UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE
SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2003
COMMISSION FILE NUMBERS: 333-44473
333-77905
THE HOLMES GROUP, INC.
MASSACHUSETTS (STATE OR OTHER JURISDICTION OF INCORPORATION OR ORGANIZATION) |
04-2768914 (I.R.S. EMPLOYER IDENTIFICATION NO.) |
|||
ONE HOLMES WAY, MILFORD MASSACHUSETTS (ADDRESS OF PRINCIPAL EXECUTIVE OFFICES) |
01757 (ZIP CODE) |
(508) 634-8050
(REGISTRANTS TELEPHONE NUMBER)
INDICATE BY CHECK MARK WHETHER THE REGISTRANT (1) HAS FILED ALL REPORTS REQUIRED TO BE FILED BY SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 DURING THE PRECEDING 12 MONTHS (OR FOR SUCH SHORTER PERIOD THAT THE REGISTRANT WAS REQUIRED TO FILE SUCH REPORTS), AND (2) HAS BEEN SUBJECT TO SUCH FILING REQUIREMENTS FOR THE PAST 90 DAYS.
YES
x
NO
o
INDICATE BY CHECK MARK WHETHER THE REGISTRANT IS AN ACCELERATED FILER (AS DEFINED IN RULE 12B-2 OF THE EXCHANGE ACT).
YES
o
NO
x
THE HOLMES GROUP, INC.
FORM 10-Q
QUARTER ENDED SEPTEMBER 30, 2003
TABLE OF CONTENTS
PAGE | ||||
PART I. | FINANCIAL INFORMATION: | |||
ITEM 1. | FINANCIAL STATEMENTS | |||
CONSOLIDATED BALANCE SHEETS AT SEPTEMBER 30, 2003 (UNAUDITED),
DECEMBER 31, 2002 AND SEPTEMBER 30, 2002 (UNAUDITED) |
3 | |||
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) FOR THE THREE MONTHS
AND NINE MONTHS ENDED SEPTEMBER 30, 2003 AND 2002 |
4 | |||
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) FOR THE NINE MONTHS
ENDED SEPTEMBER 30, 2003 AND 2002 |
5 | |||
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | 6-21 | |||
ITEM 2. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS |
22-30 | ||
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK | 30 | ||
ITEM 4. | CONTROLS AND PROCEDURES | 30 | ||
PART II. | OTHER INFORMATION: | |||
ITEM 1. | LEGAL PROCEEDINGS | 31 | ||
ITEM 5. | OTHER INFORMATION | 31 | ||
ITEM 6. | EXHIBITS AND REPORTS ON FORM 8-K EXHIBITS 31.1 AND 31.2 - OFFICER CERTIFICATES | 31 | ||
SIGNATURES | 32 |
2
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
THE HOLMES GROUP, INC.
CONSOLIDATED BALANCE SHEETS
SEPTEMBER 30, | SEPTEMBER 30, | ||||||||||||||
2003 | DECEMBER 31, | 2002 | |||||||||||||
(UNAUDITED) | 2002 | (UNAUDITED) | |||||||||||||
(in thousands except share and per share amounts) | |||||||||||||||
ASSETS |
|||||||||||||||
Current assets: |
|||||||||||||||
Cash and cash equivalents |
$ | 4,478 | $ | 8,426 | $ | 4,686 | |||||||||
Accounts receivable, net |
121,802 | 128,409 | 107,406 | ||||||||||||
Inventories |
135,293 | 110,236 | 138,766 | ||||||||||||
Prepaid expenses and other current assets |
4,306 | 4,817 | 9,935 | ||||||||||||
Deferred income taxes |
5,067 | 5,067 | 5,249 | ||||||||||||
Total current assets |
270,946 | 256,955 | 266,042 | ||||||||||||
Assets held for sale |
444 | 6,466 | 5,659 | ||||||||||||
Property and equipment, net |
42,665 | 42,446 | 61,038 | ||||||||||||
Deposits and other assets |
1,441 | 837 | 4,395 | ||||||||||||
Debt issuance costs, net |
6,904 | 10,184 | 12,023 | ||||||||||||
Deferred income taxes |
5,956 | 5,956 | 5,774 | ||||||||||||
$ | 328,356 | $ | 322,844 | $ | 354,931 | ||||||||||
LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) |
|||||||||||||||
Current liabilities: |
|||||||||||||||
Accounts payable |
$ | 73,144 | $ | 44,267 | $ | 58,107 | |||||||||
Current portion of Credit Facility |
62,343 | 9,078 | 8,928 | ||||||||||||
Accrued income taxes |
8,636 | 7,405 | 9,705 | ||||||||||||
Accrued expenses and other current liabilities |
48,584 | 53,101 | 43,140 | ||||||||||||
Deferred income taxes |
3,124 | 2,967 | 2,194 | ||||||||||||
Total current liabilities |
195,831 | 116,818 | 122,074 | ||||||||||||
Long-term portion of Credit Facility |
70,855 | 166,556 | 181,825 | ||||||||||||
Senior Subordinated Notes |
99,609 | 99,544 | 99,523 | ||||||||||||
Pension obligation |
8,448 | 5,840 | | ||||||||||||
Other liabilities |
7,729 | 7,613 | 7,645 | ||||||||||||
Deferred income taxes |
1,194 | 989 | 843 | ||||||||||||
Commitments and contingencies
|
|||||||||||||||
Stockholders equity (deficit): |
|||||||||||||||
Common
stock, $.001 par value. Authorized 28,500,000 shares; |
|||||||||||||||
Issued
and outstanding 20,302,995 shares
|
20 | 20 | 20 | ||||||||||||
Additional paid in capital |
68,874 | 68,874 | 68,874 | ||||||||||||
Accumulated other comprehensive income (loss) |
(6,558 | ) | (7,231 | ) | (159 | ) | |||||||||
Treasury stock, at cost (18,627,450 shares) |
(62,076 | ) | (62,076 | ) | (62,076 | ) | |||||||||
Retained earnings (deficit) |
(55,570 | ) | (74,103 | ) | (63,638 | ) | |||||||||
Total stockholders equity (deficit) |
(55,310 | ) | (74,516 | ) | (56,979 | ) | |||||||||
$ | 328,356 | $ | 322,844 | $ | 354,931 | ||||||||||
The accompanying notes are an integral part of these consolidated financial statements.
3
THE HOLMES GROUP, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
THREE MONTHS ENDED | NINE MONTHS ENDED | ||||||||||||||||
September 30, 2003 | September 30, 2002 | September 30, 2003 | September 30, 2002 | ||||||||||||||
(in thousands) | |||||||||||||||||
Net sales |
$ | 183,358 | $ | 153,549 | $ | 414,410 | $ | 402,803 | |||||||||
Cost
of sales |
125,046 | 111,320 | 290,797 | 299,811 | |||||||||||||
Gross profit |
58,312 | 42,229 | 123,613 | 102,992 | |||||||||||||
Selling and administrative expenses |
28,568 | 27,626 | 83,894 | 79,667 | |||||||||||||
Restructuring costs (income) |
(185 | ) | 1,350 | 1,424 | 3,137 | ||||||||||||
Operating income |
29,929 | 13,253 | 38,295 | 20,188 | |||||||||||||
Other expense (income): |
|||||||||||||||||
Interest expense |
6,212 | 7,286 | 19,082 | 22,384 | |||||||||||||
Gain on sale of business |
| | | (9,088 | ) | ||||||||||||
Gain on retirement of debt |
| | | (22,388 | ) | ||||||||||||
Other, net |
791 | (591 | ) | (405 | ) | (871 | ) | ||||||||||
7,003 | 6,695 | 18,677 | (9,963 | ) | |||||||||||||
Income before income taxes, equity in earnings from joint venture,
and cumulative effect of change in accounting principle |
22,926 | 6,558 | 19,618 | 30,151 | |||||||||||||
Income tax expense (benefit) |
1,313 | 3,180 | 2,782 | (254 | ) | ||||||||||||
Equity in earnings from joint venture |
(698 | ) | (653 | ) | (1,697 | ) | (1,994 | ) | |||||||||
Income before cumulative effect of change in accounting principle |
22,311 | 4,031 | 18,533 | 32,399 | |||||||||||||
Cumulative effect of change in accounting principle |
| | | (79,838 | ) | ||||||||||||
Net
income (loss) |
$ | 22,311 | $ | 4,031 | $ | 18,533 | $ | (47,439 | ) | ||||||||
The accompanying notes are an integral part of these consolidated financial statements
4
THE HOLMES GROUP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
NINE MONTHS ENDED | |||||||||||
September 30, 2003 | September 30, 2002 | ||||||||||
(in thousands) | |||||||||||
Cash flows from operating activities: |
|||||||||||
Net income (loss) |
$ | 18,533 | $ | (47,439 | ) | ||||||
Adjustments
to reconcile net income (loss) to net cash provided by (used for) operating activities: |
|||||||||||
Depreciation and amortization |
8,056 | 10,236 | |||||||||
Amortization of debt related costs and other non-cash interest |
4,932 | 5,151 | |||||||||
Provision for doubtful accounts |
(542 | ) | 1,532 | ||||||||
(Gain)/Loss on disposal of assets |
44 | (386 | ) | ||||||||
Gain on sale of business |
| (9,088 | ) | ||||||||
Extraordinary gain |
| (22,388 | ) | ||||||||
Cumulative effect of change in accounting principle |
| 79,838 | |||||||||
Restructuring and other asset impairment charges |
1,122 | 2,971 | |||||||||
Pension plan settlement charge, net |
1,335 | | |||||||||
Changes in operating assets and liabilities: |
|||||||||||
Accounts receivable |
5,154 | 30,328 | |||||||||
Inventories |
(25,057 | ) | (40,069 | ) | |||||||
Prepaid expenses and other current assets |
(611 | ) | (4,618 | ) | |||||||
Deposits and other assets |
(2,382 | ) | (590 | ) | |||||||
Accounts payable |
28,877 | 21,364 | |||||||||
Accrued expenses and other current liabilities |
(3,188 | ) | (2,180 | ) | |||||||
Accrued income taxes |
1,232 | 3,248 | |||||||||
Net cash provided by operating activities |
37,505 | 27,910 | |||||||||
Cash flows from investing activities: |
|||||||||||
Proceeds from sale of business and assets held for sale |
6,213 | 15,100 | |||||||||
Distribution of earnings from joint venture |
1,995 | 1,819 | |||||||||
Purchases of property, plant and equipment |
(8,191 | ) | (9,843 | ) | |||||||
Cash received from joint venture partner |
293 | | |||||||||
Net cash provided by investing activities |
310 | 7,076 | |||||||||
Cash flows from financing activities: |
|||||||||||
Repayments of Credit Facility |
(42,436 | ) | (27,129 | ) | |||||||
Redemption of Senior Subordinated Notes |
| (11,550 | ) | ||||||||
Debt issuance costs |
| (1,579 | ) | ||||||||
Net cash used for financing activities |
(42,436 | ) | (40,258 | ) | |||||||
Effect of exchange rate changes on cash |
673 | (157 | ) | ||||||||
Net
decrease in cash and cash equivalents |
(3,948 | ) | (5,429 | ) | |||||||
Cash and cash equivalents, beginning of period |
8,426 | 10,115 | |||||||||
Cash and cash equivalents, end of period |
$ | 4,478 | $ | 4,686 | |||||||
Supplemental disclosure of cash flow information: |
|||||||||||
Cash paid for interest |
$ | 11,912 | $ | 15,224 | |||||||
Cash paid for income taxes |
$ | 1,469 | $ | 920 |
The accompanying notes are an integral part of these consolidated financial statements
5
THE HOLMES GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2003
1. UNAUDITED INTERIM FINANCIAL STATEMENTS
The financial information included in this Form 10-Q of The Holmes Group, Inc. (THG or the Company) for the periods ended September 30, 2003 and 2002 is unaudited. However, such information includes all adjustments (including all normal recurring adjustments) which, in the opinion of management, are considered necessary for a fair presentation of the consolidated results for those periods. The results of operations for the periods ended September 30, 2003 and 2002 are not necessarily indicative of the results of operations that may be expected for the complete fiscal year. The year-end condensed balance sheet data was derived from audited financial statements, but does not include all disclosures required by generally accepted accounting principles. The Company filed its audited consolidated financial statements for the year ended December 31, 2002 on Form 10-K which included all information and footnotes necessary for such presentation.
Certain amounts in the financial statements for prior periods have been reclassified to conform to the current period presentation.
2. RECENTLY ISSUED ACCOUNTING STANDARDS
The Financial Accounting Standards Board (FASB) issued Statement of Financial Accounting Standards No. 145, Rescission of FASB Statements No. 4, 44 and 64, Amendment of FASB Statement No. 13, and Technical Corrections in April 2002. This statement updates, clarifies and simplifies existing accounting pronouncements. Specifically, the statement rescinds FASB Statement No. 4, Reporting Gains and Losses from Extinguishment of Debt, FASB Statement No. 64, Extinguishment of Debt Made to Satisfy Sinking Fund Requirements and FASB Statement No. 44, Accounting for Intangible Assets of Motor Carriers. This statement also amends FASB Statement No. 13, Accounting for Leases and certain other existing authoritative pronouncements to make technical corrections or clarifications. FAS 145 became effective for THG related to the rescission of FAS 4 and FAS 64 on January 1, 2003. FAS 145 was effective related to the amendment of FAS 13 for all transactions occurring after May 15, 2002. All other provisions of FAS 145 became effective for financial statements issued after May 15, 2002. In accordance with the new standard, the Company reclassified the gain related to the Senior Notes repurchase, which was treated as an extraordinary item in 2002, as a component of other income in the consolidated statement of operations.
In January 2003, the FASB issued FASB Interpretation No. 46, Consolidation of Variable Interest Entities. This interpretation explains how to identify variable interest entities and how an enterprise assesses its interest in a variable interest entity to decide whether to consolidate that entity. This interpretation requires existing unconsolidated variable interest entities to be consolidated by their primary beneficiaries if the entities do not effectively disperse risks among parties involved. Variable interest entities that effectively disperse risk will not be consolidated unless a single party holds an interest or combination of interest that effectively recombines risks that were previously dispersed. This interpretation applies immediately to variable interest entities created after January 31, 2003, and to variable interest entities in which an enterprise obtains an interest after that date. As of July 1, 2003, the standard applies to variable interest entities in which an enterprise holds a variable interest that it acquired before February 1, 2003. The adoption of FIN 46 should not have a material effect on the Companys financial position or results of operations.
In April 2003, the FASB issued FAS No. 149, Amendment of Statement 133 on Derivative Instruments and Hedging. FAS 149 amends and clarifies financial accounting and reporting for derivative instruments and hedging activities to ensure consistent reporting for contracts with comparable characteristics. The Company adopted FAS 149 on July 1, 2003 with no material impact on the Companys financial position or results of operations.
In May 2003, the FASB issued FAS No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity. FAS 150 established standards for how to classify and measure certain financial instruments with characteristics of both liabilities and equity. The provisions as of FAS 150 are effective immediately for all financial instruments entered into or modified after May 31, 2003. The Company adopted these provisions as of June 1, 2003 with no material impact on the Companys financial position or results of operations. For all other instruments, the Standard goes into effect as of July 1, 2003, except for mandatorily redeemable financial instruments of a non-public entity, which is effective for existing or new contracts as of January 1, 2004. The Company is currently in process of assessing the impact of these provisions.
6
THE HOLMES GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
In May 2003, the Emerging Issues Task Force (EITF) reached consensus on EITF Issue No. 01-08, Determining Whether an Arrangement is a Lease, which is intended to provided guidance in determining whether an arrangement should be considered a lease subject to the requirements of FAS 13, Accounting for Leases. The Task Force reached a consensus that the evaluation of whether an arrangement contains a lease within the scope of FAS 13 should be based on the substance of the arrangement using certain guidance specified in the consensus. EITF 01-08 is required to be applied to Company arrangements agreed or committed to, modified, or acquired in business combinations initiated after July 1, 2003. The Company is currently in process of assessing the impact of EITF 01-08.
3. CHANGE IN ACCOUNTING PRINCIPLE
In June 2001, the FASB issued Statement of Financial Accounting Standards No. 142, Goodwill and Other Intangible Assets. Under FAS 142, goodwill and intangible assets with indefinite lives are no longer amortized, but are reviewed annually for potential impairment by comparing the carrying value to the fair value of the reporting unit to which they are assigned. FAS 142 requires that goodwill be tested for impairment at the reporting unit level at adoption utilizing a two-step methodology. The provisions of FAS 142 were effective for the Companys 2002 fiscal year and, accordingly, the Company adopted the new standard effective January 1, 2002. The Companys consolidated balance sheet as of December 31, 2001 included goodwill with a net book value of $79.8 million as a result of the Rival acquisition in 1999. In accordance with the new standard, the Company ceased goodwill amortization as of the beginning of fiscal 2002.
In connection with adopting this standard, the Company established a policy to value goodwill and other intangible assets using a discounted cash flow method. With the assistance of independent valuation consultants, the Company completed the transitional testing of goodwill using a measurement date of January 1, 2002. The results of the transitional impairment testing indicated that the carrying values of the goodwill asset for both the home environment and kitchen reporting units significantly exceeded the estimated fair value of the units. Accordingly, step two of the testing, which measures the amount of asset impairment, was completed in 2002. As a result, a non-cash impairment charge of $79.8 million was recognized as a change in accounting principle as of the beginning of 2002. The impairment charge, which relates to the Companys Consumer Durables segment, was $79.8 million on a before and after-tax basis.
4. INVENTORIES
All inventories are stated at the lower of cost or market. Cost is determined using the first-in, first-out (FIFO) method on approximately 95% of the inventories and the last-in, first-out method (LIFO) for the remaining 5% of the inventory. Inventories are as follows (in thousands):
September 30, 2003 | December 31, 2002 | September 30, 2002 | ||||||||||
Finished goods |
$ | 123,829 | $ | 95,789 | $ | 116,373 | ||||||
Raw materials |
9,284 | 12,501 | 21,040 | |||||||||
Work in process |
2,367 | 2,312 | 2,003 | |||||||||
135,480 | 110,602 | 139,416 | ||||||||||
LIFO allowance |
(187 | ) | (366 | ) | (650 | ) | ||||||
$ | 135,293 | $ | 110,236 | $ | 138,766 | |||||||
5. RESTRUCTURING CHARGES AND OTHER BUSINESS DIVESTITURES
On February 5, 1999, the Company completed its acquisition of The Rival Company for an aggregate purchase price of $279.6 million. The acquisition was accounted for as a purchase, and the results of operations of Rival are included in the consolidated financial statements since the date of acquisition. Since the acquisition, the Company has taken several restructuring actions to integrate Rivals operations into THG, to enhance efficiencies and to reduce costs. In January 2002, the Company announced the closing of its Sedalia, Missouri distribution center. The activities of this facility were moved to the other existing distribution centers. In connection with this facility closure, the Company recorded restructuring charges totaling $3,137,000 in the first nine months of 2002. For the 2002 fiscal year, restructuring charges related to this facility closure totaled $4,898,000, which included $4,220,000 of asset write-downs of redundant property and equipment to their estimated net realizable value, facility exit costs of $612,000 and $66,000 in severance payments for employees who elected not to transfer to other facilities.
7
THE HOLMES GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
On December 2, 2002, the Company announced the closure of its remaining US manufacturing operations effective January 31, 2003, in an effort to enhance efficiencies and to reduce operating costs. The production activities of the facilities in Flowood, Mississippi, Sweet Springs, Missouri and Clinton, Missouri have been shifted to the Companys expanded manufacturing complex in southern China and to other independent suppliers in the Far East. As part of this restructuring action, the Company also announced the closure of an administrative office in Kansas City, Missouri and the phase out of two distribution and service centers in Clinton, Missouri and Worcester, Massachusetts. As a result of these changes, the Company recorded restructuring charges totaling $23,108,000 during the fourth quarter of 2002. The charges included $3,935,000 for severance payments to 706 employees, $15,670,000 of non-cash asset write-downs of redundant property and equipment to their estimated net realizable value, $1,531,000 of liabilities related to outstanding lease obligations and facility exit costs of $1,972,000.
Approximately 682 employees were separated during the first nine months of 2003 as a result of the facility closings. The Company expects to pay the remaining severance and facility exit costs, which are accrued as of September 30, 2003, during the balance of fiscal 2003 and fiscal 2004. A reconciliation of the restructuring reserve activity for the nine months ended September 30, 2003 is as follows:
Employee | ||||||||||||
Severance and | Facility Exit and | Total Accrued | ||||||||||
Relocation Costs | Other Costs | Restructuring | ||||||||||
(in thousands) | ||||||||||||
Balance at December 31, 2002 |
$ | 3,631 | $ | 3,452 | $ | 7,083 | ||||||
Cash Payments |
(3,169 | ) | (1,350 | ) | (4,519 | ) | ||||||
Adjustments |
(60 | ) | (438 | ) | (498 | ) | ||||||
Balance at September 30, 2003 |
$ | 402 | $ | 1,664 | $ | 2,066 | ||||||
During the first nine months of 2003, the Company incurred $1,424,000 of expenses associated with the 2002 restructuring actions which were not accrued at December 31, 2002 in accordance with Emerging Issues Task Force Issue No. 94-3. These restructuring charges were reduced by $498,000 as actual severance and facility exit costs in the first nine months of 2003 were lower than the amounts accrued at December 31, 2002. The restructuring expenses in 2003 included a non-cash charge of $1,335,000 related to the Companys pension plan for employees at the closed manufacturing facilities. This charge, which was accrued in accordance with the provisions of Financial Accounting Standards Board No. 88, Employers Accounting for Settlements and Curtailments of Defined Benefit Pension Plans and for Termination Benefits, included a partial plan settlement of $1,665,000 due to lump sum benefits paid to terminated employees at the closed facilities, partially offset by a pension plan curtailment gain of $330,000 that was recorded in the first quarter of 2003. In addition, cost of sales in the first nine months of 2003 includes $1,109,000 of unfavorable manufacturing variances incurred during the shutdown of the domestic facilities and $223,000 of freight costs associated with the transfer of distribution activities from Missouri to a new facility in California.
Assets held for sale in the consolidated balance sheet at September 30, 2003 includes $444,000 related to the facilities which were closed in January 2003. During the second quarter of 2003, the Company sold two facilities in Missouri and certain manufacturing equipment for cash proceeds of $6.2 million. There was no significant gain or loss related to these asset sales. The Company expects to sell the remaining assets which were affected by the restructuring actions during the fourth quarter of 2003.
On January 14, 2002, the Company sold substantially all of the assets of its Pollenex® division, which marketed personal care products, for approximately $15.1 million. The cash proceeds received in this transaction exceeded the net assets of the business, which consisted primarily of inventory and property and equipment, by approximately $9.5 million, resulting in a gain during 2002. In the first nine months of 2002, other income in the consolidated statement of operations included a gain of $9.1 million related to this transaction.
8
THE HOLMES GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
6. LONG-TERM DEBT
Long-term debt consists of the following (in thousands):
September 30, 2003 | December 31, 2002 | September 30, 2002 | ||||||||||
Revolving Credit Facility (Loans A and B) |
$ | 53,409 | $ | 84,209 | $ | 97,208 | ||||||
Term Loan A due February 2005 |
8,326 | 15,397 | 17,365 | |||||||||
Term Loan B due February 2007 |
71,463 | 76,028 | 76,180 | |||||||||
Total Credit Facility |
133,198 | 175,634 | 190,753 | |||||||||
9 7/8% Senior Subordinated Notes, net of
unamortized discount, due November 15, 2007 |
99,609 | 99,544 | 99,523 | |||||||||
Total Debt |
232,807 | 275,178 | 290,276 | |||||||||
Less current portion of Credit Facility |
(62,343 | ) | (9,078 | ) | (8,928 | ) | ||||||
$ | 170,464 | $ | 266,100 | $ | 281,348 | |||||||
Credit Facility
Under the Fifth Amendment to the Companys Credit Facility, the lenders have committed to a Revolving Credit Loan A of $131 million and a Revolving Credit Loan B of $40 million, which is supported by the guarantee of investment funds managed by Berkshire Partners, the Companys majority shareholder. Actual availability under these Revolving Credit facilities is subject to a borrowing base formula based on inventory and accounts receivable. The maturity date of Revolving Credit Loan A is February 5, 2005, although the availability under the Revolving Credit Loan A commitment will terminate on July 1, 2004 unless otherwise approved by a majority of the lenders. The maturity date of Revolving Credit Loan B is July 1, 2004. As a result of the maturity dates and the termination provisions of the Credit Facility, the Company is obligated to repay all amounts outstanding under the Revolving Credit Facility on July 1, 2004. Accordingly, the current portion of the Credit Facility at September 30, 2003 includes $53.4 million representing the outstanding amounts of Revolving Credit Loan A ($40.6 million) and Revolving Credit Loan B ($12.8 million). The Company is in the process of refinancing its borrowing arrangements and anticipates concluding these negotiations prior to July 1, 2004.
In connection with the Fifth Amendment, the Company entered into a guarantee fee arrangement with Berkshire Partners which provides for a fee of 2.25% per annum, compounded annually, on the $40 million Revolving Credit Loan B commitment, less the portion of this facility designated as subordinated debt funding loans (which portion is subordinated to the other obligations under the Credit Facility). The guarantee fee related to the subordinated debt funding loan, which was $12.8 million at September 30, 2003, is calculated at 20% per annum, compounded annually. The guarantee fees have not been paid, but have been accrued and are included as non-cash interest in the statement of operations for 2002 and 2003. Payment of these fees is subordinated to the Companys obligations under the Credit Facility.
As of September 30, 2003, December 31, 2002 and September 30, 2002, the Companys availability under the revolving credit portions of the Credit Facility was $100.1 million, $62.7 million and $47.4 million, respectively, net of outstanding letters of credit. The Credit Facility bears interest at variable rates based on either the prime rate or Eurodollar rate at the Companys option, plus a margin which, in the case of the Term Loan A and a portion of the Revolving Credit Facility, varies depending upon certain financial ratios. The weighted average interest rate of borrowings under the Credit Facility was 5.2% at September 30, 2003, 5.6% at December 31, 2002 and 5.8% at September 30, 2002. The Credit Facility, and the guarantees thereof by the Companys domestic subsidiaries, are collateralized by substantially all of the Companys domestic and certain foreign assets.
Senior Subordinated Notes
The Companys Senior Subordinated Notes were issued as part of a recapitalization transaction in 1997 ($105 million) and to partially finance the Rival acquisition in 1999 ($31.3 million). The Notes, which are due November 15, 2007, are subordinated to the Companys other debt, including the Credit Facility.
In conjunction with the Fifth Amendment of the Credit Facility, as described above, the Company repurchased from two Berkshire Partners investment funds an aggregate principal amount of approximately $36.2 million of the Senior Subordinated Notes. The purchase price of the Notes, representing Berkshire Partners cost, was $11.5 million plus accrued interest, which was funded with proceeds of the Revolving Credit Loan B described above. The Notes repurchased were retired and cancelled.
9
THE HOLMES GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
This transaction resulted in a gain on the early retirement of debt totaling $22.4 million, which has been reflected in the consolidated statement of operations for the nine months ended September 30, 2002. This gain is net of approximately $1.9 million of debt issuance costs and $0.3 million of debt issuance discount associated with the Senior Subordinated Notes and $0.1 million of transaction fees. A provision for income taxes was not recorded in connection with this transaction as the Company has offset the gain with available net operating loss carry forwards. In accordance with the provisions of FAS 145, this gain, which was originally reported as an extraordinary item in 2002, has been reclassified as a component of other income in the statement of operations. The Company may consider repurchases of additional Notes in the future, and may utilize the proceeds of the Credit Facility for this purpose.
7. COMPREHENSIVE INCOME (LOSS)
Comprehensive income consists of net earnings and foreign currency translation adjustments as presented in the following table (in thousands):
Three months ended | Nine months ended | |||||||||||||||
September 30, | September 30, | September 30, | September 30, | |||||||||||||
2003 | 2002 | 2003 | 2002 | |||||||||||||
Net income (loss) |
$ | 22,311 | $ | 4,031 | $ | 18,533 | $ | (47,439 | ) | |||||||
Foreign currency translation adjustments |
(34 | ) | (702 | ) | 673 | (157 | ) | |||||||||
Comprehensive income (loss) |
$ | 22,277 | $ | 3,329 | $ | 19,206 | $ | (47,596 | ) | |||||||
8. BUSINESS SEGMENTS
The Company currently manages its operations through three business segments: Consumer Durables, International and Far East Manufacturing. The Consumer Durables segment sells products including fans, heaters, humidifiers, air purifiers, lighting products, Crock-Pot ® slow cookers and other small kitchen electric appliances to retailers throughout the United States. The Consumer Durables segment is made up of home environment products and kitchen electric products, which are considered one business segment due to the similar customer base, distribution channels, and economic characteristics. The International segment sells the Companys products outside the United States, predominantly in Canada, Latin America and Europe. The Far East Manufacturing segment represents the Companys manufacturing and sourcing operations located primarily at Holmes Products (Far East) Limited (HPFEL).
Summary financial information for each reportable segment for the three month and nine month periods ended September 30, 2003 and 2002 is as follows (in thousands):
Consumer | Consolidated | |||||||||||||||||||||
Durables | Far East | International | Eliminations | Total | ||||||||||||||||||
THREE
MONTHS ENDED |
||||||||||||||||||||||
September 30, 2003: |
||||||||||||||||||||||
Net sales |
$ | 160,332 | $ | 137,668 | $ | 17,488 | $ | (132,130 | ) | $ | 183,358 | |||||||||||
Segment income (loss) |
13,058 | 10,863 | 80 | (1,690 | ) | 22,311 | ||||||||||||||||
September 30, 2002: |
||||||||||||||||||||||
Net sales |
$ | 132,054 | $ | 100,252 | $ | 16,270 | $ | (95,027 | ) | $ | 153,549 | |||||||||||
Segment income (loss) |
(2,510 | ) | 5,563 | 1,548 | (570 | ) | 4,031 | |||||||||||||||
NINE
MONTHS ENDED
|
||||||||||||||||||||||
September 30, 2003: |
||||||||||||||||||||||
Net sales |
$ | 351,893 | $ | 285,904 | $ | 46,118 | $ | (269,505 | ) | $ | 414,410 | |||||||||||
Segment income (loss) |
373 | 19,356 | 355 | (1,551 | ) | 18,533 | ||||||||||||||||
September 30, 2002: |
||||||||||||||||||||||
Net sales |
$ | 349,278 | $ | 252,193 | $ | 39,619 | $ | (238,287 | ) | $ | 402,803 | |||||||||||
Segment income (loss) |
15,186 | 17,013 | 1,960 | (1,760 | ) | 32,399 |
In 2002, income for the Consumer Durables segment includes the gain of $22,388,000 related to the repurchase of the Companys Senior Subordinated Notes, but excludes the goodwill impairment charge of $79,838,000 related to the adoption of FAS 142.
10
THE HOLMES GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
The following information is summarized by geographic area (in thousands):
Consolidated | |||||||||||||||||
United States | Far East | International | Total | ||||||||||||||
Net Sales: |
|||||||||||||||||
Three months ended September 30, 2003 |
$ | 159,592 | $ | 6,278 | $ | 17,488 | $ | 183,358 | |||||||||
Three months ended September 30, 2002 |
132,054 | 5,225 | 16,270 | 153,549 | |||||||||||||
Nine months ended September 30, 2003 |
349,564 | 19,284 | 45,562 | 414,410 | |||||||||||||
Nine months ended September 30, 2002 |
349,278 | 13,906 | 39,619 | 402,803 | |||||||||||||
Long-lived assets: |
|||||||||||||||||
September 30, 2003 |
9,825 | 34,048 | 677 | 44,550 | |||||||||||||
December 31, 2002 |
16,226 | 33,028 | 495 | 49,749 | |||||||||||||
September 30, 2002 |
37,727 | 32,854 | 511 | 71,092 |
Net sales are grouped based on the geographic origin of the transaction. The Companys manufacturing entities in the Far East sell completed products to the subsidiaries of The Holmes Group at intercompany transfer prices which reflect managements estimate of amounts which would be charged by an unrelated third party. These sales are excluded from the above table and are eliminated in consolidation. The remaining Far East sales are to the Companys motor manufacturing joint venture with General Electric or to unrelated third parties.
9. STOCK-BASED COMPENSATION
During the first quarter of fiscal 2003, the Company adopted the disclosure provisions of Statement of Financial Accounting Standards No. 148, Accounting for Stock Based Compensation Transition and Disclosure. FAS No. 148 amends FAS No. 123, Accounting for Stock-Based Compensation, to provide two additional alternative transition methods if a company voluntarily decides to change its method of accounting for stock-based employee compensation to the fair-value method. FAS No. 148 also amends the disclosure requirements of FAS No. 123 by requiring that companies make quarterly disclosures regarding the pro forma effects of using the fair-value method of accounting for stock-based compensation, effective for interim periods beginning after December 15, 2002.
The Companys stock-based compensation plan is described fully in Note 9 to the Companys consolidated financial statements for the year ended December 31, 2002, as contained in the Annual Report on Form 10-K. The Company accounts for this plan under the recognition and measurement principles of APB Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations. The following table provides the effect on net income (loss) if the Company had applied the fair value recognition provisions of SFAS No. 123, to stock-based compensation:
Three Months Ended | Nine Months Ended | |||||||||||||||
September 30, | September 30, | September 30, | September 30, | |||||||||||||
2003 | 2002 | 2003 | 2002 | |||||||||||||
Reported net income (loss) |
$ | 22,311 | $ | 4,031 | $ | 18,533 | $ | (47,439 | ) | |||||||
Stock-based employee
compensation included in
net income (loss) |
| | | | ||||||||||||
Stock-based employee
compensation determined
under the fair value
method for all awards |
(200 | ) | (291 | ) | (746 | ) | (873 | ) | ||||||||
Pro forma net income (loss) |
$ | 22,111 | $ | 3,740 | $ | 17,787 | $ | (48,312 | ) | |||||||
11
THE HOLMES GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
10. PRODUCT WARRANTIES
In November 2002, the FASB issued FASB Interpretation No. 45, Guarantors Accounting and Disclosure Requirements for Guarantees. The Company adopted FIN 45 effective January 1, 2003 and will apply the provisions of the new interpretation to any guarantees issued or modified after that date. The Company issues warranties to consumers for certain of its home environment and kitchen appliances. Warranty costs, representing the value of replacement goods sent to consumers making warranty claims, are expensed as incurred. The Company maintains a warranty reserve for consumer claims in process at the end of the period. A reconciliation of the warranty reserve for the nine months ended September 30, 2003 is as follows (in thousands):
Balance at beginning of period |
$ | 375 | ||
Accruals for warranties issued during period |
349 | |||
Settlements made during the period |
(180 | ) | ||
Balance at end of period |
$ | 544 | ||
11. CONTINGENCIES
The Company is involved in litigation and is the subject of claims arising in the normal course of its business. In the opinion of management, based upon discussions with legal counsel, no existing litigation or claims will have a materially adverse effect on the Companys financial position or results of operations or cash flows.
12. CONDENSED CONSOLIDATING INFORMATION
The Companys Senior Subordinated Notes are guaranteed by Rival and its domestic subsidiary and Holmes Manufacturing Corp. (Manufacturing), Holmes Motor Corp. (Motor) and Holmes Air (Taiwan) Corp. (Taiwan), but are not guaranteed by THGs other subsidiary, HPFEL, or Rivals five foreign subsidiaries. The guarantor subsidiaries are directly or indirectly wholly-owned by THG, and the guarantees are full, unconditional and joint and several. The following condensed consolidating financial information presents the financial position, results of operations and cash flows of (i) THG, as parent, as if it accounted for its subsidiaries on the equity method, (ii) Rival (on a consolidated basis following its acquisition by THG, Manufacturing, Motor and Taiwan, the guarantor subsidiaries, and (iii) HPFEL, Bionaire International B.V., The Holmes Group Canada, Ltd., Waverly Products Company, Ltd., and Rival de Mexico S.A. de C.V., the non-guarantor subsidiaries. There were no transactions between Rival, Manufacturing, Motor and Taiwan during any of the periods presented. Taiwan and Manufacturing had no revenues or operations during the periods presented. As further described in Note 16 of the Companys financial statements for the year ended December 31, 2002, which are included in its Annual Report on Form 10-K, certain of HPFELs subsidiaries in China have restrictions on distributions to their parent companies.
12
THE HOLMES GROUP, INC.
CONDENSED CONSOLIDATING BALANCE SHEET AT SEPTEMBER 30, 2003 (IN THOUSANDS)
(UNAUDITED)
Guarantor | Non-Guarantor | |||||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||||
Assets |
||||||||||||||||||||||
Current Assets: |
||||||||||||||||||||||
Cash and cash equivalents |
$ | 1,571 | $ | | $ | 2,907 | | $ | 4,478 | |||||||||||||
Accounts receivable, net |
34,809 | 58,600 | 28,393 | | 121,802 | |||||||||||||||||
Inventories |
53,478 | 49,497 | 39,318 | $ | (7,000 | ) | 135,293 | |||||||||||||||
Prepaid expenses and other current assets |
2,139 | 58 | 2,109 | | 4,306 | |||||||||||||||||
Deferred income taxes |
4,689 | 378 | | | 5,067 | |||||||||||||||||
Due from affiliates |
279,582 | 89 | 142,631 | (422,302 | ) | | ||||||||||||||||
Total current assets |
376,268 | 108,622 | 215,358 | (429,302 | ) | 270,946 | ||||||||||||||||
Assets held for sale |
| 444 | | | 444 | |||||||||||||||||
Property and equipment, net |
8,520 | 205 | 33,940 | | 42,665 | |||||||||||||||||
Deposits and other assets |
5,582 | 1 | 1,071 | (5,213 | ) | 1,441 | ||||||||||||||||
Debt issuance costs, net |
6,904 | | | | 6,904 | |||||||||||||||||
Deferred income taxes |
5,513 | 443 | | | 5,956 | |||||||||||||||||
Investment in consolidated subsidiaries |
35,968 | | 3,701 | (39,669 | ) | | ||||||||||||||||
$ | 438,755 | $ | 109,715 | $ | 254,070 | $ | (474,184 | ) | $ | 328,356 | ||||||||||||
Liabilities
and Stockholders Equity (Deficit) |
||||||||||||||||||||||
Current Liabilities: |
||||||||||||||||||||||
Accounts payable |
7,018 | 861 | 70,478 | (5,213 | ) | 73,144 | ||||||||||||||||
Current portion of Credit Facility |
62,343 | | | | 62,343 | |||||||||||||||||
Accrued income taxes |
3,064 | (1,291 | ) | 6,863 | | 8,636 | ||||||||||||||||
Accrued expenses and other current liabilities |
26,355 | 10,168 | 12,061 | | 48,584 | |||||||||||||||||
Deferred income taxes |
(2,097 | ) | 2,582 | 2,639 | | 3,124 | ||||||||||||||||
Due to affiliates |
228,333 | 157,164 | 36,805 | (422,302 | ) | | ||||||||||||||||
Total current liabilities |
325,016 | 169,484 | 128,846 | (427,515 | ) | 195,831 | ||||||||||||||||
Long-term portion of Credit Facility |
70,855 | | | | 70,855 | |||||||||||||||||
Senior
Subordinated Notes |
99,609 | | | | 99,609 | |||||||||||||||||
Pension obligation |
| 8,448 | | | 8,448 | |||||||||||||||||
Other long-term liabilities |
| | 7,729 | | 7,729 | |||||||||||||||||
Deferred income taxes |
(1,415 | ) | 861 | 1,748 | | 1,194 | ||||||||||||||||
Stockholders
equity (deficit): |
||||||||||||||||||||||
Common stock, $.001 par value |
20 | 2 | | (2 | ) | 20 | ||||||||||||||||
Common stock, $1 par value |
| | 3,810 | (3,810 | ) | | ||||||||||||||||
Additional paid in capital |
68,874 | | | 68,874 | ||||||||||||||||||
Accumulated other comprehensive income |
(6,558 | ) | | 323 | (323 | ) | (6,558 | ) | ||||||||||||||
Treasury stock |
(62,076 | ) | | | (62,076 | ) | ||||||||||||||||
Retained earnings (deficit) |
(55,570 | ) | (69,080 | ) | 111,614 | (42,534 | ) | (55,570 | ) | |||||||||||||
Total
stockholders equity (deficit) |
(55,310 | ) | (69,078 | ) | 115,747 | (46,669 | ) | (55,310 | ) | |||||||||||||
$ | 438,755 | $ | 109,715 | $ | 254,070 | $ | (474,184 | ) | $ | 328,356 | ||||||||||||
13
THE HOLMES GROUP, INC.
CONDENSED CONSOLIDATING BALANCE SHEET AT DECEMBER 31, 2002 (IN THOUSANDS)
Guarantor | Non-Guarantor | |||||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||||
Assets |
||||||||||||||||||||||
Current Assets: |
||||||||||||||||||||||
Cash and cash equivalents |
$ | 2,599 | $ | (488 | ) | $ | 6,315 | $ | 8,426 | |||||||||||||
Accounts receivable, net |
21,383 | 77,428 | 29,598 | 128,409 | ||||||||||||||||||
Inventories |
30,357 | 53,394 | 31,935 | $ | (5,450 | ) | 110,236 | |||||||||||||||
Prepaid expenses and other current assets |
2,360 | 237 | 2,220 | 4,817 | ||||||||||||||||||
Deferred income taxes |
4,689 | 378 | | 5,067 | ||||||||||||||||||
Due from affiliates |
283,734 | 89 | 84,673 | (368,496 | ) | | ||||||||||||||||
Total current assets |
345,122 | 131,038 | 154,741 | (373,946 | ) | 256,955 | ||||||||||||||||
Assets held for sale |
| 6,466 | 6,466 | |||||||||||||||||||
Property and equipment, net |
9,073 | 238 | 33,135 | | 42,446 | |||||||||||||||||
Deposits and other assets |
5,212 | 1 | 515 | (4,891 | ) | 837 | ||||||||||||||||
Debt issuance costs, net |
10,184 | | | | 10,184 | |||||||||||||||||
Deferred income taxes |
5,513 | 443 | | 5,956 | ||||||||||||||||||
Investment in consolidated subsidiaries |
16,247 | | 3,701 | (19,948 | ) | | ||||||||||||||||
$ | 391,351 | $ | 138,186 | $ | 192,092 | $ | (398,785 | ) | $ | 322,844 | ||||||||||||
Liabilities
and Stockholders Equity (Deficit) |
||||||||||||||||||||||
Current Liabilities: |
||||||||||||||||||||||
Accounts payable |
4,604 | 7,709 | 36,845 | (4,891 | ) | 44,267 | ||||||||||||||||
Current portion of Credit Facility |
9,078 | | | 9,078 | ||||||||||||||||||
Accrued income taxes |
3,543 | (1,074 | ) | 4,936 | | 7,405 | ||||||||||||||||
Deferred income taxes |
(1,892 | ) | 2,582 | 2,277 | 2,967 | |||||||||||||||||
Accrued expenses and other current liabilities |
28,741 | 17,846 | 6,514 | 53,101 | ||||||||||||||||||
Due to affiliates |
156,324 | 178,249 | 37,624 | (372,197 | ) | | ||||||||||||||||
Total current liabilities |
200,398 | 205,312 | 88,196 | (377,088 | ) | 116,818 | ||||||||||||||||
Long-term portion of Credit Facility |
166,556 | | | | 166,556 | |||||||||||||||||
Senior
Subordinated Notes |
99,544 | | | | 99,544 | |||||||||||||||||
Pension obligation |
| 5,840 | | | 5,840 | |||||||||||||||||
Other long-term liabilities |
| | 7,613 | | 7,613 | |||||||||||||||||
Deferred income taxes |
(631 | ) | 861 | 759 | | 989 | ||||||||||||||||
Stockholders
equity (deficit): |
||||||||||||||||||||||
Common stock, $.001 par value |
20 | 2 | | (2 | ) | 20 | ||||||||||||||||
Common stock, $1 par value |
| | 3,810 | (3,810 | ) | | ||||||||||||||||
Additional paid in capital |
68,874 | | | 68,874 | ||||||||||||||||||
Accumulated other comprehensive income |
(7,231 | ) | | (189 | ) | 189 | (7,231 | ) | ||||||||||||||
Treasury stock |
(62,076 | ) | | | (62,076 | ) | ||||||||||||||||
Retained earnings (deficit) |
(74,103 | ) | (73,829 | ) | 91,903 | (18,074 | ) | (74,103 | ) | |||||||||||||
Total stockholders equity (deficit) |
(74,516 | ) | (73,827 | ) | 95,524 | (21,697 | ) | (74,516 | ) | |||||||||||||
$ | 391,351 | $ | 138,186 | $ | 192,092 | $ | (398,785 | ) | $ | 322,844 | ||||||||||||
14
THE HOLMES GROUP, INC.
CONDENSED CONSOLIDATING BALANCE SHEET AT SEPTEMBER 30, 2002 (IN THOUSANDS)
(UNAUDITED)
Guarantor | Non-Guarantor | |||||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||||
Assets |
||||||||||||||||||||||
Current Assets: |
||||||||||||||||||||||
Cash and cash equivalents |
$ | 2,811 | $ | (489 | ) | $ | 2,364 | $ | 4,686 | |||||||||||||
Accounts receivable, net |
31,643 | 49,742 | 26,021 | 107,406 | ||||||||||||||||||
Inventories |
48,260 | 64,690 | 32,641 | $ | (6,825 | ) | 138,766 | |||||||||||||||
Prepaid expenses and other current assets |
1,671 | 5,433 | 2,831 | 9,935 | ||||||||||||||||||
Deferred income taxes |
600 | 4,649 | | 5,249 | ||||||||||||||||||
Due from affiliates |
279,582 | 89 | 97,779 | (377,450 | ) | | ||||||||||||||||
Total current assets |
364,567 | 124,114 | 161,636 | (384,275 | ) | 266,042 | ||||||||||||||||
Assets held for sale |
(629 | ) | 6,288 | 5,659 | ||||||||||||||||||
Property and equipment, net |
8,483 | 20,064 | 32,491 | | 61,038 | |||||||||||||||||
Deposits and other assets |
5,697 | 2,543 | 1,046 | (4,891 | ) | 4,395 | ||||||||||||||||
Debt issuance costs, net |
12,023 | | | | 12,023 | |||||||||||||||||
Deferred income taxes |
5,774 | | | 5,774 | ||||||||||||||||||
Investment in consolidated subsidiaries |
12,358 | | 3,701 | (16,059 | ) | | ||||||||||||||||
$ | 408,273 | $ | 153,009 | $ | 198,874 | $ | (405,225 | ) | $ | 354,931 | ||||||||||||
Liabilities and Stockholders Equity (Deficit) |
||||||||||||||||||||||
Current Liabilities: |
||||||||||||||||||||||
Accounts payable |
11,200 | 3,752 | 48,046 | (4,891 | ) | 58,107 | ||||||||||||||||
Current portion of Credit Facility |
8,928 | | | 8,928 | ||||||||||||||||||
Accrued income taxes |
(1,310 | ) | 3,216 | 7,799 | | 9,705 | ||||||||||||||||
Accrued expenses and other current liabilities |
21,035 | 16,127 | 5,978 | 43,140 | ||||||||||||||||||
Deferred income taxes |
396 | | 1,798 | 2,194 | ||||||||||||||||||
Due to affiliates |
146,671 | 198,000 | 32,779 | (377,450 | ) | | ||||||||||||||||
Total current liabilities |
186,920 | 221,095 | 96,400 | (382,341 | ) | 122,074 | ||||||||||||||||
Long-term portion of Credit Facility |
181,825 | | | | 181,825 | |||||||||||||||||
Senior
Subordinated Notes |
99,523 | | | | 99,523 | |||||||||||||||||
Other long-term liabilities |
| | 7,645 | | 7,645 | |||||||||||||||||
Deferred income taxes |
(3,016 | ) | 3,859 | | | 843 | ||||||||||||||||
Stockholders
equity (deficit): |
||||||||||||||||||||||
Common stock, $.001 par value |
20 | 2 | | (2 | ) | 20 | ||||||||||||||||
Common stock, $1 par value |
| | 3,800 | (3,800 | ) | | ||||||||||||||||
Additional paid in capital |
68,874 | | | 68,874 | ||||||||||||||||||
Accumulated other comprehensive income |
(159 | ) | | (320 | ) | 320 | (159 | ) | ||||||||||||||
Treasury stock |
(62,076 | ) | | | (62,076 | ) | ||||||||||||||||
Retained earnings (deficit) |
(63,638 | ) | (71,947 | ) | 91,349 | (19,402 | ) | (63,638 | ) | |||||||||||||
Total
stockholders equity (deficit) |
(56,979 | ) | (71,945 | ) | 94,829 | (22,884 | ) | (56,979 | ) | |||||||||||||
$ | 408,273 | $ | 153,009 | $ | 198,874 | $ | (405,225 | ) | $ | 354,931 | ||||||||||||
15
THE HOLMES GROUP, INC.
CONSOLIDATING STATEMENT OF OPERATIONS
THREE MONTHS ENDED SEPTEMBER 30, 2003 (IN THOUSANDS)
(UNAUDITED)
Guarantor | Non-Guarantor | ||||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | |||||||||||||||||
Net sales |
$ | 60,153 | $ | 99,439 | $ | 155,156 | (131,390 | ) | $ | 183,358 | |||||||||||
Cost of sales |
40,055 | 79,063 | 135,628 | (129,700 | ) | 125,046 | |||||||||||||||
Gross profit (loss) |
20,098 | 20,376 | 19,528 | (1,690 | ) | 58,312 | |||||||||||||||
Selling and administrative expenses |
9,814 | 12,691 | 6,063 | | 28,568 | ||||||||||||||||
Restructuring costs (income) |
| (185 | ) | | | (185 | ) | ||||||||||||||
Operating profit (loss) |
10,284 | 7,870 | 13,465 | (1,690 | ) | 29,929 | |||||||||||||||
Other expense (income) : |
|||||||||||||||||||||
Interest expense |
6,210 | | 2 | | 6,212 | ||||||||||||||||
Other, net |
(881 | ) | 419 | 1,253 | | 791 | |||||||||||||||
5,329 | 419 | 1,255 | | 7,003 | |||||||||||||||||
Income (loss) before income taxes and
equity in earnings from joint venture |
4,955 | 7,451 | 12,210 | (1,690 | ) | 22,926 | |||||||||||||||
Income tax expense |
45 | | 1,268 | | 1,313 | ||||||||||||||||
Equity in earnings from joint venture |
(698 | ) | | | | (698 | ) | ||||||||||||||
Income (loss) before equity in income of
consolidated subsidiaries |
5,608 | 7,451 | 10,942 | (1,690 | ) | 22,311 | |||||||||||||||
Equity in income of consolidated subsidiaries |
16,703 | | | (16,703 | ) | | |||||||||||||||
Net income (loss) |
$ | 22,311 | $ | 7,451 | $ | 10,942 | $ | (18,393 | ) | $ | 22,311 | ||||||||||
16
THE HOLMES GROUP, INC.
CONSOLIDATING STATEMENT OF OPERATIONS
THREE MONTHS ENDED SEPTEMBER 30, 2002 (IN THOUSANDS)
(UNAUDITED)
Guarantor | Non-Guarantor | ||||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | |||||||||||||||||
Net sales |
$ | 50,304 | $ | 81,751 | $ | 116,521 | (95,027 | ) | $ | 153,549 | |||||||||||
Cost of sales |
38,341 | 67,022 | 100,414 | (94,457 | ) | 111,320 | |||||||||||||||
Gross profit (loss) |
11,963 | 14,729 | 16,107 | (570 | ) | 42,229 | |||||||||||||||
Selling and administrative expenses |
(3,477 | ) | 25,947 | 5,156 | | 27,626 | |||||||||||||||
Restructuring costs |
| 1,350 | | | 1,350 | ||||||||||||||||
Operating profit (loss) |
15,440 | (12,568 | ) | 10,951 | (570 | ) | 13,253 | ||||||||||||||
Other expense (income): |
|||||||||||||||||||||
Interest expense |
7,275 | (1 | ) | 12 | | 7,286 | |||||||||||||||
Other, net |
(921 | ) | 983 | (653 | ) | | (591 | ) | |||||||||||||
6,354 | 982 | (641 | ) | | 6,695 | ||||||||||||||||
Income (loss) before income taxes and
equity in earnings from joint venture |
9,086 | (13,550 | ) | 11,592 | (570 | ) | 6,558 | ||||||||||||||
Income tax expense (benefit) |
| (127 | ) | 3,307 | | 3,180 | |||||||||||||||
Equity in earnings from joint venture |
(653 | ) | | | | (653 | ) | ||||||||||||||
Income (loss) before equity in income of
consolidated subsidiaries |
9,739 | (13,423 | ) | 8,285 | (570 | ) | 4,031 | ||||||||||||||
Equity in income of consolidated subsidiaries |
(5,708 | ) | | | 5,708 | | |||||||||||||||
Income (loss) before accounting charge |
4,031 | (13,423 | ) | 8,285 | 5,138 | 4,031 | |||||||||||||||
Cumulative effect of change in accounting principle |
| | | | | ||||||||||||||||
Net income (loss) |
$ | 4,031 | $ | (13,423 | ) | $ | 8,285 | $ | 5,138 | $ | 4,031 | ||||||||||
17
THE HOLMES GROUP, INC.
CONSOLIDATING STATEMENT OF OPERATIONS
NINE MONTHS ENDED SEPTEMBER 30, 2003 (IN THOUSANDS)
(UNAUDITED)
Guarantor | Non-Guarantor | ||||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | |||||||||||||||||
Net sales |
$ | 129,825 | $ | 219,183 | $ | 332,022 | $ | (266,620 | ) | $ | 414,410 | ||||||||||
Cost of sales |
94,858 | 171,252 | 289,756 | (265,069 | ) | 290,797 | |||||||||||||||
Gross profit (loss) |
34,967 | 47,931 | 42,266 | (1,551 | ) | 123,613 | |||||||||||||||
Selling and administrative expenses |
24,842 | 42,041 | 17,011 | | 83,894 | ||||||||||||||||
Restructuring costs |
| 1,424 | | | 1,424 | ||||||||||||||||
Operating profit (loss) |
10,125 | 4,466 | 25,255 | (1,551 | ) | 38,295 | |||||||||||||||
Other expense (income): |
|||||||||||||||||||||
Interest expense |
19,085 | 4 | (7 | ) | | 19,082 | |||||||||||||||
Other, net |
(2,001 | ) | (287 | ) | 1,883 | | (405 | ) | |||||||||||||
17,084 | (283 | ) | 1,876 | | 18,677 | ||||||||||||||||
Income (loss) before income taxes and
equity in earnings from joint venture |
(6,959 | ) | 4,749 | 23,379 | (1,551 | ) | 19,618 | ||||||||||||||
Income tax expense (benefit) |
(886 | ) | | 3,668 | | 2,782 | |||||||||||||||
Equity in earnings from joint venture |
(1,697 | ) | | | | (1,697 | ) | ||||||||||||||
Income (loss) before equity in income of
consolidated subsidiaries |
(4,376 | ) | 4,749 | 19,711 | (1,551 | ) | 18,533 | ||||||||||||||
Equity in income of consolidated
subsidiaries |
22,909 | | | (22,909 | ) | | |||||||||||||||
Net income (loss) |
$ | 18,533 | $ | 4,749 | $ | 19,711 | $ | (24,460 | ) | $ | 18,533 | ||||||||||
18
THE HOLMES GROUP, INC.
CONSOLIDATING STATEMENT OF OPERATIONS
NINE MONTHS ENDED SEPTEMBER 30, 2002 (IN THOUSANDS)
(UNAUDITED)
Guarantor | Non-Guarantor | ||||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | |||||||||||||||||
Net sales |
$ | 126,050 | $ | 223,229 | $ | 291,811 | $ | (238,287 | ) | $ | 402,803 | ||||||||||
Cost of sales |
108,501 | 173,606 | 254,231 | (236,527 | ) | 299,811 | |||||||||||||||
Gross profit (loss) |
17,549 | 49,623 | 37,580 | (1,760 | ) | 102,992 | |||||||||||||||
Selling and administrative expenses |
26,899 | 38,001 | 14,767 | 79,667 | |||||||||||||||||
Restructuring costs |
| 3,137 | | 3,137 | |||||||||||||||||
Operating profit (loss) |
(9,350 | ) | 8,485 | 22,813 | (1,760 | ) | 20,188 | ||||||||||||||
Other expense (income): |
|||||||||||||||||||||
Interest expense |
22,352 | 26 | 6 | | 22,384 | ||||||||||||||||
Gain on sale of business |
| (9,088 | ) | | | (9,088 | ) | ||||||||||||||
Gain on retirement of debt |
(22,388 | ) | | | | (22,388 | ) | ||||||||||||||
Other, net |
(361 | ) | 370 | (880 | ) | | (871 | ) | |||||||||||||
(397 | ) | (8,692 | ) | (874 | ) | | (9,963 | ) | |||||||||||||
Income (loss) before income taxes and
equity in earnings from joint venture |
(8,953 | ) | 17,177 | 23,687 | (1,760 | ) | 30,151 | ||||||||||||||
Income tax expense (benefit) |
(2,583 | ) | (2,385 | ) | 4,714 | | (254 | ) | |||||||||||||
Equity in earnings from joint venture |
(1,994 | ) | | | | (1,994 | ) | ||||||||||||||
Income (loss) before equity in income of
consolidated subsidiaries |
(4,376 | ) | 19,562 | 18,973 | (1,760 | ) | 32,399 | ||||||||||||||
Equity in income of consolidated subsidiaries |
(43,063 | ) | | | 43,063 | | |||||||||||||||
Income (loss) before accounting charge |
(47,439 | ) | 19,562 | 18,973 | 41,303 | 32,399 | |||||||||||||||
Cumulative effect of change in accounting principle |
| (79,838 | ) | | | (79,838 | ) | ||||||||||||||
Net income (loss) |
$ | (47,439 | ) | $ | (60,276 | ) | $ | 18,973 | $ | 41,303 | $ | (47,439 | ) | ||||||||
19
THE HOLMES GROUP, INC.
CONSOLIDATING STATEMENT OF CASH FLOWS
NINE MONTHS ENDED SEPTEMBER 30, 2003 (IN THOUSANDS)
(UNAUDITED)
Guarantor | Non-Guarantor | |||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Consolidated | |||||||||||||||
Net
cash provided by (used for) operating activities |
$ | (49,691 | ) | $ | 26,749 | $ | 60,447 | $ | 37,505 | |||||||||
Cash flows from investing activities: |
||||||||||||||||||
Proceeds from sale of business and assets held for sale |
| 6,213 | | 6,213 | ||||||||||||||
Distribution of earnings from joint venture |
1,995 | | | 1,995 | ||||||||||||||
Purchases of property and equipment |
(1,421 | ) | | (6,770 | ) | (8,191 | ) | |||||||||||
Cash received from joint venture partner |
293 | | | 293 | ||||||||||||||
| | | | |||||||||||||||
Net
cash provided by (used for) investing activities |
867 | 6,213 | (6,770 | ) | 310 | |||||||||||||
Cash flows from financing activities: |
||||||||||||||||||
Repayments of credit facility, net of issuance costs |
(42,436 | ) | | | (42,436 | ) | ||||||||||||
Other activity with Parent, net |
90,232 | (32,474 | ) | (57,758 | ) | | ||||||||||||
Net cash provided by (used for) financing activities |
47,796 | (32,474 | ) | (57,758 | ) | (42,436 | ) | |||||||||||
Effect of exchange rate changes on cash |
| | 673 | 673 | ||||||||||||||
Net
increase (decrease) in cash and cash equivalents |
(1,028 | ) | 488 | (3,408 | ) | (3,948 | ) | |||||||||||
Cash and cash equivalents, beginning of period |
2,599 | (488 | ) | 6,315 | 8,426 | |||||||||||||
Cash and cash equivalents, end of period |
$ | 1,571 | $ | | $ | 2,907 | $ | 4,478 | ||||||||||
20
THE HOLMES GROUP, INC.
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
NINE MONTHS ENDED SEPTEMBER 30, 2002 (IN THOUSANDS)
(UNAUDITED)
Guarantor | Non-Guarantor | |||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Consolidated | |||||||||||||||
Net
cash provided by (used for) operating activities |
$ | (17,190 | ) | $ | 3,090 | $ | 42,010 | $ | 27,910 | |||||||||
Cash flows from investing activities: |
||||||||||||||||||
Proceeds
from sale of business and assets held for sale |
| 15,100 | | 15,100 | ||||||||||||||
Distribution of earnings from joint venture |
1,819 | | | 1,819 | ||||||||||||||
Purchases of property and equipment |
(3,635 | ) | (744 | ) | (5,464 | ) | (9,843 | ) | ||||||||||
Net
cash provided by (used for) investing activities |
(1,816 | ) | 14,356 | (5,464 | ) | 7,076 | ||||||||||||
Cash flows from financing activities: |
||||||||||||||||||
Repayments of credit facility, net of issuance costs |
(27,129 | ) | | | (27,129 | ) | ||||||||||||
Other activity with Parent, net |
57,990 | (19,247 | ) | (38,743 | ) | | ||||||||||||
Redemption of long-term debt |
(11,550 | ) | | | (11,550 | ) | ||||||||||||
Debt issuance costs |
(1,579 | ) | | | (1,579 | ) | ||||||||||||
Net cash provided by (used for) financing activities |
17,732 | (19,247 | ) | (38,743 | ) | (40,258 | ) | |||||||||||
Effect of exchange rate changes on cash |
| | (157 | ) | (157 | ) | ||||||||||||
Net
increase (decrease) in cash and cash equivalents |
(1,274 | ) | (1,801 | ) | (2,354 | ) | (5,429 | ) | ||||||||||
Cash and cash equivalents, beginning of period |
4,083 | 1,312 | 4,720 | 10,115 | ||||||||||||||
Cash and cash equivalents, end of period |
$ | 2,809 | $ | (489 | ) | $ | 2,366 | $ | 4,686 | |||||||||
21
THE HOLMES GROUP, INC.
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
BACKGROUND
The Holmes Group, Inc. is a leading developer, manufacturer and marketer of quality, branded home appliances, including home environment and small kitchen electric appliances. Our financial information includes the results of The Rival Company since its acquisition on February 5, 1999. Our home environment products include fans, heaters, humidifiers and air purifiers. Our kitchen appliances include Crock-Pot® slow cookers, roaster ovens, skillets, and deep fryers, and other similar small kitchen electric appliances. Our products are sold under the Holmes®, Rival®, Crock-Pot®, White Mountain®, Bionaire®, Patton®, Family Care® and Titan® brand names. We also sell products to certain retailers under licensed brand names, including General Electric®, Sunbeam®; and Halls®. Our products are sold to consumers through major retail chains, including mass merchants, do-it-yourself home centers, warehouse clubs, hardware, department and specialty stores and national drug store chains.
Sales of most of our products follow seasonal patterns that affect our results of operations. In general, sales of fans occur predominantly from January through June, and sales of heaters and humidifiers occur predominantly from July to December. Although kitchen electrics, air purifiers, lighting products and accessories generally are used year-round, these products tend to draw increased sales during the winter months when people are indoors and, as a result, sales of these products tend to be greatest in advance of the winter months from July through December. Additionally, many of our kitchen products are given as gifts and, as such, sell at larger volumes during the holiday season. When holiday shipments are combined with seasonal products, our sales during the months of August through November are generally at a higher level than during the other months of the year. In addition to the seasonal fluctuations in sales, we experience seasonality in gross profit, as margins realized on fan products tend to be lower than those realized on kitchen electrics and other home environment products.
A summary of the risks and uncertainties which may affect our future performance is presented below. Our Form 10-K for the year ended December 31, 2002 includes a more detailed discussion of the risk factors affecting our business. Risks and uncertainties are detailed from time to time in reports filed by the Company with the SEC, including Forms 10-Q and 10-K and the Companys most recent Registration Statement on Form S-4 (File No. 333-77905).
FORWARD-LOOKING STATEMENTS
This Form 10-Q contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and Section 21E of the Securities Exchange Act of 1934. We caution investors that any forward-looking statements presented in this report and presented elsewhere by management from time to time are based on beliefs and assumptions made by, and information currently available to, management. When used, the words anticipate, believe, expect, intend, may, might, plan, estimate, project, should, will be, will result and similar expressions, which do not relate solely to historical matters, are intended to identify forward-looking statements. Such statements are subject to risks, uncertainties and assumptions and are not guarantees of future performance, which may be affected by known or unknown risks, trends, uncertainties and factors that are beyond our control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or projected. We expressly disclaim any responsibility to update forward-looking statements. Accordingly, past results and trends should not be used by investors to anticipate future results or trends.
Risks and uncertainties that may affect future performance include, among others, the following:
| Our degree of leverage and continued compliance with debt covenants. | |
| Our ability to obtain adequate financing to replace the Revolving Credit Facility expiring in 2004. | |
| Our dependence on major customers and key employees. | |
| Any significant decline in purchases by our larger customers or pressure from these customers to reduce prices. | |
| The bankruptcy or loss of any major retail customer or supplier. | |
| Weakness in the U.S. retail market. | |
| The financial condition of the retail industry. | |
| The infringement or loss of our rights with respect to patents and trademarks related to our products. | |
| Fluctuations in cost and availability of raw materials and components. | |
| Product recalls and product liability claims against us or other regulatory actions. |
22
THE HOLMES GROUP, INC.
| Changes in demand for the Companys products. | |
| Changing conditions in foreign countries. | |
| An extended interruption in the operation of our manufacturing facilities in China. | |
| Changes in trade relations with China. | |
| Potential disruption in our supply chain due to health concerns relating to the disease known as severe acute respiratory syndrome or other related illnesses. | |
| Currency fluctuations in our international operations. | |
| Difficulties in implementing and maintaining new computer systems. | |
| Changes in retailer inventory management or failure of our order processing and logistical systems. | |
| Interruptions in data and communications systems. | |
| Our ability to develop new and innovative products and customer acceptance of such products. | |
| Seasonality of our operating results. | |
| Competition with other large companies that produce similar products. | |
| The success of our marketing and promotional programs. |
The risks included here are not exhaustive. Other sections of this report may include additional factors which could adversely affect the Companys business and financial performance. Moreover, the Company operates in a very competitive and rapidly changing environment. New risk factors emerge from time to time and it is not possible for management to predict all such risk factors, nor can it assess the impact of all such risk factors on the Companys business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. Given these risks and uncertainties, investors should not place undue reliance on forward-looking statements as a prediction of actual results.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
The discussion and analysis of our financial condition and results of operations is based upon financial statements of The Holmes Group, Inc. which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires management to make estimates and assumptions about future events that affect the reported amounts in the financial statements and accompanying notes. Future events cannot be determined with absolute certainty. Therefore, the determination of estimates requires the exercise of judgment. Actual results may differ from those estimates under different assumptions and conditions.
We believe the most significant accounting estimates inherent in the preparation of the financial statements include estimates associated with managements evaluation of the allowance for doubtful accounts and customer deductions, reserves for inventory valuation, accruals for product returns and the determination of liabilities related to taxation and restructuring actions. These critical accounting policies are described in the Managements Discussion and Analysis of Financial Condition and Results of Operations section of our most recent Annual Report on Form 10-K.
23
THE HOLMES GROUP, INC.
RESULTS OF OPERATIONS
The following table presents our operating results for the three and nine month periods ended September 30, 2003 and 2002 as a percentage of net sales:
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
2003 | 2002 | 2003 | 2002 | |||||||||||||
Net sales |
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||
Cost of sales |
68.2 | % | 72.5 | % | 70.2 | % | 74.4 | % | ||||||||
Gross profit |
31.8 | % | 27.5 | % | 29.8 | % | 25.6 | % | ||||||||
Selling and administrative expenses |
15.6 | % | 18.0 | % | 20.2 | % | 19.8 | % | ||||||||
Operating
income before restructuring costs |
16.2 | % | 9.5 | % | 9.6 | % | 5.8 | % | ||||||||
Restructuring costs (income) |
(0.1 | )% | 0.9 | % | 0.4 | % | 0.8 | % | ||||||||
Operating
income |
16.3 | % | 8.6 | % | 9.2 | % | 5.0 | % | ||||||||
Interest expense |
3.4 | % | 4.8 | % | 4.6 | % | 5.6 | % | ||||||||
Other expense (income), net |
0.4 | % | (0.4 | )% | (0.1 | )% | (0.2 | )% | ||||||||
Gain on early retirement of debt |
| | | (5.6 | )% | |||||||||||
Gain on sale of business |
| | | (2.2 | )% | |||||||||||
Income tax expense (benefit) |
0.7 | % | 2.0 | % | 0.6 | % | (0.1 | )% | ||||||||
Equity in earnings from joint venture |
(0.4 | )% | (0.4 | )% | (0.4 | )% | (0.5 | )% | ||||||||
Income before cumulative effect of accounting change |
12.2 | % | 2.6 | % | 4.5 | % | 8.0 | % | ||||||||
Comparison of Three Months Ended September 30, 2003 and September 30, 2002
Net Sales
During the third quarter of 2003, net sales increased $29.8 million or 19.4% from the sales level in the comparable period of fiscal 2002. Both the kitchen appliance and home environment businesses contributed to the higher revenues as 2003 sales in these categories were above last year by 35% and 9%, respectively, due to an improving retail selling environment in the third quarter of 2003 and favorable trends related to the sell-in of seasonal products for the Fall/Winter period. International sales of home environment and kitchen appliances in the third quarter of 2003 increased $1.3 million or 8% from the 2002 level due to favorable trends in Canada and Europe. Sales of motors to the Companys joint venture with General Electric also improved, increasing $1.1 million or 24% above the third quarter of 2002.
Gross Profit
Gross profit during the third quarter of 2003 increased $16.1 million or 38.1% above the 2002 level. The Companys gross profit percent improved 4.3 percentage points during the third quarter to 31.8% in 2003 as compared to 27.5% in 2002. The improved profitability in the third quarter of 2003 was driven by higher margins in the kitchen appliance business and also benefited from the transfer of production to lower cost resources in the Far East. The Company completed the shutdown of its domestic manufacturing operations in January 2003. Unfavorable manufacturing variances related to the closed facilities totaled $0.8 million or 0.5% of net sales in the 2002 third quarter. Gross profit in the third quarter of 2003 also benefited from the recovery of $0.9 million from a settlement with a supplier of faulty heater components which impacted product quality during fiscal 1999 and 2000.
Selling and Administrative Expenses
In the third quarter of 2003, selling and administrative expenses increased $0.9 million or 3.4% above the comparable period in 2002. This rate of expense increase was well below the revenue growth rate of 19.4% in the third quarter of 2003. As a percent of net sales, operating expenses represented 15.6% of sales in the third quarter of 2003 compared to 18% of sales in 2002. Operating expenses in 2003 included higher freight costs and increased spending related to new product development initiatives. During the third quarter of 2003, legal fees were also higher, increasing $1.1 million from the 2002 spending level. Despite the higher sales level in the third quarter of 2003, warehousing costs decreased
24
THE HOLMES GROUP, INC.
$0.6 million as the Company closed a facility in Massachusetts and transitioned its Midwest distribution operations to a new facility in California. Bad debt expense was also lower in the 2003 quarterly period as expenses in the third quarter of 2002 included a $700,000 provision related to the pre-bankruptcy receivables of Kmart.
Restructuring Costs
During the third quarter of 2003, operating income was increased due to a favorable restructuring accrual adjustment of $0.2 million as facility exit costs were lower than anticipated due to the prompt sale of two closed facilities. In the third quarter of 2002, the Company recorded $1.4 million of restructuring costs related to the closure of its distribution center in Sedalia, Missouri.
Interest Expense and Other Expense (Income)
During the third quarter of 2003, interest expense decreased $1.1 million from the comparable period of 2002 due to reduced borrowing levels and lower interest rates. Other expense decreased earnings by $0.8 million in the third quarter of 2003 due primarily to factoring expenses related to Kmart receivables and foreign exchange losses related to international operations.
Income Taxes
During the third quarter of 2003, the Company recorded income tax expense of $1.3 million compared to $3.2 million in 2002. The tax expense was primarily related to the taxable profits of foreign operations.
Equity in Earnings from Joint Venture
The Companys share of the earnings of its joint venture with General Electric totaled $0.7 million in the third quarter of 2003, slightly above the 2002 earnings level.
Net Income and EBITDA
The Companys net income of $22.3 million in the third quarter of 2003 was significantly above the net income of $4 million in the 2002 third quarter due to the increased level of net sales, improved gross profit performance and reduced interest expense.
The table below includes non-GAAP financial information to provide a better understanding of the Companys results and the trends from which to measure performance. EBITDA, which includes our share of our joint ventures earnings, represents income before interest expense, income tax expense (benefit) and depreciation and amortization. EBITDA is presented because it is a widely accepted measure to provide information regarding a companys ability to service and/or incur debt. EBITDA should not be considered in isolation or as a substitute for net income, cash flows from operations or other income or cash flow data prepared in accordance with generally accepted accounting principles (GAAP), or as a measure of a companys profitability or liquidity. Additionally, our calculation of EBITDA may differ from that performed by other companies, and thus the amounts disclosed may not be directly comparable to those disclosed by other companies. A reconciliation between operating income presented in accordance with GAAP in the consolidated statements of operations and EBITDA, along with the restructuring charges and certain significant items which impacted results for the three months ended September 30, 2003 and 2002 is as follows:
25
THE HOLMES GROUP, INC.
Three months ended | |||||||||
September 30, 2003 |
September 30, 2002 |
||||||||
Operating Income GAAP |
$ | 29,929 | $ | 13,253 | |||||
Depreciation and amortization, net |
2,364 | 3,532 | |||||||
Other income (expense) |
(791 | ) | 591 | ||||||
Equity in earnings from joint venture |
698 | 653 | |||||||
EBITDA |
$ | 32,200 | $ | 18,029 | |||||
Restructuring and certain significant income (expense) items
included in EBITDA: |
|||||||||
Restructuring income (costs), net |
185 | (1,350 | ) | ||||||
Cost recovery from former supplier
of faulty heater components |
950 | | |||||||
Kmart bad debt provision |
| (700 | ) | ||||||
Credit Facility amendment costs |
(18 | ) | 17 | ||||||
Total |
$ | 1,117 | $ | (2,033 | ) | ||||
Comparison of Nine Month Periods Ended September 30, 2003 and September 30, 2002
Net Sales
During the first nine months of 2003, net sales increased $11.6 million or 2.9% above the sales level in the comparable period of fiscal 2002. The kitchen appliance product line posted a 6% sales increase as the higher sales level in the third quarter of 2003 offset the generally weak retail selling environment in the first half of 2003. Sales of home environment products in the first nine months of 2003 were below the sales level in the comparable period of 2002. A decline in the fan category due to unseasonably cool weather, the de-emphasis of lower margin product lines and other competitive conditions offset the favorable sell-in of the Companys heater and humidifier product lines. International sales in the first nine months of 2003 increased $9 million or 22% from the 2002 level due to favorable trends in Canada and Europe. Currency exchange rates had a favorable impact on international sales accounting for approximately 3% of the revenue increase in the nine-month period. Sales of motors to the Companys joint venture with General Electric were also higher in 2003, increasing $2.9 million or 24% above the sales level in the first nine months of 2002.
Gross Profit
Gross profit in the first nine months of 2003 increased $20.6 million or 20% from the gross profit earned in the first nine months of 2002. The Companys gross profit percent improved 4.2 percentage points during the first nine months to 29.8% in 2003 as compared to 25.6% in 2002. The profitability of the kitchen appliance business improved in the first nine months of 2003 as the transfer of production to the Far East favorably impacted manufacturing costs. The profitability of the home environment business in the first nine months of 2003 was slightly below 2002 levels. The closure of the Companys domestic manufacturing facilities in January 2003 contributed to the improvement in gross profit percent during 2003 as unfavorable manufacturing variances totaled $1.1 million or 0.3% of net sales in the first nine months of 2003 compared to variances of $3.5 million or 0.9% of net sales in 2002. Gross profit in 2003 was also favorably impacted by the cost recovery of $0.9 million from the settlement of a claim against a former supplier.
Selling and Administrative Expenses
Selling and administrative expenses in the first nine months of 2003 increased $4.2 million or 5.3% from the operating expenses in the comparable period of 2002. As a percentage of net sales, operating expenses represented 20.2% of sales in the first nine months of 2003 compared to 19.8% in 2002. Expenses in 2003 included $1.2 million related to increased spending on new product development initiatives and $1.6 million of additional freight costs. In addition, legal expenses in the 2003 nine-month period were $2.3 million higher than in 2002. Expenses in 2003 also included a non-cash impairment charge of $1.1 million as the Company re-evaluated its plan to use available trade credits to partially fund consumer advertising media costs. Operating expense levels in the first nine months of 2003 were favorably impacted by a bad debt recovery of $0.9 million related to the Kmart bankruptcy, while 2002 expenses included an additional Kmart bad debt provision of $0.7 million.
26
THE HOLMES GROUP, INC.
Restructuring Costs
In the first nine months of 2003, restructuring costs totaled $1.4 million, 55% below the restructuring charges of $3.1 million in the 2002 period. The restructuring costs in 2003 included $1.3 million of non-cash settlement charges related to the Companys pension plan as a result of the facility closings in 2002.
Interest Expense and Other Expense (Income)
During the first nine months of 2003, interest expense was $3.3 million lower than in the comparable period of 2002 due to reduced borrowings, lower interest rates and the repurchase of $36.2 million of the Companys Senior Subordinated Notes in March 2002. Other income in 2003 was significantly lower than the first nine months of 2002 as last years amount included a $9.1 million gain on the sale of the Companys Pollenex© business in January 2002 and a gain of $22.4 million related to the repurchase of Senior Subordinated Notes. In 2003, other expense included $0.4 million of factoring expenses related to Kmart receivables.
Income Taxes
During the first nine months of 2003, the Company recorded income tax expense of $2.8 million compared to tax benefits of $0.3 million in 2002. The 2003 tax expense was primarily related to the taxable profits of foreign operations. The 2002 tax benefit included a $5.1 million benefit associated with additional net operating loss carrybacks, which were made possible by 2002 tax law changes in the United States, offset by tax provisions related to foreign operations.
Equity in Earnings from Joint Venture
The Companys share of the earnings of its joint venture with General Electric totaled $1.7 million in the first nine months of 2003, down $0.3 million or 14.9% from the 2002 earnings level.
Cumulative Effect of Accounting Change
The Company adopted Statement of financial Accounting Standards No. 142, Goodwill and Other Intangible Assets, effective January 1, 2002. The Companys consolidated balance sheet as of December 31, 2001 included goodwill with a net book value of $79.8 million as a result of the Rival acquisition in 1999. In connection with adopting this standard, the Company, assisted by independent valuation consultants, completed the transitional testing of goodwill using a measurement date of January 1, 2002. The results of this testing indicated that the carrying values of the goodwill asset for both the home environment and kitchen reporting units significantly exceeded the estimated fair value of the units as determined utilizing various valuation techniques, including discounted cash flow and comparative market analysis. Accordingly, a non-cash impairment charge has been recognized as a change in accounting principle as of the beginning of 2002. The impairment charge was $79.8 million on a before and after-tax basis.
Net Income (Loss) and EBITDA
Net income in the first nine months of 2003 totaled $18.5 million compared to a net loss of $47.4 million in the comparable period of 2002. The 2002 loss included the goodwill impairment charge of $79.8 million and gains of $31.5 million related to the Pollenex© and subordinated debt transactions described above. The improved results in 2003 reflected the Companys higher sales level, improved gross profit performance and reduced interest expense.
27
THE HOLMES GROUP, INC.
The table below includes non-GAAP financial information to provide a better understanding of the Companys results and the trends from which to measure performance. A reconciliation between operating income presented in accordance with GAAP in the consolidated statements of operations and EBITDA, along with the restructuring charges and certain significant items for the nine months ended September 30, 2003 and 2002 is as follows:
Nine months ended | |||||||||
September 30, 2003 |
September 30, 2002 |
||||||||
Operating Income GAAP |
$ | 38,295 | $ | 20,188 | |||||
Depreciation and amortization, net |
7,291 | 9,516 | |||||||
Other income |
405 | 32,347 | |||||||
Equity in earnings from joint venture |
1,697 | 1,994 | |||||||
EBITDA |
$ | 47,688 | $ | 64,045 | |||||
Restructuring and certain significant income (expense) items
included in EBITDA: |
|||||||||
Pension plan settlement charge |
(1,335 | ) | | ||||||
Other restructuring costs, net |
(89 | ) | (3,137 | ) | |||||
Gain of sale of business |
| 9,088 | |||||||
Gain on retirement of debt |
| 22,388 | |||||||
Trade credit asset impairment |
(1,122 | ) | | ||||||
Kmart bad debt recovery (provision) |
904 | (700 | ) | ||||||
Cost recovery from former supplier
of faulty heater components |
950 | | |||||||
Credit Facility amendment costs |
(36 | ) | (362 | ) | |||||
$ | (728 | ) | $ | 27,277 | |||||
LIQUIDITY AND CAPITAL RESOURCES
Analysis of Cash Flows
Following our recapitalization transaction in November 1997 and the acquisition of the Rival business in February 1999, we have funded our liquidity requirements with cash flows from operations and borrowings under our Credit Facility. Our primary liquidity requirements are for working capital, to fund capital expenditures and to service our indebtedness. The Companys $40 million Revolving Credit Loan B, which is supported by the guarantee of Berkshire Partners, the Companys majority shareholder, matures on July 1, 2004. While the maturity date of the Companys $131 million Revolving Credit Loan A is February 5, 2005, the availability of the Revolving Credit Loan A commitment will terminate on July 1, 2004 unless otherwise approved by a majority of the lenders. As a result of the maturity dates and the termination provisions, the Company is obligated to repay all amounts outstanding under the Revolving Credit Facility on July 1, 2004. Accordingly, the current portion of the Credit Facility in the Companys consolidated balance sheet as of September 30, 2003 includes $53.4 million representing the outstanding amounts with respect to Revolving Credit Loan A ($40.6 million) and Revolving Credit Loan B ($12.8 million). The Companys existing cash resources, cash flow from operations and borrowings under the Credit Facility will be sufficient to meet our liquidity needs through June 30, 2004. We are in the process of refinancing our Credit Facility and anticipate concluding these negotiations prior to July 1, 2004.
28
THE HOLMES GROUP, INC.
The Companys cash and cash equivalents decreased to $4.5 million at September 30, 2003, from $8.4 million at December 31, 2002. Cash provided by operations for the nine months ended September 30, 2003 was $37.5 million, an increase of $9.6 million on 34.4% from the operating cash flow of $27.9 million in the comparable period of 2002. For the nine months ended September 30, 2003, operating earnings, adjusted for non-cash items, improved to $33.5 million, a 64.2% increase from the adjusted operating earnings of $20.4 million in the comparable period of 2002. Changes in other operating assets and liabilities provided $4 million of cash in the nine months of 2003 compared to $7.5 million in 2002. Accounts receivable balances increased from the year ago levels, up $14.4 million or 13.4% from the accounts receivable amount at September 30, 2002 due to the 19.4% sales increase in the third quarter of 2003. Days sales outstanding (DSO) at September 30, 2003, stood at 61 days, a 5% improvement from the DSO statistic in September 2002. Inventory levels at September 30, 2003 totaled $135.3 million, a decrease of $3.5 million or 2.5% over the same period of 2002. Accounts payable at September 30, 2003 increased $15 million from the year ago levels due to the timing of purchases and more favorable payment terms from foreign suppliers. During the first nine months of 2003, the Company also expended $4.5 million of cash related to severance and other facility exit costs which were accrued as restructuring charges at December 31, 2002.
Cash provided by investing activities for the nine months ended September 30, 2003 was $0.3 million compared to $7.1 million in 2002. During the second quarter of 2003, the Company received cash proceeds of $6.2 million from the sale of real estate and equipment that was formerly used in the Companys domestic manufacturing operations which were closed in January 2003. The Company used $4.8 million of these cash proceeds to reduce outstanding borrowings under the Credit Facilitys term loans. The 2002 cash flow amount includes $15.1 million in proceeds received in connection with the sale of the Pollenex® business in January 2002. The Company invested $8.2 million in capital expenditures for property and equipment during 2003 compared to capital expenditures of $9.8 million in the first nine months of 2002. The Company expects to spend approximately $15 million on capital expenditures in 2003, primarily related to the expansion of our China manufacturing facilities, the implementation of computer systems and on-going tooling costs to support product development needs.
Cash used for financing activities for the nine months ended September 30, 2003 and 2002 was $42.4 million and $40.3 million, respectively, reflecting repayments on the Revolving Credit Facility. In the 2002 first nine month period, cash used for financing activities included the repurchase of a portion of the outstanding Senior Subordinated Notes and debt issuance costs associated with the March 2002 Credit Facility amendment.
Financing Arrangements
Under the Fifth Amendment to the Companys Credit Facility, which was executed in March 2002, the lenders have committed to a Revolving Credit Loan A of $131 million and a Revolving Credit Loan B of $40 million. Revolving Credit Loan B is supported by the Berkshire Partners guarantee. Actual availability under these revolving s subject to a borrowing base formula based on inventory and accounts receivable
During the first nine months of 2003, the weighted average borrowings outstanding under the Revolving Credit Facility totaled $69.6 million, 13% below the average outstanding borrowings of $80.1 million in the comparable period of 2002. As of September 30, 2003, our availability under the Credit Facility was $100.1 million, net of outstanding letters of credit totaling $9.4 million. The Credit Facility bears interest at variable rates based on either the prime rate or eurodollar rate, at our option, plus a margin which, in the case of the Term Loan A and the Revolving Credit Facility, varies depending upon certain financial ratios. The Credit Facility, and the guarantees thereof by our domestic subsidiaries, are secured by substantially all of our domestic and certain foreign assets. The Credit Facility is cross-defaulted to the Notes Indentures.
In conjunction with the Fifth Amendment in March 2002, the Company repurchased from two Berkshire Partners investment funds an aggregate principal amount of approximately $36.2 million of the Senior Subordinated Notes. The purchase price of the Notes, representing Berkshire Partners cost, was $11.5 million plus accrued interest, which was funded with proceeds of the Revolving Credit Loan B. The Notes repurchased were retired and cancelled. The Company may consider repurchases of additional Notes in the future, and we may utilize the proceeds of the Credit Facility for this purpose. As of September 30, 2003, $99.6 million of Senior Subordinated Notes were outstanding. Total debt at September 30, 2003 amounted to $232.8 million, down $57.5 million or 19.8% below the level of debt outstanding at September 30, 2002. Over the past two years, the Company has repaid or retired $105.8 million of debt, reducing total debt by 31% from the $338.6 million of debt outstanding at September 30, 2001.
29
THE HOLMES GROUP, INC.
The Credit Facility, as amended, and the Notes Indentures include certain financial and operating covenants which, among other things, restrict our ability to incur additional indebtedness, make investments and take certain other actions. Our ability to meet our debt service obligations will be dependent upon our future performance, which will be impacted by general economic conditions and other factors, including those described under the caption Forward Looking Statements.
In April 2003, the Company entered into an agreement with a financial institution covering the sale of accounts receivable from certain customers, including Kmart Corporation. These arrangements are strictly for the purpose of insuring selected receivables. The Company pays fees based upon a percentage of the gross amount of each receivable purchased by the financial institution. In certain circumstances, the Company is obligated to repurchase the accounts receivable from the financial institution if the balance remains unpaid for a period of 60 days beyond the due date of the receivable. However, if within 90 days of the repurchase transaction the customer files a voluntary or involuntary bankruptcy petition or publicly declares a general moratorium on payment of trade vendor obligations, the financial institution is required to repurchase the unpaid receivable from the Company. At September 30, 2003, the financial institution held $1.6 million of accounts receivable which had been purchased for cash from the Company.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
At September 30, 2003, the carrying value of our debt totaled $232.8 million. The fair value approximated $225 million. This debt includes amounts at both fixed and variable interest rates. For fixed rate debt, interest rate changes affect the fair market value, but do not impact earnings or cash flows. Conversely, for variable rate debt, interest rate changes generally do not affect the fair market value, but do impact earnings and cash flows, assuming other factors are held constant.
At September 30, 2003, the Company had fixed rate debt of $99.6 million and variable rate debt of $133.2 million. Assuming a constant debt level, a one percentage point decrease in interest rates would increase the unrealized fair market value of fixed rate debt by approximately $4.7 million. Based on the amounts of variable rate debt outstanding at September 30, 2003, the earnings and cash flows impact for the next year resulting from a one percentage point increase in interest rates would be approximately $1.3 million, holding other variables constant.
ITEM 4. CONTROLS AND PROCEDURES
(a) | Evaluation of Disclosure Controls and Procedures. |
Our management, with the participation of our Chief Executive Officer, or CEO, and Chief Financial Officer, or CFO, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(c) and 15d-15(e) under the Securities Exchange Act) as of September 30, 2003. In designing and evaluating our disclosure controls and procedures, our management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable, and not absolute, assurance of achieving their objectives, and our management necessarily applied its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Based on this evaluation, our CEO and CFO concluded that, as of September 30, 2003, our disclosure controls and procedures were (1) designed to ensure that material information relating to us, including our consolidated subsidiaries, is made known to our CEO and CFO by others within those entities, particularly during the period in which this report was being prepared and (2) effective, in that they provide reasonable assurance that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commissions rules and forms.
(b) | Changes in Internal Controls. |
No change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Securities Exchange Act) occurred during the fiscal quarter ended September 30, 2003 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
30
THE HOLMES GROUP, INC.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
The Company is involved in various legal proceedings incident to our normal business operations, including product liability and patent and trademark litigation. A patent infringement action, Tilia International, Inc. v. The Rival Company, is pending in the United States District Court in San Francisco, California. In addition, Tilia International has requested that the International Trade Commission (ITC) investigate the Company and two other unrelated companies. In both the federal court action and in its complaint to the ITC, Tilia International claims that the Rival Seal-A-Meal vacuum seal food storage device infringes certain patent claims allegedly owned by Tilia International. In the federal court action, Tilia International also contends that the Companys food storage bags infringe certain patent claims allegedly owned by Tilia International. The Company denies these allegations and is aggressively litigating the matter. Management believes that the outcome of all pending litigations will not have a material adverse effect on our business, financial condition or results of operations. In the case of product liability litigation, the Company has product liability and general liability insurance policies in amounts management believes to be reasonable. The Company also faces exposure to voluntary or mandatory product recalls in the event that our products are alleged to have manufacturing or safety defects. The Company does not maintain product recall insurance.
ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS
Not applicable.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
Not applicable.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
Not applicable.
ITEM 5. OTHER INFORMATION
Investor Conference Call
We will hold a telephone conference call on Monday, November 17, 2003 at 10 a.m., Eastern Time, in order for investors and other interested stakeholders to hear managements views on our results of operations during the first nine months of 2003. If you are interested in accessing the call, please fax the following information to Kay Ford, Executive Assistant, at 508-422-1676:
| Name of Participant(s) | |
| Company Affiliation | |
| Nature of Business | |
| Address | |
| Phone, Fax and E-mail |
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
a. Exhibits:
31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2 | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 |
b. Reports on Form 8-K:
Not applicable
31
THE HOLMES GROUP, INC.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1034, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Registrant
November 10, 2003 | By: /s/ Peter J. Martin | |
|
||
Peter J. Martin, President and | ||
Chief Executive Officer | ||
(Principal Executive Officer) | ||
November 10, 2003 | By: /s/ John M. Kelliher | |
|
||
John M. Kelliher, Senior Vice President and | ||
Chief Financial Officer | ||
(Principal Financial and | ||
Accounting Officer) |
32