UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE
SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2002
COMMISSION FILE NUMBERS: | 333-44473 | |
333-77905 |
THE HOLMES GROUP, INC.
(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
MASSACHUSETTS | 04-2768914 | |
(STATE OR OTHER JURISDICTION OF INCORPORATION OR ORGANIZATION) |
(I.R.S. EMPLOYER IDENTIFICATION NO.) |
|
ONE HOLMES WAY, MILFORD MASSACHUSETTS | 01757 | |
(ADDRESS OF PRINCIPAL EXECUTIVE OFFICES) | (ZIP CODE) |
(508) 634-8050
(REGISTRANTS TELEPHONE NUMBER)
INDICATE BY CHECK MARK WHETHER THE REGISTRANT (1) HAS FILED ALL REPORTS REQUIRED TO BE FILED BY SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 DURING THE PRECEDING 12 MONTHS (OR FOR SUCH SHORTER PERIOD THAT THE REGISTRANT WAS REQUIRED TO FILE SUCH REPORTS), AND (2) HAS BEEN SUBJECT TO SUCH FILING REQUIREMENTS FOR THE PAST 90 DAYS.
YES | NO | |
x | o |
THE HOLMES GROUP, INC.
FORM 10-Q
QUARTER ENDED SEPTEMBER 30, 2002
TABLE OF CONTENTS
PAGE | ||||
PART I. | FINANCIAL INFORMATION: | |||
ITEM 1. | FINANCIAL STATEMENTS | |||
CONSOLIDATED BALANCE SHEETS AT SEPTEMBER 30, 2002 (UNAUDITED), DECEMBER 31, 2001 AND SEPTEMBER 30, 2001 (UNAUDITED) | 3 | |||
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2002 AND 2001 | 4 | |||
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2002 AND 2001 | 5 | |||
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS | 6-19 | |||
ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS | 20-26 | ||
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK | 26 | ||
ITEM 4. | CONTROLS AND PROCEDURES | 26 | ||
PART II. | OTHER INFORMATION: | |||
ITEM 1. | LEGAL PROCEEDINGS | 27 | ||
ITEM 2. | CHANGES IN SECURITIES AND USE OF PROCEEDS | 27 | ||
ITEM 3. | DEFAULTS UPON SENIOR SECURITIES | 27 | ||
ITEM 4. | SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS | 27 | ||
ITEM 5. | OTHER INFORMATION | 27 | ||
ITEM 6. | EXHIBITS AND REPORTS ON FORM 8-K | 27 | ||
SIGNATURES AND OFFICER CERTIFICATES | 28-32 | |||
2
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
THE HOLMES GROUP, INC.
CONSOLIDATED BALANCE SHEETS
(IN THOUSANDS EXCEPT SHARE AND PER SHARE AMOUNTS)
SEPTEMBER 30, | DECEMBER 31, | SEPTEMBER 30, | |||||||||||||
2002 | 2001 | 2001 | |||||||||||||
(UNAUDITED) | (UNAUDITED) | ||||||||||||||
ASSETS |
|||||||||||||||
Current assets: |
|||||||||||||||
Cash and cash equivalents |
$ | 4,686 | $ | 10,115 | $ | 5,461 | |||||||||
Accounts receivable, net |
110,570 | 144,249 | 123,910 | ||||||||||||
Inventories |
138,766 | 103,195 | 133,585 | ||||||||||||
Prepaid expenses and other current assets |
9,935 | 5,317 | 3,788 | ||||||||||||
Deferred income taxes |
13,643 | 13,643 | 14,749 | ||||||||||||
Total current assets |
277,600 | 276,519 | 281,493 | ||||||||||||
Assets held for sale |
5,659 | 86 | 261 | ||||||||||||
Property, plant and equipment, net |
61,038 | 69,096 | 67,782 | ||||||||||||
Goodwill, net |
79,838 | 79,838 | 81,597 | ||||||||||||
Deposits and other assets |
4,395 | 4,985 | 6,213 | ||||||||||||
Debt issuance costs, net |
12,023 | 13,071 | 14,090 | ||||||||||||
$ | 440,553 | $ | 443,595 | $ | 451,436 | ||||||||||
LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) |
|||||||||||||||
Current liabilities: |
|||||||||||||||
Accounts payable |
58,107 | 36,743 | 61,863 | ||||||||||||
Current portion of Credit Facility |
8,928 | 8,476 | 8,076 | ||||||||||||
Accrued income taxes |
9,705 | 6,457 | 8,440 | ||||||||||||
Accrued expenses and other current liabilities |
46,304 | 43,159 | 37,157 | ||||||||||||
Total current liabilities |
123,044 | 94,835 | 115,536 | ||||||||||||
Long-term portion of Credit Facility |
181,825 | 209,406 | 195,225 | ||||||||||||
Long-term debt |
99,523 | 135,298 | 135,269 | ||||||||||||
Other long-term liabilities |
7,645 | 7,485 | 7,698 | ||||||||||||
Deferred income taxes |
5,657 | 5,954 | 4,704 | ||||||||||||
Commitments and contingencies |
|||||||||||||||
Stockholders equity (deficit): |
|||||||||||||||
Common
stock, $.001 par value. Authorized - 28,500,000 shares; Issued and outstanding - 20,302,995 shares |
20 | 20 | 20 | ||||||||||||
Additional paid in capital |
68,874 | 68,874 | 68,874 | ||||||||||||
Accumulated other comprehensive income (loss) |
(159 | ) | (2 | ) | (281 | ) | |||||||||
Treasury stock, at cost (18,627,450 shares) |
(62,076 | ) | (62,076 | ) | (62,076 | ) | |||||||||
Retained earnings (deficit) |
16,200 | (16,199 | ) | (13,533 | ) | ||||||||||
Total stockholders equity (deficit) |
22,859 | (9,383 | ) | (6,996 | ) | ||||||||||
$ | 440,553 | $ | 443,595 | $ | 451,436 | ||||||||||
The accompanying notes are an integral part of these consolidated financial statements
3
THE HOLMES GROUP, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(IN THOUSANDS)
THREE MONTHS ENDED | NINE MONTHS ENDED | ||||||||||||||||
SEPTEMBER 30, 2002 | SEPTEMBER 30, 2001 | SEPTEMBER 30, 2002 | SEPTEMBER 30, 2001 | ||||||||||||||
Net sales |
$ | 153,549 | $ | 158,309 | $ | 402,803 | $ | 412,175 | |||||||||
Cost of goods sold |
111,320 | 118,726 | 299,811 | 314,304 | |||||||||||||
Gross profit |
42,229 | 39,583 | 102,992 | 97,871 | |||||||||||||
Operating expenses: |
|||||||||||||||||
Selling and administrative |
27,626 | 25,336 | 79,667 | 76,344 | |||||||||||||
Restructuring and plant closing |
1,350 | 550 | 3,137 | 1,995 | |||||||||||||
Amortization of goodwill |
| 649 | | 1,949 | |||||||||||||
28,976 | 26,535 | 82,804 | 80,288 | ||||||||||||||
Operating income |
13,253 | 13,048 | 20,188 | 17,583 | |||||||||||||
Other income and expense: |
|||||||||||||||||
Interest expense |
7,286 | 8,548 | 22,384 | 29,264 | |||||||||||||
Other income, net |
(591 | ) | (393 | ) | (9,959 | ) | (671 | ) | |||||||||
6,695 | 8,155 | 12,425 | 28,593 | ||||||||||||||
Income (loss) before income taxes, equity in earnings
from joint venture and extraordinary gain |
6,558 | 4,893 | 7,763 | (11,010 | ) | ||||||||||||
Income tax expense (benefit) |
3,180 | 1,324 | (254 | ) | 3,755 | ||||||||||||
Equity in earnings from joint venture |
(653 | ) | (516 | ) | (1,994 | ) | (1,876 | ) | |||||||||
Income (loss) before extraordinary item |
4,031 | 4,085 | 10,011 | (12,889 | ) | ||||||||||||
Extraordinary gain |
| | 22,388 | | |||||||||||||
Net income (loss) |
$ | 4,031 | $ | 4,085 | $ | 32,399 | $ | (12,889 | ) | ||||||||
The accompanying notes are an integral part of these consolidated financial statements.
4
THE HOLMES GROUP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
(IN THOUSANDS)
NINE MONTHS ENDED | ||||||||||
SEPTEMBER 30, 2002 | SEPTEMBER 30, 2001 | |||||||||
Cash flows from operating activities: |
||||||||||
Net income (loss) |
$ | 32,399 | $ | (12,889 | ) | |||||
Adjustments to reconcile net income (loss) to net cash provided by
operating activities: |
||||||||||
Depreciation and amortization |
10,236 | 11,934 | ||||||||
Amortization of debt related costs and other non-cash interest |
5,151 | 4,630 | ||||||||
Provision for doubtful accounts |
1,532 | 894 | ||||||||
Gain on disposal of assets |
(386 | ) | (559 | ) | ||||||
Gain on sale of business |
(9,088 | ) | | |||||||
Extraordinary gain |
(22,388 | ) | | |||||||
Deferred income taxes |
| (24 | ) | |||||||
Restructuring and asset impairment charges |
2,971 | 718 | ||||||||
Changes in operating assets and liabilities: |
||||||||||
Accounts receivable |
30,328 | (305 | ) | |||||||
Inventories |
(40,069 | ) | (2,535 | ) | ||||||
Prepaid expenses and other current assets |
(4,618 | ) | 2,863 | |||||||
Deposits and other assets |
(590 | ) | (4,163 | ) | ||||||
Accounts payable |
21,364 | 31,456 | ||||||||
Accrued expenses and other current liabilities |
(2,180 | ) | 2,957 | |||||||
Accrued income taxes |
3,248 | 3,723 | ||||||||
Net cash provided by operating activities |
27,910 | 38,700 | ||||||||
Cash flows from investing activities: |
||||||||||
Proceeds from sale of business and assets held for sale |
15,100 | 2,053 | ||||||||
Distribution of earnings from joint venture |
1,819 | 1,360 | ||||||||
Purchases of property, plant and equipment |
(9,843 | ) | (11,095 | ) | ||||||
Cash received from joint venture partner |
| 700 | ||||||||
Net cash provided by (used for) investing activities |
7,076 | (6,982 | ) | |||||||
Cash flows from financing activities: |
||||||||||
Repayments of Credit Facility, net of issuance costs |
(27,129 | ) | (29,124 | ) | ||||||
Redemption of long-term debt |
(11,550 | ) | | |||||||
Debt issuance costs |
(1,579 | ) | | |||||||
Net cash used for financing activities |
(40,258 | ) | (29,124 | ) | ||||||
Effect of exchange rate changes on cash |
(157 | ) | (150 | ) | ||||||
Net increase (decrease) in cash and cash equivalents |
(5,429 | ) | 2,444 | |||||||
Cash and cash equivalents, beginning of period |
10,115 | 3,017 | ||||||||
Cash and cash equivalents, end of period |
$ | 4,686 | $ | 5,461 | ||||||
Supplemental disclosure of cash flow information: |
||||||||||
Cash paid for interest |
$ | 15,224 | $ | 21,967 | ||||||
Cash paid for income taxes |
$ | 920 | $ | 143 |
The accompanying notes are an integral part of these consolidated financial statements.
5
THE HOLMES GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2002
1. | UNAUDITED INTERIM FINANCIAL STATEMENTS |
The financial information included in this Form 10-Q of The Holmes Group, Inc. (THG or the Company) for the periods ended September 30, 2001 and 2002 is unaudited and subject to year-end adjustments. However, such information includes all adjustments (including all normal recurring adjustments) which, in the opinion of management, are considered necessary for a fair presentation of the consolidated results for those periods. The results of operations for the periods ended September 30, 2001 and 2002 are not necessarily indicative of the results of operations that may be expected for the complete fiscal year. The year-end condensed balance sheet data was derived from audited financial statements, but does not include all disclosures required by generally accepted accounting principles. The Company filed audited consolidated financial statements for the year ended December 31, 2001 on Form 10-K which included all information and footnotes necessary for such presentation.
The Companys preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenues and expenses during the respective periods. The most significant estimates included in these financial statements include valuation allowances and reserves for accounts receivable and customer sales incentive programs, inventory and income taxes. Actual results could differ from those estimates.
Certain amounts in the financial statements for prior periods have been reclassified to conform to the current period presentation.
2. | RECENTLY ISSUED ACCOUNTING STANDARDS |
In June 2001, the Financial Accounting Standards Board (the FASB) issued Statement of Financial Accounting Standards No. 141, Business Combinations (FAS 141) and No. 142, Goodwill and Other Intangible Assets (FAS 142). FAS 141 supersedes Accounting Principles Board Opinion (APB) No. 16, Business Combinations. The provisions of FAS 141 (i) require that the purchase method of accounting be used for all business combinations initiated after June 30, 2001, (ii) provide specific criteria for the initial recognition and measurement of intangible assets apart from goodwill, and (iii) require that unamortized negative goodwill be written off immediately as an extraordinary gain instead of being deferred and amortized. FAS 141 also requires that upon adoption of FAS 142 the Company reclassify the carrying amounts of certain intangible assets into or out of goodwill, based on certain criteria.
FAS 142 supersedes APB No. 17, Intangible Assets, and is effective for fiscal years beginning after December 15, 2001. FAS 142 primarily addresses the accounting for goodwill and intangible assets subsequent to their initial recognition. The provisions of FAS 142 (i) prohibit the amortization of goodwill and indefinite-lived intangible assets, (ii) require that goodwill and indefinite-lived intangibles assets be tested annually for impairment (and in interim periods if certain events occur indicating that the carrying value of goodwill and/or indefinite-lived intangible assets may be impaired), (iii) require that reporting units be identified for the purpose of assessing potential future impairments of goodwill, and (iv) remove the forty-year limitation on the amortization period of intangible assets that have finite lives.
The Companys application of the non-amortization provisions of FAS 142 will result in an increase in net earnings of approximately $2.5 million for the year ending December 31, 2002. For the three and nine months ended September 30, 2001, the Companys net income (loss), adjusted for $0.6 million and $1.9 million of amortization expense recorded in the consolidated statement of operations, which is no longer being amortized in accordance with the provisions of FAS 142, was approximately $4.7 million and $(10.9) million, respectively. FAS 142 requires that goodwill be tested annually for impairment using a two-step process. The first step is to identify a potential impairment and, in transition, this step must be measured as of the beginning of the fiscal year. Under the implementation provisions of FAS 142, the Company had until June 30, 2002 to complete step one. The second step of the goodwill impairment test measures the amount of the impairment loss, if any, and must be completed as soon as possible, but no later than the end of fiscal 2002. The Company completed step one of the goodwill impairment test during the second quarter of 2002 and determined that goodwill associated with the Kitchen and Home Environment reporting units is significantly impaired under FAS 142. This impairment loss will be reflected as a cumulative effect of a change in accounting principle as of January 1, 2002. Impairment losses recognized subsequent to the initial adoption of FAS 142 will be recorded as a charge to current period earnings.
6
THE HOLMES GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
As of September 30, 2002, the Company had goodwill of approximately $80 million related to its Kitchen and Home Environment reporting units, which is subject to the transitional goodwill impairment test. These reporting units are recorded within the Consumer Durables segment as reported in Note 7. Because of the level of effort needed to comply with adopting FAS 142, it is not practicable to reasonably estimate the impairment charge that the Company will record upon finalization of the FAS 142 implementation provisions. However, the Company expects to write off a material amount of goodwill upon adoption of the new standard.
In July 2001, the FASB issued Statement of Financial Accounting Standards No. 143, Accounting for Asset Retirement Obligations (FAS 143). FAS 143 requires entities to record the fair value of a liability for an asset retirement obligation in the period in which it is incurred. When the liability is initially recorded, the entity is required to capitalize the cost by increasing the carrying amount of the related long-lived asset. Over time, the liability is accreted to its present value each period, and the capitalized cost is depreciated over the useful life of the related asset. FAS 143 is effective for fiscal years beginning after June 15, 2002 and will be adopted by the Company effective fiscal 2003. The Company is currently evaluating the effect of implementing FAS No. 143.
In August 2001, the FASB issued Statement of Financial Accounting Standards No. 144, Accounting for the Impairment or Disposal of Long-lived Assets (FAS 144), which supersedes Statement of Financial Accounting Standards No. 121, Accounting for the Impairment of Long-lived Assets and for Long-lived Assets to Be Disposed Of (FAS 121), and the accounting and reporting provisions of APB Opinion No. 30, Reporting the Results of Operations Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions (APB 30), for the disposal of a segment of a business. Because FAS 121 did not address the accounting for a segment of a business accounted for as a discontinued operation under APB 30, two accounting models existed for long-lived assets to be disposed. FAS 144 establishes a single accounting model, based on the framework established in FAS 121, for long-lived assets to be disposed. It also addresses certain significant implementation issues under FAS 121. The provisions of FAS 144 were adopted by the Company as of the beginning of fiscal year 2002 with no material effect on the consolidated financial statements.
In November 2001, the FASB Emerging Issues Task Force (EITF) reached a consensus on Issue No. 01-9 (formerly EITF Issue 00-25), Accounting for Consideration Given to a Customer or a Reseller of the Vendors Products. This issue addresses the recognition, measurement and income statement classification of consideration from a vendor to a customer in connection with the customers purchase or promotion of the vendors products. This consensus only impacts revenue and expense classifications and does not change reported net income. In accordance with the consensus, the Company adopted the required accounting as of January 1, 2002, and reclassified approximately $4.8 million and $9.1 million of cooperative advertising expenses as deductions from net sales for the three and nine months ended September 30, 2001, respectively. These costs were previously classified as selling and administrative expenses in the consolidated statement of operations.
The FASB issued Statement No. 145, Rescission of FASB Statements No. 4, 44 and 64, Amendment of FASB Statement No. 13, and Technical Corrections (FAS No. 145) in April 2002. This statement updates, clarifies and simplifies existing accounting pronouncements. Specifically, the statement rescinds FASB Statement No. 4, Reporting Gains and Losses from Extinguishment of Debt (FAS No. 4), FASB Statement No. 64, Extinguishment of Debt Made to Satisfy Sinking Fund Requirements (FAS No. 64) and FASB Statement No. 44, Accounting for Intangible Assets of Motor Carriers. This statement also amends FASB Statement No. 13, Accounting for Leases (FAS No. 13) and certain other existing authoritative pronouncements to make technical corrections or clarifications. FAS No. 145 will be effective for THG related to the rescission of FAS No. 4 and FAS No. 64 on January 1, 2003. FAS No. 145 will be effective related to the amendment of FAS No. 13 for all transactions occurring after May 15, 2002. The Company is currently evaluating the effect of implementing FAS No. 17.
In July 2002, the FASB issued Statement of Financial Accounting Standards No. 146, Accounting for Costs Associated with Exit or Disposal Activities (FAS 146), which nullifies Emerging Issues Task Force (EITF) Issue No. 94-3, Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring). FAS 146 requires a liability for a cost associated with an exit or disposal activity be recognized and measured initially at its fair value in the period in which the liability is incurred. If fair value cannot be reasonably estimated, the liability shall be recognized initially in the period in which fair value can be reasonably estimated. The provisions of FAS 146 will be effective for the Company prospectively for exit or disposal activities initiated after December 31, 2002. The Company is in the process of assessing the impact of FAS 146 on its consolidated financial statements.
7
THE HOLMES GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
3. | RESTRUCTURING CHARGES AND OTHER BUSINESS DIVESTITURES |
Subsequent to the acquisition of the Rival business on February 5, 1999, the Company initiated certain restructuring actions to effectively integrate and consolidate Rivals operations into THG. As part of the actions taken in fiscal 2000, the Company announced the closure of Rivals Warrensburg, Missouri facility. This facility was subsequently sold during the first quarter of 2001 for $1,965,000, resulting in a net gain of $559,000. This gain was included in other income in the consolidated statement of operations for the nine months ended September 30, 2001.
In June 2001, the Company announced the closure of Rivals Sedalia, Missouri manufacturing facility. The activities of this plant were moved to the other existing plants in Clinton, Missouri and Jackson, Mississippi, resulting in the elimination of approximately 300 manufacturing, engineering and office positions. In connection with the closure, the Company recorded a restructuring charge of $727,000 to cover severance and other employee related costs. The Company also recorded $467,000 in restructuring charges related to the Sedalia plant closure, including asset write-downs of redundant property, plant and equipment of $417,000 and facility exit costs of $50,000. The remaining net book value of the Sedalia plant is included in assets held for sale in the consolidated balance sheet. For the nine months ended September 30, 2001, operating costs also included $550,000 of plant closing costs, which are expensed as incurred.
In January 2002, the Company announced that its Sedalia, Missouri distribution center would be closed. The activities of this facility were moved to the other existing distribution centers in Clinton, Missouri and in California. In connection with this facility closure, the Company recorded a restructuring charge of $1,787,000, which included $1,687,000 of asset write-downs of redundant property, plant and equipment to the estimated net realizable value and facility exit costs of $100,000. During the third quarter of 2002, the Company recorded additional restructuring charges of $1,350,000 related to the Sedalia distribution center closing. The additional restructuring costs in the third quarter of 2002 included $66,000 in severance payments for employees who elected not to transfer to other facilities and $1,284,000 of additional reserves to further reduce the carrying value of the redundant assets to estimated net realizable value. The remaining net book value of the facility is included in assets held for sale in the consolidated balance sheet as of September 30, 2002.
The restructuring reserve activity for fiscal 2002 is as follows (in thousands):
Employee | Facility | Total | ||||||||||
Severance | Exit and | Accrued | ||||||||||
Costs | Other Costs | Restructuring | ||||||||||
Balance at December 31, 2001 |
$ | 396 | $ | 50 | $ | 446 | ||||||
Restructuring charges |
66 | 100 | 166 | |||||||||
Cash payments |
(462 | ) | | (462 | ) | |||||||
Balance at September 30, 2002 |
$ | 0 | $ | 150 | $ | 150 | ||||||
On January 14, 2002, the Company sold substantially all of the assets of its Pollenex® division, which marketed personal care products, for approximately $15.1 million. The cash proceeds received in this transaction exceeded the net assets of the business, which consisted primarily of inventory and equipment, by approximately $9.1 million, resulting in a gain which has been recorded as other income in the consolidated statement of operations for the nine months ended September 30, 2002.
8
THE HOLMES GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
4. | INVENTORIES |
All inventories are stated at the lower of cost or market. Cost is determined using the first-in, first-out (FIFO) method on approximately 80% of the inventories and the last-in, first-out method (LIFO) for the remaining 20% of the inventory. Inventories are as follows (in thousands):
September 30, 2002 | December 31, 2001 | September 30, 2001 | ||||||||||
Finished goods |
$ | 116,373 | $ | 80,212 | $ | 103,589 | ||||||
Raw materials and Work-in-process |
23,043 | 23,183 | 30,296 | |||||||||
139,416 | 103,395 | 133,885 | ||||||||||
LIFO allowance |
(650 | ) | (200 | ) | (300 | ) | ||||||
$ | 138,766 | $ | 103,195 | $ | 133,585 | |||||||
5. | LONG-TERM DEBT |
Long-term debt consists of the following (in thousands):
September 30, 2002 | December 31, 2001 | September 30, 2001 | ||||||||||
Revolving Credit Facility |
$ | 97,208 | $ | 111,500 | $ | 95,200 | ||||||
Term Loan A due February 4, 2005 |
17,365 | 24,777 | 26,343 | |||||||||
Term Loan B due February 4, 2007 |
76,180 | 81,605 | 81,758 | |||||||||
Total Credit Facility |
190,753 | 217,882 | 203,301 | |||||||||
9 7/8% Senior Subordinated Notes, net of
unamortized discount, due November 15, 2007 |
99,523 | 135,298 | 135,269 | |||||||||
Less current maturities of Credit Facility |
(8,928 | ) | (8,476 | ) | (8,076 | ) | ||||||
$ | 281,348 | $ | 344,704 | $ | 330,494 | |||||||
Credit Facility
On March 22, 2002, the Company and its lending group agreed to a Fifth Amendment to the Companys Credit Facility. The Fifth Amendment revised certain of the financial ratio covenants for the periods ending December 31, 2001 through June 30, 2004. Under the Fifth Amendment, the lenders have committed to a Revolving Credit Loan A of $131 million and a Revolving Credit Loan B of $40 million. The Revolving Credit Loan B of the Credit Facility is supported by the guarantee of two investment funds affiliated with Berkshire Partners, the Companys majority shareholder (Berkshire Partners). The Berkshire Partners guarantee was established in connection with the Fourth Amendment of the Credit Facility in May 2001. Actual availability under these Revolving Credit Facilities is subject to a borrowing base formula based on inventory and accounts receivable. Under the Fifth Amendment, the maturity date of the Revolving Credit Loan B was extended from July 1, 2002 to July 1, 2004. The maturity date of the Revolving Credit Loan A and the Term Loan A remained February 5, 2005, although the availability under the Revolving Credit Loan A commitment will terminate on July 1, 2004 unless otherwise approved by a majority of the lenders. The maturity date of the Term Loan B remained February 5, 2007. As part of the Fifth Amendment, the applicable interest rate margins on the Revolving Credit Loan B were reduced, while the margins on the Revolving Credit Loan A and Term Loans A and B were increased.
Effective May 7, 2001, the Company agreed to pay Berkshire Partners a fee of $1.1 million as consideration for their guarantee of up to $43.5 million of the obligations under the Credit Facility. As amended effective March 22, 2002, the guarantee fee arrangement provides for a fee of 2.25% per annum, compounded annually, on the $40.0 million Revolving Credit Loan B commitment, less the portion of this facility designated as subordinated debt funding loans (which portion is subordinated to the other obligations under the Credit Facility). The guarantee fee related to the subordinated debt funding loans is calculated at 20% per annum, compounded annually. Payment of these fees is subordinated to the Companys obligations under the Credit Facility.
As of September 30, 2001, December 31, 2001 and September 30, 2002, the Companys availability was $67.4 million, $63.7 million and $63.5 million, respectively, net of outstanding letters of credit totaling $8.1 million, $4.8 million and $10.7 million, respectively. The Credit Facility bears interest at variable rates based on either the prime rate or eurodollar rate at the Companys option, plus a margin which, in the case of the Term Loan A and a portion of the Revolving Credit Facility, varies depending upon certain financial ratios. The weighted average interest rate of borrowings under the Credit Facility was 5.8% at September 30, 2002, 6.2% at December 31, 2001 and 8.5% at September 30, 2001.
9
THE HOLMES GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
Senior Subordinated Notes
The Companys Senior Subordinated Notes were issued as part of a recapitalization transaction in 1997 ($105 million) and to partially finance the Rival acquisition in 1999 ($31.3 million). The Notes, which are due November 15, 2007, are subordinated to the Companys other debt, including the Credit Facility.
In conjunction with the Fifth Amendment of the Credit Facility, as described above, the Company repurchased from the two Berkshire Partners investment funds an aggregate principal amount of approximately $36.2 million of the Senior Subordinated Notes. The purchase price of the Notes, representing Berkshire Partners cost, was $11.5 million plus accrued interest, which was funded with proceeds of the Revolving Credit Loan B described above. The Notes repurchased were retired and cancelled. This transaction resulted in an extraordinary gain on the early retirement of debt totaling $22.4 million, which has been reflected in the consolidated statement of operations for the nine months ended September 30, 2002. This gain is net of approximately $1.9 million of debt issuance costs and $0.3 million of debt issuance discount associated with the Senior Subordinated Notes and $0.1 million of transaction fees. A provision for income taxes has not been recorded in connection with this transaction as the Company expects to offset the gain with domestic operating losses. The Company may consider repurchases of additional Notes in the future, and may utilize the proceeds of the Credit Facility for this purpose.
6. | COMPREHENSIVE INCOME |
Comprehensive income consists of net earnings and foreign currency translation adjustments as presented in the following table (in thousands):
Three months ended | Nine months ended | |||||||||||||||
September 30, 2002 | September 30, 2001 | September 30, 2002 | September 30, 2001 | |||||||||||||
Net income (loss) |
$ | 4,031 | $ | 4,085 | $ | 32,399 | $ | (12,889 | ) | |||||||
Foreign currency translation adjustments |
(702 | ) | (213 | ) | (157 | ) | (522 | ) | ||||||||
Comprehensive income (loss) |
$ | 3,329 | $ | 3,872 | $ | 32,242 | $ | (13,411 | ) | |||||||
10
THE HOLMES GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
7. | BUSINESS SEGMENTS |
The Company currently manages its operations through three business segments: Consumer Durables, International and Far East Manufacturing. The Consumer Durables segment sells products including fans, heaters, humidifiers, air purifiers, lighting products, Crock-Pot ® slow cookers and other small kitchen electric appliances to retailers throughout the United States. The Consumer Durables segment is made up of home environment products and kitchen electric products, which are considered one business segment due to the similar customer base and distribution channels. The International segment sells the Companys products outside the United States, predominantly in Canada, Latin America and Europe. The Far East Manufacturing segment represents the Companys manufacturing and sourcing operations located primarily at Holmes Products (Far East) Limited (HPFEL).
Summary financial information for each reportable segment for the three and nine month periods ended September 30, 2002 and 2001 is as follows (in thousands):
Consumer | Consolidated | |||||||||||||||||||||
THREE MONTHS ENDED | Durables | Far East | International | Eliminations | Total | |||||||||||||||||
September 30, 2002: |
||||||||||||||||||||||
Net sales |
$ | 132,054 | $ | 100,252 | $ | 16,270 | $ | (95,027 | ) | $ | 153,549 | |||||||||||
Operating income(loss) |
2,873 | 7,921 | 3,029 | (570 | ) | 13,253 | ||||||||||||||||
September 30, 2001: |
||||||||||||||||||||||
Net sales |
$ | 140,542 | $ | 104,323 | $ | 13,159 | $ | (99,715 | ) | $ | 158,309 | |||||||||||
Operating income(loss) |
5,590 | 6,576 | 962 | (80 | ) | 13,048 | ||||||||||||||||
NINE MONTHS ENDED | ||||||||||||||||||||||
September 30, 2002: |
||||||||||||||||||||||
Net sales |
$ | 349,278 | $ | 252,193 | $ | 39,619 | $ | (238,287 | ) | $ | 402,803 | |||||||||||
Operating income(loss) |
(864 | ) | 19,371 | 3,441 | (1,760 | ) | 20,188 | |||||||||||||||
September 30, 2001: |
||||||||||||||||||||||
Net sales |
$ | 360,440 | $ | 232,323 | $ | 35,489 | $ | (216,077 | ) | $ | 412,175 | |||||||||||
Operating income(loss) |
(3,235 | ) | 18,356 | 1,807 | 655 | 17,583 |
The following information is summarized by geographic area (in thousands):
Consolidated | |||||||||||||||||
United States | Far East | International | Total | ||||||||||||||
Net sales: |
|||||||||||||||||
Three months ended September 30, 2002 |
$ | 132,054 | $ | 5,225 | $ | 16,270 | $ | 153,549 | |||||||||
Three months ended September 30, 2001 |
140,542 | 4,608 | 13,159 | 158,309 | |||||||||||||
Nine months ended September 30, 2002 |
349,278 | 13,906 | 39,619 | 402,803 | |||||||||||||
Nine months ended September 30, 2001 |
360,440 | 16,246 | 35,489 | 412,175 | |||||||||||||
Long-lived assets: |
|||||||||||||||||
September 30, 2002 |
37,727 | 32,854 | 511 | 71,092 | |||||||||||||
December 31, 2001 |
41,159 | 32,443 | 565 | 74,167 | |||||||||||||
September 30, 2001 |
35,202 | 32,241 | 600 | 68,043 |
Net sales are grouped based on the geographic origin of the transaction. Net sales in the United States include direct export sales to Europe. The Companys manufacturing entities in the Far East sell completed products to THG in the United States at intercompany transfer prices which reflect managements estimate of amounts which would be charged by an unrelated third party. These sales are eliminated in consolidation. The remaining Far East sales are to unrelated third parties.
11
THE HOLMES GROUP, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
8. | CONTINGENCIES |
The Company is involved in litigation and is the subject of claims arising in the normal course of its business. In the opinion of management, based upon discussions with legal counsel, no existing litigation or claims will have a materially adverse effect on the Companys financial position or results of operations or cash flows.
9. | CONDENSED CONSOLIDATING INFORMATION |
The Companys Senior Subordinated Notes are guaranteed by Rival and its domestic subsidiary and Holmes Manufacturing Corp. (Manufacturing), Holmes Motor Corp. (Motor) and Holmes Air (Taiwan) Corp. (Taiwan), but are not guaranteed by THGs other subsidiary, HPFEL, or Rivals five foreign subsidiaries. The guarantor subsidiaries are directly or indirectly wholly-owned by THG, and the guarantees are full, unconditional and joint and several. The following condensed consolidating financial information presents the financial position, results of operations and cash flows of (i) THG, as parent, as if it accounted for its subsidiaries on the equity method, (ii) Rival (on a consolidated basis following its acquisition by THG, Manufacturing, Motor and Taiwan, the guarantor subsidiaries, and (iii) HPFEL, Bionaire International B.V., The Holmes Group Canada, Ltd., Waverly Products Company, Ltd., and Rival de Mexico S.A. de C.V., the non-guarantor subsidiaries. There were no transactions between Rival, Manufacturing, Motor and Taiwan during any of the periods presented. Taiwan and Manufacturing had no revenues or operations during the periods presented. As further described in Note 15 of the Companys audited financial statements for the year ended December 31, 2001, certain of HPFELs subsidiaries in China have restrictions on distributions to their parent companies.
12
THE HOLMES GROUP, INC.
CONSOLIDATING BALANCE SHEET AT DECEMBER 31, 2001 (IN THOUSANDS)
Guarantor | Non-Guarantor | |||||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||||
ASSETS |
||||||||||||||||||||||
Current assets: |
||||||||||||||||||||||
Cash and cash equivalents |
$ | 4,083 | $ | 1,312 | $ | 4,720 | $ | 10,115 | ||||||||||||||
Accounts receivable, net |
39,173 | 82,725 | 22,351 | 144,249 | ||||||||||||||||||
Inventories |
34,042 | 49,055 | 24,922 | $ | (4,824 | ) | 103,195 | |||||||||||||||
Prepaid expenses and other current assets |
2,136 | 42 | 3,139 | 5,317 | ||||||||||||||||||
Deferred income taxes |
8,578 | 5,065 | 13,643 | |||||||||||||||||||
Due from affiliates |
191,656 | 89 | 71,859 | (263,604 | ) | |||||||||||||||||
Total current assets |
279,668 | 138,288 | 126,991 | (268,428 | ) | 276,519 | ||||||||||||||||
Assets held for sale |
86 | 86 | ||||||||||||||||||||
Property, plant and equipment, net |
7,585 | 28,503 | 33,008 | 69,096 | ||||||||||||||||||
Goodwill, net |
79,838 | 79,838 | ||||||||||||||||||||
Deposits and other assets |
20,139 | 2,229 | 579 | (4,891 | ) | 18,056 | ||||||||||||||||
Investments in consolidated subsidiaries |
59,423 | 3,700 | (63,123 | ) | ||||||||||||||||||
$ | 366,815 | $ | 248,944 | $ | 164,278 | $ | (336,442 | ) | $ | 443,595 | ||||||||||||
LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) |
||||||||||||||||||||||
Current liabilities: |
||||||||||||||||||||||
Accounts payable |
$ | 3,906 | $ | 6,945 | $ | 30,783 | $ | (4,891 | ) | $ | 36,743 | |||||||||||
Current portion of Credit Facility |
8,476 | 8,476 | ||||||||||||||||||||
Accrued expenses |
19,112 | 16,672 | 7,375 | 43,159 | ||||||||||||||||||
Accrued income taxes |
2,600 | 3,857 | 6,457 | |||||||||||||||||||
Due to affiliates |
230,535 | 36,669 | (267,204 | ) | ||||||||||||||||||
Total current liabilities |
31,494 | 256,752 | 78,684 | (272,095 | ) | 94,835 | ||||||||||||||||
Credit Facility |
209,406 | 209,406 | ||||||||||||||||||||
Long-term debt |
135,298 | 135,298 | ||||||||||||||||||||
Other long-term liabilities |
7,485 | 7,485 | ||||||||||||||||||||
Deferred income taxes |
3,861 | 2,093 | 5,954 | |||||||||||||||||||
Stockholders equity (deficit): |
||||||||||||||||||||||
Common stock, $.001 par value |
20 | 2 | (2 | ) | 20 | |||||||||||||||||
Common stock, $1 par value |
3,800 | (3,800 | ) | |||||||||||||||||||
Additional paid in capital |
68,874 | 68,874 | ||||||||||||||||||||
Accumulated other comprehensive income |
(2 | ) | (160 | ) | 160 | (2 | ) | |||||||||||||||
Treasury stock |
(62,076 | ) | (62,076 | ) | ||||||||||||||||||
Retained earnings (deficit) |
(16,199 | ) | (11,671 | ) | 72,376 | (60,705 | ) | (16,199 | ) | |||||||||||||
Total stockholders equity (deficit) |
(9,383 | ) | (11,669 | ) | 76,016 | (64,347 | ) | (9,383 | ) | |||||||||||||
$ | 366,815 | $ | 248,944 | $ | 164,278 | $ | (336,442 | ) | $ | 443,595 | ||||||||||||
13
THE HOLMES GROUP, INC.
CONSOLIDATING BALANCE SHEET AT SEPTEMBER 30, 2002 (IN THOUSANDS)
(UNAUDITED)
Guarantor | Non-Guarantor | ||||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | |||||||||||||||||
ASSETS |
|||||||||||||||||||||
Current assets: |
|||||||||||||||||||||
Cash and cash equivalents |
$ | 2,811 | $ | (489 | ) | $ | 2,364 | $ | $ | 4,686 | |||||||||||
Accounts receivable, net |
23,545 | 60,628 | 26,397 | 110,570 | |||||||||||||||||
Inventories |
43,486 | 69,464 | 32,641 | (6,825 | ) | 138,766 | |||||||||||||||
Prepaid expenses and other current assets |
4,361 | 2,743 | 2,831 | 9,935 | |||||||||||||||||
Deferred income taxes |
8,994 | 4,649 | 13,643 | ||||||||||||||||||
Due from affiliates |
178,418 | 89 | 98,231 | (276,738 | ) | ||||||||||||||||
Total current assets |
261,615 | 137,084 | 162,464 | (283,563 | ) | 277,600 | |||||||||||||||
Assets held for sale |
5,659 | 5,659 | |||||||||||||||||||
Property, plant and equipment, net |
9,471 | 19,248 | 32,319 | 61,038 | |||||||||||||||||
Goodwill, net |
79,838 | 79,838 | |||||||||||||||||||
Deposits
and other assets |
18,257 | 2,006 | 1,046 | (4,891 | ) | 16,418 | |||||||||||||||
Investments in consolidated subsidiaries |
107,031 | 3,701 | (110,732 | ) | |||||||||||||||||
$ | 396,374 | $ | 243,835 | $ | 199,530 | $ | (399,186 | ) | $ | 440,553 | |||||||||||
LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIT) |
|||||||||||||||||||||
Current liabilities: |
|||||||||||||||||||||
Accounts payable |
8,585 | 6,395 | 48,018 | (4,891 | ) | 58,107 | |||||||||||||||
Current portion of Credit Facility |
8,928 | 8,928 | |||||||||||||||||||
Accrued expenses |
19,344 | 20,606 | 6,354 | 46,304 | |||||||||||||||||
Accrued income taxes |
(859 | ) | 2,765 | 7,799 | 9,705 | ||||||||||||||||
Due to affiliates |
55,754 | 193,443 | 31,243 | (280,440 | ) | ||||||||||||||||
Total current liabilities |
91,752 | 223,209 | 93,414 | (285,331 | ) | 123,044 | |||||||||||||||
Credit Facility |
181,825 | 181,825 | |||||||||||||||||||
Long-term debt |
99,523 | 99,523 | |||||||||||||||||||
Other long-term liabilities |
7,645 | 7,645 | |||||||||||||||||||
Deferred income taxes |
416 | 3,443 | 1,798 | 5,657 | |||||||||||||||||
Stockholders equity (deficit): |
|||||||||||||||||||||
Common stock, $.001 par value |
20 | 2 | (2 | ) | 20 | ||||||||||||||||
Common stock, $1 par value |
3,800 | (3,800 | ) | ||||||||||||||||||
Additional paid in capital |
68,874 | 68,874 | |||||||||||||||||||
Accumulated other comprehensive income |
(159 | ) | (320 | ) | 320 | (159 | ) | ||||||||||||||
Treasury stock |
(62,076 | ) | (62,076 | ) | |||||||||||||||||
Retained earnings (deficit) |
16,199 | 17,181 | 93,193 | (110,373 | ) | 16,200 | |||||||||||||||
Total stockholders equity (deficit) |
22,858 | 17,183 | 96,673 | (113,855 | ) | 22,859 | |||||||||||||||
396,374 | $ | 243,835 | $ | 199,530 | $ | (399,186 | ) | $ | 440,553 | ||||||||||||
14
THE HOLMES GROUP, INC.
CONSOLIDATING STATEMENT OF OPERATIONS
THREE MONTHS ENDED SEPTEMBER 30, 2001 (IN THOUSANDS)
(UNAUDITED)
Guarantor | Non-Guarantor | ||||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Elimination | Consolidated | |||||||||||||||||
Net sales |
$ | 66,363 | $ | 74,179 | $ | 117,482 | $ | (99,715 | ) | $ | 158,309 | ||||||||||
Cost of goods sold |
51,950 | 61,343 | 105,068 | (99,635 | ) | 118,726 | |||||||||||||||
Gross profit (loss) |
14,413 | 12,836 | 12,414 | (80 | ) | 39,583 | |||||||||||||||
Operating expenses: |
|||||||||||||||||||||
Selling and administrative |
16,485 | 3,975 | 4,876 | 25,336 | |||||||||||||||||
Restructuring and plant closing |
550 | 550 | |||||||||||||||||||
Amortization of goodwill |
649 | 649 | |||||||||||||||||||
16,485 | 5,174 | 4,876 | 26,535 | ||||||||||||||||||
Operating profit (loss) |
(2,072 | ) | 7,662 | 7,538 | (80 | ) | 13,048 | ||||||||||||||
Other income and expense: |
|||||||||||||||||||||
Interest expense |
5,689 | 2,861 | (2 | ) | 8,548 | ||||||||||||||||
Other expense (income), net |
251 | 51 | (695 | ) | (393 | ) | |||||||||||||||
5,940 | 2,912 | (697 | ) | 8,155 | |||||||||||||||||
Income (loss) before income taxes and
equity in earnings from joint venture |
(8,012 | ) | 4,750 | 8,235 | (80 | ) | 4,893 | ||||||||||||||
Income tax expense |
594 | 730 | 1,324 | ||||||||||||||||||
Equity in earnings from joint venture |
(516 | ) | (516 | ) | |||||||||||||||||
Income (loss) before equity in income
of consolidated subsidiaries |
(8,090 | ) | 4,750 | 7,505 | (80 | ) | 4,085 | ||||||||||||||
Equity in income of consolidated
subsidiaries |
(12,175 | ) | 12,175 | ||||||||||||||||||
Net income (loss) |
$ | 4,085 | $ | 4,750 | $ | 7,505 | $ | (12,255 | ) | $ | 4,085 | ||||||||||
15
THE HOLMES GROUP, INC.
CONSOLIDATING STATEMENT OF OPERATIONS
THREE MONTHS ENDED SEPTEMBER 30, 2002 (IN THOUSANDS)
(UNAUDITED)
Guarantor | Non-Guarantor | ||||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | |||||||||||||||||
Net sales |
$ | 54,997 | $ | 77,058 | $ | 116,521 | $ | (95,027 | ) | $ | 153,549 | ||||||||||
Cost of goods sold |
43,034 | 62,330 | 100,413 | (94,457 | ) | 111,320 | |||||||||||||||
Gross profit (loss) |
11,963 | 14,728 | 16,108 | (570 | ) | 42,229 | |||||||||||||||
Operating expenses: |
|||||||||||||||||||||
Selling and administrative |
5,659 | 16,810 | 5,157 | 27,626 | |||||||||||||||||
Restructuring |
1,350 | 1,350 | |||||||||||||||||||
5,659 | 18,160 | 5,157 | 28,976 | ||||||||||||||||||
Operating profit (loss) |
6,304 | (3,432 | ) | 10,951 | (570 | ) | 13,253 | ||||||||||||||
Other income and expense: |
|||||||||||||||||||||
Interest expense (income) |
7,282 | 15 | (11 | ) | 7,286 | ||||||||||||||||
Other expense (income), net |
(774 | ) | 812 | (629 | ) | (591 | ) | ||||||||||||||
6,508 | 827 | (640 | ) | 6,695 | |||||||||||||||||
Income (loss) before income taxes and equity
in earnings from joint venture |
(204 | ) | (4,259 | ) | 11,591 | (570 | ) | 6,558 | |||||||||||||
Income tax expense (benefit) |
(127 | ) | 3,307 | 3,180 | |||||||||||||||||
Equity in earnings from joint venture |
(653 | ) | (653 | ) | |||||||||||||||||
Income (loss) before equity in income of
consolidated subsidiaries |
449 | (4,132 | ) | 8,284 | (570 | ) | 4,031 | ||||||||||||||
Equity in income of consolidated subsidiaries |
(3,582 | ) | 3,582 | ||||||||||||||||||
Net income (loss) |
$ | 4,031 | $ | (4,132 | ) | $ | 8,284 | $ | (4,152 | ) | $ | 4,031 | |||||||||
16
THE HOLMES GROUP, INC.
CONSOLIDATING STATEMENT OF OPERATIONS
NINE MONTHS ENDED SEPTEMBER 30, 2001 (IN THOUSANDS)
(UNAUDITED)
Guarantor | Non-Guarantor | ||||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | |||||||||||||||||
Net sales |
$ | 171,343 | $ | 189,097 | $ | 267,812 | $ | (216,077 | ) | $ | 412,175 | ||||||||||
Cost of goods sold |
146,773 | 151,189 | 233,074 | (216,732 | ) | 314,304 | |||||||||||||||
Gross profit (loss) |
24,570 | 37,908 | 34,738 | 655 | 97,871 | ||||||||||||||||
Operating expenses: |
|||||||||||||||||||||
Selling and administrative |
45,812 | 15,957 | 14,575 | 76,344 | |||||||||||||||||
Restructuring and plant closing |
1,995 | 1,995 | |||||||||||||||||||
Amortization of goodwill |
1,949 | 1,949 | |||||||||||||||||||
45,812 | 19,901 | 14,575 | 80,288 | ||||||||||||||||||
Operating profit (loss) |
(21,242 | ) | 18,007 | 20,163 | 655 | 17,583 | |||||||||||||||
Other income and expense: |
|||||||||||||||||||||
Interest expense (income) |
21,266 | 8,029 | (31 | ) | 29,264 | ||||||||||||||||
Other expense (income), net |
590 | (152 | ) | (1,109 | ) | (671 | ) | ||||||||||||||
21,856 | 7,877 | (1,140 | ) | 28,593 | |||||||||||||||||
Income (loss) before income taxes and
equity in earnings from joint
venture |
(43,098 | ) | 10,130 | 21,303 | 655 | (11,010 | ) | ||||||||||||||
Income tax expense |
1,535 | 2,220 | 3,755 | ||||||||||||||||||
Equity in earnings from joint venture |
(1,876 | ) | (1,876 | ) | |||||||||||||||||
Income (loss) before equity in
income of
consolidated subsidiaries |
(42,757 | ) | 10,130 | 19,083 | 655 | (12,889 | ) | ||||||||||||||
Equity in income of consolidated
subsidiaries |
(29,868 | ) | 29,868 | ||||||||||||||||||
Net income (loss) |
$ | (12,889 | ) | $ | 10,130 | $ | 19,083 | $ | (29,213 | ) | $ | (12,889 | ) | ||||||||
17
THE HOLMES GROUP, INC.
CONSOLIDATING STATEMENT OF OPERATIONS
NINE MONTHS ENDED SEPTEMBER 30, 2002 (IN THOUSANDS)
(UNAUDITED)
Guarantor | Non-Guarantor | ||||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | |||||||||||||||||
Net sales |
$ | 130,743 | $ | 218,536 | $ | 291,811 | $ | (238,287 | ) | $ | 402,803 | ||||||||||
Cost of goods sold |
113,194 | 168,914 | 254,230 | (236,527 | ) | 299,811 | |||||||||||||||
Gross profit (loss) |
17,549 | 49,622 | 37,581 | (1,760 | ) | 102,992 | |||||||||||||||
Operating expenses: |
|||||||||||||||||||||
Selling and administrative |
36,035 | 28,864 | 14,768 | 79,667 | |||||||||||||||||
Restructuring |
3,137 | 3,137 | |||||||||||||||||||
36,035 | 32,001 | 14,768 | 82,804 | ||||||||||||||||||
Operating profit (loss) |
(18,486 | ) | 17,621 | 22,813 | (1,760 | ) | 20,188 | ||||||||||||||
Other income and expense: |
|||||||||||||||||||||
Interest expense |
22,351 | 50 | (17 | ) | 22,384 | ||||||||||||||||
Other expense (income), net |
(206 | ) | (8,897 | ) | (856 | ) | (9,959 | ) | |||||||||||||
22,145 | (8,847 | ) | (873 | ) | 12,425 | ||||||||||||||||
Income (loss) before income taxes,
equity in earnings from joint
venture and extraordinary item |
(40,631 | ) | 26,468 | 23,686 | (1,760 | ) | 7,763 | ||||||||||||||
Income tax expense (benefit) |
(2,583 | ) | (2,385 | ) | 4,714 | (254 | ) | ||||||||||||||
Equity in earnings from joint venture |
(1,994 | ) | (1,994 | ) | |||||||||||||||||
Income (loss) before equity in
income of consolidated subsidiaries
and extraordinary item |
(36,054 | ) | 28,853 | 18,972 | (1,760 | ) | 10,011 | ||||||||||||||
Equity in income of consolidated
subsidiaries |
(46,065 | ) | 46,065 | ||||||||||||||||||
Income before extraordinary item |
10,011 | 28,853 | 18,972 | (47,825 | ) | 10,011 | |||||||||||||||
Extraordinary gain |
22,388 | 22,388 | |||||||||||||||||||
Net income (loss) |
$ | 32,399 | $ | 28,853 | $ | 18,972 | $ | (47,825 | ) | $ | 32,399 | ||||||||||
18
THE HOLMES GROUP, INC.
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
NINE MONTHS ENDED SEPTEMBER 30, 2002 AND 2001 (IN THOUSANDS)
(UNAUDITED)
GUARANTOR | NON-GUARANTOR | ||||||||||||||||
PARENT | SUBSIDIARIES | SUBSIDIARIES | CONSOLIDATED | ||||||||||||||
NINE MONTHS ENDED SEPTEMBER 30, 2002 |
|||||||||||||||||
Net
cash provided by (used for) operating activities |
$ | (17,190 | ) | $ | 3,090 | $ | 42,010 | $ | 27,910 | ||||||||
Cash flows from investing activities: |
|||||||||||||||||
Proceeds from assets held for sale |
15,100 | 15,100 | |||||||||||||||
Distribution of earnings from joint venture |
1,819 | 1,819 | |||||||||||||||
Purchases of property, plant and equipment |
(3,635 | ) | (744 | ) | (5,464 | ) | (9,843 | ) | |||||||||
Net cash used for investing activities |
(1,816 | ) | 14,356 | (5,464 | ) | 7,076 | |||||||||||
Cash flows from financing activities: |
|||||||||||||||||
Repayments of Credit Facility, net of issuance costs |
(27,129 | ) | (27,129 | ) | |||||||||||||
Other activity with Parent, net |
57,990 | (19,247 | ) | (38,743 | ) | ||||||||||||
Redemption of long-term debt |
(11,550 | ) | (11,550 | ) | |||||||||||||
Debt issuance costs |
(1,579 | ) | (1,579 | ) | |||||||||||||
Net cash provided by (used for ) financing activities |
17,732 | $ | (19,247 | ) | $ | (38,743 | ) | $ | (40,258 | ) | |||||||
Effect of exchange rate changes on cash |
(157 | ) | (157 | ) | |||||||||||||
Net increase (decrease) in cash and cash equivalents |
(1,274 | ) | (1,801 | ) | (2,354 | ) | (5,429 | ) | |||||||||
Cash and cash equivalents, beginning of period |
4,083 | 1,312 | 4,720 | 10,115 | |||||||||||||
Cash and cash equivalents, end of period |
$ | 2,809 | $ | (489 | ) | $ | 2,366 | $ | 4,686 | ||||||||
NINE MONTHS ENDED SEPTEMBER 30, 2001 |
|||||||||||||||||
Net cash provided by operating activities |
$ | 1,314 | $ | 35,188 | $ | 2,198 | $ | 38,700 | |||||||||
Cash flows from investing activities: |
|||||||||||||||||
Distribution of earnings from joint venture |
1,360 | 1,360 | |||||||||||||||
Cash received from joint venture partner |
700 | 700 | |||||||||||||||
Proceeds from assets held for sale |
2,053 | 2,053 | |||||||||||||||
Purchases of property, plant and equipment |
(1,952 | ) | (2,048 | ) | (7,095 | ) | (11,095 | ) | |||||||||
Net cash provided by (used for) investing activities |
1,461 | (2,048 | ) | (6,395 | ) | (6,982 | ) | ||||||||||
Cash flows from financing activities: |
|||||||||||||||||
Repayments of Credit Facility, net of issuance costs |
(29,124 | ) | (29,124 | ) | |||||||||||||
Other net activity with Parent |
27,590 | (33,863 | ) | 6,273 | |||||||||||||
Net
cash provided by (used for) financing activities |
(1,534 | ) | (33,863 | ) | 6,273 | (29,124 | ) | ||||||||||
Effect of exchange rate changes on cash |
(150 | ) | (150 | ) | |||||||||||||
Net increase (decrease) in cash and cash equivalents |
1,241 | (723 | ) | 1,926 | 2,444 | ||||||||||||
Cash and cash equivalents, beginning of period |
175 | 959 | 1,883 | 3,017 | |||||||||||||
Cash and cash equivalents, end of period |
$ | 1,416 | $ | 236 | $ | 3,809 | $ | 5,461 | |||||||||
19
THE HOLMES GROUP, INC.
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
OVERVIEW
The Holmes Group, Inc., is a leading developer, manufacturer and marketer of quality, branded home appliances, including home environment and small kitchen electric appliances. Our home environment products include fans, heaters, humidifiers and air purifiers. We believe that we have a leading market share in the United States for each of these product categories. Our kitchen appliances include Crock-Pot® slow cookers, roaster ovens, skillets, and deep fryers, where we believe we hold the number one or two market share, and other similar small kitchen electric appliances. We believe that our strong market position is attributable to our continuous product innovation, engineering and manufacturing expertise, close customer partnerships, breadth of product offerings, reputation for quality, and our manufacturing presence and experience in the Far East.
Our products are sold under the Holmes®, Rival®, Crock-Pot®, White Mountain®, Bionaire®, Patton®, Family Care® and Titan® brand names. We also sell products to certain retailers under licensed brand names, including General Electric®, Sunbeam® and Halls®. Our products are sold to consumers through major retail chains, including mass merchants, do-it-yourself home centers, warehouse clubs, hardware, department and specialty stores and national drug store chains. We believe that the strength, scope and visibility of our retail account base provide a competitive advantage with respect to brand recognition, access to shelf space and penetration of the consumer market.
Sales of most of our products follow seasonal patterns that affect our results of operations. In general, sales of fans occur predominantly from January through June, and sales of heaters and humidifiers occur predominantly from July through December. Although kitchen electrics, air purifiers, lighting products and accessories generally are used year-round, these products tend to draw increased sales during the winter months when people are indoors and, as a result, sales of these products tend to be greatest in advance of the winter months from July through December. Additionally, many of our kitchen products are given as gifts and, as such, sell at larger volumes during the holiday season. When holiday shipments are combined with seasonal products, our sales during the months of August through November are generally at a higher level than during the other months of the year. In addition to the seasonal fluctuations in sales, we experience seasonality in gross profit, as margins realized on fan products tend to be lower than those realized on other home environment and kitchen electric products.
FORWARD-LOOKING STATEMENTS
This Form 10-Q contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and Section 21E of the Securities Exchange Act of 1934. We caution investors that any forward-looking statements presented in this report and presented elsewhere by management from time to time are based on managements beliefs and assumptions made by, and information currently available to, management. When used, the words anticipate, believe, expect, intend, may, might, plan, estimate, project, should, will be, will result and similar expressions, which do not relate solely to historical matters, are intended to identify forward-looking statements. Such statements are subject to risks, uncertainties and assumptions and are not guaranties of future performance, which may be affected by known or unknown risks, trends, uncertainties and factors that are beyond our control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those anticipated, estimated or projected. We expressly disclaim any responsibility to update forward-looking statements. Accordingly, past results and trends should not be used by investors to anticipate future results or trends.
Risks and uncertainties that may affect future performance are detailed from time to time in reports filed by the Company with the SEC, including Forms 10-Q and 10-K and the Companys most recent Registration Statement on Form S-4 (File No. 333-77095), and include, among others, the following:
| Our degree of leverage and continued compliance with debt covenants. | |
| Our dependence on major customers and key employees. | |
| Any significant decline in purchases by our larger customers or pressure from these customers to reduce prices. | |
| The bankruptcy or loss of any major retail customer or supplier. | |
| Weakness in the U.S. retail market. | |
| The financial condition of the retail industry. | |
| The infringement or loss of our rights with respect to patents and trademarks related to our products. | |
| Fluctuations in cost and availability of raw materials and components. | |
| Product recalls and product liability claims against us or other regulatory actions. |
20
THE HOLMES GROUP, INC.
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)
| Changes in demand for the Companys products. | |
| Changing conditions in foreign countries. | |
| An extended interruption in the operation of our manufacturing facilities in China. | |
| Changes in the political climate in the Far East or in U.S. trade relations in the region. | |
| Currency fluctuations in our international operations. | |
| Difficulties in implementing and maintaining new computer systems. | |
| Changes in retailer inventory management or failure of our order processing and logistical systems. | |
| Interruptions in data and communications systems. | |
| Our ability to develop new and innovative products and customer acceptance of such products. | |
| Seasonality of our operating results. | |
| Competition with other large companies that produce similar products. | |
| The success of our marketing and promotional programs. | |
| Potential transportation delays or increased freight costs. |
The risks included here are not exhaustive. Other sections of this report may include additional factors which could adversely affect the Companys business and financial performance. Moreover, the Company operates in a very competitive and rapidly changing environment. New risk factors emerge from time to time and it is not possible for management to predict all such risk factors, nor can it assess the impact of all such risk factors on the Companys business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. Given these risks and uncertainties, investors should not place undue reliance on forward-looking statements as a prediction of actual results.
In particular, the Company continues to closely monitor the contract negotiations between the Pacific Maritime Association (the PMA) and the International Longshore and Warehouse Union (the ILWU). The PMA represents West Coast port employers and shippers, who handle a substantial amount of the Companys import shipments from its Far East manufacturing facilities and independent suppliers. The previous contract between the PMA and ILWU expired on July 1, 2002, subsequent to which work stoppages and short-term compromises have occurred intermittently. On October 8, 2002, President George W. Bush invoked the Taft-Hartley Act, which has required that the PMA leave the ports open and that members of the ILWU return to work. A long-term solution has therefore not been reached. When the West Coast ports reopened in early October, the Company had 424 containers of product (approximately $12.7 million of inventory, at cost) in the ports or on ships in and around the harbors. As of November 5, 2002, approximately 75% of these containers have been received at the Companys distribution centers. The Company has experienced some shipping delays related to the work stoppage at the West Coast ports and has incurred additional freight costs of approximately $0.5 million due to the delays. Further uncertainty in the relationship between the PMA and the ILWU could cause a disruption in the U.S. transportation network, which could adversely affect the Companys operations in the fourth quarter of 2002 and in fiscal 2003.
COMPARISON OF THREE MONTH PERIODS ENDED SEPTEMBER 30, 2002 AND SEPTEMBER 30, 2001
Net sales during the third quarter of 2002 totaled $153.5 million, a decrease of $4.8 million or 3% below the sales level achieved in the comparable period of 2001. The decrease was primarily caused by the absence of sales from the Pollenex Division, which was divested in January 2002. In the recently completed quarterly period, the Company faced a challenging sales comparison as the third quarter of 2001 saw a 38% increase over the comparable period of 2000 due primarily to the sell-in of a stronger kitchen product line.
Gross profit in the third quarter of 2002 was $42.2 million, an increase of $2.6 million or 6.7% above the gross profit of $39.6 million earned in the third quarter of 2001. As a percent of sales, gross profit improved to 27.5% in the third quarter of 2002 compared to the gross profit rate of 25.0% in 2001. Most product categories reflected improved gross margins in 2002. This margin improvement was partially offset by higher discounts and allowances granted to retailers.
Operating expenses, including costs related to restructuring activities, during the third quarter of 2002 increased $2.4 million or 10% above the costs incurred during the comparable period of 2001. Restructuring costs, primarily related to the closure of the Companys Sedalia distribution center, totaled $1.4 million in 2002 compared to similar costs related to other restructuring initiatives of $0.6 million in 2001. Operating expenses in the third quarter of 2002 also included an additional bad debt provision of $0.7 million related to pre-bankruptcy receivables of Kmart and $1.6 million of costs related to the implementation of an enterprise-wide computer system. In the fourth quarter of 2001, the Company recorded a bad debt provision of $14.1 million related to the Kmart bankruptcy filing. In 2002, operating expenses were also favorably impacted as the Company is no longer amortizing goodwill in accordance with the new accounting standards.
21
THE HOLMES GROUP, INC.
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)
Interest and other expenses reduced operating income by $6.7 million in the third quarter of 2002 compared to $8.2 million in 2001. Interest expenses decreased $1.3 million or 14.8% due to lower average borrowings under the Companys Credit Facility, the March 2002 repurchase of a portion of the Companys Senior Subordinated Notes and lower interest rates.
Income tax expense in the third quarter of 2002 increased $1.9 million reflecting the higher pre-tax income earned in the most recent quarter. The Companys share of the earnings from its joint venture with General Electric increased earnings by $0.7 million in 2002 compared to income of $0.5 million in 2001.
During the third quarter of 2002, the Companys net income decreased slightly from the 2001 results as a higher tax provision related to foreign operations and increased restructuring costs offset the improved gross profit performance and the lower interest expense in the 2002 period.
COMPARISON OF NINE MONTH PERIODS ENDED SEPTEMBER 30, 2002 AND SEPTEMBER 30, 2001
Net sales during the first nine months of 2002 totaled $402.8 million, a decrease of $9.4 million or 2.3% below the sales level achieved in the comparable period of 2001. Excluding 2001 sales of the Pollenex Division, which was divested in January 2002, net sales increased $1.3 million or 0.3% during the first nine months of 2002. Increased shipments of small kitchen electric products offset lower sales in the home environment category during the period. During 2002, the Company de-emphasized certain lower margin fan products which negatively impacted home environment sales comparisons.
Gross profit during the nine months of 2002 increased $5.1 million or 5.2% from 2001 despite the lower overall sales volume. The Companys gross profit rate improved by 1.8 percentage points during the period to 25.6% in 2002 compared to 23.8% in 2001. Improved product gross margins and favorable sales mix changes, especially within the home environment category, contributed to the gross profit rate improvement. These factors offset higher unfavorable manufacturing variances at domestic facilities and increased discounts and allowances granted to customers during the first nine months of 2002.
Operating expenses increased $2.5 million or 3.1% during the first nine months of 2002 as compared to the spending level in the 2001 period. After adjusting the 2001 operating costs for $1.9 million in goodwill amortization, which is no longer expensed under the new accounting standards, operating costs in 2002 increased by $4.5 million or 5.7% above the spending level in the first nine months of 2001. Approximately 25% of this cost increase was due to higher restructuring costs in the first nine months of 2002. As restructuring costs related to the closing of the Company's Sedalia, Missouri distribution facility totaled $3.1 million in 2002 compared to similar costs related to other restructuring activities of $2 million in 2001. Operating costs in 2002 also included approximately $3.9 million of costs related to the implementation of new computer systems.
Other income and expense for the nine months ended September 30, 2002 reduced income by $12.4 million compared to a reduction of $28.6 million in the 2001 nine-month period. Interest expense in 2002 decreased by $6.9 million due to lower average debt levels outstanding during the year. The Companys debt levels in the first nine months of 2002 were reduced by the March 2002 repurchase of Senior Subordinated Notes, repayments of term loans and lower working capital requirements which resulted in a 26% reduction in the average outstanding balance of the Companys Revolving Credit Facility. The favorable expense impact of the lower borrowings in 2002 was partially offset by a $1.4 million non-cash charge for deferred financing fees associated with the Companys amended Credit Facility. Interest expense in the nine-month period of 2001 also included a charge of $1 million related to warrants which were issued as part of the Fourth Amendment to the Credit Facility in May 2001. Other income in 2002 includes a $9.1 million gain realized on the sale of the Pollenex business in January 2002.
Income taxes for the nine months ended September 30, 2002 resulted in a net benefit of $0.2 million compared to a tax provision of $3.8 million in 2001. Income taxes were lower in 2002 as a benefit of $5 million related to additional net operating loss carrybacks, which were made possible by recent tax law changes, more than offset the tax expense related to current income generated by foreign subsidiaries. In the first nine months of 2002, income includes $2 million of earnings related to the Companys joint venture with General Electric, up 6.3% from the joint venture earnings in 2001.
In March 2002, the Company repurchased $36.2 million face amount of its Senior Subordinated Notes. The purchase price of $11.5 million plus accrued interest was funded with proceeds from the Revolving Credit Loan B. The Notes repurchased were retired and cancelled. This transaction resulted in an extraordinary gain on the early retirement of debt of $22.4 million that was recorded in the consolidated statement of operations for the nine months ended September 30, 2002. This gain is net of the write-off of approximately $1.9 million of debt issuance costs and $0.3 million of debt issuance discount associated with the Senior Subordinated Notes and $0.1 million of transaction fees. A provision for income taxes has not been recorded in connection with this transaction as the Company expects to offset the gain with domestic operating losses.
As a result of the above factors, net income for the first nine months of 2002 was $32.4 million, compared to a net loss of $12.9 million in the comparable period of 2001.
22
THE HOLMES GROUP, INC.
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)
LIQUIDITY AND CAPITAL RESOURCES
Analysis of Cash Flows
Following the recapitalization transaction in November 1997 and the acquisition of the Rival business in February 1999, we have funded our liquidity requirements with cash flows from operations and borrowings under the Credit Facility. Our primary liquidity requirements are for working capital and to service our indebtedness. While there can be no assurance, we believe that existing cash resources, cash flows from operations and borrowings under the amended Credit Facility will be sufficient to meet our liquidity needs for the next twelve months, during which time we will continue to carefully evaluate our financing requirements.
The Companys cash and cash equivalents decreased to $4.7 million at September 30, 2002 from $10.1 million at December 31, 2001. Cash provided by operations for the nine months ended September 30, 2002 and 2001 was $27.9 million and $38.7 million, respectively. For the nine months ended September 30, 2002, operating earnings, adjusted for non-cash items, improved to $20.1 million as compared to adjusted operating earnings of $4 million in the comparable period of 2001. Changes in other operating assets and liabilities provided $7.8 million of cash in the nine months of 2002 compared to $34.7 million in 2001. During the 2002 nine-month period, the Company used $40.1 million of cash to increase inventory levels primarily due to seasonal considerations. In the comparable period of 2001, inventories had only increased $2.5 million from the year-end level. In the second half of 2001, the Companys efforts to better control working capital had resulted in lower year-end inventories with the levels at December 31, 2001 below the 2000 amount by $27.9 million or 21.3%. While inventory levels at September 30, 2002 were $5.2 million or 3.9% higher than a year ago, accounts receivable balances decreased significantly from the year ago levels, down $13.3 million or 10.7% from the levels at September 30, 2001. Days sales outstanding (DSO) at September 30, 2002 stood at 65 days, 8% below the DSO statistic in September 2001.
Cash provided by investing activities for the nine months ended September 30, 2002 was $7.1 million compared to $7 million of cash used in 2001. The 2002 amount includes $15.1 million in proceeds received in connection with the sale of the Pollenex Division. The proceeds were offset by $9.8 million invested in capital expenditures for property, plant and equipment during 2002 compared to capital expenditures of $11.1 million in the first nine months of 2001. The Company expects to spend approximately $16 million on capital expenditures in 2002, primarily related to the expansion of our China manufacturing facilities, the implementation of computer systems and on-going tooling costs to support product development needs. In the first nine months of 2002, the Company also received $1.8 million in earnings distributions from its joint venture with General Electric compared to $1.4 million in the 2001 period.
Cash used for financing activities for the nine months ended September 30, 2002 and 2001 was $40.3 million and $29.1 million, respectively. Cash used for financing in 2002 reflected repayments on the Revolving Credit Facility using cash flow from operations, the repurchase of a portion of the outstanding Senior Subordinated Notes and debt issuance costs associated with the March 2002 Credit Facility amendment, which is described in the next section.
23
THE HOLMES GROUP, INC.
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)
Financing Arrangements.
On March 22, 2002, the Company and its lending group agreed to a Fifth Amendment to the Credit Facility. The Fifth Amendment revised certain of the financial ratio covenants for the periods ending December 31, 2001 through June 30, 2004. Under the Fifth Amendment, the lenders have committed to a Revolving Credit Loan A of $131 million and a Revolving Credit Loan B of $40 million. Revolving Credit Loan B continues to be supported by the guarantee of two investment funds affiliated with Berkshire Partners, which was entered into in connection with the Fourth Amendment of the Credit Facility in May 2001. Actual availability under these revolving credit facilities is subject to a borrowing base formula based on inventory and accounts receivable. Under the Fifth Amendment, the maturity date of the Revolving Credit Loan B was extended from July 1, 2002 to July 1, 2004. The maturity date of the Revolving Credit Loan A and the Term Loan A remain at February 5, 2005, although the availability under the Revolving Credit Loan A commitment will terminate on July 1, 2004 unless otherwise approved by a majority of the lenders. The maturity date of the Term Loan B remains at February 5, 2007. As part of the Fifth Amendment, the applicable interest rate margins on the Revolving Credit Loan B were reduced, while the margins on the Revolving Credit Loan A and the Term Loans A and B were increased.
During the first nine months of 2002, the weighted average borrowings under the Revolving Credit Facility were $79.9 million, 26.4% lower than the average outstanding borrowings of $108.6 million in the comparable period of 2001. Availability under the Revolving Credit Facility is reduced by outstanding letters of credit. As of September 30, 2002, our availability was $63.5 million, net of outstanding letters of credit totaling $10.7 million. During the first nine months of 2002, the Term Loan portion of the Credit Facility decreased by $12.8 million to a total of $93.5 million at September 30, 2002 as regular principal payments and the application of the Pollenex proceeds reduced the outstanding balance from the 2001 year-end amount. The Credit Facility bears interest at variable rates based on either the prime rate or eurodollar rate, at our option, plus a margin which, in the case of the Term Loan A and a portion of the Revolving Credit Facility, varies depending upon certain financial ratios. The Credit Facility, and the guaranties thereof by our domestic subsidiaries, are secured by substantially all of our domestic and certain foreign assets. The Credit Facility is cross-defaulted to the Notes Indentures.
In conjunction with the Fifth Amendment, Holmes repurchased from the two Berkshire Partners investment funds an aggregate principal amount of approximately $36.2 million of the Senior Subordinated Notes. The purchase price of the Notes, representing Berkshire Partners cost, was $11.5 million plus accrued interest, which was funded with proceeds of the Revolving Credit Loan B. The Notes repurchased were retired and cancelled. This transaction resulted in an extraordinary gain on the early retirement of debt of $22.4 million that was recorded in the consolidated statement of operations for the nine months ended September 30, 2002. The Company may consider repurchases of additional Notes in the future, and we may utilize the proceeds of the Credit Facility for this purpose. As of September 30, 2002, $99.5 million of Senior Subordinated Notes were outstanding. At September 30, 2002, total debt amounted to $290.3 million, down $48.3 million or 14.3% below the level of debt outstanding at September 30, 2001.
The Credit Facility, as amended, and the Notes Indentures include certain financial and operating covenants which, among other things, restrict our ability to incur additional indebtedness, make investments and take certain other actions. Our ability to meet our debt service obligations will be dependent upon the Companys future performance, which will be impacted by general economic conditions and other factors.
RECENTLY ISSUED ACCOUNTING STANDARDS
In June 2001, the Financial Accounting Standards Board (the FASB) issued Statement of Financial Accounting Standards No. 141, Business Combinations (FAS 141) and No. 142, Goodwill and Other Intangible Assets (FAS 142). FAS 141 supersedes Accounting Principles Board Opinion (APB) No. 16, Business Combinations. The provisions of FAS 141 (i) require that the purchase method of accounting be used for all business combinations initiated after June 30, 2001, (ii) provide specific criteria for the initial recognition and measurement of intangible assets apart from goodwill, and (iii) require that unamortized negative goodwill be written off immediately as an extraordinary gain instead of being deferred and amortized. FAS 141 also requires that upon adoption of FAS 142 the Company reclassify the carrying amounts of certain intangible assets into or out of goodwill, based on certain criteria.
FAS 142 supersedes APB No. 17, Intangible Assets, and is effective for fiscal years beginning after December 15, 2001. FAS 142 primarily addresses the accounting for goodwill and intangible assets subsequent to their initial recognition. The provisions of FAS 142 (i) prohibit the amortization of goodwill and indefinite-lived intangible assets, (ii) require that goodwill and indefinite-lived intangibles assets be tested annually for impairment (and in interim periods if certain events occur indicating that the carrying value of goodwill and/or indefinite-lived intangible assets may be impaired), (iii) require that reporting units be identified for the purpose of assessing potential future impairments of goodwill, and (iv) remove the forty-year limitation on the amortization period of intangible assets that have finite lives.
24
THE HOLMES GROUP, INC.
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)
The Companys application of the non-amortization provisions of FAS 142 will result in an increase in net earnings of approximately $2.5 million per year. For the three and nine months ended September 30, 2001, the Companys net income (loss), adjusted for $0.6 million and $1.9 million of amortization expense recorded in the consolidated statement of operations, which is no longer being amortized in accordance with the provisions of FAS 142, is approximately $4.7 million and ($10.9) million, respectively. In connection with the adoption of FAS 142, the Company does not expect to record any reclassifications to its goodwill balance. FAS 142 requires that goodwill be tested annually for impairment using a two-step process. The first step is to identify a potential impairment and, in transition, this step must be measured as of the beginning of the fiscal year. Under the implementation provisions of FAS 142, the Company had until June 30, 2002 to complete step one. The second step of the goodwill impairment test measures the amount of the impairment loss, if any, and must be completed as soon as possible but no later than the end of fiscal 2002. The Company completed step one of the goodwill impairment test during the second quarter of 2002 and determined that goodwill associated with the Kitchen and Home Environment reporting units is significantly impaired under FAS 142. This impairment loss will be reflected as the cumulative effect of a change in accounting principle as of January 1, 2002. Impairment losses recognized subsequent to the initial adoption of FAS 142 will be recorded as a charge to current period earnings.
As of September 30, 2002, the Company had goodwill of approximately $80 million related to its Kitchen and Home Environment reporting units, which is subject to the transitional goodwill impairment test. These reporting units are recorded within the Consumer Durables segment as reported in Note 7 of the consolidated financial statements. Because of the level of effort needed to comply with the adoption of FAS 142, it is not practical to reasonably estimate the impairment charge that the Company will record upon finalization of the FAS 142 implementation provisions. However, the Company expects to write off a material amount of goodwill upon adoption of the new standard.
In July 2001, the FASB issued Statement of Financial Accounting Standards No. 143, Accounting for Asset Retirement Obligations (FAS 143). FAS 143 requires entities to record the fair value of a liability for an asset retirement obligation in the period in which it is incurred. When the liability is initially recorded, the entity is required to capitalize the cost by increasing the carrying amount of the related long-lived asset. Over time, the liability is accreted to its present value each period, and the capitalized cost is depreciated over the useful life of the related asset. FAS 143 is effective for fiscal years beginning after June 15, 2002 and will be adopted by the Company effective fiscal 2003. The Company is currently evaluating the effect of implementing FAS No. 143.
In August 2001, the FASB issued Statement of Financial Accounting Standards No. 144, Accounting for the Impairment or Disposal of Long-lived Assets (FAS 144), which supersedes Statement of Financial Accounting Standards No. 121, Accounting for the Impairment of Long-lived Assets and for Long-lived Assets to Be Disposed Of (FAS 121), and the accounting and reporting provisions of APB Opinion No. 30, Reporting the Results of Operations Reporting the Effects of Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently Occurring Events and Transactions (APB 30), for the disposal of a segment of a business. Because FAS 121 did not address the accounting for a segment of a business accounted for as a discontinued operation under APB 30, two accounting models existed for long-lived assets to be disposed. FAS 144 establishes a single accounting model, based on the framework established in FAS 121, for long-lived assets to be disposed. It also addresses certain significant implementation issues under FAS 121. The provisions of FAS 144 were adopted by the Company as of the beginning of fiscal year 2002 with no material effect on the consolidated financial statements.
In November 2001, the FASB Emerging Issues Task Force (EITF) reached a consensus on Issue No. 01-9 (formerly EITF Issue 00-25), Accounting for Consideration Given to a Customer or a Reseller of the Vendors Products. This issue addresses the recognition, measurement and income statement classification of consideration from a vendor to a customer in connection with the customers purchase or promotion of the vendors products. This consensus only impacts revenue and expense classifications and does not change reported net income. In accordance with the consensus, the Company adopted the required accounting as of January 1, 2002, and reclassified approximately $4.8 million and $9.1 million of cooperative advertising expenses as deductions from net sales for the three and nine months ended September 30, 2001, respectively. These costs were previously classified as selling and administration expenses in the consolidated statement of operations.
The FASB issued Statement No. 145, Rescission of FASB Statements No. 4, 44 and 64, Amendment of FASB Statement No. 13, and Technical Corrections (FAS No. 145) in April 2002. This statement updates, clarifies and simplifies existing accounting pronouncements. Specifically, the statement rescinds FASB Statement No. 4, Reporting Gains and Losses from Extinguishment of Debt (FAS No. 4), FASB Statement No. 64, Extinguishment of Debt Made to Satisfy, Sinking Fund Requirements (FAS No. 64) and FASB Statement No. 44 Accounting for Intangible Assets of Motor Carriers. This statement amends FASB Statement No. 13, Accounting for Leases (FAS No. 13) and certain other existing authoritative pronouncements to make technical corrections or
25
THE HOLMES GROUP, INC.
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (CONTINUED)
clarifications. FAS No. 145 will be effective for the Company related to the rescission of FAS No. 4 and FAS No. 64 on January 1, 2003. FAS No. 145 will be effective related to the amendment of FAS No. 13 for all transactions occurring after May 15, 2002. All other provisions of FAS No. 145 will be effective for financial statements issued after May 15, 2002. The Company is currently evaluating the effect of implementing FAS No. 145.
In July 2002, the FASB issued Statement of Financial Accounting Standards No. 146, Accounting for Costs Associated with Exit or Disposal Activities (FAS 146), which nullifies Emerging Issues Task Force (EITF) Issue No. 94-3, Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring). FAS 146 requires a liability for a cost associated with an exit or disposal activity be recognized and measured initially at its fair value in the period in which the liability is incurred. If fair value cannot be reasonably estimated, the liability shall be recognized initially in the period in which fair value can be reasonably estimated. The provisions of FAS 146 will be effective for the Company prospectively for exit or disposal activities initiated after December 31, 2002. The Company is in the process of assessing the impact of FAS 146 on its consolidated financial statements.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
At September 30, 2002, the carrying value of our debt totaled $290.3 million. The fair value of our debt approximated $250 million at the end of the third quarter in 2002. This debt includes amounts at both fixed and variable interest rates. For fixed rate debt, interest rate changes affect the fair market value, but do not impact earnings or cash flows. Conversely, for variable rate debt, interest rate changes generally do not affect the fair market value, but do impact earnings and cash flows, assuming other factors are held constant.
At September 30, 2002, the Company had fixed rate debt of $99.5 million and variable rate debt of $190.8 million. Assuming a constant debt level, a one percentage point decrease in interest rates would increase the unrealized fair market value of fixed rate debt by approximately $5.3 million. Based on the amounts of variable rate debt outstanding at September 30, 2002, the earnings and cash flows impact for the next year resulting from a one percentage point increase in interest rates would be approximately $1.9 million, holding other variables constant.
ITEM 4. CONTROLS AND PROCEDURES
(a) | Evaluation of disclosure controls and procedures. |
Within the 90 days prior to the date of this report, the Company carried out an evaluation under the supervision and with the participation of the Companys management, including the Companys Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Companys disclosure controls and procedures pursuant to Securities Exchange Act Rule 13a-14. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Companys disclosure controls and procedures are effective in timely alerting them to material information relating to the Company (including its consolidated subsidiaries) required to be included in the Companys periodic filings with the Securities and Exchange Commission.
(b) | Changes in internal controls. |
There have been no significant changes in the Companys internal controls or in other factors which could significantly affect internal controls subsequent to the date the Company carried out its evaluation.
26
THE HOLMES GROUP, INC.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
The Company is involved in various legal proceedings incident to our normal business operations, including product liability and patent and trademark litigation. Management believes that the outcome of such litigation will not have a material adverse effect on our business, financial condition or results of operations. We have product liability and general liability insurance policies in amounts management believes to be reasonable. There can be no assurance, however, that such insurance will be adequate to cover all potential product or other liability claims against us. We also face exposure to voluntary or mandatory product recalls in the event that our products are alleged to have manufacturing or safety defects. We do not maintain product recall insurance.
ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS
Not applicable.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
Not applicable.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
Not applicable.
ITEM 5. OTHER INFORMATION
Investor Conference Call
We will hold a telephone conference call on December 3, 2002 at 10 a.m., Eastern Standard Time, in order for investors and other interested stakeholders to hear managements views on our results of operations during the first nine months of 2002. If you are interested in accessing the call in listen-only mode, please fax the following information to Kay Ford, Executive Assistant, at 508-422-1676:
| Name of Participant(s) | |
| Company Affiliation | |
| Nature of Business | |
| Address | |
| Phone, Fax and E-mail |
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
a. | Exhibits: |
Not applicable.
b. | Reports on Form 8-K: |
Not applicable.
27
THE HOLMES GROUP, INC.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
THE HOLMES GROUP, INC.
Registrant
November 13, 2002 | By: /s/ Peter J. Martin | |
|
||
Peter J. Martin, President and Chief Executive Officer | ||
(Principal Executive Officer) | ||
November 13, 2002 | By: /s/ John M. Kelliher | |
|
||
John M. Kelliher, Senior Vice President and Chief Financial Officer | ||
(Principal Financial and Accounting Officer) | ||
28
THE HOLMES GROUP, INC.
FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2002
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
I, Peter J. Martin, President and Chief Executive Officer, certify that:
1. | I have reviewed this Quarterly Report on Form 10-Q for the period ended September 30, 2002 of The Holmes Group, Inc.; | |
2. | Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; | |
3. | Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; | |
4. | The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: |
a. | Designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; | ||
b. | Evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and | ||
c. | Presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; |
5. | The registrants other certifying officer and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent functions): |
a. | All significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and | ||
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and |
6. | The registrants other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. |
DATE: | November 13, 2002 | By:/s/ Peter J. Martin | ||||
Peter J. Martin, President and Chief Executive Officer | ||||||
(Principal Executive Officer) |
29
THE HOLMES GROUP, INC.
FORM 10-Q
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2002
Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
I, John M. Kelliher, Senior Vice President and Chief Financial Officer, certify that:
1. | I have reviewed this Quarterly Report on Form 10-Q for the period ended September 30, 2002 of The Holmes Group, Inc.; | |
2. | Based on my knowledge, this quarterly report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report; | |
3. | Based on my knowledge, the financial statements, and other financial information included in this quarterly report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this quarterly report; | |
4. | The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have: |
a. | Designed such disclosure controls and procedures to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this quarterly report is being prepared; | ||
b. | Evaluated the effectiveness of the registrants disclosure controls and procedures as of a date within 90 days prior to the filing date of this quarterly report (the Evaluation Date); and | ||
c. | Presented in this quarterly report our conclusions about the effectiveness of the disclosure controls and procedures based on our evaluation as of the Evaluation Date; |
5. | The registrants other certifying officer and I have disclosed, based on our most recent evaluation, to the registrants auditors and the audit committee of registrants board of directors (or persons performing the equivalent functions): |
a. | All significant deficiencies in the design or operation of internal controls which could adversely affect the registrants ability to record, process, summarize and report financial data and have identified for the registrants auditors any material weaknesses in internal controls; and | ||
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal controls; and |
6. | The registrants other certifying officer and I have indicated in this quarterly report whether or not there were significant changes in internal controls or in other factors that could significantly affect internal controls subsequent to the date of our most recent evaluation, including any corrective actions with regard to significant deficiencies and material weaknesses. |
DATE: | November 13, 2002 | By:/s/ John M. Kelliher | ||||
John M. Kelliher, Senior Vice President and Chief Financial Officer | ||||||
(Principal Financial Officer and Accounting Officer) |
30
THE HOLMES GROUP, INC.
FORM 10-Q
FOR THE QUARTERLY PEROD ENDED SEPTEMBER 30, 2002
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of The Holmes Group, Inc. (the Company) on Form 10-Q for the period ended September 30, 2002, as filed with the Securities and Exchange Commission on the date hereof (the Report), the undersigned President and Chief Executive Officer of the Company hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:
(1) | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and | |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company. |
By:/s/ Peter J. Martin | ||
Peter J. Martin | ||
President and Chief Executive Officer | ||
November 13, 2002 |
31
THE HOLMES GROUP, INC.
FORM 10-Q
FOR THE QUARTERLY PEROD ENDED SEPTEMBER 30, 2002
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of The Holmes Group, Inc. (the Company) on Form 10-Q for the period ended September 30, 2002, as filed with the Securities and Exchange Commission on the date hereof (the Report), the undersigned Senior Vice President and Chief Financial Officer of the Company hereby certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:
(1) | The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and | |
(2) | The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company. |
By:/s/ John M. Kelliher | ||
John M. Kelliher | ||
Senior Vice President and Chief Financial Officer | ||
November 13, 2002 |
32