Back to GetFilings.com



Table of Contents

<Page 1>

 
 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


Form 10-K

     
(Mark One)
þ
  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
  EXCHANGE ACT OF 1934          

For the fiscal year ended December 31, 2004
OR

     
o
  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
  SECURITIES EXCHANGE ACT OF 1934          
For the transition period from            to

Commission File No. 2-78441

Sterling Gas Drilling Fund 1982

(Exact name of registrant as specified in its charter)
     
New York
(State or other jurisdiction of
incorporation or organization)
  13-3147901
(I.R.S. Employer
Identification No.)
     
One Landmark Square
Stamford, Connecticut

(Address of principal executive offices)
  06901
(Zip Code)

Registrant’s telephone number, including area code: (203) 358-5700

Securities registered pursuant to Section 12(b) of the Act:
None

Securities registered pursuant to Section 12(g) of the Act:
Units of Limited Partnership Interests
(Title of Class)

     Indicate by check mark whether Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.YES þ NO o

     Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of Registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o

     Indicate by check mark whether Registrant is an accelerated filer as defined in Exchange Act Rule 12-b-2 YES o NO þ

     The Registrant has no voting stock. There is no market for the Units and therefore no market value of the Units is reported.

     The number of Units of the Registrant outstanding as of March 15, 2005, was: 14,370.

DOCUMENTS INCORPORATED BY REFERENCE
NONE

 
 

 


TABLE OF CONTENTS

PART I
Item 1. BUSINESS
Item 2. PROPERTIES
Item 3. LEGAL PROCEEDINGS
Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
PART II
Item 5. MARKET FOR THE REGISTRANT’S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
Item 6. SELECTED FINANCIAL DATA
Item 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Item 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
Item 9A. CONTROLS AND PROCEDURES
PART III
Item 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
Item 11. EXECUTIVE COMPENSATION
Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
Item 14. PROFESSIONAL SERVICES AND AUDIT FEES
PART IV
Item 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K
SIGNATURES
Item 6. SELECTED FINANCIAL DATA
Item 7. MANAGEMENT’S DISCUSSION & ANALYSIS OF FINANCIAL CONDITION & RESULTS OF OPERATIONS
EXHIBITS INDEX
Consent of Ryder Scott Company, L.P.
Certification of CEO Pursuant to Section 302
Certification of CFO Pursuant to Section 302
Certification of CEO Pursuant to Section 906
Certification of CFO Pursuant to Section 906


Table of Contents

<Page 2>

STERLING GAS DRILLING FUND 1982

FORM 10-K ANNUAL REPORT
For the Fiscal Year Ended
December 31, 2004

PART I

Item 1. BUSINESS

     Sterling Gas Drilling Fund 1982 (the “Registrant” or the “Partnership”) is a limited partnership formed under the laws of the State of New York on July 28, 1982. The sole business of the Partnership was the drilling of the formation extension wells principally for natural gas in various locations in the state of West Virginia. No exploratory drilling was undertaken.

     The principal place of business of the Partnership is at One Landmark Square, Stamford, Connecticut 06901, and telephone (203) 358-5700. The Managing General Partner of the Partnership is PrimeEnergy Management Corporation, (a New York corporation), which is a wholly owned subsidiary of PrimeEnergy Corporation, (a publicly held Delaware corporation). Messrs. Charles E. Drimal, Jr., Oliver J. Sterling and Samuel R. Campbell also are General Partners. Mr. Drimal is a Director, President and Chief Executive Officer of PrimeEnergy Management Corporation and PrimeEnergy Corporation.

     The aggregate contributions to the Partnership were $14,370,000, all of which, net of the organization expenses of the Partnership were expended in the drilling of such formation extension wells. Such properties are located in Clay, Roane, Calhoun, Wirt, Kanawha, Lincoln and Putnam Counties, West Virginia. The Partnership does not operate any of the properties in which it has an interest, but generally such properties are operated and serviced by Prime Operating Company, a Texas corporation, and Eastern Oil Well Service Company, a West Virginia corporation, both wholly-owned subsidiaries of PrimeEnergy Corporation.

     During 2004 and 2003 the Partnership did not engage in any other development drilling activities or the acquisition of any significant additional properties, but engaged in the production of oil and gas from its producing properties in the usual and customary course. Since January 1, 2005, and to the date of this Report, the Partnership has not engaged in any drilling activities nor participated in the acquisition of any material producing oil and gas properties.

     During 2002, PrimeEnergy Management negotiated a Farmout Agreement with Ardent Resources Inc. (“Ardent”) covering leasehold interests in acreage located in Calhoun County, West Virginia. Pursuant to this agreement, Ardent had the right but not the obligation to select acreage and drill a deep well subject to an overriding royalty due to the lease hold owners. As of February 13, 2005, Ardent had not spudded a test well under the agreement, therefore, the agreement has terminated. Acreage held by Sterling Drilling Fund 1983-2 was included in the Farmout Agreement; PrimeEnergy Management may discuss the possibility of farming out additional deep rights held by the Partnership under the same terms with other parties, however, at this time there are no new agreements.

 


Table of Contents

<Page 3>

Competition and Markets

     Competitors of the Partnership in the marketing of its oil and gas production include oil and gas companies, independent concerns, and individual producers and operators, many of which have financial resources, staffs and facilities substantially greater than those available to the Partnership. Furthermore, domestic producers of oil and gas must not only compete with each other in marketing their output, but must also compete with producers of imported oil and gas and alternative energy sources such as coal, nuclear power and hydro-electric power.

     The availability of a ready market for any oil and gas produced by the Partnership at acceptable prices per unit of production will depend upon numerous factors beyond the control of the Partnership, including the extent of domestic production and importation of oil and gas, the proximity of the Partnership’s producing properties to gas pipelines and the availability and capacity of such pipelines, the marketing of other competitive fuels, fluctuation in demand, governmental regulation of production, refining, transportation and sales, general national and worldwide economic conditions, and pricing, use and allocation of oil and gas and their substitute fuels.

     The Partnership does not currently own or lease any bulk storage facilities or pipelines, other than adjacent to and used in connection with producing wells. The Partnership deals with a number of major independent companies for the purchase of its oil and gas production, in the areas of production. Sales are made under short-term contractual arrangements or monthly spot prices. In 2004, the Partnership’s gas production was purchased by Dominion Field Services, Cabot Oil & Marketing Corporations and Eastern Pipeline Corporation, $387,831 or 68.84%, $75,131 or 13.34% and $72,875 or 12.93%, respectively. The Partnership’s oil production was purchased by the Clearfield Appalachian Holdings, $34,439 or 100%. None of these purchasers has any relationship or is otherwise affiliated with the Partnership. The Partnership believes that its current purchasers will continue to purchase oil and gas products and, if not, could be replaced by other purchasers.

Environmental Matters

     The Petroleum industry is subject to numerous federal and state environmental statutes, regulations and other pollution controls. In general, the Partnership is, and will be subject to, present and future environmental statutes and regulations, and in the future the cost of its activities may materially increase as a result thereof. The Partnership’s expenses relating to preserving the environment during 2004 as they relate to its oil and gas operations were not significant in relation to operating costs and the Partnership expects no material change in the near future. The Partnership believes that environmental regulations should not, in the future, result in a curtailment of production or otherwise have a materially adverse effect on the Partnership’s operations or financial condition.

 


Table of Contents

<Page 4>

Regulation

     The Partnership’s oil and gas operations are subject to a wide variety of federal, state and local regulations. Administrative agencies in such jurisdictions may promulgate and enforce rules and regulations relating to, among other things, drilling and spacing of oil and gas wells, production rates, prevention of waste, conservation of natural gas and oil, pollution control, and various other matters, all of which may affect the Partnership’s future operations and production of oil and gas. The Partnership’s natural gas production and prices received for natural gas are regulated by the Federal Energy Regulatory Commission (“FERC”) and the Natural Gas Policy Act of 1978 and various state regulations. The Partnership is also subject to state drilling and proration regulations affecting its drilling operations and production rates.

     The FERC continues to regulate interstate natural gas pipeline transportation rates and service conditions pursuant to the NGA and NGPA. Federal regulation of interstate transporter’s affects the marketing of natural gas produced by the Partnership as well as the revenues received by the Partnership for sales of such natural gas. Since the latter part of 1985, through its Order Nos. 436, 500 and 636 rulemakings, the FERC has endeavored to make natural gas transportation accessible to gas buyers and sellers on an open and non-discriminatory basis. The FERC’s efforts have significantly altered the marketing and pricing of natural gas. No prediction can be made as to what additional legislation may be proposed, if any, affecting the competitive status of a gas producer, restricting the prices at which a producer may sell its gas or the market demand for gas, nor can it be predicted which proposals, including those presently under consideration, if enacted, might be effective.

     Additional proposals and proceedings that might affect the natural gas industry are considered from time to time by Congress, the FERC, state regulatory bodies and the courts. The Partnership cannot predict when or if any such proposals might become effective, or their effect, if any, on the Partnership’s operations. The Partnership believes that it will comply with all orders and regulation changes applicable to its operations. However, in view of the many uncertainties with respect to the current controls, including their duration and possible modification together with any new proposals that may be enacted, the Partnership cannot predict the overall effect, if any, of such controls on its operations.

Taxation

     The Partnership received an opinion of its counsel that the Partnership would be classified as a partnership and the holders of Partnership Units would be treated as limited partners for federal income tax purposes. The Partnership itself, to the extent that it is treated for federal income tax purposes as a partnership, is not subject to any federal income taxation, but it is required to file annual partnership returns. Each holder of Partnership Units will be allocated his or her distributive shares of the Partnership’s income, gain, profit, loss, deductions, credits, tax preference items and distributions for any taxable year of the Partnership ending within or with his taxable year without regard as to whether such holder has received or will receive any cash distributions from the Partnership.

 


Table of Contents

<Page 5>

Item 2. PROPERTIES

     The Partnership has no interest in any properties other than its oil and gas properties. The information set forth below summarizes the Partnership’s oil and gas wells, production and reserves, for the periods indicated.

Producing Wells and Operating Information

     The Partnership, following its formation, in December, 1982, contracted for the drilling of 51 development wells, which resulted in 50 producing wells and one dry hole.

     As of December 31, 2004, the Partnership had ownership interests in the following gross and net producing oil and gas wells and gross and net producing acres.(1) The Partnership has no material undeveloped leasehold, mineral or royalty acreage.

     Producing wells:

                 
    Gross     Net  
Oil Wells
    0       0.00  
Gas Wells
    59       48.05  
Producing acres
    3,014       2,455  


(1)   A gross well is a well in which an interest is owned; a net well is the sum of the interests owned in gross wells. Wells are classified by their primary product. Some wells produce both oil and gas.

The following table sets forth the Partnership’s oil & gas production, average sales price and average production costs as of and for the periods indicated:

                                         
    year ended December 31  
    2004     2003     2002     2001     2000  
Production:
                                       
Oil and Condensate (bbl)
    855       962       1,309       1,091       1,174  
Gas (Mcf)
    83,701       76,802       78,796       78,744       85,689  
 
                                       
Average Price of Sales:
                                       
Oil and Condensate ($  per bbl)
  $ 40.26     $ 27.14     $ 21.53     $ 22.82     $ 27.32  
Gas ($  per Mcf)
  $ 6.73     $ 5.00     $ 3.59     $ 5.13     $ 3.53  
Production Expense per Dollar Of Operating Revenue
  $ 0.46     $ 0.54     $ 0.50     $ 0.53     $ 0.44  

 


Table of Contents

<Page 6>

Oil and Gas Reserves

     The Ryder Scott Company, L.P. has evaluated the Partnership’s interests in proved developed oil and gas properties for the periods indicated below. All of the Partnership’s reserves are located in the continental United States. The following table summarizes the Partnership’s oil and gas reserves at the dates shown (figures rounded):

                 
    Proved Developed  
As of 12-31   Oil (bbls)   Gas (Mcf)  
2000
    15,800       1,645,850  
2001
    13,700       1,354,100  
2002
    14,000       1,429,600  
2003
    10,500       1,438,100  
2004
    9,500       1,464,400  

     The estimated future net revenue using current prices and costs as of the dates indicated, exclusive of income taxes (at a 10% discount for estimated timing of cash flow) for the Partnership’s proved developed oil and gas reserves for the periods indicated are summarized as follows (figures rounded):

                 
    Proved Developed  
            Present Value of  
    Future Net     Future Net  
As of 12-31   Revenue $     Revenue $  
2000
    11,363,600       4,363,700  
2001
    1,930,100       788,000  
2002
    3,292,100       1,347,700  
2003
    5,142,400       2,161,400  
2004
    5,795,400       2,439,500  

     The estimated reserve quantities and future income quantities are related to hydrocarbon prices. Therefore, volumes of reserves actually recovered and amounts of income actually received may differ significantly from the estimated quantities presented in this report.

     In accordance with FASB Statement No. 69, December 31, 2004 market prices were determined using the daily oil price or daily gas sales price (“spot price”) adjusted for oilfield or gas gathering hub and wellhead price differentials (e.g. grade, transportation, gravity, sulfur, and BS&W) as appropriate. Also, in accordance with SEC and FASB regulations, changes in market prices subsequent to December 31, 2004 and 2003 were not considered. The spot price for gas at December 31, 2004 was $6.18 per MMBTU. The range of spot prices during the year 2004 was a low of $4.39 and a high of $7.96 and the average was $5.87. The spot price for gas at December 31, 2003 was $5.97 per MMBTU. The range of spot prices during the year 2003 was a low of $3.96 and a high of $12.20 and the average was $5.48. The range during the first two months of 2005 has been from $5.57 to $6.50 with an average of $6.13. The recent futures market prices have been in the $7.00 range.

 


Table of Contents

<Page 7>

     While it may reasonably be anticipated that the prices received by Sterling Gas Drilling Fund 1982 for the sale of its production may be higher or lower than the prices used in this evaluation, as described above, and the operating costs relating to such production may also increase or decrease from existing levels, such possible changes in prices and costs were, in accordance with rules adopted by the SEC, omitted from consideration in making this evaluation for the SEC case. Actual volumes produced, prices received and costs incurred by the partnership may vary significantly from the SEC case.

     Since January 1, 2005, the Partnership has not filed any estimates of its oil and gas reserves with, nor was any such estimates included in any reports, to any federal authority or agency, other than the Securities and Exchange Commission.

Item 3. LEGAL PROCEEDINGS

     The Partnership is not a party to, nor is any of its property the subject of, any legal proceedings actual or threatened, which would have a material adverse effect on the business and affairs of the Partnership.

Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     There were no matters submitted during 2004 for vote by the holders of Partnership Units.

PART II

Item 5. MARKET FOR THE REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

     There is no market for the Limited Partnership Units (the “Units”) of the Partnership. As of March 15, 2005, there were 645 holders of record of the Units.

     The Units are not regarded, as stock and payments or distributions to holders of Units are not made in the form of dividends. Cash distributions to the holders of Units for 2004 aggregated $35,925. Aggregate cash distributions to the holders of the Units as of December 31, 2004 was $1,474,362.

     The Managing General Partner may purchase Units directly from the unit holders if presented to the Managing General Partner, subject to conditions, including limitations on numbers of Units, and at a price to be fixed by the Managing General Partner in accordance with certain procedures provided for in the Limited Partnership Agreement of the Partnership.

Item 6. SELECTED FINANCIAL DATA

     The information required hereunder is set forth under “Selected Financial Data” in the Financial Information section included in this Report. The index to the Financial Information section is at page F-1.

 


Table of Contents

<Page 8>

Item 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     The information required hereunder is set forth under “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Financial Information section included in this Report. The index to the Financial Information section is at page

Item 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

     Registrant is a “small business issuer” as defined in the Securities and Exchange Act Rule 12b-2 and no information is required to be provided by this Item 7A.

Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

     The information required hereunder is set forth under “Report of Independent Public Accountants,” “Balance Sheets,” “Statements of Operations,” “Statements of Changes in Partners’ Equity,” “Statements of Cash Flows” and “Notes to Financial Statements” in the Financial Information section included in this Report. The index to the Financial Information section is at page F-1.

Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

     There was no disagreement between the Partnership and its certified public accountants on any matter of accounting principles or practices or financial statement disclosure.

Item 9A. CONTROLS AND PROCEDURES

     PrimeEnergy Management Corporation (“PEMC”), the Managing General Partner of the Partnership, maintains a system of controls and procedures designed to provide reasonable assurance as to the reliability of the financial statements and other disclosures included in this report, as well as to safeguard assets from unauthorized use or disposition. Within 90 days prior to the filing of this report, PEMC’s Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of the design and operation of our disclosure controls and procedures with the assistance and participation of other members of management. Based upon that evaluation, PEMC’s Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective for gathering, analyzing and disclosing the information the Partnership is required to disclose in the reports it files under the Securities Exchange Act of 1934 within the time periods specified in the SEC’s rules and forms. There have been no significant changes in PEMC’s internal controls or in other factors, which could significantly affect internal controls subsequent to the date PEMC carried out its evaluation.

Item 9B. OTHER INFORMATION

     No information was required to be disclosed by Registrant in a report on Form 8-K during the fourth quarter of the year covered by this Report.

 


Table of Contents

<Page 9>

PART III

Item 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     The Managing General Partner of the Partnership is PrimeEnergy Management Corporation, a New York corporation (“Management”). The principal business of Management is the management of the Partnership and other publicly and privately held exploration and development limited partnerships and joint ventures and asset and income fund limited partnerships. As of March 15, 2005, Management acts as the Managing General Partner in a total of 18 limited partnerships, of which 2 are publicly held, and is the Managing Trustee of 2 Delaware Business Trusts. The primary activity of such Partnerships and trusts is the production of oil and gas and Management, as the Managing General Partner of the Partnership, will devote such time as it believes necessary in the conduct and management of the business and affairs of the Partnership. Management, and other of the General Partners of the Partnership, are engaged in and intend to continue to engage in the oil and gas business for their own accounts and for the accounts of others.

     Management, which provides all of the executive, management and administrative functions of the Partnership, is a wholly owned subsidiary of PrimeEnergy Corporation (“PrimeEnergy”), a publicly held Delaware corporation. The principal offices of PrimeEnergy and Management are in Stamford, Connecticut. The operating subsidiaries of PrimeEnergy, Prime Operating Company and Eastern Oil Well Service Company maintain their principal offices in Houston, Texas, with district offices in Midland, Texas, Oklahoma City, Oklahoma, and Charleston, West Virginia. PrimeEnergy and its subsidiaries have approximately 194 employees, including their principal officers, providing management and administrative services, accounting, engineers, geologists, production engineers, land department personnel and field employees.

     Set forth below is information concerning the directors and executive officers of Management and PrimeEnergy that are involved with the conduct of the business and operations of the Partnership.

     Charles E. Drimal, Jr., age 57, is a Director and President of Management and has held those positions since May 1983. He is also a Director and President of Prime Energy and the operating subsidiaries. He graduated from the University of Maryland in 1970 and from Samford University School of Law in 1973 and is a member of the New York State Bar.

     Beverly A. Cummings, age 51, has been a Director and Vice President, Finance, of Management since August 1985. She is also a Director and Vice President, Finance, and Treasurer of PrimeEnergy and the operating subsidiaries. Ms. Cummings is a Certified Public Accountant and holds a Bachelor of Science degree from the State University of New York and a Master in Business Administration from Rutgers University.

 


Table of Contents

<Page 10>

     Joan Podlovits, age 39, has been Controller of PrimeEnergy Management Corporation since September 2002. She joined Management in July 1989 as a staff accountant. She held the position of Accounting Manager for Management from April 1994 to August 2002. She is a graduate of Pace University with a Bachelor of Business Administration degree in Public Accounting.

     James F. Gilbert, age 72, has been Secretary of Management since June 1990, and has been Secretary of PrimeEnergy since March 1973, and was a Director of PrimeEnergy from that date to October 1987. He also serves as Secretary of the operating subsidiaries. He is an attorney in Dallas, Texas.

Item 11. EXECUTIVE COMPENSATION

     The Partnership has no officers, directors or employees. The officers and employees of the Managing General Partner and PrimeEnergy perform all management and operational functions of the Partnership. The Partnership does not pay any direct salaries or other remuneration to the officers, directors or employees of the Managing General Partner or PrimeEnergy. The Managing General Partner is reimbursed for the general and administrative expenses of the Partnership, which are allocated to the Partnership for expenses incurred on behalf of the Partnership, together with administrative work by third parties limited annually to 5% of the aggregate capital contribution of the holders of the Partnership Units. During 2004 and 2003, the allocation of general and administrative expenses to the Partnership was $100,800 per year.

Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

     The Partnership does not know of any person, entity or group, other than the Managing General Partner and PrimeEnergy Corporation that beneficially owns more than five percent of the Partnership Units. The following table shows as of March 15, 2005, the name and address of such beneficial owners, and the number and percent of Partnership Units beneficially owned by them, all of which are owned directly.

                 
    Number        
Name and Address of Beneficial Owner   Of Units     Percent  
PrimeEnergy Management Corporation
One Landmark Square
Stamford, CT 06901
    1,249       8.70 %
 
               
PrimeEnergy Corporation
One Landmark Square
Stamford, CT 06901
    5,720       39.81 %

 


Table of Contents

<Page 11>

Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     Prime Operating Company acts as the operator for most of the producing oil and gas wells of the Partnership pursuant to operating agreements with the Partnership and other working interest owners, including other partnerships managed by the Managing General Partner, and in 2004 was paid well operating fees ranging from about $273 to $ 897 per month per well. Together with well operating supplies and equipment and related servicing operations are generally provided by Eastern Oil Well Service Company. The Partnership pays its proportionate part of such operating fees and expenses. Such fees and expenses vary depending on such matters as the location of the well, the complexity of the producing equipment, whether wells produce oil or gas or both and similar factors. The Partnership believes that such services are as favorable to the Partnership as they would be if the Partnership entered into such transactions with unaffiliated third parties. In 2004 and 2003, the Partnership paid an aggregate of $213,435 and $153,055, respectively, in such fees and expenses.

Item 14. PRINCIPAL ACCOUNTING FEES AND SERVICES

     The Partnership has been charged for audit fees the amounts of $9,500 in 2004 and $9,500 in 2003 for services rendered in connection with the audit of the Partnership’s Financial Statement by Pustorino, Puglisi & Co. LLP. No tax related or any other fees were incurred by the Partnership. The Audit Committee of PrimeEnergy Management Corporation, as the Managing General Partner, approved the fees and independent audit services provide by Pustorino, Puglisi & Co. LLP.

 


Table of Contents

<Page 12>

PART IV

Item 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES

  The following documents are filed as a part of this Report:

  1.   Financial Statements (Index to the Financial Information at page F-1)
 
  2.   Financial Statement Schedules:

Schedule V Property and Equipment – Oil and Gas Properties

Schedule VI Accumulated Depreciation, Depletion and Amortization – Oil and Gas Properties

  3.   Exhibits:

  (3)   Form of Agreement of Limited Partnership of Sterling Gas Drilling Fund 1981 (Incorporated by reference to Exhibit (3) of Sterling Gas Drilling Fund 1981 Form 10-K for the year ended December 31, 1994.)
 
  23   Consent of Ryder Scott Company, L.P. (filed herewith)
 
  31.1   302 Certification of Chief Executive Officer (filed herewith)
 
  31.2   302 Certification of Chief Financial Officer (filed herewith)
 
  32.1   Certification of Chief Executive Officer pursuant to 18.U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002. (filed herewith)
 
  32.2   Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002. (filed herewith)

 


Table of Contents

<Page 13>

SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, there unto duly authorized, on the 30th day of March, 2005.

             
    Sterling Gas Drilling Fund 1982    
  By:   PrimeEnergy Management Corporation    
        Managing General Partner    
 
           
  By:   /S/ Charles E. Drimal Jr.    
           
        Charles E. Drimal, Jr.    
        President    

     Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities indicated and on the 30th day of March, 2005.

     
/S/ Charles E. Drimal Jr
  Director and President,

  PrimeEnergy Management Corporation
Charles E. Drimal, Jr.
   
The Principal Executive Officer
   
 
   
/S/ Beverly A. Cummings
  Director and Vice President and Treasurer,

  PrimeEnergy Management Corporation;
Beverly A. Cummings
   
The Principal Financial
   
and Accounting Officer
   

 


Table of Contents

Sterling Gas Drilling Fund 1982
(a New York Limited Partnership)

Index to Financial Statements and Schedules

                 
                Page No.
Selected Financial Data   F-2
 
               
Management’s Discussion and Analysis of Financial Condition and Results of Operations   F-2
 
               
Report of Independent Registered Public Accounting Firm   F-5
 
               
Financial Statements:      
 
               
    Balance Sheets, December 31, 2004 and 2003   F-6
 
               
    Statements of Operations for the Years Ended December 31, 2004, 2003 and 2002   F-7
 
               
    Statements of Changes in Partners’ Equity for the Years Ended December 31, 2004, 2003 and 2002   F-8
 
               
    Statements of Cash Flows for the Years Ended December 31, 2004, 2003 and 2002   F-9
 
               
    Notes to Financial Statements   F-10
 
               
Schedules:      
 
               
 
  V   -   Property and Equipment - Oil and Gas Properties for the Years Ended December 31, 2004, 2003 and 2002   F-18
 
               
 
  VI   -   Accumulated Depreciation, Depletion, and Amortization - Oil and Gas Properties for the Years Ended December 31, 2004, 2003 and 2002   F-19

All other schedules have been omitted, as the information required is either included in the financial statements, related notes, or is not applicable.

F-1


Table of Contents

Item 6. SELECTED FINANCIAL DATA

     The following table summarizes certain selected financial data to highlight significant trends in the Registrant’s financial condition and results of operations for the periods indicated. The selected financial data should be read in conjunction with the financial statements and related notes included elsewhere in this report.

                                         
    YEAR ENDED DECEMBER 31, (000’s omitted)  
    2004     2003     2002     2001     2000  
Revenues
  $ 600     $ 412     $ 389     $ 517     $ 373  
Net income:
                                       
Limited Partners
    147       33       67       114       69  
General Partners
    32       11       17       27       19  
Per equity unit
    10.26       2.27       4.66       7.91       4.84  
Total assets
    858       721       720       635       619  
Cash distributions:
                                       
Limited Partners
    36       36                    
General Partners
    7       7                    
Limited partners as a % of original contribution
    .25 %     .25 %                  

Item 7. MANAGEMENT’S DISCUSSION & ANALYSIS OF FINANCIAL CONDITION & RESULTS OF OPERATIONS

     1. Liquidity: The oil and gas industry is competitive in all its phases. There is also competition between this industry and other industries in supplying energy and fuel requirements of industrial and residential consumers. It is not possible for the Registrant to calculate its position in the industry as the Registrant competes with many other companies having substantially greater financial and other resources. In accordance with the terms of the Agreement of Limited Partnership of the Partnership, the General Partners of the Registrant will make cash distributions of as much of the Partnership cash credited to the capital accounts of the partners as the General Partners have determined is not necessary or desirable for the payment of any contingent debts, liabilities or expenses for the conduct of the Partnership business. As of December 31, 2004, the General Partners have distributed to the Limited Partners, $1,474,362 or 10.26% of the total Limited Partner capital contributions.

     The net proved oil and gas reserves of the Partnership are considered to be a primary indicator of financial strength and future liquidity. The present value of unescalated future net revenue (S.E.C. case) associated with such reserves, discounted at 10% as of December 31, 2003 was approximately $2,161,400 as compared to December 31, 2004 of about $2,439,500. Overall reservoir engineering is a subjective process of estimating underground accumulations of gas and oil that cannot be measure in an exact manner. The estimated reserve quantities and future income quantities are related to hydrocarbon prices. Therefore, volumes of reserves actually recovered and amounts of income actually received may differ significantly from the estimated quantities presented in this report. See item 1. Business-Oil and Gas Reserves.

F-2


Table of Contents

     2. Capital resources:

     The Partnership was formed for the sole intention of drilling oil and gas wells. The Partnership entered into a drilling contract with an independent drilling contractor in December 1982 for $11,400,000. Pursuant to the terms of this contract, fifty-one wells have been drilled resulting in fifty producing wells and one dry-hole. The Partnership has had a reserve report prepared which details reserve value information, and such information is available to the Limited Partners pursuant to the buy-out provision of the Agreement of Limited Partnership of the Partnership.

     3. Results of operations:

     2004 compared to 2003

     The Partnership’s overall operating revenue excluding interest income, increased from $410,026 in 2003 to $597,837 in 2004. The Partnership received the majority of its revenue from gas production combined with some oil production. During 2004, the Partnership’s oil production decreased from 962 barrels in 2003 to 855 barrels in 2004, but the gas production increased from 76,802 MCF in 2003 to 83,701 MCF. The average price per barrel and MCF increase when compared to 2003, from $27.14 and $5.00 in 2003 to $40.26 and $6.73 in 2004. The gas produced by the Partnership is currently being sold at spot market prices with the option to lock the rate if it will be favorable to the Partnership. Overall revenue increased due increase gas production combined with higher prices.

     Production expenses increased from $220,087 in 2002 to $272,033 in 2004. During 2003 and 2004, the majority of production costs were for the normal upkeep and maintenance of the wells and well sites. The variable costs expended in both 2004 and 2003 were reasonable based upon each years production and revenue received. The Partnership’s well operating expenses include costs to maintain the well through expenditures for labor, operation fees, chemical costs, electric charges, location upkeep, miscellaneous repairs and other well related expenditures. General and administrative costs increased from $118,426 in 2003 to $121,661 in 2004. Management will use in-house resources if these resources will provide efficient and timely services to the Partnership. Amounts in both years are substantially less than the $718,500 allowed to be allocated to the Partnership under the Partnership Agreement. The lower allocable amounts reflect management’s efforts to limit costs, both incurred and allocated to the Partnership.

     Interest income fluctuates with changes in the interest rates received as well as the amount of cash in the bank at any given time.

     The Partnership records additional depreciation, depletion and amortization to the extent that the net capitalized costs exceed the undiscounted future net cash flows attributable to the partnership. No additional depletion deduction was needed in 2004 or 2003. The overall depreciation, depletion and amortization were consistent with the rates used and the existing property basis.

F-3


Table of Contents

     2003 compared to 2002

     The Partnership’s overall operating revenue, excluding other income, increased from $311,109 in 2002 to $410,026 in 2003. The Partnership received the majority of its revenue from gas production combined with some oil production. During 2003, the Partnership’s oil and gas production declined from 1,309 barrels and 78,796 MCF in 2002 to 962 barrels and 76,802 barrels in 2003. The average price per barrel and MCF increase when compared to 2002, from $21.52 and $3.59 in 2002 to $27.14 and $5.00 in 2003. In December 2002 a higher contract price for majority of the Partnership’s gas was agreed upon. A portion of the Partnership’s wells were shut-in during November and December 2003 due to a fire at a compressor plant on one of the Purchaser’s transportation lines servicing the Partnership wells. All wells were back on line as of December 31, 2003 due to the main transport lines being re-routed around the compressor plant. The Partnership did experience declines in its gas production that can be directly attributed to this shut-in. The Partnership’s overall revenue increased due to the higher prices received per MCF.

     The Partnership records additional depreciation, depletion and amortization to the extent that the net capitalized costs exceed the undiscounted future net cash flows attributable to the partnership. No additional depletion deduction was needed in 2003 or 2002. The overall depreciation, depletion and amortization were consistent with the rates used and the existing property basis.

     Production expenses increased from $155,796 in 2002 to $220,087 in 2003. During 2002 and 2003, the majority of production costs were for the normal upkeep and maintenance of the wells and well sites. The variable costs expended in both 2003 and 2002 were reasonable based upon each years production and revenue received. General and administrative costs increased slightly from $117,618 in 2002 to $118,426 in 2003. Management will use in-house resources if it provides efficient and timely services to the partnership. Amounts in both years are substantially less than the $718,500 allowed to be allocated to the Partnership under the Partnership Agreement. The lower allocable amounts reflect management’s efforts to limit costs, both incurred and allocated to the Partnership.

     Interest income fluctuates with changes in the interest rates received as well as the amount of cash in the bank at any given time.

F-4


Table of Contents

STERLING GAS DRILLING FUND 1982
(a New York limited partnership)

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Partners of
Sterling Gas Drilling Fund 1982:

We have audited the accompanying balance sheets of Sterling Gas Drilling Fund 1982 (a New York limited partnership) (the “Partnership”) as of December 31, 2004 and 2003, and the related statements of operations, changes in partners’ equity, and cash flows for the years ended December 31, 2004, 2003 and 2002. These financial statements are the responsibility of the Partnership’s management. Our responsibility is to express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Sterling Gas Drilling Fund 1982 as of December 31, 2004 and 2003, and the results of its operations and cash flows for the years ended December 31, 2004, 2003 and 2002 in conformity with U.S generally accepted accounting principles.

Our audits were made for the purpose of forming an opinion on the basic financial statements taken as a whole. The schedules listed in the index to financial statements and schedules are presented for purposes of complying with the Securities and Exchange Commission’s rules and are not part of the basic financial statements. These schedules have been subjected to the auditing procedures applied in the examination of the basic financial statements and, in our opinion, fairly state in all material respects the financial data required to be set forth therein in relation to the basic financial statements taken as a whole.

PUSTORINO, PUGLISI & CO., LLP
New York, New York
March 3, 2005

F-5


Table of Contents

STERLING GAS DRILLING FUND 1982
(a New York limited partnership)

BALANCE SHEETS

DECEMBER 31, 2004 AND 2003

                 
    2004     2003  
Assets
 
               
Current Assets:
               
Cash and cash equivalents (Note 2)
  $ 273,288     $ 191,817  
Due from affiliates
    5,561       4,882  
Due from others
    81,656        
 
           
Total Current Assets
    360,505       196,699  
 
           
 
               
Oil and Gas Properties – successful efforts methods (Note 3) -
               
Leasehold costs
    466,804       466,804  
Wells and related facilities
    11,970,091       11,970,091  
 
           
Total
    12,436,895       12,436,895  
Less – Accumulated depreciation, depletion and amortization
    (11,939,129 )     (11,912,211 )
 
           
 
    497,766       524,684  
 
           
Total Assets
  $ 858,271     $ 721,383  
 
           
Partners’ Equity
 
               
Partners’ Equity:
               
Limited partners
  $ 1,034,552     $ 923,009  
General partners
    (176,281 )     (201,626 )
 
           
Total Partners’ Equity
  $ 858,271     $ 721,383  
 
           

     The Notes to Financial Statements are an integral part of these statements.

F-6


Table of Contents

STERLING GAS DRILLING FUND 1982
(a New York limited partnership)

STATEMENTS OF OPERATIONS

FOR THE YEARS ENDED DECEMBER 31, 2004, 2003, 2002

                                                                         
    2004     2003     2002  
    Limited     General     Total     Limited     General     Total     Limited     General     Total  
    Partners     Partners     Partners     Partners     Partners     Partners     Partners     Partners     Partners  
Revenue:
                                                                       
Operating revenues
  $ 503,080     $ 94,757     $ 597,837     $ 345,037     $ 64,989     $ 410,026     $ 261,798     $ 49,311     $ 311,109  
Other revenue (Note 10)
                                        64,804       12,206       77,010  
Interest Income
    2,331       24       2,355       1,632       16       1,648       968       10       978  
 
                                                     
Total Revenue
    505,411       94,781       600,192       346,669       65,005       411,674       327,570       61,527       389,097  
 
                                                     
 
                                                                       
Costs and Expenses:
                                                                       
Production expenses
    228,916       43,117       272,033       185,203       34,884       220,087       131,102       24,694       155,796  
Depreciation, depletion and amortization
    26,649       269       26,918       29,126       294       29,420       30,506       308       30,814  
General and administrative expenses (Note 7)
    102,378       19,283       121,661       99,655       18,771       118,426       98,974       18,642       117,616  
 
                                                     
Total Expenses
    357,943       62,669       420,612       313,984       53,949       367,933       260,582       43,644       304,226  
 
                                                     
Net Income
  $ 147,468     $ 32,112     $ 179,580     $ 32,685     $ 11,056     $ 43,741     $ 66,988     $ 17,883     $ 84,871  
 
                                                     
 
                                                                       
Net Income Per Equity Unit (Note 2)
  $ 10.26                     $ 2.27                     $ 4.66                  
 
                                                                 

     The Notes to Financial Statements are integral part of these statements.

F-7


Table of Contents

STERLING GAS DRILLING FUND 1982
(a New York limited partnership)

STATEMENTS OF CHANGES IN PARTNERS’ EQUITY

FOR THE YEARS ENDED DECEMBER 31, 2004, 2003, 2002

                         
    Limited     General        
    Partners     Partners     Total  
Balance at December 31, 2001
  $ 859,261     $ (223,798 )   $ 635,463  
Net Income
    66,988       17,883       84,871  
 
                 
Balance at December 31, 2002
    926,249       (205,915 )     720,334  
Distributions to partners
    (35,925 )     (6,767 )     (42,692 )
Net Income
    32,685       11,056       43,741  
 
                 
Balance at December 31, 2003
    923,009       (201,626 )     721,383  
Distributions to partners
    (35,925 )     (6,767 )     (42,692 )
Net Income
    147,468       32,112       179,580  
 
                 
Balance at December 31, 2004
  $ 1,034,552     $ (176,281 )   $ 858,271  
 
                 

     The Notes to Financial Statements are an integral part of these statements.

F-8


Table of Contents

STERLING GAS DRILLING FUND 1982
(a New York limited partnership)

STATEMENTS OF CASH FLOWS

FOR THE YEARS ENDED DECEMBER 31, 2004, 2003, 2002

                         
    2004     2003     2002  
Cash Flows From Operating Activities:
                       
Net Income
  $ 179,580     $ 43,741     $ 84,871  
Adjustments to reconcile net income to net cash provided by operating activities:
                       
Depreciation, depletion and Amortization
    26,918       29,420       30,814  
Changes in Assets and Liabilities:
                       
(Increase) decrease in due from affiliates
    (679 )     15,476       6,149  
(Increase) decrease in due from others
    (81,656 )            
 
                 
 
                       
Net Cash Provided by Operating Activities
    124,163       88,637       121,834  
 
                 
 
                       
Cash Flows From Financing Activities:
                       
Distributions to partners
    (42,692 )     (42,692 )      
 
                 
Net Cash Used in Financing Activities
    (42,692 )     (42,692 )      
 
                       
Net Increase in cash and cash Equivalents
    81,471       45,945       121,834  
Cash and cash equivalents, beginning of Year
    191,817       145,872       24,038  
 
                 
Cash and cash equivalents, end of year
  $ 273,288     $ 191,817     $ 145,872  
 
                 

     The Notes to Financial Statements are an integral part of these statements.

F-9


Table of Contents

STERLING GAS DRILLING FUND 1982
(a New York limited partnership)

NOTES TO FINANCIAL STATEMENTS

DECEMBER 31, 2004, 2003 AND 2002

(1) Organization and Capital Contributions:

Sterling Gas Drilling Fund 1982, a New York limited partnership (the “Partnership”), was formed on July 28, 1982 for the primary purpose of acquiring, drilling, developing, operating and producing oil and gas in the state of West Virginia. The general partners are: PrimeEnergy Management Corporation (PEMC), a wholly owned subsidiary of PrimeEnergy Corporation (PEC), Charles E. Drimal, Jr., Oliver J. Sterling and Samuel R. Campbell. Fourteen thousand three hundred seventy limited partnership units, (14,370), were sold at $1,000 per unit aggregating $14,370,000 in total limited partner capital contributions. The general partners’ made no capital contributions. Partnership operations commenced on December 22, 1982.

(2) Summary of Significant Accounting Policies:

Revenue Recognition:

The Partnership recognizes operating revenues, consisting of sales of oil and gas production, in the month of sale. Uncollected revenue is accrued based on known facts and trends of the relevant oil and gas properties on a monthly basis.

Basis of Accounting:

The accounts of the Partnership are maintained in accordance with accounting practices permitted for federal income tax reporting purposes. Under this method of accounting, (a) substantially all exploration and development costs except leasehold and equipment costs are expensed as paid, (b) costs of abandoned leases and equipment are expensed when abandoned, and (c) depreciation (for equipment placed in service) is provided on an accelerated basis. In order to present the accompanying financial statements in accordance with generally accepted accounting principles, memorandum adjustments have been made to account for oil and gas properties, as discussed below.

Oil and Gas Producing Activities:

The Partnership accounts for its oil and gas operations using the successful efforts method of accounting on a property by property basis. The Partnership only participates in developmental drilling. Accordingly, all costs of drilling and equipping these wells, together with leasehold acquisition costs, are capitalized. These capitalized costs are amortized on a property by property

F-10


Table of Contents

STERLING GAS DRILLING FUND 1982
(a New York limited partnership)

NOTES TO FINANCIAL STATEMENTS

DECEMBER 31, 2004, 2003 AND 2002

(2) Summary of Significant Accounting Policies: - (Cont’d):

basis (utilizing aggregations of common geological structures) by the unit-of-production method based upon the ratio of production to proved developed oil and gas reserves. Additional depreciation, depletion and amortization may be recorded if net capitalized costs exceed the undiscounted future net cash flows attributable to Partnership properties. (See Note 4)

Federal Income Taxes:

As federal income taxes are the liability of the individual partners, the accompanying financial statements do not include any provision for federal income taxes. (See Note 8)

Limited Partners’ Income (Loss) Per Equity Unit:

The limited partners’ income (loss) per equity unit is computed on the 14,370 limited partner equity units.

Cash and Cash Equivalents:

For purposes of the statements of cash flows the Partnership considers all highly liquid debt instruments with maturity of three months or less to be cash equivalents.

Use of Estimates:

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

(3) Oil and Gas Properties:

The Partnership acquired leases or farmouts from PEMC at its cost. Cost is defined as any amount paid for delay rentals, lease bonuses, if any, surveys and other expenses including such portion of any of the general partners’, or their affiliates’ reasonable, necessary and actual expenses for geological, geophysical, seismic, land, engineering, drafting, accounting, legal and other services. During 1982, the Partnership, as reimbursement of costs for leases it acquired from PEMC, paid PEMC $466,804. The Partnership currently pays royalties of approximately 12.5% to 19.8% of the selling price of the gas and oil extracted.

F-11


Table of Contents

STERLING GAS DRILLING FUND 1982
(a New York limited partnership)

NOTES TO FINANCIAL STATEMENTS

DECEMBER 31, 2004, 2003 AND 2002

(3)   Oil and Gas Properties(continued):

      The following table sets forth certain revenue and expense data concerning the Partnership’s oil and gas activities for the years ended December 31, 2004, 2003 and 2002:

                         
    2004     2003     2002  
Average sales price per MCF of gas
  $ 6.73     $ 5.00     $ 3.59  
Average sales price per BBL of oil and other liquids
  $ 40.26     $ 27.14     $ 21.53  
Production expense per dollar of operating revenue
  $ 0.46     $ 0.54     $ 0.50  

(4)   Quantities of Oil and Gas Reserves:

      The amount of proved developed reserves presented below has been estimated by an independent firm of petroleum engineers as of January 1, 2005. Petroleum engineers on the staff of PEC have reviewed the data presented below, as of December 31, 2004, for consistency with current year production and operating history. All of the Partnership’s gas and oil reserves are located within the United States:

                 
    (Unaudited)  
    GAS (MCF)     OIL (BBL)  
Reserves as of December 31, 2001
    1,354,124       13,700  
Revisions of previous estimates
    154,234       1,570  
Production
    (78,796 )     (1,309 )
 
           
 
               
Reserves as of December 31, 2002
    1,429,562       13,961  
Revisions of previous estimates
    85,336       (2,513 )
Production
    (76,802 )     (962 )
 
           
 
               
Reserves as of December 31, 2003
    1,438,096       10,486  
Revisions of previous estimates
    109,999       (124 )
Production
    (83,701 )     (855 )
 
           
 
               
Reserves as of December 31, 2004
    1,464,394       9,507  
 
           

F-12


Table of Contents

STERLING GAS DRILLING FUND 1982
(a New York limited partnership)

NOTES TO FINANCIAL STATEMENTS

DECEMBER 31, 2004, 2003 AND 2002

(4)   Quantities of Oil and Gas Reserves - (Cont’d):

      The revisions of previous estimates are primarily due to price changes that have occurred during the years. If future prices were to decline, operation of certain wells would become uneconomic, on a pretax basis, as production levels decline with age. In accordance with the rules and regulations of the Securities and Exchange Commission, proved reserves exclude production which would be uneconomic.
 
      Revisions arise from changes in current prices, as well as engineering and geological data, which would alter the useful life, and therefore the overall predicted production of each well. Future changes in these estimates are common and would impact the reserve quantities used to calculate depreciation, depletion, and amortization.
 
      As discussed in Note 2, the Partnership may record additional depreciation, depletion and amortization if net capitalized costs exceed the undiscounted future net cash flows attributable to Partnership properties. Significant price declines affect estimated future net revenues both directly and as a consequence of their impact on estimates of future production. The Partnership has recorded no additional provision in 2004, 2003 and 2002. If the additional provision had been computed based on the limited partners’ interest in capitalized costs and estimated future net revenues, rather than on the basis of total Partnership interests, the limited partners income would not have been reduced in 2004, 2003 and 2002.

F-13


Table of Contents

STERLING GAS DRILLING FUND 1982
(a New York limited partnership)

NOTES TO FINANCIAL STATEMENTS

DECEMBER 31, 2004, 2003 and 2002

(5)   Allocation of Partnership Revenues, Income, Costs and Expenses:

      Under the terms of the Limited Partnership Agreement, all Partnership income and expenditures, including deductions attributable thereto, are to be allocated as follows:
 
      Drilling and completion costs (paid out of initial capital contributions):

         
Limited partners
    99.00 %
General partners
    1.00 %
 
     
 
    100.00 %
 
     

      Syndication costs sales commission and cost acquiring leases:

         
Limited partners
    %
General partners
    100.00 %
 
     
 
    100.00 %
 
     

      Offering costs up to $50,000 incurred by Dealer-Manager:

         
Limited partners
    %
General partners
    100.00 %
 
     
 
    100.00 %
 
     

      Offering costs other than $50,000 paid by the general partners (up to a maximum of $50,000):

         
Limited partners
    99.00 %
General partners
    1.00 %
 
     
 
    100.00 %
 
     

      Net Revenue from oil and gas operations, general and administrative expenses and production operating fees:

         
Limited partners
    84.15 %
General partners
    15.85 %
 
     
 
    100.00 %
 
     

      All other income, gains, losses, costs, expenses, deductions and credits:

         
Limited partners
    99.00 %
General partners
    1.00 %
 
     
 
    100.00 %
 
     

F-14


Table of Contents

STERLING GAS DRILLING FUND 1982
(a New York limited partnership)

NOTES TO FINANCIAL STATEMENTS

DECEMBER 31, 2004, 2003 AND 2002

(6)   Transactions With Affiliates:

  (a)   The payable or receivable to affiliates at December 31, 2004 and 2003 represents general and administrative and certain other expenses incurred on behalf of the Partnership by PEC and its subsidiaries, including amounts due for production operator’s fees (Note 6(b)), and revenues collected on behalf of the Partnership. PEMC intends to continue to make advances to the Partnership to fund any working capital deficiencies in the future on an interest free basis.
 
  (b)   As operator of the Partnership’s properties, Prime Operating Company (POC), a subsidiary of PEC, receives, as compensation from the Partnership, a monthly production operator’s fee of $273 for each producing gas well and $897 for each producing oil or combination gas and oil well, based on the Partnership’s percentage of working interest in the well. These fees are subject to annual adjustments by the percentage increase in the Cost of Living Index published by the U.S. Department of Labor over the year $210,035, $137,115 and $92,916 of production operator’s fees were incurred, respectively.
 
  (c)   Eastern Oil Well Services Company (EOWSC), a subsidiary of PEC, provided field services to the Partnership during the years ending December 31, 2004, 2003 and 2002 for which it was billed $3,400, $15,940, and $19,018, respectively.

(7)   General and Administrative Expenses:

      In accordance with the Management Agreement, PEMC will be reimbursed for the portion of PEMC’s in-house overhead, including salaries and related benefits, attributable to the affairs and operations of the Partnership.
 
      This amount combined with certain direct expenses for geology, engineering, legal, accounting, auditing, insurance and other items shall not exceed an annual amount equal to 5% of limited partner capital contributions. Excess shall be borne by the general partners in their individual capacity.
 
      During 2004, 2003 and 2002, the Partnership recognized general and administrative expenses incurred on its behalf by a general partner of $100,800 each year.

F-15


Table of Contents

STERLING GAS DRILLING FUND 1982
(a New York limited partnership)

NOTES TO FINANCIAL STATEMENTS

DECEMBER 31, 2004, 2003 AND 2002

(8)   Federal Income Taxes:

      The following is a reconciliation between the net income as reported on the Partnership’s federal income tax return and the net income reported in the accompanying financial statements:

                         
    Year Ended December 31,  
    2004     2003     2002  
Net income as reported on the Partnership’s federal income tax return
  $ 206,498     $ 73,161     $ 115,685  
 
                       
Depreciation, depletion and amortization for financial reporting purposes greater than income tax amount
    (26,918 )     (29,420 )     (30,814 )
 
                 
 
                       
Net income per accompanying financial statements
  $ 179,580     $ 43,741     $ 84,871  
 
                 

      The tax returns of the Partnership, the qualifications of the Partnership as such for tax purposes, and the amount of Partnership income or loss are subject to examination by federal and state taxing authorities. If such examinations result in changes with respect to Partnership’s qualifications or in changes to its income or loss, the tax liability of the partners would be changed accordingly.

F-16


Table of Contents

STERLING GAS DRILLING FUND 1982
(a New York limited partnership)

NOTES TO FINANCIAL STATEMENTS

DECEMBER 31, 2004, 2003 AND 2002

(9)   Major Customers:

      A schedule of the major purchases of the Partnership’s production is as follows:

                         
Purchaser   2004     2003     2002  
Clearfield Appalachian
  $ 34,439     $ 26,118     $ 26,650  
Dominion Field Services
  $ 387,831     $ 263,720     $ 206,784  
Cabot Oil & Marketing Corporations
  $ 75,131     $ 46,719     $ 31,889  
Eastern Pipeline Corp.
  $ 72,875     $ 52,149     $ 26,650  

(10)   Other Revenue:

      The Partnership’s other income for 2002 was a result of a cash bonus paid to the partnership for a three-year farmout agreement. The farmout agreement allows a third party the right to drill a deep well on leasehold acreage owned by the partnership for a period of three years. If the third party exercises their rights with in the three years the Partnership could receive an overriding royalty interest.

F-17


Table of Contents

SCHEDULE V
STERLING GAS DRILLING FUND 1982
(a New York limited partnership)

PROPERTY AND EQUIPMENT - OIL AND GAS PROPERTIES

FOR THE YEARS ENDED DECEMBER 31, 2004, 2003 AND 2002

                                         
    Balance at                             Balance  
    Beginning     Additions                     At End  
    Of Year     At cost     Retirements     Other Changes     Of Year  
Year Ended December 31, 2004:
                                       
Leasehold costs
  $ 466,804                       $ 466,804  
Wells and related equipment
    11,970,091                         11,970,091  
 
                             
 
  $ 12,436,895     $     $     $     $ 12,436,895  
 
                             
Year Ended December 31, 2003:
                                       
Leasehold costs
  $ 466,804                       $ 466,804  
Wells and related equipment
    11,970,091                         11,970,091  
 
                             
 
  $ 12,436,895     $     $     $     $ 12,436,895  
 
                             
Year ended December 31, 2002:
                                       
Leasehold costs
  $ 466,804                       $ 466,804  
Wells and related equipment
    11,970,091                         11,970,091  
 
                             
 
  $ 12,436,895     $     $     $     $ 12,436,895  
 
                             

F-18


Table of Contents

SCHEDULE VI
STERLING GAS DRILLING FUND 1982
(a New York limited partnership)

ACCUMULATED DEPRECIATION, DEPLETION AND AMORTIZATION - OIL AND GAS PROPERTIES

FOR THE YEARS ENDED DECEMBER 31, 2004, 2003 AND 2002

                                         
    Balance at                             Balance  
    Beginning     Charges to Costs             Other     At End  
    Of Year     and Expenses     Retirements     Retirements     Of Year  
Year Ended December 31, 2004:
                                       
Leasehold costs
  $ 453,781     $ 668     $     $     $ 454,449  
Wells and related equipment
    11,458,431       26,250                   11,484,681  
 
                             
 
  $ 11,912,212     $ 26,918     $     $     $ 11,939,130  
 
                             
Year Ended December 31, 2003:
                                       
Leasehold costs
  $ 453,051     $ 730     $     $     $ 453,781  
Wells and related equipment
    11,429,740       28,691                   11,458,431  
 
                             
 
  $ 11,882,791     $ 29,421     $     $     $ 11,912,212  
 
                             
Year ended December 31, 2002:
                                       
Leasehold costs
  $ 452,285     $ 766     $     $     $ 453,051  
Wells and related equipment
    11,399,692       30,048                   11,429,740  
 
                             
 
  $ 11,851,977     $ 30,814     $     $     $ 11,882,791  
 
                             

F-19


Table of Contents

<Page 33>

EXHIBITS INDEX

         
        Sequentially
Exhibit       Numbered
Number   Exhibit   Page
(3)
  Form of Agreement of Limited Partnership of Sterling Gas Drilling Fund 1982 (incorporated by reference to Exhibit (3) of Sterling Gas Drilling Fund 1982 Form 10-K for the year ended December 31, 1994)    
 
       
(23)
  Consent of Ryder Scott Company, L.P. (filed herewith)    
 
       
(31.1)
  302 Certification of Chief Executive Officer (filed herewith)    
 
       
(31.2)
  302 Certification of Chief Financial Officer (filed herewith)    
 
       
(32.1)
  Certification of Chief Executive Officer pursuant to 18.U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith)    
 
       
(32.2)
  Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith)