<Page 1>
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Form 10-K
(Mark One) | ||
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES | |
EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2004
OR
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE | |
SECURITIES EXCHANGE ACT OF 1934 |
Commission File No. 2-78441
Sterling Gas Drilling Fund 1982
New York (State or other jurisdiction of incorporation or organization) |
13-3147901 (I.R.S. Employer Identification No.) |
|
One Landmark Square Stamford, Connecticut (Address of principal executive offices) |
06901 (Zip Code) |
Registrants telephone number, including area code: (203) 358-5700
Securities registered pursuant to Section 12(b) of the Act:
None
Securities registered pursuant to Section 12(g) of the Act:
Units of Limited Partnership Interests
(Title of Class)
Indicate by check mark whether Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.YES þ NO o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of Registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o
Indicate by check mark whether Registrant is an accelerated filer as defined in Exchange Act Rule 12-b-2 YES o NO þ
The Registrant has no voting stock. There is no market for the Units and therefore no market value of the Units is reported.
The number of Units of the Registrant outstanding as of March 15, 2005, was: 14,370.
DOCUMENTS INCORPORATED BY REFERENCE
NONE
<Page 2>
STERLING GAS DRILLING FUND 1982
FORM 10-K ANNUAL REPORT
For the Fiscal Year Ended
December 31, 2004
PART I
Item 1. BUSINESS
Sterling Gas Drilling Fund 1982 (the Registrant or the Partnership) is a limited partnership formed under the laws of the State of New York on July 28, 1982. The sole business of the Partnership was the drilling of the formation extension wells principally for natural gas in various locations in the state of West Virginia. No exploratory drilling was undertaken.
The principal place of business of the Partnership is at One Landmark Square, Stamford, Connecticut 06901, and telephone (203) 358-5700. The Managing General Partner of the Partnership is PrimeEnergy Management Corporation, (a New York corporation), which is a wholly owned subsidiary of PrimeEnergy Corporation, (a publicly held Delaware corporation). Messrs. Charles E. Drimal, Jr., Oliver J. Sterling and Samuel R. Campbell also are General Partners. Mr. Drimal is a Director, President and Chief Executive Officer of PrimeEnergy Management Corporation and PrimeEnergy Corporation.
The aggregate contributions to the Partnership were $14,370,000, all of which, net of the organization expenses of the Partnership were expended in the drilling of such formation extension wells. Such properties are located in Clay, Roane, Calhoun, Wirt, Kanawha, Lincoln and Putnam Counties, West Virginia. The Partnership does not operate any of the properties in which it has an interest, but generally such properties are operated and serviced by Prime Operating Company, a Texas corporation, and Eastern Oil Well Service Company, a West Virginia corporation, both wholly-owned subsidiaries of PrimeEnergy Corporation.
During 2004 and 2003 the Partnership did not engage in any other development drilling activities or the acquisition of any significant additional properties, but engaged in the production of oil and gas from its producing properties in the usual and customary course. Since January 1, 2005, and to the date of this Report, the Partnership has not engaged in any drilling activities nor participated in the acquisition of any material producing oil and gas properties.
During 2002, PrimeEnergy Management negotiated a Farmout Agreement with Ardent Resources Inc. (Ardent) covering leasehold interests in acreage located in Calhoun County, West Virginia. Pursuant to this agreement, Ardent had the right but not the obligation to select acreage and drill a deep well subject to an overriding royalty due to the lease hold owners. As of February 13, 2005, Ardent had not spudded a test well under the agreement, therefore, the agreement has terminated. Acreage held by Sterling Drilling Fund 1983-2 was included in the Farmout Agreement; PrimeEnergy Management may discuss the possibility of farming out additional deep rights held by the Partnership under the same terms with other parties, however, at this time there are no new agreements.
<Page 3>
Competition and Markets
Competitors of the Partnership in the marketing of its oil and gas production include oil and gas companies, independent concerns, and individual producers and operators, many of which have financial resources, staffs and facilities substantially greater than those available to the Partnership. Furthermore, domestic producers of oil and gas must not only compete with each other in marketing their output, but must also compete with producers of imported oil and gas and alternative energy sources such as coal, nuclear power and hydro-electric power.
The availability of a ready market for any oil and gas produced by the Partnership at acceptable prices per unit of production will depend upon numerous factors beyond the control of the Partnership, including the extent of domestic production and importation of oil and gas, the proximity of the Partnerships producing properties to gas pipelines and the availability and capacity of such pipelines, the marketing of other competitive fuels, fluctuation in demand, governmental regulation of production, refining, transportation and sales, general national and worldwide economic conditions, and pricing, use and allocation of oil and gas and their substitute fuels.
The Partnership does not currently own or lease any bulk storage facilities or pipelines, other than adjacent to and used in connection with producing wells. The Partnership deals with a number of major independent companies for the purchase of its oil and gas production, in the areas of production. Sales are made under short-term contractual arrangements or monthly spot prices. In 2004, the Partnerships gas production was purchased by Dominion Field Services, Cabot Oil & Marketing Corporations and Eastern Pipeline Corporation, $387,831 or 68.84%, $75,131 or 13.34% and $72,875 or 12.93%, respectively. The Partnerships oil production was purchased by the Clearfield Appalachian Holdings, $34,439 or 100%. None of these purchasers has any relationship or is otherwise affiliated with the Partnership. The Partnership believes that its current purchasers will continue to purchase oil and gas products and, if not, could be replaced by other purchasers.
Environmental Matters
The Petroleum industry is subject to numerous federal and state environmental statutes, regulations and other pollution controls. In general, the Partnership is, and will be subject to, present and future environmental statutes and regulations, and in the future the cost of its activities may materially increase as a result thereof. The Partnerships expenses relating to preserving the environment during 2004 as they relate to its oil and gas operations were not significant in relation to operating costs and the Partnership expects no material change in the near future. The Partnership believes that environmental regulations should not, in the future, result in a curtailment of production or otherwise have a materially adverse effect on the Partnerships operations or financial condition.
<Page 4>
Regulation
The Partnerships oil and gas operations are subject to a wide variety of federal, state and local regulations. Administrative agencies in such jurisdictions may promulgate and enforce rules and regulations relating to, among other things, drilling and spacing of oil and gas wells, production rates, prevention of waste, conservation of natural gas and oil, pollution control, and various other matters, all of which may affect the Partnerships future operations and production of oil and gas. The Partnerships natural gas production and prices received for natural gas are regulated by the Federal Energy Regulatory Commission (FERC) and the Natural Gas Policy Act of 1978 and various state regulations. The Partnership is also subject to state drilling and proration regulations affecting its drilling operations and production rates.
The FERC continues to regulate interstate natural gas pipeline transportation rates and service conditions pursuant to the NGA and NGPA. Federal regulation of interstate transporters affects the marketing of natural gas produced by the Partnership as well as the revenues received by the Partnership for sales of such natural gas. Since the latter part of 1985, through its Order Nos. 436, 500 and 636 rulemakings, the FERC has endeavored to make natural gas transportation accessible to gas buyers and sellers on an open and non-discriminatory basis. The FERCs efforts have significantly altered the marketing and pricing of natural gas. No prediction can be made as to what additional legislation may be proposed, if any, affecting the competitive status of a gas producer, restricting the prices at which a producer may sell its gas or the market demand for gas, nor can it be predicted which proposals, including those presently under consideration, if enacted, might be effective.
Additional proposals and proceedings that might affect the natural gas industry are considered from time to time by Congress, the FERC, state regulatory bodies and the courts. The Partnership cannot predict when or if any such proposals might become effective, or their effect, if any, on the Partnerships operations. The Partnership believes that it will comply with all orders and regulation changes applicable to its operations. However, in view of the many uncertainties with respect to the current controls, including their duration and possible modification together with any new proposals that may be enacted, the Partnership cannot predict the overall effect, if any, of such controls on its operations.
Taxation
The Partnership received an opinion of its counsel that the Partnership would be classified as a partnership and the holders of Partnership Units would be treated as limited partners for federal income tax purposes. The Partnership itself, to the extent that it is treated for federal income tax purposes as a partnership, is not subject to any federal income taxation, but it is required to file annual partnership returns. Each holder of Partnership Units will be allocated his or her distributive shares of the Partnerships income, gain, profit, loss, deductions, credits, tax preference items and distributions for any taxable year of the Partnership ending within or with his taxable year without regard as to whether such holder has received or will receive any cash distributions from the Partnership.
<Page 5>
Item 2. PROPERTIES
The Partnership has no interest in any properties other than its oil and gas properties. The information set forth below summarizes the Partnerships oil and gas wells, production and reserves, for the periods indicated.
Producing Wells and Operating Information
The Partnership, following its formation, in December, 1982, contracted for the drilling of 51 development wells, which resulted in 50 producing wells and one dry hole.
As of December 31, 2004, the Partnership had ownership interests in the following gross and net producing oil and gas wells and gross and net producing acres.(1) The Partnership has no material undeveloped leasehold, mineral or royalty acreage.
Producing wells:
Gross | Net | |||||||
Oil Wells |
0 | 0.00 | ||||||
Gas Wells |
59 | 48.05 | ||||||
Producing acres |
3,014 | 2,455 |
(1) | A gross well is a well in which an interest is owned; a net well is the sum of the interests owned in gross wells. Wells are classified by their primary product. Some wells produce both oil and gas. |
The following table sets forth the Partnerships oil & gas production, average sales price and average production costs as of and for the periods indicated:
year ended December 31 | ||||||||||||||||||||
2004 | 2003 | 2002 | 2001 | 2000 | ||||||||||||||||
Production: |
||||||||||||||||||||
Oil and Condensate (bbl) |
855 | 962 | 1,309 | 1,091 | 1,174 | |||||||||||||||
Gas (Mcf) |
83,701 | 76,802 | 78,796 | 78,744 | 85,689 | |||||||||||||||
Average Price of Sales: |
||||||||||||||||||||
Oil and Condensate ($ per bbl) |
$ | 40.26 | $ | 27.14 | $ | 21.53 | $ | 22.82 | $ | 27.32 | ||||||||||
Gas ($ per Mcf) |
$ | 6.73 | $ | 5.00 | $ | 3.59 | $ | 5.13 | $ | 3.53 | ||||||||||
Production Expense per Dollar
Of Operating Revenue |
$ | 0.46 | $ | 0.54 | $ | 0.50 | $ | 0.53 | $ | 0.44 |
<Page 6>
Oil and Gas Reserves
The Ryder Scott Company, L.P. has evaluated the Partnerships interests in proved developed oil and gas properties for the periods indicated below. All of the Partnerships reserves are located in the continental United States. The following table summarizes the Partnerships oil and gas reserves at the dates shown (figures rounded):
Proved Developed | ||||||||
As of 12-31 | Oil (bbls) | Gas (Mcf) | ||||||
2000 |
15,800 | 1,645,850 | ||||||
2001 |
13,700 | 1,354,100 | ||||||
2002 |
14,000 | 1,429,600 | ||||||
2003 |
10,500 | 1,438,100 | ||||||
2004 |
9,500 | 1,464,400 |
The estimated future net revenue using current prices and costs as of the dates indicated, exclusive of income taxes (at a 10% discount for estimated timing of cash flow) for the Partnerships proved developed oil and gas reserves for the periods indicated are summarized as follows (figures rounded):
Proved Developed | ||||||||
Present Value of | ||||||||
Future Net | Future Net | |||||||
As of 12-31 | Revenue $ | Revenue $ | ||||||
2000 |
11,363,600 | 4,363,700 | ||||||
2001 |
1,930,100 | 788,000 | ||||||
2002 |
3,292,100 | 1,347,700 | ||||||
2003 |
5,142,400 | 2,161,400 | ||||||
2004 |
5,795,400 | 2,439,500 |
The estimated reserve quantities and future income quantities are related to hydrocarbon prices. Therefore, volumes of reserves actually recovered and amounts of income actually received may differ significantly from the estimated quantities presented in this report.
In accordance with FASB Statement No. 69, December 31, 2004 market prices were determined using the daily oil price or daily gas sales price (spot price) adjusted for oilfield or gas gathering hub and wellhead price differentials (e.g. grade, transportation, gravity, sulfur, and BS&W) as appropriate. Also, in accordance with SEC and FASB regulations, changes in market prices subsequent to December 31, 2004 and 2003 were not considered. The spot price for gas at December 31, 2004 was $6.18 per MMBTU. The range of spot prices during the year 2004 was a low of $4.39 and a high of $7.96 and the average was $5.87. The spot price for gas at December 31, 2003 was $5.97 per MMBTU. The range of spot prices during the year 2003 was a low of $3.96 and a high of $12.20 and the average was $5.48. The range during the first two months of 2005 has been from $5.57 to $6.50 with an average of $6.13. The recent futures market prices have been in the $7.00 range.
<Page 7>
While it may reasonably be anticipated that the prices received by Sterling Gas Drilling Fund 1982 for the sale of its production may be higher or lower than the prices used in this evaluation, as described above, and the operating costs relating to such production may also increase or decrease from existing levels, such possible changes in prices and costs were, in accordance with rules adopted by the SEC, omitted from consideration in making this evaluation for the SEC case. Actual volumes produced, prices received and costs incurred by the partnership may vary significantly from the SEC case.
Since January 1, 2005, the Partnership has not filed any estimates of its oil and gas reserves with, nor was any such estimates included in any reports, to any federal authority or agency, other than the Securities and Exchange Commission.
Item 3. LEGAL PROCEEDINGS
The Partnership is not a party to, nor is any of its property the subject of, any legal proceedings actual or threatened, which would have a material adverse effect on the business and affairs of the Partnership.
Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
There were no matters submitted during 2004 for vote by the holders of Partnership Units.
PART II
Item 5. MARKET FOR THE REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
There is no market for the Limited Partnership Units (the Units) of the Partnership. As of March 15, 2005, there were 645 holders of record of the Units.
The Units are not regarded, as stock and payments or distributions to holders of Units are not made in the form of dividends. Cash distributions to the holders of Units for 2004 aggregated $35,925. Aggregate cash distributions to the holders of the Units as of December 31, 2004 was $1,474,362.
The Managing General Partner may purchase Units directly from the unit holders if presented to the Managing General Partner, subject to conditions, including limitations on numbers of Units, and at a price to be fixed by the Managing General Partner in accordance with certain procedures provided for in the Limited Partnership Agreement of the Partnership.
Item 6. SELECTED FINANCIAL DATA
The information required hereunder is set forth under Selected Financial Data in the Financial Information section included in this Report. The index to the Financial Information section is at page F-1.
<Page 8>
Item 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The information required hereunder is set forth under Managements Discussion and Analysis of Financial Condition and Results of Operations in the Financial Information section included in this Report. The index to the Financial Information section is at page
Item 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Registrant is a small business issuer as defined in the Securities and Exchange Act Rule 12b-2 and no information is required to be provided by this Item 7A.
Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
The information required hereunder is set forth under Report of Independent Public Accountants, Balance Sheets, Statements of Operations, Statements of Changes in Partners Equity, Statements of Cash Flows and Notes to Financial Statements in the Financial Information section included in this Report. The index to the Financial Information section is at page F-1.
Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
There was no disagreement between the Partnership and its certified public accountants on any matter of accounting principles or practices or financial statement disclosure.
Item 9A. CONTROLS AND PROCEDURES
PrimeEnergy Management Corporation (PEMC), the Managing General Partner of the Partnership, maintains a system of controls and procedures designed to provide reasonable assurance as to the reliability of the financial statements and other disclosures included in this report, as well as to safeguard assets from unauthorized use or disposition. Within 90 days prior to the filing of this report, PEMCs Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of the design and operation of our disclosure controls and procedures with the assistance and participation of other members of management. Based upon that evaluation, PEMCs Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective for gathering, analyzing and disclosing the information the Partnership is required to disclose in the reports it files under the Securities Exchange Act of 1934 within the time periods specified in the SECs rules and forms. There have been no significant changes in PEMCs internal controls or in other factors, which could significantly affect internal controls subsequent to the date PEMC carried out its evaluation.
Item 9B. OTHER INFORMATION
No information was required to be disclosed by Registrant in a report on Form 8-K during the fourth quarter of the year covered by this Report.
<Page 9>
PART III
Item 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
The Managing General Partner of the Partnership is PrimeEnergy Management Corporation, a New York corporation (Management). The principal business of Management is the management of the Partnership and other publicly and privately held exploration and development limited partnerships and joint ventures and asset and income fund limited partnerships. As of March 15, 2005, Management acts as the Managing General Partner in a total of 18 limited partnerships, of which 2 are publicly held, and is the Managing Trustee of 2 Delaware Business Trusts. The primary activity of such Partnerships and trusts is the production of oil and gas and Management, as the Managing General Partner of the Partnership, will devote such time as it believes necessary in the conduct and management of the business and affairs of the Partnership. Management, and other of the General Partners of the Partnership, are engaged in and intend to continue to engage in the oil and gas business for their own accounts and for the accounts of others.
Management, which provides all of the executive, management and administrative functions of the Partnership, is a wholly owned subsidiary of PrimeEnergy Corporation (PrimeEnergy), a publicly held Delaware corporation. The principal offices of PrimeEnergy and Management are in Stamford, Connecticut. The operating subsidiaries of PrimeEnergy, Prime Operating Company and Eastern Oil Well Service Company maintain their principal offices in Houston, Texas, with district offices in Midland, Texas, Oklahoma City, Oklahoma, and Charleston, West Virginia. PrimeEnergy and its subsidiaries have approximately 194 employees, including their principal officers, providing management and administrative services, accounting, engineers, geologists, production engineers, land department personnel and field employees.
Set forth below is information concerning the directors and executive officers of Management and PrimeEnergy that are involved with the conduct of the business and operations of the Partnership.
Charles E. Drimal, Jr., age 57, is a Director and President of Management and has held those positions since May 1983. He is also a Director and President of Prime Energy and the operating subsidiaries. He graduated from the University of Maryland in 1970 and from Samford University School of Law in 1973 and is a member of the New York State Bar.
Beverly A. Cummings, age 51, has been a Director and Vice President, Finance, of Management since August 1985. She is also a Director and Vice President, Finance, and Treasurer of PrimeEnergy and the operating subsidiaries. Ms. Cummings is a Certified Public Accountant and holds a Bachelor of Science degree from the State University of New York and a Master in Business Administration from Rutgers University.
<Page 10>
Joan Podlovits, age 39, has been Controller of PrimeEnergy Management Corporation since September 2002. She joined Management in July 1989 as a staff accountant. She held the position of Accounting Manager for Management from April 1994 to August 2002. She is a graduate of Pace University with a Bachelor of Business Administration degree in Public Accounting.
James F. Gilbert, age 72, has been Secretary of Management since June 1990, and has been Secretary of PrimeEnergy since March 1973, and was a Director of PrimeEnergy from that date to October 1987. He also serves as Secretary of the operating subsidiaries. He is an attorney in Dallas, Texas.
Item 11. EXECUTIVE COMPENSATION
The Partnership has no officers, directors or employees. The officers and employees of the Managing General Partner and PrimeEnergy perform all management and operational functions of the Partnership. The Partnership does not pay any direct salaries or other remuneration to the officers, directors or employees of the Managing General Partner or PrimeEnergy. The Managing General Partner is reimbursed for the general and administrative expenses of the Partnership, which are allocated to the Partnership for expenses incurred on behalf of the Partnership, together with administrative work by third parties limited annually to 5% of the aggregate capital contribution of the holders of the Partnership Units. During 2004 and 2003, the allocation of general and administrative expenses to the Partnership was $100,800 per year.
Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
The Partnership does not know of any person, entity or group, other than the Managing General Partner and PrimeEnergy Corporation that beneficially owns more than five percent of the Partnership Units. The following table shows as of March 15, 2005, the name and address of such beneficial owners, and the number and percent of Partnership Units beneficially owned by them, all of which are owned directly.
Number | ||||||||
Name and Address of Beneficial Owner | Of Units | Percent | ||||||
PrimeEnergy
Management Corporation One Landmark Square Stamford, CT 06901 |
1,249 | 8.70 | % | |||||
PrimeEnergy
Corporation One Landmark Square Stamford, CT 06901 |
5,720 | 39.81 | % |
<Page 11>
Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
Prime Operating Company acts as the operator for most of the producing oil and gas wells of the Partnership pursuant to operating agreements with the Partnership and other working interest owners, including other partnerships managed by the Managing General Partner, and in 2004 was paid well operating fees ranging from about $273 to $ 897 per month per well. Together with well operating supplies and equipment and related servicing operations are generally provided by Eastern Oil Well Service Company. The Partnership pays its proportionate part of such operating fees and expenses. Such fees and expenses vary depending on such matters as the location of the well, the complexity of the producing equipment, whether wells produce oil or gas or both and similar factors. The Partnership believes that such services are as favorable to the Partnership as they would be if the Partnership entered into such transactions with unaffiliated third parties. In 2004 and 2003, the Partnership paid an aggregate of $213,435 and $153,055, respectively, in such fees and expenses.
Item 14. PRINCIPAL ACCOUNTING FEES AND SERVICES
The Partnership has been charged for audit fees the amounts of $9,500 in 2004 and $9,500 in 2003 for services rendered in connection with the audit of the Partnerships Financial Statement by Pustorino, Puglisi & Co. LLP. No tax related or any other fees were incurred by the Partnership. The Audit Committee of PrimeEnergy Management Corporation, as the Managing General Partner, approved the fees and independent audit services provide by Pustorino, Puglisi & Co. LLP.
<Page 12>
PART IV
Item 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
The following documents are filed as a part of this Report: |
1. | Financial Statements (Index to the Financial Information at page F-1) | |||
2. | Financial Statement Schedules: |
Schedule V Property and Equipment Oil and Gas Properties
Schedule VI Accumulated Depreciation, Depletion and Amortization Oil and Gas Properties
3. | Exhibits: |
(3) | Form of Agreement of Limited Partnership of Sterling Gas Drilling Fund 1981 (Incorporated by reference to Exhibit (3) of Sterling Gas Drilling Fund 1981 Form 10-K for the year ended December 31, 1994.) | |||
23 | Consent of Ryder Scott Company, L.P. (filed herewith) | |||
31.1 | 302 Certification of Chief Executive Officer (filed herewith) | |||
31.2 | 302 Certification of Chief Financial Officer (filed herewith) | |||
32.1 | Certification of Chief Executive Officer pursuant to 18.U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002. (filed herewith) | |||
32.2 | Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002. (filed herewith) |
<Page 13>
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, there unto duly authorized, on the 30th day of March, 2005.
Sterling Gas Drilling Fund 1982 | ||||||
By: | PrimeEnergy Management Corporation | |||||
Managing General Partner | ||||||
By: | /S/ Charles E. Drimal Jr. | |||||
Charles E. Drimal, Jr. | ||||||
President |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrant and in the capacities indicated and on the 30th day of March, 2005.
/S/ Charles E. Drimal Jr
|
Director and President, | |
PrimeEnergy Management Corporation | ||
Charles E. Drimal, Jr.
|
||
The Principal Executive Officer |
||
/S/ Beverly A. Cummings
|
Director and Vice President and Treasurer, | |
PrimeEnergy Management Corporation; | ||
Beverly A. Cummings
|
||
The Principal Financial |
||
and Accounting Officer |
Sterling Gas Drilling Fund 1982
(a New York Limited Partnership)
Index to Financial Statements and Schedules
Page No. | ||||||||
Selected Financial Data | F-2 | |||||||
Managements Discussion and Analysis of Financial Condition and Results of Operations | F-2 | |||||||
Report of Independent Registered Public Accounting Firm | F-5 | |||||||
Financial Statements: | ||||||||
Balance Sheets, December 31, 2004 and 2003 | F-6 | |||||||
Statements of Operations for the Years Ended December 31, 2004, 2003 and 2002 | F-7 | |||||||
Statements of Changes in Partners Equity for the Years Ended December 31, 2004, 2003 and 2002 | F-8 | |||||||
Statements of Cash Flows for the Years Ended December 31, 2004, 2003 and 2002 | F-9 | |||||||
Notes to Financial Statements | F-10 | |||||||
Schedules: | ||||||||
V | - | Property and Equipment - Oil and Gas Properties for the Years Ended December 31, 2004, 2003 and 2002 | F-18 | |||||
VI | - | Accumulated Depreciation, Depletion, and Amortization - Oil and Gas Properties for the Years Ended December 31, 2004, 2003 and 2002 | F-19 |
All other schedules have been omitted, as the information required is either included in the financial statements, related notes, or is not applicable.
F-1
Item 6. SELECTED FINANCIAL DATA
The following table summarizes certain selected financial data to highlight significant trends in the Registrants financial condition and results of operations for the periods indicated. The selected financial data should be read in conjunction with the financial statements and related notes included elsewhere in this report.
YEAR ENDED DECEMBER 31, (000s omitted) | ||||||||||||||||||||
2004 | 2003 | 2002 | 2001 | 2000 | ||||||||||||||||
Revenues |
$ | 600 | $ | 412 | $ | 389 | $ | 517 | $ | 373 | ||||||||||
Net income: |
||||||||||||||||||||
Limited Partners |
147 | 33 | 67 | 114 | 69 | |||||||||||||||
General Partners |
32 | 11 | 17 | 27 | 19 | |||||||||||||||
Per equity unit |
10.26 | 2.27 | 4.66 | 7.91 | 4.84 | |||||||||||||||
Total assets |
858 | 721 | 720 | 635 | 619 | |||||||||||||||
Cash distributions: |
||||||||||||||||||||
Limited Partners |
36 | 36 | | | | |||||||||||||||
General Partners |
7 | 7 | | | | |||||||||||||||
Limited partners as
a % of original
contribution |
.25 | % | .25 | % | | | |
Item 7. MANAGEMENTS DISCUSSION & ANALYSIS OF FINANCIAL CONDITION & RESULTS OF OPERATIONS
1. Liquidity: The oil and gas industry is competitive in all its phases. There is also competition between this industry and other industries in supplying energy and fuel requirements of industrial and residential consumers. It is not possible for the Registrant to calculate its position in the industry as the Registrant competes with many other companies having substantially greater financial and other resources. In accordance with the terms of the Agreement of Limited Partnership of the Partnership, the General Partners of the Registrant will make cash distributions of as much of the Partnership cash credited to the capital accounts of the partners as the General Partners have determined is not necessary or desirable for the payment of any contingent debts, liabilities or expenses for the conduct of the Partnership business. As of December 31, 2004, the General Partners have distributed to the Limited Partners, $1,474,362 or 10.26% of the total Limited Partner capital contributions.
The net proved oil and gas reserves of the Partnership are considered to be a primary indicator of financial strength and future liquidity. The present value of unescalated future net revenue (S.E.C. case) associated with such reserves, discounted at 10% as of December 31, 2003 was approximately $2,161,400 as compared to December 31, 2004 of about $2,439,500. Overall reservoir engineering is a subjective process of estimating underground accumulations of gas and oil that cannot be measure in an exact manner. The estimated reserve quantities and future income quantities are related to hydrocarbon prices. Therefore, volumes of reserves actually recovered and amounts of income actually received may differ significantly from the estimated quantities presented in this report. See item 1. Business-Oil and Gas Reserves.
F-2
2. Capital resources:
The Partnership was formed for the sole intention of drilling oil and gas wells. The Partnership entered into a drilling contract with an independent drilling contractor in December 1982 for $11,400,000. Pursuant to the terms of this contract, fifty-one wells have been drilled resulting in fifty producing wells and one dry-hole. The Partnership has had a reserve report prepared which details reserve value information, and such information is available to the Limited Partners pursuant to the buy-out provision of the Agreement of Limited Partnership of the Partnership.
3. Results of operations:
2004 compared to 2003
The Partnerships overall operating revenue excluding interest income, increased from $410,026 in 2003 to $597,837 in 2004. The Partnership received the majority of its revenue from gas production combined with some oil production. During 2004, the Partnerships oil production decreased from 962 barrels in 2003 to 855 barrels in 2004, but the gas production increased from 76,802 MCF in 2003 to 83,701 MCF. The average price per barrel and MCF increase when compared to 2003, from $27.14 and $5.00 in 2003 to $40.26 and $6.73 in 2004. The gas produced by the Partnership is currently being sold at spot market prices with the option to lock the rate if it will be favorable to the Partnership. Overall revenue increased due increase gas production combined with higher prices.
Production expenses increased from $220,087 in 2002 to $272,033 in 2004. During 2003 and 2004, the majority of production costs were for the normal upkeep and maintenance of the wells and well sites. The variable costs expended in both 2004 and 2003 were reasonable based upon each years production and revenue received. The Partnerships well operating expenses include costs to maintain the well through expenditures for labor, operation fees, chemical costs, electric charges, location upkeep, miscellaneous repairs and other well related expenditures. General and administrative costs increased from $118,426 in 2003 to $121,661 in 2004. Management will use in-house resources if these resources will provide efficient and timely services to the Partnership. Amounts in both years are substantially less than the $718,500 allowed to be allocated to the Partnership under the Partnership Agreement. The lower allocable amounts reflect managements efforts to limit costs, both incurred and allocated to the Partnership.
Interest income fluctuates with changes in the interest rates received as well as the amount of cash in the bank at any given time.
The Partnership records additional depreciation, depletion and amortization to the extent that the net capitalized costs exceed the undiscounted future net cash flows attributable to the partnership. No additional depletion deduction was needed in 2004 or 2003. The overall depreciation, depletion and amortization were consistent with the rates used and the existing property basis.
F-3
2003 compared to 2002
The Partnerships overall operating revenue, excluding other income, increased from $311,109 in 2002 to $410,026 in 2003. The Partnership received the majority of its revenue from gas production combined with some oil production. During 2003, the Partnerships oil and gas production declined from 1,309 barrels and 78,796 MCF in 2002 to 962 barrels and 76,802 barrels in 2003. The average price per barrel and MCF increase when compared to 2002, from $21.52 and $3.59 in 2002 to $27.14 and $5.00 in 2003. In December 2002 a higher contract price for majority of the Partnerships gas was agreed upon. A portion of the Partnerships wells were shut-in during November and December 2003 due to a fire at a compressor plant on one of the Purchasers transportation lines servicing the Partnership wells. All wells were back on line as of December 31, 2003 due to the main transport lines being re-routed around the compressor plant. The Partnership did experience declines in its gas production that can be directly attributed to this shut-in. The Partnerships overall revenue increased due to the higher prices received per MCF.
The Partnership records additional depreciation, depletion and amortization to the extent that the net capitalized costs exceed the undiscounted future net cash flows attributable to the partnership. No additional depletion deduction was needed in 2003 or 2002. The overall depreciation, depletion and amortization were consistent with the rates used and the existing property basis.
Production expenses increased from $155,796 in 2002 to $220,087 in 2003. During 2002 and 2003, the majority of production costs were for the normal upkeep and maintenance of the wells and well sites. The variable costs expended in both 2003 and 2002 were reasonable based upon each years production and revenue received. General and administrative costs increased slightly from $117,618 in 2002 to $118,426 in 2003. Management will use in-house resources if it provides efficient and timely services to the partnership. Amounts in both years are substantially less than the $718,500 allowed to be allocated to the Partnership under the Partnership Agreement. The lower allocable amounts reflect managements efforts to limit costs, both incurred and allocated to the Partnership.
Interest income fluctuates with changes in the interest rates received as well as the amount of cash in the bank at any given time.
F-4
STERLING GAS DRILLING FUND 1982
(a New York limited partnership)
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Partners of
Sterling Gas Drilling Fund 1982:
We have audited the accompanying balance sheets of Sterling Gas Drilling Fund 1982 (a New York limited partnership) (the Partnership) as of December 31, 2004 and 2003, and the related statements of operations, changes in partners equity, and cash flows for the years ended December 31, 2004, 2003 and 2002. These financial statements are the responsibility of the Partnerships management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Sterling Gas Drilling Fund 1982 as of December 31, 2004 and 2003, and the results of its operations and cash flows for the years ended December 31, 2004, 2003 and 2002 in conformity with U.S generally accepted accounting principles.
Our audits were made for the purpose of forming an opinion on the basic financial statements taken as a whole. The schedules listed in the index to financial statements and schedules are presented for purposes of complying with the Securities and Exchange Commissions rules and are not part of the basic financial statements. These schedules have been subjected to the auditing procedures applied in the examination of the basic financial statements and, in our opinion, fairly state in all material respects the financial data required to be set forth therein in relation to the basic financial statements taken as a whole.
PUSTORINO, PUGLISI & CO., LLP
New York, New York
March 3, 2005
F-5
STERLING GAS DRILLING FUND 1982
(a New York limited partnership)
BALANCE SHEETS
DECEMBER 31, 2004 AND 2003
2004 | 2003 | |||||||
Assets |
||||||||
Current Assets: |
||||||||
Cash and cash equivalents (Note 2) |
$ | 273,288 | $ | 191,817 | ||||
Due from affiliates |
5,561 | 4,882 | ||||||
Due from others |
81,656 | | ||||||
Total Current Assets |
360,505 | 196,699 | ||||||
Oil and Gas Properties successful efforts
methods (Note 3) -
|
||||||||
Leasehold costs |
466,804 | 466,804 | ||||||
Wells and related facilities |
11,970,091 | 11,970,091 | ||||||
Total |
12,436,895 | 12,436,895 | ||||||
Less Accumulated depreciation, depletion
and amortization |
(11,939,129 | ) | (11,912,211 | ) | ||||
497,766 | 524,684 | |||||||
Total Assets |
$ | 858,271 | $ | 721,383 | ||||
Partners Equity |
||||||||
Partners Equity: |
||||||||
Limited partners |
$ | 1,034,552 | $ | 923,009 | ||||
General partners |
(176,281 | ) | (201,626 | ) | ||||
Total Partners Equity |
$ | 858,271 | $ | 721,383 | ||||
The Notes to Financial Statements are an integral part of these statements.
F-6
STERLING GAS DRILLING FUND 1982
(a New York limited partnership)
STATEMENTS OF OPERATIONS
FOR THE YEARS ENDED DECEMBER 31, 2004, 2003, 2002
2004 | 2003 | 2002 | ||||||||||||||||||||||||||||||||||
Limited | General | Total | Limited | General | Total | Limited | General | Total | ||||||||||||||||||||||||||||
Partners | Partners | Partners | Partners | Partners | Partners | Partners | Partners | Partners | ||||||||||||||||||||||||||||
Revenue: |
||||||||||||||||||||||||||||||||||||
Operating revenues |
$ | 503,080 | $ | 94,757 | $ | 597,837 | $ | 345,037 | $ | 64,989 | $ | 410,026 | $ | 261,798 | $ | 49,311 | $ | 311,109 | ||||||||||||||||||
Other revenue
(Note 10) |
| | | | | | 64,804 | 12,206 | 77,010 | |||||||||||||||||||||||||||
Interest Income |
2,331 | 24 | 2,355 | 1,632 | 16 | 1,648 | 968 | 10 | 978 | |||||||||||||||||||||||||||
Total Revenue |
505,411 | 94,781 | 600,192 | 346,669 | 65,005 | 411,674 | 327,570 | 61,527 | 389,097 | |||||||||||||||||||||||||||
Costs and Expenses: |
||||||||||||||||||||||||||||||||||||
Production expenses |
228,916 | 43,117 | 272,033 | 185,203 | 34,884 | 220,087 | 131,102 | 24,694 | 155,796 | |||||||||||||||||||||||||||
Depreciation,
depletion and
amortization |
26,649 | 269 | 26,918 | 29,126 | 294 | 29,420 | 30,506 | 308 | 30,814 | |||||||||||||||||||||||||||
General and
administrative
expenses (Note 7) |
102,378 | 19,283 | 121,661 | 99,655 | 18,771 | 118,426 | 98,974 | 18,642 | 117,616 | |||||||||||||||||||||||||||
Total Expenses |
357,943 | 62,669 | 420,612 | 313,984 | 53,949 | 367,933 | 260,582 | 43,644 | 304,226 | |||||||||||||||||||||||||||
Net Income |
$ | 147,468 | $ | 32,112 | $ | 179,580 | $ | 32,685 | $ | 11,056 | $ | 43,741 | $ | 66,988 | $ | 17,883 | $ | 84,871 | ||||||||||||||||||
Net Income Per
Equity Unit (Note
2) |
$ | 10.26 | $ | 2.27 | $ | 4.66 | ||||||||||||||||||||||||||||||
The Notes to Financial Statements are integral part of these statements.
F-7
STERLING GAS DRILLING FUND 1982
(a New York limited partnership)
STATEMENTS OF CHANGES IN PARTNERS EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2004, 2003, 2002
Limited | General | |||||||||||
Partners | Partners | Total | ||||||||||
Balance at December 31, 2001 |
$ | 859,261 | $ | (223,798 | ) | $ | 635,463 | |||||
Net Income |
66,988 | 17,883 | 84,871 | |||||||||
Balance at December 31, 2002 |
926,249 | (205,915 | ) | 720,334 | ||||||||
Distributions to partners |
(35,925 | ) | (6,767 | ) | (42,692 | ) | ||||||
Net Income |
32,685 | 11,056 | 43,741 | |||||||||
Balance at December 31, 2003 |
923,009 | (201,626 | ) | 721,383 | ||||||||
Distributions to partners |
(35,925 | ) | (6,767 | ) | (42,692 | ) | ||||||
Net Income |
147,468 | 32,112 | 179,580 | |||||||||
Balance at December 31, 2004 |
$ | 1,034,552 | $ | (176,281 | ) | $ | 858,271 | |||||
The Notes to Financial Statements are an integral part of these statements.
F-8
STERLING GAS DRILLING FUND 1982
(a New York limited partnership)
STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2004, 2003, 2002
2004 | 2003 | 2002 | ||||||||||
Cash Flows From Operating Activities: |
||||||||||||
Net Income |
$ | 179,580 | $ | 43,741 | $ | 84,871 | ||||||
Adjustments to reconcile net income
to net cash provided by
operating activities: |
||||||||||||
Depreciation, depletion and
Amortization |
26,918 | 29,420 | 30,814 | |||||||||
Changes in Assets and Liabilities: |
||||||||||||
(Increase) decrease in due from
affiliates |
(679 | ) | 15,476 | 6,149 | ||||||||
(Increase) decrease in due from
others |
(81,656 | ) | | | ||||||||
Net Cash Provided by
Operating Activities |
124,163 | 88,637 | 121,834 | |||||||||
Cash Flows From Financing Activities: |
||||||||||||
Distributions to partners |
(42,692 | ) | (42,692 | ) | | |||||||
Net Cash Used in Financing Activities |
(42,692 | ) | (42,692 | ) | | |||||||
Net Increase in cash and cash
Equivalents |
81,471 | 45,945 | 121,834 | |||||||||
Cash and cash equivalents, beginning of
Year |
191,817 | 145,872 | 24,038 | |||||||||
Cash and cash equivalents, end of year |
$ | 273,288 | $ | 191,817 | $ | 145,872 | ||||||
The Notes to Financial Statements are an integral part of these statements.
F-9
STERLING GAS DRILLING FUND 1982
(a New York limited partnership)
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2004, 2003 AND 2002
(1) Organization and Capital Contributions:
Sterling Gas Drilling Fund 1982, a New York limited partnership (the Partnership), was formed on July 28, 1982 for the primary purpose of acquiring, drilling, developing, operating and producing oil and gas in the state of West Virginia. The general partners are: PrimeEnergy Management Corporation (PEMC), a wholly owned subsidiary of PrimeEnergy Corporation (PEC), Charles E. Drimal, Jr., Oliver J. Sterling and Samuel R. Campbell. Fourteen thousand three hundred seventy limited partnership units, (14,370), were sold at $1,000 per unit aggregating $14,370,000 in total limited partner capital contributions. The general partners made no capital contributions. Partnership operations commenced on December 22, 1982.
(2) Summary of Significant Accounting Policies:
Revenue Recognition:
The Partnership recognizes operating revenues, consisting of sales of oil and gas production, in the month of sale. Uncollected revenue is accrued based on known facts and trends of the relevant oil and gas properties on a monthly basis.
Basis of Accounting:
The accounts of the Partnership are maintained in accordance with accounting practices permitted for federal income tax reporting purposes. Under this method of accounting, (a) substantially all exploration and development costs except leasehold and equipment costs are expensed as paid, (b) costs of abandoned leases and equipment are expensed when abandoned, and (c) depreciation (for equipment placed in service) is provided on an accelerated basis. In order to present the accompanying financial statements in accordance with generally accepted accounting principles, memorandum adjustments have been made to account for oil and gas properties, as discussed below.
Oil and Gas Producing Activities:
The Partnership accounts for its oil and gas operations using the successful efforts method of accounting on a property by property basis. The Partnership only participates in developmental drilling. Accordingly, all costs of drilling and equipping these wells, together with leasehold acquisition costs, are capitalized. These capitalized costs are amortized on a property by property
F-10
STERLING GAS DRILLING FUND 1982
(a New York limited partnership)
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2004, 2003 AND 2002
(2) Summary of Significant Accounting Policies: - (Contd):
basis (utilizing aggregations of common geological structures) by the unit-of-production method based upon the ratio of production to proved developed oil and gas reserves. Additional depreciation, depletion and amortization may be recorded if net capitalized costs exceed the undiscounted future net cash flows attributable to Partnership properties. (See Note 4)
Federal Income Taxes:
As federal income taxes are the liability of the individual partners, the accompanying financial statements do not include any provision for federal income taxes. (See Note 8)
Limited Partners Income (Loss) Per Equity Unit:
The limited partners income (loss) per equity unit is computed on the 14,370 limited partner equity units.
Cash and Cash Equivalents:
For purposes of the statements of cash flows the Partnership considers all highly liquid debt instruments with maturity of three months or less to be cash equivalents.
Use of Estimates:
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
(3) Oil and Gas Properties:
The Partnership acquired leases or farmouts from PEMC at its cost. Cost is defined as any amount paid for delay rentals, lease bonuses, if any, surveys and other expenses including such portion of any of the general partners, or their affiliates reasonable, necessary and actual expenses for geological, geophysical, seismic, land, engineering, drafting, accounting, legal and other services. During 1982, the Partnership, as reimbursement of costs for leases it acquired from PEMC, paid PEMC $466,804. The Partnership currently pays royalties of approximately 12.5% to 19.8% of the selling price of the gas and oil extracted.
F-11
STERLING GAS DRILLING FUND 1982
(a New York limited partnership)
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2004, 2003 AND 2002
(3) | Oil and Gas Properties(continued): |
The following table sets forth certain revenue and expense data concerning the Partnerships oil and gas activities for the years ended December 31, 2004, 2003 and 2002: |
2004 | 2003 | 2002 | ||||||||||
Average sales price per MCF of gas |
$ | 6.73 | $ | 5.00 | $ | 3.59 | ||||||
Average sales price per BBL of
oil and other liquids |
$ | 40.26 | $ | 27.14 | $ | 21.53 | ||||||
Production expense per dollar of
operating revenue |
$ | 0.46 | $ | 0.54 | $ | 0.50 |
(4) | Quantities of Oil and Gas Reserves: |
The amount of proved developed reserves presented below has been estimated by an independent firm of petroleum engineers as of January 1, 2005. Petroleum engineers on the staff of PEC have reviewed the data presented below, as of December 31, 2004, for consistency with current year production and operating history. All of the Partnerships gas and oil reserves are located within the United States: |
(Unaudited) | ||||||||
GAS (MCF) | OIL (BBL) | |||||||
Reserves as of December 31, 2001 |
1,354,124 | 13,700 | ||||||
Revisions of previous estimates |
154,234 | 1,570 | ||||||
Production |
(78,796 | ) | (1,309 | ) | ||||
Reserves as of December 31, 2002 |
1,429,562 | 13,961 | ||||||
Revisions of previous estimates |
85,336 | (2,513 | ) | |||||
Production |
(76,802 | ) | (962 | ) | ||||
Reserves as of December 31, 2003 |
1,438,096 | 10,486 | ||||||
Revisions of previous estimates |
109,999 | (124 | ) | |||||
Production |
(83,701 | ) | (855 | ) | ||||
Reserves as of December 31, 2004 |
1,464,394 | 9,507 | ||||||
F-12
STERLING GAS DRILLING FUND 1982
(a New York limited partnership)
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2004, 2003 AND 2002
(4) | Quantities of Oil and Gas Reserves - (Contd): |
The revisions of previous estimates are primarily due to price changes that have occurred during the years. If future prices were to decline, operation of certain wells would become uneconomic, on a pretax basis, as production levels decline with age. In accordance with the rules and regulations of the Securities and Exchange Commission, proved reserves exclude production which would be uneconomic. | ||||
Revisions arise from changes in current prices, as well as engineering and geological data, which would alter the useful life, and therefore the overall predicted production of each well. Future changes in these estimates are common and would impact the reserve quantities used to calculate depreciation, depletion, and amortization. | ||||
As discussed in Note 2, the Partnership may record additional depreciation, depletion and amortization if net capitalized costs exceed the undiscounted future net cash flows attributable to Partnership properties. Significant price declines affect estimated future net revenues both directly and as a consequence of their impact on estimates of future production. The Partnership has recorded no additional provision in 2004, 2003 and 2002. If the additional provision had been computed based on the limited partners interest in capitalized costs and estimated future net revenues, rather than on the basis of total Partnership interests, the limited partners income would not have been reduced in 2004, 2003 and 2002. |
F-13
STERLING GAS DRILLING FUND 1982
(a New York limited partnership)
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2004, 2003 and 2002
(5) | Allocation of Partnership Revenues, Income, Costs and Expenses: |
Under the terms of the Limited Partnership Agreement, all Partnership income and expenditures, including deductions attributable thereto, are to be allocated as follows: | ||||
Drilling and completion costs (paid out of initial capital contributions): |
Limited partners |
99.00 | % | ||
General partners |
1.00 | % | ||
100.00 | % | |||
Syndication costs sales commission and cost acquiring leases: |
Limited partners |
| % | ||
General partners |
100.00 | % | ||
100.00 | % | |||
Offering costs up to $50,000 incurred by Dealer-Manager: |
Limited partners |
| % | ||
General partners |
100.00 | % | ||
100.00 | % | |||
Offering costs other than $50,000 paid by the general partners (up to a maximum of $50,000): |
Limited partners |
99.00 | % | ||
General partners |
1.00 | % | ||
100.00 | % | |||
Net Revenue from oil and gas operations, general and administrative expenses and production operating fees: |
Limited partners |
84.15 | % | ||
General partners |
15.85 | % | ||
100.00 | % | |||
All other income, gains, losses, costs, expenses, deductions and credits: |
Limited partners |
99.00 | % | ||
General partners |
1.00 | % | ||
100.00 | % | |||
F-14
STERLING GAS DRILLING FUND 1982
(a New York limited partnership)
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2004, 2003 AND 2002
(6) | Transactions With Affiliates: |
(a) | The payable or receivable to affiliates at December 31, 2004 and 2003 represents general and administrative and certain other expenses incurred on behalf of the Partnership by PEC and its subsidiaries, including amounts due for production operators fees (Note 6(b)), and revenues collected on behalf of the Partnership. PEMC intends to continue to make advances to the Partnership to fund any working capital deficiencies in the future on an interest free basis. | |||
(b) | As operator of the Partnerships properties, Prime Operating Company (POC), a subsidiary of PEC, receives, as compensation from the Partnership, a monthly production operators fee of $273 for each producing gas well and $897 for each producing oil or combination gas and oil well, based on the Partnerships percentage of working interest in the well. These fees are subject to annual adjustments by the percentage increase in the Cost of Living Index published by the U.S. Department of Labor over the year $210,035, $137,115 and $92,916 of production operators fees were incurred, respectively. | |||
(c) | Eastern Oil Well Services Company (EOWSC), a subsidiary of PEC, provided field services to the Partnership during the years ending December 31, 2004, 2003 and 2002 for which it was billed $3,400, $15,940, and $19,018, respectively. |
(7) | General and Administrative Expenses: |
In accordance with the Management Agreement, PEMC will be reimbursed for the portion of PEMCs in-house overhead, including salaries and related benefits, attributable to the affairs and operations of the Partnership. | ||||
This amount combined with certain direct expenses for geology, engineering, legal, accounting, auditing, insurance and other items shall not exceed an annual amount equal to 5% of limited partner capital contributions. Excess shall be borne by the general partners in their individual capacity. | ||||
During 2004, 2003 and 2002, the Partnership recognized general and administrative expenses incurred on its behalf by a general partner of $100,800 each year. |
F-15
STERLING GAS DRILLING FUND 1982
(a New York limited partnership)
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2004, 2003 AND 2002
(8) | Federal Income Taxes: |
The following is a reconciliation between the net income as reported on the Partnerships federal income tax return and the net income reported in the accompanying financial statements: |
Year Ended December 31, | ||||||||||||
2004 | 2003 | 2002 | ||||||||||
Net income as reported on the
Partnerships federal income tax return |
$ | 206,498 | $ | 73,161 | $ | 115,685 | ||||||
Depreciation, depletion and
amortization for financial reporting
purposes greater than income tax amount |
(26,918 | ) | (29,420 | ) | (30,814 | ) | ||||||
Net income per accompanying financial
statements |
$ | 179,580 | $ | 43,741 | $ | 84,871 | ||||||
The tax returns of the Partnership, the qualifications of the Partnership as such for tax purposes, and the amount of Partnership income or loss are subject to examination by federal and state taxing authorities. If such examinations result in changes with respect to Partnerships qualifications or in changes to its income or loss, the tax liability of the partners would be changed accordingly. |
F-16
STERLING GAS DRILLING FUND 1982
(a New York limited partnership)
NOTES TO FINANCIAL STATEMENTS
DECEMBER 31, 2004, 2003 AND 2002
(9) | Major Customers: |
A schedule of the major purchases of the Partnerships production is as follows: |
Purchaser | 2004 | 2003 | 2002 | |||||||||
Clearfield Appalachian |
$ | 34,439 | $ | 26,118 | $ | 26,650 | ||||||
Dominion Field Services |
$ | 387,831 | $ | 263,720 | $ | 206,784 | ||||||
Cabot Oil & Marketing Corporations |
$ | 75,131 | $ | 46,719 | $ | 31,889 | ||||||
Eastern Pipeline Corp. |
$ | 72,875 | $ | 52,149 | $ | 26,650 |
(10) | Other Revenue: |
The Partnerships other income for 2002 was a result of a cash bonus paid to the partnership for a three-year farmout agreement. The farmout agreement allows a third party the right to drill a deep well on leasehold acreage owned by the partnership for a period of three years. If the third party exercises their rights with in the three years the Partnership could receive an overriding royalty interest. |
F-17
SCHEDULE V
STERLING GAS DRILLING FUND 1982
(a New York limited partnership)
PROPERTY AND EQUIPMENT - OIL AND GAS PROPERTIES
FOR THE YEARS ENDED DECEMBER 31, 2004, 2003 AND 2002
Balance at | Balance | |||||||||||||||||||
Beginning | Additions | At End | ||||||||||||||||||
Of Year | At cost | Retirements | Other Changes | Of Year | ||||||||||||||||
Year Ended December 31, 2004: |
||||||||||||||||||||
Leasehold costs |
$ | 466,804 | | | | $ | 466,804 | |||||||||||||
Wells and related equipment |
11,970,091 | | | | 11,970,091 | |||||||||||||||
$ | 12,436,895 | $ | | $ | | $ | | $ | 12,436,895 | |||||||||||
Year Ended December 31, 2003: |
||||||||||||||||||||
Leasehold costs |
$ | 466,804 | | | | $ | 466,804 | |||||||||||||
Wells and related equipment |
11,970,091 | | | | 11,970,091 | |||||||||||||||
$ | 12,436,895 | $ | | $ | | $ | | $ | 12,436,895 | |||||||||||
Year ended December 31, 2002: |
||||||||||||||||||||
Leasehold costs |
$ | 466,804 | | | | $ | 466,804 | |||||||||||||
Wells and related equipment |
11,970,091 | | | | 11,970,091 | |||||||||||||||
$ | 12,436,895 | $ | | $ | | $ | | $ | 12,436,895 | |||||||||||
F-18
SCHEDULE VI
STERLING GAS DRILLING FUND 1982
(a New York limited partnership)
ACCUMULATED DEPRECIATION, DEPLETION AND AMORTIZATION - OIL AND GAS PROPERTIES
FOR THE YEARS ENDED DECEMBER 31, 2004, 2003 AND 2002
Balance at | Balance | |||||||||||||||||||
Beginning | Charges to Costs | Other | At End | |||||||||||||||||
Of Year | and Expenses | Retirements | Retirements | Of Year | ||||||||||||||||
Year Ended December 31, 2004: |
||||||||||||||||||||
Leasehold costs |
$ | 453,781 | $ | 668 | $ | | $ | | $ | 454,449 | ||||||||||
Wells and related equipment |
11,458,431 | 26,250 | | | 11,484,681 | |||||||||||||||
$ | 11,912,212 | $ | 26,918 | $ | | $ | | $ | 11,939,130 | |||||||||||
Year Ended December 31, 2003: |
||||||||||||||||||||
Leasehold costs |
$ | 453,051 | $ | 730 | $ | | $ | | $ | 453,781 | ||||||||||
Wells and related equipment |
11,429,740 | 28,691 | | | 11,458,431 | |||||||||||||||
$ | 11,882,791 | $ | 29,421 | $ | | $ | | $ | 11,912,212 | |||||||||||
Year ended December 31, 2002: |
||||||||||||||||||||
Leasehold costs |
$ | 452,285 | $ | 766 | $ | | $ | | $ | 453,051 | ||||||||||
Wells and related equipment |
11,399,692 | 30,048 | | | 11,429,740 | |||||||||||||||
$ | 11,851,977 | $ | 30,814 | $ | | $ | | $ | 11,882,791 | |||||||||||
F-19
<Page 33>
EXHIBITS INDEX
Sequentially | ||||
Exhibit | Numbered | |||
Number | Exhibit | Page | ||
(3)
|
Form of Agreement of Limited Partnership of Sterling Gas Drilling Fund 1982 (incorporated by reference to Exhibit (3) of Sterling Gas Drilling Fund 1982 Form 10-K for the year ended December 31, 1994) | |||
(23)
|
Consent of Ryder Scott Company, L.P. (filed herewith) | |||
(31.1)
|
302 Certification of Chief Executive Officer (filed herewith) | |||
(31.2)
|
302 Certification of Chief Financial Officer (filed herewith) | |||
(32.1)
|
Certification of Chief Executive Officer pursuant to 18.U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith) | |||
(32.2)
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith) |