No. 4 are required to be applied in fiscal years beginning after May 15, 2002. Any gain or loss on extinguishment of debt that was classified as an extraordinary item in prior periods presented that does not meet the criteria in APB Opinion No. 30, "Reporting the Results of Operations – Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions" for classification as an extraordinary item shall be reclassified. Beginning with fiscal 2004, our financial statements for prior years with extraordinary items for the early extinguishment of debt will show such items as reclassified to operations. The provisions related to SFAS No. 13 are effective for transactions occurring after May 15, 2002 and have been adopted without material impact. All other provisions of SFAS No. 145, which are effective for financial statements issued on or after May 15, 2002, have been adopted without material impact.

In June 2002, the FASB issued SFAS No. 146, "Accounting for Costs Associated with Exit or Disposal Activities." This Statement addresses financial accounting and reporting for costs associated with exit or disposal activities and nullifies EITF 94-3, "Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring)." SFAS No. 146 requires that a liability for a cost associated with an exit or disposal activity be recognized when the liability is incurred. This differs from the guidance in EITF 94-3, which requires that a liability for costs associated with an exit plan or disposal activity be recognized at the date of an entity's commitment to an exit plan. SFAS No. 146 also requires all charges related to an exit activity, including accretion of interest related to the discounting of the future liability related to that activity, to be classified in the same line item on the statement of operations. The provisions of the Statement are effective for exit or disposal activities that are initiated after December 31, 2002. We have adopted SFAS No. 146 effective January 1, 2003. This adoption impacts the timing of recognition of liabilities for exit or severance plans committed to after the adoption date, but has no impact on liabilities recorded by the Company for exit or severance costs as of December 31, 2002. Effective January 1, 2003, we record accretion of interest related to the discounting of the future liability related to that activity as a component of store closing and impairment charges on the statement of operations.

In September 2002, EITF Issue No. 02-16, "Accounting by a Reseller for Cash Consideration Received from a Vendor" was issued. The pronouncement addresses two issues. The first issue requires that vendor consideration received by a reseller be characterized as a reduction of cost of sales unless the consideration is either (i) a payment for assets or services delivered to the vendor, in which case the consideration should be characterized as revenue or (ii) a reimbursement of costs incurred to sell the vendor's products, in which case, the consideration should be characterized as a reduction of that cost. The requirements for this issue are to be applied to new arrangements, including modifications of existing arrangements, entered into after December 31, 2002. The second issue requires that rebates or refunds payable only if the customer completes a specified cumulative level of purchases or remains a customer for a specified period of time should be recognized as a reduction of cost of sales based on a systematic and rational allocation over the purchase period provided the amounts are probable and reasonably estimable. This portion of the pronouncement is to be applied to all new arrangements initiated after November 21, 2002. The adoption of this pronouncement had no impact on our consolidated results of operations or financial position.

In December 2002, the FASB issued Statement No. 148, "Accounting for Stock-Based Compensation — Transition and Disclosure." This statement provides alternative methods of transition for a voluntary change to the fair value method of accounting for stock-based employee compensation. In addition, this statement amends the disclosure requirements of SFAS No. 123 to require prominent disclosures about the method of accounting for stock-based compensation and the effect of the method used on reported interim and annual results. As of March 1, 2003, we have elected to continue accounting for stock-based compensation in accordance with APB Opinion No. 25. The adoption of SFAS No. 148 had no impact on our consolidated results of operations or financial position. We have adopted the disclosure requirements of SFAS No. 148.

In November of 2002, the FASB issued FASB Interpretation ("FIN") No. 45, "Guarantor's Accounting and Disclosure Requirements of Guarantees Including Guarantees of Indebtedness of Others". FIN No. 45 requires entities to establish liabilities for certain types of guarantees and expands financial statement disclosures for others. The accounting requirements of FIN No. 45 are effective for

30

guarantees issued or modified after December 31, 2002, and the disclosure requirements are effective for financial statements of interim or annual periods ending after December 15, 2002. The adoption of FIN No. 45 did not have any impact on our financial position or results of operations. We have adopted the disclosure requirements of FIN No. 45.

In January of 2003, the FASB issued FIN No. 46, "Consolidation of Variable Interest Entities". FIN No. 46 requires the consolidation of entities that cannot finance their activities without the support of other parties and that lack certain characteristics of a controlling interest, such as the ability to make decisions about the entity's activities via voting rights or similar rights. The entity that consolidates the variable interest entity is the primary beneficiary of the entity's activities. FIN No. 46 applies immediately to variable interest entities created after January 31, 2003, and must be applied in the first period beginning after June 15, 2003 for entities in which an enterprise holds a variable interest entity that it acquired before February 1, 2003. We plan to adopt this Interpretation in the third quarter of fiscal 2004. Upon adoption, without regard to the outcome of the announced intention to replace the existing senior secured credit facility and related activities, we will capitalize our existing synthetic lease, which will increase our fixed assets and debt balances.

Critical Accounting Policies and Estimates

Our discussion and analysis of our financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses and related disclosure of contingent assets and liabilities. On an on-going basis, we evaluate our estimates, including those related to allowance for uncollectible receivables, inventory shrink, impairment, self insurance liabilities, pension benefits, lease exit liabilities, income taxes and litigation. We base our estimates on historical experience, current and anticipated business conditions, the condition of the financial markets and various other assumptions that are believed to be reasonable under existing conditions. Actual results may differ from these estimates.

We believe that the following critical accounting policies affect our more significant judgments and estimates used in the preparation of our consolidated financial statements:

Allowance for uncollectible receivables:    The majority of our prescription sales are made to customers that are covered by third party payors, such as insurance companies, government agencies and employers. We carry receivables that represent the amount owed to us for sales made to customers or employees of those payors that have not yet been paid. We maintain a reserve for the amount of these receivables deemed to be uncollectible. This reserve is calculated based upon historical collection activity adjusted for current conditions. If the financial condition of the payors were to deteriorate, resulting in an inability to make payments, then an additional reserve would be required.

Inventory:    Included in our valuation of inventory are estimates of the losses related to shrink, which occurs during periods between physical inventory counts. When estimating these losses, we consider historical loss results at specific locations as well as overall loss trends. Should actual shrink losses differ from the estimates that our reserves are based on, our operating results will be impacted.

Impairment:    We evaluate long-lived assets, including stores and excluding goodwill, for impairment annually, or whenever events or changes in circumstances indicate that the assets may not be recoverable. The impairment is measured by calculating the estimated future cash flows expected to be generated by the store, and comparing this amount to the carrying value of the store's assets. Cash flows are calculated utilizing individual store forecasts and total company projections for the remaining estimated lease lives of the stores being analyzed. Should actual results differ from those forecasted and projected, we are subject to future impairment charges related to these facilities.

Goodwill impairment:    As disclosed in the consolidated financial statements, we have unamortized goodwill in the amount of $684.5 million. In connection with the provisions of SFAS No. 142, we perform an annual impairment test of goodwill. Our test as of March 1, 2003, resulted in no impairment being identified. However, the process of evaluating goodwill for impairment involves the determination of the

31

fair value of our company. Inherent in such fair value determinations are certain judgements and estimates, including the interpretation of economic indicators and market valuations and assumptions about our strategic plans. To the extent that our strategic plans change, or that economic and market conditions worsen, it is possible that our conclusion regarding goodwill impairment could change and result in a material effect on our financial position or results of operations.

Self-insurance liabilities:    We record estimates for self-insured medical, dental, worker's compensation and general liability insurance coverage. Should a greater amount of claims occur compared to what was estimated, or medical costs increase beyond what was anticipated, reserves recorded may not be sufficient, and additional expense may be recorded.

Benefit plan accrual:    We have several defined benefit plans, under which participants earn a retirement benefit based upon a formula set forth in the plan. We record expense related to these plans using actuarially determined amounts that are calculated under the provisions of SFAS No. 87, "Employer's Accounting for Pensions". Key assumptions used in the actuarial valuations include the discount rate, the expected rate of return on plan assets and rate of increase in future compensation levels. These rates are based on market interest rates, and therefore fluctuations in market interest rates could impact the amount of pension expense recorded for these plans.

Lease exit liabilities:    We record reserves for closed stores based on future lease commitments, anticipated ancillary occupancy costs, anticipated future subleases of properties and current risk free interest rates. If interest rates or real estate leasing markets change, reserves may be increased or decreased.

Income taxes:    We currently have net operating loss ("NOL") carryforwards that can be utilized to offset future income for federal and state tax purposes. These NOLs generate a significant deferred tax asset. However, we have recorded a valuation allowance against this deferred tax asset as we have determined that it is more likely than not that we will not be able to fully utilize the NOLs. Should our assumptions regarding the utilization of these NOLs change, we may reduce some or all of this valuation allowance, which would result in the recording of an income tax benefit.

Litigation reserves:    We are involved in litigation on an on-going basis. We accrue our best estimate of the probable loss related to legal claims. Such estimates are developed in consultation with in-house and outside counsel, and are based upon a combination of litigation and settlement strategies. To the extent additional information arises or our strategies change, it is possible that our best estimate of the probable liability may also change.

Factors Affecting our Future Prospects

Risks Related to Our Financial Condition

We are highly leveraged. Our substantial indebtedness will severely limit cash flow available for our operations and could adversely affect our ability to service debt or obtain additional financing if necessary.

We had, as of March 1, 2003, $3.9 billion of outstanding indebtedness and stockholders' deficit of $112.3 million. We also had additional borrowing capacity under our revolving credit facility of $410.9 million at that time (without giving effect to a $92.4 million reduction in our borrowing capacity under our revolving credit facility in connection with our April 2003 offering of our 8.125% senior secured notes), net of outstanding letters of credit of $89.1 million. Our debt obligations adversely affect our operations in a number of ways and while we believe we have adequate sources of liquidity to meet our anticipated requirements for working capital, debt service and capital expenditures through fiscal year 2004, there can be no assurance that our cash flow from operations will be sufficient to service our debt, which may require us to borrow additional funds for that purpose, restructure or otherwise refinance our debt. Our earnings were insufficient to cover our fixed charges for fiscal 2003 by $217.5 million. It was also necessary for us to supplement our cash from operations with borrowings under our senior secured credit facility for fiscal 2001 and 2000.

32

Our high level of indebtedness will continue to restrict our operations. Among other things, our indebtedness will:

•

limit our ability to obtain additional financing;

•

limit our flexibility in planning for, or reacting to, changes in the markets in which we compete;

•

place us at a competitive disadvantage relative to our competitors with less indebtedness;

•

render us more vulnerable to general adverse economic and industry conditions; and

•

require us to dedicate a substantial portion of our cash flow to service our debt.

Our ability to make payments on our debt depends upon our ability to substantially improve our future operating performance, which is subject to general economic and competitive conditions and to financial, business and other factors, many of which we cannot control. If our cash flow from our operating activities is insufficient, we may take certain actions, including delaying or reducing capital or other expenditures, attempting to restructure or refinance our debt, selling assets or operations or seeking additional equity capital. We may be unable to take any of these actions on satisfactory terms or in a timely manner. Further, any of these actions may not be sufficient to allow us to service our debt obligations or may have an adverse impact on our business. Our existing debt agreements limit our ability to take certain of these actions. Our failure to earn enough to pay our debts or to successfully undertake any of these actions could have a material adverse effect on us.

A substantial amount of our indebtedness, including the debt outstanding under our senior secured credit facility, will mature in 2005 if we do not enter into our proposed new senior secured credit facility.

Some of our debt, including borrowings under our senior secured credit facility, is based upon variable rates of interest, which could result in higher interest expense in the event of increases in interest rates.

Approximately $1.4 billion of our outstanding indebtedness (excluding our synthetic lease and without giving effect to our repayment of $252.4 million of the term loan under our senior secured credit facility in connection with our April 2003 offering of our 8.125% senior secured notes) as of March 1, 2003 bears an interest rate that varies depending upon LIBOR. If we borrow additional amounts under our senior credit facility, the interest rate on those borrowings will vary depending upon LIBOR. If LIBOR rises, the interest rates on this outstanding debt will also increase. Therefore an increase in LIBOR would increase our interest payment obligations under these outstanding loans and have a negative effect on our cash flow and financial condition.

The covenants in our outstanding indebtedness impose restrictions that may limit our operating and financial flexibility.

The covenants in the instruments that govern our outstanding indebtedness restrict our ability to:

•

incur liens and debt;

•

pay dividends;

•

make redemptions and repurchases of capital stock;

•

make loans, investments and capital expenditures;

•

prepay, redeem or repurchase debt;

•

engage in mergers, consolidations, assets dispositions, sale-leaseback transactions and affiliate transactions;

•

change our business;

•

amend certain debt and other material agreements;

•

issue and sell capital stock of subsidiaries;

•

restrict distributions from subsidiaries; and

•

grant negative pledges to other creditors.

33

We would expect our proposed new credit facility to include similar covenants. Moreover, if we are unable to meet the terms of the financial covenants or if we breach any of these covenants, a default could result under one or more of these agreements. A default, if not waived by our lenders, could result in the acceleration of our outstanding indebtedness and cause our debt to become immediately due and payable. If acceleration occurs, we would not be able to repay our debt and it is unlikely that we would be able to borrow sufficient additional funds to refinance such debt. Even if new financing is made available to us, it may not be available on terms acceptable to us.

If we obtain modifications of our agreements, or are required to obtain waivers of defaults, we may incur significant fees and transaction costs. In fiscal 2003, as well as in fiscal 2002 and 2001, we modified certain covenants contained in our senior secured credit facility and loan agreements. In fiscal 2000, we obtained waivers of compliance contained in our credit facilities and public indentures. In connection with obtaining these modifications and waivers, we paid significant fees and transaction costs.

Risks Related to Our Operations

Major lawsuits have been brought against us and certain of our subsidiaries, and there are currently pending both civil and criminal investigations by the United States Attorney. In addition to any fines or damages that we might have to pay, any criminal conviction against us may result in the loss of licenses and contracts that are material to the conduct of our business, which would have a negative effect on our results of operations, financial condition and cash flows.

There are several major ongoing lawsuits and investigations in which we are involved. While some of these lawsuits have been settled, pending court approval or appeal, we are unable to predict the outcome of any of these matters at this time. If any of these cases result in a substantial monetary judgment against us or are settled on unfavorable terms, our results of operations, financial condition or cash flows could be materially adversely affected.

There are currently pending both civil and criminal governmental investigations by the United States Attorney concerning our operations under prior management and other matters. Settlement discussions have begun with the United States Attorney of the Middle District of Pennsylvania, who has proposed that the government would not institute any criminal proceeding against us if we enter into a consent judgment providing for a civil penalty payable over a period of years. The amount of the civil penalty has not been agreed to and there can be no assurance that a settlement will be reached or that the amount of such penalty will not have a material adverse effect on our financial condition and results of operations. We have recorded an accrual of $20.0 million in fiscal 2003 in connection with the resolution of these matters; however, we may incur charges in excess of that amount and we are unable to estimate the possible range of loss. We will continue to evaluate our estimate and to the extent that additional information arises or our strategy changes, we will adjust our accrual accordingly.

If we were convicted of any crime, certain licenses and government contracts, such as Medicaid plan reimbursement agreements, that are material to our operations may be revoked, which would have a material adverse effect on our results of operations and financial condition. In addition, substantial penalties, damages or other monetary remedies assessed against us could also have a material adverse effect on our results of operations, financial condition and cash flows.

Given the size and nature of our business, we are subject from time to time to various lawsuits which, depending on their outcome, may have a negative impact on our results of operations, financial condition and cash flows.

We are substantially dependent on a single supplier of pharmaceutical products to sell products to us on satisfactory terms. A disruption in this relationship would have a negative effect on our results of operations, financial condition and cash flow.

We obtain approximately 90% of our pharmaceutical products from a single supplier, McKesson, pursuant to a contract that runs until April 2004. Pharmacy sales represented approximately 63.2% of our total sales during fiscal 2003, and, therefore, our relationship with McKesson is important to us. Any significant disruptions in our relationship with McKesson would make it difficult for us to continue to operate our business, and would have a material adverse effect on our results of operations, financial condition and cash flows.

34

We need to continue to improve our operations in order to improve our financial condition, but our operations will not improve if we cannot continue to effectively implement our business strategy or if our strategy is negatively affected by general economic conditions.

Our operations during fiscal 2000 were adversely affected by a number of factors, including our financial difficulties, inventory shortages, allegations of violations of the law, including drug pricing issues, disputes with suppliers and uncertainties regarding our ability to produce audited financial statements. To improve operations, new management developed, and in fiscal 2001 began implementing and continues to implement, a business strategy to improve our stores and enhance our relationships with our customers by improving the pricing of products, providing more consistent advertising through weekly circulars, eliminating inventory shortages and out-dated inventory, strengthening our relationships with our vendors, developing programs intended to provide better customer service, purchasing prescription files and other means.

Since the beginning of fiscal 1997, we have relocated 979 stores, remodeled 608 stores, opened 476 stores and closed or sold an additional 1,404 stores. These new, relocated and remodeled stores represented approximately 60% of our total stores at March 1, 2003 . Although this substantial investment made in our store base over the last seven years has given us a modern store base, our store base has not yet achieved a level of sales productivity comparable to our major competitors. Accordingly, many of our new and relocated stores have not developed a critical mass of customers needed to achieve profitability. Our strategy is to focus on improving the productivity of our existing store base. We believe that improving the sales of existing stores is important to achieving profitability and continuing to improve operating cash flow.

If we are not successful in implementing our strategy, or if our strategy is not effective, we may not be able to continue to improve our operations. In addition, any adverse change in general economic conditions can adversely effect consumer buying practices and reduce our sales of front-end products, which are our higher margin products, and cause a proportionately greater decrease in our profitability. Failure to continue to improve operations or a decline in general economic conditions would adversely affect our results of operations, financial condition and cash flows and our ability to make principal or interest payments on our debt.

We are dependent on our management team, and the loss of their services could have a material adverse effect on our business and the results of our operations or financial condition.

The success of our business is materially dependent upon the continued services of our executive management team. The loss of key personnel could have a material adverse effect on the results of our operations, financial condition or cash flows. Additionally, we cannot assure you that we will be able to attract or retain other skilled personnel in the future.

On April 10, 2003 we announced that Mary F. Sammons, currently our President and Chief Operating Officer, will become our President and Chief Executive Officer effective June 25, 2003. Robert G. Miller, currently our Chairman and Chief Executive Officer, will retain the position of Chairman.

Terrorist attacks, such as the attacks that occurred in New York and Washington, D.C. on September 11, 2001, and other attacks or acts of war may adversely affect the markets in which we operate, our operations and our profitability.

The attacks of September 11, 2001 and subsequent events, including the current military action in Iraq, have caused instability in the United States and other financial markets and have led, and may continue to lead, to further armed hostilities, prolonged military action in Iraq or further acts of terrorism in the United States or abroad, which could cause further instability in financial markets and reduced consumer confidence. The threat of terrorist attacks, the current military action in Iraq and other related developments may adversely affect prevailing economic conditions, resulting in reduced consumer spending and reduced sales in our stores. These developments will subject us to increased risks and, depending on their magnitude, could have a material adverse effect on our business.

35

Risks Related to Our Industry

The markets in which we operate are very competitive and further increases in competition could adversely affect us.

We face intense competition with local, regional and national companies, including other drugstore chains, independently owned drugstores, supermarkets, mass merchandisers, discount stores and mail order pharmacies. We may not be able to effectively compete against them because our existing or potential competitors may have financial and other resources that are superior to ours. In addition, we may be at a competitive disadvantage because we are more highly leveraged than our competitors. Because many of our stores are new, their ability to achieve profitability depends on their ability to achieve a critical mass of customers. While customer growth is often achieved through purchases of prescription files from existing pharmacies, our ability to achieve this critical mass through purchases of prescription files could be confined by liquidity constraints. Although in the recent past, our competitiveness has been adversely affected by problems with inventory shortages, uncompetitive pricing and customer service, we have taken steps to address these issues. We believe that the continued consolidation of the drugstore industry and additional store openings will further increase competitive pressures in the industry. As competition increases, a significant increase in general pricing pressures could occur, which would require us to increase our sales volume and to sell higher margin products and services in order to remain competitive. We cannot assure you that we will be able to continue effectively to compete in our markets or increase our sales volume in response to further increased competition.

Changes in third-party reimbursement levels for prescription drugs could reduce our margins and have a material adverse effect on our business.

Sales of prescription drugs, as a percentage of sales, and the percentage of prescription sales with third parties, have been increasing and we expect them to continue to increase. In fiscal 2003, sales of prescription drugs represented 63.2% of our sales and 92.7% of all of the prescription drugs that we sold were with third party payors. During fiscal 2003, the top five third-party payors accounted for approximately 29% of our total sales. Any significant loss of third-party provider business could have a material adverse effect on our business and results of operations. Also, these third-party payors could reduce the levels at which they will reimburse us for the prescription drugs that we provide to their members. Furthermore, if Medicare is reformed to include prescription benefits, we may be reimbursed for some prescription drugs at prices lower than our current reimbursement levels. In fiscal 2003, approximately 11% of our revenues were from state sponsored Medicaid agencies. There have been a number of recent proposals and enactments by various states to reduce Medicaid reimbursement levels in response to budget problems, some of which propose to reduce reimbursement levels in the applicable states significantly, and we expect other similar proposals in the future. If third-party payors reduce their reimbursement levels or if Medicare covers prescription drugs at reimbursement levels lower than our current retail prices, our margins on these sales would be reduced, and the profitability of our business and our results of operations, financial condition or cash flows could be adversely affected.

We are subject to governmental regulations, procedures and requirements; our noncompliance or a significant regulatory change could adversely affect our business, the results of our operations or our financial condition.

Our pharmacy business is subject to federal, state and local regulation. These include local registrations of pharmacies in the states where our pharmacies are located, applicable Medicare and Medicaid regulations and prohibitions against paid referrals of patients. Failure to properly adhere to these and other applicable regulations could result in the imposition of civil and criminal penalties and could adversely affect the continued operation of our business. Furthermore, our pharmacies could be affected by federal and state reform programs, such as healthcare reform initiatives which could, in turn, negatively affect our business. The passing of these initiatives or any new federal or state programs could adversely affect our results of operations, financial condition or cash flows.

Our pharmacy business is subject to the patient privacy and other obligations including corporate, pharmacy and associate responsibility, imposed by the Health Insurance Portability and Accountability Act. As a covered entity, we are required to implement privacy standards, train our associates on the

36

permitted use and disclosures of protected health information, provide a notice of privacy practice to our pharmacy customers and permit pharmacy health customers to access and amend their records and receive an accounting of disclosures of protected health information. Failure to properly adhere to these requirements could result in the imposition of civil as well as criminal penalties.

Certain risks are inherent in providing pharmacy services; our insurance may not be adequate to cover any claims against us.

Pharmacies are exposed to risks inherent in the packaging and distribution of pharmaceuticals and other healthcare products, such as with respect to improper filling of prescriptions, labeling of prescriptions and adequacy of warnings. Although we maintain professional liability and errors and omissions liability insurance, from time to time, claims result in the payment of significant amounts, some portions of which are not funded by insurance. We can offer no assurance that the coverage limits under our insurance programs will be adequate to protect us against future claims, or that we will maintain this insurance on acceptable terms in the future. Our results of operations, financial condition or cash flows may be adversely affected if in the future our insurance coverage proves to be inadequate or unavailable or there is an increase in liability for which we self insure or we suffer reputational harm as a result of an error or omission.

We will not be able to compete effectively if we are unable to attract, hire and retain qualified pharmacists.

There is a nationwide shortage of qualified pharmacists. In response, we have implemented improved benefits and training programs in order to attract, hire and retain qualified pharmacists. However, we may not be able to attract, hire and retain enough qualified pharmacists. This could adversely affect our operations.

Item 7A.    Quantitative and Qualitative Disclosures About Market Risks

Our future earnings, cash flow and fair values relevant to financial instruments are dependent upon prevalent market rates. Market risk is the risk of loss from adverse changes in market prices and interest rates. Our major market risk exposure is changing interest rates. Increases in interest rates would increase our interest expense. We enter into debt obligations to support capital expenditures, acquisitions, working capital needs and general corporate purposes. Our policy is to manage interest rates through the use of a combination of variable-rate credit facilities, fixed-rate long-term obligations and derivative transactions.

The table below provides information about our financial instruments that are sensitive to changes in interest rates. The table presents principal payments and the related weighted average interest rates by expected maturity dates as of March 1, 2003, before giving effect to the transactions described in Item 1 – "Business—Recent Events".

				2004				2005				2006				2007				2008				Thereafter				Total				Fair Value at March 1, 2003
				(dollars in thousands)
Long-term debt,
Including current portion
Fixed rate				$	59,077			$	2,528			$	274,332			$	725,887			$	691			$	1,251,427			$	2,313,942			$	2,027,603
Average interest rate					6.05	%			11.50	%			7.18	%			7.53	%			8.00	%			8.14	%			7.79	%
Variable rate					37,500				60,000				1,275,000				—				—				—			$	1,372,500			$	1,372,500
Average interest rate					5.19	%			5.19	%			5.19	%			—				—								5.19	%

Our ability to satisfy our interest payment obligations on our outstanding debt will depend largely on our future performance, which, in turn, is subject to prevailing economic conditions and to financial, business and other factors beyond our control. If we do not have sufficient cash flow to service our interest payment obligations on our outstanding indebtedness and if we cannot borrow or obtain equity financing to satisfy those obligations, our business and results of operations will be materially adversely affected. We cannot be assured that any replacement borrowing or equity financing could be successfully completed.

37

The ratings on the senior credit facility as of April 30, 2003 were BB by Standard & Poor's and B1 by Moody's. The interest rate on the variable-rate borrowings under the senior credit facility as of April 30, 2003 is LIBOR plus 3.50%.

Downgrades of our credit ratings could have an impact upon the rate on the borrowings under these credit facilities.

Changes in one month LIBOR affect our cost of borrowings because the interest rate on our variable-rate obligations is based on LIBOR. If the market rates of interest for one month LIBOR change by 10% (approximately 13 basis points) as compared to the LIBOR rate of 1.31% as of March 1, 2003 our annual interest expense would change by approximately $1.8 million based upon our variable-rate debt outstanding of approximately $1,372.5 million on March 1, 2003.

A change in interest rates generally does not have an impact upon our future earnings and cash flow for fixed-rate debt instruments. As fixed-rate debt matures, however, and if additional debt is acquired to fund the debt repayment, future earnings and cash flow may be affected by changes in interest rates. This effect would be realized in the periods subsequent to the periods when the debt matures.

Item 8.    Financial Statements and Supplementary Data

Our consolidated financial statements and notes thereto are included elsewhere in this Annual Report on Form 10-K and are incorporated by reference herein. See Item 15 of Part IV.

Item 9.    Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

Not applicable

38

PART III

We intend to file with the Securities and Exchange Commission a definitive proxy statement for our 2003 Annual Meeting of Stockholders, to be held on June 25, 2003, pursuant to Regulation 14A not later than 120 days after March 1, 2003. The information called for by these Items 10, 11, 12 and 13 are incorporated by reference to that proxy statement.

Item 14.    Controls and Procedures

(a)    Evaluation of Disclosure Controls and Procedures. Our Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of our disclosure controls and procedures (as such term is defined in Exchange Act Rules 13a-14(c) and 15d-14(c) under the Securities and Exchange Act of 1934, as amended (the "Exchange Act")) as of a date within 90 days prior to the filing of this report (the "Evaluation Date"). Based on such evaluation, such officers have concluded that, as of the Evaluation Date, our disclosure controls and procedures are effective in alerting them on a timely basis to material information relating to us (including our consolidated subsidiaries) required to be included in our periodic filings under the Exchange Act.

(b)    Changes in Internal Controls. Since the Evaluation Date, there have not been any significant changes in our internal controls or in other factors that could significantly affect such controls.

PART IV

Item 15.    Exhibits, Financial Statement Schedules and Reports on Form 8-K

(a) The consolidated financial statements of the Company and reports of independent accountants identified in the following index are incorporated by reference into this report from the individual pages filed as a part of this report:

1.    Financial Statements

The following financial statements and report of independent auditors are included herein:

Independent Auditor's Report					47
Consolidated Balance Sheets as of March 1, 2003 and March 2, 2002					48
Consolidated Statements of Operations for the fiscal years ended March 1, 2003, March 2, 2002 and March 3, 2001					49
Consolidated Statements of Stockholders' (Deficit) Equity for the fiscal years ended March 1, 2003, March 2, 2002 and March 3, 2001					50
Consolidated Statements of Cash Flows for the fiscal years ended March 1, 2003, March 2, 2002 and March 3, 2001					52
Notes to Consolidated Financial Statements					53

2.    Financial Statement Schedules

Schedule II — Valuation and Qualifying Accounts

All other schedules are omitted because they are not applicable, not required or the required information is included in the consolidated financial statements or notes thereto.

39

3.    Exhibits

Exhibit Numbers				Description				Incorporation by Reference to
3.1				Restated Certificate of Incorporation dated December 12, 1996				Exhibit 3(i) to Form 8-K filed on November 2, 1999
3.2				Certificate of Amendment to the Restated Certificate of Incorporation dated October 25, 1999				Exhibit 3(ii) to Form 8-K filed on November 2, 1999
3.3				Certificate of Amendment to Restated Certificate of Incorporation dated June 27, 2001				Exhibit 3.4 to Registration Statement on Form S-1, File No. 333-64950, filed on July 12, 2001
3.4				8% Series D Cumulative Pay-in-kind Preferred Stock Certificate of Designation dated October 3, 2001				Exhibit 3.5 to Form 10-Q filed on October 12, 2001
3.5				By-laws, as amended on November 8, 2000				Exhibit 3.1 to Form 8-K filed on November 13, 2000
3.6				Amendment to By-laws, adopted January 30, 2002				Exhibit T3B.2 to Form T-3 filed on March 4, 2002
4.1				Indenture dated August 1, 1993 by and between Rite Aid Corporation, as issuer, and Morgan Guaranty Trust Company of New York, as trustee, related to the Company's 6.70% Notes due 2001, 7.125% Notes due 2007, 7.70% Notes due 2027, 7.625% Notes due 2005 and 6.875% Notes due 2013				Exhibit 4A to Registration Statement on Form S-3, File No. 333-63794, filed on June 3, 1993
4.2				Supplemental Indenture dated as of February 3, 2000, between Rite Aid Corporation, as issuer, and U.S. Bank Trust National Association, to the Indenture dated as of August 1, 1993 and Morgan Guaranty Trust Company of New York, relating to the Company's 6.70% Notes due 2001, 7.125% Notes due 2007, 7.70% Notes due 2027, 7.625% Notes due 2005 and 6.875% Notes due 2013				Exhibit 4.1 to Form 8-K filed on February 7, 2000
4.3				Indenture dated as of September 22, 1998 by and between Rite Aid Corporation, as issuer, and Harris Trust and Savings Bank, as trustee, related to the Company's 6% Dealer Remarketable Securities				Exhibit 4.1 to Registration Statement on Form S-4, File No. 333-66901, filed on November 6, 1998
4.4				Supplemental Indenture, dated as of February 3, 2000, between Rite Aid Corporation and Harris Trust and Savings bank, to the Indenture dated September 22, 1998, between Rite Aid Corporation and Harris Trust and Savings Bank, related to the Company's 6% Dealer Remarketable Securities				Exhibit 4.3 to Form 8-K filed on February 7, 2000

40

Exhibit Numbers				Description				Incorporation by Reference to
4.5				Indenture dated as of December 21, 1998, between Rite Aid Corporation, as issuer, and Harris Trust and Savings Bank, as trustee, related to the Company's 5.50% Notes due 2000, 6% Notes due 2005, 6.125% Notes due 2008 and 6.875% Notes due 2028				Exhibit 4.1 to Registration Statement on Form S-4, File No. 333-74751, filed on March 19, 1999
4.6				Supplemental Indenture, dated as of February 3, 2000, between Rite Aid Corporation and Harris Trust and Savings Bank, to the Indenture dated December 21, 1998, between Rite Aid Corporation and Harris Trust and Savings Bank, related to the Company's 5.50% Notes due 2000, 6% Notes due 2005, 6.125% Notes due 2008 and 6.875% Notes due 2028				Exhibit 4.4 to Form 8-K filed on February 7, 2000
4.7				Indenture, dated as of June 27, 2001, between Rite Aid Corporation, as issuer and State Street Bank and Trust Company, as trustee, related to the Company's 12.50% Senior Secured Notes due 2006				Exhibit 4.7 to Registration Statement on Form S-1, File No. 333-64950, filed on July 12, 2001
4.8				Indenture, dated as of June 27, 2001 between Rite Aid Corporation, as issuer and BNY Midwest Trust Company, as trustee, related to the Company's 11 1/4% Senior Notes due 2008				Exhibit 4.8 to Registration Statement on Form S-1, File No. 333-64950, filed on July 12, 2001
4.9				Indenture dated as of November 19, 2001, between Rite Aid Corporation, as issuer, and BNY Midwest Trust Company, as trustee, related to the Company's 4.75% Convertible Notes due December 1, 2006				Exhibit 4.3 to Form 10-Q filed on January 15, 2002
4.10				Indenture dated as of February 12, 2003, between Rite Aid Corporation, as issuer, and BNY Midwest Trust Company, as trustee, related to the Company's 9½% Senior Secured Notes due 2011				Exhibit 4.1 to Form 8-K filed on March 5, 2003
4.11				Indenture, dated as of April 22, 2003, between Rite Aid Corporation, as issuer, the Subsidiary Guarantors named therein, and BNY Midwest Trust Company, as trustee, related to the Company's 8.125% Senior Secured Notes due 2010				Filed herewith
10.1				1999 Stock Option Plan*				Exhibit 10.1 to Form 10-K filed on May 21, 2001
10.2				2000 Omnibus Equity Plan*				Included in Proxy Statement dated October 24, 2000
10.3				2001 Stock Option Plan*				Exhibit 10.3 to Form 10-K filed on May 21, 2001
10.4				Rite Aid Corporation Special Deferred Compensation Plan*				Exhibit 10.21 to Form 10-K filed on July 11, 2000

41

Exhibit Numbers				Description				Incorporation by Reference to
10.5				Employment Agreement by and between Rite Aid Corporation and Robert G. Miller dated as of December 5, 1999*				Exhibit 10.1 to Form 8-K filed on January 18, 2000
10.6				Amendment No. 1 to Employment Agreement by and between Rite Aid Corporation and Robert G. Miller, dated as of May 7, 2001*				Exhibit 10.9 to Form 10-K filed on May 21, 2001
10.7				Employment Agreement by and between Rite Aid Corporation and Robert G. Miller, dated as of April 9, 2003				Filed herewith
10.8				Employment Agreement by and between Rite Aid Corporation and Mary F. Sammons, dated as of December 5, 1999*				Exhibit 10.2 to Form 8-K filed on January 18, 2000
10.9				Amendment No. 1 to Employment Agreement by and between Rite Aid Corporation and Mary F. Sammons, dated as of May 7, 2001*				Exhibit 10.12 to Form 10-K filed on May 21, 2001
10.10				Employment Agreement by and between Rite Aid Corporation and John T. Standley, dated as of December 5, 1999*				Exhibit 10.4 to Form 8-K filed on January 18, 2000
10.11				Employment Agreement by and between Rite Aid Corporation and James Mastrian, dated as of September 27, 2000*				Exhibit 10.20 to Form 10-K filed on May 21, 2001
10.12				Employment Agreement by and between Rite Aid Corporation and Christopher Hall, dated as of January 26, 2000*				Exhibit 10.48 to Form 10-K filed on May 21, 2001
10.13				Employment Agreement by and between Rite Aid Corporation and Robert B. Sari, dated as of February 28, 2001*				Exhibit 10.49 to Form 10-K filed on May 21, 2001
10.14				Credit Agreement, dated as of June 27, 2001 among Rite Aid Corporation, the financial institutions party thereto, Citicorp USA, Inc., as senior administrative agent and as senior collateral agent, and The Chase Manhattan Bank, Credit Suisse First Boston and Fleet Retail Finance Inc., as syndication agents				Exhibit 10.30 to Registration Statement on Form S-1, File No. 333-64950, filed on July 12, 2001
10.15				Amendment No. 1 to the Senior Credit Agreement dated June 27, 2001, dated as of September 19, 2001, among Rite Aid Corporation, the Banks (as defined therein), Citicorp USA, Inc., as a Swingline Bank, as an Issuing Bank and as administrative agent for the Banks, Citicorp USA, Inc., as a collateral agent for the Banks and J.P. Morgan Chase Manhattan Bank, Credit Suisse First Boston and Fleet Retail Finance Inc., as syndication agent				Exhibit 10.62 to Form 10-Q filed on October 12, 2001

42

Exhibit Numbers				Description				Incorporation by Reference to
10.16				Amendment No. 2, dated as February 22, 2002, to the Senior Credit agreement, dated as of June 27, 2001 and amended as of September 19, 2001, among Rite Aid Corporation, the Banks party thereto, Citicorp USA, Inc., as Senior Administrative Agent, Citicorp USA, Inc., as Senior Collateral Agent, and JPMorgan Chase Bank, Credit Suisse First Boston and Fleet Retail Finance Inc., as Syndication Agents				Exhibit 10.1 to Form 8-K filed on February 27, 2002
10.17				Amendment No. 3 to the Senior Credit Agreement dated June 27, 2001, dated as of December 23, 2002, among Rite Aid Corporation, the Banks (as defined therein), Citicorp USA, Inc., as a Swingline Bank, as an Issuing Bank and as administrative agent for the Banks, Citicorp USA, Inc., as a collateral agent for the Banks and J.P. Morgan Chase Manhattan Bank, Credit Suisse First Boston and Fleet Retail Finance Inc., as syndication agent				Exhibit 10.1 to Form 10-Q filed on December 27, 2002.
10.18				Amendment No. 4 to the Senior Credit Agreement, dated as of February 6, 2003, among Rite Aid Corporation, the Banks (as defined therein), Citicorp USA, Inc., as a Swingline Bank, as Issuing Bank and as an Administrative Agent for the Banks, Citicorp USA, Inc., as Collateral Agent for the Banks, and JPMorgan Chase Bank, Credit Suisse First Boston and Fleet Retail Finance, Inc., as Syndication Agents				Exhibit 10.1 to Form 8-K filed on February 6, 2003
10.19				Amendment No. 5 to the Senior Credit Agreement, dated as of April 14, 2003, among Rite Aid Corporation, the Banks (as defined therein), Citicorp USA, Inc., as a Swingline Bank, as Issuing Bank and as an Administrative Agent for the Banks, Citicorp USA, Inc., as Collateral Agent for the Banks, and JPMorgan Chase Bank, Credit Suisse First Boston and Fleet Retail Finance, Inc., as Syndication Agents				Filed herewith
10.20				Senior Subsidiary Guarantee Agreement, dated as of June 27, 2001 among the Subsidiary Guarantors and Citicorp USA, Inc., as senior collateral agent				Exhibit 10.31 to Registration Statement on Form S-1, File No. 333-64950, filed on July 12, 2001
10.21				Senior Subsidiary Security Agreement, dated as of June 27, 2001 by the Subsidiary Guarantors in favor of the Citicorp USA (senior collateral agent)				Exhibit 10.32 to Registration Statement on Form S-1, File No. 333-64950, filed on July 12, 2001

43

Exhibit Numbers				Description				Incorporation by Reference to
10.22				Collateral Trust and Intercreditor Agreement, dated June 27, 2001 among Rite Aid Corporation, the Subsidiary Guarantors, Wilmington Trust Company, as collateral trustee for the holders from time to time of the Second Priority Debt Obligations, Citicorp USA, Inc., as collateral agent for the Senior Secured Parties under the Senior Loan Documents, State Street Bank and Trust Company, as trustee under 10.50% Notes, Citibank USA, Inc. as agent, and Wells Fargo Bank Northwest, National Association, as trustee of RAC Distributions Statutory Trust, as collateral agent for the Synthetic Lease Documents, State Street Bank and Trust Company, as trustee under the Exchange Note Indenture for the holders of the Exchange Notes, and each other Second Priority Representative which from time to time becomes a party thereto				Exhibit 10.33 to Registration Statement on Form S-1, File No. 333-64950, filed on July 12, 2001
10.23				Amendment No. 1 to the Collateral Trust and Intercreditor Agreement dated as of June 27, 2001, dated as of April 15, 2003, by Rite Aid, the Subsidiary Guarantors, Citicorp USA, Inc., as senior collateral agent, Wilmington Trust Company, as second priority collateral agent and BNY Midwest Trust Company,as a second priority representative				Filed herewith
10.24				Second Priority Subsidiary Guarantee Agreement, dated as of June 27, 2001 among the Subsidiary Guarantors and Wilmington Trust Company, as collateral agent				Exhibit 10.34 to Registration Statement on Form S-1, File No. 333-64950, filed on July 12, 2001
10.25				Second Priority Subsidiary Security Agreement, dated as of June 27, 2001 by the Subsidiary Guarantors in favor of Wilmington Trust Company, as collateral trustee				Exhibit 10.35 to Registration Statement on Form S-1, File No. 333-64950, filed on July 12, 2001
10.26				Amendment to the Second Priority Subsidiary Security Agreement dated as of June 27, 2001, dated as of February 12, 2003, by the Subsidiary Guarantors in favor of Wilmington Trust Company, as collateral trustee				Filed herewith
10.27				Amendment No. 1 to the Second Priority Subsidiary Security Agreement, the Second Priority Subsidiary Guarantee and the Second Priority Indemnity, Subrogation and Contribution Agreement dated as of April 15, 2003, by Rite Aid Corporation, the Subsidiary Guarantors/Grantors and Wilmington Trust Company, as second priority collateral trustee.				Filed herewith
10.28				Participation Agreement, dated as of June 27, 2001, among Rite Aid Realty Corp., as lessee, Rite Aid Corporation, as guarantor, Wells Fargo, as trustee and lessor, the persons named therein as note holders and certificate holders and Citicorp USA, Inc., as administrative agent				Exhibit 10.38 to Registration Statement on Form S-1, File No. 333-64950, filed on July 12, 2001

44

Exhibit Numbers				Description				Incorporation by Reference to
10.29				Amendment No. 1 to the Participation Agreement, dated as of June 27, 2001, dated as of February 22, 2002, among Rite Aid Realty Corp., as lessee, Rite Aid Corporation, as guarantor, Wells Fargo, as trustee and lessor, the persons named therein as note holders and certificate holders and Citicorp USA, Inc., as administrative agent				Filed herewith
10.30				Amendment No. 2 to the Participation Agreement, dated as of June 27, 2001, dated as of December 23, 2002, among Rite Aid Realty Corp., as lessee, Rite Aid Corporation, as guarantor, Wells Fargo, as trustee and lessor, the persons named therein as note holders and certificate holders and Citicorp USA, Inc., as administrative agent				Filed herewith
10.31				Amendment No. 3 to the Participation Agreement, dated as of June 27, 2001, dated as of February 6, 2003, among Rite Aid Realty Corp., as lessee, Rite Aid Corporation, as guarantor, Wells Fargo, as trustee and lessor, the persons named therein as note holders and certificate holders and Citicorp USA, Inc., as administrative agent				Filed herewith
10.32				Exchange and Registration Rights Agreement, dated as of April 22, 2003, between Rite Aid Corporation, the Subsidiary Guarantors named therein, and Citigroup Global Markets Inc., J.P. Morgan Securities Inc., and Fleet Securities, Inc., as initial purchasers of the Company's 8.125% Senior Secured Notes due 2010				Filed herewith
10.33				Purchase Agreement dated April 15, 2003 by and between Rite Aid Corporation and Citigroup Global Markets Inc., J.P. Morgan Securities Inc. and Fleet Securities, Inc., as representatives of the initial purchasers of the Company's 8.125% Senior Secured Notes due 2011				Filed herewith
10.34				Employment Agreement by and between Rite Aid Corporation and Mark C. Panzer*				Filed herewith
11				Statement regarding computation of earnings per share (See note 2 to the consolidated financial statements)				Filed herewith
12				Statement regarding computation of ratio of earnings to fixed charges				Filed herewith
21				Subsidiaries of the registrant				Filed herewith
23				Consent of Deloitte & Touche LLP				Filed herewith
99.1				Certification of CEO and CFO pursuant to 18 United States Code, Section 1350, as enacted by Section 906 of the Sarbanes-Oxley Act of 2002				Filed herewith

*	Constitutes a compensatory plan or arrangement required to be filed with this Form.

(b)    Reports on Form 8-K

(1)	Rite Aid Corporation filed a Current Report on Form 8-K on February 3, 2003 disclosing under Item 5 a press release announcing plans to offer $200 million of senior secured notes due 2011 and to redeem its senior secured (shareholder) notes due 2006 in connection with the planned offering.

45

(2)

Rite Aid Corporation filed a Current Report on Form 8-K on February 6, 2003 disclosing under Item 5 a press release announcing the terms of an offering of $300 million ($100 million more than previously announced) of its 9.5% senior secured notes due 2011. The press release also announced that Rite Aid would redeem all $149.5 million aggregate principal amount of its senior secured (shareholder) notes due 2006 and would use the net proceeds of the offering to retire $118.6 million of its 6.0% fixed-rate senior notes due 2005 and for general corporate purposes.

46

INDEPENDENT AUDITORS' REPORT

To the Board of Directors and Stockholders of
Rite Aid Corporation
Camp Hill, Pennsylvania

We have audited the accompanying consolidated balance sheets of Rite Aid Corporation and subsidiaries as of March 1, 2003 and March 2, 2002, and the related consolidated statements of operations, stockholders' (deficit) equity, and cash flows for each of the three years in the period ended March 1, 2003. Our audits also included the financial statement schedule listed in the Table of Contents at Item 15(a)(2). These financial statements and financial statement schedule are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements and financial statement schedule based on our audits.

We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion such consolidated financial statements present fairly, in all material respects, the financial position of Rite Aid Corporation and subsidiaries at March 1, 2003, and March 2, 2002, and the results of their operations and their cash flows for each of the three years in the period ended March 1, 2003, in conformity with accounting principles generally accepted in the United States of America. Also, in our opinion, such financial statement schedule, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly in all material respects the information set forth therein.

As discussed in Note 7 to the consolidated financial statements, the Company adopted Statement of Financial Accounting Standards No. 142, "Goodwill and Other Intangible Assets," effective March 3, 2002. Also, as discussed in Note 1 to the consolidated financial statements, the Company adopted Statement of Financial Accounting Standards No. 133, "Accounting for Derivative Instruments and Hedging Activities" as amended, effective March 4, 2001.

/s/ DELOITTE & TOUCHE LLP

Philadelphia, Pennsylvania
April 30, 2003

47

RITE AID CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS

(In thousands, except per share amounts)

				March 1, 2003				March 2, 2002
ASSETS
Current assets:
Cash and cash equivalents				$	365,321			$	344,055
Accounts receivable, net					575,518				594,249
Inventories, net					2,195,030				2,262,111
Prepaid expenses and other current assets					108,018				101,681
Total current assets					3,243,887				3,302,096
Property, plant and equipment, net					1,868,579				2,096,030
Goodwill					684,535				684,535
Other intangibles, net					199,768				240,725
Other assets					136,746				168,373
Total assets				$	6,133,515			$	6,491,759
LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY
Current liabilities:
Short-term debt and current maturities of convertible notes, long-term debt and lease financing obligations				$	103,715			$	209,457
Accounts payable					755,284				830,535
Accrued salaries, wages and other current liabilities					707,999				681,886
Total current liabilities					1,566,998				1,721,878
Convertible notes					244,500				243,000
Long-term debt, less current maturities					3,345,365				3,427,930
Lease financing obligations, less current maturities					169,048				176,081
Other noncurrent liabilities					900,270				893,693
Total liabilities					6,226,181				6,462,582
Commitments and contingencies					—				—
Redeemable preferred stock					19,663				19,561
Stockholders' (deficit) equity:
Preferred stock, par value $1 per share; liquidation value $100 per share; 20,000 shares authorized; shares issued — 3,937 and 3,615					393,705				361,504
Common stock, par value $1 per share; 1,000,000 shares authorized; shares issued and outstanding 515,115 and 515,136					515,115				515,136
Additional paid-in capital					3,119,619				3,151,811
Accumulated deficit					(4,118,119	)			(4,006,043	)
Stock based and deferred compensation					5,369				463
Accumulated other comprehensive loss					(28,018	)			(13,255	)
Total stockholders' (deficit) equity					(112,329	)			9,616
Total liabilities and stockholders' (deficit) equity				$	6,133,515			$	6,491,759

The accompanying notes are an integral part of these consolidated financial statements.

48

RITE AID CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands, except per share amounts)

				Year Ended
				March 1, 2003 (52 weeks)				March 2, 2002 (52 weeks)				March 3, 2001 (53 weeks)
Revenues				$	15,800,920			$	15,171,146			$	14,516,865
Costs and expenses:
Cost of goods sold, including occupancy costs					12,109,183				11,742,309				11,151,490
Selling, general and administrative expenses					3,407,569				3,382,962				3,412,442
Stock-based compensation expense (benefit)					4,806				(15,891	)			45,865
Goodwill amortization					—				21,007				20,670
Store closing and impairment charges					135,328				251,617				388,078
Interest expense					330,020				396,064				649,926
Interest rate swap contracts					278				41,894				—
Loss on debt and lease conversions and modifications					—				154,465				100,556
Share of loss from equity investments					—				12,092				36,675
Gain on sale of assets and investments, net					(18,620	)			(42,536	)			(6,030	)
					15,968,564				15,943,983				15,799,672
Loss from continuing operations before income taxes and extraordinary item					(167,644	)			(772,837	)			(1,282,807	)
Income tax (benefit) expense					(41,940	)			(11,745	)			148,957
Loss from continuing operations before extraordinary item					(125,704	)			(761,092	)			(1,431,764	)
Income from discontinued operations, net of income tax expense of $13,846					—				—				11,335
Loss on disposal of discontinued operations, net of income tax benefit of $734					—				—				(168,795	)
Extraordinary item, gain (loss) on early extinguishment of debt, net of income taxes of $0 and $0					13,628				(66,589	)			—
Net loss				$	(112,076	)		$	(827,681	)		$	(1,589,224	)
Computation of loss applicable to common stockholders:
Net loss				$	(112,076	)		$	(827,681	)		$	(1,589,224	)
Accretion of redeemable preferred stock					(102	)			(104	)			—
Preferred stock conversion reset					—				(6,406	)			(160,915	)
Cumulative preferred stock dividends					(32,201	)			(27,530	)			(25,724	)
Loss applicable to common stockholders				$	(144,379	)		$	(861,721	)		$	(1,775,863	)
Basic and diluted (loss) income per share:
Loss from continuing operations				$	(0.31	)		$	(1.68	)		$	(5.15	)
Loss from discontinued operations					—				—				(0.50	)
Income (loss) from extraordinary item					0.03				(0.14	)			—
Net loss per share				$	(0.28	)		$	(1.82	)		$	(5.65	)

The accompanying notes are an integral part of these consolidated financial statements.

49

RITE AID CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' (DEFICIT) EQUITY
For the Years Ended March 1, 2003, March 2, 2002 and March 3, 2001
(In thousands, except per share amounts)

				Preferred Stock								Common Stock								Additional Paid-in Capital				Accumulated Deficit				Stock Based and Deferred Compensation				Accumulated Other Comprehensive Income (Loss)				Total
				Shares				Amount				Shares				Amount
Balance February 26, 2000					3,083			$	308,250				259,927			$	259,927			$	1,292,337			$	(1,421,817	)		$	(6,188	)			—			$	432,509
Net loss																									(1,589,224	)											(1,589,224	)
Other comprehensive income (loss) :
Minimum pension liability adjustment																																$	(622	)			(622	)
Appreciation of investment in AdvancePCS																																	51,031				51,031
Comprehensive loss																																					(1,538,815	)
Preferred stock conversion reset									(160,915	)											160,915																—
Accretion of convertible preferred stock									160,915																(160,915	)											—
Stock grants													4,004				4,004				18,793								(10,410	)							12,387
Bond conversion													84,124				84,124				604,574																688,698
Deferred compensation plans																													36,380								36,380
Dividends on preferred stock					257				25,724												(25,724	)															—
Increase resulting from sale of stock by equity method investee																					14,406																14,406
Balance March 3, 2001					3,340			$	333,974				348,055			$	348,055			$	2,065,301			$	(3,171,956	)		$	19,782			$	50,409			$	(354,435	)
Net loss																									(827,681	)											(827,681	)
Other comprehensive income (loss):
Sale of investment in AdvancePCS																																	(51,031	)			(51,031	)
Cash flow hedge transition liability adjustment																																	(29,010	)			(29,010	)
Cash flow hedge market value adjustment																																	(2,037	)			(2,037	)
Elimination of cash flow hedge accounting																																	31,047				31,047
Minimum pension liability adjustment																																	(12,633	)			(12,633	)
Comprehensive loss																																					(891,345	)
Bond conversions													86,386				86,386				649,797																736,183
Issuance of common stock													80,083				80,083				448,321																528,404
Issuance of common stock warrants													982				982				8,018																9,000
Preferred stock conversion reset									(6,406	)											6,406																—
Accretion of convertible preferred stock									6,406																(6,406	)											—

50

				Preferred Stock								Common Stock								Additional Paid-in Capital				Accumulated Deficit				Stock Based and Deferred Compensation				Accumulated Other Comprehensive Income (Loss)				Total
				Shares				Amount				Shares				Amount
Exchange of preferred shares (Series D for Series B)					—			$	—																											$	—
Stock grants													88			$	88			$	659			$				$	8,388								9,135
Deferred compensation plans																													(27,771	)							(27,771	)
Stock options exercised													421				421				1,764																2,185
Issuance of common stock for services													331				331				1,787																2,118
Stock forfeitures													(1,210	)			(1,210	)			(3,423	)							64								(4,569	)
Dividends on preferred stock					275				27,530												(27,530	)															—
Increase resulting from sale of stock by equity method investee																					711																711
Balance March 2, 2002					3,615			$	361,504				515,136			$	515,136			$	3,151,811			$	(4,006,043	)		$	463			$	(13,255	)		$	9,616
Net loss																									(112,076	)											(112,076	)
Other comprehensive loss:
Minimum pension liability adjustment																																	(14,763	)			(14,763	)
Comprehensive loss																																					(126,839	)
Deferred compensation plans																													4,890								4,890
Stock options exercised													101				101				178																279
Stock forfeitures					—				—				(122	)			(122	)			(169	)							16								(275	)
Dividends on preferred stock					322				32,201												(32,201	)															—
Balance March 1, 2003					3,937			$	393,705				515,115			$	515,115			$	3,119,619			$	(4,118,119	)		$	5,369			$	(28,018	)		$	(112,329	)

The accompanying notes are an integral part of these consolidated financial statements.

51

RITE AID CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

				Year Ended
				March 1, 2003 (52 Weeks)				March 2, 2002 (52 Weeks)				March 3, 2001 (53 Weeks)
Operating activities:
Net loss				$	(112,076	)		$	(827,681	)		$	(1,589,224	)
Income from discontinued operations					—				—				11,335
Loss on disposal of discontinued operations					—				—				(168,795	)
Extraordinary (gain) loss					(13,628	)			66,589				—
Loss from continuing operations					(125,704	)			(761,092	)			(1,431,764	)
Adjustments to reconcile to net cash provided by (used in) operations:
Depreciation and amortization					285,334				349,840				384,066
Store closings and impairment loss					135,328				251,617				388,078
Interest rate swap contracts					278				41,894				—
(Gain) on sale of assets and investments, net					(18,620	)			(42,536	)			(6,030	)
Stock-based compensation expense (benefit)					4,806				(15,891	)			45,865
Write-off of deferred tax asset					—				—				146,917
Loss on debt and lease conversions and modifications					—				154,465				100,556
Changes in operating assets and liabilities, net of acquisitions:
Accounts receivable					14,803				(69,004	)			(351,492	)
Inventories					40,555				112,649				27,912
Income taxes receivable/payable					24,018				(14,635	)			147,599
Accounts payable					(62,314	)			(5,004	)			(66,462	)
Other assets and liabilities, net					6,899				14,040				(89,799	)
Net cash provided by (used in) continuing operations					305,383				16,343				(704,554	)
Net cash provided by discontinued operations					—				—				3,758
Net cash provided by (used in) operating activities					305,383				16,343				(700,796	)
Investing activities:
Expenditures for property, plant and equipment					(104,507	)			(175,183	)			(132,504	)
Intangible assets acquired					(11,647	)			(12,200	)			(9,000	)
Proceeds from the repayment / sale of AdvancePCS securities					—				484,214				—
Proceeds from sale of discontinued operations					—				—				710,557
Proceeds from dispositions					43,940				45,700				108,600
Net cash (used in) provided by investing activities					(72,214	)			342,531				677,653
Financing activities:
Net proceeds from the issuance of long-term debt					—				1,378,462				—
Net change in bank credit facilities					(5,962	)			—				324,899
Net payments of commercial paper borrowings					—				—				(192,000	)
Proceeds from the issuance of bonds					300,000				392,500				—
Proceeds from leasing obligations					—				—				6,992
Principal payments on long-term debt					(477,466	)			(2,277,431	)			(126,122	)
Change in zero balance cash account					(12,936	)			(48,131	)			—
Net proceeds from the issuance of common stock					279				530,589				—
Deferred financing costs paid					(15,818	)			(83,098	)			(78,093	)
Net cash used in financing activities					(211,903	)			(107,109	)			(64,324	)
Increase (decrease) in cash and cash equivalents					21,266				251,765				(87,467	)
Cash and cash equivalents, beginning of year					344,055				92,290				179,757
Cash and cash equivalents, end of year				$	365,321			$	344,055			$	92,290

The accompanying notes are an integral part of these consolidated financial statements.

52

RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
For the Years Ended March 1, 2003, March 2, 2002 and March 3, 2001

(In thousands, except per share amounts)

1.    Summary of Significant Accounting Policies

    Description of Business

The Company is a Delaware corporation and through its wholly owned subsidiaries, operates retail drugstores in the United States of America. It is one of the largest retail drugstore chains in the United States, with 3,404 stores in operation as of March 1, 2003. The Company's drugstores' primary business is pharmacy services. It also sells a full selection of health and beauty aids and personal care products, seasonal merchandise and a large private brand product line.

The Company's continuing operations consist solely of the retail drug segment. Revenues are as follows:

				Year Ended
				March 1, 2003 (52 Weeks)				March 2, 2002 (52 Weeks)				March 3, 2001 (53 Weeks)
Pharmacy sales				$	9,965,217			$	9,292,604			$	8,639,288
Front-end sales					5,813,232				5,845,832				5,851,875
Other revenue					22,471				32,710				25,702
				$	15,800,920			$	15,171,146			$	14,516,865

    Discontinued Operations

On October 2, 2000, the Company sold its wholly owned subsidiary PCS Health Systems, Inc. ("PCS"), a pharmacy benefits manager ("PBM"). Accordingly, for financial statement purposes, the assets, liabilities, results of operations and cash flows of this business have been segregated from those of continuing operations and are presented in the Company's financial statements as discontinued operations (see Note 21).

    Fiscal Year

The Company's fiscal year ends on the Saturday closest to February 29 or March 1. The fiscal years ended March 1, 2003 and March 2, 2002 included 52 weeks. The fiscal year ended March 3, 2001 included 53 weeks.

    Reclassifications

Certain reclassifications have been made to prior years' amounts to conform to current year classifications.

    Principles of Consolidation

The consolidated financial statements include the accounts of the Company and all of its wholly owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.

    Cash and Cash Equivalents

Cash and cash equivalents consist of cash on hand and highly liquid investments, which are readily convertible to known amounts of cash and which have original maturities of three months or less when purchased.

53

RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (continued)
For the Years Ended March 1, 2003, March 2, 2002 and March 3, 2001

(In thousands, except per share amounts)

    Allowance for Uncollectible Receivables

The majority of prescription sales are made to customers that are covered by third-party payors, such as insurance companies, government agencies and employers. The Company carries receivables that represent the amount owed to the Company for sales made to customers or employees of those payors that have not yet been paid. The Company maintains a reserve for the amount of these receivables deemed to be uncollectible. This reserve is calculated based upon historical collection activity adjusted for current conditions.

    Inventories

Inventories are stated at the lower of cost or market. Inventory balances include the capitalization of certain costs related to purchasing, freight and handling costs associated with placing inventory in its location and condition for sale. The Company uses the last-in, first-out ("LIFO") method of accounting for substantially all of its inventories. At March 1, 2003 and March 2, 2002, inventories were $470,464 and $450,726, respectively, lower than the amounts that would have been reported using the first-in, first-out ("FIFO") method. The Company calculates its FIFO inventory valuation using the retail method for store inventories and the cost method for distribution facility inventories. The LIFO charge was $19,738, $69,260 and $40,726 for fiscal years 2003, 2002 and 2001, respectively.

    Impairment of Long-Lived Assets

Asset impairments are recorded when the carrying value of assets are not recoverable. For purposes of recognizing and measuring impairment of long-lived assets, the Company categorizes assets of operating stores as "Assets to Be Held and Used" and assets of stores that have been closed as "Assets to Be Disposed Of". The Company evaluates assets at the store level because this is the lowest level of identifiable cash flows ascertainable to evaluate impairment. Assets being tested for recoverability at the store level include tangible long-lived assets and identifiable, finite-lived intangibles that arose in purchase business combinations. Corporate assets to be held and used are evaluated for impairment based on excess cash flows from the stores that support those assets. Goodwill is evaluated based on a comparison of the fair value of a reporting unit with its carrying amount, including goodwill.

The Company reviews long-lived assets to be held and used for impairment annually or whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. If the sum of the undiscounted expected future cash flows is less than the carrying amount of the asset, the Company recognizes an impairment loss. Impairment losses are measured as the amount by which the carrying amount of the asset exceeds the fair value of the asset. When fair values are not available, the Company estimates fair value using the expected future cash flows discounted at a rate commensurate with the risks associated with the recovery of the asset.

    Property, Plant and Equipment

Property, plant and equipment are stated at cost. The Company provides for depreciation using the straight-line method over the following useful lives: buildings — 30 to 45 years; equipment — 3 to 15 years.

Leasehold improvements are amortized on a straight-line basis over the shorter of the estimated useful life of the asset or the term of the lease. Capitalized lease assets are recorded at the present value of minimum lease payments and amortized over the estimated economic life of the related property or term of the lease.

The Company capitalizes direct internal and external development costs and direct external application development costs associated with internal-use software. Neither preliminary evaluation costs

54

RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (continued)
For the Years Ended March 1, 2003, March 2, 2002 and March 3, 2001

(In thousands, except per share amounts)

nor costs associated with the software after implementation are capitalized. For fiscal years 2003, 2002 and 2001, the Company capitalized costs of approximately $2,649, $2,198 and $1,227, respectively.

    Intangible Assets

Goodwill represents the excess of acquisition cost over the fair value of the net assets of acquired entities. In accordance with the provisions of Statement of Financial Accounting Standards ("SFAS") No. 142, "Goodwill and Intangible Assets", the Company no longer amortizes goodwill. The Company also has certain finite-lived intangible assets that are amortized over their useful lives. The value of favorable and unfavorable leases on stores acquired in business combinations are amortized over the terms of the leases on a straight-line basis. Patient prescription files purchased and those acquired in business combinations are amortized over their estimated useful lives of five to fifteen years.

    Investments in Fifty Percent or Less Owned Subsidiaries

Investments in affiliated entities for which the Company has the ability to exercise significant influence, but not control over the investee, and in which the Company holds an ownership interest of the common stock of between 20% and 50%, are accounted for under the equity method of accounting and are included in other assets. Under the equity method of accounting, the Company's share of the investee's earnings or loss is included in the consolidated statements of operations. As of March 1, 2003, the Company does not have any equity method investments.

The ability to exercise significant influence is reviewed on a periodic basis. In instances where the Company loses its ability to exercise significant influence due to decreases in its ownership percentage or board participation, the Company will cease the use of the equity method of accounting, and in turn use the cost method of accounting. Under the cost method of accounting, the Company records its investment in the affiliated entity at cost, as a component of other assets. Income is recognized to the extent that the affiliate pays dividends to the Company. As of March 1, 2003, the Company does not have any cost method investments.

    Revenue Recognition

For all sales other than third party pharmacy sales, the Company recognizes revenue from the sale of merchandise at the time the merchandise is sold. For third party pharmacy sales, revenue is recognized at the time the prescription is filled. The Company records revenue net of an allowance for estimated future returns. Return activity is immaterial to revenues and results of operations in all periods presented.

    Costs of Goods Sold

Cost of goods sold includes the following: the cost of inventory sold during the period, including related vendor rebates and allowances; costs incurred to return merchandise to vendors; inventory shrink costs; inbound freight charges; and occupancy costs, including rent costs, facility and leasehold improvement depreciation and utility costs.

    Selling, General and Administrative Expenses

Selling, general and administrative expenses include all payroll and benefit costs, advertising, repair and maintenance, insurance, equipment depreciation, outbound freight, warehousing costs and professional fees.

    Repairs and Maintenance

Routine repairs and maintenance are charged to operations as incurred. Improvements and major repairs, which extend the useful life of an asset, are capitalized and depreciated.

55

RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (continued)
For the Years Ended March 1, 2003, March 2, 2002 and March 3, 2001

(In thousands, except per share amounts)

    Vendor Rebates and Allowances

Rebates and allowances received from vendors relate to either buying and merchandising or promoting the product. Buying and merchandising related rebates and allowances are recorded as a reduction of cost of goods sold as product is sold. Buying and merchandising rebates and allowances include all types of vendor programs such as purchase discounts, volume purchase allowances, price reduction allowances and slotting allowances. Product promotion related rebates and allowances, primarily advertising, are recorded as a reduction in selling, general and administrative expenses when the advertising commitment has been satisfied.

    Advertising

Advertising costs, net of specific vendor advertising allowances, are expensed in the period the advertisement first takes place. Advertising expenses, net of vendor advertising allowances, for fiscal 2003, 2002 and 2001 were $242,035, $245,575 and $226,320, respectively.

    Stock-Based Compensation

The Company accounts for its associate and director stock-based compensation plans under APB Opinion No. 25, "Accounting for Stock Issued to Employees" and related Interpretations. The majority of options granted under these plans have an exercise price equal to the market value of the underlying common stock as of the date of grant and therefore no expense is recognized on these awards. As stated in Note 14, the Company has repriced certain awards granted under these plans. The Company accounts for these awards using variable plan accounting. Under variable plan accounting, the Company records expense on the awards over the option period based on the difference between the actual market value of the stock, and the strike price of the award.

The following table illustrates the effect on net income and earnings per share if the Company had applied the fair value recognition provisions of SFAS No. 123, "Accounting for Stock-Based Compensation, to stock-based employee compensation":

				Year Ended
				March 1, 2003				March 2, 2002				March 3, 2001
Net loss as reported:				$	(112,076	)		$	(827,681	)		$	(1,589,224	)
(Income) expense included in reported loss					(2,497	)			(27,771	)			33,500
Expense under fair value method					(32,197	)			(38,355	)			(35,298	)
Pro forma net loss				$	(146,770	)		$	(893,807	)		$	(1,591,022	)
Loss per share:
Basic and diluted — as reported				$	(0.28	)		$	(1.82	)		$	(5.65	)
Basic and diluted — pro forma					(0.35	)			(1.96	)			(5.66	)

56

RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (continued)
For the Years Ended March 1, 2003, March 2, 2002 and March 3, 2001

(In thousands, except per share amounts)

Compensation expense related to restricted stock and stock appreciation units is consistent under the provisions of APB No. 25 and FASB No. 123. Accordingly, the pro forma amounts only take into account the options issued since March 5, 1995. The fair value of each option granted is estimated on the date of grant using the Black-Scholes option-pricing model with the following assumptions:

				2003				2002				2001
Expected stock price volatility					69.4	%			68.7	%			67.2	%
Expected dividend yield					0.0	%			0.0	%			0.0	%
Risk-free interest rate					2.63	%			4.25	%			6.25	%
Expected life of options				5.0 years				5.0 years				2.8 years

The average fair value of each option granted during fiscal 2003, 2002 and 2001 was $1.37, $3.46 and $1.91, respectively.

    Store Preopening Expenses and Closing Costs

Costs incurred prior to the opening of a new store, associated with a remodeled store or related to the opening of a distribution facility are charged against earnings as administrative and general expenses when incurred. When a store is closed, the Company expenses unrecoverable costs and accrues a liability equal to the present value of the remaining lease obligations, net of estimated sublease income. Other store closing and liquidation costs are expensed when incurred and included in cost of goods sold.

    Lease Exit Charges

The Company records reserves for closed stores based on future lease commitments, anticipated ancillary occupancy costs, anticipated future subleases of properties and current risk-free interest rates.

    Litigation Reserves

The Company is involved in litigation on an ongoing basis. The Company accrues its best estimate of the probable loss related to legal claims. Such estimates are developed in consultation with in-house and outside counsel, and are based upon a combination of litigation and settlement strategies.

    Insurance

The Company is self-insured for certain general liability and workers' compensation claims. For claims that are self-insured, stop-loss insurance coverage is maintained for workers' compensation occurrences exceeding $500 and general liability occurrences exceeding $2,000. The Company utilizes actuarial studies as the basis for developing reported claims and estimating claims incurred but not reported relating to the Company's self-insurance. Workers' compensation claims are discounted to present value using a risk-free interest rate.

A majority of the Company-sponsored associate medical plans are self-insured. The remaining Company-sponsored associate medical plans are covered through guaranteed cost contracts.

    Benefit Plan Accruals

The Company has several defined benefit plans, under which participants earn a retirement benefit based upon a formula set forth in the plan. The Company records expense related to these plans using actuarially determined amounts that are calculated under the provisions of SFAS No. 87, "Employer's Accounting for Pensions". Key assumptions used in the actuarial valuations include the discount rate, the expected rate of return on plan assets and rate of increase in future compensation levels.

57

RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (continued)
For the Years Ended March 1, 2003, March 2, 2002 and March 3, 2001

(In thousands, except per share amounts)

    Income Taxes

Deferred income taxes are determined based on the difference between the financial reporting and tax bases of assets and liabilities. Deferred income tax expense (benefit) represents the change during the reporting period in the deferred tax assets and deferred tax liabilities, net of the effect of acquisitions and dispositions. Deferred tax assets include tax loss and credit carryforwards and are reduced by a valuation allowance if, based on available evidence, it is more likely than not that some portion or all of the deferred tax assets will not be realized.

The Company currently has net operating loss ("NOL") carryforwards that can be utilized to offset future income for federal and state tax purposes. These NOLs generate a significant deferred tax asset. However, the Company has recorded a valuation allowance against this deferred tax asset as it has been determined that it is more likely than not that the Company will not generate future income that the NOLs could offset.

    Use of Estimates

The preparation of the financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.

    Significant Concentrations

No single customer or health plan contract accounted for more than 10% of the Company's total revenues during fiscal 2003, 2002 and 2001. The Company's pharmacy sales were primarily to customers covered by health plan contracts, which typically contract with a third-party payor that agrees to pay for all or a portion of a customer's eligible prescription purchases. During fiscal 2003, the top five third-party payors accounted for approximately 29% of the Company's total sales, the largest of which represented 10.4% of total sales. Third party payors are entities such as an insurance company, governmental agency, health maintenance organization or other managed care provider, and typically represent several health care contracts and customers. Any significant loss of third-party payor business could have a material adverse effect on the Company's business and results of operations.

During fiscal 2003, the Company purchased approximately 90% of the dollar volume of its prescription drugs from a single supplier, McKesson Corp. ("McKesson"), under a contract expiring April 2004. With limited exceptions, the Company is required to purchase all of its branded pharmaceutical products from McKesson. If the Company's relationship with McKesson was disrupted, the Company could have difficulty filling prescriptions, which would negatively impact the business.

    Derivatives

The Company will enter into interest rate swap agreements to hedge the exposure to increasing rates with respect to its variable rate debt, when the Company deems it prudent to do so. Upon inception of interest rate swap agreements, or modifications thereto, the Company performs a comprehensive review of the interest rate swap agreements based on the criteria as provided by SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities". The Company will use hedge accounting treatment on derivative instruments to the extent that the respective instrument qualifies for such treatment under SFAS No. 133. As of March 1, 2003, the Company has no interest rate swap arrangements or other derivatives.

On March 4, 2001, the Company adopted SFAS No. 133, "Accounting for Derivative Instruments and Hedging Activities," as amended by SFAS No. 138. In connection with the adoption of the new statement,

58

RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (continued)
For the Years Ended March 1, 2003, March 2, 2002 and March 3, 2001

(In thousands, except per share amounts)

the Company recorded $29,010 in Other Comprehensive Income ("OCI") as cumulative change in accounting for derivatives designated as cash flow type hedges prior to adopting SFAS No. 133.

    Recent Accounting Pronouncements

The Company adopted SFAS No. 142, "Goodwill and Other Intangible Assets" effective March 3, 2002. SFAS No. 142 specifies that all goodwill and indefinite life intangibles shall no longer be amortized. Goodwill must be allocated to reporting units and evaluated for impairment on an annual basis with an initial impairment assessment to be performed upon adoption of SFAS No. 142. The Company completed the transitional assessment as of March 3, 2002, and determined that there was no impairment loss to be recognized upon adoption of SFAS No. 142. Impairment is reassessed on an annual basis.

The Company adopted SFAS No. 144, "Accounting for the Impairment of Disposal of Long-Lived Assets" effective March 3, 2002. SFAS No. 144 addressed the financial accounting and reporting for the impairment or disposal of long-lived assets. The Company has determined that there was no impact on the consolidated financial position or results of operations as a result of the adoption of SFAS No. 144.

In April 2002, the Financial Accounting Standards Board ("FASB") issued SFAS No. 145, "Rescission of FASB Statements No. 4, "Reporting Gains and Losses from Extinguishment of Debt," SFAS No. 44, "Accounting for Intangible Assets of Motor Carriers" and SFAS No. 64, "Extinguishments of Debt Made to Satisfy Sinking Fund Requirements," Amendment of SFAS No. 13, "Accounting for Leases," and Technical Corrections." The provisions of SFAS No. 145 that relate to the rescission of SFAS No. 4 are required to be applied in fiscal years beginning after May 15, 2002. Any gain or loss on extinguishment of debt that was classified as an extraordinary item in prior periods presented that does not meet the criteria in APB Opinion No. 30, "Reporting the Results of Operations — Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions" for classification as an extraordinary item shall be reclassified. Beginning with fiscal 2004, the Company's financial statements for prior years with extraordinary items for the early extinguishment of debt will show such items as reclassified to operations. The provisions related to SFAS No. 13 are effective for transactions occurring after May 15, 2002 and have been adopted without material impact. All other provisions of SFAS No. 145, which are effective for financial statements issued on or after May 15, 2002, have been adopted without material impact.

In June 2002, the FASB issued SFAS No. 146, "Accounting for Costs Associated with Exit or Disposal Activities." This Statement addresses financial accounting and reporting for costs associated with exit or disposal activities and nullifies EITF 94-3, "Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring)." SFAS No. 146 requires that a liability for a cost associated with an exit or disposal activity be recognized when the liability is incurred. This differs from the guidance in EITF 94-3, which requires that a liability for costs associated with an exit plan or disposal activity be recognized at the date of an entity's commitment to an exit plan. SFAS No. 146 also requires all charges related to an exit activity, including accretion of interest related to the discounting of the future liability related to that activity, to be classified in the same line item on the statement of operations. The provisions of the Statement are effective for exit or disposal activities that are initiated after December 31, 2002. The Company has adopted SFAS No. 146 effective January 1, 2003. This adoption impacts the timing of recognition of liabilities for exit or severance plans committed to after the adoption date, but has no impact on liabilities recorded by the Company for exit or severance costs as of December 31, 2002. Effective January 1, 2003, the Company records accretion of interest related to the discounting of the future liability related to that activity as a component of store closing and impairment charges on the statement of operations.

In September 2002, EITF Issue No. 02-16, "Accounting by a Reseller for Cash Consideration Received from a Vendor" was issued. The pronouncement addresses two issues. The first issue requires

59

RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (continued)
For the Years Ended March 1, 2003, March 2, 2002 and March 3, 2001

(In thousands, except per share amounts)

that vendor consideration received by a reseller be characterized as a reduction of cost of sales unless the consideration is either (i) a payment for assets or services delivered by the vendor, in which case the consideration should be characterized as revenue or (ii) a reimbursement of costs incurred to sell the vendor's products, in which case, the consideration should be characterized as a reduction of that cost. The requirements for this issue are to be applied to new arrangements, including modifications to existing arrangements, entered into after December 31, 2002. The second issue requires that rebates or refunds payable only if the customer completes a specified cumulative level of purchases or remains a customer for a specified period of time should be recognized as a reduction of cost of sales based on a systematic and rational allocation over the purchase period provided the amounts are probable and reasonably estimable. This portion of the pronouncement is to be applied to all new arrangements initiated after November 21, 2002. The adoption of this pronouncement had no impact on the consolidated results of operations or financial position.

In December 2002, the FASB issued Statement No. 148, "Accounting for Stock-Based Compensation — Transition and Disclosure." This statement provides alternative methods of transition for a voluntary change to the fair value method of accounting for stock-based employee compensation. In addition, this statement amends the disclosure requirements of SFAS No. 123 to require prominent disclosures about the method of accounting for stock-based compensation and the effect of the method used on reported interim and annual results. As of March 1, 2003, we have elected to continue accounting for stock-based compensation in accordance with APB Opinion No. 25. The adoption of SFAS No. 148 had no impact on the consolidated results of operations or financial position. The Company has adopted the disclosure requirements of SFAS No. 148.

In November of 2002, the FASB issued FASB Interpretation ("FIN") No. 45, "Guarantor's Accounting and Disclosure Requirements for Guarantees Including Guarantees of Indebtedness of Others." FIN No. 45 requires entities to establish liabilities for certain types of guarantees, and expands financial statement disclosures for others. The accounting requirements of FIN No. 45 are effective for guarantees issued or modified after December 31, 2002, and the disclosure requirements are effective for financial statements of interim or annual periods ending after December 15, 2002. The adoption of FIN No. 45 did not have any impact on the Company's financial position or results of operations. The Company has adopted the disclosure requirements of FIN No. 45.

In January of 2003, the FASB issued FIN No. 46, "Consolidation of Variable Interest Entities". FIN No. 46 requires the consolidation of entities that cannot finance their activities without the support of other parties and that lack certain characteristics of a controlling interest, such as the ability to make decisions about the entity's activities via voting rights or similar rights. The entity that consolidates the variable interest entity is the primary beneficiary of the entity's activities. FIN No. 46 applies immediately to variable interest entities created after January 31, 2003, and must be applied in the first period beginning after June 15, 2003 for entities in which an enterprise holds a variable interest entity that it acquired before February 1, 2003. The Company plans to adopt this Interpretation in the third quarter of fiscal 2004. Upon adoption, without regard to the outcome of the announced intention to replace the existing senior secured credit facility and related activities, the Company will capitalize its existing synthetic lease, which will increase its fixed assets and debt balances.

2.    Earnings Per Share

Basic earnings per share is computed by dividing income available to common stockholders by the weighted average number of shares of common stock outstanding for the period. Diluted earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the Company subject to anti-dilution limitations.

60

RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (continued)
For the Years Ended March 1, 2003, March 2, 2002 and March 3, 2001

(In thousands, except per share amounts)

				Year Ended
				March 1, 2003				March 2, 2002				March 3, 2001
Numerator for earnings per share:
Loss from continuing operations before extraordinary item				$	(125,704	)		$	(761,092	)		$	(1,431,764	)
Accretion of redeemable preferred stock					(102	)			(104	)			—
Preferred stock conversion reset					—				(6,406	)			(160,915	)
Cumulative preferred stock dividends					(32,201	)			(27,530	)			(25,724	)
Loss before extraordinary item attributable to common stockholders					(158,007	)			(795,132	)			(1,618,403	)
Income from discontinued operations, net of tax					—				—				11,335
Loss on disposal of discontinued operations, net of tax					—				—				(168,795	)
Total loss from discontinued operations					—				—				(157,460	)
Extraordinary item, gain (loss) on early extinguishment of debt					13,628				(66,589	)			—
Net loss attributable to common stockholders				$	(144,379	)		$	(861,721	)		$	(1,775,863	)
Denominator:
Basic weighted average shares					515,129				474,028				314,189
Diluted weighted average shares					515,129				474,028				314,189
Basic and diluted loss per share:
Loss from continuing operations				$	(0.31	)		$	(1.68	)		$	(5.15	)
Loss from discontinued operations					—				—				(0.50	)
Income (loss) from extraordinary item					0.03				(0.14	)			—
Net loss per share				$	(0.28	)		$	(1.82	)		$	(5.65	)

In fiscal 2003, 2002 and 2001, no potential shares of common stock have been included in the calculation of diluted earnings per share because of the losses reported. At March 1, 2003, an aggregate of 174,721 potential common shares related to stock options, convertible preferred stock and convertible notes and other have been excluded from the computation of diluted earnings per share.

3.    Store Closing and Impairment Charges

Store closing and impairment charges consist of:

				Year Ended
				March 1, 2003				March 2, 2002				March 3, 2001
Impairment charges				$	69,508			$	157,962			$	214,224
Store and equipment lease exit charges					65,820				93,303				57,668
Impairment of other assets					—				352				116,186
				$	135,328			$	251,617			$	388,078

    Impairment Charges

In fiscal 2003, 2002 and 2001 store closing and impairment charges include non-cash charges of $69,508, $157,962 and $214,224, respectively, for the impairment of long-lived assets (including allocable goodwill for fiscal 2002 and 2001) at 262, 365 and 495 stores, respectively. These amounts include the write-down of long-lived assets at stores that were assessed for impairment because of management's intention to relocate or close the store or because of changes in circumstances that indicate the carrying value of an asset may not be recoverable.

61

RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (continued)
For the Years Ended March 1, 2003, March 2, 2002 and March 3, 2001

(In thousands, except per share amounts)

    Store and Equipment Lease Exit Charges

During fiscal 2003, 2002 and 2001, the Company recorded charges for 40, 116 and 144 stores, respectively, to be closed or relocated under long-term leases. Through December 31, 2002, costs incurred to close a store, which principally include lease termination costs, were recorded at the time management committed to closing the store, which is the date the closure was formally approved by senior management, or in the case of a store to be relocated, the date the new property was leased or purchased. Effective January 1, 2003, the Company has adopted SFAS No. 146, "Accounting for Costs Associated with Exit or Disposal Activities". SFAS No. 146 requires that a liability for a cost associated with an exit or disposal activity be recognized when the liability is incurred. Pursuant to the adoption of SFAS No. 146, we now record costs to close the store at the time the store is closed and all inventory is liquidated. The Company calculates its liability for closed stores on a store-by-store basis. The calculation includes future minimum lease payments and related ancillary costs, from the date of closure to the end of the remaining lease term, net of estimated cost recoveries that may be achieved through subletting properties or through favorable lease terminations. This liability is discounted using a risk-free rate of interest. The Company evaluates these assumptions each quarter and adjusts the liability accordingly. The discount rates used to determine the liability were 2.66%, 4.22% and 4.71% at March 1, 2003, March 2, 2002 and March 3, 2001, respectively. Also included in this line are charges of approximately $1,300 incurred during fiscal 2002 related to the early termination of an equipment lease.

The reserve for store lease exit costs includes the following activity:

				Year Ended
				March 1, 2003				March 2, 2002				March 3, 2001
Balance—beginning of year				$	287,464			$	233,008			$	212,812
Provision for present value of noncancellable lease payments of stores designated to be closed					40,927				104,724				102,495
Changes in assumptions about future sublease income, terminations, etc., and change of interest rate					24,764				(6,071	)			(31,595	)
Reversals of reserves for stores that management has determined will remain open					(1,435	)			(6,678	)			(13,232	)
Interest accretion					9,512				9,017				11,552
Cash payments, net of sublease income					(54,747	)			(46,536	)			(49,024	)
Balance — end of year				$	306,485			$	287,464			$	233,008

The Company's revenues and loss from operations for fiscal 2003, 2002 and 2001 include results from stores that have been closed or that a decision has been made to close as of December 31, 2002. There were no store closures from January 1, 2003 through March 1, 2003. The revenue and operating losses of these stores for the periods are presented as follows:

				Year Ended
				March 1, 2003				March 2, 2002				March 3, 2001
Revenues				$	132,106			$	517,066			$	825,661
Loss from operations					(32,423	)			(71,077	)			(56,466	)

Included in loss from operations for fiscal 2003, 2002 and 2001 are depreciation and amortization charges of $1,822, $8,880 and $16,257 (including allocable goodwill for fiscal 2002 and 2001), respectively, and closed store inventory liquidation charges of $17,964, $31,445 and $17,486, respectively. Loss from operations does not include any allocation of corporate level overhead costs. The above results are not necessarily indicative of the impact that these closures will have on revenues and operating results of the

62

RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (continued)
For the Years Ended March 1, 2003, March 2, 2002 and March 3, 2001

(In thousands, except per share amounts)

Company in the future, as the Company often transfers the business of a closed store to another Company store, thereby retaining a portion of these revenues.

    Impairment of Investments

The Company previously had an investment in the common stock of drugstore.com, which was accounted for under the equity method. The initial investment was valued based upon the initial public offering price of drugstore.com. During fiscal 2001, the Company recorded an impairment of its investment in drugstore.com of $112,123. This impairment charge was based upon a decline in the market value of drugstore.com's stock that the Company believed to be other than temporary. In fiscal 2003, the Company sold all of our shares in drugstore.com, and, as a result of these transactions, no longer have an investment in drugstore.com.

Additionally, the Company recorded impairment charges of $352 and $4,063 for other investments for the years ended March 2, 2002 and March 3, 2001.

4.    Accounts Receivable

The Company maintains an allowance for doubtful accounts receivable based upon the expected collectibility of accounts receivable. The allowance for uncollectible accounts at March 1, 2003, March 2, 2002 and March 3, 2001 was $29,964, $28,084 and $37,050, respectively. The Company's accounts receivable are due primarily from third-party payors (e.g., pharmacy benefit management companies, insurance companies or governmental agencies) and are recorded net of any allowances provided for under the respective plans. Since payments due from third-party payors are sensitive to payment criteria changes and legislative actions, the allowance is reviewed continually and adjusted for accounts deemed uncollectible by management.

5.    Property, Plant and Equipment

Following is a summary of property, plant and equipment, including capital lease assets, at March 1, 2003 and March 2, 2002:

				2003				2002
Land				$	266,919			$	290,104
Buildings					544,888				555,164
Leasehold improvements					1,083,773				1,096,214
Equipment					1,463,849				1,469,722
Construction in progress					23,254				28,533
					3,382,683				3,439,737
Accumulated depreciation					(1,514,104	)			(1,343,707	)
Property, plant and equipment, net				$	1,868,579			$	2,096,030

Depreciation expense, which includes the depreciation of assets recorded under capital leases, was $243,295 in fiscal 2003, $260,040 in fiscal 2002 and $285,886 in fiscal 2001.

Included in property, plant and equipment is the carrying amount of assets to be disposed of totaling $42,020 and $52,890 at March 1, 2003 and March 2, 2002, respectively.

6.    Investments in Fifty Percent or Less Owned Subsidiaries

In July 1999, the Company purchased 9,335 of Series E Convertible Preferred Shares in drugstore.com, an on-line pharmacy, for cash of $8,125, including legal costs, and the Company's agreement to provide access to the Company's networks of pharmacies and third-party providers,

63

RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (continued)
For the Years Ended March 1, 2003, March 2, 2002 and March 3, 2001

(In thousands, except per share amounts)

advertising commitments and exclusivity agreements. Each of the Series E Convertible Preferred Shares were converted to one share of common stock at the time of drugstore.com's initial public offering late in July 1999 and represented 21.6% of the voting stock immediately after the initial public offering. The investment was initially valued at $168,025, equal to the initial public offering price of $18 per share multiplied by the Company's shares. The Company initially accounted for the investment on the equity method because the Company had significant influence over drugstore.com, resulting from its share of the voting stock, its right to appoint one board member and a number of significant operating agreements. Included in other noncurrent liabilities is the unamortized portion of the fair value of the operating agreements of $101.9 million that is being amortized over 10 years, the life of the arrangements described above. As a result of the start-up nature of the drugstore.com, the Company recorded an increase to its investment of $711 and $14,406 and corresponding increases to equity in connection with the sale of stock by drugstore.com during fiscal 2002 and 2001, respectively. During fiscal 2001, the Company recorded an impairment of its investment in drugstore.com of $112,123. This impairment charge was based upon a decline in the market value of drugstore.com's stock that the Company believed to be other than temporary. As of March 2, 2002, the Company has no remaining recorded value for its investment in drugstore.com's common stock. During fiscal 2003, the Company sold its remaining shares of drugstore.com and recognized a gain of $15,777, which is included in gain on sale on assets and investments, net, for the year ended March 1, 2003. These sales do not impact the business arrangement described above.

7.    Goodwill and Other Intangibles

The Company adopted SFAS No. 142. "Goodwill and Other Intangible Assets" effective March 3, 2002. SFAS No. 142 specifies that all goodwill and indefinite life intangibles shall no longer be amortized. Goodwill must be allocated to reporting units and evaluated for impairment on an annual basis. The Company completed the transitional goodwill impairment test as of March 3, 2002 and concluded that goodwill was not impaired. The Company has completed its annual impairment evaluation for the year ended March 1, 2003, and concluded that there is no goodwill impairment loss to be recognized. As of March 1, 2003 and March 2, 2002, the Company had unamortized goodwill of $684,535 and no indefinite life intangibles.

The impact of the adoption of SFAS No. 142 on fiscal 2003, 2002 and 2001 is as follows:

				Year Ended
				March 1, 2003				March 2, 2002				March 3, 2001
Reported net loss				$	(112,076	)		$	(827,681	)		$	(1,589,224	)
Add back goodwill amortization					—				21,007				20,670
Adjusted net loss				$	(112,076	)		$	(806,674	)		$	(1,568,554	)
Loss from continuing operations before extraordinary item, as adjusted				$	(125,704	)		$	(740,085	)		$	(1,411,094	)
Basic and diluted loss per share:
Reported net loss				$	(0.28	)		$	(1.82	)		$	(5.65	)
Goodwill amortization					—				0.04				0.06
Adjusted net loss per share				$	(0.28	)		$	(1.78	)		$	(5.59	)

The Company's intangible assets other than goodwill are finite-lived and amortized over their useful lives. Following is a summary of the Company's intangible assets as of March 1, 2003 and March 2, 2002.

64

RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (continued)
For the Years Ended March 1, 2003, March 2, 2002 and March 3, 2001

(In thousands, except per share amounts)

				2003								2002
				Gross Carrying Amount				Accumulated Amortization				Gross Carrying Amount				Accumulated Amortization
Favorable leases and other				$	303,334			$	(167,544	)		$	313,856			$	(159,331	)
Prescription files					347,182				(283,204	)			341,284				(255,084	)
Total				$	650,516			$	(450,748	)		$	655,140			$	(414,415	)

Amortization expense for these intangible assets was $42,038, $68,793 and $77,510 for fiscal 2003, 2002 and 2001, respectively. The anticipated annual amortization expense for these intangible assets is $30,651, $15,088, $11,170, $13,634 and $13,144 in fiscal 2004, 2005, 2006, 2007 and 2008, respectively.

8.    Accrued Salaries, Wages and Other Current Liabilities

Accrued salaries, wages and other current liabilities consist of the following at March 1, 2003 and March 2, 2002:

				2003				2002
Accrued wages, benefits and other personnel costs				$	289,614			$	259,915
Accrued legal and other professional fees					58,050				46,120
Accrued interest					48,490				64,781
Accrued lease exit costs, current portion					40,707				39,378
Accrued rent and other occupancy costs					22,058				25,358
Deferred vendor income					35,486				36,996
Accrued store expense					32,770				32,334
Accrued real estate and personal property taxes					38,767				39,588
Accrued sales and other taxes payable					47,330				49,407
Accrued self insurance liability, current portion					36,267				34,427
Other					58,460				53,582
				$	707,999			$	681,886

9.    Income Taxes

The provision for income taxes from continuing operations was as follows:

				Year Ended
				March 1, 2003				March 2, 2002				March 3, 2001
Current tax expense (benefit):
Federal				$	(44,011	)		$	(13,127	)		$	—
State					2,071				1,382				3,078
					(41,940	)			(11,745	)			3,078
Deferred tax (benefit):
Federal					—				—				146,773
State					—				—				(894	)
					—				—				145,879
Total income tax expense (benefit)				$	(41,940	)		$	(11,745	)		$	148,957

65

RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (continued)
For the Years Ended March 1, 2003, March 2, 2002 and March 3, 2001

(In thousands, except per share amounts)

A reconciliation of the provision for income taxes as presented on the consolidated statements of operations is as follows:

				Year Ended
				March 1, 2003				March 2, 2002				March 3, 2001
Income tax expense (benefit) from continuing operations				$	(41,940	)		$	(11,745	)		$	148,957
Income tax expense from discontinued operations					—				—				13,846
Income tax (benefit) from loss on disposal of discontinued operations					—				—				(734	)
Total income tax expense (benefit)				$	(41,940	)		$	(11,745	)		$	162,069

A reconciliation of the statutory federal rate and the effective rate, for continuing operations, is as follows:

				Year Ended
Percentage				March 1, 2003				March 2, 2002				March 3, 2001
Federal statutory rate					(35.0	)%			(35.0	)%			(35.0	)%
Nondeductible expenses					1.6				7.9				6.0
State income taxes, net					(6.4	)			(2.7	)			(6.8	)
Valuation allowance					14.4				30.0				47.4
Other					.4				(1.6	)			—
Effective tax rate					(25.0	)%			(1.4	)%			11.6	%

The income tax benefit for fiscal 2003 includes $44,011 arising from recently enacted federal law extending the federal net operating loss carryback period from two to five years.

The income tax benefit for fiscal 2002 reflects a one-time benefit of $13,127 related to the favorable outcome of federal income tax litigation.

The difference between the statutory federal rate and the reported amount of income tax expense attributable to discontinued operations is primarily due to nondeductible goodwill. The effective rate for fiscal 2001 reflects an increase in the valuation allowance due to the elimination of PCS deferred tax liabilities, resulting from its disposition.

The tax effect of temporary differences that give rise to significant components of deferred tax assets and liabilities consist of the following at March 1, 2003 and March 2, 2002:

66

RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (continued)
For the Years Ended March 1, 2003, March 2, 2002 and March 3, 2001

(In thousands, except per share amounts)

				2003				2002
Deferred tax assets:
Accounts receivable				$	24,082			$	25,032
Accrued expenses					70,305				67,096
Liability for lease exit costs					154,406				133,562
Pension, retirement and other benefits					121,410				86,448
Investment impairment					87,441				79,699
Other					(21	)			107
Credits					58,136				58,532
Net operating losses					960,977				1,007,218
Total gross deferred tax assets					1,476,736				1,457,694
Valuation allowance					(1,268,710	)			(1,234,761	)
Net deferred tax assets					208,026				222,933
Deferred tax liabilities:
Inventory					122,138				115,196
Long-lived assets					85,888				107,737
Total gross deferred tax liabilities					208,026				222,933
Net deferred tax assets, all noncurrent				$	—			$	—

    Net Operating Losses, Capital Losses and Tax Credits

At March 1, 2003 and March 2, 2002, the Company had federal net operating loss (NOL) carryforwards of $2,173,422 and $2,309,115, respectively, the majority of which expire between fiscal 2017 and 2022. The Company has determined that it has undergone an ownership change for statutory tax purposes during fiscal 2002, which will result in a limitation imposed on the future use of net operating loss carryforwards. The Company believes that this limitation does not further impair the net operating loss carryforwards as the Company believes that it is more likely than not that those carryforwards will not be realized.

At March 1, 2003 and March 2, 2002, the Company had state NOL carryforwards of $2,654,834 and $2,442,917, respectively, the majority of which expire by fiscal 2004 and the remaining balance by fiscal 2023.

At March 1, 2003, the Company had a capital loss carryforward of $675,560 which will expire, if not offset by future capital gains, between fiscal 2006 and 2008.

At March 1, 2003 and March 2, 2002, the Company had federal business tax credit carryforwards of $49,201 and $49,597, the majority of which expire between fiscal 2017 and 2020. In addition to these credits, the Company has alternative minimum tax credit carryforwards of $8,935 at fiscal 2003 and 2002.

    Valuation Allowances

The valuation allowances as of March 1, 2003 and March 2, 2002 were $1,268,710 and $1,234,761, respectively, and principally apply to NOL and tax credit carryforwards. The Company believes that it is more likely than not that those carryovers will not be realized. As a result of the decision to dispose of PCS, the Company recognized an increase in the valuation allowance of $146,917 in fiscal 2001.

The Company, under the normal IRS Coordinated Industry Case Program, is currently being examined for the fiscal years 1996 through 2001. Additionally, certain subsidiaries are being examined or have appealed findings of exams for pre-acquisition fiscal years 1992 through 1996. The Company believes it has adequately reserved for federal and state income taxes.

67

RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (continued)
For the Years Ended March 1, 2003, March 2, 2002 and March 3, 2001

(In thousands, except per share amounts)

10.    Indebtedness and Credit Agreements

Following is a summary of indebtedness and lease financing obligations at March 1, 2003 and March 2, 2002:

				March 1, 2003				March 2, 2002
Secured Debt:
Senior secured credit facility ("SCF") due March 2005				$	1,372,500			$	1,378,462
10.5% senior secured notes due 2002					—				20,879
12.5% senior secured notes due September 2006 ($152,025 face value less unamortized discount of $6,143 and 7,857)					145,882				144,168
Senior secured (shareholder) notes due 2006					—				149,500
9.5% senior secured notes due February 2011					300,000				—
Other					6,540				11,284
					1,824,922				1,704,293
Lease Financing Obligations					176,186				182,625
Unsecured Debt:
5.25% convertible subordinated notes due 2002					—				150,500
6.0% dealer remarketable securities due October 2003					58,125				83,550
6.0% fixed-rate senior notes due December 2005					75,895				194,500
7.625% senior notes due April 2005					198,000				198,000
4.75% convertible notes due December 2006 ($250,000 face value less unamortized discount of $5,500 and $7,000)					244,500				243,000
7.125% notes due January 2007					335,000				350,000
6.125% fixed-rate senior notes due December 2008					150,000				150,000
11.25% senior notes due July 2008					150,000				150,000
6.875% senior debentures due August 2013					200,000				200,000
7.7% notes due February 2027					300,000				300,000
6.875% fixed-rate senior notes due December 2028					150,000				150,000
					1,861,520				2,169,550
Total debt					3,862,628				4,056,468
Short-term debt and current maturities of convertible notes, long- term debt and lease financing obligations					(103,715	)			(209,457	)
Long-term debt and lease financing obligations, less current maturities				$	3,758,913			$	3,847,011

    Recent Changes to the Company's Capital Structure and Proposed New Credit Facility

In April 2003, the Company issued $360,000 aggregate principal amount of 8.125% senior secured notes due 2010. The notes are unsecured, unsubordinated obligations of Rite Aid Corporation and rank equally in right of payment with all other unsecured, unsubordinated indebtedness. The obligations under the notes are guaranteed, subject to certain limitations, by subsidiaries that guarantee the obligations

68

RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (continued)
For the Years Ended March 1, 2003, March 2, 2002 and March 3, 2001

(In thousands, except per share amounts)

under the Company's senior secured credit facility. The guarantees are secured, subject to permitted liens, by shared second priority liens granted by subsidiary guarantors on all of their assets that secure the obligations under the senior credit facility, subject to certain exceptions. The indenture governing the 8.125% senior secured notes contains customary covenant provisions that, among other things, include limitations on the Company's ability to pay dividends or make investments or other restricted payments, incur debt, grant liens, sell assets and enter into sale leaseback transactions. The notes are guaranteed by the same subsidiaries that guarantee the 9.5% senior secured notes issued February 12, 2003 and share a second priority lien on the collateral that secures the 9.5% senior secured notes.

The net proceeds of the 8.125% senior secured notes were used to repay approximately $252,400 of the term loan under the senior secured credit facility. The remaining $92,400 will be used for general corporate purposes. In connection with the issuance of the 8.125% senior secured notes, the borrowing capacity under the revolving credit facility has been permanently reduced by the amount of the remainder of the net proceeds.

The Company repurchased $40,336 of its 7.125% notes due 2007 and $33,210 of its 6.0% notes due 2005 in April 2003.

In April 2003, the Company announced that it intends to replace its existing senior secured credit facility with a new $2,000,000 senior secured credit facility that will consist of a $1,150,000 term loan and a $850,000 revolving credit facility and will mature in April 2008. The Company obligations under the proposed new credit facility will be guaranteed by substantially all of its wholly owned subsidiaries that guarantee its obligations under the existing senior credit facility. These subsidiary guarantees will be secured by a first priority security interest in substantially the same collateral that secures the guarantees under the existing senior credit facility and will secure the guarantees of the notes on a second priority basis. The proceeds of the new credit facility will be used to repay outstanding amounts under the existing credit facility, to refinance the synthetic lease, and to replace the existing revolving credit facility. Closing of the new facility is subject to negotiation of definitive documentation, successful syndication and satisfaction of customary closing conditions.

    2003 Transactions:

Senior Secured Notes:    The Company issued $300,000 of 9.5% senior secured notes due 2011 in February 2003. The notes are unsecured, unsubordinated obligations of the Company and rank equally in right of payment with all of the Company's other unsecured, unsubordinated, indebtedness. The Company's obligations under the notes are guaranteed, subject to certain limitation, by subsidiaries that guarantee the obligations under the senior secured credit facility. The guarantees of the notes are secured, subject to permitted liens, by shared second priority liens ranked by subsidiary guarantors on all assets that secure the Company's obligators under the senior secured credit facility. Proceeds from these notes were used to redeem all the $149,500 of the Company's senior secured (shareholders) notes due 2006 as well as to fund other debt repurchases and general corporate purposes.

Repurchase of Debt:    The Company repurchased $25,425 of its 6.0% dealer remarketable securities due 2003, $118,605 of its 6.0% notes due 2005, and $15,000 of its 7.125% notes due 2007 during fiscal 2003. In addition to the debt repurchases noted above, the Company retired $150,500 of its 5.25% convertible subordinated notes at maturity in September 2002, and made quarterly mandatory repayments on the senior secured credit facility term loan totaling $27,500 during fiscal 2003.

    2002 Transactions:

Convertible Notes:    The Company issued $250,000 of 4.75% convertible notes due December 2006 in November 2001. These notes were issued at a 3% discount resulting in cash proceeds of $242,500. These notes are unsecured and are effectively subordinate to the secured debt of the Company. The notes are

69

RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (continued)
For the Years Ended March 1, 2003, March 2, 2002 and March 3, 2001

(In thousands, except per share amounts)

convertible, at the option of the holder, into shares of the Company's common stock at a conversion price of $6.50 per share, subject to adjustments to prevent dilution, at any time.

Repurchase of Debt:    The Company repurchased $24,215 of its 6.0% dealer remarketable securities due 2003, $1,000 of its 10.50% notes due 2002 and $1,510 of its 5.25% convertible subordinated notes due 2002 during fiscal 2002.

    2002 Refinancing:

On June 27, 2001, the Company completed a major financial restructuring that extended the maturity dates of the majority of its debt to 2005 or beyond, provided additional equity and converted a portion of its debt to equity. These transactions are described below:

Senior Secured Credit Facility:    The Company entered into a new $1,900,000 senior secured credit facility with a syndicate of banks led by Citicorp USA, Inc. as senior agent. The facility matures on June 27, 2005, unless more than $20,000 of the 7.625% senior notes due April 15, 2005 are outstanding on December 31, 2004, in which event the maturity date is March 15, 2005. The facility consists of a $1,400,000 term loan facility and a $500,000 revolving credit facility. The revolving facility is available for working capital requirements, capital expenditures and general corporate purposes. Borrowings under the facilities currently bear interest either at LIBOR plus 3.50%, if the Company chooses to make LIBOR borrowings or at Citibank's base rate plus 2.75%. The Company is required to pay fees of 0.50% per annum on the daily unused amount of the revolving facility. Amortization payments of $5,000 related to the term loan began March 4, 2002, increasing to $7,500 for the first business day following the quarters ending May 31, 2002 through August 31, 2003 and $15,000 for the first business day following the quarters ending November 30, 2003 through February 26, 2005.

Substantially all of Rite Aid Corporation's wholly owned subsidiaries guarantee the obligations under the senior secured credit facility. The subsidiary guarantees are secured by a first priority lien on the inventory, accounts receivable, prescription files, intellectual property and certain real estate assets of the subsidiary guarantors. Rite Aid Corporation is a holding company with no direct operations and is dependent upon dividends and other payments from its subsidiaries to service payments due under the senior credit facility. Rite Aid Corporation's direct obligations under the senior credit facility are unsecured.

The senior secured credit facility has been amended to allow the Company, at its option, to issue up to $1,500,000 of unsecured debt that is not guaranteed by any subsidiaries of the Company, reduced by the following debt to the extent incurred: (i) $150,000 of financing transactions of existing owned real estate; (ii) $1,250,000 of additional debt secured by the facility's collateral on a second priority basis; and (iii) $100,000 of financing transactions for property or assets acquired after June 27, 2001. The $1,250,000 of permitted debt, whether secured or unsecured, is reduced by the outstanding balances of specific debt and synthetic leases. As of April 30, 2003, the remaining additional permitted debt under the senior secured credit facility is $424,900.

On December 23, 2002, the senior secured credit facility was amended to allow the Company to make optional repurchases of its publicly traded debt. From the period from December 23, 2002 to February 28, 2004, the Company is permitted to utilize up to $300,000 for optional debt repurchases, provided it is in compliance with the capital expenditures covenant of the senior secured credit facility. For fiscal years after 2004 the Company will have an amount available for optional debt repurchases equal to the lesser of its availability under the capital expenditures covenant and a formula based upon its performance for the prior fiscal year. On February 6, 2003 the senior secured credit facility was further amended to enable the Company to purchase an additional $150,500 of publicly traded debt with net proceeds of additional debt issuances. The amendment also modified certain debt refinancing provisions, including extending the term that new refinancing debt must carry to at least December 31, 2008. After giving effect to these

70

RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (continued)
For the Years Ended March 1, 2003, March 2, 2002 and March 3, 2001

(In thousands, except per share amounts)

amendments, and adjusting for repurchases made since the amendment dates, the Company has ability to repurchase debt of up to $255,600 between April 30, 2003 and February 28, 2004.

The senior secured credit facility contains customary covenants, which place restrictions on the assumption of debt, the payment of dividends, mergers, liens and sale and leaseback transactions. The senior secured credit facility, as amended, requires the Company to meet various financial ratios and limits capital expenditures. Beginning with the 12 months ended March 1, 2003, the covenants require the Company to maintain a maximum leverage ratio of 8.30:1, gradually decreasing to 6.00:1 for the twelve months ending February 26, 2005. The Company must also maintain a minimum interest coverage ratio of 1.35:1 for the twelve months ending March 1, 2003, gradually increasing to 2.00:1 for the twelve months ending November 27, 2004. In addition, the Company must maintain a minimum fixed charge ratio of 1.00:1 for the twelve months ending March 1, 2003, gradually increasing to 1.10:1 for the twelve months ending August 28, 2004. Capital expenditures and optional debt repurchases are limited to $150,000 annually beginning with the twelve months ending March 1, 2003. These capital expenditure and optional debt repurchase limits are subject to upward adjustment based upon availability of excess liquidity as defined in the Company's senior secured credit facility. As of March 1, 2003, the Company is in compliance with these covenants.

The senior secured credit facility provides for customary events of default, including nonpayment, misrepresentation, breach of covenants and bankruptcy. It is also an event of default if any event occurs that enables, or which with the giving of notice or the lapse of time would enable, the holder of the Company's debt to accelerate the maturity of debt having a principal amount of $25,000 or more.

The Company's ability to borrow under the senior secured credit facility is based on a specified borrowing base consisting of eligible accounts receivable and inventory. At March 1, 2003, the term loan was fully drawn and the Company had no outstanding draws on the revolving credit facility. At March 1, 2003 the Company had additional available borrowing capacity of $410,929, net of outstanding letters of credit of $89,071.

High Yield Notes:    The Company issued $150,000 of 11.25% senior notes due July 2008. These notes are unsecured and are effectively subordinate to the secured debt of the Company. The 11.25% senior notes also permit $150,000 of real-estate financing, $400,000 of additional other debt and $600,000 of additional permitted debt, which includes allowing the Company to increase its senior secured credit facility. As of April 30, 2003, the Company's remaining additional permitted debt under the 11.25% senior notes due 2008, excluding availability under the senior secured credit facility, real- estate financing and after reduction for the outstanding balances of specific debt, is approximately $100,000.

Debt for Debt Exchange:    The Company exchanged $152,025 of its existing 10.5% senior secured notes due 2002 for an equal amount of 12.5% senior notes due September 2006. In addition, holders of these notes received warrants to purchase 3,000 shares of Company common stock at $6.00 per share. On June 29, 2001, the warrant holders exercised these warrants, on a cashless basis, and as a result approximately 982 shares of common stock were issued.

Tender Offer:    On May 24, 2001, the Company commenced a tender offer for the 10.50% senior secured notes due 2002 at a price of 103.25% of the principal amount of the notes. The tender offer was closed on June 27, 2001, at which time $174,462 principal amount of the notes was tendered. The Company incurred a tender offer premium of $5,670 as a result of the transaction, which is included as a component of the extraordinary loss in fiscal 2002. The Company used proceeds from the senior secured credit facility to pay for the notes tendered.

71

RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (continued)
For the Years Ended March 1, 2003, March 2, 2002 and March 3, 2001

(In thousands, except per share amounts)

Debt for Equity Exchanges and Sales of Capital Stock:    The Company completed the following debt for equity exchanges during fiscal 2002:

Debt Exchanged				Carrying Amount Exchanged				Common Stock				Additional Paid-In Capital
PCS facility				$	14,478			$	1,769			$	13,867
RCF facility					169,906				26,370				158,388
5.25% convertible subordinated notes					205,308				29,750				307,686
6.00% dealer remarketable securities					79,885				12,382				55,633
10.50% notes due 2002					119,134				16,115				114,223
				$	588,711			$	86,386			$	649,797

In addition to the debt for equity exchange transactions listed above, the Company sold approximately 80,083 shares of its common stock for net proceeds of $528,404, which resulted in an increase to common stock of $80,083, and additional paid in capital of $448,321.

The Company issued approximately 2,122 shares of its Series C Convertible Preferred Stock in connection with the debt for equity exchanges. The Series C Convertible Preferred Stock was converted into 21,217 shares of common stock on July 30, 2001, at which time the Series C Convertible Preferred Stock was retired.

As a result of the above exchanges, the Company recognized an aggregate loss of $151,907. The amount of this loss related to the exchange of debt convertible into the Company's common stock is $132,713, and is classified as a component of operations. The remaining loss of $19,194 is classified as a component of the extraordinary loss.

Lease Obligations:    The Company surrendered certain renewal options contained in certain real estate leases on property previously sold and leased back to the Company and as a result these leases were afforded sale and leaseback accounting treatment and, accordingly, have been reclassified as operating leases. This action resulted in a reduction of outstanding capital lease obligations of $850,792. Accordingly, the Company recognized a loss on lease modifications of $21,882 in fiscal 2002, and recorded a net deferred gain of $168,483, which will be amortized over the remaining noncancellable lease terms. In addition, the Company repaid certain obligations totaling $16,467 related to leasehold improvements.

Synthetic Leases:    The Company terminated existing synthetic lease agreements for certain land, buildings, equipment and aircraft, which were accounted for as operating leases. A wholly owned subsidiary of the Company purchased the equipment for $82,604, and is leasing the land, buildings and aircraft from different parties. The obligations under the new synthetic lease for the land and buildings are secured by a first priority lien on the equipment at the leased buildings owned by the Company's subsidiary. The Company has guaranteed certain of the obligations of the consolidated subsidiary. The Company accounted for these new leases as operating leases.

Interest Rate Swap Contracts:    In June 2000, the Company entered into an interest rate swap contract that fixed the LIBOR component of $500,000 of the Company's variable rate debt at 7.083% for a two-year period. In July 2000, the Company entered into an additional interest rate swap that fixed the LIBOR component of an additional $500,000 of variable rate debt at 6.946% for a two-year period.

As a result of the June 27, 2001 refinancing, the Company's interest rate swaps no longer qualified for hedge accounting treatment and therefore, the changes in fair value of these interest rate swap contracts were required to be recorded as a component of net loss. Accordingly, the Company recognized a charge of $31,047 representing the amount that the Company would have to pay the counter-party to terminate

72

RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (continued)
For the Years Ended March 1, 2003, March 2, 2002 and March 3, 2001

(In thousands, except per share amounts)

these contracts as of that date. Subsequent changes in the market value of the interest rate swaps of $10,847, inclusive of cash payments, were recorded on the statement of operations for the year ended March 2, 2002. This amount represents an adjustment to the aggregate expense recognized by the Company relating to the swaps and was due to a reduction in market interest rates coupled with the passage of time. Changes in the market value of the interest rate swaps in fiscal 2003 were not significant. These contracts expired and were fully funded during fiscal 2003 and were not renewed. Correspondingly, there is no termination liability as of March 1, 2003.

Other:    As a result of the above transactions, the Company recorded an extraordinary loss in fiscal 2002 on early extinguishment of debt of $66,589 (including $40,735 of deferred debt issue costs written-off), loss on debt and lease conversions and modifications of $21,882 and deferred debt issue costs of $73,972.

    Other:

The Company had outstanding letters of credit of $89,071 at March 1, 2003 and $61,324 at March 2, 2002.

The annual weighted average interest rate on the Company's indebtedness was 7.3%, 8.2% and 8.2% for fiscal 2003, fiscal 2002 and fiscal 2001, respectively.

The aggregate annual principal payments of long-term debt for the five succeeding fiscal years without giving effect to the 8.125% senior secured notes issued in April 2003 or the completion of a new senior secured credit facility, are as follows: 2004 — $96,577; 2005 — $62,528; 2006 — $1,549,332; 2007 — $725,887; 2008 — $691 and $1,251,428 in 2009 and thereafter. The Company is in compliance with restrictions and limitations included in the provisions of various loan and credit agreements.

Substantially all of Rite Aid Corporation's wholly-owned subsidiaries guarantee the obligations under the new senior secured credit facility. These subsidiary guarantees are secured primarily by a first priority lien on the inventory, accounts receivable, prescription files, intellectual property and some real estate assets of the subsidiary guarantors. Rite Aid Corporation is a holding company with no direct operations and is dependent upon dividends and other payments from its subsidiaries to service payments due under the senior credit facility. Rite Aid Corporation's direct obligations under the senior credit facility are unsecured. The 12.5% senior secured notes due 2006, the 9.5% senior secured notes due 2011 and the 8.125% senior secured notes due 2010 are guaranteed by substantially all of the Company's wholly-owned subsidiaries and are secured on a second priority basis by the same collateral as the senior secured credit facility.

The subsidiary guarantees related to the Company's credit facilities are full and unconditional and joint and several and there are no restrictions on the ability of the parent to obtain funds from its subsidiaries. Also, the parent company's assets and operations are not material and subsidiaries not guaranteeing the credit facilities are minor. Accordingly, condensed consolidating financial information for the parent and subsidiaries is not presented.

11.    Leases

The Company leases most of its retail stores and certain distribution facilities under noncancellable operating and capital leases, most of which have initial lease terms ranging from 10 to 22 years. The Company also leases certain of its equipment and other assets under noncancellable operating leases with initial terms ranging from 3 to 10 years. In addition to minimum rental payments, certain store leases require additional payments based on sales volume, as well as reimbursements for taxes, maintenance, and insurance. Most leases contain renewal options, certain of which involve rent increases. Total rental expense, net of sublease income of $9,470, $10,175 and $10,930, was $566,214, $573,675 and $537,423 in

73

RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (continued)
For the Years Ended March 1, 2003, March 2, 2002 and March 3, 2001

(In thousands, except per share amounts)

2003, 2002 and 2001, respectively. These amounts include contingent rentals of $29,679, $26,893 and $26,644, in fiscal 2003, 2002 and 2001, respectively.

The Company leases certain facilities through sale-leaseback arrangements accounted for using the financing method. Proceeds from sale-leaseback programs were approximately $347 in 2003, $1,620 in 2002 and $6,992 in 2001.

The net book values of assets under capital leases and sale-leasebacks accounted for under the financing method at March 1, 2003 and March 2, 2002 are summarized as follows:

				2003				2002
Land				$	11,209			$	11,209
Buildings					162,475				165,112
Equipment					3,188				2,644
Accumulated depreciation					(41,530	)			(32,721	)
				$	135,342			$	146,244

Following is a summary of lease finance obligations at March 1, 2003 and March 2, 2002:

				2003				2002
Obligations under capital leases				$	176,186			$	182,625
Less current obligation					(7,138	)			(6,544	)
Long-term lease financing obligations				$	169,048			$	176,081

Following are the minimum lease payments net of sublease income that will have to be made in each of the years indicated based on non-cancelable leases in effect as of March 1, 2003:

Fiscal year				Lease Financing Obligations				Operating Leases
2004				$	21,619			$	569,864
2005					21,572				540,292
2006					21,191				495,018
2007					20,413				455,557
2008					19,696				425,683
Later years					196,923				3,694,992
Total minimum lease payments				$	301,414			$	6,181,406
Amount representing interest					(125,228	)
Present value of minimum lease payments				$	176,186

The Company leases certain distribution facilities under a synthetic lease agreement. The agreement is accounted for as an operating lease and the related minimum operating lease payments are not included in the above table. Upon completion at the end of May 2003 of the syndication efforts related to a new senior secured credit facility, the synthetic lease will be terminated with the purchase of the facilities for approximately $106,900. The Company's guaranteed residual value is $85,480 under the agreement.

12.    Redeemable Preferred Stock

In March 1999 and February 1999, Rite Aid Lease Management Company, a wholly owned subsidiary of the Company, issued 63,000 and 150,000 shares of Cumulative Preferred Stock, Class A, par value $100 per share, respectively. The Class A Cumulative Preferred Stock is mandatorily redeemable on April 1,

74

RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (continued)
For the Years Ended March 1, 2003, March 2, 2002 and March 3, 2001

(In thousands, except per share amounts)

2019 at a redemption price of $100 per share plus accumulated and unpaid dividends. The Class A Cumulative Preferred Stock pays dividends quarterly at a rate of 7.0% per annum of the par value of $100 per share when, as and if declared by the Board of Directors of Rite Aid Lease Management Company in its sole discretion. The amount of dividends payable in respect of the Class A Cumulative Preferred Stock may be adjusted under certain events. The outstanding shares of the Class A Preferred Stock were recorded at the estimated fair value of $5,695 for the fiscal 2000 issuances, which equaled the sale price on the date of issuance. Because the fair value of the Class A Preferred Stock was less than the mandatory redemption amount at issuance, periodic accretions to stockholders' equity using the interest method are made so that the carrying amount equals the redemption amount on the mandatory redemption date. Accretion was $102 in fiscal 2003 and $104 in fiscal 2002.

13.    Capital Stock

In October 1999, the Company issued 3,000 shares of Series B preferred stock at $100 per share which was the liquidation preference. The Series B preferred stock paid dividends at 8% per year which is payable in cash or additional shares of Series B, at the Company's election. Beginning October 25, 2004, the Company had an option to redeem the Series B preferred stock at 105% of the liquidation preference, plus accrued and unpaid dividends to the redemption date. The Series B preferred stock, when issued, was convertible into shares of the Company's common stock at a conversion price of $11.00 per share of common stock. Pursuant to its terms, as a result of the issuance of shares at $5.50 per share on June 14, 2000, the per share conversion price for the Series B preferred stock was adjusted to $5.50. As a result of this adjustment the Company increased its paid in capital, its accumulated deficit, and its loss attributable to common stockholders by $6,406 and $160,915 during the fiscal years ended March 2, 2002 and March 3, 2001, respectively (representing the difference between $5.50 and the market price of the Company's common stock on the original date of issuance of the Series B preferred stock). On October 5, 2001, the Company exchanged all outstanding shares of Series B cumulative pay-in-kind preferred stock for an equal number of shares of 8% Series D cumulative pay-in-kind preferred stock ("Series D preferred stock"). The Series D preferred stock differs from the Series B preferred stock only in that the consent of holders of the Series D preferred stock is not required in order for the Company to issue shares of the Company's capital stock that are on parity with the Series D preferred stock with respect to dividends and distributions upon the liquidation, distribution or winding up of the Company.

For the years ended March 2, 2002 and March 3, 2001 the Company recognized an increase to its investment in drugstore.com of $711, and $14,406, respectively, and a corresponding increase to paid in capital, in connection with equity transactions of drugstore.com.

On June 27, 2001, the stockholders approved an amendment to the Company's Restated Certificate of Incorporation to increase the number of authorized shares of common stock, $1.00 par value, from 600,000 to 1,000,000. As of March 1, 2003, the authorized capital stock of the Company consists of 1,000,000 shares of common stock and 20,000 shares of preferred stock, having a par value of $1.00 per share and $100.00 per share, respectively. Preferred stock is issued in series, subject to terms established by the Board of Directors.

14.    Stock Option and Stock Award Plans

The Company reserved 22,000 shares of its common stock for the granting of stock options and other incentive awards to officers and key associates under the 1990 Omnibus Stock Incentive Plan (the 1990 Plan). Options may be granted, with or without stock appreciation rights ("SAR"), at prices that are not less than the fair market value of a share of common stock on the date of grant. The exercise of either a SAR or option automatically will cancel any related option or SAR. Under the 1990 Plan, the payment for SARs will be made in shares, cash or a combination of cash and shares at the discretion of the Compensation Committee. The 1990 Plan was terminated during fiscal 2000 and all outstanding awards were rolled into the 2000 Plan.

75

RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (continued)
For the Years Ended March 1, 2003, March 2, 2002 and March 3, 2001

(In thousands, except per share amounts)

In November 1999, the Company adopted the 1999 Stock Option Plan (the 1999 Plan), under which 10,000 shares of common stock are authorized for the granting of stock options at the discretion of the Board of Directors.

In December 2000, the Company adopted the 2000 Omnibus Equity Plan (the 2000 Plan) under which 22,000 shares of common stock are reserved for granting of restricted stock, stock options, phantom stock, stock bonus awards and other stock awards at the discretion of the Board of Directors.

In February 2001, the Company adopted the 2001 Stock Option Plan (the 2001 Plan) under which 20,000 shares of common stock are authorized for granting of stock options at the discretion of the Board of Directors.

All of the plans provide for the Board of Directors (or at its election, the Compensation Committee) to determine both when and in what manner options may be exercised; however, it may not be more than 10 years from the date of grant. All of the plans provide that stock options may be granted at prices that are not less than the fair market value of a share of common stock on the date of grant. The aggregate number of shares authorized for issuance for all plans is 61,754 as of March 1, 2003.

The Company has issued 9,014 options to certain senior executives pursuant to their individual employment contracts. These options were not issued out of the plans listed above, but are included in the option tables herein.

    Stock Options

Following is a summary of stock option transactions for the fiscal years ended March 1, 2003, March 2, 2002 and March 3, 2001:

				Shares				Weighted Average Price Per Shares
Balance, February 26, 2000					25,805			$	12.30
Granted					47,831				4.03
Exercised					—				—
Cancelled (1)					(20,439	)			7.57
Balance, March 3, 2001					53,197				6.48
Granted					10,843				5.72
Exercised					(422	)			5.23
Cancelled					(2,859	)			10.01
Balance, March 2, 2002					60,759				6.18
Granted					10,033				2.36
Exercised					(101	)			2.75
Cancelled					(6,015	)			12.41
Balance, March 1, 2003					64,676			$	5.01

(1)	Includes 16,684 stock options which have been cancelled and reissued.

For various price ranges, weighted average characteristics of outstanding stock options at March 1, 2003 were as follows:

76

RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (continued)
For the Years Ended March 1, 2003, March 2, 2002 and March 3, 2001

(In thousands, except per share amounts)

				Outstanding Options												Exercisable Options
Range of exercise prices				Number Outstanding as of March 1, 2003				Remaining life (years)				Weighted Average Price				Shares				Weighted Average Price
$1.98 to $2.26					9,348				9.35			$	2.17				1,901			$	2.26
$2.30 to $2.70					3,711				9.52			$	2.54				—			$	—
$2.71 to $2.75					16,205				7.00			$	2.75				14,124			$	2.75
$3.00 to $3.94					1,420				8.33			$	3.34				481			$	3.42
$3.97 to $4.05					19,386				7.92			$	4.05				12,910			$	4.05
$4.06 to $8.56					10,180				7.49			$	6.82				5,087			$	6.18
$8.91 to $45.57					4,402				4.04			$	21.75				4,198			$	21.66
$47.50 to $47.50					10				5.93			$	47.50				10			$	47.50
$48.56 to $48.56					11				5.85			$	48.56				11			$	48.56
$48.81 to $48.81					3				5.85			$	48.81				3			$	48.81
$1.98 to $48.81					64,676				7.66			$	5.01				38,725			$	5.70

For the fiscal years ended March 2, 2002 and March 3, 2001, the amount of exercisable options and corresponding weighted average price per share was 26,593 and $7.21 and 13,397 and $11.23, respectively.

In November 2000, the Company reduced the exercise price of 16,684 options issued after December 4, 1999 to $2.75 a share, which represents the fair market value of a share of common stock on the date of the repricing. In connection with the repricing, the Company recognizes compensation expense for these options using variable plan accounting. Under variable plan accounting, the Company recognizes compensation expense over the option vesting period. In addition, subsequent changes in the market value of Company's common stock during the option period, or until exercised, will generate changes in the compensation expense recognized on the repriced options. The Company recognized expense (reduction of expense) of approximately $(2,497), $(27,771) and $33,500 during fiscal 2003, 2002 and 2001, respectively, related to the repriced options.

    Restricted Stock

The Company provides restricted stock grants to key associates under plans approved by the stockholders. Shares awarded under the plans vest in installments up to three years and unvested shares are forfeited upon termination of employment. The Company made the following grants during fiscal 2003, 2002 and 2001:

				2003				2002				2001
Shares granted					—				88				4,004
Fair value on the date of the grant					—			$	747			$	22,797

Compensation expense related to all restricted stock grants is being recorded over a one to three year vesting period of these grants. For the years ended March 1, 2003, March 2, 2002 and March 3, 2001, the Company recognized expense of $7,333, $9,135, and $12,387, respectively, related to restricted share awards. The unearned compensation associated with these restricted stock shares was $586 and $7,990 as of March 1, 2003 and March 2, 2002, respectively. This amount is included in stockholders equity as a component of stock-based and deferred compensation.

During fiscal 2002, in connection with the vesting of certain restricted shares of common stock, the Company made loans totaling approximately $5,900 to executive officers to provide them with funds to pay federal and state income taxes due upon the vesting. The loans bore interest and were secured on a

77

RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (continued)
For the Years Ended March 1, 2003, March 2, 2002 and March 3, 2001

(In thousands, except per share amounts)

non-recourse basis by the vested shares. On December 10, 2001, the executive officers repaid these loans utilizing the 1,140 shares securing those loans. This resulted in a charge of $1,400 during the fourth quarter of fiscal 2002.

During fiscal 2002, the Company entered into an agreement with a service provider whereby the provider would receive shares of Company common stock in exchange for certain services. In connection with this agreement, the Company issued 331 shares of its common stock and recognized $2,118 of stock-based compensation expense during fiscal 2002.

    Stock Appreciation Units

The Company has issued stock appreciation units to various members of field management. The grant price for each unit is the closing price of the Company's common stock on the date of grant. The units vest four years from the date of grant. For each outstanding unit, the Company is obligated to pay out the difference between the grant price and the average market price of one share of the Company's common stock for the last twenty trading days before the vesting date. The payment may be in cash or shares, at the discretion of the Company; however, the Company has historically made cash payments. The Company's obligations under the stock appreciation units are remeasured at each balance sheet date and amortized to compensation expense over the vesting period.

At March 1, 2003 and March 2, 2002, there were approximately 2,990 and 3,700 stock appreciation rights units outstanding, respectively. Grant prices for units outstanding at March 1, 2003 ranged from $5.38 to $48.56 per unit. Amounts credited to expense relating to the stock appreciation rights units for fiscal 2003, 2002 and 2001 were $0, $(773), and $(22), respectively.

15.    Retirement Plans

    Defined Contribution Plans

The Company and its subsidiaries sponsor several retirement plans that are primarily 401(k) defined contribution plans covering salaried associates and certain hourly associates. The Company does not contribute to all of the plans. Effective January 1, 2002, the Company significantly improved the Company's match for its principal 401(k) plan. During fiscal 2003, the Company committed to maintaining the current level of benefits in its principal 401(k) plan through December 31, 2006. Total expenses recognized for the above plans was $29,878 in 2003, $12,260 in 2002 and $13,693 in 2001.

Senior executive officers are entitled to deferred compensation arrangements in accordance with their employment agreements, which are funded monthly as they vest. Other officers, who are not participating in the defined benefit nonqualified executive retirement plan, are included in a deferred compensation plan, which is a defined contribution plan that is unfunded and subject to a five year graduated vesting schedule. The expense recognized for these plans was $2,064 in 2003, $3,031 in 2002 and $798 in 2001.

    Defined Benefit Plans

The Company and its subsidiaries also sponsor a qualified defined benefit pension plan that requires benefits to be paid to eligible associates based upon years of service and, in some cases, eligible compensation. Prior to February 28, 2002, the Company and its subsidiaries sponsored four separate qualified defined benefit pension plans. However, effective February 28, 2002, the Company merged these four plans into a single plan. The Company merged these plans to take advantage of financial and administrative economies of scale; the merger had no effect on the benefits provided to eligible associates. The Company's funding policy for the newly merged plan is to contribute the minimum amount required by the Employee Retirement Income Security Act of 1974.

78

RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (continued)
For the Years Ended March 1, 2003, March 2, 2002 and March 3, 2001

(In thousands, except per share amounts)

The Company has established the nonqualified executive retirement plan for certain officers who, pursuant to their employment agreements, are not participating in the defined contribution deferred compensation plan. Generally, eligible participants receive an annual benefit, payable monthly over fifteen years, equal to a percentage of the highest base salary and highest bonus paid or accrued for each participant within the ten fiscal years prior to the date of the event giving rise to payment of the benefit. This defined benefit plan is unfunded. In fiscal 2003, the Company determined that obligations for certain former executives that had either been indicted by the U.S. Attorney's office, or had pled guilty to certain criminal charges, were no longer binding. Therefore, the Company recorded a settlement benefit due to the elimination of these obligations. In fiscal 2002, the Company recognized a curtailment benefit due to certain executives releasing their rights under the plan.

Net periodic pension expense for the defined benefit plans includes the following components:

				Defined Benefit Pension Plans												Nonqualified Executive Retirement Plan
				2003				2002				2001				2003				2002				2001
Service cost				$	2,486			$	4,162			$	4,004			$	158			$	294			$	908
Interest cost					4,492				4,508				4,248				2,641				2,471				2,933
Expected return on plan assets					(3,492	)			(5,022	)			(6,896	)			—				—				—
Amortization of unrecognized net transition (asset)/obligation					(19	)			(160	)			(160	)			87				87				1,162
Amortization of unrecognized prior service cost					458				513				346				—				—				—
Amortization of unrecognized net (gain) loss					1,047				—				(2,202	)			394				(41	)			(167	)
Curtailment and settlement					—				—				—				(10,376	)			(4,083	)			—
Change due to plan amendment					—				—				—				156				186				—
Net pension expense (credit)				$	4,972			$	4,001			$	(660	)		$	(6,940	)		$	(1,086	)		$	4,836

The table below sets forth a reconciliation from the beginning of the year for both the benefit obligation and plan assets of the Company's defined benefit plans, as well as the funded status and amounts recognized in the Company's balance sheet as of March 1, 2003 and March 2, 2002:

79

RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (continued)
For the Years Ended March 1, 2003, March 2, 2002 and March 3, 2001

(In thousands, except per share amounts)

				Defined Benefit Pension Plans								Nonqualified Executive Retirement Plan
				2003				2002				2003				2002
Change in benefit obligations:
Benefit obligation at end of prior year				$	69,464			$	64,919			$	35,597			$	38,567
Service cost					2,486				4,162				158				294
Interest cost					4,492				4,508				2,641				2,471
Distributions					(5,458	)			(4,871	)			(3,241	)			(2,514	)
Curtailment and settlement					—				—				(10,376	)			(4,083	)
Change due to change in assumptions					3,640				—				957				503
Change due to plan amendment					—				523				156				186
Actuarial (gain) or loss					(2,719	)			223				1,154				173
Benefit obligation at end of year				$	71,905			$	69,464			$	27,046			$	35,597
Change in plan assets:
Fair value of plan assets at beginning of year				$	62,273			$	77,510			$	—			$	—
Employer contributions					3,916				4,026				3,241				2,514
Actual return on plan assets					(7,990	)			(13,132	)			—				—
Distributions (including expenses paid by the plan)					(7,633	)			(6,131	)			(3,241	)			(2,514	)
Fair value of plan assets at end of year				$	50,566			$	62,273			$	—			$	—
Funded status				$	(21,339	)		$	(7,191	)		$	(27,046	)		$	(35,597	)
Unrecognized net gain					27,045				13,515				1,692				38
Unrecognized prior service cost					1,598				2,056				—				—
Unrecognized net transition (asset) or obligation					—				(19	)			434				520
Prepaid or (accrued) pension cost recognized				$	7,304			$	8,361			$	(24,920	)		$	(35,039	)
Amounts recognized in consolidated balance sheets consisted of:
Prepaid (accrued) pension cost				$	—			$	—			$	(23,761	)		$	(32,213	)
Accrued pension liability					(20,893	)			(6,950	)			(3,011	)			(2,881	)
Pension intangible asset					1,598				2,056				433				55
Accumulated other comprehensive income					26,599				13,255				1,419				—
Net amount recognized				$	7,304			$	8,361			$	(24,920	)		$	(35,039	)

As of March 1, 2003, the Rite Aid Pension Plan had an accumulated benefit obligation of $71,905 that exceeded the fair value of plan assets of $50,566. One year ago, the accumulated benefit obligation and fair value of plan assets for the defined benefit pension plans with plan assets in excess of accumulated benefit obligations were $69,464 and $62,273 respectively.

80

RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (continued)
For the Years Ended March 1, 2003, March 2, 2002 and March 3, 2001

(In thousands, except per share amounts)

The significant actuarial assumptions used for all defined benefit pension plans were as follows:

				Defined Benefit Pension Plans												Nonqualified Executive Retirement Plan
				2003				2002				2001				2003				2002				2001
Discount rate					6.50				7.00				7.00				6.50				7.25				7.50
Rate of increase in future compensation levels					4.50				4.50				4.50				3.00				3.00				3.00
Expected long-term rate of return on plan assets					8.00				9.00				9.00				8.00				9.00				9.00

16.    Commitments, Contingencies and Guarantees

Legal Proceedings

    Federal investigations

There are currently pending federal governmental investigations, both civil and criminal, by the United States Attorney, involving various matters. The Company is cooperating fully with the United States Attorney. The Company has begun settlement discussions with the United States Attorney of the Middle District of Pennsylvania. The United States Attorney has proposed that the government would not institute any criminal proceedings against us if the Company enters into a consent judgment providing for a civil penalty payable over a period of years. The amount of the civil penalty has not been agreed to and there can be no assurance that a settlement will be reached or that the amount of such penalty will not have a material adverse effect on the Company's financial condition and results of operations. The Company has recorded an accrual of $20,000 in fiscal 2003 in connection with the resolution for these matters; however, the Company may incur charges in excess of that amount and the Company is unable to estimate the possible range of loss. Management will continue to evaluate the estimate and to the extent that additional information arises or our strategy changes, we will adjust the accrual accordingly.

The U.S. Department of Labor commenced an investigation of matters relating to the Company's employee benefit plans, including Rite Aid's principal 401(k) plan, which permitted employees to purchase Rite Aid's common stock. Purchases of Rite Aid's common stock under the plan were suspended in October 1999. In January 2001, the Company appointed an independent trustee to represent the interests of these plans in relation to the Company and to investigate possible claims the plans may have against the Company. Both the independent trustee and the Department of Labor asserted that the plans may have claims against the Company. In addition, a putative class action lawsuit on behalf of the plans and their participants was filed by a participant in the plans in the United States District Court of the Eastern District of Pennsylvania. On October 31, 2002, the Company reached an agreement with the independent trustee and the attorneys for the putative class action plaintiff to settle all claims arising out of Rite Aid's associate benefit plans. Under the agreement, the Company agreed to maintain the current level of benefits through December 31, 2006 and to pay $4,000 and the Company's insurance companies agreed to pay $5,500 into a settlement fund. On March 11, 2003, the District Court entered a final order approving the settlement and dismissing the complaint with prejudice.

These investigations and settlement discussions are ongoing and management cannot predict their outcomes. If the Company was convicted of any crime, certain licenses and government contracts such as Medicaid plan reimbursement agreements that are material to the Company's operations may be revoked, which would have a material adverse effect on the Company's results of operations, financial condition or cash flows. In addition, substantial penalties, damages or other monetary remedies assessed against the Company, including a settlement, could also have a material adverse effect on the Company's results of operations, financial condition or cash flows.

81

RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (continued)
For the Years Ended March 1, 2003, March 2, 2002 and March 3, 2001

(In thousands, except per share amounts)

    Stockholder Litigation

The Company, certain directors, its former chief executive officer Martin Grass, its former president Timothy Noonan, its former chief financial officer Frank Bergonzi and its former auditor KPMG LLP were sued in a number of actions, most of which purport to be class actions, brought on behalf of stockholders who purchased the Company's securities on the open market between May 2, 1997 and November 10, 1999. Most of the complaints asserted claims under sections 10 and 20 of the Securities Exchange Act of 1934, based upon the allegation that the Company's financial statements for fiscal 1997, fiscal 1998 and fiscal 1999 fraudulently misrepresented the Company's financial position and results of operations for those periods. All of these cases were consolidated in the U.S. District Court for the Eastern District of Pennsylvania. On November 9, 2000, the Company announced that it had reached an agreement to settle the consolidated securities class action lawsuits pending against the Company in the U.S. District Court for the Eastern District of Pennsylvania and in the Delaware Court of Chancery. Under the agreement, we issued $149,500 of senior secured (shareholder) notes (which were fully redeemed in February 2003) and paid $45,000 in cash, which was fully funded by the Company's officers' and directors' liability insurance. As additional consideration for the settlement, the Company assigned to the plaintiffs all of its claims against the above named executives and KPMG LLP. On August 16, 2001, the district court approved the settlement. Certain of the non-settling defendants appealed the order. On September 19, 2002, counsel for the plaintiffs advised the Company that an agreement in principle had been reached to settle the stockholders' claims against KPMG, Martin Grass, Frank Bergonzi and Timothy Noonan. The settlement with KPMG, Martin Grass and Timothy Noonan and the dismissal of the claims against Frank Bergonzi have received preliminary approval by the U.S. District Court and are subject to a fairness hearing and final approval on May 30, 2003. If and when such settlement is finally approved by the U.S. District Court, the pending appeal by such defendants will be dismissed, whereupon the Company's settlement of the consolidated securities class action lawsuit will become final. If the settlement does not become final, this litigation could result in a material adverse effect on the Company's results of operations, financial condition or cash flows. Several members of the class have elected to "opt-out" of the class and, as a result, they will be free to individually pursue their claims. Management believes that their claims, individually and in the aggregate, are not material.

A purported class action has been instituted by a stockholder against the Company in Delaware State Court on behalf of stockholders who purchased shares of the Company's common stock prior to March 1, 1997, and who continued to hold them after October 18, 1999, alleging claims similar to the claims alleged in the consolidated securities class action lawsuits described above. The amount of damages sought was not specified and may be material. The Company filed a motion to dismiss this complaint for failure to state a claim for which relief could be granted. On December 19, 2002, the court dismissed the class action and breach of fiduciary duty claims with prejudice and the individual claims without prejudice. The plaintiffs have filed a notice of appeal in the Delaware Supreme Court.

    Reimbursement Matters

The Company is being investigated by multiple state attorneys general for its reimbursement practices relating to partially filled prescriptions and fully filled prescriptions that are not picked up by ordering customers. The Company supplied similar information with respect to these matters to the United States Department of Justice. The Company believes that these investigations are similar to investigations which were, and are being, undertaken with respect to the practices of others in the retail drug industry. The Company also believes that its existing policies and procedures fully comply with the requirements of applicable law and intend to fully cooperate with these investigations. The Company cannot, however, predict their outcomes at this time. An individual acting on behalf of the United States of America, has filed a lawsuit in the United States District Court of the Eastern District of Pennsylvania under the Federal False Claims Act alleging that the Company defrauded federal healthcare plans by

82

RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (continued)
For the Years Ended March 1, 2003, March 2, 2002 and March 3, 2001

(In thousands, except per share amounts)

failing to appropriately issue refunds for partially filled prescriptions, which were not picked up by customers. The United States Department of Justice has intervened in this lawsuit, as is its right under the law. The Company has reached an agreement to settle these investigations and the lawsuit filed by the private individual for $7,225, which is subject to court approval. We have reserved $7,225 related to this potential liability.

These claims are ongoing and management cannot predict their outcome. If any of these cases result in a substantial monetary judgment against the Company or is settled on unfavorable terms, its results of operations, financial position and cash flows could be materially adversely affected.

    Other

In June of 2002, the United States Attorney indicted several former executive officers on various criminal charges, including securities fraud, and one former executive officer pled guilty to charges of obstruction of an internal investigation. The Company currently has separation and other arrangements with some of these executives. As a result of these indictments, the Company ceased payments under these obligations. On December 11, 2002, the Company concluded its investigation of the separation and other arrangements relating to these employees, and determined, effective December 11, 2002, that the Company has no binding obligation under these arrangements. Therefore, the Company recorded an adjustment of $27,700 as a reduction in selling, general and administrative expenses during fiscal 2003 to write-off accruals that had been recorded for these separation arrangements.

The Company, together with a significant number of major U.S. retailers, has been sued by the Lemelson Foundation in a complaint which alleges that portions of the technology included in the Company's point-of-sale system infringe upon a patent held by the plaintiffs. The amount of damages sought is unspecified and may be material. Management cannot predict the outcome of this litigation or whether it could result in a material adverse effect on the Company's results of operations, financial conditions or cash flows.

The Company is subject from time to time to lawsuits arising in the ordinary course of business. In the opinion of the Company's management, these matters are adequately covered by insurance or, if not so covered, are without merit or are of such nature or involve amounts that would not have a material adverse effect on the Company's financial condition, results of operations or cash flows if decided adversely.

Guaranteed Lease Obligations

In connection with certain business dispositions, the Company continues to guarantee lease obligations for 127 former stores. The respective purchasers assumed the Company's obligation and are, therefore, primarily liable for these obligations. Assuming that each respective purchaser became insolvent, an event which the Company believes to be highly unlikely, management estimates that it could settle these obligations for amounts substantially less than the aggregate obligation of $259,311 as of March 1, 2003. The obligations are for varying terms dependent upon the respective lease, the longest of which lasts through January 1, 2021.

In the opinion of management, the ultimate disposition of these guarantees will not have a material effect on the Company's results of operations, financial position or cash flows.

83

RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (continued)
For the Years Ended March 1, 2003, March 2, 2002 and March 3, 2001

(In thousands, except per share amounts)

17.    Supplementary Cash Flow Data

				Year Ended
				March 1, 2003				March 2, 2002				March 3, 2001
Cash paid for interest (net of capitalized amounts of $301, $806 and $1,836)				$	288,008			$	388,986			$	543,343
Cash paid for (refunds from) income taxes					(68,668	)		$	(3,686	)		$	(88,078	)
Notes received in connection with the disposition of discontinued operations					—			$	—			$	200,000
Stock received in connection with the disposition of discontinued operations					—			$	—			$	231,000
Change in market value of the stock received in connection with the disposition of discontinued operations					—			$	—			$	51,031
Conversion of debt to common stock					—			$	588,711			$	597,332
Conversion of debt for debt					—			$	152,025			$	467,500
Exchange of preferred shares					—			$	349,600			$	—
Issuance of senior secured (shareholder) notes in lieu of accrued liability					—			$	149,500				—
Exchange of lease liability for note receivable					—			$	40,546				—
Components of conversion (lease modification)of leases from capital to operating:
Reduction in leases assets, net					—			$	704,191				—
Reduction in lease financing obligation					—			$	850,791				—
Increase in deferred gain					—			$	168,483				—

18.    Related Party Transactions

Included in accounts receivable at March 1, 2003 and March 2, 2002 were receivables from related parties of $19,342, and $13,105. Included in accounts payable of March 1, 2003 and March 2, 2002 were payables to related parties of $11,147 and $6,457, respectively. These receivables and payables relate primarily to transactions with drugstore.com (an equity investment of the Company until May 2002). During fiscal 2003, 2002 and 2001, the Company sold merchandise totaling $108,151, $75,152 and $65,259, respectively, to drugstore.com (or drugstore.com customers).

On May 27, 2001, the Company amended the employment agreements of Robert Miller, Chairman of the Board and Chief Executive Officer, and Mary Sammons, President and Chief Operating Officer, to provide for the payment, subject to certain conditions, of bonuses representing the difference between the amount called for under their severance agreements from a former employer and the amount they actually receive. In January 2002, the Company made payments of $5,971 to Mr. Miller and $1,931 to Ms. Sammons for these bonuses. The bonuses are repayable to the extent of each executive's recovery of severance due from the former employer. The Company has recorded the payment to Mr. Miller as recoverable, as a summary judgment has been filed by the courts in his favor, which has been appealed. The payment to Ms. Sammons was expensed over the term of her employment contract.

84

RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (continued)
For the Years Ended March 1, 2003, March 2, 2002 and March 3, 2001

(In thousands, except per share amounts)

During fiscal 2003, we paid Leonard Green & Partners, L.P., fees of $1,167 for financial advisory services. During fiscal 2002, the Company paid Leonard Green & Partners, L.P., an annual fee of $1,500 and a $2,500 fee for advisory services in connection with the financial restructuring transactions that were completed during fiscal 2002. Jonathan D. Sokoloff and John G. Danhakl, two of our directors, are equity owners of Leonard Green & Partners, L.P.  A director of ours from 1999 until his death in October 2002, Leonard Green was an equity owner of Leonard Green & Partners, L.P.

The Company has entered into a two year agreement with Leonard Green & Partners, L.P., effective January 1, 2003, whereby the Company has agreed to pay Leonard Green & Partners, L.P., an annual fee of $1,000 for its consulting services. The consulting agreement also provides for the reimbursement of out-of-pocket expenses incurred by Leonard Green & Partners, L.P. This agreement is an extension of the Company's existing consulting agreement with Leonard Green & Partners, L.P.

During fiscal 2003, the Company paid J.P. Morgan $3,150 in fees connected with the February 2003 offering of its 9.5% senior secured notes due 2011. During fiscal 2002, the Company paid J.P. Morgan Chase & Co. ("J.P. Morgan"), one of the Company's lenders and, at the time, beneficial owner of more than 5% of the Company's issued common stock, fees and other amounts in connection with the June 27, 2001 refinancing of $15,500. During fiscal 2001, the Company paid J.P. Morgan fees and other amounts in connection with refinancing activities of $20,500.

The law firm of Skadden, Arps, Slate, Meagher & Flom LLP provides legal services to the Company. Nancy A. Lieberman, director of the Company from 1996 until June 2002 is a partner of that law firm. Fees paid by the Company to Skadden, Arps, Slate, Meagher & Flom LLP were $3,611, $2,866 and $6,853 during fiscal 2003, 2002, and 2001, respectively, and did not exceed five percent of the firm's gross revenues for its fiscal year.

On June 15, 2001 and September 1, 2001, executive officers Elliot S. Gerson (no longer an executive officer as of June 2002), Christopher Hall, David R. Jessick (no longer an executive officer as of June, 2002), James P. Mastrian, Robert G. Miller, Mary F. Sammons and John T. Standley received loans from the Company aggregating $72, $172, $751, $72, $2,130, $1,284 and $660, respectively, with the largest aggregate principal and interest amount of such indebtedness for each executive officer, outstanding at any time during the loan period, equal to $73, $176, $767, $73, $2,173, $1,310 and $673, respectively. The interest rate on the loans was set at 4.25% (for loans issued on June 15, 2001) and 3.82% (for loans issued September 1, 2001). The loans were non-recourse loans which were secured solely by the restricted stock held by the executive officers. The purpose of the loans was to pay for the income tax consequences arising from the June 15, 2001 and September 1, 2001 vesting of restricted stock held by them. On December 10, 2001, with the approval of the Executive Committee of our Board of Directors, the executive officers surrendered all restricted shares issued to them on June 15, 2001 and September 1, 2001 in satisfaction of the loans. The value of all the restricted shares pledged by the executive officers on June 15, 2001 and September 1, 2001 was roughly equivalent in value to the loans satisfied. The Executive Committee also approved the payment to David J. Jessick (no longer an executive officer as of June 2002), Robert G. Miller, Mary F. Sammons and John T. Standley of $97, $286, $23 and $10, respectively, to compensate them for the restricted shares.

On October 11, 2002, the Company entered into a three year agreement with Info Access.net whereby the Company will be providing point-of-sale data to Info Access.net, which customizes reports, which it sells to the Company's vendors. The Company has paid Info Access.net an initial set-up fee of $125. Shawn Mastrian, the son of James P. Mastrian, our Senior Executive Vice President, Marketing and Logistics and Pharmacy Services, is a Vice President, Strategic Alliances with Info Acess.net.

85

RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (continued)
For the Years Ended March 1, 2003, March 2, 2002 and March 3, 2001

(In thousands, except per share amounts)

19.    Interim Financial Results (Unaudited)

				Fiscal Year 2003 (52 Weeks)
				First Quarter				Second Quarter				Third Quarter				Fourth Quarter				Year
Revenues				$	3,925,116			$	3,856,320			$	3,879,523			$	4,139,961			$	15,800,920
Cost of goods sold, including occupancy costs					3,010,719				2,973,199				2,977,050				3,148,215				12,109,183
Selling, general and administrative expenses					883,587				851,232				832,614				840,136				3,407,569
Stock-based compensation (benefit) expense					8,094				(6,746	)			2,625				833				4,806
Store closing and impairment charges					(4,117	)			58,223				2,945				78,277				135,328
Interest expense					84,631				84,955				80,941				79,493				330,020
Other					(16,601	)			1,491				(775	)			(2,457	)			(18,342	)
					3,966,313				3,962,354				3,895,400				4,144,497				15,968,564
Loss before income taxes and extraordinary item					(41,197	)			(106,034	)			(15,877	)			(4,536	)			(167,644	)
Income tax expense (benefit)					(43,511	)			649				490				432				(41,940	)
Income (loss) before extraordinary item					2,314				(106,683	)			(16,367	)			(4,968	)			(125,704	)
Extraordinary item, gain on early extinguishment of debt					270				1,392				—				11,966				13,628
Net income (loss)				$	2,584			$	(105,291	)		$	(16,367	)		$	6,998			$	(112,076	)
Basic and diluted loss per share:
Loss per share, from continuing operations				$	(0.01	)		$	(0.21	)		$	(0.05	)		$	(0.04	)		$	(0.31	)
Income per share, extraordinary item					—				—				—				0.02				0.03
Net loss per share				$	(0.01	)		$	(0.21	)		$	(0.05	)		$	(0.02	)		$	(0.28	)

86

RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (continued)
For the Years Ended March 1, 2003, March 2, 2002 and March 3, 2001

(In thousands, except per share amounts)

    

				Fiscal Year 2002 (52 Weeks)
				First Quarter				Second Quarter				Third Quarter				Fourth Quarter				Year
Revenues				$	3,710,133			$	3,691,074			$	3,732,079			$	4,037,860			$	15,171,146
Cost of goods sold, including occupancy costs					2,835,455				2,856,756				2,916,062				3,134,036				11,742,309
Selling, general and administrative expenses					820,242				826,428				848,597				887,695				3,382,962
Stock-based compensation (benefit) expense					43,092				(845	)			(39,447	)			(18,691	)			(15,891	)
Store closing and impairment charges					(364	)			22,105				18,652				211,224				251,617
Interest expense					128,689				102,377				82,515				82,483				396,064
Loss on debt and lease conversions and modifications					132,713				21,882				(56	)			(74	)			154,465
Other					(38,592	)			39,203				17,973				13,873				32,457
Loss income taxes and extraordinary item					(211,102	)			(176,832	)			(112,217	)			(272,686	)			(772,837	)
Income tax expense (benefit)					—				2,500				546				(14,791	)			(11,745	)
Loss before extraordinary item					(211,102	)			(179,332	)			(112,763	)			(257,895	)			(761,092	)
Extraordinary item, loss on early extinguishment of debt					—				(66,589	)			—				—				(66,589	)
Net loss				$	(211,102	)		$	(245,921	)		$	(112,763	)		$	(257,895	)		$	(827,681	)
Basic and diluted loss per share:
Loss from continuing operations				$	(0.56	)		$	(0.40	)		$	(0.23	)		$	(0.51	)		$	(1.68	)
Loss from extraordinary item					—				(0.14	)			—				—				(0.14	)
Net loss per share				$	(0.56	)		$	(0.54	)		$	(0.23	)		$	(0.51	)		$	(1.82	)

During the fourth quarter of fiscal 2003, the Company incurred $78,277 in store closing and impairment charges. The Company also recorded a $27,700 million credit related to the elimination of several liabilities for former executives and a $19,502 million reduction of its LIFO reserve related to a lower level of inflation than originally estimated.

During the second quarter of fiscal 2003, the Company incurred $58,223 in store closing and impairment charges. In the first quarter of fiscal 2003, the company incurred a charge of $20,000 to reserve for probable loss related to the U.S. Attorney's investigation of former management's business practices. The Company also recorded a tax benefit of $44,011 related to a tax law change that increased the carryback period from two years to five for certain net operating losses.

During the fourth quarter of fiscal 2002, the Company incurred $211,224 of store closing and impairment charges and a reduction of expenses of $22,573 related to stock options under variable accounting plans. Also during the fourth quarter of fiscal 2002, the Company expensed $8,800 to reflect the termination of an exclusivity contract with a vendor and recorded a $13,127 tax benefit related to the favorable outcome of federal income tax litigation.

During the first and second quarters of fiscal 2002, the Company recorded $15,000 and $24,100 of nonrecurring gains in selling, general and administrative expenses related to favorable litigation receipts. During the third quarter of fiscal 2001, the Company recorded a $20,000 credit for resolution of insurance coverage disputes and $20,000 credit for the reversal of previously amortized cost of issuance related to financings resulting from a contract settlement.

87

RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (continued)
For the Years Ended March 1, 2003, March 2, 2002 and March 3, 2001

(In thousands, except per share amounts)

20.    Financial Instruments

The carrying amounts and fair values of financial instruments at March 1, 2003 and March 2, 2002 are listed as follows:

				2003								2002
				Carrying Amount				Fair Value				Carrying Amount				Fair Value
Variable rate indebtedness				$	1,372,500			$	1,372,500			$	527,962			$	527,962
Fixed rate indebtedness				$	2,313,942			$	2,027,603				3,345,881				2,609,314
Interest rate swaps					—				—				(18,968	)			(18,968	)

Cash, trade receivables and trade payables are carried at market value, which approximates their fair values due to the short-term maturity of these instruments.

The following methods and assumptions were used in estimating fair value disclosures for financial instruments:

    Commercial paper and LIBOR-based borrowings under credit facilities:

The carrying amounts for commercial paper indebtedness and interest rate swaps and LIBOR-based borrowings under the credit facilities, term loans and term notes approximate their fair values due to the short-term nature of the obligations and the variable interest rates.

    Long-term indebtedness and interest rate swaps:

The fair values of long-term indebtedness and interest rate swaps are estimated based on the quoted market prices of the financial instruments. If quoted market prices were not available, the Company estimated the fair value based on the quoted market price of a financial instrument with similar characteristics or based on the present value of estimated future cash flows using a discount rate on similar long-term indebtedness issued by the Company.

21.    Discontinued Operations

On October 2, 2000, the Company sold its wholly owned subsidiary, PCS Health Systems Inc., to Advance Paradigm, Inc. (now known as AdvancePCS). The proceeds from the sale of PCS consisted of $710,557 in cash, $200,000 in principal amount of AdvancePCS's unsecured 11% senior subordinated notes and equity securities of AdvancePCS.

PCS is reported as a discontinued operation for all periods presented in the accompanying financial statements and the operating results of PCS through October 2, 2000, the date of sale, are reflected separately from the results of continuing operations. The loss on the disposal of PCS is $168,795. This loss includes net operating results of PCS from July 12, 2000 to October 2, 2000, transaction expenses, the final settlement of the purchase price between the Company and AdvancePCS and the fair value of the non-cash consideration received.

As a result of the sale, the Company recorded an increase to the tax valuation allowance and income tax expense of $146,917 for the year ended March 3, 2001.

Summarized operating results and net loss of PCS for thirty-one weeks ended October 2, 2000 were as follows:

88

RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (continued)
For the Years Ended March 1, 2003, March 2, 2002 and March 3, 2001

(In thousands, except per share amounts)

				Thirty-One Weeks Ended October 2, 2000
Net sales				$	779,748
Income (loss) from operations before income tax expense					25,181
Income tax expense (benefit)					13,846
Income (loss) from discontinued operations					11,335
Loss on disposal before income tax benefit					(169,529	)
Income tax benefit					734
Loss on disposal					(168,795	)
Total income (loss) from discontinued operations.				$	(157,460	)

    Acquisition of Discontinued Operations

On January 22, 1999, the Company purchased PCS for $1.5 billion, of which $1.3 billion was financed using commercial paper and $200 million was paid in cash. The PCS acquisition was accounted for using the purchase method. In accordance with APB Opinion No. 16, the Company recorded the assets and liabilities of PCS at the date of acquisition at their fair values. The excess of the cost of PCS over the fair value of the acquired assets and liabilities of $1,286,089 was recorded as goodwill.

    Intangible Assets of Discontinued Operations

At acquisition, the Company determined that the estimated useful life of the goodwill recorded with the PCS acquisition was primarily indeterminate and likely exceeded 40 years. This estimate was based upon a review of the anticipated future cash flows and other factors the Company considered in determining the amount that it was willing to incur for the purchase of PCS. Additionally, management found no persuasive evidence that any material portion of these intangible assets would be depleted in less than 40 years. Accordingly, the Company amortized goodwill over the maximum allowable period of 40 years on a straight-line basis.

The value of the PCS trade name was amortized over its estimated useful life of 40 years. The value of the customer base and pharmacy network acquired in the purchase of PCS was amortized over their estimated lives of 30 years. The value of assembled workforce and internally developed software acquired was amortized over their useful lives of six and five years, respectively.

    Impairment of Long-Lived Assets

Long-lived assets of PCS consist principally of intangibles. The Company compared the estimates of future undiscounted cash flows of its service lines to which the intangibles relate to the carrying amount of those intangibles to determine if impairment occurred. Long-lived assets and certain identifiable intangibles to be disposed of, whether by sale or abandonment, were reported at the lower of carrying amount or fair value less cost to sell.

    Revenue Recognition of Discontinued Operations

Revenues were recognized from claims processing fees when the related claims were adjudicated and approved for payment. Certain of the agreements required the customers to pay a fee per covered member rather than a fee per claim. These fees were recognized monthly based upon member counts provided by the customers. Revenue from manufacturer programs were recognized when claims eligible for rebate were adjudicated by the Company. The customer portion of rebates collected was not included in revenue, and correspondingly payments of rebates to customers were not included in expenses. Mail order program revenue was recognized when prescriptions were shipped.

89

RITE AID CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  (concluded)
For the Years Ended March 1, 2003, March 2, 2002 and March 3, 2001

(In thousands, except per share amounts)

22.    Subsequent Events

In April 2003, the senior secured credit facility was amended to increase the level of permitted second priority debt by $500,000, provided the proceeds are used to pay down borrowings under the senior secured credit facility.

In April 2003, the Company issued $360,000 aggregate principal amount of 8.125% senior secured notes due 2010. The net proceeds of the 8.125% senior secured notes were used to repay approximately $252,400 of the term loan under the senior secured credit facility and $92,400 will be used for general corporate purposes.

In March and April 2003, the Company repurchased $40,336 of its 7.125% notes due 2007 and $33,210 of its 6.0% notes due 2005.

In April 2003, the Company announced it intends to replace its existing senior secured credit facility with a new $2,000,000 senior secured credit facility that will consist of a $1,150,000 term loan and a $850,000 revolving credit facility that matures in April 2008. Closing of the new facility is subject to regulations of definitive documentation, successful syndication and satisfaction of customary closing conditions. The new credit facility is expected to be in place by the end of May 2003.

90

RITE AID CORPORATION AND SUBSIDIARIES
SCHEDULE II—VALUATION AND QUALIFYING ACCOUNTS
For the Years Ended March 1, 2003, March 2, 2002, and March 3, 2001
(dollars in thousands)

Allowances deducted from accounts receivable for estimated uncollectible amounts:				Balance at Beginning of Period				Additions Charged to Costs and Expenses				Deductions				Balance at End of Period
Year ended March 1, 2003				$	28,084			$	29,180			$	27,300			$	29,964
Year ended March 2, 2002					37,050				7,384				16,350				28,084
Year ended March 3, 2001					43,371				21,147				27,468				37,050

91

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Dated: May 2, 2003

	RITE AID CORPORATION

	By: /s/ ROBERT G. MILLER

Robert G. Miller
Chairman of the Board of Directors
and Chief Executive Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the registrant and in their respective capacities on May 2, 2003.

Signature		Title
/s/ ROBERT G. MILLER		Chairman of the Board of Directors and Chief Executive Officer (Principal Executive Officer)
Robert G. Miller
/s/ MARY F. SAMMONS		President, Chief Operating Officer and Director
Mary F. Sammons
/s/ JOHN T. STANDLEY		Chief Administrative Officer and Senior Executive Vice-President
John T. Standley
/s/ CHRISTOPHER S. HALL		Chief Financial Officer and Executive Vice President (Principal Financial Officer)
Christopher S. Hall
/s/ KEVIN TWOMEY		Chief Accounting Officer and Senior Vice President (Principal Accounting Officer)
Kevin Twomey
/s/ JOHN G. DANHAKL		Director
John G. Danhakl
/s/ ALFRED M. GLEASON		Director
Alfred M. Gleason
/s/ GEORGE G. GOLLEHER		Director
George G. Golleher
/s/ COLIN V. REED		Director
Colin V. Reed
/s/ STUART M. SLOAN		Director
Stuart M. Sloan
/s/ JONATHAN D. SOKOLOFF		Director
Jonathan D. Sokoloff

92

FORM OF CERTIFICATION FOR
ANNUAL REPORTS ON FORM 10-K

I, Robert G. Miller, Chairman and Chief Executive Officer, certify that:

1.	I have reviewed this annual report on Form 10-K of Rite Aid Corporation;

2.	Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;

3.	Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report;

4.	The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

	a)	Designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;

	b)	Evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report (the "Evaluation Date"); and

	c)	Presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5.	The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

	a)	All significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and

	b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and

6.	The registrant's other certifying officers and I have indicated in this annual report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date: May 2, 2003				By:				/s/ Robert G. Miller
								Robert G. Miller Chairman and Chief Executive Officer

FORM OF CERTIFICATION FOR
ANNUAL REPORTS ON FORM 10-K

I, Christopher Hall, Executive Vice President and Chief Financial Officer, certify that:

1.	I have reviewed this annual report on Form 10-K of Rite Aid Corporation;

2.	Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;

3.	Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report;

4.	The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and have:

	a)	Designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;

	b)	Evaluated the effectiveness of the registrant's disclosure controls and procedures as of a date within 90 days prior to the filing date of this annual report (the "Evaluation Date"); and

	c)	Presented in this annual report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date;

5.	The registrant's other certifying officers and I have disclosed, based on our most recent evaluation, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

	a)	All significant deficiencies in the design or operation of internal controls which could adversely affect the registrant's ability to record, process, summarize and report financial data and have identified for the registrant's auditors any material weaknesses in internal controls; and

	b)	Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal controls; and

6.	The registrant's other certifying officers and I have indicated in this annual report whether there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses.

Date: May 2, 2003				By:				/s/ Christopher S. Hall
								Christopher S. Hall Executive Vice-President and Chief Financial Officer

EXHIBIT INDEX

Exhibit Numbers				Description				Incorporation by Reference to
3.1				Restated Certificate of Incorporation dated December 12, 1996				Exhibit 3(i) to Form 8-K filed on November 2, 1999
3.2				Certificate of Amendment to the Restated Certificate of Incorporation dated October 25, 1999				Exhibit 3(ii) to Form 8-K filed on November 2, 1999
3.3				Certificate of Amendment to Restated Certificate of Incorporation dated June 27, 2001				Exhibit 3.4 to Registration Statement on Form S-1, File No. 333-64950, filed on July 12, 2001
3.4				8% Series D Cumulative Pay-in-kind Preferred Stock Certificate of Designation dated October 3, 2001				Exhibit 3.5 to Form 10-Q filed on October 12, 2001
3.5				By-laws, as amended on November 8, 2000				Exhibit 3.1 to Form 8-K filed on November 13, 2000
3.6				Amendment to By-laws, adopted January 30, 2002				Exhibit T3B.2 to Form T-3 filed on March 4, 2002
4.1				Indenture dated August 1, 1993 by and between Rite Aid Corporation, as issuer, and Morgan Guaranty Trust Company of New York, as trustee, related to the Company's 6.70% Notes due 2001, 7.125% Notes due 2007, 7.70% Notes due 2027, 7.625% Notes due 2005 and 6.875% Notes due 2013				Exhibit 4A to Registration Statement on Form S-3, File No. 333-63794, filed on June 3, 1993
4.2				Supplemental Indenture dated as of February 3, 2000, between Rite Aid Corporation, as issuer, and U.S. Bank Trust National Association, to the Indenture dated as of August 1, 1993 and Morgan Guaranty Trust Company of New York, relating to the Company's 6.70% Notes due 2001, 7.125% Notes due 2007, 7.70% Notes due 2027, 7.625% Notes due 2005 and 6.875% Notes due 2013				Exhibit 4.1 to Form 8-K filed on February 7, 2000
4.3				Indenture dated as of September 22, 1998 by and between Rite Aid Corporation, as issuer, and Harris Trust and Savings Bank, as trustee, related to the Company's 6% Dealer Remarketable Securities				Exhibit 4.1 to Registration Statement on Form S-4, File No. 333-66901, filed on November 6, 1998
4.4				Supplemental Indenture, dated as of February 3, 2000, between Rite Aid Corporation and Harris Trust and Savings bank, to the Indenture dated September 22, 1998, between Rite Aid Corporation and Harris Trust and Savings Bank, related to the Company's 6% Dealer Remarketable Securities				Exhibit 4.3 to Form 8-K filed on February 7, 2000

Exhibit Numbers				Description				Incorporation by Reference to
4.5				Indenture dated as of December 21, 1998, between Rite Aid Corporation, as issuer, and Harris Trust and Savings Bank, as trustee, related to the Company's 5.50% Notes due 2000, 6% Notes due 2005, 6.125% Notes due 2008 and 6.875% Notes due 2028				Exhibit 4.1 to Registration Statement on Form S-4, File No. 333-74751, filed on March 19, 1999
4.6				Supplemental Indenture, dated as of February 3, 2000, between Rite Aid Corporation and Harris Trust and Savings Bank, to the Indenture dated December 21, 1998, between Rite Aid Corporation and Harris Trust and Savings Bank, related to the Company's 5.50% Notes due 2000, 6% Notes due 2005, 6.125% Notes due 2008 and 6.875% Notes due 2028				Exhibit 4.4 to Form 8-K filed on February 7, 2000
4.7				Indenture, dated as of June 27, 2001, between Rite Aid Corporation, as issuer and State Street Bank and Trust Company, as trustee, related to the Company's 12.50% Senior Secured Notes due 2006				Exhibit 4.7 to Registration Statement on Form S-1, File No. 333-64950, filed on July 12, 2001
4.8				Indenture, dated as of June 27, 2001 between Rite Aid Corporation, as issuer and BNY Midwest Trust Company, as trustee, related to the Company's 11 1/4% Senior Notes due 2008				Exhibit 4.8 to Registration Statement on Form S-1, File No. 333-64950, filed on July 12, 2001
4.9				Indenture dated as of November 19, 2001, between Rite Aid Corporation, as issuer, and BNY Midwest Trust Company, as trustee, related to the Company's 4.75% Convertible Notes due December 1, 2006				Exhibit 4.3 to Form 10-Q filed on January 15, 2002
4.10				Indenture dated as of February 12, 2003, between Rite Aid Corporation, as issuer, and BNY Midwest Trust Company, as trustee, related to the Company's 9½% Senior Secured Notes due 2011				Exhibit 4.1 to Form 8-K filed on March 5, 2003
4.11				Indenture, dated as of April 22, 2003, between Rite Aid Corporation, as issuer, the Subsidiary Guarantors named therein, and BNY Midwest Trust Company, as trustee, related to the Company's 8.125% Senior Secured Notes due 2010				Filed herewith
10.1				1999 Stock Option Plan*				Exhibit 10.1 to Form 10-K filed on May 21, 2001
10.2				2000 Omnibus Equity Plan*				Included in Proxy Statement dated October 24, 2000
10.3				2001 Stock Option Plan*				Exhibit 10.3 to Form 10-K filed on May 21, 2001
10.4				Rite Aid Corporation Special Deferred Compensation Plan*				Exhibit 10.21 to Form 10-K filed on July 11, 2000

Exhibit Numbers				Description				Incorporation by Reference to
10.5				Employment Agreement by and between Rite Aid Corporation and Robert G. Miller dated as of December 5, 1999*				Exhibit 10.1 to Form 8-K filed on January 18, 2000
10.6				Amendment No. 1 to Employment Agreement by and between Rite Aid Corporation and Robert G. Miller, dated as of May 7, 2001*				Exhibit 10.9 to Form 10-K filed on May 21, 2001
10.7				Employment Agreement by and between Rite Aid Corporation and Robert G. Miller, dated as of April 9, 2003				Filed herewith
10.8				Employment Agreement by and between Rite Aid Corporation and Mary F. Sammons, dated as of December 5, 1999*				Exhibit 10.2 to Form 8-K filed on January 18, 2000
10.9				Amendment No. 1 to Employment Agreement by and between Rite Aid Corporation and Mary F. Sammons, dated as of May 7, 2001*				Exhibit 10.12 to Form 10-K filed on May 21, 2001
10.10				Employment Agreement by and between Rite Aid Corporation and John T. Standley, dated as of December 5, 1999*				Exhibit 10.4 to Form 8-K filed on January 18, 2000
10.11				Employment Agreement by and between Rite Aid Corporation and James Mastrian, dated as of September 27, 2000*				Exhibit 10.20 to Form 10-K filed on May 21, 2001
10.12				Employment Agreement by and between Rite Aid Corporation and Christopher Hall, dated as of January 26, 2000*				Exhibit 10.48 to Form 10-K filed on May 21, 2001
10.13				Employment Agreement by and between Rite Aid Corporation and Robert B. Sari, dated as of February 28, 2001*				Exhibit 10.49 to Form 10-K filed on May 21, 2001
10.14				Credit Agreement, dated as of June 27, 2001 among Rite Aid Corporation, the financial institutions party thereto, Citicorp USA, Inc., as senior administrative agent and as senior collateral agent, and The Chase Manhattan Bank, Credit Suisse First Boston and Fleet Retail Finance Inc., as syndication agents				Exhibit 10.30 to Registration Statement on Form S-1, File No. 333-64950, filed on July 12, 2001
10.15				Amendment No. 1 to the Senior Credit Agreement dated June 27, 2001, dated as of September 19, 2001, among Rite Aid Corporation, the Banks (as defined therein), Citicorp USA, Inc., as a Swingline Bank, as an Issuing Bank and as administrative agent for the Banks, Citicorp USA, Inc., as a collateral agent for the Banks and J.P. Morgan Chase Manhattan Bank, Credit Suisse First Boston and Fleet Retail Finance Inc., as syndication agent				Exhibit 10.62 to Form 10-Q filed on October 12, 2001

Exhibit Numbers				Description				Incorporation by Reference to
10.16				Amendment No. 2, dated as February 22, 2002, to the Senior Credit agreement, dated as of June 27, 2001 and amended as of September 19, 2001, among Rite Aid Corporation, the Banks party thereto, Citicorp USA, Inc., as Senior Administrative Agent, Citicorp USA, Inc., as Senior Collateral Agent, and JPMorgan Chase Bank, Credit Suisse First Boston and Fleet Retail Finance Inc., as Syndication Agents				Exhibit 10.1 to Form 8-K filed on February 27, 2002
10.17				Amendment No. 3 to the Senior Credit Agreement dated June 27, 2001, dated as of December 23, 2002, among Rite Aid Corporation, the Banks (as defined therein), Citicorp USA, Inc., as a Swingline Bank, as an Issuing Bank and as administrative agent for the Banks, Citicorp USA, Inc., as a collateral agent for the Banks and J.P. Morgan Chase Manhattan Bank, Credit Suisse First Boston and Fleet Retail Finance Inc., as syndication agent				Exhibit 10.1 to Form 10-Q filed on December 27, 2002.
10.18				Amendment No. 4 to the Senior Credit Agreement, dated as of February 6, 2003, among Rite Aid Corporation, the Banks (as defined therein), Citicorp USA, Inc., as a Swingline Bank, as Issuing Bank and as an Administrative Agent for the Banks, Citicorp USA, Inc., as Collateral Agent for the Banks, and JPMorgan Chase Bank, Credit Suisse First Boston and Fleet Retail Finance, Inc., as Syndication Agents				Exhibit 10.1 to Form 8-K filed on February 6, 2003
10.19				Amendment No. 5 to the Senior Credit Agreement, dated as of April 14, 2003, among Rite Aid Corporation, the Banks (as defined therein), Citicorp USA, Inc., as a Swingline Bank, as Issuing Bank and as an Administrative Agent for the Banks, Citicorp USA, Inc., as Collateral Agent for the Banks, and JPMorgan Chase Bank, Credit Suisse First Boston and Fleet Retail Finance, Inc., as Syndication Agents				Filed herewith
10.20				Senior Subsidiary Guarantee Agreement, dated as of June 27, 2001 among the Subsidiary Guarantors and Citicorp USA, Inc., as senior collateral agent				Exhibit 10.31 to Registration Statement on Form S-1, File No. 333-64950, filed on July 12, 2001
10.21				Senior Subsidiary Security Agreement, dated as of June 27, 2001 by the Subsidiary Guarantors in favor of the Citicorp USA (senior collateral agent)				Exhibit 10.32 to Registration Statement on Form S-1, File No. 333-64950, filed on July 12, 2001

Exhibit Numbers				Description				Incorporation by Reference to
10.22				Collateral Trust and Intercreditor Agreement, dated June 27, 2001 among Rite Aid Corporation, the Subsidiary Guarantors, Wilmington Trust Company, as collateral trustee for the holders from time to time of the Second Priority Debt Obligations, Citicorp USA, Inc., as collateral agent for the Senior Secured Parties under the Senior Loan Documents, State Street Bank and Trust Company, as trustee under 10.50% Notes, Citibank USA, Inc. as agent, and Wells Fargo Bank Northwest, National Association, as trustee of RAC Distributions Statutory Trust, as collateral agent for the Synthetic Lease Documents, State Street Bank and Trust Company, as trustee under the Exchange Note Indenture for the holders of the Exchange Notes, and each other Second Priority Representative which from time to time becomes a party thereto				Exhibit 10.33 to Registration Statement on Form S-1, File No. 333-64950, filed on July 12, 2001
10.23				Amendment No. 1 to the Collateral Trust and Intercreditor Agreement dated as of June 27, 2001, dated as of April 15, 2003, by Rite Aid, the Subsidiary Guarantors, Citicorp USA, Inc., as senior collateral agent, Wilmington Trust Company, as second priority collateral agent and BNY Midwest Trust Company,as a second priority representative				Filed herewith
10.24				Second Priority Subsidiary Guarantee Agreement, dated as of June 27, 2001 among the Subsidiary Guarantors and Wilmington Trust Company, as collateral agent				Exhibit 10.34 to Registration Statement on Form S-1, File No. 333-64950, filed on July 12, 2001
10.25				Second Priority Subsidiary Security Agreement, dated as of June 27, 2001 by the Subsidiary Guarantors in favor of Wilmington Trust Company, as collateral trustee				Exhibit 10.35 to Registration Statement on Form S-1, File No. 333-64950, filed on July 12, 2001
10.26				Amendment to the Second Priority Subsidiary Security Agreement dated as of June 27, 2001, dated as of February 12, 2003, by the Subsidiary Guarantors in favor of Wilmington Trust Company, as collateral trustee				Filed herewith
10.27				Amendment No. 1 to the Second Priority Subsidiary Security Agreement, the Second Priority Subsidiary Guarantee and the Second Priority Indemnity, Subrogation and Contribution Agreement dated as of April 15, 2003, by Rite Aid Corporation, the Subsidiary Guarantors/Grantors and Wilmington Trust Company, as second priority collateral trustee.				Filed herewith
10.28				Participation Agreement, dated as of June 27, 2001, among Rite Aid Realty Corp., as lessee, Rite Aid Corporation, as guarantor, Wells Fargo, as trustee and lessor, the persons named therein as note holders and certificate holders and Citicorp USA, Inc., as administrative agent				Exhibit 10.38 to Registration Statement on Form S-1, File No. 333-64950, filed on July 12, 2001

Exhibit Numbers				Description				Incorporation by Reference to
10.29				Amendment No. 1 to the Participation Agreement, dated as of June 27, 2001, dated as of February 22, 2002, among Rite Aid Realty Corp., as lessee, Rite Aid Corporation, as guarantor, Wells Fargo, as trustee and lessor, the persons named therein as note holders and certificate holders and Citicorp USA, Inc., as administrative agent				Filed herewith
10.30				Amendment No. 2 to the Participation Agreement, dated as of June 27, 2001, dated as of December 23, 2002, among Rite Aid Realty Corp., as lessee, Rite Aid Corporation, as guarantor, Wells Fargo, as trustee and lessor, the persons named therein as note holders and certificate holders and Citicorp USA, Inc., as administrative agent				Filed herewith
10.31				Amendment No. 3 to the Participation Agreement, dated as of June 27, 2001, dated as of February 6, 2003, among Rite Aid Realty Corp., as lessee, Rite Aid Corporation, as guarantor, Wells Fargo, as trustee and lessor, the persons named therein as note holders and certificate holders and Citicorp USA, Inc., as administrative agent				Filed herewith
10.32				Exchange and Registration Rights Agreement, dated as of April 22, 2003, between Rite Aid Corporation, the Subsidiary Guarantors named therein, and Citigroup Global Markets Inc., J.P. Morgan Securities Inc., and Fleet Securities, Inc., as initial purchasers of the Company's 8.125% Senior Secured Notes due 2010				Filed herewith
10.33				Purchase Agreement dated April 15, 2003 by and between Rite Aid Corporation and Citigroup Global Markets Inc., J.P. Morgan Securities Inc. and Fleet Securities, Inc., as representatives of the initial purchasers of the Company's 8.125% Senior Secured Notes due 2011				Filed herewith
10.34				Employment Agreement by and between Rite Aid Corporation and Mark C. Panzer*				Filed herewith
11				Statement regarding computation of earnings per share (See note 2 to the consolidated financial statements)				Filed herewith
12				Statement regarding computation of ratio of earnings to fixed charges				Filed herewith
21				Subsidiaries of the registrant				Filed herewith
23				Consent of Deloitte & Touche LLP				Filed herewith
99.1				Certification of CEO and CFO pursuant to 18 United States Code, Section 1350, as enacted by Section 906 of the Sarbanes-Oxley Act of 2002				Filed herewith

*	Constitutes a compensatory plan or arrangement required to be filed with this Form.

Exhibit 99.1

Certification of CEO and CFO Pursuant to
18 U.S.C. Section 1350,
as Adopted Pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002

In connection with the Annual Report on Form 10-K of Rite Aid Corporation (the "Company") for the annual period ended March 1, 2003 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), Robert G. Miller, as Chief Executive Officer of the Company, and Christopher Hall, as Chief Financial Officer of the Company, each hereby certifies, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that, to the best of his knowledge:

(1)    The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2)    The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Robert G. Miller

Name: Robert G. Miller
Title: Chief Executive Officer
Date: May 2, 2003

/s/ Christopher S. Hall

Name: Christopher S. Hall
Title: Chief Financial Officer
Date: May 2, 2003

This certification accompanies the Report pursuant to § 906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the extent required by the Sarbanes-Oxley Act of 2002, be deemed filed by the Company for purposes of § 18 of the Securities Exchange Act of 1934, as amended.