are sales to
Consolidated Cigar Corporation ("Cigar"), an affiliate, of $0.3 for the year
ended December 31, 1997. Sales to Cigar in 1996 from the date of the Flavors
Acquisition were not significant. The Company also purchased inventory of
approximately $0.2 from Cigar during 1997.

16. SIGNIFICANT CUSTOMER

The Company has a significant customer in the tobacco industry, Philip
Morris Companies Inc., which accounted for approximately 30% of 1997 net
revenues and 26% of pro forma net revenues in 1996.

17. GEOGRAPHIC SEGMENTS

As a result of the sale of Aerospace in 1996, the Company has classified
their operations as discontinued in the consolidated financial statements. The
discussion below reflects the results of operations of Flavor's licorice
extract and other flavoring agents business since November 25, 1996, the date
of the Flavors Acquisition. The results of operations data presented below
reflects the application of the purchase method of accounting for the Flavors
Acquisition.

The Company operates in one business segment. Information related to the
Company's geographic segments are presented below with the following
definitions:

Operating profit and identifiable assets are classified as domestic and
corporate, respectively, in 1995.

Operating profit, as indicated below, represents net sales less operating
expenses, amortization of intangibles, foreign currency transaction income
(loss) and other income (expense).




F-25


M&F WORLDWIDE CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS IN MILLIONS, EXCEPT PER SHARE DATA)


Identifiable assets are those used by each geographic segment. Intangible
assets pertain to both foreign and domestic operations and have been included
in domestic and foreign identifiable assets as appropriate. Corporate assets
are principally domestic cash and cash equivalents, a pension asset and
deferred charges.


YEAR ENDED DECEMBER 31,
------------------------
1997 1996
------ ------

Net Sales:
Domestic - U.S. $ 58.0 $ 4.8
Export 29.8 3.2
Foreign 12.6 1.5
------ -----
$ 100.4 $ 9.5
Operating profit:
Domestic $ 29.6 $ 2.3
Foreign 2.9 0.3
------ -----
32.5 2.6
Interest expense (7.1) (0.9)
Interest, investment and other income, net 0.5 8.9
------ -----
Income from continuing operations before income taxes $ 25.9 $ 10.6
====== =====




DECEMBER 31,
---------------
1997 1996
------ ------

Identifiable assets:
Domestic (a) $ 259.0 $ 262.5
Foreign 36.2 36.5
Corporate 17.9 19.1
------ ------
$ 313.1 $ 318.1
====== ======

- ---------------
(a) Includes assets located in foreign countries of $0.8 and $1.6 at
December 31, 1997 and 1996.


F-26

M&F WORLDWIDE CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS IN MILLIONS, EXCEPT PER SHARE DATA)

18. UNAUDITED QUARTERLY FINANCIAL INFORMATION

The following is a summary of unaudited quarterly financial information
for 1997 and 1996:


1997
--------------------------------------------
FIRST SECOND THIRD FOURTH
----- ------ ----- ------

Net Sales $27.2 $24.3 $23.6 $25.3
Net income 5.5 5.6 5.4 6.0
Income per common share (a):
Basic $0.25 $0.25 $0.24 $0.27
Diluted $0.24 $0.24 $0.23 $0.26




1996
-------------------------------------------
FIRST SECOND THIRD FOURTH
----- ------ ----- ------

Net Sales (b) $ - $ - $ - $9.5(c)
Gross profit (b) - - - 2.9(c)
Income from continuing operations 0.3 2.9 3.5 3.7
Income from discontinued operations 4.4 153.7(d) - -
Net income 4.7 156.6(d) 3.5 3.7
Basic and diluted income per common
share (a):
Income from continuing operations $ - $0.12 $0.15 $0.16
Income from discontinued operations 0.21 7.44(d) - -
------ ------ ------- ------
Net income $0.21 $7.56 $0.15 $0.16
===== ===== ===== =====

- --------------
(a) All quarterly income per share amounts for 1996 and 1997 have been
restated to conform with the provisions of SFAS 128. The sum of diluted
income per common share for the quarterly periods during 1997 differs
from the diluted income per common share for the year ended December 31,
1997 as reported in the consolidated statements of income due to the
use of an average stock options outstanding calculation for the annual
period.

(b) Quarterly net sales and gross profit reflect the reclassification of
Aerospace to discontinued operations.

(c) Net sales and gross profit reflect the Flavors Acquisition on November 25,
1996.

(d) Reflects the gain of sale of Aerospace in April 1996.




F-27

M&F WORLDWIDE CORP. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS IN MILLIONS, EXCEPT PER SHARE DATA)



19. EARNINGS PER SHARE

The following table sets forth the computation of basic and diluted
earnings per share:


YEAR ENDED DECEMBER 31,
-------------------------------
1997 1996(A) 1995(A)
---- ------- -------

Numerator:
Income (loss) from continuing operations, net of taxes $ 22.5 $ 10.4 $ (4.0)
Preferred stock dividends (1.6) (1.6) (0.9)
--------- --------- ---------
Numerator for basic earnings per share:
Income available to common stockholders:
Continuing operations 20.9 8.8 (4.9)
Discontinued operations -- 158.1 16.9
Extraordinary item -- -- (1.6)
--------- --------- ---------
Net income $ 20.9 $ 166.9 $ 10.4
========= ========= =========

Numerator for diluted earnings per share:
Income available to common stockholders
Continuing operations $ 22.5 $ 8.8 $ (4.9)
Discontinued operations -- 158.1 16.9
Extraordinary item -- -- (1.6)
--------- --------- ---------
Net income $ 22.5 $ 166.9 $ 10.4
========= ========= =========

Denominator (in millions):
Basic earnings per share-weighted average shares 20.7 20.7 20.3
Effect of dilutive securities:
Convertible preferred stock 2.5 -- --

Employee stock options 0.2 -- --
--------- --------- ---------
Diluted earnings per share-weighted
average shares and assumed conversions 23.4 20.7 20.3
========= ========= =========

Basic earnings per share:
Continuing operations $ 1.01 $ 0.43 $ (0.24)
Discontinued operations -- 7.64 0.83
Extraordinary item -- -- (0.08)
--------- --------- ---------
Available to common stockholders $ 1.01 $ 8.07 $ 0.51
========= ========= =========

Diluted earnings per share:
Continuing operations $ 0.96 $ 0.43 $ (0.24)
Discontinued operations -- 7.64 0.83
Extraordinary item -- -- (0.08)
--------- --------- ---------
Available to common stockholders $ 0.96 $ 8.07 $ 0.51
========= ========= =========


(a) Basic and diluted earnings per share for the years ended December 31, 1996
and 1995, are equivalent, as the effect of the convertible preferred stock is
antidilutive in 1996 and there is a loss from continuing operations in 1995.

F-28





Schedule I - Condensed Financial Information of Registrant
Balance Sheet (Parent Only)
(Dollars in millions, except per share data)


December 31,
---------------------
1997 1996

ASSETS
Current assets:
Cash and cash equivalents $ 0.1 $ 2.2
Prepaid expenses and other -- 0.2
------ ------
Total current assets 0.1 2.4

Investment in and advances to subsidiaries 200.1 184.6
Receivable from subsidiaries 9.8 7.2
------ ------

$210.0 $194.2
====== ======


LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accrued expenses $ 0.9 $ 1.0
Deferred cash payments due to MCG 3.5 7.2
------ ------
Total current liabilities 4.4 8.2

Redeemable preferred stock 20.0 20.0

Stockholders' equity:
Common stock, par value $.01; 250,000,000 shares authorized;
20,656,502 shares issued and outstanding in 1997 and 1996 0.2 0.2
Additional paid-in capital 26.7 26.7
Retained earnings 160.2 139.3
Currency translation adjustment (1.5) (0.2)
------ ------
Total stockholders' equity 185.6 166.0
------ ------
$210.0 $194.2
====== ======




F-29






Schedule I - Condensed Financial Information of Registrant
Consolidated Statement of Income (Parent Only)
(Dollars in millions, except per share data)



Year Ended December 31,
-----------------------
1997 1996
----- ------

General and administrative expenses $ 0.6 $ 1.0
----- ------
Operating loss 0.6 1.0

Interest, investment and other income, net (0.1) (0.9)
----- ------
Loss from continuing operations before taxes 0.5 0.1
Provision (benefit) for income taxes 0.2 (0.1)
----- ------
Loss from continuing operations 0.7 0.0

Equity in income of subsidiaries 23.2 168.5
----- ------
Net income 22.5 168.5
----- ------

Preferred stock dividends (1.6) (1.6)
----- ------

Net income available to common stockholders $20.9 $166.9
===== ======



Note: There were no restrictions on the transfer of assets during 1995.

F-30




Schedule I - Condensed Financial Information of Registrant
Consolidated Statement of Cash Flows (Parent Only)
(Dollars in millions)


Year Ended December 31,
-----------------------
1997 1996
------ ------

Cash flows from operating activities
Net income $ 22.5 $168.5
Adjustments to reconcile net income to total cash provided by
operating activities:
Equity in income of subsidiaries in excess of cash distributions (22.7) 168.1
Changes in assets and liabilities:
Receivable from subsidiaries 3.3 2.6
Other, net (0.3) 0.8
------ ------
Cash provided by operating activities 2.8 3.8
------ ------

Cash flows from financing activities
Deferred cash payment to MCG (3.7) --
Preferred stock dividends (1.2) (1.6)
------ ------
Cash used in financing activities (4.9) (1.6)
------ ------

Net increase in cash and cash equivalents (2.1) 2.2
Cash and cash equivalents at beginning of period 2.2 0.0
------ ------
Cash and cash equivalents at end of period $ 0.1 $ 2.2
====== ======




Note: There were no restrictions on the transfer of assets during 1995.



F-31