Back to GetFilings.com



Table of Contents

 
 
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-K
     
þ
  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
    For the fiscal year ended December 31, 2004
 
or
 
o
  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
    For the transition period from                             to
Commission File Number: 1-9047
Independent Bank Corp.
(Exact name of registrant as specified in its charter)
     
Massachusetts
  04-2870273
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification No.)
288 Union Street
Rockland, Massachusetts
(Address of principal executive offices)
  02370
(Zip Code)
Registrant’s telephone number, including area code:
(781) 878-6100
Securities registered pursuant to Section 12(b) of the Act:
     
Title of Each Class   Name of Each Exchange on Which Registered
     
None
  None
Securities registered pursuant to Section 12(g) of the Act:
Common Stock, $.0l par value per share
(Title of Class)
Preferred Stock Purchase Rights
(Title of Class)
          Indicate by check mark whether, the registrant (1) has filed all reports required by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months and (2) has been subject to such filing requirements for the past 90 days.     Yes þ          No o
          Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.     þ
          Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).     Yes þ          No o
     As of June 30, 2004, the aggregate market value of voting stock held by non-affiliates of the registrant was $403,424,041, based on the closing price on such date of the registrant’s common stock on the NASDAQ National Market.
     Number of shares of Common Stock outstanding as of January 31, 2005: 15,349,186
DOCUMENTS INCORPORATED BY REFERENCE
          List hereunder the following documents incorporated by reference and the Part of Form 10-K into which the document is incorporated:
(1)  Portions of the Registrant’s Annual Report to Stockholders for the fiscal year ended December 31, 2004 are incorporated into Part II, Items 5-8 of this Form 10-K.
 
(2)  Portions of the Registrant’s definitive proxy statement for its 2005 Annual Meeting of Stockholders are incorporated into Part III, Items 10-13 of this Form 10-K.
 
 


Table of Contents

INDEPENDENT BANK CORP.
2004 ANNUAL REPORT ON FORM 10-K
TABLE OF CONTENTS
             
        Page
         
 Part I
   Business     5  
     General     5  
     Market Area and Competition     5  
     Lending Activities     5  
     Investment Activities     9  
     Sources of Funds     9  
     Investment Management     10  
     Regulation     11  
     Statistical Disclosure by Bank Holding Companies     16  
     Securities and Exchange Commission Availability of Filings on Company Website     17  
   Properties     17  
   Legal Proceedings     18  
   Submission of Matters to Vote of Security Holders     18  
 
 Part II
   Market for Independent Bank Corp.’s Common Equity and Related Stockholders’ Matters and Issuer Purchases of Equity Securities     19  
       Table 1 — Price Range of Common Stock     19  
   Selected Consolidated Financial and Other Data     20  
   Management’s Discussion and Analysis of Financial Condition and Results of Operations     21  
       Table 2 — Loan Portfolio Composition     27  
       Table 3 — Scheduled Contractual Loan Amortization     28  
       Table 4 — Summary of Delinquency Information     29  
       Table 5 — Nonperforming Assets     30  
       Table 6 — Summary of Changes in the Allowance for Loan Losses     32  
       Table 7 — Summary of Allocation of Allowance for Loan Losses     34  
       Table 8 — Amortized Cost of Securities Held to Maturity     36  
       Table 9 — Fair Value of Securities Available for Sale     36  
       Table 10 — Amortized Cost of Securities Held to Maturity — Amounts Maturing     36  
       Table 11 — Fair Value of Securities Available for Sale — Amounts Maturing     37  
       Table 12 — Average Balances of Deposits     37  
       Table 13 — Maturities of Time Certificates of Deposits Over $100,000     38  
       Table 14 — Average Balance, Interest Earned/ Paid & Average Yields     41  
       Table 15 — Volume Rate Analysis     42  
       Table 16 — Non-Interest Income     44  
       Table 17 — Non-Interest Expense     45  
       Table 18 — Credit Recognized     47  
       Table 19 — Interest Rate Sensitivity     50  
       Table 20 — Expected Maturities of Long Term Debt and Interest Rate Derivatives     51  
       Table 21 — Capital Ratios for the Company and the Bank     52  
       Table 22 — Contractual Obligations, Commitments, and Off-Balance Sheet Financial Instruments by Maturity     53  
       Table 23 — Fair Value of Net Assets Acquired     55  
   Quantitative and Qualitative Disclosure About Market Risk     57  
   Financial Statements and Supplementary Data     58  

1


Table of Contents

             
        Page
         
   Changes in and Disagreements with Accountants on Accounting and Financial Disclosure     100  
   Controls and Procedures     100  
   Other Information     103  
 
 Part III
   Directors and Executive Officers of Independent Bank Corp.      103  
   Executive Compensation     103  
   Security Ownership of Certain Beneficial Owners and Management and Related Stockholders’ Matters     103  
   Certain Relationship and Related Transactions     103  
   Principal Accountant Fees and Services     103  
   Exhibits and Financial Statement Schedules     103  
 Signatures     107  
Exhibit 31.1 — Certification 302     109  
Exhibit 31.2 — Certification 302     110  
Exhibit 32.1 — Certification 906     111  
Exhibit 32.2 — Certification 906     112  
 Ex-10.12 On-site Out Sourcing Agreement
 Ex-23 Consent of KPMG LLP
 Ex-31.1 Sect. 302 Certification of C.E.O.
 Ex-31.2 Sect. 302 Certification of C.F.O.
 Ex-32.1 Sect. 906 Certification of C.E.O.
 Ex-32.2 Sect. 906 Certification of C.F.O.

2


Table of Contents

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
      A number of the presentations and disclosures in this Form 10-K, including, without limitation, statements regarding the level of allowance for loan losses, the rate of delinquencies and amounts of charge-offs, and the rates of loan growth, and any statements preceded by, followed by or which include the words “may,” “could,” “should,” “will,” “would,” “hope,” “might,” “believe,” “expect,” “anticipate,” “estimate,” “intend,” “plan,” “assume” or similar expressions constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.
      These forward-looking statements, implicitly and explicitly, include the assumptions underlying the statements and other information with respect to the Company’s beliefs, plans, objectives, goals, expectations, anticipations, estimates, intentions, financial condition, results of operations, future performance and business, including the Company’s expectations and estimates with respect to the Company’s revenues, expenses, earnings, return on equity, return on assets, efficiency ratio, asset quality and other financial data and capital and performance ratios.
      Although the Company believes that the expectations reflected in the Company’s forward-looking statements are reasonable, these statements involve risks and uncertainties that are subject to change based on various important factors (some of which are beyond the Company’s control). The following factors, among others, could cause the Company’s financial performance to differ materially from the Company’s goals, plans, objectives, intentions, expectations and other forward-looking statements:
  •  A weakening in the strength of the United States economy in general and the strength of the regional and local economies within the New England region and Massachusetts which could result in a deterioration on credit quality, a change in the allowance for loan losses or a reduced demand for the Company’s credit or fee-based products and services;
 
  •  adverse changes in the local real estate market, as most of the Company’s loans are concentrated in southeastern Massachusetts and Cape Cod and a substantial portion of these loans have real estate as collateral, could result in a deterioration of credit quality and an increase in the allowance for loan loss;
 
  •  the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System could affect the Company’s business environment or affect the Company’s operations;
 
  •  inflation, interest rate, market and monetary fluctuations could reduce net interest income and could increase credit losses;
 
  •  adverse changes in asset quality could result in increasing credit risk-related losses and expenses;
 
  •  competitive pressures could intensify and affect the Company’s profitability, including as a result of continued industry consolidation, the increased financial services from non-banks and banking reform;
 
  •  a deterioration in the conditions of the securities markets could adversely affect the value or credit quality of the Company’s assets, the availability and terms of funding necessary to meet the Company’s liquidity needs and the Company’s ability to originate loans;
 
  •  the potential to adapt to changes in information technology could adversely impact the Company’s operations and require increased capital spending;
 
  •  changes in consumer spending and savings habits could negatively impact the Company’s financial results; and
 
  •  future acquisitions may not produce results at levels or within time frames originally anticipated and may result in unforeseen integrations issues.
      If one or more of the factors affecting the Company’s forward-looking information and statements proves incorrect, then the Company’s actual results, performance or achievements could differ materially from those expressed in, or implied by, forward-looking information and statements contained in this Form  10-K. Therefore, the Company cautions you not to place undue reliance on the Company’s forward-looking information and statements.

3


Table of Contents

      The Company does not intend to update the Company’s forward-looking information and statements, whether written or oral, to reflect change. All forward-looking statements attributable to the Company are expressly qualified by these cautionary statements.

4


Table of Contents

PART I.
Item 1. Business
General
      Independent Bank Corp. (the “Company”) is a state chartered, federally registered bank holding company headquartered in Rockland, Massachusetts and was incorporated in 1986. The Company is the sole stockholder of Rockland Trust Company (“Rockland” or the “Bank”), a Massachusetts trust company chartered in 1907. The Company is a community-oriented commercial bank. The community banking business, the Company’s only reportable operating segment, consists of commercial banking, retail banking and investment management services and is managed as a single strategic unit. The community banking business derives its revenues from a wide range of banking services, including lending activities, acceptance of demand, savings and time deposits, trust and investment management services, and mortgage banking income. Rockland offers a full range of community banking services through its network of 53 banking offices (including 51 full-service branches), seven commercial lending centers, three investment management offices and four residential lending centers, all of which are located in the Plymouth, Norfolk, Barnstable and Bristol Counties of southeastern Massachusetts and Cape Cod. At December 31, 2004, the Company had total assets of $2.9 billion, total deposits of $2.1 billion, stockholders’ equity of $210.7 million, and 750 full-time equivalent employees.
Market Area and Competition
      The Bank contends with considerable competition both in generating loans and attracting deposits. The Bank’s competition for loans is primarily from other commercial banks, savings banks, credit unions, mortgage banking companies, insurance companies, finance companies, and other institutional lenders. Competitive factors considered for loan generation include interest rates and terms offered, loan fees charged, loan products offered, service provided, and geographic locations.
      In attracting deposits, the Bank’s primary competitors are savings banks, commercial and co-operative banks, credit unions, as well as other non-bank institutions that offer financial alternatives such as brokerage firms and insurance companies. Competitive factors considered in attracting and retaining deposits include deposit and investment products and their respective rates of return, liquidity, and risk among other factors, convenient branch locations and hours of operation, personalized customer service, online access to accounts, and automated teller machines.
      The Bank’s market area is attractive and entry into the market by financial institutions previously not competing in the market area may continue to occur. The entry into the market area by these institutions, and other non-bank institutions that offer financial alternatives could impact the Bank’s growth or profitability.
Lending Activities
      The Bank’s gross loan portfolio (loans before allowance for loan losses) amounted to $1.9 billion on December 31, 2004 or 65.1% of total assets on that date. The Bank classifies loans as commercial, real estate, or consumer. Commercial loans consist primarily of loans to businesses for working capital and other business-related purposes and floor plan financing. Real estate loans are comprised of commercial mortgages that are secured by non-residential properties, residential mortgages that are secured primarily by owner-occupied residences and mortgages for the construction of commercial and residential properties. Consumer loans consist primarily of automobile loans and home equity loans.
      The Bank’s borrowers consist of small-to-medium sized businesses and retail customers. The Bank’s market area is generally comprised of the Plymouth, Norfolk, Barnstable and Bristol Counties located in southeastern Massachusetts and Cape Cod. Substantially all of the Bank’s commercial and consumer loan portfolios consist of loans made to residents of and businesses located in southeastern Massachusetts and Cape Cod. The majority of the real estate loans in the Bank’s loan portfolio are secured by properties located within this market area.
      Interest rates charged on loans may be fixed or variable and vary with the degree of risk, loan term, underwriting and servicing costs, loan amount and the extent of other banking relationships maintained with

5


Table of Contents

customers. Rates are further subject to competitive pressures, the current interest rate environment, availability of funds and government regulations.
      The Bank’s principal earning assets are its loans. Although the Bank judges its borrowers to be creditworthy, the risk of deterioration in borrowers’ abilities to repay their loans in accordance with their existing loan agreements is inherent in any lending function. Participating as a lender in the credit markets requires a strict monitoring process to minimize credit risk. This process requires substantial analysis of the loan application, an evaluation of the customer’s capacity to repay according to the loan’s contractual terms, and an objective determination of the value of the collateral. The Bank also utilizes the services of an independent third-party consulting firm to provide loan review services, which consist of a variety of monitoring techniques performed after a loan becomes part of the Bank’s portfolio.
      The Bank’s Controlled Asset Department is responsible for the management and resolution of nonperforming assets. In the course of resolving nonperforming loans, the Bank may choose to restructure certain contractual provisions. Nonperforming assets are comprised of nonperforming loans, nonperforming securities and Other Real Estate Owned (“OREO”). Nonperforming loans consist of loans that are more than 90 days past due but still accruing interest and nonaccrual loans. OREO includes properties held by the Bank as a result of foreclosure or by acceptance of a deed in lieu of foreclosure. In order to facilitate the disposition of OREO, the Bank may finance the purchase of such properties at market rates, if the borrower qualifies under the Bank’s standard underwriting guidelines.
      Origination of Loans Commercial loan applications are obtained through existing customers, solicitation by Bank loan officers, referrals from current or past customers, or walk-in customers. Commercial real estate loan applications are obtained primarily from previous borrowers, direct contacts with the Bank, or referrals. Applications for residential real estate loans and all types of consumer loans are taken at all of the Bank’s full-service branch offices. Residential real estate loan applications primarily result from referrals by real estate brokers, homebuilders, and existing or walk-in customers. The Bank also maintains a staff of field originators who solicit and refer residential real estate loan applications to the Bank. These employees are compensated on a commission basis and provide convenient origination services during banking and non-banking hours. Consumer loan applications are directly obtained through existing or walk-in customers who have been made aware of the Bank’s consumer loan services through advertising and other media, as well as indirectly through a network of automobile, recreational vehicle and boat dealers.
      Commercial loans, commercial real estate loans, and construction loans may be approved by commercial loan officers up to their individually assigned lending limits, which are established and modified periodically by management, with ratification by the Board of Directors, to reflect the officer’s expertise and experience. Any of those types of loans which are in excess of a commercial loan officer’s assigned lending authority must be approved by various levels of authority within the Commercial Lending Division, depending on the loan amount, up to and including the Senior Loan Committee and, ultimately, the Executive Committee of the Board of Directors.
      In accordance with governing banking statutes, Rockland is permitted, with certain exceptions, to make loans and commitments to any one borrower, including related entities, in the aggregate amount of not more than 20% of the Bank’s stockholders’ equity, or $51.4 million at December 31, 2004. Notwithstanding the foregoing, the Bank has established a more restrictive limit of not more than 75% of the Bank’s legal lending limit, or $38.6 million at December 31, 2004, which may only be exceeded with the approval of the Board of Directors. There were no borrowers whose total indebtedness in aggregate exceeded $38.6 million as of December 31, 2004.
      Sale of Loans The Bank’s residential real estate loans are generally originated in compliance with terms, conditions and documentation which permit the sale of such loans to the Federal Home Loan Mortgage Corporation (“FHLMC”), the Federal National Mortgage Association (“FNMA”), the Government National Mortgage Association (“GNMA”), and other investors in the secondary market. Loan sales in the secondary market provide funds for additional lending and other banking activities. The Bank may retain the servicing on the loans sold. As part of its asset/liability management strategy, the Bank may retain a portion of the adjustable and fixed rate residential real estate loan originations for its portfolio. During 2004, the Bank

6


Table of Contents

originated $299.2 million in residential real estate loans of which $146.0 million was retained in its portfolio, and comprised primarily of adjustable rate loans.
      Commercial and Industrial Loans The Bank offers secured and unsecured commercial loans for business purposes, including issuing letters of credit. At December 31, 2004, $176.9 million, or 9.2% of the Bank’s gross loan portfolio consisted of commercial loans. Commercial loans generated 7.5%, 7.7%, and 6.8% of total interest income for the fiscal years ending 2004, 2003 and 2002, respectively.
      Commercial loans may be structured as term loans or as revolving lines of credit. Commercial term loans generally have a repayment schedule of five years or less and, although the Bank occasionally originates some commercial term loans with interest rates which float in accordance with a designated index rate, the majority of commercial term loans have fixed rates of interest. The majority of commercial term loans are collateralized by equipment, machinery or other corporate assets. In addition, the Bank generally obtains personal guarantees from the principals of the borrower for virtually all of its commercial loans. At December 31, 2004 there were $66.1 million of term loans in the commercial loan portfolio.
      Collateral for commercial revolving lines of credit may consist of accounts receivable, inventory or both, as well as other business assets. Commercial revolving lines of credit generally are reviewed on an annual basis and usually require substantial repayment of principal during the course of a year. The vast majority of these revolving lines of credit have variable rates of interest. At December 31, 2004 there were $110.8 million of revolving lines of credit in the commercial loan portfolio.
      The Bank’s standby letters of credit generally are secured, have terms of not more than one year, and are reviewed for renewal. At December 31, 2004, the Bank had $7.1 million of standby letters of credit.
      The Bank also provides automobile and, to a lesser extent, boat and other vehicle floor plan financing. Floor plan loans are secured by the automobiles, boats, or other vehicles, which constitute the dealer’s inventory. Upon the sale of a floor plan unit, the proceeds of the sale are applied to reduce the loan balance. In the event a unit financed under a floor plan line of credit remains in the dealer’s inventory for an extended period, the Bank requires the dealer to pay-down the outstanding balance associated with such unit. Bank personnel make unannounced periodic inspections of each dealer to review the value and condition of the underlying collateral.
      Real Estate Loans The Bank’s real estate loans consist of loans secured by commercial properties, loans secured by one-to-four family residential properties, and construction loans. As of December 31, 2004, the Bank’s loan portfolio included $613.3 million in commercial real estate loans, $438.5 million in residential real estate loans, $126.6 million in commercial construction loans and $7.3 million in residential construction loans, altogether totaling 61.9% of the Bank’s gross loan portfolio. Real estate loans generated an aggregate of 46.2%, 45.6%, and 40.4% of total interest income for the fiscal years ending December 31, 2004, 2003 and 2002, respectively.
      A significant portion of the Bank’s commercial real estate portfolio consists of loans secured by owner occupied commercial and industrial buildings and warehouses. As such, a number of commercial real estate loans are primarily secured by residential development tracts but, to a much greater extent, they are secured by owner-occupied commercial and industrial buildings and warehouses. Commercial real estate loans also include multi-family residential loans that are primarily secured by apartment buildings and, to a much lesser extent, condominiums. The Bank has a modest portfolio of loans secured by special purpose properties, such as hotels, motels, or restaurants.
      Although terms vary, commercial real estate loans generally have maturities of five years or less, amortization periods of 20 years, and interest rates that either float in accordance with a designated index or have fixed rates of interest. It is also the Bank’s policy to obtain personal guarantees from the principals of the borrower on commercial real estate loans and to obtain financial statements at least annually from all commercial and multi-family borrowers.
      Commercial real estate lending entails additional risks as compared to residential real estate lending. Commercial real estate loans typically involve larger loan balances to single borrowers or groups of related borrowers. Development of commercial real estate projects also may be subject to numerous land use and environmental issues. The payment experience on such loans is typically dependent on the successful

7


Table of Contents

operation of the real estate project, which can be significantly impacted by supply and demand conditions in the market for commercial and retail space.
      Rockland originates both fixed-rate and adjustable-rate residential real estate loans. The Bank will lend up to 100% of the lesser of the appraised value of the residential property securing the loan or the purchase price, and generally requires borrowers to obtain private mortgage insurance when the amount of the loan exceeds 80% of the value of the property. The rates of these loans are typically competitive with market rates. The Bank’s residential real estate loans are generally originated only under terms, conditions and documentation, which permit sale in the secondary market.
      The Bank generally requires title insurance protecting the priority of its mortgage lien, as well as fire, extended coverage casualty and flood insurance when necessary in order to protect the properties securing its residential and other real estate loans. Independent appraisers appraise properties securing all of the Bank’s first mortgage real estate loans.
      Construction loans are intended to finance the construction of residential and commercial properties, including loans for the acquisition and development of land or rehabilitation of existing homes. Construction loans generally have terms of six months, but not more than two years. They usually do not provide for amortization of the loan balance during the term. The majority of the Bank’s commercial construction loans have floating rates of interest based upon the Rockland Base Rate or the Prime Rate published daily in the Wall Street Journal.
      A significant portion of the Bank’s construction lending is related to one-to-four family residential development within the Bank’s market area. The Bank typically has focused its construction lending on relatively small projects and has developed and maintains a relationship with a significant number of homebuilders in the Plymouth, Norfolk, Barnstable and Bristol Counties of southeastern Massachusetts and Cape Cod.
      Construction loans are generally considered to present a higher degree of risk than permanent real estate loans. A borrower’s ability to complete construction may be affected by a variety of factors such as adverse changes in interest rates and the borrower’s ability to control costs and adhere to time schedules. The latter will depend upon the borrower’s management capabilities, and may also be affected by strikes, adverse weather and other conditions beyond the borrower’s control.
      Consumer Loans The Bank makes loans for a wide variety of personal and consumer needs. Consumer loans primarily consist of installment loans, home equity loans, cash reserve loans and small business lines. As of December 31, 2004, $553.7 million, or 28.9%, of the Bank’s gross loan portfolio consisted of consumer loans. Consumer loans generated 20.8%, 21.3% and 21.0% of total interest income for the fiscal years ending December 31, 2004, 2003, and 2002, respectively.
      The Bank’s installment loans consist primarily of automobile loans, which were $284.0 million, at December 31, 2004. A substantial portion of the Bank’s automobile loans are originated indirectly by a network of approximately 150 new and used automobile dealers located within the Bank’s market area. Although employees of the dealer take applications for such loans, the loans are made pursuant to Rockland’s underwriting standards using Rockland’s documentation, and a Rockland loan officer must approve all indirect loans. In addition to indirect automobile lending, the Bank also originates automobile loans directly.
      The maximum term for the Bank’s automobile loans is 84 months for a new car loan and 72 months with respect to a used car loan. Loans on new and used automobiles are generally made without recourse to the dealer. The Bank requires all borrowers to maintain automobile insurance, including full collision, fire and theft, with a maximum allowable deductible and with the Bank listed as loss payee. Some purchases from used car dealers are under a repurchase agreement. The dealer is required to pay off the loan (in return for the vehicle) as long as the bank picks up the vehicle and returns it to the dealer within 180 days of the most recent delinquency payment. In addition, in order to mitigate the adverse effect on interest income caused by prepayments, all dealers are required to maintain a reserve, of up to 3% of the outstanding balance of the indirect loans originated by them. Reserve option “A” allows the Bank to be rebated on a pro-rata basis in the event of prepayment prior to maturity. Reserve option “B” allows the dealer to share the reserve with the

8


Table of Contents

Bank, split 75/25, however for the Bank’s receipt of 25%, no rebates are applied to the account after 90 days from date of first payment.
      The Bank’s consumer loans also include home equity, unsecured loans and loans secured by deposit accounts, loans to purchase motorcycles, recreational vehicles, motor homes, boats, or mobile homes. The Bank generally will lend up to 100% of the purchase price of vehicles other than automobiles with terms of up to three years for motorcycles and up to fifteen years for recreational vehicles.
      Home equity loans may be made as a fixed rate term loan or under a variable rate revolving line of credit secured by a first or second mortgage on the borrower’s residence or second home. At December 31, 2004, $29.5 million, or 15.2%, of the home equity portfolio were term loans and $165.0 million, or 84.8% of the home equity portfolio were revolving lines of credit. The Bank will originate home equity loans in an amount up to 89.99% of the appraised value or on-line valuation, without appraisal or on-line valuation up to 80% of the tax assessed value, reduced for any loans outstanding secured by such collateral. Home equity loans are underwritten in accordance with the Bank’s loan policy which includes a combination of credit score, loan to value ratio, employment history and debt to income ratio.
      Cash reserve loans are made pursuant to previously approved unsecured cash reserve lines of credit. The rate on these loans is tied to the prime rate.
Investment Activities
      The Bank’s securities portfolio consists of U.S. Government and U.S. Government agency obligations, state, county and municipal securities, mortgage-backed securities, Federal Home Loan Bank (“FHLB”) stock, corporate debt securities and equity securities held for the purpose of funding supplemental executive retirement plan obligations through a Rabbi Trust. Most of these securities are investment grade debt obligations with average lives of five years or less. U.S. Government and U.S. Government agency securities entail a lesser degree of risk than loans made by the Bank by virtue of the guarantees that back them, require less capital under risk-based capital rules than non-insured or non-guaranteed mortgage loans, are more liquid than individual mortgage loans, and may be used to collateralize borrowings or other obligations of the Bank. The Bank views its securities portfolio as a source of income and liquidity. Interest and principal payments generated from securities provide a source of liquidity to fund loans and meet short-term cash needs. The Bank’s securities portfolio is managed in accordance with the Rockland Trust Company Investment Policy adopted by the Board of Directors. The Chief Executive Officer or the Chief Financial Officer may make investments with the approval of one additional member of the Asset/ Liability Management Committee, subject to limits on the type, size and quality of all investments, which are specified in the Investment Policy. The Bank’s Asset/ Liability Management Committee, or its appointee, is required to evaluate any proposed purchase from the standpoint of overall diversification of the portfolio. At December 31, 2004, securities totaled $818.2 million. Total securities generated interest and dividends on securities of 25.5%, 25.4%, and 29.7% of total interest income for the fiscal years ended 2004, 2003 and 2002, respectively.
Sources of Funds
      Deposits Deposits obtained through Rockland’s branch banking network have traditionally been the principal source of the Bank’s funds for use in lending and for other general business purposes. The Bank has built a stable base of in-market core deposits from the residents of businesses, and municipalities located in southeastern Massachusetts and Cape Cod. Rockland offers a range of demand deposits, interest checking, money market accounts, savings accounts, and time certificates of deposit. Interest rates on deposits are based on factors that include loan demand, deposit maturities, alternative costs of funds, and interest rates offered by competing financial institutions in the Bank’s market area. The Bank believes it has been able to attract and maintain satisfactory levels of deposits based on the level of service it provides to its customers, the convenience of its banking locations, and its interest rates that are generally competitive with those of competing financial institutions. Rockland has a municipal department that focuses on providing service to local municipalities, at December 31, 2004 there were municipal deposits from customers of $164.5 million and are included in total deposits. As of December 31, 2004, total deposits were $2.1 billion.

9


Table of Contents

      Rockland’s branch locations are supplemented by the Bank’s internet banking services as well as automated teller machine (“ATM”) cards and debit cards which may be used to conduct various banking transactions at ATMs maintained at each of the Bank’s full-service offices and seven additional remote ATM locations. The ATM cards and debit cards also allow customer’s access to the “NYCE” regional ATM network, as well as the “Cirrus” nationwide ATM network. In addition, Rockland is a member of the “SUM” network, which allows access to 2,800 participating ATM machines free of surcharge. In Massachusetts there are 337 participating institutions and more than 1,860 ATMs. These networks provide the Bank’s customers access to their accounts through ATMs located throughout Massachusetts, the United States, and the world. The debit card also can be used at any place that accepts MasterCard worldwide.
      Borrowings Borrowings consist of short-term and intermediate-term obligations. Short-term borrowings can consist of FHLB advances, federal funds purchased, treasury tax and loan notes and assets sold under repurchase agreements. In a repurchase agreement transaction, the Bank will generally sell a security agreeing to repurchase either the same or a substantially identical security on a specified later date at a price slightly greater than the original sales price. The difference in the sale price and purchase price is the cost of the proceeds. The securities underlying the agreements are delivered to the dealer who arranges the transactions as security for the repurchase obligation. Payments on such borrowings are interest only until the scheduled repurchase date, which generally occurs within a period of 30 days or less. Repurchase agreements represent a non-deposit funding source for the Bank. However, the Bank is subject to the risk that the lender may default at maturity and not return the collateral. In order to minimize this potential risk, the Bank only deals with established investment brokerage firms when entering into these transactions. On December 31, 2004 the Bank had no repurchase agreements with investment brokerage firms. In addition to agreements with brokers, the Bank has entered into similar agreements with its customers. At December 31, 2004 the Bank had $61.5 million of customer repurchase agreements outstanding.
      In July 1994, Rockland became a member of the FHLB of Boston. Among the many advantages of this membership, this affiliation provides the Bank with access to short-to-medium term borrowing capacity. At December 31, 2004, the Bank had $537.9 million outstanding in FHLB borrowings with initial maturities ranging from 3 days to 19 years. In addition, the Bank has a remaining $279.8 million line of credit with the FHLB.
      Also included in borrowings are junior subordinated debentures payable to the Company’s unconsolidated special purpose entities (Capital Trust III (“Trust III”) and Capital Trust IV (“Trust IV”)) that issued trust preferred securities to the public. The Company pays interest of 8.625% and 8.375% on $25.8 million of junior subordinated debentures issued by each Trust III and Trust IV, respectively on a quarterly basis in arrears. The debentures have a stated maturity date of December 31, 2031, and April 30, 2032, for amounts due to Trust III and Trust IV, respectively and callable by the option of the Trusts on or after December 31, 2006 and April 30, 2007 for amounts due to Trust III and Trust IV, respectively.
Investment Management and Mutual Fund Sales
      Investment Management The Rockland Trust Investment Management Group provides investment and trust services to individuals, small businesses, and charitable institutions throughout southeastern Massachusetts and Cape Cod. In addition, the Bank serves as executor or administrator of estates.
      Accounts maintained by the Rockland Trust Investment Management Group consist of “managed” and “non-managed” accounts. “Managed” accounts are those for which the Bank is responsible for administration and investment management and/or investment advice. “Non-managed” accounts are those for which the Bank acts solely as a custodian or directed trustee. The Bank receives fees dependent upon the level and type of service(s) provided. For the year ended December 31, 2004, the Investment Management Group generated gross fee revenues of $4.2 million. Total assets under administration as of December 31, 2004, were $563.9 million.
      The administration of trust and fiduciary accounts is monitored by the Trust Committee of the Bank’s Board of Directors. The Trust Committee has delegated administrative responsibilities to three committees, one for investments, one for administration, and one for operations, all of which are comprised of Investment Management Group officers who meet not less than monthly.

10


Table of Contents

      Mutual Fund Sales In 1999, the Bank entered into an agreement with Independent Financial Market Group (“IFMG”), a Sun Life Financial Company for the sale of mutual fund shares, unit investment trust shares, interests in direct participation programs, similar non-insurance investment products, and general securities brokerage services. IFMG Securities Incorporated has placed their registered representatives on-site to sell these services to the Bank’s customer base.
Regulation
      The following discussion sets forth certain of the material elements of the regulatory framework applicable to bank holding companies and their subsidiaries and provides certain specific information relevant to the Company. To the extent that the following information describes statutory and regulatory provisions, it is qualified in its entirety by reference to the particular statutory and regulatory provisions. A change in applicable statutes, regulations or regulatory policy may have a material effect on our business. The laws and regulations governing the Company and Rockland generally have been promulgated to protect depositors and not for the purpose of protecting stockholders.
      General The Company is registered as a bank holding company under the Bank Holding Company Act of 1956 (“BHCA”), as amended, and as such is subject to regulation by the Board of Governors of the Federal Reserve System (“Federal Reserve”). Rockland is subject to regulation and examination by the Commissioner of Banks of the Commonwealth of Massachusetts (the “Commissioner”) and the Federal Deposit Insurance Corporation (“FDIC”). The majority of Rockland’s deposit accounts are insured to the maximum extent permitted by law by the Bank Insurance Fund (“BIF”) which is administered by the FDIC. In 1994, the Bank purchased the deposits of three branches of a failed savings and loan association from the Resolution Trust Corporation. These deposits are insured to the maximum extent permitted by law by the Savings Association Insurance Fund (“SAIF”).
      The Bank Holding Company Act (“BHCA”) BHAC prohibits the Company from acquiring direct or indirect ownership or control of more than 5% of any class of voting shares of any bank, or increasing such ownership or control of any bank, without prior approval of the Federal Reserve. The BHCA also prohibits the Company from, with certain exceptions, acquiring more than 5% of any class of voting shares of any company that is not a bank and from engaging in any business other than banking or managing or controlling banks.
      Under the BHCA, the Federal Reserve is authorized to approve the ownership by the Company of shares in any company, the activities of which the Federal Reserve has determined to be so closely related to banking or to managing or controlling banks as to be a proper incident thereto. The Federal Reserve has, by regulation, determined that some activities are closely related to banking within the meaning of the BHCA. These activities include, but are not limited to, operating a mortgage company, finance company, credit card company, factoring company, trust company or savings association; performing data processing operations; providing some securities brokerage services; acting as an investment or financial adviser; acting as an insurance agent for types of credit-related insurance; engaging in insurance underwriting under limited circumstances; leasing personal property on a full-payout, non-operating basis; providing tax planning and preparation services; operating a collection agency and a credit bureau; providing consumer financial counseling and courier services. The Federal Reserve also has determined that other activities, including real estate brokerage and syndication, land development, property management and, except under limited circumstances, underwriting of life insurance not related to credit transactions, are not closely related to banking and are not a proper incident thereto.
      Interstate Banking Pursuant to the Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994 (the “Interstate Banking Act”), bank holding companies may acquire banks in states other than their home state without regard to the permissibility of such acquisitions under state law, but subject to any state requirement that the bank has been organized and operating for a minimum period of time, not to exceed five years, and the requirement that the bank holding company, after the proposed acquisition, controls no more than 10 percent of the total amount of deposits of insured depository institutions in the United States and no more than 30 percent or such lesser or greater amount set by state law of such deposits in that state.
      Pursuant to Massachusetts law, no approval to acquire a banking institution, acquire additional shares in a banking institution, acquire substantially all the assets of a banking institution or merge or consolidate with

11


Table of Contents

another bank holding company may be given if the bank being acquired has been in existence for a period less than three years or, as a result, the bank holding company would control, in excess of 30%, of the total deposits of all state and federally chartered banks in Massachusetts, unless waived by the Commissioner. With the prior written approval of the Commissioner, Massachusetts also permits the establishment of de novo branches in Massachusetts to the fullest extent permitted by the Interstate Banking Act, provided the laws of the home state of such out-of-state bank expressly authorize, under conditions no more restrictive than those of Massachusetts, Massachusetts banks to establish and operate de novo branches in such state.
      Capital Requirements The Federal Reserve has adopted capital adequacy guidelines pursuant to which it assesses the adequacy of capital in examining and supervising a bank holding company and in analyzing applications to it under the BHCA. The Federal Reserve’s capital adequacy guidelines which generally require bank holding companies to maintain total capital equal to 8% of total risk-adjusted assets, with at least one-half of that amount consisting of Tier 1, or core, capital and up to one-half of that amount consisting of Tier 2, or supplementary, capital. Tier 1 capital for bank holding companies generally consists of the sum of common stockholders’ equity and perpetual preferred stock (subject in the case of the latter to limitations on the kind and amount of such stocks which may be included as Tier 1 capital), less net unrealized gains on available for sale securities and on cash flow hedges, and goodwill and other intangible assets required to be deducted from capital. Tier 2 capital generally consists of perpetual preferred stock which is not eligible to be included as Tier 1 capital; hybrid capital instruments such as perpetual debt and mandatory convertible debt securities, and term subordinated debt and intermediate-term preferred stock; and, subject to limitations, the allowance for loan losses. Assets are adjusted under the risk-based guidelines to take into account different risk characteristics, with the categories ranging from 0% (requiring no additional capital) for assets such as cash to 100% for the majority of assets which are typically held by a bank holding company, including commercial real estate loans, commercial loans and consumer loans. Single family residential first mortgage loans which are not 90 days or more past due or nonperforming and which have been made in accordance with prudent underwriting standards are assigned a 50% level in the risk-weighting system, as are certain privately-issued mortgage-backed securities representing indirect ownership of such loans and certain multi-family housing loans. Off-balance sheet items also are adjusted to take into account certain risk characteristics.
      In addition to the risk-based capital requirements, the Federal Reserve requires bank holding companies to maintain a minimum leverage capital ratio of Tier 1 capital to total assets of 3.0%. Total assets for this purpose do not include goodwill and any other intangible assets or investments that the Federal Reserve determines should be deducted from Tier 1 capital. The Federal Reserve has announced that the 3.0% Tier 1 leverage capital ratio requirement is the minimum for the top-rated bank holding companies without any supervisory, financial or operational weaknesses or deficiencies or those which are not experiencing or anticipating significant growth. Other bank holding companies (including the Company) are expected to maintain Tier 1 leverage capital ratios of at least 4.0% to 5.0% or more, depending on their overall condition.
      The Company currently is in compliance with the above-described regulatory capital requirements. At December 31, 2004, the Company had Tier 1 capital and total capital equal to 10.19% and 11.44% of total risk-adjusted assets, respectively, and Tier 1 leverage capital equal to 7.06% of total assets. As of such date, Rockland complied with the applicable federal regulatory capital requirements, with Tier 1 capital and total capital equal to 10.04% and 11.29% of total risk-adjusted assets, respectively, and Tier 1 leverage capital equal to 6.95% of total assets.
      The FDIC has promulgated regulations and adopted a statement of policy regarding the capital adequacy of state-chartered banks, which, like Rockland, are not members of the Federal Reserve System. These requirements are substantially similar to those adopted by the Federal Reserve regarding bank holding companies, as described above. The FDIC’s capital regulations establish a minimum 3.0% Tier 1 leverage capital to total assets requirement for the most highly-rated state-chartered, non-member banks, with an additional cushion of at least 100 to 200 basis points for all other state-chartered, non-member banks, which effectively will increase the minimum Tier 1 leverage capital ratio for such banks to 4.0% or 5.0% or more. Under the FDIC’s regulations, the highest-rated banks are those that the FDIC determines are not anticipating or experiencing significant growth and have well diversified risk, including no undue interest rate

12


Table of Contents

risk exposure, excellent asset quality, high liquidity, good earnings and in general which are considered strong banking organizations, rated composite 1 under the Uniform Financial Institutions Rating System.
      Each federal banking agency has broad powers to implement a system of prompt corrective action to resolve problems of institutions, which it regulates, which are not adequately capitalized. A bank shall be deemed to be (i) “well capitalized” if it has total risk-based capital ratio of 10.0% or more, has a Tier 1 risk-based capital ratio of 6.0% or more, has a Tier 1 leverage capital ratio of 5.0% or more and is not subject to any written capital order or directive; (ii) “adequately capitalized” if it has a total risk-based capital ratio of 8.0% or more, a Tier 1 risk-based capital ratio of 4.0% or more, a Tier 1 leverage capital ratio of 4.0% or more (3.0% under certain circumstances) and does not meet the definition of “well capitalized”; (iii) “undercapitalized” if it has a total risk-based capital ratio that is less than 8.0%, or a Tier 1 risk-based capital ratio that is less than 4.0% or a Tier 1 leverage capital ratio of less than 4.0% (3.0% under certain circumstances); (iv) “significantly undercapitalized” if it has a total risk-based capital ratio that is less than 6.0%, or a Tier 1 risk-based capital ratio that is less than 3.0%, or a Tier 1 leverage capital ratio that is less than 3.0%; and (v) “critically undercapitalized” if it has a ratio of tangible equity to total assets that is equal to or less than 2.0%. As of December 31, 2004 Rockland was deemed a “well-capitalized institution” for this purpose.
      Commitments to Affiliated Institutions Under Federal Reserve policy, the Company is expected to act as a source of financial strength to Rockland and to commit resources to support Rockland. This support may be required at times when the Company may not be able to provide such support. Similarly, under the cross-guarantee provisions of the Federal Deposit Insurance Act, in the event of a loss suffered or anticipated by the FDIC — either as a result of default of a banking or thrift subsidiary of a bank/financial holding company such as the Company or related to FDIC assistance provided to a subsidiary in danger of default — the other banking subsidiaries of such bank/financial holding company may be assessed for the FDIC’s loss, subject to certain exceptions.
      Limitations on Acquisitions of Common Stock The federal Change in Bank Control Act (“CBCA”) prohibits a person or group of persons from acquiring “control” of a bank holding company or bank unless the appropriate federal bank regulator has been given 60 days prior written notice of such proposed acquisition and within that time period such regulator has not issued a notice disapproving the proposed acquisition or extending for up to another 30 days the period during which such a disapproval may be issued. The acquisition of 25% or more of any class of voting securities constitutes the acquisition of control under the CBCA. In addition, under a rebuttal presumption established under the CBCA regulations, the acquisition of 10% or more of a class of voting stock of a bank holding company or a FDIC insured bank, with a class of securities registered under or subject to the requirements of Section 12 of the Securities Exchange Act of 1934 would, under the circumstances set forth in the presumption, constitute the acquisition of control.
      Any “company” would be required to obtain the approval of the Federal Reserve under the BHCA before acquiring 25% (5% in the case of an acquirer that is a bank holding company) or more of the outstanding common stock of, or such lesser number of shares as constitute control over, the Company. Such approval would be contingent upon, among other things, the acquirer registering as a bank holding company, divesting all impermissible holdings and ceasing any activities not permissible for a bank holding company. The Company owns no voting stock in any banking institution that would require approval of the Federal Reserve.
      Deposit Insurance Premiums Rockland currently pays deposit insurance premiums to the FDIC based on a single, uniform assessment rate established by the FDIC for all BIF-member institutions. The assessment rates range from 0% to 0.27%. Under the FDIC’s risk-based assessment system, institutions are assigned to one of three capital groups which assignment is based solely on the level of an institution’s capital — “well capitalized,” “adequately capitalized,” and “undercapitalized” — which are defined in the same manner as the regulations establishing the prompt corrective action system under the Federal Deposit Insurance Act (“FDIA”). Rockland is presently “well capitalized” and as a result, Rockland is currently not subject to any FDIC premium obligation.
      Community Reinvestment Act (“CRA”) Pursuant to the Community Reinvestment Act (“CRA”) and similar provisions of Massachusetts’ law, regulatory authorities review the performance of the Company and Rockland in meeting the credit needs of the communities served by Rockland. The applicable regulatory authorities consider compliance with this law in connection with applications for, among other things, approval

13


Table of Contents

of new branches, branch relocations, engaging in certain new financial activities under the Gramm-Leach-Bliley Act of 1999, as discussed below, and acquisitions of banks and bank holding companies. The FDIC and the Massachusetts Division of Banks has assigned the Bank a CRA rating of outstanding as of the latest examinations.
      Bank Secrecy Act The Bank Secrecy Act requires financial institutions to keep records and file reports that are determined to have a high degree of usefulness in criminal, tax and regulatory matters, and to implement counter-money laundering programs and compliance procedures.
      USA Patriot Act of 2001 In October 2001, the USA Patriot Act of 2001 was enacted in response to the terrorist attacks in New York, Pennsylvania and Washington D.C. which occurred on September 11, 2001. The Patriot Act is intended to strengthen U.S. law enforcement’s and the intelligence communities’ abilities to work cohesively to combat terrorism on a variety of fronts. The potential impact of the Patriot Act on financial institutions of all kinds is significant and wide ranging. The Patriot Act contains sweeping anti-money laundering and financial transparency laws and imposes various regulations, including standards for verifying client identification at account opening, and rules to promote cooperation among financial institutions, regulators and law enforcement entities in identifying parties that may be involved in terrorism or money laundering.
      Financial Services Modernization Legislation In November 1999, the Gramm-Leach-Bliley Act (“GLB”) of 1999, was enacted. The GLB repeals provisions of the Glass-Steagall Act which restricted the affiliation of Federal Reserve member banks with firms “engaged principally” in specified securities activities, and which restricted officer, director or employee interlocks between a member bank and any company or person “primarily engaged” in specified securities activities.
      In addition, the GLB also contains provisions that expressly preempt any state law restricting the establishment of financial affiliations, primarily related to insurance. The general effect of the law is to establish a comprehensive framework to permit affiliations among commercial banks, insurance companies, securities firms and other financial service providers by revising and expanding the Bank Holding Company Act framework to permit a holding company to engage in a full range of financial activities through a new entity known as a “financial holding company.” “Financial activities” is broadly defined to include not only banking, insurance and securities activities, but also merchant banking and additional activities that the Federal Reserve Board, in consultation with the Secretary of the Treasury, determines to be financial in nature, incidental to such financial activities or complementary activities that do not pose a substantial risk to the safety and soundness of depository institutions or the financial system generally.
      The GLB also permits national banks to engage in expanded activities through the formation of financial subsidiaries. A national bank may have a subsidiary engaged in any activity authorized for national banks directly or any financial activity, except for insurance underwriting, insurance investments, real estate investment or development, or merchant banking, which may only be conducted through a subsidiary of a financial holding company. Financial activities include all activities permitted under new sections of the Bank Holding Company Act or permitted by regulation.
      To the extent that the GLB permits banks, securities firms and insurance companies to affiliate, the financial services industry may experience further consolidation. The GLB is intended to grant to community banks certain powers as a matter of right that larger institutions have accumulated on an ad hoc basis and which unitary savings and loan holding companies already possess. Nevertheless, the GLB may have the result of increasing the amount of competition that the Company faces from larger institutions and other types of companies offering financial products, many of which may have substantially more financial resources than the Company.
      Sarbanes-Oxley Act of 2002 On July 30, 2002, President Bush signed into law the Sarbanes-Oxley Act (“SOA”) of 2002. The stated goals of the SOA are to increase corporate responsibility, to provide for enhanced penalties for accounting and auditing improprieties at publicly traded companies and to protect investors by improving the accuracy and reliability of corporate disclosures pursuant to the securities laws.
      The SOA includes very specific additional disclosure requirements and new corporate governance rules, requires the Securities and Exchange Commission (“SEC”) and securities exchanges to adopt extensive

14


Table of Contents

additional disclosure, corporate governance and other related rules and mandates further studies of certain issues by the SEC and the Comptroller General.
      The SOA’s principal legislation includes:
  •  auditor independence provisions which restrict non-audit services that accountants may provide to their audit clients;
 
  •  additional corporate governance and responsibility measures, including the requirement of certification of financial statements by the chief executive officer and the chief financial officer;
 
  •  the forfeiture of bonuses or other incentive-based compensation and profits from the sale of an issuer’s securities by directors and senior officers in the twelve month period following initial publication of any financial statements that later require restatement;
 
  •  an increase in the oversight of, and enhancement of certain requirements relating to audit committees of public companies and how they interact with the Company’s independent auditor;
 
  •  requirement that audit committee members must be independent and are absolutely barred from accepting consulting, advisory or other compensatory fees from the issuer;
 
  •  requirement that companies disclose whether at least one member of the audit committee is a “financial expert” (as such term will be defined by the SEC) and if not, why not;
 
  •  expanded disclosure requirements for corporate insiders, including a prohibition on insider trading during pension plan black out periods;
 
  •  expedited filing requirements for Forms 4’s;
 
  •  disclosure of off-balance sheet transactions;
 
  •  a prohibition on personal loans to directors and officers, except certain loans made to insured financial institutions;
 
  •  disclosure of a code of ethics and filing a Form 8-K for a change or waiver of such code;
 
  •  “real time” filing of periodic reports;
 
  •  the formation of an independent public company accounting oversight board;
 
  •  mandatory disclosure by analysts of potential conflicts of interest; and
 
  •  various increased criminal penalties for violations of securities laws.
      The SEC has been delegated the task of enacting rules to implement various provisions with respect to, among other matters, disclosure in periodic filings pursuant to the Exchange Act. To date, the SEC has implemented some of the provisions of the SOA. However, the SEC continues to issue final rules, reports and press releases. As the SEC provides new requirements, we review those rules and comply as required.
      Although we anticipated that we will incur additional expense in complying with the provisions of the SOA and the resulting regulations, management doe not expect that such compliance will have a material impact on our results of operation or financial condition.
      Regulation W Transactions between a bank and its “affiliates” are quantitatively and qualitatively restricted under the Federal Reserve Act. The Federal Deposit Insurance Act applies Sections 23A and 23B to insured nonmember banks in the same manner and to the same extent as if they were members of the Federal Reserve System. The Federal Reserve Board has also recently issued Regulation W, which codifies prior regulations under Sections 23A and 23B of the Federal Reserve Act and interpretative guidance with respect to affiliate transactions. Regulation W incorporates the exemption from the affiliate transaction rules but expands the exemption to cover the purchase of any type of loan or extension of credit from an affiliate. Affiliates of a bank include, among other entities, the bank’s holding company and companies that are under common control with the bank. The Company is considered to be an affiliate of the Bank. In general, subject

15


Table of Contents

to certain specified exemptions, a bank or its subsidiaries are limited in their ability to engage in “covered transactions” with affiliates:
  •  to an amount equal to 10% of the bank’s capital and surplus, in the case of covered transactions with any one affiliate; and
 
  •  to an amount equal to 20% of the bank’s capital and surplus, in the case of covered transactions with all affiliates.
      In addition, a bank and its subsidiaries may engage in covered transactions and other specified transactions only on terms and under circumstances that are substantially the same, or at least as favorable to the bank or its subsidiary, as those prevailing at the time for comparable transactions with nonaffiliated companies. A “covered transaction” includes:
  •  a loan or extension of credit to an affiliate;
 
  •  a purchase of, or an investment in, securities issued by an affiliate;
 
  •  a purchase of assets from an affiliate, with some exceptions;
 
  •  the acceptance of securities issued by an affiliate as collateral for a loan or extension of credit to any party; and
 
  •  the issuance of a guarantee, acceptance or letter of credit on behalf of an affiliate.
      In addition, under Regulation W:
  •  a bank and its subsidiaries may not purchase a low-quality asset from an affiliate;
 
  •  covered transactions and other specified transactions between a bank or its subsidiaries and an affiliate must be on terms and conditions that are consistent with safe and sound banking practices; and
 
  •  with some exceptions, each loan or extension of credit by a bank to an affiliate must be secured by collateral with a market value ranging from 100% to 130%, depending on the type of collateral, of the amount of the loan or extension of credit.
      Regulation W generally excludes all non-bank and non-savings association subsidiaries of banks from treatment as affiliates, except to the extent that the Federal Reserve Board decides to treat these subsidiaries as affiliates.
      Employees As of December 31, 2004, the Bank had 750 full time equivalent employees. None of the Company’s employees are represented by a labor union and management considers relations with its employees to be good.
      Miscellaneous Rockland is subject to certain restrictions on loans to the Company, on investments in the stock or securities thereof, on the taking of such stock or securities as collateral for loans to any borrower, and on the issuance of a guarantee or letter of credit on behalf of the Company. Rockland also is subject to certain restrictions on most types of transactions with the Company, requiring that the terms of such transactions be substantially equivalent to terms of similar transactions with non-affiliated firms. In addition under state law, there are certain conditions for and restrictions on the distribution of dividends to the Company by Rockland.
      The regulating information referenced briefly summarizes certain material statutes and regulations affecting the Company and the Bank and is qualified in its entirety by reference to the particular statutory and regulatory provisions.
Statistical Disclosure by Bank Holding Companies
      The following information, included under Items 6, 7, and 8 of this report are incorporated by reference herein.
      Note 8, “Borrowings” within Notes to the Consolidated Financial Statements which includes information regarding short-term borrowings and is included in Item 8 hereof.

16


Table of Contents

      For additional information regarding the Company’s business and operations, see Selected Financial Data in Item 6 hereof, Management’s Discussion and Analysis of Financial Condition and Results of Operations in Item 7 hereof and the Consolidated Financial Statements in Item 8 hereof.
Securities and Exchange Commission Availability of Filings on Company Web Site
      Under the Securities Exchange Act of 1934 Sections 13 and 15(d), periodic and current reports must be filed with the SEC. The public may read and copy any materials filed with the SEC at the SEC’s Public Reference Room at 450 Fifth Street, NW, Washington, DC 20549. The public may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0030. The Company electronically files the following reports with the SEC: Form 10-K (Annual Report), Form 10-Q (Quarterly Report), Form 11-K (Annual Report for Employees’ Stock Purchase and Savings Plans), Form 8-K (Report of Unscheduled Material Events), Form S-4, S-3 and 8-A (Registration Statements), and Form DEF 14A (Proxy Statement). The Company may file additional forms. The SEC maintains an internet site that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC, at www.sec.gov, in which all forms filed electronically may be accessed. Additionally, our annual report on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K filed with the SEC and additional shareholder information are available free of charge on the Company’s website: www.RocklandTrust.com. The Company’s Code of Ethics is also available on the Company’s website in the investor relations section of the website.
Item 2. Properties
      At December 31, 2004, the Bank conducted its business from its headquarters and main office located at 288 Union Street, Rockland, Massachusetts and fifty-two banking offices located within Barnstable, Bristol, Norfolk and Plymouth Counties in southeastern Massachusetts and Cape Cod. In addition to its main office, the Bank owned twenty of its branches and leased the remaining thirty-two branches. All of the Bank’s properties are considered to be in good condition and adequate for the purposes for which they are used. In addition to these branch locations, the Bank had eight remote ATM locations all of which were leased.
                         
County   Banking Offices   ATM   Deposits
             
            (Dollars in thousands)
Barnstable
    16       4     $ 514,928  
Bristol
    3             49,496  
Dukes
          1        
Norfolk
    5       1       172,949  
Plymouth
    29       2       1,322,862  
                   
Total
    53       8     $ 2,060,235  
      The Bank conducted business in eight administrative locations. These locations housed executive, administrative, investment management offices, residential lending centers, commercial lending centers and back office support staff and warehouse space. The bank owned two of its administrative offices and leased the remaining six offices.
         
County   Administrative Offices
     
Barnstable
    1  
Bristol
    1  
Norfolk
    2  
Plymouth
    4
 
 
Total
    8  
      For additional information regarding our premises and equipment and lease obligations, see Notes 6 and 16 respectively, to the Consolidated Financial Statements included in Item 8 hereof.

17


Table of Contents

Item 3. Legal Proceedings
      The Company expects that the federal judge presiding over the pending case known as Rockland Trust Company v. Computer Associates International, Inc., United States District Court for the District of Massachusetts Civil Action No. 95-11683-DPW, will issue a final trial court decision, in the form of Findings Of Fact and Conclusions Of Law, sometime soon. The case arises from a 1991 License Agreement (the “Agreement”) between the Bank and Computer Associates International, Inc. (“CA”) for an integrated system of banking software products.
      In July 1995 the Bank filed a Complaint against CA in federal court in Boston which asserted claims for breach of the Agreement, breach of express warranty, breach of the implied covenant of good faith and fair dealing, fraud, and for unfair and deceptive practices in violation of section 11 of Chapter 93A of the Massachusetts General Laws (the “93A Claim”). The Bank is seeking damages of at least $1.23 million from CA. Under Massachusetts’s law, interest will be computed at a 12% rate on any damages which the Bank recovers, either from the date of breach or the date on which the case was filed. If the Bank prevails on the 93A Claim, it shall be entitled to recover its attorney fees and costs and may also recover double or triple damages. CA asserted a Counterclaim against the Bank for breach of the Agreement. CA seeks to recover damages of at least $1.1 million from the Bank, plus interest at a rate as high as 24% pursuant to the Agreement.
      The non-jury trial of the case was conducted in January 2001. The trial concluded with post-trial submissions to and argument before the Court in February 2001. In September 2002 the court, in response to a joint inquiry from counsel for the Bank and counsel for CA, indicated that the judge is “actively working” on the case and anticipated, at that time, rendering a decision sometime in the fall of 2002. The court, however, has not yet rendered a decision.
      The Company has considered the potential impact of this case, and all cases pending in the normal course of business, when preparing its financial statements. While the trial court decision may affect the Company’s operating results for the quarter in which the decision is rendered in either a favorable or unfavorable manner, the final outcome of this case will not likely have any material, long-term impact on the Company’s financial condition.
      In addition to the foregoing, the Company is involved in routine legal proceedings occurring in the ordinary course of business which in the aggregate are believed by us to be immaterial to our financial condition and results of operations.
Item 4. Submission of Matters to a Vote of Security Holders
      There were no matters submitted to a vote of our security holders in the fourth quarter of 2004.

18


Table of Contents

PART II
Item 5. Market for Independent Bank Corp.’s Common Equity and Related Stockholders’ Matters
      Independent Bank Corp.’s common stock trades on the NASDAQ National Market under the symbol INDB. The Company declared cash dividends of $0.56 per share in 2004 and $0.52 per share in 2003. The ratio of dividends paid to earnings in 2004 and 2003 was 27.23% and 28.6%, respectively.
      Payment of dividends by the Company on its common stock is subject to various regulatory restrictions and guidelines. Since substantially all of the funds available for the payment of dividends are derived from the Bank, future dividends will depend on the earnings of the Bank, its financial condition, its need for funds, applicable governmental policies and regulations, and other such matters as the Board of Directors deem appropriate. Management believes that the Bank will continue to generate adequate earnings to continue to pay dividends on a quarterly basis.
      The following schedule summarizes the price range of common stock and the cash dividends paid for the fiscal years ended 2004 and 2003.
Table 1 — Price Range of Common Stock
                         
    High   Low   Dividend
             
2004
                       
4th Quarter
  $ 36.15     $ 30.96     $ 0.14  
3rd Quarter
    31.43       26.60       0.14  
2nd Quarter
    31.11       25.52       0.14  
1st Quarter
    32.27       27.50       0.14  
                         
    High   Low   Dividend
             
2003
                       
4th Quarter
  $ 31.58     $ 25.91     $ 0.13  
3rd Quarter
    27.93       22.25       0.13  
2nd Quarter
    23.44       19.38       0.13  
1st Quarter
    24.78       19.90       0.13  
      As of December 31, 2004 there were 15,326,236 shares of common stock outstanding which were held by approximately 6,993 holders of record. The closing price of the Company’s stock on December 31, 2004 was $33.75. Such number of record holders does not reflect the number of persons or entities holding stock in nominee name through banks, brokerage firms and other nominees.
      During the three months ended December 31, 2004 the Company did not repurchase any of its common stock. The Company currently does not have a stock repurchase plan.

19


Table of Contents

Item 6. Selected Consolidated Financial and Other Data
      The selected consolidated financial and other data of the Company set forth below does not purport to be complete and should be read in conjunction with, and is qualified in its entirety by, the more detailed information, including the Consolidated Financial Statements and related notes, appearing elsewhere herein.
                                           
    As of or For the Years Ended December 31,
     
    2004   2003   2002   2001   2000
                     
    (Dollars in thousands, except per share data)
Financial Condition Data:
                                       
 
Securities available for sale
  $ 680,286     $ 527,507     $ 501,828     $ 569,288     $ 387,476  
 
Securities held to maturity
    107,967       121,894       149,071       132,754       195,416  
 
Loans
    1,916,358       1,581,135       1,431,602       1,298,938       1,184,764  
 
Allowance for loan losses
    25,197       23,163       21,387       18,190       15,493  
 
Total assets
    2,943,926       2,436,755       2,285,372       2,199,188       1,949,976  
 
Total deposits
    2,060,235       1,783,338       1,688,732       1,581,618       1,489,222  
 
Total borrowings
    655,161       415,369       362,155       387,077       275,043  
 
Corporation-obligated manditorily redeemable Trust Preferred Securities
          47,857       47,774       75,329       51,318  
 
Stockholders’ equity
    210,743       171,847       161,242       133,261       114,712  
 
Non-performing loans
    2,702       3,514       3,077       3,015       4,414  
 
Non-performing assets
    2,702       3,514       3,077       3,015       4,414  
Operating Data:
                                       
 
Interest income
  $ 134,613     $ 128,306     $ 140,825     $ 145,069     $ 127,566  
 
Interest expense
    36,797       32,533       40,794       54,478       55,419  
 
Net interest income
    97,816       95,773       100,031       90,591       72,147  
 
Provision for loan losses
    3,018       3,420       4,650       4,619       2,268  
 
Non-interest income
    28,355       27,794       22,644       20,760       16,418  
 
Non-interest expenses
    77,691       73,827       75,625       68,529       59,374  
 
Minority interest expense
    1,072       4,353       5,041       5,666       5,319  
 
Net income
    30,767       26,431       25,066       22,052       15,190  
 
Net income available to common shareholders
    30,767       26,431       23,561       22,052       15,190  
Per Share Data:
                                       
 
Net income — Basic
  $ 2.06     $ 1.82     $ 1.63     $ 1.54     $ 1.07  
 
Net income — Diluted
    2.03       1.79       1.61       1.53       1.06  
 
Cash dividends declared
    0.56       0.52       0.48       0.44       0.40  
 
Book value(1)
    13.75       11.75       11.15       9.30       8.05  
 
Tangible book value per share(2)
    10.01       9.27       8.64       6.77       5.31  
Operating Ratios:
                                       
 
Return on average assets(3)
    1.13 %     1.11 %     1.12 %     1.07 %     0.88 %
 
Return on average equity(3)
    16.27 %     15.89 %     17.26 %     17.42 %     14.58 %
 
Net interest margin (FTE)
    3.95 %     4.40 %     4.88 %     4.84 %     4.60 %
 
Equity to Assets
    7.16 %     7.05 %     7.06 %     6.06 %     5.88 %
 
Dividend payout ratio
    27.23 %     28.64 %     27.67 %     28.57 %     37.58 %
Asset Quality Ratios:
                                       
 
Nonperforming loans as a percent of gross loans
    0.14 %     0.22 %     0.21 %     0.23 %     0.37 %
 
Nonperforming assets as a percent of total assets
    0.09 %     0.14 %     0.13 %     0.14 %     0.23 %
 
Allowance for loan losses as a percent of total loans
    1.31 %     1.46 %     1.49 %     1.40 %     1.31 %
 
Allowance for loan losses as a percent of nonperforming loans
    932.53 %     659.16 %     695.06 %     603.32 %     351.00 %
 
Total allowance for loan losses as a percent of total loans(4)
    1.31 %     1.46 %     1.53 %     1.46 %     1.42 %
 
Total allowance for loan losses as a percent of nonperforming loans(4)
    932.53 %     659.16 %     711.89 %     630.18 %     382.15 %
Capital Ratios:
                                       
 
Tier 1 leverage capital ratio
    7.06 %     7.60 %     7.10 %     6.31 %     5.86 %
 
Tier 1 risk-based capital ratio
    10.19 %     11.00 %     10.37 %     9.24 %     8.50 %
 
Total risk-based capital ratio
    11.44 %     12.25 %     11.68 %     12.96 %     10.97 %
 
(1)  Calculated by dividing total stockholders’ equity by the net outstanding shares as of the end of each period.
 
(2)  Calculated by dividing stockholders’ equity less goodwill and core deposit intangible by the net outstanding shares as of the end of each period.
 
(3)  Calculated using net income which excludes the write-off of trust preferred issuance costs.
 
(4)  Including credit quality discount for the years 2000 through 2002.

20


Table of Contents

      See Item 8. Financial Statements and Supplementary Data, Notes to Consolidated Financial Statements, Note (1) Summary of Significant Accounting Policies, Goodwill and Note (10) Goodwill and Intangible Assets, for information related to the Company’s acquisitions and adoption of Statement of Financial Accounting Standards (“SFAS”) No. 147 “Acquisitions of Certain Financial Institutions”, and Financial Accounting Standards Board (“FASB”) Interpretation (“FIN”) No. 46 “Consolidation of Variable Interest Entities — an Interpretation of Accounting Research Bulletin No. 51” for information related to the Company’s adoption of Fin No. 46R which affects the comparability of the information reflected in the selected financial data.
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
      Independent Bank Corp. (the “Company”) is a state chartered, federally registered bank holding company headquartered in Rockland, Massachusetts and was incorporated in 1986. The Company is the sole stockholder of Rockland Trust Company (“Rockland” or “the Bank”), a Massachusetts trust company chartered in 1907. The Company also owns 100% of the common stock of Independent Capital Trust III (“Trust III”) and Independent Capital Trust IV (“Trust IV”), each of which have issued trust preferred securities to the public. As of March 31, 2004, Trust III and Trust IV are no longer included in the Company’s consolidated financial statements (see discussion in Recent Accounting Pronouncements Fin No. 46 within Item 7 hereof). The Bank’s subsidiaries consist of two Massachusetts securities corporations, RTC Securities Corp. I and RTC Securities Corp. X; Taunton Avenue Inc.; and Rockland Trust Community Development LLC. Taunton Avenue Inc. was formed in May 2003 to hold loans, industrial development bonds and other assets. Rockland Trust Community Development LLC was formed in August 2003 to make loans and to provide financial assistance to qualified businesses and individuals in low-income communities in accordance with New Markets Tax Credit Program criteria. All material intercompany balances and transactions have been eliminated in consolidation. The following should be read in conjunction with the Consolidated Financial Statements and related notes thereto.
Critical Accounting Policies
      Critical accounting policies are defined as those that are reflective of significant judgments and uncertainties, and could potentially result in materially different results under different assumptions and conditions. We believe that our most critical accounting policies upon which our financial condition depends, and which involve the most complex or subjective decisions or assessments are as follows:
      Allowance for Loan Losses: Arriving at an appropriate level of allowance for loan losses involves a high degree of judgment. The Company’s allowance for loan losses provides for probable losses based upon evaluations of known and inherent risks in the loan portfolio. Management uses historical information to assess the adequacy of the allowance for loan losses as well as the prevailing business environment; as it is affected by changing economic conditions and various external factors, which may impact the portfolio in ways currently unforeseen. The allowance is increased by provisions for loan losses and by recoveries of loans previously charged-off and reduced by loans charged-off. For a full discussion of the Company’s methodology of assessing the adequacy of the allowance for loan losses, see the Allowance for Loan Loss and Provision for Loan Loss sections within the Management’s Discussion and Analysis of Financial Condition and Results of Operation to follow.
      Income Taxes: The Company estimates income tax expense based on the amount it expects to owe various tax authorities. Taxes are discussed in more detail in Note 11 of the Consolidated Financial Statements. Accrued taxes represent the net estimated amount due to or to be received from taxing authorities. In estimating accrued taxes, management assesses the relative merits and risks of the appropriate tax treatment of transactions taking into account statutory, judicial and regulatory guidance in the context of our tax position. Although the Company uses available information to record accrued income taxes, underlying estimates and assumptions can change over time as a result of unanticipated events or circumstances such as changes in tax laws influencing the Company’s overall tax position.
      Valuation of Goodwill/ Intangible Assets and Analysis for Impairment: Independent Bank Corp. in part has increased its market share through the acquisition of entire financial institutions accounted for under the purchase method of accounting, as well as from the acquisition of financial institution’s branches (not the

21


Table of Contents

entire institution). For acquisitions under the purchase method and the acquisition of financial institution branches, the Company is required to record assets acquired and liabilities assumed at their fair value which is an estimate determined by the use of internal or other valuation techniques. These valuation estimates result in goodwill and other intangible assets. Goodwill is subject to ongoing periodic impairment tests and is evaluated using various fair value techniques including multiples of price/equity and price/earnings ratios.

22


Table of Contents

Executive Level Overview
      The Company’s results of operations are largely dependent on net interest income, which is the difference between the interest earned on loans and securities and interest paid on deposits and borrowings. The results of operations are also affected by the level of income/fees from loans, deposits, mortgage banking, and investment management activities, as well as operating expenses, the provision for loan losses, the impact of federal and state income taxes, and the relative levels of interest rates and economic activity.
      The Company reported record financial results in 2004 despite a flattening yield curve and the costs associated with implementing numerous strategic initiatives. 2004 proved to be a year of many significant accomplishments which management is confident will serve to enhance the Company’s performance in years to come.
     2004 Significant Accomplishments
  •  successfully rolled-out a new consumer deposit product set and refocused on better serving the municipal deposit market,
 
  •  acquired and successfully integrated Falmouth Bancorp, Inc.,
 
  •  implemented a new business banking model designed to improve our penetration of the smaller business banking market,
 
  •  invested in additional new business development capabilities and process improvements within commercial lending,
 
  •  continued investment in the Company’s residential lending unit to provide for a greater breadth of products to our customers with a greater level of expertise,
 
  •  opened new branches in the North Attleboro and Taunton/ Raynham markets and closed five less desirable locations,
 
  •  completed a sales coaching and sales training program designed to improve deposit and other revenue generation from our branch network,
 
  •  increased advertising and business development to position the Company to take full advantage of near term in-market turmoil resulting from recent merger and acquisition activity,
 
  •  obtained an award from the U.S. Treasury of New Markets Tax Credit that will significantly enhance our ability to make loans and to provide financial assistance to qualified businesses and individuals in low-income communities throughout our market.
      In 2004, as compared to 2003, the Company experienced compression in its net interest margin, some of which began to reverse in the second half of 2004. The compression in the first half of 2004 was driven by two factors. First, existing fixed rate assets were being replaced with new assets being priced in a lower rate environment. Second, demand for deposits and therefore competitive pricing for deposits began to increase. However, in the second half of 2004 the Company benefited from a continued focus on adjustable rate lending as the Federal Reserve began to raise rates thus repricing adjustable rate loans higher, resulting in a modest expansion in the net interest margin.

23


Table of Contents

      The following shows the trend of the Net Interest Margin for the 2002 — 2004 period:
Quarterly Net Interest Margin*
(Fully Taxable Equivalent)
(QUARTERLY NET INTEREST MARGIN LINE GRAPH)
     *The net interest margin of the Company was negatively impacted by 0.13% for the full year due to the adoption of Financial Accounting Standards Board (“FASB”) Interpretation (“FIN”) No. 46R “Consolidation of Variable Interest Entities — An Interpretation of ARB No. 51” (see Recent Accounting Pronouncements, Fin No. 46 in Item 7 hereof) effective March 31, 2004. The net interest margin for prior periods shown above have not been adjusted to reflect the adoption of this interpretation.
     During this historically low interest rate environment, management has focused greater effort, as shown below, on the origination of variable and adjustable rate loans.
      The following represents the change in mix of variable rate loans and fixed rate loans from 2002 through 2004:
Mix of Variable and Fixed Rate Loans
(MIX OF VARIABLE AND FIXED LOANS PIE CHARTS)
(1)  Includes fixed rate commercial real estate loans, the majority of which reprice after 5 years.
      This emphasis on adjustable lending resulted in a modest expansion in the Company’s net interest margin in the second half of 2004, from a low of 3.84% in the second quarter to 3.96% in the fourth quarter of the year. Following increases in Fed Funds and the prime rate, the Company was able to increase the yield on interest bearing assets, without a corresponding increase in the cost of deposits.

24


Table of Contents

      The following shows the historical prime lending rate from 2002 though 2004.
Historical Prime Lending Rate
(HISTORICAL PRIME LENDING RATE GRAPH)
Source: Bloomberg LP
     Net interest income increased $2.0 million during 2004 as compared to 2003, despite a reduction in the net interest margin, primarily as a result of strong loan growth during the year.
      To diversify earnings and mitigate the impact to the net interest margin compression the Company focuses on non-interest income opportunities. During 2004 service charges on deposit accounts increased by $936,000, or 8.2%, as compared to 2003 as a result of the strong growth in core deposits experienced during the year. This increase was offset however in mortgage banking income, which experienced a decline of $1.7 million, or 37.9%, as a result of the inevitable slowdown in the refinance market experienced during 2004. Management believes that despite the downturn in mortgage banking income in 2004, the retooling that has taken place in the residential lending division will better position the Company to focus on the purchase mortgage market going forward. Investment management services income increased by $343,000, or 7.9%, attributable to the growth in managed assets. Total non-interest income, excluding securities gains and the gain recognized from the sale of a branch, decreased by $24,000.
      Non-interest expense increased by $3.9 million, or 5.2%, for the year ended December 31, 2004, respectively, as compared to the prior year. Salaries and employee benefits increased by $3.4 million, or 8.2%, for the year ended December 31, 2004, as compared to the prior year partially reflecting additions to staff to support continued growth as well as increased pension and medical expenses, partially offset by lower incentive compensation. Other non-interest expenses increased by $1.6 million, or 9.2%, for the year ended December 31, 2004 as compared to the prior year. The increase in other non-interest expenses is primarily attributable to expenditures associated with the Company’s key business initiatives.
      The Company estimates that the total cost associated with its business initiatives was approximately $2.1 million in 2004. In addition, advertising and business development increased by $739,000 in 2004 compared to 2003 to support the aforementioned business initiatives and capitalize on market changes due to merger and acquisition activity.
      Looking ahead to 2005, the Company expects the net interest margin to contract modestly to 3.85% for the year. The additional margin compression is a result of an anticipated increase in funding costs and the run-off of deferred gains on sales of interest rate swaps that were amortized into interest income on home equity loans. Management plans to mitigate the impact of net interest margin compression through continued prudent asset growth, increasing deposit originations, generating growth in non-interest income, and non-interest expense control. Additionally, there are a number of initiatives that are expected to contribute to 2005

25


Table of Contents

and beyond. The Company’s success in 2005 will be predicated upon the disciplined execution and the careful monitoring of the Strategic Plan that has been put in place.
      The Strategic Plan includes:
  •  Significantly improve and expand our business development across all business units and channels.
 
  •  Improve the customer experience through:
  •  The development, measurement and continuous improvement upon service standards
 
  •  Improved product offerings
 
  •  Improving the appearance of the branch network
  •  Enhance our colleague capital through training and development.
 
  •  Build and leverage an enhanced information infrastructure and analysis capability designed to better understand:
  •  Customer and product contribution
 
  •  The effectiveness of direct mail campaigns
 
  •  Consumer credit losses
  •  Improve the efficiency and effectiveness with which we operate by leveraging the additional functionality of our core system provider and examining the efficiency of our branch network.
 
  •  Continued focus on compliance and risk management.
      The year 2004 was about strengthening the Company’s foundation. Year 2005 will be about refining and leveraging what we have developed, and relentlessly executing our strategies.
Financial Position
      The Company’s total assets increased by $507.2 million, or 21%, from $2.4 billion at December 31, 2003 to $2.9 billion at December 31, 2004. Total average assets were $2.7 billion and $2.4 billion in 2004 and 2003, respectively. These increases were primarily due to growth in securities and loans. Total liabilities, minority interest in subsidiaries, and stockholders’ equity increased by $507.2 million in 2004, primarily due to a growth in core deposits. During 2004, the Company completed the acquisition of Falmouth Bancorp, Inc., parent of Falmouth Co-Operative Bank (“Falmouth”) resulting in total assets acquired of $158.4 million, total liabilities assumed of $141.6 million, or $16.8 million of net assets. The acquisition contributed to many of the balance variances discussed below. Large variances will be specifically addressed, otherwise for more insight into the acquisition see Acquisition within Managements’ Discussion and Analysis hereof.
      Loan Portfolio At December 31, 2004, the Bank’s loan portfolio amounted to $1.9 billion, an increase of $335.2 million, or 21.2%, from year-end 2003. This increase was primarily in real estate loans, both commercial and residential, which increased $99.7 million, or 15.6% and $110.6 million, or 33.0%, respectively, and consumer loans which in total increased $119.2 million or 27.4%.
      In accordance with governing banking statutes, Rockland is permitted, with certain exceptions, to make loans and commitments to any one borrower, including related entities, in the aggregate amount of not more than 20% of the Bank’s stockholders’ equity, or $51.4 million at December 31, 2004. Notwithstanding the foregoing, the Bank has established a more restrictive limit of not more than 75% of the Bank’s legal lending limit, or $38.6 million at December 31, 2004, which may only be exceeded with the approval of the Board of Directors. There were no borrowers whose total indebtedness in aggregate exceeded $38.6 million as of December 31, 2004.

26


Table of Contents

      The following table sets forth information concerning the composition of the Bank’s loan portfolio by loan type at the dates indicated.
Table 2 — Loan Portfolio Composition
                                                                                 
    At December 31,
     
    2004   2003   2002   2001   2000
                     
    Amount   Percent   Amount   Percent   Amount   Percent   Amount   Percent   Amount   Percent
                                         
    (Dollars in thousands)
Commercial and Industrial
  $ 176,945       9.2 %   $ 171,230       10.8 %   $ 151,591       10.6 %   $ 151,287       11.6 %   $ 134,227       11.3 %
Commercial Real Estate
    613,300       32.0 %     564,890       35.7 %     511,102       35.7 %     463,052       35.6 %     442,120       37.3 %
Commercial Construction
    126,632       6.6 %     75,380       4.8 %     49,113       3.4 %     39,707       3.1 %     34,708       3.0 %
Residential Real Estate
    427,556       22.3 %     324,052       20.5 %     281,452       19.7 %     229,123       17.6 %     161,675       13.7 %
Residential Construction
    7,316       0.4 %     9,633       0.6 %     10,258       0.7 %     7,501       0.6 %     10,630       0.8 %
Residential Loans Held for Sale(1)
    10,933       0.6 %     1,471       0.1 %           0.0 %           0.0 %           0.0 %
Consumer — Home Equity
    194,458       10.2 %     132,629       8.4 %     109,122       7.6 %     93,492       7.2 %     74,320       6.3 %
Consumer — Auto
    283,964       14.8 %     240,504       15.2 %     265,690       18.6 %     268,614       20.7 %     280,254       23.6 %
Consumer — Other
    75,254       3.9 %     61,346       3.9 %     53,274       3.7 %     46,162       3.6 %     46,830       4.0 %
                     
Gross Loans
    1,916,358       100.0 %     1,581,135       100.0 %     1,431,602       100.0 %     1,298,938       100.0 %     1,184,764       100.0 %
                                                             
Allowance for Loan Losses
    25,197               23,163               21,387               18,190               15,493          
                                                             
Net Loans
  $ 1,891,161             $ 1,557,972             $ 1,410,215             $ 1,280,748             $ 1,169,271          
                                                             
 
(1)  2002 - 2000 Residential Loans Held for Sale are classified within Residential Real Estate
      At December 31, 2004, $176.9 million, or 9.2%, of the Bank’s gross loan portfolio consisted of commercial and industrial loans, compared to $171.2 million, or 10.8%, at December 31, 2003. The Bank’s commercial revolving lines of credit generally are for the purpose of providing working capital to borrowers and may be secured or unsecured. At December 31, 2004, the Bank had $87.7 million outstanding under commercial revolving lines of credit compared to $76.5 million at December 31, 2003 and $126.6 million of unused commitments under such lines at December 31, 2004 compared to $116.8 million in the prior year. As of December 31, 2004, the Bank had $7.1 million in outstanding commitments pursuant to standby letters of credit compared to $6.2 million at December 31, 2003. Floor plan loans, which are included in commercial and industrial loans, and are secured by the automobiles, boats, or other vehicles constituting the dealer’s inventory, amounted to $17.1 million as of December 31, 2004 compared to $23.9 million at the prior year-end.
      Real estate loans totaling $1.2 billion comprised 61.9% of gross loans at December 31, 2004, as compared to $975.4 million or 61.7% of gross loans at December 31, 2003. The Bank’s real estate loan portfolio included $613.3 million in commercial real estate loans at December 31, 2004. This category has reflected increases over the last year of $48.4 million, or 8.6%. Commercial construction of $126.6 million increased by $51.3 million, or 68.0% compared to year-end 2003. Residential real estate loans, including residential loans held for sale, which were $438.5 million at year-end 2004, increased $113.0 million, or 34.7%, in 2004. During 2004, the Bank sold $145.0 million of the current production of residential mortgages as part of its overall asset/liability management. Residential loans of $53.9 million acquired from Falmouth contributed to this increase.
      Consumer loans primarily consist of automobile, home equity, and other consumer loans. As of December 31, 2004, $553.7 million, or 28.9%, of the Bank’s gross loan portfolio, consisted of consumer loans compared to $434.5 million, or 27.5%, of the Bank’s gross loans at December 31, 2003. Consumer home equity loans of $194.5 million, increased $61.8 million, or 46.6%, in 2004 and represented 35% of the total consumer loan portfolio. As of December 31, 2004 and 2003, automobile loans, which make up the majority of the Bank’s consumer loans, were $284.0 million, representing 51.3%, and $240.5 million, representing 55.4%, respectively, of the Bank’s consumer loan portfolio. As of December 31, 2004, other consumer loans amounted to $75.3 million compared to $61.3 million as December 31, 2003. These loans were largely constituted by

27


Table of Contents

loans secured by recreational vehicles, motor homes, boats, mobile homes, and motorcycles and cash reserve loans.
      Cash reserve loans are designed to afford the Bank’s customers overdraft protection. Cash reserve loans are made pursuant to previously approved unsecured cash reserve lines of credit. The rate on these loans is subject to change due to market conditions. As of December 31, 2004 and 2003, $20.6 million had been committed to but was unused under cash reserve lines of credit.
      Home equity loans may be made as a term loan or under a revolving line of credit secured by a first or second mortgage on the borrower’s residence. As of December 31, 2004, there were $162.9 million in unused commitments under revolving home equity lines of credit compared to $112.2 million at December 31, 2003.
      The following table sets forth the scheduled contractual amortization of the Bank’s loan portfolio at December 31, 2004. Loans having no schedule of repayments or no stated maturity are reported as due in one year or less. The following table also sets forth the rate structure of loans scheduled to mature after one year.
Table 3 — Scheduled Contractual Loan Amortization At December 31, 2004
                                                                                 
        Real Estate   Commercial   Real Estate   Residential   Residential   Consumer   Consumer   Consumer    
    Commercial   Commercial   Construction   Residential   Held for Sale   Construction   Home Equity   Auto   Other   Total
                                         
    (Dollars in thousands)
Amounts due in:
                                                                               
One year or less
  $ 123,275     $ 78,382     $ 44,243     $ 15,973     $ 10,933     $ 1,073     $ 3,267     $ 87,704     $ 38,385     $ 403,235  
After one year through five years
    43,846       409,382       48,427       71,474                       10,856       191,544       17,008       792,537  
Beyond five years
    9,824       125,536       33,962       340,109             6,243       180,335       4,716       19,861       720,586  
                                                             
Total
  $ 176,945     $ 613,300     $ 126,632     $ 427,556     $ 10,933     $ 7,316     $ 194,458     $ 283,964     $ 75,254     $ 1,916,358  
                                                             
Interest rate terms on amounts due after one year:
                                                                               
Fixed Rate
  $ 29,472     $ 445,082     $ 29,349     $ 171,462     $ 0     $ 688     $ 26,487     $ 196,260     $ 36,869     $ 935,669  
Adjustable Rate
    24,198       89,836       53,040       240,121       0       5,555       164,704                   577,454  
      As of December 31, 2004, $191,000 of loans scheduled to mature within one year were nonperforming.
      Generally, the actual maturity of loans is substantially shorter than their contractual maturity due to prepayments and, in the case of real estate loans, due-on-sale clauses, which generally gives the Bank the right to declare a loan immediately due and payable in the event that, among other things, the borrower sells the property subject to the mortgage and the loan is not repaid. The average life of real estate loans tends to increase when current real estate loan rates are higher than rates on mortgages in the portfolio and, conversely, tends to decrease when rates on mortgages in the portfolio are higher than current real estate loan rates. Under the latter scenario, the weighted average yield on the portfolio tends to decrease as higher yielding loans are repaid or refinanced at lower rates. Due to the fact that the Bank may, consistent with industry practice, “roll over” a significant portion of commercial and commercial real estate loans at or immediately prior to their maturity by renewing the loans on substantially similar or revised terms, the principal repayments actually received by the Bank are anticipated to be significantly less than the amounts contractually due in any particular period. In addition, a loan, or a portion of a loan, may not be repaid due to the borrower’s inability to satisfy the contractual obligations of the loan.
      Residential mortgage loans originated for sale are classified as held for sale. These loans are specifically identified and carried at the lower of aggregate cost or estimated market value. Forward commitments to sell residential real estate mortgages are contracts that the Bank enters into for the purpose of reducing the market risk associated with originating loans for sale should interest rates change. Forward commitments to sell as well as commitments to originate rate-locked loans are recorded at fair value.
      During 2004 and 2003, the Bank originated residential loans with the intention of selling these loans in the secondary market. Loans are sold both with servicing rights released and servicing rights retained. Loans originated and sold with servicing rights released were $110.4 million and $13.9 million in 2004 and 2003,

28


Table of Contents

respectively. Loans originated and sold with servicing rights retained were $34.6 million and $245.7 million in 2004 and 2003, respectively.
      The principal balance of loans serviced by the Bank on behalf of investors amounted to $392.0 million at December 31, 2004 and $398.9 million at December 31, 2003. The fair value of the servicing rights associated with these loans was $3.3 million and $3.2 million as of December 31, 2004 and 2003, respectively.
      Asset Quality Rockland Trust Company actively manages all delinquent loans in accordance with formally drafted policies and established procedures. In addition, Rockland Trust Company’s Board of Directors reviews delinquency statistics, by loan type, on a monthly basis.
      Delinquency The Bank’s philosophy toward managing its loan portfolios is predicated upon careful monitoring which stresses early detection and response to delinquent and default situations. The Bank seeks to make arrangements to resolve any delinquent or default situation over the shortest possible time frame. Generally, the Bank requires that a delinquency notice be mailed to a borrower upon expiration of a grace period (typically no longer than 15 days beyond the due date). Reminder notices and telephone calls may be issued prior to the expiration of the grace period. If the delinquent status is not resolved within a reasonable time frame following the mailing of a delinquency notice, the Bank’s personnel charged with managing its loan portfolios, contacts the borrower to ascertain the reasons for delinquency and the prospects for payment. Any subsequent actions taken to resolve the delinquency will depend upon the nature of the loan and the length of time that the loan has been delinquent. The borrower’s needs are considered as much as reasonably possible without jeopardizing the Bank’s position. A late charge is usually assessed on loans upon expiration of the grace period.
      On loans secured by one-to-four family, owner-occupied properties, the Bank attempts to work out an alternative payment schedule with the borrower in order to avoid foreclosure action. If such efforts do not result in a satisfactory arrangement, the loan is referred to legal counsel whereupon counsel initiates foreclosure proceedings. At any time prior to a sale of the property at foreclosure, the Bank may and will terminate foreclosure proceedings if the borrower is able to work out a satisfactory payment plan. On loans secured by commercial real estate or other business assets, the Bank similarly seeks to reach a satisfactory payment plan so as to avoid foreclosure or liquidation.
      The following table sets forth a summary of certain delinquency information as of the dates indicated:
Table 4 — Summary of Delinquency Information
                                                                   
    At December 31, 2004   At December 31, 2003
         
    60-89 days   90 days or more   60-89 days   90 days or more
                 
    Number   Principal   Number   Principal   Number   Principal   Number   Principal
    of Loans   Balance   of Loans   Balance   of Loans   Balance   of Loans   Balance
                                 
    (Dollars in thousands)
Real Estate Loans:
                                                               
 
Residential
    3     $ 764       4     $ 173       6     $ 721           $  
 
Residential Construction
                                               
 
Commercial
    1       188       2       227                          
 
Commercial Construction
                                        2       691  
Commercial and Industrial Loans
    2       141       5       230       3       201       6       922  
Consumer — Home Equity
                                               
Consumer — Auto and Other
    76       626       98       603       84       640       79       611  
                                                 
Total
    82     $ 1,719       109     $ 1,233       93     $ 1,562       87     $ 2,224  
                                                 
      Nonaccrual Loans As permitted by banking regulations, consumer loans and home equity loans past due 90 days or more continue to accrue interest. In addition, certain commercial and real estate loans that are more than 90 days past due may be kept on an accruing status if the loan is well secured and in the process of collection. As a general rule, a commercial or real estate loan more than 90 days past due with respect to principal or interest is classified as a nonaccrual loan. Income accruals are suspended on all nonaccrual loans and all previously accrued and uncollected interest is reversed against current income. A loan remains on nonaccrual status until it becomes current with respect to principal (and in certain instances remains current

29


Table of Contents

for up to three months) and interest, when the loan is liquidated, or when the loan is determined to be uncollectible and is charged-off against the allowance for loan losses.
      Nonperforming Assets Nonperforming assets are comprised of nonperforming loans, nonperforming securities and Other Real Estate Owned (“OREO”). Nonperforming loans consist of loans that are more than 90 days past due but still accruing interest and nonaccrual loans. OREO includes properties held by the Bank as a result of foreclosure or by acceptance of a deed in lieu of foreclosure. As of December 31, 2004, nonperforming assets totaled $2.7 million, a decrease of $812,000 or 23.1%, from the prior year-end. Nonperforming assets represented 0.09% of total assets for the year ending December 31, 2004 and 0.14% for the year ending December 31, 2003. There were no OREO or nonperforming securities for the periods ended December 31, 2004 or December 31, 2003.
      The following table sets forth information regarding nonperforming assets held by the Bank at the dates indicated.
Table 5 — Nonperforming Assets
                                             
    At December 31,
     
    2004   2003   2002   2001   2000
                     
    (Dollars in thousands)
Loans past due 90 days or more but still accruing
                                       
 
Consumer Installment
  $ 72     $ 128     $ 220     $ 167     $ 126  
 
Consumer Other
    173       28       41       341       78  
                               
   
Total
  $ 245     $ 156     $ 261     $ 508     $ 204  
                               
Loans accounted for on a nonaccrual basis(1)
                                       
 
Commercial & Industrial
    334       971       300       505       183  
 
Real Estate — Commercial Mortgage
    227       691       1,320       618       1,085  
 
Real Estate — Residential Mortgage
    1,193       926       533       848       2,279  
 
Consumer Installment
    703       770       663       536       663  
                               
   
Total
  $ 2,457     $ 3,358     $ 2,816     $ 2,507     $ 4,210  
                               
Total nonperforming loans
  $ 2,702     $ 3,514     $ 3,077     $ 3,015     $ 4,414  
                               
Total nonperforming assets
  $ 2,702     $ 3,514     $ 3,077     $ 3,015     $ 4,414  
                               
Restructured loans
  $ 416     $ 453     $ 497     $ 503     $ 657  
                               
Nonperforming loans as a percent of gross loans
    0.14 %     0.22 %     0.21 %     0.23 %     0.37 %
                               
Nonperforming assets as a percent of total assets
    0.09 %     0.14 %     0.13 %     0.14 %     0.23 %
                               
 
(1)  There were no restructured, nonaccruing loans at December 31, 2004, 2003 and 2002. In 2001 and 2000 there were $0.1 million and $0.2 million, respectively, of restructured nonaccruing loans.
      In the course of resolving nonperforming loans, the Bank may choose to restructure the contractual terms of certain commercial and real estate loans. Terms may be modified to fit the ability of the borrower to repay in line with its current financial status. It is the Bank’s policy to maintain restructured loans on nonaccrual status for approximately six months before management considers its return to accrual status. At December 31, 2004, the Bank had $416,000 of restructured loans. At December 31, 2004, the Bank had four potential problem loan relationships not included in nonperforming loans with an outstanding balance of $10.7 million. At December 31, 2003, the Bank had two potential problem loans not included in nonperforming loans with an outstanding balance of $3.3 million. Potential problem loans are any loans, which are not included in nonaccrual or non-performing loans and which are not considered troubled debt restructures, where known information about possible credit problems of the borrowers causes management to have concerns as to the ability of such borrowers to comply with present loan repayment terms.
      Real estate acquired by the Bank through foreclosure proceedings or the acceptance of a deed in lieu of foreclosure is classified as OREO. When property is acquired, it is recorded at the lesser of the loan’s

30


Table of Contents

remaining principal balance or the estimated fair value of the property acquired, less estimated costs to sell. Any loan balance in excess of the estimated fair value less estimated cost to sell on the date of transfer is charged to the allowance for loan losses on that date. All costs incurred thereafter in maintaining the property, as well as subsequent declines in fair value are charged to non-interest expense.
      Interest income that would have been recognized for the years ended December 31, 2004, 2003 and 2002, if nonperforming loans at the respective dates had been performing in accordance with their original terms approximated $312,000, $210,000, and $227,000, respectively. The actual amount of interest that was collected on these nonaccrual and restructured loans during each of those periods and included in interest income was approximately $140,000, $261,000, and $194,000, respectively.
      A loan is considered impaired when, based on current information and events, it is probable that the Bank will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for commercial, commercial real estate, and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.
      Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the Bank does not separately identify individual, consumer, or residential loans for impairment disclosures. At December 31, 2004, impaired loans include all commercial real estate loans and commercial and industrial loans on nonaccrual status and restructured loans. Total impaired loans at December 31, 2004 and 2003 were $2.6 million and $2.1 million, respectively.
      Allowance for Loan Losses While management uses available information to recognize losses on loans, future additions to the allowance may be necessary based on increases in nonperforming loans, changes in economic conditions, or for other reasons. Various regulatory agencies, as an integral part of their examination process, periodically review the Bank’s allowance for loan losses. Federal Reserve regulators examined the Company in the third quarter of 2004 and the Bank was most recently examined by the Federal Deposit Insurance Corporation, “FDIC”, in the first quarter of 2004. No additional provision for loan losses was required as a result of these examinations.
      The allowance for loan losses is maintained at a level that management considers adequate to provide for probable loan losses based upon evaluation of known and inherent risks in the loan portfolio. The allowance is increased by provisions for loan losses and by recoveries of loans previously charged-off and reduced by loans charged-off. Additionally, in 2004 the Bank’s allowance increased by $870,000 upon acquisition of Falmouth Bankcorp, Inc. This increase represents management’s estimate of potential inherent losses in the acquired portfolio.
      The Bank’s total allowances for loan losses was $25.2 million at December 31, 2004, compared to $23.2 million at December 31, 2003.

31


Table of Contents

      The following table summarizes changes in the allowance for loan losses and other selected statistics for the periods presented:
Table 6 — Summary of Changes in the Allowance for Loan Losses
                                             
    Year Ending December 31,
     
    2004   2003   2002   2001   2000
                     
    (Dollars in thousands)
Average total loans
  $ 1,743,844     $ 1,512,997     $ 1,345,720     $ 1,237,230     $ 1,086,608  
                               
Allowance for loan losses, beginning of year
  $ 23,163     $ 21,387     $ 18,190     $ 15,493     $ 14,958  
Charged-off loans:
                                       
 
Commercial and industrial
    181       195       134       144       207  
 
Commercial real estate
                             
 
Residential real estate
                      63       13  
 
Commercial construction
                             
 
Residential construction
                             
 
Consumer installment
    2,089       1,938       1,958       2,115       2,078  
 
Consumer other
    329       196       373       404       278  
                               
   
Total charged-off loans
    2,599       2,329       2,465       2,726       2,576  
                               
Recoveries on loans previously charged-off:
                                       
 
Commercial and industrial
    214       283       628       194       265  
 
Commercial real estate
    2       2       2       71       125  
 
Residential real estate
    30                         1  
 
Commercial construction
                             
 
Residential construction
                             
 
Consumer installment
    372       321       286       447       445  
 
Consumer other
    127       79       96       92       7  
                               
   
Total recoveries
    745       685       1,012       804       843  
                               
Net loans charged-off
    1,854       1,644       1,453       1,922       1,733  
Allowance related to business combinations
    870                          
Provision for loan losses
    3,018       3,420       4,650       4,619       2,268  
                               
Allowance for loan losses, end of period
  $ 25,197     $ 23,163     $ 21,387     $ 18,190     $ 15,493  
                               
Credit quality discount on acquired loans(1)
                518       810       1,375  
Total allowances for loan losses, end of year
  $ 25,197     $ 23,163     $ 21,905     $ 19,000     $ 16,868  
                               
Net loans charged-off as a percent of average total loans
    0.11 %     0.11 %     0.11 %     0.16 %     0.16 %
Allowance for loan losses as a percent of total loans
    1.31 %     1.46 %     1.49 %     1.40 %     1.31 %
Allowance for loan losses as a percent of nonperforming loans
    932.53 %     659.16 %     695.06 %     603.32 %     351.00 %
Total allowances for loan losses as a percent of total loans (including credit quality discount)
    1.31 %     1.46 %     1.53 %     1.46 %     1.42 %
Total allowance for loan losses as a percent of nonperforming loans (including credit quality discount)
    932.53 %     659.16 %     711.89 %     630.18 %     382.15 %
Net loans charged-off as a percent of allowance for loan losses
    7.36 %     7.10 %     6.79 %     10.57 %     11.19 %
Recoveries as a percent of charge-offs
    28.66 %     29.41 %     41.05 %     29.49 %     32.73 %
 
(1)  The Bank established a separate credit quality discount in 2000 as a reduction of the loan balances acquired from FleetBoston Financial. The credit quality discount was fully utilized by 2003.
      The allowance for loan losses is allocated to various loan categories as part of the Bank’s process of evaluating the adequacy of the allowance for loan losses. Allocated allowances increased by approximately

32


Table of Contents

$2.2 million to $22.4 million at December 31, 2004, with increases shown in each of the various loan portfolio components except commercial and industrial loans, which decreased in 2004. Increased amounts of allowance were allocated to six major portfolio components: commercial real estate, real estate construction, residential real estate, consumer home equity, consumer auto and consumer other. The increased amounts allocated to these portfolio components represented substantially all of the increase in the allocated allowance amounts, as compared to the amounts shown at December 31, 2003.
      The decrease in the amount of allowance allocated to the commercial and industrial portfolio component is attributed to the re-categorization of certain loan balances and to portfolio turnover. Additionally, those loan balances in certain commercial and industrial loan groupings that have been repaid were replaced by newly originated loan balances that have been placed into other loan groupings within this portfolio component that require different levels of allocated allowance based upon the ascertainable risk characteristics of those loans.
      The increase in the amount of allowance allocated to the commercial real estate portfolio component is due to loan balance growth within this portfolio component attributed to new loan origination and, to a certain extent, the Falmouth acquisition. Loan balances outstanding in this portfolio component, at December 31, 2004, increased by 8.6%, while the amount of allowance allocated to this portfolio component grew by 7.7%, as compared to those respective amounts shown at December 31, 2003. The amount of allowance allocated reflects concerted increases in loan balances distributed among certain loan groupings within commercial real estate that require different levels of allocated allowance based upon the ascertainable risk characteristics of those loans.
      The increase in the amount of allowance allocated to the real estate construction portfolio component is due to loan balance growth within this portfolio component attributed to new loan origination. Loan balances outstanding in this portfolio component, at December 31, 2004, increased by 57.6%, while the corresponding amount of allowance allocated increased by 109.1%, as compared to those respective amounts shown at December 31, 2003. The amount of allowance allocated within the real estate — construction portfolio component reflects loan balance growth distributed among certain loan groupings within this portfolio component that require different levels of allocated allowance based upon the ascertainable risk characteristics of those loans.
      The increase in the amount of allowance allocated to the residential real estate portfolio component is due to growth in this loan portfolio attributed to new loan origination and, to a certain extent, the Falmouth acquisition. Outstanding balances at December 31, 2004 in this loan category, excluding construction loans, grew by 34.7% as compared to the amount shown at December 31, 2003.
      The increase in the amount of allowance allocated to the consumer home equity portfolio component is due to growth in this loan portfolio attributed to new loan origination and, to a certain extent, the Falmouth acquisition. Outstanding balances at December 31, 2004 in this loan category grew by 46.6% as compared to the amount shown at December 31, 2003.
      The increase in the amount of allowance allocated to the consumer auto loan portfolio component reflects 18.1% growth in loan balances, which was led by the indirect financing subsets of this portfolio component.
      The increase in the amount of allowance allocated to the consumer other loan portfolio component reflects 22.7% growth in loan balances as compared to those balances shown at December 31, 2003. This loan grouping is comprised of other consumer loan product types including non-auto installment loans, overdraft lines and other credit line facilities.

33


Table of Contents

      The following table summarizes the allocation of the allowance for loan losses for the years indicated:
Table 7 — Summary of Allocation of Allowance for Loan Losses
                                                                                                           
    At December 31,
     
    2004   2003   2002   2001   2000
                     
        Percent of       Percent of       Percent of       Percent of       Percent of
        Loans In       Loans In       Loans In       Loans In       Loans In
        Category       Category       Credit   Category       Credit   Category       Credit   Category
    Allowance   To Total   Allowance   To Total   Allowance   Quality   To Total   Allowance   Quality   To Total   Allowance   Quality   To Total
    Amount   Loans   Amount   Loans   Amount   Discount   Loans   Amount   Discount   Loans   Amount   Discount   Loans
                                                     
    (Dollars in thousands)
Allocated Allowance:
                                                                                                       
 
Commercial and Industrial
  $ 3,719       9.2 %   $ 4,653       10.8 %   $ 3,435     $ 10       10.6 %   $ 3,036     $ 27       11.6 %   $ 2,807     $ 52       11.3 %
 
Commercial Real Estate
    10,346       32.0 %     9,604       35.7 %     7,906       419       35.7 %     6,751       635       35.7 %     6,851       1,095       37.3 %
 
Real Estate Construction
    2,905       7.0 %     1,389       5.4 %     1,196             4.1 %     1,152             3.6 %     597       5       3.8 %
 
Real Estate Residential
    659       22.9 %     488       20.6 %     422             19.7 %     343             17.6 %     242             13.7 %
 
Consumer Home Equity
    583       10.2 %     398       8.4 %     304       63       7.6 %     247       106       7.2 %     121       161       6.3 %
 
Consumer Auto
    2,839       14.8 %     2,399       15.2 %     2,623       22       18.6 %     2,638       38       20.7 %     1,484       54       23.6 %
 
Consumer Other
    1,357       3.9 %     1,244       3.9 %     1,073       4       3.7 %     983       6       3.6 %     820       7       4.0 %
Imprecision Allowance
    2,789       NA       2,988       NA       4,428             NA       3,040             NA       2,571             NA  
                                                                               
Total Allowance for Loan Losses
  $ 25,197       100.0 %   $ 23,163       100.0 %   $ 21,387     $ 518       100.0 %   $ 18,190     $ 810       100.0 %   $ 15,493     $ 1,375       100.0 %
                                                       
                                                       
      Allocated allowance for loan losses are determined using both a formula-based approach applied to groups of loans and an analysis of certain individual loans for impairment.
      The formula-based approach evaluates groups of loans to determine the allocation appropriate within each portfolio segment. Individual loans within the commercial and industrial, commercial real estate and real estate construction loan portfolio segments are assigned internal risk ratings to group them with other loans possessing similar risk characteristics. The level of allowance allocable to each group of risk-rated loans is then determined by management applying a loss factor that estimates the amount of probable loss inherent in each category. The assigned loss factor for each risk rating is a formula-based assessment of historical loss data, portfolio characteristics, economic trends, overall market conditions, past experience and management’s analysis of considerations of probable loan loss based on these factors.
      A similar formula-based approach, using a point-in-time credit grade distribution, was developed to evaluate the consumer installment segment of the loan portfolio. This method was developed in response both to the significance of the balance and the seasoning of this segment of the portfolio which has allowed for a more analytical overview of its inherent risk characteristics. This method has been combined with subjective factors, which reflect changing environmental conditions in the consumer installment loan market.
      Allocations for residential real estate and other consumer loan categories are principally determined by applying loss factors that represent management’s estimate of probable or expected losses inherent in those categories. In each segment, inherent losses are estimated, based on a formula-based assessment of historical loss data, portfolio characteristics, economic trends, overall market conditions, past loan loss experience and management’s considerations of probable loan loss based on these factors.
      The other method used to allocate allowances for loan losses entails the assignment of allowance amounts to individual loans on the basis of loan impairment. Certain loans are evaluated individually and are judged to be impaired when management believes it is probable that the Bank will not collect all of the contractual interest and principal payments as scheduled in the loan agreement. Under this method, loans are selected for evaluation based upon a change in internal risk rating, occurrence of delinquency, loan classification or non-accrual status. A specific allowance amount is allocated to an individual loan when such loan has been deemed impaired and when the amount of a probable loss is able to be estimated on the basis of: (a.) fair value of collateral, (b.) present value of anticipated future cash flows or (c.) the loan’s observable fair market price. Loans with a specific allowance and the amount of such allowance totaled $1.1 million and $400,000, respectively at December 31, 2004 and $903,000 and $450,000, respectively, at December 31, 2003.

34


Table of Contents

      A portion of the allowance for loan loss is not allocated to any specific segment of the loan portfolio. This non-specific allowance is maintained for two primary reasons: (a.) there exists an inherent subjectivity and imprecision to the analytical processes employed and (b.) the prevailing business environment, as it is affected by changing economic conditions and various external factors, may impact the portfolio in ways currently unforeseen. Moreover, management has identified certain risk factors, which could impact the degree of loss sustained within the portfolio. These include: (a.) market risk factors, such as the effects of economic variability on the entire portfolio, and (b.) unique portfolio risk factors that are inherent characteristics of the Bank’s loan portfolio. Market risk factors may consist of changes to general economic and business conditions that may impact the Bank’s loan portfolio customer base in terms of ability to repay and that may result in changes in value of underlying collateral. Unique portfolio risk factors may include industry concentration or covariant industry concentrations, geographic concentrations or trends that may exacerbate losses resulting from economic events which the Bank may not be able to fully diversify out of its portfolio.
      Due to the imprecise nature of the loan loss estimation process and ever changing conditions, these risk attributes may not be adequately captured in data related to the formula-based loan loss components used to determine allocations in the Bank’s analysis of the adequacy of the allowance for loan losses. Management, therefore, has established and maintains an imprecision allowance for loan losses. The amount of this measurement imprecision allocation was $2.8 million at December 31, 2004, compared to $3.0 million at December 31, 2003.
      Management has decreased the measurement imprecision allocation primarily based upon its assessment of the effects of changing economic conditions on borrowers in its loan portfolio. Through the fiscal year-ending December 31, 2004, the general state of the U.S. economy has exhibited slow expansion, as measured by gross domestic product (“GDP”), coupled with a lack of meaningful improvement in the level of unemployment, following a period of well-publicized weakness. National economic conditions notwithstanding, the credit quality of the Bank’s loan portfolio has remained stable and the incidence of default within the portfolio has not increased through the year-ended December 31, 2004.
      As of December 31, 2004, the allowance for loan losses totaled $25.2 million as compared to $23.2 million at December 31, 2003. Based on the processes described above, management believes that the level of the allowance for possible loan losses at December 31, 2004 is adequate.
      Securities Portfolio The Company’s securities portfolio consists of trading assets, securities available for sale, securities which management intends to hold until maturity, and Federal Home Loan Bank (“FHLB”) stock. Equity securities are held for the purpose of funding Rabbi Trust obligations (see Note 13 of the Notes to Consolidated Financial Statements in Item 8 hereof. Financial Statements and Supplementary Data) are classified as trading assets. Trading assets are recorded at fair value with changes in fair value recorded in earnings. Trading assets at December 31, 2004 and 2003 were $1.6 million and $1.2 million, respectively.
      Securities which management intends to hold until maturity consist of U.S. Treasury and U.S. Government Agency obligations, mortgage-backed securities, state, county and municipal securities and corporate debt securities. Securities held to maturity as of December 31, 2004 are carried at their amortized cost of $108.0 million and exclude gross unrealized gains of $4.6 million and gross unrealized losses of $370,000. A year earlier, securities held to maturity totaled $121.9 million excluding gross unrealized gains of $5.9 million and gross unrealized losses of $473,000.
      Securities available for sale consist of certain mortgage-backed securities, including collateralized mortgage obligations, and U.S. Government Agency obligations and state, county and municipal securities. These securities are carried at fair value and unrealized gains and losses, net of applicable income taxes, are recognized as a separate component of stockholders’ equity. The fair value of securities available for sale at December 31, 2004 totaled $680.3 million and pre-tax net unrealized loss totaled $327,000. A year earlier, securities available for sale were $527.5 million with pre-tax net unrealized gains of $3.3 million. In 2004 and 2003, the Company recognized $1.5 million and $2.6 million, respectively of net gains on the sale of available for sale securities.

35


Table of Contents

      The following table sets forth the amortized cost and percentage distribution of securities held to maturity at the dates indicated.
Table 8 — Amortized Cost of Securities Held to Maturity
                                                   
    At December 31,
     
    2004   2003   2002
             
    Amount   Percent   Amount   Percent   Amount   Percent
                         
    (Dollars in thousands)
U.S. Treasury and Government Agency Securities
  $       0.0 %   $       0.0 %   $ 1,496       1.0 %
Mortgage-Backed Securities
    8,971       8.3 %     13,156       10.8 %     26,672       17.9 %
State, County and Municipal Securities
    43,084       39.9 %     47,266       38.8 %     54,243       36.4 %
Corporate Debt Securities
    55,912       51.8 %     61,472       50.4 %     66,660       44.7 %
                                     
 
Total
  $ 107,967       100.0 %   $ 121,894       100.0 %   $ 149,071       100.0 %
                                     
      The following table sets forth the fair value and percentage distribution of securities available for sale at the dates indicated.
Table 9 — Fair Value of Securities Available for Sale
                                                   
    At December 31,
     
    2004   2003   2002
             
    Amount   Percent   Amount   Percent   Amount   Percent
                         
    (Dollars in thousands)
U.S. Treasury and Government Agency Securities
  $ 140,356       20.6 %   $ 146,576       27.8 %   $ 188,966       37.7 %
Mortgage-Backed Securities
    349,716       51.4 %     181,983       34.5 %     189,275       37.7 %
Collateralized Mortgage Obligations
    170,661       25.1 %     178,000       33.7 %     123,587       24.6 %
State, County and Municipal Securities
    19,553       2.9 %     20,948       4.0 %           0.0 %
                                     
 
Total
  $ 680,286       100.0 %   $ 527,507       100.0 %   $ 501,828       100.0 %
                                     
      The following two tables set forth contractual maturities of the Bank’s securities portfolio at December 31, 2004.
Table 10 — Amortized Cost of Securities Held to Maturity
Amounts Maturing
                                                                                                                           
    Within       Weighted   One Year       Weighted   Five       Weighted           Weighted           Weighted
    One   % of   Average   to Five   % of   Average   Years to   % of   Average   Over Ten   % of   Average       % of   Average
    Year   Total   Yield   Years   Total   Yield   Ten Years   Total   Yield   Years   Total   Yield   Total   Total   Yield
                                                             
    (Dollars in thousands)
U.S. Treasury and Government Agency Securities
  $       0.0 %         $       0.0%           $       0.0%           $       0.0 %         $       0.0 %     0.0 %
Mortgage Backed Securities
          0.0 %                 0.0%                   0.0%             8,971       8.3 %     5.6 %     8,971       8.3 %     5.6 %
Municipal Securities
    1,038       1.0 %     2.2 %     102       0.1%       5.0 %     10,588       9.8%       4.2 %     31,356       29.0 %     5.0 %     43,084       39.9 %     4.8 %
Corporate Trust Preferred Securities
          0.0 %     0.0 %           0.0%                   0.0%             55,912       51.8 %     7.3 %     55,912       51.8 %     7.3 %
                                                                                           
 
Total
  $ 1,038       1.0 %     2.2 %   $ 102       0.1%       5.0 %   $ 10,588       9.8%       4.2 %   $ 96,239       89.1 %     6.5 %   $ 107,967       100.0 %     6.1 %
                                                                                           

36


Table of Contents

Table 11 — Fair Value of Securities Available for Sale
Amounts Maturing
                                                                                                                           
            Weighted   One Year       Weighted   Five       Weighted           Weighted           Weighted
    Within   % of   Average   to Five   % of   Average   Years to   % of   Average   Over Ten   % of   Average       % of   Average
    One Year   Total   Yield   Years   Total   Yield   Ten Years   Total   Yield   Years   Total   Yield   Total   Total   Yield
                                                             
    (Dollars in thousands)
U.S. Treasury and Government Agency Securities
  $ 25,033       3.7 %     4.2 %   $ 105,260       15.5 %     3.5 %   $ 10,063       1.5 %     7.9 %   $       0.0 %     0.0 %   $ 140,356       20.6 %     4.0 %
Mortgage Backed Securities
          0.0 %           362       0.1 %     6.9 %     77,102       11.3 %     4.4 %     272,251       40.0 %     4.7 %     349,715       51.4 %     4.6 %
Collateralized Mortgage Obligations
          0.0 %           5,525       0.8 %     4.3 %           0.0 %     0.0 %     165,137       24.3 %     3.9 %     170,662       25.1 %     3.9 %
Municipal Securities
          0.0 %     0.0 %     3,669       0.5 %     2.4 %     15,884       2.3 %     3.2 %           0.0 %     0.0 %     19,553       2.9 %     3.1 %
                                                                                           
 
Total
  $ 25,033       3.7 %     4.2 %   $ 114,816       16.9 %     3.5 %   $ 103,049       15.1 %     4.5 %   $ 437,388       64.3 %     4.4 %   $ 680,286       100.0 %     4.3 %
                                                                                           
      At December 31, 2004 and 2003, the Bank had no investments in obligations of individual states, counties or municipalities which exceeded 10% of stockholders’ equity. In addition, there were no sales of state, county or municipal securities in 2004 or 2003.
      Bank Owned Life Insurance In 1998, the Bank purchased $30.0 million of Bank Owned Life Insurance (“BOLI”). The Bank purchased these policies for the purpose of protecting itself against the cost/loss due to the death of key employees and to offset the Bank’s future obligations to its employees under its retirement and benefit plans. During 2003, certain split dollar life policies with shared ownership between the Bank and certain executives were reassigned in total to the Bank in response to new legislation that considers any payments by a company to a split dollar life policy to be a prohibited loan (see Note 13 of the Notes to Consolidated Financial Statements in Item 8 hereof). The insurance policies totaling $1.4 million, are now included within the Bank’s BOLI portfolio and will be used to fund future obligations to its employees under its retirement and benefits plan. The value of BOLI was $42.7 million and $40.5 million at December 31, 2004 and 2003, respectively. The Bank recorded income from BOLI of $1.9 million in 2004, 2003 and 2002, respectively.
      Deposits As of December 31, 2004, deposits of $2.1 billion were $276.9 million, or 15.5%, higher than the prior year-end. Core deposits increased by $279.2 million, or 21.0%, particularly in the relationship deposit categories. The time deposits category decreased by $2.3 million, or 0.5%, to $449.2 million at December 31, 2004.
      The following table sets forth the average balances of the Bank’s deposits for the periods indicated.
Table 12 — Average Balances of Deposits
                                                   
    2004   2003   2002
             
    Amount   Percent   Amount   Percent   Amount   Percent
                         
    (Dollars in thousands)
Demand Deposits
  $ 478,073       24.1 %   $ 428,396       24.7 %   $ 398,901       24.2 %
Savings and Interest Checking
    570,661       28.8 %     494,498       28.5 %     426,104       25.9 %
Money Market and Super Interest Checking Accounts
    456,970       23.0 %     350,118       20.2 %     322,539       19.6 %
Time Deposits
    478,037       24.1 %     462,453       26.6 %     499,475       30.3 %
                                     
 
Total
  $ 1,983,741       100.0 %   $ 1,735,465       100.0 %   $ 1,647,019       100.0 %
                                     

37


Table of Contents

      The Bank’s time certificates of deposit of $100,000 or more totaled $117.3 million at December 31, 2004. The maturity of these certificates is as follows:
Table 13 — Maturities of Time Certificate of Deposits Over $100,000
                   
    Balance   Percentage
         
    (In millions)    
1 to 3 months
  $ 56,930       48.6 %
4 to 6 months
    19,912       16.9 %
7 to 12 months
    20,153       17.2 %
Over 12 months
    20,263       17.3 %
             
 
Total
  $ 117,258       100.0 %
             
      Borrowings The Bank’s borrowings amounted to $655.2 million at December 31, 2004, an increase of $239.8 million from year-end 2003. At December 31, 2004, the Bank’s borrowings consisted primarily of FHLB advances totaling $537.9 million, an increase of $166.8 million from the prior year-end. Approximately $51.5 million of the increase in borrowings was due to the Company’s adoption of Financial Accounting Standards Board (“FASB”) Interpretation (“FIN”) No. 46 Revised, “Consolidation of Variable Interest Entities — an Interpretation of Accounting Research Bulletin No. 51” or “FIN 46R” on March 31, 2004. (See FIN No. 46 “Consolidation of Variable Interest Entities within Recent Accounting Pronouncements” included in Item 7, hereof.) Adoption of the new accounting standard effectively reclassified the Company’s Trust Preferred Securities from the mezzanine section of its balance sheet to debt, where it is shown as Junior Subordinated Debentures. While the adoption of FIN 46R does not impact net income, it does reduce the net interest margin by 0.13% for the full year. Prior periods have not been restated.
      The remainder of the growth in borrowings was incurred to supplement funding for asset growth. The remaining borrowings consisted of federal funds purchased; assets sold under repurchase agreements and treasury tax and loan notes. These borrowings totaled $65.7 million at December 31, 2004, an increase of $21.5 million from the prior year-end. See Note 8 of the Notes to Consolidated Financial Statements included in Item 8 hereof for schedule of borrowings outstanding and their interest rates and other information related to the Company’s borrowings.
      Corporation-Obligated Mandatory Redeemable Trust Preferred Securities of Subsidiary Trust Holding Solely Junior Subordinated Debentures of the Corporation In 1997, 2000, 2001, and 2002 the Company formed Independent Capital Trust I (“Trust I”), Independent Capital Trust II (“Trust II”), Independent Capital Trust III (“Trust III”) and Independent Capital Trust IV (“Trust IV”), respectively, for the purpose of issuing trust preferred securities and investing the proceeds of the sale of these securities in junior subordinated debentures issued by the Company. Under regulatory capital requirements, trust preferred securities, within certain limitations, qualify as Tier I and Tier II capital. The Company raised capital through Trust I and Trust II as support for asset growth. More specifically, the funds raised through the Trust II issuance were used as capital support for the FleetBoston Financial branch acquisition. In addition, given the low interest rate environment at the end of 2001, the Company issued trust preferred securities through Trust III, the proceeds of which were used to redeem in full on January 31, 2002, the higher rate securities issued through Trust II. As the low interest rate environment continued into 2002, the Company issued trust preferred securities through Trust IV on April 12, 2002, the proceeds of which were used to redeem in full on May 20, 2002, the higher rate securities issued through Trust I. Therefore, Trust I and II were liquidated in 2002. The remaining issuance costs related to the issuance of Trust I and Trust II of $1.5 million, net of tax, were written-off as a direct charge to equity. The refinancing of the Trust Preferred Security issuances reduced the Company’s annual pre-tax minority interest expense by $1.6 million in 2003 as compared to 2002.
      Effective March 31, 2004, the Company no longer consolidates its investment in Capital Trust III and Capital Trust IV previously recorded in the mezzanine section of the balance sheet between liabilities and equity as Corporation-Obligated Mandatory Redeemable Trust Preferred Securities of Subsidiary Trust Holding Solely Junior Subordinated Debentures of the Corporation due to the adoption of FIN No. 46R (See FIN No. 46 “Consolidation of Variable Interest Entities” within Recent Accounting Pronouncements included

38


Table of Contents

in Item 7, hereof). Rather, the Company now classifies its obligation to the trusts within borrowings as Junior Subordinated Debentures. Additionally, the distributions payable on these securities and the amortization of the issuance costs are no longer reported as Minority Interest. The interest expense on the debentures, offset by the amortization of the issuance costs, is now captured as borrowings expense.
      Corporation-Obligated Mandatory Redeemable Trust Preferred Securities of Subsidiary Trust Holding Solely Junior Subordinated Debentures of the Corporation were $47.9 million at December 31, 2003. Junior Subordinated Debentures were $51.5 million at December 31, 2004. The difference between these amounts is the unamortized issuance costs. These costs were net against the Corporation-Obligated Mandatory Redeemable Trust Preferred Securities of Subsidiary Trust Holding Solely Junior Subordinated Debentures of the Corporation when consolidated in the Company’s balance sheet and were reclassified to Other Assets upon the adoption of FIN No. 46R. Unamortized issuance costs were $2.1 million in both 2003 and 2004.
      Minority Interest expense was $1.1 million, $4.4 million, and $5.0 million in 2004, 2003, and 2002, respectively. Interest expense on the junior subordinated debentures, reported in borrowings expense, was $3.3 million in 2004.
      Investment Management As of December 31, 2004, the Rockland Trust Investment Management Group maintained approximately 1,217 trust/fiduciary/agency accounts, with an aggregate fair value of $563.9 million. At December 31, 2003, there were approximately 1,292 trust/fiduciary/agency accounts, with an aggregate fair value of $481.8 million. Income from trust activities is reported on an accrual basis. Income from the Investment Management Group amounted to $4.2 million, $3.8 million, and $4.6 million for 2004, 2003, and 2002, respectively.
      Mutual Fund Sales In 1999, the Bank entered into an agreement with Independent Financial Market Group (IFMG), a Sun Life Financial Company, for the sale of mutual fund shares, unit investment trust shares, interests in direct participation programs, similar non-insurance investment products, and general securities brokerage services. IFMG Securities Incorporated has placed their registered representatives on-site to sell these services to our customer base. Total commissions earned by the bank in 2004 were $517,000 and $566,000 in 2003 and $639,000 in 2002.
RESULTS OF OPERATIONS
      Summary of Results of Operations Net income was $30.8 million for the year ended December 31, 2004, compared to $26.4 million for the year ended December 31, 2003. Diluted earnings per share were $2.03 and $1.79 for the years ended 2004 and 2003, respectively.
      In 2004 the Company realized $1.5 million of security gains, a gain on the sale of a branch of $1.8 million, and merger and acquisition expense of $684,000. In 2003 the Company realized $2.6 million of security gains, prepayment penalties on borrowings of $1.9 million, and a net Real Estate Investment Trust (“REIT”) settlement/expense of $2.0 million.
      Return on average assets and return on average equity was 1.13% and 16.27%, respectively, for the year ending December 31, 2004 as compared to 1.11% and 15.89%, respectively, for the year ending December 31, 2003. Equity to assets was 7.16% as of December 31, 2004 compared to 7.05% for the same period last year.
      Net Interest Income The amount of net interest income is affected by changes in interest rates and by the volume, mix, and interest rate sensitivity of interest-earning assets and interest-bearing liabilities.
      On a fully tax-equivalent basis, net interest income was $99.6 million in 2004, a 2.1% increase from 2003 net interest income of $97.6 million. This growth comes despite contraction in the net interest margin of 45 basis points from the 4.40% recorded in 2003 to 3.95% in 2004.
      Growth in net interest income in 2004 compared with that of 2003 was primarily the result of a 13.7% increase in average earning assets and growth in non interest bearing demand deposits. The yield on earning assets was 5.41% in 2004, compared with 5.87% in 2003. The average balance of securities increased by $72.9 million, or 10.3%, as compared with the prior year offsetting a reduction in the yield of the securities portfolio of 23 basis points. The average balance of loans increased by $230.8 million, or 15.3%, and the yield on loans decreased by 57 basis points to 5.77% in 2004, compared to 6.34% in 2003. This decrease in the yield on earning assets was due to the low interest rate environment that persisted throughout 2003 and the first half

39


Table of Contents

of 2004. During 2004, the average balance of interest-bearing liabilities increased by $298.9 million, or 17.4%, over 2003 average balances. The average cost of these liabilities decreased to 1.82% compared to 1.89% in 2003 despite the inclusion in 2004 of $38.9 million on average of junior subordinated debentures with an average yield of 8.65%. These debentures and the associated expense were previously not recorded as part of borrowings or net interest income (see Corporation-Obligated Mandatorily Redeemable Trust Preferred Securities of Subsidiary Trust Holding Solely Junior Subordinated Debentures of the Corporation in Item 7 hereof.) The decrease in cost of funds is attributable to lower prevailing market rates and a lower cost funding mix. Increases in demand deposits and relatively low yielding deposit categories allowed the Bank to manage down its overall cost of funds.

40


Table of Contents

      The following table presents the Company’s average balances, net interest income, interest rate spread, and net interest margin for 2004, 2003, and 2002. Non-taxable income from loans and securities is presented on a fully tax-equivalent basis where by tax-exempt income is adjusted upward by an amount equivalent to the prevailing federal income taxes that would have been paid if the income had been fully taxable.
Table 14 — Average Balance, Interest Earned/ Paid & Average Yields
                                                                             
    Years Ended December 31,
     
    2004   2003   2002
             
        Interest           Interest           Interest    
    Average   Earned/   Average   Average   Earned/   Average   Average   Earned/   Average
    Balance   Paid   Yield   Balance   Paid   Yield   Balance   Paid   Yield
                                     
    (Dollars in thousands)
Interest-earning assets:
                                                                       
Federal funds sold and assets purchased under resale agreement
  $ 750     $ 17       2.27 %   $ 34     $       0.00 %   $ 20,692     $ 378       1.83 %
Securities:
                                                                       
 
Trading Assets
    1,507       48       3.19 %     1,116       36       3.23 %     1,115       26       2.33 %
 
Taxable Investment Securities
    712,663       31,549       4.43 %     639,361       29,724       4.65 %     658,272       39,191       5.95 %
 
Non-taxable Investment Securities(1)
    64,215       4,261       6.64 %     64,967       4,416       6.80 %     55,396       3,884       7.01 %
                                                       
   
Total Securities
    778,385       35,858       4.61 %     705,444       34,176       4.84 %     714,783       43,101       6.03 %
Loans(1)
    1,743,844       100,560       5.77 %     1,512,997       95,994       6.34 %     1,345,720       98,950       7.35 %
                                                       
Total Interest-Earning Assets
  $ 2,522,979     $ 136,435       5.41 %   $ 2,218,475     $ 130,170       5.87 %   $ 2,081,195     $ 142,429       6.84 %
                                                       
Cash and Due from Banks
    68,024                       64,529                       59,631                  
Other Assets
    120,550                       100,618                       102,075                  
                                                       
   
Total Assets
  $ 2,711,553                     $ 2,383,622                     $ 2,242,901                  
                                                       
Interest-bearing liabilities:
                                                                       
Deposits:
                                                                       
 
Savings and Interest Checking accounts
  $ 570,661     $ 2,800       0.49 %   $ 494,498     $ 2,302       0.47 %   $ 426,104     $ 2,994       0.70 %
 
Money Market & Super Interest Checking accounts
    456,970       5,871       1.28 %     350,118       4,278       1.22 %     322,539       5,594       1.73 %
 
Time Deposits
    478,037       10,254       2.15 %     462,453       11,222       2.43 %     499,475       16,281       3.26 %
                                                       
   
Total interest bearing deposits
    1,505,668       18,925       1.26 %     1,307,069       17,802       1.36 %     1,248,118       24,869       1.99 %
Borrowings:
                                                                       
 
Federal Home Loan Bank borrowings
    407,836       13,900       3.41 %     356,152       14,236       4.00 %     297,813       15,086       5.07 %
 
Federal funds purchased and assets sold under repurchase agreements
    61,199       589       0.96 %     51,803       482       0.93 %     68,796       795       1.16 %
 
Junior Subordinated Debentures
    38,871       3,364       8.65 %                                    
 
Treasury Tax and Loan Notes
    3,154       19       0.60 %     2,764       13       0.47 %     4,267       44       1.03 %
                                                       
   
Total borrowings
    511,060       17,872       3.50 %     410,719       14,731       3.59 %     370,876       15,925       4.29 %
                                                       
Total Interest-Bearing Liabilities
  $ 2,016,728     $ 36,797       1.82 %   $ 1,717,788     $ 32,533       1.89 %   $ 1,618,994     $ 40,794       2.52 %
                                                       
Demand Deposits
    478,073                       428,396                       398,901                  
Company-Obligated Mandatorily Redeemable Securities of Subsidiary Holding Solely Parent Company Debentures
    11,769                       47,814                       53,608                  
Other Liabilities
    15,849                       23,256                       26,182                  
                                                       
   
Total Liabilities
  $ 2,522,419                     $ 2,217,254                     $ 2,097,685                  
Stockholders’ Equity
    189,134                       166,368                       145,216                  
                                                       
   
Total Liabilities and Stockholders’ Equity
  $ 2,711,553                     $ 2,383,622                     $ 2,242,901                  
                                                       
Net Interest Income(1)
          $ 99,638                     $ 97,637                     $ 101,635          
                                                       
Interest Rate Spread(2)
                    3.59 %                     3.98 %                     4.32 %
                                                       
Net Interest Margin(2)
                    3.95 %                     4.40 %                     4.88 %
                                                       
Supplemental Information:
                                                                       
Total Deposits, including Demand Deposits
  $ 1,983,741     $ 18,925             $ 1,735,465     $ 17,802             $ 1,647,019     $ 24,869          
Cost of Total Deposits
                    0.95 %                     1.03 %                     1.51 %
Total Funding Liabilities, including Demand Deposits
  $ 2,494,801     $ 36,797             $ 2,146,184     $ 32,533             $ 2,017,895     $ 40,794          
Cost of Total Funding Liabilities
                    1.47 %                     1.52 %                     2.02 %
 
(1)  The total amount of adjustment to present interest income and yield on a fully tax-equivalent basis is $1,822, $1,864 and $1,604 in 2004, 2003 and 2002, respectively.
 
(2)  Interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average costs of interest-bearing liabilities. Net interest margin represents net interest income as a percent of average interest-earning assets.

41


Table of Contents

      The following table presents certain information on a fully-tax equivalent basis regarding changes in the Company’s interest income and interest expense for the periods indicated. For each category of interest-earning assets and interest-bearing liabilities, information is provided with respect to changes attributable to (1) changes in rate (change in rate multiplied by prior year volume), (2) changes in volume (change in volume multiplied by prior year rate) and (3) changes in rate/ volume (change in rate multiplied by change in volume).
Table 15 — Volume Rate Analysis
                                                                                                   
    Year Ended December 31,
     
    2004 Compared To 2003   2003 Compared To 2002   2002 Compared To 2001
             
        Change           Change           Change    
    Change   Change   Due to       Change   Change   Due to       Change   Change   Due to    
    Due to   Due to   Volume/   Total   Due to   Due to   Volume/   Total   Due to   Due to   Volume/   Total
    Rate   Volume   Rate   Change   Rate   Volume   Rate   Change   Rate   Volume   Rate   Change
                                                 
    (In thousands)
Income on interest-earning assets:
                                                                                               
Federal funds sold and assets purchased under resale agreement
  $ 1     $ 0     $ 16     $ 17     $ (378 )   $ (378 )   $ 378     $ (378 )   $ (390 )   $ 208     $ (119 )   $ (301 )
Securities:
                                                                                               
Trading assets
          12             12       10                   10       4       10       5       19  
Taxable securities
    (1,420 )     3,408       (163 )     1,825       (8,588 )     (1,126 )     247       (9,467 )     (4,976 )     3,808       (464 )     (1,632 )
Non-taxable securities(1)
    (105 )     (51 )     1       (155 )     (119 )     671       (20 )     532       (238 )     1,049       (79 )     732  
                                                                         
 
Total Securities:
    (1,525 )     3,369       (162 )     1,682       (8,697 )     (455 )     227       (8,925 )     (5,210 )     4,867       (538 )     (881 )
Loans(1)(2)
    (8,746 )     14,646       (1,334 )     4,566       (13,569 )     12,300       (1,687 )     (2,956 )     (10,749 )     8,920       (943 )     (2,772 )
                                                                         
Total
  $ (10,270 )   $ 18,015     $ (1,480 )   $ 6,265     $ (22,644 )   $ 11,467     $ (1,082 )   $ (12,259 )   $ (16,349 )   $ 13,995     $ (1,600 )   $ (3,954 )
                                                                         
Expense of interest-bearing liabilities:
                                                                                               
Deposits:
                                                                                               
Savings and Interest Checking accounts
  $ 124     $ 355     $ 19     $ 498     $ (1,011 )   $ 481     $ (162 )   $ (692 )   $ (1,947 )   $ 595     $ (252 )   $ (1,604 )
Money Market and Super Interest Checking account
    220       1,306       67       1,593       (1,653 )     478       (141 )     (1,316 )     (1,988 )     2,329       (769 )     (428 )
Time deposits
    (1,302 )     378       (44 )     (968 )     (4,161 )     (1,207 )     309       (5,059 )     (9,441 )     (3,334 )     1,126       (11,649 )
                                                                         
 
Total interest- bearing deposits:
    (958 )     2,039       42       1,123       (6,825 )     (248 )     6       (7,067 )     (13,376 )     (410 )     105       (13,681 )
Borrowings:
                                                                                               
Federal Home Loan Bank borrowings
    (2,099 )     2,067       (305 )     (337 )     (3,180 )     2,955       (625 )     (850 )     (480 )     1,950       (67 )     1,403  
Federal funds purchased and assets sold under repurchase agreements
    17       87       3       107       (155 )     (196 )     38       (313 )     (1,292 )     (90 )     55       (1,327 )
Junior Subordinated Debentures
    0       0       3,364       3,364                                                  
Treasury tax and loan notes
    4       1       1       6       (24 )     (15 )     8       (31 )     (77 )     (6 )     4       (79 )
                                                                         
 
Total borrowings
    (2,078 )     2,155       3,063       3,140       (3,359 )     2,744       (579 )     (1,194 )     (1,848 )     1,854       (8 )     (3 )
                                                                         
Total
  $ (3,036 )   $ 4,194     $ 3,105     $ 4,263     $ (10,184 )   $ 2,496     $ (573 )   $ (8,261 )   $ (15,225 )   $ 1,444     $ 97     $ (13,684 )
                                                                         
Change in net interest income
  $ (7,234 )   $ 13,821     $ (4,585 )   $ 2,002     $ (12,460 )   $ 8,971     $ (509 )   $ (3,998 )   $ (1,124 )   $ 12,551     $ (1,697 )   $ 9,730  
                                                                         
 
(1)  The total amount of adjustment to present interest income and yield on a fully tax-equivalent basis is $1,822, $1,864 and $1,604 in 2004, 2003 and 2002, respectively.
 
(2)  Loans include portfolio loans, loans held for sale and nonaccrual loans, but unpaid interest on nonperforming loans has not been included for purposes of determining interest income.

42


Table of Contents

      Net interest income on a fully tax-equivalent basis increased by $2.0 million in 2004 compared to 2003. Interest income on a fully tax-equivalent basis increased by $6.3 million, or 4.8%, to $136.4 million in 2004 as compared to the prior year-end mainly from the growth in the average loan balance of $230.8 million to $1.7 billion at December 31, 2004. Based upon loan volume growth alone (not considering the impact of rate change and mix), interest income increased $14.6 million in 2004. Interest income from taxable securities increased by $1.8 million, or 6.1%, to $31.5 million in 2004 as compared to the prior year mainly attributable to higher balances on average in 2004. The overall yield on interest earning assets decreased by 7.8% to 5.41% from 5.87% during 2004 due to the higher yielding assets being replaced in a lower rate environment.
      Interest expense for the year ended December 31, 2004 increased to $36.8 million from the $32.5 million recorded in 2003, an increase of $4.3 million, or 13.1%, due to an increase in the average balance on deposits and borrowings. The increase is partially offset by an overall decrease in the cost of funds from 1.89% in 2003 to 1.82% in 2004. Contributing to this decrease was a $49.7 million, or 8.6%, increase in none interest bearing demand deposit balances which was favorable on the Bank’s overall funding mix. Average interest-bearing deposits increased $198.6 million, or 15.2% over prior year, however, the cost of these deposits decreased from 1.36%, to 1.26% attributable to both a low rate environment and increases in lower yielding deposit categories.
      Average borrowings increased by $100.3 million, or 24.4% from the 2003 average balance of which $38.9 million of the increase is due to the inclusion of junior subordinated debentures (see Corporation-Obligated Mandatorily Redeemable Trust Preferred Securities of Subsidiary Trust Holding Solely Junior Subordinated Debentures of the Corporation in Item 7 hereof) and the majority of the remaining increase is in Federal Home Loan Bank borrowings. The average cost of borrowings decreased to 3.50% from 3.59% despite the inclusion of the aforementioned junior subordinated debenture yielding 8.65%.
      Provision For Loan Losses The provision for loan losses represents the charge to expense that is required to maintain an adequate level of allowance for loan losses. Management’s periodic evaluation of the adequacy of the allowance considers past loan loss experience, known and inherent risks in the loan portfolio, adverse situations which may affect the borrowers’ ability to repay, the estimated value of the underlying collateral, if any, and current and prospective economic conditions. Substantial portions of the Bank’s loans are secured by real estate in Massachusetts. Accordingly, the ultimate collectibility of a substantial portion of the Bank’s loan portfolio is susceptible to changes in property values within the state.
      The provision for loan losses decreased in 2004 to $3.0 million, compared with $3.4 million in 2003. For the year ended December 31, 2004, net loan charge-offs totaled $1.9 million, an increase of $208,000 from the prior year. As of December 31, 2004, the allowance for loan losses represented 1.31% of loans, as compared to 1.46% at December 31, 2003. The allowance for loan losses at December 31, 2004 was 932.53% of nonperforming loans, as compared to 659.16% at the prior year-end. The Company decreased the provision for loan losses commensurate with the stable credit quality of its portfolio and the strengthening of general economic conditions.
      The provision for loan losses is based upon management’s evaluation of the level of the allowance for loan losses in relation to the estimate of loss exposure in the loan portfolio. An analysis of individual loans and the overall risk characteristics and size of the different loan portfolios is conducted on an ongoing basis. This managerial evaluation is reviewed periodically by a third-party loan review consultant. As adjustments are identified, they are reported in the earnings of the period in which they become known.

43


Table of Contents

      Non-Interest Income The following table sets forth information regarding non-interest income for the periods shown.
Table 16 — Non-Interest Income
                         
Years Ended December 31,   2004   2003   2002
             
    (In thousands)
Service charges on deposit accounts
  $ 12,345     $ 11,409     $ 10,013  
Investment management services
    4,683       4,340       5,253  
Mortgage banking income
    2,763       4,451       3,088  
Bank owned life insurance
    1,902       1,862       1,862  
Net gain on sales of securities
    1,458       2,629        
Gain on Branch Sale
    1,756              
Other non-interest income
    3,448       3,103       2,428  
                   
Total
  $ 28,355     $ 27,794     $ 22,644  
                   
      Non-interest income, which is generated by deposit account service charges, investment management services, mortgage banking activities, and miscellaneous other sources, amounted to $28.4 million in 2004, a $561,000, or 2.0%, increase over the prior year. The majority of the increase is attributable to the sale of a bank branch in North Eastham, MA during the fourth quarter of 2004 that resulted in a pre-tax gain of approximately $1.8 million. Service charges on deposit accounts, which represented 43.5% of total non-interest income in 2004, increased from $11.4 million in 2003 to $12.3 million in 2004, reflecting strong organic growth in core deposits. Investment management services revenue increased by 7.9% to $4.7 million compared to $4.3 million in 2003, due to growth in managed assets.
      Mortgage banking income of $2.8 million in 2004, decreased by 37.9% from the $4.5 million recorded in 2003. The decrease experienced is a result of the inevitable decline in refinancing activity that was at its peak in 2003. The Bank’s mortgage banking revenue consists primarily of servicing released premiums, net servicing income, and gains and losses on the sale of loans which includes application fees and origination fees on sold loans.
      Gains and losses on sales of mortgage loans are recorded as mortgage sales income, a component of mortgage banking income. The gains and losses resulting from the sales of loans with servicing retained are adjusted to recognize the present value of future servicing fee income over the estimated lives of the related loans. Residential real estate loans and the related servicing rights are sold on a flow basis.
      Mortgage servicing rights are amortized on a method that approximates the estimated weighted average life of the underlying loans serviced for others. Amortization is recorded as a charge against mortgage service fee income, a component of mortgage banking income. Rockland’s assumptions with respect to prepayments, which affect the estimated average life of the loans, are adjusted periodically to consider market consensus loan prepayment predictions at that date.
      Mortgage servicing fees received from investors for servicing their loan portfolios are recorded as mortgage servicing fee income when received. Loan servicing costs are charged to non-interest expense when incurred.
      At December 31, 2004 the mortgage servicing right asset was $3.3 million, or 0.84% of the serviced loan portfolio. At December 31, 2003 the mortgage servicing right was $3.2 million, or 0.80% of the serviced loan portfolio.
      Net security gains were $1.5 million for the twelve months ended December 31, 2004 as compared to $2.6 million for the same period in 2003, a decrease of $1.2 million, or 44.5%. Net security gains of $2.0 million were recorded in the second quarter of 2003 on the sale of $20.0 million of investment securities as part of a strategy to improve the Company’s overall interest rate risk position and increase the net interest margin. That strategy included prepaying $31.5 million of fixed high-rate borrowings resulting in the recognition of a $1.9 million prepayment penalty.

44


Table of Contents

      Other non-interest income increased by $345,000 for the twelve months ended December 31, 2004, mainly due to commercial loan prepayment fees.
      Non-Interest Expense The following table sets forth information regarding non-interest expense for the periods shown.
Table 17 — Non-Interest Expense
                         
Years Ended December 31,   2004   2003   2002
             
    (In thousands)
Salaries and employee benefits
  $ 44,899     $ 41,508     $ 39,561  
Occupancy and equipment expenses
    8,894       8,692       8,645  
Data processing and facilities management
    4,474       4,517       4,295  
Advertising
    2,447       1,985       1,894  
Telephone
    1,777       1,720       1,848  
Consulting
    1,701       1,637       1,939  
Postage
    942       1,034       998  
Merger and Acquisition Expense
    684              
Examinations and Audits
    626       496       581  
Debit card and ATM processing
    624       546       519  
Legal fees
    478       534       537  
Business development
    482       205       211  
Software maintenance
    308       628       685  
Loss on CRA investments
    178       549       1,165  
Prepayment penalty on borrowings
          1,941        
Security impairment charges
                4,372  
Other non-interest expense
    9,177       7,835       8,375  
                   
Total
  $ 77,691     $ 73,827     $ 75,625  
                   
      Non-interest expense increased by $3.9 million, or 5.2%, during the year ended December 31, 2004 as compared to the same period last year. Non-interest expense, excluding the merger and acquisition expense taken in the third quarter of 2004 and the prepayment penalty on borrowings taken in the second quarter of 2003, increased by $5.1 million, or 7.1% for the year ended December 31, 2004, as compared to the prior year. Salaries and employee benefits increased by $3.4 million, or 8.2% for the year ended December 31, 2004, as compared to the prior year reflecting additions to staff to support continued growth as well as increased pension expense. As previously disclosed, Rockland Trust is a member of the Financial Institutions Retirement Fund, a defined benefit pension plan. The pension plan year is July 1st through June 30th. The Bank recognized expense of $1.8 million and $841,000 in 2004 and 2003, respectively.
      Occupancy and equipment expenses increased $202,000, or 2.3%, for the twelve months ended December 31, 2004 due to infrastructure improvements made throughout the year.
      A $1.9 million prepayment penalty was incurred during the quarter ended June 30, 2003 as part of the balance sheet repositioning strategy discussed above and is recorded in non-interest expense for the twelve months ended December 31, 2003.
      During the twelve months ended December 31, 2004, the Company incurred expenses of approximately $684,000, or $0.03 per diluted share net of tax, related to the Falmouth acquisition.
      Other non-interest expenses increased $1.3 million, or 17.1%, for the twelve months ended December 31, 2004 compared to the same period in 2003. The increase in other non-interest expenses for the year is primarily attributable to increased expenditures for the Company’s key business initiatives. During 2004, the Company incurred business initiative expenses to implement a small business banking model, to expand residential lending, to develop a new set of consumer deposit products, to improve the commercial loan process, to fund retail sales training, and to fund a core information system selection process. The Company

45


Table of Contents

estimates that the total cost associated with its business initiatives was approximately $2.1 million for the twelve months ended December 31, 2004, respectively, across all expense categories. In addition, advertising and business development increased by $739,000 for the twelve months ended December 31, 2004, as compared to the same period in the prior year, to support the aforementioned business initiatives and capitalize on market changes due to merger disruption.
      Minority Interest     Effective March 31, 2004, the Company no longer reports the distributions payable, net of the amortization of the issuance costs, on the Corporation-Obligated Mandatorily Redeemable Trust Preferred Securities of Subsidiary Trust Holding Solely Junior Subordinated Debentures of the Corporation as Minority Interest. Rather, the interest expense on the Junior Subordinated Debentures, offset by the amortization of the issuance costs, effective March 31, 2004, is captured in borrowings expense. See Corporation-Obligated Mandatorily Redeemable Trust Preferred Securities of Subsidiary Trust Holding Solely Junior Subordinated Debentures of the Corporation in Item 7 hereof.
      Unamortized issuance costs at December 31, 2004 were $1.1 million and $991,000 for Trust III and Trust IV, respectively. Unamortized issuance costs at December 31, 2003 were $1.1 million and $1.0 million for Trust III and Trust IV, respectively. Additional costs associated with the issuance of the trust preferred securities are added on periodically.
      Minority Interest expense was $1.1 million, $4.4 million, and $5.0 million in 2004, 2003, and 2002, respectively. Interest expense on the junior subordinated debentures, reported in the borrowings expense, was $3.3 million in 2004.
      In 2002, upon the exercise of the call option of Trust I and Trust II, the remaining balance of the issuance costs were written off net of tax as a direct charge to equity of $738,000 on January 31st , and $767,000 on May 20th , respectively.
      The Company unconditionally guarantees all Trust III and Trust IV obligations under the trust preferred securities.
      In December, the Company’s Board of Directors declared a cash dividend of $0.54 and $0.52 per share to stockholders of record of Trust III and Trust IV, respectively, as of the close of business on December 30, 2004. The dividend was paid on December 31, 2004.
      Income Taxes For the years ended December 31, 2004, 2003 and 2002 the Company recorded combined federal and state income tax provisions of $13.6 million, $15.5 million and $12.3 million respectively. These provisions reflect effective income tax rates of 30.7%, 37.0% and 32.9%, in 2004, 2003, and 2002, respectively, which are less than the Bank’s statutory tax rate of 41.8%. The lower effective income tax rates are attributable to certain non-taxable interest and dividends, certain tax efficiency strategies employed by the Company, and tax credits. Overall period to period comparisons are skewed due to the Company’s recognition in 2003 of a $2.0 million charge, net of income tax benefits and applicable interest, directly to the provision for income taxes due to a settlement with the Massachusetts Department of Revenue (“DOR”) in connection to the retroactive change to Massachusetts tax law on the deductibility of Real Estate Investment Trust’s (“REIT”) dividend distributions to its parent Company and due to the recognition of $750,000 of tax credits in 2004 from the New Markets Tax Credit program. The Company’s effective rate for fiscal year 2003 excluding the $2.0 million settlement charge was 32.2%. The Company’s effective rate for fiscal year 2004 before the recognition of the New Markets Tax Credits was 32.4%.

46


Table of Contents

      During the second quarter of 2004, the Company announced that one of its subsidiaries (a Community Development Entity, or “CDE”) had been awarded $30 million in tax credit allocation authority under the New Markets Tax Credit Program of the United States Department of Treasury. During the third quarter of 2004, the Bank invested $5 million in the CDE providing it with the capital necessary to begin assisting qualified businesses in low-income communities throughout its market area. During the fourth quarter of 2004 the Bank invested an additional $10 million in the Community Development Entity. Based upon the Bank’s $15 million investment, it will be eligible to receive tax credits over a seven year period totaling 39% of its investment, or $5.85 million. The Company has begun recognizing the benefit of these tax credits by reducing the provision of income taxes by $750,000 during 2004. The following table details the tax credit recognition by year based upon the $15 million invested in 2004.
Table 18 — Credit Recognized
                                                                         
Investment   2004   2005   2006   2007   2008   2009   2010   Total
                                 
        (Dollars in thousands)
2004
  $ 15M     $ 750     $ 750     $ 750     $ 900     $ 900     $ 900     $ 900     $ 5,850  
      The Bank has $15.0 million remaining to be invested in the CDE. The related tax credits will be recognized over a seven year period totaling 39% of its investment or $5.85 million, similar to the already invested $15.0 million.
      The tax effects of all income and expense transactions are recognized by the Company in each year’s consolidated statements of income regardless of the year in which the transactions are reported for income tax purposes.
      Comparison of 2003 vs. 2002 The Company’s assets increased to $2.4 billion in 2003, an increase of $151.4 million, or 6.6%, from the $2.3 billion reported in 2002. Securities increased by $3.5 million, or 0.5%, to $672.5 million at December 31, 2003 from $669.0 million a year earlier. Loans increased by $149.5 million, or 10.4%, during the twelve months ended December 31, 2003. At December 31, 2003, deposits of $1.8 billion were $94.6 million, or 5.6%, higher than the prior year-end. Core deposits increased $117.7 million, or 9.7%, and time deposits decreased $23.1 million, or 4.9%. Borrowings were $415.4 million at December 31, 2003, an increase of $53.2 million from December 31, 2002.
      Net income available to common shareholders for 2003 was $26.4 million, or $1.79 per diluted share compared to $23.6 million, or $1.61 per diluted share, for 2002. Return on average assets and return on average equity were 1.11% and 15.89%, respectively, for 2003 and 1.12% and 17.26%, respectively, for 2002.
      On a fully tax-equivalent basis, net interest income was $97.6 million in 2003, a 4.0% decrease from 2002 net interest income of $101.6 million. The decrease in net interest income in 2003 compared with that of 2002 was primarily the result of contraction in the interest rate spread (the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities) from 4.32% in 2002 to 3.98% in 2003. However, the impact of contraction of the interest rate spread was partly mitigated with growth in interest earning assets of $137.2 million in 2003 to $2.2 billion from fiscal year ending December 31, 2002. The yield on earning assets was 5.87% in 2003, compared with 6.84% in 2002. The average balance of securities decreased by $9.3 million, or 1.3%, as compared with the prior year. The average balance of loans increased by $167.3 million, or 12.4%, and the yield on loans decreased by 101 basis points to 6.34% in 2003, compared to 7.35% in 2002. This decrease in loan yield was due to decreases that occurred in market interest rates throughout 2002 and early 2003. During 2003, the average balance of interest-bearing liabilities increased by $98.8 million, or 6.1%, over 2002 average balances. The average cost of these liabilities, or cost of funds, decreased to 1.89% compared to 2.52% in 2002. The decrease in cost of funds is attributable to lower prevailing market rates and a lower cost of funding mix. Increases in demand deposits and relatively low yielding deposit categories allowed the Bank to manage down its level of more expensive time deposits.
      The provision for loan losses was $3.4 million in 2003 compared to $4.7 million in 2002. The ratio of the allowance for loan losses to nonperforming loans at December 31, 2003 was 659.16% compared to 695.06% at December 31, 2002. Nonperforming loans represented 0.22% of gross loans at December 31, 2003 compared

47


Table of Contents

to 0.21% at December 31, 2002. Nonperforming assets were up $437,000 from December 31, 2002 at $3.5 million or 0.14% of total assets at December 31, 2003.
      Non-interest income, which is generated by deposit account service charges, investment management services, mortgage banking activities, and miscellaneous other sources, amounted to $27.8 million and $22.6 million for the years ended December 31, 2003 and 2002, respectively. Service charges on deposit accounts, which represented 41.0% of total non-interest income in 2003, increased from $10.0 million in 2002 to $11.4 million in 2003. Investment management services revenue decreased by 17.4% to $4.3 million compared to $5.3 million in 2002, due to the general performance of the equities market over the past few years shifting customers’ bias towards fixed income products which generate lower fees, as well as higher estate and trust distribution fees in the quarter ending March 31, 2002. Mortgage banking income of $4.5 million in 2003, increased 44.1% over 2002 income of $3.1 million. This increase was due to the refinancing boom that was at its strongest during the first half of 2003.
      Security gains were $2.6 million for the twelve months ended December 31, 2003. In an effort to improve the Company’s overall interest rate risk position as well as improve the net interest margin, the Company prepaid $31.5 million of fixed, high rate borrowings and sold $20.0 million of investment securities during the second quarter of 2003. The prepayment penalty on the borrowings totaled $1.9 million and is recorded in non-interest expense, while the gain on the sale of the securities was $2.0 million. Other non-interest income increased by $675,000 for the twelve months ended December 31, 2003, respectively, mainly due to prepayment penalties received on loan payoffs.
      Non-interest expense decreased by $1.8 million, or 2.4%, during the year ended December 31, 2003 as compared to the same period last year. Non-interest expense, excluding the securities’ impairment charge taken in the second quarter of 2002 and the prepayment penalty on borrowings taken in the second quarter of 2003, increased by $633,000 or 0.9% for the year ended December 31, 2003, as compared to the same period in the prior year.
      For the years ending December 31, 2003 and 2002 the Company recorded combined federal and state income tax provisions of $15.5 million and $12.3 million, respectively. These provisions reflect an effective income tax rate of 37.0% and 32.9% for 2003 and 2002, respectively. In 2003, the Company recognized a $2.0 million charge, net of income tax benefits and applicable interest, directly to the provision for income taxes due to a settlement with the Massachusetts DOR in connection to their retroactive change to Massachusetts tax law on the deductibility of REIT dividend distributions to its parent Company. The Company’s effective rate for fiscal year 2003 excluding the $2.0 million settlement charge is 32.2%.
      Risk Management The Company’s Board of Directors and executive management have identified seven significant “Risk Categories” consisting of credit, interest rate, liquidity, operations, compliance, reputation and strategic risk. The board of directors has approved a Risk Management Policy that addresses each category of risk. The chief executive officer, chief financial officer, chief technology and operations officer, the senior lending officer and other members of management provide regular reports to the board of directors that review the level of risk to limits established by the Risk Management Policy and other Policies approved by the board of director that address Risk and any key risk issues and plans to address these issues.
      Asset/ Liability Management The Bank’s asset/liability management process monitors and manages, among other things, the interest rate sensitivity of the balance sheet, the composition of the securities portfolio, funding needs and sources, and the liquidity position. All of these factors, as well as projected asset growth, current and potential pricing actions, competitive influences, national monetary and fiscal policy, and the regional economic environment are considered in the asset/liability management process.
      The Asset/ Liability Management Committee (“ALCO”), whose members are comprised of the Bank’s senior management, develops procedures consistent with policies established by the board of directors, which monitor and coordinate the Bank’s interest rate sensitivity and the sources, uses, and pricing of funds. Interest rate sensitivity refers to the Bank’s exposure to fluctuations in interest rates and its effect on earnings. If assets and liabilities do not re-price simultaneously and in equal volume, the potential for interest rate exposure exists. It is management’s objective to maintain stability in the growth of net interest income through the maintenance of an appropriate mix of interest-earning assets and interest-bearing liabilities and, when

48


Table of Contents

necessary, within prudent limits, through the use of off-balance sheet hedging instruments such as interest rate swaps, floors and caps. The Committee employs simulation analyses in an attempt to quantify, evaluate, and manage the impact of changes in interest rates on the Bank’s net interest income. In addition, the Bank engages an independent consultant to render advice with respect to asset and liability management strategy.
      The Bank is careful to increase deposits without adversely impacting the weighted average cost of those funds. Accordingly, management has implemented funding strategies that include FHLB advances and repurchase agreement lines. These non-deposit funds are also viewed as a contingent source of liquidity and, when profitable lending and investment opportunities exist, access to such funds provides a means to leverage the balance sheet.
      From time to time, the Bank has utilized interest rate swap agreements and interest rates caps and floors as hedging instruments against interest rate risk. An interest rate swap is an agreement whereby one party agrees to pay a floating rate of interest on a notional principal amount in exchange for receiving a fixed rate of interest on the same notional amount for a predetermined period of time from a second party. Interest rate caps and floors are agreements whereby one party agrees to pay a floating rate of interest on a notional principal amount for a predetermined period of time to a second party up to or down to a specified rate of interest. The assets relating to the notional principal amount are not actually exchanged.
      At December 31, 2004 the Company had swaps, designated as “cash flow” hedges, with total notional values of $75.0 million. The purpose of these swaps is to hedge the variability in the cash outflows of LIBOR based borrowings attributable to changes in interest rates. Under these swap agreements the Company pays a fixed rate of interest of 3.65% on $50 million of the notional value through November, 2006 and 2.49% on the remaining $25 million notional value through January 2007, and both receive a 3 month LIBOR rate of interest. These swaps had a positive fair value of $142,000 at December 31, 2004. All changes in the fair value of the interest rate swaps are recorded, net of tax, through equity as other comprehensive income. On December 31, 2003, the Company had the $50.0 million notional amount of swaps that the Company pays 3.65% and receives 3 month LIBOR still outstanding at December 31, 2004. The fair value of these swaps was a negative $1.5 million.
      To improve the Company’s asset sensitivity, the Company sold interest rate swaps hedged against loans during the year ending December 31, 2002 resulting in total deferred gains of $7.1 million. The deferred gain is classified in other comprehensive income, net of tax, as a component of equity. The interest rate swaps sold had total notional amounts of $225.0 million. These swaps were accounted for as cash flow hedges, and therefore, the deferred gains will be amortized into interest income over the remaining life of the hedged item, which range between two and five years. At December 31, 2004, there are $1.9 million gross, or $1.1 million, net of tax, of such deferred gains included in other comprehensive income.
      Additionally, the Company enters into commitments to fund residential mortgage loans with the intention of selling them in the secondary markets. The Company also enters into forward sales agreements for certain funded loans and loan commitments to protect against changes in interest rates. The Company records unfunded commitments and forward sales agreements at fair value with changes in fair value as a component of Mortgage Banking Income. At December 31, 2004 the Company had residential mortgage loan commitments with a fair value of $148,000 and forward sales agreements with a fair value of ($47,000). At December 31, 2003 the Company had residential mortgage loan commitments with a fair value of $89,000 and forward sales agreements with a fair value of $2,000. Changes in these fair values of $10,000 and ($184,000) for the years ending December 31, 2004 and 2003, respectively, are recorded as a component of mortgage banking income.
      Market Risk Market risk is the sensitivity of income to changes in interest rates, foreign exchange rates, commodity prices and other market-driven rates or prices. The Company has no trading operations and thus is only exposed to non-trading market risk.
      Interest-rate risk is the most significant non-credit risk to which the Company is exposed. Interest-rate risk is the sensitivity of income to changes in interest rates. Changes in interest rates, as well as fluctuations in the level and duration of assets and liabilities, affect net interest income, the Company’s primary source of revenue. Interest-rate risk arises directly from the Company’s core banking activities. In addition to directly

49


Table of Contents

impacting net interest income, changes in the level of interest rates can also affect the amount of loans originated, the timing of cash flows on loans and securities and the fair value of securities and derivatives as well as other affects.
      The primary goal of interest-rate risk management is to control this risk within limits approved by the Board. These limits reflect the Company’s tolerance for interest-rate risk over both short-term and long-term horizons. The Company attempts to control interest-rate risk by identifying, quantifying and, where appropriate, hedging its exposure. The Company manages its interest-rate exposure using a combination of on and off-balance sheet instruments, primarily fixed rate portfolio securities, and interest rate swaps.
      The Company quantifies its interest-rate exposures using net interest income simulation models, as well as simpler gap analysis, and Economic Value of Equity (EVE) analysis. Key assumptions in these simulation analyses relate to behavior of interest rates and behavior of the Company’s deposit and loan customers. The most material assumptions relate to the prepayment of mortgage assets (including mortgage loans and mortgage-backed securities) and the life and sensitivity of nonmaturity deposits (e.g. DDA, NOW, savings and money market). The risk of prepayment tends to increase when interest rates fall. Since future prepayment behavior of loan customers is uncertain, the resultant interest rate sensitivity of loan assets cannot be determined exactly.
      To mitigate these uncertainties, the Company gives careful attention to its assumptions. In the case of prepayment of mortgage assets, assumptions are derived from published dealer median prepayment estimates for comparable mortgage loans.
      The Company manages the interest-rate risk inherent in its mortgage banking operations by entering into forward sales contracts. An increase in market interest rates between the time the Company commits to terms on a loan and the time the Company ultimately sells the loan in the secondary market will have the effect of reducing the gain (or increasing the loss) the Company records on the sale. The Company attempts to mitigate this risk by entering into forward sales commitments in amounts sufficient to cover all closed loans and a majority of rate-locked loan commitments.
      The Company’s policy on interest-rate risk simulation specifies that if interest rates were to shift gradually up or down 200 basis points, estimated net interest income for the subsequent 12 months should decline by less than 6%. Given the unusually low rate environments at December 31, 2004 and 2003, the Company assumed a 100 basis point decline in interest rates in addition to the normal 200 basis point increase in rates. The Company was well within policy limits at December 31, 2004 and 2003.
      The following table sets forth the estimated effects on the Company’s net interest income over a 12-month period following the indicated dates in the event of the indicated increases or decreases in market interest rates:
Table 19 — Interest Rate Sensitivity
                 
    200 Basis Point   100 Basis Point
    Rate Increase   Rate Decrease
         
December 31, 2004
    (3.25 )%     1.06 %
December 31, 2003
    (2.37 )%     0.82 %
      The results implied in the above table indicate estimated changes in simulated net interest income for the subsequent 12 months assuming a gradual shift up or down in market rates of 100 and 200 basis points across the entire yield curve. It should be emphasized, however, that the results are dependent on material assumptions such as those discussed above. For instance, asymmetrical rate behavior can have a material impact on the simulation results. If competition for deposits forced the Company to raise rates on those liabilities quicker than is assumed in the simulation analysis without a corresponding increase in asset yields net interest income may be negatively impacted. Alternatively, if the Company is able to lag increases in deposit rates as loans re-price upward net interest income would be positively impacted.
      The most significant factors affecting market risk exposure of the Company’s net interest income during 2004 were (i) changes in the composition and prepayment speeds of mortgage assets and loans (ii) the shape

50


Table of Contents

of the U.S. Government securities and interest rate swap yield curve (iii) the level of U.S. prime interest rates and (iv) the level of rates paid on deposit accounts.
      The table below provides information about the Company’s derivative financial instruments and other financial instruments that are sensitive to changes in interest rates, including interest rate swaps and debt obligations. For debt obligations, the table presents principal cash flows and related weighted average interest rates by expected maturity dates. For interest rate swaps, the table presents notional amounts and weighted average interest rates by expected maturity dates. Notional amounts are used to calculate the contractual payments to be exchanged under the contract. Weighted average variable rates are based on implied forward rates in the yield curve at the reporting date.
Table 20 — Expected Maturities of Long Term Debt and Interest Rate Derivatives
                                                                     
    12/31/2005   12/31/2006   12/31/2007   12/31/2008   12/31/2009   Thereafter   Total   Fair Value
                                 
    (Dollars in thousands)
LIABILITIES
                                                               
Long Term debt:
                                                               
 
Fixed Rate
    330,442       118       126       35,111       3       223,665       589,465       599,726  
   
Average interest rate
    2.19 %     5.45 %     5.45 %     3.47 %     3.75 %     6.17 %     3.58 %        
 
Variable Rate
                                               
   
Average interest rate
                                               
INTEREST RATE DERIVATIVES
                                                               
Interest Rate Swaps:
                                                               
 
Variable to Fixed
          50,000       25,000                         75,000       141,500  
   
Average pay rate
          3.65 %     2.49 %                       3.27 %      
   
Average receive rate
          3.47 %     3.42 %                       3.45 %      
 
Fixed to variable
                                               
   
Average pay rate
                                               
   
Average receive rate
                                               
      The Company’s earnings are not directly and materially impacted by movements in foreign currency rates or commodity prices. Movements in equity prices may have an indirect but modest impact on earnings by affecting the volume of activity or the amount of fees from investment-related businesses.
      Liquidity Liquidity, as it pertains to the Company, is the ability to generate adequate amounts of cash in the most economical way for the institution to meet its ongoing obligations to pay deposit withdrawals and to fund loan commitments. The Company’s primary sources of funds are deposits, borrowings, and the amortization, prepayment and maturities of loans and securities.
      The Bank utilizes its extensive branch network to access retail customers who provide a stable base of in-market core deposits. These funds are principally comprised of demand deposits, interest checking accounts, savings accounts, and money market accounts. Deposit levels are greatly influenced by interest rates, economic conditions, and competitive factors. The Bank has also established repurchase agreement lines, with major brokerage firms as potential sources of liquidity. At December 31, 2004, the Company had no advances outstanding under these lines. In addition to agreements with brokers, the Bank also had customer repurchase agreements outstanding amounting to $61.5 million at December 31, 2004. As a member of the Federal Home Loan Bank, the Bank has access to approximately $817.7 million of borrowing capacity. On December 31, 2004, the Bank had $537.9 million outstanding in FHLB borrowings.
      The Company, as a separately incorporated bank holding company, has no significant operations other than serving as the sole stockholder of the Bank. It’s commitments and debt service requirement, at December 31, 2004, consist of junior subordinated debentures, including accrued interest, issued to two unconsolidated subsidiaries, $25.8 million to Independent Capital Trust III and $25.8 million to Independent

51


Table of Contents

Capital Trust IV, in connection with the issuance of 8.625% Capital Securities due in 2031 and 8.375% Capital Securities due in 2032, respectively. See Note 17 of Notes to Consolidated Financial Statements of Item 8 hereof. The Parent only obligations relate to its reporting obligations under the Securities and Exchange Act of 1934, as amended and related expenses as a publicly traded company. The Company is directly reimbursed by the Bank for virtually all such expenses.
      The Company actively manages its liquidity position under the direction of the Asset/ Liability Management Committee. Periodic review under prescribed policies and procedures is intended to ensure that the Company will maintain adequate levels of available funds. At December 31, 2004, the Company’s liquidity position was well above policy guidelines. Management believes that the Bank has adequate liquidity available to respond to current and anticipated liquidity demands.
      Capital Resources The Federal Reserve Board (“FRB”), the Federal Deposit Insurance Corporation (“FDIC”), and other regulatory agencies have established capital guidelines for banks and bank holding companies. Risk-based capital guidelines issued by the federal regulatory agencies require banks to meet a minimum Tier 1 risk-based capital ratio of 4.0% and a total risk-based capital ratio of 8.0%. At December 31, 2004, the Company and the Bank exceeded the minimum requirements for Tier 1 risk-based and total risk-based capital.
      A minimum requirement of 4.0% Tier 1 leverage capital is also mandated. On December 31, 2004, the Tier 1 leverage capital ratio for the Company and the Bank was 7.06% and 6.95%, respectively.
Table 21 — Capital Ratios for the Company and the Bank
                   
    At December 31,
     
    2004   2003
         
The Company
               
 
Tier 1 leverage capital ratio
    7.06 %     7.60 %
 
Tier 1 risk-based capital ratio
    10.19 %     11.00 %
 
Total risk-based capital ratio
    11.44 %     12.25 %
The Bank
               
 
Tier 1 leverage capital ratio
    6.95 %     7.18 %
 
Tier 1 risk-based capital ratio
    10.04 %     10.41 %
 
Total risk-based capital ratio
    11.29 %     11.66 %
      (See Note 18, Regulatory Capital Requirements in Item 8. hereof)

52


Table of Contents

Contractual Obligations, Commitments, Contingencies, and Off-Balance Sheet Financial Instruments
      The Company has entered into contractual obligations and commitments and off-balance sheet financial instruments. The following tables summarize the Company’s contractual cash obligations and other commitments and off-balance sheet financial instruments at December 31, 2004.
Table 22 — Contractual Obligations, Commitments, and
Off-Balance Sheet Financial Instruments by Maturity
                                           
    Payments Due — By Period
     
        Less than   One to   Four to   After Five
Contractual Obligations   Total   One Year   Three Years   Five Years   Years
                     
    (Dollars in thousands)
FHLB advances
  $ 537,919     $ 330,330     $ 35,456     $ 52,000     $ 120,133  
Junior subordinated debentures
    51,546                         51,546  
Lease obligations
    17,006       2,746       4,003       2,933       7,324  
Data processing and core systems
    21,070       4,686       10,603       4,806       975  
Other vendor contracts
    3,359       1,734       1,469       156        
Retirement benefit obligations(1)
    28,098       1,377       1,579       513       24,629  
Other
                                       
 
TT&L
    4,163       4,163                    
 
Customer Repo’s
    61,533       61,533                    
                               
Total contractual cash obligations
  $ 724,694     $ 406,569     $ 53,110     $ 60,408     $ 204,607  
                               
 
(1)  Retirement benefit obligations include expected contributions to the Company’s pension plan, post retirement plan, and supplemental executive retirement plans. Expected contributions for the pension plan have been included only through plan year July  1, 2004 — June 30, 2005. Contributions beyond this plan year can not be quantified as they will be determined based upon the return on the investments in the plan. Expected contributions for the post retirement plan and supplemental executive retirement plans include obligations that are payable over the life expectancy upon retirement.
                                         
    Amount of Commitment Expiring — By Period
     
Off-Balance Sheet       Less than   One to   Four to   After Five
Financial Instruments   Total   One Year   Three Years   Five Years   Years
                     
    (Dollars in thousands)
Lines of credit
  $ 247,419     $ 41,622     $     $     $ 205,797  
Standby letters of credit
    7,148       7,148                    
Other commitments
    236,842       200,682       26,699       6,589       2,872  
Forward commitments to sell loans
    7,138       7,138                    
Interest rate swaps — notional value
    75,000             75,000              
                               
Total Commitments
  $ 573,547     $ 256,590     $ 101,699     $ 6,589     $ 208,669  
                               
      See Note 16 of the Notes to Consolidated Financial Statements included in Item 8 hereof for a discussion of the nature, business purpose, and importance of off-balance sheet arrangements.
      Guarantees FASB Interpretation No. 45, “Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others,” considers standby letters of credit, excluding commercial letters of credit and other lines of credit, a guarantee of the Bank. The Bank enters into a standby letter of credit to guarantee performance of a customer to a third party. These guarantees are primarily issued to support public and private borrowing arrangements. The credit risk involved is represented by the contractual amounts of those instruments. Under the standby letters of credit, the Bank is required to make payments to the beneficiary of the letters of credit upon request by the beneficiary so long as all performance criteria have been met. Most guarantees extend up to one year. At December 31, 2004 the maximum potential exposure amount of future payments is $6.9 million.
      The collateral obtained is determined based upon management’s credit evaluation of the customer and may include cash, accounts receivable, inventory, property, plant, and equipment and income-producing real estate. The majority of the Bank’s letters of credit are collateralized by cash. The recourse provisions of the agreements allow the Bank to collect the cash used to collateralize the agreement. If another business asset is

53


Table of Contents

used as collateral and cash is not available, the Bank creates a loan for the customer with the same criteria of its other lending activities. Of the Bank’s maximum potential loss, $6.9 million is covered by collateral. The fair value of the guarantees are $70,000 and $41,000 at December 31, 2004 and 2003. The fair value of these guarantees is not material and not reflected on the balance sheet.
      Return on Equity and Assets The annualized consolidated returns on average equity and average assets for the year ended December 31, 2004 were 16.27% and 1.13%, respectively, compared to 15.89% and 1.11% reported for the same periods last year. The ratio of equity to assets was 7.2% at December 31, 2004 and 7.1% at December 31, 2003.
      Dividends The Company declared cash dividends of $0.56 per common share in 2004 and $0.52 per common share in 2003. The 2004 and 2003 ratio of dividends paid to earnings was 27.23% and 28.64% respectively.
      Since substantially all of the funds available for the payment of dividends are derived from the Bank, future dividends will depend on the earnings of the Bank, its financial condition, its need for funds, applicable governmental policies and regulations, and other such matters as the Board of Directors deems appropriate. Management believes that the Bank will continue to generate adequate earnings to continue to pay dividends.
      Impact of Inflation and Changing Prices The consolidated financial statements and related notes thereto presented elsewhere herein have been prepared in accordance with accounting principles generally accepted in the United States of America which require the measurement of financial position and operating results in terms of historical dollars without considering changes in the relative purchasing power of money over time due to inflation.
      The financial nature of the Company’s consolidated financial statements is more clearly affected by changes in interest rates than by inflation. Interest rates do not necessarily fluctuate in the same direction or in the same magnitude as the prices of goods and services. However, inflation does affect the Company because, as prices increase, the money supply grows and interest rates are affected by inflationary expectations. The impact on the Company is a noted increase in the size of loan requests with resulting growth in total assets. In addition, operating expenses may increase without a corresponding increase in productivity. There is no precise method, however, to measure the effects of inflation on the Company’s consolidated financial statements. Accordingly, any examination or analysis of the financial statements should take into consideration the possible effects of inflation.

54


Table of Contents

      Acquisition On July 16, 2004, the Company completed its acquisition of Falmouth Bancorp, Inc., the parent of Falmouth Co-operative Bank. In accordance with SFAS No. 142, the acquisition was accounted for under the purchase method of accounting and, as such, was included in our results of operations from the date of acquisition. The Company issued 586,903 shares of common stock. The value of the common stock, $28.74, was determined based on the average price of the Company’s shares over a five day period including the two days preceding the announcement date of the acquisition, the announcement date of the acquisition and the two days subsequent to the announcement date of the acquisition. The following table summarizes the estimated fair value of the assets acquired and liabilities assumed at the date of acquisition.
Table 23 — Fair Value of Net Assets Acquired
         
    (Dollars in thousands)
Assets:
       
Cash acquired, net of cash paid
  $ 32,006  
Investments
    878  
Loans, net
    96,852  
Premises and Equipment
    4,060  
Goodwill
    18,843  
Core Deposit Intangible
    2,251  
Other Assets
    3,548  
       
Total Assets Acquired
  $ 158,438  
Liabilities:
       
Deposits
  $ 136,701  
Borrowings
    2,756  
Other Liabilities
    2,113  
       
Total Liabilities Assumed
  $ 141,570  
       
Net Assets Acquired
  $ 16,868  
       
Recent Accounting Pronouncements
      SFAS No. 123 (revised 2004)(“SFAS 123R”), “Share-Based Payment” In December 2004, the FASB issued Statement of Financial Accounting Standards (“SFAS”) No. 123 (revised 2004). SFAS No. 123R replaces SFAS No. 123 “Accounting for Stock-Based Compensation” and supersedes Accounting Principles Board Opinion No. 25 (“APB 25”), “Accounting for Stock Issued to Employees”. SFAS No. 123R will require that the compensation cost relating to share-based payment transactions be recognized in the Company’s financial statements, eliminating pro forma disclosure as an alternative. That cost will be measured based on the grant-date fair value of the equity or liability instruments issued. SFAS No. 123R is effective for public entities as of the first interim or annual period that begins after June 15, 2005. The impact of the Company adopting such accounting can be seen in Note 1, Stock-Based Compensation of the Notes to Consolidated Financial Statements included in Item 8 hereof. The Company does believe the adoption of SFAS 123R will have a material impact to the Company and estimates the 2005 gross compensation expense related to share-based payment transactions to be recognized will be approximately $700,000 for the six months of 2005 for which SFAS 123R will become effective for. For years 2006 and beyond, a full year of compensation expense will be recognized.
      FIN No. 46 “Consolidation of Variable Interest Entities — an Interpretation of Accounting Research Bulletin No. 51” In January 2003, the FASB issued FIN No. 46. FIN 46 established accounting guidance for consolidation of variable interest entities (“VIE”) that function to support the activities of the primary beneficiary. The primary beneficiary of a VIE is the entity that absorbs a majority of the VIE’s expected losses, receives a majority of the VIE’s expected residual returns, or both, as a result of ownership, controlling interest, contractual relationship or other business relationship with a VIE. Prior to the implementation of FIN 46, VIEs were generally consolidated by an enterprise when the enterprise had a controlling financial

55


Table of Contents

interest through ownership of a majority of voting interest in the entity. The Company adopted FIN No. 46 as of February 1, 2003 for all arrangements entered into after January 31, 2003.
      In December 2003, the FASB issued a revised FIN No. 46 (“FIN 46R”), which, in part, addressed limited purpose trusts formed to issue trust preferred securities. FIN 46R required the Company to deconsolidate its two subsidiary trusts (Independent Capital Trust III and Independent Capital Trust IV) on March 31, 2004. The result of deconsolidating these trusts was that trust preferred securities of the trusts, which were classified between liabilities and equity on the balance sheet (mezzanine section), no longer appear on the consolidated balance sheet of the Company. The related minority interest expense also no longer is included in the consolidated statement of income. Due to FIN 46R, the junior subordinated debentures of the parent company that were previously eliminated in consolidation are now included on the consolidated balance sheet within total borrowings. The interest expense on the junior subordinated debentures is included in the net interest margin of the consolidated company, negatively impacting the net interest margin by approximately 0.13% for the full year. There is no impact to net income as the amount of interest previously recognized as minority interest is equal to the amount of interest expense that is recognized currently in borrowings expense offset by the dividend income on the subsidiary trusts common stock that is recognized in other non-interest income. Prior periods were not restated to reflect the changes made by FIN 46R.
      In July 2003, the Board of Governors of the Federal Reserve issued a supervisory letter instructing bank holding companies to continue to include the trust preferred securities in their Tier 1 capital for regulatory capital purposes until notice is given to the contrary. In May 2004, the Federal Reserve Board requested public comment on a proposed rule that would retain trust preferred securities in the Tier 1 capital of bank holding companies, but with stricter quantitative limits and clearer qualitative standards. The comment period ended July 11, 2004, but no formal ruling has been issued to date. Under the proposal, after a three-year transition period, the aggregate amount of trust preferred securities and certain other capital elements would be limited to 25 percent of Tier 1 capital elements, net of goodwill. The amount of trust preferred securities and certain other elements in excess of the limit could be included in Tier 2 capital, subject to restrictions. The Federal Reserve intends to review the regulatory implications of any accounting treatment changes and, if necessary or warranted, provide further appropriate guidance. There can be no assurance that the Federal Reserve will continue to allow institutions to include trust preferred securities in Tier 1 capital for regulatory capital purposes. As of December 31, 2004, assuming the Company was not allowed to include the $50.0 million in trust preferred securities issued by Capital Trust III and Capital Trust IV in Tier 1 capital, the Company would still exceed the regulatory required minimums for capital adequacy purposes. If the trust preferred securities were no longer allowed to be included in Tier 1 capital, the Company would also be permitted to redeem the capital securities, which bear interest at 8.625% and 8.375%, respectively, without penalty.
      For all other arrangements entered into subsequent to January 31, 2003, the Company adopted FIN 46R as of December 31, 2003. There was no material impact on the Company’s financial position or results of operations.
      Securities and Exchange Commission (“SEC”) Staff Accounting Bulletin (“SAB”) No. 105 — “Application of Accounting Principles to Loan Commitments” In March 2004, the SEC issued SAB No. 105. SAB No. 105 summarizes the views of the SEC regarding the application of Generally Accepted Accounting Principles (“GAAP”) to loan commitments for mortgage loans that will be held for sale accounted for as derivatives. The guidance requires the measurement at fair value of such loan commitments include only the differences between the guaranteed interest rate in the loan commitment and a market interest rate; future cash flows related to servicing the loan or the customer relationship should not be recorded as a part of the loan commitment derivative. SAB No. 105 is effective for said loan commitments accounted for as derivatives entered into beginning April 1, 2004. The Company adopted this SAB on April 1, 2004. The adoption of SAB No. 105 did not have a material impact on the Company as the Company was valuing loan commitments to be accounted for as derivatives consistent with this guidance.
      FASB Staff Position (“FSP”) 106-2: “Accounting and Disclosure Requirements Related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003” In May 2004, the FASB issued FSP 106-2. FSP 106-2 provides guidance on accounting for the effects of the Medicare Prescription Drug,

56


Table of Contents

Improvement and Modernization Act of 2003 (“the Act”) for employers that sponsor postretirement health care plans that provide prescription drug benefits that are “actuarially equivalent” to Medicare Part D. It also requires certain disclosures regarding the effect of the Federal subsidy provided by the Act. FSP 106-2 is effective for interim or annual periods beginning after June 15, 2004. The reported measures of net periodic postretirement benefit costs for year to date December 31, 2004 do not reflect any amount associated with the Federal subsidy provided by the Medicare Prescription Drug, Improvement and Modernization Act of 2003 (“the Act”) because the Company does not believe that the benefits provided by the postretirement benefit plans that fall under the Act have a material impact upon the Company’s financial statements.
      FASB Emerging Issues Task Force (“EITF”) Issue 03-1: “The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments” In November 2003 and March 2004, the FASB’s EITF issued a consensus on EITF Issue 03-1. EITF 03-1 contains new guidance on other-than-temporary impairments of investment securities. The guidance dictates when impairment is deemed to exist, provides guidance on determining if impairment is other than temporary, and directs how to calculate impairment loss. Issue 03-1 also details expanded annual disclosure rules. In September 2004, the FASB’s EITF issued EITF Issue No. 03-1-1 “Effective Date of Paragraphs 10-20 of EITF Issue 03-1 The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments”, which delays the effective date for the measurement and recognition guidance contained in paragraphs 10-20 of EITF 03-1 to be concurrent with the final issuance of EITF 03-1-a “Implementation Guidance for the Application of Paragraph 16 of EITF 03-1 The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments”. EITF 03-1-a is currently being debated by the FASB in regards to final guidance and effective date with a comment period that ended October 29, 2004. EITF 03-1, as issued, was originally effective for periods beginning after June 15, 2004 and the disclosure requirements of this consensus remain in effect. The adoption of the original EITF 03-1 (excluding paragraphs 10-20) did not have a material impact on the Company’s financial position or results of operations.
      Statement of Position 03-3 (“SOP 03-3”): “Accounting for Certain Loans or Debt Securities Acquired in a Transfer” In December 2003, the American Institute of Certified Public Accountants (“AICPA”) issued SOP 03-3. SOP 03-3 requires loans acquired through a transfer, such as a business combination, where there are differences in expected cash flows and contractual cash flows due in part to credit quality be recognized at their fair value. The yield that may be accreted is limited to the excess of the investor’s estimate of undiscounted expected principal, interest, and other cash flows over the investor’s initial investment in the loan. The excess of contractual cash flows over expected cash flows is not to be recognized as an adjustment of yield, loss accrual, or valuation allowance. Valuation allowances can not be created nor “carried over” in the initial accounting for loans acquired in a transfer of loans with evidence of deterioration of credit quality since origination. However, valuation allowances for non-impaired loans acquired in a business combination can be carried over. This SOP is effective for loans acquired in fiscal years beginning after December 15, 2004, with early adoption encouraged. The Company does not believe the adoption of SOP 03-3 will have a material impact on the Company’s financial position or results of operations.
Item 7A. Quantitative and Qualitative Disclosures about Market Risk
      See “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Assets and Liability Management” in Item 7 hereof.

57


Table of Contents

Item 8. Financial Statements and Supplementary Data
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Stockholders
Independent Bank Corp.:
      We have audited the accompanying consolidated balance sheets of Independent Bank Corp. and subsidiaries (the Company) as of December 31, 2004 and 2003, and the related consolidated statements of income, stockholders’ equity, comprehensive income and cash flows for each of the years in the three-year period ended December 31, 2004. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
      We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
      In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Independent Bank Corp. and subsidiaries as of December 31, 2004 and 2003, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2004, in conformity with U.S. generally accepted accounting principles.
      We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the effectiveness of Independent Bank Corp.’s internal control over financial reporting as of December 31, 2004, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated March 4, 2005 expressed an unqualified opinion on management’s assessment of, and the effective operation of, internal control over financial reporting.
  (KPMG LLP SIGNATURE)
Boston, Massachusetts
March 4, 2005

58


Table of Contents

CONSOLIDATED BALANCE SHEETS
                     
    At December 31,
     
    2004   2003
         
    (Dollars in thousands)
ASSETS
CASH AND DUE FROM BANKS
  $ 62,961     $ 75,495  
FEDERAL FUNDS SOLD AND ASSETS PURCHASED UNDER RESALE AGREEMENT & SHORT TERM INVESTMENTS
    2,735        
SECURITIES
               
TRADING ASSETS (Note 3)
    1,572       1,171  
SECURITIES AVAILABLE FOR SALE (Notes 1 and 4)
    680,286       527,507  
SECURITIES HELD TO MATURITY (Notes 1 and 4) (fair value $112,159 and $127,271)
    107,967       121,894  
FEDERAL HOME LOAN BANK STOCK (Note 8)
    28,413       21,907  
             
TOTAL SECURITIES
    818,238       672,479  
             
LOANS (Notes 1 and 5) 
               
 
Commercial & Industrial
    176,945       171,230  
 
Commercial Real Estate
    613,300       564,890  
 
Commercial Construction
    126,632       75,380  
 
Residential Real Estate
    427,556       324,052  
 
Residential Loans Held for Sale
    10,933       1,471  
 
Residential Construction
    7,316       9,633  
 
Consumer — Home Equity
    194,458       132,629  
 
Consumer — Auto
    283,964       240,504  
 
Consumer — Other
    75,254       61,346  
             
TOTAL LOANS
    1,916,358       1,581,135  
 
LESS: ALLOWANCE FOR LOAN LOSSES
    (25,197 )     (23,163 )
             
 
NET LOANS
    1,891,161       1,557,972  
             
BANK PREMISES AND EQUIPMENT, Net (Notes 1 and 6)
    36,449       32,477  
GOODWILL (Notes 1 and 10)
    55,185       36,236  
CORE DEPOSIT INTANGIBLE (Notes 1 and 10)
    2,103        
MORTGAGE SERVICING RIGHTS
    3,291       3,178  
BANK OWNED LIFE INSURANCE
    42,664       40,486  
OTHER ASSETS (Note 11)
    29,139       18,432  
             
 
TOTAL ASSETS
  $ 2,943,926     $ 2,436,755  
             
 
LIABILITIES
DEPOSITS
               
 
Demand Deposits
  $ 495,500     $ 448,452  
 
Savings and Interest Checking Accounts
    614,481       535,870  
 
Money Market and Super Interest Checking Accounts
    501,065       347,530  
 
Time Certificates of Deposit over $100,000 (Note 7)
    117,258       118,594  
 
Other Time Certificates of Deposits (Note 7)
    331,931       332,892  
             
   
TOTAL DEPOSITS
    2,060,235       1,783,338  
             
FEDERAL HOME LOAN BANK BORROWINGS (Note 8)
    537,919       371,136  
FEDERAL FUNDS PURCHASED AND ASSETS SOLD UNDER REPURCHASE AGREEMENTS (Note 8)
    61,533       39,425  
JUNIOR SUBORDINATED DEBENTURES (Note 8)
    51,546        
TREASURY TAX AND LOAN NOTES (Note 8)
    4,163       4,808  
             
 
TOTAL BORROWINGS
    655,161       415,369  
             
OTHER LIABILITIES (Note 11)
    17,787       18,344  
             
 
TOTAL LIABILITIES
  $ 2,733,183     $ 2,217,051  
             
COMMITMENTS AND CONTINGENCIES (Note 16)
               
CORPORATION-OBLIGATED MANDATORILY REDEEMABLE TRUST PREFERRED SECURITIES OF SUBSIDIARY TRUST HOLDING SOLELY JUNIOR SUBORDINATED DEBENTURES OF THE CORPORATION
               
 
Outstanding: 2,000,000 shares in 2003 (Note 17)
  $     $ 47,857  
             
STOCKHOLDERS’ EQUITY (Notes 1 and 2) 
               
PREFERRED STOCK, $.01 par value. Authorized: 1,000,000 Shares
               
 
Outstanding: None
  $     $  
COMMON STOCK, $.01 par value. Authorized: 30,000,000
               
 
15,450,724 Shares in 2004 and 14,863,821 shares in 2003
    155       149  
TREASURY STOCK: 124,488 Shares in 2004 and 235,667 Shares in 2003
    (1,946 )     (3,685 )
TREASURY STOCK SHARES HELD IN RABBI TRUST AT COST
               
 
171,799 Shares in 2004 and 173,421 Shares in 2003
    (1,428 )     (1,281 )
DEFERRED COMPENSATION OBLIGATION
    1,428       1,281  
ADDITIONAL PAID IN CAPITAL
    59,470       42,292  
RETAINED EARNINGS
    152,130       129,760  
ACCUMULATED OTHER COMPREHENSIVE INCOME, NET OF TAX (Notes 1 and 16)
    934       3,331  
             
 
TOTAL STOCKHOLDERS’ EQUITY
    210,743       171,847  
             
TOTAL LIABILITIES, MINORITY INTEREST IN SUBSIDIARIES, AND STOCKHOLDERS’ EQUITY
  $ 2,943,926     $ 2,436,755  
             
The accompanying notes are an integral part of these consolidated financial statements.

59


Table of Contents

CONSOLIDATED STATEMENTS OF INCOME
                             
    Years Ended December 31,
     
    2004   2003   2002(1)
             
    (Dollars in thousands, except per share data)
INTEREST INCOME
                       
 
Interest on Loans (Notes 1 and 5)
  $ 100,230     $ 95,666     $ 98,667  
 
Taxable Interest and Dividends on Securities (Note 4)
    31,597       29,760       39,217  
 
Non-taxable Interest and Dividends on Securities (Note 4)
    2,769       2,880       2,563  
 
Interest on Federal Funds Sold and Short-Term Investments
    17             378  
                   
   
Total Interest Income
    134,613       128,306       140,825  
                   
INTEREST EXPENSE
                       
 
Interest on Deposits
    18,925       17,801       24,869  
 
Interest on Borrowings (Note 8)
    17,872       14,732       15,925  
                   
   
Total Interest Expense
    36,797       32,533       40,794  
                   
   
Net Interest Income
    97,816       95,773       100,031  
                   
PROVISION FOR LOAN LOSSES (Notes 1 and 5)
    3,018       3,420       4,650  
                   
   
Net Interest Income After Provision For Loan Losses
    94,798       92,353       95,381  
                   
NON-INTEREST INCOME
                       
 
Service Charges on Deposit Accounts
    12,345       11,409       10,013  
 
Investment Management Services
    4,683       4,340       5,253  
 
Mortgage Banking Income
    2,763       4,451       3,088  
 
BOLI Income
    1,902       1,862       1,862  
 
Net Gain on Sales of Securities (Note 4)
    1,458       2,629        
 
Gain on Branch Sale
    1,756              
 
Other Non-Interest Income
    3,448       3,103       2,428  
                   
   
Total Non-Interest Income
    28,355       27,794       22,644  
                   
NON-INTEREST EXPENSES
                       
 
Salaries and Employee Benefits (Note 13)
    44,899       41,508       39,561  
 
Occupancy and Equipment Expenses (Notes 6 and 16)
    8,894       8,692       8,645  
 
Data Processing & Facilities Management
    4,474       4,517       4,295  
 
Advertising
    2,447       1,985       1,894  
 
Telephone
    1,777       1,720       1,848  
 
Consulting
    1,701       1,637       1,939  
 
Prepayment Penalty on Borrowings
          1,941        
 
Impairment Charge (Note 4)
                4,372  
 
Merger and Acquisition Expense
    684              
 
Other Non-Interest Expenses (Note 14)
    12,815       11,827       13,071  
                   
   
Total Non-Interest Expenses
    77,691       73,827       75,625  
                   
 
Minority Interest Expense (Note 17)
    1,072       4,353       5,041  
                   
INCOME BEFORE INCOME TAXES
    44,390       41,967       37,359  
PROVISION FOR INCOME TAXES (Notes 1 and 11)
    13,623       15,536       12,293  
                   
NET INCOME
  $ 30,767     $ 26,431     $ 25,066  
                   
Less: Trust Preferred Issuance Cost Write-off (net of tax) (Note 17)
              $ 1,505  
                   
NET INCOME AVAILABLE TO COMMON SHAREHOLDERS
  $ 30,767     $ 26,431     $ 23,561  
                   
BASIC EARNINGS PER SHARE
  $ 2.06     $ 1.82     $ 1.63  
                   
DILUTED EARNINGS PER SHARE
  $ 2.03     $ 1.79     $ 1.61  
                   
Weighted average common shares (Basic) (Notes 1, 2 and 9)
    14,963,155       14,558,031       14,415,570  
Common stock equivalents
    191,273       180,047       203,990  
                   
Weighted average common shares (Diluted) (Notes 1, 2 and 9)
    15,154,428       14,738,078       14,619,560  
                   
 
(1)  Reflects the restatement of the six months ended June 30, 2002 for the nonamortization of goodwill in accordance with SFAS No. 147.
The accompanying notes are an integral part of these consolidated financial statements.

60


Table of Contents

CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
                                                                     
            Treasury                    
            Stock               Accumulated    
            Held in   Deferred   Additional       Other    
    Common   Treasury   Rabbi   Compensation   Paid-in   Retained   Comprehensive    
    Stock   Stock   Trust   Obligation   Capital   Earnings   Income   Total
                                 
    (Dollars in thousands, except per share data)
BALANCE DECEMBER 31, 2001
  $ 149     $ (8,369 )   $ (1,023 )   $ 1,023     $ 43,633     $ 92,779     $ 5,069     $ 133,261  
                                                 
 
Net Income(1)
                                            25,066               25,066  
 
Cash Dividends Declared ($.48 per share)
                                            (6,935 )             (6,935 )
 
Write-Off of Stock Issuance Costs, Net of Tax
                                    (1,505 )                     (1,505 )
 
Proceeds From Exercise of Stock Options (Note 2)
            2,077                       (564 )                     1,513  
 
Tax Benefit on Stock Option Exercise
                                    430                       430  
 
Increase in Fair Value of Derivatives During Period (Note 1)
                                                    2,009       2,009  
 
Deferred Compensation Obligation (Note 13)
                    (166 )     166                                
 
Change in Unrealized Gain on Securities Available For Sale, Net of Tax (Note 4)
                                                    7,403       7,403  
                                                 
BALANCE DECEMBER 31, 2002
  $ 149     $ (6,292 )   $ (1,189 )   $ 1,189     $ 41,994     $ 110,910     $ 14,481     $ 161,242  
                                                 
 
Net Income
                                            26,431               26,431  
 
Cash Dividends Declared ($.52 per share)
                                            (7,581 )             (7,581 )
 
Proceeds From Exercise of Stock Options (Note 2)
            2,607                       (314 )                     2,293  
 
Tax Benefit on Stock Option Exercise
                                    612                       612  
   
Change in Fair Value of Derivatives During Period, Net of Tax, and Realized Gains (Note 1 and 16)
                                                    (1,899 )     (1,899 )
 
Deferred Compensation Obligation (Note 13)
                    (92 )     92                                
 
Change in Unrealized Gain on Securities Available For Sale, Net of Tax and Realized Gains (Note 4)
                                                    (9,251 )     (9,251 )
                                                 
BALANCE DECEMBER 31, 2003
  $ 149     $ (3,685 )   $ (1,281 )   $ 1,281     $ 42,292     $ 129,760     $ 3,331     $ 171,847  
                                                 
 
Net Income
                                            30,767               30,767  
 
Cash Dividends Declared ($.56 per share)
                                            (8,397 )             (8,397 )
 
Proceeds From Exercise of Stock Options (Note 2)
            1,739                       69                       1,808  
 
Tax Benefit on Stock Option Exercise
                                    247                       247  
 
Common Stock Issued for Acquisition
  $ 6                               16,862                       16,868  
 
Change in Fair Value of Derivatives During Period, Net of Tax, and Realized Gains (Note 1 and 16)
                                                    (135 )     (135 )
 
Deferred Compensation Obligation (Note 13)
                    (147 )     147                                
 
Change in Unrealized Gain on Securities Available For Sale, Net of Tax and Realized Gains (Note 4)
                                                    (2,262 )     (2,262 )
                                                 
BALANCE DECEMBER 31, 2004
  $ 155     $ (1,946 )   $ (1,428 )   $ 1,428     $ 59,470     $ 152,130     $ 934     $ 210,743  
                                                 
 
(1)  Reflects the restatement of the six months ended June 30, 2002 for the nonamortization of goodwill in accordance with SFAS No. 147.
The accompanying notes are an integral part of these consolidated financial statements.

61


Table of Contents

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
                             
    Years Ended December 31,
     
    2004   2003   2002(1)
             
    (In thousands)
Net Income
  $ 30,767     $ 26,431     $ 25,066  
Less: Trust preferred issuance cost write-off, net of tax
                1,505  
                   
Net Income available to common shareholders
    30,767       26,431       23,561  
                   
Other Comprehensive Income/(Loss), net of tax:
                       
   
(Decrease)/ Increase in unrealized gains on securities available for sale, net of tax of $1,014, $5,232 and $4,860, respectively
    (1,631 )     (7,414 )     7,428  
   
Less: reclassification adjustment for realized gains included in net earnings, net of tax of $366, $1,072, and $13, respectively
    (631 )     (1,837 )     (25 )
                   
   
Net change in unrealized gain on securities available for sale, net of tax of $1,380, $6,304 and $4,847, respectively
    (2,262 )     (9,251 )     7,403  
                   
   
Increase/(Decrease) in fair value of derivatives during the period, net of tax of $605, $308 and $1,982, respectively
    1,095       (573 )     2,491  
   
Less: reclassification of realized gains on derivatives, net of tax of $890, $960, and $348, respectively
    (1,230 )     (1,326 )     (482 )
                   
   
Net change in fair value of derivatives, net of tax of $285, $1,268, and $1,634, respectively
    (135 )     (1,899 )     2,009  
   
Other Comprehensive (Loss)/ Income
    (2,397 )     (11,150 )     9,412  
                   
 
Comprehensive Income
  $ 28,370     $ 15,281     $ 32,973  
                   
 
(1)  Reflects the restatement of the six months ended June 30, 2002 for the nonamortization of goodwill in accordance with SFAS No. 147.
The accompanying notes are an integral part of these consolidated financial statements.

62


Table of Contents

CONSOLIDATED STATEMENTS OF CASH FLOWS
                               
    Years Ended December 31,
     
    2004   2003   2002(1)
             
    (In thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
                       
 
Net Income
  $ 30,767     $ 26,431     $ 25,066  
 
ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH PROVIDED FROM OPERATING ACTIVITIES:
                       
   
Depreciation and amortization
    5,872       5,558       4,311  
   
Provision for loan losses
    3,018       3,420       4,650  
   
Deferred income tax (benefit)expense
    (460 )     81       (2,549 )
   
Loans originated for resale
    (153,298 )     (252,129 )     (190,720 )
   
Proceeds from mortgage loan sales
    144,610       263,798       179,900  
   
Gain on sale of mortgages
    (774 )     (1,848 )     (471 )
   
Net gain on sale of investments
    (1,458 )     (2,629 )      
   
Gain on branch sale
    (1,756 )            
   
Prepayment penalty on borrowings
          1,941        
   
Loss (gain) recorded from mortgage servicing rights, net of amortization
    378       (1,140 )     (501 )
   
Impairment charge on security
                4,372  
   
Changes in assets and liabilities:
                       
     
(Increase) decrease in other assets
    (5,521 )     2,186       (4,965 )
     
(Decrease) increase in other liabilities
    (2,055 )     (2,984 )     4,434  
                   
TOTAL ADJUSTMENTS
    (11,444 )     16,254       (1,539 )
                   
 
NET CASH PROVIDED FROM OPERATING ACTIVITIES
    19,323       42,685       23,527  
                   
CASH FLOWS FROM INVESTING ACTIVITIES:
                       
 
Proceeds from maturities and principal repayments of Securities Held to Maturity
    14,791       28,087       24,497  
 
Proceeds from maturities, principal repayments and sales of Securities Available For Sale
    187,341       424,662       284,992  
 
Purchase of Securities Held to Maturity
    (1,000 )     (1,000 )     (46,165 )
 
Purchase of Securities Available For Sale
    (343,728 )     (464,641 )     (204,386 )
 
Purchase of Federal Home Loan Bank Stock
    (5,628 )     (4,871 )      
 
Net increase in Loans
    (229,957 )     (160,998 )     (122,825 )
 
Investment in Bank Premises and Equipment
    (4,788 )     (5,614 )     (5,056 )
 
Cash used for Merger and Acquisition, net of cash acquired
    31,900              
 
Net liabilities sold in branch sale transaction
    (8,202 )            
                   
 
NET CASH USED IN INVESTING ACTIVITIES
    (359,271 )     (184,375 )     (68,943 )
                   
CASH FLOWS FROM FINANCING ACTIVITIES:
                       
 
Net decrease in Time Deposits
    (48,794 )     (23,067 )     (65,876 )
 
Net increase in Other Deposits
    199,799       117,673       172,990  
 
Net increase (decrease) in Federal Funds Purchased and Assets Sold Under Repurchase Agreements
    22,108       (18,667 )     (8,084 )
 
Net increase (decrease) in Federal Home Loan Bank Borrowings
    164,064       73,544       (16,342 )
 
Net decrease in Treasury Tax & Loan Notes
    (683 )     (1,663 )     (496 )
 
Redemption of corporation-obligated mandatorily redeemable trust preferred securities of subsidiary trust holding solely junior subordinated debentures of the Corporation
                (53,750 )
 
Issuance of corporation-obligated mandatorily redeemable trust preferred securities of subsidiary trust holding solely junior subordinated debentures of the Corporation
                23,756  
 
Proceeds from stock issuance
    1,808       2,293       1,513  
 
Dividends Paid
    (8,153 )     (7,414 )     (6,776 )
                   
 
NET CASH PROVIDED FROM FINANCING ACTIVITIES
    330,149       142,699       46,935  
                   
 
NET (DECREASE)INCREASE IN CASH AND CASH EQUIVALENTS
    (9,799 )     1,009       1,519  
                   
 
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE YEAR
    75,495       74,486       72,967  
                   
 
CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR
  $ 65,696     $ 75,495     $ 74,486  
                   
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
                       
Cash paid during the year for:
                       
   
Interest on deposits and borrowings
  $ 36,721     $ 33,188     $ 37,914  
   
Interest on shares subject to mandatory redemption
    1,051       4,353       5,041  
   
Income taxes
    14,239       14,802       14,877  
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES:
                       
   
(Decrease) increase in fair value of derivatives, net of tax
    (135 )     (1,899 )     2,491  
   
Transfer of securities from HTM to AFS (Notes 1 and 4)
                750  
   
Issuance of shares from Treasury Stock for the exercise of stock options
    1,739       2,607       2,077  
In conjunction with the purchase acquisition detailed in Note 12 to the Consolidated Financial Statements, assets were acquired and liabilities were assumed as follows:
                       
   
Fair value of assets acquired
    158,438                  
   
Fair Value of liabilities assumed
    141,570                  
 
(1)  Reflects the restatement of the six months ended June 30, 2002 for the nonamortization of goodwill in accordance with SFAS No. 147.
The accompanying notes are an integral part of these consolidated financial statements.

63


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(1)  Summary of Significant Accounting Policies
Basis of Presentation and Consolidation
      Independent Bank Corp. (the “Company”) is a state chartered, federally registered bank holding company headquartered in Rockland, Massachusetts and was incorporated in 1986. The Company is the sole stockholder of Rockland Trust Company (“Rockland” or “the Bank”), a Massachusetts trust company chartered in 1907. The Company also owns 100% of the common stock of Independent Capital Trust III (“Trust III”) and Independent Capital Trust IV (“Trust IV”), each of which have issued trust preferred securities to the public. As of March 31, 2004, Trust III and Trust IV are no longer included in the Company’s consolidated financial statements (see FIN No. 46 discussion within Recent Accounting Pronouncements below). The Bank’s subsidiaries consist of two Massachusetts securities corporations, RTC Securities Corp. I and RTC Securities Corp. X; Taunton Avenue Inc.; and Rockland Trust Community Development LLC. Taunton Avenue Inc. was formed in May 2003 to hold loans, industrial development bonds and other assets. Rockland Trust Community Development LLC was formed in August 2003 to make loans and to provide financial assistance to qualified businesses and individuals in low-income communities in accordance with New Markets Tax Credit Program criteria. All material intercompany balances and transactions have been eliminated in consolidation. Certain amounts in prior year financial statements have been reclassified to conform to the current year’s presentation.
Nature of Operations
      Independent Bank Corp. is a one-bank holding company whose primary asset is its investment in Rockland Trust Company. Rockland is a state-chartered commercial bank, which operates 53 retail branches, seven commercial lending centers, three investment management offices and three residential lending centers, all of which are located in the Plymouth, Barnstable, Norfolk and Bristol counties of southeastern Massachusetts and Cape Cod. Rockland’s deposits are insured by the Federal Deposit Insurance Corporation, subject to regulatory limits. The Company’s primary source of income is from providing loans to individuals and small-to-medium sized businesses in its market area.
Uses of Estimates in the Preparation of Financial Statements
      The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could vary from these estimates. Material estimates that are particularly susceptible to significant changes in the near-term relate to the determination of the allowance for loan losses, income taxes, and valuation of goodwill and other intangibles and their respective analysis of impairment.
Significant Concentrations of Credit Risk
      Most of the Company’s activities are with customers located within Massachusetts. Notes 3 and 4 discuss the types of securities in which the Company invests. Note 5 discusses the types of lending in which the Company engages. The Company believes that it does not have any significant concentrations in any one industry or customer.
Cash and Cash Equivalents
      For purposes of reporting cash flows, cash and cash equivalents include cash on hand, amounts due from banks, federal funds sold and assets purchased under resale agreements. Generally, federal funds are sold for up to two week periods.

64


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Securities
      Securities that are held principally for resale in the near-term and assets used to fund certain executive retirement obligations, which are in the form of Rabbi Trusts, are recorded as trading assets at fair value with changes in fair value recorded in earnings. Interest and dividends are included in net interest income. Quoted market prices, when available, are used to determine the fair value of trading instruments. If quoted market prices are not available, then fair values are estimated using pricing models, quoted prices of instruments with similar characteristics, or discounted cash flows. At December 31, 2004 and 2003, all assets classified in the trading account relate to the Rabbi Trusts.
      Debt securities that management has the positive intent and ability to hold to maturity are classified as “held to maturity” and recorded at amortized cost. Securities not classified as held to maturity or trading, including equity securities with readily determinable fair values, are classified as “available for sale” and recorded at fair value, with changes in fair value excluded from earnings and reported in other comprehensive income, net of the related tax.
      Purchase premiums and discounts are recognized in interest income using the level yield method, which approximates the effective yield over the terms of the securities. Declines in the fair value of held to maturity and available for sale securities below their cost that are deemed to be other than temporary are reflected in earnings as impairment charges. The Company evaluates individual securities that have material fair values below cost for six months or longer to determine if the decline in fair value is other than temporary. Consideration is given to the obligor of the security, whether the security is guaranteed, the liquidity of the security, the type of security, the capital position of security issuers, and payment history of the security, amongst others when evaluating these individual securities.
      When securities are sold, the adjusted cost of the specific security sold is used to compute the gain or loss on the sale. Neither the Company nor the Bank engages in the active trading of investment securities.
Loans
      Loans are carried at the principal amounts outstanding, adjusted by partial charge-offs and net deferred loan costs or fees. Interest income for commercial, real estate, and consumer loans, is accrued based upon the daily principal amount outstanding except for loans on nonaccrual status. Interest income on installment loans is generally recorded based upon the level-yield method.
      Interest accruals are generally suspended on commercial and industrial, real estate loans, and consumer installment more than 90 days past due with respect to principal or interest. When a loan is placed on nonaccrual status all previously accrued and uncollected interest is reversed against current income. Interest income on nonaccrual loans is recognized on a cash basis, when the ultimate collectibility of principal is no longer considered doubtful. Other consumer loans are not placed on nonaccrual status when the account is 90 days delinquent. Repossessions of loan collateral are placed on nonaccrual status in order to cease interest from accruing.
      Certain loan fees and direct origination costs are deferred and amortized into interest income over the expected term of the loan using the level-yield method. When a loan is paid off, the unamortized portion of the net origination fees are recognized into interest income.
Allowance for Loan Losses
      The allowance for loan losses is established as losses are estimated to have occurred. Loan losses are charged against the allowance when management believes the collectibility of a loan balance is doubtful. Subsequent recoveries, if any, are credited to the allowance.
      The allowance for loan losses is evaluated on a regular basis by management. It is based upon management’s systematic periodic review of the collectibility of the loans in light of historical experience, the

65


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available. Changes in estimates are provided currently in earnings. In addition, various regulatory agencies, as an integral part of their examination process, periodically review the Bank’s allowance for loan losses, such agencies may require the institution to recognize additions to the allowance based on their judgments about information available to them at the time of their examinations.
      A loan is considered impaired when, based on current information and events, it is probable that the Bank will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for commercial, commercial real estate, and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.
      Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the Bank does not separately identify individual consumer or residential loans for impairment disclosures. At December 31, 2004, impaired loans include all commercial real estate loans and commercial and industrial loans on nonaccrual status, and restructured loans.
Loan Servicing
      Servicing assets are recognized as separate assets when rights are acquired through purchase or through sale of financial assets with servicing retained. Capitalized servicing rights are reported as mortgage servicing rights and are amortized into non-interest income in proportion to, and over the period of, the estimated future servicing of the underlying financial assets. Servicing assets are evaluated for impairment based upon the fair value of the rights as compared to amortized cost. Impairment is determined by stratifying rights by predominant characteristics, such as interest rates and terms. Fair value is determined using prices for similar assets with similar characteristics, when available, or based upon discounted cash flows using market-based assumptions. Impairment for an individual stratum is recognized through earnings within mortgage banking income, to the extent that fair value is less than the capitalized amount for the stratum.
Bank Premises and Equipment
      Land is carried at cost. Bank premises and equipment are stated at cost less accumulated depreciation. Depreciation is computed using the straight-line half year convention method over the estimated useful lives of the assets. Leasehold improvements are amortized over the shorter of the lease terms or the estimated useful lives of the improvements.
Goodwill and Core Deposit Intangibles
      Goodwill is the price paid over the net fair value of the acquired businesses and is not amortized. Goodwill is evaluated for impairment annually using fair value techniques, including multiples of price to equity and price to earnings. The Company determined that goodwill was not impaired during 2004.
      Core deposit intangibles are identifiable intangible assets which represent the premium paid for purchased deposits and are amortized over seven years using the straight line method which approximates the amount of economic benefits to the Company. Core deposit intangible is reviewed for impairment whenever

66


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable. The core deposit intangible has a useful life of approximately seven years.
      The determination of which intangible assets have finite lives is subjective, as is the determination of the amortization period for such intangible assets.
Impairment of Long-Lived Assets Other Than Goodwill
      The Company reviews long-lived assets, including premises and equipment, for impairment whenever events or changes in business circumstances indicate that the remaining useful life may warrant revision or that the carrying amount of the long-lived asset may not be fully recoverable. The Company performs undiscounted cash flow analyses to determine if impairment exists. If impairment is determined to exist, any related impairment loss is calculated based on fair value. Impairment losses on assets to be disposed of, if any, are based on the estimated proceeds to be received, less costs of disposal.
Income Taxes
      Deferred income tax assets and liabilities are determined using the asset and liability (or balance sheet) method of accounting for income taxes. Under this method, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. If current available information raises doubt as to the realization of the deferred tax assets, a valuation allowance is established. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. Income taxes are allocated to each entity in the consolidated group based on its share of taxable income. Management exercises significant judgment in evaluating the amount and timing of recognition of the resulting tax liabilities and assets, including projections of future taxable income.
      Tax credits generated from limited partnerships and the new markets tax credit program are reflected in earnings when realized for federal income tax purposes.
Investment Management Group
      Assets held in a fiduciary or agency capacity for customers are not included in the accompanying consolidated balance sheet, as such assets are not assets of the Company. The Investment Management Group income is recorded on an accrual basis. Assets under management at December 31, 2004 and 2003 were $563.9 million and $481.8 million, respectively.
Financial Instruments
      Credit related financial instruments — In the ordinary course of business, the Bank enters into commitments to extend credit, and with the exception of commitments to originate residential mortgage loans, these financial instruments are recorded when they are funded. See below for “Derivative financial instruments,” for treatment of commitments to originate residential mortgage loans.
      Derivative financial instruments — As part of asset/liability management, the Bank utilizes interest rate swap agreements and interest rate caps or floors, to hedge various exposures or to modify interest rate characteristics of various balance sheet accounts. An interest rate swap is an agreement whereby one party agrees to pay a floating rate of interest on a notional principal amount in exchange for receiving a fixed rate of interest on the same notional amount for a predetermined period of time from a second party. Interest rate caps and floors are agreements whereby one party agrees to pay a floating rate of interest on a notional principal amount for a predetermined period of time to a second party up to or down to a specified rate of interest. The assets relating to the notional principal amount are not actually exchanged.

67


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
      The Company has derivatives consisting of forward sales commitments, commitments to fund loans intended for sale, and interest rate swaps.
      All derivative instruments (including certain derivative instruments embedded in other contracts) are recorded on the balance sheet as either an asset or liability measured at its fair value. Changes in the derivative’s fair value are recognized currently in income unless specific hedge accounting criteria is met.
      The Company formally documents, designates and assesses the effectiveness of transactions that receive hedge accounting. If a derivative qualifies as a hedge, depending on the nature of the hedge, changes in the fair value of the derivative are either offset against the change in the fair value of assets, liabilities, or firm commitments through earnings or are recognized in other comprehensive income until the hedged item is recognized in earnings. The ineffective portion of a derivative’s change in fair value is immediately recognized in earnings. Also, when a hedged item or derivative is terminated, sold or matures, any remaining value depending on the type of hedge would be recognized in earnings either immediately or over the remaining life of the hedged item.
      The Company uses interest rate swaps that are recorded as derivatives. Interest rate swaps are used primarily by the Company to hedge certain operational exposures resulting from changes in interest rates. Such exposures result from portions of the Company’s assets and liabilities that earn or pay interest at a fixed or floating rate. The Company measures the effectiveness of these hedges by modeling the impact on the exposures under various interest rate scenarios.
      In addition, the Company enters into commitments to fund residential mortgage loans with the intention of selling them in the secondary market. The Company also enters into forward sales agreements for certain funded loans and loan commitments. The Company records unfunded commitments intended for loans held for sale and forward sales agreements at fair value with changes in fair value recorded as a component of Mortgage Banking Income. Loans originated and intended for sale in the secondary market are carried within residential loans at the lower of cost or estimated fair value in the aggregate.
Guarantees
      Standby letters of credit, excluding commercial letters of credit and other lines of credit, are considered guarantees of the Bank. The Bank enters into a standby letter of credit to guarantee performance of a customer to a third party. These guarantees are primarily issued to support public and private borrowing arrangements. The credit risk involved is represented by the contractual amounts of those instruments. Under the standby letters of credit, the Bank is required to make payments to the beneficiary of the letters of credit upon request by the beneficiary so long as all performance criteria have been met. Most guarantees extend up to one year. At December 31, 2004 the maximum potential amount of future payments is $6.9 million all of which is covered by collateral.
      The collateral obtained is determined based upon management’s credit evaluation of the customer and may include cash, accounts receivable, inventory, property, plant, and equipment and income-producing real estate. The majority of the Bank’s letters of credit are collateralized by cash. The recourse provisions of the agreements allow the Bank to collect the cash used to collateralize the agreement. If another business asset is used as collateral and cash is not available, the Bank creates a loan for the customer with the same criteria of its other lending activities. The fair value of the guarantees are $70,000 and $41,000 at December 31, 2004 and 2003. The fair value of these guarantees is not material and not reflected on the balance sheet.
Transfers of Financial Assets
      Transfers of financial assets, typically residential mortgages for the Company, are accounted for as sales when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets,

68


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.
Stock-Based Compensation
      The Company measures compensation cost for stock-based compensation plans as the excess, if any, of the exercise price of options granted over the fair market value of the Company’s stock at the grant date. The Company discloses proforma net income and earnings per share in the notes to its consolidated financial statements as if compensation was measured at the date of grant based on the fair value of the award and recognized over the service period. Beginning July 1, 2005, the Company will adopt Statement of Financial Accounting Standard (“SFAS”) No. 123 (revised 2004) (“SFAS 123R”), “Share-Based Payment (See discussion which follows in recent accounting pronouncements),” which will require the Company to record compensation measured at the date of grant based on the fair value of the awards and recognized over its service period.
      The Company has three stock option plans: the Amended and Restated 1987 Incentive Stock Option Plan (“The 1987 Plan”), the 1996 Non-employee Directors’ Stock Option Plan (“The 1996 Plan”) and the 1997 Employee Stock Option Plan (“The 1997 Plan”). All three plans were approved by the Company’s Board of Directors and shareholders. Compensation cost is not recognized as the exercise price has historically equaled the grant date fair value of the underlying stock. Had the Company recognized compensation cost for these plans over the service period determined as the fair market value of the Company’s stock at the grant date, as determined using the Black-Scholes option-pricing model, the Company’s net income and earnings per share would have been reduced to the following pro forma amounts:
                             
        Years Ended December 31,
         
        2004   2003   2002
                 
Net Income Available to Common Shareholders:
  As Reported (000’s)   $ 30,767     $ 26,431     $ 23,561  
    Pro Forma (000’s)   $ 30,264     $ 25,754     $ 23,063  
Basic EPS:
  As Reported   $ 2.06     $ 1.82     $ 1.63  
    Pro Forma   $ 2.02     $ 1.77     $ 1.60  
Diluted EPS:
  As Reported   $ 2.03     $ 1.79     $ 1.61  
    Pro Forma   $ 2.00     $ 1.75     $ 1.58  

69


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
      The fair value of each option grant is estimated on the date of the grant using the Black-Scholes option-pricing model with the following weighted average assumptions used for grants under the 1997 and 1996 plans:
                         
        1997 Plan   1996 Plan
             
Risk Free Interest Rate
    2004       3.35 %(1)      
              2.64%- 3.49 %(2)     3.19 %(3)
      2003       2.42 %(4)      
              2.33 %(5)     2.41 %(6)
      2002       2.88 %     4.52 %
Expected Dividend Yields
    2004       1.64 %(1)      
              1.71%- 2.09 %(2)     2.02 %(3)
      2003       1.73 %(4)      
              2.13 %(5)     2.56 %(6)
      2002       2.05 %     1.77 %
Expected Lives
    2004       4 years (1)      
              3.5 years (2)     4 years (3)
      2003       3.5 years (4)      
              3 years (5)     3.5 years (6)
      2002       3 years       3.5 years  
Expected Volatility
    2004       28 %(1)      
              28%- 30 %(2)     28 %(3)
      2003       31 %(4)      
              33 %(5)     31 %(6)
      2002       33 %     33 %
 
(1)  On December 9, 2004, 175,500 options were granted from the 1997 Plan to the Company’s members of Senior Management. The risk free rate, expected dividend yield, expected life and expected volatility for this grant was determined on December 9, 2004.
 
(2)  On both January 8, 2004 and June 10, 2004, 5,000 options were granted from the 1997 Plan to the Company’s Managing Director of Business Banking. The risk free rate, expected dividend yield, expected life and expected volatility for these grants were determined on the respective grant dates. On both July 19, 2004 and October  20, 2004, 10,000 options were granted from the 1997 Plan to the Company’s Executive Vice President of Retail Banking and Corporate Marketing. The risk free rate, expected dividend yield, expected life and expected volatility for these grants were determined on the respective grant dates.
 
(3)  On April 27, 2004, 11,000 options were granted from the 1996 Plan to the Company’s Board of Directors. The risk free rate, expected dividend yield, expected life and expected volatility for this grant was determined on April 27, 2004.
 
(4)  On December 11, 2003, 127,350 options were granted from the 1997 Plan to the Company’s members of Senior Management. The risk free rate, expected dividend yield, expected life and expected volatility for this grant was determined on December 11, 2003.
 
(5)  On January 9, 2003, 50,000 options were granted from the 1997 Plan to the Company’s President and Chief Executive Officer. The risk free rate, expected dividend yield, expected life and expected volatility for this grant were determined on January 9, 2003.
 
(6)  On April 15, 2003, 11,000 options were granted from the 1996 Plan to the Company’s Board of Directors. The risk free rate, expected dividend yield, expected life and expected volatility for this grant was determined on April 15, 2003.

70


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Recent Accounting Pronouncements
      SFAS No. 123 (revised 2004)(“SFAS 123R”), “Share-Based Payment” In December 2004, the Financial Accounting Standards Board (“FASB”) issued Statement of Financial Accounting Standards No. 123 (revised 2004). SFAS No. 123R replaces SFAS No. 123 “Accounting for Stock-Based Compensation” and supersedes Accounting Principles Board Opinion No. 25 (“APB 25”), “Accounting for Stock Issued to Employees”. SFAS No. 123R will require that the compensation cost relating to share-based payment transactions be recognized in the Company’s financial statements, eliminating pro forma disclosure as an alternative. That cost will be measured based on the grant-date fair value of the equity or liability instruments issued. SFAS No. 123R is effective for public entities as of the first interim or annual period that begins after June 15, 2005. The impact of the Company adopting such accounting can be seen in Note 1, Stock-Based Compensation of the Notes to Consolidated Financial Statements included in Item 8 herein. The Company does believe the adoption of SFAS 123R will have a material impact to the Company and estimates the 2005 gross compensation expense related to share-based payment transactions to be recognized will be approximately $700,000 for the six months of 2005 for which SFAS 123R will be effective. For years 2006 and beyond, a full year of compensation expense will be recognized.
      FIN No. 46 “Consolidation of Variable Interest Entities — an Interpretation of Accounting Research Bulletin No. 51” In January 2003, the FASB issued FIN No. 46. FIN 46 established accounting guidance for consolidation of variable interest entities (“VIE”) that function to support the activities of the primary beneficiary. The primary beneficiary of a VIE is the entity that absorbs a majority of the VIE’s expected losses, receives a majority of the VIE’s expected residual returns, or both, as a result of ownership, controlling interest, contractual relationship or other business relationship with a VIE. Prior to the implementation of FIN 46, VIEs were generally consolidated by an enterprise when the enterprise had a controlling financial interest through ownership of a majority of voting interest in the entity. The Company adopted FIN No. 46 as of February 1, 2003 for all arrangements entered into after January 31, 2003.
      In December 2003, the FASB issued a revised FIN No. 46 (“FIN 46R”), which, in part, addressed limited purpose trusts formed to issue trust preferred securities. FIN 46R required the Company to deconsolidate its two subsidiary trusts (Independent Capital Trust III and Independent Capital Trust IV) on March 31, 2004. The result of deconsolidating these trusts was that trust preferred securities of the trusts, which were classified between liabilities and equity on the balance sheet (mezzanine section), no longer appear on the consolidated balance sheet of the Company. The related minority interest expense also no longer is included in the consolidated statement of income. Due to FIN 46R, the junior subordinated debentures of the parent company that were previously eliminated in consolidation are now included on the consolidated balance sheet within total borrowings. The interest expense on the junior subordinated debentures is included in the net interest margin of the consolidated company, negatively impacting the net interest margin by approximately 0.13% for the full year. There is no impact to net income as the amount of interest previously recognized as minority interest is equal to the amount of interest expense that is recognized currently in borrowings expense offset by the dividend income on the subsidiary trusts common stock that is recognized in other non-interest income. Prior periods were not restated to reflect the changes made by FIN 46R.
      In July 2003, the Board of Governors of the Federal Reserve issued a supervisory letter instructing bank holding companies to continue to include the trust preferred securities in their Tier 1 capital for regulatory capital purposes until notice is given to the contrary. In May 2004, the Federal Reserve Board requested public comment on a proposed rule that would retain trust preferred securities in the Tier 1 capital of bank holding companies, but with stricter quantitative limits and clearer qualitative standards. The comment period ended July 11, 2004, but no formal ruling has been issued to date. Under the proposal, after a three-year transition period, the aggregate amount of trust preferred securities and certain other capital elements would be limited to 25 percent of Tier 1 capital elements, net of goodwill. The amount of trust preferred securities and certain other elements in excess of the limit could be included in Tier 2 capital, subject to restrictions. The Federal Reserve intends to review the regulatory implications of any accounting treatment changes and, if necessary or

71


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
warranted, provide further appropriate guidance. There can be no assurance that the Federal Reserve will continue to allow institutions to include trust preferred securities in Tier 1 capital for regulatory capital purposes. As of December 31, 2004, assuming the Company was not allowed to include the $50.0 million in trust preferred securities issued by Capital Trust III and Capital Trust IV in Tier 1 capital, the Company would still exceed the regulatory required minimums for capital adequacy purposes. If the trust preferred securities were no longer allowed to be included in Tier 1 capital, the Company would also be permitted to redeem the capital securities, which bear interest at 8.625% and 8.375%, respectively, without penalty.
      For all other arrangements entered into subsequent to January 31, 2003, the Company adopted FIN 46R as of December 31, 2003. There was no material impact on the Company’s financial position or results of operations.
      Securities and Exchange Commission (“SEC”) Staff Accounting Bulletin (“SAB”) No. 105 — “Application of Accounting Principles to Loan Commitments” In March 2004, the SEC issued SAB No. 105. SAB No. 105 summarizes the views of the SEC regarding the application of Generally Accepted Accounting Principles (“GAAP”) to loan commitments for mortgage loans that will be held for sale accounted for as derivatives. The guidance requires the measurement at fair value of such loan commitments include only the differences between the guaranteed interest rate in the loan commitment and a market interest rate; future cash flows related to servicing the loan or the customer relationship should not be recorded as a part of the loan commitment derivative. SAB No. 105 is effective for said loan commitments accounted for as derivatives entered into beginning April 1, 2004. The Company adopted this SAB on April 1, 2004. The adoption of SAB No. 105 did not have a material impact on the Company as the Company was valuing loan commitments to be accounted for as derivatives consistent with this guidance.
      FASB Staff Position (“FSP”) 106-2: “Accounting and Disclosure Requirements Related to the Medicare Prescription Drug, Improvement and Modernization Act of 2003” In May 2004, the FASB issued FSP 106-2. FSP 106-2 provides guidance on accounting for the effects of the Medicare Prescription Drug, Improvement and Modernization Act of 2003 (“the Act”) for employers that sponsor postretirement health care plans that provide prescription drug benefits that are “actuarially equivalent” to Medicare Part D. It also requires certain disclosures regarding the effect of the Federal subsidy provided by the Act. FSP 106-2 is effective for interim or annual periods beginning after June 15, 2004. The reported measures of net periodic postretirement benefit costs for year to date December 31, 2004 do not reflect any amount associated with the Federal subsidy provided by the Medicare Prescription Drug, Improvement and Modernization Act of 2003 (“the Act”) because the Company does not believe that the benefits provided by the postretirement benefit plans that fall under the Act have a material impact upon the Company’s financial statements.
      FASB Emerging Issues Task Force (“EITF”) Issue 03-1: “The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments” In November 2003 and March 2004, the FASB’s EITF issued a consensus on EITF Issue 03-1. EITF 03-1 contains new guidance on other-than-temporary impairments of investment securities. The guidance dictates when impairment is deemed to exist, provides guidance on determining if impairment is other than temporary, and directs how to calculate impairment loss. Issue 03-1 also details expanded annual disclosure rules. In September 2004, the FASB’s EITF issued EITF Issue No. 03-1-1 “Effective Date of Paragraphs 10-20 of EITF Issue 03-1 The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments”, which delays the effective date for the measurement and recognition guidance contained in paragraphs 10-20 of EITF 03-1 to be concurrent with the final issuance of EITF 03-1-a “Implementation Guidance for the Application of Paragraph 16 of EITF 03-1 The Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments”. EITF 03-1-a is currently being debated by the FASB in regards to final guidance and effective date with a comment period that ended October 29, 2004. EITF 03-1, as issued, was originally effective for periods beginning after June 15, 2004 and the disclosure requirements of this consensus remain in effect. The adoption of the original EITF 03-1 (excluding paragraphs 10-20) did not have a material impact on the Company’s financial position or results of operations.

72


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
      Statement of Position 03-3 (“SOP 03-3”): “Accounting for Certain Loans or Debt Securities Acquired in a Transfer” In December 2003, the American Institute of Certified Public Accountants (“AICPA”) issued SOP 03-3. SOP 03-3 requires loans acquired through a transfer, such as a business combination, where there are differences in expected cash flows and contractual cash flows due in part to credit quality be recognized at their fair value. The yield that may be accreted is limited to the excess of the investor’s estimate of undiscounted expected principal, interest, and other cash flows over the investor’s initial investment in the loan. The excess of contractual cash flows over expected cash flows is not to be recognized as an adjustment of yield, loss accrual, or valuation allowance. Valuation allowances can not be created nor “carried over” in the initial accounting for loans acquired in a transfer of loans with evidence of deterioration of credit quality since origination. However, valuation allowances for non-impaired loans acquired in a business combination can be carried over. This SOP is effective for loans acquired in fiscal years beginning after December 15, 2004, with early adoption encouraged. The Company does not believe the adoption of SOP 03-3 will have a material impact on the Company’s financial position or results of operations.
(2)  Common Stock Purchase and Option Plans
      The Company maintains a Dividend Reinvestment and Stock Purchase Plan. Under the terms of the plan, stockholders may elect to have cash dividends reinvested in newly issued shares of common stock at a 5% discount from the market price on the date of the dividend payment. Stockholders also have the option of purchasing additional new shares, at the full market price, up to the aggregate amount of dividends payable to the stockholder during the calendar year.
      Under the 1997, 1996 and 1987 stock option plans, respectively, the Company may grant options for up to 1,100,000, 300,000 and 800,000 shares. The Company has cumulatively granted options from each plan, net of cancellations, of 1,034,929, 198,000 and 586,813 shares, respectively, through December 31, 2004.
      The Company has individual stock option agreements for its Chief Executive Officer, two Executive Vice Presidents, Chief Financial Officer, General Counsel, Chief Technology and Operations Officer, two Managing Directors and one Senior Vice President that include a clause that requires that any unvested options that vest upon a change of control, such that trigger the Internal Revenue Service (“IRS”) 280G clause, will be cashed out at the difference between the deal price of the acquisition and the exercise price of the option.
      No shares were available for grant under the 1987 Plan due to the plan’s expiration in 1997. Under each plan the option exercise price equals the market price on date of grant. All options vest between six months and two years and all expire between 2005 and 2014.
      A summary of the status of the Company’s 1997, 1996, and 1987 stock option plans at December 31, 2004, 2003 and 2002 and changes during the years then ended is presented in the tables below:
                                                 
    2004   2003   2002
             
        Wtd       Wtd       Wtd
        Avg. Ex.       Avg. Ex.       Avg. Ex.
    Shares   Price   Shares   Price   Shares   Price
                         
Balance, January 1
    731,400     $ 19.95       730,022     $ 16.52       749,590     $ 14.31  
Granted
    216,500     $ 33.21       188,350     $ 28.05       137,825     $ 23.84  
Exercised
    (111,180 )   $ 16.27       (175,965 )   $ 14.16       (145,192 )   $ 12.20  
Canceled
    (17,991 )   $ 28.94       (11,007 )   $ 23.48       (12,201 )   $ 14.91  
                                     
Balance, December 31
    818,729     $ 23.76       731,400     $ 19.95       730,022     $ 16.52  
                                     
Exercisable at December 31
    513,383     $ 18.99       487,065     $ 16.70       488,726     $ 14.52  
                                     
Weighted average fair value of options granted
          $ 7.22             $ 6.18             $ 5.37  

73


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
                                         
    Options Outstanding   Options Exercisable
         
        Weighted        
        Average        
    Number   Remaining   Weighted       Weighted
    Outstanding   Contractual   Average   Exercisable   Average
    as of   Life   Exercise   as of   Exercise
Range of Exercise Prices   12/31/2004   (Years)   Price   12/31/2004   Price
                     
$ 7.31-$10.25
    47,725       1.48     $ 8.41       47,725     $ 8.41  
$10.26-$15.10
    108,165       5.46     $ 12.43       108,165     $ 12.43  
$15.11-$20.33
    178,105       5.47     $ 19.04       178,105     $ 19.04  
$20.34-$28.96
    188,159       8.17     $ 24.66       141,639     $ 24.51  
$28.97-$34.18
    296,575       9.56     $ 32.62       37,749     $ 30.14  
                               
      818,729       7.34     $ 23.76       513,383     $ 18.99  
                               
(3)  Trading Assets
      Trading assets, at fair value, consist of the following:
                 
    At December 31,
     
    2004   2003
         
    Fair Value
     
    (In thousands)
Cash Equivalents
  $ 66     $ 45  
Fixed Income Securities
    383       489  
Marketable Equity Securities
    1,123       637  
             
Total
  $ 1,572     $ 1,171  
             
      The Company realized a gain on trading activities of $113,000 in 2004, $102,000 in 2003, and loss of $100,000 in 2002. The trading assets are held for funding executive retirement obligations. Trading assets are recorded at fair value with changes in fair value recorded in earnings.
(4)  Securities
      The amortized cost, gross unrealized gains and losses, and fair value of securities held to maturity at December 31, 2004 and 2003 were as follows:
                                                                   
    2004   2003
         
        Gross   Gross           Gross   Gross    
    Amortized   Unrealized   Unrealized   Fair   Amortized   Unrealized   Unrealized   Fair
    Cost   Gains   Losses   Value   Cost   Gains   Losses   Value
                                 
    (In thousands)   (In thousands)
Mortgage-Backed Securities
  $ 8,971     $ 341     $     $ 9,312     $ 13,156     $ 592     $     $ 13,748  
State, County, and Municipal
    43,084       1,431               44,515                                  
 
Securities
                            47,266       2,205             49,471  
Corporate Debt Securities
    55,912       2,790       (370 )     58,332       61,472       3,053       (473 )     64,052  
                                                 
Total
  $ 107,967     $ 4,562     $ (370 )   $ 112,159     $ 121,894     $ 5,850     $ (473 )   $ 127,271  
                                                 

74


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
      The amortized cost, gross unrealized gains and losses, and fair value of securities available for sale at December 31, 2004 and 2003 were as follows:
                                                                 
    2004   2003
         
        Gross   Gross           Gross   Gross    
    Amortized   Unrealized   Unrealized   Fair   Amortized   Unrealized   Unrealized   Fair
    Cost   Gains   Losses   Value   Cost   Gains   Losses   Value
                                 
    (In thousands)   (In thousands)
U.S. Treasury and U.S. Government Agency Securities
  $ 140,400     $ 317     $ (361 )   $ 140,356     $ 144,195     $ 2,887     $ (506 )   $ 146,576  
Mortgage-Backed Securities
    348,364       2,918       (1,567 )     349,715       177,469       4,816       (302 )     181,983  
Collateralized Mortgage Obligations
    172,278       176       (1,792 )     170,662       181,734       331       (4,065 )     178,000  
State, County and Municipal Securities
    19,571       52       (70 )     19,553       20,792       218       (62 )     20,948  
                                                 
Total
  $ 680,613     $ 3,463     $ (3,790 )   $ 680,286     $ 524,190     $ 8,252     $ (4,935 )   $ 527,507  
                                                 
      The Bank realized gross gains in 2004 and 2003 of $1.5 million and $3.5 million, respectively, and no gains in 2002. There were no losses in 2004 and gross losses of $873,000 and $38,000 realized in 2003 and 2002, respectively. In 2002, the Bank realized an impairment charge to earnings of $4.4 million due to other than temporary impairment on a WorldCom, Inc. bond reclassed to the available for sale portfolio as a result of decrease in credit rating. The WorldCom, Inc. bond was subsequently sold and the Bank realized a security loss of $38,000.
      A schedule of the contractual maturities of securities held to maturity and securities available for sale as of December 31, 2004 is presented below.
                                   
    Held to Maturity   Available for Sale
         
    Amortized       Amortized    
    Cost   Fair Value   Cost   Fair Value
                 
    (In thousands)   (In thousands)
Due in one year or less
  $ 1,038     $ 1,038     $ 24,992     $ 25,033  
Due from one year to five years
    102       102       114,980       114,818  
Due from five to ten years
    10,588       10,920       102,234       103,049  
Due after ten years
    96,239       100,099       438,407       437,386  
                         
 
Total
  $ 107,967     $ 112,159     $ 680,613     $ 680,286  
                         
      The actual maturities of mortgage-backed securities, collateralized mortgage obligations and corporate debt securities will differ from the contractual maturities due to the ability of the issuers to prepay underlying obligations. At December 31, 2004, the Bank has $115.8 million of callable securities in its investment portfolio.
      On December 31, 2004 and 2003, investment securities carried at $103.6 million and $91.8 million, respectively, were pledged to secure public deposits, assets sold under repurchase agreements, treasury tax and loan notes, letters of credit, interest rate derivatives and for other purposes as required by law. Additionally, $241.8 million and $134.7 million of securities were pledged to the Federal Home Loan Bank (“FHLB”) at December 31, 2004 and 2003, respectively.
      At year-end 2004 and 2003, the Company had no investments in obligations of individual states, counties, or municipalities, which exceed 10% of stockholders’ equity.

75


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Other Than Temporarily Impaired Securities
      The following table shows the gross unrealized losses and fair value of the Company’s investments with unrealized losses that are not deemed to be other-than-temporarily impaired, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at December 31, 2004.
                                                 
    Less Than 12 Months   12 Months or Longer   Total
             
        Unrealized       Unrealized       Unrealized
Description of Securities   Fair Value   Losses   Fair Value   Losses   Fair Value   Losses
                         
    (In thousands)
US Treasury Obligations and Direct Obligation of US Government Agencies
  $ 55,380     $ (361 )   $     $     $ 55,380     $ (361 )
All Mortgage Backed Securities
    288,112       (2,183 )     45,478       (1,176 )     333,590       (3,359 )
Corporate Bonds
    2,844       (290 )     1,463       (80 )     4,307       (370 )
City, State and Local Municipal Bonds
    3,669       (70 )                 3,669       (70 )
                                     
Total Temporarily Impaired Securities
  $ 350,005     $ (2,904 )   $ 46,941     $ (1,256 )   $ 396,946     $ (4,160 )
                                     
      At December 31, 2004, the Bank had securities of $396.9 million with $4.2 million of unrealized losses on these securities. $350.0 million of these securities, with the majority of the losses of $2.9 million, have been at a loss position for less than 12 months and $46.9 million of these securities, with losses of $1.3 million, have been at a loss position for longer than 12 months. The Bank believes that these securities are only temporarily impaired and that the full principle will be collected as anticipated.
      Of the total, $55.4 million, or 14.0%, are direct obligations of U.S. Government Agencies and are at a loss position because they were acquired when the general level of interest rates were lower than that on December 31, 2004. As of December 31, 2004, $333.6 million or 84.0% are mortgage backed securities, 100% of which are guaranteed by the U.S. Government or its agencies. The majority of the mortgage backed securities are also at a loss because they were purchased during a lower interest rate environment. The remainder are at loss due to accelerated prepayments driven by the low rate environment. As of December 31, 2004, $4.3 million, or 1.1%, are bank trust preferred securities and are at a loss because of the relative illiquidity in these types of instruments. All bank trust preferred issuers are adequately capitalized and all dividend payments are current. Also, at December 31, 2004, $3.7 million, or the remaining 1.0%, are municipal bonds which are insured by an AAA rated agency and are also at a loss because of the interest rate environment at the time of purchase.
      Because the declines in market value of investments are attributable to changes in interest rates and not credit quality and because the Company has the ability and intent to hold these investments until a recovery of fair value, which may be maturity, the Company does not consider these investments to be other-than-temporarily impaired at December 31, 2004.
(5)  Loans and Allowance for Loan Losses
      The vast majority of the Bank’s lending activities are conducted in the Commonwealth of Massachusetts. The Bank originates commercial and residential real estate loans, commercial and industrial loans, and consumer home equity, auto, and other loans for its portfolio. The Bank considers a concentration of credit to a particular industry to exist when the aggregate credit exposure to a borrower, and affiliated group of borrowers or a non-affiliated group of borrowers engaged in one industry exceeds 10% of the Bank’s loan portfolio which includes direct, indirect or contingent obligations. At December 31, 2004, no concentration of credit to a particular industry existed as defined by these parameters.

76


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
      The composition of loans at December 31, 2004 and 2003 was as follows:
                   
    2004   2003
         
    (In thousands)
Commercial and Industrial
  $ 176,945     $ 171,230  
Commercial Real Estate
    613,300       564,890  
Commercial Construction
    126,632       75,380  
Residential Real Estate
    427,556       324,052  
Residential Loans Held for Sale
    10,933       1,471  
Residential Construction
    7,316       9,633  
Consumer — Home Equity
    194,458       132,629  
Consumer — Auto
    283,964       240,504  
Consumer — Other
    75,254       61,346  
             
 
Loans
  $ 1,916,358     $ 1,581,135  
             
      Net deferred fees included in loans at December 31, 2004 and December 31, 2003 were $1.1 million and $141,000, respectively.
      In addition to the loans noted above, at December 31, 2004 and 2003, the Company serviced approximately $392.0 million and $398.9 million, respectively, of loans sold to investors in the secondary mortgage market and other financial institutions.
      At December 31, 2004 and 2003, loans held for sale amounted to approximately $10.9 million and $1.5 million, respectively. The Company has derivatives consisting of forward sales contracts and commitments to fund loans intended for sale. Forward loan sale contracts and the commitments to fund loans intended for sale are recorded at fair value. This change in fair value resulted in an increase in earnings of $10,000 in 2004 and a decrease in earnings of $184,000 in 2003.
      As of December 31, 2004 and 2003, the Bank’s recorded investment in impaired loans and the related valuation allowance was as follows:
                                   
    At December 31,
     
    2004   2003
         
    Recorded   Valuation   Recorded   Valuation
    Investment   Allowance   Investment   Allowance
                 
    (In thousands)
Impaired loans:
                               
 
Valuation allowance required
  $ 1,653     $ 400     $ 903     $ 450  
 
No valuation allowance required
    976             1,213        
                         
 
Total
  $ 2,629     $ 400     $ 2,116     $ 450  
                         
      The valuation allowance is included in the allowance for loan losses on the consolidated balance sheet. The average recorded investment in impaired loans for the years ended December 31, 2004 and 2003 was $2.4 million. Interest payments received on impaired loans are recorded as interest income unless collection of the remaining recorded investment is doubtful, at which time payments received are recorded as reductions of principal.
      At December 31, 2004 and 2003, accruing loans 90 days or more past due totaled $245,000 and $156,000, respectively, and nonaccruing loans totaled $2.5 million and $3.4 million respectively. Gross interest income that would have been recognized for the years ended December 31, 2004, 2003 and 2002, if nonperforming loans at the respective dates had been performing in accordance with their original terms approximated $312,000, $210,000, and $227,000, respectively. The actual amount of interest that was collected on these

77


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
loans during each of those periods and included in interest income was approximately $140,000, $261,000, and $194,000, respectively. There were no commitments to advance additional funds to borrowers whose loans are on nonaccrual.
      The aggregate amount of loans in excess of $60,000 outstanding to directors, principal officers, and principal security holders at December 31, 2004 and 2003 were $19.4 million and $15.2 million, respectively.
      All such loans were made in the ordinary course of business on substantially the same terms, including interest rate and collateral, as those prevailing at the time for comparable transactions with other persons, and do not involve more than the normal risk of collectibility or present other unfavorable features.
      An analysis of the total allowances for loan losses for each of the three years ending December 31, 2004, 2003, and 2002 are as follows:
                           
    2004   2003   2002
             
    (In thousands)
Allowance for loan losses, beginning of year
  $ 23,163     $ 21,387     $ 18,190  
Loans charged off
    (2,599 )     (2,329 )     (2,465 )
Recoveries on loans previously charged off
    745       685       1,012  
                   
 
Net charge-offs
    (1,854 )     (1,644 )     (1,453 )
Provision charged to expense
    3,018       3,420       4,650  
Allowance related to business combinations
    870              
                   
Allowance for loan losses, end of year
    25,197       23,163       21,387  
Credit quality discount on acquired loans
                518  
                   
Total allowances available for loan losses, end of year
  $ 25,197     $ 23,163     $ 21,905  
                   
(6) Bank Premises and Equipment
      Bank premises and equipment at December 31, 2004 and 2003 were as follows:
                       
            Estimated
    2004   2003   Useful Life
             
    (In thousands)   (In years)
Cost:
                   
 
Land
  $ 5,122     $ 3,012     N/A
 
Bank Premises
    27,426       26,305     15-39
 
Leasehold Improvements
    10,441       9,183     5-15
 
Furniture and Equipment
    22,896       21,508     3-7
                 
Total Cost
    65,885       60,008      
                 
 
Accumulated Depreciation
    (29,436 )     (27,531 )    
                 
Net Bank Premises and Equipment
  $ 36,449     $ 32,477      
                 
      Depreciation expense related to bank premises and equipment was $4.2 million in 2004, $4.0 million in 2003, and $4.1 million in 2002.

78


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(7) Deposits
      The following is a summary of original maturities of time deposits as of December 31, 2004:
                   
    Balance of    
    Time Deposits    
    Maturing   Percent
         
    (In thousands)    
1 year or less
  $ 354,660       79.0 %
Over 1 year to 2 years
    44,446       9.9 %
Over 2 years to 3 years
    29,590       6.5 %
Over 3 years
    20,493       4.6 %
             
 
Total
  $ 449,189       100.0 %
             
(8) Borrowings
      Short-term borrowings consist of federal funds purchased, assets sold under repurchase agreements, and treasury tax and loan notes. Information on the amounts outstanding and interest rates of short-term borrowings for each of the three years in the period ended December 31 are as follows:
                         
    2004   2003   2002
             
    (Dollars in thousands)
Balance outstanding at end of year
  $ 65,696     $ 44,233     $ 64,563  
Average daily balance outstanding
    64,287       54,567       73,064  
Maximum balance outstanding at any month end
    103,031       60,814       81,579  
Weighted average interest rate for the year
    0.94 %     0.91 %     1.15 %
Weighted average interest rate at end of year
    1.18 %     1.12 %     1.04 %
      At December 31, 2004 and 2003, the Bank has $636.7 million and $441.3 million, respectively, of assets pledged as collateral against borrowings.
      The Bank has established two federal funds lines. Borrowings under these lines are classified as federal funds purchased and are $10.0 million each at December 31, 2004 and 2003, respectively. The Bank has established repurchase agreements with major brokerage firms. Borrowings under these agreements are classified as assets sold under repurchase agreements. There were no borrowings outstanding under these lines at December 31, 2004. In addition to these agreements, the Bank has entered into similar agreements with its customers. At December 31, 2004 and 2003 the Bank had $61.5 million and $39.4 million, respectively, of customer repurchase agreements outstanding.

79


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
      FHLB borrowings are collateralized by a blanket pledge agreement on the Bank’s FHLB stock, certain qualified investment securities, deposits at the Federal Home Loan Bank, and residential mortgages held in the Bank’s portfolio. The Bank’s borrowing capacity at the Federal Home Loan Bank was approximately $817.7 million at December 31, 2004. In addition, the Bank has a $5.0 million line of credit with the FHLB. A schedule of the maturity distribution of FHLB advances with the weighted average interest rates at December 31, 2004 and 2003 follows:
                                 
    2004   2003
         
        Weighted       Weighted
        Average       Average
    Amount   Rate   Amount   Rate
                 
    (Dollars in thousands)
Due in one year or less
  $ 330,330       2.19 %   $ 191,000       1.00 %
Due in greater than one year to five years
    35,456       3.50 %     10,000       5.47 %
Due in greater than five years
    172,133       4.79 %     170,136       4.79 %
                         
    $ 537,919       3.11 %   $ 371,136       2.86 %
                         
      Of the $330.3 million outstanding at year-end, and due in one year or less, $75 million of these borrowings are hedged by interest rate swaps to lock the rate of interest at 3.65% on $50 million through November 21, 2006 and 2.49% on the other $25 million through January 21, 2007 of borrowings rather than incur interest expense at the variable 3 month LIBOR rate of interest.
      Also included as long term borrowings are junior subordinated debentures payable to the Company’s unconsolidated special purpose entities (Capital Trust III (“Trust III”) and Capital Trust IV (“Trust IV”)) that issued trust preferred securities to the public. The Company pays interest of 8.625% and 8.375% on $25.8 million of junior subordinated debentures issued by each Trust III and Trust IV, respectively on a quarterly basis in arrears. The weighted average rate of interest paid on these securities is 8.50%. The debentures have a stated maturity date of December 31, 2031, and April 30, 2032, for amounts due to Trust III and Trust IV, respectively and callable by the option of the Trusts on or after December 31, 2006 and April 30, 2007 for amounts due to Trust III and Trust IV, respectively.
(9) Earnings per Share
      Basic earnings per share (“EPS”) excludes dilution and is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that share in the earnings of the entity.
      In 2002, the Company wrote-off stock issuance costs associated with Capital Trust I and II upon their liquidation. These costs of $1.5 million, net of tax, were directly charged to equity. Although these amounts did not impact net income they are included in the calculation of EPS. Therefore, the calculation of EPS in 2002 is determined by dividing net income available to common shareholders, which includes the write-off of stock issuance costs, by the weighted average number of common shares outstanding for the period.

80


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
      Earnings per share consisted of the following components for the years ended December 2004, 2003 and 2002:
                         
    Net Income
     
    2004   2003   2002
             
    (In thousands)
Net Income
  $ 30,767     $ 26,431     $ 25,066  
Less: Trust preferred issuance costs write-off after tax
                1,505  
                   
Net Income Available for Common Shareholders
  $ 30,767     $ 26,431     $ 23,561  
                   
                         
    Weighted Average Shares
     
    2004   2003   2002
             
    (In thousands)
Basic Shares
    14,963       14,558       14,416  
Effect of dilutive securities
    191       180       204  
                   
Diluted Shares
    15,154       14,738       14,620  
                   
                         
    Net Income Available to
    Common Shareholders
    per Share
     
    2004   2003   2002
             
Basic EPS
  $ 2.06     $ 1.82     $ 1.63  
Effect of dilutive securities
    0.03       0.03       0.02  
                   
Diluted EPS
  $ 2.03     $ 1.79     $ 1.61  
                   
      Options to purchase common stock with an exercise price greater than the average market price of common shares for the period are excluded from the calculation of diluted earnings per share, as their effect on earnings per share would be antidilutive. There were 133,781, 19,734, and 14,382 shares of common stock as of December 31, 2004, 2003, and 2002, respectively, excluded from the calculation of diluted earnings per share.
(10) Goodwill and Core Deposit Intangibles
      The Company adopted SFAS No. 142, “Goodwill and Other Intangibles”, as of January 1, 2002. Upon adoption, the Company ceased amortization of goodwill, as defined at that time, of $0.8 million.
      In September 2002, the Company adopted, and retroactively applied to January 1, 2002, SFAS No. 147, “Acquisitions of Certain Financial Institutions.” Upon adoption, the previously defined balance of unidentifiable intangibles was reclassified to goodwill effective January 1, 2002. All 2002 unidentifiable intangible asset amortization expense recorded through September 30, 2002 was reversed and all future amortization was halted. First and second quarter 2002 reported financials were restated to reflect the aforementioned retroactive application of SFAS No. 147.
      Goodwill and core deposit intangible as of December 31, 2004 and December 31, 2003 was $55.2 million and $36.2 million, respectively. The increase is due to the acquisition of Falmouth Bancorp, Inc. on July 16, 2004. The transaction was accounted for in accordance with SFAS No. 142, creating goodwill for the excess of purchase price over assets acquired. Core deposit intangible of $2.2 million was recorded upon acquisition of Falmouth Bancorp. for the fair value of the acquired deposit base.

81


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
      The changes in goodwill and core deposit intangibles for the years ended December 31, 2004 and 2003 are shown in the table below.
                 
    Carrying Amount of
    Goodwill and Core
    Deposit Intangible
     
        Core Deposit
    Goodwill   Intangible
         
    (Dollars in thousands)
Balance at December 31, 2002
  $ 36,236     $  
Recorded during the year
           
Amortization Expense
           
             
Balance at December 31, 2003
  $ 36,236     $  
             
Recorded during the year
    18,843       2,251  
Amortization Expense
          (148 )
Adjustment of purchase accounting estimates
    106        
             
Balance at December 31, 2004
  $ 55,185     $ 2,103  
             
      The following table sets forth the estimated annual amortization expense of the core deposit intangible.
                                                 
    Estimated Annual Amortization Expense
     
    2005   2006   2007   2008   2009   Thereafter
                         
Core Deposit Intangible
  $ 323     $ 323     $ 323     $ 323     $ 323     $ 485  
                                     
(11) Income Taxes
      The provision for income taxes is comprised of the following components:
                           
    Years Ended December 31,
     
    2004   2003   2002
             
    (In thousands)
Current Expense
                       
 
Federal
  $ 11,716     $ 10,687     $ 13,759  
 
State
    2,308       4,872       1,083  
                   
 
TOTAL CURRENT EXPENSE
    14,024       15,559       14,842  
                   
Deferred (Benefit) Expense
                       
 
Federal
    (234 )     (210 )     (1,899 )
 
State
    (167 )     187       (650 )
                   
TOTAL DEFERRED BENEFIT
    (401 )     (23 )     (2,549 )
                   
TOTAL EXPENSE
  $ 13,623     $ 15,536     $ 12,293  
                   

82


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
      The difference between the statutory federal income tax rate and the effective federal income tax rate is as follows:
                         
    Years Ended December 31,
     
    2004   2003   2002
             
    (In thousands)
Computed statutory federal income tax provision
  $ 15,536     $ 14,688     $ 13,075  
State taxes, net of federal tax benefit
    1,392       3,288       281  
Nontaxable interest, net
    (1,129 )     (1,201 )     (1,067 )
Tax Credits
    (964 )     (214 )     (214 )
Bank Owned Life Insurance
    (666 )     (652 )     (652 )
Other, net
    (546 )     (373 )     870  
                   
TOTAL EXPENSE
  $ 13,623     $ 15,536     $ 12,293  
                   
      During 2003, the Company recognized a $2.0 million charge to state tax expense, net of interest and income tax benefits, due to a settlement with the Massachusetts Department of Revenue on a state tax dispute related to Real Estate Investment Trusts (“REIT”). This amount is included in the above reconciliation of the statutory rate within state taxes.
      The net deferred tax asset that is included in other assets amounted to approximately $1.5 million and $1.0 million at December 31, 2004, and 2003, respectively. The tax-effected components of the net deferred tax asset at December 31, 2004 and 2003 are as follows:
                   
    At Years Ended
    December 31,
     
    2004   2003
         
    (In thousands)
Deferred Tax Assets
               
Allowance for loan losses
  $ 10,571     $ 9,710  
Accrued expenses not deducted for tax purposes
    1,487       1,370  
Securities fair value adjustment
    71        
Limited Partnerships
    304       367  
             
TOTAL
  $ 12,433     $ 11,447  
             
Deferred Tax Liabilities
               
Mark to market adjustment
  $ (2,835 )   $ (3,951 )
Securities fair value adjustment
          (1,308 )
Derivatives fair value adjustment
    (849 )     (1,144 )
Goodwill
    (3,368 )     (2,246 )
Core Deposit Intangible
    (891 )      
Tax depreciation
    (1,055 )     (706 )
Fair value adjustment on assets acquired
    (673 )      
Mortgage Servicing Asset
    (1,233 )     (1,085 )
Other, net
          (3 )
             
TOTAL
  $ (10,904 )   $ (10,443 )
             
 
TOTAL NET DEFERRED TAX ASSET
  $ 1,529     $ 1,004  
             

83


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(12) Acquisition
      On July 16, 2004, the Company completed its acquisition of Falmouth Bancorp, Inc., the parent of Falmouth Co-operative Bank. In accordance with SFAS No. 142, the acquisition was accounted for under the purchase method of accounting and, as such, was included in our results of operations from the date of acquisition. The Company issued 586,903 shares of common stock. The value of the common stock, $28.74, was determined based on the average price of the Company’s shares over a five day period including the two days preceding the announcement date of the acquisition, the announcement date of the acquisition and the two days subsequent to the announcement date of the acquisition. The following table summarizes the estimated fair value of the assets acquired and liabilities assumed at the date of acquisition.
         
    Fair Value of
    Net Assets
    Acquired
     
    (Dollars in
    thousands)
Assets:
       
Cash acquired, net of cash paid
  $ 32,006  
Investments
    878  
Loans, net
    96,852  
Premises and Equipment
    4,060  
Goodwill
    18,843  
Core Deposit Intangible
    2,251  
Other Assets
    3,548  
       
Total Assets Acquired
  $ 158,438  
 
Liabilities:
       
Deposits
  $ 136,701  
Borrowings
    2,756  
Other Liabilities
    2,113  
       
Total Liabilities Assumed
  $ 141,570  
       
Net Assets Acquired
  $ 16,868  
       
(13) Employee Benefits
Pension
      All eligible officers and employees of the Bank, which includes substantially all employees of the Bank, are included in a noncontributory, defined benefit pension plan (the “Pension Plan”) provided by the Bank. The Pension Plan is administered by Pentegra (the “Fund”). The Fund does not segregate the assets or liabilities of all participating employers and, accordingly, disclosure of accumulated vested and nonvested benefits is not possible. Contributions are based on each individual employer’s experience. The pension plan year is July 1st through June 30th. The Bank has made cash contributions to the Fund of $2.8 million and $841,000 during 2004 and 2003, respectively, of which $2.0 million relates to the 2004-2005 plan year and $1.6 million relates to the 2003-2004 plan year. No contributions to the plan were required for the 2002-2003 plan year. Pension expense was $1.8 million, $841,000, and $0 for 2004, 2003, and 2002, respectively.
Post-Retirement Benefits
      Employees retiring from the Bank after attaining age 65 who have rendered at least 10 years of continuous service to the Bank are entitled to have a portion of the premium for post-retirement health care

84


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
benefits and a $5,000 death benefit paid by the Bank. The health care benefits are subject to deductibles, co-payment provisions and other limitations. The Bank may amend or change these benefits periodically.
      Effective January 1, 1993, the Company adopted SFAS No. 106, “Employers’ Accounting for Post-Retirement Benefits Other Than Pensions,” which requires the recognition of post-retirement benefits over the service lives of the employees rather than on a cash basis. The Company elected to recognize its accumulated benefit obligation of approximately $678,000 at January 1, 1993 prospectively on a straight-line basis over the average service life expectancy of current retirees, which is anticipated to be less than 20 years.
      Post-retirement benefit expense was $198,000, $177,000 and $171,000 in 2004, 2003 and 2002, respectively. Contributions paid to the plan, which were used only to pay the current year benefits were $39,000, $54,000, and $61,000 for 2004, 2003, and 2002, respectively. The Company’s best estimate of contributions expected to be paid in 2005 is $65,000. See the following table for the benefits expected to be paid in each of the next five years, and in the aggregate for the five years thereafter:
         
    Post-Retirement Expected
Years   Benefit Payment
     
    (Dollars in thousands)
2005
  $ 64,987  
2006
    68,542  
2007
    74,324  
2008
    74,266  
2009
    78,862  
2010-2014
    534,076  

85


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
      The measurement date used to determine the post retirement plan benefits is December 31st for each of the years reported. The following table illustrates the status of the post-retirement benefit plan at December 31 for the years presented:
                         
    Post-Retirement Benefits
     
    2004   2003   2002
             
    (Dollars in thousands)
Change in benefit obligation
                       
Benefit obligation at beginning of year
  $ 1,142     $ 971     $ 927  
Service cost
    79       65       62  
Interest cost
    71       65       63  
Other
    190       95       (20 )
Benefits paid
    (39 )     (54 )     (61 )
                   
Benefit obligation at end of year
    1,443       1,142       971  
                   
Funded Status
    (1,443 )     (1,142 )     (971 )
Unrecognized net actuarial gain
    264       75       (20 )
Unrecognized net transition liability
    266       300       334  
Unrecognized prior service cost
    66       79       91  
                   
Accrued benefit cost
  $ (847 )   $ (688 )   $ (566 )
                   
Weighted-average assumptions
                       
Discount rate used for net periodic benefit cost
    6.25 %     7.00 %     7.00 %
Discount rate used for benefit obligations
    5.75 %     6.25 %     7.00 %
Components of net periodic benefit cost
                       
Service cost
  $ 79     $ 65     $ 62  
Interest cost
    71       65       63  
Expected return on plan assets
                 
Amortization of transition obligation
    34       34       34  
Amortization of prior service cost
    12       13       12  
Recognized net actuarial (gain) loss
    2              
                   
Net periodic benefit cost
  $ 198     $ 177     $ 171  
                   
Supplemental Executive Retirement Plans
      The Bank maintains supplemental retirement plans for highly paid employees designed to offset the impact of regulatory limits for pension plans for these highly paid employees under qualified pension plans. There are supplemental retirement plans in place for six current and four former employees.
      In connection with these plans, the Bank had entered into twelve Split Dollar Life Insurance policies with eight of these individuals. In 2003, in response to changes to regulatory and IRS treatment of Split Dollar Life Insurance policies, which would require premium payments by the Bank in these policies to be considered a loan to the employee, five of these individuals transferred 100% ownership in eight policies to the Bank. The Bank is the beneficiary of the policies and they are included as Bank Owned Life Insurance (“BOLI”) as an asset of the Bank. One individual reimbursed the Bank for its interest in one of these policies for which the Bank endorsed the policy over to the individual. Three split dollar life policies for three former executives remain unchanged as no additional payments are required by the Bank on the policies. The Bank will recover amounts paid into the policies upon either the death of the individual or at age 65, depending upon the policy.

86


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
      The Bank has established and funded Rabbi Trusts to accumulate funds in order to satisfy the contractual liability of the supplemental retirement plan benefits for six current executives and two former executives. These agreements provide for the Bank to pay all benefits from its general assets, and the establishment of these trust funds does not reduce nor otherwise affect the Bank’s continuing liability to pay benefits from such assets except that the Bank’s liability shall be offset by actual benefit payments made from the trusts. The related trust assets totaled $1,572,000 and $1,171,000 at December 31, 2004 and 2003, respectively.
      At December 31, 2004 and 2003, the Company’s liability for these plans was $1.9 million and $1.6 million, respectively. Supplemental retirement expense amounted to $418,000, $377,000, and $799,000 for fiscal years 2004, 2003, and 2002, respectively. Contributions paid to the plan, which were used only to pay the current year benefits were $124,000 in 2004, $67,000 in 2003 and $25,000 for 2002. The Company’s best estimate of contributions expected to be paid in 2005 is $124,000. See the following table for the benefits expected to be paid in each of the next five years and in the aggregate for the five fiscal years thereafter:
         
    Supplemental Executive
    Retirement Plans
Years   Expected Benefit Payment
     
    (Dollars in thousands)
2005
  $ 124,381  
2006
    124,381  
2007
    124,381  
2008
    142,619  
2009
    217,593  
2010-2014
    1,150,008  
      In 2003, in connection with the revisions to supplemental executive retirement plans described above, the Company elected to account for these plans under SFAS No. 87, “Employers’ Accounting for Pensions.” The Company elected to recognize its additional benefit obligation that had not been recorded as of the beginning of the year of approximately $537,000 at January  1, 2003, and will be amortizing this amount prospectively on a straight-line basis over the average estimated service period of the beneficiaries of approximately 13 years.

87


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
      The measurement date used to determine the supplemental executive retirement plans benefits is December 31st for each of the years reported. The following table illustrates the status of the supplemental executive retirement plans at December 31, for the years presented:
                 
    Supplemental
    Executive Retirement
    Benefits
     
    2004   2003
         
    (Dollars in thousands)
Change in benefit obligation
               
Benefit obligation at beginning of year
  $ 2,042     $ 1,133  
Service cost
    138       223  
Interest cost
    122       111  
Unamortized prior service cost
          537  
Plan amendment
    114          
Actuarial loss
          105  
Benefits paid
    (124 )     (67 )
             
Benefit obligation at end of year
    2,292       2,042  
             
Funded status
    (2,292 )     (2,042 )
Unrecognized net actuarial loss
    106       105  
Unrecognized prior service cost
    449       494  
             
Accrued benefit cost
  $ (1,737 )   $ (1,443 )
             
Amounts recognized in the statement of financial position consist of:
               
Accrued benefit cost
  $ (1,737 )   $ (1,443 )
Accrued benefit liability
    1,892       1,602  
Intangible Asset
    (139 )     (155 )
Other
    (16 )     (4 )
             
Net amount recognized
  $     $  
             
Discount rate used for net periodic benefit cost
    6.25 %     6.75 %
Discount rate used for benefit obligation
    5.75 %     6.25 %
Expected return on plan assets
           
Rate of compensation increase
    5.00 %     5.00 %
Components of net periodic benefit cost
               
Service cost
  $ 138     $ 223  
Interest cost
    122       111  
Amortization of prior service cost
    158       43  
             
Net periodic benefit cost
  $ 418     $ 377  
             
Accumulated benefit obligation
               
Accumulated benefit obligation
  $ 1,847     $ 1,551  
             

88


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Other Employee Benefits
      In 1994, the Bank implemented an incentive compensation plan in which senior management, and officers are eligible to participate at varying levels. The plan provides for awards based upon the attainment of a combination of Bank, divisional and individual performance objectives. In addition, the Bank from time to time has paid a discretionary bonus to non-officers of the bank. The expense for this plan and the discretionary bonus amounted to $2.5 million, $3.0 million and $2.9 million in 2004, 2003 and 2002, respectively.
      Also, in 1994, the Bank amended its Profit Sharing Plan by converting it to an Employee Savings Plan that qualifies as a deferred salary arrangement under Section 401(k) of the Internal Revenue Code. Under the Employee Savings Plan, participating employees may defer a portion of their pre-tax earnings, not to exceed the Internal Revenue Service annual contribution limits. On April 14, 2004, the Bank amended the 401K Plan to eliminate company matching contributions. In the fourth quarter of 2004 in place of the 401K match contributions, the Company contributed a discretionary $250,000 of profit sharing into the plan to be disbursed amongst the participants of the plan. Prior to 2004, the Bank matched 50% of each employee’s contributions up to 6% of the employee’s earnings. A match of 25% of each employee’s contributions up to 6% of the employee’s earnings was restored in January 2005. In 2004, 2003 and 2002, the expense for this plan amounted to $448,000, $655,000 and $601,000, respectively.
      The Company also maintains a deferred compensation plan for the Company’s Board of Directors. The Board of Directors are entitled to elect to defer their director’s fees until retirement. If the Director elects to do so, their compensation is invested in the Company’s stock and maintained within the Company’s Investment Management Group. The amount of compensation deferred in 2004, 2003, and 2002 was $70,000, $54,000, and $81,000, respectively. The Company has 171,436 treasury shares provided for the plan with a related liability of $1.4 million established within shareholders’ equity.
      In 1998, the Bank purchased $30.0 million of Bank Owned Life Insurance (BOLI). The Bank purchased these policies for the purpose of protecting itself against the cost/loss due to the death of key employees and to offset the Bank’s future obligations to its employees under its retirement and benefit plans. As discussed above under Post Retirement Benefits, additional policies covering the Senior Executives of the Bank were added in 2003. The total value of this BOLI was $42.7 million and $40.5 million at December 31, 2004 and 2003, respectively. The Bank recorded income from BOLI of $1.9 million for each of the years 2004, 2003 and 2002.
      The Company has entered into Employment Agreements with its President and Chief Executive Officer, two Executive Vice Presidents, Chief Financial Officer, General Counsel, Chief Technology and Operations Officer and one Senior Vice President. The agreements generally provide for the continued payment of specified compensation and benefits upon termination without cause for eighteen months for the Chief Executive Officer, and one year for the other executives. In the event of a change in control, as defined in the agreements, payments will also be provided, upon termination without cause or resignation for good reason of the Chief Executive Officer, for three years grossed up for any amounts in excess of IRS 280G limitations. In addition, in the event of a change in control, as defined in the agreements, payments will also be provided for three years to the two Executive Vice Presidents, Chief Financial Officer, General Counsel, Chief Technology and Operations Officer and one Senior Vice President, upon involuntary termination or upon voluntary termination during a thirty day window period beginning one year after a change of control. Additionally, two Managing Directors are provided with three years salary and certain Senior Vice Presidents and key personnel are provided severance of one year salary in the event of a change of control for the Company.

89


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(14)  Other Non-Interest Expenses
      Included in other non-interest expenses for each of the three years in the period ended December 31, 2004, 2003 and 2002 were the following:
                           
    2004   2003   2002
             
    (In thousands)
Postage expense
  $ 942     $ 1,034     $ 998  
Exams and audits
    626       496       581  
Debit card & ATM processing
    624       546       519  
Recruitment
    493       325       512  
Business development
    482       205       211  
Legal fees
    478       534       537  
Office supplies and printing
    644       524       826  
Software maintenance
    308       628       685  
Loss on CRA investment
    178       549       1,165  
Other non-interest expenses
    8,040       6,986       7,037  
                   
 
TOTAL
  $ 12,815     $ 11,827     $ 13,071  
                   
(15)  Fair Value of Financial Instruments
      SFAS No. 107 “Disclosures about Fair Value of Financial Instruments” (SFAS No. 107), requires disclosure of fair value information about financial instruments for which it is practicable to estimate that value, whether or not recognized on the balance sheet. In cases where quoted fair values are not available, fair values are based upon estimates using present value or other valuation techniques. Those techniques are significantly affected by the assumptions used, including the discount rate and estimates of future cash flows. In that regard, the derived fair value estimates can not be substantiated by comparison to independent markets and, in many cases, could not be realized in immediate settlement of the instrument.
      The carrying amount reported on the balance sheet for cash, federal funds sold and assets purchased under resale agreements, and interest-bearing deposits (excluding time deposits) approximates those assets’ fair values. SFAS No. 107 excludes certain financial instruments and all non-financial instruments from its disclosure requirements. Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company.

90


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
      The following table reflects the book and fair value of financial instruments, including on-balance sheet and off-balance sheet instruments as of December 31, 2004 and 2003.
                                 
    2004   2003
         
    Book Value   Fair Value   Book Value   Fair Value
                 
    (In Thousands)   (In Thousands)
FINANCIAL ASSETS
                               
Cash and Due From Banks
  $ 62,961     $ 62,961     $ 75,495     $ 75,495 (a)
Federal Funds Sold & Short Term Investments
    2,735       2,735             (a)
Securities Held To Maturity
    107,967       112,159       121,894       127,270 (b)
Securities Available For Sale
    680,286       680,286       527,507       527,507 (b)
Trading Assets
    1,572       1,572       1,171       1,171 (b)
Federal Home Loan Bank Stock
    28,413       28,413       21,907       21,907 (c)
Net Loans
    1,880,228       1,910,221       1,556,501       1,595,373 (d)
Loans Held For Sale
    10,933       10,933       1,471       1,488 (b)
Mortgage Servicing Rights
    3,291       3,291       3,178       3,178 (f)
Bank Owned Life Insurance
    42,664       42,664       40,486       40,486 (b)
FINANCIAL LIABILITIES
                               
Demand Deposits
    495,500       495,500       448,452       448,452 (e)
Savings and Interest Checking Accounts
    614,481       614,481       535,870       535,870 (e)
Money Market and Super Interest Checking Accounts
    501,065       501,065       347,530       347,530 (e)
Time Deposits
    449,189       446,027       451,486       451,873 (f)
Federal Funds Purchased and Assets Sold Under Repurchase Agreements
    61,533       61,533       39,425       39,425 (f)
Treasury Tax and Loan Notes
    4,163       4,163       4,808       4,808 (a)
Federal Home Loan Bank Borrowings
    537,919       545,496       371,136       370,465 (f)
Junior Subordinated Debentures
    51,546       54,230       47,857       52,257 (f)
UNRECOGNIZED FINANCIAL INSTRUMENTS
                               
Standby Letters of Credit
          70             42 (g)
FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET NOTIONAL AMOUNTS
                               
Interest Rate Swap Agreements
    142       142       (1,558 )     (1,558 )(b)
Forward Commitments to Sell Loans
    (47 )     (47 )     (2 )     (2 )(b)
Commitments to Originate Fixed Rate Loans
    148       148       89       89 (b)
 
(a) Book value approximates fair value due to short term nature of these instruments.
 
(b) Fair value was determined based on market prices or dealer quotes.
 
(c) Federal Home Loan Bank stock is redeemable at cost.
 
(d) The fair value of loans was estimated by discounting anticipated future cash flows using current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.
 
(e) Fair value is presented as equaling book value. SFAS No. 107 requires that deposits which can be withdrawn without penalty at any time be presented at such amount without regard to the inherent value of such deposits and the Bank’s relationship with such depositors.
 
(f) The fair value of these instruments is estimated by discounting anticipated future cash payments using rates currently available for instruments with similar remaining maturities.
 
(g) The fair value of these instruments was estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of customers.

91


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(16)  Commitments and Contingencies
Financial Instruments with Off-Balance Sheet Risk
      The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers and to reduce its own exposure to fluctuations in interest rates. These financial instruments involve, to varying degrees, elements of credit and interest rate risk in excess of amounts recognized in the consolidated balance sheets. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.
      Off-balance sheet financial instruments whose contractual amounts present credit risk include the following at December 31, 2004 and 2003.
                   
    2004   2003
         
    (In thousands)
Commitments to extend credit:
               
 
Fixed Rate
  $ 9,949     $ 7,464  
 
Adjustable Rate
    8,198       12,886  
Unused portion of existing credit lines
    415,332       339,762  
Unadvanced construction loans
    60,628       49,678  
Standby letters of credit
    7,148       6,211  
Interest rate swaps — notional value
    75,000       50,000  
      The Company’s exposure to credit loss in the event of nonperformance by the counterparty for commitments to extend credit and standby letters of credit is represented by the contractual amounts of those instruments. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. The Bank evaluates each customer’s creditworthiness on an individual basis. The amount of collateral obtained upon extension of the credit is based upon management’s credit evaluation of the customer. Collateral varies but may include accounts receivable, inventory, property, plant and equipment and income-producing commercial real estate. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since some of the commitments may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.
      Standby letters of credit are conditional commitments issued by the Bank to guarantee performance of a customer to a third party. These guarantees are primarily issued to support public and private borrowing arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers. The collateral supporting those commitments is essentially the same as for other commitments. Most guarantees extend for one year.
      As a component of its asset/liability management activities intended to control interest rate exposure, the Bank has entered into certain hedging transactions. Interest rate swap agreements represent transactions, which involve the exchange of fixed and floating rate interest payment obligations without the exchange of the underlying principal amounts. On December 31, 2004 the Company had interest rate swaps with a total notional amount of $75.0 million used to hedge the variability in the cash outflows of LIBOR based borrowings attributable to changes in interest rates. Under these swaps the Company pays a fixed rate of 3.65% on a $50.0 million notional amount and 2.49% on a $25.0 million notional amount and receives 3 month LIBOR. These interest rate swaps meet the criteria for cash flow hedges under SFAS No. 133. All changes in the fair value of the interest rate swaps are recorded, net of tax, through equity as other comprehensive income. The fair value of these swaps was a positive $142,000 on December 31, 2004. On December 31, 2003, the Company had the $50.0 million notional amount of swaps that the Company pays 3.65% and receives 3 month LIBOR still outstanding at December 31, 2004. The fair value of these swaps was a negative $1.5 million.

92


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
      As a result of interest rate swaps, the Bank realized income of $755,000, $2.1 million and $2.8 million for the years ended December 31, 2004, 2003 and 2002, respectively. There was no impact on income as a result of hedge ineffectiveness associated with interest rate swaps.
      During 2002, the Company sold interest rate swaps resulting in gross gains of $7.1 million. The gain was deferred and is being amortized over the lives of the hedged items. The deferred gain is classified in other comprehensive income, net of tax, as a component of equity with the amortized gains recognized into earnings. At December 31, 2004, there are $1.9 million gross, or $1.1 million, net of tax, of such deferred gains included in other comprehensive income.
      Entering into interest rate swap agreements involves both the credit risk of dealing with counterparties and their ability to meet the terms of the contracts and interest rate risk. While notional principal amounts are generally used to express the volume of these transactions, the amounts potentially subject to credit risk are smaller due to the structure of the agreements. The Bank is a direct party to these agreements that provide for net settlement between the Bank and the counterparty on a monthly, quarterly or semiannual basis. Should the counterparty fail to honor the agreement, the Bank’s credit exposure is limited to the net settlement amount. The Bank had $93,000 net payable at December 31, 2004 and $141,000 net payable at December 31, 2003.
Leases
      The Company leased equipment, office space and certain branch locations under non-cancelable operating leases. The following is a schedule of minimum future lease commitments under such leases as of December 31, 2004:
           
    Lease
Years   Commitments
     
    (In Thousands)
 
2005
  $ 2,746  
 
2006
    2,276  
 
2007
    1,734  
 
2008
    1,589  
 
2009
    1,344  
 
Thereafter
    7,324  
       
Total future minimum rentals
  $ 17,013  
       
      Rent expense incurred under operating leases was approximately $2.5 million in 2004, $2.6 million in 2003 and $2.4 million in 2002. Renewal options ranging from 3 to 10 years exist for several of these leases. The Company has entered into lease agreements with related third parties on substantially the same terms as those prevailing at the time for comparable transactions with unrelated parties. Rent expense incurred under related party leases was approximately $804,000 in 2004, $682,000 in 2003 and $709,000 in 2002. In addition, the Company has a sub-lease in which it earns lease income which was approximately $71,000, $69,000 and $77,000 for 2004, 2003 and 2002, respectively.
     Other Contingencies
      At December 31, 2004, there were lawsuits pending that arose in the ordinary course of business. Management has reviewed these actions with legal counsel and has taken into consideration the view of counsel as to the outcome of the litigation. In the opinion of management, final disposition of these lawsuits is not expected to have a material adverse effect on the Company’s financial position or results of operations.

93


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
      The Bank is required to maintain certain reserve requirements of vault cash and/or deposits with the Federal Reserve Bank of Boston. The amount of this reserve requirement included in cash and due from banks was $3.6 million and $4.1 million at December 31, 2004 and 2003, respectively.
      On April 1, 2004 the FNMA Master Commitment to deliver and sell loans was executed with an expiration date of March 31, 2005 and decreased from $75.0 million to $60.0 million (all of which is optional to the Company). On December 1, 2004, the FHLMC Master Commitment to deliver and sell loans was executed with an expiration date of November 30, 2005 and decreased from $95.0 million to $25.0 million (all of which is optional to the Company).
(17)  Corporation-Obligated Mandatorily Redeemable Trust Preferred Securities
      On December 11, 2001, Independent Capital Trust III was formed for the purpose of issuing the Trust III Preferred Securities and investing the proceeds of the sale of these securities in $25.8 million of 8.625% junior subordinated debentures issued by the Company. A total of $25 million of 8.625% Trust III Preferred Securities were issued by Trust III and are scheduled to mature in 2031, callable at the option of the Company on or after December 31, 2006. Distributions on these securities are payable quarterly in arrears on the last day of March, June, September and December, such distributions can be deferred at the option of the Company for up to five years. The Trust III Preferred Securities can be prepaid in whole or in part on or after December 31, 2006 at a redemption price equal to $25 per Trust III Preferred Security plus accumulated but unpaid distributions thereon to the date of the redemption. On December 11, 2001, Trust III also issued $0.8 million in common securities to the Company. The net proceeds of the Trust III issuance were used to redeem $25 million of 11.0% Trust Preferred Securities, issued by Trust II on January 31, 2002. Thereafter, Trust II was liquidated.
      On April 12, 2002, Independent Capital Trust IV was formed for the purpose of issuing Trust IV Preferred Securities and investing the proceeds of the sale of these securities in $25.8 million of 8.375% junior subordinated debentures issued by the Company. A total of $25 million of 8.375% Trust IV Preferred Securities were issued by Trust IV and are scheduled to mature in 2032, callable at the option of the Company on or after April 30, 2007. Distributions on these securities are payable quarterly in arrears on the last day of March, June, September and December, such distributions can be deferred at the option of the Company for up to five years. The Trust IV Preferred Securities can be prepaid in whole or in part on or after April 30, 2007 at a redemption price equal to $25 per Trust IV Preferred Security plus accumulated but unpaid distributions thereon to the date of the redemption. On April 12, 2002, Trust IV also issued $0.8 million in common securities to the Company. The net proceeds of the Trust IV issuance were used to redeem $28.75 million of 9.28% Trust Preferred Securities, issued by Trust I, on May 20, 2002. Thereafter, Trust I was liquidated.
      Effective March 31, 2004, the Company no longer consolidates its investment in Capital Trust III and Capital Trust IV previously recorded in the mezzanine section of the balance sheet between liabilities and equity as Corporation-Obligated Mandatorily Redeemable Trust Preferred Securities of Subsidiary Trust Holding Solely Junior Subordinated Debentures of the Corporation due to the adoption of FIN No. 46 (see Note 2 of the Notes to Consolidated Financial Statements in Item 8 hereof). Rather, the Company now classifies its obligation to the trusts within borrowings as Junior Subordinated Debentures. Additionally, the distributions payable on these securities and the amortization of the issuance costs are no longer being reported as Minority Interest. The interest expense on the debentures, offset by the amortization of the issuance costs, is now captured as borrowings expense.
      Corporation-Obligated Mandatorily Redeemable Trust Preferred Securities of Subsidiary Trust Holding Solely Junior Subordinated Debentures of the Corporation were $47.9 million at December 31, 2003. Junior Subordinated Debentures were $51.5 at December 31, 2004. The difference between these amounts at December 31, 2003 and December 31, 2004, respectively are the unamortized issuance costs. These costs were net against the Corporation-Obligated Mandatorily Redeemable Trust Preferred Securities of Subsidiary

94


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
Trust Holding Solely Junior Subordinated Debentures of the Corporation when consolidated in the Company’s balance sheet and were reclassified to Other Assets upon the adoption of FIN No. 46.
      Unamortized issuance costs at December 31, 2004 were $1.1 million and $1.0 million for Trust III and Trust IV, respectively. Unamortized issuance costs at December 31, 2003 were $1.1 million and $1.0 million for Trust III and Trust IV, respectively. Additional costs associated with the issuance of the trust preferred securities are added on periodically.
      In 2002, upon the exercise of the call option of Trust I and Trust II, the remaining balance of their issuance costs were written off net of tax as a direct charge to equity of $738,000 on January 31st, and $767,000 on May 20th, respectively.
      Minority Interest expense was $1.1 million, $4.4 million, and $5.0 million in 2004, 2003, and 2002, respectively. Interest expense on the junior subordinated debentures, reported in borrowings expense, was $3.3 million in 2004.
      The Company unconditionally guarantees all Trust III and Trust IV obligations under the trust preferred securities.
      In December 2004, the Company’s Board of Directors declared a cash dividend of $0.54 and $0.52 per share to stockholders of record of Trust III and Trust IV, respectively, as of the close of business on December 30, 2004. The dividend was paid on December 31, 2004.
(18)  Regulatory Capital Requirements
      The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of the Company’s and the Bank’s assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors.
      Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the table below) of Total and Tier 1 capital (as defined) to average assets (as defined). Management believes, as of December 31, 2004 that the Company and the Bank met all capital adequacy requirements to which they are subject.
      As of December 31, 2004, the most recent notification from the Federal Deposit Insurance Corporation, and the Commonwealth of Massachusetts relating to the Bank, categorized the Bank as well capitalized under the regulatory framework for prompt corrective action. To be categorized as well capitalized an insured depository institution must maintain minimum Total risk-based, Tier 1 risk-based and Tier 1 leverage ratios as set forth in the table. There are no conditions or events since that notification that management believes have changed the Bank’s category.

95


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
      The Company’s and the Bank’s actual capital amounts and ratios are also presented in the table.
                                                                     
                                To be Well Capitalized
                        Under Prompt
            For Capital       Corrective Action
    Actual       Adequacy Purposes       Provisions
                     
    Amount   Ratio       Amount       Ratio       Amount       Ratio
                                         
    (Dollars in thousands)
As of December 31, 2004:                                                        
Company: (Consolidated)
                                                               
 
Total capital (to risk weighted assets)
  $ 226,992       11.44 %   ³   $ 158,692     ³     8.0 %         N/A           N/A  
   
Tier 1 capital (to risk weighted assets)
    202,191       10.19     ³     79,346     ³     4.0           N/A           N/A  
   
Tier 1 capital (to average assets)
    202,191       7.06     ³     114,524     ³     4.0           N/A           N/A  
Bank:
                                                               
 
Total capital (to risk weighted assets)
  $ 223,398       11.29 %   ³   $ 158,276     ³     8.0 %   ³     197,846     ³     10.0 %
   
Tier 1 capital (to risk weighted assets)
    198,662       10.04     ³     79,138     ³     4.0     ³     118,707     ³     6.0  
   
Tier 1 capital (to average assets)
    198,662       6.95     ³     114,372     ³     4.0     ³     142,965     ³     5.0  
As of December 31, 2003:
                                                               
Company: (Consolidated)
                                                               
 
Total capital (to risk weighted assets)
  $ 202,669       12.25 %   ³   $ 132,326     ³     8.0 %         N/A           N/A  
   
Tier 1 capital (to risk weighted assets)
    181,962       11.00     ³     66,163     ³     4.0           N/A           N/A  
   
Tier 1 capital (to average assets)
    181,962       7.60     ³     95,828     ³     4.0           N/A           N/A  
Bank:
                                                               
 
Total capital (to risk weighted assets)
  $ 192,668       11.66 %   ³   $ 132,147     ³     8.0 %   ³   $ 165,184     ³     10.0 %
   
Tier 1 capital (to risk weighted assets)
    171,989       10.41     ³     66,074     ³     4.0     ³     99,110     ³     6.0  
   
Tier 1 capital (to average assets)
    171,989       7.18     ³     95,837     ³     4.0     ³     119,796     ³     5.0  

96


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(19)  Selected Quarterly Financial Data (Unaudited)
                                                                 
    First Quarter   Second Quarter   Third Quarter   Fourth Quarter
                 
    2004   2003   2004   2003   2004   2003   2004   2003
                                 
    (Dollars in thousands, except per share data)
INTEREST INCOME
  $ 31,074     $ 32,363     $ 32,142     $ 32,709     $ 34,941     $ 31,935     $ 36,456     $ 31,299  
INTEREST EXPENSE
    7,639       8,661       9,173       8,444       9,911       7,820       10,074       7,608  
                                                 
NET INTEREST INCOME
  $ 23,435     $ 23,702     $ 22,969     $ 24,265     $ 25,030     $ 24,115     $ 26,382     $ 23,691  
                                                 
PROVISION FOR LOAN LOSSES
    744       930       744       930       761       930       769       630  
NON-INTEREST INCOME
    6,258       5,841       6,457       6,327       6,233       7,069       6,193       5,927  
NET GAIN ON SECURITIES
    997       247             1,956       461       124             302  
GAIN ON BRANCH SALE
                                        1,756        
NON-INTEREST EXPENSES
    18,966       18,074       18,670       18,057       18,559       18,145       20,814       17,610  
MERGER & ACQUISITION EXPENSE
                221             463                    
PREPAYMENT PENALTY ON BORROWINGS
                      1,941                          
MINORITY INTEREST
    1,072       1,090             1,083             1,095             1,084  
PROVISION FOR INCOME TAXES
    3,208       7,266       3,170       1,365       3,679       3,620       3,565       3,285  
                                                 
NET INCOME
  $ 6,700     $ 2,430     $ 6,621     $ 9,172     $ 8,262     $ 7,518     $ 9,183     $ 7,311  
                                                 
BASIC EARNINGS PER SHARE
  $ 0.46     $ 0.17     $ 0.45     $ 0.63     $ 0.55     $ 0.52     $ 0.60     $ 0.50  
                                                 
DILUTED EARNINGS PER SHARE
  $ 0.45     $ 0.17     $ 0.45     $ 0.63     $ 0.54     $ 0.51     $ 0.59     $ 0.49  
                                                 
Weighted average common shares (Basic)
    14,651,901       14,497,817       14,688,789       14,525,868       15,142,272       14,582,168       15,311,051       14,622,273  
Common stock equivalents
    205,330       161,463       164,961       143,066       178,821       189,656       220,075       212,581  
Weighted average common shares (Diluted)
    14,857,231       14,659,280       14,853,750       14,668,934       15,321,093       14,771,824       15,531,126       14,834,854  
                                                 
(20)  Parent Company Financial Statements
      Condensed financial information relative to the Parent Company’s balance sheets at December 31, 2004 and 2003 and the related statements of income and cash flows for the years ended December 31, 2004, 2003, and 2002 are presented below. The statement of stockholders’ equity is not presented below as the parent company’s stockholders’ equity is that of the consolidated Company.

97


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
BALANCE SHEETS
                     
    At December 31,
     
    2004   2003
         
    (In thousands)
Assets:
               
 
Cash*
  $ 3,854     $ 9,889  
 
Investments in subsidiaries*
    258,761       212,831  
 
Deferred tax asset
    196       156  
 
Deferred stock issuance costs
    2,067        
 
Other assets
    8       590  
             
   
Total assets
  $ 264,886     $ 223,466  
             
Liabilities and Stockholders’ Equity:
               
 
Dividends payable
  $ 2,146     $ 1,902  
 
Junior subordinated debentures
    51,546       51,546  
 
Deferred stock issuance costs
          (2,143 )
 
Accrued federal income taxes
    352       304  
 
Other liabilities
    99       10  
             
   
Total liabilities
    54,143       51,619  
Stockholders’ equity
    210,743       171,847  
             
   
Total liabilities and stockholders’ equity
  $ 264,886     $ 223,466  
             
 
Eliminated in consolidation
STATEMENTS OF INCOME
                             
    Years Ended December 31,
     
    2004   2003   2002
             
    (In thousands)
Income:
                       
 
Dividends received from subsidiaries
  $ 21,778     $ 11,958     $ 12,623  
 
Interest income
    38       59       158  
                   
   
Total income
    21,816       12,017       12,781  
                   
Expenses:
                       
 
Interest expense
    4,448       4,381       5,068  
 
Other expenses
    702       452       205  
                   
   
Total expenses
    5,150       4,833       5,273  
                   
Income before income taxes and equity in undistributed income of subsidiaries
    16,666       7,184       7,508  
Equity in undistributed income of subsidiaries
    12,491       16,544       14,941  
Income tax benefit
    1,610       2,703       2,617  
                   
Net income
  $ 30,767     $ 26,431     $ 25,066  
                   

98


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
STATEMENTS OF CASH FLOWS
                               
    Years Ended December 31 ,
     
    2004   2003   2002
             
    (In thousands)
CASH FLOWS FROM OPERATING ACTIVITIES:
                       
 
Net income
  $ 30,767     $ 26,431     $ 25,066  
 
ADJUSTMENTS TO RECONCILE NET INCOME TO CASH PROVIDED FROM OPERATING ACTIVITIES:
                       
   
Amortization
    87       103       125  
   
Deferred Issuance Costs on Trust Preferred Securities
                (1,245 )
   
(Increase) Decrease in other assets
    (11 )     (154 )     11  
   
Increase (Decrease) in other liabilities
    89       137       (132 )
   
Equity in income of subsidiaries
    (12,491 )     (16,544 )     (14,941 )
                   
   
TOTAL ADJUSTMENTS
    (12,326 )     (16,458 )     (16,182 )
                   
     
NET CASH PROVIDED FROM OPERATING ACTIVITIES
    18,441       9,973       8,884  
                   
CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES:
                       
 
Capital Investment in subsidiary — Rockland Trust Company-Falmouth Acquisition
    (18,131 )            
 
Capital Investment in subsidiary — Independent Capital Trust IV
                (773 )
 
Redemption of Common Stock in Independent Capital Trust I
                889  
 
Redemption of Common Stock in Independent Capital Trust II
                773  
                   
   
NET CASH PROVIDED (USED IN) FROM INVESTING ACTIVITIES
    (18,131 )           889  
                   
CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES:
                       
 
Proceeds from stock issued and stock options exercised
    1,808       2,293       1,513  
 
Issuance of junior subordinated debentures
                25,773  
 
Redemption of junior subordinated debentures
                (55,412 )
 
Dividends paid
    (8,153 )     (7,414 )     (6,776 )
                   
   
NET CASH USED IN FINANCING ACTIVITIES
    (6,345 )     (5,121 )     (34,902 )
                   
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
    (6,035 )     4,852       (25,129 )
CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE YEAR
    9,889       5,037       30,166  
                   
CASH AND CASH EQUIVALENTS AT THE END OF THE YEAR
  $ 3,854     $ 9,889     $ 5,037  
                   
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
                       
Cash paid during the year for:
                       
 
Income taxes
  $ 456     $ 912     $ 456  
 
Interest on junior subordinated debentures
  $ 4,381     $ 4,381     $ 5,068  
SUPPLEMENTAL SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES:
                       
 
Issuance of shares from Treasury Stock for the exercise of stock options
    1,739       2,607       2,077  

99


Table of Contents

Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
      None
Item 9A.      Controls and Procedures
      Conclusion Regarding the Effectiveness of Disclosure Controls and Procedures The Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer along with the Company’s Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures, as such term is defined under Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the Exchange Act). Based upon that evaluation, the Company’s Chief Executive Officer along with the Company’s Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective as of the end of the period covered by this annual report.
      Changes in Internal Controls over Financial Reporting There were no changes in our internal control over financial reporting that occurred during the fourth quarter that have materially affected, or are, reasonably likely to materially affect, the Company’s internal controls over financial reporting.
      Management’s Report on Internal Control Over Financial Reporting Management of Independent Bank Corp. is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is defined in Rules 13a-15(f) and 15(d) - -15f under the Securities and Exchange Act of 1934 as a process designed by, or under the supervision of, the Company’s principal executive and principal financial officers and effected by the Company’s board of directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. Independent Bank Corp.’s internal control over financial reporting includes those policies and procedures that:
        (i) pertain to the maintenance of records that in reasonable detail accurately and fairly reflects the transactions and disposition of the assets of the company;
 
        (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and
 
        (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.
      Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
      Management assessed the effectiveness of the Company’s internal control over financial reporting as of year-end December 31, 2004. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control-Integrated Framework.
      Based on our assessment and those criteria, management believes that the Company maintained effective internal control over financial reporting as of year-end December 31, 2004.
      Independent Bank Corp.’s independent auditors have issued an attestation report on management’s assessment of the company’s internal control over financial reporting. That report appears below.

100


Table of Contents

Report of Independent Registered Public Accounting Firm
The Board of Directors and Stockholders
Independent Bank Corp.:
      We have audited management’s assessment, included in the accompanying Management’s Report on Internal Controls over Financial Reporting, that Independent Bank Corp. maintained effective internal control over financial reporting as of December 31, 2004, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Independent Bank Corp.’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting. Our responsibility is to express an opinion on management’s assessment and an opinion on the effectiveness of the Company’s internal control over financial reporting based on our audit.
      We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, evaluating management’s assessment, testing and evaluating the design and operating effectiveness of internal control, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
      A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
      Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
      In our opinion, management’s assessment that Independent Bank Corp. maintained effective internal control over financial reporting as of December 31, 2004, is fairly stated, in all material respects, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Also, in our opinion, Independent Bank Corp. maintained, in all material respects, effective internal control over financial reporting as of December 31, 2004, based on criteria established in Internal Control — Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

101


Table of Contents

      We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Independent Bank Corp. and subsidiaries as of December 31, 2004 and 2003, and the related consolidated statements of income, stockholders’ equity, comprehensive income, and cash flows for each of the years in the three-year period ended December 31, 2004, and our report dated March 4, 2005 expressed an unqualified opinion on those consolidated financial statements.
  (KPMG LLP SIGNATURE)
Boston, MA
March 4, 2005

102


Table of Contents

Item 9B. Other Information
      None
PART III
Item 10. Directors and Executive Officers of Independent Bank Corp.
      The information required herein is incorporated by reference from the Company’s proxy statement (the “Definitive Proxy Statement”) relating to its April 21, 2005, Annual Meeting of Stockholders that will be filed with the Commission within 120 days following the fiscal year end December 31, 2004.
Item 11. Executive Compensation
      The information required herein is incorporated by reference to “Executive Compensation” in the Definitive Proxy Statement.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholders’ Matters
      The information required herein is incorporated by reference from the Definitive Proxy Statement.
Item 13. Certain Relationships and Related Transactions
      The information required herein is incorporated by reference from the Definitive Proxy Statement.
Item 14. Principal Accountant Fees and Services
      Information with respect to this item is set forth under “Report of the Joint Audit Committee of the Company and of Rockland Trust” in the Proxy Statement. Such information is incorporated herein by reference.
Item 15. Exhibits, Financial Statement Schedules
      (a) Documents Filed as Part of this Report
        (1) The following financial statements are incorporated herein by reference from Item 8 hereto:
  Management’s Report on Internal Control over Financial Reporting
 
  Reports of Independent Registered Public Accounting Firm.
 
  Consolidated balance sheets as of December 31, 2004 and 2003.
 
  Consolidated statements of income for each of the years in the three-year period ended December 31, 2004.
 
  Consolidated statements of stockholders’ equity for each of the years in the three-year period ended December 31, 2004.
 
  Consolidated statements of comprehensive income for each of the years in the three-year period ended December 31, 2004.
 
  Consolidated statements of cash flows for each of the years in the three-year period ended December 31, 2004.
 
  Notes to Consolidated Financial Statements.

103


Table of Contents

        (2) All schedules for which provision is made in the applicable accounting regulations of the SEC are omitted because of the absence of conditions under which they are required or because the required information is included in the consolidated financial statements and related notes thereto.
 
        (3) The following exhibits are filed as part of this Form 10-K, and this list includes the Exhibit Index.

104


Table of Contents

EXHIBIT INDEX
         
No.   Exhibit
     
  3 .(i)   Restated Articles of Organization, as amended to date, incorporated by reference to the Company’s annual report on Form 10-K for the year ended December 31, 1993.
  3 .(ii)   Bylaws of the Company, as amended as of January 9, 2003, incorporated by reference to the Company’s annual report on Form 10-K for the year ended December 31, 2003.
  4 .1   Specimen Common Stock Certificate, incorporated by reference to the Company’s annual report on Form 10-K for the year ended December 31, 1992.
  4 .2   Specimen Preferred Stock Purchase Rights Certificate, incorporated by reference to the Company’s Form 8-A Registration Statement filed by the Company on November 5, 2001.
  4 .3   Indenture of Registrant relating to the 8.625% Junior Subordinated Debentures issued Independent Capital Trust III, incorporated by reference to the Form 8-K filed by the Company on April 18, 2002.
  4 .4   Form of Certificate of 8.625% Junior Subordinated Debenture (included as Exhibit A to Exhibit 4.3).
  4 .5   Amended and Restated Declaration of Trust for Independent Capital Trust III, incorporated by reference to the Form 8-K filed by the Company on April 18, 2002.
  4 .6   Form of Preferred Security Certificate for Independent Capital Trust III (included as Exhibit D to Exhibit 4.5).
  4 .7   Preferred Securities Guarantee Agreement of Independent Capital Trust III, incorporated by reference to the Form 8-K filed by the Company on April 18, 2002.
  4 .8   Indenture of Registrant relating to the 8.375% Junior Subordinated Debentures issued to Independent Capital Trust IV, incorporated by reference to the Form 8-K filed by the Company on April 18, 2002.
  4 .9   Form of Certificate of 8.375% Junior Subordinated Debenture (included as Exhibit A to Exhibit 4.8).
  4 .10   Amended and Restated Declaration of Trust for Independent Capital Trust IV, incorporated by reference to the Form 8-K filed by the Company on April 18, 2002.
  4 .11   Form of Preferred Security Certificate for Independent Capital Trust IV (included as Exhibit D to Exhibit 4.10).
  4 .12   Preferred Securities Guarantee Agreement of Independent Capital Trust IV, incorporated by reference to the Form 8-K filed by the Company on April 18, 2002.
  10 .1   Amended and Restated Independent Bank Corp. 1987 Incentive Stock Option Plan (“Stock Option Plan”) (Management contract under Item 601(10)(iii)(A)). Incorporated by reference to the Company’s annual report on Form 10-K for the year ended December 31, 1994.
  10 .2   Independent Bank Corp. 1996 Non-Employee Directors’ Stock Option Plan (Management contract under Item 901(10)(iii)(A)). Incorporated by reference to the Company’s Definitive Proxy Statement for the 1996 Annual Meeting of Stockholders filed with the Commission on March 19, 1996.
  10 .3   Independent Bank Corp. 1997 Employee Stock Option Plan (Management contract under Item 601 (10)(iii)(A)). Incorporated by reference to the Company’s Definitive Proxy Statement for the 1997 Annual Meeting of Stockholders filed with the Commission on March 20, 1997.
  10 .4   Renewal Rights Agreement noted as of September 14, 2000 by and between the Company and Rockland, as Rights Agent (Exhibit to Form 8-K filed on October 23, 2000).
  10 .5   Amendment No. 1 to Second Amended and Restated Employment Agreement by and between Rockland Trust Company and Richard F. Driscoll, dated January 19, 1996 (the “Driscoll Agreement”). (Management contract under Item 601 (10)(iii)(A)). Incorporated by reference to the Company’s annual report on Form 10-K for the year ended December 31, 1998.
  10 .6   Independent Bank Corp. Deferred Compensation Program for Directors (restated as amended as of December 1, 2000). Incorporated by reference to the Company’s annual report on Form 10-K for the year ended December 31, 2000.

105


Table of Contents

         
No.   Exhibit
     
  10 .7   Master Securities Repurchase Agreement, incorporated by reference to Form S-1 Registration Statement filed by the Company on September 18, 1992.
  10 .8   Employment Agreement between Christopher Oddleifson and the Company and and Rockland Trust dated January 9, 2003 is filed as an exhibit under the Form 8-K file on January 9, 2003.
  10 .9   Revised employment agreement between Raymond Fuerschbach, Edward F. Jankowski, Ferdinand T. Kelley, Jane Lundquist, Edward Seksay and Denis Sheahan and the Company and Rockland Trust dated December 6, 2004 is filed as an exhibit under the Form 8-K filed on December 9, 2004.
  10 .10   Revised Change of Control Agreements between Amy A. Geogan and Anthony A. Paciulli and the Company and Rockland dated December 6, 2004 is filed as an exhibit under the Form 8-K filed on December 9, 2004.
  10 .11   Options to acquire shares of the Company’s Common Stock pursuant to the Independent Bank Corp. 1997 Employee Stock Option Plan were awarded to Christopher Oddleifson, Raymond G. Fuerschbach, Amy A. Geogan, Edward F. Jankowski, Ferdinand T. Kelley, Jane L. Lindquist, Anthony A. Paculli, Edward H. Seksay and Denis K. Sheahan dated December 9, 2004 is filed as an exhibit under the Form 8-K filed on December 15, 2004.
  10 .12   On-Site Outsourcing Agreement by and between Fidelity Information Services, Inc. and Independent Bank Corp., effective as of November 1, 2004 is filed herewith. (PLEASE NOTE: Portions of this contract, and its exhibits and attachments, have been omitted pursuant to a request for confidential treatment sent on March 4, 2005 to the Securities and Exchange Commission. The locations where material has been omitted are indicated by the following notation: “(****)”. The entire contract, in unredacted form, has been filed separately with the Commission with the request for confidential treatment.)
  21     Subsidiaries of the Registrant, incorporated by reference to Form S-3 Registration Statement filed by the Company on October 28, 1999.
  23     Consent of Independent Registered Public Accounting Firm.
  31 .1   Section 302 Certification of Sarbanes-Oxley Act of 2003 is attached hereto.
  31 .2   Section 302 Certification of Sarbanes-Oxley Act of 2003 is attached hereto.
  32 .1   Section 906 Certification of Sarbanes-Oxley Act of 2003 is attached hereto.
  32 .2   Section 906 Certification of Sarbanes-Oxley Act of 2003 is attached hereto.
      (b) See (a)(3) above for all exhibits filed herewith and the Exhibit Index.
      (c) All schedules are omitted as the required information is not applicable or the information is presented in the Consolidated Financial Statements or related notes.

106


Table of Contents

SIGNATURES
      Pursuant to the requirements of Section 13 or 8(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
  Independent Bank Corp.
 
  /s/ Christopher Oddleifson
 
 
  Christopher Oddleifson,
  Chief Executive Officer and President
Date: February 10, 2005
      Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated. Each person whose signature appears below hereby makes, constitutes and appoints Christopher Oddleifson and Denis K. Sheahan and each of them acting individually, his true and lawful attorneys, with full power to sign for such person and in such person’s name and capacity indicated below any and all amendments to this Form  10-K, hereby ratifying and confirming such person’s signature as it may be signed by said attorneys to any and all amendments.
             
 
/s/ Richard S. Anderson
 
Richard S. Anderson
  Director   Date: February 10, 2005
 
/s/ W. Paul Clark
 
W. Paul Clark
  Director   Date: February 10, 2005
 
/s/ Alfred L. Donovan
 
Alfred L. Donovan
  Director   Date: February 10, 2005
 
/s/ Benjamin A. Gilmore, II
 
Benjamin A. Gilmore, II
  Director   Date: February 10, 2005
 
/s/ E. Winthrop Hall
 
E. Winthrop Hall
  Director   Date: February 10, 2005
 
/s/ Kevin J. Jones
 
Kevin J. Jones
  Director   Date: February 10, 2005
 
/s/ Christopher Oddleifson
 
Christopher Oddleifson
  Director   Date: February 10, 2005
 
/s/ Richard H. Sgarzi
 
Richard H. Sgarzi
  Director   Date: February 10, 2005
 
/s/ John H. Spurr, Jr.
 
John H. Spurr, Jr. 
  Director   Date: February 10, 2005

107


Table of Contents

             
 
/s/ Robert D. Sullivan
 
Robert D. Sullivan
  Director   Date: February 10, 2005
 
/s/ Brian S. Tedeschi
 
Brian S. Tedeschi
  Director   Date: February 10, 2005
 
/s/ Thomas J. Teuten
 
Thomas J. Teuten
  Director and Chairman
of the Board
  Date: February 10, 2005
 
/s/ Denis K. Sheahan
 
Denis K. Sheahan
  Chief Financial Officer and Treasurer (principal financial and accounting officer)   Date: February 10, 2005

108