Back to GetFilings.com



Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED NOVEMBER 1, 2003

Commission file number: 1-12552

THE TALBOTS, INC.

(Exact name of registrant as specified in its charter)
     
Delaware   41-1111318

 
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification No.)
     
One Talbots Drive, Hingham, Massachusetts   02043

 
(Address of principal executive offices)   (Zip Code)
 
(781) 749-7600

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes      [X]   No      [   ]

Indicate by check mark whether the registrant is an accelerated filer (as defined in Exchange Act Rule 12b-2)

Yes      [X]   No      [   ]

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

     
    Outstanding as of
Class   December 5, 2003

 
Common Stock, $0.01 par value   56,614,942


TABLE OF CONTENTS

PART I - FINANCIAL INFORMATION
Item 1 - Financial Statements
CONSOLIDATED STATEMENTS OF EARNINGS
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED STATEMENTS OF CASH FLOWS
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Item 4. CONTROLS AND PROCEDURES
PART II. OTHER INFORMATION
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
SIGNATURES
EX-31.1 SECTION 302 CERTIFICATION OF C.E.O.
EX-31.2 SECTION 302 CERTIFICATION OF C.F.O.
EX-32 SECTION 906 CERTIFICATION OF CEO & CFO


Table of Contents

INDEX TO FORM 10-Q

             
        Page
       
PART I. FINANCIAL INFORMATION
       
 
Item 1: Financial Statements (Unaudited)
       
   
Consolidated Statements of Earnings for the Thirteen and Thirty-Nine Weeks Ended November 1, 2003 and November 2, 2002
    3  
   
Consolidated Balance Sheets as of November 1, 2003, February 1, 2003 and November 2, 2002
    4  
   
Consolidated Statements of Cash Flows for the Thirty-Nine Weeks Ended
November 1, 2003 and November 2, 2002
    5  
   
Notes to Consolidated Financial Statements
    6-9  
 
Item 2: Management’s Discussion and Analysis of Financial Condition and Results of Operations
    10-15  
 
Item 3: Quantitative and Qualitative Disclosures About Market Risk
    16  
 
Item 4: Controls and Procedures
    16  
PART II. OTHER INFORMATION
       
 
Item 6: Exhibits and Reports on Form 8-K
    17  
 
Signatures
    18  

2


Table of Contents

PART I - FINANCIAL INFORMATION

    Item 1 - Financial Statements

        THE TALBOTS, INC. AND SUBSIDIARIES

        CONSOLIDATED STATEMENTS OF EARNINGS (UNAUDITED)
        FOR THE THIRTEEN AND THIRTY-NINE WEEKS ENDED NOVEMBER 1, 2003 AND NOVEMBER 2, 2002

        (Amounts in thousands except per share data)

                                   
      Thirteen Weeks Ended   Thirty-Nine Weeks Ended
     
 
      November 1,   November 2,   November 1,   November 2,
      2003   2002   2003   2002
     
 
 
 
NET SALES
  $ 408,148     $ 401,789     $ 1,192,764     $ 1,163,524  
COSTS AND EXPENSES:
                               
 
Cost of sales, buying and occupancy
    233,974       224,896       717,344       681,596  
 
Selling, general and administrative
    118,055       116,333       341,360       331,966  
 
   
     
     
     
 
OPERATING INCOME
    56,119       60,560       134,060       149,962  
INTEREST:
                               
 
Interest expense
    525       783       1,907       2,424  
 
Interest income
    76       75       188       341  
 
   
     
     
     
 
INTEREST EXPENSE - NET
    449       708       1,719       2,083  
 
   
     
     
     
 
INCOME BEFORE TAXES
    55,670       59,852       132,341       147,879  
INCOME TAXES
    20,876       22,445       49,628       55,455  
 
   
     
     
     
 
NET INCOME
  $ 34,794     $ 37,407     $ 82,713     $ 92,424  
 
   
     
     
     
 
NET INCOME PER SHARE:
                               
 
Basic
  $ 0.62     $ 0.64     $ 1.46     $ 1.56  
 
   
     
     
     
 
 
Assuming Dilution
  $ 0.60     $ 0.63     $ 1.43     $ 1.52  
 
   
     
     
     
 
WEIGHTED AVERAGE NUMBER OF SHARES OF COMMON STOCK OUTSTANDING (in thousands):
                               
 
Basic
    56,363       58,100       56,583       59,175  
 
   
     
     
     
 
 
Assuming dilution
    57,966       59,433       57,947       60,705  
 
   
     
     
     
 
CASH DIVIDENDS DECLARED PER SHARE
  $ 0.20     $ 0.18     $ 0.39     $ 0.35  
 
   
     
     
     
 

See notes to consolidated financial statements.

3


Table of Contents

THE TALBOTS, INC. AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS (UNAUDITED)
NOVEMBER 1, 2003, FEBRUARY 1, 2003 AND NOVEMBER 2, 2002

(Dollar amounts in thousands except share data)

                             
        November 1,   February 1,   November 2,
        2003   2003   2002
       
 
 
ASSETS
                       
CURRENT ASSETS:
                       
 
Cash and cash equivalents
  $ 26,593     $ 25,566     $ 23,714  
 
Customer accounts receivable - net
    198,236       181,189       190,402  
 
Merchandise inventories
    215,910       175,289       216,394  
 
Deferred catalog costs
    6,020       5,877       7,229  
 
Due from affiliates
    10,653       8,793       7,541  
 
Deferred income taxes
    12,285       10,255       13,259  
 
Prepaid and other current assets
    34,690       28,929       30,361  
 
   
     
     
 
   
TOTAL CURRENT ASSETS
    504,387       435,898       488,900  
 
PROPERTY AND EQUIPMENT - NET
    329,869       315,227       308,415  
GOODWILL - NET
    35,513       35,513       35,513  
TRADEMARKS - NET
    75,884       75,884       75,884  
OTHER ASSETS
    12,295       9,403       8,726  
 
   
     
     
 
TOTAL ASSETS
  $ 957,948     $ 871,925     $ 917,438  
 
   
     
     
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
                       
CURRENT LIABILITIES:
                       
 
Notes payable to banks
  $ 9,000     $     $ 50,000  
 
Accounts payable
    49,360       48,365       54,207  
 
Accrued income taxes
    32,115       11,590       27,307  
 
Accrued liabilities
    103,257       87,986       95,319  
 
 
   
     
     
 
   
TOTAL CURRENT LIABILITIES
    193,732       147,941       226,833  
 
LONG-TERM DEBT
    100,000       100,000       100,000  
DEFERRED RENT UNDER LEASE COMMITMENTS
    23,239       20,688       20,652  
DEFERRED INCOME TAXES
    5,116       2,921       2,875  
OTHER LIABILITIES
    36,658       32,699       19,574  
STOCKHOLDERS’ EQUITY:
                       
 
Common stock, $0.01 par value; 200,000,000 authorized; 75,836,855 shares, 75,270,013 shares and 75,268,013 shares issued, respectively, and 56,678,124 shares, 57,505,802 shares and 57,507,177 shares outstanding, respectively
    758       753       753  
 
Additional paid-in capital
    402,541       389,402       386,992  
 
Retained earnings
    633,311       572,741       544,406  
 
Accumulated other comprehensive loss
    (13,047 )     (15,437 )     (4,818 )
 
Restricted stock awards
    (6,509 )     (78 )     (225 )
 
Treasury stock, at cost; 19,158,731 shares, 17,764,211 shares and 17,760,836 shares, respectively
    (417,851 )     (379,705 )     (379,604 )
 
 
   
     
     
 
   
TOTAL STOCKHOLDERS’ EQUITY
    599,203       567,676       547,504  
 
 
   
     
     
 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
  $ 957,948     $ 871,925     $ 917,438  
 
   
     
     
 

See notes to consolidated financial statements.

4


Table of Contents

THE TALBOTS, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
FOR THE THIRTY-NINE WEEKS ENDED NOVEMBER 1, 2003 AND NOVEMBER 2, 2002

(Dollar amounts in thousands)

                       
          Thirty-Nine Weeks Ended
         
          November 1,   November 2,
          2003   2002
         
 
CASH FLOWS FROM OPERATING ACTIVITIES:
               
Net income
  $ 82,713     $ 92,424  
Adjustments to reconcile net income to net cash provided by operating activities:
               
   
Depreciation and amortization
    48,815       42,647  
   
Deferred rent
    2,509       1,104  
   
Net non-cash compensation activity
    1,249       487  
   
Loss on disposal of property and equipment
    2,040       2,621  
   
Tax benefit from options exercised
    1,795       2,473  
   
Deferred income taxes
    273       1,479  
   
Changes in other assets
    (2,892 )     208  
   
Changes in other liabilities
    3,959       6,220  
   
Changes in current assets and liabilities:
               
     
Customer accounts receivable
    (16,931 )     (18,178 )
     
Merchandise inventories
    (39,998 )     (32,305 )
     
Deferred catalog costs
    (143 )     1,112  
     
Due from affiliates
    (1,860 )     2,077  
     
Prepaid and other current assets
    (5,509 )     (2,199 )
     
Accounts payable
    947       5,277  
     
Income taxes payable
    20,527       26,284  
     
Accrued liabilities
    9,367       10,392  
 
   
     
 
 
NET CASH PROVIDED BY OPERATING ACTIVITIES
    106,861       142,123  
 
   
     
 
CASH FLOWS FROM INVESTING ACTIVITIES:
               
Additions to property and equipment
    (65,466 )     (75,754 )
Proceeds from disposals of property of equipment
    807       2  
 
   
     
 
 
NET CASH USED IN INVESTING ACTIVITIES
    (64,659 )     (75,752 )
 
   
     
 
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Borrowings under notes payable to banks
    9,000       50,000  
Proceeds from options exercised
    3,670       5,552  
Cash dividends paid
    (16,474 )     (15,436 )
Purchase of treasury stock
    (38,146 )     (101,387 )
 
   
     
 
 
NET CASH USED IN FINANCING ACTIVITIES
    (41,950 )     (61,271 )
 
   
     
 
EFFECT OF EXCHANGE RATE CHANGES ON CASH
    775       308  
 
   
     
 
NET INCREASE IN CASH AND CASH EQUIVALENTS
    1,027       5,408  
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
    25,566       18,306  
 
   
     
 
CASH AND CASH EQUIVALENTS, END OF PERIOD
  $ 26,593     $ 23,714  
 
   
     
 

See notes to consolidated financial statements.

5


Table of Contents

THE TALBOTS, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited) (Dollar amounts in thousands except share data)

1.   OPINION OF MANAGEMENT

       With respect to the unaudited consolidated financial statements set forth herein, it is the opinion of management of The Talbots, Inc. and its subsidiaries (the “Company”) that all adjustments, which consist only of normal recurring adjustments necessary to present a fair statement of the results for such interim periods, have been included. These financial statements should be read in conjunction with the Company’s audited consolidated financial statements for the fiscal year ended February 1, 2003, included in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission. All significant intercompany accounts and transactions have been eliminated in consolidation.
 
       Certain prior year amounts have been reclassified to conform to current year classifications.

2.   FEDERAL AND STATE INCOME TAXES

       The Company has provided for income taxes based on the estimated annual effective rate method.

3.   COMPREHENSIVE INCOME

       The following is the Company’s comprehensive income for the periods ended November 1, 2003 and November 2, 2002:

                                 
    Thirteen   Thirty-Nine
    Weeks Ended   Weeks Ended
   
 
    November 1,   November 2,   November 1,   November 2,
    2003   2002   2003   2002
   
 
 
 
Net income
  $ 34,794     $ 37,407     $ 82,713     $ 92,424  
Other comprehensive income:
                               
Cumulative foreign currency translation adjustment
    1,662       (4 )     2,390       690  
 
   
     
     
     
 
Comprehensive income
  $ 36,456     $ 37,403     $ 85,103     $ 93,114  
 
   
     
     
     
 

6


Table of Contents

4.   STOCK-BASED COMPENSATION

       The Company accounts for stock-based compensation awards to employees using the intrinsic value method in accordance with Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees.” Had the Company used the fair value method to value compensation, as set forth in SFAS No. 123, “Accounting for Stock-Based Compensation,” the Company’s net income and net income per share would have been reported as follows:

                                   
      Thirteen   Thirty-Nine
      Weeks Ended   Weeks Ended
     
 
      November 1,   November 2,   November 1,   November 2,
      2003   2002   2003   2002
     
 
 
 
Net income, as reported
  $ 34,794     $ 37,407     $ 82,713     $ 92,424  
Add: stock-based compensation included in reported net income, net of related tax effects
    248       98       658       295  
Deduct: total stock-based compensation expense determined under fair value based method, net of related tax effects
    (4,159 )     (4,897 )     (12,137 )     (14,162 )
 
   
     
     
     
 
Proforma net income
  $ 30,883     $ 32,608     $ 71,234     $ 78,557  
 
   
     
     
     
 
Earnings per share:
                               
 
Basic-as reported
  $ 0.62     $ 0.64     $ 1.46     $ 1.56  
 
   
     
     
     
 
 
Basic-pro forma
  $ 0.55     $ 0.56     $ 1.26     $ 1.33  
 
   
     
     
     
 
 
Diluted-as reported
  $ 0.60     $ 0.63     $ 1.43     $ 1.52  
 
   
     
     
     
 
 
Diluted-pro forma
  $ 0.53     $ 0.55     $ 1.23     $ 1.29  
 
   
     
     
     
 

       During the first quarter of fiscal 2003, the Company issued 307,125 restricted shares with a total market value of $7.7 million to members of Company management under its 2003 Executive Stock Based Incentive Plan. The cost of the shares is currently being amortized over an expected five-year vesting period.

7


Table of Contents

5.   NET INCOME PER SHARE

       The weighted average shares used in computing basic and diluted net income per share are presented below. For the thirteen week periods ended November 1, 2003 and November 2, 2002, options to purchase 2,335,680 and 2,573,666 shares of common stock, respectively, were not included in the computation of diluted net income per share because the options’ exercise prices were greater than the average market price of the common shares. For the thirty-nine week periods ended November 1, 2003 and November 2, 2002, 2,407,680 and 2,535,666 shares, respectively, were not included in the computation of diluted net income per share.

                                 
    Thirteen   Thirty-Nine
    Weeks Ended   Weeks Ended
   
 
    November 1,
2003
  November 2,
2002
  November 1,
2003
  November 2,
2002
   
 
 
 
Shares for computation of basic net income per share
    56,363       58,100       56,583       59,175  
Effect of stock compensation plans
    1,603       1,333       1,364       1,530  
 
   
     
     
     
 
Shares for computation of diluted net income per share
    57,966       59,433       57,947       60,705  
 
   
     
     
     
 

6.   SEGMENT INFORMATION

       The Company has segmented its operations in a manner that reflects how its chief operating decision-maker reviews the results of the operating segments that make up the consolidated entity.
 
       The Company has two reportable segments, its retail stores (the “Stores Segment”), which include the Company’s United States, Canada and United Kingdom retail store operations, and its catalog operations (the “Catalog Segment”), which includes both catalog and Internet operations.
 
       The Company’s reportable segments offer similar products; however, each segment requires different marketing and management strategies. The Stores Segment derives its revenues from the sale of women’s, children’s and men’s classic apparel and accessories and shoes, through its retail stores, while the Catalog Segment derives its revenues through its approximately 26 distinct catalog mailings per year and through its e-commerce site at www.talbots.com.
 
       The Company evaluates the operating performance of its identified segments based on a direct profit measure. The accounting policies of the segments are generally the same as those described in the summary of significant accounting policies, except as follows: direct profit is calculated as net sales less cost of goods sold and direct expenses, such as

8


Table of Contents

  payroll, occupancy and other direct costs. Indirect expenses are not allocated on a segment basis; therefore, no measure of segment net income or loss is available. Assets are not allocated between segments; therefore, no measure of segment assets is available.
 
       The following is the Stores Segment and Catalog Segment information for the thirteen and thirty-nine weeks ended November 1, 2003 and November 2, 2002:

                                                 
    Thirteen Weeks Ended
   
    November 1, 2003   November 2, 2002
   
 
    Stores   Catalog   Total   Stores   Catalog   Total
   
 
 
 
 
 
Sales to external customers
  $ 344,961     $ 63,187     $ 408,148     $ 339,675     $ 62,114     $ 401,789  
Direct profit
    68,239       17,072       85,311       73,179       15,042       88,221  
                                                 
    Thirty-Nine Weeks Ended
   
    November 1, 2003   November 2, 2002
   
 
    Stores   Catalog   Total   Stores   Catalog   Total
   
 
 
 
 
 
Sales to external customers
  $ 1,013,519     $ 179,245     $ 1,192,764     $ 984,389     $ 179,135     $ 1,163,524  
Direct profit
    187,108       40,056       227,164       198,386       37,711       236,097  

       The following reconciles direct profit to consolidated net income for the thirteen and thirty-nine weeks ended November 1, 2003 and November 2, 2002:

                                 
    Thirteen   Thirty-Nine
    Weeks Ended   Weeks Ended
   
 
    November 1,
2003
  November 2,
2002
  November 1,
2003
  November 2,
2002
   
 
 
 
Total direct profit for reportable segments
  $ 85,311     $ 88,221     $ 227,164     $ 236,097  
Less: indirect expenses
    29,192       27,661       93,104       86,135  
 
   
     
     
     
 
Operating income
    56,119       60,560       134,060       149,962  
Interest expense-net
    449       708       1,719       2,083  
 
   
     
     
     
 
Income before taxes
    55,670       59,852       132,341       147,879  
Income taxes
    20,876       22,445       49,628       55,455  
 
   
     
     
     
 
Consolidated net income
  $ 34,794     $ 37,407     $ 82,713     $ 92,424  
 
   
     
     
     
 

9


Table of Contents

Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
             (UNAUDITED)

     The following discussion and analysis should be read in conjunction with the consolidated financial statements of the Company and the notes thereto appearing elsewhere in this document.

RESULTS OF OPERATIONS

     The following table sets forth, for the periods indicated, the percentage relationship to net sales of certain items in the Company’s consolidated statements of earnings for the fiscal periods shown below:

                                 
    Thirteen Weeks Ended   Thirty-Nine Weeks Ended
   
 
    November 1,
2003
  November 2,
2002
  November 1,
2003
  November 2,
2002
    (unaudited)   (unaudited)   (unaudited)   (unaudited)
   
 
 
 
Net sales
    100.0 %     100.0 %     100.0 %     100.0 %
Cost of sales, buying and occupancy expenses
    57.3 %     56.0 %     60.1 %     58.6 %
Selling, general and administrative expenses
    28.9 %     29.0 %     28.6 %     28.5 %
 
   
     
     
     
 
Operating income
    13.7 %     15.1 %     11.2 %     12.9 %
Interest expense, net
    0.1 %     0.2 %     0.1 %     0.2 %
 
   
     
     
     
 
Income before taxes
    13.6 %     14.9 %     11.1 %     12.7 %
Income taxes
    5.1 %     5.6 %     4.2 %     4.8 %
 
   
     
     
     
 
Net income
    8.5 %     9.3 %     6.9 %     7.9 %
 
   
     
     
     
 

THE THIRTEEN WEEKS ENDED NOVEMBER 1, 2003 COMPARED TO THE THIRTEEN WEEKS ENDED NOVEMBER 2, 2002 (THIRD QUARTER)

     Net sales in the third quarter of 2003 were $408.2 million compared to $401.8 million in the third quarter of 2002, an increase of $6.4 million or 1.6%. Operating income was $56.1 million in the third quarter of 2003 compared to $60.6 million in the third quarter of 2002, a decrease of $4.5 million or 7.4%.

10


Table of Contents

     Retail store sales in the third quarter of 2003 were $345.0 million compared to $339.7 million in the third quarter of 2002, an increase of $5.3 million, or 1.6%. The percentage of the Company’s net sales derived from its retail stores remained constant at 84.5% for the third quarter of 2003 and the third quarter of 2002. The Company experienced strength in regular price selling through early October but experienced significantly weaker markdown selling during its mid-season sale event. The Company believes that the weak mid-season sale caused an unexpected decline in general customer traffic starting in mid-October and contributed to a decrease in regular-price selling towards the end of the period.

     Store sales increased during the quarter due to sales relating to the 71 net new stores opened in the first three quarters of 2003 and the 12 net non-comparable stores that opened in the fourth quarter of 2002. This was partially offset by a decline in comparable stores sales of 4.5% for the third quarter of 2003. Comparable stores are those that were open for at least one full fiscal year. When a new Talbots Petites store, Talbots Woman store or Talbots Accessories & Shoes store is opened adjacent to or in close proximity to an existing comparable Talbots Misses store, such Misses store is excluded from the computation of comparable store sales for a period of 13 months so that the performance of the full Misses assortment may be properly compared.

     As of November 1, 2003, the Company operated a total of 957 stores with gross and selling square footage of approximately 3.9 million and 3.0 million respectively. This represents an increase of 83 stores over the prior year and an 8.1% and 8.6% increase in gross and selling square footage, respectively.

     Catalog sales in the third quarter of 2003 were $63.2 million compared to $62.1 million in the third quarter of 2002, an increase of $1.1 million, or 1.8%. Sales generated from the Company’s Internet website, www.talbots.com, are included in catalog sales and currently represent approximately 26% of total catalog demand. The percentage of the Company’s net sales from its catalogs and website, as a percent of total sales, remained constant at 15.5% for the third quarter of 2003 and the third quarter of 2002. The increase in catalog sales was due to healthy customer demand in the Company’s fall books and continued strength in its Internet business. The Company has continued its planned strategy of reducing catalog circulation to improve overall catalog profitability. During the third quarter of 2003, the number of catalogs distributed was down by 5.3% and the number of pages distributed was down 12.4% compared to the third quarter of 2002. Simultaneously, catalog performance, as measured by sales per page increased by 15.8%. This combination created an increase in catalog direct profit in the third quarter of 2003 of 13.5% over the same period in 2002.

     Because the Company sells a wide range of products, which by their nature are subject to constantly changing business strategies and competitive positioning, it is not possible to attribute changes in retail sales or catalog sales to specific changes in prices, changes in volume or changes in product mix.

     Cost of sales, buying and occupancy expenses increased as a percentage of net sales to 57.3% in the third quarter of 2003 from 56.0% in the third quarter of 2002 primarily due to negative leverage on occupancy costs resulting from negative comparable store sales. Product

11


Table of Contents

gross margins remained relatively constant during the period as strength in full-price selling was offset by weaker markdown selling during the mid-season sale event.

     Selling, general and administrative expenses, as a percentage of net sales, decreased slightly in the third quarter of 2003 to 28.9% compared to 29.0% in the third quarter of 2002. The Company recognized savings in catalog production due to a planned reduction in catalog circulation and lower advertising costs. This was partially offset by a combination of increased store payroll costs and the costs associated with the Company’s Classic Awards customer loyalty program.

     Interest expense, net, decreased by $0.3 million to $0.4 million in the third quarter of 2003 compared to $0.7 million in the third quarter of 2002. Interest expense decreased by $0.3 million to $0.5 million in 2003 from $0.8 million in 2002 primarily due to lower borrowing rates. The average borrowing rate, including interest on short-term and long-term bank borrowings, was 1.7% in the third quarter of 2003 compared to 2.7% in the third quarter of 2002. The average total debt level, including short-term and long-term bank borrowings, was $123.6 million in the third quarter of 2003 compared to $116.5 million in the third quarter of 2002.

     The effective tax rate for the Company was 37.5% for both the third quarter of 2003 and the third quarter of 2002.

THE THIRTY-NINE WEEKS ENDED NOVEMBER 1, 2003 COMPARED TO THE THIRTY-NINE WEEKS ENDED NOVEMBER 2, 2002

     Net sales in the first 39 weeks of 2003 were $1,192.8 million compared to $1,163.5 million in the first 39 weeks of 2002, an increase of $29.3 million, or 2.5%. Operating income was $134.1 million in the first 39 weeks of 2003 compared to $150.0 million in the first 39 weeks of 2002, a decrease of $15.9 million, or 10.6%.

     Retail store sales in the first 39 weeks of 2003 were $1,013.6 million compared to $984.4 million in the first 39 weeks of 2002, an increase of $29.2 million, or 3.0%. The increase in retail store sales was attributable to sales from the 71 net new stores opened in the first 39 weeks of 2003 and the 12 net non-comparable stores that opened in the fourth quarter of 2002. This was partially offset by a decrease in comparable store sales of 3.5% in the first 39 weeks of 2003. The percentage of the Company’s net sales derived from its retail stores increased to 85.0% in the first 39 weeks of 2003 versus 84.6% in the first 39 weeks of 2002.

     Catalog sales in the first 39 weeks of 2003 were $179.2 million compared to $179.1 million in the first 39 weeks of 2002, an increase of $0.1 million, or 0.1%. During the first 39 weeks of 2003, the Company reduced total catalog circulation by 4.2% and catalog pages distributed by 10.1%. The combination of these actions has contributed to an increase in catalog productivity, as measured by sales per page distributed, of 10.7% and overall catalog direct profit which increased by 6.2% in the first 39 weeks of 2003 over the same period in 2002. The percentage of the Company’s net sales from its catalog and internet business declined to 15.0%

12


Table of Contents

for the first 39 weeks of 2003 compared to 15.4% for the first 39 weeks of 2002.

     Cost of sales, buying and occupancy expenses, as a percentage of sales, increased to 60.1% during the first 39 weeks of 2003 compared to 58.6% during the first 39 weeks of 2002 primarily due to increased buying and occupancy expenses, as a percent of sales, due to negative leverage from the comparable store sales decline. Product gross margins remained constant during 2003 versus 2002.

     Selling, general and administrative expenses increased slightly as a percentage of net sales to 28.6% in the first 39 weeks of 2003 compared to 28.5% in the first 39 weeks of 2002 due to negative leverage on store payroll costs, resulting from negative comparable store sales. Also accounting for the increase were higher advertising costs from the return of television advertising to the spring marketing program during the first quarter of 2003 and increased costs of the Company’s Classic Awards customer loyalty program. These increases were almost entirely offset by savings in catalog production costs.

     Interest expense, net, decreased by $0.4 million to $1.7 million for the first 39 weeks of 2003 compared to $2.1 million for the first 39 weeks of 2002. Interest expense decreased by $0.5 million to $1.9 million in 2003 from $2.4 million in 2002 due to lower borrowing rates. The average total debt level, including short-term and long-term bank borrowings, was $123.1 million in the first 39 weeks of 2003 compared to $116.4 million in the first 39 weeks of 2002. The average interest rate, including interest on short-term and long-term bank borrowings, was 2.1% in the first 39 weeks of 2003 compared to 2.8% in the first 39 weeks of 2002.

     The effective tax rate for the Company was 37.5% for both the first 39 weeks of 2003 and 2002.

LIQUIDITY AND CAPITAL RESOURCES

     The Company’s primary sources of working capital are cash flows from operating activities and a line-of-credit facility from five banks, with maximum available short-term borrowings of $125.0 million. At November 1, 2003 and November 2, 2002, the Company had $9.0 million and $50.0 million, respectively, outstanding under this facility. The Company also has a revolving credit facility with four banks totaling $100.0 million. At November 1, 2003 and November 2, 2002, the Company’s borrowings under this facility were $100.0 million. Additionally, the Company has two letter-of-credit banking agreements totaling $200.0 million, which it uses primarily for the purchase of merchandise inventories. At November 1, 2003 and November 2, 2002, the Company held $84.3 million and $83.2 million, respectively, in purchase commitments under these letter-of-credit arrangements. The Company’s working capital needs are typically at their lowest in the spring and peak during the fall selling season.

     In the 39 weeks ended November 1, 2003, cash and cash equivalents increased $1.0 million compared to an increase of $5.4 million for the same period in 2002.

13


Table of Contents

     Cash provided by operating activities was $106.9 million during the first 39 weeks of 2003 compared to $142.1 million in the first 39 weeks of 2002, a decrease of $35.2 million. This decrease was primarily due to the decrease in net income and its associated tax accrual, as well as, the timing of merchandise receipts and payments of merchandise inventories.

     Capital expenditures for the first 39 weeks of fiscal 2003 were $65.5 million compared to $75.8 million in fiscal 2002. The Company used approximately $57.1 million and $62.3 million in the first 39 weeks of fiscal 2003 and 2002, respectively, for opening new stores and expanding and renovating existing stores. For 2003, the Company currently anticipates a total of approximately $99.0 million in capital expenditures primarily for the opening of new stores and expanding and renovating existing stores and to enhance the Company’s computer information systems. The actual amount of such capital expenditures will depend on the number and type of stores being opened, expanded and renovated, and the schedule for its capital expenditure activity during the remainder of fiscal 2003.

     Cash used in financing activities totaled $42.0 million during the 39 weeks ended November 1, 2003. The Company paid cash dividends totaling $0.29 per share. The Company declared a cash dividend of $0.10 per share in late October to be paid in December. Also, the Company repurchased $38.1 million in treasury stock. During the 39 weeks ended November 1, 2003, the Company repurchased $36.8 million, or 1,337,180 shares of its common stock under a stock repurchase program authorized by the Board of Directors in October 2002 at an average price of $27.52 per share. As of November 1, 2003, the Company had $13.2 million remaining under this authorization.

     Cash used in financing activities during the 39 weeks ended November 2, 2002 was $61.3 million. The Company paid cash dividends totaling $0.26 per share. The Company declared a cash dividend of $0.09 per share in late October and paid it in December that year. Also, the Company repurchased $101.5 million in treasury stock. During the 39 weeks ended November 2, 2002, the Company purchased $100.0 million, or 3,165,697 shares, of its common stock under two separate $50.0 million stock repurchase authorizations at an average price of $31.59 per share.

     The Company’s primary ongoing cash requirements are currently expected to be for the financing of working capital buildups during peak selling seasons, capital expenditures for new stores and the expansion and renovation of existing stores and facilities, the purchase of treasury shares and the payment of any dividends that may be declared from time to time. For the next twelve to eighteen months, the Company believes its cash flows from operating activities and funds available to it under credit facilities will be sufficient to meet its currently anticipated capital expenditures and working capital requirements, including debt service payments.

     The payment of dividends and the amount of any dividends, if any, will be determined by the Board of Directors and will depend on many factors, including expected net income, expected cash flows from operating activities, capital requirements and general business outlook. On October 30, 2003, the Company’s Board of Directors approved a quarterly dividend of $0.10 per share payable on December 15, 2003 to shareholders of record as of December 1, 2003.

14


Table of Contents

     The combination of a low interest rate environment and a decline in the equity markets during 2001 and 2002 has had an adverse impact on the funded status of the Company’s non-contributory defined benefit pension plan (the “Plan”). Although the equity markets have begun to stabilize, interest rates have continued to decline from the end of fiscal 2002. Management continues to monitor interest rates and Plan asset returns and, if required, will adjust plan assumptions accordingly.

FORWARD-LOOKING INFORMATION

     This Report contains forward-looking information within the meaning of The Private Securities Litigation Reform Act of 1995. The statements may be identified by such forward-looking terminology as “expect,” “look,” “believe,” “anticipate,” “outlook,” “will,” or similar statements or variations of such terms. All of the “outlook” information (including future revenues, comparable sales, earnings and EPS, and other future financial performance or operating measures) constitutes forward-looking information. Our forward-looking statements are based on our current expectations, assumptions, estimates and projections about our Company including assumptions and projections concerning store traffic, levels of store sales including regular-price selling, and customer preferences. Our forward looking statements involve material known and unknown risks and uncertainties as to future events which may or may not occur, including, effectiveness of the Company’s brand awareness and marketing programs, effectiveness and profitability of new concepts including the Mens concept, effectiveness of its e-commerce site, acceptance of Talbots fashions, the Company’s ability to anticipate and successfully respond to changing customer tastes and preferences and to produce the appropriate balance of merchandise offerings, the Company’s ability to sell its merchandise at regular prices as well as its ability to successfully execute its major sale events including the timing and levels of markdowns, retail economic conditions including consumer spending, consumer confidence and a continued highly uncertain economy, and the impact of a continued highly promotional retail environment. In each case, actual results may differ materially from such forward-looking information. Certain other factors that may cause actual results to differ from such forward-looking statements are included in the Company’s Current Report on Form 8-K dated October 30, 1996 filed with the Securities and Exchange Commission (a copy of which may also be obtained from the Company at 781-741-4500) as well as other periodic reports filed by the Company with the Securities and Exchange Commission and available on the Talbots website under “Investor Relations”, and you are urged to carefully consider all such factors. In light of the substantial uncertainty inherent in such forward-looking statements, you should not consider their inclusion to be a guarantee or representation that such forward-looking matters will in fact be achieved. The Company assumes no obligation for updating or revising any such forward-looking statements to reflect actual results, changes in assumptions or changes in other factors affecting such forward-looking statements.

15


Table of Contents

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     The market risk inherent in the Company’s financial instruments and in its financial position represents the potential loss arising from adverse changes in interest rates. The Company does not enter into financial instruments for trading purposes.

     At November 1, 2003, the Company had variable rate borrowings outstanding of $100.0 million under its revolving credit agreements and $9.0 million in short-term borrowings, which approximate their fair market value.

     The Company enters into certain purchase obligations outside the United States, which are predominately settled in U.S. dollars, and, therefore, the Company has only limited exposure to foreign currency exchange risks. The Company does not hedge against foreign currency risks and believes that the foreign currency exchange risk is minimal. In addition, the Company opened one store in Canada and no stores in the United Kingdom during the 39 weeks ended 2003. The Company believes its foreign currency translation risk is limited, as a hypothetical 10% strengthening or weakening of the U.S. dollar relative to the applicable foreign currency would not materially affect the Company’s results of operations or cash flow.

Item 4. CONTROLS AND PROCEDURES

     The Company’s Chief Executive Officer and Chief Financial Officer, with the assistance of other members of the Company’s management, have evaluated the effectiveness of the Company’s disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on such evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures are effective.

     The Company’s Chief Executive Officer and Chief Financial Officer have also concluded that there have not been any changes in the Company’s internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

16


Table of Contents

PART II. OTHER INFORMATION

     ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

               (a)     EXHIBITS

             
      11.1     The computation of weighted average number of shares outstanding used in determining basic and diluted earnings per share is incorporated by reference to footnote 5 “Net Income Per Share” on page 8 of this Form 10-Q.
             
      31.1     Certification of Chief Executive Officer pursuant to Rule 13a-14(a)
             
      31.2     Certification of Chief Financial Officer pursuant to Rule 13a-14(a)
             
      32     Certifications pursuant to 18 U.S.C. Section 1350

     The exhibits listed on the Exhibit Index are filed herewith in response to this Item.

               (b)     REPORTS ON FORM 8-K

             
      1.     The Company furnished a Current Report on Form 8-K on August 7, 2003, relating to its sales results for July 2003.*
             
      2.     The Company furnished a Current Report on Form 8-K on August 20, 2003, relating to its financial results for the second quarter of 2003.*
             
      3.     The Company furnished a Current Report on Form 8-K on October 9, 2003, relating to its sales results for September 2003.*

  *  Information “furnished” with Form 8-K is not incorporated by reference, is not deemed filed and is not subject to liability under Section 11 of the Securities Act of 1933 or Section 18 of the Securities Exchange Act of 1934.

17


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

             
        THE TALBOTS, INC.
             
Dated: December 15, 2003   By:     /s/ Edward L. Larsen
       
          Edward L. Larsen
Senior Vice President, Finance,
Chief Financial Officer and
Treasurer

18