Back to GetFilings.com





SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10K

FOR ANNUAL AND TRANSITION REPORTS PURSUANT TO SECTIONS 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

(MARK ONE)
X ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
- -- OF 1934


FOR THE FISCAL YEAR ENDED DECEMBER 31, 2001
OR


TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
- ---

FOR THE TRANSITION PERIOD FROM __________________ TO __________________

COMMISSION FILE NUMBER 1-11178

REVLON, INC.

(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

DELAWARE 13-3662955
(STATE OR OTHER JURISDICTION OF (I.R.S. EMPLOYER
INCORPORATION OR ORGANIZATION) IDENTIFICATION NO.)
625 MADISON AVENUE, NEW YORK, NEW YORK 10022
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES) (ZIP CODE)

REGISTRANT'S TELEPHONE NUMBER, INCLUDING AREA CODE: (212) 527-4000

SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OR 12(g) OF THE ACT:

NAME OF EACH EXCHANGE
TITLE OF EACH CLASS ON WHICH REGISTERED
======================================= ========================================

CLASS A COMMON STOCK NEW YORK STOCK EXCHANGE

======================================= ========================================

INDICATE BY CHECK MARK WHETHER THE REGISTRANT: (1) HAS FILED ALL
REPORTS REQUIRED TO BE FILED BY SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 DURING THE PRECEDING 12 MONTHS (OR FOR SUCH SHORTER PERIOD THAT THE
REGISTRANT WAS REQUIRED TO FILE SUCH REPORTS), AND (2) HAS BEEN SUBJECT TO SUCH
FILING REQUIREMENTS FOR THE PAST 90 DAYS.

YES X NO
----- ----

INDICATE BY CHECK MARK IF DISCLOSURE OF DELINQUENT FILERS PURSUANT TO
ITEM 405 OF REGULATION SK IS NOT CONTAINED HEREIN, AND WILL NOT BE CONTAINED, TO
THE BEST OF REGISTRANT'S KNOWLEDGE, IN DEFINITIVE PROXY OR INFORMATION
STATEMENTS INCORPORATED BY REFERENCE IN PART III OF THIS FORM 10K OR ANY
AMENDMENT TO THIS FORM 10K. [X]


AS OF DECEMBER 31, 2001, 20,516,135 SHARES OF CLASS A COMMON STOCK AND
31,250,000 SHARES OF CLASS B COMMON STOCK WERE OUTSTANDING. 11,650,000 SHARES OF
CLASS A COMMON STOCK AND ALL OF THE SHARES OF CLASS B COMMON STOCK WERE HELD BY
REV HOLDINGS INC., AN INDIRECTLY WHOLLY-OWNED SUBSIDIARY OF MAFCO HOLDINGS INC.
THE AGGREGATE MARKET VALUE OF THE REGISTRANT'S CLASS A COMMON STOCK HELD BY
NON-AFFILIATES (USING THE NEW YORK STOCK EXCHANGE CLOSING PRICE AS OF DECEMBER
31, 2001) WAS APPROXIMATELY $59,048,459.




PART I

ITEM 1. DESCRIPTION OF BUSINESS

BACKGROUND

Revlon, Inc. (and together with its subsidiaries, the "Company")
conducts its business exclusively through its direct subsidiary, Revlon Consumer
Products Corporation ("Products Corporation") manufactures, markets and sells an
extensive array of cosmetics and skin care, fragrances and personal care
products. REVLON is one of the world's best-known names in cosmetics and is a
leading mass-market cosmetics brand. The Company believes that its global brand
name recognition, product quality and marketing experience have enabled it to
create one of the strongest consumer brand franchises in the world. The
Company's products are marketed under such well-known brand names as REVLON,
COLORSTAY, REVLON AGE DEFYING, and SKINLIGHTS, as well as ALMAY and ULTIMA II in
cosmetics; ALMAY Kinetin, VITAMIN C ABSOLUTES, ETERNA 27, ULTIMA II and JEANNE
GATINEAU in skin care; CHARLIE and FIRE & ICE in fragrances; and HIGH DIMENSION,
FLEX, MITCHUM, COLORSILK, JEAN NATE AND BOZZANO in personal care products. To
further strengthen its consumer brand franchises, the Company markets each core
brand with a distinct and uniform global image, including packaging and
advertising, while retaining the flexibility to tailor products to local and
regional preferences.

The Company was founded by Charles Revson, who revolutionized the
cosmetics industry by introducing nail enamels matched to lipsticks in fashion
colors over 70 years ago. Today, the Company has the number three position in
the color cosmetics category in the U.S. mass market distribution channel and
leading market positions in a number of its principal product categories,
including the lip, face makeup and nail enamel categories. The Company also has
leading market positions in several product categories in certain markets
outside of the United States, including in Australia, Canada, Mexico and South
Africa. The Company's products are sold in more than 100 countries across five
continents.

All United States market share and market position data herein for the
Company's brands are based upon retail dollar sales, which are derived from
ACNielsen data. ACNielsen measures retail sales volume of products sold in the
United States mass-market distribution channel. Such data represent ACNielsen's
estimates based upon data gathered by ACNielsen from market samples and are
therefore subject to some degree of variance. Additionally, as of August 4,
2001, AC Nielsen's data does not reflect sales volume from Wal-Mart, Inc.

RECENT DEVELOPMENTS

On November 26, 2001 Products Corporation issued and sold $363 million
in aggregate principal amount of 12% Senior Secured Notes due 2005 (the "12%
Notes") at 96.569%, in a private placement, receiving gross proceeds of $350.5
million.

On November 30, 2001 Products Corporation entered into a new credit
agreement (the "2001 Credit Agreement"). The 2001 Credit Agreement provides up
to $250.0 million in credit facilities comprised of $117.9 million in a term
loan facility and $132.1 million in a multi-currency revolving credit facility
(the issuance of the 12% Notes and the 2001 Credit Agreement are referred to
herein as the "2001 Refinancing Transactions"). The proceeds from the offering
of the 12% Notes along with borrowings under the 2001 Credit Agreement were used
to repay all amounts outstanding under the 1997 Credit Agreement (as hereinafter
defined) and to pay fees and expenses incurred in connection with the 2001
Refinancing Transactions, and the balance is available for general corporate
purposes. On or before February 25, 2002, Products Corporation is required to
file a registration statement with the Securities and Exchange Commission (the
"Commission") with respect to an offer to exchange the 12% Notes for registered
notes with substantially the same terms (the "Exchange Offer").

Products Corporation's obligations under the 12% Notes are secured on a
second-priority basis by substantially the same collateral that secures the 2001
Credit Agreement on a first-priority basis, which includes, with certain limited
exceptions, Products Corporation's capital stock, substantially all of Products
Corporation's non-real property assets in the United States, Products
Corporation's facility in Oxford, North Carolina, the capital stock of Products
Corporation's domestic subsidiaries and 66% of the capital stock of Products
Corporation's first-tier foreign subsidiaries.



2


Effective February 14, 2002, Jeffrey M. Nugent, the Company's former
President and Chief Executive Officer, resigned from employment with the
Company. On February 19, 2002, the Company announced its appointment of Jack L.
Stahl as its President and Chief Executive Officer.

PRODUCTS

The Company manufactures and markets a variety of products worldwide.
The following table sets forth the Company's principal brands and certain
selected products.



==================================================================================================================================
PERSONAL
BRAND COSMETICS SKIN CARE FRAGRANCES CARE
PRODUCTS
==================================================================================================================================

REVLON Revlon Eterna 27 Charlie High Dimension
ColorStay Vitamin C Absolutes Ciara Colorsilk
Revlon Age Defying Revlon Absolutes Fire & Ice Frost & Glow
Super Lustrous Absolutely Fabulous ColorStay
Moon Drops Flex
New Complexion Outrageous
Absolutely Fabulous Aquamarine
Line & Shine Mitchum
Skinlights Lady Mitchum
Super Top Speed Hi & Dri
Shine Control Mattifying Jean Nate
High Dimension Revlon Beauty
Illuminance Tools
Wet/Dry
Everylash
StreetWear


ALMAY Almay Almay Kinetin Almay
Time-Off Almay MilkPlus
Amazing
One Coat
Skin Stays Clean
Beyond Powder
Organic Fluoride Plus

ULTIMA II Ultima II Glowtion U II Sheer Scent
Beautiful Nutrient Vital Radiance Ultimately U
Wonderwear CHR
Full Moisture LightCaptor-C
Glowtion
Pucker & Pout
Ultimate Edition

SIGNIFICANT Jeanne Gatineau Jeanne Gatineau Bozzano
REGIONAL BRANDS Cutex Juvena
==================================================================================================================================



Cosmetics and Skin Care. The Company sells a broad range of cosmetics
and skin care products designed to fulfill specifically identified consumer
needs, principally priced in the upper range of the mass-market distribution
channel, including lip makeup, nail color and nail care products, eye and face
makeup and skin care products such as lotions, cleansers, creams, toners and
moisturizers. Many of the Company's products incorporate patented, patentpending
or proprietary technology.


3


The Company markets several different lines of REVLON lip makeup (which
includes lipstick, lip gloss and liner). The Company's COLORSTAY lipcolor, which
uses patented transfer-resistant technology that provides long wear, is produced
in approximately 38 shades. COLORSTAY LIQUID LIP and COLORSTAY LIP SHINE, a
patented lip technology introduced in 1999, is produced in approximately 64
shades and builds on the strengths of the COLORSTAY foundation by offering
long-wearing benefits in a new product form, which enhances comfort and shine.
SUPER LUSTROUS lipstick is produced in approximately 70 shades. MOON DROPS, a
moisturizing lipstick, is produced in approximately 30 shades. LINE & SHINE
utilizes an innovative product form, combining lipliner and lip gloss in one
package, and is produced in approximately 8 shades. REVLON MOISTURESTAY uses
patented technology to moisturize the lips even after the color wears off, and
is produced in approximately 40 shades. In 2001, the Company launched ABSOLUTELY
FABULOUS Lipcream, a new premium line of emollient-rich lip color which is
produced in 30 shades.

The Company's nail color and nail care lines include enamels, cuticle
preparations and enamel removers. The Company's flagship REVLON nail enamel is
produced in approximately 64 shades and uses a patented formula that provides
consumers with improved wear, application, shine and gloss in a toluene-free and
formaldehyde-free formula. In 2001, the Company launched SUPER TOP SPEED nail
enamel, currently available in approximately 48 shades, containing a patented
speed drying polymer formula which sets in 60 seconds. REVLON has the number two
position in nail enamel in the United States mass-market distribution channel.
The Company also sells CUTEX nail polish remover and nail care products in
certain countries outside the United States.

The Company sells face makeup, including foundation, powder, blush and
concealers, under such REVLON brand names as REVLON AGE DEFYING, which is
targeted for women in the over 35 age bracket; COLORSTAY, which uses patented
transfer-resistant technology that provides long wear and won't rub off
benefits; and NEW COMPLEXION, for consumers in the 18 to 34 age bracket. In
2001, the Company launched SKINLIGHTS skin brighteners, that brightens skin with
sheer washes of color, which created an entirely new category in color
cosmetics.

The Company's eye makeup products include mascaras, eyeliners, eye
shadows and brow color. COLORSTAY eyecolor, mascara and brow color, EVERYLASH
mascara, SOFTSTROKE eyeliners and REVLON WET/DRY eye shadows are targeted for
women in the 18 to 49 age bracket. In 2001, the Company launched ILLUMINANCE, an
eye shadow that "brightens up eyes", and HIGH DIMENSION mascara and eyeliners.

The Company's ALMAY brand consists of a complete line of
hypo-allergenic, dermatologist-tested, fragrance-free cosmetics and skin care
products targeted for consumers who want "a good, healthy for you,"
hypo-allergenic product. ALMAY products include lip makeup, nail color, eye and
face makeup and skin care products. The ALMAY brand flagship ONE COAT franchise
consists of lip makeup and eye makeup products including mascara and eye shadow.
The Company also sells Skin Stays Clean liquid and compact foundation makeup
with its patented "clean pore complex." The ALMAY AMAZING LASTING Collection
features long-wearing mascaras and foundations. In 2001, the Company launched
ALMAY Kinetin Skincare Advanced Anti-Aging Series featuring Kinetin, in a
patented technology.

The Company's STREETWEAR brand consists of a quality, value-priced line
of nail enamels, mascaras, lip and eye liners, lip glosses and body accessories
that are targeted for the young, beauty savvy consumer.

The Company's premium-priced cosmetics and skin care products are sold
under the ULTIMA II brand name, which is the Company's flagship premium-priced
brand sold throughout the world. ULTIMA II products include lip makeup, eye and
face makeup and skin care products including GLOWTION, a line of skin
brighteners that combines skin care and color; FULL MOISTURE foundation and
lipcolor, VITAL RADIANCE, CHR and LIGHTCAPTOR-C skin care products; the
BEAUTIFUL NUTRIENT collection, a complete line of nourishing makeup that
provides advanced nutrient protection against dryness; and WONDERWEAR. The
WONDERWEAR collection includes a long-wearing foundation that uses patented
technology, cheek and eyecolor products that use proprietary technology
providing long wear, and WONDERWEAR lipstick, which uses patented
transfer-resistant technology.

The Company sells Revlon Beauty Tools, which include nail and eye
grooming tools such as clippers, scissors, files, tweezers and eye lash curlers.
Revlon Beauty Tools are sold individually and in sets under the REVLON brand
name and are the number one brand in the United States mass-market distribution
channel.

4


The Company's skin care products, including moisturizers, are sold
under brand names including ETERNA 27, VITAMIN C ABSOLUTES, REVLON ABSOLUTES,
ALMAY Kinetin, ALMAY MILK-PLUS, and ULTIMA II GLOWTION, ULTIMA II CHR, ULTIMA II
LIGHTCAPTOR-C and VITAL RADIANCE. In addition, the Company sells skin care
products in international markets under internationally recognized brand names
and under various regional brands, including the Company's premium-priced JEANNE
GATINEAU. In 2001, the Company launched ALMAY Kinetin Skincare Advanced
Anti-Aging Series featuring Kinetin, a patented technology.

Personal Care Products. The Company sells a broad line of personal care
consumer products, which complements its core cosmetics lines and enables the
Company to meet the consumer's broader beauty care needs. In the mass-market
distribution channel, the Company sells haircare, antiperspirant and other
personal care products, including the FLEX and AQUAMARINE haircare lines
throughout the world and the BOZZANO and JUVENA brands in Brazil; as well as
COLORSILK, FROST & GLOW and COLORSTAY hair coloring lines throughout most of
the world; and the Mitchum, LADY MITCHUM and HI & DRI antiperspirant brands
throughout the world. The Company also markets hypoallergenic personal care
products, including moisturizers and antiperspirants, under the ALMAY brand. In
2001, the Company launched its HIGH DIMENSION hair color, a revolutionary
10-minute home permanent hair color, compared to many of our competitors' home
permanent hair color which require two to three times as long.

Fragrances. The Company sells a selection of moderately priced and
premium-priced fragrances, including perfumes, eau de toilettes, colognes and
body sprays. The Company's portfolio includes fragrances such as CHARLIE, CIARA,
FIRE & ICE and ABSOLUTELY FABULOUS.

MARKETING

The Company markets extensive consumer product lines at a range of
retail prices primarily through the mass-market distribution channel and outside
the U.S. also markets select premium lines through demonstrator-assisted
channels. Each line is distinctively positioned and is marketed globally with
consistently recognizable logos, packaging and advertising. The Company's
existing product lines are carefully tailored, and new product lines are
developed, to target specific consumer needs as measured by focus groups and
other market research techniques.

The Company undertook a comprehensive review of its advertising
strategy in late 2000 and early 2001. This resulted in a shift from the
historical use of an in-house advertising division to create and execute
advertising to the use of outside agencies to develop advertising campaigns for
a number of the Company's key new product launches and to bring new energy to
the REVLON and ALMAY brands, respectively. Additionally in 2002 the Company will
consolidate all of its advertising for the REVLON and ALMAY brands into a single
advertising agency. The Company believes that this shift to a leading outside
agency will increase the effectiveness and relevance of its worldwide
advertising, as well as result in more efficient media placement.

The Company uses print and television advertising and point-of-sale
merchandising, including displays and samples. The Company's marketing
emphasizes a uniform global image and product for its portfolio of core brands,
including REVLON, COLORSTAY, REVLON AGE DEFYING, ALMAY, ULTIMA II, FLEX,
CHARLIE, and MITCHUM. The Company coordinates advertising campaigns with
in-store promotional and other marketing activities. The Company develops
jointly with retailers carefully tailored advertising, point-of-purchase and
other focused marketing programs. The Company uses network and spot television
advertising, national cable advertising and print advertising in major general
interest, women's fashion and women's service magazines, as well as coupons,
magazine inserts and point-of-sale testers. The Company also uses cooperative
advertising programs with some retailers, supported by Companypaid or
Companysubsidized demonstrators, and coordinated instore promotions and
displays.

The Company also has developed unique marketing materials such as the
"Revlon Report," a glossy, color pamphlet distributed on merchandising units,
which highlights seasonal and other fashion and color trends, describes the
Company's products that address those trends and contains coupons, rebate offers
and other promotional material to encourage consumers to try the Company's
products. Other marketing materials designed to introduce the Company's newest
products to consumers and encourage trial and purchase include point-of-sale
testers on the Company's display units that provide information about, and
permit consumers to test, the Company's products, thereby achieving the benefits
of an in-store demonstrator without the corresponding cost, magazine inserts
containing samples of the Company's newest products, trial-size products and
"shade samplers," which are collections of trial-size products in different
shades. Additionally, in 2001 the Company relaunched its website devoted to the
REVLON brand, www.revlon.com, and launched a new website for its ALMAY product
lineup, www.almay.com. Each of these websites


5


feature current product and promotional information for the REVLON and ALMAY
brands, respectively, and are updated regularly to stay current with the
Company's new product launches and other advertising and promotional campaigns.

NEW PRODUCT DEVELOPMENT AND RESEARCH AND DEVELOPMENT

The Company believes that it is an industry leader in the development
of innovative and technologically-advanced consumer products. The Company's
marketing and research and development groups identify consumer needs and shifts
in consumer preferences in order to develop new products, tailor line extensions
and promotions and redesign or reformulate existing products to satisfy such
needs or preferences. The Company's research and development group comprises
departments specialized in the technologies critical to the Company's various
product categories, as well as an advanced technology department that promotes
inter-departmental, cross-functional research on a wide range of technologies to
develop new and innovative products. The Company independently develops
substantially all of its new products.

As part of the Company's 2001 strategic plan, one of the Company's key
objectives was to reinvigorate the Company's brands by developing a pipeline of
innovative new products. In 2001, the Company created one of its most extensive
line-ups of new products since the development and introduction of COLORSTAY in
the mid-1990s, with major new product launches including: SKINLIGHTS skin
brighteners, that brightens skin with sheer washes of color, which created an
entirely new category in color cosmetics; ABSOLUTELY FABULOUS Lipcream, a new
premium line of emollient-rich lip color; and SUPER TOP SPEED nail enamel,
currently available in 48 shades, containing a patented speed drying polymer
formula which sets in 60 seconds. In 2001, the Company launched ILLUMINANCE, an
eye shadow that "brightens up eyes." Also in 2001, the Company launched ALMAY
Kinetin Skincare Advanced Anti-Aging Series featuring Kinetin, in a patented
technology, and HIGH DIMENSION hair color, a revolutionary 10-minute home
permanent hair color, compared to many of the Company's competitors' home
permanent hair color which require two to three times as long.

The Company believes that its Edison, New Jersey facility is one of the
most extensive cosmetics research and development facilities in the United
States. The scientists at the Edison facility are responsible for all of the
Company's new product research worldwide, performing research for new products,
ideas, concepts and packaging. The research and development group at the Edison
facility also performs extensive safety and quality tests on the Company's
products, including toxicology, microbiology and package testing. Additionally,
quality control testing is performed at each manufacturing facility.

As of December 31, 2001, the Company employed approximately 160 people
in its research and development activities, including specialists in
pharmacology, toxicology, chemistry, microbiology, engineering, biology,
dermatology and quality control. In 2001, 2000 and 1999, the Company spent
approximately $24.4 million, $27.3 million and $32.9 million, respectively, on
research and development activities.

MANUFACTURING AND RELATED OPERATIONS AND RAW MATERIALS

Since late 2000, the Company completed a number of measures related to
rationalizing its global manufacturing capacity, which are designed to
substantially reduce costs and increase operating efficiencies. The Company sold
or closed approximately 55% of its manufacturing and distribution facility
square footage, including:

o the sale of the Company's Phoenix, Arizona facility in May 2001
(a portion of which the Company leased back through the end of
2001);

o the shutdown of the Company's manufacturing facility in
Mississauga, Canada;

o the sale of the Company's manufacturing facility in Maesteg,
Wales (UK) in July 2001; as part of this sale the Company entered
into a long-term supply agreement with the purchaser pursuant to
which the purchaser manufactures and supplies to the Company
cosmetics and personal care products for sale throughout Europe;

o the closure of the Company's manufacturing facilities in
Auckland, New Zealand (which was completed in late 2000), which
manufacturing activities were consolidated into the Company's
facility in Australia; and

o the sale of the Company's manufacturing facility in Sao Paulo,
Brazil in July 2001 (which was completed as part of the sale of
the Company's Colorama brand); as part of this sale the purchaser
manufactures for the Company in Brazil.

6


In connection with the sale of the Phoenix facility and the closing of
the Canadian facility, the Company consolidated North American manufacturing
into its Oxford, North Carolina facility, which consolidation was completed in
late 2001. Revlon Beauty Tools for sale throughout the world are manufactured
and/or assembled at the Company's Irvington, New Jersey facility.

During 2001, cosmetics and personal care products also were produced at
the Company's facilities in Venezuela, Brazil (which was sold as noted above),
France and South Africa and personal care products in Mexico. The Company
continually reviews its manufacturing needs against its manufacturing capacity
for opportunities to reduce costs and produce more efficiently.

The Company purchases raw materials and components throughout the
world. The Company continuously pursues reductions in cost of goods through the
global sourcing of raw materials and components from qualified vendors,
utilizing its large purchasing capacity to maximize cost savings. The global
sourcing of raw materials and components from accredited vendors also ensures
the quality of the raw materials and components. The Company believes that
alternate sources of raw materials and components exist and does not anticipate
any significant shortages of, or difficulty in obtaining, such materials.

DISTRIBUTION

The Company's products are sold in more than 100 countries across five
continents. The Company's worldwide sales force had approximately 500 people as
of December 31, 2001, including a dedicated sales force for cosmetics, skin
care, fragrance and personal care products in the mass-market distribution
channel in the U.S. In addition, the Company utilizes sales representatives and
independent distributors to serve specialized markets and related distribution
channels.

United States and Canada. Net sales in the United States and Canada
accounted for approximately 68% of the Company's 2001 net sales, a majority of
which were made in the mass-market distribution channel. The Company also sells
a broad range of consumer products to United States Government military
exchanges and commissaries. The Company licenses its trademarks to select
manufacturers for products that the Company believes have the potential to
extend the Company's brand names and image. As of December 31, 2001, 11 licenses
were in effect relating to 14 product categories to be marketed principally in
the mass-market distribution channel. Pursuant to such licenses, the Company
retains strict control over product design and development, product quality,
advertising and use of its trademarks. These licensing arrangements offer
opportunities for the Company to generate revenues and cash flow through
royalties.

As part of its strategy to increase consumption of the Company's
products at retail, the Company has increased the number of retail merchandisers
who stock and maintain the Company's point of sale retail displays to insure
high selling SKUs are in stock and to insure the optimal presentation of the
Company's product in retail outlets. Additionally, the Company has upgraded the
technology available to its sales force to provide real-time information
regarding inventory levels and other relevant information.

The Company also intends to update its retail presence and is
evaluating and testing in retail stores a new merchandising wall that is
designed to help drive impulse purchases by consumers. The Company also intends
to update the image of the REVLON brand through the introduction of new graphics
and package designs.

International. Net sales outside the United States and Canada accounted
for approximately 32% of the Company's 2001 net sales. The ten largest countries
in terms of these sales, which include the United Kingdom, Mexico, Australia,
Brazil, France, South Africa, Venezuela, Hong Kong, Argentina and Italy,
accounted for approximately 25% of the Company's net sales in 2001. The Company
distributes its products through drug stores/chemists, hypermarkets/mass volume
retailers and variety stores. The Company also distributes outside the United
States through department stores and specialty stores such as perfumeries. At
December 31, 2001, the Company actively sold its products through wholly-owned
subsidiaries established in 20 countries outside of the United States and
through a large number of distributors and licensees elsewhere around the world.


7



CUSTOMERS

The Company's principal customers include large mass volume retailers
and chain drug stores, including such well-known retailers as Wal-Mart, Target,
Kmart, Walgreen, Rite Aid, CVS, Eckerd, Albertsons Drugs and Longs in the United
States, Boots in the United Kingdom, and Wal-Mart internationally. Wal-Mart and
its affiliates worldwide accounted for approximately 19.9% of the Company's 2001
consolidated net sales, before the EITF Issue 01-9 adjustment. As a result of
the Company's dispositions of certain non-core assets, including certain
international businesses, the Company expects that for future periods a small
number of other customers will, in the aggregate, account for a large portion of
the Company's net sales. Although the Company's loss of Wal-Mart or one or more
other customers that may account for a significant portion of the Company's
sales, or any significant decrease in sales to any of these customers, could
have a material adverse effect on the Company's business, financial condition or
results of operations. The Company has no reason to believe that any such loss
of customer or decrease in sales will occur. In January 2002, Kmart Corporation
filed a bankruptcy petition for reorganization under Chapter 11 of the U.S.
Bankruptcy Code. Less than 5% of the Company's 2001 net sales were made to
Kmart. The Company plans to continue doing business with Kmart for the
foreseeable future and accordingly, based upon the information currently
available, believes that Kmart's bankruptcy proceedings will not have a material
adverse effect on the Company's business, financial condition or results of
operations.

COMPETITION

The consumer products business is highly competitive, characterized by
vigorous competition throughout the world. The Company competes on the basis of
numerous factors, including brand recognition, product quality, performance and
price and the extent to which consumers are educated on product benefits, each
of which have a marked influence on consumers' choices among competing products
and brands. Advertising, promotion, merchandising and packaging, and the timing
of new product introductions and line extensions, also have a significant impact
on buying decisions, and the structure and quality of the Company's sales force
affect product reception, in-store position, permanent display space and
inventory levels in retail outlets. The Company has experienced declines in its
market shares in the U.S. mass market in various product categories since late
1998 and there can be no assurance that such declines will not continue. In
addition, the Company competes in selected product categories against a number
of multinational companies, some of which are larger and have substantially
greater resources than the Company, and which may therefore have the ability to
spend more aggressively on advertising and marketing and have more flexibility
to respond to changing business and economic conditions than the Company.
Certain of the Company's competitors have increased their spending on
discounting and promotional activities in U.S. mass-market cosmetics. In
addition to products sold in the mass-market and demonstrator-assisted
distribution channels, the Company's products also compete with similar products
sold door-to-door or through mail order or telemarketing by representatives of
direct sales companies. The Company's principal competitors include L'Oreal
S.A., The Procter & Gamble Company, Unilever N.V. and The Estee Lauder Companies
Inc.

PATENTS, TRADEMARKS AND PROPRIETARY TECHNOLOGY

The Company's major trademarks are registered in the United States and
in well over 100 other countries, and the Company considers trademark protection
to be very important to its business. Significant trademarks include REVLON,
COLORSTAY, REVLON AGE DEFYING, SKINLIGHTS, ABSOLUTELY FABULOUS, HIGH DIMENSION,
FROST & GLOW, ILLUMINANCE, FLEX, CUTEX (outside the U.S.), MITCHUM, ETERNA 27,
ULTIMA II, ALMAY, ALMAY Kinetin, CHARLIE, JEAN NATE, FIRE & ICE, MOON DROPS,
SUPER LUSTROUS, WONDERWEAR and COLORSILK.

The Company utilizes certain proprietary or patented technologies in
the formulation or manufacture of a number of the Company's products, including
COLORSTAY lipcolor and cosmetics, COLORSTAY hair color, classic REVLON nail
enamel, SKINLIGHTS skin brightener, HIGH DIMENSION hair color, SUPER TOP SPEED
nail enamel, REVLON AGE Defying foundation and cosmetics, NEW COMPLEXION makeup,
WONDERWEAR foundation and lipstick, ALMAY Kinetin skin care, TIME-OFF makeup,
AMAZING LASTING cosmetics, ALMAY ONE COAT eye makeup and cosmetics and VITAL
RADIANCE skin care products. The Company also protects certain of its packaging
and component concepts through design patents. The Company considers its
proprietary technology and patent protection to be important to its business.


8


GOVERNMENT REGULATION

The Company is subject to regulation by the Federal Trade Commission
and the Food and Drug Administration (the "FDA") in the United States, as well
as various other federal, state, local and foreign regulatory authorities. The
Oxford, North Carolina manufacturing facility is registered with the FDA as a
drug manufacturing establishment, permitting the manufacture of cosmetics that
contain over-the-counter drug ingredients such as sunscreens. Compliance with
federal, state, local and foreign laws and regulations pertaining to discharge
of materials into the environment, or otherwise relating to the protection of
the environment, has not had, and is not anticipated to have, a material effect
upon the capital expenditures, earnings or competitive position of the Company.
State and local regulations in the United States that are designed to protect
consumers or the environment have an increasing influence on the Company's
product claims, contents and packaging.

INDUSTRY SEGMENTS, FOREIGN AND DOMESTIC OPERATIONS

The Company operates in a single segment. Certain geographic, financial
and other information of the Company is set forth in Note 18 of the Notes to
Consolidated Financial Statements of the Company.

EMPLOYEES

As of December 31, 2001, the Company employed the equivalent of
approximately 6,000 full-time persons. As of December 31, 2001, approximately
130 of such employees in the United States were covered by collective bargaining
agreements. The Company believes that its employee relations are satisfactory.
Although the Company has experienced minor work stoppages of limited duration in
the past in the ordinary course of business, such work stoppages have not had a
material effect on the Company's results of operations or financial condition.

ITEM 2. PROPERTIES

The following table sets forth as of December 31, 2001 the Company's
major manufacturing, research and warehouse/distribution facilities, all of
which are owned except where otherwise noted.



APPROXIMATE FLOOR
LOCATION USE SPACE SQ. FT.
- -------- --- -------------

Oxford, North Carolina............. Manufacturing, warehousing, distribution and office 1,012,000

Edison, New Jersey................. Research and office (leased) 175,000

Irvington, New Jersey.............. Manufacturing, warehousing and office 96,000

Caracas, Venezuela................. Manufacturing, distribution and office 145,000

Kempton Park, South Africa......... Warehousing, distribution and office (leased) 127,000

Canberra, Australia................ Warehousing, distribution and office 125,000

Isando, South Africa............... Manufacturing, warehousing, distribution and office 94,000



During 2001, Products Corporation sold or closed its facilities in
Phoenix, Arizona and Mississauga, Canada (and consolidated the cosmetics
manufacturing operations into the Company's Oxford, North Carolina facility),
Maesteg, Wales (UK), Sao Paulo, Brazil, and New Zealand (see "Manufacturing and
Related Operations and Raw Materials"). In addition to the facilities described
above, the Company owns and leases additional facilities in various areas
throughout the world, including the lease for the Company's executive offices in
New York, New York (346,000 square feet, of which approximately 6,000 square
feet were sublet to affiliates of the Company and approximately 171,000 square
feet were sublet to unaffiliated third parties as of December 31, 2001).
Management considers the Company's facilities to be well-maintained and
satisfactory for the Company's operations, and believes that the Company's
facilities and third party contractual supplier arrangements provide sufficient
capacity for its current and expected production requirements.


9


ITEM 3. LEGAL PROCEEDINGS

The Company is involved in various routine legal proceedings incident
to the ordinary course of its business. The Company believes that the outcome of
all pending legal proceedings in the aggregate is unlikely to have a material
adverse effect on the business or consolidated financial condition of the
Company.

On April 17, 2000, the plaintiffs in the six purported class actions
filed in October and November 1999 by each of Thomas Comport, Boaz Spitz, Felix
Ezeir and Amy Hoffman, Ted Parris, Jerry Krim and Dan Gavish individually and
allegedly on behalf of others similarly situated to them against Revlon, Inc.,
certain of its present and former officers and directors and the parent of
Revlon, Inc., REV Holdings Inc. ("REV Holdings"), alleging among other things,
violations of Rule 10b-5 under the Securities Exchange Act of 1934, filed an
amended complaint, which consolidated all of the actions under the caption "In
Re Revlon, Inc. Securities Litigation" and limited the alleged class to security
purchasers during the period from October 29, 1997 through October 1, 1998. In
June 2000, the defendants moved to dismiss the amended complaint, which motion
was denied in substantial part in March 2001. The Company believes the
allegations contained in the amended complaint are without merit and is
vigorously defending against them.

A purported class action lawsuit was filed on September 27, 2000, in
the United States District Court for the Southern District of New York on behalf
of Dan Gavish, Tricia Fontan and Walter Fontan individually and allegedly on
behalf of all others similarly situated who purchased the securities of Revlon,
Inc. and REV Holdings between October 2, 1998 and September 30, 1999 (the
"Second Gavish Action"). In November 2001, plaintiffs amended their complaint.
The amended complaint alleges, among other things, that Revlon, Inc., certain of
its present and former officers and directors and REV Holdings violated, among
other things, Rule 10b-5 under the Securities Exchange Act of 1934. In December
2001, the defendants moved to dismiss the amended complaint. The Company
believes the allegations in the amended complaint are without merit and, if its
motion to dismiss is not granted, intends to vigorously defend against them.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matter was submitted to a vote of security holders during the fourth
quarter of the fiscal year covered by this report.

PART II

ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

MacAndrews & Forbes Holdings Inc. ("MacAndrews Holdings"), a
corporation wholly owned indirectly through Mafco Holdings Inc. ("Mafco
Holdings" and, collectively with MacAndrews Holdings, "MacAndrews & Forbes"),
which is indirectly wholly owned by Ronald O. Perelman, through REV Holdings,
beneficially owns (i) 11,650,000 shares of the Class A Common Stock of Revlon,
Inc. (representing approximately 57% of the outstanding shares of Class A Common
Stock of Revlon, Inc.), (ii) all of the outstanding 31,250,000 shares of Class B
Common Stock of Revlon, Inc., which together with the shares referenced in
clause (i) above represent approximately 83% of the outstanding shares of
Revlon, Inc. common stock, and (iii) all of the outstanding 4,333 shares of
Series B Convertible Preferred Stock of Revlon, Inc. (each of which is entitled
to 100 votes and each of which is convertible into 100 shares of Class A Common
Stock, which conversion rights are subject to approval by Revlon, Inc.'s
stockholders at its 2002 Annual Meeting of Stockholders). Based on the shares
referenced in clauses (i), (ii) and (iii) above, Mr. Perelman through Mafco
Holdings (through REV Holdings) has approximately 97% of the combined voting
power of the outstanding shares of the Company entitled to vote at its 2002
Annual Meeting of Stockholders. The remaining 8,866,135 shares of Revlon, Inc.'s
Class A Common Stock outstanding at December 31, 2001 are owned by the public.
As of December 31, 2001, there were 792 holders of record of Revlon, Inc.'s
Class A Common Stock. No dividends were declared or paid during 2001 or 2000.
The terms of the 2001 Credit Agreement, the 8 5/8% Notes, the 8 1/8% Notes, the
9% Notes (each as hereinafter defined) and the 12% Notes currently restrict the
ability of Products Corporation to pay dividends or make distributions to
Revlon, Inc. See the Consolidated Financial Statements of the Company and the
Notes thereto.

The table below shows the Company's high and low quarterly stock prices
for the years ended December 31, 2001 and 2000.

10



2001 QUARTERLY STOCK PRICES (1)
---------------------------------------------------------------
1ST 2ND 3RD 4TH
QUARTER QUARTER QUARTER QUARTER
------------- ------------- ------------- -------------
High.......... $ 6.15 $ 7.25 $ 8.95 $ 7.25
Low........... 4.42 4.34 4.77 5.05

2000 QUARTERLY STOCK PRICES (1)
---------------------------------------------------------------
1ST 2ND 3RD 4TH
QUARTER QUARTER QUARTER QUARTER
------------- ------------- ------------- -------------
High.......... $ 11.00 $ 9.75 $ 8.125 $ 7.375
Low........... 6.8125 6.00 5.875 3.72


(1) Represents the closing price per share on the New York Stock
Exchange (the "NYSE"), the exchange on which shares of the Company's Class A
Common Stock are listed. The Company's symbol is REV.

ITEM 6. SELECTED FINANCIAL DATA

The Consolidated Statements of Operations Data for each of the years in
the five-year period ended December 31, 2001 and the Balance Sheet Data as of
December 31, 2001, 2000, 1999, 1998 and 1997 are derived from the Consolidated
Financial Statements of the Company, which have been audited by KPMG LLP,
independent certified public accountants. The Selected Consolidated Financial
Data should be read in conjunction with the Consolidated Financial Statements of
the Company and the Notes to the Consolidated Financial Statements and
"Management's Discussion and Analysis of Financial Condition and Results of
Operations."


11




YEAR ENDED DECEMBER 31,
------------------------------------------------------------------------------
2001 2000 1999 1998 1997
----------- ----------- ----------- ----------- -----------
(IN MILLIONS)

STATEMENTS OF OPERATIONS DATA (a) (b) (c) (e):
Net sales................................... $ 1,321.5 $ 1,447.8 $ 1,709.9 $ 2,149.7 $ 2,156.4
Operating income (loss)..................... 16.1 (d) 15.9 (f) (212.0)(g) 124.7 (h) 214.2 (i)
(Loss) income from continuing operations.... (150.1) (129.7) (370.9) (27.3) 56.6

Basic (loss) income from continuing
operations per common share........... $ (2.87) $ (2.49) $ (7.12) $ (0.52) $ 1.09
=========== =========== =========== =========== ===============

Diluted (loss) income from continuing
operations per common share........... $ (2.87) $ (2.49) $ (7.12) $ (0.52) $ 1.08
=========== =========== =========== =========== ===============

Weighted average number of
common shares outstanding: (j)
Basic............................... 52.2 52.2 52.1 52.1 52.0
=========== =========== =========== =========== ===============
Diluted............................. 52.2 52.2 52.1 52.1 52.4
=========== =========== =========== =========== ===============


DECEMBER 31,
------------------------------------------------------------------------------
2001 2000 1999 1998 1997
----------- ----------- ----------- ----------- -----------
(IN MILLIONS)
BALANCE SHEET DATA (b) (e):
Total assets................................ $ 997.6 $ 1,101.8 $ 1,558.9 $ 1,831.0 $ 1,757.6
Long-term debt, including current portion... 1,643.6 1,563.1 1,772.1 1,660.0 1,425.2
Total stockholders' deficiency.............. (1,282.7) (1,106.7) (1,015.0) (647.7) (458.8)




(a) In November 2001, the FASB Emerging Issues Task Force (the "EITF") reached
consensus on EITF Issue 01-9 entitled, "Accounting for Consideration Given by a
Vendor to a Customer or a Reseller of the Vendor's Products" (the "Guidelines"),
which addresses when sales incentives and discounts should be recognized, as
well as where the related revenues and expenses should be classified in the
financial statements. The Company adopted the earlier portion of these new
Guidelines (formerly EITF Issue 00-14) addressing certain sales incentives
effective January 1, 2001, and accordingly, all prior period financial
statements reflect the implementation of the earlier portion of the Guidelines.

(b) In September 2001, Revlon, Inc. acquired from Revlon Holdings Inc.
("Holdings"), an affiliate and an indirect wholly owned subsidiary of Mafco
Holdings, and contributed to Products Corporation all of the assets and
liabilities of the Charles of the Ritz business. The transaction has been
accounted for at historical cost in a manner similar to that of a pooling of
interests and, accordingly, all prior period financials statements presented
have been restated as if the acquisition took place at the beginning of such
periods. (See Note 15 to the Consolidated Financial Statements).

(c) On July 16, 2001, the Company completed the disposition of the Colorama
brand in Brazil. Accordingly, the selected financial data includes the results
of operations of the Colorama brand through the date of disposition.

(d) Includes restructuring costs and other, net, and additional consolidation
costs associated with the shutdown of the Phoenix and Canada facilities of $38.1
million and $43.6 million, respectively. (See Note 2 to the Consolidated
Financial Statements).

(e) On March 30, 2000 and May 8, 2000, the Company completed the dispositions of
its worldwide professional products line and the Plusbelle brand in Argentina,
respectively. Accordingly, the selected financial data include the results of
operations of the professional products line and the Plusbelle brand through the
dates of their respective dispositions.

12


(f) Includes restructuring costs and other, net, and additional consolidation
costs associated with the shutdown of the Phoenix facility of $54.1 million and
$4.9 million, respectively. (See Note 2 to the Consolidated Financial
Statements).

(g) Includes restructuring costs and other, net of $40.2 million and executive
separation costs of $22.0 million. (See Note 2 to the Consolidated Financial
Statements).

(h) Includes restructuring costs and other, net, aggregating $35.8 million.

(i)Includes restructuring costs and other, net, of $3.6 million.

(j) Represents the weighted average number of common shares outstanding for the
period. (See Note 1 to the Consolidated Financial Statements).

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
(DOLLARS IN MILLIONS)

OVERVIEW

The Company operates in a single segment and manufactures, markets and
sells an extensive array of cosmetics and skin care, fragrances and personal
care products. In addition, the Company has a licensing group.

On March 30, 2000, May 8, 2000, and July 16, 2001 Products Corporation
completed the dispositions of its worldwide professional products line,
Plusbelle brand in Argentina and Colorama brand in Brazil, respectively.
Accordingly, the Consolidated Condensed Financial Statements include the results
of operations of the professional products line and the Plusbelle and Colorama
brands through the dates of their respective dispositions.

During the first quarter of 2001, to reflect the integration of
management reporting responsibilities, the Company reclassified Canada's results
from its international operations to its United States operations. Management's
discussion and analysis data reflects this change for all periods presented.

In November 2001, the EITF reached consensus on EITF Issue 01-9, which
addresses when sales incentives and discounts should be recognized, as well as
where the related revenues and expenses should be classified in the financial
statements. The Company adopted the earlier portion of these new Guidelines
(formerly EITF Issue 00-14) addressing certain sales incentives effective
January 1, 2001, and accordingly, all prior period financial statements reflect
the implementation of the earlier portion of the Guidelines.

In September 2001, Revlon, Inc. acquired from Holdings and contributed
to Products Corporation all of the assets and liabilities of the Charles of the
Ritz business. The transaction has been accounted for at historical cost in a
manner similar to that of a pooling of interests and, accordingly, all prior
period financials statements presented have been restated as if the acquisition
took place at the beginning of such periods.

Discussion of Critical Accounting Policies:

In the ordinary course of business, the Company has made a number of
estimates and assumptions relating to the reporting of results of operations and
financial condition in the preparation of its financial statements in conformity
with accounting principles generally accepted in the United States of America.
Actual results could differ significantly from those estimates under different
assumptions and conditions. The Company believes that the following discussion
addresses the Company's most critical accounting policies, which are those that
are most important to the portrayal of the Company's financial condition and
results and require management's most difficult, subjective and complex
judgments, often as a result of the need to make estimates about the effect of
matters that are inherently uncertain.

Sales Returns:

The Company allows customers to return their unsold products when they
meet certain Company-established criteria as outlined in the Company's trade
terms. The Company regularly reviews and revises when deemed necessary its
estimates of sales returns based primarily upon actual returns, planned product
discontinuances, and promotional sales, which would permit customers to return
items based upon the Company's


13


trade terms. The Company records estimated sales returns as a reduction to
sales, cost of sales and accounts receivable and an increase to inventory. Cost
of sales includes the cost of refurbishment of returned products. Returned
products which are recorded as inventories are valued based upon expected
realizablity. The physical condition and marketability of the returned products
are the major factors considered by the Company in estimating realizable value.
Actual returns, as well as realized values on returned products, may differ
significantly, either favorably or unfavorably, from our estimates if factors
such as economic conditions, customer inventory levels or competitive conditions
differ from our expectations.

Trade Support Costs:

In order to support the retail trade, the Company has various
performance-based arrangements with retailers to reimburse them for all or a
portion of their promotional activities related to the Company's products. The
Company regularly reviews and revises, when deemed necessary, estimates of costs
to the Company for these promotions based on estimates of what has been incurred
by the retailers. Actual costs incurred by the Company may differ significantly
if factors such as the level and success of the retailers' programs or other
conditions differ from our expectations.

Inventories:

Inventories are stated at the lower of cost or market value. Cost is
principally determined by the first-in, first-out method. The Company records
adjustments to the value of inventory based upon its forecasted plans to sell
its inventories. The physical condition (e.g., age and quality) of the
inventories is also considered in establishing its valuation. These adjustments
are estimates, which could vary significantly, either favorably or unfavorably,
from actual requirements if future economic conditions, customer inventory
levels or competitive conditions differ from our expectations.

Property, Plant and Equipment and Other Assets:

Property, plant and equipment is recorded at cost and is depreciated on
a straight-line basis over the estimated useful lives of such assets. Changes in
circumstances such as technological advances, changes to the Company's business
model or changes in the Company's capital strategy can result in the actual
useful lives differing from the Company's estimates. In those cases where the
Company determines that the useful life of property, plant and equipment should
be shortened, the Company would depreciate the net book value in excess of the
salvage value, over its revised remaining useful life thereby increasing
depreciation expense. Factors such as changes in the planned use of fixtures or
software or closing of facilities could result in shortened useful lives.

Long-lived assets, including fixed assets and intangibles other than
goodwill, are reviewed by the Company for impairment whenever events or changes
in circumstances indicate that the carrying amount of any such asset may not be
recoverable. The estimate of cash flow is based upon, among other things,
certain assumptions about expected future operating performance. The Company's
estimates of undiscounted cash flow may differ from actual cash flow due to,
among other things, technological changes, economic conditions, changes to its
business model or changes in its operating performance. If the sum of the
undiscounted cash flows (excluding interest) is less than the carrying value,
the Company recognizes an impairment loss, measured as the amount by which the
carrying value exceeds the fair value of the asset.

Pension Benefits:

The Company sponsors pension and other retirement plans in various
forms covering substantially all employees who meet eligibility requirements.
Several statistical and other factors which attempt to anticipate future events
are used in calculating the expense and liability related to the plans. These
factors include assumptions about the discount rate, expected return on plan
assets and rate of future compensation increases as determined by the Company,
within certain guidelines. In addition, the Company's actuarial consultants also
use subjective factors such as withdrawal and mortality rates to estimate these
factors. The actuarial assumptions used by the Company may differ materially
from actual results due to changing market and economic conditions, higher or
lower withdrawal rates or longer or shorter life spans of participants. These
differences may result in a significant impact to the amount of pension expense
recorded by the Company. Due to decreases in interest rates and declines in the
income of assets in the plans, it is expected that the pension expense for 2002
will be significantly higher than in recent years.

14


RESULTS OF OPERATIONS

In order to provide a more meaningful comparison of results from
operations, the Company's discussion is presented on an ongoing operations
basis. The following table sets forth certain summary unaudited data for the
Company for each of the last three years reconciling the Company's actual as
reported results to the ongoing operations, after giving effect to the
following: (i) the disposition of the worldwide professional products line, and
the Plusbelle and Colorama brands, assuming such transactions occurred on
January 1, 1999; (ii) the elimination of restructuring costs in the period
incurred; and (iii) the elimination of additional costs associated with the
closing of the Phoenix and Canada facilities that were included in cost of sales
and selling, general and administrative expenses ("SG&A") and executive
severance costs that were included in selling, general and administrative
expenses in the period incurred (after giving effect thereto, the "Ongoing
Operations"). The adjustments are based upon available information and certain
assumptions that our management believes are reasonable and do not represent pro
forma adjustments prepared in accordance with Regulation S-X. The summary
unaudited data for the Ongoing Operations does not purport to represent the
results of operations or our financial position that actually would have
occurred had the foregoing transactions referred to in (i) above been
consummated on January 1, 1999.



YEAR ENDED DECEMBER 31, 2001:
- ----------------------------------------------------
PRODUCTS LINE,
BRANDS AND RESTRUCTURING
FACILITIES COSTS AND ONGOING
AS REPORTED SOLD OTHER, NET OPERATIONS
--------------- --------------- -------------- ---------------

Net sales........................................... $ 1,321.5 $ (16.4) $ - $ 1,305.1
Gross profit........................................ 777.3 (6.5) 38.2 809.0
Selling, general and administrative expenses........ 723.1 (9.1) (5.4) 708.6
Restructuring costs and other, net.................. 38.1 - (38.1) -



YEAR ENDED DECEMBER 31, 2000:
- ----------------------------------------------------
PRODUCTS LINE,
BRANDS AND RESTRUCTURING
FACILITIES COSTS AND ONGOING
AS REPORTED SOLD OTHER, NET OPERATIONS
--------------- --------------- -------------- ---------------

Net sales........................................... $ 1,447.8 $ (144.1) $ - $ 1,303.7
Gross profit........................................ 873.5 (77.8) 4.9 800.6
Selling, general and administrative expenses........ 803.5 (72.2) - 731.3
Restructuring costs and other, net.................. 54.1 - (54.1) -



YEAR ENDED DECEMBER 31, 1999:
- ----------------------------------------------------
PRODUCTS LINE,
BRANDS AND RESTRUCTURING
FACILITIES COSTS AND ONGOING
AS REPORTED SOLD OTHER, NET OPERATIONS
--------------- --------------- -------------- ---------------

Net sales........................................... $ 1,709.9 $ (441.1) $ - $ 1,268.8
Gross profit........................................ 983.6 (261.3) - 722.3
Selling, general and administrative expenses........ 1,155.4 (231.8) (22.0) 901.6
Restructuring costs and other, net.................. 40.2 (3.9) (36.3) -



15


YEAR ENDED DECEMBER 31, 2001 COMPARED WITH YEAR ENDED DECEMBER 31, 2000

Net sales

Net sales were $1,321.5 and $1,447.8 for 2001 and 2000, respectively, a
decrease of $126.3, or 8.7% on a reported basis (a decrease of 6.0% on a
constant U.S. dollar basis). The decline in consolidated net sales for year
ended 2001 as compared with the year ended 2000 is primarily due to the sale of
the worldwide professional products line and the Plusbelle brand in Argentina in
the first and third quarters of 2000, respectively, and the Colorama brand in
Brazil in July of 2001.

Net sales of the Ongoing Operations were $1,305.1 and $1,303.7 for 2001
and 2000, respectively (an increase of 2.6% on a constant U.S. dollar basis).

United States and Canada. Net sales in the United States and Canada
were $901.0 for 2001 compared with $895.8 for 2000, an increase of $5.2, or
0.6%. Net sales of the Company's Ongoing Operations in the United States and
Canada were $901.0 for 2001, compared with $860.1 for 2000, an increase of
$40.9, or 4.8%. The increase for 2001 of 4.8%, was driven primarily by lower
sales returns and allowances of $55.7 as a result of the Company's revised trade
terms, which was partially offset by reduced sales volume of $14.8. This volume
decline is net of $14.0 of increased sales in the fourth quarter of 2001
resulting from the decision by major U.S. retail customers to shift planned
plan-o-gram timing for 2002 new products.

International. Net sales in the Company's international operations were
$420.5 for the 2001, compared with $552.0 for 2000, a decrease of $131.5, or
23.8% on a reported basis (a decrease of 17.7% on a constant U.S. dollar basis).
The decline for year ended 2001 as compared with the year ended 2000 is
primarily due to the sale of the worldwide professional products line and the
Plusbelle brand in Argentina in 2000, respectively, and the Colorama brand in
Brazil in July of 2001.

Net sales in the Company's international Ongoing Operations ("Ongoing
International Operations") were $404.1 and $443.6 for 2001 and 2000,
respectively, a decrease of $39.5, or 8.9%, on a reported basis (a decrease of
2.4% on a constant U.S. dollar basis).

Ongoing International Operations sales are divided by the Company into
three geographic regions. In Europe and Africa, which comprises Europe, the
Middle East and Africa, net sales decreased by 8.8% on a reported basis to
$160.2 for 2001, as compared with 2000 (a decrease of 1.6% on a constant U.S.
dollar basis). In Latin America, which comprises Mexico, Central America, South
America and Puerto Rico, net sales decreased by 7.4% on a reported basis to
$131.9 for 2001, as compared with 2000 (a decrease of 2.1% on a constant U.S.
dollar basis). In the Far East, net sales decreased by 10.8% on a reported basis
to $112.0 for 2001, as compared with 2000 (a decrease of 3.9% on a constant U.S.
dollar basis). Net sales in the Company's international operations may be
adversely affected by weak economic conditions, political uncertainties, adverse
currency fluctuations, and competitive activities.

The decrease in net sales for 2001, as compared to 2000, for Ongoing
International Operations on a comparable currency basis, was primarily due to
the increased competitive activity in Japan, Hong Kong and Australia (which
factor the Company estimates contributed to an approximately 1.9% reduction in
net sales), a reduction in sales volume in certain tourist related markets in
Latin America (which factor the Company estimates contributed to an
approximately 0.9% reduction in net sales), the conversion of an operation to a
distributor in 2001 (which factor the Company estimates contributed to an
approximately 0.9% reduction in net sales) and difficulties in the economy and
increased sales returns in the Company's Argentine operation (which factor the
Company estimates contributed to an approximately 1.4% reduction in net sales),
offset by increased new products in China, Brazil, South Africa and Mexico
(which factor the Company estimates contributed to an approximately 3.1%
increase in net sales).

Gross profit

Gross profit was $777.3 for 2001, compared with $873.5 for 2000. As a
percentage of net sales, gross profit margins were 58.8% for 2001 compared with
60.3% for 2000. The decline in gross profit and gross profit margin in 2001
compared to 2000 is due to $38.2 ($6.1 of which represents increased
depreciation recorded for the Phoenix facility - See Note 2) and $4.9 of
additional consolidation costs associated with the shutdown of the Phoenix and
Canada facilities in 2001 and 2000, respectively. This decline is partially
offset by the improvement in sales returns and allowances and the dispositions
of lower margin businesses. Gross profit and gross profit margin for Ongoing
Operations were $809.0 and 62.0%, respectively, in 2001 compared with gross
profit and gross profit


16


margin of $800.6 and 61.4% in 2000. The increase in gross profit margin for 2001
is primarily related to the improvement in sales returns and allowances versus
2000.

SG&A expenses


SG&A expenses were $723.1for 2001, compared with $803.5 for 2000. SG&A
expenses for the Ongoing Operations, which excludes $5.4 of additional
consolidation costs associated with the shutdown of the Phoenix and Canada
facilities in 2001, were $708.6 for 2001, compared with $731.3 for 2000. The
decrease in SG&A expenses for our Ongoing Operations for 2001, as compared to
the comparable 2000 period, is due primarily to the reduction of departmental
general and administrative expenses from $332.1 in 2000 to $283.0 for 2001 as a
result of the Company's restructuring efforts, partially offset by an increase
in brand support expenses from $332.9 for the 2000 to $350.7 for 2001.

Restructuring costs

In the first quarter of 2000, the Company recorded a charge of $9.5
relating to the 1999 restructuring program that began in the fourth quarter of
1999. The Company continued to implement the 1999 restructuring program during
the second quarter of 2000 during which it recorded a charge of $5.1.

During the third quarter of 2000, the Company continued to re-evaluate
its organizational structure. As part of this re-evaluation, the Company
initiated a new restructuring program in line with the original restructuring
plan developed in late 1998, designed to improve profitability by reducing
personnel and consolidating manufacturing facilities. The Company recorded a
charge of $13.7 in the third quarter of 2000 for programs begun in such quarter,
as well as for the expanded scope of programs previously commenced. The 2000
restructuring program focused on the Company's plans to close its manufacturing
operations in Phoenix, Arizona and Mississauga, Canada and to consolidate its
cosmetics production into its plant in Oxford, North Carolina. The 2000
restructuring program also includes the remaining obligation for excess leased
real estate in the Company's headquarters, consolidation costs associated with
the Company closing its facility in New Zealand, and the elimination of several
domestic and international executive and operational positions, each of which
were effected to reduce and streamline corporate overhead costs. In the fourth
quarter of 2000, the Company recorded a charge of $25.8 related to the 2000
restructuring program, principally for additional employee severance and other
personnel benefits and to consolidate worldwide operations.

In the first, second, third and fourth quarters of 2001, the Company
recorded charges of $14.6, $7.9, $3.0 and $12.6, respectively, related to the
2000 restructuring program, principally for additional employee severance and
other personnel benefits, relocation and other costs related to the
consolidation of worldwide operations. The charge in the fourth quarter of 2001
also was for an adjustment to previous estimates of approximately $6.6.

The Company anticipates annualized savings of approximately $25 to $30
relating to the restructuring charges recorded during 2001.

Other expenses (income)

Interest expense was $140.5 for 2001 compared with $144.5 for 2000. The
decrease in interest expense for 2001, as compared to 2000, is primarily due to
the repayment of borrowings under the 1997 Credit Agreement with the net
proceeds from the disposition of the worldwide professional products line, the
Plusbelle brand in Argentina and the Colorama brand in Brazil and by lower
interest rates under the Credit Agreement, partially offset by interest on the
12% Notes (which were issued in November 2001).

Sale of product line, brands and facilities, net

Described below are the principal sales of certain brands and
facilities entered into by Products Corporations during 2001:

In December 2001, Products Corporation sold a facility in Puerto Rico
for approximately $4. In connection with such disposition, the Company recorded
a pre-tax and after-tax gain on the sale of $3.1 in the fourth quarter of 2001.

17


In July 2001, Products Corporation completed the disposition of the
Colorama brand of cosmetics and hair care products, as well as Products
Corporation's manufacturing facility located in Sao Paulo, Brazil, for
approximately $57. Products Corporation used $22 of the net proceeds, after
transaction costs and retained liabilities, to permanently reduce commitments
under the 1997 Credit Agreement. In connection with such disposition, the
Company recognized a pre-tax and after-tax loss of $6.7.

In July 2001, Products Corporation completed the disposition of its
subsidiary that owned and operated its manufacturing facility in Maesteg, Wales
(UK), including all production equipment. As part of this sale, Products
Corporation entered into a long-term supply agreement with the purchaser
pursuant to which the purchaser manufactures and supplies to Products
Corporation cosmetics and personal care products for sale throughout Europe. The
purchase price was approximately $20.0, $10.0 of which was received on the
closing date and $10.0 is to be received over a six-year period, a portion of
which is contingent upon certain future events. In connection with such
disposition, the Company recognized a pre-tax and after-tax loss of $8.6.

In May 2001, Products Corporation sold its Phoenix, Arizona facility
for approximately $7 and leased it back through the end of 2001. After
recognition of increased depreciation in the first quarter of 2001, the Company
recorded a loss on the sale of $3.7 in the second quarter of 2001, which is
included in SG&A expenses.

In April 2001, Products Corporation sold land in Minami Aoyama near
Tokyo, Japan and related rights for the construction of a building on such land
(the "Aoyama Property") for approximately $28. In connection with such
disposition, the Company recognized a pre-tax and after-tax loss of $0.8 during
the second quarter of 2001.

Provision for income taxes

The provision for income taxes was $4.1 for 2001 compared with $8.6 for
2000. The decrease in the provision for income taxes for 2001, as compared 2000,
was attributable to adjustments to certain deferred tax assets and higher taxes
associated with the worldwide professional products line in the first quarter of
2000 and lower taxable income in 2001 in certain markets outside the United
States.

Extraordinary item

The extraordinary loss of $3.6 (net of taxes) in 2001 resulted
primarily from the write-off of financing costs in connection with the 2001
Refinancing Transactions.

YEAR ENDED DECEMBER 31, 2000 COMPARED WITH YEAR ENDED DECEMBER 31, 1999

Net sales

Net sales were $1,447.8 and $1,709.9 for 2000 and 1999, respectively, a
decrease of $262.1, or 15.3% on a reported basis (a decrease of 12.8% on a
constant U.S. dollar basis). The decline in consolidated net sales for the year
2000 as compared with 1999 is primarily due to the sale of the worldwide
professional products line and the Plusbelle brand in Argentina.

Net sales of the Ongoing Operations were $1,303.7 and $1,268.8 for 2000
and 1999, respectively, an increase of $34.9, or 2.8% on a reported basis (an
increase of 4.9% on a constant U.S. dollar basis).

United States and Canada. Net sales in the United States and Canada
were $895.8 for 2000 compared with $954.8 for 1999, a decrease of $59.0, or
6.2%. Net sales of the Company's Ongoing Operations in the United States and
Canada were $860.1 for 2000 compared with $796.2 for 1999, an increase of $63.9,
or 8.0%. The increase in net sales is primarily due to a decline in sales
returns and allowances for 2000 of $174.2. This decline was partially offset by
$110.3 of lower shipments due to (i) a reduction of overall U.S. customer
inventories, and (ii) reduced consumer demand for the Company's cosmetics due in
part to fewer new product introductions in 2000 compared to 1999.

International. Net sales in the Company's international operations were
$552.0 for 2000, compared with $755.1 for 1999, a decrease of $203.1, or 26.9%
on a reported basis (a decrease of 22.1% on a constant U.S. dollar


18


basis). The decrease was primarily due to the sale of the worldwide professional
products line and the Plusbelle brand in Argentina.

Net sales of the Company's Ongoing International Operations were $443.6
and $472.6 for 2000 and 1999, respectively, a decrease of $29.0, or 6.1%, on a
reported basis (a decrease of 0.9% on a constant U.S. dollar basis).

Ongoing International Operations sales are divided by the Company into
three geographic regions. In Europe and Africa, which comprises Europe, the
Middle East and Africa, net sales decreased by 9.2% on a reported basis to
$175.7 for 2000, as compared with 1999 (an increase of 0.2% on a constant U.S.
dollar basis). In Latin America, which comprises Mexico, Central America, South
America and Puerto Rico, net sales increased by 3.4% on a reported basis to
$142.4 for 2000, as compared with 1999 (a increase of 3.8% on a constant U.S.
dollar basis). In the Far East, net sales decreased by 11.2% on a reported basis
to $125.5 for 2000, as compared with 1999 (a decrease of 7.2% on a constant U.S.
dollar basis). Net sales in the Company's international operations may be
adversely affected by weak economic conditions, political and economic
uncertainties, adverse currency fluctuations, and competitive activities.

The decrease in net sales for 2000, as compared to 1999 for Ongoing
International Operations on a comparable currency basis, was primarily due to a
reduction in sales volume in Japan, Hong Kong and France due to the exit of
certain product lines (which factor the Company estimates contributed to
approximately 2.9% of the decrease in net sales on a constant U.S. dollar
basis), offset by increased new product and promotional activity in South
Africa, Mexico, Brazil, Argentina and Italy.

Gross profit


Gross profit was $873.5 for 2000, compared with $983.6 for 1999. As a
percentage of net sales, gross profit margins were 60.3% for 2000 compared with
57.5% for 1999. Gross profit and gross profit margin for the Ongoing Operations,
which excludes $4.9 of additional costs associated with the consolidation of
worldwide operations, were $800.6 and 61.4%, respectively, in 2000 compared with
gross profit and gross profit margin of $722.3 and 56.9%, respectively, in 1999.
The increase in gross profit margin for 2000 is primarily related to the
improvement in sales returns and allowances versus 1999. This improvement was
partially offset by a 4.4% increase in manufacturing costs as a percentage of
net shipments due to lower shipments in the U.S. as discussed above.


SG&A expenses


SG&A expenses were $803.5 for 2000, compared with $1,155.4 for 1999. As
a percentage of net sales, SG&A expenses were 55.5% for 2000 compared with 67.6%
for 1999. SG&A expenses for the Ongoing Operations, which excludes $22 of
separation costs of various executives terminated in 1999, were $731.3 in 2000,
or 56.1% percent of net sales, compared with $901.6 or 71.1% of net sales in
1999. The decrease in SG&A expenses as a percentage of net sales during 2000
primarily reflects reduced brand support as a percentage of net sales from 33.8%
in 1999 to 25.5% in 2000 and a decline in departmental and other SG&A expenses
of $67.1 or 16.9 % primarily due to the favorable impact of the Company's
restructuring efforts.

Restructuring costs and other, net

In late 1998, the Company developed a strategy to reduce overall costs
and streamline operations. To execute against this strategy, the Company began
to develop a restructuring plan and executed the plan in several phases, which
has resulted in several restructuring charges being recorded.

In the fourth quarter of 1998, the Company began to execute the 1998
restructuring program which was designed to realign and reduce personnel, exit
excess leased real estate, realign and consolidate regional activities,
reconfigure certain manufacturing operations and exit certain product lines.
During the nine-month period ended September 30, 1999, the Company continued to
execute the 1998 restructuring program and recorded an additional net charge of
$20.5 principally for employee severance and other personnel benefits and
obligations for excess


19


leased real estate primarily in the United States. Additionally, in 1999, the
Company exited a non-core business for which it recorded a charge of $1.6, which
was included in restructuring costs and other, net.

In the fourth quarter of 1999, the Company continued to restructure its
organization and began a new program in line with its original restructuring
plan developed in late 1998, principally for additional employee severance and
other personnel benefits and to restructure certain operations outside the
United States, including certain operations in Japan, resulting in a charge of
$18.1. Additionally, during the fourth quarter of 1999 the Company recorded a
charge of $22.0 for executive separation costs to SG&A related to this new
program. In the first quarter of 2000, the Company recorded a charge of $9.5
relating to the 1999 restructuring program that began in the fourth quarter of
1999. The Company continued to implement the 1999 restructuring program during
the second quarter of 2000 during which it recorded a charge of $5.1.

During the third quarter of 2000, the Company continued to re-evaluate
its organizational structure. As part of this re-evaluation, the Company
initiated a new restructuring program in line with the original restructuring
plan developed in late 1998, designed to improve profitability by reducing
personnel and consolidating manufacturing facilities. The Company recorded a
charge of $13.7 in the third quarter of 2000 for programs begun in such quarter,
as well as the expanded scope of programs previously commenced. The 2000
restructuring program focused on the Company's plans to close its manufacturing
operations in Phoenix, Arizona and Mississauga, Canada and to consolidate its
cosmetics production into its plant in Oxford, North Carolina. The 2000
restructuring program also includes the remaining obligation for excess leased
real estate in the Company's headquarters, consolidation costs associated with
the Company closing its facility in New Zealand, and the elimination of several
domestic and international executive and operational positions, each of which
were effected to reduce and streamline corporate overhead costs. In the fourth
quarter of 2000, the Company recorded a charge of $25.8 related to the 2000
restructuring program, principally for additional employee severance and other
personnel benefits and to consolidate worldwide operations.

Other expenses (income)

Interest expense was $144.5 for 2000 compared with $147.9 for 1999. The
decrease in interest expense for 2000 as compared with 1999 is primarily due to
the repayment of borrowings under the 1997 Credit Agreement with the net
proceeds from the disposition of the worldwide professional product line and the
Plusbelle brand in Argentina, partially offset by higher interest rates under
the 1997 Credit Agreement.

Foreign currency losses (gains), net, were $1.6 for 2000 compared with
$(0.5) for 1999. Foreign currency losses, net for 2000, consisted primarily of
losses in certain markets in Latin America.

Sale of product line, brands and facilities, net

On May 8, 2000, Products Corporation completed the disposition of the
Plusbelle brand in Argentina. In connection with the disposition, the Company
recognized a pre-tax and after-tax loss of $4.8 (See Note 3 to the Consolidated
Financial Statements).

On March 30, 2000, Products Corporation completed the disposition of
its worldwide professional products line, including professional hair care for
use in and resale by professional salons, ethnic hair and personal care
products, Natural Honey skin care and certain regional toiletries brands. In
connection with the disposition, the Company recognized a pre-tax and after-tax
gain of $14.8 (See Note 3 to the Consolidated Financial Statements).

Provision for income taxes

The provision for income taxes was $8.6 for 2000 compared with $9.1 for
1999. The decrease for 2000 compared with 1999 was primarily attributable to
lower taxable income in 2000 in certain markets outside the United States.

Financial Condition, Liquidity and Capital Resources

Net cash used for operating activities was $86.5, $84.0 and $81.8 for
2001, 2000 and 1999, respectively. The slight increase in net cash used for
operating activities for 2001 compared to 2000 resulted primarily from a higher
net loss and changes in working capital, partially offset by


20


lower purchases of permanent displays. The slight increase in net cash used for
operating activities for 2000 compared with 1999 resulted primarily from changes
in working capital, partially offset by a lower net loss and lower purchases of
permanent displays.

Net cash provided by (used for) investing activities was $87.2, $322.1
and $(40.7) for 2001, 2000 and 1999, respectively. Net cash provided by
investing activities for 2001 consisted of net proceeds from the sale of the
Company's Colorama brand in Brazil, the Company's subsidiary in Maesteg, Wales
(UK), the Aoyama Property in Japan, the Phoenix facility and a facility in
Puerto Rico, partially offset by capital expenditures. Net cash provided by
investing activities for 2000 consisted of proceeds from the sale of the
Company's worldwide professional products line and the Plusbelle brand in
Argentina, partially offset by cash used for capital expenditures. Net cash used
for investing activities in 1999 related principally to capital expenditures.
Net cash used for investing activities for 2001, 2000 and 1999 included capital
expenditures of $15.1, $19.0 and $42.3, respectively. Investing activities in
1999 included substantial upgrades to the Company's management information
systems.

Net cash provided by (used for) financing activities was $46.3,
$(203.7) and $117.5 for 2001, 2000 and 1999, respectively. Net cash provided by
financing activities for 2001 included cash drawn under the 2001 and 1997 Credit
Agreements and proceeds from the issuance of the 12% Notes, partially offset by
the repayment of borrowings under the 1997 Credit Agreement (as hereinafter
defined) with the net proceeds from the disposition of the Colorama brand in
Brazil, and subsequently with proceeds from the issuance of the 12% Notes and
proceeds from the 2001 Credit Agreement and payment of debt issuance costs in
connection with the issuance of the 12% Notes and the 2001 Credit Agreement (as
hereinafter defined). Net cash used for financing activities for 2000 included
repayments of borrowings under the Credit Agreement with the net proceeds from
the disposition of the worldwide professional products line and the Plusbelle
brand in Argentina and the repayment of Products Corporation's Japanese
yen-denominated credit agreement (the "Yen Credit Agreement"), partially offset
by cash drawn under the 1997 Credit Agreement. Net cash provided by financing
activities for 1999 included cash drawn under the 1997 Credit Agreement,
partially offset by repayments of borrowings under the Credit Agreement,
redemption of the Products Corporation's 9 1/2% Senior Notes due 1999 and
repayments under the Yen Credit Agreement.

On November 26, 2001, Products Corporation issued and sold $363 in
aggregate principal amount of 12% Notes in a private placement, receiving gross
proceeds of $350.5. Products Corporation used the proceeds from the 12% Notes
and borrowings under the 2001 Credit Agreement to repay outstanding indebtedness
under Products Corporation's 1997 Credit Agreement and to pay fees and expenses
incurred in connection with the 2001 Refinancing Transactions, and the balance
is available for general corporate purposes. On or before February 25, 2002,
Products Corporation expects to file a registration statement with the
Commission with respect to the Exchange Offer.

On November 30, 2001, Products Corporation entered into the 2001 Credit
Agreement with a syndicate of lenders, whose individual members change from time
to time, which agreement amended and restated the credit agreement entered into
by Products Corporation in May 1997 (as amended, the "1997 Credit Agreement";
the 2001 Credit Agreement and the 1997 Credit Agreement are sometimes referred
to as the "Credit Agreement"), and which matures on May 30, 2005. As of December
31, 2001, the 2001 Credit Agreement provided up to $250.0, which is comprised of
a $117.9 term loan facility (the "Term Loan Facility") and a $132.1
multi-currency revolving credit facility (the "Multi-Currency Facility"). At
December 31, 2001, the Term Loan Facility was fully drawn and $103.5 was
available under the Multi-Currency Facility, including the letters of credit.
The 2001 Credit Agreement contains minimum EBITDA levels for the four
consecutive quarters ending March 31, 2002 of $180, June 30, 2002 through
September 30, 2002 of $185, December 31, 2002 through September 30, 2003 of
$210, December 31, 2003 through September 30, 2004 of $230 and December 31, 2004
and thereafter of $250, as well as leverage ratio and capital expenditure
covenants and, negative covenants consistent with the 1997 Credit Agreement with
certain exceptions. The Credit Facilities (other than loans in foreign
currencies) bear interest as of December 31, 2001 at a rate equal to, at
Products Corporation's option, either (A) the Alternate Base Rate plus 3.75%
(which was 4.75% at December 31, 2001); or (B) the Eurodollar Rate plus 4.75%
(which was 3.00% at December 31, 2001), which margins are higher than those
under the 1997 Credit Agreement. Loans in foreign currencies bear interest in
certain limited circumstances or if mutually acceptable to Products Corporation
and the relevant foreign lenders at the Local Rate and otherwise at the
Eurocurrency Rate, in each case plus 4.75% (which was 3.49% at December 31,
2001). Products Corporation pays a commitment fee of 0.75% of the average daily
unused portion of the Multi-Currency Facility. Under the Multi-Currency
Facility, the Company pays (i) to foreign lenders a fronting fee of 0.25% per
annum on the aggregate principal amount of specified Local Loans (which fee is
retained by the foreign lenders out


21


of the portion of the Applicable Margin payable to such foreign lender), (ii) to
foreign lenders an administrative fee of 0.25% per annum on the aggregate
principal amount of specified Local Loans, (iii) to the multi-currency lenders a
letter of credit commission equal to (a) the Applicable Margin for Eurodollar
Rate loans (adjusted for the term that the letter of credit is outstanding)
times (b) the aggregate undrawn face amount of letters of credit and (c) to the
issuing lender a letter of credit fronting fee of 0.25% per annum of the
aggregate undrawn face amount of letters of credit (which fee is a portion of
the Applicable Margin).

The Company's principal sources of funds are expected to be cash flow
generated from operations (before interest), cash on hand and available
borrowings under the Multi-Currency Facility of the 2001 Credit Agreement. The
Credit Agreement, Products Corporation's 12% Notes, Products Corporation's 8
5/8% Notes due 2008 (the "8 5/8% Notes"), Products Corporation's 8 1/8% Notes
due 2006 (the "8 1/8% Notes") and Products Corporation's 9% Notes due 2006 (the
"9% Notes") contain certain provisions that by their terms limit Products
Corporation's and/or its subsidiaries' ability to, among other things, incur
additional debt. The Company's principal uses of funds are expected to be the
payment of operating expenses, working capital, purchases of permanent displays
and capital expenditure requirements, expenses in connection with the Company's
restructuring programs referred to above and debt service payments.

The Company estimates that cash payments related to the restructuring
programs referred to in Note 2 to the Consolidated Financial Statements and
executive separation costs will be $20 to $25 in 2002. Pursuant to a tax sharing
agreement, Revlon, Inc. may be required to make tax sharing payments to Mafco
Holdings as if Revlon, Inc. were filing separate income tax returns, except that
no payments are required by Revlon, Inc. if and to the extent that Products
Corporation is prohibited under the Credit Agreement from making tax sharing
payments to Revlon, Inc. The Credit Agreement prohibits Products Corporation
from making any tax sharing payments other than in respect of state and local
income taxes. Revlon, Inc. currently anticipates that, as a result of net
operating tax losses and prohibitions under the Credit Agreement, no cash
federal tax payments or cash payments in lieu of federal taxes pursuant to the
tax sharing agreement will be required for 2002.

Products Corporation enters into forward foreign exchange contracts and
option contracts from time to time to hedge certain cash flows denominated in
foreign currencies. There were no forward foreign exchange or option contracts
outstanding at December 31, 2001.

The Company expects that cash flows from operations before interest,
cash on hand and available borrowings under the Multi-Currency Facility of the
2001 Credit Agreement will be sufficient to enable the Company to meet its
anticipated cash requirements during 2002 on a consolidated basis, including for
debt service and expenses in connection with the Company's restructuring
programs. However, there can be no assurance that the combination of cash flow
from operations, cash on hand and available borrowings under the Multi-Currency
Facility of the 2001 Credit Agreement will be sufficient to meet the Company's
cash requirements on a consolidated basis. Additionally, in the event of a
decrease in demand for its products or reduced sales, such development, if
significant, could reduce the Company's cash flow from operations and could
adversely affect the Company's ability to achieve certain financial covenants
under the 2001 Credit Agreement, including the minimum EBITDA covenant, and in
such event the Company could be required to take measures, including reducing
discretionary spending. If the Company is unable to satisfy such cash
requirements, the Company could be required to adopt one or more alternatives,
such as reducing or delaying purchases of permanent displays, reducing or
delaying capital expenditures, delaying or revising restructuring programs,
restructuring indebtedness, selling assets or operations, or seeking capital
contributions or loans from affiliates of the Company or issuing additional
shares of capital stock of Revlon, Inc. Products Corporation has received a
commitment from an affiliate that is prepared to provide, if necessary,
additional financial support to Products Corporation of up to $40 on appropriate
terms through December 31, 2003. There can be no assurance that any of such
actions could be effected, that they would enable the Company to continue to
satisfy its capital requirements or that they would be permitted under the terms
of the Company's various debt instruments then in effect. Revlon, Inc., as a
holding company, will be dependent on the earnings and cash flow of, and
dividends and distributions from, Products Corporation to pay its expenses and
to pay any cash dividend or distribution on Revlon, Inc.'s Class A Common Stock
that may be authorized by the Board of Directors of Revlon, Inc. The terms of
the Credit Agreement, the 12% Notes, the 8 5/8% Notes, the 8 1/8% Notes and the
9% Notes generally restrict Products Corporation from paying dividends or making
distributions, except that Products Corporation is permitted to pay dividends
and make distributions to Revlon, Inc., among other things, to enable Revlon,
Inc. to pay expenses incidental to being a public holding company, including,
among other things, professional fees such as legal and accounting, regulatory
fees such as Commission filing fees and other


22


miscellaneous expenses related to being a public holding company and, subject to
certain limitations, to pay dividends or make distributions in certain
circumstances to finance the purchase by Revlon, Inc. of its Class A Common
Stock in connection with the delivery of such Class A Common Stock to grantees
under the Revlon, Inc. Amended and Restated 1996 Stock Plan (the "Amended Stock
Plan").

The Company is currently developing and testing a new design for its
permanent display units and, subject to a number of factors including results
from tests, the Company currently plans to begin installing them at certain
customers' doors during 2002. If we proceed with such installation, we may need
to accelerate the amortization of our existing display units beginning in 2002.
The scope of any display unit replacements has not yet been determined and,
therefore, the amount of additional amortization cannot be precisely calculated.
However, we estimate if we proceed with the installation of new displays that
additional amortization will be in the range of $12 to $18 during 2002. The
Company estimates that purchases of permanent displays for 2002 will be $45 to
$60.

Additionally, the Company is evaluating its management information
systems to determine if the current system should be replaced with an Enterprise
Resource Planning ("ERP") System intended to provide benefits to the Company in
excess of the related purchase and implementation costs. If we determine to
implement the ERP System, certain existing information systems would be
amortized on an accelerated basis. Based upon the estimated time required to
implement an ERP System, the Company currently estimates that it would record
additional amortization of its current information system in the range of $15 to
$25 during 2002 if it proceeds with the implementation of an ERP System. The
Company estimates that capital expenditures for 2002 will be $15 to $25.

In the first quarter of 2002, the Company expects to record a charge of
approximately $6 related to separation costs for certain former senior
executives of the Company.

DISCLOSURES ABOUT CONTRACTUAL OBLIGATIONS AND COMMERCIAL COMMITMENTS

The SEC has encouraged all public companies to aggregate all
contractual commitments and commercial obligations that affect financial
condition and liquidity as of December 31, 2001. To respond to this, the Company
has included the following table:



- ----------------------------------------------------------------------------------------------------------------
PAYMENTS DUE BY PERIOD
(DOLLARS IN MILLIONS)
- ----------------------------------------------------------------------------------------------------------------

CONTRACTUAL OBLIGATIONS
TOTAL LESS THAN 1 YEAR 1-3 YEARS 4-5 YEARS AFTER 5 YEARS
- ----------------------------------------------------------------------------------------------------------------
LONG-TERM DEBT $1,643.6 $1.3 $492.8 $499.6 $649.9

- ----------------------------------------------------------------------------------------------------------------
CAPITAL LEASE OBLIGATIONS Nil Nil Nil Nil Nil

- ----------------------------------------------------------------------------------------------------------------
OPERATING LEASES 67.1 26.1 23.1 7.0 10.9

- ----------------------------------------------------------------------------------------------------------------
UNCONDITIONAL PURCHASE 194.5 (a) 52.8 69.5 41.8 30.4
OBLIGATIONS

- ----------------------------------------------------------------------------------------------------------------
OTHER LONG-TERM OBLIGATIONS 33.4 (b) 16.2 11.5 1.5 4.2

- ----------------------------------------------------------------------------------------------------------------
TOTAL CONTRACTUAL CASH $1,938.6 $96.4 $596.9 $549.9 $695.4
OBLIGATIONS
- ----------------------------------------------------------------------------------------------------------------



(a) Includes primarily $145.5 relating to fixed annual purchase commitments
over the eight-year term of the supply agreement which the Company entered
into in connection with the sale of its manufacturing facility in Maesteg,
Wales (UK), $13.4 relating to fixed purchase commitments under an agreement
which the Company entered into in connection with the sale of the Company's
manufacturing facility in Sao Paulo, Brazil, and the balance of $35.6
consists of other fixed purchase commitments for finished goods, raw
materials and components.
(b) Such amounts exclude severance and other contractual commitments related to
restructuring, which are discussed under "Restructuring Costs".



23


EURO CONVERSION

As part of the European Economic and Monetary Union, a single currency
(the "Euro") has replaced the national currencies of the principal European
countries (other than the United Kingdom) in which the Company conducts business
and manufacturing. The conversion rates between the Euro and the participating
nations' currencies were fixed as of January 1, 1999, with the participating
national currencies being removed from circulation between January 1, 2002 and
June 30, 2002 and replaced by Euro notes and coinage. Under the regulations
governing the transition to a single currency, there is a "no compulsion, no
prohibition" rule, which states that no one can be prevented from using the Euro
after January 1, 2002 and no one is obliged to use the Euro before July 2002. In
keeping with this rule, the Company expects to begin using the Euro for
invoicing and payments by the end of the second quarter of 2002. Based upon the
information currently available, the Company does not expect that the transition
to the Euro will have a material adverse effect on the business or consolidated
financial condition of the Company.

EFFECT OF NEW ACCOUNTING STANDARDS

In November of 2001, the EITF reached consensus on the Guidelines, the
second portion of which (formerly EITF Issue 00-25) addresses vendor income
statement characterization of consideration to a purchaser of the vendor's
products or services, including the classification of slotting fees, cooperative
advertising arrangements and buy-downs. Certain promotional payments that are
currently classified in SG&A expenses will be classified as a reduction of net
sales. The impact of the adoption of the second portion of the Guidelines on the
consolidated financial statements will reduce both net sales and SG&A expenses
by equal and offsetting amounts of $43.9 in 2001, $38.4 in 2000 and $80.1 in
1999, respectively. The adoption will not have any impact on the Company's
reported operating income or net loss. The Company has adopted the second
portion of the Guidelines effective January 1, 2002.

In July 2001, the FASB issued Statement No. 141, Business Combinations,
and Statement No. 142, Goodwill and Other Intangible Assets. Statement 141
requires that the purchase method of accounting be used for all business
combinations initiated after June 30, 2001 as well as all purchase method
business combinations completed after June 30, 2001. Statement 141 also
specifies criteria that must be met in order for intangible assets acquired in a
purchase method business combination to be recognized and reported apart from
goodwill. Statement 142 will require that goodwill and intangible assets with
indefinite useful lives no longer be amortized, but instead tested for
impairment at least annually in accordance with the provisions of Statement 142.
Statement 142 will also require that intangible assets with definite useful
lives be amortized over their respective estimated useful lives to their
estimated residual values, and reviewed for impairment in accordance with SFAS
No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. The
Company adopted the provisions of Statement 141 immediately and Statement 142
effective January 1, 2002.

As of January 1, 2002, the Company expects to have unamortized goodwill
in the amount of approximately $186, and unamortized identifiable intangible
assets in the amount of approximately $13. Amortization expense related to
goodwill was $7.1 for the year ended December 31, 2001. Any transitional
impairment losses will be required to be recognized as the cumulative effect of
a change in accounting principle. The Company has made a preliminary estimate of
the impact of these Statements and has determined that these Statements will not
have a significant effect from impairment on its financial statements.

In August 2001, the FASB issued Statement No. 143, Accounting for Asset
Retirement Obligations. Statement 143 requires recording the fair market value
of an asset retirement obligation as a liability in the period in which a legal
obligation associated with the retirement of tangible long-lived assets is
incurred. The Statement also requires recording the contra asset to the initial
obligation as an increase to the carrying amount of the related long-lived asset
and depreciation of that cost over the life of the asset. The liability is then
increased at the end of each period to reflect the passage of time and changes
in the initial fair value measurement. The Company is required to adopt the
provisions of Statement 143 effective January 1, 2003 and has not yet determined
the extent of its impact, if any.

In October 2001, the FASB issued Statement No. 144, Accounting for
Impairment or Disposal of Long-Lived Assets. Statement 144 addresses financial
accounting and reporting for the impairment or disposal of long-lived assets.
The Statement also extends the reporting requirements to report separately as
discontinued operations,


24


components of an entity that have either been disposed of or classified as held
for sale. The Company has adopted the provisions of Statement 144 effective
January 1, 2002 and such adoption did not have a significant effect on its
financial statements.

FORWARD-LOOKING STATEMENTS

This Annual Report on Form 10-K for the year ended December 31, 2001,
as well as other public documents and statements of the Company, contain
forward-looking statements that involve risks and uncertainties. The Company's
actual results may differ materially from those discussed in such
forward-looking statements. Such statements include, without limitation, the
Company's expectations and estimates (whether qualitative or quantitative) as
to: the introduction of new products; the Company's plans to update its retail
presence, evaluate, test and install new display walls (and the Company's
estimates of the costs of such new displays, the effects of such plans on the
accelerated amortization of existing displays and the estimated amount of such
amortization) and the Company's plans to update the image of the Revlon brand
through the introduction of new graphics and package designs; its future
financial performance; the effect on sales of political and/or economic
conditions, adverse currency fluctuations and competitive activities; the
possible implementation of a new ERP System, the costs and benefits of such
system and the effects of the adoption of such system on the accelerated
amortization of existing information systems if the Company proceeds with such
system; restructuring activities, restructuring costs, the timing of such
payments and annual savings and other benefits from such activities; the
charges, the cash cost and the savings resulting from plant shutdowns,
dispositions and outsourcing; the effects of revised trade terms for its U.S.
customers, including reduced returns; cash flow from operations, cash on hand
and availability of borrowings under the 2001 Credit Agreement, the sufficiency
of such funds to satisfy the Company's cash requirements in 2002, and the
availability of funds from capital contributions or loans from affiliates of the
Company and the sale of additional shares of Revlon, Inc.; uses of funds,
including for the purchases of permanent displays, capital expenditures (and the
Company's estimates of the amounts of such expenses) and restructuring costs
(and the Company's estimates of the amounts of such costs); the availability of
raw materials and components and, with respect to Europe, products, including
that the Company's facilities and third party contractual supplier arrangements
will provide sufficient capacity for the Company's current and expected
production requirements; matters concerning market-risk sensitive instruments;
the effects of transition to the Euro; the effects of the adoption of certain
accounting principles, including the Company's estimates of the amounts of
unamortized goodwill and identifiable intangible assets; and the effects of the
loss of one or more customers, including, without limitation, Wal-Mart, and the
status of the Company's relationship with its customers. Statements that are not
historical facts, including statements about the Company's beliefs and
expectations, are forward-looking statements. Forward-looking statements can be
identified by, among other things, the use of forward-looking language, such as
"believes," "expects," "estimates," "projects," "forecast," "may," "will,"
"should," "seeks," "plans," "scheduled to," "anticipates" or "intends" or the
negative of those terms, or other variations of those terms or comparable
language, or by discussions of strategy or intentions. Forward-looking
statements speak only as of the date they are made, and except for the Company's
ongoing obligations to disclose material information under the U.S. federal
securities laws, the Company undertakes no obligation to publicly update any
forward-looking statements, whether as a result of new information, future
events or otherwise. Investors are advised, however, to consult any additional
disclosures the Company makes in its Quarterly Reports on Form 10-Q, Annual
Report on Form 10-K and Current Reports on Form 8-K to the Commission (which,
among other places, can be found on the Commission's website at , as well as on
the Company's website at www.revloninc.com. The information available from time
to time on such website shall not be deemed incorporated by reference into this
Annual Report on Form 10-K. A number of important factors could cause actual
results to differ materially from those contained in any forward-looking
statement. In addition to factors that may be described in the Company's filings
with the Commission, including this filing, the following factors, among others,
could cause the Company's actual results to differ materially from those
expressed in any forward-looking statements made by the Company: (i)
difficulties or delays in developing and introducing new products or failure of
customers to accept new product offerings; (ii) difficulties or delays or
unanticipated costs associated with the Company's test and possible
implementation of new display walls and new graphics and package designs; (iii)
changes in consumer preferences, including reduced consumer demand for the
Company's color cosmetics and other current products; (iv) effects of and
changes in political and/or economic conditions, including inflation and
monetary conditions, and in trade, monetary, fiscal and tax policies in
international markets; (v) actions by competitors, including business
combinations, technological breakthroughs, new product offerings, promotional
spending and marketing and promotional successes, including increases in market
share; (vi) unanticipated costs or difficulties or delays in completing projects
associated with the Company's strategic plan, including in connection with the
implementation of a new ERP System; (vii) difficulties, delays or


25


unanticipated costs or less than expected savings and other benefits resulting
from the Company's restructuring activities; (viii) difficulties or delays in
implementing, higher than expected charges and cash costs or lower than expected
savings from the shutdown, disposition, outsourcing and consolidation of
manufacturing operations; (ix) difficulties or delays in achieving the intended
results of the revised trade terms, including, without limitation, lower returns
or unexpected consequences from the revised trade terms including the possible
effect on sales; (x) lower than expected cash flow from operations, the
inability to secure capital contributions or loans from affiliates of the
Company or sell additional shares of Revlon, Inc. or the unavailability of funds
under the 2001 Credit Agreement; (xi) higher than expected operating expenses,
working capital expenses, permanent display costs, capital expenditures,
restructuring costs or debt service payments; (xii) difficulties or delays in
sourcing raw materials or components, and with respect to Europe, products;
(xiii) interest rate or foreign exchange rate changes affecting the Company and
its market sensitive financial instruments; (xiv) difficulties, delays or
unanticipated costs associated with the transition to the Euro; (xv)
unanticipated effects of the Company's adoption of certain new accounting
standards; and (xvi) combinations among significant customers or the loss,
insolvency or failure to pay debts by a significant customer or customers.
Factors other than those listed above could cause the Company's results to
differ materially from expected results. This discussion is provided as
permitted by the Private Securities Litigation Reform Act of 1995.

INFLATION

In general, costs are affected by inflation and the effects of
inflation may be experienced by the Company in future periods. Management
believes, however, that such effects have not been material to the Company
during the past three years in the United States or foreign nonhyperinflationary
countries. The Company operates in certain countries around the world, such as
Argentina, Brazil, Venezuela and Mexico that have experienced hyperinflation. In
hyperinflationary foreign countries, the Company attempts to mitigate the
effects of inflation by increasing prices in line with inflation, where
possible, and efficiently managing its working capital levels.

SUBSEQUENT EVENTS

In February 2002, Products Corporation completed the disposition of its
subsidiaries that operated its marketing, sales and distribution business in
Belgium, the Netherlands and Luxembourg ("Benelux"). As part of this sale,
Products Corporation entered into a long-term distribution agreement with the
purchaser pursuant to which the purchaser distributes the Company's products in
Benelux. The purchase price consisted principally of the assumption of certain
liabilities and deferred contingent purchase price of up to approximately $3.3
to be received over approximately a seven-year period. In connection with the
disposition, the Company does not anticipate a significant gain or loss.

Effective February 14, 2002, Jeffrey M. Nugent, the Company's former
President and Chief Executive Officer, resigned from employment with the
Company. On February 19, 2002, the Company announced its appointment of Jack L.
Stahl as its President and Chief Executive Officer.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Interest Rate Sensitivity

The Company has exposure to changing interest rates, primarily in the
United States. The Company's policy is to manage interest rate risk through the
use of a combination of fixed and floating rate debt. The Company from time to
time makes use of derivative financial instruments to adjust its fixed and
floating rate ratio. There were no such derivative financial instruments
outstanding at December 31, 2001. The table below provides information about the
Company's indebtedness that is sensitive to changes in interest rates. The table
presents cash flows with respect to principal on indebtedness and related
weighted average interest rates by expected maturity dates. Weighted average
variable rates are based on implied forward rates in the yield curve at December
31, 2001. The information is presented in U.S. dollar equivalents, which is the
Company's reporting currency.

Exchange Rate Sensitivity

The Company manufactures and sells its products in a number of
countries throughout the world and, as a result, is exposed to movements in
foreign currency exchange rates. In addition, a portion of the Company's



26


borrowings are denominated in foreign currencies, which are also subject to
market risk associated with exchange rate movement. The Company from time to
time hedges major foreign currency cash exposures generally through foreign
exchange forward and option contracts. The contracts are entered into with major
financial institutions to minimize counterparty risk. These contracts generally
have a duration of less than twelve months and are primarily against the U.S.
dollar. In addition, the Company enters into foreign currency swaps to hedge
intercompany financing transactions.

The Company does not hold or issue financial instruments for trading
purposes. There were no derivative instruments outstanding as of December 31,
2001.

As referred to above, on November 26, 2001 Products Corporation issued
and sold the 12% Notes and on November 30, 2001 refinanced its 1997 Credit
Agreement.



EXPECTED MATURITY DATE FOR YEAR ENDED DECEMBER 31,
--------------------------------------------------------------------------------

2002 2003 2004 2005 2006 THEREAFTER TOTAL
-------- --------- --------- --------- --------- -------------- ----------
DEBT (US DOLLAR EQUIVALENT IN MILLIONS)

Short-term variable rate (various currencies)... $17.5 $ 17.5
Average interest rate (a)................. 5.9%
Long-term fixed rate ($US)...................... $350.8 $499.6 $ 649.9 1,500.3
Average interest rate..................... 12.0% 8.6% 8.6%
Long-term variable rate ($US)................... 117.9 117.9
Average interest rate (a)................. 9.9%
Long-term variable rate (various currencies).... 1.3 1.3
Average interest rate (a)................. 9.4%
-------- --------- --------- --------- --------- ------------ -----------
Total debt...................................... $17.5 $ - $ - $ 470.0 $ 499.6 $ 649.9 $ 1,637.0
======== ========= ========= ========= ========= ============ ===========



FAIR VALUE
DEC. 31,
2001
-----------
Debt

Short-term variable rate (various currencies)... $ 17.5
Average interest rate (a).................
Long-term fixed rate ($US)...................... 976.2
Average interest rate.....................
Long-term variable rate ($US)................... 117.9
Average interest rate (a).................
Long-term variable rate (various currencies).... 1.3
Average interest rate (a).................
-----------
Total debt $ 1,112.9
===========


(a) Weighted average variable rates are based upon implied forward rates from
the yield curves at December 31, 2001.

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

Reference is made to the Index on page F-1 of the Consolidated
Financial Statements of the Company and the Notes thereto contained herein.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE

Not applicable.


27



PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

Information concerning Directors and Executive Officers of the
Registrant is contained in Revlon, Inc.'s Proxy Statement for the 2002 Annual
Meeting of Stockholders, which will be mailed to stockholders on or before April
29, 2002 and is incorporated herein by reference.

ITEM 11. EXECUTIVE COMPENSATION

Information with respect to Executive Compensation is contained in
Revlon, Inc.'s Proxy Statement for the 2002 Annual Meeting of Stockholders,
which will be mailed to stockholders on or before April 29, 2002 and is
incorporated herein by reference.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

Information with respect to Security Ownership of Certain Beneficial
Owners and Management is contained in Revlon, Inc.'s Proxy Statement for the
2002 Annual Meeting of Stockholders, which will be mailed to stockholders on or
before April 29, 2002 and is incorporated herein by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Information with respect to Certain Relationships and Related
Transactions is contained in Revlon, Inc.'s Proxy Statement for the 2002 Annual
Meeting of Stockholders, which will be mailed to stockholders on or before April
29, 2002 and is incorporated herein by reference.


PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a) List of documents filed as part of this Report:

(1) Consolidated Financial Statements and Independent Auditors' Report
included herein:

See Index on page F-1

(2) Financial Statement Schedule:

See Index on page F-1

All other schedules are omitted as they are inapplicable or the
required information is furnished in the Consolidated Financial
Statements of the Company or the Notes thereto.

(3) List of Exhibits:



EXHIBIT NO. DESCRIPTION
- ----------- -----------

3. CERTIFICATE OF INCORPORATION AND BY-LAWS.

3.1 Amended and Restated Certificate of Incorporation of Revlon, Inc. dated March 4,
1996 (incorporated by reference to Exhibit 3.4 to the Quarterly Report on Form
10-Q of Revlon, Inc. for the quarterly period ended March 31, 1996).

3.2 Amended and Restated Bylaws of Revlon, Inc., dated as of June 30, 2001
(incorporated by reference to Exhibit 3.2 to the Quarterly Report on Form 10-Q of
Revlon, Inc. for the quarterly period ended June 30, 2001 (the "Revlon 2001
Second Quarter Form 10-Q")).

3.3 Certificate of the Designations, Powers, Preferences and Rights of Series B
Convertible Preferred Stock of Revlon, Inc. (incorporated by reference to
Exhibit 3.2 to the Registration Statement on Form S8 of Revlon, Inc. filed with
the Commission on October 11, 2001, File No. 333-71378).



28




EXHIBIT NO. DESCRIPTION
- ----------- -----------

4. INSTRUMENTS DEFINING THE RIGHT OF SECURITY HOLDERS, INCLUDING INDENTURES.

4.1 Indenture, dated as of November 26, 2001, among Products Corporation, the
Guarantors party thereto, including Revlon, Inc., as parent guarantor, and
Wilmington Trust Company, as trustee, relating to the 12% Senior Secured Notes
due 2005 (incorporated by reference to Exhibit 4.2 to the Current Report on Form
8-K of Products Corporation filed with the Commission on November 30, 2001 (the
"Products Corporation November 2001 Form 8-K")).

4.2 Revlon Pledge Agreement, dated as of November 30, 2001, between Revlon, Inc., as
pledgor, in favor of Wilmington Trust Company, as note collateral agent (the
"Note Collateral Agent") (incorporated by reference to Exhibit 4.2 to the Annual
Report on Form 10-K of Products Corporation for the year ended December 31, 2001
(the "Products Corporation 2001 Form 10-K")).

4.3 Company Pledge Agreement (Domestic), dated as of November 30, 2001, between
Products Corporation, as pledgor, in favor of Wilmington Trust Company, as Note
Collateral Agent (incorporated by reference to Exhibit 4.3 to the Products
Corporation 2001 Form 10-K).

4.4 Subsidiary Pledge Agreement (Domestic), dated as of November 30, 2001, between
RIROS Corporation, as pledgor, in favor of Wilmington Trust Company, as Note
Collateral Agent (incorporated by reference to Exhibit 4.4 to the Products
Corporation 2001 Form 10-K).

4.5 Subsidiary Pledge Agreement (Domestic), dated as of November 30, 2001, between
Revlon International Corporation, as pledgor, in favor of Wilmington Trust
Company, as Note Collateral Agent (incorporated by reference to Exhibit 4.5 to
the Products Corporation 2001 Form 10-K).

4.6 Subsidiary Pledge Agreement (Domestic), dated as of November 30, 2001, between
PPI Two Corporation, as pledgor, in favor of Wilmington Trust Company, as Note
Collateral Agent (incorporated by reference to Exhibit 4.6 to the Products
Corporation 2001 Form 10-K).

4.7 Company Pledge Agreement (International), dated as of November 30, 2001, between
Products Corporation, as pledgor, in favor of Wilmington Trust Company, as Note
Collateral Agent (incorporated by reference to Exhibit 4.7 to the Products
Corporation 2001 Form 10-K).

4.8 Subsidiary Pledge Agreement (International), dated as of November 30, 2001,
between RIROS Corporation, as pledgor, in favor of Wilmington Trust Company, as
Note Collateral Agent (incorporated by reference to Exhibit 4.8 to the Products
Corporation 2001 Form 10-K).

4.9 Subsidiary Pledge Agreement (International), dated as of November 30, 2001,
between Revlon International Corporation, as pledgor, in favor of Wilmington
Trust Company, as Note Collateral Agent (incorporated by reference to Exhibit
4.9 to the Products Corporation 2001 Form 10-K).

4.10 Subsidiary Pledge Agreement (International), dated as of November 30, 2001,
between PPI Two Corporation, as pledgor, in favor of Wilmington Trust Company,
as Note Collateral Agent (incorporated by reference to Exhibit 4.10 to the
Products Corporation 2001 Form 10-K).

4.11 Company Security Agreement, dated as of November 30, 2001, between Products
Corporation, as grantor, in favor of Wilmington Trust Company, as Note
Collateral Agent (incorporated by reference to Exhibit 4.11 to the Products
Corporation 2001 Form 10-K).

4.12 Subsidiary Security Agreement, dated as of November 30, 2001, among Almay, Inc.,
Carrington Parfums Ltd., Charles of the Ritz Group Ltd., Charles Revson Inc.,
Cosmetics & More, Inc., North America Revsale Inc., Pacific Finance &
Development Corp., PPI Two Corporation, Prestige Fragrances, Ltd., Revlon
Consumer Corp., Revlon Government Sales, Inc., Revlon International Corporation,
Revlon Products Corp., Revlon Real Estate Corporation, RIROS Corporation, RIROS
Group Inc. and RIT Inc., each as grantor, in favor of Wilmington Trust Company,
as Note Collateral Agent (incorporated by reference to Exhibit 4.12 to the
Products Corporation 2001 Form 10-K).

4.13 Company Copyright Security Agreement, dated as of November 30, 2001, between
Products Corporation, as grantor, in favor of Wilmington Trust Company, as Note
Collateral Agent (incorporated by reference to Exhibit 4.13 to the Products
Corporation 2001 Form 10-K).

4.14 Company Patent Security Agreement, dated as of November 30, 2001, between
Products Corporation, as grantor, in favor of Wilmington Trust Company, as Note
Collateral Agent (incorporated by reference to


29




EXHIBIT NO. DESCRIPTION
- ----------- -----------

Exhibit 4.14 to the Products Corporation 2001 Form 10-K).

4.15 Company Trademark Security Agreement, dated as of November 30, 2001, between
Products Corporation, as grantor, in favor of Wilmington Trust Company, as Note
Collateral Agent (incorporated by reference to Exhibit 4.15 to the Products
Corporation 2001 Form 10-K).

4.16 Subsidiary Trademark Security Agreement, dated as of November 30, 2001, between
Charles Revson Inc., as grantor, in favor of Wilmington Trust Company, as Note
Collateral Agent (incorporated by reference to Exhibit 4.16 to the Products
Corporation 2001 Form 10-K).

4.17 Subsidiary Trademark Security Agreement, dated as of November 30, 2001, between
Charles of the Ritz Group, Ltd., as grantor, in favor of Wilmington Trust
Company, as Note Collateral Agent (incorporated by reference to Exhibit 4.17 to
the Products Corporation 2001 Form 10-K).

4.18 Deed of Trust, Assignment of Rents and Leases and Security Agreement, dated as
of November 30, 2001, between Products Corporation and First American Title
Insurance Company for the use and benefit of Wilmington Trust Company, as Note
Collateral Agent (incorporated by reference to Exhibit 4.18 to the Products
Corporation 2001 Form 10-K).

4.19 Amended and Restated Collateral Agency Agreement, dated as of May 30, 1997, and
further amended and restated as of November 30, 2001, between Products
Corporation, JPMorgan Chase Bank, as bank agent and as administrative agent, and
Wilmington Trust Company, as trustee and as Note Collateral Agent (incorporated
by reference to Exhibit 4.19 to the Products Corporation 2001 Form 10-K).

4.20 Indenture, dated as of February 1, 1998, between Revlon Escrow Corp. ("Revlon
Escrow") and U.S. Bank Trust National Association (formerly known as First Trust
National Association), as Trustee, relating to the 8 1/8% Senior Notes due 2006
(the "8 1/8% Senior Notes Indenture")(incorporated by reference to Exhibit 4.1
to the Registration Statement on Form S1 of Products Corporation filed with the
Commission on March 12, 1998, File No. 333-47875 (the "Products Corporation 1998
Form S-1")).

4.21 Indenture, dated as of February 1, 1998, between Revlon Escrow and U.S. Bank
Trust National Association (formerly known as First Trust National Association),
as Trustee, relating to the 8 5/8% Senior Subordinated Notes Due 2008 (the "8
5/8% Senior Subordinated Notes Indenture")(incorporated by reference to Exhibit
4.3 to the Products Corporation 1998 Form S-1).

4.22 First Supplemental Indenture, dated April 1, 1998, among Products Corporation,
Revlon Escrow, and the Trustee, amending the 8 1/8% Senior Notes Indenture
(incorporated by reference to Exhibit 4.2 to the Products Corporation 1998 Form
S-1).

4.23 First Supplemental Indenture, dated March 4, 1998, among Products Corporation,
Revlon Escrow, and the Trustee, amending the 8 5/8% Senior Subordinated Notes
Indenture (incorporated by reference to Exhibit 4.4 to the Products Corporation
1998 Form S-1).

4.24 Indenture, dated as of November 6, 1998, between Products Corporation and U.S.
Bank Trust National Association, as Trustee, relating to Products Corporation's
9% Senior Notes due 2006 (incorporated by reference to Exhibit 4.13 to the
Quarterly Report on Form 10-Q for the quarterly period ended September 30, 1998
of Revlon, Inc.).

4.25 Second Amended and Restated Credit Agreement, dated as of November 30, 2001,
among Products Corporation, the subsidiaries of Products Corporation parties
thereto, the lenders parties thereto, the CoAgents parties thereto, Citibank,
N.A., as documentation agent, Lehman Commercial Paper Inc., as syndication
agent, J.P. Morgan Securities Inc., as sole arranger and bookrunner, and
JPMorgan Chase Bank, as administrative agent (incorporated by reference to
Exhibit 4.1 to the Products Corporation November 2001 Form 8-K).

10. MATERIAL CONTRACTS.

10.1 Asset Transfer Agreement, dated as of June 24, 1992, among Holdings, National
Health Care Group, Inc., Charles of the Ritz Group Ltd., Products Corporation
and Revlon, Inc. (incorporated by reference to Exhibit 10.1 to Amendment No. 1
to the Revlon, Inc. Registration Statement on Form S-1 filed with the Commission
on June 29, 1992, File No. 33-47100).


30




EXHIBIT NO. DESCRIPTION
- ----------- -----------

10.2 Tax Sharing Agreement, entered into as of June 24, 1992, among Mafco Holdings,
Revlon, Inc., Products Corporation and certain subsidiaries of Products
Corporation as amended and restated as of January 1, 2001 (incorporated by
reference to Exhibit 10.2 to the Products Corporation 2001 Form 10-K).

10.3 Employment Agreement, dated as of November 2, 1999, between Products Corporation
and Jeffrey M. Nugent (the "Nugent Employment Agreement")(incorporated by
reference to Exhibit 10.10 to the Annual Report on Form 10-K for the year ended
December 31, 1999 of Revlon, Inc. (the "Revlon 1999 Form 10-K")).

10.4 Amendment, dated June 15, 2001, to the Nugent Employment Agreement dated as of
November 2, 1999 (incorporated by reference to Exhibit 10.18 to the Revlon 2001
Second Quarter Form 10-Q).

10.5 Employment Agreement, amended and restated as of May 9, 2000, between Products
Corporation and Douglas H. Greeff (the "Greeff Employment Agreement")
(incorporated by reference to Exhibit 10.22 to the Quarterly Report on Form 10-Q
for the quarterly period ended June 30, 2000 of Revlon, Inc.).

10.6 Amendment dated June 18, 2001 to the Greeff Employment Agreement (incorporated
by reference to Exhibit 10.6 to the Products Corporation 2001 Form 10-K).

10.7 Employment Agreement, effective as of August 1, 2001, between Products
Corporation and Paul E. Shapiro (incorporated by reference to Exhibit 10.7 to
the Products Corporation 2001 Form 10-K).

10.8 Revlon Executive Bonus Plan (Amended and Restated as of June 18, 2001)
(incorporated by reference to Exhibit 10.8 to the Products Corporation 2001 Form
10-K).

10.9 Amended and Restated Revlon Pension Equalization Plan, amended and restated as
of December 14, 1998 (incorporated by reference to Exhibit 10.15 to the Annual
Report on Form 10-K for year ended December 31, 1998 of Revlon, Inc.).

10.10 Executive Supplemental Medical Expense Plan Summary dated July 1991
(incorporated by reference to Exhibit 10.18 to the Registration Statement on
Form S1 of Revlon, Inc. filed with the Commission on May 22, 1992, File No.
33-47100).

10.11 Benefit Plans Assumption Agreement, dated as of July 1, 1992, by and among
Holdings, Revlon, Inc. and Products Corporation (incorporated by reference to
Exhibit 10.25 to the Annual Report on Form 10-K for the year ended December 31,
1992 of Products Corporation).

10.12 Revlon Amended and Restated Executive Deferred Compensation Plan dated as of
August 6, 1999 (incorporated by reference to Exhibit 10.27 to the Quarterly
Report on Form 10-Q of Revlon, Inc. for the quarterly period ended September 30,
1999).

10.13 Revlon Executive Severance Policy effective January 1, 1996 (incorporated by
reference to Exhibit 10.23 to the Amendment No. 3 to the Registration Statement
on Form S1 of Revlon, Inc. filed with the Commission on February 5, 1996, File
No. 33-99558).

10.14 Revlon, Inc. Third Amended and Restated 1996 Stock Plan (amended and restated as
of May 10, 2000) (incorporated by reference to Exhibit 10.16 to the Revlon 2001
Second Quarter Form 10-Q).

10.15 Purchase Agreement, dated as of February 18, 2000, by and among Revlon, Inc.,
Products Corporation, REMEA 2 B.V., Revlon Europe, Middle East and Africa, Ltd.,
Revlon International Corporation, Europeenne de Produits de Beaute S.A.,
Deutsche Revlon GmbH & Co. K.G., Revlon Canada, Inc., Revlon de Argentina,
S.A.I.C., Revlon South Africa (Proprietary) Limited, Revlon (Suisse) S.A.,
Revlon Overseas Corporation C.A., CEIL Comercial, Exportadora, Industrial Ltda.,
Revlon Manufacturing Ltd., Revlon Belgium N.V., Revlon (Chile) S.A., Revlon
(Hong Kong) Limited, Revlon, S.A., Revlon Nederland B.V., Revlon New Zealand
Limited, European Beauty Products S.p.A. and Beauty Care Professional Products
Luxembourg, S.a.r.l. (incorporated by reference to Exhibit 10.19 to the Revlon
1999 Form 10-K).

10.16 Purchase and Sale Agreement dated as of July 31, 2001 by and between Holdings
and Revlon, Inc. (incorporated by reference to Exhibit 10.6 to the Products
Corporation 2001 Form 10-K).

21. SUBSIDIARIES.



31




EXHIBIT NO. DESCRIPTION
- ----------- -----------

*21.1 Subsidiaries of Revlon, Inc.

23. CONSENTS OF EXPERTS AND COUNSEL.

*23.1 Consent of KPMG LLP.

24. POWERS OF ATTORNEY.


*24.1 Power of Attorney executed by Ronald O. Perelman.

*24.2 Power of Attorney executed by Donald G. Drapkin.

*24.3 Power of Attorney executed by Howard Gittis.

*24.4 Power of Attorney executed by Edward J. Landau.

*24.5 Power of Attorney executed by Meyer Feldberg.

*24.6 Power of Attorney executed by Vernon E. Jordan, Jr.

*24.7 Power of Attorney executed by Jerry W. Levin.

*24.8 Power of Attorney executed by Linda Gosden Robinson.

*24.9 Power of Attorney executed by Terry Semel.

*24.10 Power of Attorney executed by Martha Stewart.



- --------------------


* Filed herewith.

(b) Reports on Form 8-K.

Form 8-K filed on November 30, 2001 to report the issuance by Products
Corporation of $363 million in principal amount of its 12% Notes in a private
placement and the completion of the refinancing of the 1997 Credit Agreement by
entering into the 2001 Credit Agreement.


32




REVLON, INC. AND SUBSIDIARIES
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULE



Page
----

Independent Auditors' Report............................................................................... F-2

AUDITED FINANCIAL STATEMENTS:

Consolidated Balance Sheets as of December 31, 2001 and 2000........................................... F-3
Consolidated Statements of Operations for each of the years in the three-year
period ended December 31, 2001...................................................................... F-4
Consolidated Statements of Stockholders' Deficiency and Comprehensive Loss for each of the years in
the three-year period ended December 31, 2001....................................................... F-5
Consolidated Statements of Cash Flows for each of the years in the three-year
period ended December 31, 2001...................................................................... F-6
Notes to Consolidated Financial Statements............................................................. F-7

FINANCIAL STATEMENT SCHEDULES:

Schedule II-Valuation and Qualifying Accounts..........................................................F-40






INDEPENDENT AUDITORS' REPORT


The Board of Directors and Stockholders
Revlon, Inc.:

We have audited the accompanying consolidated balance sheets of Revlon, Inc. and
its subsidiaries as of December 31, 2001 and 2000, and the related consolidated
statements of operations, stockholders' deficiency and comprehensive loss and
cash flows for each of the years in the threeyear period ended December 31,
2001. In connection with our audits of the consolidated financial statements we
have also audited the financial statement schedule as listed on the index on
page F-1. These consolidated financial statements and financial statement
schedule are the responsibility of the Company's management. Our responsibility
is to express an opinion on these consolidated financial statements and
financial statement schedule based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the United States of America. Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. An audit also includes assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Revlon, Inc. and its
subsidiaries as of December 31, 2001 and 2000 and the results of their
operations and their cash flows for each of the years in the threeyear period
ended December 31, 2001, in conformity with accounting principles generally
accepted in the United States of America. Also in our opinion, the related
financial statement schedule, when considered in relation to the basic
consolidated financial statements taken as a whole, presents fairly, in all
material respects, the information set forth therein.


KPMG LLP

New York, New York
February 25, 2002


F-2




REVLON, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(dollars in millions, except per share data)



DECEMBER 31, DECEMBER 31,
ASSETS 2001 2000
------------- --------------

Current assets:
Cash and cash equivalents................................. $ 103.3 $ 56.3
Marketable securities..................................... 2.2 -
Trade receivables, less allowances of $15.4
and $16.1, respectively............................... 203.9 220.5
Inventories............................................... 157.9 184.8
Prepaid expenses and other................................ 45.6 66.1
------------- --------------
Total current assets.................................. 512.9 527.7
Property, plant and equipment, net.............................. 142.8 221.7
Other assets.................................................... 143.4 146.3
Intangible assets, net.......................................... 198.5 206.1
------------- --------------
Total assets.......................................... $ 997.6 $ 1,101.8
============= ==============

LIABILITIES AND STOCKHOLDERS' DEFICIENCY

Current liabilities:
Short-term borrowings - third parties..................... $ 17.5 $ 30.7
Accounts payable.......................................... 87.0 86.3
Accrued expenses and other................................ 281.3 310.7
------------- --------------
Total current liabilities............................. 385.8 427.7
Long-term debt - third parties.................................. 1,619.5 1,539.0
Long-term debt - affiliates..................................... 24.1 24.1
Other long-term liabilities..................................... 250.9 217.7

Stockholders' deficiency:
Preferred stock, par value $.01 per share; 20,000,000 shares
authorized, 546 shares of Series A Preferred Stock
issued and outstanding................................ 54.6 54.6
Preferred stock, par value $.01 per share; 20,000,000
shares authorized, 4,333 shares of Series B Convertible
Preferred Stock issued and outstanding................ - -
Class B Common Stock, par value $.01 per share; 200,000,000
shares authorized, 31,250,000 issued and outstanding.. 0.3 0.3
Class A Common Stock, par value $.01 per share; 350,000,000
shares authorized, 20,516,135 and 20,115,935 issued and
outstanding, respectively............................. 0.2 0.2
Capital deficiency........................................ (201.3) (210.3)
Accumulated deficit since June 24, 1992................... (1,075.4) (921.7)
Accumulated other comprehensive loss...................... (61.1) (29.8)
------------- --------------
Total stockholders' deficiency........................ (1,282.7) (1,106.7)
------------- --------------
Total liabilities and stockholders' deficiency........ $ 997.6 $ 1,101.8
============= ==============



See Accompanying Notes to Consolidated Financial Statements.

F-3


REVLON, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(dollars in millions, except per share data)



YEAR ENDED DECEMBER 31,
----------------------------------------------------
2001 2000 1999
-------------- -------------- --------------

Net sales............................................................ $ 1,321.5 $ 1,447.8 $ 1,709.9
Cost of sales........................................................ 544.2 574.3 726.3
-------------- -------------- --------------
Gross profit.................................................... 777.3 873.5 983.6
Selling, general and administrative expenses......................... 723.1 803.5 1,155.4
Restructuring costs and other, net................................... 38.1 54.1 40.2
-------------- -------------- --------------

Operating income (loss)......................................... 16.1 15.9 (212.0)
-------------- -------------- --------------

Other expenses (income):
Interest expense................................................ 140.5 144.5 147.9
Interest income................................................. (3.9) (2.1) (2.8)
Amortization of debt issuance costs............................. 6.2 5.6 4.3
Foreign currency losses (gains), net............................ 2.2 1.6 (0.5)
Loss (gain) on sale of product line, brands and facilities, net. 14.4 (10.8) 0.9
Miscellaneous, net.............................................. 2.7 (1.8) -
-------------- -------------- --------------
Other expenses, net......................................... 162.1 137.0 149.8
-------------- -------------- --------------

Loss before income taxes and extraordinary item...................... (146.0) (121.1) (361.8)

Provision for income taxes........................................... 4.1 8.6 9.1
-------------- -------------- --------------

Loss before extraordinary item....................................... (150.1) (129.7) (370.9)

Extraordinary item - early extinguishment of debt, net of tax........ (3.6) - -

-------------- -------------- --------------
Net loss............................................................. $ (153.7) $ (129.7) $ (370.9)
============== ============== ==============

Basic and diluted loss per common share:
Loss before extraordinary item................................. $ (2.87) $ (2.49) $ (7.12)
Extraordinary items............................................ (0.07) - -
-------------- -------------- --------------
Net loss per common share...................................... $ (2.94) $ (2.49) $ (7.12)
============== ============== ==============

Weighted average number of common shares outstanding:
Basic and diluted.............................................. 52,199,349 52,166,980 52,073,558
============== ============== ==============






See Accompanying Notes to Consolidated Financial Statements.


F-4

REVLON, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' DEFICIENCY AND COMPREHENSIVE LOSS
(dollars in millions)






PREFERRED COMMON CAPITAL ACCUMULATED
STOCK STOCK DEFICIENCY DEFICIT
----------- ---------- ------------ -----------

Balance, January 1, 1999........................... $ 54.6 $ 0.5 $ (209.1) $ (421.1)
Issuance of common stock...................... 0.1
Net distribution from affiliate............... (1.0)(c)
Comprehensive loss:
Net loss............................... (370.9)
Adjustment for minimum
pension liability.............
Revaluation of marketable securities...
Currency translation adjustment........

Total comprehensive loss......................
----------- ---------- ------------ -----------

Balance, December 31, 1999......................... 54.6 0.5 (210.0) (792.0)
Issuance of common stock...................... 1.1
Net distribution from affiliate............... (1.4)(c)
Comprehensive loss:
Net loss............................... (129.7)
Adjustment for minimum
pension liability.............
Loss on marketable securities..........
Currency translation adjustment........

Total comprehensive loss......................
----------- ---------- ------------ -----------

Balance, December 31, 2000......................... 54.6 0.5 (210.3) (921.7)
Net distribution from affiliate............... (1.0)(c)
Capital contribution from indirect parent..... 10.0
Comprehensive loss:
Net loss............................... (153.7)
Adjustment for minimum
pension liability.............
Revaluation of forward currency contracts
Currency translation adjustment........

Total comprehensive loss......................
----------- ---------- ------------ -----------

Balance, December 31, 2001......................... $ 54.6 $ 0.5 $ (201.3) $ (1,075.4)
============ =========== ============= ============



ACCUMULATED
OTHER TOTAL
COMPREHENSIVE STOCKHOLDERS'
LOSS (a) DEFICIENCY
------------------ -------------

Balance, January 1, 1999........................... $ (72.6) $ (647.7)
Issuance of common stock...................... 0.1
Net distribution from affiliate............... (1.0)
Comprehensive loss:
Net loss............................... (370.9)
Adjustment for minimum
pension liability............. 27.6 27.6
Revaluation of marketable securities... (0.8) (0.8)
Currency translation adjustment........ (22.3) (22.3)
-------------
Total comprehensive loss...................... (366.4)
------------------ -------------

Balance, December 31, 1999......................... (68.1) (1,015.0)
Issuance of common stock...................... 1.1
Net distribution from affiliate............... (1.4)
Comprehensive loss:
Net loss............................... (129.7)
Adjustment for minimum
pension liability............. 1.3 1.3
Loss on marketable securities.......... 3.8 (b) 3.8
Currency translation adjustment........ 33.2 (b) 33.2
-------------
Total comprehensive loss...................... (91.4)
------------------ -------------

Balance, December 31, 2000......................... (29.8) (1,106.7)
Net distribution from affiliate............... (1.0)
Capital contribution from indirect parent..... 10.0
Comprehensive loss:
Net loss............................... (153.7)
Adjustment for minimum
pension liability............. (42.5) (42.5)
Revaluation of forward currency contracts 0.1 0.1
Currency translation adjustment........ 11.1 (b) 11.1
-------------
Total comprehensive loss...................... (185.0)
------------------ -------------

Balance, December 31, 2001......................... $ (61.1) $ (1,282.7)
================== =============


- --------------------

(a) Accumulated other comprehensive loss includes unrealized gains on
revaluations of forward currency contracts of $0.1 for 2001, unrealized
losses on marketable securities of $3.8 for 1999, cumulative net
translation losses of $15.1, $26.2 and $59.4 for 2001, 2000 and 1999,
respectively, and adjustments for the minimum pension liability of $46.1,
$3.6 and $4.9 for 2001, 2000 and 1999, respectively.

(b) The currency translation adjustment as of December 31, 2001 and December
31, 2000 includes a reclassification adjustment of $7.1 and $48.3,
respectively, for realized lossses on foreign currency adjustments
associated primarily with the sale of the Colorama brand in Brazil and the
sale of the Company's worldwide professional products line and for
marketable securities, respectively. Accumulated other comprehensive loss
as of December 31, 2000 also includes $3.8 in realized losses on marketable
securities.

(c) Represents net distributions in capital from the Charles of the Ritz
business (See Note 15).


See Accompanying Notes to Consolidated Financial Statements.


F-5




REVLON, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(dollars in millions)


YEAR ENDED DECEMBER 31,
--------------------------------------------
CASH FLOWS FROM OPERATING ACTIVITIES: 2001 2000 1999
------------ ------------ ------------

Net loss................................................................ $ (153.7) $ (129.7) $ (370.9)
Adjustments to reconcile net loss to net cash
(used for) provided by operating activities:
Depreciation and amortization...................................... 115.1 126.9 126.1
Extraordinary items................................................ 3.6 - -
Gain on sale of marketable securities.............................. (2.2) - -
Loss (gain) on sale of certain assets, net......................... 14.4 (13.2) 1.6
Change in assets and liabilities, net of acquisitions and
dispositions:
Decrease in trade receivables.................................. 5.9 29.1 187.2
Decrease (increase) in inventories............................. 10.2 32.8 (22.3)
(Increase) decrease in prepaid expenses and
other current assets............................... (2.3) 18.8 12.6
Increase (decrease) in accounts payable........................ 4.4 (21.0) 10.8
(Decrease) increase in accrued expenses and other
current liabilities................................ (42.5) (80.7) 20.5
Purchase of permanent displays................................. (44.0) (51.4) (66.5)
Other, net..................................................... 4.6 4.4 19.1
------------ ------------ ------------
Net cash used for operating activities.................................. (86.5) (84.0) (81.8)
------------ ------------ ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures.................................................... (15.1) (19.0) (42.3)
Acquisition of technology rights........................................ - (3.0) -
Proceeds from the sale of certain assets................................ 102.3 344.1 1.6
------------ ------------ ------------
Net cash provided by (used for) investing activities.................... 87.2 322.1 (40.7)
------------ ------------ ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
Net (decrease) increase in short-term borrowings - third parties........ (11.3) (2.7) 12.3
Proceeds from the issuance of long-term debt - third parties............ 698.5 339.1 574.5
Repayment of long-term debt - third parties............................. (614.0) (538.7) (464.9)
Net proceeds from issuance of common stock.............................. - - 0.1
Net distribution from affiliate......................................... (1.0) (1.4) (1.0)
Proceeds from the issuance of debt - affiliates......................... - - 67.1
Repayment of debt - affiliates.......................................... - - (67.1)
Payment of debt issuance costs.......................................... (25.9) - (3.5)
------------ ------------ ------------
Net cash provided by (used for) financing activities.................... 46.3 (203.7) 117.5
------------ ------------ ------------
Effect of exchange rate changes on cash and cash equivalents............ - (3.5) (4.3)
------------ ------------ ------------
Net increase (decrease) in cash and cash equivalents............... 47.0 30.9 (9.3)
Cash and cash equivalents at beginning of period................... 56.3 25.4 34.7
------------ ------------ ------------
Cash and cash equivalents at end of period......................... $ 103.3 $ 56.3 $ 25.4
============ ============ ============
Supplemental schedule of cash flow information:
Cash paid during the period for:
Interest....................................................... $ 134.6 $ 141.3 $ 146.1
Income taxes, net of refunds................................... 3.4 4.7 8.2
Supplemental schedule of noncash financing activities:
Noncash capital contribution from indirect parent pursuant to the
amended tax sharing agreement................................. $ 10.0 $ - $ -
Issuance of common stock.......................................... - 1.1 -


See Accompanying Notes to Consolidated Financial Statements.

F-6




REVLON, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(DOLLARS IN MILLIONS, EXCEPT PER SHARE DATA)

1. SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION AND BASIS OF PRESENTATION:

Revlon, Inc. (and together with its subsidiaries, the "Company")
conducts its business exclusively through its direct subsidiary, Revlon Consumer
Products Corporation and its subsidiaries ("Products Corporation"). The Company
manufactures and sells an extensive array of cosmetics and skin care, fragrances
and personal care products. Prior to March 30, 2000, the Company sold
professional products for use in and resale by professional salons. On March 30,
2000, the Company sold its professional products line and on May 8, 2000 sold
the Plusbelle brand in Argentina. On July 16, 2001 the Company sold the Colorama
brand in Brazil. (See Note 3). The Company's principal customers include large
mass volume retailers and chain drug stores, as well as certain department
stores and other specialty stores, such as perfumeries. The Company also sells
consumer products to United States military exchanges and commissaries and has a
licensing group.

Unless the context otherwise requires, all references to the Company
mean Revlon, Inc. and its subsidiaries. Revlon, Inc., as a public holding
company, has no business operations of its own and its only material asset has
been all of the outstanding capital stock of Products Corporation. As such, its
net (loss) income has historically consisted predominantly of its equity in the
net (loss) income of Products Corporation and in 2001, 2000 and 1999 included
approximately $2.6, $1.7 and $1.2, respectively, in expenses incidental to being
a public holding company.

The Consolidated Financial Statements include the accounts of the
Company after elimination of all material intercompany balances and
transactions. Further, the Company has made a number of estimates and
assumptions relating to the reporting of assets and liabilities, the disclosure
of liabilities and the reporting of revenues and expenses to prepare these
financial statements in conformity with generally accepted accounting
principles. Actual results could differ from those estimates.

The Company is an indirect majority owned subsidiary of MacAndrews &
Forbes Holdings Inc. ("MacAndrews Holdings"), a corporation wholly owned
indirectly through Mafco Holdings Inc. ("Mafco Holdings" and, together with
MacAndrews Holdings, "MacAndrews & Forbes") by Ronald O. Perelman.

In November 2001, the FASB Emerging Issues Task Force (the "EITF")
reached consensus on EITF Issue 01-9 entitled, "Accounting for Consideration
Given by a Vendor to a Customer or a Reseller of the Vendor's Products" (the
"Guidelines"), which addresses when sales incentives and discounts should be
recognized, as well as where the related revenues and expenses should be
classified in the financial statements. The Company adopted the earlier portion
of these new Guidelines (formerly EITF Issue 00-14) addressing certain sales
incentives effective January 1, 2001, and accordingly, all prior period
financial statements reflect the implementation of the earlier portion of the
Guidelines. The impact on net sales, gross profit and selling, general and
administrative expenses ("SG&A") as a result of adopting the earlier portion of
these new Guidelines was $46.8, $67.2 and $67.2 and $154.5, $193.5 and $193.5 in
2000 and 1999, respectively. The Company adopted the second portion of the
Guidelines (formerly EITF Issue 00-25) effective January 1, 2002. (See Note 19).

Effective September 2001, Revlon, Inc. acquired from Holdings (as
hereinafter defined) all the assets and liabilities of the Charles of the Ritz
brand (which Revlon, Inc. contributed to Products Corporation). (See Note 15).

Certain amounts in the prior year financial statements have been
reclassified to conform to the current year's presentation.

CASH AND CASH EQUIVALENTS:

Cash equivalents (primarily investments in time deposits, which have
original maturities of three months or less) are carried at cost, which
approximates fair value. Approximately $15.3 and $22.2 was restricted and
supported short-term borrowings at December 31, 2001 and 2000, respectively.
(See Note 8).

F-7


INVENTORIES:

Inventories are stated at the lower of cost or market value. Cost is
principally determined by the firstin, firstout method.

PROPERTY, PLANT AND EQUIPMENT AND OTHER ASSETS:

Property, plant and equipment is recorded at cost and is depreciated on
a straightline basis over the estimated useful lives of such assets as follows:
land improvements, 20 to 40 years; buildings and improvements, 5 to 45 years;
machinery and equipment, 3 to 17 years; and office furniture and fixtures and
capitalized software, 2 to 12 years. Leasehold improvements are amortized over
their estimated useful lives or the terms of the leases, whichever is shorter.
Repairs and maintenance are charged to operations as incurred, and expenditures
for additions and improvements are capitalized.

Long-lived assets, including fixed assets and intangibles other than
goodwill, are reviewed for impairment whenever events or changes in
circumstances indicate that the carrying amount of an asset may not be
recoverable. If events or changes in circumstances indicate that the carrying
amount of an asset may not be recoverable, the Company estimates the
undiscounted future cash flows (excluding interest) resulting from the use of
the asset and its ultimate disposition. If the sum of the undiscounted cash
flows (excluding interest) is less than the carrying value, the Company
recognizes an impairment loss, measured as the amount by which the carrying
value exceeds the fair value of the asset.

At the beginning of the fourth quarter in 2000, the Company decided to
consolidate its manufacturing facility in Phoenix, Arizona into its
manufacturing facility in Oxford, North Carolina, which was completed in late
2001. As a result, the Company depreciated the net book value of the facility in
excess of its estimated salvage value over its remaining useful life.

Included in other assets are permanent displays amounting to
approximately $91.8 and $111.6 (net of amortization of $62.6 and $68.3) as of
December 31, 2001 and 2000, respectively, which are amortized over 3 to 5 years.
In addition, the Company has included in other assets charges related to the
issuance of its debt instruments amounting to approximately $33.3 and $19.0 (net
of amortization of $6.2 and $5.6) as of December 31, 2001 and 2000,
respectively, which are amortized over the terms of the related debt
instruments.

INTANGIBLE ASSETS RELATED TO BUSINESSES ACQUIRED:

Intangible assets related to businesses acquired principally represent
goodwill, the majority of which has been amortized on a straightline basis over
40 years. The Company evaluates, when circumstances warrant, the recoverability
of its intangible assets on the basis of undiscounted cash flow projections.
When impairment is indicated, the Company writes down recorded amounts of
goodwill to the estimated amount of undiscounted cash flows. Accumulated
amortization aggregated $117.1 and $110.0 at December 31, 2001 and 2000,
respectively.

REVENUE RECOGNITION:

The Company recognizes net sales upon shipment of merchandise. Net
sales is comprised of gross revenues less expected returns, trade discounts and
customer allowances, which include costs associated with off-invoice mark-downs
and other price reductions, as well as coupons. These incentive costs are
recognized at the later of the date on which the Company recognizes the related
revenue or the date on which the Company offers the incentive. The Company
records sales returns as a reduction to sales, cost of sales and accounts
receivable and an increase to inventory. Cost of sales includes the cost of
refurbishment of returned products. Additionally, cost of sales reflects the
costs associated with free products, buy-one-get-one free, trial-size items,
gift-with-purchase and other types of incentives. These incentive costs are
recognized on the later of the date the Company recognizes the related revenue
or the date on which the Company offers the incentive. The Company adopted the
second portion of EITF Issue 01-9 (formerly EITF Issue 00-25) effective January
1, 2002. (See Note 19).


F-8



INCOME TAXES:

Income taxes are calculated using the liability method in accordance
with the provisions of Statement of Financial Accounting Standards ("SFAS") No.
109, "Accounting for Income Taxes."

Revlon, Inc., for federal income tax purposes, is included in the
affiliated group of which Mafco Holdings is the common parent, and Revlon,
Inc.'s federal taxable income and loss is included in such group's consolidated
tax return filed by Mafco Holdings. Revlon, Inc. also may be included in certain
state and local tax returns of Mafco Holdings or its subsidiaries. For all
periods presented, federal, state and local income taxes are provided as if the
Company filed its own income tax returns. On June 24, 1992, Revlon Holdings Inc.
("Holdings"), an affiliate and indirect wholly owned subsidiary of Mafco
Holdings, the Company and certain of its subsidiaries and Mafco Holdings entered
into a tax sharing agreement, which is described in Notes 12 and 15.

PENSION AND OTHER POSTRETIREMENT AND POSTEMPLOYMENT BENEFITS:

The Company sponsors pension and other retirement plans in various
forms covering substantially all employees who meet eligibility requirements.
For plans in the United States, the minimum amount required pursuant to the
Employee Retirement Income Security Act, as amended, is contributed annually.
Various subsidiaries outside the United States have retirement plans under which
funds are deposited with trustees or reserves are provided.

The Company accounts for benefits such as severance, disability and
health insurance provided to former employees prior to their retirement when it
is probable that a liability has been incurred and the amount of such liability
can be reasonably estimated.

RESEARCH AND DEVELOPMENT:

Research and development expenditures are expensed as incurred. The
amounts charged against earnings in 2001, 2000 and 1999 were $24.4, $27.3 and
$32.9, respectively.

FOREIGN CURRENCY TRANSLATION:

Assets and liabilities of foreign operations are generally translated
into United States dollars at the rates of exchange in effect at the balance
sheet date. Income and expense items are generally translated at the weighted
average exchange rates prevailing during each period presented. Gains and losses
resulting from foreign currency transactions are included in the results of
operations. Gains and losses resulting from translation of financial statements
of foreign subsidiaries and branches operating in non-hyperinflationary
economies are recorded as a component of accumulated other comprehensive loss
until either sale or upon complete or substantially complete liquidation by the
Company of its investment in a foreign entity. Foreign subsidiaries and branches
operating in hyperinflationary economies translate non-monetary assets and
liabilities at historical rates and include translation adjustments in the
results of operations.

SALE OF SUBSIDIARY STOCK:

The Company recognizes gains and losses on sales of subsidiary stock in
its Consolidated Statements of Operations.

BASIC AND DILUTED (LOSS) INCOME PER COMMON SHARE AND CLASSES OF STOCK:

The basic (loss) income per common share has been computed based upon
the weighted average number of shares of common stock outstanding during each of
the periods presented. Diluted (loss) income per common share has been computed
based upon the weighted average number of shares of common stock outstanding.
The Company's outstanding stock options and restricted stock represent the only
potential dilutive common stock outstanding. The number of shares used in the
calculation of basic and diluted loss per common share was the same in each
period presented, as it does not include any incremental shares that would have
been outstanding assuming the exercise of stock options or the issuance of
restricted stock because the effect of those incremental shares would have been
antidilutive. For each period presented, the amount of loss used in the
calculation of diluted loss per


F-9


common share was the same as the amount of loss used in the calculation of basic
loss per common share.

The Revlon, Inc. Class A Common Stock, par value $.01 per share (the
"Class A Common Stock") and the Revlon, Inc. Class B Common Stock, par value
$.01 per share (the "Class B Common Stock") (collectively with the Class A
Common Stock, the "Common Stock"), vote as a single class on all matters, except
as otherwise required by law, with each share of Class A Common Stock entitling
its holder to one vote and each share of the Class B Common Stock entitling its
holder to ten votes. All of the shares of Class B Common Stock are owned by REV
Holdings Inc. ("REV Holdings"), an indirect wholly-owned subsidiary of Mafco
Holdings. Mafco Holdings beneficially owns shares of Common Stock having
approximately 97.3% of the combined voting power of the outstanding shares of
Common Stock. The holders of the Company's two classes of common stock are
entitled to share equally in the earnings of the Company from dividends, when
and if declared by the Board. Each outstanding share of Class B Common Stock is
convertible into one share of Class A Common Stock.

The Company designated 1,000 shares of Preferred Stock as the Series A
Preferred Stock, of which 546 shares are outstanding and held by REV Holdings.
The holder of Series A Preferred Stock is not entitled to receive any dividends.
The Series A Preferred Stock is entitled to a liquidation preference of $100,000
per share before any distribution is made to the holders of Common Stock. The
holder of the Series A Preferred Stock does not have any voting rights, except
as required by law. The Series A Preferred Stock may be redeemed at any time by
the Company, at its option, for $100,000 per share. However, the terms of
Products Corporation's various debt agreements currently restrict Revlon, Inc.'s
ability to effect such redemption by generally restricting the amount of
dividends or distributions Products Corporation can pay to Revlon, Inc.

The Company designated 4,333 shares of Preferred Stock as the Series B
Convertible Preferred Stock (the "Series B Preferred Stock"), all of which are
outstanding and held by REV Holdings. The Series B Preferred Stock is entitled
to receive dividends if the Company declares or pays any dividends on the
Company's Class A Common Stock in an amount per share of Series B Preferred
Stock as if the shares of Series B Preferred Stock had been converted into the
Company's Class A Common Stock entitled to such dividend. The Series B Preferred
Stock is entitled to a liquidation preference of $720.0554 per share plus the
amount of declared but unpaid dividends as of the date of any liquidation,
dissolution or winding up of the Company before any distributions are made to
the holders of Common Stock. Each of the outstanding 4,333 shares of Series B
Preferred Stock of Revlon, Inc. is entitled to 100 votes and is convertible into
100 shares of Class A Common Stock. Such conversion rights are subject to
approval by Revlon, Inc.'s stockholders at its 2002 Annual Meeting of
Stockholders. At its option, the Company may redeem the Series B Preferred Stock
at any time at least 30 days after stockholder approval of the conversion rights
for $720.0554 per share. However, the terms of Products Corporations various
debt agreements currently restrict Revlon, Inc.'s ability to effect such
redemption by generally restricting the amount of dividends or distributions
Products Corporation can pay to Revlon, Inc.

STOCK-BASED COMPENSATION:

SFAS No. 123, "Accounting for Stock-Based Compensation," encourages,
but does not require companies to record compensation cost for stock-based
employee compensation plans at fair value. The Company has chosen to account for
stock-based compensation plans using the intrinsic value method prescribed in
Accounting Principles Board ("APB") Opinion No. 25, "Accounting for Stock Issued
to Employees," and related interpretations including FASB Interpretation No. 44,
"Accounting for Certain Transactions Involving Stock Compensation, an
Interpretation of APB No. 25" issued in March 2000. Accordingly, compensation
cost for stock options issued to employees is measured as the excess, if any, of
the quoted market price of the Company's stock at the date of the grant over the
amount an employee must pay to acquire the stock. (See Note 14).

DERIVATIVE FINANCIAL INSTRUMENTS:

On January 1, 2001, the Company adopted SFAS 133, "Accounting for
Derivative Instruments and Hedging Activities," as amended. The standard
requires the recognition of all derivative instruments on the balance sheet as
either assets or liabilities measured at fair value. Changes in fair value are
recognized immediately in earnings unless the derivatives qualify as hedges of
future cash flows. For derivatives qualifying as hedges of future cash flows,
the effective portion of changes in fair value is recorded as a component of
Other Comprehensive Income and recognized in earnings when the hedged
transaction is recognized in earnings. Any ineffective portion (representing


F-10


the extent that the change in fair value of the hedges does not completely
offset the change in the anticipated net payments being hedged) is recognized in
earnings as it occurs. There was no cumulative effect recognized for adopting
this accounting change.

The Company formally designates and documents each financial instrument
as a hedge of a specific underlying exposure as well as the risk management
objectives and strategies for entering into the hedge transaction upon
inception. The Company also formally assesses upon inception and quarterly
thereafter whether the financial instruments used in hedging transactions are
effective in offsetting changes in the fair value or cash flows of the hedged
items.

The Company uses derivative financial instruments, primarily forward
foreign exchange contracts, to reduce the exposure of adverse effects of
fluctuating foreign currency exchange rates. These contracts, which have been
designated as cash flow hedges, were entered into primarily to hedge anticipated
inventory purchases and certain intercompany payments denominated in foreign
currencies, which have maturities of less than one year. The unrecognized income
(loss) on the revaluation of forward currency contracts is recognized in cost of
sales upon expiration of the contract. Throughout 2001, the Company entered into
these contracts with a counterparty that is a major financial institution, and
accordingly the Company believes that the risk of counterparty nonperformance is
remote. There were no derivative financial instruments outstanding at December
31, 2001.

The amount of the hedges' ineffectiveness as of December 31, 2001
recorded in the Consolidated Statements of Operations was not significant.

ADVERTISING AND PROMOTION:

Costs associated with advertising and promotion are expensed in the
year incurred. Television advertising production costs are expensed the first
time the advertising takes place. Advertising and promotion expenses were
$272.9, $268.7 and $352.2 for 2001, 2000 and 1999, respectively.

The Company has various arrangements with customers to reimburse them
for a portion of their advertising costs, which provide advertising benefits to
the Company. Additionally, from time to time the Company may pay fees to
customers in order to expand or maintain shelf space for its products. The costs
that the Company incurs for "cooperative" advertising programs, end cap
replacement, shelf replacement costs and slotting fees are expensed as incurred
and are currently included in SG&A expenses on the Company's Consolidated
Statements of Operations. The Company adopted the second portion of EITF Issue
01-9 (formerly EITF Issue 00-25) effective January 1, 2002. (See Note 19).

DISTRIBUTION COSTS:

Costs, such as freight and handling costs, associated with distribution
are expensed within SG&A when incurred. Distribution costs were $65.9, $78.4 and
$102.9 for 2001, 2000 and 1999, respectively.

2. RESTRUCTURING COSTS AND OTHER, NET

In late 1998, the Company developed a strategy to reduce overall costs
and streamline operations. To execute against this strategy, the Company began
to develop a restructuring plan and executed the plan in several phases, which
has resulted in several restructuring charges being recorded.

In the fourth quarter of 1998, the Company began to execute the 1998
restructuring program which was designed to realign and reduce personnel, exit
excess leased real estate, realign and consolidate regional activities,
reconfigure certain manufacturing operations and exit certain product lines.
During the nine-month period ended September 30, 1999, the Company continued to
execute the 1998 restructuring program and recorded an additional net charge of
$20.5 principally for employee severance and other personnel benefits and
obligations for excess leased real estate primarily in the United States.
Additionally, in 1999, the Company exited a non-core business for which it
recorded a charge of $1.6, which was included in restructuring costs and other,
net.



F-11


In the fourth quarter of 1999, the Company continued to restructure its
organization and began a new program in line with its original restructuring
plan developed in late 1998, principally for additional employee severance and
other personnel benefits and to restructure certain operations outside the
United States, including certain operations in Japan, resulting in a charge of
$18.1. Additionally, during the fourth quarter of 1999 the Company recorded a
charge of $22.0 to SG&A for executive separation costs related to this new
program. In the first quarter of 2000, the Company recorded a charge of $9.5
relating to the 1999 restructuring program that began in the fourth quarter of
1999. The Company continued to implement the 1999 restructuring program during
the second quarter of 2000 during which it recorded a charge of $5.1.

During the third quarter of 2000, the Company continued to re-evaluate
its organizational structure. As part of this re-evaluation, the Company
initiated a new restructuring program in line with the original restructuring
plan developed in late 1998, designed to improve profitability by reducing
personnel and consolidating manufacturing facilities. The Company recorded a
charge of $13.7 in the third quarter of 2000 for programs begun in such quarter,
as well as for the expanded scope of programs previously commenced. The 2000
restructuring program focused on the Company's plans to close its manufacturing
operations in Phoenix, Arizona and Mississauga, Canada and to consolidate its
cosmetics production into its plant in Oxford, North Carolina. The 2000
restructuring program also includes the remaining obligation for excess leased
real estate in the Company's headquarters, consolidation costs associated with
the Company closing its facility in New Zealand, and the elimination of several
domestic and international executive and operational positions, each of which
were effected to reduce and streamline corporate overhead costs. In the fourth
quarter of 2000, the Company recorded a charge of $25.8 related to the 2000
restructuring program, principally for additional employee severance and other
personnel benefits and to consolidate worldwide operations.

In the first, second, third and fourth quarters of 2001, the Company
recorded charges of $14.6, $7.9, $3.0 and $12.6, respectively, related to the
2000 restructuring program, principally for additional employee severance and
other personnel benefits, relocation and other costs related to the
consolidation of worldwide operations. The charge in the fourth quarter of 2001
also was for an adjustment to previous estimates of approximately $6.6.

In connection with the 1999 restructuring program and the 2000
restructuring program, termination benefits for 403 employees and 2,188
employees, respectively, were included in the Company's restructuring charges of
which 394 and 2,009 employees have been terminated as of December 31, 2001. The
remaining employees from the 2000 restructuring program are expected to be
terminated within one year from the date of their notification.

Details of the activity described above during 2001, 2000 and 1999 are
as follows:


F-12




BALANCE UTILIZED, NET BALANCE
BEGINNING ------------------------ END
OF YEAR EXPENSES, NET CASH NONCASH OF YEAR
----------- ---------------- ---------- ----------- -----------


2001
- ----------------------------------------------
Employee severance and other
personnel benefits.................... $ 28.6 $ 27.5 $ (41.0) $ - $ 15.1
Relocation................................... - 3.8 (3.8) - -
Leases and equipment write-offs.............. 5.9 5.6 (4.0) (0.1) 7.4
Other obligations............................ 1.5 1.2 (2.4) - 0.3
----------- -------------- ---------- --------- -----------
$ 36.0 $ 38.1 $ (51.2) $ (0.1) $ 22.8
=========== ============== ========== ========= ===========

2000
- ----------------------------------------------
Employee severance and other
personnel benefits.................... $ 24.6 $ 44.6 $ (39.5) $ (1.1) $ 28.6
Relocation................................... - - - - -
Leases and equipment write-offs.............. 7.6 6.9 (3.4) (5.2) 5.9
Other obligations............................ 1.8 2.6 (2.9) - 1.5
----------- -------------- ---------- --------- -----------
$ 34.0 $ 54.1 $ (45.8) $ (6.3) $ 36.0
=========== ============== ========== ========= ===========

1999
- ----------------------------------------------
Employee severance and other
personnel benefits.................... $ 24.9 $ 35.3 $ (35.6) $ - $ 24.6
Relocation................................... - - - - -
Leases and equipment write-offs.............. 12.1 1.5 (4.6) (1.4) 7.6
Other obligations............................ - 1.8 - - 1.8
Other........................................ - 1.6 (1.6) - -
----------- -------------- ---------- --------- -----------
$ 37.0 $ 40.2 $ (41.8) $ (1.4) $ 34.0
=========== ============== ========== ========= ===========



In connection with the 2000 restructuring program, in the beginning of
the fourth quarter of 2000, the Company decided to consolidate its manufacturing
facility in Phoenix, Arizona into its manufacturing facility in Oxford, North
Carolina. The plan was to relocate substantially all of the Phoenix equipment to
the Oxford facility and commence production there over a period of approximately
nine months which would allow the Company to fully staff the Oxford facility and
to produce enough inventory through a combination of production in the Phoenix
and Oxford facilities to meet supply chain demand as the Phoenix facility
production lines were dismantled, moved across the country, and placed into
service at the Oxford facility. Substantially all production at the Phoenix
facility ceased by June 30, 2001, and the facility was sold. The useful life of
the facility and production assets which would not be relocated to the Oxford
facility was shortened at the time the decision was made to the nine-month
period in which the Phoenix facility would continue production. The Company
began depreciating the net book value of the Phoenix facility and production
equipment in excess of its estimated salvage value over the estimated nine-month
useful life. This resulted in the recognition of increased depreciation through
June 30, 2001 of $6.1, which is included in cost of sales. Due to the sale of
the Phoenix facility in the second quarter of 2001, there was no additional
increased depreciation charged subsequent to June 30, 2001.

As of December 31, 2001, 2000 and 1999, the unpaid balance of the
restructuring costs are included in accrued expenses and other and other
long-term liabilities in the Company's Consolidated Balance Sheets. The
remaining balance at December 31, 2001 for employee severance and other
personnel benefits of $15.1 are expected to be paid by the end of 2002, lease
and equipment obligations of $7.4 are expected to be paid by the end of 2008 and
other obligations of $0.3 are expected to be paid by the end of 2002.

F-13



3. DISPOSITIONS

Described below are the principal sales of a product line, certain
brands and facilities entered into by Products Corporations during 2001 and
2000:

On March 30, 2000, Products Corporation completed the disposition of
its worldwide professional products line, including professional hair care for
use in and resale by professional salons, ethnic hair and personal care
products, Natural Honey skin care and certain regional toiletries brands, for
$315 in cash, before adjustments, plus $10 in purchase price payable in the
future, contingent upon the purchasers' achievement of certain rates of return
on their investment. The disposition involved the sale of certain of Products
Corporation's subsidiaries throughout the world devoted to the professional
products line, as well as assets dedicated exclusively or primarily to the lines
being disposed. The worldwide professional products line was purchased by a
company formed by CVC Capital Partners, the Colomer family and other investors,
led by Carlos Colomer, a former manager of the line that was sold, following
arms'-length negotiation of the terms of the purchase agreement, including the
determination of the amount of the consideration. In connection with the
disposition, the Company recognized a pre-tax and after-tax gain of $13.4, $14.8
of which was recorded in 2000 and $1.4 of additional costs was recorded in the
fourth quarter of 2001. Approximately $150.3 of the Net Proceeds (as defined in
the Credit Agreement) were used to reduce the aggregate commitment under the
1997 Credit Agreement (as hereinafter defined).

On May 8, 2000, Products Corporation completed the disposition of the
Plusbelle brand in Argentina for $46.2 in cash. Approximately $20.7 of the Net
Proceeds were used to reduce the aggregate commitment under the 1997 Credit
Agreement. In connection with the disposition, the Company recognized a pre-tax
and after-tax loss of $4.8.

In April 2001, Products Corporation sold land in Minami Aoyama near
Tokyo, Japan and related rights for the construction of a building on such land
(the "Aoyama Property") for approximately $28. In connection with such
disposition, the Company recognized a pre-tax and after-tax loss of $0.8 during
the second quarter of 2001.

In May 2001, Products Corporation sold its Phoenix, Arizona facility
for approximately $7 and leased it back through the end of 2001. After
recognition of increased depreciation in the first quarter of 2001, the Company
recorded a loss on the sale of $3.7 in the second quarter of 2001, which is
included in SG&A expenses.

In July 2001, Products Corporation completed the disposition of the
Colorama brand of cosmetics and hair care products as well as Products
Corporation's manufacturing facility located in Sao Paulo, Brazil, for
approximately $57. Products Corporation used $22 of the net proceeds, after
transaction costs and retained liabilities, to permanently reduce commitments
under the 1997 Credit Agreement. In connection with such disposition, the
Company recognized a pre-tax and after-tax loss of $6.7.

In July 2001, Products Corporation completed the disposition of its
subsidiary that owned and operated its manufacturing facility in Maesteg, Wales
(UK), including all production equipment. As part of this sale, Products
Corporation entered into a long-term supply agreement with the purchaser
pursuant to which the purchaser manufactures and supplies to Products
Corporation cosmetics and personal care products for sale throughout Europe. The
purchase price was approximately $20.0, $10.0 of which was received on the
closing date and $10.0 is to be received over a six-year period, a portion of
which is contingent upon certain future events. In connection with such
disposition, the Company recognized a pre-tax and after-tax loss of $8.6.

In December 2001, Products Corporation sold a facility in Puerto Rico
for approximately $4. In connection with such disposition, the Company recorded
a pre-tax and after-tax gain on the sale of $3.1 in the fourth quarter of 2001.

The following represents summary unaudited pro forma information of the
Company's results of operations, which excludes the results of operations of the
Colorama brand, the worldwide professional products line and the Plusbelle brand
in Argentina as if the transactions occurred January 1, 2000.


F-14




YEAR ENDED DECEMBER 31,
--------------------------------
2001 2000
-------------- -------------

Net sales.................................. $ 1,305.1 $ 1,303.7
Operating income........................... 18.7 10.3



4. INVENTORIES



DECEMBER 31,
--------------------------------
2001 2000
------------- --------------

Raw materials and supplies................. $ 44.9 $ 56.2
Work-in-process............................ 10.1 9.4
Finished goods............................. 102.9 119.2
------------- --------------
$ 157.9 $ 184.8
============= ==============



5. PREPAID EXPENSES AND OTHER




DECEMBER 31,
--------------------------------
2001 2000
------------- --------------

Prepaid expenses........................... $ 22.4 $ 22.8
Asset held for sale........................ 3.4 29.0
Other...................................... 19.8 14.3
------------- --------------
$ 45.6 $ 66.1
============= ==============


In the fourth quarter of 2000, Products Corporation listed the Aoyama
Property for sale. The Company recorded a charge, included in selling, general
and administrative expenses, of approximately $9.4 to reduce the net book value
of the asset held for sale to its estimated net realizable value of (Y)3.3
billion. (See Note 3).

6. PROPERTY, PLANT AND EQUIPMENT, NET



DECEMBER 31,
--------------------------------
2001 2000
------------- --------------

Land and improvements............................ $ 2.4 $ 13.5
Buildings and improvements....................... 79.8 129.3
Machinery and equipment.......................... 112.5 179.2
Office furniture and fixtures and capitalized software 108.8 107.0
Leasehold improvements........................... 18.3 22.7
Construction-in-progress......................... 10.5 11.2
------------- --------------
332.3 462.9
Accumulated depreciation......................... (189.5) (241.2)
------------- --------------
$ 142.8 $ 221.7
============= ==============


Depreciation expense for the years ended December 31, 2001, 2000 and
1999 was $36.8, $42.4 and $45.9, respectively.

F-15


7. ACCRUED EXPENSES AND OTHER




DECEMBER 31,
--------------------------------
2001 2000
------------- -------------

Advertising and promotional costs and accrual for sales returns..... $ 129.8 $ 121.8
Compensation and related benefits................................... 61.6 70.5
Interest............................................................ 40.2 39.9
Taxes, other than federal income taxes.............................. 5.5 5.6
Restructuring costs................................................. 18.9 32.2
Other............................................................... 25.3 40.7
------------- -------------
$ 281.3 $ 310.7
============= =============



8. SHORT-TERM BORROWINGS

Products Corporation had outstanding short-term bank borrowings
(excluding borrowings under the Credit Agreement (as hereinafter defined))
aggregating $17.5 and $30.7 at December 31, 2001 and 2000, respectively.
Interest rates on amounts borrowed under such short-term lines at December 31,
2001 and 2000 ranged from 3.0% to 5.6% and from 5.5% to 10.3%, respectively,
excluding Latin American countries in which the Company had outstanding
borrowings of approximately $1.2 and $4.9 at December 31, 2001 and 2000,
respectively. Compensating balances at December 31, 2001 and 2000 were
approximately $15.3 and $22.2, respectively. Interest rates on compensating
balances at December 31, 2001 and 2000 ranged from 2.1% to 4.0% and 1.5% to
6.5%, respectively.




9. LONG-TERM DEBT
DECEMBER 31,
--------------------------------
2001 2000
------------- -------------

Credit facilities (a)............................................... $ 119.2 $ 389.7
8 1/8% Senior Notes due 2006 (b).................................... 249.6 249.5
9% Senior Notes due 2006 (c)........................................ 250.0 250.0
8 5/8% Senior Subordinated Notes due 2008 (d)....................... 649.9 649.8
12% Senior Secured Notes due 2005 (e)............................... 350.8 -
Advances from Holdings (f).......................................... 24.1 24.1
------------- -------------
1,643.6 1,563.1
Less current portion................................................ - -
------------- -------------
$ 1,643.6 $ 1,563.1
============= =============


(a) On November 30, 2001, Products Corporation entered into the Second
Amended and Restated Credit Agreement (the "2001 Credit Agreement") with a
syndicate of lenders, whose individual members change from time to time, which
agreement amended and restated the credit agreement entered into by Products
Corporation in May 1997 (the "1997 Credit Agreement"; the 2001 Credit Agreement
and the 1997 Credit Agreement are sometimes referred to as the "Credit
Agreement"). On November 26, 2001, prior to closing on the 2001 Credit
Agreement, Products Corporation issued and sold in a private placement $363 in
aggregate principal amount of 12% Senior Secured Notes due 2005 (the "12%
Notes") at a price of 96.569%, receiving gross proceeds of $350.5 (see footnote
(e) below) (the issuance of the 12% Notes and the 2001 Credit Agreement are
referred to herein as the "2001 Refinancing Transactions"). Products Corporation
used the proceeds from the 12% Notes and borrowings under the 2001 Credit
Agreement to repay outstanding indebtedness under Products Corporation's 1997
Credit Agreement and to pay fees and expenses incurred in connection with the
2001 Refinancing Transactions, and the balance is available for general
corporate purposes.

The 2001 Credit Agreement provides up to $250.0 and consists of a
$117.9 term loan facility (the "Term Loan Facility") and a $132.1 multi-currency
revolving credit facility (the "Multi-Currency Facility") (the Term Loan
Facility and the Multi-Currency Facility being referred as the "Credit
Facilities"). The Multi-Currency Facility is available (i) to Products
Corporation in revolving credit loans denominated in U.S. dollars, (ii) to
Products Corporation in standby and commercial letters of credit denominated in
U.S. dollars up to $50.0, $27.3 of which was


F-16


issued but undrawn at December 31, 2001 and (iii) to Products Corporation and
certain of its international subsidiaries designated from time to time in
revolving credit loans and bankers' acceptances denominated in U.S. dollars and
other currencies (the "Local Loans"). At December 31, 2001 and 2000, the Company
had $117.9 and $106.2, respectively, outstanding under the Term Loan Facility,
$28.6 ($27.3 of which was issued but undrawn letters of credit) and $221.2,
respectively, outstanding under the MultiCurrency Facility, $0 and $62.3,
respectively, outstanding under the revolving acquisition facility and $0 and
$22.6, respectively, of issued but undrawn letters of credit under the special
standby letter of credit facility (which latter two facilities were available
under the 1997 Credit Agreement, but have been eliminated in the 2001 Credit
Agreement).

The Credit Facilities (other than loans in foreign currencies) bear
interest as of December 31, 2001 at a rate equal to, at Products Corporation's
option, either (A) the Alternate Base Rate plus 3.75%; or (B) the Eurodollar
Rate plus 4.75%. Loans in foreign currencies bear interest in certain limited
circumstances or if mutually acceptable to Products Corporation and the relevant
foreign lenders at the Local Rate and otherwise at the Eurocurrency Rate, in
each case plus 4.75%. Products Corporation pays to those lenders having
multi-currency commitments a commitment fee of 0.75% of the average daily unused
portion of the Multi-Currency Facility, which fee is payable quarterly in
arrears. Under the Multi-Currency Facility, Products Corporation pays (i) to
foreign lenders a fronting fee of 0.25% per annum on the aggregate principal
amount of specified Local Loans (which fee is retained by the foreign lenders
out of the portion of the Applicable Margin payable to such foreign lender),
(ii) to foreign lenders an administrative fee of 0.25% per annum on the
aggregate principal amount of specified Local Loans, (iii) to the multi-currency
lenders a letter of credit commission equal to (a) the Applicable Margin for
Eurodollar Rate loans (adjusted for the term that the letter of credit is
outstanding) times (b) the aggregate undrawn face amount of letters of credit
and (c) to the issuing lender a letter of credit fronting fee of 0.25% per annum
of the aggregate undrawn face amount of letters of credit (which fee is a
portion of the Applicable Margin). Products Corporation also paid certain
facility and other fees to the lenders and agents upon closing of the 2001
Credit Agreement. Prior to the termination date of the 2001 Credit Facilities,
on each November 30 (commencing November 30, 2002) Products Corporation shall
repay $1.25 in aggregate principal amount of the Term Loan Facility. In
addition, prior to its termination, the commitments under the Credit Facilities
will be reduced by: (i) the net proceeds in excess of $10.0 each year received
during such year from sales of assets by Products Corporation or any of its
subsidiaries (and in excess of an additional $15.0 in the aggregate during the
term with respect to certain specified dispositions), subject to certain limited
exceptions, (ii) certain proceeds from the sales of collateral security granted
to the lenders, and (iii) the net proceeds from the issuance by Products
Corporation or any of its subsidiaries of certain additional debt. The 2001
Credit Agreement will terminate on May 30, 2005. The weighted average interest
rates on the Term Loan Facility, the Multi-Currency Facility and the revolving
acquisition facility (which latter facility was available under the 1997 Credit
Agreement, but has been eliminated in the 2001 Credit Agreement) were 7.75% and
8.49% at December 31, 2001, respectively, 10.2%, 9.7% and 10.3% at December 31,
2000, respectively, and 9.9%, 8.1% and 9.8% at December 31, 1999, respectively.

The Credit Facilities are supported by guarantees from Revlon, Inc.
and, subject to certain limited exceptions, the domestic subsidiaries of
Products Corporation. The obligations of Products Corporation under the Credit
Facilities and the obligations under the aforementioned guarantees are secured,
on a first-priority basis (and therefore entitled to payment out of the proceeds
on any sale of the following collateral before the 12% Notes, which are secured
on a second-priority basis), subject to certain limited exceptions, primarily by
(i) a mortgage on Products Corporation's facility in Oxford, North Carolina;
(ii) the capital stock of Products Corporation and its domestic subsidiaries and
66% of the capital stock of Products Corporation's and its domestic
subsidiaries' first-tier foreign subsidiaries; (iii) domestic intellectual
property and certain other domestic intangibles of Products Corporation and its
domestic subsidiaries; (iv) domestic inventory, accounts receivable, equipment
and certain investment property of Products Corporation and its domestic
subsidiaries; and (v) the assets of certain foreign subsidiary borrowers under
the Multi-Currency Facility (to support their borrowings only). The Credit
Agreement provides that the liens on the stock and property referred to above
may be shared from time to time, subject to certain limitations, on a
first-priority basis, with specified types of other obligations incurred or
guaranteed by Products Corporation, such as interest rate hedging obligations
and working capital lines, and on a second-priority basis with Products
Corporation's obligations under the 12% Notes.

The Credit Agreement contains various material restrictive covenants
prohibiting Products Corporation from (i) incurring additional indebtedness or
guarantees, with certain exceptions, (ii) making dividend, tax sharing and other
payments or loans to Revlon, Inc. or other affiliates, with certain exceptions,
including among others,


F-17


permitting Products Corporation to pay dividends and make distributions to
Revlon, Inc., among other things, to enable Revlon, Inc. to pay expenses
incidental to being a public holding company, including, among other things,
professional fees such as legal and accounting, regulatory fees such as
Commission filing fees and other miscellaneous expenses related to being a
public holding company, and, subject to certain limitations, to pay dividends or
make distributions in certain circumstances to finance the purchase by Revlon,
Inc. of its Class A Common Stock in connection with the delivery of such common
stock to grantees under the Revlon, Inc. Amended and Restated 1996 Stock Plan
(the "Amended Stock Plan"), (iii) creating liens or other encumbrances on
Products Corporation's or its domestic subsidiaries' assets or revenues,
granting negative pledges or selling or transferring any of Products
Corporation's or its domestic subsidiaries' assets except in the ordinary course
of business, all subject to certain limited exceptions, including among others,
permitting Products Corporation to create liens to secure Products Corporations'
obligations under the 12% Notes, (iv) with certain exceptions, engaging in
merger or acquisition transactions, (v) prepaying indebtedness and modifying the
terms of certain indebtedness and specified material contractual obligations,
subject to certain limited exceptions, (vi) making investments, subject to
certain limited exceptions, and (vii) entering into transactions with affiliates
of Products Corporation other than upon terms no less favorable to Products
Corporation or its subsidiaries than it would obtain in an arms'-length
transaction. In addition to the foregoing, the Credit Agreement contains
financial covenants requiring Products Corporation to maintain specified
cumulative EBITDA levels, limiting the leverage ratio of Products Corporation,
and limiting the amount of capital expenditures.

The events of default under the Credit Agreement include a Change of
Control (as defined in the Credit Agreement) of Products Corporation and other
customary events of default for such types of agreements.

Upon entering into the 2001 Credit Agreement, the Company recorded an
extraordinary charge of $3.6 for associated costs. (See Note 20).

In May 1997, Products Corporation entered into the 1997 Credit
Agreement (as subsequently amended) with a syndicate of lenders, whose
individual members changed from time to time. The 1997 Credit Agreement
included, among other things, (i) a term to May 2002, and (ii) an original
credit facilities comprised of five senior secured facilities: two term loan
facilities, a multi-currency facility, a revolving acquisition facility, which
was also available for general corporate purposes, and a special standby letter
of credit facility. The weighted average interest rates on the term loan
facilities, multi-currency facility and acquisition facility were 10.2%, 9.7%
and 10.3% per annum, respectively, at December 31, 2000.

(b) The 8 1/8% Notes due 2006 (the "8 1/8% Notes") are senior unsecured
obligations of Products Corporation and rank pari passu in right of payment with
all existing and future Senior Debt (as defined in the indenture relating to the
8 1/8% Notes (the "8 1/8% Notes Indenture")) of Products Corporation, including
the 12% Notes, 9% Notes and the indebtedness under the Credit Agreement, and are
senior to the 8 5/8% Notes and to all future subordinated indebtedness of
Products Corporation. The 8 1/8% Notes are effectively subordinated to the
outstanding indebtedness and other liabilities of Products Corporation's
subsidiaries. Interest is payable on February 1 and August 1.

The 8 1/8% Notes may be redeemed at the option of Products Corporation
in whole or from time to time in part at any time on or after February 1, 2002
at the redemption prices set forth in the 8 1/8% Notes Indenture plus accrued
and unpaid interest, if any, to the date of redemption.

Upon a Change of Control (as defined in the 8 1/8% Notes Indenture),
Products Corporation will have the option to redeem the 8 1/8% Notes in whole at
a redemption price equal to the principal amount thereof, plus accrued and
unpaid interest, if any, thereon to the date of redemption plus the Applicable
Premium (as defined in the 8 1/8% Notes Indenture) and, subject to certain
conditions, each holder of the 8 1/8% Notes will have the right to require
Products Corporation to repurchase all or a portion of such holder's 8 1/8%
Notes at a price equal to 101% of the principal amount thereof, plus accrued and
unpaid interest, if any, thereon to the date of repurchase.

The 8 1/8% Notes Indenture contains covenants that, among other things,
limit (i) the issuance of additional debt and redeemable stock by Products
Corporation, (ii) the incurrence of liens, (iii) the issuance of debt and
preferred stock by Products Corporation's subsidiaries, (iv) the payment of
dividends on capital stock of Products Corporation and its subsidiaries and the
redemption of capital stock of Products Corporation and certain


F-18


subordinated obligations, (v) the sale of assets and subsidiary stock, (vi)
transactions with affiliates and (vii) consolidations, mergers and transfers of
all or substantially all Products Corporation's assets. The 8 1/8% Notes
Indenture also prohibits certain restrictions on distributions from
subsidiaries. All of these limitations and prohibitions, however, are subject to
a number of important qualifications.

(c) The 9% Senior Notes due 2006 (the "9% Notes") are senior unsecured
obligations of Products Corporation and rank pari passu in right of payment with
all existing and future Senior Debt (as defined in the indenture relating to the
9% Notes (the "9% Notes Indenture")) of Products Corporation, including the 12%
Notes, 8 1/8% Notes and the indebtedness under the Credit Agreement, and are
senior to the 8 5/8% Notes and to all future subordinated indebtedness of
Products Corporation. The 9% Notes are effectively subordinated to outstanding
indebtedness and other liabilities of Products Corporation's subsidiaries.
Interest is payable on May 1 and November 1.

The 9% Notes may be redeemed at the option of Products Corporation in
whole or from time to time in part at any time on or after November 1, 2002 at
the redemption prices set forth in the 9% Notes Indenture plus accrued and
unpaid interest, if any, to the date of redemption. In addition, at any time
prior to November 1, 2001, Products Corporation may redeem up to 35% of the
aggregate principal amount of the 9% Notes originally issued at a redemption
price of 109% of the principal amount thereof, plus accrued and unpaid interest,
if any, thereon to the date fixed for redemption, with, and to the extent
Products Corporation receives, the net cash proceeds of one or more Public
Equity Offerings (as defined in the 9% Notes Indenture), provided that at least
$162.5 aggregate principal amount of the 9% Notes remains outstanding
immediately after the occurrence of each such redemption.

Upon a Change in Control (as defined in the 9% Notes Indenture),
Products Corporation will have the option to redeem the 9% Notes in whole at a
redemption price equal to the principal amount thereof, plus accrued and unpaid
interest, if any, thereon to the date of redemption plus the Applicable Premium
(as defined in the 9% Notes Indenture) and, subject to certain conditions, each
holder of the 9% Notes will have the right to require Products Corporation to
repurchase all or a portion of such holder's 9% Notes at a price equal to 101%
of the principal amount thereof, plus accrued and unpaid interest, if any,
thereon to the date of repurchase.

The 9% Notes Indenture contains covenants that, among other things,
limit (i) the issuance of additional debt and redeemable stock by Products
Corporation, (ii) the incurrence of liens, (iii) the issuance of debt and
preferred stock by Products Corporation's subsidiaries, (iv) the payment of
dividends on capital stock of Products Corporation and its subsidiaries and the
redemption of capital stock of Products Corporation and certain subordinated
obligations, (v) the sale of assets and subsidiary stock, (vi) transactions with
affiliates and (vii) consolidations, mergers and transfers of all or
substantially all Products Corporation's assets. The 9% Notes Indenture also
prohibits certain restrictions on distributions from subsidiaries. All of these
limitations and prohibitions, however, are subject to a number of important
qualifications.

(d) The 8 5/8% Notes due 2008 (the "8 5/8% Notes") are general
unsecured obligations of Products Corporation and are (i) subordinate in right
of payment to all existing and future Senior Debt (as defined in the indenture
relating to the 8 5/8% Notes (the "8 5/8% Notes Indenture")) of Products
Corporation, including the 12% Notes, 9% Notes, the 8 1/8% Notes and the
indebtedness under the Credit Agreement, (ii) pari passu in right of payment
with all future senior subordinated debt, if any, of Products Corporation and
(iii) senior in right of payment to all future subordinated debt, if any, of
Products Corporation. The 8 5/8% Notes are effectively subordinated to the
outstanding indebtedness and other liabilities of Products Corporation's
subsidiaries. Interest is payable on February 1 and August 1.

The 8 5/8% Notes may be redeemed at the option of Products Corporation
in whole or from time to time in part at any time on or after February 1, 2003
at the redemption prices set forth in the 8 5/8% Notes Indenture plus accrued
and unpaid interest, if any, to the date of redemption.

Upon a Change of Control (as defined in the 8 5/8% Notes Indenture),
Products Corporation will have the option to redeem the 8 5/8% Notes in whole at
a redemption price equal to the principal amount thereof, plus accrued and
unpaid interest, if any, thereon to the date of redemption plus the Applicable
Premium (as defined in the 8 5/8% Notes Indenture) and, subject to certain
conditions, each holder of the 8 5/8% Notes will have the right to


F-19


require Products Corporation to repurchase all or a portion of such holder's 8
5/8% Notes at a price equal to 101% of the principal amount thereof, plus
accrued and unpaid interest, if any, thereon to the date of repurchase.

The 8 5/8% Notes Indenture contains covenants that, among other things,
limit (i) the issuance of additional debt and redeemable stock by Products
Corporation, (ii) the incurrence of liens, (iii) the issuance of debt and
preferred stock by Products Corporation's subsidiaries, (iv) the payment of
dividends on capital stock of Products Corporation and its subsidiaries and the
redemption of capital stock of Products Corporation, (v) the sale of assets and
subsidiary stock, (vi) transactions with affiliates, (vii) consolidations,
mergers and transfers of all or substantially all of Products Corporation's
assets and (viii) the issuance of additional subordinated debt that is senior in
right of payment to the 8 5/8% Notes. The 8 5/8% Notes Indenture also prohibits
certain restrictions on distributions from subsidiaries. All of these
limitations and prohibitions, however, are subject to a number of important
qualifications.

(e) On November 26, 2001, prior to closing on the 2001 Credit
Agreement, Products Corporation issued and sold $363.0 in principal amount of
12% Notes in a private placement at a price of 96.569%, receiving gross proceeds
of $350.5. The effective interest rate on the 12% Notes is 13.125%. On November
26, 2001, the proceeds of the 12% Notes were put into an escrow account held by
Wilmington Trust Company, which proceeds were released to Products Corporation
on November 30, 2001 upon satisfaction of certain conditions, principally
Products Corporation's closing of the 2001 Credit Agreement, which occurred on
November 30, 2001. Products Corporation used the proceeds from the 12% Notes and
borrowings under the 2001 Credit Agreement to repay outstanding indebtedness
under Products Corporation's 1997 Credit Agreement and to pay fees and expenses
incurred in connection with the 2001 Refinancing Transactions, and the balance
is available for general corporate purposes. On or before February 25, 2002,
Products Corporation expects to file a registration statement with the
Securities and Exchange Commission (the "Commission") with respect to an offer
to exchange the 12% Notes for registered notes with substantially the same terms
(the "Exchange Offer").

The 12% Notes were issued pursuant to an Indenture, dated as of
November 26, 2001 (the "12% Notes Indenture"), among Products Corporation, the
guarantors party thereto, including Revlon, Inc. as parent guarantor, and
Wilmington Trust Company, as trustee. The 12% Notes are supported by guarantees
from Revlon, Inc. and, subject to certain limited exceptions, Products
Corporation's domestic subsidiaries. The obligations of Products Corporation
under the 12% Notes and the obligations under the aforementioned guarantees are
secured, on a second-priority basis, subject to certain limited exceptions,
primarily by (i) a mortgage on Products Corporation's facility in Oxford, North
Carolina; (ii) the capital stock of Products Corporation and its domestic
subsidiaries and 66% of the capital stock of Products Corporation's and its
domestic subsidiaries' first-tier foreign subsidiaries; (iii) domestic
intellectual property and certain other domestic intangibles of Products
Corporation and its domestic subsidiaries; and (iv) domestic inventory, accounts
receivable, equipment and certain investment property of Products Corporation
and its domestic subsidiaries. Such liens are subject to certain limitations,
which among other things, limit the ability of holders of second-priority liens
from exercising any remedies against the collateral while the Credit Agreement
or any other first-priority lien remains in effect.

The 12% Notes are senior secured obligations of Products Corporation
and rank pari passu in right of payment with all existing and future Senior Debt
(as defined in 12% Notes Indenture) including the 8 1/8% Notes, the 9% Notes and
the indebtedness under the Credit Agreement, and are senior to the 8 5/8% Notes
and all future subordinated indebtedness of Products Corporation. The 12% Notes
are effectively subordinated to the outstanding indebtedness and other
liabilities of Products Corporation's subsidiaries. The 12% Notes mature on
December 1, 2005. Interest is payable on June 1 and December 1, beginning June
1, 2002.

The 12% Notes may be redeemed at the option of Products Corporation in
whole or in part at any time at a redemption price equal to the principal amount
thereof, plus accrued and unpaid interest, if any to the date of redemption,
plus the Applicable Premium (as defined in the 12% Notes Indenture).

Upon a Change in Control (as defined in the 12% Notes Indenture),
subject to certain conditions, each holder of the 12% Notes will have the right
to require Products Corporation to repurchase all or a portion of such holder's
12% Notes at a price equal to 101% of the principal amount thereof, plus accrued
and unpaid interest, if any, thereon to the date of repurchase.

F-20


The 12% Notes Indenture contains covenants that, among other things,
limit (i) the issuance of additional debt and redeemable stock by Products
Corporation, (ii) the incurrence of liens, (iii) the issuance of debt and
preferred stock by Products Corporation's subsidiaries, (iv) the payment of
dividends on capital stock of Products Corporation and its subsidiaries and the
redemption of capital stock of Products Corporation and certain subordinated
obligations, (v) the sale of assets and subsidiary stock, (vi) transactions with
affiliates and (vii) consolidations, mergers and transfers of all or
substantially all Products Corporation's assets. The 12% Notes Indenture also
prohibits certain restrictions on distributions from subsidiaries. All of these
limitations and prohibitions, however, are subject to a number of important
qualifications.

The 12% Notes Indenture, 8 1/8% Notes Indenture, the 8 5/8% Notes
Indenture and the 9% Notes Indenture contain customary events of default for
debt instruments of such type.

(f) During 1992, Holdings made an advance of $25.0 to Products
Corporation, evidenced by subordinated noninterest-bearing demand notes. The
notes were subsequently adjusted by offsets and additional amounts loaned by
Holdings to Products Corporation. In 1998, approximately $6.8 due to Products
Corporation from Holdings was offset against the notes payable to Holdings. At
December 31, 2001, the balance of $24.1 is evidenced by noninterest-bearing
promissory notes payable to Holdings that are subordinated to Products
Corporation's obligations under the Credit Agreement.

(g) Products Corporation borrows funds from its affiliates from time to
time to supplement its working capital borrowings. No such borrowings were
outstanding as of December 31, 2001 and 2000. The interest rates for such
borrowings are more favorable to Products Corporation than interest rates under
the Credit Agreement. The amount of interest paid by Products Corporation for
such borrowings for 2001, 2000 and 1999 was nil, nil and $0.5, respectively.

The aggregate amounts of long-term debt maturities (at December 31,
2001), in the years 2002 through 2006 are nil, nil, nil, $494.1 and $499.6,
respectively, and $649.9 thereafter.

The Company expects that cash flows from operations before interest,
cash on hand and available borrowings under the Multi-Currency Facility of the
2001 Credit Agreement will be sufficient to enable the Company to meet its
anticipated cash requirements during 2002 on a consolidated basis, including for
debt service and expenses in connection with the Company's restructuring
programs. However, there can be no assurance that the combination of cash flow
from operations, cash on hand and available borrowings under the Multi-Currency
Facility of the 2001 Credit Agreement will be sufficient to meet the Company's
cash requirements on a consolidated basis. Additionally, in the event of a
decrease in demand for its products or reduced sales, such development, if
significant, could reduce the Company's cash flow from operations and could
adversely affect the Company's ability to achieve certain financial covenants
under the 2001 Credit Agreement, including the minimum EBITDA covenant, and in
such event the Company could be required to take measures, including reducing
discretionary spending. If the Company is unable to satisfy such cash
requirements, the Company could be required to adopt one or more alternatives,
such as reducing or delaying purchases of permanent displays, reducing or
delaying capital expenditures, delaying or revising restructuring programs,
restructuring indebtedness, selling assets or operations, or seeking capital
contributions or loans from affiliates of the Company or issuing additional
shares of capital stock of Revlon, Inc. Products Corporation has received a
commitment from an affiliate that is prepared to provide, if necessary,
additional financial support to Products Corporation of up to $40 on appropriate
terms through December 31, 2003. There can be no assurance that any of such
actions could be effected, that they would enable the Company to continue to
satisfy its capital requirements or that they would be permitted under the terms
of the Company's various debt instruments then in effect. Revlon, Inc., as a
holding company, will be dependent on the earnings and cash flow of, and
dividends and distributions from, Products Corporation to pay its expenses and
to pay any cash dividend or distribution on Revlon, Inc.'s Class A Common Stock
that may be authorized by the Board of Directors of Revlon, Inc. The terms of
the Credit Agreement, the 12% Notes, the 8 5/8% Notes, the 8 1/8% Notes and the
9% Notes generally restrict Products Corporation from paying dividends or making
distributions, except that Products Corporation is permitted to pay dividends
and make distributions to Revlon, Inc., among other things, to enable Revlon,
Inc. to pay expenses incidental to being a public holding company, including,
among other things, professional fees such as legal and accounting, regulatory
fees such as Commission filing fees and other miscellaneous expenses related to
being a public holding company and, subject to certain limitations, to pay
dividends or make distributions in certain circumstances to finance the purchase
by Revlon, Inc. of its Class A Common Stock in connection with the delivery of
such Class A Common Stock to grantees under the Amended Stock Plan.


F-21



10. GUARANTOR CONDENSED CONSOLIDATING FINANCIAL DATA

The 12% Notes are jointly and severally, fully and unconditionally
guaranteed by the domestic subsidiaries of Products Corporation that guarantee
Products Corporation's 2001 Credit Agreement (the "Guarantor Subsidiaries", with
Products Corporation's subsidiaries that do not guarantee the 12% Notes being
the "Non-Guarantor Subsidiaries"). The Supplemental Guarantor Condensed
Consolidating Financials Data presented below presents the balance sheets,
statements of operations and statements of cash flow data (i) for Products
Corporation and the Guarantor Subsidiaries and the Non-Guarantor Subsidiaries on
a consolidated basis (which is derived from Products Corporation's historical
reported financial information); (ii) for Products Corporation as the "Parent
Company", alone (accounting for its Guarantor Subsidiaries and the Non-Guarantor
Subsidiaries on an equity basis under which the investments are recorded by each
entity owning a portion of another entity at cost, adjusted for the applicable
share of the subsidiary's cumulative results of operations, capital
contributions and distributions, and other equity changes); (iii) for the
Guarantor Subsidiaries alone; and (iv) for the Non-Guarantor Subsidiaries alone.
Additionally, Products Corporation's 12% Notes are fully and unconditionally
guaranteed by Revlon, Inc. The balance sheet, statement of operations and
statement of cash flow for Revlon, Inc. have not been included in the
accompanying Supplemental Guarantor Condensed Consolidating Financial Data as
such information is not materially different than those of Products Corporation.

CONDENSED CONSOLIDATING BALANCE SHEETS
AS OF DECEMBER 31, 2001
(DOLLARS IN MILLIONS)



PARENT
ASSETS CONSOLIDATED ELIMINATIONS COMPANY
------------ ------------- -------------

Current assets................................. $ 517.9 $ - $ 294.9
Intercompany receivables....................... - (1,404.5) 769.1
Investment in subsidiaries..................... - 177.5 (148.3)
Property, plant and equipment, net............. 142.8 - 131.1
Other assets................................... 132.2 - 69.5
Intangible assets, net......................... 198.5 - 161.9
------------ ------------- -------------
Total assets............................... $ 991.4 $ (1,227.0) $ 1,278.2
============ ============= =============

LIABILITIES AND STOCKHOLDER'S DEFICIENCY

Current liabilities............................ $ 385.7 $ - $ 257.5
Intercompany payables.......................... - (1,404.5) 425.5
Long-term debt................................. 1,643.6 - 1,642.2
Other long-term liabilities.................... 250.9 - 241.8
------------ ------------- -------------
Total liabilities.............................. 2,280.2 (1,404.5) 2,567.0
Stockholder's deficiency....................... (1,288.8) 177.5 (1,288.8)
------------ ------------- -------------
Total liabilities and stockholder's deficiency. $ 991.4 $ (1,227.0) $ 1,278.2
============ ============= =============




NON-
GUARANTOR GUARANTOR
ASSETS SUBSIDIARIES SUBSIDIARIES
------------- ----------------

Current assets................................. $ 28.2 $ 194.8
Intercompany receivables....................... 387.1 248.3
Investment in subsidiaries..................... (28.5) (0.7)
Property, plant and equipment, net............. 3.3 8.4
Other assets................................... 6.7 56.0
Intangible assets, net......................... 3.4 33.2
------------- ----------
Total assets............................... $ 400.2 $ 540.0
============= ==========

LIABILITIES AND STOCKHOLDER'S DEFICIENCY

Current liabilities............................ $ 21.2 $ 107.0
Intercompany payables.......................... 560.7 418.3
Long-term debt................................. - 1.4
Other long-term liabilities.................... 9.1 -
------------- ----------
Total liabilities.............................. 591.0 526.7
Stockholder's deficiency....................... (190.8) 13.3
------------- ----------
Total liabilities and stockholder's deficiency. $ 400.2 $ 540.0
============= ==========



F-22


CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 2001
(DOLLARS IN MILLIONS)




PARENT
CONSOLIDATED ELIMINATIONS COMPANY
------------ ------------- -------------

Net sales...................................................... $ 1,321.5 $ (132.9) $ 834.4
Cost of sales.................................................. 544.2 (132.9) 323.8
------------ ------------- -------------
Gross profit............................................. 777.3 - 510.6
Selling, general and administrative expenses................... 720.5 - 466.4
Restructuring costs and other, net............................. 38.1 - 25.4
------------ ------------- -------------

Operating income (loss).................................. 18.7 - 18.8
------------ ------------- -------------

Other expenses (income):
Interest expense, net.................................... 137.8 - 132.4
Loss (gain) on sale of product line, brands and
facilities, net.......................................... 14.4 - -
Miscellaneous, net....................................... 11.1 - (17.0)
Equity in earnings of subsidiaries....................... - (102.4) 51.9
------------ ------------- -------------
Other expenses, net.................................. 163.3 (102.4) 167.3
------------ ------------- -------------

Loss before income taxes and extraordinary item................ (144.6) 102.4 (148.5)

Provision for income taxes..................................... 4.0 - 0.1
------------ ------------- -------------

Loss before extraordinary item................................. (148.6) 102.4 (148.6)

Extraordinary item - early extinguishment of debt, net of tax.. (3.6) - (3.6)

------------ ------------- -------------
Net loss....................................................... $ (152.2) $ 102.4 $ (152.2)
============ ============= =============





NON-
GUARANTOR GUARANTOR
SUBSIDIARIES SUBSIDIARIES
------------- ----------------

Net sales...................................................... $ 158.6 $ 461.4
Cost of sales.................................................. 121.5 231.8
------------- ----------------
Gross profit............................................. 37.1 229.6
Selling, general and administrative expenses................... 39.0 215.1
Restructuring costs and other, net............................. 1.4 11.3
------------- ----------------

Operating income (loss).................................. (3.3) 3.2
------------- ----------------

Other expenses (income):
Interest expense, net.................................... 1.6 3.8
Loss (gain) on sale of product line, brands and
facilities, net.......................................... (0.4) 14.8
Miscellaneous, net....................................... (12.7) 40.8
Equity in earnings of subsidiaries....................... 49.0 1.5
------------- ----------------
Other expenses, net.................................. 37.5 60.9
------------- ----------------

Loss before income taxes and extraordinary item................ (40.8) (57.7)

Provision for income taxes..................................... 2.6 1.3
------------- ----------------

Loss before extraordinary item................................. (43.4) (59.0)

Extraordinary item - early extinguishment of debt, net of tax.. - -

------------- ----------------
Net loss....................................................... $ (43.4) $ (59.0)
============= ================



F-23

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOW
FOR THE YEAR ENDED DECEMBER 31, 2001
(DOLLARS IN MILLIONS)




PARENT
CONSOLIDATED ELIMINATIONS COMPANY
------------ ------------- -------------

CASH FLOWS FROM OPERATING ACTIVITIES:
Net cash (used for) provided by operating activities............... $ (86.5) $ (1.0) $ (45.1)
------------ ------------- -------------

CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures............................................... (15.1) - (13.0)
Proceeds from the sale of certain assets........................... 102.3 - 6.7
------------ ------------- -------------
Net cash provided by (used for) investing activities............... 87.2 - (6.3)
------------ ------------- -------------

CASH FLOWS FROM FINANCING ACTIVITIES:
Net (decrease) increase in short-term borrowings - third parties... (11.3) - -
Proceeds from the issuance of long-term debt - third parties....... 698.5 - 657.5
Repayment of long-term debt - third parties........................ (614.0) - (520.3)
Intercompany dividends and net change in intercompany obligations.. - 1.0 (14.5)
Net distribution from affiliate.................................... (1.0) - (1.0)
Payment of debt issuance costs..................................... (25.9) - (25.9)
------------ ------------- -------------
Net cash provided by (used for) financing activities............... 46.3 1.0 95.8
------------ ------------- -------------
Effect of exchange rate changes on cash and cash equivalents....... - - -
------------ ------------- -------------
Net increase (decrease) in cash and cash equivalents......... 47.0 - 44.4
Cash and cash equivalents at beginning of period............. 56.3 - 10.7
------------ ------------- -------------
Cash and cash equivalents at end of period................... $ 103.3 $ - $ 55.1
============ ============= =============




NON-
GUARANTOR GUARANTOR
SUBSIDIARIES SUBSIDIARIES
------------- ----------------

CASH FLOWS FROM OPERATING ACTIVITIES:
Net cash (used for) provided by operating activities............... $ 11.6 $ (52.0)
------------- ----------------

CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures............................................... (1.7) (0.4)
Proceeds from the sale of certain assets........................... 56.8 38.8
------------- ----------------
Net cash provided by (used for) investing activities............... 55.1 38.4
------------- ----------------

CASH FLOWS FROM FINANCING ACTIVITIES:
Net (decrease) increase in short-term borrowings - third parties... 1.6 (12.9)
Proceeds from the issuance of long-term debt - third parties....... 22.9 18.1
Repayment of long-term debt - third parties........................ (31.3) (62.4)
Intercompany dividends and net change in intercompany obligations.. (52.7) 66.2
Net distribution from affiliate.................................... - -
Payment of debt issuance costs..................................... - -
------------- ----------------
Net cash provided by (used for) financing activities............... (59.5) 9.0
------------- ----------------
Effect of exchange rate changes on cash and cash equivalents....... - -
------------- ----------------
Net increase (decrease) in cash and cash equivalents......... 7.2 (4.6)
Cash and cash equivalents at beginning of period............. 2.9 42.7
------------- ----------------
Cash and cash equivalents at end of period................... $ 10.1 $ 38.1
============= ================




F-24

CONDENSED CONSOLIDATING BALANCE SHEETS
AS OF DECEMBER 31, 2000
(DOLLARS IN MILLIONS)




PARENT
ASSETS CONSOLIDATED ELIMINATIONS COMPANY
------------- ------------- ------------

Current assets................................. $ 530.1 $ - $ 249.6
Intercompany receivables....................... - (1,084.4) 859.1
Investment in subsidiaries..................... - 186.7 (111.6)
Property, plant and equipment, net............. 221.7 - 160.8
Other assets................................... 146.3 (0.1) 72.3
Intangible assets, net......................... 206.1 - 169.1
------------- ------------- ------------
Total assets............................... $ 1,104.2 $ (897.8) $ 1,399.3
============= ============= ============

LIABILITIES AND STOCKHOLDER'S DEFICIENCY

Current liabilities............................ $ 427.7 $ 0.4 $ 277.0
Intercompany payables.......................... - (1,084.4) 509.3
Long-term debt................................. 1,563.1 - 1,504.5
Other long-term liabilities.................... 217.7 - 212.8
------------- ------------- ------------
Total liabilities.............................. 2,208.5 (1,084.0) 2,503.6
Stockholder's deficiency....................... (1,104.3) 186.2 (1,104.3)
------------- ------------- ------------
Total liabilities and stockholder's deficiency. $ 1,104.2 $ (897.8) $ 1,399.3
============= ============= ============




NON-
GUARANTOR GUARANTOR
ASSETS SUBSIDIARIES SUBSIDIARIES
------------- --------------

Current assets................................. $ 13.4 $ 267.1
Intercompany receivables....................... 25.1 200.2
Investment in subsidiaries..................... (79.0) 3.9
Property, plant and equipment, net............. 1.3 59.6
Other assets................................... 4.7 69.4
Intangible assets, net......................... 4.3 32.7
------------- --------------
Total assets............................... $ (30.2) $ 632.9
============= ==============

LIABILITIES AND STOCKHOLDER'S DEFICIENCY

Current liabilities............................ $ 12.3 $ 138.0
Intercompany payables.......................... 144.5 430.6
Long-term debt................................. 8.9 49.7
Other long-term liabilities.................... - 4.9
------------- --------------
Total liabilities.............................. 165.7 623.2
Stockholder's deficiency....................... (195.9) 9.7
------------- --------------
Total liabilities and stockholder's deficiency. $ (30.2) $ 632.9
============= ==============




F-25



CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 2000
(DOLLARS IN MILLIONS)




PARENT
CONSOLIDATED ELIMINATIONS COMPANY
------------- ------------- ------------

Net sales............................................................. $ 1,447.8 $ (157.6) $ 795.3
Cost of sales......................................................... 574.3 (157.6) 288.8
------------- ------------- ------------
Gross profit.................................................... 873.5 - 506.5
Selling, general and administrative expenses.......................... 801.8 - 415.7
Restructuring costs and other, net.................................... 54.1 - 19.8
------------- ------------- ------------

Operating income (loss)......................................... 17.6 - 71.0
------------- ------------- ------------

Other expenses (income):
Interest expense, net........................................... 142.4 - 119.6
Loss (gain) on sale of product line, brands and facilities, net. (10.8) - (118.7)
Miscellaneous, net.............................................. 5.4 - (2.5)
Equity in earnings of subsidiaries.............................. - (412.8) 224.9
------------- ------------- ------------
Other expenses, net......................................... 137.0 (412.8) 223.3
------------- ------------- ------------

Loss before income taxes.............................................. (119.4) 412.8 (152.3)

Provision for income taxes............................................ 8.6 - (24.3)

------------- ------------- ------------
Net loss.............................................................. $ (128.0) $ 412.8 $ (128.0)
============= ============= ============




NON-
GUARANTOR GUARANTOR
SUBSIDIARIES SUBSIDIARIES
------------- --------------

Net sales............................................................. $ 152.8 $ 657.3
Cost of sales......................................................... 116.3 326.8
------------- --------------
Gross profit.................................................... 36.5 330.5
Selling, general and administrative expenses.......................... 71.2 314.9
Restructuring costs and other, net.................................... 1.4 32.9
------------- --------------

Operating income (loss)......................................... (36.1) (17.3)
------------- --------------

Other expenses (income):
Interest expense, net........................................... 12.3 10.5
Loss (gain) on sale of product line, brands and facilities, net. (4.9) 112.8
Miscellaneous, net.............................................. (31.6) 39.5
Equity in earnings of subsidiaries.............................. 186.7 1.2
------------- --------------
Other expenses, net......................................... 162.5 164.0
------------- --------------

Loss before income taxes.............................................. (198.6) (181.3)

Provision for income taxes............................................ 26.6 6.3

------------- --------------
Net loss.............................................................. $ (225.2) $ (187.6)
============= ==============


F-26


CONDENSED CONSOLIDATING STATEMENT OF CASH FLOW
FOR THE YEAR ENDED DECEMBER 31, 2000
(DOLLARS IN MILLIONS)




PARENT
CONSOLIDATED ELIMINATIONS COMPANY
------------- ------------- ------------

CASH FLOWS FROM OPERATING ACTIVITIES:
Net cash (used for) provided by operating activities ............... $ (84.0) $ - $ 79.9
------------- ------------- ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures................................................ (19.0) - (12.9)
Acquisition of technology rights.................................... (3.0) - (3.0)
Proceeds from the sale of certain assets............................ 344.1 - 180.9
------------- ------------- ------------
Net cash provided by investing activities........................... 322.1 - 165.0
------------- ------------- ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
Net (decrease) increase in short-term borrowings - third parties.... (2.7) - -
Proceeds from the issuance of long-term debt - third parties........ 339.1 - 286.7
Repayment of long-term debt - third parties......................... (538.7) - (428.6)
Intercompany dividends and net change in intercompany obligations... - - (78.0)
Net distribution from affiliate..................................... (1.4) - (1.4)
------------- ------------- ------------
Net cash (used for) provided by financing activities................ (203.7) - (221.3)
------------- ------------- ------------
Effect of exchange rate changes on cash and cash equivalents........ (3.5) - -
------------- ------------- ------------
Net increase (decrease) in cash and cash equivalents.......... 30.9 - 23.6
Cash and cash equivalents at beginning of period.............. 25.4 - (12.8)
------------- ------------- ------------
Cash and cash equivalents at end of period.................... $ 56.3 $ - $ 10.8
============= ============= ============


NON-
GUARANTOR GUARANTOR
SUBSIDIARIES SUBSIDIARIES
------------- --------------

CASH FLOWS FROM OPERATING ACTIVITIES:
Net cash (used for) provided by operating activities ............... $ (40.1) $ (123.8)
------------- --------------

CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures................................................ (1.1) (5.0)
Acquisition of technology rights.................................... - -
Proceeds from the sale of certain assets............................ 64.9 98.3
------------- --------------
Net cash provided by investing activities........................... 63.8 93.3
------------- --------------

CASH FLOWS FROM FINANCING ACTIVITIES:
Net (decrease) increase in short-term borrowings - third parties.... 0.1 (2.8)
Proceeds from the issuance of long-term debt - third parties........ 16.1 36.3
Repayment of long-term debt - third parties......................... (15.8) (94.3)
Intercompany dividends and net change in intercompany obligations... (26.8) 104.8
Net distribution from affiliate..................................... - -
------------- --------------
Net cash (used for) provided by financing activities................ (26.4) 44.0
------------- --------------
Effect of exchange rate changes on cash and cash equivalents........ (0.1) (3.4)
------------- --------------
Net increase (decrease) in cash and cash equivalents.......... (2.8) 10.1
Cash and cash equivalents at beginning of period.............. 5.7 32.5
------------- --------------
Cash and cash equivalents at end of period.................... $ 2.9 $ 42.6
============= ==============


F-27


CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 1999
(DOLLARS IN MILLIONS)



NON-
PARENT GUARANTOR GUARANTOR
CONSOLIDATED ELIMINATIONS COMPANY SUBSIDIARIES SUBSIDIARIES
------------ ------------ ----------- ------------ ------------

Net sales ....................................... $ 1,709.9 $ (176.4) $ 748.3 $ 166.1 $ 971.9
Cost of sales ................................... 726.3 (176.4) 322.6 131.4 448.7
------------ ------------- ----------- ------------ ------------
Gross profit............................... 983.6 - 425.7 34.7 523.2
Selling, general and administrative expenses..... 1,154.2 - 580.5 78.7 495.0
Restructuring costs and other, net............... 40.2 - 23.2 0.1 16.9
------------ ------------- ----------- ------------ ------------
Operating (loss) income ................... (210.8) - (178.0) (44.1) 11.3
------------ ------------- ----------- ------------ ------------
Other expenses (income):
Interest expense, net...................... 145.1 - 122.5 5.0 17.6
Loss on sale of product line, brands and
facilities, net......................... 0.9 - 0.9 - -
Miscellaneous, net ........................ 3.8 - (9.2) (54.7) 67.7
Equity in earnings of subsidiaries ........ - (162.2) 86.3 77.2 (1.3)
------------ ------------- ----------- ------------ ------------
Other expenses, net.................... 149.8 (162.2) 200.5 27.5 84.0
------------ ------------- ----------- ------------ ------------
Loss before income taxes......................... (360.6) 162.2 (378.5) (71.6) (72.7)
Provision for income taxes....................... 9.1 - (8.8) 7.5 10.4
------------ ------------- ----------- ------------ ------------
Net loss......................................... $ (369.7) $ 162.2 $ (369.7) $ (79.1) $ (83.1)
============ ============= =========== ============ ============






F-28




CONDENSED CONSOLIDATING STATEMENT OF CASH FLOW
FOR THE YEAR ENDED DECEMBER 31, 1999
(DOLLARS IN MILLIONS)


NON-
PARENT GUARANTOR GUARANTOR
CONSOLIDATED ELIMINATIONS COMPANY SUBSIDIARIES SUBSIDIARIES
------------ ------------ ------- ------------ ------------

CASH FLOWS FROM OPERATING ACTIVITIES:
Net cash (used for) provided by operating
activities ........................................ $ (81.7) $ - $(30.4) $ 5.7 $ (57.0)
------------ ------------- ------ ------------ ------------
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures ................................ (42.3) - (24.7) (0.2) (17.4)
Proceeds from the sale of certain assets............. 1.6 - 1.6 - -
------------ ------------- ------ ------------ ------------
Net cash used for investing activities............... (40.7) - (23.1) (0.2) (17.4)
------------ ------------- ------ ------------ ------------
CASH FLOWS FROM FINANCING ACTIVITIES:
Net increase in short-term borrowings
- third parties ................................... 12.3 - - - 12.3
Proceeds from the issuance of long-term debt
- third parties ................................... 574.5 - 392.7 32.7 149.1
Repayment of long-term debt - third parties ......... (464.9) - (388.8) (37.2) (38.9)
Intercompany dividends and net change in
intercompany obligations........................... - - 51.9 (1.8) (50.1)
Net distribution from affiliate...................... (1.0) - (1.0) - -
Proceeds from the issuance of debt - affiliates ..... 67.1 - 67.1 - -
Repayment of debt - affiliates ...................... (67.1) - (67.1) - -
Payment of debt issuance costs ...................... (3.5) - (3.5) - -
------------ ------------- ------ ------------ ------------
Net cash provided by (used for) financing
activities......................................... 117.4 - 51.3 (6.3) 72.4
------------ ------------- ------ ------------ ------------
Effect of exchange rate changes on cash and
cash equivalents .................................. (4.3) - - (0.1) (4.2)
------------ ------------- ------ ------------ ------------
Net decrease in cash and cash equivalents ......... (9.3) - (2.2) (0.9) (6.2)
Cash and cash equivalents at beginning of period .. 34.7 - (10.6) 6.7 38.6
------------ ------------- ------ ------------ ------------
Cash and cash equivalents at end of period ........ $ 25.4 $ - $(12.8) $ 5.8 $ 32.4
============ ============= ======= ============ ============



11. FINANCIAL INSTRUMENTS

The fair value of the Company's long-term debt is based on the quoted
market prices for the same issues or on the current rates offered to the Company
for debt of the same remaining maturities. The estimated fair value of long-term
debt at December 31, 2001 and 2000 was approximately $524.1 and $393.6 less than
the carrying values of $1,643.6 and $1,563.1, respectively.

Products Corporation also maintains standby and trade letters of credit
with certain banks for various corporate purposes under which Products
Corporation is obligated, of which approximately $27.3 and $23.1 (including
amounts available under credit agreements in effect at that time) were
maintained at December 31, 2001 and 2000, respectively. Included in these
amounts are $10.1 and $14.2, respectively, in standby letters of credit, which
support Products Corporation's selfinsurance programs. The estimated liability
under such programs is accrued by Products Corporation.

The carrying amounts of cash and cash equivalents, marketable securities,
trade receivables, notes receivable, accounts payable and shortterm borrowings
approximate their fair values.



F-29



12. INCOME TAXES

In June 1992, Holdings, Revlon, Inc. and certain of its subsidiaries, and
Mafco Holdings entered into a tax sharing agreement (as subsequently amended,
the "Tax Sharing Agreement"), pursuant to which Mafco Holdings has agreed to
indemnify Revlon, Inc. against federal, state or local income tax liabilities of
the consolidated or combined group of which Mafco Holdings (or a subsidiary of
Mafco Holdings other than Revlon, Inc. or its subsidiaries) is the common parent
for taxable periods beginning on or after January 1, 1992 during which Revlon,
Inc. or a subsidiary of Revlon, Inc. is a member of such group. Pursuant to the
Tax Sharing Agreement, for all taxable periods beginning on or after January 1,
1992, Revlon, Inc. will pay to Holdings, amounts equal to the taxes that Revlon,
Inc. would otherwise have to pay if it were to file separate federal, state or
local income tax returns (including any amounts determined to be due as a result
of a redetermination arising from an audit or otherwise of the consolidated or
combined tax liability relating to any such period which is attributable to
Revlon, Inc.), except that Revlon, Inc. will not be entitled to carry back any
losses to taxable periods ending prior to January 1, 1992. No payments are
required by Revlon, Inc. if and to the extent Products Corporation is prohibited
under the Credit Agreement from making tax sharing payments to Revlon, Inc. The
Credit Agreement prohibits Products Corporation from making such tax sharing
payments other than in respect of state and local income taxes. Since the
payments to be made under the Tax Sharing Agreement will be determined by the
amount of taxes that Revlon, Inc. would otherwise have to pay if it were to file
separate federal, state or local income tax returns, the Tax Sharing Agreement
will benefit Mafco Holdings to the extent Mafco Holdings can offset the taxable
income generated by Revlon, Inc. against losses and tax credits generated by
Mafco Holdings and its other subsidiaries. The Tax Sharing Agreement was
amended, effective as of January 1, 2001, to eliminate a contingent payment to
Revlon, Inc. under certain circumstances in return for a $10 note with interest
at 12% and interest and principal payable by Mafco Holdings on December 31,
2005. As a result of net operating tax losses and prohibitions under the Credit
Agreement there were no federal tax payments or payments in lieu of taxes
pursuant to the Tax Sharing Agreement for 2001, 2000 or 1999. The Company has a
liability of $0.9 to Holdings in respect of federal taxes for 1997 under the Tax
Sharing Agreement.

Pursuant to the asset transfer agreement referred to in Note 15, Products
Corporation assumed all tax liabilities of Holdings other than (i) certain
income tax liabilities arising prior to January 1, 1992 to the extent such
liabilities exceeded reserves on Holdings' books as of January 1, 1992 or were
not of the nature reserved for and (ii) other tax liabilities to the extent such
liabilities are related to the business and assets retained by Holdings.


F-30



The Company's loss before income taxes and the applicable provision
(benefit) for income taxes are as follows:



YEAR ENDED DECEMBER 31,
-----------------------------------------------
Loss before income taxes: 2001 2000 1999
------------ ------------ ------------

Domestic ...................................... $ (79.6) $ (47.4) $ (289.1)
Foreign ....................................... (66.4) (73.7) (72.7)
------------ ------------ ------------
$ (146.0) $ (121.1) $ (361.8)
============ ============ ============
Provision for income taxes:
Federal........................................ $ - $ - $ -
State and local................................ 0.4 0.4 0.4
Foreign........................................ 3.7 8.2 8.7
------------ ------------ ------------
$ 4.1 $ 8.6 $ 9.1
============ ============ ============

Current........................................ $ 7.7 $ 8.5 $ 14.7
Deferred ...................................... - 0.8 3.3
Benefits of operating loss carryforwards ...... (3.6) (1.9) (8.8)
Carryforward utilization applied to goodwill... - 0.7 -
Effect of enacted change of tax rates.......... - 0.5 (0.1)
------------ ------------ ------------
$ 4.1 $ 8.6 $ 9.1
============ ============ ============



The effective tax rate on loss before income taxes is reconciled to the
applicable statutory federal income tax rate as follows:



YEAR ENDED DECEMBER 31,
-----------------------------------------------
2001 2000 1999
------------- ------------ ------------

Statutory federal income tax rate ......................... (35.0)% (35.0)% (35.0)%
State and local taxes, net of federal income tax benefit... 0.2 0.2 0.1
Foreign and U.S. tax effects attributable to
operations outside the U.S. ......................... 0.6 1.9 1.9
Nondeductible amortization expense ........................ 1.5 2.0 1.0
Change in valuation allowance ............................. 29.0 10.7 34.6
Sale of businesses ........................................ 10.0 26.8 -
Other ..................................................... (3.4) 0.5 (0.1)
------------- ------------ ------------
Effective rate ............................................ 2.9% 7.1% 2.5%
============= ============ ============





F-31



The tax effects of temporary differences that give rise to significant
portions of the deferred tax assets and deferred tax liabilities at December 31,
2001 and 2000 are presented below:



DECEMBER 31,
-------------------------
Deferred tax assets: 2001 2000
---------- ----------

Accounts receivable, principally due to doubtful accounts .......... $ 2.9 $ 2.6
Inventories ........................................................ 9.9 10.8
Net operating loss carryforwards - domestic ........................ 237.4 225.7
Net operating loss carryforwards - foreign ......................... 128.2 119.6
Accruals and related reserves....................................... 10.1 15.6
Employee benefits .................................................. 36.7 41.2
State and local taxes .............................................. 12.2 13.1
Advertising, sales discounts and returns and coupon redemptions .... 27.6 28.3
Other .............................................................. 24.9 29.6
---------- ----------
Total gross deferred tax assets ................................ 489.9 486.5
Less valuation allowance........................................ (451.8) (437.5)
---------- ----------
Net deferred tax assets ........................................ 38.1 49.0
Deferred tax liabilities:
Plant, equipment and other assets .................................. (31.3) (42.7)
Other............................................................... (3.5) (3.0)
---------- ----------
Total gross deferred tax liabilities ........................... (34.8) (45.7)
---------- ----------
Net deferred tax asset.......................................... $ 3.3 $ 3.3
========== ==========



In assessing the recoverability of its deferred tax assets, management
considers whether it is more likely than not that some portion or all of the
deferred tax assets will not be realized. The ultimate realization of deferred
tax assets is dependent upon the generation of future taxable income during the
periods in which those temporary differences become deductible. Management
considers the scheduled reversal of deferred tax liabilities, projected future
taxable income, and tax planning strategies in making this assessment. Based
upon the level of historical taxable income for certain international markets
and projections for future taxable income over the periods in which the deferred
tax assets are deductible, management believes it is more likely than not that
the Company will realize the benefits of certain deductible differences existing
at December 31, 2001.

The valuation allowance increased by $14.3 during 2001, decreased by $6.3
during 2000 and increased by $60.8 during 1999.

During 2001, 2000 and 1999, certain of the Company's foreign subsidiaries
used operating loss carryforwards to credit the current provision for income
taxes by $3.6, $1.9, and $8.8, respectively. Certain other foreign operations
generated losses during 2001, 2000 and 1999 for which the potential tax benefit
was reduced by a valuation allowance. At December 31, 2001, the Company had tax
loss carryforwards of approximately $1,039.9 that expire in future years as
follows: 2002-$31.3; 2003-$23.8; 2004-$29.6; 2005-$45.7; 2006 and beyond-$749.7;
unlimited-$159.8. The Company could receive the benefit of such tax loss
carryforwards only to the extent it has taxable income during the carryforward
periods in the applicable jurisdictions. In addition, based upon certain
factors, including the amount and nature of gains or losses recognized by Mafco
Holdings and its other subsidiaries included in the consolidated federal income
tax return, the amount of net operating loss carryforwards attributable to Mafco
Holdings and such other subsidiaries and the amounts of alternative minimum tax
liability of Mafco Holdings and such other subsidiaries, pursuant to the terms
of the Tax Sharing Agreement, all or a portion of the domestic operating loss
carryforwards may not be available to the Company should the Company cease being
a member of the Mafco Holdings consolidated federal income tax return.

In February 2002, Products Corporation sold its Benelux operations. The
effect of this transaction reduced the amount of losses available for carryover
by $21 (See Note 21).

Appropriate United States and foreign income taxes have been accrued on
foreign earnings that have been or are expected to be remitted in the near
future. Unremitted earnings of foreign subsidiaries which have been, or are
currently intended to be, permanently reinvested in the future growth of the
business aggregated approximately nil at



F-32


December 31, 2001, excluding those amounts which, if remitted in the near
future, would not result in significant additional taxes under tax statutes
currently in effect.


13. POSTRETIREMENT BENEFITS

Pension:

A substantial portion of the Company's employees in the United States are
covered by defined benefit pension plans. The Company uses September 30 as its
measurement date for plan obligations and assets.

Other Postretirement Benefits:

The Company also has sponsored an unfunded retiree benefit plan, which
provides death benefits payable to beneficiaries of a limited number of
employees and former employees. Participation in this plan is limited to
participants enrolled as of December 31, 1993. The Company also administers a
medical insurance plan on behalf of Holdings, the cost of which has been
apportioned to Holdings. The Company uses September 30 as its measurement date
for plan obligations and assets.





F-33



Information regarding the Company's significant pension and other
postretirement plans at the dates indicated is as follows:




OTHER POSTRETIREMENT
PENSION PLANS BENEFITS
------------------------ ------------------------
DECEMBER 31,
----------------------------------------------------
Change in Benefit Obligation: 2001 2000 2001 2000
---------- ---------- ---------- -----------

Benefit obligation - September 30 of prior year ........... $ (420.6) $ (418.2) $ (9.7) $ (9.2)
Service cost............................................... (10.2) (12.0) - -
Interest cost ............................................. (28.0) (29.2) (0.8) (0.7)
Plan amendments............................................ 11.1 (1.5) - -
Actuarial (loss) gain ..................................... (11.1) 9.4 (1.0) (0.4)
Curtailments .............................................. 7.1 0.7 - -
Benefits paid ............................................. 22.3 21.2 0.7 0.6
Foreign exchange .......................................... 1.6 3.5 - -
Plan participant contributions............................. (0.4) (0.7) - -
Disposition ............................................... 3.3 - - -
Settlements ............................................... 2.1 6.2 - -
---------- ---------- ---------- -----------
Benefit obligation - September 30 of current year ......... (422.8) (420.6) (10.8) (9.7)
---------- ---------- ---------- -----------
Change in Plan Assets:
Fair value of plan assets - September 30 of prior year .... 343.4 323.7 - -
Actual return on plan assets............................... (38.3) 39.9 - -
Employer contributions..................................... 8.1 9.6 0.7 0.6
Assets sold ............................................... (3.6) (2.8) - -
Plan participant contributions ............................ 0.4 0.7 - -
Benefits paid ............................................. (22.3) (21.2) (0.7) (0.6)
Foreign exchange .......................................... (1.1) (3.1) - -
Settlements................................................ (3.9) (3.4) - -
---------- ---------- ---------- -----------
Fair value of plan assets - September 30 of current year... 282.7 343.4 - -
---------- ---------- ---------- -----------
Funded status of plans ......................................... (140.1) (77.2) (10.8) (9.7)
Amounts contributed to plans during fourth quarter.............. 1.4 1.1 0.1 0.1
Unrecognized net loss (gain).................................... 69.7 (1.6) - (1.1)
Unrecognized prior service cost ................................ (6.6) 5.0 - -
Unrecognized net asset ......................................... (0.3) (0.5) - -
---------- ---------- ---------- -----------
Accrued benefit cost ...................................... $ (75.9) $ (73.2) $ (10.7) $ (10.7)
========== ========== ========== ===========
Amounts recognized in the Consolidated Balance Sheets consist of:
Prepaid expenses .......................................... $ 4.4 $ 7.7 $ - $ -
Other long-term liabilities................................ (127.3) (85.5) (10.7) (10.7)
Intangible asset .......................................... 0.5 0.5 - -
Accumulated other comprehensive loss ...................... 46.1 3.6 - -
Other long-term assets .................................... 0.4 0.5 - -
---------- ---------- ---------- -----------
$ (75.9) $ (73.2) $ (10.7) $ (10.7)
========== ========== ========== ===========



With respect to the above accrued benefit costs, the Company has recorded
a receivable from affiliates of $1.2 and $1.0 at December 31, 2001 and 2000,
respectively, relating to Holdings' participation in the Company's pension plans
and $1.3 and $1.4 at December 31, 2001 and 2000, respectively, for other
postretirement benefits costs attributable to Holdings.

The following weighted-average assumptions were used in accounting for
the plans:


F-34




U.S. PLANS INTERNATIONAL PLANS
------------------------------ ------------------------------
2001 2000 1999 2001 2000 1999
-------- -------- -------- --------- -------- --------

Discount rate .............................. 7.0% 7.5% 7.5% 5.8% 6.5% 6.5%
Expected return on plan assets ............. 9.5 9.5 9.5 8.5 9.0 9.2
Rate of future compensation increases ...... 5.0 5.3 5.3 3.7 4.5 4.5



The components of net periodic benefit cost for the plans are as follows:




PENSION PLANS OTHER POSTRETIREMENT BENEFITS
-------------------------------- ---------------------------------
YEAR ENDED DECEMBER 31,
---------------------------------------------------------------------
2001 2000 1999 2001 2000 1999
-------- -------- -------- -------- -------- --------

Service cost ................................... $ 10.2 $ 12.0 $ 16.0 $ - $ - $ 0.1
Interest cost .................................. 28.0 29.2 28.7 0.8 0.7 0.7
Expected return on plan assets ................. (30.8) (30.1) (26.6) - - -
Amortization of prior service cost ............. (0.9) 1.7 1.7 - - -
Amortization of net transition asset ........... (0.2) (0.2) (0.2) - - -
Amortization of actuarial loss (gain) .......... 0.7 1.0 5.0 (0.1) (0.1) (0.3)
Settlement gain ................................ 0.8 (0.1) - - - -
Curtailment loss (gain) ........................ 1.5 (0.4) - - - -
-------- -------- -------- -------- -------- --------
9.3 13.1 24.6 0.7 0.6 0.5
Portion allocated to Holdings .................. (0.3) (0.3) (0.3) - - 0.1
-------- -------- -------- -------- -------- --------
$ 9.0 $ 12.8 $ 24.3 $ 0.7 $ 0.6 $ 0.6
======== ======== ======== ======== ======== ========



Where the accumulated benefit obligation exceeded the related fair value
of plan assets, the projected benefit obligation, accumulated benefit
obligation, and fair value of plan assets for the Company's pension plans are as
follows:



DECEMBER 31,
-----------------------------------
2001 2000 1999
-------- -------- --------

Projected benefit obligation ........... $ 419.6 $ 60.5 $ 61.2
Accumulated benefit obligation ......... 402.9 53.9 53.0
Fair value of plan assets .............. 280.0 5.0 0.7



14. STOCK COMPENSATION PLAN

Since March 5, 1996, Revlon, Inc. has had the Amended Stock Plan, which
is a stock-based compensation plan and is described below. Revlon, Inc. applies
APB Opinion No. 25 and its related interpretations in accounting for the Amended
Stock Plan. Under APB Opinion No. 25, because the exercise price of Revlon,
Inc.'s employee stock options under the Amended Stock Plan equals the market
price of the underlying stock on the date of grant, no compensation cost has
been recognized. Had compensation cost for the Amended Stock Plan been
determined consistent with SFAS No. 123, Revlon, Inc.'s net loss and net loss
per diluted share of $153.7 and $2.94, respectively, for 2001, $129.7 and $2.49,
respectively, for 2000, and $370.9 and $7.13, respectively, for 1999 would have
been changed to the pro forma amounts of $163.3 and $3.13, respectively, for
2001, $140.7 and $2.70, respectively, for 2000, and $396.6 and $7.62,
respectively, for 1999. The fair value of each option grant is estimated on the
date of the grant using the Black-Scholes option-pricing model assuming no
dividend yield, expected volatility of approximately 68% in 2001, 69% in 2000
and 68% in 1999; weighted average risk-free interest rate of 5.07% in 2001,
6.53% in 2000, and 5.48% in 1999; and a seven-year expected average life for the
Amended Stock Plan's options issued in 2001, 2000 and 1999. The effects of
applying SFAS No. 123 in this pro forma disclosure are not necessarily
indicative of future amounts.

Under the Amended Stock Plan, awards may be granted to employees and
directors of Revlon, Inc., and its subsidiaries for up to an aggregate of 8.5
million shares of Revlon, Inc. Class A Common Stock. Non-qualified options
granted under the Amended Stock Plan have a term of 10 years during which the
holder can purchase shares of Revlon, Inc. Class A Common Stock at an exercise
price, which must be not less than the market price on the date


F-35


of the grant. Option grants vest over service periods that range from one to
five years, except as disclosed below. Options granted in February 1999 with an
original four-year vesting term were modified in May 1999 to allow the options
to become fully vested on the first anniversary date of the grant. Options
granted in May 2000 under the Amended Stock Plan vest 25% on each anniversary of
the grant date and will become 100% vested on the fourth anniversary of the
grant date; provided that an additional 25% of such options would vest on each
subsequent anniversary date of the grant if the Company achieved certain
performance objectives relating to the Company's operating income for the fiscal
year preceding such anniversary date, which objectives were not achieved in 2000
or 2001. During each of 2001, 2000 and 1999, the Company granted to Mr.
Perelman, Chairman of the Executive Committee, options to purchase 225,000,
300,000 and 300,000, respectively, shares of Revlon, Inc. Class A Common Stock,
which grants will vest 25% on each anniversary date of the grant and will become
100% vested on the fourth anniversary date of the grant date as to the 2001
grant, will vest in full on the fifth anniversary of the grant date as to the
2000 grant and which vested 100% on the date of grant as to the 1999 grant. At
December 31, 2001, 2000 and 1999 there were 3,296,133, 3,009,908 and 1,850,050
options exercisable under the Amended Stock Plan, respectively.

A summary of the status of the Amended Stock Plan as of December 31,
2001, 2000 and 1999 and changes during the years then ended is presented below:



SHARES WEIGHTED AVERAGE
(000) EXERCISE PRICE
------------ -------------

Outstanding at December 31, 1998....... 3,764.5 $ 32.71

Granted ............................... 2,456.7 16.89
Exercised ............................. (5.8) 27.94
Forfeited ............................. (444.2) 27.03
------------
Outstanding at December 31, 1999....... 5,771.2 26.42

Granted ............................... 1,769.1 7.15
Exercised ............................. - -
Forfeited ............................. (936.8) 24.06
------------
Outstanding at December 31, 2000 ...... 6,603.5 21.59

Granted ............................... 1,087.6 5.69
Exercised ............................. (0.2) 7.06
Forfeited ............................. (788.8) 19.16
------------
Outstanding at December 31, 2001 ...... 6,902.1 19.37
============



The weighted average grant date fair value of options granted during
2001, 2000 and 1999 approximated $3.82, $4.58 and $10.65, respectively.

The following tables summarizes information about the Amended Stock
Plan's options outstanding, at December 31, 2001:


F-36





OUTSTANDING EXERCISABLE
---------------------------------------------------- ---------------------------------
WEIGHTED
RANGE AVERAGE WEIGHTED WEIGHTED
OF NUMBER YEARS AVERAGE NUMBER AVERAGE
EXERCISE PRICES OF OPTIONS REMAINING EXERCISE PRICE OF OPTIONS EXERCISE PRICE
- --------------- ------------ ------------ -------------- ------------ ----------------

$ 4.00 to $6.88 1,193.6 9.35 $ 5.49 61.4 $ 4.81
7.06 to 10.44 1,670.5 8.30 7.80 266.2 7.10
15.00 to 24.00 1,400.1 6.16 18.03 1,354.3 18.10
24.13 to 31.94 1,242.5 5.84 28.40 997.7 29.43
34.00 to 53.56 1,395.4 5.83 38.39 616.5 35.43
------------ ------------
4.00 to 53.56 6,902.1 3,296.1
============ ============



The Amended Stock Plan also provides that restricted stock may be awarded
to employees and directors of Revlon, Inc. and its subsidiaries. On June 18,
2001 (the "Grant Date"), the Compensation Committee awarded 120,000 shares of
restricted stock to Mr. Perelman as a director of the Company. The 2001
restricted stock awards are subject to execution of a Restricted Stock Agreement
by each grantee: Provided the grantee remains continuously employed by the
Company (or, in the case of Mr. Perelman, he continuously provides services as a
director to the Company), the 2001 restricted stock awards will vest as to
one-third of the restricted shares on the day after which the 20-day average of
the closing price of Revlon, Inc.'s Class A Common Stock on the New York Stock
Exchange (the "NYSE") equals or exceeds $20.00, an additional one-third of such
restricted shares will vest on the day after which the 20-day average of the
closing price of Revlon, Inc.'s Class A Common Stock on the NYSE equals or
exceeds $25.00 and the balance will vest on the day after which the 20-day
average of the closing price of the Company's Class A Common Stock on the NYSE
equals or exceeds $30.00, provided that (i) subject to clause (ii) below, no
portion of the restricted stock awards will vest until the second anniversary
following the Grant Date, (ii) all of the shares of restricted stock will vest
immediately in the event of a "change of control" of Revlon, Inc., and (iii) all
of the shares of restricted stock which have not previously vested will fully
vest on the third anniversary of the Grant Date. No dividends will be paid on
unvested restricted stock. At December 31, 2001, there were 670,000 shares of
restricted stock outstanding, and unvested, under the Amended Stock Plan.


15. RELATED PARTY TRANSACTIONS

TRANSFER AGREEMENTS

In June 1992, Revlon, Inc. and Products Corporation entered into an asset
transfer agreement with Holdings and certain of its wholly-owned subsidiaries
(the "Asset Transfer Agreement"), and Revlon, Inc. and Products Corporation
entered into a real property asset transfer agreement with Holdings (the "Real
Property Transfer Agreement" and, together with the Asset Transfer Agreement,
the "Transfer Agreements"), and pursuant to such agreements, on June 24, 1992
Holdings transferred assets to Products Corporation and Products Corporation
assumed all the liabilities of Holdings, other than certain specifically
excluded assets and liabilities (the liabilities excluded are referred to as the
"Excluded Liabilities"). Certain consumer products lines sold in demonstrator
assisted distribution channels considered not integral to Revlon, Inc.'s
business and which historically had not been profitable (the "Retained Brands")
and certain other assets and liabilities were retained by Holdings. Holdings
agreed to indemnify Revlon, Inc. and Products Corporation against losses arising
from the Excluded Liabilities, and Revlon, Inc. and Products Corporation agreed
to indemnify Holdings against losses arising from the liabilities assumed by
Products Corporation. The amounts reimbursed by Holdings to Products Corporation
for the Excluded Liabilities for 2001, 2000 and 1999 were $0.2, $0.4 and $0.5,
respectively.

Certain assets and liabilities relating to divested businesses were
transferred to Products Corporation on the transfer date and any remaining
balances as of December 31 of the applicable year have been reflected in the
Company's Consolidated Balance Sheets as of such dates. At December 31, 2001 and
2000, the amounts reflected in the Company's Consolidated Balance Sheets
aggregated a net liability of $21.4 and $23.2, respectively, of which $3.0 and
$4.8, respectively, are included in accrued expenses and other and $18.4 is
included in other longterm liabilities as of both dates.


F-37


REIMBURSEMENT AGREEMENTS

Revlon, Inc., Products Corporation and MacAndrews Holdings have entered
into reimbursement agreements (the "Reimbursement Agreements") pursuant to which
(i) MacAndrews Holdings is obligated to provide (directly or through affiliates)
certain professional and administrative services, including employees, to
Revlon, Inc. and its subsidiaries, including Products Corporation, and purchase
services from third party providers, such as insurance, legal and accounting
services and air transportation services, on behalf of Revlon, Inc. and its
subsidiaries, including Products Corporation, to the extent requested by
Products Corporation, and (ii) Products Corporation is obligated to provide
certain professional and administrative services, including employees, to
MacAndrews Holdings (and its affiliates) and purchase services from third party
providers, such as insurance and legal and accounting services, on behalf of
MacAndrews Holdings (and its affiliates) to the extent requested by MacAndrews
Holdings, provided that in each case the performance of such services does not
cause an unreasonable burden to MacAndrews Holdings or Products Corporation, as
the case may be. Products Corporation reimburses MacAndrews Holdings for the
allocable costs of the services purchased for or provided to Products
Corporation and its subsidiaries and for reasonable outofpocket expenses
incurred in connection with the provision of such services. MacAndrews Holdings
(or such affiliates) reimburses Products Corporation for the allocable costs of
the services purchased for or provided to MacAndrews Holdings (or such
affiliates) and for the reasonable out-of-pocket expenses incurred in connection
with the purchase or provision of such services. The net amounts reimbursed by
MacAndrews Holdings to Products Corporation for the services provided under the
Reimbursement Agreements for 2001, 2000 and 1999, were $1.6, $0.9 and $0.5,
respectively. Each of Revlon, Inc. and Products Corporation, on the one hand,
and MacAndrews Holdings, on the other, has agreed to indemnify the other party
for losses arising out of the provision of services by it under the
Reimbursement Agreements other than losses resulting from its willful misconduct
or gross negligence. The Reimbursement Agreements may be terminated by either
party on 90 days' notice. Products Corporation does not intend to request
services under the Reimbursement Agreements unless their costs would be at least
as favorable to Products Corporation as could be obtained from unaffiliated
third parties.

TAX SHARING AGREEMENT

Holdings, Revlon, Inc., Products Corporation and certain of its
subsidiaries and Mafco Holdings are parties to the Tax Sharing Agreement, which
is described in Note 12. Since payments to be made under the Tax Sharing
Agreement will be determined by the amount of taxes that Revlon, Inc. would
otherwise have to pay if it were to file separate federal, state or local income
tax returns, the Tax Sharing Agreement will benefit Mafco Holdings to the extent
Mafco Holdings can offset the taxable income generated by Revlon, Inc. against
losses and tax credits generated by Mafco Holdings and its other subsidiaries.
There were no cash payments in respect of federal taxes made by Revlon, Inc.
pursuant to the Tax Sharing Agreement for 2001, 2000 and 1999.

REGISTRATION RIGHTS AGREEMENT

Prior to the consummation of Revlon, Inc.'s initial public equity
offering, Revlon, Inc. and Revlon Worldwide Corporation (subsequently merged
into REV Holdings), the then direct parent of Revlon, Inc., entered into the
Registration Rights Agreement pursuant to which REV Holdings and certain
transferees of Revlon, Inc.'s Common Stock held by REV Holdings (the "Holders")
have the right to require Revlon, Inc. to register all or part of the Company's
Class A Common Stock owned by such Holders and the Company's Class A Common
Stock issuable upon conversion of the Company's Class B Common Stock owned by
such Holders under the Securities Act of 1933, as amended (the "Securities Act")
(a "Demand Registration"); provided that Revlon, Inc. may postpone giving effect
to a Demand Registration up to a period of 30 days if Revlon, Inc. believes such
registration might have a material adverse effect on any plan or proposal by
Revlon, Inc. with respect to any financing, acquisition, recapitalization,
reorganization or other material transaction, or if Revlon, Inc. is in
possession of material nonpublic information that, if publicly disclosed, could
result in a material disruption of a major corporate development or transaction
then pending or in progress or in other material adverse consequences to Revlon,
Inc. In addition, the Holders have the right to participate in registrations by
Revlon, Inc. of its Class A Common Stock (a "Piggyback Registration"). The
Holders will pay all outofpocket expenses incurred in connection with any Demand
Registration. Revlon, Inc. will pay any expenses incurred in connection with a
Piggyback Registration, except for underwriting discounts, commissions and
expenses attributable to the shares of the Company's Class A Common Stock sold
by such Holders.


F-38


OTHER

Pursuant to a lease dated April 2, 1993 (the "Edison Lease"), Holdings
leased to Products Corporation the Edison research and development facility for
a term of up to 10 years with an annual rent of $1.4 and certain shared
operating expenses payable by Products Corporation, which, together with the
annual rent, were not to exceed $2.0 per year. In August 1998, Holdings sold the
Edison facility to an unrelated third party, which assumed substantially all
liability for environmental claims and compliance costs relating to the Edison
facility, and in connection with the sale Products Corporation terminated the
Edison Lease and entered into a new lease with the new owner. Holdings agreed to
indemnify Products Corporation through September 1, 2013 to the extent rent
under the new lease exceeds rent that would have been payable under the
terminated Edison Lease had it not been terminated. The net amounts reimbursed
by Holdings to Products Corporation with respect to the Edison facility for
2001, 2000 and 1999 were $0.2, $0.2 and $0.2, respectively.

Effective September 2001, Revlon, Inc. acquired from Holdings all the
assets and liabilities of the Charles of the Ritz business (which Revlon, Inc.
contributed to Products Corporation in the form of a capital contribution), in
consideration for 400,000 newly issued shares of Revlon, Inc.'s Class A Common
Stock and 4,333 shares of newly issued voting (with 433,333 votes in the
aggregate) Series B Preferred Stock which are convertible into 433,333 shares in
the aggregate of Revlon, Inc.'s Class A Common Stock, which conversion rights
are subject to approval by the stockholders of Revlon, Inc. at the 2002 Annual
Meeting. As Holdings and Products Corporation are under common control, the
transaction has been accounted for at historical cost in a manner similar to
that of a pooling of interests and, accordingly, all prior period financial
statements presented have been restated as if the acquisition took place at the
beginning of such periods. An investment banking firm rendered its written
opinion that the terms of the transaction were fair from a financial standpoint
to Revlon, Inc. The effect of the acquisition was to increase both operating
income and net income by $2.3, $0.9 and $0.6 for 2001, 2000 and 1999,
respectively. The net equity (deficit) of the Charles of the Ritz business of
$0.7 and $(0.6) is included in total stockholder's deficiency at December 31,
2001 and December 31, 2000, respectively.

During 2001, Products Corporation leased certain facilities to MacAndrews
& Forbes or its affiliates pursuant to occupancy agreements and leases. These
included space at Products Corporation's New York headquarters and through
January 31, 2001 at Products Corporation's offices in London. The rent paid to
Products Corporation for 2001, 2000 and 1999 was $0.5, $0.9 and $1.1,
respectively.

Products Corporation's Credit Agreement and the 12% Notes are supported
by, among other things, guarantees from Revlon, Inc., and, subject to certain
limited exceptions, all of the domestic subsidiaries of Products Corporation.
The obligations under such guarantees are secured by, among other things, the
capital stock of Products Corporation and, subject to certain limited
exceptions, the capital stock of all of Products Corporation's domestic
subsidiaries and 66% of the capital stock of Products Corporation's and its
domestic subsidiaries' first-tier foreign subsidiaries.

Products Corporation has received a commitment from Mafco Holdings that
it is prepared to provide, if necessary, additional financial support to
Products Corporation of up to $40 on appropriate terms through December 31,
2003.

During 2000 and 1999, the Company made advances of $0.1 and $0.4,
respectively, to Mr. Jeffrey Nugent, former President and CEO, pursuant to his
employment agreement for relocation expenses, which advances bear interest at
the applicable federal rate.

During 2000, the Company made an advance of $0.8 to Mr. Douglas Greeff,
Executive Vice President and CFO, pursuant to his employment agreement, which
bears interest at the applicable federal rate, of which $0.2 was repaid during
2001.

Mr. Nugent's spouse provided consulting services in 2000 and 2001 for
product and concept development, for which Products Corporation paid her $0.1 in
2001.

During 1997, Products Corporation provided licensing services to a
company that was its affiliate during 1997



F-39


and part of 1998. In connection with the termination of the licensing
arrangement and its agreement to provide consulting services during 1998,
Products Corporation received payments of $2.0 in 1998 and an additional $1.0 in
1999.

A company that was an affiliate of the Company during part of 1999
assembled lipstick cases for Products Corporation. Products Corporation paid
approximately $0.1 for such services for 1999.

During 2001, 2000 and 1999, Products Corporation made payments of $0.1,
$0.1 and $0.1, respectively, to a fitness center, in which an interest is owned
by members of the immediate family of Mr. Donald Drapkin, who is a member of the
Company's Board of Directors, for discounted health club dues for an executive
health program of Products Corporation.

During 2001 and 2000, Products Corporation made payments of $0.3 and
$0.2, respectively to Ms. Ellen Barkin (spouse of Mr. Perelman) under an
agreement pursuant to which she provided voiceover services for certain of the
Company's advertisements, which payments were competitive with industry rates
for similarly situated talent.

The law firm, of which Mr. Edward Landau (a director) is Of Counsel,
Wolf, Block, Schorr and SolisCohen LLP, provided legal services to the Company
during 2001 and 2000, but did not provide any such services in 1999 and it is
anticipated that such firm will continue to provide such services in 2002.

An investment bank of which Mr. Vernon Jordan became a Managing Director
in January 2000, Lazard Freres & Co. LLC, provided investment banking services
to Revlon, Inc. and its subsidiaries during 2001.

During 2001, 2000 and 1999 Products Corporation placed advertisements in
magazines and other media operated by Martha Stewart Living Omnimedia, Inc.
("MSLO"), which is controlled by Ms. Stewart, who also serves as its Chairman
and Chief Executive Officer. The Company paid MSLO $2.1, $1.5 and $1.8 for such
services in 2001, 2000 and 1999, respectively, which fees were less than 1% of
our estimate of MSLO's consolidated gross revenues for 2001, 2000 and 1999,
respectively. The Company's decision to place advertisements for its products in
MSLO's magazines and other media was based upon their popular appeal to women
and the rates paid were competitive with industry rates for similarly situated
magazines and media.

During 2001, 2000 and 1999, Products Corporation obtained public
relations and advertising services from various subsidiaries of WPP Group plc
("WPP"). Ms. Robinson is employed by one of WPP's subsidiaries, however, Ms.
Robinson is neither an executive officer of, nor does she hold any material
equity interest in, WPP. The Company paid WPP $2.0, $3.2 and $0.3 for such
services in 2001, 2000 and 1999, which fees were less than 1% of our estimate of
WPP's consolidated gross revenues for 2001, 2000 and 1999, respectively. The
Company's decision to engage WPP was based upon their professional expertise in
understanding the advertising and public relations needs of the consumer
packaged goods industry, as well as their global presence in many of the
international markets in which the Company operates, and the rates paid were
competitive with industry rates for similarly situated public relations and
advertising agencies.

In December 2001, Products Corporation employed in a junior entry-level
marketing position the daughter of the Chairman of the Company's Executive
Committee, with compensation paid for 2001 of less than $5,000.

During 2001, Products Corporation employed in a junior entry-level
marketing position the daughter of Mr. Donald Drapkin, who is a member of the
Company's Board of Directors, with compensation paid for 2001 of less than
$60,000.


16. COMMITMENTS AND CONTINGENCIES

The Company currently leases manufacturing, executive, including research
and development, and sales facilities and various types of equipment under
operating lease agreements. Rental expense was $29.0, $33.0 and $42.8 for the
years ended December 31, 2001, 2000 and 1999, respectively. Minimum rental
commitments under all noncancelable leases, including those pertaining to idled
facilities, with remaining lease terms in excess of one year from December 31,
2001 aggregated $67.1; such commitments for each of the five years subsequent to
December 31, 2001


F-40


are $26.1, $14.1, $5.2, $3.7 and $4.4, respectively. Such amounts exclude the
minimum rentals to be received by the Company in the future under noncancelable
subleases of $10.7.

The Company has minimum purchase commitments with suppliers of finished
goods, raw materials and components. The minimum purchase commitments under
these agreements aggregated $194.5; such commitments for each of the five years
subsequent to December 31, 2001 are $52.8 $26.6, $21.6, $21.3 and $21.3,
respectively.

The Company and its subsidiaries are defendants in litigation and
proceedings involving various matters. In the opinion of the Company's
management, based upon advice of its counsel handling such litigation and
proceedings, adverse outcomes, if any, will not result in a material effect on
the Company's consolidated financial condition or results of operations.

On April 17, 2000, the plaintiffs in the six purported class actions
filed in October and November 1999 by each of Thomas Comport, Boaz Spitz, Felix
Ezeir and Amy Hoffman, Ted Parris, Jerry Krim and Dan Gavish individually and
allegedly on behalf of others similarly situated to them against Revlon, Inc.,
certain of its present and former officers and directors and the parent of
Revlon, Inc., REV Holdings, alleging among other things, violations of Rule
10b-5 under the Securities Exchange Act of 1934, filed an amended complaint,
which consolidated all of the actions under the caption "In Re Revlon, Inc.
Securities Litigation" and limited the alleged class to security purchasers
during the period from October 29, 1997 through October 1, 1998. In June 2000,
the defendants moved to dismiss the amended complaint, which motion was denied
in substantial part in March 2001. The Company believes the allegations
contained in the amended complaint are without merit and is vigorously defending
against them.

A purported class action lawsuit was filed on September 27, 2000, in the
United States District Court for the Southern District of New York on behalf of
Dan Gavish, Tricia Fontan and Walter Fontan individually and allegedly on behalf
of all others similarly situated who purchased the securities of Revlon, Inc.
and REV Holdings between October 2, 1998 and September 30, 1999 (the "Second
Gavish Action"). In November 2001, plaintiffs amended their complaint. The
amended complaint alleges, among other things, that Revlon, Inc., certain of its
present and former officers and directors and REV Holdings violated, among other
things, Rule 10b-5 under the Securities Exchange Act of 1934. In December 2001,
the defendants moved to dismiss the amended complaint. The Company believes the
allegations in the amended complaint are without merit and, if its motion to
dismiss is not granted, intends to vigorously defend against them.


17. QUARTERLY RESULTS OF OPERATIONS (UNAUDITED)

The following is a summary of the unaudited quarterly results of
operations:


F-41




YEAR ENDED DECEMBER 31, 2001
--------------------------------------------------------------
1ST 2ND 3RD 4TH
QUARTER QUARTER QUARTER QUARTER (C)
------------ ------------- ------------ -------------

Net sales .............................. $ 324.1 $ 337.7 $ 327.2 $ 332.5
Gross profit ........................... 192.5 194.7 197.4 192.7
Net loss (a) ........................... (46.5) (56.0) (22.9) (28.3)
Basic loss per common share:
Net loss per common share........ $ (0.89) $ (1.07) $ (0.44) $ (0.54)
============ ============= ============ =============
Diluted loss per common share:
Net loss per common share....... $ (0.89) $ (1.07) $ (0.44) $ (0.54)
============ ============= ============ =============





YEAR ENDED DECEMBER 31, 2000
--------------------------------------------------------------
1ST 2ND 3RD 4TH
QUARTER QUARTER QUARTER QUARTER
------------ ------------- ------------ -------------

Net sales ........................... $ 449.6 $ 339.8 $ 344.8 $ 313.6
Gross profit......................... 274.1 210.1 216.8 172.5
Net loss (b) ........................ (27.7) (24.6) (26.1) (51.3)
Basic loss per common share:
Net loss per common share..... $ (0.53) $ (0.47) $ (0.50) $ (0.98)
============ ============= ============ =============
Diluted loss per common share:
Net loss per common share..... $ (0.53) $ (0.47) $ (0.50) $ (0.98)
============ ============= ============ =============



(a) Includes restructuring costs of $14.6, $7.9, $3.0 and $12.6 in the
first, second, third and fourth quarters, respectively. (See Note 2).

(b) Includes restructuring costs of $9.5, $5.1, $13.7 and $25.8 in the
first, second, third and fourth quarters, respectively. (See Note 2).

(c) In the fourth quarter of 2001, the Company recorded a charge of $6.9
related to increased sales returns, trade spending and inventory adjustments in
the Company's Argentine operations.

18. GEOGRAPHIC, FINANCIAL AND OTHER INFORMATION

The Company manages its business on the basis of one reportable operating
segment. See Note 1 for a brief description of the Company's business. As of
December 31, 2001, the Company had operations established in 20 countries
outside of the United States and its products are sold throughout the world. The
Company is exposed to the risk of changes in social, political and economic
conditions inherent in foreign operations and the Company's results of
operations and the value of its foreign assets are affected by fluctuations in
foreign currency exchange rates. The Company's operations in Brazil have
accounted for approximately 3.2%, 5.1% and 4.3% of the Company's net sales for
2001, 2000 and 1999, respectively. While the Company's operations in Brazil have
historically been significant, as a result of the sale of the Company's Colorama
brand in Brazil in July 2001, the Company's ongoing operations in Brazil are no
longer significant to the Company's consolidated ongoing operations. (See Note
3). Net sales by geographic area are presented by attributing revenues from
external customers on the basis of where the products are sold. During 2001,
2000 and 1999, Wal-Mart and its affiliates worldwide accounted for approximately
19.9%, 16.5% and 13.1%, respectively, of the Company's consolidated net sales,
before the EITF Issue 01-9 adjustment. (See Note 1). As a result



F-42


of the Company's dispositions of certain non-core assets, including certain
international businesses, the Company expects that for future periods a small
number of other customers will, in the aggregate, account for a large portion of
the Company's net sales. The Company's loss of Wal-Mart or one or more other
customers that may account for a significant portion of the Company's sales, or
any significant decrease in sales to any of these customers, could have a
material adverse effect on the Company's business, financial condition or
results of operations. The Company has no reason to believe that any such loss
of customer or decrease in sales will occur. In January 2002, Kmart Corporation
filed a bankruptcy petition for reorganization under Chapter 11 of the U.S.
Bankruptcy Code. Less than 5% of the Company's 2001 net sales were made to
Kmart. The Company plans to continue doing business with Kmart for the
foreseeable future and accordingly, based upon the information currently
available, believes that Kmart's bankruptcy proceedings will not have a material
adverse effect on the Company's business, financial condition, or results of
operations.

During the first quarter of 2001, to reflect the integration of
management reporting responsibilities, the Company reclassified Canada's results
from its international operations to its United States operations. The
geographic information reflects this change for all periods presented.




GEOGRAPHIC AREAS: YEAR ENDED DECEMBER 31,
-------------------------------------------------------
Net sales: 2001 2000 1999
--------------- --------------- -------------

United States ......................... $ 852.2 $ 842.8 $ 908.4
Canada ................................ 48.8 53.0 46.4
--------------- --------------- -------------
United States and Canada............... 901.0 895.8 954.8
International.......................... 420.5 552.0 755.1
--------------- --------------- -------------
$ 1,321.5 $ 1,447.8 $ 1,709.9
=============== =============== =============




DECEMBER 31,
-----------------------------------
Long-lived assets: 2001 2000
--------------- ---------------

United States.......................... $ 364.5 $ 398.8
Canada ................................ 2.5 8.1
--------------- ---------------
United States and Canada .............. 367.0 406.9
International ......................... 117.7 167.2
--------------- ---------------
$ 484.7 $ 574.1
=============== ===============





CLASSES OF SIMILAR PRODUCTS: YEAR ENDED DECEMBER 31,
-------------------------------------------------------
Net sales: 2001 2000 1999
--------------- --------------- -------------

Cosmetics, skin care and fragrances ... $ 859.4 $ 908.2 $ 881.2
Personal care and professional......... 462.1 539.6 828.7
--------------- --------------- -------------
$ 1,321.5 $ 1,447.8 $ 1,709.9
=============== =============== =============



19. EFFECT OF NEW ACCOUNTING STANDARD

In November of 2001, the EITF reached consensus on the Guidelines, the
second portion of which (formerly EITF Issue 00-25) addresses vendor income
statement characterization of consideration to a purchaser of the vendor's
products or services, including the classification of slotting fees, cooperative
advertising arrangements and buy-downs. Certain promotional payments that are
currently classified in SG&A expenses be classified as a reduction of net sales.
The impact of the adoption of the second portion of the Guidelines on the
consolidated financial statements will reduce both net sales and SG&A expenses
by equal and offsetting amounts. The adoption will not have any impact on the
Company's reported operating income or net loss. The Company has adopted the
second portion of the Guidelines effective January 1, 2002.



F-43


The Company has quantified the reclassification for 2001, 2000 and 1999
as summarized below:




FOR THE YEAR ENDED
---------------------------------------------------------------------------------------------
DECEMBER 31, 2001 DECEMBER 31, 2000 DECEMBER 31, 1999
----------------------------- ----------------------------- -----------------------------
AS AS AS AS AS AS
REPORTED ADJUSTED REPORTED ADJUSTED REPORTED ADJUSTED
------------- ------------ ------------- ------------ ------------- -------------

Net sales .................... $ 1,321.5 $ 1,277.6 $ 1,447.8 $ 1,409.4 $ 1,709.9 $ 1,629.8
Cost of sales................. 544.2 544.2 574.3 574.3 726.3 726.3
SG&A expenses ................ 723.1 679.2 803.5 765.1 1,155.4 1,075.3
Operating income (loss) ...... 16.1 16.1 15.9 15.9 (212.0) (212.0)



20. EXTRAORDINARY ITEM

The extraordinary loss of $3.6 (net of taxes) in 2001 resulted primarily
from the write-off of financing costs in connection with the 2001 Refinancing
Transactions.


21. SUBSEQUENT EVENTS

In February 2002, Products Corporation completed the disposition of its
subsidiaries that operated its marketing, sales and distribution business in
Belgium, the Netherlands and Luxembourg ("Benelux"). As part of this sale,
Products Corporation entered into a long-term distribution agreement with the
purchaser pursuant to which the purchaser distributes the Company's products in
Benelux. The purchase price consisted principally of the assumption of certain
liabilities and deferred contingent purchase price of up to approximately $3.3
to be received over approximately a seven-year period. In connection with the
disposition, the Company does not anticipate a significant gain or loss.

Effective February 14, 2002, Jeffrey M. Nugent, the Company's former
President and Chief Executive Officer, resigned from employment with the
Company. On February 19, 2002, the Company announced its appointment of Jack L.
Stahl as its President and Chief Executive Officer.



F-44


SCHEDULE II

REVLON, INC. AND SUBSIDIARIES
VALUATION AND QUALIFYING ACCOUNTS
YEARS ENDED DECEMBER 31, 2001, 2000 AND 1999
(DOLLARS IN MILLIONS)



BALANCE AT CHARGED TO BALANCE AT
BEGINNING COST AND OTHER END
OF YEAR EXPENSES DEDUCTIONS OF YEAR
----------- ------------ ------------ -----------

YEAR ENDED DECEMBER 31, 2001:
Applied against asset accounts:
Allowance for doubtful accounts ............ $ 7.6 $ 3.5 $ (2.8)(1) $ 8.3
Allowance for volume and early payment
discounts .............................. $ 8.5 $ 30.0 $ (31.4)(2) $ 7.1

YEAR ENDED DECEMBER 31, 2000:
Applied against asset accounts:
Allowance for doubtful accounts............. $ 14.6 $ (0.9) $ (6.1)(1) $ 7.6
Allowance for volume and early payment
discounts .............................. $ 12.6 $ 34.2 $ (38.3)(2) $ 8.5

YEAR ENDED DECEMBER 31, 1999:
Applied against asset accounts:
Allowance for doubtful accounts ............ $ 14.0 $ 7.7 $ (7.1)(1) $ 14.6
Allowance for volume and early payment
discounts............................... $ 14.5 $ 42.5 $ (44.4)(2) $ 12.6


- -----------------------

Notes:

(1) Doubtful accounts written off, less recoveries, reclassifications and
foreign currency translation adjustments.

(2) Discounts taken, reclassifications and foreign currency translation
adjustments.




F-45


DRAFT 2/04/02

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

Revlon, Inc.
(Registrant)




By: /s/ Paul E. Shapiro By: /s/ Douglas H. Greeff By: /s/ Laurence Winoker
==================================== ============================== ================================
Paul E. Shapiro Douglas H. Greeff Laurence Winoker
Executive Vice President, Executive Vice Senior Vice President,
Chief Administrative Officer President and Corporate Controller and
and Principal Executive Officer (a) Chief Financial Officer Treasurer



Dated: February 25, 2002

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed by the following persons on behalf of the Registrant on February
25, 2002 and in the capacities indicated.




Signature Title

* Chairman of the Board and Director
- -----------------------------------
(Ronald O. Perelman)

* Director
- -----------------------------------
(Howard Gittis)

/s/ Paul E. Shapiro Executive Vice President, Chief Administrative Officer
___________________________________ and Principal Executive Officer (a)
(Paul E. Shapiro)

* Director
- -----------------------------------
(Donald G. Drapkin)

* Director
- -----------------------------------
(Meyer Feldberg)

* Director
- -----------------------------------
(Vernon E. Jordan)

* Director
- -----------------------------------
(Edward J. Landau)







* Director
- -----------------------------------
(Jerry W. Levin)

* Director
- -----------------------------------
(Linda Gosden Robinson)

* Director
- -----------------------------------
(Terry Semel)

* Director
- -----------------------------------
(Martha Stewart)


(a) Effective February 14, 2002, Jeffrey M. Nugent, the Company's former
President and Chief Executive Officer, resigned from employment with
the Company. On February 19, 2002, the Company announced its
appointment of Jack L. Stahl as its President and Chief Executive
Officer.

* Robert K. Kretzman, by signing his name hereto, does hereby sign this
report on behalf of the directors of the registrant after whose typed
names asterisks appear, pursuant to powers of attorney duly executed by
such directors and filed with the Securities and Exchange Commission.

By: /s/ Robert K. Kretzman

Robert K. Kretzman
Attorney-in-fact