UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D.C. 20549 FORM 10-Q (MARK ONE) [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2005 OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE TRANSITION PERIOD From _______________ to _______________ Commission File Number 1-8676 FANSTEEL INC. (Exact Name of Registrant as Specified in Its Charter) Delaware 36-1058780 - -------------------------------------- --------------------------------- (State or Other Jurisdiction of (I.R.S. Employer Incorporation or Organization) Identification No.) Number One Tantalum Place North Chicago, Illinois 60064 (Address of principal executive offices and zip code) (847) 689-4900 (Registrant's Telephone Number, Including Area Code) Indicate by checkmark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ] Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [ X ] APPLICABLE ONLY TO REGISTRANTS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PRECEDING FIVE YEARS. Indicate by checkmark whether the registrant has filed all documents and reports required to be filed by Section 12, 13 or 15 (d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes [X] No [ ] Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. Class Outstanding at April 29, 2005 - ------------------------------- ------------------------------------------ Common Stock, $.01 par value 3,083,074 shares FANSTEEL INC. FORM 10-Q - INDEX March 31, 2005 PART I. FINANCIAL INFORMATION Page No. -------- Item 1 Financial Statements: Consolidated Statement of Operations - Three months ended March 31, 3 2005, Two months ended March 31, 2004 (Successor Company), One month ended January 23, 2004 (Predecessor Company) Consolidated Balance Sheet - March 31, 2005 and December 31, 2004 4 (Successor Company) Consolidated Statement of Cash Flows - Three months ended March 31, 6 2005, Two months ended March 31, 2004 (Successor Company), and one month ended January 23, 2004 (Predecessor Company) Notes to Consolidated Financial Statements 7 Item 2 Management's Discussion and Analysis of Financial Condition and Results of Operations 24 Item 3 Quantitative and Qualitative Disclosures About Market Risk 30 Item 4 Controls and Procedures 30 PART II. OTHER INFORMATION Item 1 Legal Proceedings 31 Item 2 Unregistered Sales of Equity Securities and Use of Proceeds 33 Item 3 Defaults Upon Senior Securities 33 Item 4 Submission of Matters to a Vote of Security Holders 33 Item 5 Other Information 33 Item 6 Exhibits 33 Signatures 35 Exhibit 31.1 Certifications- Gary L. Tessitore 36 Exhibit 31.2 Certifications- R. Michael McEntee 37 Exhibit 32.1 Certification 38 2 PART I. FINANCIAL INFORMATION ITEM 1 - FINANCIAL STATEMENTS Fansteel Inc. Consolidated Statement of Operations (Unaudited) Predecessor Successor Company Company ---------------------------------------- ------------------ Three Months Two Months One Month Ended Ended Ended March 31, 2005 March 31, 2004 January 23, 2004 ------------------ ------------------ ------------------ Net Sales $ 13,230,921 $ 10,542,897 $ 2,695,857 Cost and Expenses Cost of products sold 11,020,614 8,020,183 2,381,551 Selling, general and administrative 1,691,711 1,325,387 492,141 ------------------ ------------------ ------------------ 12,712,325 9,345,570 2,873,692 ------------------ ------------------ ------------------ Operating Income (Loss) 518,596 1,197,327 (177,835) Other Expense Interest expense (207,261) (110,690) (43,977) Other (419) (12,705) (7,198) ------------------ ------------------ ------------------ (207,680) (123,395) (51,175) ------------------ ------------------ ------------------ Income (Loss) from Continuing Operations Before Reorganization Items and Income Taxes 310,916 1,073,932 (229,010) Reorganization items Professional fees -- -- (333,289) US trustee fees (18,000) -- -- ------------------ ------------------ ------------------ (18,000) -- (333,289) Fresh Start Adjustments -- -- 43,455,000 Gain on Debt Discharge -- -- 15,048,000 ------------------ ------------------ ------------------ Income from Continuing Operations Before Income Taxes 292,916 1,073,932 57,940,701 Income Tax Provision (Benefit) -- -- -- ------------------ ------------------ ------------------ Income from Continuing Operations 292,916 1,073,932 57,940,701 Loss from Discontinued Operations (1,031,605) (433,487) (108,758) ------------------ ------------------ ------------------ Net Income (Loss) $ (738,689) $ 640,445 $ 57,831,943 ================== ================== ================== Weighted Average Number of Common Shares Outstanding 3,420,000 3,420,000 8,698,858 Basic and Diluted Net Income (Loss) per Share(a) Continuing operations $ 0.08 $ 0.32 $ 6.66 Discontinued operations (0.30) (0.13) (0.01) ------------------ ------------------ ------------------ Net income (loss) $ (0.22) $ 0.19 $ 6.65 ================== ================== ================== - --------------------- (a) Basic earnings per share and diluted earnings per share are the same. See Notes to Consolidated Financial Statements 3 Fansteel Inc. Consolidated Balance Sheet March 31, December 31, 2005 2004 -------------------- ------------------- ASSETS (Unaudited) Current assets Cash and cash equivalents $ 26,299 $ 7,597 Restricted cash 228,319 394,034 Accounts receivable, less allowance of $553,000 at March 31, 2005 and $541,000 at December 31, 2004 8,547,780 7,668,678 Inventories Raw material and supplies 1,169,216 1,134,049 Work-in process 4,000,080 3,212,009 Finished goods 668,925 452,420 -------------------- ------------------- Total inventories 5,838,221 4,798,478 -------------------- ------------------- Other assets - current 1,465,581 1,509,106 -------------------- ------------------- Total current assets 16,106,200 14,377,893 -------------------- ------------------- Property, plant and equipment Land 1,084,419 1,084,419 Buildings 4,784,363 4,784,363 Machinery and equipment 4,638,221 4,581,726 -------------------- ------------------- 10,507,003 10,450,508 Less accumulated depreciation 1,296,674 1,037,215 -------------------- ------------------- Net property, plant and equipment 9,210,329 9,413,293 -------------------- ------------------- Other assets Deposits 5,756,552 5,753,141 Reorganization value in excess of amounts allocable to identified assets 12,893,734 12,893,734 Property held for sale 1,327,500 2,447,500 Other 140,051 121,649 -------------------- ------------------- Total other assets 20,117,837 21,216,024 -------------------- ------------------- $45,434,366 $45,007,210 ==================== =================== See Notes to Consolidated Financial Statements 4 Fansteel Inc. Consolidated Balance Sheet March 31, December 31, 2005 2004 -------------------- ----------------------- LIABILITIES AND SHAREHOLDERS' EQUITY (DEFICIT) (Unaudited) Liabilities Current liabilities Accounts payable $ 6,404,348 $ 6,025,129 Accrued liabilities 6,039,976 6,554,494 Short-term borrowings 6,079,911 4,108,457 Current maturities of long-term debt 1,552,876 1,549,175 -------------------- ----------------------- Total current liabilities 20,077,111 18,237,255 -------------------- ----------------------- Long-term debt 5,018,981 4,933,038 -------------------- ----------------------- Other liabilities - environmental remediation 24,521,051 25,276,826 -------------------- ----------------------- Total liabilities 49,617,143 48,447,119 -------------------- ----------------------- Shareholders' equity (deficit) Common stock, par value $0.01; Authorized 3,600,000 shares, issued and outstanding 3,420,000 shares 34,200 34,200 Capital in excess of par value 296,314 296,314 Accumulated (deficit) (4,499,654) (3,760,965) Other comprehensive income Foreign currency translation (13,637) (9,458) -------------------- ----------------------- Total other comprehensive income (13,637) (9,458) -------------------- ----------------------- Total shareholders' equity (deficit) (4,182,777) (3,439,909) -------------------- ----------------------- Total liabilities and shareholders' equity (deficit) $45,434,366 $45,007,210 ==================== ======================= See Notes to Consolidated Financial Statements 5 Fansteel Inc. Consolidated Statement of Cash Flows (Unaudited) Predecessor Successor Company Company -------------------------------------- ---------------- Three Months Two Months One Month Ended Ended Ended March 31, 2005 March 31, 2004 January 23, 2004 ---------------- ---------------- ---------------- Cash Flows From Operating Activities: Net income (loss) $ (738,689) $ 640,445 $ 57,831,943 Adjustments to reconcile net income (loss) to net cash used in operating activities: Depreciation and amortization 251,602 212,827 72,994 Fresh start adjustments -- -- (43,455,000) Gain on discharge of debt -- -- (15,048,000) Loss from discontinued operations 1,031,605 433,487 108,758 Change in assets and liabilities: Increase in accounts receivable (891,602) (1,696,342) (321,198) Increase in inventories (1,039,743) (373,069) (280,153) Decrease (increase) in other assets - current 61,866 (361,566) 79,568 Increase (decrease) in accounts payable and accrued liabilities 406,490 (1,294,202) (104,217) Increase in liabilities subject to compromise -- -- 300,000 (Increase) decrease in other assets (21,813) (24,870) 765 ---------------- ---------------- ---------------- Net cash used in operating activities (940,284) (2,463,290) (814,540) ---------------- ---------------- ---------------- Cash Flows From Investing Activities: Decrease in restricted cash 165,715 -- 379,457 Capital expenditures (56,495) (8,177) (3,155) ---------------- ---------------- ---------------- Net cash provided by (used in) investing activities 109,220 (8,177) 376,302 ---------------- ---------------- ---------------- Cash Flows From Financing Activities: Proceeds from short-term borrowing 2,128,271 2,548,091 -- Payments on long-term debt (67,173) (81,835) -- ---------------- ---------------- ---------------- Net cash provided by financing activities 2,061,098 2,466,256 -- ---------------- ---------------- ---------------- Net Increase (Decrease) in Cash and Cash Equivalents from Continuing Operations 1,230,034 (5,211) (438,238) Cash Flows From Discontinued Operations (1,211,332) (750,381) 147,819 ---------------- ---------------- ---------------- Net Increase (Decrease) in Cash and Cash Equivalents 18,702 (755,592) (290,419) Cash and Cash Equivalents at Beginning of Period 7,597 999,787 1,290,206 ---------------- ---------------- ---------------- Cash and Cash Equivalents at End of Period $ 26,299 $ 244,195 $ 999,787 ================ ================ ================ See Notes to Consolidated Financial Statements 6 NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS NOTE 1 - DESCRIPTION OF BUSINESS The consolidated financial statements as of and for the periods ending March 31, 2005, March 31, 2004, and January 23, 2004 of Fansteel Inc. are unaudited but include all adjustments (consisting only of normal recurring adjustments) that management considers necessary for a fair presentation of such financial statements. These financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with Article 10 of SEC Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. Operating results during the period ended March 31, 2005 are not necessarily indicative of the results that may be expected for the year ending December 31, 2005. Fansteel Inc. and its subsidiaries ("Fansteel" or the "Company") are manufacturers of engineered metal components using the sand castings, investment casting and powdered metal processes. Products manufactured are used in a variety of markets including automotive, energy, military and commercial aerospace, agricultural and construction machinery, lawn and garden equipment, marine, plumbing and electrical hardware industries. For financial reporting purposes, the Company classifies its products into the following two business segments; Advanced Structures, which produces aluminum and magnesium sand castings and Industrial Metal Components, which produces powdered metal components and investment castings. The Company's business segments have separate management teams and infrastructures that offer different products and services. The consolidated financial statements include the accounts of Fansteel Inc. and its subsidiaries. Inter-company accounts and transactions have been eliminated in consolidation. Certain reclassifications have been made to prior periods' financial statements to conform with the 2005 presentation. The accompanying consolidated financial statements do not include all disclosers normally provided in annual financial statements, and therefore, should be read in conjunction with the year-end financial statements. NOTE 2 - STOCK-BASED COMPENSATION In accounting for stock-based employee compensation, the Company uses the intrinsic-value method specified in Accounting Principles Board Opinion ("APB") No. 25, "Accounting for Stock Issued to Employees." Shown below are net income (loss) and basic and diluted earnings (loss) per share as reported and adjusted to reflect the use of the fair-value method in determining stock-based compensation costs, as prescribed in SFAS No. 123, "Accounting for Stock-Based Compensation." 7 Successor Company Predecessor Company -------------------------------------------- ----------------------- (Dollars in millions, except for Three Months Two Months One Month earnings per-share) Ended Ended Ended March 31, 2005 March 31, 2004 January 23, 2004 -------------------- -------------------- ----------------------- Net income (loss) as reported $ (738,689) $ 640,445 $ 57,831,943 Deduct: Total stock based compensation expense determined under the fair value based method, net of related tax effect - - - -------------------- -------------------- ----------------------- Pro forma - net income (loss) $ (738,689) $ 640,445 $ 57,831,943 ==================== ==================== ======================= Basic/diluted income (loss) per share As reported $ (0.22) $ 0.19 $6.65 ==================== ==================== ======================= Pro forma $ (0.22) $ 0.19 $6.65 ==================== ==================== ======================= NOTE 3 - REORGANIZATION AND EMERGENCE FROM CHAPTER 11 On January 15, 2002 (the "Petition Date"), Fansteel Inc. and eight of its then subsidiaries (collectively, the "Filing Debtors") filed voluntary petitions for reorganization relief under Chapter 11 of the U.S. Bankruptcy Code. After the Petition Date, the Predecessor Company (referring to the Company prior to the Effective Date) continued to operate its business and manage its affairs as debtor-in-possession ("DIP") with court approval for transactions outside the ordinary course of business. The Chapter 11 case with respect to a former subsidiary, Fansteel Schulz Products, Inc. ("Schulz"), was dismissed on November 27, 2002 pursuant to a bankruptcy court-approved sale by Fansteel Inc. of all of the stock of Schulz. By order dated December 23, 2003, the U.S. Bankruptcy Court for the District of Delaware (the "Court") confirmed the Second Amended Joint Reorganization Plan (the "Plan"). All the Filing Debtors other than Schulz (collectively, the "Debtors") emerged from Chapter 11 of the U.S. Bankruptcy Code on January 23, 2004 (the "Effective Date"). On January 23, 2004, the Company entered into a secured credit facility with Wachovia Capital Finance (formerly known as Congress Financial Corporation), which provided a new credit facility of up to $10 million in credit, comprised of a revolving loan facility and letter of credit issuances. Under the revolving loan facility, subject to certain borrowing conditions, the Company may incur revolving loans in an amount up to a borrowing base comprised of a percentage of eligible accounts receivable and inventories and up to $2 million for machinery and equipment. Revolving loans are due and payable in full on January 23, 2007. The Company is required to meet certain financial covenants, which requires it to achieve certain EBITDA and that limit future capital expenditures. The interest rate on the line is prime plus 1% and there is a .5% unused line fee. Substantially all of the assets of the Company are pledged as security for this financing. As of the Effective Date, all common stock and options to purchase common stock of the Predecessor Company were canceled. Pursuant to the Plan, on the Effective Date, the Company filed an amended and restated certificate of incorporation authorizing new shares of common stock, par value $.01 per share of 8 the Company ("New Common Stock"). The Plan authorized the issuance of 3,600,000 shares of New Common Stock. Holders of allowed general unsecured claims against the Debtors were entitled by the Plan to receive approximately 50% stock ownership of the reorganized Company. The Pension Benefit Guarantee Corporation (the "PBGC") received approximately 21% of the common stock being issued in the reorganization as part of the settlement of its claims related to the under-funding of the Predecessor Company's now-terminated Consolidated Employees' Pension Plan (the "Pension Plan"), a defined benefit pension plan covered under Title IV of the Employee Retirement Income Security Act ("ERISA"). The stockholders of the Predecessor Company are entitled by the Plan to receive approximately 24% of the New Common Stock. All of the foregoing percentages are pursuant to the Plan, subjected to dilution by the 5% of New Common Stock reserved for an employee stock plan. Under the Plan, allowed administrative expense claims, outstanding obligations under the Predecessor Company's debtor-in-possession financing facility claims and priority claims, including allowed priority tax claims, have been paid in full in cash. Under the Plan, holders of allowed secured claims against the Debtors, other than secured creditors whose treatment is specifically provided for in the Plan, either (i) were paid or are being paid in accordance with the terms of their respective agreements, (ii) received or are receiving periodic cash payments totaling the value of the collateral securing the allowed claim as of the Effective Date, (iii) received a return of the collateral securing the allowed claim, or (iv) received such other treatment as may be agreed to with the Debtors. Pursuant to the Plan, holders of allowed general unsecured claims against the Debtors shall receive (i) pro rata distributions from a fixed cash pool of approximately $15.6 million (funded from a portion of certain 2003 asset sale proceeds and a 2004 cash contribution from Fansteel of $3.1 million) and (ii) pro rata distributions of 55% of the New Common Stock of Fansteel, subject to dilution for issuances pursuant to an employee plan. The initial distributions of cash and stock were made on February 23, 2004. Distributions of cash and stock have been made, and it is anticipated that a final distribution of cash and stock will be made during 2005 as previously disputed unsecured claims are adjudicated. The Plan also provides that holders of allowed general unsecured claims are to receive 70% of the net proceeds of the settlement or recoveries in respect of avoidance actions commenced by the Debtors seeking approximately $6 million. A dispute concerning how certain settlements are structured for purposes of applying the proceeds was settled and approved by the court on April 29, 2004. The settlement, in relevant part, makes clear the Company's entitlement to (a) 30% of the net proceeds solely from new cash (as opposed to the assignment or waiver of claims) and (b) be reimbursed for any and all expense of the litigation from the new cash, and, if necessary, from up to $500,000 of cash currently reserved on account of disputed claims. The Plan also provided for a convenience class for general unsecured claims totaling $1,500 or less to receive cash distributions equal to 60% of the allowed claim. In accordance with the Plan, the Predecessor Company terminated the Pension Plan as of December 15, 2003. Fansteel and the PBGC entered into a settlement agreement pursuant to the Plan pursuant to which the PBGC received, in full satisfaction of the claims resulting from the Pension Plan's termination: (i) a $9.5 million, non-interest bearing, ten-year, note, dated January 23, 2004, from Fansteel Inc., secured by land, buildings, and equipment owned by or used in 9 connection with operations of Fansteel de Mexico, together with (ii) distributions of cash and stock on account of a $1.5 million allowed general unsecured claim and (iii) an additional 20% of the New Common Stock (subject to dilution for issuances pursuant to an employee stock plan). The Plan also provided for settlement of various existing and potential environmental claims and obligations of the Debtors. In particular, the Plan provided for the following treatment of environmental claims and obligations with respect to the various properties as set forth below in full satisfaction and release of all such environmental claims against and obligations of any Debtor or its successors: (a) Holders of environmental claims and/or obligations arising from or with respect to the property at Number Ten Tantalum Place, Muskogee, Oklahoma (the "Muskogee Facility") shall receive and/or be the beneficiaries of the remediation of the Muskogee Facility to be undertaken by FMRI, Inc. ("FMRI"), one of the special purpose subsidiaries of the Company formed pursuant to the Plan. FMRI (and not Fansteel Inc.), pursuant to an Amended Decommissioning Plan and an Amended License (collectively, the "NRC License") issued by the Nuclear Regulatory Commission (the "NRC"), is solely and directly responsible for the monitoring and performance of remedial actions to be undertaken with respect to the Muskogee Facility. Pursuant to the Plan, the operations of FMRI are to be funded primarily by the proceeds of certain non-interest bearing notes issued and/or to be issued to FMRI by Fansteel Inc. as follows: (i) A $30.6 million unsecured note maturing December 31, 2013 payable with mandatory minimum semi-annual payments of $700,000, an additional mandatory annual payment, based on excess available cash flow, if any, with the maximum additional mandatory annual payment capped at $4 million, and the net proceeds of recoveries by Fansteel, if any, on certain insurance claims; and (ii) A $4.2 million unsecured note to cover estimated costs of groundwater treatment and monitoring to be completed to a standard to be agreed upon between FMRI and the NRC, maturing December 31, 2023 with annual payments of approximately $282,000 commencing on or about January 1, 2009 until maturity; and (iii) An unsecured contingent note in an amount, to the extent necessary and as to be determined following further site characterization, reflecting additional costs to remediate soils in excess of costs estimated in the Amended Decommissioning Plan and the NRC License and treat/monitor groundwater. If an FMRI contingent note is required, it is anticipated that it would be issued in 2012. Pursuant to the Plan, FMRI can draw up to $2 million from an existing decommissioning trust established in accordance with the Amended Standby Trust Agreement with the NRC. The draws against the decommissioning trust may be made on a revolving basis as long as the aggregate amounts outstanding under such draws shall not exceed $2 million and provided certain terms and conditions are satisfied. Consistent with the NRC License, FMRI in April 2004 drew $525,000 from the Trust. On April 13, 2005, the decommissioning trust was amended, with the consent of the NRC, to allow additional draws of up to $2,500,000 to be drawn by FMRI to complete Phase 1 of the decommissioning plan. The amounts of these additional draws are dependent upon, among other things, the weight of material disposed of offsite at the approved disposal site. 10 The NRC was also granted a pledge on the proceeds from any of the FMRI notes and benefits from an indemnity in its favor from FMRI Inc. with respect to Fansteel Inc.'s obligations under the notes. On November 3, 2003, an administrative law judge of the NRC granted a request of the State of Oklahoma for a hearing to challenge certain aspects of FMRI's NRC License. The State of Oklahoma challenged a number of aspects of the NRC License, including the adequacy of site characterization, the appropriate modeling of the site of remediation levels, cost estimates, and sufficiency of the NRC Staff's environmental review. On May 26, 2004, the administrative law judge overseeing the proceeding issued his decision, finding in favor of FMRI and against the State of Oklahoma on all matters under consideration. The State of Oklahoma's ability to appeal the ruling of the administrative law judge expired on June 15, 2004 such that the ruling of the administrative law judge became final and non-appealable. Notwithstanding the victory by FMRI, the challenges by the State of Oklahoma, both to the NRC License and to confirmation of the Plan, resulted in considerable additional expense and significant delays with respect to the implementation of the Decommissioning Plan, effectively precluding FMRI from undertaking to commence certain actions required by its NRC License. Among other things, the NRC License sets forth the benchmarks and timeline for the decommissioning of the Muskogee Facility. Specifically, the NRC License required FMRI (i) by September 1, 2004, to commence Phase 1 work of removing certain residue materials ("WIP") from the site and (ii) by March 31, 2006 to complete the removal of the WIP materials, taking into account preparation, scheduling, cost and weather. Realizing its inability to satisfy certain of its NRC License conditions, FMRI timely notified the NRC and commenced discussions with the NRC and third parties with a view to, as soon as possible and subject to available funding, commence and complete Phase 1 remediation. Such negotiations and discussions resulted in an April 13, 2005 amendment to the decommissioning trust that now permits an additional $2,500,000 to be drawn by FMRI to complete Phase 1 of the decommissioning plan. The amounts of these additional draws are dependent upon the weight of material disposed of offsite at the approved disposal site. Notwithstanding FMRI access to additional funding, FMRI has been unable, to date, to reach consensus with the NRC on modifications necessary to eliminate the violation of not starting the Phase 1 of the decommissioning plan, in part because certain conditions to the commencement of Phase 1 decommissioning still remains. As a result, FMRI remains in technical violation of its NRC License but continues to maintain the health and safety of the Muskogee Facility. Fansteel can provide no assurance that FMRI will be able to reach consensus with the NRC and eliminate the existing violations. Notwithstanding FMRI's violations, the obligations of Fansteel with respect to the Muskogee Facility are unchanged and remain limited to Fansteel's obligations to FMRI under the FMRI Notes, as described in the Plan. However, if FMRI is unable to commence Phase 1 decommissioning by the end of June 2005 and/or to reach consensus with the NRC on necessary modifications to its license, it could have an adverse effect on the Company. (b) Holders of environmental claims and/or obligations arising from or with respect to the property at Number One Tantalum Place, North Chicago, Illinois (the "North Chicago Facility") shall receive and/or be the beneficiaries of the remediation of the North Chicago Facility to be undertaken by North Chicago, Inc. ("NCI"), one of the special purpose subsidiaries formed pursuant to the Plan, in accordance with the North Chicago Consent Decree. Pursuant to the Plan, the North Chicago Facility, consisting of Fansteel's real property and other assets associated with its operation, was transferred to NCI on the Effective Date. NCI (and not Fansteel Inc.) is solely and directly responsible for the monitoring and performance of remedial actions to be undertaken 11 with respect to the North Chicago Facility. The operations of NCI were to be funded primarily from proceeds of certain non-interest bearing notes issued and/or to be issued to NCI by Fansteel Inc. as follows: (i) A $2.17 million unsecured note maturing December 31, 2013 with payments matched to correspond to NCI's anticipated expenditures for remediation costs of the North Chicago Facility; and (ii) An unsecured contingent note of up to $500,000, to be issued in the future, if the costs of performing the response actions at the North Chicago Facility will exceed $2,025,000. On November 13, 2003 the City of North Chicago (the "City") and Fansteel executed an option agreement (the "Option") allowing the City to acquire the North Chicago Facility for $1.4 million. The City had until August 31, 2004 to exercise the Option. However, Fansteel and NCI initially agreed to extend the Option until November 29, 2004 and subsequently to January 31, 2005 in consideration of, among other things, the extension of certain free rent to the Company for usage of certain space in the North Chicago Facility if and after the City exercises the Option. Upon exercise of the Option, NCI was obligated under the Plan to transfer any funds received from the City to the United States Environmental Protection Agency (the "EPA") and was released from any and all of its obligations to implement the North Chicago response action under the North Chicago Consent Decree, subject to completing the environmental engineering/cost analysis report, and any outstanding notes issued and the obligation to issue the above-described contingent note by the Company to NCI was to be cancelled. In addition, the Company was obligated to issue and deliver to the EPA an unsecured, non-interest bearing promissory note in the principal amount of $700,000, less any amounts previously paid to NCI under the original notes, payable in equal semi-annual payments to be made over a three-year period beginning six months after issuance. On December 31, 2004, the City did notify NCI that it was exercising its option. On March 7, 2005, NCI sold the real property to the City, transferred the proceeds of $1,400,000 received from the City to the EPA and the Company delivered to the EPA an unsecured, non-interest bearing promissory note in the principal amount of $677,232, payable in equal semi-annual payments to be made over a three-year period beginning six months after issuance. The NCI Notes (including the obligation to issue a contingent note) were canceled, and the City entered into a six-month lease with Fansteel Inc. with respect to portions of the North Chicago Facility. (c) Holders of environmental claims and/or obligations arising from or with respect to the property at 203 Lisle Industrial Road, Lexington, Kentucky (the "Lexington Facility"), shall receive and/or be the beneficiaries of the remediation of the Lexington Facility to be undertaken by FLRI, Inc. ("FLRI"), a special purpose subsidiary formed pursuant to the Plan. Pursuant to the Plan, the Lexington Facility, consisting of Fansteel's real property and other assets associated with the operation, was transferred to FLRI on the Effective Date. FLRI (and not Fansteel Inc.) is solely and directly responsible for the monitoring and remedial actions to be undertaken with respect to the Lexington Facility and the operations of FLRI are to be funded primarily by: (i) A $1.78 million unsecured, non-interest bearing note maturing December 31, 2013 issued by Fansteel Inc. to FLRI with payments matched to correspond to FLRI's anticipated expenditures for remediation costs; and 12 (ii) A contingent note, to be issued in the future, in an amount to be determined by FLRI following completion of the site characterization (expected to be completed by March 31, 2006) and sufficient to fund any remaining costs of remediation that may exist. (d) Holders of environmental claims and/or obligations arising from or with respect to the property at 801 Market Street, Waukegan, Illinois (the "Waukegan Facility"), shall receive and/or be the beneficiaries of the remediation of the Waukegan Facility to be undertaken by Waukegan, Inc. ("WI"), one of the special purpose subsidiaries formed pursuant to the Plan. Pursuant to the Plan, the Waukegan Facility, consisting of Fansteel's real property and other assets associated with the operations was transferred to WI. WI (and not Fansteel Inc.) is solely and directly responsible for the monitoring and remedial actions to be undertaken with respect to the Waukegan Facility and the operations of WI were to be funded by the proceeds of a $1.25 million unsecured, non-interest bearing note maturing December 31, 2013 issued by the Company to WI with payments matched to correspond to WI's anticipated expenditures for remediation costs. During June 2004, WI sold the Waukegan Facility to Ampsky & Associates, LLC ("Ampsky") for approximately $100,000 in cash and the assumption/indemnification by Ampsky of all environment claims and obligations. As a result, the Company's $1.25 million note has been extinguished. (e) The remaining environmental claims and obligations arising from or related to Fansteel's (i) Li Tungsten site Superfund Site in Glen Cove, New York, (ii) Old Southington Landfill Site in Southington, Connecticut and (iii) Operating Industries, Inc. Superfund Site in Monterrey Park, California are each subject to an EPA Federal Comprehensive Environmental Response, Compensation and Liability Act ("CERCLA") Potentially Responsible Parties ("CERCLA PRP") Settlement Agreement approved by order of the Court entered on November 17, 2003. In full satisfaction of such claims and obligations under the Plan, the holders of such claims received a pro rata share of the cash distribution to holders of general unsecured claims as if such parties held allowed general unsecured claims of: $132,000 (Polychlorinated Biphenyls or "PCB" Treatment), $460,898 (Operating Industries), $25,000 (Li Tungsten), and $100,000 (Old Southington), and certain proceeds, if any, net of insurance recoveries. (f) Substantially all of the environmental claims and obligations associated with the facility owned and operated by Wellman located at 1746 Commerce Road, Creston, Union County, Iowa (the "Iowa Facility") have been resolved in accordance with the Administrative Order on Consent by and between Wellman Dynamics Corp., a subsidiary of the Company ("Wellman") and the EPA, approved by order of the Court on November 4, 2003. The Administrative Order on Consent provides for EPA approval of a work plan for Wellman to characterize the extent of any contamination associated with certain Solid Waste Management Units ("SWMUs") and to evaluate alternatives to remediate any residual contamination associated with SWMUs in accordance with Wellman's on-going obligations under the Resource Conservation and Recovery Act of 1976 and the Waste Disposal Amendments of 1984 (collectively, "RCRA") at the Iowa Facility. Wellman estimates the costs associated with the closure activities for the SWMUs will aggregate approximately $2,166,000 through 2009. Environmental liabilities are estimated to be funded from the cash flow generated by operations of Wellman. 13 NOTE 4 - BASIS OF PRESENTATION AND FRESH START ACCOUNTING The Company accounted for the consummation of the Plan as of January 23, 2004, coinciding with the end of its January reporting period for financial reporting convenience purposes. The Company adopted fresh start accounting pursuant to the guidance provided by the American Institute of Certified Public Accountant's Statement of Position 90-7, "Financial Reporting by Entities in Reorganization under the Bankruptcy Code". In accordance with the principles of fresh start accounting, the Company has adjusted the value of its assets and liabilities to their fair values as of the Effective Date with the excess of the Company's value over the fair value of its tangible and identifiable intangible assets and liabilities reported as excess reorganization value in the consolidated balance sheet. Fresh-Start accounting requires that the reorganization value be allocated to the entity's net assets in conformity with procedures specified by APB No. 16, "Business Combinations," as superseded by Statement of Financial Accounting Standards ("SFAS") No. 141, "Business Combinations" ("SFAS No. 141"). The Company engaged independent appraisers to assist in the allocation of the reorganization value to the reorganized Company's assets and liabilities by determining the fair market value of its property, equipment, and intangibles. The enterprise value of the Company as of the Effective Date of the Plan (January 23, 2004) was established at $35.1 million, based on a calculation using a weighted average of the following valuations approaches: comparable company, comparable precedent transaction and discounted cash flow. The net equity value of $324,000 represents an enterprise value of $35.1 million less long-term debt (including current maturities) and less revolving loan facilities of $2,650,000. The revolving loan facilities are not working capital loans and are due January 23, 2007; therefore, they are considered in calculating the net equity value. The reorganization value of $35.1 million was determined by the Company with the assistance of its financial advisors and was approved by the Court. The financial advisors: (i) reviewed certain historical financial information of the Company; (ii) reviewed certain internal operating reports, including management-prepared financial projections and analyses; (iii) discussed historical and projected financial performance with senior management and industry experts; (iv) reviewed industry trends and operating statistics as well as analyzed the effects of certain economic factors on the industry; (v) analyzed the capital structures, financial performance, and market valuations of the Company's competitors; and (vi) prepared such other analyses as they deemed necessary to their valuation determination. Based upon the foregoing, the financial advisors developed a range of values for the Company as of the Effective Date. In developing this valuation estimate, the financial advisors, using rates ranging from 14% to 20%, discounted the Company's five-year forecasted free cash flows and an estimate of sales proceeds assuming the Company would be sold at the end of the five-year period within a range of comparable company multiples. Certain of the projected results used in the valuation were materially better than those achieved historically by the Company. The calculated reorganization value was based on a variety of estimates and assumptions about circumstances and events not all of which have taken place to date. These estimates and assumptions are inherently subject to significant economic and competitive uncertainties beyond 14 the Company's control. In addition to relying on management's projections, the valuation analysis made a number of assumptions including, but not limited to, a successful and timely reorganization of the Company's capital structure and the continuation of current market conditions through the forecast period. The effects of the Plan and the application of fresh start accounting on the Company's pre-confirmation consolidated balance sheet are as follows (in thousands): Predecessor Successor Company Company January 23, Reorganization Fresh Start January 23, 2004 Adjustments Adjustments 2004 --------------- ----------------- ----------------- ----------------- Current assets: Cash $ 702 $ 298 (a)(b) $ - $ 1,000 Restricted cash 12,998 (12,998)(a) - - Accounts receivable 8,352 (341)(b) - 8,011 Inventories 5,652 - 751 (c) 6,403 Other assets - current 921 (166)(d) - 755 --------------- ----------------- ----------------- ----------------- Total current assets 28,625 (13,207) 751 16,169 --------------- ----------------- ----------------- ----------------- Net property, plant & equipment 10,133 2,888 (e) 13,021 Reorganization value in excess of amounts allocable to identifiable assets - - 12,894 (f) 12,894 Other assets - long term 9,275 - (664)(g) 8,611 --------------- ----------------- ----------------- ----------------- Total assets $ 48,033 $ (13,207) $ 15,869 $ 50,695 =============== ================= ================= ================= Current liabilities Accounts payable $ 6,111 $ 317 (h) $ - $ 6,428 Accrued liabilities 8,412 892 (h) - 9,304 Accrued income taxes 9 328 (h) - 337 Short-term borrowings - 2,650 (a) - 2,650 Current maturities of long-term debt 24 1,055 (h) - 1,079 --------------- ----------------- ----------------- ----------------- Total current liabilities 14,556 5,242 - 19,798 --------------- ----------------- ----------------- ----------------- Long-term debt 42 9,775 (h) (4,474)(i) 5,343 Environmental remediation 1,174 47,168 (j) (23,112)(j) 25,230 Liabilities subject to compromise 90,440 (90,440)(k) - - Shareholders' equity (deficit) (58,179) 15,048 43,455 324 --------------- ----------------- ----------------- ----------------- Total liabilities and equity $ 48,033 $ (13,207) $ 15,869 $ 50,695 =============== ================= ================= ================= Adjustments reflected in the consolidated balance sheet are as follows (in dollars): (a) In accordance with the Plan, the Company made a cash settlement with the general unsecured creditors that included payout from the restricted cash of $12,300,000 to the benefit of general unsecured creditors and $698,000 to the Company. The Company also 15 distributed $3,100,000 for the benefit of the general unsecured creditors with $450,000 from cash and short-term borrowing of $2,650,000. (b) Accounts receivables were reduced to reflect the $300,000 note receivable payment related to the sale of certain operations, of which $250,000 was distributed for the benefit of general unsecured creditors and $50,000 to the Company. The income tax refund receivable was reduced by $41,000 to net realizable value. (c) Inventories have been valued at fair market value. All "last-in, first-out" (LIFO) reserves have been eliminated. (d) Loan issuance costs related to the DIP line of credit were eliminated. (e) Property, plant and equipment have been adjusted to reflect the fair value of the assets based on independent appraisals. (f) The Successor Company has recorded reorganization value in excess of amounts allocable to identifiable assets in accordance with SFAS No. 141. (g) The unamortized balance of goodwill of $2,207,000 for the Predecessor Company and the unamortized balance for landfill closure at its Wellman Dynamics subsidiary for $989,000 have been eliminated. The Company recorded $2,532,000 for property held for sale related to discontinued operations based on current purchase offers or independent appraisals. (h) Certain liabilities that were subject to compromise have been recorded as assumed. (i) Long-term debt has been discounted to its present value of the $9.5 million, non-interest bearing 10-year note due to the PBGC. (j) Environmental remediation was adjusted to include the assumption of $47.2 million of liabilities subject to compromise and fresh start adjustment in reorganization to discount the liability to its present value based on the estimated timing of the future cash expenditures. (k) Liabilities subject to compromise have been eliminated to reflect settlement of the claims for cash and the issuance of common stock in the reorganized company as well as the assumptions by the Successor Company. As part of fresh start accounting, liabilities subject to compromise in the amount of $31 million were written off as part of the discharge of debt in the bankruptcy. These liabilities consisted of the following: January 23, 2004 ---------------------- Accounts payable $ 9,646,000 Long-term debt 6,632,000 Environmental 523,000 Pension 14,104,000 ---------------------- Total liabilities subject to compromise discharged $ 30,905,000 ====================== 16 NOTE 5 - EARNINGS (LOSS) PER SHARE SFAS No. 128, "Earnings per Share" requires a dual presentation of earnings per share, basic and diluted. Basic earnings per share are computed by dividing net income applicable to common shareholders by the weighted average number of common shares outstanding. Diluted earnings per share reflects the increase in average common shares outstanding that would result from the assumed exercise of outstanding stock options, calculated using the treasury stock method, if dilutive. The following table sets forth the computation of basic and diluted earnings per share: Predecessor Successor Company Company ------------------------------------- ------------------ Three Months Two Months One Month Ended Ended Ended March 31, March 31, January 23, Numerator: 2005 2004 2004 ----------------- ---------------- ------------------ Net income (loss) $ (738,689) $ 640,445 $ 57,831,943 Denominator: Denominator for basic earnings per share- weighted average 3,420,000 shares 3,420,000 8,698,858 Effect of dilutive securities Employee stock options - - - Employee restricted stock - - - ----------------- ---------------- ------------------ Dilutive potential common Shares 3,420,000 3,420,000 8,698,858 ================= ================ ================== Basic earnings per share $ (0.22) $ 0.19 $ 6.65 ================= ================ ================== Diluted earnings per share $ (0.22) $ 0.19 $ 6.65 ================= ================ ================== As discussed in Note 3, the Company emerged from Chapter 11 protection on January 23, 2004 and has a reorganized equity structure. In particular, implementation of the Plan resulted in the cancellation of all of the shares of the Predecessor Company's common stock and options that were outstanding prior to the Effective Date and the issuance of New Common Stock as of the Effective Date. NOTE 6 - DISCONTINUED OPERATIONS INCLUDING CERTAIN ENVIRONMENTAL REMEDIATION The Predecessor Company had been licensed by the NRC to possess and use source material at the Muskogee Facility since 1967. Under the Predecessor Company's NRC permit, it was authorized to process ore concentrates and tin slags in the production of refined tantalum products. Licensable quantities of natural uranium and thorium are present in the slags, ores, concentrates and process residues. The Predecessor Company discontinued its Metal Products business segment in 1989. In 1990, the NRC included the Muskogee Facility in the NRC's Site Decommissioning Management Plan. The Predecessor Company completed a remedial assessment in 1993 to determine what areas of the Muskogee Facility were required to undergo decommissioning. 17 During 2002, the Predecessor Company, with the assistance of its third party environmental consultants, prepared a revised decommissioning plan, which was submitted to the NRC on January 15, 2003. The revised decommissioning plan assumed offsite disposal of all contaminated residues and soils as well as groundwater treatment and monitoring using current criteria for acceptable decommissioning under NRC regulations. Based on then available information, with assistance from third party environmental consultants, the Predecessor Company estimated the total future costs of the revised decommissioning plan based upon current costs of decommissioning activities to be $41.6 million. The estimated decommissioning costs consisted of $20.4 million for excavating, hauling, and offsite disposal of residues and soils, $15.6 million for site plans, maintenance, safety, security and consulting costs, and $5.6 million for groundwater treatment and monitoring. As a result of the revised decommissioning cost estimate, the Predecessor Company reduced the long-term liability for discontinued operations and environmental remediation for the Muskogee site from $52.6 million to $41.6 million in December 2002. During 2003, the Predecessor Company continued to maintain the safety and security of the Muskogee Facility. Pursuant to the Plan, the Company negotiated with the NRC to develop acceptable mechanisms for providing financial assurance for the decommissioning of the Muskogee Facility (see Note 3). In December 2003, the NRC approved the issuance of an amended NRC License and related decommissioning plan to FMRI. At December 31, 2004, the liability for the environmental remediation decreased from $41.6 million to $37.2 million due to planned spending for remediation, safety and security and the recorded discounted liability, using a discount rate of 11.3%, was $19.1 million. At March 31, 2005, the gross estimated liability was $36.9 million and the recorded discounted liability, using a discount rate of 11.3%, was $20.1 million. This liability could be reduced by potential net insurance recoveries that the Company is seeking from its insurers. In September 2000, the EPA issued a unilateral administrative order under Section 106 of CERCLA requiring the Company to investigate and abate releases of hazardous substances from the North Chicago Facility that were contributing to contamination at an adjacent vacant lot (the "Vacant Lot Site"). The Company completed an engineering evaluation/cost analysis and submitted it to EPA for review in 2003. The proposed remedial actions at the North Chicago Facility were estimated to cost $2.17 million, for which a liability was recorded at January 23, 2004. At December 31, 2004, the gross estimated liability was $2.00 million and the recorded discounted liability, using a discount rate of 11.3%, was $1.73 million. On March 7, 2005, NCI sold the real property to the City, transferred the proceeds of $1,400,000 received from the City to the EPA and the Company delivered to the EPA an unsecured, non-interest bearing promissory note in the principal amount of $677,232, payable in equal semi-annual payments to be made over a three-year period beginning six months after issuance. At March 31, 2005, the gross estimated liability was $.7 million and the recorded discounted liability, using a discount rate of 11.3%, was $.5 million. This liability could be reduced by potential net insurance recoveries that the Company is seeking from its insurers. In the first quarter 2005 a loss of $129,000 was reported for costs related to closing the transaction. The Lexington Facility was constructed in 1954 and ceased operations in 2003. Investigations performed in 1997 as part of a company-wide environmental audit revealed the presence of volatile organic compounds ("VOCs") and PCBs in soils and groundwater in excess of 18 state cleanup levels. The contaminants are believed to have been discharged through a former drainage field. While VOCs were detected at the down gradient boundary of the facility, no VOCs were detected in an unnamed stream that is located down gradient of the facility. To Fansteel's knowledge, the contamination at this site does not pose an imminent threat to health, safety or welfare. In May 2003, the Kentucky Natural Resources and Environmental Protection Cabinet ("KNREPC") requested that Fansteel submit a plan for further characterization of the facility. Fansteel submitted a letter to the KNREPC in June 2003 setting forth a conceptual characterization plan and advising the agency that a detailed Site Characterization Plan will be submitted by FLRI, a special purpose subsidiary, which pursuant to the Plan now owns the Lexington facility. FLRI anticipates implementing the Site Characterization Plan in 2006 and has estimated $1.78 million to perform the remedial activities and a liability in that amount was recorded at January 23, 2004. At December 31, 2004 the gross estimated liability was $1.6 million and the recorded discounted liability, using a discount rate of 11.3%, was $1.2 million. At March 31, 2005, the gross estimated liability was $1.6 million and the recorded discounted liability, using a discount rate of 11.3%, was $1.2 million. This liability could be reduced by potential net insurance recoveries that the Company is seeking from its insurers. The buildings at the former Waukegan Facility have been demolished and only foundations remain. As part of the Predecessor Company's environmental audit, soil and groundwater samples were collected in 1998, which revealed the presence of petroleum and PCBs in the soils and groundwater. While the contamination does not pose an imminent threat to health, safety or welfare, remediation will be required to satisfy the Illinois Environmental Protection Agency Tiered Approach to Corrective Action Objectives, ("TACO") cleanup standards. The Company estimated that the cost to remediate the site to achieve TACO standards will be $1.25 million, for which a liability is recorded at January 23, 2004. On June 29, 2004, WI sold its only asset consisting of land in Waukegan, IL, for $100,000 in cash and the assumption by the buyer of all environmental remediation of the site. The estimated cost of remediation was $1,250,000 to be expended within 9 years. Fansteel Inc. was to fund the cleanup through an unsecured note payable to WI maturing on December 31, 2012. WI is a 100% owned special purpose subsidiary organized as part of the plan of reorganization that was effective January 23, 2004 for the purpose of environmental remediation of the property owned in Waukegan, Illinois. In connection with the sale of this property, the buyer provided a standby letter of credit for $1,250,000 as financial assurance to the City of Waukegan for remediation. As part of the sale, the Department of Justice on behalf of the U.S. Government, pursuant to a settlement agreement, agreed to the buyer's assumption of all of the environmental obligations of WI and the cancellation of the note payable from Fansteel Inc. to WI. In the second quarter 2004, a gain of $773,000 was recognized due to the elimination of the environmental liabilities on the site as part of the sale. Actual costs to be incurred in future periods to decommission the above sites may vary, which could result in adjustment to future accruals, from the estimates, due to, among other things, assumptions related to the quantities of soils to be remediated and inherent uncertainties in costs over time of actual disposal. On December 31, 2004, Fansteel Inc. sold substantially all of the assets (including, but not limited to, machinery and equipment, raw material items, work-in-process items, finished goods items, receivables, machinery and equipment contracts, customer contracts and supplier contracts, but excluding real estate, fixtures and certain other assets) of the division of the Company known as "Washington Manufacturing" (the "Washington Division") to Whitesell Corporation 19 ("Whitesell"), a customer of the Washington Division, for consideration consisting of a combination of (i) cash (in the initial amount of approximately $2.0 million, subject to post-closing adjustment) and (ii) the assumption by Whitesell of certain liabilities of the Washington Division (in the initial amount of approximately $1.0 million, determined in accordance with U.S. generally accepted accounting principles consistently applied, subject to post-closing adjustment) (collectively, the "Washington Sale"). A loss of $1.6 million was recognized in the fourth quarter 2004 from this sale. Under the Company's revolving loan facility with Wachovia Capital Finance, Wachovia Capital Finance's consent was required for the Company to enter into its agreement with Whitesell. On December 30, 2004, Wachovia Capital Finance consented to the Company's entry into its agreement with Whitesell and agreed to release its security interest in the assets specified in such agreements to be sold by the Company to Whitesell, subject to the satisfaction of certain conditions precedent, including, without limitation, that all of the cash proceeds to the Company of the Washington Sale (net of certain transaction expenses and payments to secured claim holders) be applied to the payment of outstanding indebtedness under the revolving loan facility. On December 31, 2004, as contemplated by Wachovia Capital Finance's consent, approximately $1.75 million of the cash proceeds to the Company of the Washington sale were applied by the Company to the repayment of outstanding indebtedness under the revolving loan facility. The operations described above are classified as discontinued operations for all periods presented. Discontinued operations reported losses of $1,032,000 for the three months ended March 31, 2005, $433,000 for the two months ended March 31, 2004, and $109,000 for the one month ended January 23, 2004. The losses for the three months ended March 31, 2005 and two months ended March 31, 2004 relate primarily to the amortization of discounted environmental liabilities arising from the Company's unsecured note obligations to its special purpose subsidiaries and the pension note for the terminated pension plan. The losses for the three months ended March 31, 2005 also included losses from the sale of the North Chicago Inc. property and charges from the Washington IA facility. Results for the two months ended March 31, 2004 also included income from operations of $128,000 from the Washington Manufacturing facility, which was sold on December 31, 2004. For the one month ended January 23, 2004, the $109,000 loss resulted from operations at the discontinued Washington Manufacturing facility. NOTE 7 - OTHER ENVIRONMENTAL REMEDIATION Wellman Dynamics Corporation ("Wellman"), a subsidiary of Fansteel Inc., entered into an Administrative Order on Consent with the EPA to perform a RCRA Facility Investigation ("RFI") for the purpose of determining the extent of releases of hazardous wastes and/or hazardous constituents, and, if appropriate, a Corrective Measures Study ("CMS") to evaluate possible corrective action measures that may be necessary at the Iowa Facility owned and operated by Wellman. Wellman has estimated that the cost for conducting the RFI/CMS will be $2,147,000 from 2004 to 2009. At December 31, 2004 the gross estimated liability was $2.1 million and the recorded discounted liability, using a discount rate of 11.3%, was $1.6 million. At March 31, 2005 the gross estimated liability was $2.1 million and the recorded discounted liability, using a discount rate of 11.3%, was $1.7 million. 20 Wellman is permitted to operate a sanitary landfill for the disposal of its foundry sand. It is anticipated, based upon recent projections by third party consultants, that Wellman is likely to be required to close the landfill in 2037 at a future cost approximating $1,166,000. The recorded discounted liability, using a discount rate of 11.3%, at December 31, 2004 and March 31, 2005 was $445,000 and $457,000, respectively. In October 2000, Fansteel provided the Iowa Department of Health (the "IDPH") with a "Historical Site Assessment" that identified uranium and thorium concentrations at the site. The IDPH required Wellman to perform a Risk Assessment ("RA") to determine whether the thorium-containing materials are a threat to human health or the environment. Wellman is awaiting the final report, but to its knowledge, the existing data forming the basis for the RA indicates that there is no imminent threat to health, safety or the environment. Wellman anticipates that the IDPH will allow it to address the thorium issue when it closes the sanitary landfill. However, there is a risk that the IDPH will require Wellman to remove or remediate the thorium prior to that time. The current estimated cost to remediate the thorium is $1,075,000. The recorded discounted liability, using a discount rate of 11.3%, at December 31, 2004 and March 31, 2005 was $422,000 and $433,000, respectively. The liabilities were recorded for estimated environmental investigatory and remediation costs based upon an evaluation of currently available facts, including the results of environmental studies and testing conducted for all Predecessor Company-owned sites in 1997 and since, and considering existing technology, presently enacted laws and regulations and prior experience in remediation of contaminated sites. Actual costs to be incurred in future periods at identified sites may vary from the estimates, given the inherent uncertainties in evaluating environmental exposures. Future information and developments will require the Company to continually reassess the expected impact of these environmental matters. These liabilities could be reduced by potential net insurance recoveries that the Company is seeking from its insurers, but there is no assurance any net recoveries will be received. NOTE 8 - DEBT On January 23, 2004, the Company entered into a secured credit facility with Wachovia Capital Finance. The credit facility provides up to $10 million in credit, which is comprised of a revolving loan facility and letter of credit issuances. Under the revolving loan facility, subject to certain borrowing conditions, the Company may incur revolving loans in an amount up to a borrowing base comprised of a percentage of eligible accounts receivable and inventories, and $2 million for machinery and equipment. Revolving loans are due and payable in full on January 23, 2007. The Company is required to meet certain financial covenants to achieve certain EBITDA and that limit future capital expenditures. The interest rate on the line is prime plus 1% (weighted average rate of 6.2%) and there is a .5% unused line fee. Substantially all of the assets of the Company are pledged as security for this financing. Borrowing under the revolving line of credit is included as short-term borrowings. At March 31, 2005, the Company had letters of credit for $769,000 outstanding for casualty insurance collateral and environmental assurance under the new credit facility with an interest rate of 2.5%. The Company is working to design and implement strategies in efforts to ensure that the Company maintains adequate liquidity and currently has a proposal from a bank to refinance the Company's current indebtedness with a $15 million secured revolving loan facility. The new 21 credit facility is anticipated to be effective before the end of the second quarter 2005. However, there can be no assurance as to the success of such efforts or that any such refinancing will be successfully negotiated or consummated. NOTE 9 - INCOME TAXES Deferred income taxes reflect the tax effect of temporary differences between carrying amounts of assets and liabilities for financial reporting purposes and the amounts for income tax purposes. Valuation allowances are established in accordance with provisions of FASB Statement No. 109 "Accounting for Income Taxes". The valuation allowances are attributable to federal and state deferred tax assets. At March 31, 2005 the Company had potential federal and state income tax benefits from net operating loss carry-forwards of $21.0 million that expire in various years through 2023. Valuation allowances have been recorded for the full amount of all net operating loss carry-forwards as the net operating loss carry-forwards are not anticipated to be realized before expiration. NOTE 10 - BUSINESS SEGMENTS The Company is a manufacturer of engineered metal components, using the sand castings, investment casting and powdered metal processes, that are used in a variety of markets including automotive, energy, military and commercial aerospace, agricultural and construction machinery, lawn and garden equipment, marine, and plumbing and electrical hardware industries. For financial reporting purposes, the Company classifies its products into the following two business segments; Advanced Structures, which produces aluminum and magnesium sand castings and Industrial Metal Components, which produces powdered metal components and investment castings. The Company's business segments have separate management teams and infrastructures that offer different products and services. Financial information concerning the Company's segments for the periods ended March 31, 2005, March 31, 2004 and January 23, 2004 is as follows: Predecessor Successor Company Company -------------------------------------------- --------------------- Three Months Ended Two Months Ended One Month Ended March 31, March 31, January 23, 2005 2004 2004 -------------------- ------------------ --------------------- NET SALES Advanced Structures $ 6,954,783 $ 4,457,367 $ 926,011 Industrial Metal Components 6,276,138 6,085,530 1,769,846 -------------------- ------------------ --------------------- Total Net Sales $ 13,230,921 $ 10,542,897 $ 2,695,857 ==================== ================== ===================== OPERATING INCOME (LOSS): Advanced Structures $ 365,945 280,552 $ (329,169) Industrial Metal Components 152,651 916,775 151,334 -------------------- ------------------ --------------------- Total Operating Income (Loss) $ 518,596 $ 1,197,327 $ (177,835) ==================== ================== ===================== 22 The identifiable assets at March 31, 2005 and December 31, 2004 are as follows: March 31, 2005 December 31, 2004 --------------------- --------------------- IDENTIFIABLE ASSETS: Advanced Structures $12,408,606 $11,695,093 Industrial Metal Components 10,027,504 9,450,631 Corporate / Discontinued 22,998,256 23,861,486 --------------------- --------------------- Total Assets $45,434,366 $45,007,210 ===================== ===================== Depreciation and capital expenditures by business segment, for the periods indicated, are set forth below: Predecessor Successor Company Company ---------------------------------------------- ------------------------ Three Months Two Months One Month Ended Ended Ended March 31, March 31, January 23, 2005 2004 2004 --------------------- ---------------------- ------------------------ DEPRECIATION AND AMORTIZATION: Advanced Structures $ 68,797 $ 66,803 $ 17,780 Industrial Metal Components 182,805 146,024 55,214 Discontinued 7,857 68,832 14,972 --------------------- ---------------------- ------------------------ Total depreciation and amortization $ 259,459 $ 281,659 $ 87,966 ===================== ====================== ======================== CAPITAL EXPENDITURES: Advanced Structures $ 47,750 $ - $ - Industrial Metal Components 8,745 8,177 3,155 --------------------- ---------------------- ------------------------ Total capital expenditures $ 56,495 $ 8,177 $ 3,155 ===================== ====================== ======================== 23 ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following discussion should be read in conjunction with the Consolidated Financial Statements and related notes thereto that are included in this Form 10-Q. Certain statements made in this section or elsewhere in this report contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are subject to certain risks, uncertainties and assumptions, which could cause actual results to differ materially from those projected. From time to time, information provided by the Company or statements made by its employees may contain other forward-looking statements. Factors that could cause actual results to differ materially from the forward-looking statements include, but are not limited to: general economic conditions, including inflation, interest rate fluctuations, trade restrictions and general debt levels; competitive factors, including price pressures, technological development and products offered by competitors; inventory risks due to changes in market demand or business strategies; and changes in effective tax rates. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date made. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. The Company emerged from Chapter 11 protection during its first quarter financial reporting period of 2004. For financial statement purposes, the Company's results of operations and cash flows have been separated before and after the Effective Date due to the change in basis of accounting in the underlying assets and liabilities resulting from application of fresh start accounting. To facilitate a meaningful comparison of the Company's performance, the following discussion of results of operations is presented on a traditional comparative basis for both periods. Accordingly, the results of operations for the three months ended March 31, 2004 represent the mathematic addition of the historical amounts for the Predecessor Company for the one-month ended January 23, 2004 and the Successor Company for the two months ended March 31, 2004. Management believes that a combined discussion of Predecessor Company and Successor Company periods is reasonable and appropriate because there were no material adjustments to the presented items other than depreciation, amortization and interest expense resulting from adoption of fresh start reporting. 24 RESULTS OF OPERATIONS The following discussion should be read in conjunction with our consolidated financial statements and the related notes thereto. 2005 FIRST QUARTER AS COMPARED TO 2004 FIRST QUARTER Net Sales The following table sets forth the combined net sales of the Company included in the consolidated statement of operations: First Quarter First Quarter Net Sales 2005 2004 ---------------------- ---------------------- Advanced Structures $ 6,954,783 $ 5,383,378 Industrial Metal Components 6,276,138 7,855,376 ---------------------- ---------------------- $13,230,921 $13,238,754 ====================== ====================== Consolidated net sales for the first quarter 2005 were flat compared to the first quarter 2004. The Advanced Structures' net sales for the first quarter 2005 increased by $1.6 million, or 29.2%, over the first quarter 2004. This increase resulted from improvement in sand casting sales, primarily in missile and helicopter product lines. The Industrial Metal Components' net sales for the first quarter 2004 decreased $1.6 million, or 20.1%, due primarily to the loss in the fourth quarter of 2004 of a major portion of investment casting business related to truck engine components to this segments largest customer. This business was converted to a different manufacturing process. Net sales of powdered metal components increased 12.3% with improvement in the hardware and the lawn and garden markets. Operating Income The following table sets forth the combined operating income of the Company included in the consolidated statement of operations: First Quarter First Quarter Operating Income 2005 2004 ---------------------- ---------------------- Advanced Structures $ 365,945 $ (48,617) Industrial Metal Components 152,651 1,068,109 Corporate - - ---------------------- ---------------------- $ 518,596 $ 1,019,492 ====================== ====================== Operating income of $519,000 for the first quarter 2005 decreased $501,000 from operating income of $1,019,000 in the first quarter 2004. Despite flat sales, income decreased due to the mix of lower volume in the investment casting business, which was higher margin, and increased volume from sand casting sales, which is lower margin. 25 Operating income of $366,000 in the Advanced Structures segment for the first quarter 2005 improved from an operating loss of $49,000 in the first quarter 2004, due to higher volume and price increases in the missile product line. Operating income of $153,000 in the Industrial Metal Components segment for the first quarter 2005 decreased by $915,000, as compared to operating income in the first quarter 2004 of $1,068,000. The loss of sales to its largest customer have had a negative impact on operating income in the investment casting operation, and are the primary reason for the reduced income for the Company overall. The powdered metal operation improved operating income by $70,000 in the first quarter 2005 compared to an operating loss in the first quarter 2004, due to higher sales and reduced selling and administrative expenses. Other Expenses The following table sets forth the combined other expenses of the Company included in the consolidated statement of operations: First Quarter First Quarter Other expenses 2005 2004 ---------------------- ---------------------- Interest expenses $ (207,261) $ (154,667) Other (419) (19,903) ---------------------- ---------------------- $ (207,680) $ (174,570) ====================== ====================== Interest expense increased $53,000 in the first quarter 2005 compared to the first quarter 2004 due primarily to increased borrowing outstanding. Reorganization Items Bankruptcy reorganization items relate to professional fees and US Trustee Fees. The first quarter 2005 reorganization expenses were $18,000, related to US Trustee Fees, as compared to $333,000 in the first quarter 2004 that related primarily to professional fees. Discontinued Operations Discontinued operations reported a loss of $1,032,000 in the first quarter 2005 compared to a loss of $542,000 in the first quarter 2004. Discontinued operation losses related primarily to the amortization of discounted environmental liabilities from the Company's special purpose subsidiaries, and the note payable to the Pension Benefit Guarantee Corporation. The increase in losses relates to an additional month of amortization of discount in 2005, loss of $129,000 related to the March 2005 sale of the NCI property and first quarter 2005 losses from the Washington Manufacturing facility of $129,000, which was sold on December 31, 2004. Income taxes No income tax provision or benefit has been recognized for any periods presented as valuation allowances have been recorded for all net operating loss benefits and deferred tax assets. 26 Net Income (Loss) A net loss of $739,000 was reported in the first quarter 2005. Net income of $58,472,000 for the first quarter of 2004 included a $15,048,000 gain from the discharge of debt under the Plan and a $43,455,000 gain from the adoption of fresh start accounting. LIQUIDITY AND CAPITAL RESOURCES On March 31, 2005, the Company had cash of $26,000 compared to $8,000 of cash on December 31, 2004. Cash increased $1,230,000 from continuing operations and decreased $1,211,000 from discontinued operations in the first quarter 2005. Operating Activities During the first quarter 2005, operating activities consumed $940,000 of cash, as compared to $3,278,000 in the first quarter 2004, with the significant variance in accounts payable. Investing Activities Investing activities provided $109,000 in the first quarter 2005, as compared to $368,000 in the first quarter 2004, due to restricted cash received from preference actions as part of the Plan. Financing Activities Financing activities provided $2,061,000 in the first quarter 2005, as compared to $2,466,000 in the first quarter 2004, related to net borrowing from the revolving line of credit in each quarter, less payments of long-term debt. On the Effective Date of the Plan, the Company entered into a secured credit facility with Wachovia Capital Finance (formerly known as Congress Financial Corporation). The new credit facility provides up to $10 million in credit, which is comprised of a revolving loan facility and letter of credit issuances. Under the revolving loan facility, subject to certain borrowing conditions, the Company may incur revolving loans in an amount up a borrowing base comprised of a percentage of eligible accounts receivable and $2 million for machinery and equipment. Revolving loans are due and payable in full on the January 23, 2007. The Company is required to meet certain financial covenants, which require it to achieve certain EBITDA and that limit future capital expenditures. The interest rate on the line is prime plus 1% (weighted average weight of 6.2%) and there is a .5% unused line fee. Substantially all of the assets of the Company are pledged as security for this financing. Borrowing under the revolving line of credit is included as short-term borrowings. At March 31, 2005, the Company had letters of credit for $769,000 outstanding for casualty insurance collateral under the new credit facility with an interest rate of 2.5%. The Company's high level of debt could have important consequences, including, among others, the following: - - the inability of the Company's current cash generation level to support future interest and principal payments on the Company's existing indebtedness; 27 - - inadequate cash for other purposes, such as capital expenditures and the Company's other business activities, since the Company may need to use all or most of the operating cash flow to pay principal and interest on its outstanding debt; - - making it more difficult for the Company to satisfy its contractual obligations; - - increasing the Company's vulnerability to general adverse economic and industry conditions; - - limiting the Company's ability to fund future working capital, capital expenditures or other general corporate requirements; - - placing the Company at a competitive disadvantage compared to the Company's competitors that have less debt relative to their operating scale; - - limiting the Company's flexibility in planning for, or reacting to, changes in the Company's business and its industry; and - - limiting, along with the financial and other restrictive covenants in the Company's indebtedness, among other things, the Company's ability to borrow additional funds, make acquisitions, dispose of assets or pay cash dividends. The Company's liquidity, including its ability to meet its ongoing operational obligations, is dependent upon, among other things, the Company's ability to (i) maintain adequate cash on hand, (ii) generate positive cash flow from operations, (iii) comply with the revolving loan facility, and (iv) achieve profitability. The Company is working to design and implement strategies in efforts to ensure that the Company maintains adequate liquidity and currently has a proposal from a bank to refinance the Company's indebtedness with a $15 million secured revolving loan facility. The new credit facility is anticipated to be effective before the end of the second quarter 2005. However, there can be no assurance as to the success of such efforts or that any such refinancing will be successfully negotiated or consummated. CRITICAL ACCOUNTING POLICIES The Company's discussion and analysis of financial conditions and results of operations is based upon its consolidated financial statements, which have been prepared in accordance with generally accepted accounting principles in the United States. The preparation of the financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. The Company bases its estimates on historical experience and assumptions that it believes to be reasonable under the circumstances. Actual results could differ from those estimates. The Company believes the accounting policies described below are the policies that most frequently require estimates and judgments and are therefore critical to the understanding of its results of operations. Trade accounts receivable are classified as current assets and are reported net of allowances for doubtful accounts. The Company records such allowances based on a number of factors, including historical trends and specific customer liquidity. 28 Excess reorganization value represents the excess of the Successor Company's enterprise value over the aggregate fair value of the Company's tangible and identifiable intangible assets and liabilities at the balance sheet date. Excess reorganization value is not amortized, however, it is evaluated at a minimum annually or when events or changes occur that suggest impairment in carrying value. The Company anticipates performing the evaluation in the third quarter 2005. The Company periodically re-evaluates carrying values and estimated useful lives of long-lived assets to determine if adjustments are warranted. The Company uses estimates of undiscounted cash flows from long-lived assets to determine whether the book value of such assets is recoverable over the assets' remaining useful lives. The Company recognizes sales when the risks and rewards of ownership have transferred to the customer, which is generally considered to have occurred as products are shipped. Revenue is recognized from sales of tooling, patterns and dies upon customer acceptance. Environmental liabilities are estimated with the assistance of third party environmental advisors and governmental agencies based upon an evaluation of currently available facts, including the results of environmental studies and testing, and considering existing technology, presently enacted laws and regulations, and prior experience in remediation of contaminated sites. Future information and developments require the Company to continually reassess the expected impact of these environmental matters. INFLATION Inflationary factors such as increases in the costs of raw materials, labor, and overhead affect the Company's operating profits. Significant portions of raw materials consumed by the Company are various steel alloys. Price increases were experienced beginning in 2004 and in the three months ended March 31, 2005, following stable prices over the past few years. To offset these price increases, the Company began adding material surcharges in March 2004. Although the Company's recent results have not been significantly affected by inflation, there can be no assurance that a high rate of inflation in the future would not have an adverse effect on its operating results. OFF-BALANCE SHEET ARRANGEMENTS The Company is not party to off-balance sheet arrangements other than normal operating leases for any period presented. 29 CONTRACTUAL OBLIGATIONS The following table summarizes payments due by year for the contractual obligations at March 31, 2005: (In thousands) After Total 2005 2006 2007 2008 2009 2009 ----- ---- ---- ---- ---- ---- ---- PBGC Note $ 8,750 $ - $ 750 $ 750 $ 750 $ 750 $5,750 PA economic agencies notes 958 207 289 305 143 14 - Operating leases 58 14 17 16 11 - - Revolving line 6,080 - - 6,080 - - - Letters of credit 769 - - 769 - - - Environmental liabilities 38,982 1,503 2,796 2,912 2,022 1,879 27,870 ------------- ---------- ---------- ---------- ---------- ---------- ------------ Total $ 55,597 $1,724 $3,852 $10,832 $2,926 $2,643 $33,620 ============= ========== ========== ========== ========== ========== ============ The above table excludes discounts of the long-term debt and environmental liabilities as well as any related interest. The payments for environmental liabilities are based on estimated timing of remediation activities and not mandatory payment schedules. A minimum annual funding of $1.4 million is required for environmental liabilities related to FMRI. The revolving line of credit requires immediate repayment from cash receipts. Borrowings can be made as needed, based on availability. The availability at March 31, 2005 was $690,000. ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK The Company's operations are not currently subject to market risks of a material nature for interest risks, foreign currency rates or other market price risks. The only debt subject to interest fluctuations is the short-term borrowing under the revolving line of credit. A significant portion of raw materials consumed by the Company is various steel alloys. Price increases have been experienced in 2004, following stable prices for the past few years. To offset these price increases, the Company began adding material surcharges in March 2004. ITEM 4 - CONTROLS AND PROCEDURES Based on their evaluation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the "Exchange Act")) as of the end of the period covered by this Report on Form 10-Q, the Company's President and Chief Executive Officer and its Vice President and Chief Financial Officer have concluded that the Company's disclosure controls and procedures are designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms and are operating in an effective manner. 30 During the most recent fiscal quarter, there has not occurred any change in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15(d)-15(f) under the Exchange Act) that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. PART II - OTHER INFORMATION ITEM 1 - LEGAL PROCEEDINGS On the Petition Date, the Debtors filed voluntary petitions in the Court for protection under Chapter 11 of the U.S. Bankruptcy Code. The Company emerged from Chapter 11 protection on the Effective Date. On November 3, 2003, an administrative law judge of the NRC granted a request of the State of Oklahoma for a hearing to challenge certain aspects of FMRI's NRC License. The State of Oklahoma challenged a number of aspects of the NRC License, including the adequacy of site characterization, the appropriate modeling of the site of remediation levels, cost estimates, and sufficiency of the NRC Staff's environmental review. On May 26, 2004, the administrative law judge overseeing the proceeding issued his decision, finding in favor of FMRI and against the State of Oklahoma on all matters under consideration. The State of Oklahoma's ability to appeal the ruling of the administrative law judge expired on June 15, 2004 such that the ruling of the administrative law judge became final and non-appealable. Notwithstanding the victory by FMRI, the challenges by the State of Oklahoma, both to the NRC License and to confirmation of the Plan, resulted in considerable additional expense and significant delays with respect to the implementation of the Decommissioning Plan, effectively precluding FMRI from undertaking to commence certain actions required by its NRC License. Among other things, the NRC License sets forth the benchmarks and timeline for the decommissioning of the Muskogee Facility. Specifically, the NRC License required FMRI (i) by September 1, 2004, to commence Phase 1 work of removing certain residue materials ("WIP") from the site and (ii) by March 31, 2006 to complete the removal of the WIP materials, taking into account preparation, scheduling, cost and weather. Realizing its inability to satisfy certain of its NRC License conditions, FMRI timely notified the NRC and commenced discussions with the NRC and third parties with a view to, as soon as possible and subject to available funding, commence and complete Phase 1 remediation. Such negotiations and discussions resulted in an April 13, 2005 amendment to the decommissioning trust that now permits an additional $2,500,000 to be drawn by FMRI to complete Phase 1 of the decommissioning plan. The amounts of these additional draws are dependent upon the weight of material disposed of offsite at the approved disposal site. Notwithstanding FMRI access to additional funding, FMRI has been unable, to date, to reach consensus with the NRC on modifications necessary to eliminate the violation of not starting the Phase 1 of the decommissioning plan, in part because certain conditions to the commencement of Phase 1 decommissioning still remains. As a result, FMRI remains in technical violation of its NRC License but continues to maintain the health and safety of the Muskogee Facility. Fansteel can provide no assurance that FMRI will be able to reach consensus with the NRC and eliminate the existing violations. Notwithstanding FMRI's violations, the obligations of Fansteel with respect to the Muskogee Facility are unchanged and remain limited to Fansteel's obligations to FMRI under the FMRI Notes, as described in the Plan. However, if FMRI is unable to commence Phase 1 decommissioning by June 2005 and/or to reach consensus with the NRC on necessary modifications to its license, it could have an adverse effect on the Company. 31 On December 31, 2004, the Company sold its special wire forms operation. Pursuant to the asset purchase agreement ("APA"), the buyer had until March 1, 2005 to provide a closing statement of the final purchase price. On February 28, 2005, the buyer submitted a closing statement alleging that the Company owed $480,922 to the buyer. Per the APA, the Company has 30 days from receipt of the closing statement to object, then 20 days thereafter to negotiate a settlement and then submit any unresolved issues to an independent accounting firm for resolution. By agreement with the buyer, the 30-day objection period was extended for an additional 15 days to April 14, 2005. The Company has reviewed the closing statement and on April 14, 2005 issued a Notice of Objection to Whitesell asserting that Whitesell owes Fansteel $441,266. Whitesell continues to dispute the Company's purchase price calculation. If a consensual resolution cannot be achieved within the timeframe prescribed in the APA, disputed items will be subject to determination by the independent accounting firm. The Company can provide no assurance that a consensual resolution can be achieved and a negative outcome of such dispute could have an adverse effect on the Company. Certain environmental claims have been made against the Company by the EPA and various other regulatory agencies, entities and persons in connection with the investigation and cleanup of certain sites, and the Company has sought recovery from certain of its insurers in respect of certain defense and cleanup costs relating to the claims. Prior to the date hereof, the Company has reached agreements in principle with Zurich American Insurance Company and Zurich International (Bermuda) Ltd. (collectively, "Zurich") and with KWELM Management Services Limited on behalf of the Scheme Administrator for KWELM in an insolvency proceeding under the laws of Great Britain and the Joint Liquidators for The Bermuda Fire & Marine Insurance Company (collectively, "KWELM"). Zurich has agreed in principle to enter into a settlement providing for a cash settlement payment to the Company of $1.4 million, to be received within 45 days after execution/effectiveness of a definitive settlement agreement. KWELM has agreed in principle to a Notified Scheme Claim totaling $400,000. Cash distributions in respect of the claims would be paid out to the Company in accordance with KWELM's approved Scheme of Arrangement. The Scheme administrator has represented that Fansteel can anticipate total cash payments equal to approximately 50% -57% of its Notified Scheme Claim (approximately $200,000 - $228,000), with the initial cash distribution (approximately one-half of the total) to be made approximately 90 days after execution of a definitive settlement agreement. The proceeds of the proposed settlements will first be used in accordance with the Plan to pay certain professional fees and expenses related to such settlements. The Department of Justice notified the Company on April 29, 2005 that the NRC and other interested federal agencies did consent to the settlements. It is anticipated that the net proceeds from the settlements will be allocated in accordance with the Plan and will, among other things, result in prepayments under the FMRI Notes (of approximately $795,000), the FLRI Primary Note (of approximately $101,000) and the ED Note (of approximately $133,000) and payments aggregating approximately $60,000 on account of EPA CERCLA claims. From time to time, the Company is involved in routine litigation incidental to its business. The Company is not a party to any pending or threatened legal proceeding that it believes would have a material adverse effect on its results of operations or financial condition. 32 ITEM 2 - UNREGISTERED SALES OF SECURITIES AND USE OF PROCEEDS Pursuant to the Plan, on the Effective Date, all outstanding shares of the Predecessor Company's common stock, $2.50 par value, were cancelled. The Plan authorized the issuance of 3,600,000 shares of common stock, $.01 par value, of the Successor Company. The general unsecured creditors received approximately 50% stock ownership. The PBGC received approximately 21% of the common stock being issued in the reorganization as part of the settlement of its claims related to the under-funding of the Company's now-terminated Pension Plan. The common stockholders of the Predecessor Company received approximately 24% of the newly issued stock. Finally, 5% of the Successor Company's common stock has been set aside in an employees stock options plan, also approved as part of the confirmation. ITEM 3 - DEFAULTS UPON SENIOR SECURITIES None. ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS No matters were submitted to a vote of security holders during the first quarter of 2005. ITEM 5 - OTHER INFORMATION None. ITEM 6 - EXHIBITS Exhibit Number Description of Exhibit - ------ ---------------------- 10.1 First Amendment dated as of January 19, 2005, and Second Amendment dated as of March 31, 2005, to Loan and Security Agreement dated as of January 23, 2004 among Fansteel Inc, Wellman Dynamics Corporation and Congress Financial Corporation (now known as Wachovia Capital Finance) (previously filed as Exhibit 10.3 to Fansteel Inc.'s Form 10-K filed on April 15, 2005, and incorporated herein by reference). 10.2 Stipulation And Order Clarifying And/Or Modifying Consent Decree, dated March 3, 2005, between Fansteel Inc., North Chicago, Inc. the City of North Chicago and the Untied States, on behalf of the Environmental Protection Agency, the Department of the Navy the Untied States Department of the Interior, and the National Oceanic And Atmospheric Administration of the United States Department of Commerce (previously filed as Exhibit 10.8 to Fansteel Inc.'s Form 10-K filed on April 15, 2005, and incorporated herein by reference). 33 31.1 Certification by Chief Executive Officer pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 203 of the Sarbanes-Oxley Act of 2002 31.2 Certification by Chief Financial Officer pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 203 of the Sarbanes-Oxley Act of 2002 32.1 Certifications by Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 34 SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. FANSTEEL INC. (Registrant) /s/ Gary L. Tessitore ---------------------------------------- Gary L. Tessitore Chairman of the Board, President May 13, 2005 and Chief Executive Officer /s/ R. Michael McEntee ---------------------------------------- R. Michael McEntee Vice President and May 13, 2005 Chief Financial Officer 35