UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES AND EXCHANGE ACT OF 1934 |
For the quarterly period ended | September 25, 2004 |
OR
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES AND EXCHANGE ACT OF 1934 |
For the transition period from ..........to..........
Commission file number: 1-14092
THE BOSTON BEER COMPANY, INC.
MASSACHUSETTS (State or other jurisdiction of incorporation or organization) |
04-3284048 (I.R.S. Employer Identification No.) |
75 Arlington Street, Boston, Massachusetts
(Address of principal executive offices)
02116
(Zip Code)
(617) 368-5000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x | No o |
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act.)
Yes x | No o |
Number of shares outstanding of each of the issuers classes of common stock, as of November 1, 2004:
Class A Common Stock, $.01 par value
|
10,075,518 | |||
Class B Common Stock, $.01 par value
|
4,107,355 | |||
(Title of each class)
|
(Number of shares) |
1
THE BOSTON BEER COMPANY, INC.
FORM 10-Q
QUARTERLY REPORT
SEPTEMBER 25, 2004
TABLE OF CONTENTS
2
PART I. FINANCIAL INFORMATION |
Item 1. Consolidated Financial Statements |
THE BOSTON BEER COMPANY, INC. AND SUBSIDIARIES
September 25, | December 27, | |||||||
2004 |
2003 |
|||||||
(unaudited) | ||||||||
Assets |
||||||||
Current Assets: |
||||||||
Cash and cash equivalents |
$ | 37,013 | $ | 27,792 | ||||
Short-term investments |
20,000 | 15,098 | ||||||
Accounts receivable, net of the allowance for doubtful accounts of
$515 as of September 25, 2004 and $450 as of December 27, 2003 |
12,335 | 10,432 | ||||||
Inventories |
10,895 | 9,890 | ||||||
Prepaid expenses |
1,009 | 1,126 | ||||||
Deferred income taxes |
1,066 | 1,177 | ||||||
Other current assets |
697 | 2,304 | ||||||
Total current assets |
83,015 | 67,819 | ||||||
Property, plant and equipment, net |
17,387 | 17,059 | ||||||
Other assets |
1,111 | 1,099 | ||||||
Goodwill |
1,377 | 1,377 | ||||||
Total assets |
$ | 102,890 | $ | 87,354 | ||||
Liabilities and Stockholders Equity |
||||||||
Current Liabilities: |
||||||||
Accounts payable |
$ | 8,427 | $ | 6,395 | ||||
Accrued expenses |
16,545 | 15,504 | ||||||
Total current liabilities |
24,972 | 21,899 | ||||||
Long-term deferred income taxes |
2,176 | 2,191 | ||||||
Other long-term liabilities |
692 | 740 | ||||||
Commitments and Contingencies |
||||||||
Stockholders Equity: |
||||||||
Class A Common Stock, $.01 par value;
22,700,000 shares authorized; 10,059,218 and 16,945,418 issued
as of September 25, 2004 and December 27, 2003, respectively |
101 | 169 | ||||||
Class B Common Stock, $.01 par value;
4,200,000 shares authorized; 4,107,355 issued and outstanding |
41 | 41 | ||||||
Additional paid-in-capital |
65,672 | 62,517 | ||||||
Unearned compensation |
(309 | ) | (229 | ) | ||||
Other comprehensive income |
(165 | ) | 45 | |||||
Retained earnings |
9,710 | 74,758 | ||||||
Less: Treasury Stock at cost, 7,102,467 shares as of December
27, 2003 |
| (74,777 | ) | |||||
Total stockholders equity |
75,050 | 62,524 | ||||||
Total liabilities and stockholders equity |
$ | 102,890 | $ | 87,354 | ||||
The accompanying notes are an integral part of these consolidated financial statements
3
THE BOSTON BEER COMPANY, INC. AND SUBSIDIARIES
Three months ended |
Nine months ended |
|||||||||||||||
September 25, | September 27, | September 25, | September 27, | |||||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||||||
Revenue |
$ | 60,477 | $ | 61,584 | $ | 178,303 | $ | 173,868 | ||||||||
Less excise taxes |
5,743 | 6,039 | 16,898 | 16,684 | ||||||||||||
Net revenue |
54,734 | 55,545 | 161,405 | 157,184 | ||||||||||||
Cost of goods sold |
22,738 | 22,853 | 65,315 | 63,590 | ||||||||||||
Gross profit |
31,996 | 32,692 | 96,090 | 93,594 | ||||||||||||
Operating expenses: |
||||||||||||||||
Advertising, promotional and selling expenses |
23,391 | 22,239 | 70,129 | 71,555 | ||||||||||||
General and administrative expenses |
3,926 | 4,348 | 10,765 | 11,820 | ||||||||||||
Total operating expenses |
27,317 | 26,587 | 80,894 | 83,375 | ||||||||||||
Operating income |
4,679 | 6,105 | 15,196 | 10,219 | ||||||||||||
Other income: |
||||||||||||||||
Interest income, net |
183 | 287 | 570 | 941 | ||||||||||||
Other income (expense) |
1 | 3 | (238 | ) | (1 | ) | ||||||||||
Total other income |
184 | 290 | 332 | 940 | ||||||||||||
Income before provision for income taxes |
4,863 | 6,395 | 15,528 | 11,159 | ||||||||||||
Provision for income taxes |
1,838 | 2,407 | 5,870 | 4,218 | ||||||||||||
Net income |
$ | 3,025 | $ | 3,988 | $ | 9,658 | $ | 6,941 | ||||||||
Earnings per common share basic |
$ | 0.21 | $ | 0.28 | $ | 0.68 | $ | 0.46 | ||||||||
Earnings per common share diluted |
$ | 0.21 | $ | 0.28 | $ | 0.67 | $ | 0.46 | ||||||||
Weighted average number of common shares
basic |
14,162 | 14,183 | 14,103 | 15,001 | ||||||||||||
Weighted average number of common shares
diluted |
14,595 | 14,465 | 14,479 | 15,254 | ||||||||||||
The accompanying notes are an integral part of these consolidated financial statements
4
THE BOSTON BEER COMPANY, INC. AND SUBSIDIARIES
Nine months ended |
||||||||
September 25, | September 27, | |||||||
2004 |
2003 |
|||||||
Cash flows from operating activities: |
||||||||
Net income |
$ | 9,658 | $ | 6,941 | ||||
Adjustments to reconcile net income to net cash from operating activities: |
||||||||
Depreciation and amortization |
3,856 | 4,232 | ||||||
(Gain) Loss on disposal of fixed assets |
(1 | ) | 30 | |||||
Stock option compensation expense |
91 | 65 | ||||||
Bad debt expense (recovery) |
65 | (39 | ) | |||||
Realized loss (gain) on sale of short-term investments |
229 | (128 | ) | |||||
Changes in assets and liabilities: |
||||||||
Accounts receivable |
(1,968 | ) | 3,344 | |||||
Inventories |
(1,005 | ) | (2,906 | ) | ||||
Prepaid expenses |
117 | 268 | ||||||
Other current assets |
1,131 | (704 | ) | |||||
Other assets |
(119 | ) | (1,411 | ) | ||||
Deferred income taxes |
29 | 234 | ||||||
Accounts payable |
2,032 | 606 | ||||||
Accrued expenses |
1,042 | 1,392 | ||||||
Other long-term liabilities |
(47 | ) | (29 | ) | ||||
Net cash provided by operating activities |
15,110 | 11,895 | ||||||
Cash flows from investing activities: |
||||||||
Purchases of property, plant and equipment |
(3,530 | ) | (1,504 | ) | ||||
Proceeds on disposal of equipment |
1 | 32 | ||||||
Proceeds from the sale of available-for-sale investments |
20,983 | 20,410 | ||||||
Purchases of available-for-sale securities |
(26,256 | ) | (3,685 | ) | ||||
Net cash (used in) provided by investing activities |
(8,802 | ) | 15,253 | |||||
Cash flows from financing activities: |
||||||||
Purchase of treasury stock |
| (29,239 | ) | |||||
Proceeds from exercise of stock options |
2,724 | 943 | ||||||
Net proceeds from the sale of investment shares |
189 | 166 | ||||||
Net cash provided by (used in) financing activities |
2,913 | (28,130 | ) | |||||
Change in cash and cash equivalents |
9,221 | (982 | ) | |||||
Cash and cash equivalents at beginning of period |
27,792 | 20,608 | ||||||
Cash and cash equivalents at end of period |
$ | 37,013 | $ | 19,626 | ||||
Supplemental disclosure of cash flow information: |
||||||||
Income taxes paid |
$ | 4,100 | $ | 3,339 | ||||
The accompanying notes are an integral part of these consolidated financial statements
5
THE BOSTON BEER COMPANY, INC. AND SUBSIDIARIES
A. Organization and Basis of Presentation
The Boston Beer Company, Inc. and its subsidiaries (the Company) are engaged in the business of brewing and selling malt beverages and cider products throughout the United States and in selected international markets. The accompanying consolidated statement of financial position as of September 25, 2004 and the statement of consolidated operations and consolidated cash flows for the interim periods ending September 25, 2004 and September 27, 2003 have been prepared by the Company, without audit, in accordance with accounting principles generally accepted in the United States of America for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all of the information and footnotes required for complete financial statements by generally accepted accounting principles and should be read in conjunction with the audited financial statements included in the Companys Annual Report on Form 10-K for the year ended December 27, 2003.
Managements Opinion
In the opinion of the Companys management, the Companys unaudited
consolidated financial position as of September 25, 2004 and the results of its
consolidated operations and consolidated cash flows for the interim periods
ended September 25, 2004 and September 27, 2003, reflect all adjustments
(consisting only of normal and recurring adjustments) necessary to present
fairly the results of the interim periods presented. The operating results for
the interim periods presented are not necessarily indicative of the results
expected for the full year.
B. Short-Term Investments
Short-term investments as of September 25, 2004 and December 27, 2003 were as follows (table in thousands):
As of September 25, 2004 |
As of December 27, 2003 |
|||||||||||||||
Investment | Fair Market | Unrealized | Fair Market | Unrealized | ||||||||||||
Classification |
Value |
Gain/(Loss) |
Value |
Gain/(Loss) |
||||||||||||
Available-for-sale |
$ | | $ | | $ | 15,098 | $ | 141 | ||||||||
Held-to-maturity |
$ | 20,000 | $ | | $ | | $ | | ||||||||
Total |
$ | 20,000 | $ | | $ | 15,098 | $ | 141 | ||||||||
The Company recorded no realized gains or losses during the three month period ended September 25, 2004 and a realized gain of $0.1 million during the three month period ended September 27, 2003.
The Company recorded a realized loss of approximately $0.2 million during the nine month period ended September 25, 2004 and a realized gain of approximately $0.1 million during the nine month period ended September 27, 2003.
6
THE BOSTON BEER COMPANY, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
C. Inventories
Inventories, which consist principally of hops, brewing materials and packaging, are stated at the lower of cost, determined on a first-in, first-out (FIFO) basis, or market.
Inventories consist of the following (in thousands):
September 25, | December 27, | |||||||
2004 |
2003 |
|||||||
Raw materials, principally hops |
$ | 7,651 | $ | 8,233 | ||||
Work in process |
989 | 769 | ||||||
Finished goods |
2,255 | 888 | ||||||
$ | 10,895 | $ | 9,890 | |||||
D. Advertising and Sales Promotions
The total amount of sales incentives, samples and other promotional discounts included within the advertising, promotional and selling line item in the accompanying consolidated statements of income was $1.3 million for each of the quarters ended September 25, 2004 and September 27, 2003 and $3.0 million and $3.2 million for the nine months ended September 25, 2004 and September 27, 2003, respectively.
E. Net Income per Share
The following table sets forth the computation of basic and diluted earnings per share (in thousands, except per share data):
For the three months ended |
For the nine months ended |
|||||||||||||||
September 25, | September 27, | September 25, | September 27, | |||||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||||||
Net income |
$ | 3,025 | $ | 3,988 | $ | 9,658 | $ | 6,941 | ||||||||
Shares used in earnings per common share basic |
14,162 | 14,183 | 14,103 | 15,001 | ||||||||||||
Dilutive
effect of common equivalent shares
stock options |
433 | 282 | 376 | 253 | ||||||||||||
Shares used in earnings per common share diluted |
14,595 | 14,465 | 14,479 | 15,254 | ||||||||||||
Earnings per common share basic |
$ | 0.21 | $ | 0.28 | $ | 0.68 | $ | 0.46 | ||||||||
Earnings per common share diluted |
$ | 0.21 | $ | 0.28 | $ | 0.67 | $ | 0.46 | ||||||||
7
THE BOSTON BEER COMPANY, INC. AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)
F. Comprehensive Income
Comprehensive income is as follows (in thousands):
For the three months ended |
For the nine months ended |
|||||||||||||||
September 25, | September 27, | September 25, | September 27, | |||||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||||||
Net income |
$ | 3,025 | $ | 3,988 | $ | 9,658 | $ | 6,941 | ||||||||
Unrealized gain (loss) on available-for-sale
securities, net of tax |
(61 | ) | (146 | ) | (142 | ) | (169 | ) | ||||||||
Minimum pension liability adjustment, net of tax |
| | (69 | ) | | |||||||||||
Comprehensive income |
$ | 2,964 | $ | 3,842 | $ | 9,447 | $ | 6,772 | ||||||||
Components of accumulated other comprehensive income are as follows (in thousands):
September 25, | September 27, | |||||||
2004 |
2003 |
|||||||
Unrealized
gain on available-for-sale securities, net of tax |
$ | 141 | $ | 327 | ||||
Reclassification
adjustment available-for-sale securities, net of tax |
(141 | ) | (198 | ) | ||||
Minimum pension liability adjustment, net of tax |
(165 | ) | (38 | ) | ||||
Total other
comprehensive income |
$ | (165 | ) | $ | 91 | |||
G. Commitments and Contingencies
Purchase Commitments
The Company had outstanding purchase commitments related to advertising
contracts of approximately $15.3 million and $10.2 million at September 25,
2004 and December 27, 2003, respectively. These purchase commitments reflect
amounts that are non-cancelable.
The Company has entered into contracts for the supply of a portion of its hops requirements. These purchase contracts, which extend through crop year 2009, specify both the quantities and prices to which the Company is committed. The prices of these contracts are denominated in euros. Hops purchase commitments outstanding at September 25, 2004 totaled $13.0 million (based on the exchange rate at September 25, 2004), compared to $11.0 million at December 27, 2003.
8
THE BOSTON BEER COMPANY, INC. AND SUBSIDIARIES
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (Continued)
H. Common Stock
Stock Compensation Plans
The Company follows the disclosure provisions of SFAS No. 148, Accounting for
Stock-Based Compensation Transition and Disclosure, and applies APB Opinion
No. 25 and related interpretations for the Employee Equity Incentive Plan and
the Stock Option Plan for Non-Employee Directors. The following table
illustrates the effect on net income and earnings per share if the Company had
applied the fair value recognition provisions of SFAS No. 123, Accounting for
Stock-Based Compensation, to stock-based employee compensation.
For the three months ended |
For the nine months ended |
|||||||||||||||
September 25, | September 27, | September 25, | September 27, | |||||||||||||
(in thousands) |
2004 |
2003 |
2004 |
2003 |
||||||||||||
Net income, as reported |
$ | 3,025 | $ | 3,988 | $ | 9,658 | $ | 6,941 | ||||||||
Add: Stock-based
employee compensation
expense reported in
net income, net of tax
effects |
18 | 14 | 53 | 41 | ||||||||||||
Deduct: Total
stock-based employee
compensation expense
determined under fair
value based method for
all awards, net of tax
effects |
(113 | ) | (180 | ) | (338 | ) | (759 | ) | ||||||||
Pro forma net income |
$ | 2,930 | $ | 3,822 | $ | 9,373 | $ | 6,223 | ||||||||
Earnings per share: |
||||||||||||||||
Basic as reported |
$ | 0.21 | $ | 0.28 | $ | 0.68 | $ | 0.46 | ||||||||
Basic pro forma |
$ | 0.21 | $ | 0.27 | $ | 0.66 | $ | 0.41 | ||||||||
Diluted as reported |
$ | 0.21 | $ | 0.28 | $ | 0.67 | $ | 0.46 | ||||||||
Diluted pro forma |
$ | 0.20 | $ | 0.26 | $ | 0.65 | $ | 0.41 |
Treasury Stock
Effective July 1, 2004, companies incorporated in Massachusetts became subject
to the Massachusetts Business Corporation Act, Chapter 156D. Chapter 156D
provides that shares that are reacquired by a company become authorized but
unissued shares under Section 6.31, and thereby eliminates the concept of
treasury shares. Accordingly, the Company has redesignated its existing
treasury shares, at an aggregate cost of $71,025, as authorized but unissued
and allocated this amount to the common stocks par value and retained
earnings.
9
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following is a discussion of the significant factors affecting the consolidated operating results, financial condition and liquidity and cash flows of the Company for the three and nine-month periods ended September 25, 2004 as compared to the three and nine-month periods ended September 27, 2003. This discussion should be read in conjunction with the Managements Discussion and Analysis of Financial Condition and Results of Operations, Consolidated Financial Statements of the Company and Notes thereto included in the Companys Form 10-K for the fiscal year ended December 27, 2003.
RESULTS OF OPERATIONS
Boston Beers flagship product is Samuel Adams Boston Lager®. For purposes of this discussion, Boston Beers core brands include all products sold under the Samuel Adams®, Sam Adams®, Twisted Tea® and HardCore® trademarks. Core brands do not include the products brewed at the Cincinnati Brewery under contract arrangements for third parties.
Three Months Ended September 25, 2004 compared to Three Months Ended September 27, 2003
Net revenue. Net revenue decreased by $0.8 million or 1.5% to $54.7 million for the three months ended September 25, 2004 as compared to the three months ended September 27, 2003. The decrease is primarily due to a decline in shipment volume of Boston Beers core brands offset by an increase in price.
Volume. Total shipment volume decreased by 3.6% to 0.3 million barrels in the three months ended September 25, 2004 from the same period 2003, due to a decrease in shipments of Samuel Adams Boston Lager® and Sam Adams Light®, partially offset by an increase in Seasonal Brands.
Depletions, or wholesaler sales to retail, of core products exceeded shipments for the third quarter 2004 by approximately 7,000 barrels. Wholesaler inventory levels at the end of the third quarter appear reasonable and represented levels similar to those at the end of the third quarter 2003.
Selling Price. The selling price per barrel increased by 2.2% to $170.51 per barrel for the quarter ended September 25, 2004 as compared to the same period last year. This increase is due primarily to price increases and, to a lesser extent, a shift in the package mix from kegs to bottles.
Gross Profit. Gross profit was 58.5% as a percentage of net revenue or $99.67 per barrel for the quarter ended September 25, 2004, as compared to 58.9% and $98.17 for the quarter ended September 27, 2003. This gross profit percentage decrease is due to an increase in cost of goods sold, partially offset by an increase in selling price.
Cost of goods sold increased by $2.20 per barrel to $70.83 per barrel, or 41.5% as a percentage of net revenue for the quarter ended September 25, 2004, as compared to 41.1% as a percentage of net revenue or $68.63 per barrel for the quarter ended September 27, 2003. The increase is due primarily to higher packaging material costs and utility costs than last year coupled with a shift in package mix from kegs to bottles.
The Company includes freight charges related to the movement of finished goods from manufacturing locations to distributor locations in its advertising, promotional and selling expense line item. As such, the Companys gross margins may not be comparable to other entities that classify costs related to distribution differently.
Advertising, Promotional and Selling. Advertising, promotional and selling expenses increased by $1.2 million to $23.4 million or 42.7% of net revenue for the three months ended September 25, 2004, compared
10
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
to $22.2 million or 40.0% of net revenue for the three months ended September 27, 2003. Higher media spending in the third quarter 2004 as compared to the same period last year primarily drove the increase.
General and Administrative. General and administrative expenses decreased by 9.7% or $0.4 million to $3.9 million for the quarter ended September 25, 2004 as compared to the same period last year. The decrease primarily reflects the fact that 2003 general and administrative expenses included the legal expenses incurred in 2003 in connection with the arbitration with Miller Brewing Company, which was resolved in the fourth quarter 2003.
Total other income, net. Other income decreased by $0.1 million during the quarter ended September 25, 2004 as compared to the quarter ended September 27, 2003. This decrease is primarily due to a shift in the investment portfolio in 2004 to shorter duration vehicles, which yield a lower interest income return than the longer duration vehicles that were held in 2003.
Nine Months Ended September 25, 2004 compared to Nine Months Ended September 27, 2003
Net revenue. Net revenue increased by $4.2 million or 2.7% to $161.4 million for the nine months ended September 25, 2004 from $157.2 million for the nine months ended September 27, 2003. The increase is primarily due to higher shipment volume of Boston Beers core brands and price increases, offset by a shift in the package mix from bottles to kegs.
Volume. Total shipment volume increased by 1.5% to 0.9 million barrels for the nine months ended September 25, 2004 from the same period 2003, due to an increase in shipments of Samuel Adams Boston Lager®, Samuel Adams® Seasonal Brands and Twisted Tea®, partially offset by Sam Adams Light®.
Shipments of core products exceeded depletions year to date by approximately 32,000 barrels. Shipment volume was higher than the volume for depletions for the first nine months of 2004, primarily due to a normal wholesaler inventory build for the peak summer selling season, which began to unwind in the third quarter 2004. Wholesaler inventory levels as of September 25, 2004 appear reasonable and consistent with inventory levels at the end of the third quarter 2003.
Selling Price. The selling price per barrel increased by approximately 1.3% to $170.44 per barrel for the nine months ended September 25, 2004 as compared to the prior year. This increase is due to price increases, offset by a shift in the packaging mix from bottles to kegs and an increase in contract brewing volume. The ratio of kegs to bottles increased during this period, with kegs representing 28.4% of total shipments in the nine months ended September 25, 2004, as compared to 27.6% for the same period last year. The shift in the mix to kegs from bottles decreased revenue per barrel, as the selling price per equivalent barrel is lower for kegs than for bottles. This shift is primarily due to the declines in Sam Adams Light®, as this product is primarily available in bottles. Contract brewing has lower revenue per barrel than core products.
Gross Profit. Gross profit was 59.5% as a percentage of net revenue or $101.47 per barrel for the nine months ended September 25, 2004, as compared to 59.5% and $100.32 for the nine months ended September 27, 2003. The increase per barrel was primarily due to price increases offset by an increase in cost of goods sold per barrel and an increase in contract brewing volume. Contract brewing has lower margins than core products. While the Company expects its gross profit percentage for the full year 2004 to be similar to the full year 2003, increasing cost pressures relating to packaging materials and utility costs could result in a reduction of the 2004 gross profit percentage.
Cost of goods sold increased by $0.81 per barrel to $68.97 per barrel and remained unchanged as a percentage of net revenue for the nine months ended September 25, 2004, as compared to the nine months
11
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
ended September 27, 2003. The increase per barrel is primarily due to an increase in the cost of packaging materials and utility costs as compared to the prior year.
Advertising, Promotional and Selling. Advertising, promotional and selling expenses decreased by $1.4 million to $70.1 million or 43.4% of net revenue for the nine months ended September 25, 2004, compared to $71.6 million or 45.5% of net revenue for the nine months ended September 27, 2003. More effective purchasing of television advertising in 2004 and lower point-of-sale expenditures primarily drove the decrease in 2004 as compared to the same period in 2003.
The Company expects that total media spending will be higher in the fourth quarter 2004 as compared to the same period 2003. As a result, total advertising, promotional and selling expenses are anticipated to be approximately $1.5 million to $2.5 million higher for full year 2004 as compared to 2003.
General and Administrative. General and administrative expenses decreased by 8.9% or $1.1 million to $10.8 million for the nine months ended September 25, 2004 as compared to the same period last year, primarily due to a decrease in legal expenses from the level of such expenses incurred in 2003 in connection with the arbitration with Miller Brewing Company, which was resolved in the fourth quarter 2003.
Total other income, net. Other income, net decreased by $0.6 million to $0.3 million for the nine months ended September 25, 2004 as compared to the same period ended September 27, 2003. This decrease is due to a $0.2 million loss incurred in the second quarter 2004 on the sale of available-for-sale securities, as well as lower interest rates on investments in 2004 as compared to the prior year.
Provision for income taxes. The Companys effective tax rate of 37.8% for the nine months ended September 25, 2004 remained unchanged from the same period last year. The Company currently estimates that its effective tax rate for fiscal year 2004 will be approximately 37.8%.
LIQUIDITY AND CAPITAL RESOURCES
Cash and short-term investments increased by $14.1 million to $57.0 million as of September 25, 2004 from $42.9 million as of December 27, 2003. The increase is primarily due to $15.1 million of cash provided by operating activities, primarily driven by net income before depreciation expense.
As compared to the nine months ended September 27, 2003, cash from operating activities increased by $3.2 million which was primarily due to an increase in net income of $2.7 million.
Cash provided by financing activities was $2.9 million for the nine months ended September 25, 2004 as compared to cash used by financing activities of $28.1 million during the same period last year. The Company repurchased none of its outstanding stock during the first nine months of 2004 as compared to $29.2 million during the same period 2003. As of September 25, 2004, there were $5.2 million remaining under the $80 million expenditure authorization by the Board of Directors related to the Stock Repurchase Program. From the inception of the Stock Repurchase Program through November 3, 2004, the Company has repurchased a total of 7.1 million shares of Class A Common Stock for an aggregate purchase price of $74.8 million. The Company continues to evaluate options for utilizing its cash to increase shareholder value for the long term.
The Company utilized $3.5 million for the purchase of capital equipment during the nine months ended September 25, 2004 as compared to $1.5 million during the same period last year. Purchases during the first nine months of 2004 consisted primarily of kegs and computer equipment.
As of September 25, 2004, the Companys cash was primarily invested in taxable and tax-exempt money market funds and short-term tax-exempt interest-bearing securities. The Companys investment objectives are to preserve principal, maintain liquidity and achieve favorable tax advantaged yields.
12
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
With working capital of $58.0 million and $20.0 million in unused bank lines of credit as of September 25, 2004, the Company believes that its existing resources should be sufficient to meet the Companys short-term and long-term operating and capital requirements. On August 4, 2004, the Company decreased its credit facility to $20.0 million, which the Company believes is an appropriate level for its estimated future requirements. This credit facility expires on March 31, 2007. The Company was not in violation of any of its covenants to the lender under the credit facility and there were no amounts outstanding under the credit facility as of the date of this filing.
THE POTENTIAL IMPACT OF KNOWN FACTS, COMMITMENTS, EVENTS AND UNCERTAINTIES
Off-balance Sheet Arrangements
As of September 25, 2004, the Company did not have any off-balance sheet arrangements as defined in Item 303(a)(4)(ii) of Regulation S-K.
Contractual Obligations
The following table presents contractual obligations as of September 25, 2004.
(in thousands) | Payments Due by Period |
|||||||||||||||||||
Less | More | |||||||||||||||||||
Than 1 | 1-3 | 3-5 | Than 5 | |||||||||||||||||
|
Total |
Year |
Years |
Years |
Years |
|||||||||||||||
Advertising Commitments |
$ | 15,305 | $ | 14,776 | $ | 529 | $ | | $ | | ||||||||||
Hops Purchase Commitments |
12,959 | 3,818 | 6,184 | 2,957 | | |||||||||||||||
Operating Leases |
2,739 | 1,167 | 1,276 | 265 | 31 | |||||||||||||||
Other Commitments |
566 | 317 | 249 | | | |||||||||||||||
Total Contractual Obligations |
$ | 31,569 | $ | 20,078 | $ | 8,238 | $ | 3,222 | $ | 31 | ||||||||||
The Companys outstanding purchase commitments related to advertising contracts of approximately $15.3 million at September 25, 2004 reflect amounts that are non-cancelable.
The Company has entered into contracts for the supply of a portion of its hops requirements. These purchase contracts, which extend through crop year 2009, specify both the quantities and prices, denominated in euros, to which the Company is committed. Amounts included in the above table are in United States dollars using the exchange rate as of September 25, 2004. The Company does not have any forward currency contracts in place and currently intends to purchase the committed hops in euros using the exchange rate at the time of purchase.
In the normal course of business, the Company is a party to production agreements with various third party brewing companies for the production of its products. Title to beer products brewed under these contract arrangements remains with the third party brewing company until it ships the beer products. The Company is required to reimburse the supplier for all unused raw materials and beer products on termination of the production agreement. There were approximately $2.6 million of raw materials and beer products in process at the contract brewers for which the Company was liable as of September 25, 2004.
The Company is currently evaluating its options with respect to its contract brewing relationship with High Falls Brewing Company, LLC (High Falls) that is scheduled to terminate on December 1, 2004. The
13
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
agreement between the Company and High Falls provides for High Falls repayment of certain capital investments made by the Company, which have a contractual value in excess of $2.0 million. At December 1, 2004, the Companys unamortized net book value of these capital investments is anticipated to be in excess of $1.6 million. High Falls has stated that it does not expect to be in a position to immediately repay the amounts due under the contract. The Company and High Falls are in discussions concerning a potential new long term production agreement which would defer and continue to amortize High Falls obligation to make the repayment. While there is uncertainty as to the timing of any recovery, the Company believes that it has several alternatives available to recover the amounts due from High Falls if a new agreement is not reached. The Company has not accrued any reserves with respect to the High Falls situation at this time.
The Company is obligated to meet annual volume requirements in conjunction with certain production agreements. The fees associated with these minimum volume requirements are generally not significant and are expensed as incurred.
The Companys agreements with its contract breweries periodically require the Company to purchase fixed assets in support of brewery operations. At this time, there are no specific fixed asset purchases anticipated under existing contracts for the remainder of 2004, but this could vary significantly should there be a change in the Companys brewing strategy or changes to existing production arrangements or should the Company enter new production relationships or introduce new products. The Company is evaluating an expansion project for its Cincinnati Brewery, which contemplates a capital investment of approximately $6.0 million for an additional 200,000 barrels of brewing capacity. A final decision on this project is expected during the fourth quarter.
Critical Accounting Policies
The discussion and analysis of our financial condition and results of
operations are based upon our consolidated financial statements, which have
been prepared in accordance with accounting principles generally accepted in
the United States. The preparation of these financial statements requires us to
make significant estimates and judgments that affect the reported amounts of
assets, liabilities, revenues and expenses, and related disclosure of
contingent assets and liabilities. These items are monitored and analyzed by
management for changes in facts and circumstances, and material changes in
these estimates could occur in the future. Changes in estimates are recorded in
the period in which they become known. We base our estimates on historical
experience and various other assumptions that we believe to be reasonable under
the
circumstances. Actual results may differ from our estimates if past experience
or other assumptions do not turn out to be substantially accurate.
Inventory Reserves
The excess hops inventory reserve accounts for a significant portion of the
inventory obsolescence reserve. The Companys accounting policy for hops
inventory and purchase commitments is to recognize a loss by establishing a
reserve to the extent inventory levels and commitments exceed forecasted usage
requirements. The computation of the excess hop inventory and purchase
commitment reserve is based on the age of the hops on-hand and requires
management to make certain assumptions regarding future sales growth, product
mix, cancellation costs, and supply, among others. The Company will continue
to manage hop inventory and contract levels as necessary. The current levels
are deemed adequate, based upon foreseeable future brewing requirements.
Actual hops usage and needs may differ materially from managements estimates.
Promotional Activities Accrual
Throughout the year, the Companys sales force engages in numerous promotional
activities. In connection with its preparation of financial statements and
other financial reporting, management is required to make certain estimates and
assumptions regarding the amount and timing of expenditures resulting from
these activities. Actual expenditures incurred could differ from managements
estimates and assumptions.
14
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (continued)
Distributor Promotional Discount Allowance
The Company enters into promotional discount agreements with its various
wholesalers for certain periods of time. The agreed-upon discount rates are
applied to the wholesalers sales to retailers in order to determine the total
discounted amount. The computation of the discount accrual requires that
management make certain estimates and assumptions that affect the reported
amounts of related assets at the date of the financial statements and the
reported amounts of revenue during the reporting period. Actual promotional
discounts owed and paid could differ from the estimated accrual.
Stale Beer Accrual
In certain circumstances and with the Companys approval, the Company accepts
and destroys stale beer that is returned by distributors and has historically
credited approximately fifty percent of the distributors cost on the beer that
has passed its expiration date for freshness when it is returned to the Company
or destroyed. The Company establishes an accrual based upon two factors. The
first factor considers actual prior month return expense, which is applied to
an estimated lag time for receipt of product and the processing of the credit
to the distributor by the Company. The second factor is the Companys
knowledge of specific return transactions. The actual stale beer expense
incurred by the Company could differ from the estimated accrual.
Allowance for Deposits/First Fill Kegs
The Company purchases kegs from vendors and records these assets in property,
plant and equipment. When the kegs are shipped to the distributors, a keg
deposit is collected. This deposit is refunded to the distributors upon return
of the kegs to the Company. The first fill allowance for deposits, a current
liability, is estimated based on historical information and this computation
requires that management make certain estimates and assumptions that affect the
reported amounts of keg deposit liabilities at the date of the financial
statements and the reported amounts of revenue during the reporting period.
Actual keg deposit liability could differ from the estimates.
FORWARD-LOOKING STATEMENTS
In this Form 10-Q and in other documents incorporated herein, as well as in oral statements made by the Company, statements that are prefaced with the words may, will, expect, anticipate, continue, estimate, project, intend, designed and similar expressions, are intended to identify forward-looking statements regarding events, conditions, and financial trends that may affect the Companys future plans of operations, business strategy, results of operations and financial position. These statements are based on the Companys current expectations and estimates as to prospective events and circumstances about which the Company can give no firm assurance. Further, any forward-looking statement speaks only as of the date on which such statement is made, and the Company undertakes no obligation to update any forward-looking statement to reflect subsequent events or circumstances. Forward-looking statements should not be relied upon as a prediction of actual future financial condition or results. These forward-looking statements, like any forward-looking statements, involve risks and uncertainties that could cause actual results to differ materially from those projected or unanticipated. Such risks and uncertainties include the factors set forth below in addition to the other information set forth in this Form 10-Q.
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Since December 27, 2003, there have been no significant changes in the Companys exposures to interest rate or foreign currency rate fluctuations. The Company currently does not enter into derivatives or other market risk sensitive instruments for the purpose of hedging or for trading purposes.
15
Item 4. CONTROLS AND PROCEDURES
As of September 25, 2004, the Company had conducted an evaluation under the supervision and with the participation of the Companys management, including the Companys Chief Executive Officer and Chief Financial Officer (its principal executive officer and principal financial officer, respectively) regarding the effectiveness of the design and operation of the Companys disclosure controls and procedures as defined in Rule 13a-15 of the Securities Exchange Act of 1934 (the Exchange Act). Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Companys disclosure controls and procedures are effective to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to them by others within those entities.
There was no change in the Companys internal control over financial reporting that occurred during the quarter ended September 25, 2004 that has materially affected, or is reasonably likely to materially affect, the Companys internal control over financial reporting.
PART II.
|
OTHER INFORMATION |
Item 1. |
LEGAL PROCEEDINGS | |
Two complaints against many producers of alcoholic beverages, including the Company, were filed in Ohio during the second quarter 2004 relating to advertising practices and underage consumption. The suits allege that each defendant intentionally marketed its products to children and underage consumers and seeks an injunction and unspecified money damages on behalf of an undefined class of parents and guardians. These actions are in their earliest stages. The Company intends to vigorously defend this litigation, but it is not possible at this time to determine the impact on the Company. | ||
The Company is not a party to any other pending or threatened litigation, the outcome of which would be expected to have a material adverse effect upon its financial condition or its results of operations. |
Item 2.
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS | |
The Registrant made the following purchases of Class A Common Stock during the period ended September 25, 2004: |
Total Number | ||||||||||||
of Shares | ||||||||||||
Purchased as | ||||||||||||
Part of | ||||||||||||
Publicly | ||||||||||||
Average Price | Announced | |||||||||||
Period |
Total Number of Shares Purchased |
Paid per Share |
Plans or Programs |
|||||||||
December 28, 2003 to January 31,
2004 |
798 | $ | 4.52 | -0- | ||||||||
February 1, 2004 to February 28,
2004 |
100 | $ | 7.95 | -0- | ||||||||
February 29, 2004 to March 27, 2004 |
-0- | $ | -0- | -0- | ||||||||
March 28, 2004 to May 1, 2004 |
555 | $ | 4.29 | -0- | ||||||||
May 2, 2004 to May 29, 2004 |
274 | $ | 9.28 | -0- | ||||||||
May 30, 2004 to June 26, 2004 |
-0- | $ | -0- | -0- | ||||||||
June 27, 2004 to July 31, 2004 |
-0- | $ | -0- | -0- |
16
August 1, 2004 to August 28, 2004 |
-0- | $ | -0- | -0- | ||||||||
August 29, 2004 to September 25,
2004 |
-0- | $ | -0- | -0- | ||||||||
Total |
1,727 | $ | 5.40 | -0- | ||||||||
The 1,727 shares that were purchased during the first nine months of 2004 represent repurchases of unvested investment shares issued under the Investment Share Program of the Employee Equity Incentive Plan. | ||
As of September 25, 2004, there were $5.2 million remaining under the $80.0 million expenditure authorization related to the Stock Repurchase Program. During the first nine months of 2004, the Company did not purchase any of its outstanding stock under the Stock Repurchase Program. From the inception of the Stock Repurchase Program through November 3, 2004, the Company has repurchased a total of 7.1 million shares of Class A Common Stock for an aggregate purchase price of $74.8 million. |
Item 3.
|
DEFAULTS UPON SENIOR SECURITIES | |
Not Applicable |
Item 4.
|
SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS | |
Not Applicable |
Item 5.
|
OTHER INFORMATION | |
Not Applicable |
Item 6.
|
EXHIBITS |
Exhibit No.
|
Title | |
11.1
|
The information required by exhibit 11 has been included in Note D of the notes to the consolidated financial statements. | |
10.44
|
Letter Agreement dated August 4, 2004 amending the Second Amended and Restated Credit Agreement between Fleet National Bank and The Boston Beer Company, Inc. and Boston Beer Corporation. | |
31.1
|
Certification of the President and Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2
|
Certification of the Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1
|
Certification of the President and Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
17
32.2
|
Certification of the Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
18
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Form 10-Q to be signed on its behalf by the undersigned thereunto duly authorized. |
THE BOSTON BEER COMPANY, INC.
(Registrant)
Date: November 4, 2004
|
By: | /s/ Martin F. Roper | ||
Martin F. Roper President and Chief Executive Officer (principal executive officer) |
||||
Date: November 4, 2004
|
By: | /s/ William F. Urich | ||
William F. Urich Chief Financial Officer (principal accounting and financial officer) |
19