Back to GetFilings.com
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-K
|
|
|
(Mark One) |
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
For the fiscal year ended December 31, 2004 |
|
or |
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
|
|
For the transition period
from to |
Commission file number 0-27794
Segue Software, Inc.
(Exact name of registrant as specified in its charter)
|
|
|
Delaware |
|
95-4188982 |
(State or other jurisdiction of
incorporation or organization) |
|
(I.R.S. Employer
Identification No.) |
201 Spring Street,
Lexington, Massachusetts 02421
(Address of
principal executive offices)
Registrants telephone number, including area code:
(781) 402-1000
Securities Registered Pursuant to Section 12(b) of the
Act:
None
Securities Registered Pursuant to Section 12(g) of the
Act:
Common Stock, $.01 par value
Indicate by check mark whether the Registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of Regulation S-K is not
contained herein, and will not be contained, to the best of
Registrants knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this
Form 10-K or any amendment of this
Form 10-K. þ
Indicate by check mark whether the Registrant is an accelerated
filer (as defined in Exchange Act
Rule 12b-2). Yes o No þ
The aggregate market value of common equity held by
non-affiliates of the Registrant was approximately $32,708,494
as of June 30, 2004, based upon the closing sale price of
Common Stock reported for that date on the NASDAQ SmallCap
Market. Shares of Common Stock held by each officer and director
and by each person who owns 10% or more of the outstanding
Common Stock have been excluded because such persons may be
deemed to be affiliates. This determination of affiliate status
is not necessarily a conclusive determination for other purposes.
The number of shares of Registrants Common Stock
outstanding as of March 18, 2005 was 10,166,496.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Registrants definitive Proxy Statement to
be filed pursuant to Regulation 14A for Registrants
2005 Annual Meeting of Stockholders to be held on June 6,
2005, are incorporated by reference into Part III of this
Annual Report on Form 10-K.
SEGUE SOFTWARE, INC.
FORM 10-K
For the Fiscal Year Ended December 31, 2004
TABLE OF CONTENTS
This Form 10-K contains statements that are
forward-looking statements under the Private
Securities Litigation Reform Act of 1995. We may also make
written or oral forward-looking statements in other documents we
file with the SEC, in our annual report to stockholders, in
press releases and other written materials, and in oral
statements made by our officers, directors or employees. You can
identify forward-looking statements by the use of the words
believe, expect, anticipate,
intend, estimate, assume,
outlook, will, should, and
other expressions which predict or indicate future events and
trends and which do not relate to historical matters. You should
not rely on forward-looking statements, because they involve
known and unknown risks, uncertainties and other factors, some
of which are beyond the control of the Company. These risks,
uncertainties and other factors may cause the actual results,
performance or achievements of the Company to be materially
different from the anticipated future results, performance or
achievements expressed or implied by the forward-looking
statements.
Some of the factors that might cause these differences are
discussed under the heading Risks and Factors That May
Affect Future Results beginning on page 26. You
should carefully review all of these factors, and you should be
aware that there might be other factors that could cause these
differences. These forward-looking statements were based on
information, plans and estimates at the date of this report, and
we do not promise to update any forward-looking statements to
reflect changes in underlying assumptions or factors, new
information, future events or other changes.
1
PART I
General
Segue Software, Inc. and its subsidiaries (Segue,
the Company, the Registrant, or
we) deliver software and services that optimize the
quality of enterprise software applications. Our products are
used by quality assurance professionals, software developers,
and information technology staff to ensure software quality,
reduce development costs, manage the vast and growing number of
application components, and shorten the cycle time required to
develop and deploy mission-critical applications. Segues
products and services provide comprehensive capabilities to
test, measure, monitor and manage application quality. Our
solutions enable Segue customers to reduce the risk in deploying
and operating Web, client/server, and legacy applications while
providing a fast return on investment. Solutions such as ours
are critical components in optimizing the quality of
mission-critical applications and ensuring the reliability of
infrastructure performance for companies all over the globe.
Background and Business Highlights 2004
Segue was incorporated in California in 1988 and reincorporated
in Delaware in January 1996. Segues corporate headquarters
are located at 201 Spring Street, Lexington, Massachusetts. In
December 1997, we acquired SQLBench International, Inc. and
ARC Dr. Ambichl & Dr. Reindl
Communication GmbH, respectively (collectively referred to as
SQL Bench). The acquired load-testing product,
SilkPerformer, provides Web developers and testers the ability
to determine the scalability of their Web applications. Late in
1998, Segue acquired two additional software companies Eventus
Software, Inc. (Eventus) and Black & White
Software, Inc. (Black & White), for the
complementary technologies they added to Segues expanding
product line.
During 2004, several notable milestones occurred: we grew
revenues by 13% and had the most profitable year in Segues
history, we added key executive management, our technology
continued to win industry accolades, we expanded our direct
presence in the fast-growing Asia Pacific (APAC) and
Europe, Middle East and Africa (EMEA) markets and we
formed a Customer Advisory Council.
Several key executives joined Segue in early 2004: Joseph
Friscia was hired as Executive Vice President of Worldwide Sales
and Product Marketing; and André Pino was brought on as
Chief Marketing Officer. Mr. Friscia and Mr. Pino
bring to Segue a wealth of blue-chip, high-technology
experience, and were appointed to Segues executive
management team to drive operations toward the Companys
strategic objectives. Mr. Friscia and Mr. Pino report
directly to Segues Chief Executive Officer
(CEO), Joseph Krivickas.
During 2004, Segue was honored with two prestigious
awards the first award recognized Segue as being one
of the leaders and innovators of the software development
industry and the second recognized Segues technology
excellence. In May, Segue was awarded the SD 100 by SD Times
magazine. SD Times selected 100 companies that
set a direction followed by developers and the industry in 2003.
Segue was awarded SD 100 status in the Test and Debug category,
for our SilkPerformer load-testing solution. Later in the year,
Segue was awarded the Borland Technology Partner of the Year
award at BorCon, Borlands annual user conference. The
Borland Technology Partner of the Year award recognizes a
partner who provides products that integrate with, and add value
to, Borland development platforms and products. Segue and
Borland have had a solid relationship, working together to
provide customers with maximum performance in their application
development efforts.
Segue continued to expand its market reach through direct
expansion and also through the addition of distribution
channels. We opened a sales office in Barcelona, Spain, to
support distribution channels throughout the EMEA region, and
also in Bangalore, Karnataka, India to support distribution
channels throughout the Asia Pacific region. Fiscal 2004 brought
a new distributor in North America, too, with the
2
signing of Software Productivity Center (SPC), based
in Vancouver, British Columbia. SPC will sell and support the
Segue product line throughout Canada.
We deepened our relationship with PeopleSoft in 2004. Our
application performance management product portfolio was
certified by PeopleSoft. Specifically, SilkPerformer,
SilkEssentials for PeopleSoft and SilkCentral Performance
Manager all received integration certification. Obtaining
certification from PeopleSoft provides a high level of
confidence to PeopleSoft customers that our solution is
compatible with the PeopleSoft environment. We also formalized
our relationship with PeopleSoft Global Services and announced
that PeopleSoft Global Services uses SilkPerformer and
SilkCentral Performance Manager in the delivery of professional
services to PeopleSoft customers.
Another relationship formalized in 2004 was between Segue and
Borland. The two companies agreed to offer a solution and
methodology for optimizing the performance of
J2EE applications. The joint offering is comprised of
Segues SilkPerformer, an enterprise load and performance
testing solution, and Borlands Optimizeit ServerTrace, an
in-depth J2EE root-cause analysis solution. With the combination
of these two products, customers obtain an end-to-end solution
for proactively meeting performance targets for J2EE
applications.
On the technology front, we made a major announcement, unveiling
our SilkCentral Quality Optimization Platform. SilkCentral
advances and extends our Silk product line into a new software
quality optimization platform. SilkCentral is designed to
centralize control and management of software quality throughout
the entire software application lifecycle. SilkCentral serves as
the foundation for Segues technology direction and
incorporates all of the existing Silk family of products, as
well as those from other companies, into one cohesive platform.
The underlying foundation of SilkCentral is the Silk Common
Architecture (SCA), providing a set of common services and
interfaces that enable the various SilkCentral modules to
integrate with other Silk products and/or third party tools.
SilkCentral consists of three product modules which span the
application lifecycle: SilkCentral Test Manager, for overall
management of the pre-deployment testing effort; SilkCentral
Issue Manager, for the tracking and reporting of defects; and
SilkCentral Performance Manager, for on-going application
performance management, post deployment. Immediately following
the SilkCentral Quality Optimization Platform announcement, we
issued two major releases of products that are an integral part
of the platform: SilkCentral Performance Manager (formerly known
as SilkVision) and SilkCentral Test Manager.
Other notable technology enhancements in 2004 included adding
support for the Citrix MetaFrame Presentation Server environment
and also for applications that are based on Oracle Forms
technology, such as Oracles E-Business Suite Oracle
Applications 11i. Both of these enhancements were added into
SilkPerformer and SilkCentral Performance Manager. SilkTest also
was deployed by palmOne for testing Palm handheld devices. We
also closed SilkTest business with PalmSource, maker of the Palm
OS operating system.
In the industry, our technology was again recognized as
innovative. Both InfoWorld and eWeek
two very prominent publications that cover technology and
development topics performed independent reviews of
SilkPerformer. The reviews compared SilkPerformer with
competitive offerings from both Compuware and Empirix. Both
evaluators ranked SilkPerformer very high. A representative
comment from the InfoWorld article: Of
SilkPerformers .NET support, Its the kind of
seamless, do-it-your-way integration that many vendors promise
but few actually deliver. With the ability to test
middleware components from major vendors and
SilkPerformers rich scripting language as the
products major differentiators, the article concludes,
if you need the best application testing solution money
can buy, SilkPerformer fits the bill nicely.
Finally, in the latter part of the year, Segue formed a Customer
Advisory Council (CAC), comprised of about 40
customers in North America and Europe. The CAC is a formal
platform for Segue, its customers and partners to communicate
and exchange ideas around best practices for software quality
optimization. The CACs goal is to provide direct feedback
to Segue that will evolve the Segue product portfolio to best
serve the needs of global corporations seeking more effective
ways to deploy high quality software applications, reduce
business risk and increase return on investment. Segues
Customer Advisory Council is comprised of companies from the
Global 2000, representing a variety of vertical markets. The
common link among all
3
member companies is a strong commitment to software quality,
supported by the vision of software quality as a strategic
business initiative and competitive advantage. Representative
CAC members include executives from ACS State Healthcare,
America Online, Bank of America, Charles Schwab, DAK, First
Data, Hewlett-Packard, Otto, PalmSource, Staples, T-Systems,
Varian Medical, webMethods and others.
Industry Background
The rapid adoption of new technologies has been driven by the
fast pace of technological changes and developments such as Web
based applications, distributed computing, advanced application
servers, portals, XML and Web services. Todays companies
are increasingly global and looking to use technology in
progressively more creative ways to meet business demands and
time-to-market pressures. As a result, technology is moving away
from its traditional role in supporting applications within the
corporate firewall and to supporting applications that allow the
exchange of information across the firewall, in real time, to
and from any point around the globe.
As businesses expand the use of technology to manage information
and processes, and as software becomes a more important
component in the delivery of products and services, consistent
and effective operation of software applications has become more
critical to corporate success. While new technological advances
have provided companies with 24x7 real-time access to global
markets, these same technological advances also provide 24x7
external exposure exposure that is very visible.
This real-time exposure is forcing companies to be in control of
the stability of their systems, as the cost of an unexpected
shutdown could cripple even the largest of organizations.
Unlike mainframe environments, where applications, operating
systems, and hardware can be delivered by a single vendor as an
integrated solution; or traditional client/server systems, where
application development follows a process of specify, design,
develop, test, and release, software applications can be
developed across many different functional areas in an
organization, are usually designed in component fashion, and are
continuously being assembled, validated and deployed based on
market conditions. In addition, Web-based systems have a
multi-tier architecture consisting of applications, middleware,
operating systems, databases, browsers, servers, processors and
network technology all designed separately, by
multiple vendors. For example, in a Web-based application, a
browser might access a Netscape Web server that sends requests
to an application server installed on a Microsoft
Windows NT platform that, in turn, distributes the requests
to an Oracle database, located on a Sun Solaris server. There is
a higher probability for application instability or failure when
the component layers of Web-based applications are developed
separately by multiple vendors and integrated to form a business
system. Finally, on an ongoing basis, Web applications present
enormous challenges to webmasters, quality assurance
professionals, software developers and IT personnel. These
challenges include integrating the efforts of many diverse
contributors, managing a large and growing number of varied
application components and keeping applications up-to-date with
changing content, while simultaneously optimizing system
reliability, accuracy and overall quality.
Due to the possible impact of all these factors
either individually or in combination the importance
of thoroughly testing all of the architectural tiers of a
system, as well as the overall system integration consisting of
all of the components that comprise the system, is paramount.
One area of technology that is poised to impact the IT industry
is Web services. Web services are transforming technology, and
are also changing the way software is being delivered and used.
Web services technology allows applications and systems to be
connected together independently of programming languages,
hardware, execution models, and application/infrastructure
physical locations. The early adopters of Web services are using
technology in a tactical way to build bridges between the
technology islands created by Microsoft (e.g. the various
Windows platforms, COM middleware architecture, and C++
programming language), and others (e.g. Unix, Java and J2EE
architectures). Since Web services require building or buying
services and components, (re)assembling them as needed, and
integrating them with legacy applications using a Web service
architecture, quality and reliability are critical. The
challenge for developers,
4
quality assurance professionals, and IT personnel, is dealing
with the fact that testing Web services is different from
testing a Web site, mainly because it requires that a client
application rather than a user interface
communicate with the Web service. The testing process for Web
services should incorporate overall test management, functional,
regression, load/performance testing and on-going
monitoring all areas covered by Segues
SilkCentral Software Quality Optimization (SQO) solutions.
As businesses move mission-critical applications to newer
technologies such as Web services to
give customers, partners and employees greater access to such
applications, they must test and measure the true capacity and
scalability of applications in order to provide quality service
and to avoid shutdowns, delays and other problems. Such tests
should help businesses determine whether: (i) the
applications scale; (ii) such applications can operate
reliably with little or no downtime; and, (iii) new content
can be deployed quickly with the confidence that the system will
still provide acceptable performance. To deploy high quality
applications that are reliable, companies must integrate testing
early in the development lifecycle and extend it into
production. By doing so, the integrity and performance of the
application in a real world environment can be
tested before the application is actually deployed and exposed
to real customers. Also, once deployed, companies can continue
to test and monitor the application to meet the end-user needs
for accuracy, availability and performance.
Segment Information
Segue is active in three business segments: software licenses;
training and consulting; and maintenance/support services.
Please refer to Note 10 to the Companys Consolidated
Financial Statements contained in this Form 10-K for more
detailed financial information about our segments.
Products
Segues suite of products, known as Silk, provides
comprehensive verification, load testing and application
performance management capabilities. The SilkCentral Software
Quality Optimization (SQO) platform ensures quality
throughout the application lifecycle starting with
requirements and continuing through to production. Silk supports
a wide range of enterprise applications and technologies for
both Web and client/server environments.
Software license revenue from our Silk product line represented
approximately 44%, 43% and 45% of total revenues in 2004, 2003
and 2002, respectively. Our SilkTest and SilkPerformer products
combined represented approximately 92%, 90% and 96% of product
license sales in 2004, 2003 and 2002, respectively.
Current Product Offerings
SILKTEST is a functional testing product for enterprise
applications, whether Web, Java or traditional
client/server-based. SilkTest is an easy-to-use test and
automation environment that offers many features that enable
users to be highly productive in their software test automation
efforts. These features include workflow elements for test
creation and customization, test planning and management, direct
database access and validation, the flexible and robust 4Test
scripting language, a built-in recovery system for unattended
testing, and the ability to test across multiple platforms,
browsers and technologies with one set of scripts.
SILKTEST INTERNATIONAL is an advanced, standards-based testing
platform for todays global enterprise applications. With
SilkTest International, Segue extends the capabilities of
SilkTest by providing users with the ability to perform single
script, simultaneous testing of localized applications across
multiple languages, platforms and Web browsers.
SILKPERFORMER is a powerful yet easy to
use enterprise-class load and stress testing
solution for optimizing the quality of mission-critical
applications. Visual script generation techniques and the
ability to test multiple application environments with thousands
of concurrent users allow you to thoroughly test an enterprise
applications reliability, performance, and scalability
before its deployed-regardless of its size and complexity.
Powerful diagnostic tools and management reports help isolate
problems and enable swift diagnosis thereby
minimizing test cycles and accelerating time to market.
5
SILKPERFORMER LITE is an accurate, cost efficient and
easy-to-use load and stress-testing tool for predicting the
performance, scalability and reliability of Web applications
prior to their launch. SilkPerformer Lite lets you quickly
create a load test that accurately simulates the real-world
behavior of up to 100 simultaneous users utilizing only a single
standard computer. Whats more, its visual root-cause
analysis tools and management reports help you pinpoint problems
and resolve them quickly minimizing test cycles and
accelerating time to market.
SILKPERFORMER COMPONENT TEST EDITION is a powerful, yet
easy-to-use tool for testing the remote software components of
distributed applications under realistic server conditions. Its
visual interface enables Quality Assurance (QA) personnel
without any programming knowledge to test the functionality,
interoperability, and performance of these components under
concurrent access, early in development. Users can identify and
fix potential problems before they become realities, avoiding
the time and expense of redevelopment while ensuring the quality
of multi-tier applications.
SILKCENTRAL PERFORMANCE MANAGER (formerly known as SilkVision)
is an application performance management solution for optimizing
the quality of mission-critical applications. SilkCentral
Performance Manager monitors the end-user experience on three
dimensions: accuracy, availability and performance. Active
monitoring utilizes synthetic business transactions for
service-level and performance monitoring, while passive
monitoring provides an understanding of real-user behavior by
recording actual user transactions. SilkCentral Performance
Managers Web GUI, powerful root cause analysis tools and
support for closed-loop testing enable close collaboration
between pre- and post-deployment groups leading to fast problem
identification and shorter error turnaround times.
SILKCENTRAL TEST MANAGER is a new product, created entirely by
Segue and first offered for commercial sale in 2004. SilkCentral
Test Manager is a single Web-based solution for managing the
entire testing process from incorporating end-user
requirements and specifications to planning, scheduling and
executing tests to tracking and resolving issues. A central
repository provides visibility into the entire quality process,
enabling access to all application requirements, specifications,
test plans, quality metrics, test results and reports. A Web
portal provides anytime/anywhere access to comprehensive project
information through a number of standard views. As a result,
SilkCentral Test Manager promotes collaboration between quality
assurance and development, improves quality by providing clear
visibility into the testing process, and creates new
efficiencies that shorten release cycles.
SILKCENTRAL ISSUE MANAGER (formerly known as SilkRadar) is a
robust, issue-tracking solution used to manage errors and
enhancement requests encountered in software development
projects. SilkCentral Issue Manager can be customized to meet
the challenges of your business environment working
across multiple products, releases and locations. Because
SilkCentral Issue Managers flexible defect-tracking
workflow allows development and quality assurance to work more
closely together, it increases productivity throughout the
organization resulting in an improved development
process.
QA PARTNER is an automated functional and regression testing
solution for end-to-end testing of cross-enterprise
client/server applications on UNIX/ Motif platforms. QA Partner
includes a recovery system that supports unattended testing
24 hours per day, 7 days per week. QA Partner runs
across multiple platforms, technologies, and environments.
Services
We complement our product offerings with training, consulting,
customer service and technical support services. Segues
services are designed to promote a clear and consistent approach
to our solutions and facilitate the penetration of our products
into a broader market and enhance our customers experience
with our products. As of March 5, 2005, we have
approximately 45 employees that provide these services.
Training and Consulting. We offer training courses and
consulting services, instructed or performed by Segue employees
and third party consultants, in support of our products. Our
training courses are held in a classroom environment in selected
U.S. and European cities, at a customer site or on-line in an
instructor supervised setting. A training certification program
is also available for our core products. Worldwide
6
consulting is offered as an onsite service with consulting
services being purchased either on a daily basis, or as
pre-packaged solutions that address scalability, monitoring and
transaction verification services to help our customers optimize
software quality. Project management is provided on all
consulting engagements. Segue consulting is comprised of
employees who are experts in the use of the entire Silk product
line. This depth of knowledge enables us to deliver end-to-end
testing solutions that include front-end functional testing,
middleware testing and server load and stress testing. We have
two principal objectives for our fee-based consulting services
and training offerings: (i) to produce agreed-upon
deliverables for engagements, and (ii) to enhance our
customers understanding of our methodologies and
techniques.
Support Services. We offer fee based maintenance
contracts for twelve-month periods, to customers who have
licensed Segues products. We provide customer service and
support through our internal technical support organization.
Support services include the maintenance of our software
products in accordance with specifications contained in each
products user guide, access to technical support personnel
to ask questions about the use and operation of our software
products and the right to receive product updates as they are
made generally available. Technical support services are
obtained from our technical support group via phone, fax,
e-mail, on-line case logging and status reporting, on-line
forums and a self-help Knowledge Base. Our distributors provide
initial telephone support to their end-users. We currently
provide technical support services through our global support
center in Belfast, Northern Ireland.
Sales and Marketing
During December 2003, the Company terminated the employment of
the Senior Vice President of International Operations and the
Senior Vice President who managed the inside sales function. In
January 2004, the Company hired a new Executive Vice President
of World-wide Sales and Product Marketing. Under a new sales
management team, the sales model was changed slightly to
consolidate the role of the business development representative,
whos primary responsibility was to qualify leads and
potential business, with the inside sales representative. The
inside sales representative now plays a more critical role in
qualifying leads and closing smaller valued transactions.
The overall Company sales strategy remained
consistent primary focus was placed on developing
large, enterprise accounts and maintaining a high level of
customer satisfaction with Segues products and services.
Our direct sales team has embraced a value-based sales model as
part of our SQO strategy resulting in improved productivity and
effectiveness in demonstrating the value of our products and
services to our customers and prospects. The Company continues
to invest in sales support resources to further improve sales
productivity. As of March 5, 2005, our sales organization
consisted of 56 employees.
Direct Sales. The direct sales organization is deployed
in teams that consist of enterprise sales representatives,
inside sales representatives and technical sales engineers. It
is the primary responsibility of the enterprise sales
representative to focus on selling Segues solutions into
Fortune 2000 companies. Inside sales representatives assist
the enterprise sales representative on larger deals, focus on
smaller deals within their assigned territories, and qualifying
leads and potential business opportunities. Technical sales
engineers carry the responsibility of supporting the sales
process by providing in-depth product expertise that allows
customers to understand how Segues solutions can improve
the quality of their applications and systems.
Renewal Sales. This group focuses on renewing maintenance
contracts with existing customers, up-selling additional
products and services to these customers and assuring a high
level of customer satisfaction within the existing customer
base. In 2004, the continued focus of the team was to increase
the percentage of customers who opt to renew maintenance on
their licenses.
Indirect Sales. Segue has dedicated resources focused on
a small number of strategic alliances and a larger number of
resellers, consulting partners and distributors. The goal of our
strategic alliances group is to focus on a small number of key
partners that have the potential, by way of their technology or
size, to significantly contribute sales revenue to Segue.
Resellers provide incremental revenue in Segue-direct covered
geographic areas by selling our products and providing
implementation services. Consulting partners do not resell our
products but do provide implementation services and may refer
leads to the Company. Distributors resell our products, offer
consulting/training services and provide level one and level two
technical support to
7
end user customers generally in geographic areas that are not
covered by Segues direct sales force. As of
December 31, 2004, the Company had over 35 partners
enrolled in the SilkElite Partner program. The focus on partners
is primarily to leverage relationships, economies of scale or
unique expertise in order to maximize sales coverage for
Segues products. In an effort to further enhance the
success of the partner program we hired a new Vice President of
Channel Sales and Strategic Partnerships in late 2004.
Geographic Sales. Not including our headquarters, we have
six sales offices in the United States, one sales office in the
United Kingdom, two sales offices in Germany, one sales office
in Spain, and one sales office in India. Our international sales
force as of March 5, 2005 had approximately 15 employees.
Segue derived approximately 32%, 25% and 22%, of its total
product revenue from international customers in 2004, 2003 and
2002, respectively.
Marketing. Our marketing staff supports Segues
branding, promotion and public relations activities, as well as
develops collateral and supporting materials for each of our
products. Marketing programs are designed to develop business
leads, increase brand awareness and interest in Segues
products and support business relationships and partnerships to
expand Segues presence in the marketplace. In January
2004, the Company hired a new Chief Marketing Officer and in
March 2004, the Company hired a Senior Director of Product
Marketing. As of March 5, 2005 our marketing staff
consisted of 9 employees.
Backlog
The time between order and delivery of Segues products is
generally short. The number of orders, as well as the size of
individual orders, can vary substantially from month to month.
Because of the short period between order receipt and shipment
of products, we typically do not have a backlog of unfilled
orders. In the fourth quarter of 2003, however, Segue
experienced a backlog of approximately $400,000 in software
licenses received after the cessation of shipping operations due
to the New Years holiday. These orders were delivered in
January 2004. The Company did not have a backlog as of
December 31, 2004.
Raw Materials
Segues software products are either shipped on CDs or
downloaded directly by our customers from our website.
Segues products utilize the Companys engineering
designs, with industry standard and semi-custom components and
subsystems. Such components and subsystems are available from a
number of suppliers.
Research and Development
Segue has made substantial investments in product research and
development. Our research and development is conducted by
project teams consisting of development and quality assurance
engineers, technical writers and product managers. We use most
of our own products and methodologies in our development
process. The research and development department consults with
our sales and marketing staff and utilizes the feedback from
customer support and training to ensure the satisfaction of our
current customers. We also license a small amount of selective
technology from vendors to be embedded in our products for
resale or to be resold as Segue products on which we pay
royalties to the third party involved.
Segue maintains research and development centers in our
corporate headquarters in Lexington, Massachusetts and in Linz,
Austria. As of March 5, 2005, we had approximately 52
employees in research and development.
In 2004, the Company had major releases of its flagship
products, SilkTest and SilkPerformer. With our .Net support, we
are able to offer a complete solution for regression testing and
performance testing of .Net applications. Further, another major
enhancement of our product line now allows for testing Citrix
applications. Also, SilkPerformers support of Oracle Forms
will now allow us to complete our performance management
offering for the Oracle market. Finally, we continued to develop
our Software Quality Optimization platform which will allow our
customers to provide quality management through out the entire
software application life cycle.
8
Our marketplace is characterized by rapid technological
developments, new application introductions and evolving
standards, and thus Segue believes that our future success will
depend on our research and development departments ability
to keep pace. Therefore, we intend to continue making
significant investments in research and development to develop
new products, expand the capabilities of our existing products
and integrate our products with leading third party
applications. Research and development expense as a percent of
revenue may vary in the future, as we try to grow revenue at
rates faster than our expenses.
Competition
The market for software management and testing tools is
intensely competitive, rapidly evolving and subject to constant
technological change. In the enterprise testing market segment,
Segue currently encounters direct competition from a number of
public and private companies such as Mercury Interactive, IBM/
Rational, Compuware and Empirix, each of which offers a variety
of products and services. In the application performance
management and monitoring arena, Segue faces direct competition
from many vendors, including Mercury Interactive and Compuware.
In addition, the possible entrance of new competitors may
intensify competition in the software quality management market.
Many of our current and potential future competitors have
significantly greater financial, technical, marketing and other
resources than we have, and many have well-established
relationships with our current and potential customers. It is
also possible that alliances among competitors may emerge and
rapidly secure significant market share. We also expect that
competition will increase as a result of software industry
consolidations or increased Web usage. Increased competition may
result in price reductions, reduced gross margins and loss of
market share, any of which could materially adversely affect our
business, operating results and financial condition. There can
be no assurance that Segue will be able to compete effectively
against current and future competitors.
Segue believes that the principal competitive factors affecting
its market include product features and functionalities such as
flexibility, scalability, ease-of-integration,
ease-of-implementation, ease-of-use, quality, performance, price
and total cost of ownership, customer service and support,
company reputation and financial viability, and effectiveness of
sales and marketing efforts. Although we believe that Segue
currently competes effectively with respect to each of these
factors, there can be no assurance that we will be able to
maintain our competitive position against current and future
competitors.
Proprietary Technology
Segue has three United States patents. Five more patent
applications are currently under evaluation by the United States
Patent and Trademark Office; Method and System for
Tracking Software Licenses and Usage, which relates to our
innovative metered license system; Automatic Context
Management for Web Applications with Client Side Code
Execution, which generally relates to a method for
testing, monitoring and automating network applications where
web client simulations are used; Method and System for
Automatic Detection of Monitoring Data Sources, which
relates to tools for assisting in the management and monitoring
of computer systems and network infrastructure; Serving
Concurrent TCP/ IP Connection of Multiple Virtual Internet Users
with a Single Thread, which relates to the testing of
servers or other distributed or networked computer systems and
Method of Non-Intrusive Analysis of Secure and Non-Secure
Web Application Traffic in Real-Time, which relates to
automatic detection of unexpected failures in Web sites.
We primarily rely upon a combination of patent, trademark,
copyright and trade secret laws and employee and third-party
non-disclosure agreements to protect our proprietary rights in
our products. However, there can be no assurance that our
patents would be upheld if challenged. There can be no assurance
that our competitors will not independently develop technologies
that are substantially equivalent or superior to our technology.
There can also be no assurance that the measures taken to
protect our proprietary rights will be adequate to prevent
misappropriation of the technology or independent development by
others of similar technology. In addition, the laws of various
countries in which our products may be sold may not protect our
products and intellectual property rights to the same extent as
the laws of the United States. There can be no
9
assurance that third parties will not assert intellectual
property infringement claims against Segue or that any such
claims will not require us to enter into royalty arrangements or
result in costly litigation. We are not aware of any patent
infringement charge claimed by any third party relating to
Segues products or Segues use of third party
products. However, the computer software market is characterized
by frequent and substantial intellectual property litigation.
Intellectual property litigation is complex and expensive, and
the outcome of such litigation is difficult to predict. We
believe that due to the rapid pace of technological innovation
for software quality management products, our ability to
establish a position of technology leadership in the industry is
dependent more upon the skills of our development personnel than
upon the legal protections afforded our existing technology.
Currently, Segue is not involved in any patent or trademark
litigation.
Employees
As of March 5, 2005, we had approximately
187 full-time employees with 52 in research and
development, 65 in sales and marketing, 45 in services, and 25
in operations, finance, legal, information systems, human
resources and administration. Our employees are not represented
by any collective bargaining organizations and Segue has never
experienced any work stoppages. We consider our relations with
our employees to be good.
Available Information
We are subject to the informational requirements of the
Securities Exchange Act of 1934. Therefore, we file periodic
reports, proxy statements, and other information with the
Securities and Exchange Commission (the SEC). Such reports,
proxy statements and other information may be obtained by
visiting the Public Reference Room of the SEC at 450 Fifth
Street, NW, Washington, DC 20549 or by calling the SEC at
1-800-SEC-0330. In addition, the SEC maintains an Internet
website at http://www.sec.gov that contains reports, proxy,
other information statements and other information regarding
issuers that file electronically.
The public may access financial and other Company information on
our website at www.segue.com. Segue has made available all
reports and amendments to reports filed with the SEC through an
automatic link to that website. The Company also makes
available, free of charge, copies of our annual report on
Form 10-K, quarterly reports on Form 10-Q, current
reports on Form 8-K and amendments to those reports filed
or furnished pursuant to Section 13(a) or 15(d) of the
Exchange Act as soon as reasonably practicable after filing such
material electronically or otherwise furnishing it to the SEC.
Segues corporate headquarters is located in Lexington,
Massachusetts, under a sublease that expires in October 2007. On
January 24, 2003, the Company received approval from the
landlord to restructure its corporate headquarters sublease by
returning approximately 33,000 square feet in its Lexington
facility to the landlord. Pursuant to the terms of the
restructuring, Segue posted an initial letter of credit for
$700,000. The cash security of $770,000 (letter of credit plus
10%) that was posted was classified as restricted cash and was
reflected in Other Assets on the Companys balance sheet.
This required letter of credit will reduce over time, by
formula, to zero by August 2005. During 2004, this letter of
credit was reduced to $400,000. The cash security of $440,000
(letter of credit plus 10%) that was posted is reported in Other
Assets on the Companys balance sheet at December 31,
2004. As a result of the restructuring, we reduced our office
space from approximately 73,300 square feet to
approximately 40,400 square feet with 3,000 square
feet sub-subleased to a third party until the end of our
sublease, leaving 37,400 square feet of space. We believe
that we have more than adequate expansion space for growth in
operations at the headquarters location for the foreseeable
future.
During January 2005, the Company entered into a five-year lease
for a branch sales office in San Mateo, California, which
consists of approximately 3,434 square feet. This office
will replace our Los Gatos and San Francisco sales offices,
for which the lease will expire for both locations during the
first quarter of 2005. Please see Notes 8 and 9 to the
Consolidated Financial Statements included in this
Form 10-K for further details related to our leases.
10
During 2004, we expanded our global coverage by opening two new
sales offices located in Barcelona, Spain and Bangalore,
Karnataka, India. The office in Barcelona will serve Spain and
provide additional support to our partners and customers in the
European, Middle Eastern and Africa region. The office in
Bangalore will expand our global reach into the Asia Pacific
region and provide additional support to the resellers we have
been working with in India, Australia, China and Japan.
In May 2001, the Company entered into a five-year lease for a
branch sales office consisting of approximately
3,800 square feet in Irving, Texas. This office replaced an
executive suite arrangement that Segue had been using. In
September 2003, the Company paid $29,000 to the landlord in
order to exercise the early termination clause in the
Companys lease agreement. By making the payment, the
Companys lease on 3,801 square feet was terminated on
June 30, 2004, as opposed to the original termination date
of June 30, 2006. The early termination of this lease
resulted in over $100,000 in net rent expense reductions through
June 30, 2006.
As of December 31, 2004, we had a total of seven field
sales and support operations throughout the United States, six
locations in Europe and one location in Asia. Remote product
development facilities are located in Linz, Austria. Our global
technical support operations are located in Belfast, Northern
Ireland, United Kingdom with approximately 6,000 square
feet under a lease that expires in August 2006 and includes an
option for renewal. We believe that our current facilities are
sufficient for current operations and for operations in the
foreseeable future.
|
|
Item 3. |
Legal Proceedings |
Various claims have been asserted against us. We do not believe
these claims will have a material adverse effect on the
financial position or results of operations of the Company.
|
|
Item 4. |
Submission of Matters To a Vote of Security Holders |
No matter was submitted to a vote of the Companys
stockholders during the fourth quarter of 2004.
PART II
Item 5. Market for The
Registrants Common Equity and Related Stockholder
Matters
Market Price for Common Stock
For further information regarding our listing status, please see
the risk factor entitled We Can Not Assure a Liquid Market
for Our Stock under the heading Risks and Factors
that May Affect Future Results which is included in
Item 7.
The following table sets forth, for the periods indicated, the
high and low closing prices of our Common Stock as reported on
the Nasdaq SmallCap Market. Our Common Stock is traded under the
Nasdaq symbol: SEGU. These prices do not include retail markups,
markdowns, or commissions.
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2004: |
|
High | |
|
Low | |
|
|
| |
|
| |
Fourth Quarter
|
|
$ |
6.26 |
|
|
$ |
3.85 |
|
Third Quarter
|
|
$ |
4.34 |
|
|
$ |
3.23 |
|
Second Quarter
|
|
$ |
4.35 |
|
|
$ |
3.41 |
|
First Quarter
|
|
$ |
4.96 |
|
|
$ |
2.51 |
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2003: |
|
High | |
|
Low | |
|
|
| |
|
| |
Fourth Quarter
|
|
$ |
3.00 |
|
|
$ |
2.30 |
|
Third Quarter
|
|
$ |
2.92 |
|
|
$ |
2.02 |
|
Second Quarter
|
|
$ |
2.47 |
|
|
$ |
1.93 |
|
First Quarter
|
|
$ |
2.44 |
|
|
$ |
1.02 |
|
11
On March 18, 2005, the closing price reported on the Nasdaq
SmallCap Market for the Common Stock was $5.23. The market price
of our Common Stock has fluctuated significantly and is subject
to significant fluctuations in the future.
Holders of Record
As of March 18, 2005, there were approximately 144
registered direct holders of record of the Common Stock and
10,166,496 shares of Common Stock outstanding.
Dividend Policy
We have never paid cash dividends on our Common Stock and do not
anticipate paying such dividends in the foreseeable future. The
current policy of our Board of Directors is to retain future
earnings for use in Segues business. The payment of any
future dividends will be determined by the Board of Directors in
light of conditions then existing, including our financial
condition and requirements, future prospects, restrictions in
financing agreements, business conditions and other factors
deemed relevant by the Board of Directors.
Equity Compensation Plan Information
The following table sets forth a summary of the Companys
equity compensation plans as of December 31, 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Securities to | |
|
Weighted-Average | |
|
Number of Securities | |
|
|
be Issued upon Exercise | |
|
Exercise Price of | |
|
Remaining Available for | |
|
|
of Outstanding Options, | |
|
Outstanding Options, | |
|
Future Issuance under | |
Plan Category |
|
Warrants and Rights(1) | |
|
Warrants and Rights | |
|
Equity Compensation Plans | |
|
|
| |
|
| |
|
| |
Equity compensation plans approved by security holders- 1996
Plan and the ESPP
|
|
|
2,292,847 |
(2) |
|
$ |
5.26 |
|
|
|
485,136 |
(3) |
Equity compensation plans not approved by security holders-the
1998 Plan
|
|
|
1,098,690 |
|
|
$ |
5.89 |
|
|
|
35,136 |
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
|
3,391,537 |
|
|
$ |
5.47 |
|
|
|
520,272 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Consists of the 1996 Plan, the 1998 Plan and the ESPP. |
|
(2) |
Does not include purchase rights accruing under the ESPP because
the purchase price (and, therefore, the number of shares to be
purchased) will not be determined until the end of the offering
period. The offering period ended on February 15, 2005 and
an additional 44,802 shares were issued to employees under
the ESPP. |
|
(3) |
Includes shares available for future issuance under the ESPP. |
Recent Sales of Unregistered Securities
On October 21, 2003, we received $500,000 from the sale of
166,667 shares of our Series C Preferred Stock
(Preferred C Stock) to S-7 Associates LLC, a company
managed and owned by the Chairman of our Board of Directors,
Dr. James H. Simons (S-7 Associates), and
Howard Morgan, a Segue Director. On November 24, 2003, we
completed an additional preferred stock offering and received
$1,000,000 from the sale of 333,333 shares of Preferred C
Stock to a private investor. The Preferred C Stock is senior to
the common stock as to dividend and liquidation rights and are
convertible at the option of the holder into shares of common
stock of Segue at a conversion rate of one share of common stock
for one share of Preferred C Stock, subject to adjustment upon
the occurrence of certain transactions. Dividends on the
Preferred C Stock accrue at 12% per annum and are to be
paid in additional shares of preferred stock or, in certain
cases, cash, semiannually on June 30 and December 31.
Prior to January 1, 2004, the fair value of our Preferred
Stock, on which the preferred dividends were calculated, had
been estimated by our management for the purpose of determining
net loss applicable to common shares.
12
Dividends paid to any holder on Preferred C Stock are restricted
should they cause such holder, among other things, to accumulate
more than 20% of our voting power. If any holder of Preferred C
Stock should accumulate more than 20% of our voting power they
are required to take cash payments in lieu of dividends in kind.
Beginning with the first quarter of 2004, the Company hired an
independent third party, who specializes in valuations, to
establish the fair market value of its Preferred Stock, both
Series B and C, at the end of each quarter. The Company
will continue to engage this third party on a quarterly basis
for the purpose of establishing the fair market value of its
Preferred Stock and calculating the amount of the dividends
earned. We accrue for the estimated value of the total Preferred
Stock dividend-in-kind on a quarterly basis. Each sale and
issuance of our Preferred Stock was consummated in reliance on
Regulation D under the Securities Act of 1933, as amended.
On December 27, 2004 the Company announced that its
Board of Directors approved an amendment to certain terms of the
Companys Series B Preferred Stock, reducing the
dividend payable on its Series B Preferred Stock from 12%
to 6% per year and extending the redemption date of its
Series B Preferred Stock to October 31, 2005. The
amendment to the terms of the Series B Preferred Stock is
subject to approval by the Companys stockholders at the
next annual meeting, which is scheduled for June 6, 2005.
The holder of the Series B Preferred Stock, S-7 Associates
LLC, a company managed and owned by Dr. James Simons,
Segues chairman, and Dr. James Simons have
contractually agreed to vote in favor of the amendment. If the
amendment is approved by the Companys stockholders, we
expect that the reduced dividend rate would be in effect for the
June 30, 2005 dividend on the Series B Preferred Stock.
|
|
Item 6. |
Selected Financial Data |
The following selected financial data should be read in
conjunction with the Consolidated Financial Statements and the
Notes thereto and Managements Discussion and
Analysis of Financial Condition and Results of Operations
included elsewhere in this Form 10-K.
Certain prior year amounts have been reclassified to conform to
the current year presentation. These reclassifications had no
effect on the previously reported results of operations or
accumulated deficit. In accordance with Emerging Issues Task
Force (EITF) Issue No. 01-14, Income
Statement Characterization of Reimbursements Received for
Out of Pocket Expenses Incurred accounting
pronouncement, which became effective January 1, 2002, the
Company has reclassified $490,000 and $738,000 of reimbursable
travel as services revenue from cost of service for the years
ended December 31, 2001 and 2000 respectively, to be
consistent with current presentation.
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
2001 | |
|
2000 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands, except per share data) | |
STATEMENT OF OPERATIONS DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software
|
|
$ |
14,644 |
|
|
$ |
12,677 |
|
|
$ |
13,334 |
|
|
$ |
15,977 |
|
|
$ |
36,606 |
|
|
Services
|
|
|
18,516 |
|
|
|
16,713 |
|
|
|
17,432 |
|
|
|
22,499 |
|
|
|
22,288 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross revenue
|
|
|
33,160 |
|
|
|
29,390 |
|
|
|
30,766 |
|
|
|
38,476 |
|
|
|
58,894 |
|
Less vendor consideration to a customer
|
|
|
(154 |
) |
|
|
(161 |
)(5) |
|
|
(1,078 |
)(3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
|
33,006 |
|
|
|
29,229 |
|
|
|
29,688 |
|
|
|
38,476 |
|
|
|
58,894 |
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of software
|
|
|
352 |
|
|
|
385 |
|
|
|
740 |
|
|
|
610 |
|
|
|
2,394 |
|
|
Cost of services
|
|
|
4,947 |
|
|
|
5,012 |
|
|
|
5,264 |
|
|
|
7,760 |
|
|
|
9,444 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenue
|
|
|
5,299 |
|
|
|
5,397 |
|
|
|
6,004 |
|
|
|
8,370 |
|
|
|
11,838 |
|
Gross margin
|
|
|
27,707 |
|
|
|
23,832 |
|
|
|
23,684 |
|
|
|
30,106 |
|
|
|
47,056 |
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing
|
|
|
14,019 |
|
|
|
14,078 |
|
|
|
15,547 |
|
|
|
26,241 |
|
|
|
35,452 |
|
|
Research and development
|
|
|
6,610 |
|
|
|
5,879 |
|
|
|
5,696 |
|
|
|
7,916 |
|
|
|
9,683 |
|
|
General and administrative
|
|
|
4,711 |
|
|
|
4,423 |
|
|
|
5,443 |
|
|
|
7,747 |
|
|
|
9,820 |
(1) |
|
Amortization of goodwill
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,505 |
|
|
|
1,505 |
|
|
Restructuring charges
|
|
|
|
|
|
|
725 |
(6) |
|
|
1,203 |
(4) |
|
|
4,221 |
(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
25,340 |
|
|
|
25,105 |
|
|
|
27,889 |
|
|
|
47,630 |
|
|
|
56,460 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations
|
|
|
2,367 |
|
|
|
(1,273 |
) |
|
|
(4,205 |
) |
|
|
(17,524 |
) |
|
|
(9,404 |
) |
Interest and other income, net
|
|
|
108 |
|
|
|
48 |
|
|
|
93 |
|
|
|
508 |
|
|
|
1,061 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before provision for income taxes
|
|
|
2,475 |
|
|
|
(1,225 |
) |
|
|
(4,112 |
) |
|
|
(17,016 |
) |
|
|
(8,343 |
) |
Provision for income taxes
|
|
|
35 |
|
|
|
98 |
|
|
|
166 |
|
|
|
216 |
|
|
|
221 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
2,440 |
|
|
$ |
(1,323 |
) |
|
$ |
(4,278 |
) |
|
$ |
(17,232 |
) |
|
$ |
(8,564 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock dividend-in-kind
|
|
|
763 |
|
|
|
316 |
|
|
|
147 |
|
|
|
|
|
|
|
|
|
Net income (loss) applicable to common shares
|
|
$ |
1,677 |
|
|
$ |
(1,639 |
) |
|
$ |
(4,425 |
) |
|
$ |
(17,232 |
) |
|
$ |
(8,564 |
) |
Net income (loss) per common share Basic
|
|
$ |
0.17 |
|
|
$ |
(0.17 |
) |
|
$ |
(0.46 |
) |
|
$ |
(1.83 |
) |
|
$ |
(0.91 |
) |
Net income (loss) per common share Diluted
|
|
$ |
0.15 |
|
|
$ |
(0.17 |
) |
|
$ |
(0.46 |
) |
|
$ |
(1.83 |
) |
|
$ |
(0.91 |
) |
Weighted average common shares outstanding Basic
|
|
|
9,932 |
|
|
|
9,732 |
|
|
|
9,562 |
|
|
|
9,404 |
|
|
|
9,393 |
|
Weighted average common shares outstanding Diluted*
|
|
|
10,834 |
|
|
|
9,732 |
|
|
|
9,562 |
|
|
|
9,404 |
|
|
|
9,393 |
|
BALANCE SHEET DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
11,028 |
|
|
$ |
7,495 |
|
|
$ |
5,335 |
|
|
$ |
2,326 |
|
|
$ |
9,379 |
|
Short-term investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,949 |
|
|
|
7,839 |
|
Working capital (deficit)
|
|
|
3,579 |
|
|
|
(232 |
) |
|
|
(2,185 |
) |
|
|
(1,174 |
) |
|
|
12,020 |
|
Total assets
|
|
|
21,321 |
|
|
|
17,637 |
|
|
|
17,195 |
|
|
|
19,644 |
|
|
|
39,901 |
|
Long-term obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
$ |
6,438 |
|
|
$ |
3,282 |
|
|
$ |
2,701 |
|
|
$ |
4,479 |
|
|
$ |
21,050 |
|
|
|
* |
The assumed conversion of preferred shares into common shares is
not included for the fiscal year ended December 31, 2004
because their inclusion would be anti-dilutive. |
|
(1) |
General and administrative expenses for 2000 include $750,000
for settlement of litigation. |
|
(2) |
Restructuring charges in 2001 include $1.3 million of
severance and other employee-related costs and $2.9 million
of facility-related costs associated with the second and third
quarter restructuring actions. |
14
|
|
(3) |
Consideration to customer of $1.1 million in 2002 is
required to be classified in net revenue under EITF
No. 01-9. |
|
(4) |
Restructuring charges in 2002 include $559,000 of severance and
other employee-related costs and $644,000 of facility-related
costs associated with the first quarter restructuring action and
adjustments to managements estimates of our facility
related costs in the second and third quarter. |
|
(5) |
Less vendor consideration to a customer in 2003 includes a
refund of $175,000 from the $1.0 million we paid to IBM in
2002. |
|
(6) |
Restructuring charges in 2003 include $725,000 of severance and
other employee-related costs due in part to the termination of
three senior vice-presidents of Segue. |
|
|
Item 7. |
Managements Discussion and Analysis of Financial
Condition and Results of Operations |
Overview
We develop, market and support software quality optimization
solutions for both Web-based and enterprise client/server
applications. We also provide product related training and
consulting services. This summary provides an overview of the
most significant aspects of our operations during 2004. Details
of the matters addressed in this summary are provided elsewhere
in this document and, in particular, in the sections immediately
following.
During 2004, our overall operating results reflected strong
financial improvement over 2003. In September 2003, we saw the
arrival of a new Chief Executive Officer (CEO) who
brought a new strategy to Segue. In January 2004, our new CEO
hired a new Executive Vice President of Worldwide Sales and
Product Marketing and a Chief Marketing Officer to further
strengthen our restructured senior management team.
In 2004, we achieved profitability while growing revenue and
focusing on our new strategic objectives: profitable revenue
growth, market-driven product innovations and a focus on
selective partnerships and alliances. Total revenue grew 13% to
$33.0 million during 2004 as compared to $29.2 million
during the same period last year. We reported a net income
applicable to common shares of $1.7 million, or
$0.15 per diluted share for 2004. This compares to a net
loss applicable to common shares of $1.6 million, or a loss
of $0.17 per diluted share, in 2003. Total operating
expenses and cost of sales combined, totaled $30.6 million
during 2004, compared to $30.5 million in 2003. Our total
worldwide headcount at December 31, 2004 and 2003 remained
constant at 186 employees.
At December 31, 2004, our reported cash and cash equivalent
balance was $11.0 million, compared to $7.5 million at
December 31, 2003. We reported positive cash flow from
operations of $2.9 million in 2004, compared to $32,000
positive cash flow reported in 2003. Deferred revenue increased
to $10.5 million during 2004, as compared to
$9.0 million in 2003. We continue to have no debt on our
balance sheet and have no off-balance sheet contingency debt.
Over the last three years, we have been able to reduce our net
loss through a streamlining of the organization, which included
restructurings, consolidations, process improvements, office
closings and general improved cost control. In 2004, we
continued to improve and grow the business by focusing on our
three strategic priorities: profitable revenue growth,
market-driven product innovations; and a focus on selective
partnerships and alliances.
|
|
|
Recent Accounting Developments |
On December 16, 2004, the Financial Accounting Standards
Board (FASB) issued Statement 123R, Share-Based
Payment, that addresses the accounting for share-based
awards to employees, including employee-stock-purchase-plans
(ESPPs). Statement 123R requires all entities to recognize
the fair value of stock options and other stock-based
compensation to employees. The Statement eliminates the ability
to account for share-based compensation transactions using APB
Opinion No. 25, Accounting for Stock Issued to
Employees, and generally requires instead, that such
transactions, be accounted for using a fair-value-based method.
The requirements in Statement 123R are effective for public
companies as of the beginning of the first interim or annual
period beginning after June 15, 2005. According to
Statement 123R, an entity is also
15
required to recognize compensation expense for awards
outstanding at the required effective date for which the
requisite service has not been rendered (such as awards that are
unvested because service requirements have not been completed)
as the requisite service is subsequently rendered. The
compensation expense will be based on the grant date fair value
of the award as was determined under Statement 123 for
either recognition or pro forma disclosures. The Company
currently accounts for its stock-based compensation plans in
accordance with APB Opinion No. 25. Therefore, the adoption
of Statement 123R will have a material effect on the
Companys consolidated financial statements beginning in Q3
of fiscal 2005.
On December 21, 2004, the FASB issued FASB Staff Position
109-1, Application of FASB Statement No. 109,
Accounting for Income Taxes (SFAS No. 109), to
the Tax Deduction on Qualified Production Activities Provided by
the American Jobs Creation Act of 2004 (The Act) (FSP
109-1). FSP 109-1, which was effective upon issuance, states the
deduction under this provision of the Act should be accounted
for as a special deduction in accordance with SFAS 109. The
Company has not yet quantified the benefit that may be realized
from this provision of the Act.
The Act also allows for an 85% dividends received deduction on
the repatriation of certain earnings of foreign subsidiaries. On
December 21, 2004, the FASB issued FASB Staff Position
109-2, Accounting and Disclosure Guidance for the Foreign
Earnings Repatriation Provision within the American Jobs
Creation Act of 2004 (FSP 109-2). FSP 109-2, which was
effective upon issuance, allows companies time beyond the
financial reporting period of enactment to evaluate the effect
of the Act on its plan for reinvestment or repatriation of
foreign earnings for purposes of applying
SFAS No. 109. Additionally FSP 109-2 provides guidance
regarding the required disclosures surrounding a companys
reinvestment or repatriation of foreign earnings. The Company
continues to evaluate this provision of the Act to determine the
amount of foreign earnings to repatriate. Currently the Company
does not expect to repatriate foreign earnings.
Segues corporate headquarters is located in Lexington,
Massachusetts, under a sublease that expires in October 2007. On
January 24, 2003, the Company received approval from the
landlord to restructure its corporate headquarters sublease by
returning approximately 33,000 square feet in its Lexington
facility to the landlord. Pursuant to the terms of the
restructuring, Segue posted an initial letter of credit for
$700,000. The cash security of $770,000 (letter of credit plus
10%) that was posted was classified as restricted cash and was
reflected in Other Assets on the Companys balance sheet.
This required letter of credit will reduce over time, by
formula, to zero by August 2005. During 2004, this letter of
credit was reduced to $400,000. The cash security of $440,000
(letter of credit plus 10%) that was posted is reported in Other
Assets on the Companys balance sheet at December 31,
2004. As a result of the restructuring, we reduced our office
space from approximately 73,300 square feet to
approximately 40,400 square feet with 3,000 square
feet sub-subleased to a third party until the end of our
sublease, leaving 37,400 square feet of space. We believe
that we have more than adequate expansion space for growth in
operations at the headquarters location for the foreseeable
future.
During January 2005, the Company entered into a five-year lease
for a branch sales office in San Mateo, California, which
consists of approximately 3,434 square feet. This office
will replace our Los Gatos and San Francisco sales offices,
for which the lease will expire for both locations during the
first quarter of 2005. Please see Notes 8 and 9 to the
Consolidated Financial Statements included in this
Form 10-K for further details related to our leases.
During 2004, we expanded our global coverage by opening two new
sales offices located in Barcelona, Spain and Bangalore,
Karnataka, India. The office in Barcelona will serve Spain and
provide additional support to our partners and customer in the
Europe, Middle East and Africa region. The office in Bangalore
will expand our global reach into the Asia Pacific region and
provide additional support to the resellers we have been working
with in India, Australia, China and Japan.
In May 2001, the Company entered into a five-year lease for a
branch sales office consisting of approximately
3,800 square feet in Irving, Texas. This office replaced an
executive suite arrangement that Segue had been using. In
September 2003, the Company paid $29,000 to the landlord in
order to exercise the early termination clause in the
Companys lease agreement. By making the payment, the
Companys lease on
16
3,801 square feet was terminated on June 30, 2004, as
opposed to the original termination date of June 30, 2006.
The early termination of this lease resulted in over $100,000 in
net rent expense reductions through June 30, 2006.
The Company also leases certain United States and foreign sales
offices and certain equipment under various operating leases
with lease terms ranging from month-to-month up to five years.
Certain of these leases contain renewal options. The agreements
generally require the payment of utilities, real estate taxes,
insurance and repairs. Future minimum payments under the
facilities and equipment leases, excluding the security deposit
noted above, but including the obligation of the restructured
sublease, with non-cancelable terms are as follows as of
December 31, 2004 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross | |
|
Sublease | |
|
Net | |
|
|
Commitment | |
|
Income | |
|
Amount | |
|
|
| |
|
| |
|
| |
2005
|
|
$ |
1,896 |
|
|
$ |
(97 |
) |
|
$ |
1,799 |
|
2006
|
|
|
1,720 |
|
|
|
(100 |
) |
|
|
1,620 |
|
2007
|
|
|
1,459 |
|
|
|
(85 |
) |
|
|
1,374 |
|
2008
|
|
|
143 |
|
|
|
0 |
|
|
|
143 |
|
2009
|
|
|
95 |
|
|
|
0 |
|
|
|
95 |
|
Thereafter
|
|
|
22 |
|
|
|
0 |
|
|
|
22 |
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
5,335 |
|
|
$ |
(282 |
) |
|
$ |
5,053 |
|
|
|
|
|
|
|
|
|
|
|
Rent expense for the years ended December 31, 2004, 2003
and 2002 totaled $1.8 million, $2.0 million and
$2.3 million, respectively.
Critical Accounting Policies
The preparation of financial statements in accordance with
accounting principles generally accepted in the United States of
America requires that management make a number of assumptions
and estimates that affect the reported amounts of assets,
liabilities, revenues and expenses in our consolidated financial
statements and accompanying notes. Management bases its
estimates on historical experience and various other assumptions
believed to be reasonable. Although these estimates are based on
managements best knowledge of current events and actions
that may impact the Company in the future, actual results may
differ from these estimates and assumptions.
Our critical accounting policies are those that affect our
financial statements materially and involve a significant level
of judgment by management:
Revenue Recognition The Company follows the
guidance in Statement of Position (SOP) 97-2,
Software Revenue Recognition, as amended by
SOP 98-9, in recognizing revenue on software transactions.
SOP 97-2 requires that revenue allocated to software
products, specified upgrades and enhancements is recognized upon
delivery of the related products, upgrades or enhancements.
Revenue allocated by vendor specific objective evidence
(VSOE) to post contract customer support
(maintenance) is recognized ratably over the term of the
support, and revenue allocated by VSOE to service elements
(training and consulting) is recognized as the services are
performed. The residual method of revenue recognition is used
for multi-element arrangements when the VSOE of the fair value
does not exist for one or more of the delivered elements. Under
the residual method, the arrangement fee is recognized as
follows: (1) the total fair value of the undelivered
elements, as indicated by VSOE, is deferred and subsequently
recognized in accordance with relevant sections of SOP 97-2
and (2) the difference between the total arrangement fee
and the amount deferred for the undelivered elements is
recognized as revenue related to the delivered elements.
The Company recognizes revenue from software licenses upon the
receipt of a signed purchase order contract; product delivery;
assessment that collection is probable; and the other revenue
recognition criteria of SOP 97-2 are met. The
Companys software products do not require significant
modification, customization or installation.
17
Post contract customer support (maintenance) and service
revenue (training and consulting) that is not yet earned is
included in deferred revenue.
With respect to the determination of VSOE for multi-element
arrangements, the Company follows the guidance within
paragraph 10 of SOP 97-2. The Company uses the
residual method of revenue recognition as provided for in
paragraph 12 of SOP 97-2, as amended by SOP 98-9.
The Company does a thorough review of the VSOE for maintenance,
training and consulting semi-annually. In all instances the VSOE
is defined as the objective, verifiable price when the same item
is sold separately. The Company determines VSOE for
post-contract support (maintenance) using a consistent
percentage of list price method for product categories, which
approximates the maintenance renewal rates and is considered to
be substantive. The Company determines the VSOE for training
classes and consulting services using objective verifiable
evidence of these items when sold separately.
Bad Debt Reserve On a quarterly basis, Segue
reviews its accounts receivable aging to determine which
accounts appear to be uncollectible and records an appropriate
reserve. This determination is based on a complete review of all
accounts greater than 60 days old and an estimate of
default based upon historical rates for all accounts less than
60 days old.
Restructuring and Impairment Charges Another
critical accounting policy relates to the recording of
restructuring losses. Through 2002, Segue followed the guidance
prescribed in EITF 94-3, Liability Recognition for
Certain Employee Termination Benefits and Other Costs to Exit an
Activity (Including Certain Costs Incurred in a
Restructuring). Effective from January 1, 2003, Segue
follows the guidance prescribed in Statement of Financial
Accounting Standard (SFAS) No. 146,
Accounting for Costs Associated with Exit or Disposal
Activities. As such, since April 2001, Segue has recorded
total restructuring charges of $6.1 million, which includes
$2.6 million for severance and other employee related costs
and $3.5 million for the cost of unused space in our
Lexington and Los Gatos offices, net of estimated sublease
income, that resulted from workforce reductions. Refer to
Note 9 in our Consolidated Financial Statements in this
Form 10-K for additional information. Segue did not execute
a restructuring plan in 2004 and thus incurred no related
charges for severance and other employee-related costs during
2004.
The estimate for the $3.5 million loss on unused space was
based on information that was available at that time. Factors
that were included were anticipated rental rates in the local
commercial office market and the estimated timeframe in which we
expected to sublease the space. Segue obtained local real estate
market data and consulted with its real estate advisor on these
factors to help determine an appropriate reserve for potential
losses on the unused space. During the fourth quarter of 2002,
Segue was able to reach an agreement in principle with its
landlord to restructure the sublease for our Lexington facility.
A formal agreement was consummated on January 24, 2003. At
December 31, 2004, the accrual balance related to the
obligations associated with all of the excess office space in
both the Lexington and Los Gatos facilities is approximately
$1.1 million. This is comprised of an estimated
$1.4 million for future rents payable by Segue on
unoccupied space less approximately $282,000 of estimated future
sublease income. Segue is under a restructured sublease for the
Lexington facility until October 2007.
Goodwill As required by
SFAS No. 142, Goodwill and Other Intangible
Assets, Segue discontinued the amortization of goodwill
effective January 1, 2002. Goodwill represents the excess
of cost over the fair value of the net assets of businesses
acquired. Goodwill resulted from Segues acquisition of
SQLBench in December 1997 and was being amortized using the
straight-line method over five years. As further required by
SFAS No. 142, Segue performs an analysis of the
transitional fair value of the goodwill annually during the
fourth quarter and will adjust the value of the goodwill should
the calculated transitional fair value of the goodwill be less
than that reported on the Companys consolidated balance
sheet. During the fourth quarter of 2004, Segue performed an
analysis of the transitional fair value of the goodwill on the
Companys balance sheet. The analysis demonstrated that no
impairment existed at December 31, 2004 and no adjustment
was made. Any future impairment loss that may occur would not
exceed $1.5 million, which is the net amount of goodwill
that is on the consolidated balance sheet at December 31,
2004.
Preferred Stock Dividend-In-Kind On
March 22, 2002, the Company and S-7 Associates signed an
agreement under which S-7 Associates purchased
666,667 shares of the Companys Series B
Preferred Stock
18
(Preferred B Stock) in consideration for a payment
of $2.0 million. On October 21, 2003, we received
$500,000 from the sale of 166,667 shares of the
Companys Series C Preferred Stock (together with the
Preferred B Stock, the Preferred Stock) to S-7
Associates and also Dr. Howard Morgan, a Segue Director. On
November 25, 2003, we completed an additional Preferred
Stock offering and received $1,000,000 from the sale of
333,333 shares of Series C Preferred Stock to a
private investor, further raising our net stockholders
equity position and strengthening our listing status on
Nasdaqs Small Cap Market Exchange. The Preferred Stock is
senior to the common stock as to dividend and liquidation rights
and is convertible at the option of the holder into shares of
our common stock at a conversion rate of one share of Preferred
Stock for one share of common, subject to adjustment upon the
occurrence of certain transactions including future stock and
warrant issuances at an exercise price of less than $3 per
share. Dividends on the Preferred Stock accrue at 12% per
annum and are to be paid in additional shares of Preferred Stock
or, in certain cases, cash, semiannually on June 30 and
December 31.
On December 27, 2004 the Company announced that its
Board of Directors approved an amendment to certain terms of the
Companys Series B Preferred Stock, reducing the
dividend payable on its Series B Preferred Stock from 12%
to 6% per year and extending the redemption date of its
Series B Preferred Stock to October 31, 2005. The
amendment to the terms of the Series B Preferred Stock is
subject to approval by the Companys stockholders at their
next annual meeting, which is scheduled for June 6, 2005.
The holder of the Series B Preferred Stock, S-7 Associates
LLC, a company managed and owned by Dr. James Simons,
Segues chairman, and all other voting shares of
Dr. James Simons have agreed to vote in favor of the
amendment. If the amendment is approved by the Companys
stockholders, we expect that the reduced dividend rate would be
in effect for the June 30, 2005 dividend on the
Series B Preferred Stock.
Prior to January 1, 2004, management had estimated the
value of a share of Preferred Stock to be equal to 140% of the
average stock price for the Companys common stock for the
period in question. During 2004, the Company hired an
independent third party on a quarterly basis, who specializes in
valuations, to establish the fair market value of the Preferred
Stock. The Company will continue to engage this third party on a
quarterly basis for the purpose of establishing the fair market
value of the Preferred Stock and calculating the expense of the
dividends earned.
The Company reflects the estimated value of the Preferred Stock
dividend-in-kind on a quarterly basis as a reduction in the net
income (increase in net loss) applicable to common shares.
Dividends paid to any holder on Series C Preferred Stock
are restricted should they cause such holder, among other
things, to accumulate more than 20% of our voting power. If any
holder of Series C Preferred Stock should accumulate more
than 20% of our voting power, such holder will be paid cash
payments in lieu of dividends in kind while holding at least 20%
of our voting power.
19
Results of Operations
The following table sets forth, for the periods indicated, the
percentage of total net revenue represented by certain items
reflected in Segues consolidated statements of operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software
|
|
|
44.4 |
% |
|
|
43.4 |
% |
|
|
44.9 |
% |
|
Services
|
|
|
56.1 |
|
|
|
57.2 |
|
|
|
58.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross revenue
|
|
|
100.5 |
|
|
|
100.6 |
|
|
|
103.6 |
|
|
Less vendor consideration to a customer
|
|
|
(0.5 |
) |
|
|
(0.6 |
) |
|
|
(3.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net revenue
|
|
|
100.0 |
|
|
|
100.0 |
|
|
|
100.0 |
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of software
|
|
|
1.1 |
|
|
|
1.3 |
|
|
|
2.5 |
|
|
Cost of services
|
|
|
15.0 |
|
|
|
17.1 |
|
|
|
17.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenue
|
|
|
16.1 |
|
|
|
18.4 |
|
|
|
20.2 |
|
Gross margin
|
|
|
83.9 |
|
|
|
81.6 |
|
|
|
79.8 |
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing
|
|
|
42.5 |
|
|
|
48.2 |
|
|
|
52.4 |
|
|
Research and development
|
|
|
20.0 |
|
|
|
20.1 |
|
|
|
19.2 |
|
|
General and administrative
|
|
|
14.3 |
|
|
|
15.1 |
|
|
|
18.2 |
|
|
Restructuring charges
|
|
|
|
|
|
|
2.5 |
|
|
|
4.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
76.8 |
|
|
|
85.9 |
|
|
|
93.9 |
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations
|
|
|
7.1 |
|
|
|
(4.3 |
) |
|
|
(14.1 |
) |
Interest and other income, net
|
|
|
0.3 |
|
|
|
0.2 |
|
|
|
0.3 |
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before provision for income taxes
|
|
|
7.4 |
|
|
|
(4.1 |
) |
|
|
(13.8 |
) |
Provision for income taxes
|
|
|
(0.1 |
) |
|
|
(0.3 |
) |
|
|
(0.6 |
) |
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
7.3 |
% |
|
|
(4.4 |
)% |
|
|
(14.4 |
)% |
|
|
|
|
|
|
|
|
|
|
Software revenue results from the granting of perpetual and
time-based licenses for the use of Segue products. We license
our software through our direct sales force, inside sales,
international distributors, business partners, and resellers.
Software revenue increased 16%, or $1.9 million, to
$14.6 million during 2004 as compared to $12.7 million
in 2003. This increase was primarily attributed to an increase
in sales of both SilkTest and SilkPerformer solutions and a
slight increase in sales from our new SilkCentral platform
solutions which was introduced in May 2004. Included in this
increase was $400,000 in software licenses that were received on
December 31, 2003, but not delivered until January 2004.
International product sales represented 32% and 25% of our total
product sales in 2004 and 2003, respectively. The total dollar
amount of international product sales increased by approximately
$1.5 million, or 47%.
Software revenue decreased 5%, or $600,000, to
$12.7 million in 2003 as compared to $13.3 million in
2002. This decrease was primarily attributable to $400,000 in
software licenses that were received on December 31, 2003,
but not delivered until January 2004, a continued result of the
difficult economic environment causing a slowdown of spending on
IT, and to increased competition. International product sales
represented 25% and 22% of our total product sales in 2003 and
2002, respectively. The total dollar amount of international
product sales increased by approximately $252,000 or 9%.
20
Software revenue growth depends upon our ability to successfully
generate and fulfill software license orders, generate
incremental revenue from our business partnerships and strategic
alliances, attract and retain skilled personnel, deliver timely
new products and enhancements and continued market growth.
Performance could also be affected by the market acceptance of
our new and enhanced products and increased competition. It is
difficult to determine if we will be able to continue to grow
software revenue in the future.
Services revenue consists of revenue from maintenance, training
and consulting. Service revenue increased 11%, or
$1.8 million, to $18.5 million during 2004 as compared
to $16.7 million in 2003. Maintenance revenue increased
12%, or $1.6 million, to $15.5 million during 2004 as
compared to $13.9 million in 2003. This increase was
primarily attributable to an increase in renewals of existing
maintenance contracts over a larger base of licenses as compared
to 2003. Training and consulting revenue increased 7%, or
$200,000, to $3.0 million during 2004 as compared to
$2.8 million in 2003. This increase was primarily due to an
increase in bookings of domestic consulting and training
engagements. Additionally, we continue to see an increase in
customers using on-line training which the Company began
offering in 2002 and has proven to be successful. On-line
instructor monitored training allows the Companys
customers a flexible option in which to realize the full value
of training while keeping expenses, such as travel and lodging,
to a minimum.
Service revenue decreased 4%, or $700,000, to $16.7 million
in 2003 as compared to $17.4 million in 2002. Maintenance
revenue increased 5%, or $700,000, to $13.9 million in 2003
as compared to $13.2 million in 2002. This increase was
primarily attributable to an increase in renewals of existing
maintenance contracts due to a larger base of licenses.
Recognized maintenance revenue is being amortized over the
contract period, which is predominately a 12-month period.
Training and consulting revenue decreased 33%, or
$1.4 million, to $2.8 million in 2003 as compared to
$4.2 million in 2002. This decrease was primarily due to
the continued difficult economic conditions in 2003, which
caused a decrease in bookings and delivery of training and
consulting engagements.
It is difficult to determine if we will be able to continue to
grow training and consulting revenue in the future or if we will
be able to renew maintenance contracts at the same level as we
have done in the past.
|
|
|
Vendor Consideration to a Customer |
Vendor considerations to a customer consist of the
Companys commitment to making payments to several vendors,
resellers, and distributors. Under EITF Issue No. 01-9 (see
Note 1 to the Consolidated Financial Statements),
Accounting for Consideration Given by a Vendor to a
Customer (Including a Reseller of Vendors Products),
these payments are considered to be a reduction of revenue and
are presented in our statement of operations as such for 2004,
2003, and 2002. Vendor considerations to a customer decreased
4%, or $7,000, to $154,000 during 2004 as compared to $161,000
in 2003. This decrease is primarily attributed to a reduction in
the number of deals to which a referral fee applied. The
reported amount of $161,000 for 2003 was net of a $175,000
refund of previously paid vendor considerations.
Vendor considerations to a customer decreased 85%, or $917,000,
to $161,000 in 2003 as compared to $1.1 million in 2002.
This decrease was mainly due to a one-time payment of
$1.0 million that the Company made to IBM in January 2002,
partially offset by a $175,000 refund of this one-time payment
in October 2003. On March 21, 2003, IBM notified us that
the Infrastructure and Systems Management Division of Global
Services would no longer be selling hosted services for
application performance monitoring and scalability testing. In
October 2003, we negotiated the termination of this portion of
the IBM contract and the return of $175,000 of the consideration
not spent by IBM in the deployment of this service.
Cost of software includes documentation, product packaging and
shipping, product media, employment costs for processing and
distribution, amortization of capitalized technology and
royalties due to third parties for their software that we embed
in our products. Cost of software decreased 9%, or $33,000, to
$352,000 in
21
2004 as compared to $385,000 in 2003. As a percent of software
revenues, cost of software was 2% in 2004 as compared to 3% in
2003. This decrease is mainly attributed to a $43,000 decrease
in royalty expense due primarily to reduced sales of products
covered under an OEM agreement with T-Plan Ltd.
Cost of software decreased 48%, or $355,000, to $385,000 in 2003
as compared to $740,000 in 2002. As a percent of software
revenues, cost of software was 3% in 2003 as compared to 6% in
2002. This decrease was primarily attributable to a reduction of
$50,000 in personnel-related costs due to a reduced number of
employees, a reduction of $85,000 in reseller referral fee
commissions, and a reduction of $162,000 in royalty expenses.
The decrease in royalty expense was primarily due to the fact
that during 2003 we were able to renegotiate our contract with
T-Plan Ltd, resulting in a reduced royalty rate for 2003. As a
result of this, T-Plan Ltd royalties were $175,000 in 2003 as
compared with $315,000 in 2002.
Cost of services consists principally of salaries and benefits
for our customer service and technical support staff, which
staff provides services under maintenance contracts, and for our
training and consulting staff, as well as third party consulting
fees and the cost of materials and facilities used for training
customers. Cost of services as a percentage of services revenue
varies based on the profitability of individual consulting
engagements and the utilization rate of in-house consultants
versus the use of higher cost outside contract consultants. Cost
of services decreased 2%, or $100,000, to $4.9 million in
2004 as compared to $5.0 million in 2003. As a percent of
service revenue, cost of services was 27% in 2004 as compared to
30% in 2003. Cost of training and consulting decreased 13%, or
$300,000, to $2.1 million during 2004 as compared to
$2.4 million in 2003. This decrease was mainly attributed
to a decrease of $196,000 in personnel cost due to a reduced
number of employees, a decrease of $78,000 in allocated facility
expenses and a decrease of $77,000 in depreciation expense
resulting from more fully depreciated assets in 2004. Theses
decreases were partially offset by an increase of $77,000 in
outsourcing expense due to our growth in services and an
increase of $52,000 in travel. Cost of maintenance increased 8%,
or $200,000, to $2.8 million during 2004 as compared to
$2.6 million in 2003. This increase is primarily attributed
to an increase of $218,000 in exchange rate translation in the
European market of our foreign technical support operations and
an increase of $79,000 associated with an incentive bonus
program that was reinstituted by the Company at the beginning of
the second quarter of 2004 for all non-commissioned employees.
These increase was partially offset by a decrease of $59,000 in
personnel-related costs due to a reduced number of employees and
a decrease of $56,000 in depreciation expense.
Cost of services decreased 6%, or $300,000, to $5.0 million
in 2003 as compared to $5.3 million in 2002. As a percent
of service revenue, cost of services was 30% in 2003 as compared
to 30% in 2002. Cost of training and consulting decreased 8%, or
$200,000, to $2.4 million in 2003 as compared to
$2.6 million in 2002. The decrease in cost of training and
consulting of $200,000 was primarily attributed to a decrease of
$110,000 in outsourced expense due to a decline in training and
consulting revenue and a decrease of $169,000 in allocated
facility-related cost due to the restructuring actions in 2002.
These decreases were partially offset by an increase of $70,000
in commissions because more employees were covered by the plan
in 2003. The decrease in cost of training and consulting for the
year ended December 31, 2003 of $200,000 is significantly
less than the $1.4 million reduction in training and
consulting revenue due to the fact that the majority of these
fixed costs are related to personnel, which remained steady,
resulting in a significant decrease in gross margin percentage.
Cost of maintenance decreased 4%, or $100,000, to
$2.6 million in 2003 as compared to $2.7 million in
2002. An increase of $146,000 in exchange rate translation in
the European market of our foreign technical support operations
and an increase of $44,000 in personnel-related costs were
offset by a decrease of $86,000 in telephone expenses due to
cost saving measures in 2002 and a decrease of $112,000 in
depreciation as a result of fully depreciated assets in our
Northern Ireland technical support center.
Sales and marketing expenses consist primarily of salaries and
benefits, commissions, travel costs, promotional marketing
programs and allocated facility costs. Marketing programs
include advertising, public relations, direct mail programs,
seminars and trade shows. Total sales and marketing expense
decreased 1%, or
22
$100,000, to $14.0 million during 2004 as compared to
$14.1 million in 2003. As a percent of net revenue, total
sales and marketing expense was 42% for 2004 as compared to 48%
for 2003. Sales expense decreased 10%, or $1.3 million, to
$11.4 million during 2004 as compared to $12.7 million
in 2003. This decrease was primarily due to a reduction of
$908,000 in personnel-related costs due to a reduced number of
employees, a decrease of $248,000 in allocated facility
expenses, and a decrease of $244,000 in depreciation expense
resulting from more fully depreciated assets in 2004. These
decreases were partially offset by an increase of $242,000 in
the exchange rate translation in the European market of our
foreign sales operations. Marketing expense increased 86%, or
$1.2 million, to $2.6 million during 2004 as compared
to $1.4 million in 2003. This increase was primarily
attributed to an increase of $717,000 in personnel-related costs
due to an increased number of employees, an increase of $91,000
associated with an incentive bonus program that was reinstituted
by the Company at the beginning of the second quarter of 2004
for all non-commissioned employees, and increase of $87,000 in
allocated facility expenses due to a slight increase in the
headcount percentage in marketing relative to our total
employees in fiscal 2004, and an increase of $227,000 in
marketing programs. We plan to continue to tightly control the
level of expenses for marketing programs, but further reductions
to these programs may have an adverse effect on our business by
not creating enough leads to generate incremental sales revenue.
Total sales and marketing expense decreased 9%, or
$1.4 million, to $14.1 million in 2003 as compared to
$15.5 million in 2002. As a percent of net revenue, total
sales and marketing expense was 48% for 2003 as compared to 52%
for 2002. Sales expense decreased 3%, or $400,000, to
$12.7 million in 2003 as compared to $13.1 million in
2002. The decrease in total sales expense of $400,000 was due to
a decrease of $628,000 in personnel-related cost and a decrease
of $187,000 in travel cost due to a reduced number of employees,
and a decrease of $255,000 due to allocated facility-related
costs associated with the restructuring actions of excess office
space in 2002. These decreases were partially offset by an
increase of $266,000 in commissions due to a change in the
commission plan from 2002 and several employees exceeding quota
and an increase of $306,000 in the exchange rate translation in
the European market of our foreign sales operations. Marketing
expense decreased 42%, or $1.0 million, to
$1.4 million in 2003 as compared to $2.4 million in
2002. This decrease was primarily attributed to a decrease of
$748,000 in personnel-related costs and $102,000 in travel costs
associated with a reduced number of employees, a decrease of
$289,000 in allocated facility-related costs associated with the
restructuring of excess office space in 2002, partially offset
by an increase of $145,000 in marketing programs which includes
advertising, promotional materials, creative services and trade
shows.
We anticipate that sales and marketing expenses will continue to
be a large percent of total expenses for Segue, although their
percent to total revenue may vary in the future, as we try to
grow revenue faster than expenses.
Research and development expenses consist primarily of salaries,
benefits, and allocated facility costs. To date, all of
Segues internal costs for research and development have
been charged to operations as incurred, since amounts of
software development costs qualifying for capitalization have
been insignificant. Research and development expense increased
12%, or $700,000, to $6.6 million during 2004 as compared
to $5.9 million in 2003. This increase was primarily
attributable to an increase of $277,000 in personnel-related
costs due to an increased number of employees, an increase of
$243,000 associated with an incentive bonus program that was
reinstituted by the Company at the beginning of the second
quarter of 2004 for all non-commissioned employees, and an
increase of $342,000 due to rate valuation of the
U.S. dollar to the European Euro, as a substantial portion
of our research and development expenses were from our Austria
subsidiary. This increase was partially off-set by a decrease of
$114,000 in depreciation expense resulting from more fully
depreciated assets in 2004.
Research and development expense increased 4%, or $200,000, to
$5.9 million in 2003 as compared to $5.7 million in
2002. This increase was primarily attributable to an increase of
$132,000 in consulting and temporary personnel costs and an
increase of $542,000 in the exchange rate translation due to the
stronger Euro. These increases were partially offset by a
decrease of $235,000 in facility-related costs due to the
23
restructuring of excess office space in 2002 and a decrease of
$154,000 due to personnel-related costs attributable to fewer
employees.
|
|
|
General and Administrative |
General and administrative expenses consist primarily of
salaries and benefits for executive, finance, legal, information
technology, human resources and administrative personnel,
professional fees, system support costs, allocated facility
costs and other general corporate expenses. General and
administrative expense increased 7%, or $400,000, to
$4.7 million during 2004 as compared to $4.4 million
in 2003. This increase was primarily attributable to an increase
of $113,000 in personnel-related costs due to an increased
number of employees, an increase of $195,000 associated with an
incentive bonus program that was reinstituted by the Company at
the beginning of the second quarter of 2004 for all
non-commissioned employees, and an increase of $278,000 in
professional services due to increased audit, legal and bank
fees. These increases were partially off-set by a decrease of
$154,000 in recruiting expense primarily associated with the CEO
search in 2003, a decrease of $105,000 in depreciation expense
associated with more fully depreciated assets in 2004, and a
decrease of $74,000 in the foreign currency transaction expense.
General and administrative expense decreased 19%, or
$1.0 million, to $4.4 million in 2003 as compared to
$5.4 million in 2002. This decrease was primarily
attributed to a decrease of $264,000 in personnel-related costs
due to a reduced number of employees, a decrease of $436,000 in
allocated facility-related costs due to the restructuring of
excess office space in 2002, a decrease of $551,000 in legal
expense due to the settlement of several employment issues and
completed sub-lease negotiations in 2002, and a decrease of
$82,000 in the foreign currency transaction expense. These
reductions were offset by an increase of $244,000 in bad debt as
compared to several large recoveries in 2002 and an increase of
$174,000 due to recruitment charges incurred relating to the CEO
search.
There were no restructuring charges recorded during 2004. Total
restructuring charges were $725,000 for the year ended
December 31, 2003, or 2% of net revenue, compared to
$1.2 million for the year ended December 31, 2002, or
4% of net revenue. During the fourth quarter of 2003, Segue
executed a restructuring plan and incurred charges of
approximately $725,000 for severance and other employee-related
costs. This restructuring plan included the termination of eight
employees, including three senior vice presidents. The
restructuring costs of approximately $725,000 were paid in full
during the year ended December 31, 2004. During the first
quarter of 2003, the entire $82,000 balance that was accrued at
December 31, 2002 for the remaining severance and
termination benefits associated with the restructuring actions
from 2002 was paid in full. At March 31, 2003, we had
fulfilled all our liabilities related to severance and other
employee related costs associated with all of the restructuring
actions from prior years.
During the first quarter of 2002, Segue executed a restructuring
plan, which included a reduction in workforce of approximately
5% in the quarter. As a result, Segue recognized restructuring
and other charges of approximately $683,000. The restructuring
charges included approximately $559,000 for severance and other
employee-related costs for the termination of 12 employees,
including two senior vice-presidents and approximately $124,000
for facility-related costs. The facility related costs included
the accrual of estimated lease obligations associated with the
excess office facilities in our Lexington office, net of
anticipated subleasing income. During the second quarter of
2002, the Company accrued an additional $147,000 for
restructuring charges. These restructuring charges reflected an
incremental estimated loss associated with additional excess
space that the Company made available in its Lexington facility,
in anticipation of a sublease transaction that the Company was
negotiating. In the third quarter of 2002, Segue recorded a
restructuring charge of $373,000 for an increase in the estimate
of the loss associated with excess office facilities, due to a
delay in the signing of the restructured sublease. During the
fourth quarter, the Company reached a verbal agreement with the
parties involved and no additional charges were accrued.
On January 24, 2003, the parties consummated the agreements
to the restructured sublease effective November 15, 2002.
During 2002, we paid approximately $640,000 for the severance
and termination benefits associated with the restructuring
activities
24
from the current and prior years. As of December 31, 2002,
the accrued balance was approximately $82,000 for severance and
benefits related to restructuring activities.
|
|
|
Interest and Other Income (Expense) |
Interest and other income and expense consists primarily of
interest earned on cash, cash equivalents and short-term
investment balances. Interest and other income, net increased
125%, or $60,000, to $108,000 during 2004 as compared to $48,000
in 2003. This increase is primarily attributed to an increase of
$46,000 in interest income on higher balances of cash and cash
equivalents in 2004 in comparison to the same period in 2003 and
an increase of $20,000 in other income which was related to the
settlement of a minor sublease issue during the first quarter of
2004.
Interest and other income, net decreased 48%, or $45,000, to
$48,000 in 2003 as compared to $93,000 in 2002. The decrease was
primarily attributed to a decrease in interest income due to a
decline in interest rates in 2003 as compared to 2002.
The Company had no interest expense for the years ended
December 31, 2004, 2003 and 2002. Segue carries no debt.
|
|
|
Provision For Income Taxes |
Provisions for federal, foreign and state income taxes decreased
64%, or $63,000, to $35,000 during 2004 as compared to $98,000
in 2003. The decrease was primarily attributed to a foreign
grant for research and development tax credit and a prior year
adjustment in foreign tax provisions. The Company did not incur
current federal taxes on income for the fiscal year ended
December 31, 2004 based on differences between book and
taxable income and the utilization of federal tax net operating
loss carry forwards.
Provisions for foreign and state incomes taxes decreased 41%, or
$68,000, to $98,000 in 2003 as compared to $166,000 in 2002. The
reduction in 2003 is primarily due to certain foreign taxes that
included a newly introduced research and development tax credit
grant.
There was no tax benefit for losses generated in the United
States in any period due to the uncertainty of realizing such
benefits. Management has evaluated the positive and negative
evidence impacting the ability to realize its deferred tax
assets. Based on the weight of the available evidence, it is
more likely than not that all of the deferred tax assets will
not be realized and, accordingly, the deferred tax assets have
been fully reserved. Management re-evaluates the positive and
negative evidence on a quarterly basis.
Liquidity and Capital Resources
At December 31, 2004, our principal sources of liquidity
consisted of $11.0 million of cash and cash equivalents,
compared to $7.5 million and $5.3 million at
December 31, 2003 and 2002, respectively. An additional
$770,000 of restricted cash was posted in late 2002 as security
for the letter of credit related to our restructured sublease
for our Lexington headquarters and will reduce, by formula, to
zero by August 2005. This restricted cash is shown in other
assets on our balance sheet and was reduced to $440,000 in 2004
as compared to $770,000 in 2003 and 2002.
Our operating activities generated cash of $2.9 million in
2004, as compared to $32,000 cash generated in 2003. In 2004,
cash generated primarily resulted from our net income during the
period and the positive impact of non-cash items such as
depreciation and amortization expense, and an increase in
deferred revenue and accounts receivable, offset by a decrease
in accrued expenses and accounts payable.
Our investing activities utilized cash of $48,000 in 2004,
compared to cash generated of $112,000 in 2003. Cash used in
2004, primarily came from the result of the purchase of
replacement computers and equipment, partially offset by a
decrease in other assets as a result of the reduction to
restricted cash mentioned above. In the future, we may need to
make increased expenditures on property and equipment as present
equipment ages.
25
Our financing activities generated cash of $576,000 in 2004,
compared to $1.7 million in 2003. Cash generated in 2004,
primarily came from the issuance of common stock under our
employee stock option and stock purchase plans. During 2003, the
Company completed two separate preferred stock offerings which
generated $1.5 million in cash, in addition to the increase
from the issuance of common stock under our employee stock
option and stock purchase plans. On October 21, 2003, the
Company completed a preferred stock offering of
166,667 shares of Preferred C Stock to S-7 Associates and
Dr. Howard Morgan and received $500,000 as proceeds from
such offering. On November 25, 2003, the Company received
$1.0 million in proceeds from the sale of
333,333 shares of Preferred C Stock to a private investor.
Please refer to Note 5 to the Companys Consolidated
Financial Statements contained in this Form 10-K for
more detailed financial information about this transaction.
Long-term cash requirements, other than for normal operating
expenses and those described above are anticipated for the
development of new software products and enhancements of
existing products, and the possible acquisition of software
products or technologies complementary to our business.
We have reduced our workforce and overhead expenses as described
above and minimized capital spending and other uses of cash.
However, in order to sustain profitability and to continue
positive cash flow from operations, we must maintain or increase
our revenue from current levels.
Assuming that we can execute our current plans to maintain or
grow revenue through our restructured sales program, our focus
on enterprise customers, and our introduction and success of new
and enhanced products, and the business climate for IT spending
does not worsen, we believe that with the funding described
above, plus current cash and cash equivalents, we will have
sufficient resources to meet our working capital and debt
requirements for at least the next twelve months. However, if we
are not able to maintain current business levels or the economy
worsens, we may need to take other actions in order to fund our
working capital requirements.
Additionally, the financial statements do not include any
adjustments relating to the recoverability and classification of
recorded asset amounts, and classification and amounts of
liabilities that might be necessary should Segue be unable to
continue funding its operations.
To date, inflation has not had a material impact on our
financial results.
Risks and Factors That May Affect Future Results
Set forth below are certain risk factors that could harm our
business prospects, results of operations and financial
condition. You should carefully read the following risk factors,
together with the financial statements, related notes and other
information contained in this Form 10-K. This
Form 10-K contains forward-looking statements that contain
risks and uncertainties. Please refer to the discussion of
Forward-Looking Statements on page 1 in
connection with your consideration of the risk factors and other
important factors that may affect future results described below.
Our results may fluctuate. Our revenue and
operating results are difficult to predict and may fluctuate
significantly from quarter to quarter. If our revenue or
operating results fall below the expectations of investors or
public market analysts, the price of our common stock could fall
substantially. Our revenue may fluctuate significantly for
several reasons, including: the timing and success of
introductions of our new products or product enhancements or
those of our competitors; changes in the general business
climate, including the uncertainty of IT spending; competition
and pricing; customer order deferrals or reductions in the size
of individual orders as a result of general business conditions;
ability to increase sales from enterprise companies; and general
economic conditions. Substantial portions of our operating
expenses are related to personnel, facilities and marketing and
sales programs. The level of spending for such expenses can not
be adjusted quickly and is based, in significant part, on our
expectations of future revenues. If actual revenue levels are
below managements expectations, results of operations are
likely to be adversely affected.
Furthermore, we have often recognized a substantial portion of
our product license revenues in the last month of a quarter,
with these revenues frequently concentrated in the last weeks or
days of a quarter. As a result, product license revenues in any
quarter are substantially dependent on orders booked and shipped
in the
26
latter part of that quarter and revenues for any future quarter
are not predictable with any significant degree of accuracy. We
typically do not experience order backlog. For these reasons, we
believe that quarter-to-quarter comparisons of our results of
operations are not necessarily meaningful and should not be
relied upon as indications of future performance.
We may not be profitable in the future. For the
fiscal year ended December 31, 2004, we reported net income
of approximately $2.5 million. Prior to the fiscal year
ended December 31, 2004, we generally experienced losses.
Prior losses have resulted in an accumulated deficit of
approximately $56.1 million as of December 31, 2004.
It is uncertain whether we can maintain profitability in the
future.
For the fiscal year ended December 31, 2004, we had total
revenue of $33.0 million versus $29.2 million in the
fiscal year ended December 31, 2003. We continue to
aggressively monitor our expenses and conserve cash. Despite
these cost saving measures, our future profitability remains
uncertain because of, among other items, the uncertainty of our
revenue from quarter to quarter. Failure to maintain
profitability may adversely affect the market price of our
common stock.
Business conditions and Information Technology
(IT) spending could cause a decline in revenue. The
level of future IT spending remains uncertain. This is
particularly true in light of the changes in the general
business climate in recent years. If IT spending does not
increase, our ability to generate revenues may be diminished
and, as a result, may adversely impacted.
We may not derive substantial incremental revenue from our
alliances and SilkElite Partner Program. In an effort to
augment product revenue derived from the efforts of our direct
sales force, we have focused on expanding our key strategic
alliances and on building a successful SilkElite Partner
Program. To date, we have established alliances with PeopleSoft,
Keynote Systems, Borland Software and Microsoft.
In an effort to further enhance the success of the SilkElite
Partner Program, we hired a new Vice President of Channel Sales
and Strategic Partnerships in late 2004. The effect of this new
position on our SilkElite Partner Program is uncertain.
The SilkElite Partners Program focuses on resellers, consulting
partners and distributors. SilkElite Partners resell our
products, refer business to us and use our software products in
the delivery of consulting services. The SilkElite Partner
Program accounted for 16% of total revenue for the year ended
December 31, 2004 versus 15% for the year ended
December 31, 2003. The success of our strategic alliances
and the SilkElite Program is uncertain, however, and such
success faces strong competition, and takes time and significant
resources to develop. Should we fail to generate substantial
incremental revenue from our strategic alliances or our
SilkElite Program, our financial results and stock price may be
adversely affected.
Our future success will depend on our ability to respond
rapidly and effectively to technological and other market
changes, including the successful introduction of new and
enhanced products. The nature of the automated software
testing, performance management and application monitoring
markets in which we compete is characterized by rapidly changing
technology, rapidly evolving customer needs and desires, changes
in industry standards and practices and frequent releases of new
product or enhancements by competitors. To be competitive, we
feel we need to develop and introduce product enhancements and
new products that address the increasingly sophisticated and
varied needs of our existing and potential customers. For the
fiscal year ended December 31, 2004, over 92% of our
product revenues were generated from our SilkPerformer and
SilkTest products, as compared with over 90% in same period last
year. During the quarter ended March 31, 2004, we released
SilkPerformer 6.5, the newest version of our enterprise-class
load and stress-testing tool. During the quarter ended
June 30, 2004, we released SilkCentral Test Manager 7.0 and
SilkTest 7.0, our newest versions of comprehensive test
management and functional testing software. During the fourth
quarter of 2004, we released SilkCentral Performance Manager
2.7, the newest version of our application performance
management software for monitoring production behavior of
applications. If these new products are not successful, if we
fail to continue to develop and introduce new products and
enhancements on a timely basis, or if we fail to maintain our
level of product revenue from SilkPerformer and SilkTest our
business and the results of our operations may be adversely
affected.
27
We may face liquidity issues. We have taken steps
to conserve our use of cash, including significantly reducing
headcount, infrastructure and other expenses, and limiting
capital expenditures in order to improve our liquidity and to
achieve greater efficiencies. We believe that, based on expense
savings and the growth of our revenue in the fiscal year ended
December 31, 2004, future sales at or above current levels
should be sufficient to allow us to continue our positive cash
flow. For the fiscal year ended December 31, 2004, we
generated $3.5 million in overall positive cash flow. Our
total net revenue of $33.0 million for such period was
approximately 13% greater than for the same period last year. If
we fail to maintain or grow revenue, we may have to raise
additional financing to fund working capital needs. If we fail
to generate substantial incremental revenue, or if we are not
successful in raising additional financing on terms acceptable
to us, we may not have sufficient working capital resources and
our business may be adversely affected.
Our stock price may be volatile. The market price
of our common stock is subject to significant fluctuations. The
market price of our common stock may be significantly affected
by the announcement of new products, product enhancements or
technological innovation by us or our competitors, changes in
our or our competitors results of operations, changes in
revenue, revenue growth rates and revenue mix, changes in
earnings estimates by market analysts and general market
conditions or market conditions specific to particular
industries. In addition, the capital stocks of technology stocks
in general have experienced wide fluctuations in prices, which
sometimes have been unrelated to their operating performance.
The market price of our commons stock could be adversely
affected by such fluctuations.
We face significant competition from other software
companies. The market for web-based software quality
management and testing and monitoring tools is intensely
competitive and subject to rapid technological change. We expect
competition to intensify even further in the future. We
currently encounter competition from a number of public and
private companies, including Mercury Interactive Corporation,
IBM-Rational, Compuware Corporation and Empirix. Many of our
current and potential competitors have longer operating
histories, greater name recognition, larger installed customer
bases, and significantly greater financial, technical and
marketing resources than we do. Therefore, our competitors may
be able to respond more quickly to new or changing
opportunities, technologies, standards or customer requirements
or may be able to devote greater resources to the promotion and
sale of their products than we can. An increase in competition
could result in price reductions and loss of market share. Such
competition and any resulting reduction in profitability may
have a material adverse effect on our business, operating
results and financial condition.
Our business could be adversely affected if our products
contain errors. Software products as complex as ours may
contain undetected errors or bugs which result in
product failures. The occurrence of errors could result in loss
of or delay in revenue, loss of market share, failure to achieve
market acceptance, diversion of development resources,
significant repair and replacement costs, injury to our
reputation, or damage to our efforts to build brand awareness,
any of which may have a material adverse effect on our business,
operating results and financial condition.
We must hire and retain skilled personnel in a difficult
economic environment. Qualified personnel remain in
demand throughout the software industry. Our success depends in
large part upon our ability to attract, train, motivate and
retain highly skilled employees, particularly sales and
marketing personnel, software engineers and other senior
personnel. The failure to attract and retain the highly skilled
personnel that are integral to our direct sales, product
development, service and support teams may limit the rate at
which we can generate sales and develop new products or product
enhancements. Our ability to retain our qualified staff may be
further impacted by our financial results during 2005 or in the
future. All of this may have a material adverse effect on our
business, operating results and financial condition.
Our earnings may be adversely affected by the new
accounting treatment for stock options and we may be forced to
change our employee compensation and benefits practices.
On December 16, 2004, the Financial Accounting Standards
Board (FASB) issued Statement 123R, Share-Based
Payment, that addresses the accounting for share-based
awards to employees, including employee-stock-purchase-plans
(ESPPs). Statement 123R requires entities to recognize the
fair value of stock options and other stock-based compensation
to employees. The Statement eliminates the ability to account
for share-based compensation transactions using APB Opinion
No. 25, Accounting for Stock Issued to Employees,
and generally requires instead, that such
28
transactions, be accounted for using a fair-value-based method.
The requirements in Statement 123R are effective for public
companies as of the beginning of the first interim or annual
period beginning after June 15, 2005. Therefore, the
adoption of Statement 123R will have a material effect on
the Companys consolidated financial statements. Also, we
may consider changing our employee compensation and benefits
practices in a manner that may adversely impact our ability to
retain existing employees and attract qualified candidates.
We face many risks associated with international business
activities. We derived approximately 21% of total
revenue from international customers in the fiscal year ended
December 31, 2004, as compared with 18% in the same period
last year. The international market for software products is
highly competitive and we expect to face substantial competition
in this market from established and emerging companies. We face
many risks associated with international business activities
including currency fluctuations, imposition of government
controls, export license requirements, restrictions on the
export of critical technology, political and economic
instability, tailoring of products to local requirements, trade
restrictions, changes in tariffs and taxes, difficulties in
staffing and managing international operations, longer accounts
receivable payment cycles and the burdens of complying with a
wide variety of foreign laws and regulations. In particular,
currency fluctuations can have a significant impact on our
foreign operating expenses. Continued growth of international
sales is important to our growth and the stability. To the
extent we are unable to continue to expand international sales
in a timely and cost-effective manner, our business may be
materially adversely affected.
Our success depends on our ability to protect our software
and other proprietary technology. The unauthorized
reproduction or other misappropriation of our proprietary
technology could enable third parties to benefit from our
technology without paying us for it. This could have a material
adverse effect on our business, operating results and financial
condition. Although we have taken steps to protect our
proprietary technology, these efforts may be inadequate. We
currently rely on a combination of patent, trademark, copyright
and trade secret laws and contractual provisions to protect our
proprietary rights in our products. Currently, we have three
issued patents and five are pending. There can be no assurance
that these patents would be upheld if challenged. Moreover, the
laws of other countries in which we market our products may
afford little or no effective protection of our intellectual
property. If we were to discover that any of our products
violated third party proprietary rights, there can be no
assurance that we would be able to obtain licenses on
commercially reasonable terms to continue licensing our software
without substantial reengineering or that any effort to
undertake such reengineering would be successful. Any claim of
infringement could cause us to incur substantial costs defending
against the claim, even if the claim is invalid, and could
distract management resources from our business. Furthermore, a
party making such a claim could secure a judgment that requires
us to pay substantial damages or result in an injunction. Any of
these events may have a material adverse effect on our business,
operating results and financial condition.
|
|
Item 7A. |
Quantitative and Qualitative Disclosures About Market
Risk |
The following discussion about our market risk disclosures
involves forward-looking statements. Actual results could differ
materially from those discussed in the forward-looking
statements. We are exposed to market risk related to changes in
interest rates and foreign currency exchange rates. We do not
use derivative financial instruments for speculative or trading
purposes.
Interest Rate Risk. Segue is exposed to market risk from
changes in interest rates primarily through its investing
activities. In addition, our ability to finance future
transactions may be impacted if we are unable to obtain
appropriate financing at acceptable rates. Our investing
strategy to manage interest rate exposure is to invest in
short-term, highly secure and liquid investments. We maintain a
portfolio of highly liquid cash equivalents and short-term
investments (primarily in high-grade corporate commercial and
government paper). As of December 31, 2004, we had no
short-term investments, only cash and cash equivalents.
Foreign Currency Risk. Segue faces exposure to movements
in foreign currency exchange rates. These exposures may change
over time as business practices evolve and could have a material
adverse effect on our business, financial condition and results
of operations. We do not use derivative financial instruments or
other financial instruments to hedge economic exposures or for
trading. Historically, our primary currency exposures have been
related to the operations of our foreign subsidiaries. For the
twelve-month period ended
29
December 31, 2004, we incurred a transaction and
re-measurement expense of approximately $94,000 compared to an
expense of approximately $175,000 for the twelve-month period
ended December 31, 2003. As of December 31, 2004, the
cumulative translation of foreign currency changes recorded in
stockholders equity was $429,000.
|
|
Item 8. |
Financial Statements and Supplementary Data |
Financial statements required pursuant to this Item 8 are
presented beginning on page F-1 of this Annual Report on
Form 10-K.
|
|
Item 9. |
Changes in and Disagreements With Accountants on
Accounting and Financial Disclosure |
There were no changes in and disagreements with our Accountants
on accounting and financial disclosures.
|
|
Item 9A. |
Controls and Procedures |
Evaluation of Disclosure Controls and Procedures
As required by new Rule 13a-15 under the Securities
Exchange Act of 1934, as of December 31, 2004 we carried
out an evaluation under the supervision and with the
participation of our management, including our Chief Executive
Officer and Chief Financial Officer, of the effectiveness of the
design and operation of our disclosure controls and procedures.
In designing and evaluating our disclosure controls and
procedures, we and our management recognize that any controls
and procedures, no matter how well designed and operated, can
provide only reasonable assurance of achieving the desired
control objectives, and our management necessarily was required
to apply its judgment in evaluating and implementing possible
controls and procedures. Based upon that evaluation, our Chief
Executive Officer and Chief Financial Officer concluded that, as
of the date of completion of the evaluation, our disclosure
controls and procedures were reasonably effective to ensure that
information required to be disclosed by us in the reports we
file or submit under the Exchange Act is recorded, processed,
summarized and reported, within the time periods specified in
the Securities and Exchange Commissions rules and forms.
In connection with the new rules, we will continue to review and
document our disclosure controls and procedures, including our
internal controls and procedures for financial reporting, on an
ongoing basis, and may from time to time make changes aimed at
enhancing their effectiveness and to ensure that our systems
evolve with our business.
Changes in Internal Controls over Financial Reporting
There was no change in our internal control over financial
reporting that occurred during the period covered by this Annual
Report on Form 10-K that has materially affected, or is
reasonably likely to materially affect, our internal control
over financial reporting.
Item 9B. Other
Information
None.
PART III
|
|
Item 10. |
Directors and Executive Officers of the Registrant |
The Company will furnish to the SEC a definitive Proxy Statement
(the Proxy Statement) not later than 120 days
after the close of the fiscal year ended December 31, 2004.
The information required by this Item 10 concerning
Segues directors and officers is incorporated by reference
to the information under the heading, Election of
Directors Information Regarding the Nominees and
Executive Officers in the Proxy Statement.
30
|
|
Item 11. |
Executive Compensation |
The information required by this Item 11 is incorporated by
reference to the Proxy Statement under the heading,
Compensation of Directors and Executive Officers.
|
|
Item 12. |
Security Ownership of Management and Certain Beneficial
Owners and Related Stockholder Matters |
Certain information required by this Item 12 is
incorporated by reference to the Proxy Statement under the
heading, Security Ownership of Management and Certain
Beneficial Owners. In addition, certain information
required by this Item 12 is included in this report in
Item 5.
|
|
Item 13. |
Certain Relationships and Related Transactions |
The information required by this Item 13 is incorporated by
reference to the Proxy Statement under the heading
Directors and Executive Officers.
|
|
Item 14. |
Principal Accounting Fees and Services |
The information required by this Item 14 is incorporated by
reference to the Proxy Statement under the heading Fees
Billed by Independent Auditors.
PART IV
|
|
Item 15. |
Exhibits, Financial Statement Schedules |
(a) The following documents are filed as a part of this
report:
1. Financial Statements. The following financial
statements of Segue Software, Inc. are filed as a part of this
report:
|
|
|
|
|
|
|
Page | |
|
|
| |
|
|
|
F-1 |
|
|
|
|
F-2 |
|
|
|
|
F-3 |
|
|
|
|
F-4 |
|
|
|
|
F-5 |
|
|
|
|
F-6 |
|
|
|
|
F-7 |
|
2. Financial Statement Schedules. All schedules have
been omitted because they are not applicable or the required
information is shown in the financial statements or notes
thereto.
3. Exhibits. Documents listed below identified by
asterisks are being filed as exhibits herewith. Documents that
are identified by footnotes are being filed as exhibits herewith
and, pursuant to Rule 12b-32 of the General Rules and
Regulations promulgated by the Commission under the Securities
Exchange Act of 1934 (the Act) reference is made to
such documents as previously filed as exhibits with the
Commission. The Companys file number under the Act is
0-27794.
|
|
|
|
|
|
|
|
|
Exhibit |
|
|
|
|
Number |
|
Footnote |
|
Description of Exhibits |
|
|
|
|
|
|
3 |
.1 |
|
|
(1) |
|
|
Restated Certificate of Incorporation (Exhibit 3.2 of
Registration Statement on Form S-1 (File No. 333-1488)) |
|
3 |
.2 |
|
|
(1) |
|
|
By-Laws (Exhibit 3.3 of Registration Statement on
Form S-1 (File No. 333-1488)) |
|
|
3 |
.3 |
|
|
(14) |
|
|
Certificate of Designation of Series B Preferred Stock |
31
|
|
|
|
|
|
|
|
|
Exhibit | |
|
|
|
|
Number | |
|
Footnote | |
|
Description of Exhibits |
| |
|
| |
|
|
|
|
3 |
.4 |
|
|
(15) |
|
|
Certificate of Designation of Series C Preferred Stock |
|
|
4 |
.1 |
|
|
(1) |
|
|
Specimen Certificate representing the Common Stock
(Exhibit 4.2 of Registration Statement on Form S-1
(File No. 333-1488)) |
|
|
10 |
.1 |
|
|
(1) |
|
|
Segue Software, Inc. 1996 Amended and Restated Incentive and
Non-Qualified Stock Option Plan |
|
|
10 |
.2 |
|
|
(1) |
|
|
Segue Software, Inc. 1996 Employee Stock Purchase Plan |
|
|
10 |
.3 |
|
|
(1) |
|
|
Form of Shareholder Rights Agreement, dated as of
February 8, 1996, entered into between the Registrant and
certain of its stockholders (Exhibit 10.9 of Registration
Statement on Form S-1 (File No. 333-1488)) |
|
|
10 |
.4 |
|
|
(1) |
|
|
Form of Indemnification Agreement between the Registrant and its
directors and officers (Exhibit 10.10 of Registration
Statement on Form S-1 (File No. 333-1488)) |
|
|
10 |
.5 |
|
|
(2) |
|
|
Amendment to Segue Software, Inc. 1996 Amended and Restated
Incentive and Non-Qualified Stock Option and Grant Plan |
|
|
10 |
.6 |
|
|
(3) |
|
|
Agreement and Plan of Merger by and among the Registrant, SGE
Merger Corp. and SQL Bench International, Inc. and the
Stockholders of SQLBench International Inc, dated as of
December 30, 1997 |
|
|
10 |
.7 |
|
|
(3) |
|
|
Asset Purchase Agreement by and among the Registrant, ARC-Dr.
Ambichl & Dr. Reindl Communication GmbH and the
Stockholders of ARC-Dr. Ambichl & Dr. Reindl
Communication GmbH dated as of December 30, 1997 |
|
|
10 |
.8 |
|
|
(3) |
|
|
Segue Software, Inc. Special Termination and Vesting Plan
adopted February 5, 1997 |
|
|
10 |
.9 |
|
|
(4) |
|
|
Sublease Agreement dated March 31, 1998 by and between
MediaOne of Delaware, Inc. and the Registrant |
|
|
10 |
.10 |
|
|
(5) |
|
|
Second Amendment to Segue Software, Inc. 1996 Amended and
Restated Incentive and Non-Qualified Stock Option Plan |
|
|
10 |
.11 |
|
|
(5) |
|
|
Amendment to Segue Software, Inc. 1996 Employee Stock Purchase
Plan |
|
|
10 |
.12 |
|
|
(6) |
|
|
1998 Employee Stock Option Plan |
|
|
10 |
.13 |
|
|
(7) |
|
|
Agreement and Plan of Merger by and among the Registrant, SSI
Merger Corp. and Eventus Software, Inc. and the Stockholders of
Eventus Software, Inc. dated as of December 3, 1998 |
|
|
10 |
.14 |
|
|
(8) |
|
|
Agreement and Plan of Merger by and among the Registrant, SBW
Merger Corp. and Black & White Software, Inc. and the
Stockholders of Black & White dated as of
December 31, 1998 |
|
|
10 |
.15 |
|
|
(9) |
|
|
Amendment to Segue Software 1998 Employee Stock Option Plan, as
of December 17, 1999 |
|
|
10 |
.16 |
|
|
(9) |
|
|
Lease Agreement dated November 5, 1999 by and between
Albright Properties and the Registrant |
|
|
10 |
.17 |
|
|
(10) |
|
|
Third Amendment to Segue Software, Inc. 1996 Amended and
Restated Incentive and Non-Qualified Stock Option Plan |
|
|
10 |
.18 |
|
|
(10) |
|
|
Second Amendment to Segue Software, Inc. 1996 Employee Stock
Purchase Plan |
|
|
10 |
.19 |
|
|
(11) |
|
|
Second Amendment to Sublease Agreement dated June 27, 2000
between Sublandlord, Media One of Delaware, Inc. and the
Registrant |
|
|
10 |
.20 |
|
|
(11) |
|
|
Third Amendment to Sublease Agreement dated February 28,
2001 between Sublandlord, Media One of Delaware, Inc. and the
Registrant |
|
|
10 |
.21 |
|
|
(12) |
|
|
Third Amendment to Segue Software, Inc. 1996 Employee Stock
Purchase Plan |
|
|
10 |
.22 |
|
|
(14) |
|
|
Fourth Amendment to Sublease Agreement, dated November 15,
2002, between Sublandlord, ComCast (Media One of Delaware, Inc.)
and the Registrant |
|
|
10 |
.23 |
|
|
(14) |
|
|
Series B Preferred Stock Purchase Agreement, dated
March 22, 2002, by and among the registrant and S-7
Associates, LLC |
32
|
|
|
|
|
|
|
|
|
Exhibit | |
|
|
|
|
Number | |
|
Footnote | |
|
Description of Exhibits |
| |
|
| |
|
|
|
|
10 |
.24 |
|
|
(14) |
|
|
Registration Rights Agreement, dated March 22, 2002, by and
among the registrant and S-7 Associates, LLC |
|
|
10 |
.25 |
|
|
(15) |
|
|
Series C Preferred Stock Purchase Agreement, dated
October 21, 2003, by and among the registrant, S-7
Associates, LLC, and Howard Morgan |
|
|
10 |
.26 |
|
|
(15) |
|
|
Amended and Restated Registration Rights Agreement, dated
October 21, 2003, by and among the registrant, S-7
Associates, LLC, and Howard Morgan |
|
|
10 |
.27 |
|
|
(16) |
|
|
Second Amended and Restated Registration Rights Agreement, dated
November 24, 2003, by and among the registrant, S-7
Associates, LLC, Howard Morgan and Isaac Mayer |
|
|
10 |
.28 |
|
|
(16) |
|
|
Series C Preferred Stock Purchase Agreement, dated
November 24, 2003, by and among the registrant and Isaac
Mayer |
|
|
10 |
.29 |
|
|
(17) |
|
|
Voting Agreement, dated as of December 22, 2004, by and
between the Company, S-7 Associates, LLC and James Simons |
|
|
10 |
.30 |
|
|
(17) |
|
|
Form of Non-Qualified Stock Option Agreement used to grant
options to the Companys Directors |
|
|
10 |
.31 |
|
|
(17) |
|
|
Form of Non-Qualified Stock Option Agreement used to grant
options to the Companys executive officers |
|
|
14 |
.1 |
|
|
(16) |
|
|
Code of Business Conduct and Ethics |
|
|
21 |
.1 |
|
|
(13) |
|
|
Subsidiaries of the Registrant |
|
|
*23 |
.1 |
|
|
|
|
|
Consent of Independent Certified Public Accountants |
|
|
*31 |
.1 |
|
|
|
|
|
Certification of Chief Executive Officer pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
*31 |
.2 |
|
|
|
|
|
Certification of Chief Financial Officer pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002 |
|
|
*32 |
.1 |
|
|
|
|
|
Certification of Chief Executive Officer pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002 |
|
*32 |
.2 |
|
|
|
|
|
Certification of Chief Financial Officer pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002 |
|
|
(1) |
Incorporated by reference to exhibits filed with the
Registrants Registration Statement on Form S-1, as
amended (File No. 333- 1488), which was declared effective
on March 28, 1996. |
|
(2) |
Incorporated by reference to exhibit 4.3 filed with the
Registrants Registration Statement on Form S-8 dated
August 5, 1997 (File No. 333-32903). |
|
(3) |
Incorporated by reference to the exhibits filed with the
Registrants Annual Report on Form 10-K/ A for the
year ended December 31, 1997. |
|
(4) |
Incorporated by reference to the exhibits filed with the
Registrants Quarterly Report on Form 10-Q dated
August 14, 1998. |
|
(5) |
Incorporated by reference to the exhibits filed with the
Registrants Registration Statement on Form S-8 dated
November 23, 1998 (File No. 333-67739). |
|
(6) |
Incorporated by reference to exhibit 4.3 filed with the
Registrants Registration Statement on Form S-8 dated
December 17, 1998 (File No. 333-69105). |
|
(7) |
Incorporated by reference to the exhibits filed with the
Registrants Report on Form 8-K dated
December 17, 1998. |
|
(8) |
Incorporated by reference to the exhibits filed with the
Registrants Report on Form 8-K dated January 14,
1999. |
|
(9) |
Incorporated by reference to the exhibits filed with the
Registrants Annual Report on Form 10-K for the year
ended December 31, 1999 (File No. 000-27794). |
33
|
|
(10) |
Incorporated by reference to the exhibits filed with the
Registrants Report on Form S-8 dated August 7,
2000. |
|
(11) |
Incorporated by reference to the exhibits filed with the
Registrants Report on Form 10-K dated March 27,
2001. |
|
(12) |
Incorporated by reference to the exhibits filed with the
Registrants Report on Form S-8 dated June 22,
2001 (File No. 333-63668), see exhibit 4.6 in that
Form S-8. |
|
(13) |
Incorporated by reference to the exhibits filed with the
Registrants Report on Form 10-K dated March 29,
2002. |
|
(14) |
Incorporated by reference to the exhibits filed with the
Registrants Report on Form 10-K dated March 27,
2003. |
|
(15) |
Incorporated by reference to the exhibits filed with the
Registrants Report on Form 10-Q dated
November 13, 2003. |
|
(16) |
Incorporated by reference to the exhibits filed with the
Registrants Report on Form 10-K dated March 29,
2004. |
|
(17) |
Incorporated by reference to the exhibits filed with the
Registrants Report on Form 8-K dated
December 22, 2004. |
34
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of
the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized on this 25th day of
March, 2005.
|
|
|
|
By: |
/s/ JOSEPH K. KRIVICKAS |
|
|
|
|
|
Joseph K. Krivickas, |
|
President and Chief Executive Officer |
|
|
|
|
|
Douglas Zaccaro |
|
Chief Financial Officer and Treasurer |
Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed by the following persons on
behalf of the Registrant and in the capacities and on the dates
indicated.
|
|
|
|
|
|
|
Signature |
|
Title |
|
Date |
|
|
|
|
|
|
/s/ JOSEPH K. KRIVICKAS
Joseph
K. Krivickas |
|
President, Chief Executive Officer and Director (Principal
Executive Officer) |
|
March 25, 2005 |
|
/s/ DOUGLAS ZACCARO
Douglas
Zaccaro |
|
Chief Financial Officer and Treasurer (Principal Financial
Officer and Principal Accounting Officer) |
|
March 25, 2005 |
|
/s/ JAMES H. SIMONS
James
H. Simons |
|
Chairman of the Board |
|
March 25, 2005 |
|
/s/ JOHN R. LEVINE
John
R. Levine |
|
Director |
|
March 25, 2005 |
|
/s/ HOWARD L. MORGAN
Howard
L. Morgan |
|
Director |
|
March 25, 2005 |
|
/s/ ROBERT W.
POWERS, JR.
Robert
W. Powers, Jr. |
|
Director |
|
March 25, 2005 |
|
/s/ JYOTI PRAKASH
Jyoti
Prakash |
|
Director |
|
March 25, 2005 |
35
SEGUE SOFTWARE, INC.
CONSOLIDATED FINANCIAL STATEMENTS TABLE OF CONTENTS
|
|
|
|
|
|
|
Page | |
|
|
| |
Report of Independent Registered Public Accounting Firm
|
|
|
F-2 |
|
Consolidated Balance Sheets as of December 31, 2004 and 2003
|
|
|
F-3 |
|
Consolidated Statements of Operations for the Years Ended
December 31, 2004, 2003 and 2002
|
|
|
F-4 |
|
Consolidated Statements of Stockholders Equity for the
Years Ended December 31, 2004, 2003 and 2002
|
|
|
F-5 |
|
Consolidated Statements of Cash Flows for the Years Ended
December 31, 2004, 2003 and 2002
|
|
|
F-6 |
|
Notes to Consolidated Financial Statements
|
|
|
F-7 |
|
F-1
Report of Independent Registered Public Accounting
Firm
To the Board of Directors and Stockholders of Segue Software,
Inc.
We have audited the accompanying consolidated balance sheets of
Segue Software, Inc. (a Delaware corporation) and subsidiaries
(the Company) as of December 31, 2004 and 2003,
and the related consolidated statements of operations,
stockholders equity, and cash flows for each of the three
years in the period ended December 31, 2004. These
financial statements are the responsibility of the
Companys management. Our responsibility is to express an
opinion on these financial statements based on our audits.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. The Company is not required to
have, nor were we engaged to perform an audit of its internal
control over financial reporting. Our audit included
consideration of internal control over financial reporting as a
basis for designing audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an opinion
on the effectiveness of the Companys internal control over
financial reporting. Accordingly, we express no such opinion. An
audit also includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and
significant estimates made by management, as well as evaluating
the overall financial statement presentation. We believe that
our audit provides a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred
to above present fairly, in all material respects, the financial
position of Segue Software, Inc. and subsidiaries as of
December 31, 2004 and 2003, and the results of their
operations and their cash flows for the three years in the
period ended December 31, 2004, in conformity with
accounting principles generally accepted in the United States of
America.
Boston, Massachusetts
February 4, 2005
F-2
SEGUE SOFTWARE, INC.
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
(In thousands, except per | |
|
|
share data) | |
ASSETS |
Current assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
11,028 |
|
|
$ |
7,495 |
|
|
Accounts receivable, net of allowances of $281 and $268,
respectively
|
|
|
6,421 |
|
|
|
5,607 |
|
|
Other current assets
|
|
|
1,013 |
|
|
|
1,021 |
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
18,462 |
|
|
|
14,123 |
|
Property and equipment, net
|
|
|
749 |
|
|
|
1,069 |
|
Goodwill, net
|
|
|
1,506 |
|
|
|
1,506 |
|
Other assets
|
|
|
604 |
|
|
|
939 |
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
21,321 |
|
|
$ |
17,637 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
Current liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$ |
564 |
|
|
$ |
1,004 |
|
|
Accrued compensation and benefits
|
|
|
1,602 |
|
|
|
1,931 |
|
|
Accrued lease obligations on excess space
|
|
|
1,059 |
|
|
|
1,554 |
|
|
Accrued expenses
|
|
|
1,134 |
|
|
|
851 |
|
|
Deferred revenue
|
|
|
10,524 |
|
|
|
9,015 |
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
14,883 |
|
|
|
14,355 |
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
|
Preferred stock, 9,000 shares authorized; 921 and
819 shares of Series B and 570 and 508 shares of
Series C preferred stock issued and outstanding
|
|
|
4,726 |
|
|
|
3,884 |
|
|
Common stock, par value $.01 per share; 30,000 shares
authorized; 10,195 and 9,926 shares issued
|
|
|
102 |
|
|
|
100 |
|
|
Additional paid-in capital
|
|
|
57,959 |
|
|
|
58,160 |
|
|
Cumulative translation adjustment
|
|
|
429 |
|
|
|
309 |
|
|
Unearned stock-based compensation
|
|
|
(47 |
) |
|
|
|
|
|
Accumulated deficit
|
|
|
(56,131 |
) |
|
|
(58,571 |
) |
|
|
|
|
|
|
|
|
|
|
7,038 |
|
|
|
3,882 |
|
Less treasury stock, at cost, 145 shares
|
|
|
(600 |
) |
|
|
(600 |
) |
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
6,438 |
|
|
|
3,282 |
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$ |
21,321 |
|
|
$ |
17,637 |
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the consolidated
financial statements.
F-3
SEGUE SOFTWARE, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands, except per share data) | |
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software
|
|
$ |
14,644 |
|
|
$ |
12,677 |
|
|
$ |
13,334 |
|
|
Services
|
|
|
18,516 |
|
|
|
16,713 |
|
|
|
17,432 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross revenue
|
|
|
33,160 |
|
|
|
29,390 |
|
|
|
30,766 |
|
|
Less vendor consideration to a customer
|
|
|
(154 |
) |
|
|
(161 |
) |
|
|
(1,078 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net Revenue
|
|
|
33,006 |
|
|
|
29,229 |
|
|
|
29,688 |
|
Cost of revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of software
|
|
|
352 |
|
|
|
385 |
|
|
|
740 |
|
|
Cost of services
|
|
|
4,947 |
|
|
|
5,012 |
|
|
|
5,264 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cost of revenue
|
|
|
5,299 |
|
|
|
5,397 |
|
|
|
6,004 |
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
|
27,707 |
|
|
|
23,832 |
|
|
|
23,684 |
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales and marketing
|
|
|
14,019 |
|
|
|
14,078 |
|
|
|
15,547 |
|
|
Research and development
|
|
|
6,610 |
|
|
|
5,879 |
|
|
|
5,696 |
|
|
General and administrative
|
|
|
4,711 |
|
|
|
4,423 |
|
|
|
5,443 |
|
|
Restructuring charges
|
|
|
|
|
|
|
725 |
|
|
|
1,203 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
25,340 |
|
|
|
25,105 |
|
|
|
27,889 |
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations
|
|
|
2,367 |
|
|
|
(1,273 |
) |
|
|
(4,205 |
) |
Interest and other income, net
|
|
|
108 |
|
|
|
48 |
|
|
|
93 |
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before provision for income taxes
|
|
|
2,475 |
|
|
|
(1,225 |
) |
|
|
(4,112 |
) |
Provision for income taxes
|
|
|
35 |
|
|
|
98 |
|
|
|
166 |
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
2,440 |
|
|
$ |
(1,323 |
) |
|
$ |
(4,278 |
) |
|
|
|
|
|
|
|
|
|
|
Preferred stock dividend-in-kind
|
|
$ |
763 |
|
|
$ |
316 |
|
|
$ |
147 |
|
Net income (loss) applicable to common shares
|
|
$ |
1,677 |
|
|
$ |
(1,639 |
) |
|
$ |
(4,425 |
) |
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share Basic
|
|
$ |
0.17 |
|
|
$ |
(0.17 |
) |
|
$ |
(0.46 |
) |
Net income (loss) per common share Diluted
|
|
$ |
0.15 |
|
|
$ |
(0.17 |
) |
|
$ |
(0.46 |
) |
Weighted average common shares outstanding Basic
|
|
|
9,932 |
|
|
|
9,723 |
|
|
|
9,562 |
|
Weighted average common shares outstanding Diluted*
|
|
|
10,834 |
|
|
|
9,723 |
|
|
|
9,562 |
|
|
|
* |
The assumed conversion of preferred shares into common shares is
not included for the fiscal year ended December 31, 2004
because their inclusion would be anti-dilutive. |
The accompanying notes are an integral part of the consolidated
financial statements.
F-4
SEGUE SOFTWARE, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
For the years ended December 31, 2004, 2003 and 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
Accumulated | |
|
|
|
|
Preferred Stock | |
|
|
|
Additional | |
|
|
|
Unearned | |
|
|
|
Other | |
|
Total | |
|
|
| |
|
|
|
Par | |
|
Paid-in- | |
|
Treasury | |
|
Stock-Based | |
|
Accumulated | |
|
Comprehensive | |
|
Stockholders | |
|
|
Shares | |
|
Amount | |
|
Shares | |
|
Value | |
|
Capital | |
|
Stock | |
|
Compensation | |
|
Deficit | |
|
Income/(Loss) | |
|
Equity | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Balance at December 31, 2001
|
|
|
|
|
|
|
|
|
|
|
9,599 |
|
|
$ |
96 |
|
|
$ |
58,150 |
|
|
$ |
(600 |
) |
|
|
|
|
|
$ |
(52,970 |
) |
|
$ |
(197 |
) |
|
$ |
4,479 |
|
|
Issuance of common stock under stock plans
|
|
|
|
|
|
|
|
|
|
|
166 |
|
|
|
2 |
|
|
|
203 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
205 |
|
|
Issuance of preferred stock under stock plans
|
|
|
667 |
|
|
$ |
2,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,000 |
|
|
Issuance of preferred stock dividend-in-kind
|
|
|
62 |
|
|
|
147 |
|
|
|
|
|
|
|
|
|
|
|
(147 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,278 |
) |
|
|
|
|
|
|
(4,278 |
) |
|
|
Foreign currency translation adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
295 |
|
|
|
295 |
|
|
Comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3,983 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2002
|
|
|
729 |
|
|
|
2,147 |
|
|
|
9,765 |
|
|
|
98 |
|
|
|
58,206 |
|
|
|
(600 |
) |
|
|
|
|
|
|
(57,248 |
) |
|
|
98 |
|
|
|
2,701 |
|
|
Issuance of common stock under stock plans
|
|
|
|
|
|
|
|
|
|
|
161 |
|
|
|
2 |
|
|
|
191 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
193 |
|
|
Issuance of preferred stock under stock plans
|
|
|
500 |
|
|
|
1,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,500 |
|
|
Issuance of preferred stock dividend-in-kind
|
|
|
98 |
|
|
|
316 |
|
|
|
|
|
|
|
|
|
|
|
(316 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reclassification of additional paid in capital
|
|
|
|
|
|
|
(79 |
) |
|
|
|
|
|
|
|
|
|
|
79 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,323 |
) |
|
|
|
|
|
|
(1,323 |
) |
|
|
Foreign currency translation adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
211 |
|
|
|
211 |
|
|
Comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,112 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2003
|
|
|
1,327 |
|
|
$ |
3,884 |
|
|
|
9,926 |
|
|
$ |
100 |
|
|
$ |
58,160 |
|
|
$ |
(600 |
) |
|
|
|
|
|
$ |
(58,571 |
) |
|
$ |
309 |
|
|
$ |
3,282 |
|
|
Issuance of common stock under stock plans
|
|
|
|
|
|
|
|
|
|
|
269 |
|
|
|
2 |
|
|
|
574 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
576 |
|
|
Unearned stock- based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67 |
|
|
|
|
|
|
|
(67 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of preferred stock dividend-in-kind
|
|
|
164 |
|
|
|
842 |
|
|
|
|
|
|
|
|
|
|
|
(842 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20 |
|
|
|
|
|
|
|
|
|
|
|
20 |
|
|
Net income,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,440 |
|
|
|
|
|
|
|
2,440 |
|
|
|
Foreign currency translation adjustment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
120 |
|
|
|
120 |
|
|
Comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,560 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at December 31, 2004
|
|
|
1,491 |
|
|
$ |
4,726 |
|
|
|
10,195 |
|
|
$ |
102 |
|
|
$ |
57,959 |
|
|
$ |
(600 |
) |
|
$ |
(47 |
) |
|
$ |
(56,131 |
) |
|
$ |
429 |
|
|
$ |
6,438 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes are an integral part of the consolidated
financial statements.
F-5
SEGUE SOFTWARE, INC
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
Increase (Decrease) in Cash and Cash Equivalents |
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
2,440 |
|
|
$ |
(1,323 |
) |
|
$ |
(4,278 |
) |
|
|
Adjustments to reconcile net income (loss) to net cash provided
by (used in) operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
700 |
|
|
|
1,314 |
|
|
|
1,861 |
|
|
|
|
Loss on disposal of property and equipment
|
|
|
20 |
|
|
|
|
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(693 |
) |
|
|
572 |
|
|
|
(527 |
) |
|
|
|
Other current assets
|
|
|
28 |
|
|
|
(16 |
) |
|
|
443 |
|
|
|
|
Accounts payable
|
|
|
(446 |
) |
|
|
(284 |
) |
|
|
(665 |
) |
|
|
|
Accrued expenses, accrued lease obligations on excess space and
accrued compensation and benefits
|
|
|
(600 |
) |
|
|
(646 |
) |
|
|
(329 |
) |
|
|
|
Stock-based compensation
|
|
|
20 |
|
|
|
|
|
|
|
|
|
|
|
|
Deferred revenue
|
|
|
1,416 |
|
|
|
415 |
|
|
|
193 |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities
|
|
|
2,885 |
|
|
|
32 |
|
|
|
(3,302 |
) |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions to property and equipment
|
|
|
(384 |
) |
|
|
(243 |
) |
|
|
(156 |
) |
|
Decreases (additions) to other assets
|
|
|
336 |
|
|
|
355 |
|
|
|
(870 |
) |
|
Maturities of short-term investments
|
|
|
|
|
|
|
|
|
|
|
5,749 |
|
|
Purchases of short-term investments
|
|
|
|
|
|
|
|
|
|
|
(800 |
) |
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities
|
|
|
(48 |
) |
|
|
112 |
|
|
|
3,923 |
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of preferred stock
|
|
|
|
|
|
|
1,500 |
|
|
|
2,000 |
|
|
Proceeds from exercise of stock options and stock purchase plan
|
|
|
576 |
|
|
|
194 |
|
|
|
205 |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
576 |
|
|
|
1,694 |
|
|
|
2,205 |
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash
|
|
|
120 |
|
|
|
322 |
|
|
|
183 |
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
3,533 |
|
|
|
2,160 |
|
|
|
3,009 |
|
Cash and cash equivalents, beginning of period
|
|
|
7,495 |
|
|
|
5,335 |
|
|
|
2,326 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period
|
|
$ |
11,028 |
|
|
$ |
7,495 |
|
|
$ |
5,335 |
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of non-cash investing and financing
transactions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the year for taxes
|
|
$ |
101 |
|
|
$ |
359 |
|
|
$ |
195 |
|
The accompanying notes are an integral part of the consolidated
financial statements.
F-6
SEGUE SOFTWARE, INC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
1. |
Description of Business and Significant Accounting
Policies |
Segue Software, Inc. and its subsidiaries (Segue,
the Company, the Registrant, or
we) deliver software and services that optimize the
quality of enterprise software applications. Our products are
used by quality assurance professionals, software developers,
and information technology staff to ensure software quality,
reduce development costs, manage the vast and growing number of
application components, and shorten the cycle time required to
develop and deploy mission-critical applications. Segues
products and services provide comprehensive capabilities to
test, measure, monitor and manage application quality. Our
solutions enable Segue customers to reduce the risk in deploying
and operating Web, client/server, and legacy applications while
providing a fast return on investment. Solutions such as ours
are critical components in optimizing the quality of
mission-critical applications and ensuring the reliability of
infrastructure performance for companies all over the globe.
Software license revenue from our Silk product line represented
approximately 44%, 43% and 45% of total revenues in 2004, 2003
and 2002, respectively. Our SilkTest and SilkPerformer products
combined represented approximately 92%, 90% and 96% of product
license sales in 2004, 2003 and 2002, respectively.
|
|
|
Operating Matters and Liquidity |
We recorded net income of approximately $2.5 million for
the fiscal year ended December 31, 2004. However, prior to
the year ended December 31, 2004, the Company incurred
losses on an annual basis since it began operations. The Company
has an accumulated deficit of approximately $56.1 million
at December 31, 2004. As a result, the Company has used
significant amounts of cash, cash equivalents and short-term
investments to fund its operations over the last several years.
However, the Company generated approximately $3.5 million
in overall positive cash flow for the twelve months ended
December 31, 2004. The cash and cash equivalents balance at
December 31, 2004 was $11.0 million versus
$7.5 million at December 31, 2003.
Segue management has taken significant steps to streamline its
operations over the last several years and will continue to do
so as the situation warrants. These steps have included reducing
headcount, infrastructure and other expenses and limiting
capital expenditures. The Company must maintain or increase
revenue from the current levels for Segue to maintain
profitability and sustain positive cash flow. Assuming that the
Company can execute on current plans to grow revenue, Segue
believes there should be sufficient cash to meet its forecasted
working capital needs for at least the next twelve months.
Delays in the timing of future sales or sales levels below
managements expectations may cause the Company to
re-evaluate its cash position, adjust its operations and/or take
other possible actions.
Long-term cash requirements, other than for normal operating
expenses, and for commitments including those detailed in
Note 8, are anticipated for the development of new software
products and enhancements of existing products, and the possible
acquisition of software products or technologies complementary
to our business.
The recoverability of a major portion of the recorded asset
amounts shown in the accompanying balance sheet are dependent
upon the continued operations of the Company, which in turn are
dependent upon Segues ability to maintain or increase
sales and to succeed in its future operations. The financial
statements do not include any adjustments relating to the
recoverability and classification of recorded asset amounts, and
classification and amounts of liabilities that might be
necessary should Segue be unable to continue operations.
F-7
SEGUE SOFTWARE, INC
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
|
|
|
Basis of Presentation and Principles of
Consolidation |
The consolidated financial statements include the accounts of
the Company and its wholly owned subsidiaries. Inter-company
transactions and balances have been eliminated in consolidation.
The Company follows the guidance in Statement of Position
(SOP) 97-2, Software Revenue
Recognition, as amended by SOP 98-9, in recognizing
revenue on software transactions. SOP 97-2 requires that
revenue allocated to software products, specified upgrades and
enhancements is recognized upon delivery of the related
products, upgrades or enhancements. Revenue allocated by vendor
specific objective evidence (VSOE) to post contract
customer support (maintenance) is recognized ratably over
the term of the support, and revenue allocated by VSOE to
service elements (training and consulting) is recognized as the
services are performed. The residual method of revenue
recognition is used for multi-element arrangements when the VSOE
of the fair value does not exist for one of the delivered
elements. Under the residual method, the arrangement fee is
recognized as follows: (1) the total fair value of the
undelivered elements, as indicated by VSOE, is deferred and
subsequently recognized in accordance with relevant sections of
SOP 97-2 and (2) the difference between the total
arrangement fee and the amount deferred for the undelivered
elements is recognized as revenue related to the delivered
elements.
The Company recognizes revenue from software licenses upon the
receipt of a signed purchase order contract; product delivery;
assessment that collection is probable; and the other revenue
recognition criteria of SOP 97-2 are met. The
Companys software products do not require significant
modification, customization or installation.
Post contract customer support (maintenance) and service
revenue (training and consulting) that is not yet earned is
included in deferred revenue.
With respect to the determination of VSOE for multi-element
arrangements, the Company follows the guidance within
paragraph 10 of SOP 97-2. The Company uses the
residual method of revenue recognition as provided for in
paragraph 12 of SOP 97-2, as amended by SOP 98-9.
The Company does a thorough review of the VSOE for maintenance,
training and consulting semi-annually. In all instances the VSOE
is defined as the objective, verifiable price when the same item
is sold separately. The Company determines VSOE for
post-contract support (maintenance) using a consistent
percentage of list price method for product categories, which
approximates the maintenance renewal rates and is considered to
be substantive. The Company determines the VSOE for training
classes and consulting services using objective verifiable
evidence of these items when sold separately.
The Company typically does not grant to its customers a
contractual right to return software products. When approved by
management, however, the Company has accepted returns of certain
software products and has provided an allowance for those
specified products. The Company also provides reserves for
customer receivable balances that are considered potentially
uncollectible. Included in accounts receivable allowances are a
sales allowance, provided for expected returns and credits, and
an allowance for bad debts.
F-8
SEGUE SOFTWARE, INC
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following tables set forth the activity in the
Companys allowance for bad debts and sales returns:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charges (Credits) | |
|
|
|
|
|
|
|
|
Balance at the | |
|
to General & | |
|
|
|
|
|
Balance at | |
|
|
Beginning of | |
|
Administrative | |
|
Other Charges | |
|
Write-Offs, | |
|
the End of | |
Year Ended: |
|
the Year | |
|
Expense | |
|
(Credits) | |
|
Net | |
|
the Year | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
December 31, 2002
|
|
$ |
561,571 |
|
|
$ |
(62,233 |
) |
|
|
|
|
|
$ |
(277,883 |
) |
|
$ |
221,455 |
|
December 31, 2003
|
|
$ |
221,455 |
|
|
$ |
210,903 |
|
|
|
|
|
|
$ |
(188,381 |
) |
|
$ |
243,978 |
|
December 31, 2004
|
|
$ |
243,978 |
|
|
$ |
54,448 |
|
|
|
|
|
|
$ |
(30,966 |
) |
|
$ |
267,460 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reductions | |
|
|
|
|
|
|
Balance at the | |
|
Charges (Credits) | |
|
(Increases) to | |
|
|
|
Balance at | |
|
|
Beginning of | |
|
to Cost of | |
|
Product | |
|
Write-Offs, | |
|
the End of | |
Year Ended: |
|
the Year | |
|
Product | |
|
Revenue | |
|
Net | |
|
the Year | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
December 31, 2002
|
|
$ |
32,255 |
|
|
|
|
|
|
$ |
97,709 |
|
|
$ |
(119,026 |
) |
|
$ |
10,938 |
|
December 31, 2003
|
|
$ |
10,938 |
|
|
|
|
|
|
$ |
28,157 |
|
|
$ |
(15,557 |
) |
|
$ |
23,538 |
|
December 31, 2004
|
|
$ |
23,538 |
|
|
|
|
|
|
$ |
16,000 |
|
|
$ |
(25,834 |
) |
|
$ |
13,704 |
|
|
|
|
Research and Development and Software Development
Costs |
Research and development expenditures are charged to operations
as incurred. Software development costs subsequent to the
establishment of technological feasibility are capitalized and
amortized to cost of software. Based on the Companys
product development process, technological feasibility is
established upon completion of a working model. Costs incurred
by the Company between completion of the working model and the
point at which the product is ready for general release have
been insignificant.
Advertising costs are expensed as incurred. Advertising expense
was $182,000, $71,000 and $22,000 in 2004, 2003 and 2002,
respectively.
The Company accounts for income taxes using the asset and
liability method, pursuant to which deferred income taxes are
recognized, based on temporary differences between the financial
statement and tax basis of assets and liabilities using enacted
tax rates in effect for the year in which the temporary
differences are expected to reverse. Valuation allowances are
provided if, based upon the weight of available evidence, it is
more likely than not that some or all of the deferred tax assets
will not be realized.
The Company does not provide for U.S. income taxes on the
undistributed earnings of foreign subsidiaries, which the
Company considers to be permanent investments.
|
|
|
Foreign Currency Translation |
The functional currency of the Companys German subsidiary
is the Euro effective January 1, 2002. Accordingly, all
assets and liabilities of this subsidiary are translated at the
current exchange rate at the end of the period and revenues and
costs at average rates in effect during the period. The gains
and losses from translation of the subsidiarys financial
statements are recorded directly into a separate component of
stockholders equity.
F-9
SEGUE SOFTWARE, INC
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The functional currency of all other subsidiaries is the
U.S. dollar. Assets and liabilities for these subsidiaries
are translated at year-end exchange rates, and revenue and costs
at average rates in effect during the period. The gains and
losses from translation of these subsidiaries financial
statements are included in the consolidated statement of
operations. For the year ended December 31, 2004, the loss
from foreign currency included in statement of operations was
approximately $94,000. For the years ended December 31,
2003 and 2002, the translation loss amounts were approximately
$175,000 and $249,000, respectively.
Transaction gains and losses are included in the consolidated
statement of operations.
|
|
|
Net Income (Loss) Per Share |
Basic earnings per share (EPS) is based upon the
weighted average number of common shares outstanding during the
period. Diluted EPS is based upon the weighted average number of
common and common equivalent shares outstanding during the
period. Common equivalent shares are included in the diluted EPS
calculation where the effect of their inclusion would be
dilutive. Common equivalent shares result from the assumed
exercise of exercisable and vested outstanding stock options,
the proceeds of which are then assumed to have been used to
repurchase outstanding common stock using the treasury stock
method and the assumed conversion of preferred shares into
common shares as per the preferred share agreements. The assumed
conversion of preferred shares into common shares is not
included in the year ended December 31, 2004 because their
inclusion would be anti-dilutive.
|
|
|
Cash Equivalents and Short-Term Investments |
The Company considers all highly liquid investments purchased
with maturities of three months or less to be cash equivalents.
Investments with maturities greater than three months are
considered to be short-term investments. Short-term investments
consist primarily of high-grade commercial paper. The Company
classifies its short-term investments as available for
sale and reports them at fair value. As of
December 31, 2004 and 2003, unrealized gains and losses on
securities were not material. At December 31, 2004, the
Company had no short-term investments.
Property and equipment are stated at cost and depreciated on the
straight-line basis over their estimated useful lives, generally
three to five years. Leasehold improvements are amortized over
the shorter of the assets useful lives or the term of the
related leases. Expenditures for major improvements that
substantially increase the useful lives of assets are
capitalized. Repair and maintenance costs are expensed as
incurred or expensed over the period of time specified under
maintenance contracts.
Upon retirement or sale, the cost of the assets disposed and the
related accumulated depreciation and amortization are removed
from the accounts and any resulting gain or loss is included in
the determination of net income or loss.
As required by Statement of Financial Accounting Standard
(SFAS) No. 142, Goodwill and Other
Intangible Assets, Segue discontinued the amortization of
goodwill effective January 1, 2002. Goodwill represents the
excess of cost over the fair value of the net assets of
businesses acquired. Goodwill resulted from Segues
acquisition of SQLBench in December 1997 and was being amortized
using the straight-line method over five years. As further
required by SFAS No. 142, Segue performs an analysis
of the transitional fair value of the goodwill annually during
the fourth quarter and adjusts the value of the goodwill should
the calculated transitional fair value of the goodwill be less
than that reported on the Companys consolidated balance
sheet. During the year ended December 31, 2002, Segue
performed an initial analysis of the transitional fair value of
F-10
SEGUE SOFTWARE, INC
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
the goodwill and re-evaluated the fair value of the goodwill
during the fourth quarter of 2002. The analysis demonstrated
that no impairment existed at December 31, 2002 and no
adjustment was made. Segue re-evaluated the fair value of the
goodwill during the fourth quarter of 2004 and 2003. The
analysis demonstrated that no impairment existed at
December 31, 2004 and 2003 and no adjustment was made. Any
future impairment loss that may occur would not exceed
$1.5 million, which is the net amount of goodwill that is
on the consolidated balance sheet at December 31, 2004.
Long-lived assets to be held and used are recorded at cost.
Management reviews long-lived assets, including intangible
assets, for impairment whenever events or changes in
circumstances indicate the carrying amount of such assets is
less than the undiscounted expected future cash flows from such
assets. Recoverability of these assets is assessed using a
number of factors including operating results, business plans,
budgets, economic projections and undiscounted cash flows. In
addition, the Companys evaluation considers non-financial
data such as market trends, product development cycles and
changes in managements market emphasis.
|
|
|
Concentration of Credit Risk |
The Company places its excess cash in cash equivalents and
short-term investments, primarily consisting of government
securities and commercial paper. There are no significant
concentrations in any one issuer of debt securities other than
the United States government. The Company places its cash, cash
equivalents and investments with financial institutions with
high credit standing. The Company has not experienced any
significant losses on its cash, cash equivalents and short-term
investments to date. The Company believes credit risk with
respect to investments of commercial paper is minimal due to the
duration of such investments, which are generally less than
twelve months. Cash held in foreign banks was approximately
$1.6 million and $334,000 at December 31, 2004 and
2003, respectively.
The Company sells its products principally through a worldwide
direct sales force and third party resellers/distributors.
Customers are in a broad range of industries. The Company
provides credit, in the normal course of business, to various
types and sizes of companies located principally throughout
North America and Europe and does not require collateral or
other security. The Company maintains reserves for potential
credit losses.
The preparation of financial statements in conformity with
accounting principles generally accepted in the United States of
America requires management to make certain estimates and
assumptions. These estimates and assumptions affect the reported
amounts of assets and liabilities and disclosure of contingent
assets and liabilities at the date of the financial statements
and the reported amounts of revenue and expenses during the
reported periods. The most significant estimates included in
these financial statements are the valuation of accounts
receivable and long-term assets, including intangibles and
deferred tax valuation allowance, the estimated loss on excess
office space that resulted from the restructuring actions and
the value of preferred stock for which there is no market to
calculate the value of dividends-in-kind. Actual results could
differ from these estimates.
At December 31, 2004, the Company has three stock-based
employee compensation plans, which are described more fully in
Note 5. The Company accounts for these plans under the
recognition and measurement principles of APB Opinion
No. 25, Accounting for Stock Issued to
Employees, and related interpretations. Minor amounts of
stock-based employee compensation cost is reflected in net
income/(loss),
F-11
SEGUE SOFTWARE, INC
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
as most options granted under those plans had an exercise price
equal to the market value of the underlying common stock on the
date of grant.
SFAS No. 123, Accounting for Stock-Based
Compensation, required the Company to elect either expense
recognition under SFAS No. 123 or its disclosure-only
alternative for stock-based employee compensation. The expense
recognition provision encouraged by SFAS No. 123
requires fair-value based financial accounting to recognize
compensation expense for employee stock compensation plans. The
Company adopted SFAS No. 123 in 1997 and elected the
disclosure-only alternative. Had compensation costs for the
Companys stock and stock option plans been determined
based on the fair value at the grant dates for awards under
those plans consistent with the methodology of
SFAS No. 123, the Companys net loss and net loss
per share would have been adjusted to the pro forma amounts
indicated below for the years ended December 31, (in
thousands, except per share data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Net income (loss) applicable to common shares
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported
|
|
$ |
1,677 |
|
|
$ |
(1,639 |
) |
|
$ |
(4,425 |
) |
|
Deduct: Total stock-based employee compensation expense
determined under the fair value based method for all awards, net
of related tax effects
|
|
|
(1,687 |
) |
|
|
(2,822 |
) |
|
|
(3,364 |
) |
|
|
|
|
|
|
|
|
|
|
|
Pro forma
|
|
$ |
(10 |
) |
|
$ |
(4,461 |
) |
|
$ |
(7,789 |
) |
|
|
|
|
|
|
|
|
|
|
Net income (loss) per common share Basic
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported
|
|
$ |
0.17 |
|
|
$ |
(0.17 |
) |
|
$ |
(0.46 |
) |
|
Pro forma
|
|
$ |
0.00 |
|
|
$ |
(0.46 |
) |
|
$ |
(0.81 |
) |
|
|
|
Comprehensive Income/(Loss) |
The Company follows the guidance in SFAS No. 130,
Reporting Comprehensive Income/(Loss)
(SFAS No. 130) that requires the reporting
of comprehensive income/(loss) in addition to net income/(loss)
from operations. Comprehensive income/(loss) is a more inclusive
reporting methodology that includes disclosure of certain
financial information that historically has not been recognized
in the calculation of net income/(loss). To date the
Companys comprehensive income/(loss) items have consisted
exclusively of foreign translation adjustments. Comprehensive
income/(loss) has been included in the consolidated statement of
stockholders equity for all periods. Please see
Note 4 to the Consolidated Financial Statements included in
this Form 10-K for further details.
|
|
|
Recent Accounting Developments |
On December 16, 2004, the Financial Accounting Standards
Board (FASB) issued Statement 123R, Share-Based
Payment, that addresses the accounting for share-based
awards to employees, including employee-stock-purchase-plans
(ESPPs). Statement 123R requires all entities to recognize
the fair value of stock options and other stock-based
compensation to employees. The Statement eliminates the ability
to account for share-based compensation transactions using APB
Opinion No. 25, Accounting for Stock Issued to
Employees, and generally requires instead, that such
transactions, be accounted for using a fair-value-based method.
The requirements in Statement 123R are effective for public
companies as of the beginning of the first interim or annual
period beginning after June 15, 2005. According to
Statement 123R, an entity is also required to recognize
compensation expense for awards outstanding at the required
effective date for which the requisite service has not been
rendered (such as awards that are unvested because service
requirements have not been completed) as the requisite service
is subsequently rendered. The compensation expense will be based
on the grant date fair value of the award as was determined
under Statement 123 for either recognition
F-12
SEGUE SOFTWARE, INC
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
or pro forma disclosures. The Company currently accounts for its
stock-based compensation plans in accordance with APB Opinion
No. 25. Therefore, the adoption of Statement 123R will
have a material effect on the Companys consolidated
financial statements.
On December 21, 2004, the FASB issued FASB Staff Position
109-1, Application of FASB Statement No. 109,
Accounting for Income Taxes (SFAS No. 109), to
the Tax Deduction on Qualified Production Activities Provided by
the American Jobs Creation Act of 2004 (The Act) (FSP
109-1). FSP 109-1, which was effective upon issuance, states the
deduction under this provision of the Act should be accounted
for as a special deduction in accordance with SFAS 109. The
Company has not yet quantified the benefit that may be realized
from this provision of the Act.
The Act also allows for an 85% dividends received deduction on
the repatriation of certain earnings of foreign subsidiaries. On
December 21, 2004, the FASB issued FASB Staff Position
109-2, Accounting and Disclosure Guidance for the Foreign
Earnings Repatriation Provision within the American Jobs
Creation Act of 2004 (FSP 109-2). FSP 109-2, which was
effective upon issuance, allows companies time beyond the
financial reporting period of enactment to evaluate the effect
of the Act on its plan for reinvestment or repatriation of
foreign earnings for purposes of applying
SFAS No. 109. Additionally FSP 109-2 provides guidance
regarding the required disclosures surrounding a companys
reinvestment or repatriation of foreign earnings. The Company
continues to evaluate this provision of the Act to determine the
amount of foreign earnings to repatriate. Currently the Company
does not expect to repatriate foreign earnings.
Included in other assets at December 31, 2004 is restricted
cash of $440,000 and $770,000 at December 31, 2003. This
amount represents the security for a letter of credit required
by our lease for our Lexington headquarters. This required
letter of credit will reduce over time, by formula, to zero by
August 2005.
|
|
3. |
Property and Equipment |
Property and equipment consisted of the following as of
December 31 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Computer equipment
|
|
$ |
12,061 |
|
|
$ |
11,598 |
|
Office equipment
|
|
|
660 |
|
|
|
622 |
|
Furniture and fixtures
|
|
|
1,381 |
|
|
|
1,404 |
|
Leasehold improvements
|
|
|
949 |
|
|
|
921 |
|
|
|
|
|
|
|
|
|
|
|
15,051 |
|
|
|
14,545 |
|
Accumulated depreciation and amortization
|
|
|
(14,302 |
) |
|
|
(13,476 |
) |
|
|
|
|
|
|
|
|
Total
|
|
$ |
749 |
|
|
$ |
1,069 |
|
|
|
|
|
|
|
|
Depreciation and amortization of property and equipment totaled
$826,000, $1,422,000, and $2,012,000 for the years ended
December 31, 2004, 2003 and 2002, respectively.
F-13
SEGUE SOFTWARE, INC
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
SFAS No. 130, Reporting Comprehensive
Income (SFAS 130) requires the reporting
of comprehensive income/(loss) in addition to net income/(loss)
from operations. Comprehensive income/(loss) is a more inclusive
reporting methodology that includes disclosure of certain
financial information that historically has not been recognized
in the calculation of net income/(loss). To date, Segues
comprehensive income/(loss) items have consisted exclusively of
foreign translation adjustments. The following table sets forth
the computation of comprehensive income/(loss) (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Net income (loss)
|
|
$ |
2,440 |
|
|
$ |
(1,323 |
) |
|
$ |
(4,278 |
) |
Foreign translation adjustments
|
|
|
120 |
|
|
|
211 |
|
|
|
295 |
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss)
|
|
$ |
2,562 |
|
|
$ |
(1,112 |
) |
|
$ |
(3,983 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Common and Preferred Stock |
The Companys Certificate of Incorporation, as amended and
modified by any certificate of designations, authorizes
30 million shares of $.01 par value Common Stock and
9 million shares of $.01 par value Preferred Stock;
4 million shares of such 9 million shares of Preferred
Stock are designated as Series A Preferred Stock,
1.5 million shares of Preferred Stock are designated as
Preferred B Stock and 1.5 million shares of Preferred
Stock are designated as Preferred C Stock.
Each series of Preferred Stock to be authorized in the future
will have the rights, preferences, privileges and restrictions,
including voting rights, dividend rights, conversion rights,
redemption privileges and liquidation preferences, as shall be
determined by the Companys Board of Directors.
As of December 31, 2004, there were 920,968 shares of
Preferred B Stock issued and outstanding. The Preferred B Stock
is senior to the common stock as to dividend and liquidation
rights and is convertible at the option of the holder into
shares of our common stock at a conversion rate of one share of
common for one share of preferred, subject to adjustment upon
the occurrence of certain transactions. The holders of the
Preferred B Stock are entitled to vote together with our common
stock holders on an as-converted basis, and in addition, are
entitled to elect one director of the Company as a separate
class. Dividends on the Preferred B Stock are 12% per
annum and will be paid-in-kind semiannually on June 30 and
December 31. The Preferred B Stock is redeemable at the
option of the Company on or after March 31, 2004 at 133% of
its face value (Preferred B Liquidation Preference).
If there is a sale of all or substantially all of the
Companys assets or equity, the Preferred B Stock can
either be redeemed at the Preferred B Liquidation Preference, at
the holders request, or converted to Common Stock.
Pursuant to a registration rights agreement, the Company has
agreed, subject to certain limitations, to register, under the
Securities Act of 1933, the resale of Common Stock into which
the Preferred B Stock may be converted. The registration rights
expire on November 25, 2007.
As of December 31, 2004, there were 570,656 shares of
Preferred C Stock issued and outstanding. The Preferred C Stock
is senior to the common stock as to dividend and liquidation
rights and is convertible at the option of the holder into
shares of our common stock at a conversion rate of one share of
common for one share of preferred, subject to adjustment upon
the occurrence of certain transactions. The holders of the
Preferred C Stock are entitled to vote together with the holders
of our common stock on an as-converted basis. Dividends on the
Preferred C Stock accrue at 12% per annum and are to be
paid in additional shares of preferred stock or, in certain
cases, in cash, semiannually on June 30 and
December 31. The Preferred C Stock is redeemable at
the option of the Company on or after October 31, 2005 at
133% of its face value
F-14
SEGUE SOFTWARE, INC
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
(Preferred C Liquidation Preference). If there is a
sale of all or substantially all of the Companys assets or
equity, the Preferred C Stock can either be redeemed at the
Preferred C Liquidation Preference, at the holders
request, or converted to common stock. Pursuant to a
registration rights agreement, the Company has agreed, subject
to certain limitations, to register, under the Securities Act of
1933, the resale of common stock into which the Preferred C
Stock may be converted. The registration rights expire on
November 25, 2007.
Dividends paid to any holder on Preferred C Stock are restricted
should they cause any holder, among other things, to accumulate
more than 20% of our voting power. If any holder of Preferred C
Stock should accumulate more than 20% of our voting power they
will be entitled to cash payments in lieu of dividends in kind.
For the year ended December 31, 2004, a total of
164,087 shares of Preferred Stock were earned and issued as
dividends on the Preferred Stock. Preferred Stock dividends
earned for the 12 months ended December 31, 2004 and
2003 approximated $763,000 and $316,000 respectively. Prior to
January 1, 2004, management had estimated the value of a
share of Preferred Stock to be equal to 140% of the average
stock price for the Companys common stock for the period
in question. During 2004, the Company hired an independent third
party on a quarterly basis, who specializes in valuations, to
establish the fair market value of the Preferred Stock. The
Company will continue to engage this third party on a quarterly
basis for the purpose of establishing the fair market value of
the Preferred Stock and calculating the expense of the dividends
earned.
On December 27, 2004 the Company announced that its
Board of Directors approved an amendment to certain terms of the
Companys Series B Preferred Stock, reducing the
dividend payable on its Series B Preferred Stock from 12%
to 6% per year and extending the redemption date of its
Series B Preferred Stock to October 31, 2005. The
amendment to the terms of the Series B Preferred Stock is
subject to approval by the Companys stockholders at their
next annual meeting, which is scheduled for June 6, 2005.
The holder of the Series B Preferred Stock, S-7 Associates
LLC, a company managed and owned by Dr. James Simons,
Segues chairman, and all other voting shares of
Dr. James Simons have contracted to vote in favor of the
amendment. If the amendment is approved by the Companys
stockholders, we expect that the reduced dividend rate would be
in effect for the June 30, 2005 dividend on the
Series B Preferred Stock.
The Companys 1996 Amended and Restated Incentive and
Non-Qualified Stock Option Plan (the Option Plan) as
amended authorizes a total of 4,646,305 shares to be issued
under the Option Plan. Under the Option Plan, incentive stock
options may be granted to any officer or employee of the
Company, and nonqualified stock options may be granted to any
officer, employee, consultant, director or other agent of the
Company.
In November 1998, the Company established the 1998 Employee
Stock Option Plan (the 1998 Option Plan). On
December 17, 1999, the Board of Directors approved an
amendment to increase by 250,000 the number of shares authorized
for issuance under the 1998 Option Plan. The 1998 Option Plan,
as amended, provides for grants of nonqualified options to
purchase up to 1,250,000 shares of the Companys
common stock to employees and consultants of the Company.
All options issued under the Option Plan and the 1998 Option
Plan are typically granted with exercise prices equal to the
fair market value of the stock on the date of grant, become
exercisable at varying rates, generally over four years, as
determined by the Board of Directors, and generally expire
10 years from the date of grant.
F-15
SEGUE SOFTWARE, INC
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The following table summarizes activity of the Companys
option plans since December 31, 2001. Information is
included for all of the option plans and agreements noted above.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average | |
|
|
Shares | |
|
Exercise Price | |
|
|
| |
|
| |
|
|
(In thousands) | |
|
|
Outstanding at December 31, 2001
|
|
|
3,362 |
|
|
$ |
7.58 |
|
|
Granted
|
|
|
533 |
|
|
$ |
2.49 |
|
|
Exercised
|
|
|
(28 |
) |
|
$ |
2.36 |
|
|
Cancelled
|
|
|
(720 |
) |
|
$ |
6.02 |
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2002
|
|
|
3,147 |
|
|
$ |
7.13 |
|
|
Granted
|
|
|
1,120 |
|
|
$ |
2.40 |
|
|
Exercised
|
|
|
(18 |
) |
|
$ |
2.26 |
|
|
Cancelled
|
|
|
(932 |
) |
|
$ |
6.05 |
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2003
|
|
|
3,317 |
|
|
$ |
5.89 |
|
|
Granted
|
|
|
755 |
|
|
$ |
4.38 |
|
|
Exercised
|
|
|
(179 |
) |
|
$ |
2.10 |
|
|
Cancelled
|
|
|
(490 |
) |
|
$ |
7.81 |
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2004
|
|
|
3,403 |
|
|
$ |
5.46 |
|
|
|
|
|
|
|
|
As of December 31, 2004, 2003, and 2002, options to
purchase 2,162,693, 2,114,514 and 1,968,307 shares,
respectively, were exercisable with weighted average exercise
prices of $6.60, $7.68 and $8.64 per share, respectively.
As of December 31, 2004, approximately 353,000 shares
were available for future grants under the Option Plan and the
1998 Option Plan.
For various price ranges, weighted average information for
options outstanding at December 31, 2004 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding | |
|
Exercisable Options | |
|
|
| |
|
| |
|
|
|
|
Weighted Average | |
|
Weighted | |
|
|
|
Weighted | |
Range of |
|
|
|
Remaining Life | |
|
Average | |
|
|
|
Average | |
Exercise Prices |
|
Shares | |
|
(In years) | |
|
Exercise Price | |
|
Shares | |
|
Exercise Price | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
|
|
|
|
|
(In thousands) | |
|
|
$ 0.75 - 1.04
|
|
|
254 |
|
|
|
6.75 |
|
|
$ |
1.02 |
|
|
|
202 |
|
|
$ |
1.02 |
|
$ 1.05 - 2.40
|
|
|
126 |
|
|
|
8.01 |
|
|
$ |
2.16 |
|
|
|
107 |
|
|
$ |
2.23 |
|
$ 2.41 - 2.44
|
|
|
458 |
|
|
|
8.69 |
|
|
$ |
2.44 |
|
|
|
144 |
|
|
$ |
2.44 |
|
$ 2.45 - 2.65
|
|
|
402 |
|
|
|
4.85 |
|
|
$ |
2.48 |
|
|
|
214 |
|
|
$ |
2.48 |
|
$ 2.66 - 3.03
|
|
|
494 |
|
|
|
8.12 |
|
|
$ |
2.94 |
|
|
|
262 |
|
|
$ |
2.94 |
|
$ 3.04 - 6.49
|
|
|
618 |
|
|
|
8.56 |
|
|
$ |
5.39 |
|
|
|
190 |
|
|
$ |
5.48 |
|
$ 6.50 - 8.17
|
|
|
255 |
|
|
|
5.89 |
|
|
$ |
7.14 |
|
|
|
249 |
|
|
$ |
7.14 |
|
$ 8.18 - 9.24
|
|
|
215 |
|
|
|
5.48 |
|
|
$ |
8.38 |
|
|
|
215 |
|
|
$ |
8.38 |
|
$ 9.25 - 11.86
|
|
|
155 |
|
|
|
3.43 |
|
|
$ |
10.35 |
|
|
|
155 |
|
|
$ |
10.35 |
|
$11.87 - 13.67
|
|
|
259 |
|
|
|
4.83 |
|
|
$ |
12.46 |
|
|
|
258 |
|
|
$ |
12.46 |
|
$13.68 - 22.25
|
|
|
167 |
|
|
|
4.15 |
|
|
$ |
16.33 |
|
|
|
167 |
|
|
$ |
16.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 0.75 - $22.25
|
|
|
3,403 |
|
|
|
6.79 |
|
|
$ |
5.46 |
|
|
|
2,163 |
|
|
$ |
6.60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-16
SEGUE SOFTWARE, INC
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The weighted average fair value of the stock options granted
during 2004, 2003 and 2002 was $4.36, $2.40, and $2.49 per
share, respectively. For the computation in accordance with
SFAS 123, the fair value of each stock option grant is
estimated on the date of grant using the Black-Scholes option
pricing model with the following weighted average assumptions
used for grants in 2004, 2003 and 2002, respectively: risk-free
interest rate of 3.93%, 3.8%, and 3.5%; dividend yield of 0%;
expected life of 7 years; and expected volatility of 65%,
80% and 100%.
Options to purchase approximately 3,403,000, 3,317,000 and
3,147,000 shares of common stock were outstanding for the
years ended December 31, 2004, 2003 and 2002, respectively,
but were not included in the calculation of diluted net loss per
common share for the years ended December 31, 2003 and 2002
because their inclusion would have been anti-dilutive.
|
|
|
Employee Stock Purchase Plan |
The Company established the Segue Software, Inc. 1996 Employee
Stock Purchase Plan (the ESPP), which made available
100,000 shares of the Companys common stock for
purchase by eligible employees through payroll deduction. The
shares can be purchased for 85% of the lower of the beginning or
ending fair market value of each six-month segment within the
offering period. Purchases are limited to 10% of an
employees annual compensation and are subject to other IRS
limitations. In June 2003, the ESPP was amended in order to
increase the maximum number of shares from 600,000 to
700,000 shares. In June 2004, the ESPP was amended in order
to increase the maximum number of shares of common stock
available for issuance from 700,000 to 900,000 shares. As
of December 31, 2004, approximately 733,000 shares
have been issued under the ESPP.
For the computation in accordance with SFAS 123, the fair
value of the employees purchase rights under the ESPP is
estimated using the Black-Scholes model with the following
assumptions for 2004, 2003 and 2002: risk-free interest rate of
1.6%, 1.8%, and 1.8%, respectively; dividend yield of 0%;
expected life of six months; and expected average volatility of
100%, 112% and 112%, respectively.
The Company maintains a 401(k) plan under which all eligible
U.S. employees may make contributions to their respective
participant accounts. The Company may, at its discretion, make
matching contributions on behalf of its employees. Employees
must have completed two years of service to be eligible for the
Companys contributions. No matching contributions were
made during the years ended December 31, 2004, 2003 or 2002.
F-17
SEGUE SOFTWARE, INC
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Loss before income taxes and the components of the income tax
provision (benefit) are as follows for the years ended
December 31, (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Income (loss) before income taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States
|
|
$ |
2,068 |
|
|
$ |
(1,697 |
) |
|
$ |
(4,488 |
) |
|
Foreign
|
|
|
407 |
|
|
|
472 |
|
|
|
376 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total income (loss) before income taxes
|
|
$ |
2,475 |
|
|
$ |
(1,225 |
) |
|
$ |
(4,112 |
) |
|
|
|
|
|
|
|
|
|
|
Provision for (benefit from) income taxes:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$ |
6 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
Foreign
|
|
$ |
15 |
|
|
$ |
59 |
|
|
$ |
155 |
|
|
State
|
|
|
14 |
|
|
|
39 |
|
|
|
11 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current
|
|
$ |
35 |
|
|
$ |
98 |
|
|
$ |
166 |
|
|
|
|
|
|
|
|
|
|
|
|
Deferred:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$ |
768 |
|
|
$ |
(569 |
) |
|
$ |
(1,536 |
) |
|
Foreign
|
|
|
3 |
|
|
|
3 |
|
|
|
3 |
|
|
State
|
|
|
85 |
|
|
|
79 |
|
|
|
62 |
|
|
Change in valuation allowance
|
|
|
(856 |
) |
|
|
487 |
|
|
|
1,471 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deferred tax provision
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total tax provision
|
|
$ |
35 |
|
|
$ |
98 |
|
|
$ |
166 |
|
|
|
|
|
|
|
|
|
|
|
Deferred income taxes reflect the net tax effects of temporary
differences between the carrying amounts of assets and
liabilities for financial reporting purposes and the amounts
used for income tax purposes. As of December 31, the
components of the net deferred tax asset are as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Gross deferred tax assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net operating losses
|
|
$ |
20,703 |
|
|
$ |
21,034 |
|
|
$ |
20,250 |
|
|
Intangible assets
|
|
|
1,767 |
|
|
|
1,837 |
|
|
|
2,060 |
|
|
Accounts receivable
|
|
|
104 |
|
|
|
104 |
|
|
|
91 |
|
|
Accrued expenses and deferred compensation
|
|
|
463 |
|
|
|
819 |
|
|
|
907 |
|
|
Fixed assets
|
|
|
308 |
|
|
|
437 |
|
|
|
406 |
|
|
Research and experimentation credits
|
|
|
2,911 |
|
|
|
2,881 |
|
|
|
2,904 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
26,256 |
|
|
|
27,112 |
|
|
|
26,618 |
|
Valuation allowance
|
|
|
(26,256 |
) |
|
|
(27,112 |
) |
|
|
(26,618 |
) |
|
|
|
|
|
|
|
|
|
|
Net deferred tax asset (liability)
|
|
$ |
0 |
|
|
$ |
0 |
|
|
$ |
0 |
|
|
|
|
|
|
|
|
|
|
|
Of the changes in the valuation allowance described above for
the years ended December 31, 2004, 2003, and 2002
approximately $125,000, $7,000, and $16,000, respectively,
relates to tax return deductions attributable to the exercise of
non-qualifying stock options and disqualifying dispositions of
incentive stock options, and are not benefited through income.
F-18
SEGUE SOFTWARE, INC
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
As of December 31, 2004, the Company had federal net
operating loss carryforwards of approximately
$54.0 million, of which $11.4 million relates to
deductions attributable to the exercise of nonqualified stock
options and disqualifying dispositions of incentive stock
options; state net operating loss carryforwards of approximately
$18.8 million; and $2.1 million of federal and
$1.2 million of state tax credit carryforwards available
for income tax purposes. These carryforwards generally expire in
the years 2005 through 2023 and may be subject to additional
annual limitations as a result of changes in the Companys
ownership. The benefits of stock option deductions included in
net operating loss carryforwards will be credited to additional
paid-in capital when realized.
Management of the Company has evaluated the positive and
negative evidence impacting the realizability of its deferred
tax assets. Based on the weight of the available evidence, it is
more likely than not that all of the deferred tax assets will
not be realized, and accordingly the deferred tax assets have
been fully reserved. Management re-evaluates the positive and
negative evidence on a quarterly basis.
The following schedule reconciles the difference between the
federal income taxes at the statutory rate and the effective
income taxes for the years ended December 31 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
U.S. federal statutory tax
|
|
$ |
841 |
|
|
$ |
(417 |
) |
|
$ |
(1,398 |
) |
State tax provision, net
|
|
|
65 |
|
|
|
52 |
|
|
|
48 |
|
Foreign rate differential
|
|
|
(104 |
) |
|
|
(19 |
) |
|
|
44 |
|
Federal and state tax credits
|
|
|
(30 |
) |
|
|
23 |
|
|
|
(78 |
) |
Change in valuation allowance
|
|
|
(856 |
) |
|
|
487 |
|
|
|
1,471 |
|
Amortization of nondeductible goodwill
|
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Other
|
|
|
119 |
|
|
|
(28 |
) |
|
|
79 |
|
|
|
|
|
|
|
|
|
|
|
Effective tax
|
|
$ |
35 |
|
|
$ |
98 |
|
|
$ |
166 |
|
|
|
|
|
|
|
|
|
|
|
|
|
8. |
Commitments and Contingencies |
Various claims have been asserted against Segue. Management does
not believe these claims will have a material adverse effect on
the financial position or results of operations of Segue.
In August 1998, the Company moved its corporate headquarters to
Lexington, Massachusetts under a non-cancelable operating
sublease that expires in 2007. On January 24, 2003, the
Company received approval to restructure its corporate
headquarters sublease by returning approximately
33,000 square feet in its Lexington facility to the
landlord. Pursuant to the terms of the restructuring Segue
posted an initial letter of credit for $700,000. The cash
security of $770,000 (letter of credit plus 10%) that was posted
was reduced to $440,000 for the year ended December 31,
2004 is classified as restricted cash and is reflected in Other
Assets on the Companys balance sheet. This required letter
of credit will further reduce over time, by formula, to zero by
August 2005. As a result of the restructuring, we reduced our
office space from approximately 73,300 square feet to
approximately 40,400 square feet with 3,000 square
feet sub-subleased to a third party until the end of our
sublease, leaving 37,400 square feet of space. We believe
that we have more than adequate expansion space for growth in
operations at the headquarters location for the foreseeable
future.
During January 2005, the Company entered into a five-year lease
for a branch sales office in San Mateo, California, which
consists of approximately 3,434 square feet. This office
will replace our Los Gatos and San Francisco sales offices,
for which the lease will expire for both locations during the
first quarter of 2005.
F-19
SEGUE SOFTWARE, INC
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Company also leases certain United States and foreign sales
offices and certain equipment under various operating leases
with lease terms ranging from month-to-month up to five years.
Certain of these leases contain renewal options. The agreements
generally require the payment of utilities, real estate taxes,
insurance and repairs. Future minimum payments under the
facilities and equipment leases, excluding the security deposit
noted above, but including the obligation of the restructured
sublease, with non-cancelable terms are as follows as of
December 31, 2004 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross | |
|
Sublease | |
|
Net | |
|
|
Commitment | |
|
Income | |
|
Amount | |
|
|
| |
|
| |
|
| |
2005
|
|
$ |
1,896 |
|
|
$ |
(97 |
) |
|
$ |
1,799 |
|
2006
|
|
|
1,720 |
|
|
|
(100 |
) |
|
|
1,620 |
|
2007
|
|
|
1,459 |
|
|
|
(85 |
) |
|
|
1,374 |
|
2008
|
|
|
143 |
|
|
|
0 |
|
|
|
143 |
|
2009
|
|
|
95 |
|
|
|
0 |
|
|
|
95 |
|
Thereafter
|
|
|
22 |
|
|
|
0 |
|
|
|
22 |
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
5,335 |
|
|
$ |
(282 |
) |
|
$ |
5,053 |
|
|
|
|
|
|
|
|
|
|
|
Rent expense for the years ended December 31, 2004, 2003
and 2002 totaled $1.8 million, $2.0 million and
$2.3 million, respectively.
The Company has participated in royalty arrangements with third
parties and as revenues from the related products are
recognized, the Company records the related royalty expense. In
September 2001, the Company signed a distribution agreement with
T-Plan Ltd., of the United Kingdom. Under the agreement, Segue
will sell and market the T-Plan product that has been modified
to integrate with other Segue products, under the name SilkPlan
Pro, for which Segue will pay T-Plan Ltd., a royalty for each
unit sold based on a percentage of price. On December 31,
2004, we had a remaining prepaid balance of $68,000 associated
with T-Plan royalties.
For the years ended December 31, 2004 and 2003, Segue
recognized royalty expense related to T-Plan Ltd. of $32,000 and
$129,000 respectively. Segue has other minor royalty agreements
for third party imbedded software in Segues products.
In addition to the arrangements described above, Segue has
entered into other arrangements with third party resellers,
distributors and partners that require Segue to pay a referral
fee for leads that may be generated by these other parties. None
of these arrangements calls for guaranteed minimum payments.
In the event of a change of control or the sale of substantially
all assets, the Company has certain contractual obligations to
executive officers, as well as, other non-employee related
contracts. These potential obligations, should a triggering
event take place, are less than $1.7 million.
F-20
SEGUE SOFTWARE, INC
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
The Company incurred no restructuring expenses for the year
ended December 31, 2004. However, since April 1, 2001,
Segue has executed various restructuring plans aimed at reducing
the expenses of the Company. As a result of these actions, Segue
has recorded restructuring charges for severance, other
employee-related costs, and costs for estimated lease
obligations associated with excess office facilities in our
Lexington and Los Gatos offices, net of estimated sublease
income. The following table summarizes the restructuring actions
and charges incurred by quarter:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of | |
|
|
|
|
|
|
|
|
|
|
|
|
Employees | |
|
|
|
|
|
|
|
|
|
|
|
|
Terminated as | |
|
|
|
Cost of Estimated | |
|
|
|
|
|
|
Severance and | |
|
Part of | |
|
% | |
|
Facility Obligations, | |
|
Office for Which | |
|
Total | |
|
|
Other Employee | |
|
Restructuring | |
|
Reduction in | |
|
Net of Estimated | |
|
Facility Costs | |
|
Restructuring | |
Quarter |
|
Related Costs | |
|
Plan | |
|
Workforce | |
|
Sublease Income | |
|
Accrued | |
|
Charge | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
|
Q4 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q3 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q1 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total 04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q4 2003
|
|
|
725,000 |
|
|
|
8 |
|
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
725,000 |
|
Q3 2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2 2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q1 2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total 03
|
|
|
725,000 |
|
|
|
8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
725,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q4 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q3 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
373,000 |
|
|
|
Lexington |
|
|
|
373,000 |
|
Q2 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
147,000 |
|
|
|
Lexington |
|
|
|
147,000 |
|
Q1 2002
|
|
|
559,000 |
|
|
|
12 |
|
|
|
5 |
|
|
|
124,000 |
|
|
|
Lexington |
|
|
|
683,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total 02
|
|
|
559,000 |
|
|
|
12 |
|
|
|
|
|
|
|
644,000 |
|
|
|
|
|
|
|
1,203,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q4 2001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q3 2001
|
|
|
485,000 |
|
|
|
42 |
|
|
|
14 |
|
|
|
1,479,000 |
|
|
|
Lexington |
|
|
|
1,964,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Lexington and |
|
|
|
|
|
Q2 2001
|
|
|
859,000 |
|
|
|
73 |
|
|
|
20 |
|
|
|
1,398,000 |
|
|
|
Los Gatos |
|
|
|
2,257,000 |
|
Q1 2001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total 01
|
|
|
1,344,000 |
|
|
|
115 |
|
|
|
|
|
|
|
2,877,000 |
|
|
|
|
|
|
|
4,221,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
2,628,000 |
|
|
|
135 |
|
|
|
|
|
|
$ |
3,521,000 |
|
|
|
|
|
|
$ |
6,149,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2004, the accrual balance related to the
severance and other employee-related costs was approximately
$77,000 which represented minor obligations remaining to
terminated employees. During the year ended December 31,
2004, we paid the entire balance of the $725,000 related to the
actions in the fourth quarter of 2003.
During the first quarter of 2003, we paid the entire $82,000
accrued at December 31, 2002 for the remaining severance
and termination benefits associated with the restructuring
actions from 2002. At
F-21
SEGUE SOFTWARE, INC
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
March 31, 2003, we had fulfilled all our liabilities
related to severance and other employee related costs associated
with all of the restructuring actions from prior years noted
above.
During the first quarter of 2002, Segue executed a restructuring
plan and incurred charges of approximately $683,000. The
restructuring charges included approximately $559,000 for
severance and other employee-related costs for the termination
of 12 employees and approximately $124,000 for facility-related
costs, which included the accrual adjustment of estimated lease
obligations associated with the excess office facilities in our
Lexington office, net of anticipated subleasing income.
During the second quarter of 2002, the Company accrued an
additional $147,000 for restructuring charges reflecting an
incremental estimated loss associated with additional excess
space that the Company made available in its Lexington facility,
in anticipation of a sublease transaction that the Company was
negotiating.
In the third quarter of 2002, Segue recorded as restructuring
charges $373,000 for an increase in the estimate of the loss
associated with excess office facilities due to a delay in the
signing of the restructured sub lease. The Company reached a
verbal agreement with the parties involved during Q4 and no
additional charges were accrued. On January 24, 2003, the
parties consummated the agreements to the restructured sub lease
effective November 15, 2002.
The Company considers that it has the following reportable
operating segments based on differences in products and
services. Operating segments are defined as components of the
enterprise about which separate financial information is
available that is reviewed regularly by the chief operating
decision maker, or decision-making group, in deciding how to
allocate resources and in assessing their performance. Software
licenses substantially consist of sales of our Silk product
line. These operating segments are reviewed only to the gross
margin level. The following table sets forth the reportable
operating segments (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
Gross | |
|
Gross | |
|
Gross | |
|
Gross | |
|
Gross | |
|
Gross | |
|
|
Revenue | |
|
Margin | |
|
Revenue | |
|
Margin | |
|
Revenue | |
|
Margin | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Operating Segments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software licenses
|
|
$ |
14,644 |
|
|
$ |
14,292 |
|
|
$ |
12,677 |
|
|
$ |
12,292 |
|
|
$ |
13,334 |
|
|
$ |
12,594 |
|
|
Training and consulting
|
|
$ |
3,006 |
|
|
$ |
873 |
|
|
$ |
2,805 |
|
|
$ |
446 |
|
|
$ |
4,215 |
|
|
$ |
1,658 |
|
|
Maintenance/ Support services
|
|
|
15,510 |
|
|
|
12,696 |
|
|
|
13,908 |
|
|
|
11,255 |
|
|
|
13,217 |
|
|
|
10,510 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total services
|
|
$ |
18,516 |
|
|
$ |
13,569 |
|
|
$ |
16,713 |
|
|
$ |
11,701 |
|
|
$ |
17,432 |
|
|
$ |
12,168 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
33,160 |
|
|
$ |
27,861 |
|
|
$ |
29,390 |
|
|
$ |
23,993 |
|
|
$ |
30,766 |
|
|
$ |
24,762 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents gross revenue and long-lived asset
information by geographic area as of and for the years ended
December 31 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Gross Revenue | |
|
Long Lived Assets | |
|
|
| |
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
United States
|
|
$ |
26,307 |
|
|
$ |
24,209 |
|
|
$ |
25,978 |
|
|
$ |
1,116 |
|
|
$ |
1,678 |
|
|
$ |
2,870 |
|
Foreign
|
|
|
6,853 |
|
|
|
5,181 |
|
|
|
4,788 |
|
|
|
237 |
|
|
|
330 |
|
|
|
509 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
33,160 |
|
|
$ |
29,390 |
|
|
$ |
30,766 |
|
|
$ |
1,353 |
|
|
$ |
2,008 |
|
|
$ |
3,379 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F-22
SEGUE SOFTWARE, INC
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Continued)
Foreign revenue is based on the country in which the sale
originates. Revenue from Germany accounted for approximately
12.2% of total revenue for the year ended December 31,
2004. No customer or foreign country accounted for 10% or more
of total revenue in 2003 or 2002.
|
|
11. |
Quarterly Financial Data (In thousands, except per share
data) Unaudited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 |
|
Q1 2004 | |
|
Q2 2004 | |
|
Q3 2004 | |
|
Q4 2004 | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Net revenue
|
|
$ |
8,024 |
|
|
$ |
8,038 |
|
|
$ |
8,431 |
|
|
$ |
8,513 |
|
|
$ |
33,006 |
|
Gross margin
|
|
|
6,627 |
|
|
|
6,652 |
|
|
|
7,132 |
|
|
|
7,296 |
|
|
|
27,707 |
|
Net income applicable to common shares
|
|
|
171 |
|
|
|
344 |
|
|
|
703 |
|
|
|
459 |
|
|
|
1,677 |
|
Net income per share Basic
|
|
|
0.02 |
|
|
|
0.03 |
|
|
|
0.07 |
|
|
|
0.05 |
|
|
|
0.17 |
|
Net income per share Diluted
|
|
|
0.02 |
|
|
|
0.03 |
|
|
|
0.07 |
|
|
|
0.04 |
|
|
|
0.15 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2003 |
|
Q1 2003 | |
|
Q2 2003 | |
|
Q3 2003 | |
|
Q4 2003 | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Net revenue
|
|
$ |
7,466 |
|
|
$ |
7,178 |
|
|
$ |
7,017 |
|
|
$ |
7,568 |
|
|
$ |
29,229 |
|
Gross margin
|
|
|
6,093 |
|
|
|
5,848 |
|
|
|
5,652 |
|
|
|
6,239 |
|
|
|
23,832 |
|
Net loss applicable to common shares
|
|
|
(125 |
) |
|
|
(521 |
) |
|
|
(193 |
) |
|
|
(800 |
)(1) |
|
|
(1,639 |
) |
Net loss per share Basic
|
|
|
(0.01 |
) |
|
|
(0.05 |
) |
|
|
(0.02 |
) |
|
|
(0.08 |
) |
|
|
(0.17 |
) |
Net loss per share Diluted
|
|
|
(0.01 |
) |
|
|
(0.05 |
) |
|
|
(0.02 |
) |
|
|
(0.08 |
) |
|
|
(0.17 |
) |
|
|
(1) |
Q4 2003 included $725,000 for restructuring charges and other
charges. |
F-23