Back to GetFilings.com
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
Form 10-K
|
|
|
(Mark One) |
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
For the fiscal year ended December 31, 2004 |
|
or |
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 |
Commission file number: 1-9550
Beverly Enterprises, Inc.
(Exact name of Registrant as specified in its charter)
|
|
|
Delaware
|
|
62-1691861 |
(State or other jurisdiction of
incorporation or organization) |
|
(I.R.S. Employer
Identification No.) |
One Thousand Beverly Way
Fort Smith, Arkansas 72919
(Address of principal executive offices)
Registrants telephone number, including area
code: (479) 201-2000
Registrants website: www.beverlycorp.com
Securities registered pursuant to Section 12(b) of the
Act:
|
|
|
Title of each class |
|
Name of each exchange on which registered |
|
|
|
Common Stock, $.10 par value, and attached
Rights to Purchase Series A Junior Participating Preferred
Stock, $1.00 par value
|
|
New York Stock Exchange
and Pacific Exchange |
Securities registered Pursuant to Section 12(g) of the
Act: NONE
Indicate by check mark whether Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that Registrant was
required to file such reports), and (2) has been subject to
such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of Regulation S-K is not
contained herein, and will not be contained, to the best of
Registrants knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this
Form 10-K or any amendment to this
Form 10-K. o
Indicate by check mark if Registrant is an accelerated filer (as
defined in Exchange Act
Rule 12b-2). Yes þ No o
The aggregate market value of the voting and non-voting common
stock held by nonaffiliates of Registrant was $908,046,901 as of
June 30, 2004.
108,787,095
(Number of shares of common stock outstanding, net of
treasury shares, as of February 28, 2005)
Part III incorporates by reference certain portions of the
Proxy Statement for the Annual Stockholders Meeting scheduled to
be held on April 21, 2005.
TABLE OF CONTENTS
FORWARD-LOOKING STATEMENTS
References throughout this document to the Company include
Beverly Enterprises, Inc. and its wholly owned subsidiaries. In
accordance with the SEC Plain English guidelines,
this Annual Report on Form 10-K has been written in the
first person. In this document, the words we,
our, ours and us refer only
to Beverly Enterprises, Inc. and its wholly owned subsidiaries
and not to any other person.
This document contains forward-looking statements
within the meaning of the Private Securities Litigation Reform
Act of 1995. Forward-looking statements may be identified by
words such as expects, anticipates,
intends, plans, believes,
seeks, estimates or words of similar
meaning and include, but are not limited to, statements about
our expected future business and financial performance.
Forward-looking statements are based on managements
current expectations and assumptions, which are inherently
subject to uncertainties, risks and changes in circumstances
that are difficult to predict. Actual outcomes and results may
differ materially from these expectations and assumptions due to
changes in, among other things, political, economic, business,
competitive, market, regulatory, demographic and other factors.
We undertake no obligation to publicly update or revise any
forward-looking information, whether as a result of new
information, future developments or otherwise.
2
PART I
Operations and Services
Our business consists principally of providing healthcare
services, primarily including the operation of nursing
facilities, assisted living centers, hospice locations,
outpatient clinics and rehabilitation therapy services. We are
one of the largest operators of nursing facilities in the United
States. As of December 31, 2004, we operated 351 nursing
facilities with a total of 36,995 licensed beds. Our nursing
facilities are located in 23 states and the District of
Columbia and range in capacity from 34 to 355 licensed beds (see
Item 2). As of December 31, 2004, we also operated 18
assisted living centers containing 495 units, 52 hospice
and home health locations and 10 outpatient clinics, and we
provided rehabilitation therapy services in 37 states and
the District of Columbia. We currently have 27 nursing
facilities (2,572 beds) and 10 outpatient clinics classified as
held for sale.
Our operations are currently organized into three primary
operating segments: Nursing Facilities, Aegis and AseraCare.
Nursing Facilities. Our Nursing Facilities operations
provide long-term healthcare and rehabilitation services through
the operation of skilled nursing facilities and assisted living
centers and accounted for approximately 90% of our revenues from
continuing operations for the year ended December 31, 2004.
Our facilities provide residents with routine long-term care
services, including daily nursing, dietary, social and
recreational services and a full range of pharmacy services and
medical supplies. Our skilled nursing staff also provides
complex and intensive medical services to residents with higher
acuity needs outside the traditional acute-care hospital
setting. We have designed our assisted living centers to provide
residents with a greater degree of independence while still
offering routine services and, if required, limited medical care.
Aegis. Aegis is one of the largest contract therapy
companies in the United States, providing rehabilitation therapy
services under contract to our nursing facilities as well as 585
third-party customers as of December 31, 2004, and
accounted for approximately 6% of our revenues for the year
ended December 31, 2004. Aegis offers occupational,
physical and speech therapy services designed to maximize
function and independence, assist in recovery from medical
conditions and compensate for remaining disabilities.
AseraCare. Our AseraCare operations primarily provide
hospice services within nursing facilities and patients
homes and accounted for approximately 3% of our revenues for the
year ended December 31, 2004. Our hospice services include
palliative care for terminally ill patients, as well as
pastoral, counseling and bereavement services for the families
of hospice patients.
Revenue Sources
We receive payments for services provided to patients from:
|
|
|
|
|
each of the states in which our facilities are located under the
applicable Medicaid program; |
|
|
|
the federal government under the Medicare program and the
Department of Veterans Affairs; and |
|
|
|
private and other payors, including commercial insurers and
managed care payors. |
3
The following table sets forth for the periods indicated:
|
|
|
|
|
nursing facility patient days, derived from the indicated
sources of payment, as a percentage of total nursing facility
patient days; and |
|
|
|
nursing facility revenues, derived from the indicated sources of
payment, as a percentage of total revenues. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medicaid | |
|
Medicare | |
|
Private and Other | |
|
|
| |
|
| |
|
| |
|
|
Patient | |
|
|
|
Patient | |
|
|
|
Patient | |
|
|
|
|
Days | |
|
Revenues | |
|
Days | |
|
Revenues | |
|
Days | |
|
Revenues | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Years Ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2004
|
|
|
71 |
% |
|
|
55 |
% |
|
|
12 |
% |
|
|
28 |
% |
|
|
17 |
% |
|
|
17 |
% |
December 31, 2003
|
|
|
70 |
% |
|
|
56 |
% |
|
|
12 |
% |
|
|
26 |
% |
|
|
18 |
% |
|
|
18 |
% |
December 31, 2002
|
|
|
70 |
% |
|
|
55 |
% |
|
|
11 |
% |
|
|
27 |
% |
|
|
19 |
% |
|
|
18 |
% |
Our Aegis segment revenues are provided by non-governmental
customers that obtain their revenues primarily from government
programs. Our AseraCare segment obtains more than 95% of its
revenues from Medicare.
Changes in the mix of our patient population among the Medicare,
Medicaid and private categories can significantly impact our
revenues and profitability. In most states, private patient care
is the most profitable, and Medicaid patient care is the least
profitable. We receive revenues by providing room and board,
occupational, physical, speech, respiratory and intravenous
therapy, hospice and home health and other services, as well as
sales of pharmaceuticals.
|
|
|
Reimbursement by Medicaid Programs |
Medicaid programs currently exist in all of the 23 states,
and the District of Columbia, in which we operate nursing
facilities. These programs differ in certain respects from state
to state, but they are all subject to federally imposed
requirements. At least 50% of the funds available under these
programs is provided by the federal government under a matching
program.
Currently, most state Medicaid programs utilize various forms of
cost-based reimbursement systems. This means that a facility is
reimbursed for the reasonable direct and indirect allowable
costs it incurs in providing routine patient care services (as
defined by the programs). These reasonable costs normally
include certain allowances for administrative and general costs,
as well as the costs of property and equipment (e.g.,
depreciation and interest, fair rental allowance or rental
expense). In addition, certain states provide for efficiency
incentives, subject to certain cost ceilings.
State Medicaid reimbursement programs vary as to the level of
allowable costs that are reimbursed to operators. In some
states, cost-based reimbursement is subject to retrospective
adjustment through cost report settlement. In other states,
reimbursements made to a facility that are subsequently
determined to be less than or in excess of allowable costs may
be adjusted through future reimbursements to the facility. Still
other states reimburse facilities based upon costs from a prior
base year, adjusted for inflation.
More than 50% of the states we currently operate in have enacted
reimbursement programs that are adjusted to reflect patient
acuity, similar to the methodology utilized in Medicares
prospective payment system (PPS). Many other states
are actively developing reimbursement systems based on patient
acuity. We are unable to estimate the ultimate impact of any
changes in state reimbursement programs on our future
consolidated financial position, results of operations or cash
flows.
Currently 17 of the states in which we operate, representing
approximately 76% of our facilities, have provider tax plans in
place, including three states that are either in the process of
implementing newly approved plans, or are currently seeking the
necessary approvals from the Centers for Medicare and Medicaid
Services (CMS). Provider tax plans generate
additional federal matching funds to the states for Medicaid
reimbursement purposes, and implementation of a provider tax
plan requires approval by CMS in order to
4
qualify for federal matching funds. These plans usually take the
form of a bed tax or a quality assessment fee, which is imposed
uniformly across classes of providers within the state. In turn,
the state utilizes the additional federal matching funds
generated by the tax to pay increased reimbursement rates to the
providers, which often include a repayment of a portion of the
provider tax based on the providers percentage of Medicaid
patients. The proposed budget for federal fiscal year 2006 (the
Federal Budget) includes proposed reform of the
Medicaid program to cut a total of $60.0 billion in
projected Medicaid expenditure growth over 10 years,
including a provision that would reduce the maximum amount of
provider taxes that a state may impose on providers for purposes
of qualifying for federal matching funds from 6% of a
states Medicaid outlay to 3%. No assurances can be made as
to the ultimate outcome of this budget proposal or the future of
provider tax plan provisions.
We have experienced increases in our state Medicaid rates
averaging 6.1%, 4.6% and 3.5% for the years ended
December 31, 2004, 2003 and 2002, respectively. While
federal regulations do not provide states with grounds to
curtail funding of their Medicaid cost reimbursement programs
due to state budget deficiencies, states have done so in the
past. No assurance can be given that states will not do so in
the future or that the future funding of Medicaid programs will
remain at levels comparable to the present levels.
The Balanced Budget Act of 1997 (the Budget Act)
broadened the states authority to develop their own
standards for setting payment rates. The law requires each state
to use a public process for establishing proposed rates whereby
the methodologies and justifications used for setting such rates
are available for public review and comment. This requires
facilities to become more involved in the rate setting process
since failure to do so may interfere with a facilitys
ability to challenge rates later. Currently, several states in
which we have substantial operations are experiencing deficits
in their fiscal operating budgets. There can be no assurance
that these states, as well as other states in which we operate,
will not reduce payment rates.
|
|
|
Reimbursement by Medicare |
Healthcare system reform and concerns over rising Medicare costs
have been priorities for both federal and state governments. The
Budget Act included numerous program changes directed at
balancing the federal budget. In addition to the Medicaid
changes described above, the legislation changed Medicare policy
in a number of ways, including the phase-in of PPS for skilled
nursing facilities. PPS reimburses a skilled nursing facility
based upon the acuity level of Medicare patients. Acuity level
is determined by classifying a patient into one of 44 Resource
Utilization Grouping (RUG) categories, based on the
nature of the patients condition and services needed.
In 1999 and 2000, refinements were made to the Budget Act. These
refinements restored substantial Medicare funding to skilled
nursing facilities and other healthcare providers originally
eliminated by the Budget Act. A number of the refinements made
in 1999 and 2000 remain in place today, including, among other
things:
|
|
|
|
|
a 20% add-on for 12 high acuity non-therapy RUG
categories; and |
|
|
|
a 6.7% add-on for all 14 rehabilitation RUG categories. |
These add-ons may expire when CMS releases its refinements to
the current RUG payment system. It is expected that these
refinements will not be implemented until at least
October 1, 2005 at the earliest. We currently generate
approximately $32.2 million in annual revenues related to
these add-ons.
The 1999 and 2000 refinements to the Budget Act included a
three-year moratorium on two $1,500 Part B therapy caps,
which expired on December 31, 2002. After several delays in
implementation, during 2003, the annual caps of $1,590 for
physical and speech therapy services combined and $1,590 for
occupational therapy services, which were adjusted for
inflation, were applied to services provided during the period
from September 1, 2003 through December 8, 2003.
On December 8, 2003, the Medicare Prescription Drug,
Improvement, and Modernization Act of 2003 (the
Prescription Drug Bill) was signed into law and
included a new two-year moratorium on the Part B therapy
caps through December 31, 2005.
5
The Prescription Drug Bill also required payments to skilled
nursing facilities to be increased by 128% for residents with
AIDS, added a pilot program in certain states for national and
state criminal background checks for workers who provide direct
patient care in skilled nursing facilities, and mandated that
hospitals include new information about the availability of
skilled nursing facility care in notices of discharge given to
patients.
In addition to these provisions, the Prescription Drug Bill
included two key provisions impacting Medicare beneficiaries: a
new federal prescription drug benefit; and enhanced health plan
choices in the existing Medicare Advantage program. As a result
of the new drug benefit, beginning in 2006 Medicare
beneficiaries can get prescription drug coverage and new support
for their existing drug coverage through health and prescription
drug plans that contract with Medicare. The regulations ensure
that the most vulnerable of low-income beneficiaries, many of
whom are nursing home residents, who do not sign up for a drug
plan by the middle of December 2005 will be automatically
enrolled by Medicare to further ensure there is no gap in
coverage. In addition, the final regulations include strong
incentives for the prescription drug plans to contract with
long-term care pharmacies in order to ensure that beneficiaries
residing in nursing homes continue to have access to the
specialized services provided by long-term care pharmacy
providers.
In 2004, CMS issued a revised rule regarding changing the method
of payment for inpatient rehabilitation facilities
(IRFs) from a cost-based, retrospective
reimbursement system to a diagnosis-specific inpatient
prospective payment system. It provides for a three-year
phase-in to distinguish those patients who should undergo
rehabilitation therapy in a skilled nursing facility and those
who would benefit from more expensive rehabilitation therapy in
an IRF. At least 75 percent of an IRFs inpatients
must be treated for one or more conditions specified in these
regulations that typically require intensive inpatient
rehabilitation (the 75 percent rule). According
to Federal government data, implementation of the
75 percent rule could save the Medicare program as much as
$370 million per year by having rehabilitation therapy
patients receive care in the most suitable setting (an IRF, a
skilled nursing facility, or through home health care). Current
Medicare reimbursement for services provided in an IRF setting
are significantly higher than in other rehabilitation settings.
Although we believe this could favorably impact our admissions,
we cannot currently estimate the ultimate impact this rule will
have on our operating results or cash flows, if any.
The proposed Federal Budget that was released in February 2005
contains provisions to cut Medicare funding for skilled nursing
facilities by more than $1.5 billion for fiscal year 2006
by issuing regulations implementing RUG refinements and then
eliminating the two add-ons described above. In addition, the
Federal Budget proposes to reduce by 30 percent the amount
that Medicare reimburses skilled nursing facilities and other
non-hospital providers for bad debts arising from uncollectible
Medicare coinsurance and deductibles. The proposal is to phase
in the reduction over a three-year period at 10 percent per
year. Based on our current volume of Medicare bad debts, this
proposed rule would reduce our revenues by $1.9 million,
$3.8 million and $5.7 million for the first, second
and third year, respectively. We cannot currently determine if,
or when, this proposal will be implemented.
Government Regulation
|
|
|
Survey, Certification and Licensure |
Our nursing facilities, assisted living centers, hospice
locations and home health agencies are subject to state
licensure and certification requirements under the Medicare,
Medicaid and Veterans Administration programs. While regulations
and licensing requirements vary based upon provider type and
from state to state, they typically address, among other things,
administration and supervision, personnel qualifications,
physical plant specifications, nursing, rehabilitative therapy
and medical services and resident rights and responsibilities.
If we fail to comply with applicable licensing or certification
requirements, we may be subject to civil money penalties, loss
of licensure or termination of our participation in the
Medicare, Medicaid or Veterans Administration programs. Changes
in the laws or new interpretations of existing laws as applied
to our nursing facilities, assisted living centers or other
components of our healthcare businesses may have a significant
impact on our operations and costs of doing business.
6
CMS survey and certification regulations regarding
implementation of the Medicare and Medicaid provisions of the
Omnibus Budget Reconciliation Act of 1987 (OBRA
1987) were revised significantly in March 1999. Among the
provisions that CMS adopted are requirements that:
|
|
|
|
|
surveys focus on residents outcomes; |
|
|
|
all deviations from the participation requirements will be
considered deficiencies, but all deficiencies will not
constitute noncompliance; and |
|
|
|
penalties will result for certain types of deficiencies. |
The regulations also identify remedies, as alternatives to
termination from participation, and specify the categories of
deficiencies for which these remedies will be applied. These
remedies include:
|
|
|
|
|
installation of temporary management; |
|
|
|
denial of payment for new admissions; |
|
|
|
denial of payment for all patients; |
|
|
|
civil money penalties of $50 to $3,000 per day for
deficiencies that do not put a resident in immediate jeopardy
and $3,050 to $10,000 per day for deficiencies that have
caused or are likely to cause serious injury or death or
alternatively, penalties of $1,000 to $10,000 per instance; |
|
|
|
closure of facility and/or transfer of patients in emergencies; |
|
|
|
directed plans of correction; and |
|
|
|
directed in-service training. |
In the ordinary course of our business, and like other providers
in the healthcare industry, we receive requests for information
from government agencies in connection with their regulatory or
investigational authority and notices of deficiencies for
failure to comply with various regulatory requirements. We
review such requests and notices and we believe that we take
appropriate corrective action. In most cases, with respect to
the notices, the facility or other provider and the reviewing
agency will agree upon the steps to be taken to bring the
facility into compliance with regulatory requirements. In some
cases or upon repeat violations, the reviewing agency may take a
number of adverse actions against a provider. These adverse
actions include:
|
|
|
|
|
the imposition of fines; |
|
|
|
temporary suspension of admission of new patients to the
facility; |
|
|
|
decertification from participation in the Medicare or Medicaid
programs; or |
|
|
|
in extreme circumstances, revocation of a facilitys
license. |
We have been subject to certain of these adverse actions in the
past and could be subject to adverse actions in the future,
which could result in significant penalties, as well as adverse
publicity. The results of current or future enforcements or
actions could have an adverse effect on our operations or
financial position.
In February 2000, as part of the settlement of an investigation
by the federal government into our allocation of certain costs
to the Medicare program, we entered into a Corporate Integrity
Agreement with the United States Department of Justice and the
Office of Inspector General (the OIG), which was
subsequently revised in 2002 and 2004. This agreement requires
that we monitor our activities, on an ongoing basis, to ensure
our compliance with the requirements of participation in federal
healthcare programs. It also includes functional and training
obligations, audit and review requirements and recordkeeping and
reporting requirements. The 2002 revisions were made to reflect
a permanent injunction requiring our nursing facilities in
California to conduct additional training programs and to hire
an independent quality monitor for our nursing facilities in
California, Arizona, Hawaii and Washington to assess our quality
care systems. We have divested all of our nursing facilities in
Arizona, Washington and Hawaii and a substantial portion of our
nursing facilities in California. The April 2004 revisions were
made to extend the services of a quality monitor
7
to all of our nursing facilities and to reflect a modification
of the requirements under the agreement with respect to training
and education. We believe that we are generally in compliance
with the requirements of the Corporate Integrity Agreement and
file annual reports with the OIG documenting our compliance.
Failure to comply with the Corporate Integrity Agreement may
result in penalties or exclusion from the Medicare and Medicaid
programs.
|
|
|
Nursing Facility Quality Initiative |
In November 2002, CMS implemented Nursing Home Compare, a
national initiative to publicly report quality measures to
improve the quality of care of each Medicare and Medicaid
certified nursing facility. In January 2004, CMS upgraded this
program to include enhanced quality measures. This report uses a
set of quality indicators calculated from the minimum data set
assessments prepared by the nursing facilities on each resident.
The quality measures are intended to assist consumers in
evaluating nursing facilities, and to assist CMS in working with
the nursing facility industry to develop quality improvement
programs where needed. We have implemented an internal software
program allowing each facility access to their real-time CMS
enhanced quality measures. This enables the facility to compare
their performance to local, state and national averages along
with the ability to analyze which residents are included in each
quality measure. In 2002, many of our facilities were selected
to participate in their individual state Quality Improvement
Organizations in a three-year nursing home collaboration to
improve these quality measures.
We developed and utilize a program called the Beverly
Quality System to help ensure quality care is provided in
all of our facilities. The program is comprised of four
elements: facility-based Quality Assurance and Assessment
Committees; Quality Councils; facility performance assessments;
and a performance improvement model. All elements of the Beverly
Quality System are addressed by a multi-disciplinary team that
includes regional and district level business leaders and
clinical consultants. Additional consultative support is
provided by designated Quality Management Directors within the
organization.
We have analyzed the revised CMS regulations with respect to our
programs and facilities, as well as compliance data for the past
two years. Results of CMS surveys for the past two years
determined that a significant majority of our nursing facilities
surveyed were in substantial compliance with CMS, and specific
state, requirements for participation. Our analysis shows that
our nursing facilities, on an overall basis, have improved their
survey performance year over year specifically in the number of
deficiencies and the percent of surveys resulting in substandard
quality of care. Although we could be adversely affected if a
substantial portion of our programs or facilities were
eventually determined not to be in compliance with CMS
regulations, we believe our programs and facilities are
generally in compliance.
|
|
|
Regulations Governing Healthcare Fraud and Abuse |
The Social Security Act and regulations of the Department of
Health and Human Services (HHS) state that any
entities or individuals who have been convicted of a criminal
offense related to the delivery of an item or service under the
Medicare or Medicaid programs or who have been convicted, under
state or federal law, of a criminal offense relating to neglect
or abuse of residents in connection with the delivery of a
healthcare item or service cannot participate in the Medicare or
Medicaid programs. Furthermore, any entities or individuals who
have been convicted of fraud, who have had their licenses
revoked or suspended, or who have failed to provide services of
adequate quality may be excluded from the Medicare and Medicaid
programs.
There are fraud and abuse anti-kickback provisions
of the Social Security Act (the Antifraud
Amendments) that make it a criminal felony offense to
knowingly and willfully offer, pay, solicit or receive payment
or any other remuneration in order to induce, or in return for
the receipt of, business for which reimbursement is provided
under government health programs, including Medicare and
Medicaid. In addition, violators can be subject to civil
penalties, as well as exclusion from government health programs.
The Antifraud Amendments have been broadly interpreted to make
payment of any kind, including many types of business and
financial arrangements among providers, and between providers
and beneficiaries, potentially illegal if any purpose of the
payment or financial arrangement is to induce a referral.
Accordingly, joint
8
ventures, space and equipment rentals, management and personal
services contracts, and certain investment arrangements among
providers may be subject to increased regulatory scrutiny.
From time to time, HHS puts into effect regulations describing
or clarifying certain arrangements that are not subject to
enforcement action under the Social Security Act (the Safe
Harbors). The Safe Harbors described in the regulations
are narrow, leaving a wide range of economic relationships,
which many hospitals, physicians and other healthcare providers
consider to be legitimate business arrangements, possibly
subject to enforcement action under the Antifraud Amendments.
The Safe Harbor regulations do not intend to comprehensively
describe all lawful relationships between healthcare providers
and referral sources. The Safe Harbor regulations state that
just because an arrangement does not qualify for Safe Harbor
protection does not mean it violates the Antifraud Amendments.
However, a failure to meet all the elements of a potentially
applicable Safe Harbor may subject a particular arrangement or
relationship to increased regulatory scrutiny.
In addition to the Antifraud Amendments, Section 1877 of
the Social Security Act, known as the Stark Law,
imposes restrictions on referrals between physicians and certain
entities with which the physicians have financial relationships.
The Stark Law provides that if a physician (or an immediate
family member of a physician) has a financial relationship with
an entity that provides certain designated health services, the
physician may not refer a Medicare or Medicaid patient to the
entity for those designated services, unless an exception
applies. In addition, the entity may not bill for services
provided by that physician unless an exception to the financial
relationship exists. Designated health services include certain
services, such as physical therapy, occupational therapy,
outpatient prescription drugs and home health. The types of
financial relationships that can trigger the referral and
billing prohibitions include ownership or investment interests,
as well as compensation arrangements. Penalties for violating
the law are severe, and include:
|
|
|
|
|
denial of payment for services provided; |
|
|
|
civil money penalties of $15,000 for each item or service
claimed; |
|
|
|
refunds of any amounts collected; |
|
|
|
assessments of up to twice the amount claimed for each service; |
|
|
|
civil money penalties up to $100,000 for each arrangement or
scheme designed to circumvent the Stark Laws
prohibitions; and |
|
|
|
exclusion from the Medicare and Medicaid programs. |
Many states where we operate have laws similar to the Antifraud
Amendments and the Stark Law, but with broader effect since they
apply regardless of the source of payment for care. These laws
typically provide criminal and civil penalties, as well as loss
of licensure. The scope of these state laws is broad and little
precedent exists for their interpretation or enforcement.
The Health Insurance Portability and Accountability Act of 1996
(HIPAA) includes comprehensive revisions or
supplements to the Antifraud Amendments. Under HIPAA, it is a
federal criminal offense to commit healthcare fraud. Healthcare
fraud is defined as knowingly and willfully executing or
attempting to execute a scheme or device to defraud
any healthcare benefit program. In addition, for the first time,
HIPAA granted federal enforcement officials the ability to
exclude from the Medicare and Medicaid programs any investors,
officers and managing employees associated with business
entities that have committed healthcare fraud, even if the
investor, officer or employee had no actual knowledge of the
fraud. HIPAA established that it is a violation to pay or
otherwise give anything of value to a Medicare or Medicaid
beneficiary if one knows or has reason to know that the payment
would be likely to influence such beneficiary to order or
receive services from a particular provider or practitioner.
The Budget Act also contained a significant number of new fraud
and abuse provisions. For example, civil money penalties may
also be imposed for violations of the Antifraud Amendments
(previously, exclusion or criminal prosecution were the only
actions under the Antifraud Amendments), as well as for
contracting with an individual or entity that a provider knows
or should know is excluded from a federal healthcare program. A
person is subject to mandatory exclusion from participation in
federal healthcare programs upon conviction for
9
certain defined healthcare offenses. The Budget Act provides a
minimum ten-year period for exclusion from participation in
federal healthcare programs for providers convicted of a prior
healthcare offense. The Budget Act also provides for civil money
penalties of up to $50,000 and damages of not more than three
times the amount of payment received from the prohibited
activity.
Congress established the OIG at HHS to identify and eliminate
fraud, abuse and waste in HHS programs and to promote
efficiencies in HHS departmental operations. The OIG carries out
this mission through a nationwide program of audits,
investigations and inspections. In order to provide guidance to
healthcare providers on ways to engage in legitimate business
practices and avoid scrutiny under the fraud and abuse statutes,
the OIG has from time to time issued fraud alerts
identifying segments of the healthcare industry and particular
practices that are vulnerable to abuse. The fraud alerts
encourage persons having information about potentially abusive
practices or transactions to report such information to the OIG.
The OIG has issued three fraud alerts targeting the skilled
nursing industry:
|
|
|
|
|
an August 1995 alert which relates to the provision of medical
supplies to nursing facilities, fraudulent billing for medical
supplies and equipment and fraudulent supplier transactions; |
|
|
|
a May 1996 alert which focuses on the provision of fraudulent
professional services to nursing facility residents; and |
|
|
|
a March 1998 alert which addresses the interrelationship between
hospice services and the nursing facility industry, and
potentially illegal practices and arrangements. |
In addition to laws addressing referral relationships, several
federal laws impose criminal and civil sanctions for fraudulent
and abusive billing practices. The Federal False Claims Act
imposes sanctions, consisting of monetary penalties of up to
$11,000 for each claim and three times the amount of damages, on
entities and persons who knowingly present or cause to be
presented to the federal government a false or fraudulent claim
for payment. Also, the statute allows private parties to bring
qui tam whistleblower lawsuits alleging false claims.
Some states have adopted similar whistleblower and/or false
claims provisions. The Social Security Act prohibits the knowing
and willful making of a false statement or misrepresentation of
a material fact with respect to the submission of a claim for
payment under government health programs (including the Medicare
and Medicaid programs). Violations of this provision are a
felony offense punishable by fines and imprisonment. Government
prosecutors are increasing their use of the Federal False Claims
Act to prosecute quality of care deficiencies in healthcare
facilities. Their theory behind this is that the submission of a
claim for services provided in a manner that falls short of
quality of care standards can constitute the submission of a
false claim.
In addition to increasing the resources devoted to investigating
allegations of fraud and abuse in the Medicare and Medicaid
programs, federal and state regulatory and law enforcement
authorities are taking an increasingly strict view of the
requirements imposed on healthcare providers by the Social
Security Act and Medicare and Medicaid regulations. From time to
time, we, like other healthcare providers, are required to
provide records to state or federal agencies to aid in such
investigations. It is possible that these entities could
initiate investigations in the future at facilities we operate
and that such investigations could result in significant
penalties, as well as adverse publicity.
Although we could be adversely affected if a substantial portion
of our programs or facilities were eventually determined not to
be in compliance with HHS regulations, including, but not
limited to, the information in this section, we believe our
programs and facilities are generally in compliance.
|
|
|
Regulation Governing the Privacy and Transmission of
Healthcare Information |
In addition to its antifraud provisions, HIPAA also includes
regulations which standardize electronic data interchange and
protect the privacy and security of health data. More
specifically, HIPAA calls for:
|
|
|
|
|
standardization of certain electronic patient health,
administrative and financial data; |
|
|
|
unique health identifiers for employers, health plans and
healthcare providers; |
10
|
|
|
|
|
privacy standards protecting the privacy of individually
identifiable health information; and |
|
|
|
security standards protecting the confidentiality and integrity
of electronically held individually identifiable health
information. |
Final regulations, and modifications to these regulations,
establishing standards for electronic data transactions and code
sets, as required under HIPAA, have been released. These
standards are designed to allow entities within the healthcare
industry to exchange medical, billing and other information and
to process transactions in a more timely and cost effective
manner. Congress has granted extensions to providers whose
Medicare and Medicaid trading partners are not ready to
implement these standards. We are already complying with the
transactions standards where possible. We will begin operating
in a compliant manner with the remaining trading partners as
they become ready.
The HIPAA privacy standards are designed to protect the privacy
of certain individually identifiable health information. The
privacy standards have required us to make certain updates to
our policies and procedures and conduct training for our
employees surrounding these standards. The HIPAA employer
identification standard is designed to ensure industry
uniformity when reporting this data element in standardized
transactions and required no changes in our operations. We
believe we are generally compliant with the privacy and employer
identification standards.
We must comply with the HIPAA security standards by
April 20, 2005. We must comply with the provider
identification standard by May 23, 2007. We continue to
evaluate and update our processes and procedures to meet the
requirements of the new standards; however, we cannot assure you
that all of the parties with whom we do business are in
compliance with HIPAA. We do not believe our ongoing
implementation to comply with HIPAA will have a material impact
on our consolidated financial position, results of operations or
cash flows.
Competitive Conditions
Our nursing facilities compete primarily on a local and regional
basis with other long-term care providers, some of whom may own
as few as a single nursing facility. Our primary national
competitors include Manor Care, Inc., Kindred Healthcare, Inc.,
Genesis HealthCare Corporation, Extendicare Health Services,
Inc. and Mariner Health Care, Inc. Our ability to compete
successfully with other long-term healthcare providers varies
from location to location and depends on a number of factors,
which include:
|
|
|
|
|
the number of competitors in the local market; |
|
|
|
the types of services available; |
|
|
|
quality of care; |
|
|
|
reputation, age and appearance of each nursing facility; and |
|
|
|
the cost of care in each locality. |
We also compete with a variety of other companies in providing
rehabilitation therapy and hospice services. The primary
national competitors for our service businesses include
RehabCare Group, Inc., Vitas Healthcare Corporation, Odyssey
HealthCare, Inc., VistaCare, Inc., and Heartland Home Health
Care and Hospice. Our ability to compete successfully with these
and other service providers depends on a number of factors,
which include:
|
|
|
|
|
the number of competitors in the local market; |
|
|
|
price relative to perceived value; |
|
|
|
employee retention and training; |
|
|
|
quality of care; and |
|
|
|
referral sources. |
11
In general, we seek to compete in each market by establishing a
reputation within the local community for quality healthcare
services, attractive and comfortable nursing facilities, and
providing specialized healthcare. Increased competition in the
future could limit our ability to attract and retain residents
and customers and to expand our business.
Employees and Labor Relations
At December 31, 2004, we, primarily through our operating
subsidiaries, had approximately 34,300 full and part-time
employees. Approximately 10% of our employees, employed in 93 of
our nursing facilities, are represented by various labor unions.
Although our facilities have never experienced any material work
stoppages and we believe that our relations with employees and
labor organizations are generally good, we cannot predict the
effect continued union representation or organizational
activities would have on our future operations.
A national shortage of nurses, therapists and other trained
personnel, as well as general inflationary pressures, have
required us to adjust our wage and benefits packages in order to
compete for qualified personnel. In 2004, labor costs accounted
for approximately 52% of the operating expenses of our Nursing
Facilities segment, 91% of our Aegis segment and 59% of our
AseraCare segment. We compete with other healthcare providers to
attract and retain qualified or skilled personnel. We also
compete with various industries for lower-wage employees.
We are not currently facing a staffing shortage in all markets
where we operate; however, in certain markets with shortages of
healthcare workers we have used high cost temporary help to
supplement staffing levels. We are addressing our staffing
challenges through innovative recruiting and retention programs
and training initiatives. However, these programs and
initiatives may not stabilize or improve our ability to attract
and retain these personnel. Our inability to control labor
availability and costs could have an adverse effect on our
future operating results.
Risks Relating to Our Company
|
|
|
Our substantial indebtedness could adversely affect our
financial health. |
At December 31, 2004, we had total indebtedness on our
consolidated balance sheet of $558.2 million. Our level of
indebtedness on the balance sheet has declined by 25% over the
last three years. Our consolidated balance sheet also included a
liability of $48.8 million at December 31, 2004,
representing the present value of the remaining obligation we
owe to the federal government under a civil settlement
agreement. The reduction in these obligations was primarily
accomplished through the use of proceeds from divestitures and
cash generated from the collection of accounts receivable.
Our substantial indebtedness could have important consequences
to you. For example, it could:
|
|
|
|
|
increase our vulnerability to general adverse economic and
industry conditions; |
|
|
|
require us to dedicate a substantial portion of our cash flow
from operations to payments on our indebtedness, thereby
reducing the availability of our cash flow to fund working
capital, capital expenditures and other general corporate
activities; |
|
|
|
limit our flexibility in planning for, or reacting to, changes
in our business and industry; |
|
|
|
place us at a competitive disadvantage compared to other less
leveraged competitors; |
|
|
|
limit our ability to pursue business opportunities that may be
in our best interest; and |
|
|
|
limit our ability to borrow additional funds. |
In addition, the indentures relating to our publicly traded
notes contain restrictive covenants and our senior credit
facility contains financial and other restrictive covenants that
limit our ability to engage in activities that may be in our
long-term best interest. Our failure to comply with those
covenants could result in
12
an event of default, which, if not cured or waived, could result
in the acceleration of a substantial amount of our debt.
|
|
|
Despite current indebtedness levels, we and our
subsidiaries may still be able to incur substantially more debt.
This could further increase the risks associated with our
substantial leverage. |
We may be able to incur substantial additional indebtedness in
the future, including indebtedness to finance potential
acquisitions and expansions. The terms of our existing debt
instruments and the indentures relating to our public notes
allow us to incur additional indebtedness if certain conditions
and financial tests are met. We have $90.0 million of
revolving credit under our senior credit facility
($15.0 million of which availability at December 31,
2004 was being used for letters of credit) and can draw up to
$40.0 million of letters of credit under our letter of
credit facility ($21.5 million of which was available at
December 31, 2004). If new indebtedness is added to our
current debt levels, the related risks could increase.
|
|
|
To service our indebtedness, we will require a significant
amount of cash. Our ability to generate cash depends on many
factors, some of which are beyond our control. |
Our ability to make payments on and to refinance our
indebtedness and to fund planned capital expenditures will
depend on our ability to generate cash in the future, which is,
to a certain extent, subject to general economic, financial,
competitive, legislative, regulatory and other factors that are
beyond our control.
At December 31, 2004, we had cash and cash equivalents
totaling $215.7 million and availability of
$75.0 million under our revolving credit facility and
$21.5 million under our letter of credit facility. We
currently anticipate that cash on hand, cash flows from
operations and availability under our banking arrangements will
be adequate to repay our debts due within one year of
$12.2 million, to make normal recurring annual capital
additions and improvements estimated to be $100.0 million, to
make operating lease and other contractual obligation payments,
to make selective acquisitions, including the purchase of
previously leased facilities, and to meet working capital
requirements for the twelve months ending December 31, 2005.
We cannot assure you, however, that our business will generate
sufficient cash flow from operations, that currently anticipated
cost savings and operating improvements will be realized on
schedule or that future borrowings will be available in an
amount sufficient to enable us to pay our indebtedness or to
fund our other liquidity needs. We may need to refinance all or
a portion of our indebtedness on or before maturity. We cannot
assure you that we will be able to refinance any of our
indebtedness on commercially reasonable terms or at all.
|
|
|
The price of our common stock may fluctuate
significantly. |
The price of our common stock has been, and is likely to
continue to be, highly volatile. The price of our common stock
could fluctuate significantly for the following reasons, among
others:
|
|
|
|
|
future announcements concerning us or our competitors; |
|
|
|
quarterly variations in operating results; |
|
|
|
business acquisitions or divestitures; |
|
|
|
changes in earnings estimates; |
|
|
|
changes in third-party reimbursement practices; |
|
|
|
regulatory developments; |
|
|
|
changes in the number of outstanding shares; or |
|
|
|
fluctuations in the economy or general market conditions. |
In January 2005, a group including Arnold Whitman, the Chief
Executive Officer of Formation Capital, LLC and Appaloosa
Management, LP, a New Jersey based hedge fund, among others,
publicly announced an unsolicited indication of interest in
acquiring all of our outstanding common stock. This announcement
13
resulted in an immediate, sharp increase in our common
stocks trading price. There can be no assurance that the
market price for our common stock will remain at its current
level, or that it will not fall to, or below, the trading price
on the day prior to the announcement. Moreover, the efforts by
the Whitman/Appaloosa group to take control of our board and
related actions have led to an increased volume in the trading
of our common stock and attracted the investment of various
hedge funds and arbitrageurs. The acquisition of our common
stock by these groups may cause an increased degree of
speculation and volatility that will adversely affect the price
of our common stock.
In addition, stock markets in general, and the market for shares
of healthcare stocks in particular, have experienced extreme
price and volume fluctuations in recent years which have
frequently been unrelated to the operating performance of the
affected companies. These broad market fluctuations may
adversely affect the market price of our common stock. The
market price of our common stock could decline below its current
price and the market price of our common stock may fluctuate
significantly in the future. These fluctuations may be unrelated
to our performance.
In the past, stockholders have instituted securities class
action litigation after periods of volatility in the market
price of a companys securities. If a stockholder files a
securities class action lawsuit against us, we could incur
substantial legal fees and our managements attention and
resources could be diverted from operating our business in order
to respond to the litigation (see Item 3).
Holders of our $115.0 million of 2.75% convertible
subordinated notes are entitled to convert the notes into our
common stock if the closing sale price of our common stock for
at least 20 consecutive trading days in the 30 consecutive
trading day period ending on the last day of the immediately
preceding fiscal quarter is more than 120% of the conversion
price (or $8.94 per share) in effect on that 30th trade
day, among other circumstances. Given the recent trading
activity in our common stock, we believe it is likely that the
notes will become convertible at the beginning of the second
quarter of 2005, but we are unable to predict the impact the
conversion would have on the price of our common stock. The
shares underlying the notes, since their issuance in October
2003, are included in the calculation of our diluted earnings
per share in accordance with Emerging Issues Task Force Issue
No. 04-8, The Effect of Contingently Convertible Debt on
Diluted Earnings per Share.
|
|
|
We rely on reimbursement from governmental programs for a
majority of our revenues and we cannot assure you that
reimbursement levels will not decrease in the future. |
For the year ended December 31, 2004, 55%, 28% and 17% of
our nursing facility revenues from continuing operations were
derived from Medicaid, Medicare and private and other sources,
respectively. For the year ended December 31, 2004, 97% of
our AseraCare revenues were derived from Medicare. Although
Aegis revenues are provided by non-governmental customers, these
customers obtain their revenues primarily from government
programs. Changes in the reimbursement policies of the Medicare
or Medicaid programs as a result of budget cuts by federal and
state governments or other legislative and regulatory actions
could have an adverse effect on our consolidated financial
position, results of operations and cash flows.
Governmental payment programs are subject to statutory and
regulatory changes, retroactive rate adjustments, administrative
or executive orders and government funding restrictions, all of
which may materially decrease the rate of government program
payments to us for our services. Our financial condition and
results of operations may be adversely affected by reductions in
reimbursement levels and the reimbursement process in general,
which in the healthcare industry is complex and can involve
lengthy delays between the time that revenue is recognized and
the time that reimbursement amounts are settled (see Revenue
Sources Reimbursement by Medicaid Programs
and Reimbursement by Medicare).
|
|
|
Our industry is heavily regulated by the government, which
requires our compliance with a variety of laws. |
The operation of our facilities and the services we provide are
subject to periodic inspection by governmental authorities to
ensure that we are complying with standards established for
continued licensure under state law and certification for
participation under the Medicare and Medicaid programs.
Additionally, in certain states, certificates of need or other
similar approvals are required for expansion of our operations.
We
14
could be adversely affected if we are unable to obtain these
approvals, if the standards applicable to approvals or the
interpretation of those standards change and by possible delays
and expenses associated with obtaining approvals. Our failure to
obtain, retain or renew any required regulatory approvals,
licenses or certificates could prevent us from being reimbursed
for certain of our services (see Government
Regulation Survey, Certification and
Licensure).
We have been subject to certain of these adverse actions in the
past and could be subject to adverse actions in the future which
could result in significant penalties, as well as adverse
publicity. Any such penalties or adverse publicity could have an
adverse effect on our financial condition and results of
operations.
|
|
|
We face periodic reviews, audits and investigations by
federal and state government agencies, and these audits could
have adverse findings that may negatively impact our
business. |
As a result of our participation in the Medicare and Medicaid
programs, we are subject to various governmental reviews, audits
and investigations to verify our compliance with these programs
and applicable laws and regulations. Private pay sources also
reserve the right to conduct audits. An adverse review, audit or
investigation could result in:
|
|
|
|
|
refunding amounts we have been paid pursuant to the Medicare or
Medicaid programs or from private payors; |
|
|
|
state or federal agencies imposing fines, penalties and other
sanctions on us; |
|
|
|
loss of our right to participate in the Medicare or Medicaid
programs or one or more private payor networks; and |
|
|
|
damage to our reputation in various markets. |
Both federal and state government agencies have heightened and
coordinated civil and criminal enforcement efforts as part of
numerous ongoing investigations of healthcare companies and, in
particular, skilled nursing facilities and hospice operations.
The investigations include:
|
|
|
|
|
cost reporting and billing practices; |
|
|
|
Medicare hospice reimbursement caps; |
|
|
|
quality of care; |
|
|
|
average length of stay in hospice locations; |
|
|
|
financial relationships with referral sources; and |
|
|
|
proper documentation of medical necessity for services provided. |
As a large, for profit corporation we also are subject, in the
ordinary course of business, to reviews, audits and
investigations by other governmental agencies who have
regulatory control over various aspects of our operations. An
adverse ruling as a result of such a review, audit, or
investigation could have an adverse impact on our financial
condition and results of operations.
We also are subject to potential lawsuits under a federal
whistleblower statute designed to combat fraud and abuse in the
healthcare industry. These lawsuits can involve significant
monetary awards to private plaintiffs who successfully bring
these suits.
|
|
|
We are required to comply with laws governing the
transmission and privacy of health information. |
HIPAA requires us to comply with certain standards for the
exchange of individually identifiable health information
internally and with third parties, such as payors, business
associates and patients. These include standards for common
healthcare transactions, such as claims information, plan
eligibility, payment information and the use of electronic
signatures; unique identifiers for providers, employers, and
health plans; security; and privacy.
15
Sanctions for failing to comply with the HIPAA health
information practices provisions include criminal penalties and
civil sanctions. The security standards went into effect in
April 2003, with a compliance date in April 2005 for most
covered entities. We cannot assure you that all of the parties
with whom we do business will be in compliance with HIPAA. If we
fail to comply with these standards, we could be subject to
criminal penalties and civil sanctions, which could have an
adverse effect on our financial condition and results of
operations.
|
|
|
Healthcare reform legislation may adversely affect our
business. |
In recent years, there have been numerous initiatives on the
federal and state levels for comprehensive reforms affecting the
payment for and availability of healthcare services. Aspects of
certain of these healthcare initiatives, such as reductions in
funding of the Medicare and Medicaid programs, potential changes
in reimbursement regulations by CMS, enhanced pressure to
contain healthcare costs by Medicare, Medicaid and other payors,
greater state flexibility and additional operational
requirements, could adversely affect us. In addition, we incur
considerable administrative costs in monitoring the changes made
within the programs, determining the appropriate actions to be
taken in response to those changes, implementing the required
actions to meet the new requirements and minimizing the
repercussions of the changes to our organization, reimbursement
rates and costs. There can be no assurance as to the ultimate
content, timing or effect of any healthcare reform legislation,
nor is it possible at this time to estimate the impact of
potential legislation on us. That impact may have an adverse
effect on our financial condition and results of operations.
|
|
|
We are subject to expensive and unpredictable general and
professional liability costs. |
General and professional liability costs for the long-term care
industry have become expensive and difficult to estimate. During
the past ten years, there have been significant increases for
us, as well as others, in insurance premiums and claims costs.
The volatility of these costs have resulted from dynamic changes
in frequency and severity of claims, rapid growth in trend
rates, and varying claim payment patterns, as well as a changing
legal and insurance environment.
|
|
|
Insurance coverage may become expensive and difficult to
obtain for long-term care companies, and our insurance carriers
could become insolvent and unable to reimburse us. |
Primarily as a result of general and professional liability
costs for long-term care providers, insurance companies are
ceasing to insure long-term care companies, or severely limiting
their capacity to write long-term care general and professional
liability insurance. When insurance coverage is available,
insurance carriers are typically requiring companies to
significantly increase their liability retention levels and/or
pay substantially higher premiums for reduced coverage. This has
been the case for most insurance coverages, including
workers compensation and general and professional
liabilities. We have experienced higher premiums and retention
levels in the past. However, our insurance covering general and
professional liabilities and workers compensation was
renewed in the second quarter of 2004 with retention levels
remaining consistent and premiums being generally the same as
the prior year. We cannot assure you that we will be able to
renew our insurance coverages in future years on terms as
favorable as those we currently have.
We have purchased insurance for workers compensation,
property, casualty and other risks from numerous insurance
companies. We exercise care in selecting companies from which we
purchase insurance, including review of published ratings by
recognized rating agencies, advice from national brokers and
consultants and review of trade information sources. There
exists a risk that any of these insurance companies may become
insolvent and unable to fulfill their obligation to defend, pay
or reimburse us when that obligation becomes due. Although we
believe the companies we have purchased insurance from are
solvent, in light of the dramatic changes occurring in the
insurance industry in recent years, we cannot assure you that
they will remain solvent and able to fulfill their obligations.
16
|
|
|
Our Nursing Facilities segment is capital intensive and
has significant cash requirements to maintain current
operations, to complete projects underway and to achieve our
long-term strategic plan. |
We operated 351 nursing facilities, of which 27 are classified
as held for sale, as of December 31, 2004, and 18 assisted
living centers. Our Nursing Facilities revenue and future growth
is dependent on the condition of our assets. To effectively
compete for residents, we have to continually invest in the
appearance and maintenance of our nursing facilities and
assisted living centers. In addition, to meet regulatory
standards, we are required to invest capital in our physical
plant and equipment. Certain of our competitors operate
locations that are not as old and that may appear better
maintained than ours. We expect to commit a substantial portion
of our cash flow to maintain and enhance the underlying assets
of our Nursing Facilities segment. If we are unable to
adequately maintain, enhance and, as needed, modernize our
physical plant and equipment, we may subsequently lose residents
which could adversely affect our business and results of
operations.
|
|
|
Efforts to regulate the construction or expansion of
healthcare providers could impair our ability to expand our
operations. |
Some states and local jurisdictions require healthcare providers
(including skilled nursing facilities, assisted living centers,
hospices and home health agencies) to obtain prior approval,
known as a certificate of need (a CON), for:
|
|
|
|
|
the purchase, construction or expansion of healthcare
facilities, agencies or locations; |
|
|
|
capital expenditures exceeding a prescribed amount; or |
|
|
|
changes in services or bed capacity. |
To the extent that we are required to obtain a CON or other
similar approvals to expand our operations (either by acquiring
facilities, agencies or locations or expanding or providing new
services or other changes), our expansion could be adversely
affected by our failure or inability to obtain the necessary
approvals, changes in the standards applicable to those
approvals, and possible delays and expenses associated with
obtaining those approvals. We cannot assure you that we will be
able to obtain CON approval for all future projects requiring
this approval.
|
|
|
Our civil settlement agreement with the United States
Government with respect to alleged violations of cost
allocations under Medicare negatively impacts our cash flows and
subjects us to a Corporate Integrity Agreement. |
On February 3, 2000, we entered into a series of separate
agreements with the OIG of HHS. Under the civil settlement
agreement, we paid the federal government $25.0 million
during the first quarter of 2000 and agreed to reimburse the
federal government an additional $145.0 million through
withholdings from our biweekly Medicare periodic interim
payments. As of December 31, 2004, the present value of the
remaining obligation was $48.8 million. As a result of such
withholdings, our cash flows from operations were negatively
impacted by $18.1 million in 2004, and are expected to be
negatively impacted at an annual rate of $18.1 million,
ending in the first quarter of 2008.
As part of this series of agreements, we entered into a
Corporate Integrity Agreement with the OIG, which was
subsequently revised in 2002 and 2004. This agreement requires
that we monitor our activities, on an ongoing basis, to ensure
our compliance with the requirements of participation in federal
healthcare programs. It also includes functional and training
obligations, audit and review requirements and record keeping
and reporting requirements. The revisions were made to provide
an independent quality monitor to all of our nursing facilities
and to modify the requirements under the agreement with respect
to training and education.
We believe that we are generally in compliance with the
requirements of our Corporate Integrity Agreement and file
annual reports with the OIG documenting our compliance. If we
fail to comply with our Corporate Integrity Agreement, we may be
subject to penalties or exclusion from the Medicare and Medicaid
programs, which could have an adverse effect on our financial
condition and results of operations.
17
|
|
|
We are subject to material litigation. |
We are, and may in the future be, subject to litigation which,
if determined adversely against us, could have a material
adverse effect on our business, financial condition, results of
operations and cash flows (see Item 3).
|
|
|
If we fail to cultivate new, or maintain existing,
relationships with the physicians or other referral sources in
the communities in which we operate, our patient base may
decrease. |
Our Nursing Facilities and AseraCare patient bases depend in
part upon the admissions and referral practices of the
physicians in the communities in which we operate and our
ability to cultivate and maintain relationships with these
physicians or other referral sources. Physicians or other
sources referring patients to us are not our employees and are
free to refer their patients to other providers. If we are
unable to successfully cultivate and maintain strong
relationships with these physicians, our patient population may
decline, which, if significant, could have an adverse effect on
our financial condition and results of operations.
|
|
|
Changes in the acuity of the patients and the mix of our
patient population among the Medicare, Medicaid and private
categories may significantly affect our nursing facility
revenues and profitability. |
The sources and amounts of our nursing facility revenues are
determined by a number of factors, including licensed bed
capacity and census of our nursing facilities, average length of
stay of our residents, the mix of our patients by payor type
(for example, Medicare versus Medicaid or private) and the
acuity level of our patients. Changes in the acuity of patients,
the mix of patients by payor type and payment methodologies may
significantly affect our profitability. In particular, changes
which increase the percentage of Medicaid residents within our
nursing facilities could have an adverse effect on our financial
condition and results of operations due to Medicaid rates being
generally lower than Medicare and private pay rates.
|
|
|
Certain trends in the healthcare industry are putting
pressure on our ability to maintain nursing facility
census. |
Over the past decade, a number of trends have developed that
impact our nursing facility census. These trends include:
|
|
|
|
|
overbuilding of nursing facilities in states that have
eliminated the CON process for new construction; |
|
|
|
creation of nursing facilities by acute-care hospitals to keep
discharged patients within their complex; |
|
|
|
rapid growth of assisted living centers, which sometimes are
more attractive to less medically complex patients; and |
|
|
|
the availability of eldercare services delivered to the home. |
The negative impact of these trends on nursing facility census
varies from facility to facility, from community to community
and from state to state, and if we are not successful in
responding to them, these trends could have an adverse effect on
our Nursing Facilities segment.
|
|
|
Our executive officers and other key personnel are
critical to our business, and if they choose to leave, it could
harm our business. |
The loss of the services of one or more of our executive
officers or key employees, or the decision of one or more such
officers or employees to join a competitor or otherwise compete
directly or indirectly with us, could disrupt our business and
could have an adverse effect on our financial condition and
results of operations.
18
|
|
|
A group including Arnold Whitman, the Chief Executive
Officer of Formation Capital, LLC and Appaloosa Management, LP,
a New Jersey based hedge fund, among others, has expressed an
interest in purchasing all or a part of our Company. This
interest could be disruptive to our business and could threaten
to adversely affect our operations and results. |
Our results of operations, financial condition and cash flows
may be adversely impacted by the unsolicited indications of
interest in an acquisition of us in January 2005, by a group
including Arnold Whitman, the Chief Executive Officer of
Formation Capital, LLC and Appaloosa Management, LP, a New
Jersey based hedge fund, among others, and related actions taken
by this group, including the nomination of candidates for
election to our Board of Directors. These actions may materially
impact our ability to attract and retain customers, management
and employees and may result in the incurrence of significant
advisory fees, litigation costs and other expenses. In addition,
some of our key employees may seek other employment
opportunities as a consequence of the uncertainty surrounding
our future. Any such impact from the actions of the
Whitman/Appaloosa group could have a material adverse effect on
our business and results of operations. In addition, the actions
of the Whitman/Appaloosa group may lead to a diversion on
managements attention from other ongoing business concerns.
|
|
|
Provisions in our charter documents, under Delaware law,
and in our stockholder rights plan could discourage a takeover
that stockholders may consider favorable. |
Our restated certificate of incorporation, as amended, and
bylaws may discourage, delay or prevent a merger or acquisition
that a stockholder may consider favorable because they:
|
|
|
|
|
authorize the issuance by the Board of Directors of preferred
stock without the requirement of stockholder approval, which
could make it more difficult for a third party to acquire a
majority of our outstanding voting stock; |
|
|
|
prohibit cumulative voting in the election of directors; |
|
|
|
prohibit our stockholders from acting by written consent; |
|
|
|
limit the persons who may call special meetings of stockholders; |
|
|
|
establish advance notice requirements for nominations for
election to the Board of Directors or for proposing matters to
be approved by stockholders at stockholder meetings; and |
|
|
|
require an 80% vote to approve certain business combinations
with persons holding 10% or more of our common stock, unless
certain conditions are met. |
Delaware law may also discourage, delay or prevent someone from
acquiring or merging with us. Under Delaware law, a corporation
may not engage in a business combination with any holder of 15%
or more of its capital stock until the holder has held the stock
for three years unless, among other possibilities, the Board of
Directors approves the transaction. Our Board of Directors will
not approve takeovers that are not reasonably believed to be in
the best interest of the stockholders, and therefore, certain
acquisitions may be prevented or delayed.
As permitted by our charter, our Board of Directors approved a
Rights Plan on January 25, 2005, which awards one
one-thousandth of a preferred share purchase right for each
share of our common stock. These rights are triggered in the
event that any individual or entity acquires 10% or more of our
outstanding common stock without the approval of our Board of
directors. These purchase rights will cause substantial dilution
to any person or group that attempts to acquire us without
obtaining the approval of the Board of Directors.
These provisions could discourage potential acquisition
proposals and could delay or prevent a change of control
transaction. As a result, they may limit the price investors may
be willing to pay for our stock in the future.
19
Available Information
Our website, www.beverlycorp.com, provides access, free
of charge, to our SEC reports, including our annual report on
Form 10-K, quarterly reports on Form 10-Q, current
reports on Form 8-K, and amendments to these reports, as
soon as reasonably practicable. In addition, our corporate
governance guidelines, code of conduct, code of ethics for
senior financial officers, and charters for each key committee
of the Board of Directors will be available on this website and
in print to any stockholder who requests them.
You may read and copy any materials we file with the SEC at the
SECs Public Reference Room at 450 Fifth Street, NW,
Washington, DC 20549. You may obtain information on the
operation of the Public Reference Room by calling the SEC at
1-800-SEC-0330. The SEC maintains a website that contains
reports, proxy and information statements, and other information
regarding issuers that file electronically with the SEC,
including us, at http: //www.sec.gov.
20
On December 31, 2004, we operated 351 nursing facilities,
18 assisted living centers, 52 hospice and home health locations
and 10 outpatient clinics in 25 states and the District of
Columbia. As of December 31, 2004, we had 27 nursing
facilities (2,572 beds) and 10 outpatient clinics classified as
held for sale (see Item 8. Note 15
regarding the sale of the 10 outpatient clinics in February
2005). Most of our 87 leased nursing facilities are subject to
net leases which require us to pay all taxes,
insurance and maintenance costs. Most of these leases have
original terms from ten to fifteen years and contain at least
one renewal option. Renewal options typically extend the
original terms of the leases by five to fifteen years. Many of
these leases also contain purchase options. We consider our
physical properties to be in good operating condition and
suitable for the purposes for which they are being used. Certain
of our nursing facilities and assisted living centers are
included in the collateral securing our obligations under
various debt agreements (see Item 8.
Note 9).
The following is a summary of our nursing facilities, assisted
living centers, hospice and home health locations and outpatient
clinics at December 31, 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nursing Facilities | |
|
|
|
|
|
|
|
|
| |
|
Assisted Living | |
|
|
|
|
|
|
|
|
Centers | |
|
Hospice and | |
|
|
|
|
|
|
Total | |
|
| |
|
Home | |
|
|
|
|
|
|
Licensed | |
|
|
|
Total | |
|
Health | |
|
Outpatient | |
Location |
|
Number | |
|
Beds | |
|
Number | |
|
Units | |
|
Locations | |
|
Clinics | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Alabama
|
|
|
14 |
|
|
|
1,692 |
|
|
|
|
|
|
|
|
|
|
|
11 |
|
|
|
|
|
Arkansas
|
|
|
19 |
|
|
|
2,270 |
|
|
|
1 |
|
|
|
16 |
|
|
|
|
|
|
|
|
|
California
|
|
|
24 |
|
|
|
2,306 |
|
|
|
|
|
|
|
|
|
|
|
2 |
|
|
|
|
|
District of Columbia
|
|
|
1 |
|
|
|
355 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Georgia
|
|
|
13 |
|
|
|
1,595 |
|
|
|
2 |
|
|
|
72 |
|
|
|
1 |
|
|
|
|
|
Illinois
|
|
|
3 |
|
|
|
275 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Indiana
|
|
|
26 |
|
|
|
3,064 |
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
Iowa
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
Kansas
|
|
|
19 |
|
|
|
1,175 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kentucky
|
|
|
8 |
|
|
|
1,039 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maryland
|
|
|
4 |
|
|
|
585 |
|
|
|
1 |
|
|
|
19 |
|
|
|
|
|
|
|
|
|
Massachusetts
|
|
|
18 |
|
|
|
2,048 |
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
|
|
Minnesota
|
|
|
28 |
|
|
|
2,324 |
|
|
|
1 |
|
|
|
16 |
|
|
|
|
|
|
|
|
|
Mississippi
|
|
|
10 |
|
|
|
1,148 |
|
|
|
|
|
|
|
|
|
|
|
7 |
|
|
|
|
|
Missouri
|
|
|
18 |
|
|
|
1,723 |
|
|
|
3 |
|
|
|
109 |
|
|
|
2 |
|
|
|
|
|
Nebraska
|
|
|
24 |
|
|
|
2,037 |
|
|
|
1 |
|
|
|
16 |
|
|
|
4 |
|
|
|
|
|
New Jersey
|
|
|
1 |
|
|
|
140 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
North Carolina
|
|
|
10 |
|
|
|
1,278 |
|
|
|
|
|
|
|
|
|
|
|
1 |
|
|
|
10 |
|
Ohio
|
|
|
9 |
|
|
|
1,252 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pennsylvania
|
|
|
41 |
|
|
|
4,659 |
|
|
|
3 |
|
|
|
72 |
|
|
|
9 |
|
|
|
|
|
South Dakota
|
|
|
17 |
|
|
|
1,165 |
|
|
|
1 |
|
|
|
36 |
|
|
|
|
|
|
|
|
|
Tennessee
|
|
|
5 |
|
|
|
555 |
|
|
|
2 |
|
|
|
55 |
|
|
|
5 |
|
|
|
|
|
Texas
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4 |
|
|
|
|
|
Virginia
|
|
|
13 |
|
|
|
1,720 |
|
|
|
3 |
|
|
|
84 |
|
|
|
|
|
|
|
|
|
West Virginia
|
|
|
3 |
|
|
|
310 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wisconsin
|
|
|
23 |
|
|
|
2,280 |
|
|
|
|
|
|
|
|
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
351 |
|
|
|
36,995 |
|
|
|
18 |
|
|
|
495 |
|
|
|
52 |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Classification
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Owned
|
|
|
264 |
|
|
|
27,448 |
|
|
|
17 |
|
|
|
426 |
|
|
|
|
|
|
|
|
|
Leased
|
|
|
87 |
|
|
|
9,547 |
|
|
|
1 |
|
|
|
69 |
|
|
|
52 |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
351 |
|
|
|
36,995 |
|
|
|
18 |
|
|
|
495 |
|
|
|
52 |
|
|
|
10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21
|
|
ITEM 3. |
LEGAL PROCEEDINGS. |
(a) On January 26, 2005, a putative class action
complaint brought on behalf of all shareholders of the Company
was filed against the Company and each of its directors in the
Delaware Chancery Court in New Castle County. The complaint,
captioned Chaya Perlstein v. William R. Floyd, et.
al., Civil Action No. CA1050-N, asserts a claim for
breach of fiduciary duty in connection with our response to an
unsolicited expression of interest by a group of investors that
collectively had purchased 8.1% of our common stock on the open
market prior to January 24, 2005. A second, substantially
identical, putative class action complaint was filed in the same
court on February 1, 2005, bearing the caption Robert
Strougo v. Beverly Enterprises, Inc., et. al., Civil
Action No. CA1067-N. On February 23, 2005, the Delaware
Chancery Court consolidated these cases under the caption In
re Beverly Shareholders Litigation, Civil Action No.
CA1050-N, and designated the Floyd complaint as
operative. In addition, the Chancery Court extended the
defendants time to respond to the operative complaint to
May 9, 2005. The plaintiffs seek preliminary and permanent
injunctive relief, an unspecified amount of compensatory
damages, an accounting, as well as an award of attorneys
fees, expert fees, and costs. Due to the preliminary state of
these actions, we are unable to assess the probable outcome and
can give no assurance of the ultimate impact on our financial
position, results of operations and cash flows.
(b) As previously reported, on October 31, 2002, a
shareholder derivative action entitled Paul Dunne and Helene
Dunne, derivatively on behalf of nominal defendant Beverly
Enterprises, Inc. v. Beryl F. Anthony, Jr., et. al.
was filed in the Circuit Court of Sebastian County,
Arkansas, Fort Smith Division (No. CIV-2002-1241). This
case was purportedly brought derivatively on our behalf against
various current and former officers and directors. The complaint
alleges causes of action for breach of fiduciary duty against
the defendants based on: (1) allegations that defendants
failed to establish and maintain adequate accounting controls
such that we failed to record adequate reserves for general and
professional liability costs; and (2) allegations that
certain defendants sold Company stock while purportedly in
possession of material non-public information. On May 16,
2003, two additional derivative complaints (Holcombe v.
Floyd, et. al. and Flowers v. Floyd, et. al.) were
filed and subsequently transferred to the Circuit Court of
Sebastian County, Arkansas, Fort Smith Division and
consolidated with the Dunne action as Holcomb v. Beverly
Enterprises, Inc. The Dunnes were subsequently dismissed as
plaintiffs. On November 19, 2004, Beverly moved to dismiss
these actions on the grounds that the plaintiffs failed to make
a pre-suit demand upon Beverlys Board of Directors and did
not show that the failure to make such demand was excused as
futile. The other defendants also moved to dismiss the actions
for failure to state a claim upon which relief can be granted.
Plaintiffs have opposed both motions. The court has scheduled
oral argument on the motions to dismiss for June 17, 2005.
Due to the preliminary state of this action, we are unable to
assess the probable outcome of the case and can give no
assurance of the ultimate impact on our financial position,
results of operations and cash flows.
(c) In 2002, we notified federal and California healthcare
regulatory authorities (CMS, OIG, the California Attorney
Generals office and the California Department of Health)
of our intent to conduct an internal investigation of past
billing practices relating to MK Medical, our former medical
equipment business unit based in Fresno, California. An
independent accounting firm has reviewed MK Medicals
government payor billings since October 1, 1998, the date
Beverly acquired the business unit. Deficiencies identified by
the accounting firm primarily relate to inadequate documentation
supporting Medicare and Medi-Cal claims for reimbursement for
drugs, wheelchairs, and other durable medical equipment
distributed by MK Medical. Specifically, the review identified
instances of missing or incomplete certificates of medical
necessity, treatment authorization requests, prescriptions and
other documentation MK Medical is required to maintain in order
to be entitled to reimbursement from government payors. Based on
the results of the accounting firms review, we established
a reserve in 2002, included in Other accrued
liabilities on the consolidated balance sheets in the
amount of $18.0 million to cover potential overpayments
from government payors for the period from October 1, 1998
to 2002. We have advised regulatory authorities of the results
of the accounting firms review. On September 15,
2003, we received a subpoena from the United States
Attorneys Office in Oakland, California, requesting the
production of additional documents relating to MK Medicals
operations and our review of MK Medicals claims. We have
produced documents in response to this subpoena and continue to
cooperate with the governments request for information.
Our liability with respect to this matter could exceed the
reserved amount, which continues to be the best estimate of our
exposure in this matter. We are actively
22
cooperating with the government in this matter and expect to
fund or resolve this liability within 12 months. We can
give no assurance of the final outcome of this matter or its
impact on our financial position, results of operations and cash
flows.
(d) We are a party to various legal matters relating to
patient care, including claims that our services have resulted
in injury or death to residents of our facilities. Over the past
few years, we have experienced an increasing trend in the number
and severity of the claims asserted against us. We believe that
there has been, and will continue to be, an increase in
governmental investigations of long-term care providers. Adverse
determinations in legal proceedings or governmental
investigations, whether currently asserted or arising in the
future, could have a material adverse effect on us.
(e) There are various other lawsuits and regulatory actions
pending against us arising in the normal course of business,
some of which seek punitive damages that are generally not
covered by insurance. We do not believe that the ultimate
resolution of such other matters will have a material adverse
effect on our consolidated financial position, results of
operations or cash flows.
|
|
ITEM 4. |
SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. |
There were no matters submitted to a vote of our security
holders during the last quarter of our fiscal year ended
December 31, 2004.
23
PART II
|
|
ITEM 5. |
MARKET FOR THE COMPANYS COMMON EQUITY AND RELATED
STOCKHOLDER MATTERS. |
Our common stock is listed on the New York Stock Exchange and
the Pacific Exchange under the symbol BEV. The table
below sets forth, for the periods indicated, the range of high
and low sales prices of our common stock as reported on the New
York Stock Exchange composite tape.
|
|
|
|
|
|
|
|
|
|
|
|
Prices | |
|
|
| |
|
|
High | |
|
Low | |
|
|
| |
|
| |
2003
|
|
|
|
|
|
|
|
|
|
First Quarter
|
|
$ |
3.00 |
|
|
$ |
1.63 |
|
|
Second Quarter
|
|
|
4.30 |
|
|
|
1.80 |
|
|
Third Quarter
|
|
|
6.99 |
|
|
|
3.71 |
|
|
Fourth Quarter
|
|
|
8.60 |
|
|
|
5.06 |
|
2004
|
|
|
|
|
|
|
|
|
|
First Quarter
|
|
$ |
8.96 |
|
|
$ |
5.84 |
|
|
Second Quarter
|
|
|
8.92 |
|
|
|
5.83 |
|
|
Third Quarter
|
|
|
8.70 |
|
|
|
6.78 |
|
|
Fourth Quarter
|
|
|
9.41 |
|
|
|
7.49 |
|
2005
|
|
|
|
|
|
|
|
|
|
First Quarter (through March 7)
|
|
$ |
12.32 |
|
|
$ |
8.33 |
|
On March 7, 2005, there were 4,838 record holders of our
common stock.
We are subject to certain restrictions under our long-term debt
agreements related to the payment of cash dividends on our
common stock. We have not paid any cash dividends on our common
stock since 1987, and no future cash dividends are currently
planned. In deciding whether to propose a cash dividend and
determining the dividend amount, our Board of Directors would
take into account such matters as the availability of funds for
dividends, general business conditions, our financial results,
other capital requirements, contractual, legal and regulatory
restrictions on the payment of cash dividends to our
stockholders and such other factors as our Board of Directors
may deem relevant (see Item 7. Liquidity and
Capital Resources).
During 2004 and 2003, we did not purchase any of our common
stock. We did not make any unregistered sales of equity
securities during 2004.
24
|
|
ITEM 6. |
SELECTED FINANCIAL DATA. |
The following table of selected financial data should be read
along with our consolidated financial statements and related
notes for 2004, 2003 and 2002 included in Item 8.
Consolidated Financial Statements and Supplementary Data.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At or For the Years Ended December 31, | |
|
|
| |
|
|
2004(1) | |
|
2003(1) | |
|
2002(1) | |
|
2001(1) | |
|
2000(1) | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in thousands, except per share data) | |
Consolidated Statement of Operations Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$ |
1,988,852 |
|
|
$ |
1,802,026 |
|
|
$ |
1,766,726 |
|
|
$ |
1,953,084 |
|
|
$ |
1,908,173 |
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wages and related
|
|
|
1,147,743 |
|
|
|
1,078,548 |
|
|
|
1,068,629 |
|
|
|
1,203,932 |
|
|
|
1,188,908 |
|
|
Provision for insurance and related items
|
|
|
127,653 |
|
|
|
109,377 |
|
|
|
84,161 |
|
|
|
75,385 |
|
|
|
102,237 |
|
|
Other operating and administrative
|
|
|
522,603 |
|
|
|
462,144 |
|
|
|
458,311 |
|
|
|
503,951 |
|
|
|
542,539 |
|
|
Depreciation and amortization
|
|
|
62,166 |
|
|
|
58,807 |
|
|
|
62,906 |
|
|
|
63,549 |
|
|
|
70,667 |
|
|
Florida insurance reserve adjustment
|
|
|
|
|
|
|
|
|
|
|
22,179 |
|
|
|
|
|
|
|
|
|
|
Special charge and adjustment related to California
investigation settlement
|
|
|
|
|
|
|
(925 |
) |
|
|
6,300 |
|
|
|
|
|
|
|
|
|
|
Special charge and adjustments related to settlements of federal
government investigations
|
|
|
|
|
|
|
|
|
|
|
(9,441 |
) |
|
|
77,495 |
|
|
|
|
|
|
Asset impairments, workforce reductions and other unusual items
|
|
|
448 |
|
|
|
3,825 |
|
|
|
46,287 |
|
|
|
180,000 |
|
|
|
16,895 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
1,860,613 |
|
|
|
1,711,776 |
|
|
|
1,739,332 |
|
|
|
2,104,312 |
|
|
|
1,921,246 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before other income (expenses)
|
|
|
128,239 |
|
|
|
90,250 |
|
|
|
27,394 |
|
|
|
(151,228 |
) |
|
|
(13,073 |
) |
|
Other income (expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(45,637 |
) |
|
|
(63,314 |
) |
|
|
(62,652 |
) |
|
|
(74,447 |
) |
|
|
(75,119 |
) |
|
|
Costs related to early extinguishments of debt
|
|
|
(40,935 |
) |
|
|
(6,634 |
) |
|
|
|
|
|
|
|
|
|
|
(354 |
) |
|
|
Interest income
|
|
|
5,485 |
|
|
|
5,363 |
|
|
|
4,688 |
|
|
|
2,911 |
|
|
|
2,485 |
|
|
|
Net gains on dispositions
|
|
|
396 |
|
|
|
422 |
|
|
|
2,142 |
|
|
|
988 |
|
|
|
2,433 |
|
|
|
Gains on sales of equity investments
|
|
|
|
|
|
|
6,686 |
|
|
|
|
|
|
|
256 |
|
|
|
1,477 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expenses, net
|
|
|
(80,691 |
) |
|
|
(57,477 |
) |
|
|
(55,822 |
) |
|
|
(70,292 |
) |
|
|
(69,078 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before provision for income taxes, discontinued
operations and cumulative effect of change in accounting for
goodwill
|
|
|
47,548 |
|
|
|
32,773 |
|
|
|
(28,428 |
) |
|
|
(221,520 |
) |
|
|
(82,151 |
) |
Provision for (benefit from) income taxes
|
|
|
4,890 |
|
|
|
5,069 |
|
|
|
6,085 |
|
|
|
60,432 |
|
|
|
(25,791 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before discontinued operations and cumulative
effect of change in accounting for goodwill
|
|
|
42,658 |
|
|
|
27,704 |
|
|
|
(34,513 |
) |
|
|
(281,952 |
) |
|
|
(56,360 |
) |
Discontinued operations, net of taxes of 2004 $55;
2003 $3,378; 2002 $0; 2001
$956; and 2000 $3,529
|
|
|
(14,637 |
) |
|
|
52,764 |
|
|
|
(34,406 |
) |
|
|
(19,320 |
) |
|
|
1,858 |
|
Cumulative effect of change in accounting for goodwill, net of
income taxes of $0(2)
|
|
|
|
|
|
|
|
|
|
|
(77,171 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
28,021 |
|
|
$ |
80,468 |
|
|
$ |
(146,090 |
) |
|
$ |
(301,272 |
) |
|
$ |
(54,502 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share of common stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before discontinued operations and cumulative effect of change
in accounting for goodwill
|
|
$ |
0.40 |
|
|
$ |
0.26 |
|
|
$ |
(0.33 |
) |
|
$ |
(2.71 |
) |
|
$ |
(0.55 |
) |
|
|
Discontinued operations, net of taxes
|
|
|
(0.14 |
) |
|
|
0.49 |
|
|
|
(0.32 |
) |
|
|
(0.19 |
) |
|
|
0.02 |
|
|
|
Cumulative effect of change in accounting for goodwill, net of
taxes
|
|
|
|
|
|
|
|
|
|
|
(0.74 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share of common stock
|
|
$ |
0.26 |
|
|
$ |
0.75 |
|
|
$ |
(1.39 |
) |
|
$ |
(2.90 |
) |
|
$ |
(0.53 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used to compute per share amounts
|
|
|
107,749 |
|
|
|
106,582 |
|
|
|
104,726 |
|
|
|
104,037 |
|
|
|
102,452 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted:(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before discontinued operations and cumulative effect of change
in accounting for goodwill
|
|
$ |
0.37 |
|
|
$ |
0.26 |
|
|
$ |
(0.33 |
) |
|
$ |
(2.71 |
) |
|
$ |
(0.55 |
) |
|
|
Discontinued operations, net of taxes
|
|
|
(0.12 |
) |
|
|
0.48 |
|
|
|
(0.32 |
) |
|
|
(0.19 |
) |
|
|
0.02 |
|
|
|
Cumulative effect of change in accounting for goodwill, net of
taxes
|
|
|
|
|
|
|
|
|
|
|
(0.74 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share of common stock
|
|
$ |
0.25 |
|
|
$ |
0.74 |
|
|
$ |
(1.39 |
) |
|
$ |
(2.90 |
) |
|
$ |
(0.53 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used to compute per share amounts
|
|
|
124,334 |
|
|
|
109,922 |
|
|
|
104,726 |
|
|
|
104,037 |
|
|
|
102,452 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At or For the Years Ended December 31, | |
|
|
| |
|
|
2004(1) | |
|
2003(1) | |
|
2002(1) | |
|
2001(1) | |
|
2000(1) | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in thousands, except per share data) | |
Other Financial Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operations
|
|
$ |
75,660 |
|
|
$ |
69,861 |
|
|
$ |
116,633 |
|
|
$ |
220,897 |
|
|
$ |
37,010 |
|
EBITDA(4)
|
|
|
190,801 |
|
|
|
156,165 |
|
|
|
92,442 |
|
|
|
(86,435 |
) |
|
|
61,504 |
|
EBITDA Margin %(4)
|
|
|
9.59 |
% |
|
|
8.67 |
% |
|
|
5.23 |
% |
|
|
(4.43 |
)% |
|
|
3.22 |
% |
Capital expenditures
|
|
|
62,718 |
|
|
|
43,984 |
|
|
|
100,103 |
|
|
|
89,401 |
|
|
|
76,027 |
|
Consolidated Balance Sheet Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
1,361,385 |
|
|
$ |
1,346,421 |
|
|
$ |
1,349,895 |
|
|
$ |
1,681,070 |
|
|
$ |
1,875,993 |
|
Current portion of long-term debt
|
|
|
12,240 |
|
|
|
13,354 |
|
|
|
41,463 |
|
|
|
64,231 |
|
|
|
227,111 |
|
Long-term debt, excluding current portion
|
|
|
545,943 |
|
|
|
552,873 |
|
|
|
588,714 |
|
|
|
677,442 |
|
|
|
564,247 |
|
Total stockholders equity
|
|
|
272,413 |
|
|
|
238,186 |
|
|
|
153,472 |
|
|
|
296,497 |
|
|
|
583,993 |
|
Other Data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average occupancy(5)
|
|
|
88.9 |
% |
|
|
88.2 |
% |
|
|
88.2 |
% |
|
|
86.6 |
% |
|
|
86.5 |
% |
|
|
(1) |
The operations of Matrix, MK Medical, Care Focus, 125 nursing
facilities and eight assisted living centers have been
reclassified as discontinued operations for all periods
presented, including 27 nursing facilities and 10 outpatient
clinics classified as held for sale during the year ended
December 31, 2004, since they met the applicable criteria
under Statement of Financial Accounting Standards No. 144,
Accounting for the Impairment or Disposal of Long-Lived
Assets (see Item 8 Note 6). |
|
(2) |
Includes a $77.2 million goodwill impairment charge
relating to the 2002 adoption of Statement of Financial
Accounting Standards No. 142, Goodwill and Other
Intangible Assets. |
|
(3) |
Assumes the conversion of our 2.75% convertible
subordinated notes since their issuance in October 2003, on an
if-converted basis, in accordance with Emerging Issues Task
Force Issue No. 04-8, The Effect of Contingently
Convertible Debt on Diluted Earnings per Share (see
Item 8. Note 1 Earnings Per
Share). |
|
(4) |
We define EBITDA as earnings from continuing operations before
interest expense (including costs related to early
extinguishments of debt), interest income, income taxes,
depreciation and amortization. EBITDA margin is EBITDA as a
percentage of revenues. EBITDA is commonly used by our lenders
and investors to assess our leverage capacity, debt service
ability and liquidity, and we use EBITDA to evaluate financial
performance and to design incentive compensation for management.
EBITDA is not considered a measure of financial performance
under U.S. generally accepted accounting principles
(GAAP), and the items excluded from EBITDA are
significant components in understanding and assessing our
financial performance. EBITDA should not be considered as an
alternative to net income, cash flows provided by or used in
operating, investing or financing activities or other financial
statement data presented in our consolidated financial
statements as an indicator of financial performance or
liquidity. Since EBITDA is not a measure determined in
accordance with GAAP and is thus susceptible to varying
calculations, EBITDA, as presented, may not be comparable to
other similarly titled measures of other companies. |
|
|
|
EBITDA has limitations as an analytical tool, and you should not
consider it in isolation or as a substitute for analysis of our
results as reported under GAAP. Some of these limitations are: |
|
|
|
|
|
EBITDA does not reflect our cash expenditures, or future
requirements, for capital expenditures or contractual
commitments; |
|
|
|
EBITDA does not reflect changes in, or cash requirements for,
our working capital needs; |
|
|
|
EBITDA does not reflect interest expense, or the cash
requirements necessary to service interest or principal
payments, on our debt; and |
|
|
|
although depreciation and amortization are non-cash charges, the
assets being depreciated and amortized will often have to be
replaced in the future, and EBITDA does not reflect any cash
requirements for such replacements. |
|
|
|
Because of these limitations, EBITDA should not be considered as
a measure of discretionary cash available to us to invest in the
growth of our business. We compensate for these limitations by
relying primarily on our GAAP results and using EBITDA only
supplementally. See our Consolidated Statements of Cash Flows
included in Item 8. The following table provides a
reconciliation from our pre-tax income (loss) from continuing
operations, which is the most directly comparable financial
measure presented in accordance with GAAP for the periods
indicated (in thousands): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
2001 | |
|
2000 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Income (loss) before provision for income taxes, discontinued
operations and cumulative effect of change in accounting for
goodwill
|
|
$ |
47,548 |
|
|
$ |
32,773 |
|
|
$ |
(28,428 |
) |
|
$ |
(221,520 |
) |
|
$ |
(82,151 |
) |
Plus:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
62,166 |
|
|
|
58,807 |
|
|
|
62,906 |
|
|
|
63,549 |
|
|
|
70,667 |
|
|
Interest expense(a)
|
|
|
86,572 |
|
|
|
69,948 |
|
|
|
62,652 |
|
|
|
74,447 |
|
|
|
75,473 |
|
Minus:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
5,485 |
|
|
|
5,363 |
|
|
|
4,688 |
|
|
|
2,911 |
|
|
|
2,485 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA
|
|
$ |
190,801 |
|
|
$ |
156,165 |
|
|
$ |
92,442 |
|
|
$ |
(86,435 |
) |
|
$ |
61,504 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
Includes $40.9 million, $6.6 million and $354,000,
respectively, for the years ended December 31, 2004, 2003
and 2000 of costs related to the early extinguishments of debt. |
|
|
(5) |
Calculated by dividing the nursing facilities actual
patient days by available patient days from continuing
operations. Available patient days are calculated by multiplying
total calendar days by the number of beds that are operationally
ready for use. |
26
|
|
ITEM 7. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS. |
This document contains forward-looking statements
within the meaning of the Private Securities Litigation Reform
Act of 1995. Forward-looking statements may be identified by
words such as expects, anticipates,
intends, plans, believes,
seeks, estimates or words of similar
meaning and include, but are not limited to, statements about
our expected future business and financial performance.
Forward-looking statements are based on managements
current expectations and assumptions, which are inherently
subject to uncertainties, risks and changes in circumstances
that are difficult to predict. Actual outcomes and results may
differ materially from these expectations and assumptions due to
changes in, among other things, political, economic, business,
competitive, market, regulatory, demographic and other factors.
We undertake no obligation to publicly update or revise any
forward-looking information, whether as a result of new
information, future developments or otherwise.
Overview
We are a much stronger company than we were just a few years
ago with better operating units, a solid financial
position, and a more disciplined culture. On any given day, we
have 34,000 dedicated associates providing high quality care and
generating annual revenues totaling approximately
$2 billion. In just a few years we have made dramatic
progress in transforming us into a leading provider of eldercare
services. Just for example, since the end of 2000 we have:
|
|
|
|
|
decreased our balance sheet debt from $791 million to less
than $560 million; |
|
|
|
eliminated off-balance sheet debt of $184 million; |
|
|
|
increased our cash balance from $26 million to
$216 million; and |
|
|
|
cut our Nursing Facilities patient receivables by 64% to
$179 million and less than 35 days sales
outstanding; and |
|
|
|
substantially completed the divestiture program begun in 2001. |
In 2004, we successfully delivered the profitable growth we had
expected, through strong performance by all three of our
principal business segments. Our EBITDA for the year ended
December 31, 2004 was $190.8 million exceeding the
high end of our guidance for 2004 by $5.8 million. For
purposes of generally accepted accounting principles
(GAAP), EBITDA is most directly comparable to
pre-tax income from continuing operations of $47.5 million
(see Item 6 for a reconciliation of EBITDA to pre-tax
income from continuing operations and a definition of, and
discussion of why we use EBITDA). We reported diluted earnings
per share from continuing operations of 37 cents, a 42% increase
from 2003, despite a $40.9 million refinancing charge and
an increase in the shares used to compute diluted earnings per
share of approximately 14.4 million, primarily due to the
effect of our 2.75% convertible subordinated notes.
A key to our success was the focused execution of our strategic
plan by our seasoned leadership team. Critical measures of our
2004 success in terms of our four core strategies are as follows:
|
|
|
Strengthen and grow our Nursing Facilities segment |
|
|
|
|
|
6.8% revenue growth; |
|
|
|
45.9% pre-tax income growth; and |
|
|
|
divested 18 non-strategic facilities, substantially completing
our divestiture strategy. |
27
|
|
|
Accelerate the growth of our service businesses |
|
|
|
|
|
61.4% revenue growth, including: |
|
|
|
58.2% from Aegis and |
|
|
67.5% from AseraCare; |
|
|
|
|
|
75 new Aegis customers, net; |
|
|
|
70% growth in hospice average daily census; and |
|
|
|
30 new hospice locations (including the acquisition of Hospice
USA). |
|
|
|
Lead innovation in eldercare |
|
|
|
|
|
completed construction on 29 Alzeheimers
units; and |
|
|
|
Aegis Freedom Through Functionality program added in 33
locations. |
|
|
|
Continually re-engineer our Company |
|
|
|
|
|
$17.7 million or 27.9% drop in interest expense; and |
|
|
|
new technologies implemented to improve the documentation of
resident care and to effectively manage labor costs at the local
level (resulting in a weighted average wage rate increase of
3.7%). |
Revenues consistently grew quarter over quarter during 2004. We
generated a 45% increase in pre-tax income from continuing
operations on a 10% increase in revenues (dollars in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Qtr 1 | |
|
Qtr 2 | |
|
Qtr 3 | |
|
Qtr 4 | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004
|
|
$ |
481 |
|
|
$ |
488 |
|
|
$ |
503 |
|
|
$ |
517 |
|
|
$ |
1,989 |
|
|
2003
|
|
$ |
433 |
|
|
$ |
442 |
|
|
$ |
457 |
|
|
$ |
470 |
|
|
$ |
1,802 |
|
|
% change
|
|
|
11 |
% |
|
|
10 |
% |
|
|
10 |
% |
|
|
10 |
% |
|
|
10 |
% |
Pre-tax income (loss) from continuing operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004
|
|
$ |
23 |
|
|
$ |
(14 |
) |
|
$ |
22 |
|
|
$ |
17 |
|
|
$ |
48 |
|
|
2003
|
|
$ |
4 |
|
|
$ |
7 |
|
|
$ |
10 |
|
|
$ |
12 |
|
|
$ |
33 |
|
|
% change
|
|
|
475 |
% |
|
|
|
|
|
|
120 |
% |
|
|
42 |
% |
|
|
45 |
% |
As further discussed in Results of Operations
Continuing Operations, we strategically incurred
$40.9 million of costs related to the refinancing of
high-cost debt, primarily during the second quarter of 2004. We
believe it was the right thing to do because it improved our
capital structure by:
|
|
|
|
|
increasing the maturities on 36% of our long-term debt by more
than five years; |
|
|
|
providing greater covenant flexibility; |
|
|
|
lowering our interest rate 175 basis points on that layer
of debt; and |
|
|
|
providing additional financing capacity and flexibility by
refinancing with subordinated debt. |
Our solid operating and financial performance was further
demonstrated by our increase in cash flows from operations to
$75.7 million in 2004, from $69.9 million in 2003. Our
2004 cash flows from operations were negatively impacted by
approximately $82 million due to the reconsolidation of
Beverly Funding Corporation (BFC). BFC was
reconsolidated in the second quarter of 2004, as a result of the
repayment of its outstanding obligations (see
Item 8 Note 1 Transfers of
Financial Assets). Excluding this one-time impact, our cash
flows from operations would have been approximately
$157.7 million for 2004, a 126% increase over 2003. Our
significant cash generation during 2004 enabled us to
strategically invest $62.7 million in capital expenditures
and $71.4 million for acquisitions.
28
We expect that our momentum in 2004, together with diligent and
focused attention to our strategic plan, will drive further
profitable growth in 2005 and beyond.
Critical Accounting Policies
The accompanying consolidated financial statements have been
prepared in conformity with U.S. generally accepted
accounting principles (GAAP). The accounting
policies detailed below are considered by management to be
critical to an understanding of our financial statements, and
are discussed annually with the Audit and Compliance Committee
of our Board of Directors, because their application requires
significant judgment and reliance on estimations of matters that
are inherently uncertain. Certain risks related to these
critical accounting policies are described in the following
paragraphs.
|
|
|
Revenue Recognition, Accounts Receivable and Allowance for
Doubtful Accounts |
Our revenues are derived primarily from providing long-term
healthcare services. Approximately 80% of our current revenues
is derived from federal and state healthcare programs (primarily
Medicare and Medicaid). All providers participating in the
Medicare and Medicaid programs are required to meet certain
financial cost reporting requirements. Federal and state
regulations generally require the submission of annual cost
reports covering revenues, costs and expenses associated with
the services provided to Medicare beneficiaries and Medicaid
recipients. Annual cost reports are subject to routine audits
and retroactive adjustments. These audits often require several
years to reach the final determination of amounts due to, or by,
us under these programs.
Compliance with laws and regulations governing the Medicare and
Medicaid programs is subject to government review and
interpretation, as well as significant regulatory action
including fines, penalties, and possible exclusion from the
Medicare and Medicaid programs. In addition, under the Medicare
program, if the federal government makes a formal demand for
reimbursement, even related to contested items, payment must be
made for those items before the provider is given an opportunity
to appeal and resolve the issue.
Revenue Assumptions and Approach Used. As discussed more
fully in Item 8 Note 1, we record revenues
when services are provided at standard charges, adjusted to
amounts estimated to be received under governmental programs or
other third-party contractual arrangements based on contractual
terms and historical experience. On an annual basis, state
Medicaid programs may adjust their plan reimbursement rates in
accordance with state specific guidelines and calculations. In
addition, our reimbursement rates are adjusted based on
information we file in annual cost reports to each state. Using
these state plans, and filed cost report data, we estimate rate
adjustments and record revised per diem rates beginning in the
period the rate adjustment would apply according to state plans.
As adjustments to recorded revenues become known or as cost
reporting years are no longer subject to audits, reviews or
investigations, the amounts of our revenues and receivables are
revised. Our revenues are reported at their estimated net
realizable amounts, and we believe adequate provision has been
made to reflect any adjustments that could result from audits of
cost reports. However, due to the complexity of the laws and
regulations governing the Medicare and Medicaid programs, there
is at least a possibility that recorded estimates will change by
a material amount in the near term. Changes in estimates related
to third-party receivables due to retroactive rate adjustments
and cost report settlements resulted in an increase in revenues
from continuing operations of approximately $8.0 million,
$8.7 million and $948,000 for the years ended
December 31, 2004, 2003 and 2002, respectively.
Allowance Assumptions and Approach Used. We record bad
debt expense monthly as a percentage of revenue reflecting our
historical experience. Each quarter we adjust the allowance for
doubtful accounts according to the aging and payor mix of the
receivables. These adjustments are based on our weighted average
collection experience by payor type, and recognize the relative
risk depending on the source of the expected payment. Private
pay accounts usually represent our highest collectibility risk.
In addition, specific accounts that are determined to be
uncollectible (due to bankruptcy, insufficient documentation,
lack of third-party coverage or financial resources and the
like) are fully reserved when such determinations are made. We
write off uncollectible accounts receivable after all collection
efforts have been exhausted and we determine they
29
will not be collected. If circumstances change (including, but
not limited to: economic downturn; higher than expected defaults
or denials; reduced collections; and changes in our payor mix),
our estimates of the recoverability of our receivables could be
reduced by a material amount. For our Nursing Facilities
segment, the aging of our receivables has improved over the past
three years and our cash collections continue to be in line
with, or ahead of, our generated revenues. These factors have
led to a decrease in our total provision for bad debts and a
reduction in our total allowance for doubtful accounts.
The following table provides an analysis of our allowance and
provision for doubtful accounts (from continuing and
discontinued operations) at or for the years ended
December 31 (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Allowance for doubtful accounts
|
|
$ |
26,320 |
|
|
$ |
31,615 |
|
|
$ |
44,536 |
|
As a % of accounts receivable
|
|
|
10.1 |
% |
|
|
16.1 |
% |
|
|
20.2 |
% |
As a % of accounts over 180 days old
|
|
|
190.5 |
% |
|
|
119.6 |
% |
|
|
115.5 |
% |
Provision for doubtful accounts
|
|
$ |
8,898 |
|
|
$ |
22,743 |
|
|
$ |
54,558 |
|
As a % of revenues
|
|
|
0.4 |
% |
|
|
1.3 |
% |
|
|
3.1 |
% |
Sensitivity Analysis. We believe adequate provision has
been made for receivables that may prove to be uncollectible.
During 2004, our Nursing Facilities segment weighted average
collection experience improved 21 basis points when
compared to 2003. As a result of the improved collection rates,
we reduced our recorded allowance for doubtful accounts by
approximately $4.0 million. However, changes in collection
rates or payment patterns could affect the assumptions used to
estimate the current level of allowance for doubtful accounts.
If our collection rates increase or decrease by ten basis
points, the impact on pre-tax income from continuing operations
on the consolidated statement of operations would be
approximately $2.0 million.
|
|
|
General and Professional Liabilities and Other Insurance
Risks |
General and professional liability costs for the long-term
healthcare industry have become expensive and difficult to
estimate. In addition, insurance coverage for general and
professional liability and certain other risks, for nursing
facilities specifically and companies in general, has become
increasingly difficult to obtain. When obtained, insurance
carriers are often requiring companies to significantly increase
their liability retention levels and pay substantially higher
premiums for reduced terms of coverage. The majority of our
workers compensation and auto liability risks are insured
through loss-sensitive insurance policies with affiliated and
unaffiliated insurance companies.
For our general and professional liabilities, we are responsible
for the first dollar of each claim, up to a self-insurance limit
determined by the individual policies, subject to aggregate
limits in certain prior policy years, and accrue liabilities for
claims when they are probable and can be reasonably estimated.
We evaluate our purchased insurance coverage for risk transfer
and we exercise care in selecting companies from which we
purchase insurance, including review of published ratings by
recognized rating agencies, advice from national brokers and
consultants and review of trade information sources. There
exists a risk that any of these insurance companies may become
insolvent and unable to fulfill their obligation to defend, pay
or reimburse us when that obligation becomes due. In several
prior policy years, losses exceed our self-insurance aggregate
limits. For claims relating to these years, our insurers have
assumed their obligations for defense and payment of covered
claims, and we expect them to continue to meet these
obligations. Although we believe the companies we have purchased
insurance from are solvent, in light of the dramatic changes
occurring in the insurance industry in recent years, we cannot
assure you that they will remain solvent and able to fulfill
their obligations.
Assumptions and Approach Used. Our outstanding
liabilities for general and professional liability risks and
workers compensation risks are estimated by our
independent actuaries twice a year using the most recent
historical trends of data, including frequency and severity of
claims, settlements and other relevant data. On an undiscounted
basis, these liabilities totaled $209.8 million at
December 31, 2004. On our financial statements, these
liabilities are discounted at 8.5% to their present value using
actuarially determined loss payment timing patterns. The
discount rate is based upon our best estimate of the incremental
borrowing rate that would be required to fund these liabilities
with incremental uncollateralized debt. We continually evaluate
the discount
30
rate utilized to measure our outstanding insurance liabilities.
Due to changes in our capital structure and the overall interest
rate environment, we decreased our discount rate from 10% to
8.5% and recorded a pre-tax charge of $6.0 million on these
liabilities during the fourth quarter of 2004.
Sensitivity Analysis. A reduction in the discount rate by
one-half of a percentage point would have resulted in an
additional pre-tax charge of $1.9 million for the year
ended December 31, 2004. Based on information provided by
our independent actuaries, we estimate our range of discounted
exposure for these liabilities to be $163.8 million to
$189.7 million. At December 31, 2004, our recorded
reserves for these liabilities totaled $172.7 million. We
believe adequate provision has been made in the financial
statements for liabilities that may arise out of patient care
and other services.
In 2001, based upon our operating results in previous years, our
reported cumulative losses, and the inherent uncertainty
associated with the realization of future income, we provided a
full valuation allowance on our net deferred tax assets. During
2004 and 2003, our valuation allowance decreased by
$10.8 million and $30.1 million, respectively,
primarily due to the reversal of temporary differences and the
utilization of net operating loss carryforwards, partially
offset by increases in general business tax credits and state
tax credits. During 2004, the decrease in the valuation
allowance was further offset by the generation of alternative
minimum tax credits. During 2002, our valuation allowance
increased by $45.5 million primarily due to the generation
of net operating loss carryforwards and increases in general
business tax credits and state tax credits, partially offset by
the reversal of temporary differences.
Assumptions and Approach Used. We assess the need for,
and amount of, a valuation allowance for deferred tax assets in
accordance with Statement of Financial Accounting Standards
No. 109, Accounting for Income Taxes
(SFAS No. 109). A valuation allowance
is required when it is more likely than not that all, or a
portion, of a deferred tax asset will not be realized.
Realization of deferred tax assets ultimately depends on the
existence of sufficient taxable income, which may be derived
from future reversals of existing temporary differences, taxable
income in prior carryback years, tax planning strategies or
future taxable income, exclusive of reversing temporary
differences and carryforwards. We believe a significant
cumulative pre-tax loss for the current and two preceding years
is significant evidence to warrant a full valuation allowance on
our net deferred tax assets.
Sensitivity Analysis. Currently we have a
$158.3 million valuation allowance on our net deferred tax
assets and any change in net deferred tax assets resulting from
the reversal of existing temporary differences, the origination
of future temporary differences, and the utilization/ generation
of net operating losses is being applied against the valuation
allowance, and, therefore, does not affect the provision for
income taxes. All available evidence has been, and will continue
to be, considered at least quarterly in assessing the need to
maintain a full valuation allowance.
We expect to maintain a valuation allowance on our net deferred
tax assets until an appropriate level of profitability is
sustained for the current and two preceding years, or we are
able to develop and implement tax strategies enabling us to
conclude it is more likely than not that our net deferred tax
assets will be realized.
Long-Lived Assets. We recorded pre-tax asset impairment
charges from continuing operations of $3.5 million,
$2.1 million and $41.4 million for the years ended
December 31, 2004, 2003 and 2002, respectively. We evaluate
our long-lived assets for impairment whenever indicators of
impairment exist, in accordance with Statement of Financial
Accounting Standards No. 144, Accounting for the
Impairment or Disposal of Long-Lived Assets
(SFAS No. 144). These indicators of
impairment can include, but are not limited to, the following:
|
|
|
|
|
a history of operating losses, with expected future losses; |
|
|
|
changes in the regulatory environment affecting reimbursement; |
31
|
|
|
|
|
decreases in cash flows or cash flow deficiencies; |
|
|
|
changes in the way an asset is used in the business; and |
|
|
|
commitment to a plan to sell or otherwise dispose of an asset. |
SFAS No. 144 Assumptions and Approach Used. A
history of operating losses, with expected future losses, and
cash flow deficiencies led to impairments in our Nursing
Facilities segment on seven facilities in 2004 and three
facilities in 2003. During 2002, changes in the regulatory
environment affecting Medicare reimbursement led to a long-lived
asset impairment analysis on each facility within our Nursing
Facilities segment.
These impairment analyses included:
|
|
|
|
|
estimating the undiscounted cash flows to be generated by each
facility or property, primarily over the remaining life of the
primary asset; and |
|
|
|
reducing the carrying value of the asset to the estimated fair
value when the total estimated undiscounted cash flows was less
than the carrying value of the facility or property. |
In order to estimate the fair values of the nursing facilities,
we used a discounted cash flow approach, supplemented by public
resource information on valuations of nursing facility sales
transactions by region of the country. Where the estimated
undiscounted cash flows were negative, we estimated the fair
values based on discounted public resource information, sales
values or estimated salvage values.
SFAS No. 144 Sensitivity Analysis. In
estimating the undiscounted cash flows for our nursing
facilities, we primarily used our internally prepared budgets
and forecast information, with certain probability adjustments,
including, but not limited to, the following items: Medicare and
Medicaid funding; overhead costs; capital expenditures; and
general and professional liability costs. A change in the
estimated future cash flows could change our estimated fair
values resulting in additional impairments.
Indefinite-Lived Intangible Assets. We also recorded
impairments of goodwill of $77.2 million in 2002 as the
cumulative effect of an accounting change in accordance with
Statement of Financial Accounting Standards No. 142,
Goodwill and Other Intangible Assets
(SFAS No. 142). In July 2001,
SFAS No. 142 was issued, which established new rules
on the accounting for goodwill and other intangible assets.
SFAS No. 142 Assumptions and Approach Used. In
accordance with this standard, we performed the initial
screening for potential impairments of our indefinite-lived
intangible assets by reporting unit as of January 1, 2002.
We determined the estimated fair values of each reporting unit
using discounted cash flow analyses, along with independent
source data related to recent transactions. Based on this
determination, we identified potential goodwill impairments at
our former Matrix segment and at Care Focus, a former reporting
unit within our AseraCare segment. The fair values of the
reporting units were derived from a five-year projection of
revenues and expenses plus residual value, with the resulting
projected cash flows discounted at an appropriate weighted
average cost of capital. The analysis was completed in the
fourth quarter of 2002, and led to the recording of goodwill
impairment charges as the cumulative effect of an accounting
change of $77.2 million as of January 1, 2002,
including $70.6 million for Matrix and $6.6 million
for Care Focus. The outpatient therapy clinic operations and the
managed care network of Matrix were sold during January 2003.
The Care Focus unit was sold in June 2003. We perform
assessments of goodwill for all reporting units on an annual
basis during the fourth quarter. Based on these analyses, there
have been no additional impairments of goodwill since 2002.
SFAS No. 142 Sensitivity Analysis. Our
estimated future cash flows by reporting unit would have to
decline by nearly 50% to result in additional impairments of
goodwill and other intangible assets.
Off-Balance Sheet Arrangements
On June 15, 2004, $70.0 million of off-balance sheet
medium-term notes (Medium-Term Notes) were repaid.
These notes were obligations of Beverly Funding Corporation
(BFC), a bankruptcy remote, qualifying special
purpose entity, which was not consolidated with us prior to the
repayment of the notes. Upon
32
repayment of the Medium-Term Notes, BFC no longer had
third-party beneficial owners and no longer met the conditions
of a qualifying special purpose entity. Therefore, during the
second quarter of 2004, BFC was reconsolidated with us (see
Item 8. Note 1 Transfer of
Financial Assets).
As of December 31, 2004, we were contingently liable for
approximately $11.8 million of long-term debt maturing on
various dates through 2019, as well as annual interest on that
debt. These contingent liabilities principally arose from
previous sales of nursing facilities. We also guarantee certain
third-party operating leases. Those guarantees arose from our
dispositions of leased facilities and, as of December 31,
2004, the underlying leases have $54.8 million of minimum
rental commitments remaining through the initial lease terms. In
accordance with the FASBs Interpretation No. 45,
Guarantors Accounting and Disclosure Requirements for
Guarantees, Including Indirect Guarantees of Indebtedness of
Others, we have recorded approximately $627,000, included in
Other accrued liabilities on the consolidated
balance sheet at December 31, 2004, as the estimated fair
value of our guarantees initiated in 2003 and 2004.
Operating Results
Our business consists principally of providing healthcare
services, including the operation of nursing facilities,
assisted living centers, hospice and home health locations and
rehabilitation therapy services. We are one of the largest
operators of nursing facilities in the United States. As of
December 31, 2004, we operated 351 nursing facilities
(36,995 licensed beds) that range in capacity from 34 to
355 licensed beds. As of December 31, 2004, we also
operated 18 assisted living centers containing
495 units, 52 hospice and home health locations and
10 outpatient clinics. Our operations include
rehabilitation therapy services in 37 states and the
District of Columbia. As of December 31, 2004, we had
27 nursing facilities (2,572 beds) and
10 outpatient clinics classified as held for sale (see
Item 8. Note 15 regarding the sale of the
10 outpatient clinics in February 2005). See Item 1.
Business Operations and Services for a more detailed
description of our operations by segment.
Results of operations for the years ended December 31,
2004, 2003 and 2002, reflect asset dispositions during 2004 and
2003, and assets classified as held for sale, as discontinued
operations. The following discussions reflect this
reclassification.
|
|
|
Results of Operations Continuing
Operations |
We reported a 45% increase in pre-tax income from continuing
operations to $47.5 million for the year ended
December 31, 2004, compared to $32.8 million for the
same period in 2003. In 2002, we reported a pre-tax loss of
$28.4 million from continuing operations. The
year-over-year comparisons of our financial results are affected
by material special pre-tax charges (adjustments) discussed
below. Excluding these special pre-tax charges (adjustments), we
would have more than doubled our pre-tax income from continuing
operations for the year ended December 31, 2004, compared
to the same period in 2003. Before we discuss and analyze our
operating performance year-over-year, we have included on the
following table, and in the discussion below, the items that
affect comparability of our operating results:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Costs related to early extinguishments of debt
|
|
|
40,935 |
|
|
|
6,634 |
|
|
|
|
|
Florida insurance reserve adjustment
|
|
|
|
|
|
|
|
|
|
|
22,179 |
|
Charge and adjustment related to California investigations
|
|
|
|
|
|
|
(925 |
) |
|
|
6,300 |
|
Adjustments related to settlements of federal government
investigations
|
|
|
|
|
|
|
|
|
|
|
(9,441 |
) |
Asset impairments, workforce reductions and other unusual items
|
|
|
448 |
|
|
|
3,825 |
|
|
|
46,287 |
|
Gain on sale of equity investment
|
|
|
|
|
|
|
(6,686 |
) |
|
|
|
|
33
Pre-tax income from continuing operations for 2004 included the
following special pre-tax charges (adjustments):
|
|
|
|
|
$40.9 million for costs related to the early
extinguishments of debt. During the second quarter 2004, we
issued $215.0 million of
77/8% senior
subordinated notes. The proceeds from the senior subordinated
notes, together with cash on hand, were used to purchase
$190.6 million of our
95/8% senior
notes and to pay related fees and expenses. In conjunction with
these transactions, we paid a prepayment premium of
$36.1 million, wrote off $3.7 million of related
deferred financing costs and paid $681,000 in fees and expenses
related to the early extinguishment of the
95/8% senior
notes. We also wrote off $505,000 of deferred financing costs
related to early extinguishments of certain other debt; |
|
|
|
$3.5 million for asset impairments, primarily related to
seven nursing facilities (see Asset Impairments in our
Critical Accounting Policies above); |
|
|
|
$422,000 for net workforce reduction charges, including
$1.3 million resulting from operational reorganizations,
net of a $536,000 reversal of workforce reduction charges which
were no longer needed. The charge is partially offset by
$362,000 primarily due to the cancellation of restricted stock.
During 2004, we notified 53 associates that their positions
would be eliminated. The $1.3 million for workforce
reductions was an all cash expense, $500,000 of which was paid
during the year ended December 31, 2004; partially offset by |
|
|
|
$3.4 million gain due to the sale or settlement of
previously impaired assets above carrying value. |
Pre-tax income from continuing operations for 2003 included the
following special pre-tax charges (adjustments):
|
|
|
|
|
$6.6 million for costs related to the early extinguishment
of debt. During the fourth quarter of 2003, we entered into a
$210.0 million senior credit facility and issued
$115.0 million of 2.75% convertible subordinated
notes. The net proceeds from these transactions were used to pay
off our 9% senior notes and certain mortgages, bonds and
other debt obligations. In conjunction with these transactions,
we wrote off $3.9 million of deferred financing costs and
paid a prepayment premium of $2.7 million; |
|
|
|
$2.1 million for asset impairments, primarily related to
three nursing facilities (see Asset Impairments in our
Critical Accounting Policies above); |
|
|
|
$2.5 million for net workforce reduction charges, including
$2.9 million resulting from operational reorganizations,
net of a $395,000 reversal of workforce reduction charges which
were no longer needed. During 2003, we notified
67 associates that their positions would be eliminated. The
charge included the following: |
|
|
|
|
|
$2.8 million of cash expenses, $1.8 million and
$900,000 of which was paid during the years ended
December 31, 2003 and 2004, respectively; and |
|
|
|
non-cash expenses of approximately $84,000 related to the
issuance of 108,230 shares under our Stock Grant Plan (the
Stock Grant Plan), less approximately $400,000 due
to the cancellation of restricted stock; |
|
|
|
|
|
partially offset by a $6.7 million gain on the sale of a
publicly traded equity security that was acquired in 1995; |
|
|
|
a $1.0 million reversal of previously recorded exit costs
and $447,000 primarily resulting from the settlement of a
previously impaired asset above carrying value; and |
|
|
|
the reversal of $925,000 of costs originally accrued for the
settlement, recorded in 2002, related to the investigation of
patient care issues at certain California nursing homes (the
California investigation settlement). |
34
Pre-tax loss from continuing operations for 2002 included the
following special pre-tax charges (adjustments):
|
|
|
|
|
$41.4 million for the write-down of property and equipment
on certain assets of the Nursing Facilities segment (see
Asset Impairments in our Critical Accounting Policies
above); |
|
|
|
$22.2 million for an insurance reserve adjustment related
to Florida facilities sold in 2002; |
|
|
|
$7.9 million of net workforce reduction charges, including
$8.5 million resulting from an operational reorganization
required to support the implementation of our three-year
strategic plan, net of a $585,000 reversal of workforce
reduction charges recorded in 2001, which were no longer needed.
During 2002, we notified 133 associates that their positions
would be eliminated. The charge included the following: |
|
|
|
|
|
$8.0 million of cash expenses, $4.1 million,
$2.8 million and $1.1 million of which was paid during
the years ended December 31, 2002, 2003 and 2004,
respectively; and |
|
|
|
non-cash expenses of approximately $500,000 related to the
issuance of 124,212 shares under our Stock Grant Plan; |
|
|
|
|
|
$6.3 million for the California investigation settlement
and related costs (see Item 8. Note 3);
partially offset by |
|
|
|
$9.4 million adjustment to reserves established in
conjunction with previous settlements of federal government
investigations (see Item 8.
Note 4); and |
|
|
|
$3.0 million gain primarily related to the sale of
previously impaired assets above carrying value. |
We estimate the annual cost savings of these workforce
reductions for 2004, 2003 and 2002 to be approximately
$3.4 million, $5.0 million and $11.2 million,
respectively. The following table summarizes activity in our
estimated workforce reductions and exit costs for the years
ended December 31 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
Workforce | |
|
|
|
Workforce | |
|
|
|
Workforce | |
|
|
|
|
Reductions | |
|
Exit Costs | |
|
Reductions | |
|
Exit Costs | |
|
Reductions | |
|
Exit Costs | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Balance beginning of year
|
|
$ |
3,029 |
|
|
$ |
7,270 |
|
|
$ |
5,418 |
|
|
$ |
4,991 |
|
|
$ |
7,631 |
|
|
$ |
15,030 |
|
Charged to continuing operations
|
|
|
1,320 |
|
|
|
185 |
|
|
|
2,902 |
|
|
|
(884 |
) |
|
|
8,454 |
|
|
|
|
|
Charged to discontinued operations
|
|
|
|
|
|
|
4,251 |
|
|
|
|
|
|
|
26,599 |
|
|
|
|
|
|
|
2,633 |
|
Cash payments
|
|
|
(2,647 |
) |
|
|
(7,134 |
) |
|
|
(4,896 |
) |
|
|
(22,579 |
) |
|
|
(9,074 |
) |
|
|
(10,313 |
) |
Stock transactions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,008 |
) |
|
|
|
|
Reversals
|
|
|
(536 |
) |
|
|
|
|
|
|
(395 |
) |
|
|
(857 |
) |
|
|
(585 |
) |
|
|
(2,359 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance end of year
|
|
$ |
1,166 |
|
|
$ |
4,572 |
|
|
$ |
3,029 |
|
|
$ |
7,270 |
|
|
$ |
5,418 |
|
|
$ |
4,991 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Workforce reductions and exit costs accruals are included in
Accrued wages and related liabilities and
Other accrued liabilities on our consolidated
balance sheets.
35
Revenues by operating segment for the years ended
December 31 (in thousands) are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change | |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
2004 vs. 2003 | |
|
2003 vs. 2002 | |
|
|
|
|
|
|
|
|
| |
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
$ | |
|
% | |
|
$ | |
|
% | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Nursing Facilities
|
|
$ |
1,794,471 |
|
|
$ |
1,680,420 |
|
|
$ |
1,677,892 |
|
|
$ |
114,051 |
|
|
|
6.8% |
|
|
$ |
2,528 |
|
|
|
0.2% |
|
Aegis
|
|
|
121,846 |
|
|
|
77,007 |
|
|
|
52,871 |
|
|
|
44,839 |
|
|
|
58.2% |
|
|
|
24,136 |
|
|
|
45.7% |
|
AseraCare
|
|
|
65,604 |
|
|
|
39,164 |
|
|
|
34,315 |
|
|
|
26,440 |
|
|
|
67.5% |
|
|
|
4,849 |
|
|
|
14.1% |
|
Other
|
|
|
6,931 |
|
|
|
5,435 |
|
|
|
1,648 |
|
|
|
1,496 |
|
|
|
27.5% |
|
|
|
3,787 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues
|
|
$ |
1,988,852 |
|
|
$ |
1,802,026 |
|
|
$ |
1,766,726 |
|
|
$ |
186,826 |
|
|
|
10.4% |
|
|
$ |
35,300 |
|
|
|
2.0% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 Compared to 2003. Approximately 90% and 93% of our
revenues for the years ended December 31, 2004 and 2003,
respectively, were derived from services provided by our Nursing
Facilities segment. The increase in total revenues of
$186.8 million for the year ended December 31, 2004,
as compared to the same period in 2003, is primarily due to the
following, by operating segment:
|
|
|
|
|
an increase of $57.8 million, $33.9 million and
$11.4 million in Medicaid, Medicare and private payment
rates, respectively; |
|
|
|
an increase of $18.1 million due to Medicare Part B
revenues, primarily due to increased therapy-related services; |
|
|
|
an increase of $4.4 million due to one additional calendar
day during 2004 as compared to the same period in 2003;
partially offset by |
|
|
|
a decrease of $11.8 million due to a decline in census; |
|
|
|
|
|
an increase of $44.8 million from growth in Aegis
external therapy business, including a 14.7% increase in the
number of contracts and a 28% growth in average revenue per
contract; |
|
|
|
|
|
an increase of $19.5 million due to the Hospice USA
acquisition (see Item 8. Note 7) and the
opening of 14 hospice locations; and |
|
|
|
an increase of $6.9 million primarily due to a 29% increase
in average daily census in our core AseraCare business. |
2003 Compared to 2002. Approximately 93% and 95% of our
revenues for the years ended December 31, 2003 and 2002,
respectively, were derived from services provided by our Nursing
Facilities segment. The increase in total revenues of
$35.3 million for the year ended December 31, 2003, as
compared to the same period in 2002, is primarily due to the
following, by operating segment:
|
|
|
|
|
an increase of $41.3 million and $12.0 million in
Medicaid and private payment rates, respectively; |
|
|
|
an increase of $7.7 million due to adjustments related to
favorable prior year cost report settlements; |
|
|
|
an increase of $6.8 million due to a shift in our patient
mix, primarily from private to Medicare; partially offset by |
|
|
|
a decrease of $47.3 million due to 2002 dispositions; |
36
|
|
|
|
|
a decrease of $11.4 million due to a decline in
census; and |
|
|
|
a decrease of $6.6 million due to various other items; |
|
|
|
|
|
an increase of $24.1 million from growth in Aegis
external therapy business, including a 32.5% increase in the
number of contracts; |
|
|
|
|
|
an increase of $3.6 million primarily due to a 21% increase
in average daily census in our core AseraCare business; and |
|
|
|
an increase of $1.2 million due to the opening of three
hospice locations. |
The following table details costs and expenses excluding special
pre-tax charges (adjustments) for the years ended
December 31 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change | |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
2004 vs. 2003 | |
|
2003 vs. 2002 | |
|
|
|
|
|
|
|
|
| |
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
$ | |
|
% | |
|
$ | |
|
% | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Wages and related
|
|
$ |
1,147,743 |
|
|
$ |
1,078,548 |
|
|
$ |
1,068,629 |
|
|
$ |
69,195 |
|
|
|
6.4 |
% |
|
$ |
9,919 |
|
|
|
0.9 |
% |
Provision for insurance and related items
|
|
|
127,653 |
|
|
|
109,377 |
|
|
|
84,161 |
|
|
|
18,276 |
|
|
|
16.7 |
% |
|
|
25,216 |
|
|
|
30.0 |
% |
Other operating and administrative
|
|
|
522,603 |
|
|
|
462,144 |
|
|
|
458,311 |
|
|
|
60,459 |
|
|
|
13.1 |
% |
|
|
3,833 |
|
|
|
0.8 |
% |
Depreciation and amortization
|
|
|
62,166 |
|
|
|
58,807 |
|
|
|
62,906 |
|
|
|
3,359 |
|
|
|
5.7 |
% |
|
|
(4,099 |
) |
|
|
(6.5 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses excluding special pre-tax charges
(adjustments)
|
|
$ |
1,860,165 |
|
|
$ |
1,708,876 |
|
|
$ |
1,674,007 |
|
|
$ |
151,289 |
|
|
|
8.9 |
% |
|
$ |
34,869 |
|
|
|
2.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 Compared to 2003. Excluding special pre-tax charges
(adjustments) discussed above, our total costs and expenses
increased $151.3 million, primarily due to the following:
|
|
|
|
|
an increase of $34.1 million related to Aegis wages and
related expenses due to increased staffing related to the
increased volume of new contracts. This increase also includes a
$5.6 million, or 49%, increase in Aegis contract therapy
cost; |
|
|
|
an increase of $32.6 million related to our Nursing
Facilities wages and related expenses, primarily due to a 3.7%
increase in our weighted average wage rate and an increase in
nursing hours per patient day, partially offset by an adjustment
in reserves related to revised employee benefit programs; |
|
|
|
an increase of $12.6 million in contracted services,
primarily due to outsourcing certain dietary and laundry
services in our Nursing Facilities segment; |
|
|
|
an increase in our provision for insurance and related items. We
adjust our reserves for current and prior year general,
professional, and workers compensation liabilities based
primarily on actuarial studies conducted twice per year.
Adjustments to premiums and other costs are recorded as
incurred. The provision increase included the following: |
|
|
|
|
|
$12.3 million due to an increase in the estimate of
outstanding general, professional and workers compensation
liabilities, net of a decrease in insurance premiums and related
program costs; and |
37
|
|
|
|
|
$6.0 million due to a change in the discount rate used to
estimate the present value of our insurance liabilities (from
10% to 8.5%) due to a decrease in our incremental borrowing rate
resulting from changes in our capital structure and the overall
interest rate environment; |
|
|
|
|
|
an increase of $17.1 million due to the Hospice USA
acquisition, the opening of 14 hospice locations and two
start-up businesses; |
|
|
|
an increase of $10.0 million in state-imposed provider
taxes in our Nursing Facilities segment; and |
|
|
|
an increase in depreciation and amortization expense, primarily
due to an increase in capital expenditures in our Nursing
Facilities segment. |
2003 Compared to 2002. Excluding special pre-tax charges
(adjustments) discussed above, our total costs and expenses
increased $34.9 million, primarily consisting of the
following:
|
|
|
|
|
an increase in our provision for insurance and related items due
to an increase in the estimate of outstanding general,
professional and workers compensation liabilities and
increased insurance premiums and related program costs; |
|
|
|
an increase of $18.3 million related to Aegis wages and
related expenses, which includes a $2.6 million, or 29%,
increase in Aegis contract therapy cost; |
|
|
|
an increase of $21.6 million related to Nursing Facilities
wages and related expenses, primarily due to a 4.6% increase in
our weighted average wage rate and an increase in nursing hours
per patient day; |
|
|
|
an increase of $14.5 million in contracted services,
primarily due to outsourcing certain housekeeping, laundry and
dietary services in our Nursing Facilities segment; |
|
|
|
an increase of $3.5 million due to the opening of three
hospice locations and two start-up businesses; partially offset
by |
|
|
|
a decrease of $21.4 million in our provision for reserves
on accounts and notes receivable due to improvements in the
timing and amount of account collections, as well as the
collection of certain accounts that had previously been fully
reserved; |
|
|
|
a decrease of $22.7 million primarily due to 2002
dispositions; and |
|
|
|
a decrease in depreciation and amortization expense, primarily
due to the impact of asset impairments recorded in the fourth
quarter of 2002. |
|
|
|
Other Income and Expenses, Net |
Other income and expenses for the years ended December 31
(in thousands) are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change | |
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
2004 vs. 2003 | |
|
2003 vs. 2002 | |
|
|
|
|
|
|
|
|
| |
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
$ | |
|
% | |
|
$ | |
|
% | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Other income (expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
$ |
(45,637 |
) |
|
$ |
(63,314 |
) |
|
$ |
(62,652 |
) |
|
$ |
17,677 |
|
|
|
(27.9 |
)% |
|
$ |
(662 |
) |
|
|
1.1 |
% |
Costs related to early extinguishments of debt(1)
|
|
|
(40,935 |
) |
|
|
(6,634 |
) |
|
|
|
|
|
|
(34,301 |
) |
|
|
|
|
|
|
(6,634 |
) |
|
|
|
|
Interest income
|
|
|
5,485 |
|
|
|
5,363 |
|
|
|
4,688 |
|
|
|
122 |
|
|
|
2.3 |
% |
|
|
675 |
|
|
|
14.4 |
% |
Net gains on dispositions
|
|
|
396 |
|
|
|
422 |
|
|
|
2,142 |
|
|
|
(26 |
) |
|
|
(6.2 |
)% |
|
|
(1,720 |
) |
|
|
(80.3 |
)% |
Gain on sale of equity investment(1)
|
|
|
|
|
|
|
6,686 |
|
|
|
|
|
|
|
(6,686 |
) |
|
|
|
|
|
|
6,686 |
|
|
|
|
|
|
|
(1) |
See Results of Operations Continuing Operations
for a discussion of special pre-tax charges for 2004 and
2003. |
38
Interest expense decreased 28% to $45.6 million for the
year ended December 31, 2004, as compared to
$63.3 million for the year ended December 31, 2003.
This was primarily due to the October 2003 refinancing of both
our credit facility and our 9% senior notes as well as the
reduction of debt using the proceeds from sales of facilities,
clinics and other assets in 2003.
Results of
Operations Discontinued Operations
The results of operations of disposed facilities, clinics and
other assets during the years ended December 31, 2004 and
2003, as well as the results of operations of held-for-sale
assets as of December 31, 2004, have been reported as
discontinued operations for all periods presented in the
consolidated statements of operations.
A summary of discontinued operations by operating segment for
the years ended December 31 is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
|
|
Nursing | |
|
|
|
|
|
Nursing | |
|
|
|
|
Matrix | |
|
Home Care | |
|
Facilities | |
|
Total | |
|
Matrix | |
|
Home Care | |
|
Facilities | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Revenues
|
|
$ |
14,021 |
|
|
$ |
148 |
|
|
$ |
163,745 |
|
|
$ |
177,914 |
|
|
$ |
18,550 |
|
|
$ |
20,395 |
|
|
$ |
515,008 |
|
|
$ |
553,953 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)(1)
|
|
$ |
1,106 |
|
|
$ |
110 |
|
|
$ |
(10,335 |
) |
|
$ |
(9,119 |
) |
|
$ |
749 |
|
|
$ |
(2,446 |
) |
|
$ |
(2,817 |
) |
|
$ |
(4,514 |
) |
Gain (loss) on sales and exit costs
|
|
|
(49 |
) |
|
|
369 |
|
|
|
(1,441 |
) |
|
|
(1,121 |
) |
|
|
11,120 |
|
|
|
1,557 |
|
|
|
67,113 |
|
|
|
79,790 |
|
Impairments and other unusual items(2)
|
|
|
|
|
|
|
|
|
|
|
(4,342 |
) |
|
|
(4,342 |
) |
|
|
|
|
|
|
(540 |
) |
|
|
(18,594 |
) |
|
|
(19,134 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax income (loss)
|
|
$ |
1,057 |
|
|
$ |
479 |
|
|
$ |
(16,118 |
) |
|
|
(14,582 |
) |
|
$ |
11,869 |
|
|
$ |
(1,429 |
) |
|
$ |
45,702 |
|
|
|
56,142 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for state income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,378 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations, net of taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(14,637 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
52,764 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2002 | |
|
|
| |
|
|
|
|
Nursing | |
|
|
|
|
Matrix | |
|
Home Care | |
|
Facilities | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
Revenues(3)
|
|
$ |
86,109 |
|
|
$ |
20,894 |
|
|
$ |
644,811 |
|
|
$ |
751,814 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)(1)(3)
|
|
$ |
810 |
|
|
$ |
(31,057 |
) |
|
$ |
35,435 |
|
|
$ |
5,188 |
|
Gain (loss) on sale and exit costs
|
|
|
(1,001 |
) |
|
|
(1,257 |
) |
|
|
(107 |
) |
|
|
(2,365 |
) |
Impairments and other unusual items(4)
|
|
|
230 |
|
|
|
(4,239 |
) |
|
|
(33,220 |
) |
|
|
(37,229 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax income (loss)
|
|
$ |
39 |
|
|
$ |
(36,553 |
) |
|
$ |
2,108 |
|
|
|
(34,406 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations, net of taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(34,406 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Includes net interest expense of $143,000, $2.8 million and
$4.1 million for 2004, 2003 and 2002, respectively, and
depreciation and amortization expense of $2.1 million,
$10.9 million and $26.0 million for 2004, 2003 and
2002, respectively. Also includes an $8.6 million charge in
2004 primarily due to an increase in the estimate of outstanding
general and professional liability reserves and related program
costs. |
|
(2) |
Includes an accrual in 2003 for the purchase of incremental
general and professional liability insurance on disposed nursing
facilities. |
|
(3) |
Includes an adjustment of $18.0 million in 2002 for
estimated overpayments to MK Medical by government payors. MK
Medical was part of our former Home Care segment. |
|
(4) |
Includes an accrual of $1.0 million in 2002 for legal and
related fees associated with the MK Medical estimated
overpayment issue, and asset impairment charges related to
certain nursing facilities and MK Medical. |
39
We recognized net gains on sales of $67.1 million in
discontinued operations related to divestitures of certain
nursing facilities and assisted living centers during the year
ended December 31, 2003. During 2002, we recognized asset
impairment charges on certain of these divested facilities,
amounting to $33.2 million. These impairments were
precipitated by an estimated decline in future cash flows,
primarily associated with Medicare funding reductions. Of the
divested nursing facilities that incurred impairment charges in
2002, we recognized net losses on sales of $5.3 million.
Our provision for income taxes of $4.9 million for the year
ended December 31, 2004, primarily related to state income
taxes. We decreased the valuation allowance on our deferred tax
assets by $10.8 million during 2004 to $158.3 million
as of December 31, 2004, primarily due to the reversal of
temporary differences and the utilization of net operating loss
carryforwards, partially offset by increases in general business
tax credits, state tax credits and alternative minimum tax
credits (see Tax Valuation Allowance in our Critical
Accounting Policies above).
At December 31, 2004, for income tax purposes, we had
federal net operating loss carryforwards of $60.8 million
which expire in years 2018 through 2020; general business tax
credit carryforwards of $39.0 million which expire in years
2006 through 2024; and alternative minimum tax credit
carryforwards of $23.0 million which do not expire. Future
tax benefits associated with these carryforwards are not
recorded in our 2004 and 2003 consolidated financial statements
as a result of the valuation allowance recorded in 2001.
|
|
|
Cumulative Effect of Accounting Change
(see Asset Impairments in our Critical Accounting
Policies above.) |
In December 2004, the Financial Accounting Standards Board
(FASB) issued Statement of Financial Accounting
Standards No. 123 (revised), Share-Based Payment
(SFAS No. 123R).
SFAS No. 123R eliminates the intrinsic value method as
an alternative method of accounting for stock-based awards.
SFAS No. 123R also revises the fair value-based method
of accounting for share-based payment liabilities, forfeitures
and modifications of stock-based awards and clarifies
SFAS No. 123s guidance in several areas,
including measuring fair value, classifying an award as equity
or as a liability and attributing compensation cost to reporting
periods. In addition, SFAS No. 123R amends Statement
of Financial Accounting Standards No. 95, Statement of
Cash Flows, to require that excess tax benefits be reported
as a financing cash inflow rather than as a reduction of taxes
paid. We are required to adopt SFAS No. 123R for the
interim period beginning July 1, 2005 and expect to use the
modified version of prospective application. Based on the
estimated value of current unvested stock options, we expect
wages and related expenses to increase $1.5 million in the
last six months of 2005.
Liquidity and Capital Resources
At December 31, 2004, we had $215.7 million in cash
and cash equivalents and $5.0 million of investments with
maturities between three and six months. We anticipate that
$67.8 million of our cash balance, while not legally
restricted, will be utilized primarily to fund certain general
and professional liabilities and workers compensation
claims and expenses. In addition, at December 31, 2004, we
had approximately $16.0 million in funds that are
restricted for the payment of insured claims and are included in
Prepaid expenses and other on our consolidated
balance sheet. At December 31, 2004, we had positive
working capital of $175.3 million reflected on our
consolidated balance sheet, an increase of 73% over the prior
year. Also at December 31, 2004, we had $75.0 million
of borrowing capacity under our $90.0 million revolving
credit facility and $21.5 million availability under our
$40.0 million letter of credit facility.
40
Cash Flows. Our cash flows consisted of the following for
the years ended December 31 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Net cash provided by operating activities
|
|
$ |
75,660 |
|
|
$ |
69,861 |
|
|
$ |
116,633 |
|
Net cash provided by (used for) investing activities
|
|
|
(69,979 |
) |
|
|
219,188 |
|
|
|
62,335 |
|
Net cash used for financing activities
|
|
|
(48,831 |
) |
|
|
(145,679 |
) |
|
|
(152,866 |
) |
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
$ |
(43,150 |
) |
|
$ |
143,370 |
|
|
$ |
26,102 |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities, under the direct
method, consists of the following for the years ended
December 31 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Cash received from patients and third-party payors
|
|
$ |
2,094,684 |
|
|
$ |
2,342,011 |
|
|
$ |
2,526,436 |
|
Interest received
|
|
|
5,521 |
|
|
|
5,524 |
|
|
|
4,748 |
|
Cash paid to suppliers and employees
|
|
|
(1,972,340 |
) |
|
|
(2,217,620 |
) |
|
|
(2,352,598 |
) |
Interest paid
|
|
|
(46,356 |
) |
|
|
(67,710 |
) |
|
|
(65,658 |
) |
Income tax (paid) refunds received
|
|
|
(5,849 |
) |
|
|
7,656 |
|
|
|
3,705 |
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
$ |
75,660 |
|
|
$ |
69,861 |
|
|
$ |
116,633 |
|
|
|
|
|
|
|
|
|
|
|
With the termination of daily purchases of receivables by BFC
from Beverly Health and Rehabilitation Services, Inc. on
March 1, 2004, accounts receivable on our consolidated
balance sheet have increased and resulted in an
$82.0 million detriment to cash from operating activities
on our consolidated statement of cash flows for the year ended
December 31, 2004.
For the year ended December 31, 2004, proceeds from
dispositions and collections on notes receivable totaling
$53.6 million, as well as cash generated from operations
and cash on hand, were used to acquire Hospice USA, LLC and its
affiliates for $69.1 million and to fund capital
expenditures of $62.7 million, including $54.7 million
related to our Nursing Facilities segment.
Debt Transactions. At December 31, 2004, we had
$75.0 million of availability under our $90.0 million
revolving credit facility, with $15.0 million being
utilized for standby letters of credit primarily in support of
certain insurance programs, security deposits, and debt or
guaranteed debt obligations. During October 2004, we entered
into a $40.0 million letter of credit facility, of which
$18.5 million was utilized for standby letters of credit as
of December 31, 2004. As of January 31, 2005, we had
transferred all outstanding letter of credit commitments under
our revolving credit facility to the new letter of credit
facility, thereby increasing our availability under the
revolving credit facility to the full $90.0 million.
During June 2004, we commenced a cash tender offer to purchase
any and all of our $200.0 million principal amount
outstanding of
95/8% senior
notes due 2009 at an offer price of $1,190 per $1,000
principal amount tendered, plus accrued and unpaid interest, and
a solicitation of consents to amend the indenture under which
the
95/8% senior
notes were issued. Holders of $190.6 million of the
95/8% senior
notes tendered their notes and delivered consents. During June
2004, we issued $215.0 million of
77/8% senior
subordinated notes due June 15, 2014 (the Senior
Subordinated Notes). The Senior Subordinated Notes were
issued at a discount (98.318% of par) to yield 8.125%. The
Senior Subordinated Notes are general unsecured obligations
subordinated in right of payment to our existing and future
senior unsubordinated indebtedness and are guaranteed by certain
of our subsidiaries. The Senior Subordinated Notes were issued
through a private placement; however during February 2005, we
completed an exchange of these notes for publicly tradable notes.
The proceeds from the Senior Subordinated Notes, together with
cash on hand, were used to purchase $190.6 million of our
95/8% senior
notes tendered, as well as to pay related fees and expenses. We
recorded a pre-tax charge of $40.4 million related to this
transaction, including $36.1 million for the prepayment
premium, $3.7 million for the write-off of deferred
financing costs, as well as $681,000 for fees and expenses
related to the cash tender offer. Approximately
$36.1 million of the pre-tax charge and $4.1 million
of deferred
41
financing costs related to the Senior Subordinated Notes were
paid out in cash, using $20.6 million of net proceeds from
the issuance of the Senior Subordinated Notes and
$19.6 million of cash on hand.
During the second quarter of 2004, we entered into two
amendments to our senior credit facility which, among other
things, permitted the issuance of the Senior Subordinated Notes
and the purchase of our
95/8% senior
notes, reduced the interest rate on the term loan portion of the
senior credit facility, increased the size of our revolving
credit facility from $75.0 million to $90.0 million
and modified certain financial covenant levels.
Our revolving credit and term loan agreements contain a number
of financial covenants, such as a limit on the ratio of total
debt and senior secured debt to earnings before interest, taxes,
depreciation, and amortization (see Item 6). Other
covenants limit our ability to incur additional debt, to
pledge/sell assets and to make substantial payments in
connection with our common stock. The revolving credit and term
loan agreements allow for $80.0 million of annual capital
expenditures, plus a provision to carry forward any unused
availability from the previous year. Our outstanding indentures
contain customary covenants, including limits on liens,
subsidiary debt and payments in connection with our common
stock. None of these covenants are presently considered
restrictive to our operations. We are currently in compliance
with all of our debt covenants.
A credit rating reflects an assessment by the rating agency of
the credit risk associated with particular securities we issue,
based on information provided by us and other sources. Credit
ratings are not recommendations to buy, sell or hold securities
and are subject to revision or withdrawal at any time by the
assigning rating agency. Each rating agency may have different
criteria for evaluating company risk, and therefore ratings
should be evaluated independently for each rating agency. Lower
credit ratings generally result in higher borrowing costs and
reduced access to capital markets. Our credit ratings are below
investment grade. Any credit downgrade could affect our ability
to enter into and maintain certain contracts on favorable terms
and increase our cost of borrowing.
Our credit ratings as of December 31, 2004, are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
2.75% Convertible | |
|
|
Senior Implied/ | |
|
Subordinated Notes and | |
|
|
Corporate | |
|
77/8% Senior Subordinated | |
Rating Agency |
|
Rating | |
|
Notes | |
|
|
| |
|
| |
Standard & Poors(a)
|
|
|
BB- |
|
|
|
B |
|
Moodys(a)
|
|
|
Ba3 |
|
|
|
B2 |
|
Fitch(a)
|
|
|
BB- |
|
|
|
B+ |
|
|
|
|
(a) |
|
Ratings outlook is stable. |
Acquisitions, Divestitures and Other. On July 30,
2004, we purchased substantially all of the assets of Hospice
USA, LLC and its affiliates, which were privately held companies
providing hospice services in Mississippi, Alabama and
Tennessee, for cash of approximately $69.1 million. At the
time of acquisition, Hospice USA, LLC and its affiliates
operated 18 hospice locations and had an additional 16 locations
under development. The acquisition was part of our ongoing
strategy to expand our service businesses.
In 2003, we completed a full evaluation of our Nursing
Facilities segment portfolio, which included the identification
of non-strategic facilities and facilities that account for a
disproportionately high share of projected general and
professional liability costs. As a result of this analysis, we
have divested a significant portion of our nursing facility
capacity. During the years ended December 31, 2004 and
2003, we sold, closed or terminated the leases on 103 nursing
facilities, nine assisted living centers, of which 89 nursing
facilities and seven assisted living centers were part of this
divestiture strategy. We received net cash proceeds of
$290.6 million from the sales of these nursing facilities,
our former Matrix outpatient therapy clinics and managed care
network, certain assets of our AseraCare segment and other
assets.
As of December 31, 2004, we had 27 nursing facilities
classified as held for sale that met the criteria set forth in
SFAS No. 144 to be classified as held for sale and we
expect to dispose of them within the first half of 2005. The 10
outpatient clinics classified as held for sale at
December 31, 2004, were sold in February 2005 (see
Item 8. Note 15).
42
Our financial condition, results of operations and cash flows
may be adversely impacted by the unsolicited indication of
interest in acquiring us by a group including Arnold Whitman,
the Chief Executive Officer of Formation Capital, LLC and
Appaloosa Management, LP, a New Jersey based hedge fund, among
others, and related actions taken by this group, including the
nomination of candidates for election to our Board of Directors.
These actions may impact our ability to attract and retain
customers, management and employees and may result in the
incurrence of significant advisory fees, litigation costs and
other expenses.
Summary. We currently anticipate that cash on hand, cash
flows from operations and availability under our banking
arrangements will be adequate to repay our debts due within one
year of $12.2 million, to make capital additions and
improvements of approximately $100.0 million, to make
operating lease and other contractual obligation payments, to
make selective acquisitions, including previously leased
facilities and to meet working capital requirements for the
twelve months ending December 31, 2005.
Our ability to make payments on, and to refinance, our
indebtedness, as well as to fund planned capital expenditures,
including strategic acquisitions, and research and development
efforts, will depend on our ability to generate cash in the
future. This, to a certain extent, is subject to general
economic, financial, competitive, legislative, regulatory and
other factors that are beyond our control. However, based on our
current level of operations and anticipated cost savings and
operating improvements, we believe our cash flows from
operations, current cash and cash equivalents and available
borrowings will be adequate to meet our future liquidity needs
for at least the next five years.
We cannot assure you, however, that our business will generate
sufficient cash flows from operations, that currently
anticipated cost savings and operating improvements will be
realized on schedule or that future borrowings will be available
to us in an amount sufficient to enable us to pay our
indebtedness or to fund our other liquidity needs. We may need
to refinance all or a portion of our indebtedness on or before
maturity. We cannot assure you that we will be able to refinance
any of our indebtedness on commercially reasonable terms or at
all. If cash flows from operations or availability under our
existing banking arrangements fall below expectations, we may be
required to utilize cash on hand, delay capital expenditures,
dispose of certain assets, issue additional debt securities, or
consider other alternatives to improve liquidity. (See
Item 1. Business Risks Relating to
our Company To service our indebtedness, we will
require a significant amount of cash. Our ability to generate
cash depends on many factors, some of which are beyond our
control.)
Obligations and Commitments
As of December 31, 2004, we have off-balance sheet debt
guarantees of $11.8 million that primarily arose from our
sales of nursing facilities. We also guarantee certain
third-party operating leases. Those guarantees arose from our
dispositions of leased nursing facilities, and the underlying
leases have $54.8 million of minimum rental commitments
remaining through the initial lease terms, with the latest
termination date being February 2019. We have recorded
approximately $627,000, included in Other accrued
liabilities on the consolidated balance sheet at
December 31, 2004, as the estimated fair value of
guarantees in accordance with FASB Interpretation No. 45,
Guarantors Accounting and Disclosure Requirements for
Guarantees, Including Indirect Guarantees of Indebtedness of
Others.
43
We are party to many contractual obligations involving
commitments to make payments to third parties. A summary of our
long-term contractual obligations and commitments in future
years as of December 31, 2004, including principal and
interest, is shown below (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period | |
|
|
| |
|
|
Total | |
|
2005 | |
|
2006-2007 | |
|
2008-2009 | |
|
After 2009 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Contractual obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term debt(a)
|
|
$ |
874,595 |
|
|
$ |
48,287 |
|
|
$ |
129,517 |
|
|
$ |
175,824 |
|
|
$ |
520,967 |
|
|
Capital lease obligations
|
|
|
7,799 |
|
|
|
530 |
|
|
|
906 |
|
|
|
820 |
|
|
|
5,543 |
|
|
Operating leases
|
|
|
95,488 |
|
|
|
37,362 |
|
|
|
30,315 |
|
|
|
14,913 |
|
|
|
12,898 |
|
|
Federal government settlement obligations
|
|
|
55,769 |
|
|
|
18,125 |
|
|
|
36,250 |
|
|
|
1,394 |
|
|
|
|
|
|
Unconditional purchase obligations(b)
|
|
|
8,277 |
|
|
|
4,273 |
|
|
|
4,004 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total contractual cash obligations
|
|
$ |
1,041,928 |
|
|
$ |
108,577 |
|
|
$ |
200,992 |
|
|
$ |
192,951 |
|
|
$ |
539,408 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of Commitment Expiration Per Period | |
|
|
Total Amounts | |
|
| |
|
|
Committed | |
|
2005 | |
|
2006-2007 | |
|
2008-2009 | |
|
After 2009 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Other commercial commitments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Letters of credit
|
|
$ |
33,455 |
|
|
$ |
33,455 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
Guarantees
|
|
|
11,822 |
|
|
|
|
|
|
|
950 |
|
|
|
2,002 |
|
|
|
8,870 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total commercial commitments
|
|
$ |
45,277 |
|
|
$ |
33,455 |
|
|
$ |
950 |
|
|
$ |
2,002 |
|
|
$ |
8,870 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
For variable-rate debt, we estimated future interest payments
based on published forward yield curve analyses. The long-term
debt amounts exclude $3.5 million of unamortized discounts
related to our
77/8% senior
subordinated notes. |
|
(b) |
|
We have unconditional purchase obligations totaling
$8.3 million primarily due to our outsourcing of certain
information technology functions, as well as contracts relative
to our frame relay network and certain office equipment. These
contracts involve future minimum commitments that are
noncancelable or impose a penalty if these agreements are
cancelled prior to expiration. |
Excluded from the contractual obligations and commitments table
are payments we may make for general and professional
liabilities and workers compensation risks. Our recorded
reserves for these liabilities primarily includes estimated
reserves for losses retained by us and not covered by insurance
(see Item 8 Note 2).
The expected timing and amount of payments for obligations and
commitments discussed above are estimated based on currently
available information. The actual timing and amount of payments
may be different.
44
|
|
ITEM 7A. |
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK. |
We are exposed to market risk because we utilize financial
instruments. The market risks inherent in these instruments are
attributable to the potential loss from adverse changes in the
general level of United States interest rates. We manage our
interest rate risk exposure by maintaining a mix of fixed and
variable rates for debt. The following table provides
information regarding our market sensitive financial instruments
and constitutes a forward-looking statement. The actual results
of our mix of financial instruments could differ materially from
the outlook set forth below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expected Maturity Dates | |
|
Fair Value | |
|
Fair Value | |
|
|
| |
|
December 31, | |
|
December 31, | |
|
|
2005 | |
|
2006 | |
|
2007 | |
|
2008 | |
|
2009 | |
|
Thereafter | |
|
Total | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in thousands) | |
Total long-term debt:(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed rate
|
|
$ |
10,740 |
|
|
$ |
8,755 |
|
|
$ |
14,652 |
|
|
$ |
8,057 |
|
|
$ |
16,180 |
|
|
$ |
368,757 |
|
|
$ |
427,141 |
|
|
$ |
503,776 |
|
|
$ |
503,923 |
|
|
Average interest rate
|
|
|
6.73 |
% |
|
|
6.74 |
% |
|
|
6.73 |
% |
|
|
6.69 |
% |
|
|
6.68 |
% |
|
|
6.58 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Variable rate
|
|
$ |
1,500 |
|
|
$ |
1,510 |
|
|
$ |
33,583 |
|
|
$ |
97,381 |
|
|
$ |
193 |
|
|
$ |
369 |
|
|
$ |
134,536 |
|
|
$ |
134,536 |
|
|
$ |
136,800 |
|
|
Average interest rate
|
|
|
5.98 |
% |
|
|
6.28 |
% |
|
|
6.62 |
% |
|
|
6.90 |
% |
|
|
8.36 |
% |
|
|
8.86 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Total notes receivable:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed rate
|
|
$ |
2,269 |
|
|
$ |
427 |
|
|
$ |
329 |
|
|
$ |
208 |
|
|
$ |
216 |
|
|
$ |
1,709 |
|
|
$ |
5,158 |
|
|
$ |
5,158 |
|
|
$ |
27,459 |
|
|
Average interest rate
|
|
|
9.46 |
% |
|
|
9.42 |
% |
|
|
9.67 |
% |
|
|
9.73 |
% |
|
|
9.25 |
% |
|
|
9.75 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Variable rate
|
|
$ |
38 |
|
|
$ |
40 |
|
|
$ |
43 |
|
|
$ |
45 |
|
|
$ |
48 |
|
|
$ |
163 |
|
|
$ |
377 |
|
|
$ |
377 |
|
|
$ |
414 |
|
|
Average interest rate
|
|
|
6.25 |
% |
|
|
6.25 |
% |
|
|
6.25 |
% |
|
|
6.25 |
% |
|
|
6.25 |
% |
|
|
6.25 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
See Item 8-Note 9 for a discussion of our 2004 and
2003 refinancings. For variable-rate debt, we estimate future
interest rates based on published forward yield curve analyses.
The long-term debt amounts exclude $3.5 million of
unamortized discounts related to our
77/8% senior
subordinated notes. |
45
|
|
ITEM 8. |
CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA. |
|
|
|
|
|
|
|
Page | |
|
|
| |
Report of Ernst & Young LLP, Independent Registered
Public Accounting Firm
|
|
|
47 |
|
Report of Ernst & Young LLP, Independent Registered
Public Accounting Firm
|
|
|
48 |
|
Consolidated Balance Sheets
|
|
|
49 |
|
Consolidated Statements of Operations
|
|
|
50 |
|
Consolidated Statements of Stockholders Equity
|
|
|
51 |
|
Consolidated Statements of Cash Flows
|
|
|
52 |
|
Notes to Consolidated Financial Statements
|
|
|
53 |
|
Supplementary Data (Unaudited) Quarterly Financial
Data
|
|
|
93 |
|
46
REPORT OF ERNST & YOUNG LLP,
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Stockholders
Beverly Enterprises, Inc.
We have audited the accompanying consolidated balance sheets of
Beverly Enterprises, Inc. as of December 31, 2004 and 2003,
and the related consolidated statements of operations,
stockholders equity, and cash flows for each of the three
years in the period ended December 31, 2004. Our audits
also included the financial statement schedule listed in the
Index at Item 15(a). These financial statements and
schedule are the responsibility of the Companys
management. Our responsibility is to express an opinion on these
financial statements and schedule based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the
accounting principles used and significant estimates made by
management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a
reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred
to above present fairly, in all material respects, the
consolidated financial position of Beverly Enterprises, Inc. at
December 31, 2004 and 2003, and the consolidated results of
its operations and its cash flows for each of the three years in
the period ended December 31, 2004, in conformity with
U.S. generally accepted accounting principles. Also, in our
opinion, the related financial statement schedule, when
considered in relation to the basic consolidated financial
statements taken as a whole, presents fairly in all material
respects the information set forth therein.
As discussed in Note 1 to the consolidated financial
statements, in 2002 the Company changed its method of accounting
for goodwill.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
effectiveness of Beverly Enterprises, Inc.s internal
control over financial reporting as of December 31, 2004,
based on criteria established in Internal Control
Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission and our report dated
March 8, 2005, expressed an unqualified opinion thereon.
Fort Smith, Arkansas
March 8, 2005
47
REPORT OF ERNST & YOUNG LLP,
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Stockholders
Beverly Enterprises, Inc.
We have audited managements assessment, included in the
accompanying Managements Report on Internal Control Over
Financial Reporting, that Beverly Enterprises, Inc. (the
Company) maintained effective internal control over financial
reporting as of December 31, 2004, based on criteria
established in Internal Control Integrated Framework
issued by the Committee of Sponsoring Organizations of the
Treadway Commission (the COSO criteria). The Companys
management is responsible for maintaining effective internal
control over financial reporting and for its assessment of the
effectiveness of internal control over financial reporting. Our
responsibility is to express an opinion on managements
assessment and an opinion on the effectiveness of the
Companys internal control over financial reporting based
on our audit.
We conducted our audit in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether effective internal control
over financial reporting was maintained in all material
respects. Our audit included obtaining an understanding of
internal control over financial reporting, evaluating
managements assessment, testing and evaluating the design
and operating effectiveness of internal control, and performing
such other procedures as we considered necessary in the
circumstances. We believe that our audit provides a reasonable
basis for our opinion.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of
management and directors of the company; and (3) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
In our opinion, managements assessment that Beverly
Enterprises, Inc. maintained effective internal control over
financial reporting as of December 31, 2004, is fairly
stated, in all material respects, based on the COSO criteria.
Also, in our opinion, Beverly Enterprises, Inc. maintained, in
all material respects, effective internal control over financial
reporting as of December 31, 2004, based on the COSO
criteria.
We also have audited, in accordance with the standards of the
Public Company Accounting Oversight Board (United States), the
consolidated balance sheets of Beverly Enterprises, Inc. as of
December 31, 2004 and 2003, and the related consolidated
statements of operations, stockholders equity, and cash
flows for each of the three years in the period ended
December 31, 2004 of Beverly Enterprises, Inc. and our
report dated March 8, 2005 expressed an unqualified opinion
thereon.
Fort Smith, Arkansas
March 8, 2005
48
BEVERLY ENTERPRISES, INC.
CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
(Dollars in thousands) | |
ASSETS |
Current assets:
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
215,665 |
|
|
$ |
258,815 |
|
|
Accounts receivable less allowance for doubtful
accounts: 2004 $26,320; 2003 $31,615
|
|
|
235,477 |
|
|
|
164,635 |
|
|
Notes receivable, less allowance for doubtful notes:
2004 $1,686 ; 2003 $3,336
|
|
|
2,786 |
|
|
|
13,724 |
|
|
Operating supplies
|
|
|
9,181 |
|
|
|
10,425 |
|
|
Assets held for sale
|
|
|
14,898 |
|
|
|
3,498 |
|
|
Investment in Beverly Funding Corporation
|
|
|
|
|
|
|
31,342 |
|
|
Prepaid expenses and other
|
|
|
37,266 |
|
|
|
33,377 |
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
515,273 |
|
|
|
515,816 |
|
Property and equipment, net
|
|
|
653,656 |
|
|
|
694,220 |
|
Other assets:
|
|
|
|
|
|
|
|
|
|
Goodwill, net
|
|
|
124,066 |
|
|
|
57,102 |
|
|
Other, less allowance for doubtful accounts and notes:
2004 $1,538; 2003 $2,120
|
|
|
68,390 |
|
|
|
79,283 |
|
|
|
|
|
|
|
|
|
|
Total other assets
|
|
|
192,456 |
|
|
|
136,385 |
|
|
|
|
|
|
|
|
|
|
$ |
1,361,385 |
|
|
$ |
1,346,421 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
Current liabilities:
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$ |
67,778 |
|
|
$ |
67,572 |
|
|
Accrued wages and related liabilities
|
|
|
104,037 |
|
|
|
116,717 |
|
|
Accrued interest
|
|
|
3,602 |
|
|
|
6,896 |
|
|
General and professional liabilities
|
|
|
54,216 |
|
|
|
93,736 |
|
|
Federal government settlement obligations
|
|
|
14,359 |
|
|
|
13,125 |
|
|
Liabilities held for sale
|
|
|
676 |
|
|
|
672 |
|
|
Other accrued liabilities
|
|
|
83,097 |
|
|
|
102,289 |
|
|
Current portion of long-term debt
|
|
|
12,240 |
|
|
|
13,354 |
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
340,005 |
|
|
|
414,361 |
|
Long-term debt
|
|
|
545,943 |
|
|
|
552,873 |
|
Other liabilities and deferred items
|
|
|
203,024 |
|
|
|
141,001 |
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
|
Preferred stock, shares authorized: 25,000,000
|
|
|
|
|
|
|
|
|
|
Common stock, shares issued: 2004 116,621,715;
2003 115,594,806
|
|
|
11,662 |
|
|
|
11,559 |
|
|
Additional paid-in capital
|
|
|
902,053 |
|
|
|
895,950 |
|
|
Accumulated deficit
|
|
|
(532,804 |
) |
|
|
(560,825 |
) |
|
Treasury stock, at cost: 8,283,316
|
|
|
(108,498 |
) |
|
|
(108,498 |
) |
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
272,413 |
|
|
|
238,186 |
|
|
|
|
|
|
|
|
|
|
$ |
1,361,385 |
|
|
$ |
1,346,421 |
|
|
|
|
|
|
|
|
See accompanying notes.
49
BEVERLY ENTERPRISES, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands, except per share amounts) | |
Revenues
|
|
$ |
1,988,852 |
|
|
$ |
1,802,026 |
|
|
$ |
1,766,726 |
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wages and related
|
|
|
1,147,743 |
|
|
|
1,078,548 |
|
|
|
1,068,629 |
|
|
|
|
Provision for insurance and related items
|
|
|
127,653 |
|
|
|
109,377 |
|
|
|
84,161 |
|
|
|
|
Other operating and administrative
|
|
|
522,603 |
|
|
|
462,144 |
|
|
|
458,311 |
|
|
|
|
Depreciation and amortization
|
|
|
62,166 |
|
|
|
58,807 |
|
|
|
62,906 |
|
|
|
|
Florida insurance reserve adjustment
|
|
|
|
|
|
|
|
|
|
|
22,179 |
|
|
|
|
Special charge and adjustment related to California
investigation settlement
|
|
|
|
|
|
|
(925 |
) |
|
|
6,300 |
|
|
|
|
Adjustment related to settlements of federal government
investigations
|
|
|
|
|
|
|
|
|
|
|
(9,441 |
) |
|
|
|
Asset impairments, workforce reductions and other unusual items
|
|
|
448 |
|
|
|
3,825 |
|
|
|
46,287 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
1,860,613 |
|
|
|
1,711,776 |
|
|
|
1,739,332 |
|
|
|
|
|
|
|
|
|
|
|
Income before other income (expenses)
|
|
|
128,239 |
|
|
|
90,250 |
|
|
|
27,394 |
|
|
|
Other income (expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(45,637 |
) |
|
|
(63,314 |
) |
|
|
(62,652 |
) |
|
|
|
Costs related to early extinguishments of debt
|
|
|
(40,935 |
) |
|
|
(6,634 |
) |
|
|
|
|
|
|
|
Interest income
|
|
|
5,485 |
|
|
|
5,363 |
|
|
|
4,688 |
|
|
|
|
Net gains on dispositions
|
|
|
396 |
|
|
|
422 |
|
|
|
2,142 |
|
|
|
|
Gain on sale of equity investment
|
|
|
|
|
|
|
6,686 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expenses, net
|
|
|
(80,691 |
) |
|
|
(57,477 |
) |
|
|
(55,822 |
) |
|
|
|
|
|
|
|
|
|
|
Income (loss) before provision for income taxes, discontinued
operations and cumulative effect of change in accounting for
goodwill
|
|
|
47,548 |
|
|
|
32,773 |
|
|
|
(28,428 |
) |
Provision for income taxes
|
|
|
4,890 |
|
|
|
5,069 |
|
|
|
6,085 |
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before discontinued operations and cumulative
effect of change in accounting for goodwill
|
|
|
42,658 |
|
|
|
27,704 |
|
|
|
(34,513 |
) |
Discontinued operations, net of taxes: 2004 $55;
2003 $3,378; 2002 $0
|
|
|
(14,637 |
) |
|
|
52,764 |
|
|
|
(34,406 |
) |
Cumulative effect of change in accounting for goodwill, net of
income taxes of $0
|
|
|
|
|
|
|
|
|
|
|
(77,171 |
) |
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
28,021 |
|
|
$ |
80,468 |
|
|
$ |
(146,090 |
) |
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share of common stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before discontinued operations and cumulative effect of change
in accounting for goodwill
|
|
$ |
0.40 |
|
|
$ |
0.26 |
|
|
$ |
(0.33 |
) |
|
|
|
Discontinued operations, net of taxes
|
|
|
(0.14 |
) |
|
|
0.49 |
|
|
|
(0.32 |
) |
|
|
|
Cumulative effect of change in accounting for goodwill, net of
taxes
|
|
|
|
|
|
|
|
|
|
|
(0.74 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share of common stock
|
|
$ |
0.26 |
|
|
$ |
0.75 |
|
|
$ |
(1.39 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used to compute basic net income (loss) per share
|
|
|
107,749 |
|
|
|
106,582 |
|
|
|
104,726 |
|
|
|
|
|
|
|
|
|
|
|
|
Diluted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before discontinued operations and cumulative effect of change
in accounting for goodwill
|
|
$ |
0.37 |
|
|
$ |
0.26 |
|
|
$ |
(0.33 |
) |
|
|
|
Discontinued operations, net of taxes
|
|
|
(0.12 |
) |
|
|
0.48 |
|
|
|
(0.32 |
) |
|
|
|
Cumulative effect of change in accounting for goodwill, net of
taxes
|
|
|
|
|
|
|
|
|
|
|
(0.74 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share of common stock
|
|
$ |
0.25 |
|
|
$ |
0.74 |
|
|
$ |
(1.39 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used to compute diluted net income (loss) per share
|
|
|
124,334 |
|
|
|
109,922 |
|
|
|
104,726 |
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
50
BEVERLY ENTERPRISES, INC.
CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated | |
|
|
|
|
|
|
|
|
|
|
|
|
Other | |
|
|
|
|
|
|
|
|
Additional | |
|
|
|
Comprehensive | |
|
|
|
|
|
|
Common | |
|
Paid-In | |
|
Accumulated | |
|
Income | |
|
Treasury | |
|
|
|
|
Stock | |
|
Capital | |
|
Deficit | |
|
(Loss) | |
|
Stock | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(Dollars in thousands) | |
Balances at January 1, 2002
|
|
$ |
11,281 |
|
|
$ |
887,668 |
|
|
$ |
(495,203 |
) |
|
$ |
2,029 |
|
|
$ |
(109,278 |
) |
|
$ |
296,497 |
|
|
Employee stock transactions related to 436,038 shares of
common stock, net
|
|
|
44 |
|
|
|
3,680 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,724 |
|
|
Reissuance of 124,212 shares of common stock from treasury
|
|
|
|
|
|
|
434 |
|
|
|
|
|
|
|
|
|
|
|
419 |
|
|
|
853 |
|
|
Comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized losses on securities, net of income taxes of $0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,464 |
) |
|
|
|
|
|
|
(1,464 |
) |
|
|
Foreign currency translation adjustments, net of income taxes of
$0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(48 |
) |
|
|
|
|
|
|
(48 |
) |
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
(146,090 |
) |
|
|
|
|
|
|
|
|
|
|
(146,090 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(147,602 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2002
|
|
|
11,325 |
|
|
|
891,782 |
|
|
|
(641,293 |
) |
|
|
517 |
|
|
|
(108,859 |
) |
|
|
153,472 |
|
|
Employee stock transactions related to 2,345,465 shares of
common stock, net
|
|
|
234 |
|
|
|
4,274 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,508 |
|
|
Reissuance of 108,230 shares of common stock from treasury
|
|
|
|
|
|
|
(106 |
) |
|
|
|
|
|
|
|
|
|
|
361 |
|
|
|
255 |
|
|
Comprehensive income (loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized losses on securities, net of income taxes of $0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(512 |
) |
|
|
|
|
|
|
(512 |
) |
|
|
Foreign currency translation adjustments, net of income taxes of
$0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(5 |
) |
|
|
|
|
|
|
(5 |
) |
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
80,468 |
|
|
|
|
|
|
|
|
|
|
|
80,468 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79,951 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2003
|
|
|
11,559 |
|
|
|
895,950 |
|
|
|
(560,825 |
) |
|
|
|
|
|
|
(108,498 |
) |
|
|
238,186 |
|
|
Employee stock transactions related to 1,026,909 shares of
common stock, net
|
|
|
103 |
|
|
|
6,103 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,206 |
|
|
Net income and total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
28,021 |
|
|
|
|
|
|
|
|
|
|
|
28,021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at December 31, 2004
|
|
$ |
11,662 |
|
|
$ |
902,053 |
|
|
$ |
(532,804 |
) |
|
$ |
|
|
|
$ |
(108,498 |
) |
|
$ |
272,413 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying notes.
51
BEVERLY ENTERPRISES, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31, | |
|
|
| |
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
28,021 |
|
|
$ |
80,468 |
|
|
$ |
(146,090 |
) |
|
Adjustments to reconcile net income (loss) to net cash provided
by operating activities, including discontinued operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
64,301 |
|
|
|
69,663 |
|
|
|
88,943 |
|
|
|
Provision for reserves on patient, notes and other receivables,
net
|
|
|
8,815 |
|
|
|
21,605 |
|
|
|
55,570 |
|
|
|
Amortization of deferred financing costs
|
|
|
2,754 |
|
|
|
4,474 |
|
|
|
3,096 |
|
|
|
Florida insurance reserve adjustment
|
|
|
|
|
|
|
|
|
|
|
22,179 |
|
|
|
Special charge and adjustment related to California
investigation settlement
|
|
|
|
|
|
|
(925 |
) |
|
|
6,300 |
|
|
|
Adjustment related to settlements of federal government
investigations
|
|
|
|
|
|
|
|
|
|
|
(9,441 |
) |
|
|
Asset impairments, workforce reductions and other unusual items
|
|
|
4,790 |
|
|
|
7,459 |
|
|
|
85,773 |
|
|
|
Costs related to early extinguishments of debt
|
|
|
40,935 |
|
|
|
6,634 |
|
|
|
|
|
|
|
Cumulative effect of change in accounting for goodwill
|
|
|
|
|
|
|
|
|
|
|
77,171 |
|
|
|
Losses (gains) on dispositions of facilities and other
assets, net
|
|
|
725 |
|
|
|
(81,508 |
) |
|
|
(1,855 |
) |
|
|
Insurance related accounts
|
|
|
6,523 |
|
|
|
(32,727 |
) |
|
|
8,411 |
|
|
|
Changes in operating assets and liabilities, net of acquisitions
and dispositions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(72,082 |
) |
|
|
(13,968 |
) |
|
|
7,896 |
|
|
|
|
Operating supplies
|
|
|
352 |
|
|
|
1,467 |
|
|
|
3,081 |
|
|
|
|
Prepaid expenses and other receivables
|
|
|
5,155 |
|
|
|
(2,502 |
) |
|
|
988 |
|
|
|
|
Accounts payable and other accrued expenses
|
|
|
(8,584 |
) |
|
|
117 |
|
|
|
(85,335 |
) |
|
|
|
Income taxes payable
|
|
|
(904 |
) |
|
|
16,103 |
|
|
|
9,790 |
|
|
|
|
Other, net
|
|
|
(5,141 |
) |
|
|
(6,499 |
) |
|
|
(9,844 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total adjustments
|
|
|
47,639 |
|
|
|
(10,607 |
) |
|
|
262,723 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
75,660 |
|
|
|
69,861 |
|
|
|
116,633 |
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(62,718 |
) |
|
|
(43,984 |
) |
|
|
(100,103 |
) |
|
|
Proceeds from dispositions of facilities and other assets, net
|
|
|
15,557 |
|
|
|
275,039 |
|
|
|
169,471 |
|
|
|
Payments for acquisitions, net of cash acquired
|
|
|
(71,352 |
) |
|
|
(459 |
) |
|
|
|
|
|
|
Collections on notes receivable
|
|
|
38,089 |
|
|
|
8,689 |
|
|
|
1,616 |
|
|
|
Payments for designated funds, net
|
|
|
(1,009 |
) |
|
|
(5,183 |
) |
|
|
(260 |
) |
|
|
Proceeds from Beverly Funding Corporation investment
|
|
|
28,956 |
|
|
|
|
|
|
|
|
|
|
|
Other, net
|
|
|
(17,502 |
) |
|
|
(14,914 |
) |
|
|
(8,389 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used for) investing activities
|
|
|
(69,979 |
) |
|
|
219,188 |
|
|
|
62,335 |
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of long-term debt
|
|
|
211,384 |
|
|
|
250,000 |
|
|
|
5,000 |
|
|
|
Repayments of long-term debt
|
|
|
(219,428 |
) |
|
|
(313,352 |
) |
|
|
(116,496 |
) |
|
|
Repayments of off-balance sheet financing
|
|
|
|
|
|
|
(69,456 |
) |
|
|
(42,901 |
) |
|
|
Proceeds from exercise of stock options
|
|
|
3,592 |
|
|
|
1,108 |
|
|
|
1,699 |
|
|
|
Deferred financing and other costs (including those related to
early extinguishments of debt)
|
|
|
(44,379 |
) |
|
|
(13,979 |
) |
|
|
(168 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used for financing activities
|
|
|
(48,831 |
) |
|
|
(145,679 |
) |
|
|
(152,866 |
) |
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
(43,150 |
) |
|
|
143,370 |
|
|
|
26,102 |
|
Cash and cash equivalents at beginning of year
|
|
|
258,815 |
|
|
|
115,445 |
|
|
|
89,343 |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year
|
|
$ |
215,665 |
|
|
$ |
258,815 |
|
|
$ |
115,445 |
|
|
|
|
|
|
|
|
|
|
|
Supplemental schedule of cash flow information:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash paid (received) during the year for:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest, net of amounts capitalized
|
|
$ |
46,356 |
|
|
$ |
67,710 |
|
|
$ |
65,658 |
|
|
Income tax payments (refunds), net
|
|
|
5,849 |
|
|
|
(7,656 |
) |
|
|
(3,705 |
) |
See accompanying notes.
52
BEVERLY ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years ended December 31, 2004, 2003, and 2002
|
|
1. |
Summary of Significant Accounting Policies |
References herein to the Company include Beverly Enterprises,
Inc. and its wholly owned subsidiaries.
On December 31, 2004, we operated 351 nursing facilities
(of which 27 were held for sale), 18 assisted living centers, 52
hospice and home health locations and 10 outpatient clinics (all
of which were held for sale see Note 15) in
25 states and the District of Columbia. Our operations also
included rehabilitation therapy services in 37 states and
the District of Columbia. Our consolidated financial statements
include the accounts of the Company and all of its wholly owned
subsidiaries. All significant intercompany accounts and
transactions have been eliminated.
The accompanying consolidated financial statements have been
restated to report facilities, clinics and other assets which
have been sold, closed or classified as held for sale during the
year ended December 31, 2004, as discontinued operations.
See Earnings Per Share below for a change in the
calculated 2003 diluted earnings per share to include our
convertible subordinated notes, on an if-converted basis, since
their issuance in October 2003, in accordance with Emerging
Issues Task Force Issue No. 04-8, The Effect of
Contingently Convertible Debt on Diluted Earnings Per Share
(EITF 04-8).
Generally accepted accounting principles require management to
make estimates and assumptions when preparing financial
statements that affect:
|
|
|
|
|
the reported amounts of assets and liabilities at the date of
the financial statements; and |
|
|
|
the reported amounts of revenues and expenses during the
reporting period. |
They also require management to make estimates and assumptions
regarding contingent assets and liabilities at the date of the
financial statements. Actual results could differ from those
estimates.
|
|
|
Cash and Cash Equivalents |
Cash and cash equivalents include time deposits and certificates
of deposit with original maturities of three months or less.
|
|
|
Receivables and Concentration of Credit Risk |
We have significant accounts receivable whose collectibility or
realizability is dependent upon the performance of certain
governmental programs, primarily Medicare and Medicaid.
Approximately 70% and 56% of our net patient accounts receivable
at December 31, 2004 and 2003, respectively, are due from
such programs. These receivables represent our primary
concentration of credit risk. We do not believe there are
significant credit risks associated with these governmental
programs. We believe that an adequate provision, based on
historical experience, has been made for the possibility of a
portion of these and other receivables becoming uncollectible
and we continually monitor and adjust these allowances as
necessary. In establishing our estimate of uncollectible
accounts, we consider our historical collection experience, the
aging of the account, and the payor classification. Private pay
accounts usually represent our highest collectibility risk. We
write off uncollectible accounts receivable after all collection
efforts have been exhausted and we determine they will not be
collected.
53
BEVERLY ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Years ended December 31, 2004, 2003, and 2002
|
|
1. |
Summary of Significant Accounting Policies
(Continued) |
Our allowance for doubtful accounts represented approximately
10% and 16% of accounts receivable at December 31, 2004 and
2003, respectively. We believe adequate provision has been made
for receivables that may prove to be uncollectible. During 2004,
our Nursing Facilities segments weighted average
collection experience improved 21 basis points when
compared to 2003. As a result of the improved collection rates,
we reduced our recorded allowance for doubtful accounts by
approximately $4.0 million. Changes in collection rates or
payment patterns could affect the assumptions used to estimate
the current level of allowance for doubtful accounts.
Certain interest-bearing notes receivable are placed on a
nonaccrual basis when uncertainty arises as to the
collectibility of principal or interest. Notes receivable of
$4.6 million and $6.7 million at December 31,
2004 and 2003, respectively, were on a nonaccrual basis. After
considering the estimated collateral values, specific
collectibility allowances of $2.5 million and
$3.7 million, respectively, have been recorded on these
nonaccrual notes.
|
|
|
Property and Equipment, net |
Property and equipment is stated at the lower of carrying value
or fair value, or where appropriate, the present value of the
related capital lease obligations less accumulated amortization.
Depreciation and amortization are computed using the
straight-line method over the estimated useful lives of the
assets.
Following is a summary of our goodwill and other
indefinite-lived intangible assets and related accumulated
amortization, included in Other assets, at
December 31 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated | |
|
|
|
|
Cost Basis | |
|
Amortization | |
|
Carrying Value | |
|
|
| |
|
| |
|
| |
|
|
2004 | |
|
2003 | |
|
2004 | |
|
2003 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Goodwill
|
|
$ |
145,430 |
|
|
$ |
78,609 |
|
|
$ |
21,364 |
|
|
$ |
21,507 |
|
|
$ |
124,066 |
|
|
$ |
57,102 |
|
Other indefinite-lived intangible assets
|
|
|
10,020 |
|
|
|
9,546 |
|
|
|
4,569 |
|
|
|
4,547 |
|
|
|
5,451 |
|
|
|
4,999 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
155,450 |
|
|
$ |
88,155 |
|
|
$ |
25,933 |
|
|
$ |
26,054 |
|
|
$ |
129,517 |
|
|
$ |
62,101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In July 2004, we purchased substantially all of the assets of
Hospice USA, LLC and its affiliates (Hospice USA)
which led to the recording of $67.6 million of goodwill, of
which all is expected to be deductible for income tax purposes,
$725,000 of other indefinite-lived intangible assets and
$1.3 million of operating rights and licenses.
In July 2001, Statement of Financial Accounting Standards
No. 142, Goodwill and Other Intangible Assets
(SFAS No. 142) was issued, which
established new rules on the accounting for goodwill and other
intangible assets. Under SFAS No. 142, goodwill and
intangible assets with indefinite lives are no longer amortized;
however, they are subject to annual impairment tests as
prescribed by the Statement. Intangible assets with definite
lives continue to be amortized over their estimated useful
lives. With respect to our goodwill and intangible assets,
SFAS No. 142 was effective for us beginning
January 1, 2002.
In accordance with this standard, we performed the initial
screening for potential impairments of our indefinite-lived
intangible assets by reporting unit as of January 1, 2002.
We determined the estimated fair values of each reporting unit
using discounted cash flow analyses, along with independent
source data related
54
BEVERLY ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Years ended December 31, 2004, 2003, and 2002
|
|
1. |
Summary of Significant Accounting Policies
(Continued) |
to recent transactions. Based on this determination, we
identified potential goodwill impairments at our former Matrix
and Home Care Services Care Focus reporting units.
The fair values of the reporting units were derived from a
five-year projection of revenues and expenses plus residual
value, with the resulting projected cash flows discounted at an
appropriate weighted average cost of capital. The analysis was
completed in the fourth quarter of 2002, and led to the
recording of goodwill impairment charges as the cumulative
effect of an accounting change of $77.2 million as of
January 1, 2002, including $70.6 million for Matrix
and $6.6 million for Care Focus.
Following is a summary of our finite-lived intangible assets and
related accumulated amortization, by major classification, which
are included in Other assets, at December 31
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated | |
|
|
|
|
Cost Basis | |
|
Amortization | |
|
Carrying Value | |
|
|
| |
|
| |
|
| |
|
|
2004 | |
|
2003 | |
|
2004 | |
|
2003 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Operating rights and licenses
|
|
$ |
3,091 |
|
|
$ |
1,801 |
|
|
$ |
451 |
|
|
$ |
203 |
|
|
$ |
2,640 |
|
|
$ |
1,598 |
|
Leasehold interests
|
|
|
349 |
|
|
|
439 |
|
|
|
349 |
|
|
|
389 |
|
|
|
|
|
|
|
50 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
3,440 |
|
|
$ |
2,240 |
|
|
$ |
800 |
|
|
$ |
592 |
|
|
$ |
2,640 |
|
|
$ |
1,648 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The acquisition of Hospice USA caused our weighted-average
amortization period for operating rights and licenses to
decrease to approximately 6 years due to the estimated
useful lives of the acquired intangibles. Amortization expense
related to these intangibles for the years ended
December 31, 2004, 2003 and 2002 was approximately
$300,000, $100,000 and $300,000, respectively. Our estimated
aggregate annual amortization expense for these intangibles for
each of the next five years is approximately $300,000.
On an ongoing basis, we review the carrying value of our
finite-lived intangibles in light of any events or circumstances
that indicate they may be impaired or that the amortization
period may need to be adjusted and make any necessary
adjustments. As of December 31, 2004, we do not believe
there are any indications that the carrying values, or the
useful lives, of these assets need to be adjusted. We have no
residual values assigned to our finite-lived intangible assets.
We record our provisions for insurance based on estimates of
projected claims cost, premiums, and program related expenses.
We discount our insurance reserves using our incremental
borrowing rate. See Note 2 for a discussion of our
insurance liabilities and related items.
We are primarily self-insured for employee medical and dental
insurance programs. During the second quarter of 2004, we
recorded a change in estimate relative to reserves established
for these insurance programs of $6.1 million. This change
in estimate was primarily due to a reduction in claims
experience resulting from a change in our medical insurance
programs in 2003.
We follow the liability method in accounting for income taxes in
accordance with Statement of Financial Accounting Standards
No. 109, Accounting for Income Taxes
(SFAS No. 109). Under the liability
method, deferred tax assets and liabilities are recorded at
currently enacted tax rates based on the difference between the
tax basis of assets and liabilities and their carrying amounts
for financial reporting purposes, referred to as temporary
differences. Due to uncertainties surrounding the generation of
sufficient future
55
BEVERLY ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Years ended December 31, 2004, 2003, and 2002
|
|
1. |
Summary of Significant Accounting Policies
(Continued) |
income in the near term necessary to realize certain deferred
tax benefits, primarily relating to net operating loss
carryforwards, we have established a full valuation allowance on
our net deferred tax assets (see Note 12).
|
|
|
Transfers of Financial Assets |
Through February 29, 2004 and during 2003 and 2002, the
Company, through its wholly owned subsidiary Beverly Health and
Rehabilitation Services, Inc. (BHRS), sold on a
revolving basis certain Medicaid and Veterans Administration
patient accounts receivable to a non-consolidated bankruptcy
remote, qualifying special purpose entity (QSPE),
Beverly Funding Corporation (BFC), at a discount of
1%. These daily transactions constituted true sales of
receivables for which BFC bore the risk of collection. The
Company accounted for the transfers of receivables as sales in
accordance with Statement of Financial Accounting Standards
No. 140, Accounting for Transfers and Servicing of
Financial Assets and Extinguishments of Liabilities
(SFAS No. 140).
In accordance with its medium-term notes agreement, BFC ceased
purchasing receivables from BHRS on March 1, 2004. Cash
collections on and after March 1, 2004, on receivables
purchased by BFC prior to March 1, 2004, were accumulated
by BFC to repay its $70.0 million of medium-term notes on
June 15, 2004. Upon repayment of the medium-term notes on
June 15, 2004, BFC no longer had third-party beneficial
owners and, therefore, no longer met the conditions of a
qualifying special purpose entity, in accordance with
SFAS No. 140. Therefore, during the second quarter of
2004, we reconsolidated the remaining balances of BFC with us.
Activities related to the revolving sales structure with BFC
were as follows for the years ended December 31 (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
New receivables sold
|
|
$ |
119,360 |
|
|
$ |
824,475 |
|
|
$ |
867,772 |
|
Cash collections remitted
|
|
|
197,123 |
|
|
|
830,457 |
|
|
|
857,731 |
|
Fees received for servicing
|
|
|
658 |
|
|
|
2,142 |
|
|
|
2,119 |
|
Loss on sale of receivables
|
|
|
(1,194 |
) |
|
|
(8,245 |
) |
|
|
(8,678 |
) |
BHRS provided invoicing and collection services related to the
receivables owned by BFC for a market-based servicing fee. BHRS
recognized a loss for the 1% discount at the time of sale which
is included in Other operating and administrative costs
and expenses and in Net cash provided by operating
activities in our consolidated financial statements.
At December 31, 2003, we had an investment in BFC of
approximately $31.3 million. The investment was recorded at
its estimated fair value and was subjected to periodic review
for other than temporary impairment. Prior to consolidation, we
received $29.0 million of cash from BFC as a return on our
investment. The remaining investment balance was recovered
through cash collections on the reconsolidated receivables owned
by BFC.
Under the revolving sales structure, BFC purchased receivables
for cash on a daily basis from BHRS. When BFC ceased its
purchases on March 1, 2004, accounts receivable began to
increase on our condensed consolidated balance sheet. Our cash
flows from operating activities in 2004 have temporarily been
negatively impacted since the timing of collections of these
receivables is longer than when the receivables were being sold
to BFC daily.
56
BEVERLY ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Years ended December 31, 2004, 2003, and 2002
|
|
1. |
Summary of Significant Accounting Policies
(Continued) |
Our revenues are derived primarily from providing long-term
healthcare services. Approximately 80% of our revenues in 2004
was derived from federal (Medicare) and state (Medicaid) medical
assistance programs. We record revenues when services are
provided at standard charges adjusted to amounts estimated to be
received under governmental programs and other third-party
contractual arrangements based on contractual terms and
historical experience. These revenues and receivables are
reported at their estimated net realizable amounts and are
subject to audit and retroactive adjustment.
Retroactive adjustments are estimated in the recording of
revenues in the period the related services are rendered. These
amounts are adjusted in future periods as adjustments become
known or as cost reporting years are no longer subject to
audits, reviews or investigations. Due to the complexity of the
laws and regulations governing the Medicare and Medicaid
programs, there is at least a possibility that recorded
estimates will change by a material amount in the near term. See
Note 4 for a discussion of a settlement with the federal
government related to Medicare cost reimbursement issues and
Note 10 for the estimated potential overpayment from
government programs resulting from an internal investigation of
our former MK Medical business unit. Excluding these items,
changes in estimates related to third-party receivables resulted
in an increase in revenues of approximately $8.0 million,
$8.7 million and $948,000 for the years ended
December 31, 2004, 2003 and 2002, respectively.
On December 31, 2002, the Financial Accounting Standards
Board (FASB) issued Statement of Financial
Accounting Standards No. 148, Accounting for Stock-Based
Compensation Transition and Disclosure
(SFAS No. 148). SFAS No. 148
amends Statement of Financial Accounting Standards No. 123,
Accounting for Stock-Based Compensation
(SFAS No. 123) to provide methods of
transition for an entity that changes to the fair value method
of accounting for stock-based employee compensation. In
addition, SFAS No. 148 amends the disclosure
provisions of SFAS No. 123 and Accounting Principles
Board Opinion No. 28, Interim Financial Reporting
(APB 28) to require expanded disclosure of
the effects of an entitys accounting policy with respect
to stock-based employee compensation on reported net income and
earnings per share in annual and interim financial statements
and allows companies to continue to use the intrinsic value
method.
We continue to use the intrinsic value method to account for our
stock options. Accordingly, we do not recognize compensation
expense for our stock option grants, which are issued at fair
market value on the date of grant. However, we recognize
compensation expense for our restricted stock grants at the fair
market value of our common stock on the date of grant over the
respective vesting periods on a straight-line basis. See
Note 11 for other disclosures required by
SFAS No. 148 and for the pro forma effects on our
reported net income (loss) and diluted net income (loss) per
share if we recognized compensation expense on all stock-based
awards using estimated fair values over the vesting periods and
other disclosures required by SFAS No. 148.
In December 2004, the FASB issued Statement of Financial
Accounting Standards No. 123 (revised), Share-Based
Payment (SFAS No. 123R).
SFAS No. 123R prospectively eliminates the intrinsic
value method as an alternative method of accounting for
stock-based awards. SFAS No. 123R also revises the
fair value-based method of accounting for share-based payment
liabilities, forfeitures and modifications of stock-based awards
and clarifies SFAS No. 123s guidance in several
areas, including measuring fair value, classifying an award as
equity or as a liability and attributing compensation expense to
reporting periods. In addition, SFAS No. 123R amends
Statement of Financial Accounting Standard No. 95,
Statement of Cash
57
BEVERLY ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Years ended December 31, 2004, 2003, and 2002
|
|
1. |
Summary of Significant Accounting Policies
(Continued) |
Flows, (SFAS No. 95) to require the
reporting of excess tax benefits as a financing cash inflow
rather than as a reduction of taxes paid. We are required to
adopt SFAS No. 123R for the interim period beginning
July 1, 2005 and expect to use the modified version of
prospective application. Based on the number of current unvested
stock options, we expect wages and related expenses to increase
$1.5 million in the last six months of 2005.
|
|
|
Impairment of Long-Lived Assets |
In August 2001, the FASB issued Statement of Financial
Accounting Standards No. 144, Accounting for the
Impairment or Disposal of Long-Lived Assets
(SFAS No. 144), which addresses
financial accounting and reporting for the impairment of
long-lived assets (other than goodwill and indefinite-lived
intangibles). We adopted the provisions of
SFAS No. 144 in the fourth quarter of 2002.
SFAS No. 144 requires impairment losses to be
recognized for long-lived assets used in operations when other
than temporary indicators of impairment are present and the
estimated undiscounted cash flows are not sufficient to recover
the assets carrying amounts. The impairment loss is
measured by comparing the estimated fair value of the asset,
usually based on discounted cash flows, to its carrying amount.
In accordance with SFAS No. 144, we assess the need
for an impairment write-down when indicators of impairment are
present (see Note 5).
SFAS No. 144 also addresses the accounting for and
disclosure of long-lived assets to be disposed of by sale. Under
SFAS No. 144, when a long-lived asset or group of
assets (disposal group) meets the criteria set forth in the
Statement:
|
|
|
|
|
the long-lived asset (disposal group) will be measured and
reported at the lower of its carrying value or fair value less
costs to sell and classified as held for sale on the
consolidated balance sheet; and |
|
|
|
the related operations of the long-lived asset (disposal group)
will be reported as discontinued operations in the consolidated
statement of operations, with all comparable periods restated. |
SFAS No. 144 also addresses the accounting for and
disclosure surrounding the disposal of long-lived assets. Our
consolidated statements of operations have been restated for all
periods presented to report as discontinued operations 125
nursing facilities, eight assisted living centers, our Matrix
outpatient therapy clinics, our MK Medical business unit and our
Care Focus business unit. At December 31, 2004, 27 nursing
facilities and 10 outpatient clinics had met the criteria set
forth in SFAS No. 144 to be classified as held for
sale and, therefore, are reported in discontinued operations
(see Note 6).
58
BEVERLY ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Years ended December 31, 2004, 2003, and 2002
|
|
1. |
Summary of Significant Accounting Policies
(Continued) |
The following table sets forth the calculation of basic and
diluted earnings per share from continuing operations for the
years ended December 31 (in thousands, except per share
data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator for basic net income (loss) per share from continuing
operations
|
|
$ |
42,658 |
|
|
$ |
27,704 |
|
|
$ |
(34,513 |
) |
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on 2.75% convertible subordinated notes, net of
income taxes of $0
|
|
|
3,301 |
|
|
|
633 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator for diluted net income (loss) per share from
continuing operations
|
|
$ |
45,959 |
|
|
$ |
28,337 |
|
|
$ |
(34,513 |
) |
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for basic net income (loss) per share from
continuing operations weighted average shares
|
|
|
107,749 |
|
|
|
106,582 |
|
|
|
104,726 |
|
|
Effect of dilutive securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee stock options
|
|
|
1,153 |
|
|
|
338 |
|
|
|
|
|
|
|
2.75% convertible subordinated notes
|
|
|
15,432 |
|
|
|
3,002 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator for diluted net income (loss) per share from
continuing operations adjusted weighted average
shares and assumed conversions
|
|
|
124,334 |
|
|
|
109,922 |
|
|
|
104,726 |
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income (loss) per share from continuing operations
|
|
$ |
0.40 |
|
|
$ |
0.26 |
|
|
$ |
(0.33 |
) |
|
|
|
|
|
|
|
|
|
|
|
Diluted net income (loss) per share from continuing operations
|
|
$ |
0.37 |
|
|
$ |
0.26 |
|
|
$ |
(0.33 |
) |
|
|
|
|
|
|
|
|
|
|
Diluted net income (loss) per share from continuing operations
does not include the impact of 289,000, 4.0 million and
8.9 million of employee stock options outstanding for the
years ended December 31, 2004, 2003 and 2002, respectively,
because their effect would have been antidilutive. In accordance
with EITF 04-8, we have included the dilutive effect
of our 2.75% convertible subordinated notes since their
issuance in October 2003, on an if-converted basis, in our
calculation of diluted net income (loss) per share from
continuing operations.
|
|
|
Comprehensive Income (Loss) |
During the fourth quarter of 2003, we sold all of our holdings
in a publicly traded equity security, acquired in 1995, for
gross proceeds of $8.5 million. This investment had been
accounted for as available for sale, with all changes in fair
value being recorded as comprehensive income. In conjunction
with the sale of the investment, we reversed accumulated
comprehensive income, net of income taxes, of $512,000 and
recognized a pre-tax gain of $6.7 million. Comprehensive
income equaled net income for the year ended December 31,
2004.
59
BEVERLY ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Years ended December 31, 2004, 2003, and 2002
General and professional liability costs for the long-term care
industry have become expensive and difficult to estimate. In
addition, insurance coverage for general and professional
liabilities and certain other risks, for nursing facilities
specifically and companies in general, has become increasingly
difficult to obtain. When obtained, insurance carriers are often
requiring companies to significantly increase their liability
retention levels and/or pay substantially higher premiums for
reduced coverage. Our insurance covering general and
professional liabilities and workers compensation was
renewed in the second quarter of 2004 with retention levels
remaining consistent and premiums being generally the same as
the prior year. We cannot assure you that we will be able to
renew our insurance coverages in future years on terms as
favorable as those we currently have.
We exercise care in selecting companies from which we purchase
insurance, including review of published ratings by recognized
rating agencies, advice from national brokers and consultants
and review of trade information sources. There exists a risk
that any of these insurance companies may become insolvent and
unable to fulfill their obligation to defend, pay or reimburse
us when that obligation becomes due. Although we believe the
companies we have purchased insurance from are solvent, in light
of the dramatic changes occurring in the insurance industry in
recent years, we cannot be assured that they will remain solvent
and able to fulfill their obligations.
We believe that adequate provision has been made in the
financial statements for liabilities that may arise out of
patient care and related services provided to date. These
provisions are based primarily upon the results of independent
actuarial valuations, prepared by experienced actuaries. These
independent valuations are formally prepared twice a year using
the most recent trends of claims, settlements and other relevant
data. In addition to the estimate of retained losses, our
provision for insurance includes accruals for insurance premiums
and related costs for the coverage period and our estimate of
any experience adjustments to premiums.
60
BEVERLY ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Years ended December 31, 2004, 2003, and 2002
|
|
2. |
Insurance (Continued) |
The following table summarizes our provisions for insurance and
related items, including the Florida insurance reserve
adjustment in 2002, for the years ended December 31 (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
General and professional liability:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations(1)
|
|
$ |
80,514 |
|
|
$ |
55,910 |
|
|
$ |
41,002 |
|
|
Florida insurance reserve adjustment(2)
|
|
|
|
|
|
|
|
|
|
|
22,179 |
|
|
Discontinued operations(3)
|
|
|
23,696 |
|
|
|
50,749 |
|
|
|
29,375 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
104,210 |
|
|
$ |
106,659 |
|
|
$ |
92,556 |
|
|
|
|
|
|
|
|
|
|
|
Workers compensation:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$ |
36,052 |
|
|
$ |
39,988 |
|
|
$ |
35,545 |
|
|
Discontinued operations
|
|
|
3,727 |
|
|
|
11,873 |
|
|
|
12,349 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
39,779 |
|
|
$ |
51,861 |
|
|
$ |
47,894 |
|
|
|
|
|
|
|
|
|
|
|
Other insurance:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations
|
|
$ |
11,087 |
|
|
$ |
13,479 |
|
|
$ |
7,614 |
|
|
Discontinued operations
|
|
|
347 |
|
|
|
876 |
|
|
|
1,107 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
11,434 |
|
|
$ |
14,355 |
|
|
$ |
8,721 |
|
|
|
|
|
|
|
|
|
|
|
Total provision for insurance and related items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Continuing operations(1)
|
|
$ |
127,653 |
|
|
$ |
109,377 |
|
|
$ |
84,161 |
|
|
Florida insurance reserve adjustment(2)
|
|
|
|
|
|
|
|
|
|
|
22,179 |
|
|
Discontinued operations(3)
|
|
|
27,770 |
|
|
|
63,498 |
|
|
|
42,831 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
155,423 |
|
|
$ |
172,875 |
|
|
$ |
149,171 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Includes a $5.7 million adjustment in 2004 to change the
discount rate from 10% to 8.5% and $18.9 million in 2004
primarily due to increases in the estimate of prior years
outstanding general and professional liability reserves and
related program costs. |
|
(2) |
Based on the results of the 2002 mid-year actuarial study, we
recorded a pre-tax charge of $22.2 million attributable to
our previously operated Florida facilities. We completed the
sale of our Florida facilities in January 2002; however, we are
liable for general and professional liability claims and other
costs for those facilities through the date of sale, subject to
insurance. |
|
(3) |
Includes an accrual in 2003 for the purchase of incremental
general and professional liability insurance on divested nursing
facilities. |
We insure certain of our auto liability, general liability,
professional liability and workers compensation risks
through various types of loss sensitive insurance policies with
affiliated and unaffiliated insurance companies. For our general
and professional liabilities, we are typically responsible for
the first dollar of each claim, up to a self-insurance limit
determined by the individual policies, subject to aggregate
limits for certain policy years, and accrue liabilities for
claims when they are probable and can be reasonably estimated.
In several prior policy years, losses exceed our self-insurance
aggregate limits. For claims relating to these years, our
insurers have assumed their obligations for defense and payment
of covered claims, and we expect them to continue to meet these
obligations.
The liabilities for incurred losses retained by Beverly and not
covered by insurance are estimated by independent actuaries and
are discounted on our financial statements to their present
value using actuarially
61
BEVERLY ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Years ended December 31, 2004, 2003, and 2002
|
|
2. |
Insurance (Continued) |
determined loss payment timing patterns. The discount rate is
based upon our best estimate of the incremental borrowing rate
that would be required to fund these liabilities with
incremental uncollateralized debt. Due to changes in our capital
structure and the overall interest rate environment, our
incremental borrowing rate decreased from 10% to 8.5% in 2004,
resulting in a pre-tax charge of $6.0 million during the
fourth quarter. A reduction in the discount rate by one-half of
a percentage point would have resulted in an additional pre-tax
charge of approximately $1.9 million for the year ended
December 31, 2004.
Discounted insurance liabilities are included in the
consolidated balance sheet captions as follows at
December 31 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Accrued wages and related liabilities
|
|
$ |
488 |
|
|
$ |
2,528 |
|
General and professional liabilities
|
|
|
54,216 |
|
|
|
93,736 |
|
Other accrued liabilities
|
|
|
|
|
|
|
10,678 |
|
Other liabilities and deferred items
|
|
|
117,962 |
|
|
|
52,954 |
|
|
|
|
|
|
|
|
|
|
$ |
172,666 |
|
|
$ |
159,896 |
|
|
|
|
|
|
|
|
On an undiscounted basis, total retained liabilities as of
December 31, 2004 and 2003 were approximately
$209.8 million and $203.7 million, respectively. As of
December 31, 2004, we had approximately $16.0 million
in funds (the Beverly Indemnity funds) that are
restricted for the payment of insured claims, which are included
in Prepaid expenses and other on our consolidated
balance sheet. In addition, we anticipate that
$67.8 million of our cash balance at December 31,
2004, while not legally restricted, will be utilized primarily
to fund certain general and professional liabilities and
workers compensation claims and expenses.
|
|
3. |
California Investigation Settlement, Related Costs and
Adjustments |
On August 1, 2002, the Company and the State of California
reached an agreement on the settlement of an investigation by
the Attorney Generals office and the District Attorney of
Santa Barbara County of patient care issues in several
California nursing facilities. In accordance with the terms of
the settlement agreement, Beverly Enterprises
California, Inc. entered a plea of nolo contendere to two
felony charges under Californias Elder Abuse statute and
paid a fine of $54,000 related to the plea. In addition, Beverly
Enterprises California, Inc. reimbursed the Attorney
General and the Santa Barbara County District Attorney
$533,000 for the costs of their investigations and paid a
$2.0 million civil penalty in four equal, quarterly
installments of $500,000.
A permanent injunction was entered requiring nursing facilities
in California, operated by subsidiaries of the Company, to
comply with all applicable laws and regulations and conduct
certain training and education programs. The Company recorded a
pre-tax charge against earnings of $6.3 million during the
second quarter of 2002 to reflect the terms of the settlement
and related costs. During the second quarter of 2003,
approximately $925,000 of the reserves related to this
settlement were reversed when it was determined they were no
longer required.
|
|
4. |
Special Charge and Adjustments Related to Settlements with
the Federal Government |
Effective October 15, 2002, we entered into a settlement
agreement with the Centers for Medicare and Medicaid Services
(CMS), which resolved certain reimbursement issues
relating to: (1) costs of services provided to Medicare
patients during 1996 through 1998 under the federal
governments former cost-reimbursement system;
(2) co-payments due from Medicare beneficiaries, who were
also eligible for
62
BEVERLY ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Years ended December 31, 2004, 2003, and 2002
|
|
4. |
Special Charge and Adjustments Related to Settlements with
the Federal Government (Continued) |
Medicaid, for the years 1996 through 2000; and (3) all
outstanding issues from our Allocation Investigations (see
Note 10). Under the terms of the settlement agreement, we
paid CMS $35.0 million in November 2002.
In connection with the final settlement with CMS in 2002, we
were able to revise the amount of legal fees and other costs we
originally expected to incur in conjunction with these
settlements. Accordingly, legal and related fees accrued for
these matters in prior years were reduced by $9.4 million
during 2002.
The present value of our remaining obligation under the Civil
Settlement Agreement (see Note 10) is included in the
consolidated balance sheet captions as follows at
December 31 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Federal government settlement obligations
|
|
$ |
14,359 |
|
|
$ |
13,125 |
|
Other liabilities and deferred items
|
|
|
34,402 |
|
|
|
48,763 |
|
|
|
|
|
|
|
|
|
|
$ |
48,761 |
|
|
$ |
61,888 |
|
|
|
|
|
|
|
|
|
|
5. |
Asset Impairments, Workforce Reductions and Other Unusual
Items |
We recorded pre-tax charges for asset impairments, workforce
reductions and other unusual items as follows for the years
ended December 31 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Asset impairments
|
|
$ |
3,507 |
|
|
$ |
2,076 |
|
|
$ |
41,385 |
|
Workforce reductions
|
|
|
422 |
|
|
|
2,507 |
|
|
|
7,869 |
|
Other unusual items, including exit costs
|
|
|
(3,481 |
) |
|
|
(758 |
) |
|
|
(2,967 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
448 |
|
|
$ |
3,825 |
|
|
$ |
46,287 |
|
|
|
|
|
|
|
|
|
|
|
During 2004 and 2003, we recorded asset impairments in the
Nursing Facilities segment of $3.5 million on seven
facilities and $2.1 million on three facilities,
respectively, primarily related to the write-down of property
and equipment. These facilities had a history of operating
losses with expected future losses and cash flow deficiencies.
During 2002, we recorded asset impairments of $41.4 million
relating to the write-down of property and equipment on certain
assets of the Nursing Facilities segment. The October 1,
2002 elimination of certain funding under the Medicare program
affected the cash flows, and therefore the fair values, of each
of our nursing facilities. This event led to an impairment
assessment on each of our nursing facilities.
We assess and record asset impairments by:
|
|
|
|
|
estimating the undiscounted cash flows to be generated by each
of the facilities over the remaining life of the primary
asset; and |
|
|
|
reducing the carrying value of the asset to the estimated fair
value when the total estimated undiscounted future cash flows is
less than the current book value of the long-lived tangible
assets. |
In estimating undiscounted cash flows, we primarily use our
internally prepared budgets and forecast information, with
certain probability adjustments, including, but not limited to,
the following items: Medicare and Medicaid funding; overhead
costs; capital expenditures; and general and professional
liability costs. In
63
BEVERLY ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Years ended December 31, 2004, 2003, and 2002
|
|
5. |
Asset Impairments, Workforce Reductions and Other Unusual
Items (Continued) |
order to estimate the fair values of the nursing facilities, we
use a discounted cash flow approach, supplemented by public
resource information on valuations of nursing facility sales
transactions by region of the country. Where the estimated
undiscounted cash flows are negative, we estimate the fair
values based on discounted public resource information, sales
values or estimated salvage values. A substantial change in the
estimated future cash flows for our facilities could materially
change the estimated fair values of these assets, possibly
resulting in additional impairments.
During 2004, we recorded $422,000 for net workforce reduction
charges, including $1.3 million resulting from operational
reorganizations, net of a $536,000 reversal of workforce
reduction charges which were no longer needed and $362,000 due
to the cancellation of restricted stock. During 2004, we
notified 53 associates that their positions would be eliminated.
The $1.3 million charge for workforce reductions was all
cash expenses, $500,000 of which was paid during the year ended
December 31, 2004.
During 2003, we recorded $2.5 million for net workforce
reduction charges, including $2.9 million resulting from
operational reorganizations, net of a $395,000 reversal of
workforce reduction charges which were no longer needed. During
2003, we notified 67 associates that their positions would be
eliminated. The charge included the following:
|
|
|
|
|
$2.8 million of cash expenses, $1.8 million and
$900,000 of which was paid during the years ended
December 31, 2003 and 2004, respectively; and |
|
|
|
non-cash expenses of approximately $84,000 related to the
issuance of 108,230 shares under our Stock Grant Plan (the
Stock Grant Plan), less approximately $400,000 due
to the cancellation of restricted stock. |
During 2002, we recorded $7.9 million for net workforce
reduction charges, which included a charge of approximately
$8.5 million for 133 associates who were notified in 2002
that their positions would be eliminated, net of a $585,000
reversal of workforce reduction charges recorded in 2001 which
were no longer needed. The $8.5 million of pre-tax charges
included the following:
|
|
|
|
|
$8.0 million of cash expenses, $4.1 million,
$2.8 million and $1.1 million of which was paid during
the years ended December 31, 2002, 2003 and 2004,
respectively; and |
|
|
|
non-cash expenses of $500,000 related to the issuance of
124,212 shares under our Stock Grant Plan. |
64
BEVERLY ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Years ended December 31, 2004, 2003, and 2002
|
|
5. |
Asset Impairments, Workforce Reductions and Other Unusual
Items (Continued) |
The following table summarizes activity in our accruals for
estimated workforce reductions and exit costs for the years
ended December 31 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
Workforce | |
|
|
|
Workforce | |
|
|
|
Workforce | |
|
|
|
|
Reductions | |
|
Exit Costs | |
|
Reductions | |
|
Exit Costs | |
|
Reductions | |
|
Exit Costs | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Balance beginning of year
|
|
$ |
3,029 |
|
|
$ |
7,270 |
|
|
$ |
5,418 |
|
|
$ |
4,991 |
|
|
$ |
7,631 |
|
|
$ |
15,030 |
|
Charged to continuing operations
|
|
|
1,320 |
|
|
|
185 |
|
|
|
2,902 |
|
|
|
(884 |
) |
|
|
8,454 |
|
|
|
|
|
Charged to discontinued operations
|
|
|
|
|
|
|
4,251 |
|
|
|
|
|
|
|
26,599 |
|
|
|
|
|
|
|
2,633 |
|
Cash payments
|
|
|
(2,647 |
) |
|
|
(7,134 |
) |
|
|
(4,896 |
) |
|
|
(22,579 |
) |
|
|
(9,074 |
) |
|
|
(10,313 |
) |
Stock transactions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,008 |
) |
|
|
|
|
Reversals
|
|
|
(536 |
) |
|
|
|
|
|
|
(395 |
) |
|
|
(857 |
) |
|
|
(585 |
) |
|
|
(2,359 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance end of year
|
|
$ |
1,166 |
|
|
$ |
4,572 |
|
|
$ |
3,029 |
|
|
$ |
7,270 |
|
|
$ |
5,418 |
|
|
$ |
4,991 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6. |
Discontinued Operations |
During the fourth quarter of 2002, a formal plan was approved by
our Board of Directors to pursue the sale of our Matrix segment
and MK Medical business unit. The decision to sell these
non-strategic assets was made primarily to allow us to further
reduce our debt level and to reinvest in the services
businesses, nursing facilities, technology and other business
opportunities consistent with our strategic objectives.
During 2002, in accordance with SFAS No. 144, the
assets and liabilities of our former Matrix segment, the assets
of our MK Medical business unit, and certain non-strategic
assets of our Nursing Facilities segment were reclassified to
the corresponding held-for-sale asset and liability
line items. The outpatient therapy clinics and managed care
network of Matrix, the MK Medical business unit, and certain
non-strategic assets of our Nursing Facilities segment were sold
during 2003. The remaining Matrix assets (10 outpatient clinics)
were sold in February 2005 (see Note 15).
During 2004, 27 facilities were classified as held for sale in
accordance with SFAS No. 144. We continue to actively
market these assets and expect to dispose of them within the
next six months.
A summary of the asset and liability line items from which the
reclassifications have been made at December 31 is as
follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
Nursing | |
|
|
|
|
|
|
Facilities | |
|
Matrix | |
|
Total | |
|
Matrix | |
|
|
| |
|
| |
|
| |
|
| |
Current assets
|
|
$ |
479 |
|
|
$ |
1,970 |
|
|
$ |
2,449 |
|
|
$ |
2,042 |
|
Property and equipment, net
|
|
|
10,655 |
|
|
|
1,212 |
|
|
|
11,867 |
|
|
|
1,100 |
|
Goodwill
|
|
|
|
|
|
|
332 |
|
|
|
332 |
|
|
|
332 |
|
Other assets
|
|
|
222 |
|
|
|
28 |
|
|
|
250 |
|
|
|
24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets held for sale
|
|
$ |
11,356 |
|
|
$ |
3,542 |
|
|
$ |
14,898 |
|
|
$ |
3,498 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities held for sale
|
|
$ |
|
|
|
$ |
676 |
|
|
$ |
676 |
|
|
$ |
672 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65
BEVERLY ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Years ended December 31, 2004, 2003, and 2002
|
|
6. |
Discontinued Operations (Continued) |
The following facilities and business disposed of during the
year ended December 31, 2004, as well as the operations of
27 nursing facilities (2,572 beds) classified as held for sale,
are reflected as discontinued operations for all periods
presented in the accompanying consolidated statements of
operations:
|
|
|
|
|
18 nursing facilities (2,065 beds) and one assisted living
center (32 units) for net cash proceeds totaling
$1.7 million, and a $11.5 million note receivable. The
net cash proceeds are net of a $7.5 million lease buy-out
of an Indiana facility; and |
|
|
|
a home medical equipment business of our former Home Care
segment for cash proceeds totaling $370,000. |
The following facilities, clinics and other assets disposed of
during the year ended December 31, 2003, are reflected as
discontinued operations for all periods presented in the
accompanying consolidated statements of operations:
|
|
|
|
|
80 nursing facilities (9,468 beds), seven assisted living
centers (278 units) and certain other assets for cash
proceeds totaling approximately $223.8 million and a
$4.0 million note receivable; |
|
|
|
the outpatient rehabilitation clinic operations and the managed
care network of our former Matrix segment for cash proceeds of
$36.0 million; and |
|
|
|
the Care Focus and MK Medical business units and certain other
assets of our former Home Care segment for cash proceeds
totaling $11.0 million and a $1.0 million note
receivable. |
Also included in discontinued operations are gains and losses on
sales, impairments, exit costs and other unusual items relative
to these facilities, clinics and other assets. A summary of
discontinued operations by operating segment for the years ended
December 31 is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
|
|
Nursing | |
|
|
|
|
|
Nursing | |
|
|
|
|
Matrix | |
|
Home Care | |
|
Facilities | |
|
Total | |
|
Matrix | |
|
Home Care | |
|
Facilities | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Revenues
|
|
$ |
14,021 |
|
|
$ |
148 |
|
|
$ |
163,745 |
|
|
$ |
177,914 |
|
|
$ |
18,550 |
|
|
$ |
20,395 |
|
|
$ |
515,008 |
|
|
$ |
553,953 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)(1)
|
|
$ |
1,106 |
|
|
$ |
110 |
|
|
$ |
(10,335 |
) |
|
$ |
(9,119 |
) |
|
$ |
749 |
|
|
$ |
(2,446 |
) |
|
$ |
(2,817 |
) |
|
$ |
(4,514 |
) |
Gain (loss) on sales and exit costs
|
|
|
(49 |
) |
|
|
369 |
|
|
|
(1,441 |
) |
|
|
(1,121 |
) |
|
|
11,120 |
|
|
|
1,557 |
|
|
|
67,113 |
|
|
|
79,790 |
|
Impairments and other unusual items(2)
|
|
|
|
|
|
|
|
|
|
|
(4,342 |
) |
|
|
(4,342 |
) |
|
|
|
|
|
|
(540 |
) |
|
|
(18,594 |
) |
|
|
(19,134 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax income (loss)
|
|
$ |
1,057 |
|
|
$ |
479 |
|
|
$ |
(16,118 |
) |
|
|
(14,582 |
) |
|
$ |
11,869 |
|
|
$ |
(1,429 |
) |
|
$ |
45,702 |
|
|
|
56,142 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for state income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,378 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations, net of taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(14,637 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
52,764 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66
BEVERLY ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Years ended December 31, 2004, 2003, and 2002
|
|
6. |
Discontinued Operations (Continued) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2002 | |
|
|
| |
|
|
|
|
Nursing | |
|
|
|
|
Matrix | |
|
Home Care | |
|
Facilities | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
Revenues(3)
|
|
$ |
86,109 |
|
|
$ |
20,894 |
|
|
$ |
644,811 |
|
|
$ |
751,814 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)(1)(3)
|
|
$ |
810 |
|
|
$ |
(31,057 |
) |
|
$ |
35,435 |
|
|
$ |
5,188 |
|
Gain (loss) on sale and exit costs
|
|
|
(1,001 |
) |
|
|
(1,257 |
) |
|
|
(107 |
) |
|
|
(2,365 |
) |
Impairments and other unusual items(4)
|
|
|
230 |
|
|
|
(4,239 |
) |
|
|
(33,220 |
) |
|
|
(37,229 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax income (loss)
|
|
$ |
39 |
|
|
$ |
(36,553 |
) |
|
$ |
2,108 |
|
|
|
(34,406 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discontinued operations, net of taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(34,406 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Includes net interest expense of $143,000, $2.8 million and
$4.1 million for 2004, 2003 and 2002, respectively, and
depreciation and amortization expense of $2.1 million,
$10.9 million and $26.0 million for 2004, 2003 and
2002, respectively. Also includes an $8.6 million charge
due to an increase in the estimate of outstanding general and
professional liability reserves and related program costs. |
|
(2) |
Includes an accrual in 2003 for the purchase of incremental
general and professional liability insurance on disposed nursing
facilities. |
|
(3) |
Includes an adjustment of $18.0 million in 2002 for
estimated overpayments to MK Medical by government payors. MK
Medical was part of our former Home Care segment. |
|
(4) |
Includes an accrual of $1.0 million in 2002 for legal and
related fees associated with the MK Medical estimated
overpayment issue, and asset impairment charges related to
certain nursing facilities and MK Medical. |
We recognized net gains on sales of $67.1 million related
to divestitures of certain nursing facilities and assisted
living centers during the year ended December 31, 2003.
During 2002, we recognized asset impairment charges on certain
of these divested facilities, amounting to $33.2 million.
These impairments were precipitated by an estimated decline in
future cash flows, primarily associated with Medicare funding
reductions. Of the divested nursing facilities that incurred
impairment charges in 2002, we recognized net losses on sales of
$5.3 million.
|
|
7. |
Acquisitions and Dispositions |
On July 30, 2004, we purchased substantially all of the
assets of Hospice USA, which were privately held companies
providing hospice services in Mississippi, Alabama and
Tennessee, for cash of approximately $69.1 million. At the
time of acquisition, Hospice USA operated 18 hospice locations
and had an additional 16 locations under development. The
acquisition was part of our ongoing strategy to expand our
service businesses. We allocated the purchase price based on
estimated fair values. Goodwill related to the Hospice USA
acquisition was $67.6 million as of December 31, 2004.
In February 2005, the Company reached a settlement of the
working capital related to the Hospice USA acquisition,
resulting in a reduction of the purchase price by approximately
$1.4 million.
67
BEVERLY ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Years ended December 31, 2004, 2003, and 2002
|
|
7. |
Acquisitions and Dispositions (Continued) |
The unaudited pro forma condensed statements of operations for
the years ended December 31 have been prepared as if the
acquisition had taken place on January 1, 2002. The
following table summarizes our unaudited pro forma information
(in thousands, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Revenues
|
|
$ |
2,007,627 |
|
|
$ |
1,830,450 |
|
|
$ |
1,786,052 |
|
Income (loss) before discontinued operations and cumulative
effect of change in accounting for goodwill
|
|
|
45,431 |
|
|
|
35,028 |
|
|
|
(30,948 |
) |
Income (loss) per share before discontinued operations and
cumulative effect of change in accounting for goodwill:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
0.42 |
|
|
|
0.33 |
|
|
|
(0.30 |
) |
|
Diluted
|
|
|
0.39 |
|
|
|
0.32 |
|
|
|
(0.30 |
) |
Net income (loss)
|
|
|
30,794 |
|
|
|
87,792 |
|
|
|
(142,525 |
) |
Net income (loss) per share
|
|
|
0.27 |
|
|
|
0.80 |
|
|
|
(1.36 |
) |
Excluding discontinued operations in 2004 (see Note 6), we
sold six nursing facilities (821 beds) and certain other assets
for cash proceeds of $12.2 million, closed one nursing
facility (24 beds) and one assisted living center
(9 units). We did not operate three of the nursing
facilities sold, which were previously leased to another nursing
home operator. We recognized net pre-tax gains of $396,000,
included in Net gains on dispositions on the
consolidated statement of operations, as a result of these
disposal activities. These dispositions did not meet the
criteria in SFAS No. 144 to be included in
discontinued operations.
During the year ended December 31, 2003, we acquired the
remaining six leased properties (649 beds) and our
corporate office building, which had been subject to our
off-balance sheet lease arrangement, for cash of
$69.5 million. The acquisition was primarily funded with
the proceeds from the sales of nursing facilities, our
outpatient rehabilitation clinics and Care Focus. We also
entered into an operating lease on a nursing facility
(140 beds) and purchased certain other assets for cash of
approximately $459,000 plus closing and related costs. Excluding
discontinued operations during 2003 (see Note 6), we closed
one nursing facility (94 beds), sold one non-operational
nursing facility (120 beds) and certain other assets for
$7.6 million, including cash and a $4.1 million note
receivable. We recognized net pre-tax gains of $422,000 during
the year ended December 31, 2003, included in Net
gains on dispositions on the consolidated statement of
operations, as a result of these disposal activities. These
dispositions did not meet the criteria in SFAS No. 144
to be included in discontinued operations.
During the year ended December 31, 2002, we sold, closed or
terminated the leases on 69 nursing facilities
(8,132 beds), four assisted living centers
(315 units), four home care centers, 10 outpatient
clinics and certain other assets for cash proceeds of
approximately $170.9 million and notes receivable of
approximately $21.7 million. In December 2001, we leased to
another operator 49 nursing facilities (6,129 beds)
and four assisted living centers, all of which were located in
Florida. Excluding the Florida properties, which had been
written down to net realizable value in 2001, we recognized net
pre-tax gains of $2.1 million during the year ended
December 31, 2002, included in Net gains on
dispositions on the consolidated statement of operations,
as a result of these disposal activities. These disposed assets
did not meet the criteria for classification as discontinued
operations.
68
BEVERLY ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Years ended December 31, 2004, 2003, and 2002
|
|
8. |
Property and Equipment |
A summary of property and equipment and related accumulated
depreciation and amortization, by major classification, at
December 31 is as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total | |
|
Owned | |
|
Leased | |
|
|
| |
|
| |
|
| |
|
|
2004 | |
|
2003 | |
|
2004 | |
|
2003 | |
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Land, buildings and improvements
|
|
$ |
997,560 |
|
|
$ |
1,038,702 |
|
|
$ |
992,670 |
|
|
$ |
1,029,657 |
|
|
$ |
4,890 |
|
|
$ |
9,045 |
|
Furniture and equipment
|
|
|
239,122 |
|
|
|
241,412 |
|
|
|
237,009 |
|
|
|
239,071 |
|
|
|
2,113 |
|
|
|
2,341 |
|
Construction in progress
|
|
|
21,157 |
|
|
|
8,091 |
|
|
|
21,157 |
|
|
|
8,091 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,257,839 |
|
|
|
1,288,205 |
|
|
|
1,250,836 |
|
|
|
1,276,819 |
|
|
|
7,003 |
|
|
|
11,386 |
|
Less accumulated depreciation and amortization
|
|
|
604,183 |
|
|
|
593,985 |
|
|
|
599,752 |
|
|
|
585,995 |
|
|
|
4,431 |
|
|
|
7,990 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
653,656 |
|
|
$ |
694,220 |
|
|
$ |
651,084 |
|
|
$ |
690,824 |
|
|
$ |
2,572 |
|
|
$ |
3,396 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We record depreciation and amortization using the straight-line
method over the following estimated useful lives: land
improvements 5 to 25 years;
buildings 35 to 40 years; building
improvements 5 to 25 years; leasehold
improvements 5 to 25 years; furniture and
equipment 3 to 20 years. Capital leased assets
are amortized over the estimated useful life of the assets or
the remaining initial terms of the leases.
Depreciation and amortization expense related to property and
equipment, including the amortization of assets under capital
lease obligations, for the years ended December 31, 2004,
2003 and 2002 was $55.3 million, $61.9 million and
$77.7 million, respectively, including depreciation and
amortization expense related to property and equipment on
discontinued operations of $2.0 million, $10.4 million
and $22.4 million, respectively.
Capitalized software costs of $55.1 million and
$53.4 million at December 31, 2004 and 2003,
respectively, net of accumulated amortization of
$33.5 million and $28.4 million, respectively, are
included in the accompanying consolidated balance sheet caption
Other assets. Amortization expense related to
capitalized software costs for the years ended December 31,
2004, 2003 and 2002 was $8.7 million, $8.0 million and
$10.3 million, respectively, including amortization expense
related to capitalized software on discontinued operations of
$97,000, $361,000 and $2.6 million, respectively.
69
BEVERLY ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Years ended December 31, 2004, 2003, and 2002
Long-term debt consists of the following at December 31 (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
Revolving credit facility, maturing October 22, 2007
|
|
$ |
|
|
|
$ |
|
|
Term Loan, due October 22, 2008, secured by first priority
liens on 78 nursing facilities (8,868 beds) with an aggregate
carrying value of $181,913 at December 31, 2004
|
|
|
133,313 |
|
|
|
134,662 |
|
Notes and mortgages, less imputed interest; due in installments
through the year 2016, at effective interest rates of 4.75% to
12.50%, a portion of which is secured by property, equipment and
other assets with a carrying value of $67,686 at
December 31, 2004
|
|
|
48,685 |
|
|
|
63,584 |
|
Industrial development revenue bonds, due in installments
through the year 2013, at effective interest rates of 5.21% to
10.00%, a portion of which is secured by property and other
assets with a carrying value of $49,439 at December 31, 2004
|
|
|
36,515 |
|
|
|
48,565 |
|
95/8% Senior
Notes due April 15, 2009, unsecured
|
|
|
9,390 |
|
|
|
200,000 |
|
77/8% Senior
Subordinated Notes due June 15, 2014
|
|
|
211,506 |
|
|
|
|
|
2.75% Convertible Subordinated Notes due November 1,
2033, unsecured
|
|
|
115,000 |
|
|
|
115,000 |
|
|
|
|
|
|
|
|
|
|
|
554,409 |
|
|
|
561,811 |
|
Present value of capital lease obligations, less imputed
interest:
|
|
|
|
|
|
|
|
|
|
2004 $87; 2003 $95 at effective interest
rates of 6.62% to 13.89%
|
|
|
3,774 |
|
|
|
4,416 |
|
|
|
|
|
|
|
|
|
|
|
558,183 |
|
|
|
566,227 |
|
Less amounts due within one year
|
|
|
12,240 |
|
|
|
13,354 |
|
|
|
|
|
|
|
|
|
|
$ |
545,943 |
|
|
$ |
552,873 |
|
|
|
|
|
|
|
|
We have a $225.0 million senior credit facility (the
Credit Facility), which consists of a
$135.0 million term loan facility and a $90.0 million
revolving credit facility. The revolving credit facility is
available for general corporate purposes and up to
$55.0 million for the issuance of letters of credit. The
term loan facility is fully drawn and requires minimal quarterly
principal payments until the year of maturity. At
December 31, 2004, $15.0 million of the revolving
credit facility was being utilized for letters of credit. The
Credit Facility bears interest at the prime lending rate plus
2.00%, or the Eurodollar rate plus 3.00%, at our option. These
rates may be adjusted quarterly based on our senior secured
leverage ratio calculation. The revolving credit facility is
secured by first priority liens on 83 nursing facilities (6,440
beds) with an aggregate carrying value of $118.9 million at
December 31, 2004. The Credit Facility has a security
interest in certain patient accounts receivable, is guaranteed
by substantially all of our present and future subsidiaries and
imposes on us certain financial tests and restrictive covenants.
During the second quarter of 2004, we entered into two
amendments to our Credit Facility which, among other things,
permitted the issuance of $215.0 million of
77/8% Senior
Subordinated Notes due June 15, 2014 (the Senior
Subordinated Notes) and the purchase of our
95/8% senior
notes, reduced the interest rate on the term loan portion of the
Credit Facility, increased the size of our revolving credit
facility from $75.0 million to $90.0 million and
modified certain financial covenant levels.
During October 2004, we entered into a $40.0 million letter
of credit facility (the LOC facility) maturing in
October 2008 (of which $21.5 million was available as of
December 31, 2004). The LOC facility is secured by certain
of our Medicaid and Veterans Administration accounts receivable
and contains standard
70
BEVERLY ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Years ended December 31, 2004, 2003, and 2002
|
|
9. |
Long-term Debt (Continued) |
terms and conditions, including a 2.375% fee on outstanding
letters of credit. As of January 31, 2005, we had
transferred all of our outstanding letters of credit commitments
under our revolving credit facility to the LOC facility, thereby
making available the $90.0 million revolving credit
facility for potential future borrowing.
During June 2004, we commenced a cash tender offer to purchase
any and all of our $200.0 million
95/8% senior
notes due 2009 at an offer price of $1,190 per $1,000
principal amount tendered, plus accrued and unpaid interest, and
a solicitation of consents to amend the indenture under which
the
95/8% senior
notes were issued. In conjunction therewith, we issued
$215.0 million of
77/8% Senior
Subordinated Notes due June 15, 2014. The Senior
Subordinated Notes were issued at a discount (98.318% of par) to
yield 8.125%. The Senior Subordinated Notes are general
unsecured obligations subordinated in right of payment to our
existing and future senior unsubordinated indebtedness and are
guaranteed by certain of our subsidiaries. The Senior
Subordinated Notes were issued through a private placement. The
proceeds from the Senior Subordinated Notes, together with cash
on hand, were used to purchase for cash $190.6 million of
our
95/8% senior
notes tendered by the holders, as well as to pay related fees
and expenses. We recorded a pre-tax charge of $40.4 million
related to this transaction, including $36.1 million for
the prepayment premium and $3.7 million for the write-off
of deferred financing costs on the
95/8% senior
notes, as well as $681,000 for fees and expenses related to the
cash tender offer. We filed a registration statement with the
SEC in September 2004, in order to affect an exchange of the
Senior Subordinated Notes for publicly tradable notes, and all
of the notes were exchanged in February 2005.
During 2003, we issued through a public offering
$115.0 million of 2.75% convertible subordinated notes
due 2033 (the Convertible Notes). The Convertible
Notes are subordinated in right of payment to all of our
existing and future senior debt. The Convertible Notes are
convertible into shares of our common stock at an initial
conversion price of $7.45 per share, at the option of the
holder, if any of the following conditions are met:
|
|
|
|
|
during any fiscal quarter, if the market price of our common
stock is at least $8.94 for at least 20 consecutive trading-days
during the 30 consecutive trading-day period ending on the last
day of the preceding fiscal quarter; |
|
|
|
during the five business day period following any 10 consecutive
trading-day period in which (a) the trading price of a note
for each day of such period is less than 105% of the conversion
value and (b) the conversion value for each day of such
period is less than 95% of the principal amount of a Convertible
Note; |
|
|
|
if we call the Convertible Notes for redemption; or |
|
|
|
upon the occurrence of certain corporate transactions specified
in the agreement. |
As of December 31, 2004, none of the conversion conditions
had been met, however the common shares into which the
Convertible Notes may be converted were included in the
calculation of our diluted earnings per share, since their
issuance in October 2003, in accordance with EITF 04-8. Our
diluted net income per share from continuing operations for the
year ended December 31, 2004, was reduced by $0.02 per
share to $0.37 per share diluted as a result of the assumed
conversion of the Convertible Notes. There was no impact on
diluted earnings per share for the year ended December 31,
2003.
71
BEVERLY ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Years ended December 31, 2004, 2003, and 2002
|
|
9. |
Long-term Debt (Continued) |
Maturities and sinking fund requirements of long-term debt,
including capital leases, for the years ended December 31
are estimated as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005 | |
|
2006 | |
|
2007 | |
|
2008 | |
|
2009 | |
|
Thereafter | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Future minimum lease payments
|
|
$ |
530 |
|
|
$ |
474 |
|
|
$ |
432 |
|
|
$ |
411 |
|
|
$ |
409 |
|
|
$ |
5,543 |
|
|
$ |
7,799 |
|
Less interest
|
|
|
(326 |
) |
|
|
(310 |
) |
|
|
(296 |
) |
|
|
(285 |
) |
|
|
(274 |
) |
|
|
(2,534 |
) |
|
|
(4,025 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net present value of future minimum lease payments
|
|
|
204 |
|
|
|
164 |
|
|
|
136 |
|
|
|
126 |
|
|
|
135 |
|
|
|
3,009 |
|
|
|
3,774 |
|
Notes, mortgages and
bonds(1)
|
|
|
12,036 |
|
|
|
10,101 |
|
|
|
48,099 |
|
|
|
105,312 |
|
|
|
16,238 |
|
|
|
366,117 |
|
|
|
557,903 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
12,240 |
|
|
$ |
10,265 |
|
|
$ |
48,235 |
|
|
$ |
105,438 |
|
|
$ |
16,373 |
|
|
$ |
369,126 |
|
|
$ |
561,677 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Excludes $3.5 million of unamortized discounts related to
our
77/8%
Senior Subordinated Notes. |
Most of our capital leases, as well as our operating leases,
have original terms from ten to fifteen years and contain at
least one renewal option (which could extend the terms of the
leases by five to fifteen years), purchase options, escalation
clauses and provisions for payments by us of real estate taxes,
insurance and maintenance costs.
Our Senior Subordinated Notes are jointly and severally, fully
and unconditionally guaranteed by most of our subsidiaries
(the Guarantor Subsidiaries). As of
December 31, 2004, the non-guarantor subsidiaries included
Beverly Indemnity, Ltd., our captive insurance subsidiary, and
Beverly Funding Corporation, our receivables-backed financing
subsidiary (the Non-Guarantor Subsidiaries). Since
the carrying value of the assets of the Non-Guarantor
Subsidiaries exceeds three percent of the consolidated assets of
Beverly Enterprises, Inc., we are required to disclose the
following consolidating financial statements in our periodic
filings with the SEC.
72
BEVERLY ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Years ended December 31, 2004, 2003, and 2002
|
|
9. |
Long-term Debt (Continued) |
The consolidating balance sheets as of December 31, 2004,
for Beverly Enterprises, Inc. (parent only), the combined
Guarantor Subsidiaries and the combined Non-Guarantor
Subsidiaries are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non- | |
|
|
|
|
|
|
|
|
Guarantor | |
|
Guarantor | |
|
|
|
|
|
|
Parent | |
|
Subsidiaries | |
|
Subsidiaries(a) | |
|
Eliminations | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
ASSETS |
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
142,515 |
|
|
$ |
5,237 |
|
|
$ |
67,913 |
|
|
$ |
|
|
|
$ |
215,665 |
|
|
Accounts receivable, less allowance for doubtful accounts
|
|
|
8,160 |
|
|
|
183,920 |
|
|
|
43,397 |
|
|
|
|
|
|
|
235,477 |
|
|
Notes receivable, less allowance for doubtful notes
|
|
|
18 |
|
|
|
2,768 |
|
|
|
|
|
|
|
|
|
|
|
2,786 |
|
|
Operating supplies
|
|
|
101 |
|
|
|
9,080 |
|
|
|
|
|
|
|
|
|
|
|
9,181 |
|
|
Assets held for sale
|
|
|
|
|
|
|
14,898 |
|
|
|
|
|
|
|
|
|
|
|
14,898 |
|
|
Prepaid expenses and other
|
|
|
10,952 |
|
|
|
10,285 |
|
|
|
16,029 |
|
|
|
|
|
|
|
37,266 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
161,746 |
|
|
|
226,188 |
|
|
|
127,339 |
|
|
|
|
|
|
|
515,273 |
|
Property and equipment, net
|
|
|
6,392 |
|
|
|
647,264 |
|
|
|
|
|
|
|
|
|
|
|
653,656 |
|
Other assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill, net
|
|
|
|
|
|
|
124,066 |
|
|
|
|
|
|
|
|
|
|
|
124,066 |
|
|
Other, less allowance for doubtful accounts and notes
|
|
|
255,350 |
|
|
|
32,385 |
|
|
|
709 |
|
|
|
(220,054 |
) |
|
|
68,390 |
|
|
Due from affiliates
|
|
|
453,483 |
|
|
|
|
|
|
|
132,141 |
|
|
|
(585,624 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other assets
|
|
|
708,833 |
|
|
|
156,451 |
|
|
|
132,850 |
|
|
|
(805,678 |
) |
|
|
192,456 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
876,971 |
|
|
$ |
1,029,903 |
|
|
$ |
260,189 |
|
|
$ |
(805,678 |
) |
|
$ |
1,361,385 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$ |
2,696 |
|
|
$ |
65,082 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
67,778 |
|
|
Accrued wages and related liabilities
|
|
|
28,240 |
|
|
|
75,797 |
|
|
|
|
|
|
|
|
|
|
|
104,037 |
|
|
Accrued interest
|
|
|
2,618 |
|
|
|
875 |
|
|
|
109 |
|
|
|
|
|
|
|
3,602 |
|
|
General and professional liabilities
|
|
|
23,323 |
|
|
|
|
|
|
|
45,934 |
|
|
|
(15,041 |
) |
|
|
54,216 |
|
|
Federal government settlement obligations
|
|
|
|
|
|
|
14,359 |
|
|
|
|
|
|
|
|
|
|
|
14,359 |
|
|
Liabilities held for sale
|
|
|
|
|
|
|
676 |
|
|
|
|
|
|
|
|
|
|
|
676 |
|
|
Other accrued liabilities
|
|
|
18,694 |
|
|
|
64,403 |
|
|
|
|
|
|
|
|
|
|
|
83,097 |
|
|
Current portion of long-term debt
|
|
|
1,350 |
|
|
|
10,890 |
|
|
|
|
|
|
|
|
|
|
|
12,240 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
76,921 |
|
|
|
232,082 |
|
|
|
46,043 |
|
|
|
(15,041 |
) |
|
|
340,005 |
|
Long-term debt
|
|
|
467,858 |
|
|
|
78,085 |
|
|
|
|
|
|
|
|
|
|
|
545,943 |
|
Other liabilities and deferred items
|
|
|
59,779 |
|
|
|
56,269 |
|
|
|
86,976 |
|
|
|
|
|
|
|
203,024 |
|
Due to affiliates
|
|
|
|
|
|
|
585,624 |
|
|
|
|
|
|
|
(585,624 |
) |
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
11,662 |
|
|
|
5,908 |
|
|
|
121 |
|
|
|
(6,029 |
) |
|
|
11,662 |
|
|
Additional paid-in capital
|
|
|
902,053 |
|
|
|
414,340 |
|
|
|
44,434 |
|
|
|
(458,774 |
) |
|
|
902,053 |
|
|
Retained earnings (accumulated deficit)
|
|
|
(532,804 |
) |
|
|
(342,405 |
) |
|
|
82,615 |
|
|
|
259,790 |
|
|
|
(532,804 |
) |
|
Treasury stock, at cost
|
|
|
(108,498 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(108,498 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
272,413 |
|
|
|
77,843 |
|
|
|
127,170 |
|
|
|
(205,013 |
) |
|
|
272,413 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
876,971 |
|
|
$ |
1,029,903 |
|
|
$ |
260,189 |
|
|
$ |
(805,678 |
) |
|
$ |
1,361,385 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
See above for a discussion of our new LOC facility, which
changed Beverly Funding Corporations financial position,
results of operations and cash flows in 2004. |
73
BEVERLY ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Years ended December 31, 2004, 2003, and 2002
|
|
9. |
Long-term Debt (Continued) |
The consolidating balance sheets as of December 31, 2003,
for Beverly Enterprises, Inc. (parent only), the combined
Guarantor Subsidiaries and the combined Non-Guarantor
Subsidiaries are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non- | |
|
|
|
|
|
|
|
|
Guarantor | |
|
Guarantor | |
|
|
|
|
|
|
Parent | |
|
Subsidiaries | |
|
Subsidiaries | |
|
Eliminations | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
ASSETS |
Current assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
223,575 |
|
|
$ |
5,351 |
|
|
$ |
29,889 |
|
|
$ |
|
|
|
$ |
258,815 |
|
|
Accounts receivable, less allowance for doubtful accounts
|
|
|
2,481 |
|
|
|
153,553 |
|
|
|
8,601 |
|
|
|
|
|
|
|
164,635 |
|
|
Notes receivable, less allowance for doubtful notes
|
|
|
18 |
|
|
|
13,706 |
|
|
|
|
|
|
|
|
|
|
|
13,724 |
|
|
Operating supplies
|
|
|
47 |
|
|
|
10,378 |
|
|
|
|
|
|
|
|
|
|
|
10,425 |
|
|
Assets held for sale
|
|
|
|
|
|
|
3,498 |
|
|
|
|
|
|
|
|
|
|
|
3,498 |
|
|
Investment in Beverly Funding Corporation
|
|
|
31,342 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,342 |
|
|
Prepaid expenses and other
|
|
|
10,964 |
|
|
|
10,604 |
|
|
|
11,809 |
|
|
|
|
|
|
|
33,377 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
268,427 |
|
|
|
197,090 |
|
|
|
50,299 |
|
|
|
|
|
|
|
515,816 |
|
Property and equipment, net
|
|
|
7,134 |
|
|
|
687,086 |
|
|
|
|
|
|
|
|
|
|
|
694,220 |
|
Other assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill, net
|
|
|
|
|
|
|
57,102 |
|
|
|
|
|
|
|
|
|
|
|
57,102 |
|
|
Other, less allowance for doubtful accounts and notes
|
|
|
170,762 |
|
|
|
45,446 |
|
|
|
|
|
|
|
(136,925 |
) |
|
|
79,283 |
|
|
Due from affiliates
|
|
|
372,097 |
|
|
|
|
|
|
|
145,240 |
|
|
|
(517,337 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other assets
|
|
|
542,859 |
|
|
|
102,548 |
|
|
|
145,240 |
|
|
|
(654,262 |
) |
|
|
136,385 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
818,420 |
|
|
$ |
986,724 |
|
|
$ |
195,539 |
|
|
$ |
(654,262 |
) |
|
$ |
1,346,421 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
Current liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$ |
8,123 |
|
|
$ |
59,449 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
67,572 |
|
|
Accrued wages and related liabilities
|
|
|
25,104 |
|
|
|
91,613 |
|
|
|
|
|
|
|
|
|
|
|
116,717 |
|
|
Accrued interest
|
|
|
5,733 |
|
|
|
1,163 |
|
|
|
|
|
|
|
|
|
|
|
6,896 |
|
|
General and professional liabilities
|
|
|
41,370 |
|
|
|
|
|
|
|
70,425 |
|
|
|
(18,059 |
) |
|
|
93,736 |
|
|
Federal government settlement obligations
|
|
|
|
|
|
|
13,125 |
|
|
|
|
|
|
|
|
|
|
|
13,125 |
|
|
Liabilities held for sale
|
|
|
|
|
|
|
672 |
|
|
|
|
|
|
|
|
|
|
|
672 |
|
|
Other accrued liabilities
|
|
|
16,502 |
|
|
|
85,787 |
|
|
|
|
|
|
|
|
|
|
|
102,289 |
|
|
Current portion of long-term debt
|
|
|
1,350 |
|
|
|
12,004 |
|
|
|
|
|
|
|
|
|
|
|
13,354 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
98,182 |
|
|
|
263,813 |
|
|
|
70,425 |
|
|
|
(18,059 |
) |
|
|
414,361 |
|
Long-term debt
|
|
|
448,313 |
|
|
|
104,560 |
|
|
|
|
|
|
|
|
|
|
|
552,873 |
|
Other liabilities and deferred items
|
|
|
33,739 |
|
|
|
69,342 |
|
|
|
37,920 |
|
|
|
|
|
|
|
141,001 |
|
Due to affiliates
|
|
|
|
|
|
|
517,337 |
|
|
|
|
|
|
|
(517,337 |
) |
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
11,559 |
|
|
|
5,908 |
|
|
|
120 |
|
|
|
(6,028 |
) |
|
|
11,559 |
|
|
Additional paid-in capital
|
|
|
895,950 |
|
|
|
414,340 |
|
|
|
7,556 |
|
|
|
(421,896 |
) |
|
|
895,950 |
|
|
Retained earnings (accumulated deficit)
|
|
|
(560,825 |
) |
|
|
(388,576 |
) |
|
|
79,518 |
|
|
|
309,058 |
|
|
|
(560,825 |
) |
|
Treasury stock, at cost
|
|
|
(108,498 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(108,498 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
238,186 |
|
|
|
31,672 |
|
|
|
87,194 |
|
|
|
(118,866 |
) |
|
|
238,186 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
818,420 |
|
|
$ |
986,724 |
|
|
$ |
195,539 |
|
|
$ |
(654,262 |
) |
|
$ |
1,346,421 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74
BEVERLY ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Years ended December 31, 2004, 2003, and 2002
|
|
9. |
Long-term Debt (Continued) |
Condensed consolidating statements of operations for the year
ended December 31, 2004, for Beverly Enterprises, Inc.
(parent only), the combined Guarantor Subsidiaries and the
combined Non-Guarantor Subsidiaries are as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non- | |
|
|
|
|
|
|
|
|
Guarantor | |
|
Guarantor | |
|
|
|
|
|
|
Parent | |
|
Subsidiaries | |
|
Subsidiaries(a) | |
|
Eliminations | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Revenues
|
|
$ |
2,696 |
|
|
$ |
1,986,083 |
|
|
$ |
86,938 |
|
|
$ |
(86,865 |
) |
|
$ |
1,988,852 |
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wages and related
|
|
|
50,291 |
|
|
|
1,097,452 |
|
|
|
|
|
|
|
|
|
|
|
1,147,743 |
|
|
|
Provision for insurance and related items
|
|
|
9,288 |
|
|
|
118,365 |
|
|
|
90,323 |
|
|
|
(90,323 |
) |
|
|
127,653 |
|
|
|
Other operating and administrative
|
|
|
30,017 |
|
|
|
492,648 |
|
|
|
105 |
|
|
|
(167 |
) |
|
|
522,603 |
|
|
|
Overhead allocation
|
|
|
(109,448 |
) |
|
|
109,448 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
6,526 |
|
|
|
55,640 |
|
|
|
|
|
|
|
|
|
|
|
62,166 |
|
|
|
Asset impairments, workforce reductions and other unusual items
|
|
|
(1,933 |
) |
|
|
2,381 |
|
|
|
|
|
|
|
|
|
|
|
448 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
(15,259 |
) |
|
|
1,875,934 |
|
|
|
90,428 |
|
|
|
(90,490 |
) |
|
|
1,860,613 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before other income (expenses)
|
|
|
17,955 |
|
|
|
110,149 |
|
|
|
(3,490 |
) |
|
|
3,625 |
|
|
|
128,239 |
|
|
Other income (expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
|
|
|
|
(51,311 |
) |
|
|
(178 |
) |
|
|
5,852 |
|
|
|
(45,637 |
) |
|
|
Costs related to early extinguishments of debt
|
|
|
(40,430 |
) |
|
|
(505 |
) |
|
|
|
|
|
|
|
|
|
|
(40,935 |
) |
|
|
Interest income
|
|
|
2,493 |
|
|
|
2,079 |
|
|
|
6,765 |
|
|
|
(5,852 |
) |
|
|
5,485 |
|
|
|
Net gains on dispositions
|
|
|
|
|
|
|
396 |
|
|
|
|
|
|
|
|
|
|
|
396 |
|
|
|
Equity in income of affiliates
|
|
|
52,893 |
|
|
|
|
|
|
|
|
|
|
|
(52,893 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expenses), net
|
|
|
14,956 |
|
|
|
(49,341 |
) |
|
|
6,587 |
|
|
|
(52,893 |
) |
|
|
(80,691 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes and discontinued
operations
|
|
|
32,911 |
|
|
|
60,808 |
|
|
|
3,097 |
|
|
|
(49,268 |
) |
|
|
47,548 |
|
Provision for income taxes
|
|
|
4,890 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,890 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before discontinued operations
|
|
|
28,021 |
|
|
|
60,808 |
|
|
|
3,097 |
|
|
|
(49,268 |
) |
|
|
42,658 |
|
Discontinued operations, net of taxes of $55
|
|
|
|
|
|
|
(14,637 |
) |
|
|
|
|
|
|
|
|
|
|
(14,637 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
28,021 |
|
|
$ |
46,171 |
|
|
$ |
3,097 |
|
|
$ |
(49,268 |
) |
|
$ |
28,021 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
See above for a discussion of our new LOC facility, which
changed Beverly Funding Corporations financial position,
results of operations and cash flows in 2004. |
75
BEVERLY ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Years ended December 31, 2004, 2003, and 2002
|
|
9. |
Long-term Debt (Continued) |
Condensed consolidating statements of operations for the year
ended December 31, 2003, for Beverly Enterprises, Inc.
(parent only), the combined Guarantor Subsidiaries and the
combined Non-Guarantor Subsidiaries are as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non- | |
|
|
|
|
|
|
|
|
Guarantor | |
|
Guarantor | |
|
|
|
|
|
|
Parent | |
|
Subsidiaries | |
|
Subsidiaries | |
|
Eliminations | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Revenues
|
|
$ |
(63 |
) |
|
$ |
1,802,089 |
|
|
$ |
43,607 |
|
|
$ |
(43,607 |
) |
|
$ |
1,802,026 |
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wages and related
|
|
|
53,350 |
|
|
|
1,025,198 |
|
|
|
|
|
|
|
|
|
|
|
1,078,548 |
|
|
|
Provision for insurance and related items
|
|
|
10,560 |
|
|
|
98,817 |
|
|
|
12,725 |
|
|
|
(12,725 |
) |
|
|
109,377 |
|
|
|
Other operating and administrative
|
|
|
27,701 |
|
|
|
434,443 |
|
|
|
|
|
|
|
|
|
|
|
462,144 |
|
|
|
Overhead allocation
|
|
|
(104,409 |
) |
|
|
104,409 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
6,952 |
|
|
|
51,855 |
|
|
|
|
|
|
|
|
|
|
|
58,807 |
|
|
|
Adjustment related to California investigation settlement
|
|
|
|
|
|
|
(925 |
) |
|
|
|
|
|
|
|
|
|
|
(925 |
) |
|
|
Asset impairments, workforce reductions and other unusual items
|
|
|
|
|
|
|
3,825 |
|
|
|
|
|
|
|
|
|
|
|
3,825 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
(5,846 |
) |
|
|
1,717,622 |
|
|
|
12,725 |
|
|
|
(12,725 |
) |
|
|
1,711,776 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before other income (expenses)
|
|
|
5,783 |
|
|
|
84,467 |
|
|
|
30,882 |
|
|
|
(30,882 |
) |
|
|
90,250 |
|
|
Other income (expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
|
|
|
|
(71,679 |
) |
|
|
|
|
|
|
8,365 |
|
|
|
(63,314 |
) |
|
|
Costs related to early extinguishments of debt
|
|
|
(6,634 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,634 |
) |
|
|
Interest income
|
|
|
1,658 |
|
|
|
3,105 |
|
|
|
8,965 |
|
|
|
(8,365 |
) |
|
|
5,363 |
|
|
|
Net gains on dispositions
|
|
|
|
|
|
|
422 |
|
|
|
|
|
|
|
|
|
|
|
422 |
|
|
|
Gain on sale of equity investment
|
|
|
|
|
|
|
6,686 |
|
|
|
|
|
|
|
|
|
|
|
6,686 |
|
|
|
Equity in income of affiliates
|
|
|
84,730 |
|
|
|
|
|
|
|
|
|
|
|
(84,730 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expenses), net
|
|
|
79,754 |
|
|
|
(61,466 |
) |
|
|
8,965 |
|
|
|
(84,730 |
) |
|
|
(57,477 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes and discontinued
operations
|
|
|
85,537 |
|
|
|
23,001 |
|
|
|
39,847 |
|
|
|
(115,612 |
) |
|
|
32,773 |
|
Provision for income taxes
|
|
|
5,069 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,069 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before discontinued operations
|
|
|
80,468 |
|
|
|
23,001 |
|
|
|
39,847 |
|
|
|
(115,612 |
) |
|
|
27,704 |
|
Discontinued operations, net of taxes of $3,378
|
|
|
|
|
|
|
52,764 |
|
|
|
|
|
|
|
|
|
|
|
52,764 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
80,468 |
|
|
$ |
75,765 |
|
|
$ |
39,847 |
|
|
$ |
(115,612 |
) |
|
$ |
80,468 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
76
BEVERLY ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Years ended December 31, 2004, 2003, and 2002
|
|
9. |
Long-term Debt (Continued) |
Condensed consolidating statements of operations for the year
ended December 31, 2002, for Beverly Enterprises, Inc.
(parent only), the combined Guarantor Subsidiaries and the
combined Non-Guarantor Subsidiaries are as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non- | |
|
|
|
|
|
|
|
|
Guarantor | |
|
Guarantor | |
|
|
|
|
|
|
Parent | |
|
Subsidiaries | |
|
Subsidiaries | |
|
Eliminations | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Revenues
|
|
$ |
(2,971 |
) |
|
$ |
1,769,697 |
|
|
$ |
113,132 |
|
|
$ |
(113,132 |
) |
|
$ |
1,766,726 |
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wages and related
|
|
|
51,457 |
|
|
|
1,017,172 |
|
|
|
|
|
|
|
|
|
|
|
1,068,629 |
|
|
|
Provision for insurance and related items
|
|
|
4,989 |
|
|
|
79,172 |
|
|
|
121,233 |
|
|
|
(121,233 |
) |
|
|
84,161 |
|
|
|
Other operating and administrative
|
|
|
28,607 |
|
|
|
429,704 |
|
|
|
|
|
|
|
|
|
|
|
458,311 |
|
|
|
Overhead allocation
|
|
|
(97,239 |
) |
|
|
97,239 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
6,992 |
|
|
|
55,914 |
|
|
|
|
|
|
|
|
|
|
|
62,906 |
|
|
|
Florida insurance reserve adjustment
|
|
|
|
|
|
|
22,179 |
|
|
|
|
|
|
|
|
|
|
|
22,179 |
|
|
|
Special charge related to California investigation settlement
|
|
|
|
|
|
|
6,300 |
|
|
|
|
|
|
|
|
|
|
|
6,300 |
|
|
|
Adjustment related to settlements of federal government
investigations
|
|
|
|
|
|
|
(9,441 |
) |
|
|
|
|
|
|
|
|
|
|
(9,441 |
) |
|
|
Asset impairments, workforce reductions and other unusual items
|
|
|
5,646 |
|
|
|
40,641 |
|
|
|
|
|
|
|
|
|
|
|
46,287 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
452 |
|
|
|
1,738,880 |
|
|
|
121,233 |
|
|
|
(121,233 |
) |
|
|
1,739,332 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before other income (expenses)
|
|
|
(3,423 |
) |
|
|
30,817 |
|
|
|
(8,101 |
) |
|
|
8,101 |
|
|
|
27,394 |
|
|
Other income (expenses):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
|
|
|
|
(74,796 |
) |
|
|
|
|
|
|
12,144 |
|
|
|
(62,652 |
) |
|
|
Interest income
|
|
|
2,209 |
|
|
|
2,010 |
|
|
|
12,613 |
|
|
|
(12,144 |
) |
|
|
4,688 |
|
|
|
Net gains on dispositions
|
|
|
|
|
|
|
2,142 |
|
|
|
|
|
|
|
|
|
|
|
2,142 |
|
|
|
Equity in income (loss) of affiliates
|
|
|
(138,791 |
) |
|
|
|
|
|
|
|
|
|
|
138,791 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expenses), net
|
|
|
(136,582 |
) |
|
|
(70,644 |
) |
|
|
12,613 |
|
|
|
138,791 |
|
|
|
(55,822 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before provision for income taxes, discontinued
operations and cumulative effect of change in accounting for
goodwill
|
|
|
(140,005 |
) |
|
|
(39,827 |
) |
|
|
4,512 |
|
|
|
146,892 |
|
|
|
(28,428 |
) |
Provision for income taxes
|
|
|
6,085 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,085 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before discontinued operations and cumulative
effect of change in accounting for goodwill
|
|
|
(146,090 |
) |
|
|
(39,827 |
) |
|
|
4,512 |
|
|
|
146,892 |
|
|
|
(34,513 |
) |
Discontinued operations, net of taxes of $0
|
|
|
|
|
|
|
(34,406 |
) |
|
|
|
|
|
|
|
|
|
|
(34,406 |
) |
Cumulative effect of change in accounting for goodwill, net of
income taxes of $0
|
|
|
|
|
|
|
(77,171 |
) |
|
|
|
|
|
|
|
|
|
|
(77,171 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
(146,090 |
) |
|
$ |
(151,404 |
) |
|
$ |
4,512 |
|
|
$ |
146,892 |
|
|
$ |
(146,090 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77
BEVERLY ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Years ended December 31, 2004, 2003, and 2002
|
|
9. |
Long-term Debt (Continued) |
Condensed consolidating statements of cash flows for the year
ended December 31, 2004, for Beverly Enterprises, Inc.
(parent only), the combined Guarantor Subsidiaries and the
combined Non-Guarantor Subsidiaries are as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non- | |
|
|
|
|
|
|
|
|
Guarantor | |
|
Guarantor | |
|
|
|
|
|
|
Parent | |
|
Subsidiaries | |
|
Subsidiaries(a) | |
|
Eliminations | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
Cash flows provided by (used for) operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
(45,182 |
) |
|
$ |
115,399 |
|
|
$ |
5,443 |
|
|
$ |
|
|
|
$ |
75,660 |
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(7,422 |
) |
|
|
(55,296 |
) |
|
|
|
|
|
|
|
|
|
|
(62,718 |
) |
|
Proceeds from dispositions of facilities and other assets, net
|
|
|
1,324 |
|
|
|
14,233 |
|
|
|
|
|
|
|
|
|
|
|
15,557 |
|
|
Payments for acquisitions, net of cash acquired
|
|
|
|
|
|
|
(71,352 |
) |
|
|
|
|
|
|
|
|
|
|
(71,352 |
) |
|
Collections on notes receivable
|
|
|
18 |
|
|
|
38,071 |
|
|
|
|
|
|
|
|
|
|
|
38,089 |
|
|
Payments for designated funds, net
|
|
|
(256 |
) |
|
|
(753 |
) |
|
|
|
|
|
|
|
|
|
|
(1,009 |
) |
|
Proceeds from Beverly Funding Corporation investment
|
|
|
32,273 |
|
|
|
|
|
|
|
|
|
|
|
(3,317 |
) |
|
|
28,956 |
|
|
Capital contribution to subsidiary
|
|
|
(36,596 |
) |
|
|
|
|
|
|
|
|
|
|
36,596 |
|
|
|
|
|
|
Other, net
|
|
|
(4,660 |
) |
|
|
(12,842 |
) |
|
|
|
|
|
|
|
|
|
|
(17,502 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used for investing activities
|
|
|
(15,319 |
) |
|
|
(87,939 |
) |
|
|
|
|
|
|
33,279 |
|
|
|
(69,979 |
) |
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of long-term debt
|
|
|
211,384 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
211,384 |
|
|
Repayments of long-term debt
|
|
|
(191,960 |
) |
|
|
(27,468 |
) |
|
|
|
|
|
|
|
|
|
|
(219,428 |
) |
|
Capital contribution to subsidiary
|
|
|
|
|
|
|
|
|
|
|
36,596 |
|
|
|
(36,596 |
) |
|
|
|
|
|
Return of capital investment to parent
|
|
|
|
|
|
|
|
|
|
|
(3,317 |
) |
|
|
3,317 |
|
|
|
|
|
|
Proceeds from exercise of stock options
|
|
|
3,592 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,592 |
|
|
Deferred financing and other costs
|
|
|
(43,575 |
) |
|
|
(106 |
) |
|
|
(698 |
) |
|
|
|
|
|
|
(44,379 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used for) financing activities
|
|
|
(20,559 |
) |
|
|
(27,574 |
) |
|
|
32,581 |
|
|
|
(33,279 |
) |
|
|
(48,831 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
(81,060 |
) |
|
|
(114 |
) |
|
|
38,024 |
|
|
|
|
|
|
|
(43,150 |
) |
Cash and cash equivalents at beginning of year
|
|
|
223,575 |
|
|
|
5,351 |
|
|
|
29,889 |
|
|
|
|
|
|
|
258,815 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year
|
|
$ |
142,515 |
|
|
$ |
5,237 |
|
|
$ |
67,913 |
|
|
$ |
|
|
|
$ |
215,665 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
See above for a discussion of our new LOC facility, which
changed Beverly Funding Corporations financial position,
results of operations and cash flows in 2004. |
78
BEVERLY ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Years ended December 31, 2004, 2003, and 2002
|
|
9. |
Long-term Debt (Continued) |
Condensed consolidating statements of cash flows for the year
ended December 31, 2003, for Beverly Enterprises, Inc.
(parent only), the combined Guarantor Subsidiaries and the
combined Non-Guarantor Subsidiaries are as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non- | |
|
|
|
|
|
|
Guarantor | |
|
Guarantor | |
|
|
|
|
Parent | |
|
Subsidiaries | |
|
Subsidiaries | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
Cash flows provided by (used for) operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
121,391 |
|
|
$ |
(60,946 |
) |
|
$ |
9,416 |
|
|
$ |
69,861 |
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(6,115 |
) |
|
|
(37,869 |
) |
|
|
|
|
|
|
(43,984 |
) |
|
Proceeds from dispositions of facilities and other assets, net
|
|
|
|
|
|
|
275,039 |
|
|
|
|
|
|
|
275,039 |
|
|
Payments for acquisitions, net of cash acquired
|
|
|
|
|
|
|
(459 |
) |
|
|
|
|
|
|
(459 |
) |
|
Collections on notes receivable
|
|
|
24 |
|
|
|
8,665 |
|
|
|
|
|
|
|
8,689 |
|
|
(Payments for) proceeds from designated funds, net
|
|
|
(5,723 |
) |
|
|
540 |
|
|
|
|
|
|
|
(5,183 |
) |
|
Other, net
|
|
|
940 |
|
|
|
(15,854 |
) |
|
|
|
|
|
|
(14,914 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used for) investing activities
|
|
|
(10,874 |
) |
|
|
230,062 |
|
|
|
|
|
|
|
219,188 |
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of long-term debt
|
|
|
250,000 |
|
|
|
|
|
|
|
|
|
|
|
250,000 |
|
|
Repayments of long-term debt
|
|
|
(210,474 |
) |
|
|
(102,878 |
) |
|
|
|
|
|
|
(313,352 |
) |
|
Repayments of off-balance sheet financing
|
|
|
|
|
|
|
(69,456 |
) |
|
|
|
|
|
|
(69,456 |
) |
|
Proceeds from exercise of stock options
|
|
|
1,108 |
|
|
|
|
|
|
|
|
|
|
|
1,108 |
|
|
Deferred financing and other costs
|
|
|
(14,032 |
) |
|
|
53 |
|
|
|
|
|
|
|
(13,979 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used for) financing activities
|
|
|
26,602 |
|
|
|
(172,281 |
) |
|
|
|
|
|
|
(145,679 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
137,119 |
|
|
|
(3,165 |
) |
|
|
9,416 |
|
|
|
143,370 |
|
Cash and cash equivalents at beginning of year
|
|
|
86,456 |
|
|
|
8,516 |
|
|
|
20,473 |
|
|
|
115,445 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year
|
|
$ |
223,575 |
|
|
$ |
5,351 |
|
|
$ |
29,889 |
|
|
$ |
258,815 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79
BEVERLY ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Years ended December 31, 2004, 2003, and 2002
|
|
9. |
Long-term Debt (Continued) |
Condensed consolidating statements of cash flows for the year
ended December 31, 2002, for Beverly Enterprises, Inc.
(parent only), the combined Guarantor Subsidiaries and the
combined Non-Guarantor Subsidiaries are as follows (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non- | |
|
|
|
|
|
|
Guarantor | |
|
Guarantor | |
|
|
|
|
Parent | |
|
Subsidiaries | |
|
Subsidiaries | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
Cash flows provided by operating activities:
|
|
$ |
35,788 |
|
|
$ |
70,132 |
|
|
$ |
10,713 |
|
|
$ |
116,633 |
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(8,053 |
) |
|
|
(92,050 |
) |
|
|
|
|
|
|
(100,103 |
) |
|
Proceeds from dispositions of facilities and other assets, net
|
|
|
|
|
|
|
169,471 |
|
|
|
|
|
|
|
169,471 |
|
|
Collections on notes receivable
|
|
|
60 |
|
|
|
1,556 |
|
|
|
|
|
|
|
1,616 |
|
|
Payments for designated funds, net
|
|
|
|
|
|
|
(260 |
) |
|
|
|
|
|
|
(260 |
) |
|
Other, net
|
|
|
2,760 |
|
|
|
(11,149 |
) |
|
|
|
|
|
|
(8,389 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used for) investing activities
|
|
|
(5,233 |
) |
|
|
67,568 |
|
|
|
|
|
|
|
62,335 |
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of long-term debt
|
|
|
|
|
|
|
5,000 |
|
|
|
|
|
|
|
5,000 |
|
|
Repayments of long-term debt
|
|
|
(15,136 |
) |
|
|
(101,360 |
) |
|
|
|
|
|
|
(116,496 |
) |
|
Repayments of off-balance sheet financing
|
|
|
|
|
|
|
(42,901 |
) |
|
|
|
|
|
|
(42,901 |
) |
|
Proceeds from exercise of stock options
|
|
|
1,699 |
|
|
|
|
|
|
|
|
|
|
|
1,699 |
|
|
Deferred financing and other costs
|
|
|
(2 |
) |
|
|
(166 |
) |
|
|
|
|
|
|
(168 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash used for financing activities
|
|
|
(13,439 |
) |
|
|
(139,427 |
) |
|
|
|
|
|
|
(152,866 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
17,116 |
|
|
|
(1,727 |
) |
|
|
10,713 |
|
|
|
26,102 |
|
Cash and cash equivalents at beginning of year
|
|
|
69,340 |
|
|
|
10,243 |
|
|
|
9,760 |
|
|
|
89,343 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of year
|
|
$ |
86,456 |
|
|
$ |
8,516 |
|
|
$ |
20,473 |
|
|
$ |
115,445 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10. |
Commitments and Contingencies |
Our future minimum rental commitments required by all
noncancelable operating leases with initial or remaining terms
in excess of one year as of December 31, 2004, are
estimated as follows (in thousands):
|
|
|
|
|
Year Ending December 31, |
|
|
|
|
|
2005
|
|
$ |
37,362 |
|
2006
|
|
|
19,721 |
|
2007
|
|
|
10,594 |
|
2008
|
|
|
7,871 |
|
2009
|
|
|
7,042 |
|
Thereafter
|
|
|
12,898 |
|
|
|
|
|
|
|
$ |
95,488 |
|
|
|
|
|
80
BEVERLY ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Years ended December 31, 2004, 2003, and 2002
|
|
10. |
Commitments and Contingencies (Continued) |
Our total future minimum rental commitments are net of
approximately $23.6 million of minimum sublease rental
income due in the future under noncancelable subleases. The
following table summarizes certain information relative to our
operating leases, including operating leases for discontinued
operations, for the years ended December 31 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Rent expense, net of sublease rent income
|
|
$ |
58,698 |
|
|
$ |
70,132 |
|
|
$ |
87,852 |
|
Sublease rent income
|
|
|
3,007 |
|
|
|
1,143 |
|
|
|
2,036 |
|
Estimated contingent rent expense, based primarily on revenues
|
|
|
1,100 |
|
|
|
2,000 |
|
|
|
2,000 |
|
We have unconditional purchase obligations totaling
$8.3 million, primarily due to our outsourcing of certain
information technology functions, as well as contracts relative
to our frame relay network and certain office equipment. These
contracts involve future minimum commitments that are
noncancelable or impose a penalty if these agreements are
cancelled prior to expiration. We have excluded agreements that
are cancelable without penalty. Our future minimum commitments
under these agreements as of December 31, 2004, are
estimated as follows: 2005 $4.3 million;
2006 $3.1 million and 2007
$870,000. We incurred approximately $8.5 million,
$9.5 million and $6.7 million under these agreements
during the years ended December 31, 2004, 2003 and 2002,
respectively.
We are contingently liable for approximately $11.8 million
of long-term debt maturing on various dates through 2019, as
well as annual interest. These contingent liabilities
principally arose from our sale of nursing facilities. We
operate two facilities related to approximately
$2.5 million of the principal amount for which we are
contingently liable, pursuant to long-term agreements accounted
for as operating leases. In addition we guarantee certain
third-party operating leases. These guarantees arose from our
dispositions of leased facilities and the underlying leases have
approximately $54.8 million of minimum rental commitments
remaining through the initial lease terms, with the latest
termination date being February 2019. In accordance with the
FASBs Interpretation No. 45, Guarantors
Accounting and Disclosure Requirements for Guarantees, Including
Indirect Guarantees of Indebtedness of Others
(FIN 45), we have recorded approximately
$627,000, included in Other accrued liabilities on
the consolidated balance sheet at December 31, 2004, as the
estimated fair value of guarantees initiated in 2004 and 2003.
On January 26, 2005, a putative class action complaint
brought on behalf of all shareholders of the Company was filed
against the Company and each of its directors in the Delaware
Chancery Court in New Castle County. The complaint, captioned
Chaya Perlstein v. William R. Floyd, et. al., Civil
Action No. CA1050-N, asserts a claim for breach of
fiduciary duty in connection with our response to an unsolicited
expression of interest by a group of investors that collectively
had purchased 8.1% of our common stock on the open market prior
to January 24, 2005. A second, substantially identical,
putative class action complaint was filed in the same court on
February 1, 2005, bearing the caption Robert
Strougo v. Beverly Enterprises, Inc., et. al., Civil
Action No. CA1067-N. On February 23, 2005, the Delaware
Chancery Court consolidated these cases under the caption In
re Beverly Shareholders Litigation, Civil Action No.
CA1050-N, and designated the Floyd complaint as
operative. In addition, the Chancery Court extended the
defendants time to respond to the operative complaint to
May 9, 2005.The plaintiffs seek preliminary and permanent
injunctive relief, an unspecified amount of compensatory
damages, an accounting, as well as an award of attorneys
fees, expert fees, and costs. Due to the preliminary state of
these actions, we are unable to assess the probable outcome and
can give no assurance of the ultimate impact on our financial
position, results of operations and cash flows.
In 2002, we notified federal and California healthcare
regulatory authorities (CMS, Office of Inspector General (the
OIG), the California Attorney Generals office
and the California Department of Health) of our intent to
conduct an internal investigation of past billing practices
relating to MK Medical, our former
81
BEVERLY ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Years ended December 31, 2004, 2003, and 2002
|
|
10. |
Commitments and Contingencies (Continued) |
medical equipment business unit based in Fresno, California. An
independent accounting firm has reviewed MK Medicals
government payor billings since October 1, 1998, the date
Beverly acquired the business unit. Deficiencies identified by
the accounting firm primarily relate to inadequate documentation
supporting Medicare and Medi-Cal claims for reimbursement for
drugs, wheelchairs, and other durable medical equipment
distributed by MK Medical. Specifically, the review identified
instances of missing or incomplete certificates of medical
necessity, treatment authorization requests, prescriptions and
other documentation MK Medical is required to maintain in order
to be entitled to reimbursement from government payors. Based on
the results of the accounting firms review, we established
a reserve in 2002, included in Other accrued
liabilities on the consolidated balance sheets in the
amount of $18.0 million to cover potential overpayments
from government payors for the period from October 1, 1998
to 2002. We have advised regulatory authorities of the results
of the accounting firms review. On September 15,
2003, we received a subpoena from the United States
Attorneys Office in Oakland, California, requesting the
production of additional documents relating to MK Medicals
operations and our review of MK Medicals claims. We have
produced documents in response to this subpoena and continue to
cooperate with the governments request for information.
The reserved amount continues to be the best estimate of our
exposure on this matter; however, our liability with respect to
this matter could exceed the reserved amount. We are actively
cooperating with the government in this matter and expect to
fund or resolve this liability within 12 months. We can
give no assurance of the final outcome of this matter or its
impact on our financial position, results of operations and cash
flows.
On February 3, 2000, we entered into a series of separate
agreements with the U.S. Department of Justice and the OIG.
These agreements settled the federal governments
investigations of the Company relating to our allocation to the
Medicare program of certain nursing labor costs in our skilled
nursing facilities from 1990 to 1998 (the Allocation
Investigations).
Under the Civil Settlement Agreement, we paid the federal
government $25.0 million during 2000 and are reimbursing
the federal government an additional $145.0 million through
withholdings from our biweekly Medicare periodic interim
payments in equal installments through the first quarter of
2008. The present value of the remaining obligation included as
liabilities on our consolidated balance sheets was
$48.8 million and $61.9 million at December 31,
2004 and 2003, respectively. In addition, we agreed to resubmit
certain Medicare filings to reflect reduced labor costs
allocated to the Medicare program. The adjustments for these
resubmitted filings were part of the settlement agreement with
CMS (see Note 4).
Under the Corporate Integrity Agreement, we are required to
monitor, on an ongoing basis, our compliance with the
requirements of the federal healthcare programs. This agreement
addresses our obligations to ensure that we comply with the
requirements for participation in the federal healthcare
programs. It also includes functional and training obligations,
audit and review requirements, recordkeeping and reporting
requirements, as well as penalties for breach or noncompliance
of the agreement. We believe that we are generally in compliance
with the requirements of the Corporate Integrity Agreement.
On October 31, 2002, a shareholder derivative action
entitled Paul Dunne and Helene Dunne, derivatively on behalf
of nominal defendant Beverly Enterprises, Inc. v. Beryl F.
Anthony, Jr., et. al. was filed in the Circuit Court of
Sebastian County, Arkansas, Fort Smith Division
(No. CIV-2002-1241). This case was purportedly brought
derivatively on behalf of the Company against various current
and former officers and directors. The complaint alleges causes
of action for breach of fiduciary duty against the defendants
based on: (1) allegations that defendants failed to
establish and maintain adequate accounting controls such that
the Company failed to record adequate reserves for general and
professional liability costs; and (2) allegations that
certain defendants sold Company stock while purportedly in
possession of material non-public information. On May 16,
2003, two additional derivative complaints (Holcombe v.
Floyd, et. al. and Flowers v. Floyd, et. al.) were
filed and subsequently transferred to the Circuit Court of
Sebastian County, Arkansas, Fort Smith Division and
82
BEVERLY ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Years ended December 31, 2004, 2003, and 2002
|
|
10. |
Commitments and Contingencies (Continued) |
consolidated with the Dunne action as Holcomb v. Beverly
Enterprises, Inc. The Dunnes were subsequently dismissed as
plaintiffs.
On November 19, 2004, Beverly moved to dismiss these
actions on the grounds that the plaintiffs failed to make a
pre-suit demand upon Beverlys Board of Directors and did
not show that the failure to make such demand was excused as
futile. The other defendants also moved to dismiss the actions
for failure to state a claim upon which relief can be granted.
Plaintiffs have opposed both motions. The court has not yet
considered the motions or heard oral argument. Due to the
preliminary state of this action, we are unable to assess the
probable outcome of the case and can give no assurance of the
ultimate impact on our financial position, results of operations
and cash flows.
In addition, since July 29, 1999, several derivative
lawsuits have been filed in the state courts of Arkansas,
California and Delaware, as well as the federal district court
in Arkansas, assertedly on behalf of the Company (collectively,
the Derivative Actions). The parties have agreed on
a settlement in principle for these actions, which provides that
we will incorporate various corporate governance practices that
are consistent with our policies. In addition, the directors and
officers liability insurance carriers, on behalf of the
individual defendants, will pay no more than $375,000 for
plaintiffs attorneys fees. The court approved the
settlement on September 28, 2004, and the actions have been
dismissed with prejudice.
We are party to various legal matters relating to patient care,
including claims that our services have resulted in injury or
death to residents of our facilities. We have experienced an
increasing trend in the number and severity of the claims
asserted against us (see Note 2). We believe that there has
been, and will continue to be, an increase in governmental
investigations of long-term healthcare providers. Adverse
determinations in legal proceedings or governmental
investigations, whether currently asserted or arising in the
future, could have a material adverse effect on us.
There are various other lawsuits and regulatory actions pending
against the Company arising in the normal course of business,
some of which seek punitive damages that are generally not
covered by insurance. We do not believe that the ultimate
resolution of such other matters will have a material adverse
effect on our consolidated financial position, results of
operations or cash flows.
We have 300,000,000 shares of authorized $.10 par
value common stock. We are subject to certain restrictions under
our long-term debt agreements related to the payment of cash
dividends on, and the repurchase of, our common stock. During
2004 and 2003, we did not pay any cash dividends on, or
repurchase any of, our common stock. We have
25,000,000 shares of authorized $1 par value preferred
stock, all of which remains unissued. See Note 15 for a
discussion of our new Series A Junior Participating
Preferred Stock.
During 2004, we issued approximately 955,000 shares of
restricted stock to certain officers and other employees, which
cliff vest three years following the grant date. If these
additional shares had been issued prior to January 1, 2004,
there would have been no material impact on our diluted net
income per share for the year. In April 2003, we issued
2,500,000 shares of restricted stock to certain officers
and other employees, which vest one-third per year. The
restricted stock grants in 2004 and 2003 were issued, along with
certain cash incentives, as part of a program designed to retain
key associates. We recognize compensation expense for our
restricted stock grants at the fair market value of our common
stock on the date of grant, amortized over the respective
vesting periods on a straight-line basis.
In January 2001, we filed a registration statement under
Form S-8 with the Securities and Exchange Commission
registering 1,174,500 shares of our common stock. These
shares were previously repurchased by
83
BEVERLY ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Years ended December 31, 2004, 2003, and 2002
|
|
11. |
Stockholders Equity (Continued) |
the Company and held in treasury. They were issued under the
Stock Grant Plan to holders of restricted stock who, by virtue
of the terms of their employment contracts, severance agreements
or other similar arrangements, were entitled to the immediate
vesting of their restricted stock. From 2001 to 2003, we issued
777,984 shares of our common stock out of the Stock Grant
Plan to various officers in exchange for shares of restricted
stock held by them, which were cancelled. Effective May 20,
2004, the Stock Grant Plan was terminated, and as a result of
the termination, the 396,516 unissued shares will remain in
treasury.
During 1997, the New Beverly 1997 Long-Term Incentive Plan was
approved (the 1997 Long-Term Incentive Plan). The
plan became effective December 3, 1997 and remains in
effect until December 31, 2006, subject to early
termination by our Board of Directors. The Compensation
Committee of our Board of Directors (the Committee)
is responsible for administering the 1997 Long-Term Incentive
Plan and has complete discretion in determining the number of
shares or units to be granted, in setting performance goals and
in applying other restrictions to awards, as needed, under the
plan. The 1997 Long-Term Incentive Plan was originally
authorized to issue 10,000,000 shares of our common stock,
subject to certain adjustments, in the form of nonqualified
stock options, incentive stock options, stock appreciation
rights, restricted stock, restricted stock units, performance
awards, bonus stock and other stock unit awards. In May 2001 and
2004, our stockholders approved amendments to this plan, which
authorized the issuance of an additional 5,000,000 and
5,250,000 shares, respectively.
Under our 1997 Long-Term Incentive Plan, nonqualified and
incentive stock options must be granted at a purchase price
equal to the fair market value of our common stock on the date
of grant. Options are exercisable at such times and are subject
to such restrictions and conditions as the Committee determines
and expire no later than 10 years from the grant date.
Options issued at fair market value do not currently require the
recording of compensation expense upon issuance (see discussion
of SFAS No. 123R below). Restricted stock awards are
outright stock grants, which have a minimum vesting period of
one year for performance-based awards and three years for other
awards. Performance awards, bonus stock and other stock unit
awards may be granted based on the achievement of certain
performance or other goals and carry certain restrictions, as
defined. The issuance of restricted stock and other stock awards
usually requires the recognition of compensation expense
measured by the fair value of the stock on the date of grant.
During 1997, the New Beverly Non-Employee Directors Stock Option
Plan was approved (the Non-Employee Directors Stock Option
Plan). The plan became effective December 3, 1997 and
remains in effect until December 31, 2007, subject to early
termination by our Board of Directors. During 2004, we filed a
registration statement under Form S-8 registering an
additional 450,000 shares of our common stock under this
plan, which increased the number of shares authorized for
issuance to 900,000, subject to certain adjustments, under the
Non-Employee Directors Stock Option Plan. Until May 2004, the
Non-Employee Directors Stock Option Plan, as amended, provided
that each non-employee director be granted an option to
purchase 11,000 shares of our common stock on
June 1 of each year until the plan is terminated, subject
to the availability of shares. These options were granted at a
purchase price equal to the fair market value of our common
stock on the date of grant, became exercisable one year after
the date of grant and expire 10 years after the date of
grant. On May 20, 2004, our Board of Directors eliminated
the annual grant of stock options in lieu of Restricted Share
Unit (RSU) grants. Each director will receive a
grant of RSUs annually equal to $120,000, as determined based on
the closing share price on the date of the board meeting held in
conjunction with our annual stockholders meeting. The RSUs
will vest one year from the date of grant unless a director
elects to defer his RSUs. If a director elects to defer his
RSUs, the deferred RSUs will not be paid until the director
retires or otherwise resigns his position from our board.
84
BEVERLY ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Years ended December 31, 2004, 2003, and 2002
|
|
11. |
Stockholders Equity (Continued) |
The following table summarizes stock option and restricted stock
data relative to our long-term incentive plans for the years
ended December 31:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
|
|
|
|
Weighted- | |
|
|
|
Weighted- | |
|
|
|
Weighted- | |
|
|
|
|
Average | |
|
|
|
Average | |
|
|
|
Average | |
|
|
Number of | |
|
Exercise | |
|
Number of | |
|
Exercise | |
|
Number of | |
|
Exercise | |
|
|
Shares | |
|
Price | |
|
Shares | |
|
Price | |
|
Shares | |
|
Price | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Options outstanding at beginning of year
|
|
|
7,780,203 |
|
|
$ |
6.70 |
|
|
|
8,882,635 |
|
|
$ |
6.62 |
|
|
|
5,808,260 |
|
|
$ |
6.46 |
|
Changes during the year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
2,750 |
|
|
|
6.34 |
|
|
|
103,000 |
|
|
|
3.96 |
|
|
|
4,749,460 |
|
|
|
6.43 |
|
|
Exercised
|
|
|
(684,045 |
) |
|
|
5.96 |
|
|
|
(234,850 |
) |
|
|
5.37 |
|
|
|
(512,612 |
) |
|
|
3.72 |
|
|
Cancelled
|
|
|
(666,381 |
) |
|
|
8.84 |
|
|
|
(970,582 |
) |
|
|
5.98 |
|
|
|
(1,162,473 |
) |
|
|
6.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options outstanding at end of year
|
|
|
6,432,527 |
|
|
|
6.56 |
|
|
|
7,780,203 |
|
|
|
6.70 |
|
|
|
8,882,635 |
|
|
|
6.62 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at end of year
|
|
|
4,257,001 |
|
|
|
6.41 |
|
|
|
3,580,102 |
|
|
|
6.86 |
|
|
|
2,274,231 |
|
|
|
7.09 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted stock outstanding at beginning of year
|
|
|
3,141,006 |
|
|
|
|
|
|
|
1,122,402 |
|
|
|
|
|
|
|
1,290,572 |
|
|
|
|
|
Changes during the year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
1,048,311 |
|
|
|
|
|
|
|
2,503,125 |
|
|
|
|
|
|
|
175,000 |
|
|
|
|
|
|
Vested
|
|
|
(1,347,349 |
) |
|
|
|
|
|
|
(131,550 |
) |
|
|
|
|
|
|
(112,684 |
) |
|
|
|
|
|
Forfeited
|
|
|
(289,278 |
) |
|
|
|
|
|
|
(352,971 |
) |
|
|
|
|
|
|
(230,486 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted stock outstanding at end of year
|
|
|
2,552,690 |
|
|
|
|
|
|
|
3,141,006 |
|
|
|
|
|
|
|
1,122,402 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options/restricted stock available for grant at end of year
|
|
|
7,572,030 |
|
|
|
|
|
|
|
1,967,432 |
|
|
|
|
|
|
|
2,933,703 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise prices for options outstanding as of December 31,
2004, ranged from $2.33 to $14.38. The weighted-average
remaining contractual life of these options is approximately six
and a half years. The following table provides certain
information with respect to stock options outstanding and
exercisable at December 31, 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding | |
|
Options Exercisable | |
|
|
| |
|
| |
|
|
|
|
Weighted- | |
|
|
|
|
|
|
Weighted- | |
|
Average | |
|
|
|
Weighted- | |
|
|
Options | |
|
Average | |
|
Remaining | |
|
Options | |
|
Average | |
Range of Exercise Prices |
|
Outstanding | |
|
Exercise Price | |
|
Contractual Life | |
|
Exercisable | |
|
Exercise Price | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
$2.33-$6.85
|
|
|
3,095,306 |
|
|
$ |
5.15 |
|
|
|
6.60 |
|
|
|
2,062,164 |
|
|
$ |
4.80 |
|
$7.00-$14.38
|
|
|
3,337,221 |
|
|
|
7.87 |
|
|
|
6.31 |
|
|
|
2,194,837 |
|
|
|
7.93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$2.33-$14.38
|
|
|
6,432,527 |
|
|
|
6.56 |
|
|
|
6.47 |
|
|
|
4,257,001 |
|
|
|
6.41 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SFAS No. 148, issued on December 31, 2002,
provides companies alternative methods of transitioning to
SFAS No. 123s fair value method of accounting
for stock-based employee compensation, and amends certain
disclosure requirements. SFAS No. 148 does not mandate
fair value accounting for stock-based employee compensation, but
does require all companies to meet the disclosure provisions. We
currently do not recognize compensation expense for our stock
option grants, which are issued at fair market value on the date
of grant,
85
BEVERLY ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Years ended December 31, 2004, 2003, and 2002
|
|
11. |
Stockholders Equity (Continued) |
and are accounted for under the intrinsic value method. We are
in compliance with the current accounting rules surrounding
stock-based compensation (see discussion of
SFAS No. 123R below).
Pro forma information regarding net income (loss) and diluted
net income (loss) per share has been determined as if we
accounted for our stock option grants under the fair market
value method described in SFAS No. 123. The fair
market value of our stock options was estimated at the date of
grant using a Black-Scholes option pricing model with the
following weighted average assumptions for the years ended
December 31, 2004, 2003 and 2002, respectively:
|
|
|
|
|
risk-free interest rates of 4.6%, 3.0% and 4.8%; |
|
|
|
volatility factors of the expected market price of our common
stock of .82, .81 and .74; and |
|
|
|
expected option lives of five years. |
We do not currently pay cash dividends on our common stock and
no future cash dividends are currently planned. The weighted
average assumptions resulted in a weighted average estimated
fair market value of options granted during 2004, 2003 and 2002
of $4.32 per share, $2.61 per share and $3.55 per
share, respectively.
For purposes of pro forma disclosures, the estimated fair market
value of all outstanding stock options is amortized to expense
over their respective vesting periods. The pro forma effects are
not necessarily indicative of the effects on future years. The
following table summarizes our pro forma net income (loss) and
diluted net income (loss) per share, assuming we accounted for
our stock option grants using the fair value method in
accordance with SFAS No. 123, for the years ended
December 31 (in thousands, except per share amounts):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Reported net income (loss)(a)
|
|
$ |
28,021 |
|
|
$ |
80,468 |
|
|
$ |
(146,090 |
) |
Stock option compensation expense
|
|
|
3,967 |
|
|
|
6,865 |
|
|
|
6,218 |
|
|
|
|
|
|
|
|
|
|
|
Pro forma net income (loss)
|
|
$ |
24,054 |
|
|
$ |
73,603 |
|
|
$ |
(152,308 |
) |
|
|
|
|
|
|
|
|
|
|
Reported basic net income (loss) per share
|
|
$ |
0.26 |
|
|
$ |
0.75 |
|
|
$ |
(1.39 |
) |
|
|
|
|
|
|
|
|
|
|
Pro forma basic net income (loss) per share
|
|
$ |
0.22 |
|
|
$ |
0.69 |
|
|
$ |
(1.45 |
) |
|
|
|
|
|
|
|
|
|
|
Reported diluted net income (loss) per share
|
|
$ |
0.25 |
|
|
$ |
0.74 |
|
|
$ |
(1.39 |
) |
|
|
|
|
|
|
|
|
|
|
Pro forma diluted net income (loss) per share
|
|
$ |
0.22 |
|
|
$ |
0.68 |
|
|
$ |
(1.45 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) |
|
Includes total charges to our consolidated statements of
operations related to restricted stock grants of
$3.9 million, $1.8 million and $1.3 million for
the years ended December 31, 2004, 2003 and 2002,
respectively. |
In December 2004, the FASB issued SFAS No. 123R which
eliminates the intrinsic value method as an alternative method
of accounting for stock-based awards. SFAS No. 123R
also revises the fair value-based method of accounting for
share-based payment liabilities, forfeitures and modifications
of stock-based awards and clarifies
SFAS No. 123s guidance in several areas,
including measuring fair value, classifying an award as equity
or as a liability and attributing compensation cost to reporting
periods. In addition, SFAS No. 123R amends
SFAS No. 95 to require that excess tax benefits be
reported as a financing cash inflow rather than as a reduction
of taxes paid, which is included within operating cash flows.
The Company is required to adopt SFAS No. 123R for the
interim period beginning July 1, 2005 and we will use the
modified version of prospective application. Based on the
estimated value of unvested stock options, we expect wages and
related expenses to increase $1.5 million in the last six
months of 2005.
86
BEVERLY ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Years ended December 31, 2004, 2003, and 2002
The provision for (benefit from) income taxes, including taxes
allocated to discontinued operations of $55,000 and
$3.4 million in 2004 and 2003, respectively, consists of
the following for the years ended December 31 (in
thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Federal:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
$ |
(2,320 |
) |
|
$ |
(11,122 |
) |
|
$ |
(8,345 |
) |
|
Deferred
|
|
|
3,085 |
|
|
|
12,702 |
|
|
|
10,447 |
|
State:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
|
|
|
2,688 |
|
|
|
6,867 |
|
|
|
3,835 |
|
|
Deferred
|
|
|
1,492 |
|
|
|
|
|
|
|
148 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
4,945 |
|
|
$ |
8,447 |
|
|
$ |
6,085 |
|
|
|
|
|
|
|
|
|
|
|
A reconciliation of our income tax provision (benefit),
including taxes allocated to discontinued operations, computed
at the statutory federal income tax rate to our actual provision
for (benefit from) income taxes is summarized as follows for the
years ended December 31 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
2002 | |
|
|
| |
|
| |
|
| |
Tax (benefit) at statutory rate
|
|
$ |
11,538 |
|
|
$ |
31,121 |
|
|
$ |
(49,002 |
) |
General business tax credits
|
|
|
(105 |
) |
|
|
(968 |
) |
|
|
(2,090 |
) |
State tax provision, net
|
|
|
1,884 |
|
|
|
8,423 |
|
|
|
2,593 |
|
Impairment charges
|
|
|
|
|
|
|
|
|
|
|
12,685 |
|
Increase (decrease) in valuation allowance
|
|
|
(10,792 |
) |
|
|
(30,141 |
) |
|
|
45,520 |
|
Other
|
|
|
2,420 |
|
|
|
12 |
|
|
|
(3,621 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
$ |
4,945 |
|
|
$ |
8,447 |
|
|
$ |
6,085 |
|
|
|
|
|
|
|
|
|
|
|
87
BEVERLY ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Years ended December 31, 2004, 2003, and 2002
|
|
12. |
Income Taxes (Continued) |
Deferred income taxes reflect the impact of temporary
differences between the carrying amounts of assets and
liabilities for financial reporting purposes and the amounts
used for income tax purposes. The tax effects of temporary
differences giving rise to our deferred tax assets and
liabilities at December 31, 2004 and 2003, are as follows
(in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2004 | |
|
December 31, 2003 | |
|
|
| |
|
| |
|
|
Asset | |
|
Liability | |
|
Asset | |
|
Liability | |
|
|
| |
|
| |
|
| |
|
| |
Insurance reserves
|
|
$ |
71,430 |
|
|
$ |
|
|
|
$ |
70,838 |
|
|
$ |
|
|
General business tax credit carryforwards
|
|
|
38,999 |
|
|
|
|
|
|
|
37,708 |
|
|
|
|
|
Alternative minimum tax credit carryforwards
|
|
|
23,042 |
|
|
|
|
|
|
|
21,279 |
|
|
|
|
|
Provision for dispositions
|
|
|
6,838 |
|
|
|
1,908 |
|
|
|
3,539 |
|
|
|
16,016 |
|
Provision for Medicare repayment
|
|
|
19,602 |
|
|
|
|
|
|
|
26,574 |
|
|
|
|
|
Depreciation and amortization
|
|
|
1,877 |
|
|
|
52,456 |
|
|
|
21,572 |
|
|
|
55,687 |
|
Operating supplies
|
|
|
|
|
|
|
5,287 |
|
|
|
|
|
|
|
9,538 |
|
Federal net operating loss carryforwards
|
|
|
22,853 |
|
|
|
|
|
|
|
34,183 |
|
|
|
|
|
Other
|
|
|
27,199 |
|
|
|
21,779 |
|
|
|
29,767 |
|
|
|
18,440 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
211,840 |
|
|
|
81,430 |
|
|
|
245,460 |
|
|
|
99,681 |
|
Valuation allowances:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
(143,618 |
) |
|
|
|
|
|
|
(155,692 |
) |
|
|
|
|
|
State
|
|
|
(14,666 |
) |
|
|
|
|
|
|
(13,384 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax balances
|
|
$ |
53,556 |
|
|
$ |
81,430 |
|
|
$ |
76,384 |
|
|
$ |
99,681 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The valuation allowance decreased $10.8 million and
$30.1 million during 2004 and 2003, respectively, primarily
due to the reversal of temporary differences and the utilization
of federal net operating loss carryforwards, partially offset by
increases in general business tax credits and state tax credits.
During 2004, the decrease in the valuation allowance was further
offset by the generation of alternative minimum tax credits.
At December 31, 2004, for federal income tax purposes, we
had federal net operating loss carryforwards of
$60.8 million that expire in years 2018 through 2020;
general business tax credit carryforwards of $39.0 million
that expire in years 2006 through 2024; and alternative minimum
tax credit carryforwards of $23.0 million that do not
expire. Under the guidance of SFAS No. 109 and based
upon our operating results, our reported cumulative losses, and
the inherent uncertainty associated with the realization of
future income in the near term, we have provided a valuation
allowance on our net deferred tax assets as of December 31,
2004 and 2003.
|
|
13. |
Fair Values of Financial Instruments |
Financial Accounting Standards Statement No. 107,
Disclosures about Fair Value of Financial Instruments,
(SFAS No. 107) requires disclosure of fair
value information about financial instruments, whether or not
recognized in the balance sheet, for which it is practicable to
estimate that value. In cases where quoted market prices are not
available, fair values are based on estimates using present
value or other valuation techniques. Those techniques are
significantly affected by the assumptions used, including the
discount rate and estimates of future cash flows. In that
regard, the derived fair value estimates cannot be substantiated
by comparison to independent markets and, in many cases, could
not be realized in immediate settlement of the instrument.
SFAS No. 107 excludes certain financial instruments
and all nonfinancial instruments from its disclosure
requirements. Accordingly, the aggregate fair value amounts
presented do not represent our underlying value.
88
BEVERLY ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Years ended December 31, 2004, 2003, and 2002
|
|
13. |
Fair Values of Financial
Instruments (Continued) |
The carrying amounts and estimated fair values of our financial
instruments at December 31 are as follows (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
Carrying | |
|
|
|
Carrying | |
|
|
|
|
Amount | |
|
Fair Value | |
|
Amount | |
|
Fair Value | |
|
|
| |
|
| |
|
| |
|
| |
Cash and cash equivalents
|
|
$ |
215,665 |
|
|
$ |
215,665 |
|
|
$ |
258,815 |
|
|
$ |
258,815 |
|
Cash investments greater than three months
|
|
|
5,018 |
|
|
|
5,018 |
|
|
|
|
|
|
|
|
|
Notes receivable, net (including current portion)
|
|
|
2,312 |
|
|
|
2,312 |
|
|
|
27,873 |
|
|
|
27,873 |
|
Beverly Indemnity funds
|
|
|
16,006 |
|
|
|
16,006 |
|
|
|
11,809 |
|
|
|
11,809 |
|
Long-term debt (including current portion)
|
|
|
558,183 |
|
|
|
638,312 |
|
|
|
566,227 |
|
|
|
640,723 |
|
Federal government settlement obligations (including current
portion)
|
|
|
48,761 |
|
|
|
48,761 |
|
|
|
61,888 |
|
|
|
61,888 |
|
At December 31, 2004 and 2003, we had outstanding defeased
long-term debt with aggregate carrying values of
$2.2 million and $6.3 million, respectively. The fair
value of such defeased debt was approximately $2.3 million
and $6.4 million at December 31, 2004 and 2003,
respectively. The fair value was estimated using discounted cash
flow analyses, based on our incremental borrowing rates for
similar types of borrowing arrangements.
In order to consummate certain dispositions and other
transactions, we have agreed to guarantee the debt assumed or
acquired by the purchaser or the performance under a lease, by
the lessee. In accordance with FIN 45, we had approximately
$627,000 and $531,000, included in Other accrued
liabilities on the 2004 and 2003 consolidated balance
sheets, respectively, as the estimated fair value of lease
guarantees issued since the adoption of FIN 45.
We used the following methods and assumptions in estimating our
fair value disclosures for financial instruments:
|
|
|
Cash and Cash Equivalents |
The carrying amount reported in the consolidated balance sheets
for cash and cash equivalents approximates its fair value.
|
|
|
Cash Investments with Original Maturity Dates Greater than
Three Months |
The carrying amount reported in the 2004 consolidated balance
sheet for these investments, which have original maturities from
three to six months, approximates fair value and is included in
the consolidated balance sheet caption Prepaid expenses
and other.
|
|
|
Notes Receivable, Net (Including Current
Portion) |
For variable-rate notes that reprice frequently and with no
significant change in credit risk, fair values are based on
carrying values. For fixed-rate notes, the fair values are
estimated using discounted cash flow analyses, using interest
rates currently being offered for loans with similar terms to
borrowers of similar credit quality.
The restricted cash reported in the consolidated balance sheets
for the Beverly Indemnity funds approximates its fair value and
is included in the consolidated balance sheet caption
Prepaid expenses and other.
89
BEVERLY ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Years ended December 31, 2004, 2003, and 2002
|
|
13. |
Fair Values of Financial
Instruments (Continued) |
|
|
|
Long-term Debt (Including Current Portion) |
The carrying amounts of our variable-rate borrowings approximate
their fair values. The fair values of the remaining long-term
debt are estimated using discounted cash flow analyses, based on
our incremental borrowing rates for similar types of borrowing
arrangements.
|
|
|
Federal Government Settlement Obligations (Including
Current Portion) |
The present value of our obligations to the federal government
resulting from the settlements of the Allocation Investigations
is included in the consolidated balance sheet captions
Federal government settlement obligations and
Other liabilities and deferred items. These
obligations are non-interest bearing, and as such, were imputed
at their approximate fair market rate of 9% for accounting
purposes. The carry amounts of these obligations approximate
their fair values.
Statement of Financial Accounting Standards No. 131,
Disclosures about Segments of an Enterprise and Related
Information, provides disclosure guidelines for segments of
a company based on a management approach to defining operating
segments.
During the fourth quarter of 2004, we changed the name of our
former Home Care operating segment to AseraCare.
|
|
|
Description of the Types of Services from which each
Operating Segment Derives its Revenues |
Our operations are currently organized into three primary
segments:
|
|
|
|
|
Nursing Facilities, which provide long-term healthcare
through the operation of skilled nursing homes and assisted
living centers; |
|
|
|
Aegis, which provides rehabilitation therapy services
under contract to our nursing facilities and third-party nursing
facilities; and |
|
|
|
AseraCare, which primarily provides hospice services. |
|
|
|
Measurement of Segment Income or Loss and Segment
Assets |
The accounting policies of the operating segments are the same
as those described in the summary of significant accounting
policies (see Note 1). We evaluate financial performance
and allocate resources primarily based on earnings from
continuing operations before interest expense (including costs
related to early extinguishments of debt), interest income,
income taxes, depreciation and amortization, as well as income
or loss from operations before income taxes, excluding unusual
items.
|
|
|
Factors Management Used to Identify Our Operating
Segments |
Our operating segments are strategic business units that offer
different services within the healthcare continuum. Business in
each operating segment is conducted by one or more direct or
indirect wholly owned subsidiaries of the Company. Each of these
subsidiaries has separate governing bodies.
90
BEVERLY ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Years ended December 31, 2004, 2003, and 2002
|
|
14. |
Segment Information (Continued) |
The following table summarizes certain information for each of
our operating segments (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nursing | |
|
|
|
|
|
|
|
|
|
Discontinued | |
|
|
Facilities | |
|
Aegis(1) | |
|
AseraCare | |
|
All Other(2) | |
|
Total | |
|
Operations(3) | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
Year ended December 31, 2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from external customers
|
|
$ |
1,794,471 |
|
|
$ |
121,846 |
|
|
$ |
65,604 |
|
|
$ |
6,931 |
|
|
$ |
1,988,852 |
|
|
$ |
177,914 |
|
|
Intercompany revenues
|
|
|
|
|
|
|
150,039 |
|
|
|
|
|
|
|
2,230 |
|
|
|
152,269 |
|
|
|
|
|
|
Interest income
|
|
|
2,079 |
|
|
|
21 |
|
|
|
|
|
|
|
3,385 |
|
|
|
5,485 |
|
|
|
36 |
|
|
Interest expense
|
|
|
7,731 |
|
|
|
1 |
|
|
|
|
|
|
|
37,905 |
|
|
|
45,637 |
|
|
|
179 |
|
|
Depreciation and amortization
|
|
|
52,711 |
|
|
|
887 |
|
|
|
697 |
|
|
|
7,871 |
|
|
|
62,166 |
|
|
|
2,135 |
|
|
Pre-tax income (loss)
|
|
|
96,722 |
|
|
|
45,849 |
|
|
|
8,782 |
|
|
|
(103,805 |
) |
|
|
47,548 |
|
|
|
(14,582 |
) |
|
Goodwill
|
|
|
44,756 |
|
|
|
|
|
|
|
79,310 |
|
|
|
|
|
|
|
124,066 |
|
|
|
332 |
|
|
Total assets
|
|
|
846,253 |
|
|
|
33,664 |
|
|
|
101,441 |
|
|
|
349,250 |
|
|
|
1,330,608 |
|
|
|
30,777 |
|
|
Capital expenditures
|
|
|
53,477 |
|
|
|
1,033 |
|
|
|
652 |
|
|
|
6,291 |
|
|
|
61,453 |
|
|
|
1,265 |
|
Year ended December 31, 2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from external customers
|
|
$ |
1,680,420 |
|
|
$ |
77,007 |
|
|
$ |
39,164 |
|
|
$ |
5,435 |
|
|
$ |
1,802,026 |
|
|
$ |
553,953 |
|
|
Intercompany revenues
|
|
|
|
|
|
|
153,140 |
|
|
|
|
|
|
|
1,322 |
|
|
|
154,462 |
|
|
|
|
|
|
Interest income
|
|
|
2,939 |
|
|
|
25 |
|
|
|
1 |
|
|
|
2,398 |
|
|
|
5,363 |
|
|
|
161 |
|
|
Interest expense
|
|
|
11,641 |
|
|
|
|
|
|
|
8 |
|
|
|
51,665 |
|
|
|
63,314 |
|
|
|
2,984 |
|
|
Depreciation and amortization
|
|
|
49,722 |
|
|
|
831 |
|
|
|
547 |
|
|
|
7,707 |
|
|
|
58,807 |
|
|
|
10,856 |
|
|
Pre-tax income (loss)
|
|
|
66,305 |
|
|
|
45,265 |
|
|
|
5,030 |
|
|
|
(83,827 |
) |
|
|
32,773 |
|
|
|
56,142 |
|
|
Goodwill
|
|
|
44,745 |
|
|
|
|
|
|
|
11,723 |
|
|
|
269 |
|
|
|
56,737 |
|
|
|
697 |
|
|
Total assets
|
|
|
898,274 |
|
|
|
21,015 |
|
|
|
22,577 |
|
|
|
346,295 |
|
|
|
1,288,161 |
|
|
|
58,260 |
|
|
Capital expenditures
|
|
|
26,917 |
|
|
|
1,434 |
|
|
|
387 |
|
|
|
9,785 |
|
|
|
38,523 |
|
|
|
5,461 |
|
Year ended December 31, 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues from external customers
|
|
$ |
1,677,892 |
|
|
$ |
52,871 |
|
|
$ |
34,315 |
|
|
$ |
1,648 |
|
|
$ |
1,766,726 |
|
|
$ |
751,814 |
|
|
Intercompany revenues
|
|
|
|
|
|
|
154,306 |
|
|
|
|
|
|
|
626 |
|
|
|
154,932 |
|
|
|
|
|
|
Interest income
|
|
|
1,565 |
|
|
|
42 |
|
|
|
13 |
|
|
|
3,068 |
|
|
|
4,688 |
|
|
|
60 |
|
|
Interest expense
|
|
|
12,813 |
|
|
|
|
|
|
|
23 |
|
|
|
49,816 |
|
|
|
62,652 |
|
|
|
4,177 |
|
|
Depreciation and amortization
|
|
|
54,263 |
|
|
|
710 |
|
|
|
724 |
|
|
|
7,209 |
|
|
|
62,906 |
|
|
|
26,039 |
|
|
Pre-tax income (loss)
|
|
|
108,142 |
|
|
|
35,569 |
|
|
|
(1,633 |
) |
|
|
(170,506 |
) |
|
|
(28,428 |
) |
|
|
(34,406 |
) |
|
Goodwill
|
|
|
44,015 |
|
|
|
|
|
|
|
11,724 |
|
|
|
269 |
|
|
|
56,008 |
|
|
|
11,082 |
|
|
Total assets
|
|
|
892,283 |
|
|
|
15,966 |
|
|
|
20,873 |
|
|
|
138,413 |
|
|
|
1,067,535 |
|
|
|
282,360 |
|
|
Capital expenditures
|
|
|
73,573 |
|
|
|
1,676 |
|
|
|
258 |
|
|
|
7,778 |
|
|
|
83,285 |
|
|
|
16,818 |
|
|
|
(1) |
Pre-tax income includes profit on intercompany revenues which is
eliminated in All Other. |
|
(2) |
Consists of the operations of our corporate headquarters and
related overhead, as well as certain non-operating revenues and
expenses, including $40.9 million and $6.6 million of
pre-tax charges in 2004 and 2003, respectively, related to the
early extinguishments of debt. These amounts also include
special pre-tax charges and adjustments totaling approximately
$448,000, $2.9 million and $65.3 million for 2004,
2003 and 2002, respectively, that primarily related to asset
impairments, workforce reductions and other unusual items, a
special charge and adjustment related to government
investigation settlements and increasing reserves for general
and professional liability costs in 2002. |
|
(3) |
The results of operations of 2004 and 2003 disposed facilities,
clinics and other assets have been reported as discontinued
operations for all periods presented, as well as the results of
operations of held-for-sale assets at December 31, 2004.
Pre-tax income (loss) includes net losses on sales, exit costs,
asset impairments and other unusual items of $5.5 million
in 2004; net gains on sales, exit costs, asset impairments and
other unusual items of $60.7 million in 2003; and net
losses on sales, exit costs, asset impairments and other unusual
items of $39.6 million in 2002 (see Note 6). |
91
BEVERLY ENTERPRISES, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Continued)
Years ended December 31, 2004, 2003, and 2002
In January 2005, a group including Arnold Whitman, the Chief
Executive Officer of Formation Capital, LLC and Appaloosa
Management, LP, a New Jersey based hedge fund, among others,
publicly announced an unsolicited indication of interest in an
acquisition of all of our outstanding common stock. This group
has also nominated a slate of individuals for election to our
Board of Directors in an effort to obtain control of the
Company. These actions may materially impact our ability to
attract and retain customers, management and employees and may
result in the incurrence of significant advisory fees,
litigation costs and other expenses.
On January 25, 2005, our Board of Directors unanimously
adopted a Share Purchase Rights Plan (the Rights
Plan). The Rights Plan assigns one right (collectively,
the Rights) to purchase one one-thousandth of a
share of a newly created Series A Junior Participating
Preferred Stock, $1.00 par value (the Preferred
Stock) for each share of our common stock outstanding on
February 7, 2005. Initially, the Rights will not be
exercisable and will not trade separately from the common stock.
Under certain circumstances, stockholders will be able to
exercise their Rights if a person or group initiates an
unsolicited takeover or change of control of the Company by
acquiring at least 10% of our common stock. However, the rights
would not be exercisable if the takeover or change of control is
approved by the Board as being in the best interest of all
stockholders. If the Rights are triggered by a non-Board
approved acquisition of 10% or more of our common stock, all of
our stockholders, other than the acquirer, would be able to
purchase our common stock at a 50% discount.
The dividend, liquidation and voting rights, and the
non-redemption feature of the Preferred Stock are designed so
that the value of a one one-thousandth interest in a share of
Preferred Stock will approximate the value of one share of our
common stock. The Rights Plan will expire at the close of
business on January 26, 2015.
On February 23, 2005, we sold 10 outpatient clinics for
$4.6 million, including cash and $3.9 million of notes
receivable. The purchase price is subject to adjustment based on
a working capital settlement, a reconciliation of the 2004
earnings before interest expense, interest income, income taxes,
depreciation and amortization and the renewal of an operating
lease, all of which are expected to be finalized by the third
quarter of 2005. These assets and related liabilities of our
former Matrix segment were held for sale as of December 31,
2004, and as such the operating results were included in
discontinued operations.
92
BEVERLY ENTERPRISES, INC.
SUPPLEMENTARY DATA (Unaudited)
QUARTERLY FINANCIAL DATA
The following is a summary of our quarterly results of
operations for the years ended December 31, 2004 and 2003:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 | |
|
2003 | |
|
|
| |
|
| |
|
|
1st | |
|
2nd | |
|
3rd | |
|
4th | |
|
Total | |
|
1st | |
|
2nd | |
|
3rd | |
|
4th | |
|
Total | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands, except per share data) | |
Revenues
|
|
$ |
480,618 |
|
|
$ |
488,229 |
|
|
$ |
503,432 |
|
|
$ |
516,573 |
|
|
$ |
1,988,852 |
|
|
$ |
433,231 |
|
|
$ |
441,760 |
|
|
$ |
456,788 |
|
|
$ |
470,247 |
|
|
$ |
1,802,026 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before provision for income taxes and discontinued
operations
|
|
$ |
22,575 |
|
|
$ |
(13,833 |
) |
|
$ |
22,079 |
|
|
$ |
16,727 |
|
|
$ |
47,548 |
|
|
$ |
3,787 |
|
|
$ |
6,562 |
|
|
$ |
10,198 |
|
|
$ |
12,226 |
|
|
$ |
32,773 |
|
Provision for income taxes
|
|
|
1,442 |
|
|
|
1,060 |
|
|
|
536 |
|
|
|
1,852 |
|
|
|
4,890 |
|
|
|
1,236 |
|
|
|
1,201 |
|
|
|
1,853 |
|
|
|
779 |
|
|
|
5,069 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before discontinued operations
|
|
|
21,133 |
|
|
|
(14,893 |
) |
|
|
21,543 |
|
|
|
14,875 |
|
|
|
42,658 |
|
|
|
2,551 |
|
|
|
5,361 |
|
|
|
8,345 |
|
|
|
11,447 |
|
|
|
27,704 |
|
Discontinued operations, net of taxes
|
|
|
2,306 |
|
|
|
(11,030 |
) |
|
|
2,857 |
|
|
|
(8,770 |
) |
|
|
(14,637 |
) |
|
|
9,637 |
|
|
|
12,130 |
|
|
|
1,638 |
|
|
|
29,359 |
|
|
|
52,764 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
23,439 |
|
|
$ |
(25,923 |
) |
|
$ |
24,400 |
|
|
$ |
6,105 |
|
|
$ |
28,021 |
|
|
$ |
12,188 |
|
|
$ |
17,491 |
|
|
$ |
9,983 |
|
|
$ |
40,806 |
|
|
$ |
80,468 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) per share of common stock:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before discontinued operations
|
|
$ |
0.20 |
|
|
$ |
(0.14 |
) |
|
$ |
0.20 |
|
|
$ |
0.14 |
|
|
$ |
0.40 |
|
|
$ |
0.02 |
|
|
$ |
0.05 |
|
|
$ |
0.08 |
|
|
$ |
0.11 |
|
|
$ |
0.26 |
|
|
|
Discontinued operations, net of taxes
|
|
|
0.02 |
|
|
|
(0.10 |
) |
|
|
0.03 |
|
|
|
(0.08 |
) |
|
|
(0.14 |
) |
|
|
0.10 |
|
|
|
0.11 |
|
|
|
0.01 |
|
|
|
0.27 |
|
|
|
0.49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
0.22 |
|
|
$ |
(0.24 |
) |
|
$ |
0.23 |
|
|
$ |
0.06 |
|
|
$ |
0.26 |
|
|
$ |
0.12 |
|
|
$ |
0.16 |
|
|
$ |
0.09 |
|
|
$ |
0.38 |
|
|
$ |
0.75 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used to compute basic net income (loss) per share amounts
|
|
|
107,331 |
|
|
|
107,464 |
|
|
|
108,039 |
|
|
|
108,153 |
|
|
|
107,749 |
|
|
|
104,761 |
|
|
|
107,174 |
|
|
|
107,160 |
|
|
|
107,201 |
|
|
|
106,582 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted:(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before discontinued operations
|
|
$ |
0.18 |
|
|
$ |
(0.11 |
) |
|
$ |
0.18 |
|
|
$ |
0.13 |
|
|
$ |
0.37 |
|
|
$ |
0.02 |
|
|
$ |
0.05 |
|
|
$ |
0.08 |
|
|
$ |
0.10 |
|
|
$ |
0.26 |
|
|
|
Discontinued operations, net of taxes
|
|
|
0.02 |
|
|
|
(0.09 |
) |
|
|
0.02 |
|
|
|
(0.07 |
) |
|
|
(0.12 |
) |
|
|
0.10 |
|
|
|
0.11 |
|
|
|
0.01 |
|
|
|
0.25 |
|
|
|
0.48 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$ |
0.20 |
|
|
$ |
(0.20 |
) |
|
$ |
0.20 |
|
|
$ |
0.06 |
|
|
$ |
0.25 |
|
|
$ |
0.12 |
|
|
$ |
0.16 |
|
|
$ |
0.09 |
|
|
$ |
0.35 |
|
|
$ |
0.74 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares used to compute diluted net income (loss) per share
amounts
|
|
|
123,888 |
|
|
|
123,930 |
|
|
|
124,493 |
|
|
|
125,031 |
|
|
|
124,334 |
|
|
|
104,761 |
|
|
|
107,180 |
|
|
|
107,618 |
|
|
|
119,999 |
|
|
|
109,922 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock price range:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High
|
|
$ |
8.96 |
|
|
$ |
8.92 |
|
|
$ |
8.70 |
|
|
$ |
9.41 |
|
|
|
|
|
|
$ |
3.00 |
|
|
$ |
4.30 |
|
|
$ |
6.99 |
|
|
$ |
8.60 |
|
|
|
|
|
|
Low
|
|
$ |
5.84 |
|
|
$ |
5.83 |
|
|
$ |
6.78 |
|
|
$ |
7.49 |
|
|
|
|
|
|
$ |
1.63 |
|
|
$ |
1.80 |
|
|
$ |
3.71 |
|
|
$ |
5.06 |
|
|
|
|
|
|
|
(1) |
In accordance with EITF 04-8, we have assumed the
conversion of our 2.75% Convertible Notes issued in October
2003, therefore, the number of shares used to compute diluted
earnings per share differ from amounts previously reported in
our Form 10-Qs. Using the if-converted method, we have also
adjusted interest expense, net of income taxes of $0, by
$825,000 for each quarter of 2004 and $633,000 for the fourth
quarter of 2003 used in the calculations of diluted net income
(loss) per share amounts. |
We recorded provisions for income taxes, including taxes
allocated to discontinued operations, at 15% and 9.5% for the
years ended December 31, 2004 and 2003, respectively,
primarily due to state income taxes.
The operations of Matrix (including 10 outpatient clinics), MK
Medical, Care Focus, 125 nursing facilities and eight assisted
living centers have been reported as discontinued operations for
all periods presented, including 27 nursing facilities
classified as held for sale during the year ended
December 31, 2004, as they met the criteria under
SFAS No. 144 and therefore, the results above differ
from amounts previously reported in our Form 10-Qs.
93
|
|
ITEM 9. |
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING
AND FINANCIAL DISCLOSURE. |
None.
|
|
ITEM 9A. |
CONTROLS AND PROCEDURES. |
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures, which are
designed to ensure that information required to be disclosed in
our Exchange Act reports is recorded, processed, summarized and
reported within the time periods specified in the SECs
rules and forms. Such information is accumulated and
communicated to management, including our Chief Executive
Officer and Chief Financial Officer, as appropriate, to allow
timely decisions regarding required disclosure. In designing and
evaluating the disclosure controls and procedures, management
recognizes that any controls and procedures, no matter how well
designed and operated, can provide only reasonable assurance of
achieving the desired control objectives, and management is
required to apply its judgment in evaluating the cost-benefit
relationship of possible controls and procedures.
As required by SEC Rule 13a-15(b), we have carried out an
evaluation as of December 31, 2004, the end of the period
covered by this report, under the supervision and with the
participation of management, including our Chief Executive
Officer and Chief Financial Officer, of the effectiveness of the
design and operation of our disclosure controls and procedures.
Based upon their evaluation and subject to the foregoing, our
Chief Executive Officer and Chief Financial Officer concluded
that our disclosure controls and procedures were effective at
the reasonable assurance level.
Managements Report on Internal Control Over Financial
Reporting
We are responsible for establishing and maintaining internal
control over financial reporting, as such term is defined in
Exchange Act Rules 13a-15(f). We maintain a system of
internal controls that is designed to provide reasonable
assurance as to the fair and reliable preparation and
presentation of the consolidated financial statements.
Management recognizes that all internal control systems, no
matter how well designed and operated, have inherent
limitations. Therefore, even those systems determined to be
effective can provide only reasonable assurance with respect to
financial statement preparation and presentation.
Pursuant to Section 404 of the Sarbanes-Oxley Act of 2002,
management, including our Chief Executive Officer and Chief
Financial Officer, conducted an evaluation of the effectiveness
of the design and operation of its internal control over
financial reporting based on the framework set forth in the
Internal Control-Integrated Framework issued by the
Committee of Sponsoring Organizations of the Treadway
Commission. Based on the evaluation, management has concluded
that its internal control over financial reporting was effective
as of December 31, 2004, the end of the period covered by
this report.
Our external auditors, Ernst & Young LLP, an
independent registered public accounting firm, have completed an
audit of managements assessment, as stated in their
report, which is included in Item 8.
Changes in Internal Control Over Financial Reporting
There has been no change in our internal control over financial
reporting during our fourth fiscal quarter ended
December 31, 2004, that has materially affected, or is
reasonably likely to materially affect, our internal control
over financial reporting.
|
|
ITEM 9B. |
OTHER INFORMATION. |
None.
94
PART III
|
|
ITEM 10. |
DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY. |
Information appearing in the definitive proxy statement for the
2005 Annual Meeting of Stockholders to be held on April 21,
2005, under the headings BEI Nominees for the Board of
Directors, Board of Directors Committees
During 2004, Executive Officers and
Section 16(a) Beneficial Ownership Reporting
Compliance, as well as information in Question No. 27
under the heading Answers to Frequently asked
Questions, is hereby incorporated by reference.
We made the annual certification required by
Section 303A.12(a) of the NYSE Company Manual on
June 18, 2004. In addition, we have filed with the SEC as
exhibits to this Form 10-K the certifications of William R.
Floyd, our Chairman of the Board, President and Chief Executive
Officer, and Jeffrey P. Freimark, our Executive Vice President
and Chief Financial Officer, pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
ITEM 11. |
EXECUTIVE COMPENSATION. |
Information appearing in the definitive proxy statement for the
2005 Annual Meeting of Stockholders to be held on April 21,
2005, under the headings Executive Compensation,
Board of Directors Compensation,
Compensation Committee Interlocks and Insider
Participation, Nominating and Compensation committee
Report on 2004 Executive Compensation, Stock
Performance Graph and Employment Contracts,
Termination of Employment and Change in Control Agreements
is hereby incorporated by reference.
|
|
ITEM 12. |
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT AND RELATED STOCKHOLDER MATTERS. |
Information appearing in the definitive proxy statement for the
2005 Annual Meeting of Stockholders to be held on April 21,
2005, under the headings Security Ownership of Certain
Beneficial Owners and Management and Equity
Compensation Plan Information is hereby incorporated by
reference.
|
|
ITEM 13. |
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS. |
Information appearing in the definitive proxy statement for the
2005 Annual Meeting of Stockholders to be held on April 21,
2005, under the heading Certain Transactions with
Management and Others is hereby incorporated by reference.
|
|
ITEM 14. |
PRINCIPAL ACCOUNTANT FEES AND SERVICES. |
Information appearing in the definitive proxy statement for the
2005 Annual Meeting of Stockholders under the headings
Ratification of the Appointment of Ernst & Young
LLP as our Independent Registered Public Accounting Firm for
2005 and Audit and Compliance Committee Report
is hereby incorporated by reference.
95
PART IV
|
|
ITEM 15. |
EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM
8-K. |
(a) 1 and 2. The Consolidated Financial Statements and
Consolidated Financial Statement Schedule
|
|
|
The consolidated financial statements and consolidated financial
statement schedule listed in the accompanying index to
consolidated financial statements and financial statement
schedules are filed as part of this annual report. |
3. Exhibits
|
|
|
The exhibits listed in the accompanying index to exhibits are
incorporated by reference herein or are filed as part of this
annual report. |
(c) Exhibits
|
|
|
See the accompanying index to exhibits referenced in
Item 15(a)(3) above for a list of exhibits incorporated
herein by reference or filed as part of this annual report. |
(d) Financial Statement Schedule
|
|
|
See the accompanying index to consolidated financial statements
and financial statement schedules referenced in Item 15(a)1
and 2, above. |
96
BEVERLY ENTERPRISES, INC.
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS AND
FINANCIAL STATEMENT SCHEDULES
(Item 15(a))
|
|
|
|
|
|
|
|
Page | |
|
|
| |
1. Consolidated financial statements:
|
|
|
|
|
|
Reports of Ernst & Young LLP, Independent Registered
Public Accounting Firm
|
|
|
47 |
|
|
Reports of Ernst & Young LLP, Independent Registered
Public Accounting Firm
|
|
|
48 |
|
|
Consolidated Balance Sheets at December 31, 2004 and 2003
|
|
|
49 |
|
|
Consolidated Statements of Operations for each of the three
years in the period ended December 31, 2004
|
|
|
50 |
|
|
Consolidated Statements of Stockholders Equity for each of
the three years in the period ended December 31, 2004
|
|
|
51 |
|
|
Consolidated Statements of Cash Flows for each of the three
years in the period ended December 31, 2004
|
|
|
52 |
|
|
Notes to Consolidated Financial Statements
|
|
|
53 |
|
|
Supplementary Data (Unaudited) Quarterly Financial
Data
|
|
|
93 |
|
2. Consolidated financial statement schedule for each of
the three years in the period ended December 31, 2004:
|
|
|
|
|
|
Schedule II Valuation and Qualifying
Accounts
|
|
|
98 |
|
All other schedules are omitted because they are either not
applicable or the items do not meet the various disclosure
requirements.
97
BEVERLY ENTERPRISES, INC.
SCHEDULE II VALUATION AND QUALIFYING
ACCOUNTS
Years ended December 31, 2004, 2003 and 2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Charged | |
|
|
|
|
|
|
|
|
|
|
Balance at | |
|
(Credited) | |
|
|
|
Due to | |
|
|
|
|
|
|
Beginning | |
|
to | |
|
|
|
Acquisitions and | |
|
|
|
Balance at | |
Description |
|
of Year | |
|
Operations | |
|
Write-offs | |
|
Dispositions | |
|
Other | |
|
End of Year | |
|
|
| |
|
| |
|
| |
|
| |
|
| |
|
| |
|
|
(In thousands) | |
Year ended December 31, 2004:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
$ |
31,745 |
|
|
$ |
8,898 |
|
|
$ |
(17,896 |
) |
|
$ |
3,732 |
|
|
$ |
(159 |
) |
|
$ |
26,320 |
* |
|
|
Notes receivable
|
|
|
5,326 |
|
|
|
(83 |
) |
|
|
(1,746 |
) |
|
|
(58 |
) |
|
|
(216 |
) |
|
|
3,223 |
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
37,071 |
|
|
$ |
8,815 |
|
|
$ |
(19,642 |
) |
|
$ |
3,674 |
|
|
$ |
(375 |
) |
|
$ |
29,543 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation allowance on net deferred tax assets
|
|
$ |
169,076 |
|
|
$ |
(10,792 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
158,284 |
(A) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2003:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
$ |
44,666 |
|
|
$ |
22,743 |
|
|
$ |
(30,307 |
) |
|
$ |
(3,482 |
) |
|
$ |
(1,875 |
) |
|
$ |
31,745 |
* |
|
|
Notes receivable
|
|
|
7,761 |
|
|
|
(1,138 |
) |
|
|
(4,085 |
) |
|
|
682 |
|
|
|
2,106 |
|
|
|
5,326 |
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
52,427 |
|
|
$ |
21,605 |
|
|
$ |
(34,392 |
) |
|
$ |
(2,800 |
) |
|
$ |
231 |
|
|
$ |
37,071 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation allowance on net deferred tax assets
|
|
$ |
199,217 |
|
|
$ |
(30,141 |
) |
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
169,076 |
(A) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year ended December 31, 2002:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for doubtful accounts:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
$ |
52,474 |
|
|
$ |
54,558 |
|
|
$ |
(60,000 |
) |
|
$ |
(4,221 |
) |
|
$ |
1,855 |
|
|
$ |
44,666 |
* |
|
|
Notes receivable
|
|
|
4,941 |
|
|
|
1,012 |
|
|
|
(39 |
) |
|
|
181 |
|
|
|
1,666 |
|
|
|
7,761 |
* |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
57,415 |
|
|
$ |
55,570 |
|
|
$ |
(60,039 |
) |
|
$ |
(4,040 |
) |
|
$ |
3,521 |
|
|
$ |
52,427 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation allowance on net deferred tax assets
|
|
$ |
153,697 |
|
|
$ |
45,520 |
|
|
$ |
|
|
|
$ |
|
|
|
$ |
|
|
|
$ |
199,217 |
(A) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A) |
|
Represents a full valuation allowance on our net deferred tax
assets. |
|
|
|
|
* |
Includes amounts classified in long-term other assets as well as
current assets. |
98
BEVERLY ENTERPRISES, INC.
INDEX TO EXHIBITS
(ITEM 15(a)(3))
|
|
|
|
|
|
|
Exhibit |
|
|
|
|
Number |
|
|
|
Description |
|
|
|
|
|
|
3 |
.1 |
|
|
|
Form of Restated Certificate of Incorporation of New Beverly
Holdings, Inc. (incorporated by reference to Exhibit 3.1 to
Beverly Enterprises, Inc.s Annual Report on Form 10-K for
the year ended December 31, 1997) |
|
3 |
.2 |
|
|
|
Form of Certificate of Amendment of Certificate of Incorporation
of New Beverly Holdings Inc., changing its name to Beverly
Enterprises, Inc. (incorporated by reference to Exhibit 3.2
to Beverly Enterprises, Inc.s Annual Report on
Form 10-K for the year ended December 31, 1997) |
|
3 |
.3 |
|
|
|
By-Laws of Beverly Enterprises, Inc. (incorporated by reference
to Exhibit 3.4 to Beverly Enterprises, Inc.s
Registration Statement on Form S-1 filed on June 4,
1997 (File No. 333-28521)) |
|
4 |
.1 |
|
|
|
Indenture, dated as of April 25, 2001, between Beverly
Enterprises, Inc., and The Bank of New York, as Trustee, with
respect to Beverly Enterprises, Inc.s
95/8% Senior
Notes due 2009 (the
95/8% Senior
Notes Indenture) (incorporated by reference to
Exhibit 4.3 to Beverly Enterprises, Inc.s Annual
Report on Form 10-K for the year ended December 31, 2001) |
|
4 |
.2 |
|
|
|
First Supplemental Indenture, dated as of June 17, 2004, to
the
95/8% Senior
Notes Indenture (incorporated by reference to
Exhibit 4.2 to Beverly Enterprises, Inc.s Quarterly
Report on Form 10-Q for the quarter ended June 30, 2004) |
|
4 |
.3 |
|
|
|
Subordinated Indenture, dated as of October 22, 2003,
between Beverly Enterprises, Inc, as Issuer, and The Bank of New
York, as Trustee, with respect to Beverly Enterprises,
Inc.s 2.75% Convertible Subordinated Notes due 2033
(the 2.75% Note Indenture) (incorporated by
reference to Exhibit 4.2 to Beverly Enterprises,
Inc.s Current Report on Form 8-K dated October 17,
2003) |
|
4 |
.4 |
|
|
|
First Supplement, dated October 22, 2003, to the
2.75% Note Indenture (incorporated by reference to
Exhibit 4.3 to Beverly Enterprises, Inc.s Current
Report on Form 8-K dated October 17, 2003) |
|
4 |
.5 |
|
|
|
Indenture, dated as of June 25, 2004, by and among Beverly
Enterprises, Inc., the subsidiary guarantors named therein, and
BNY Midwest Trust Company, as Trustee, with respect to Beverly
Enterprises, Inc.s
77/8% Senior
Subordinated Notes due 2014 (incorporated by reference to
Exhibit 4.1 to Beverly Enterprises, Inc.s Quarterly
Report on Form 10-Q for the quarter ended June 30, 2004) |
|
4 |
.6 |
|
|
|
Rights agreement, dated as of January 26, 2005, between
Beverly Enterprises, Inc. and The Bank of New York, as Rights
Agent, which includes the form of Certificate of Designations of
the Series A Junior Participating Preferred Stock of
Beverly Enterprises, Inc. as Exhibit A, the form of Right
Certificate as Exhibit B and the Summary of Rights to
Purchase Preferred Shares as Exhibit C (incorporated by
reference to Exhibit 4.1 to Beverly Enterprises,
Inc.s Current Report on Form 8-K dated January 26,
2005) |
|
10 |
.1* |
|
|
|
Beverly Enterprises, Inc. Annual Incentive Plan (incorporated by
reference to Exhibit 10.1 to Beverly Enterprises,
Inc.s Annual Report on Form 10-K for the year ended
December 31, 2001) |
|
10 |
.2* |
|
|
|
1997 Long-Term Incentive Plan, as amended and restated as of
June 1, 2001 (the 1997 LTIP) (incorporated by
reference to Exhibit 10.2 to Beverly Enterprises,
Inc.s Annual Report on Form 10-K for the year ended
December 31, 2001) |
|
10 |
.3* |
|
|
|
First Amendment, effective as of June 1, 2004, to the 1997
LTIP |
|
10 |
.4* |
|
|
|
Beverly Enterprises, Inc. Non-Employee Directors Stock
Option Plan (as amended and restated effective as of
June 1, 2004) |
|
10 |
.5* |
|
|
|
Beverly Enterprises, Inc. Stock Grant Plan (incorporated by
reference to Exhibit 10.6 to Beverly Enterprises,
Inc.s Annual Report on Form 10-K for the year ended
December 31, 2000) |
|
10 |
.6* |
|
|
|
Executive Medical Reimbursement Plan (incorporated by reference
to Exhibit 10.5 to Beverly Enterprises, Inc.s Annual
Report on Form 10-K for the year ended December 31, 1987) |
|
|
|
|
|
|
|
Exhibit | |
|
|
|
|
Number | |
|
|
|
Description |
| |
|
|
|
|
|
10 |
.7* |
|
|
|
Form of the Beverly Enterprises, Inc. Executive Life Insurance
Plan Split Dollar Agreement (incorporated by reference to
Exhibit 10.8 to Beverly Enterprises, Inc.s Annual
Report on Form 10-K for the year ended December 31, 2000) |
|
10 |
.8* |
|
|
|
Amended and Restated Deferred Compensation Plan effective
July 18, 1991 (incorporated by reference to
Exhibit 10.6 to Beverly Enterprises, Inc.s Annual
Report on Form 10-K for the year ended December 31, 1991) |
|
10 |
.9* |
|
|
|
Amendment No. 1, effective September 29, 1994, to the
Amended and Restated Deferred Compensation Plan (incorporated by
reference to Exhibit 10.13 to Beverly Enterprises,
Inc.s Registration Statement on Form S-4 filed on
February 13, 1995 (File No. 33-57663)) |
|
10 |
.10* |
|
|
|
Executive Retirement Plan (incorporated by reference to
Exhibit 10.9 to Beverly Enterprises, Inc.s Annual
Report on Form 10-K for the year ended December 31, 1987) |
|
10 |
.11* |
|
|
|
Amendment No. 1, effective as of July 1, 1991, to the
Executive Retirement Plan (incorporated by reference to
Exhibit 10.8 to Beverly Enterprises, Inc.s Annual
Report on Form 10-K for the year ended December 31, 1991) |
|
10 |
.12* |
|
|
|
Amendment No. 2, effective as of December 12, 1991, to
the Executive Retirement Plan (incorporated by reference to
Exhibit 10.9 to Beverly Enterprises, Inc.s Annual
Report on Form 10-K for the year ended December 31, 1991) |
|
10 |
.13* |
|
|
|
Amendment No. 3, effective as of July 31, 1992, to the
Executive Retirement Plan (incorporated by reference to
Exhibit 10.10 to Beverly Enterprises, Inc.s Annual
Report on Form 10-K for the year ended December 31, 1992) |
|
10 |
.14* |
|
|
|
Amendment No. 4, effective as of January 1, 1993, to
the Executive Retirement Plan (incorporated by reference to
Exhibit 10.18 to Beverly Enterprises, Inc.s Annual
Report on Form 10-K for the year ended December 31, 1994) |
|
10 |
.15* |
|
|
|
Amendment No. 5, effective as of September 29, 1994,
to the Executive Retirement Plan (incorporated by reference to
Exhibit 10.19 to Beverly Enterprises, Inc.s Annual
Report on Form 10-K for the year ended December 31, 1994) |
|
10 |
.16* |
|
|
|
Amendment No. 6, effective as of January 1, 1996, to
the Executive Retirement Plan (incorporated by reference to
Exhibit 10.18 to Beverly Enterprises, Inc.s Annual
Report on Form 10-K for the year ended December 31, 1997) |
|
10 |
.17* |
|
|
|
Amendment No. 7, effective as of September 1, 1997, to
the Executive Retirement Plan (incorporated by reference to
Exhibit 10.19 to Beverly Enterprises, Inc.s Annual
Report on Form 10-K for the year ended December 31, 1997) |
|
10 |
.18* |
|
|
|
Amendment No. 8, dated as of December 11, 1997, to the
Executive Retirement Plan, changing its name to the
Executive SavingsPlus Plan (incorporated by
reference to Exhibit 10.20 to Beverly Enterprises,
Inc.s Annual Report on Form 10-K for the year ended
December 31, 1997) |
|
10 |
.19* |
|
|
|
Beverly Enterprises, Inc. Amended and Restated Supplemental
Executive Retirement Plan effective as of April 1, 2000
(the Supplemental Executive Retirement Plan)
(incorporated by reference to Exhibit 10.21 to Beverly
Enterprises, Inc.s Annual Report on Form 10-K for the year
ended December 31, 2000) |
|
10 |
.20* |
|
|
|
Amendment No. 1, effective as of October 16, 2001, to
the Beverly Enterprises, Inc. Supplemental Executive Retirement
Plan (incorporated by reference to Exhibit 10.5 to Beverly
Enterprises, Inc.s Quarterly Report on Form 10-Q for the
quarter ended June 30, 2002) |
|
10 |
.21* |
|
|
|
Beverly Enterprises, Inc. Amended and Restated Executive
Deferred Compensation Plan effective July 1, 2000
(incorporated by reference to Exhibit 10.22 to Beverly
Enterprises, Inc.s Annual Report on Form 10-K for the year
ended December 31, 2000) |
|
10 |
.22* |
|
|
|
Beverly Enterprises, Inc. Executive Deferred Compensation Plan
effective December 31, 2002 (incorporated by reference to
Exhibit 10.22 to Beverly Enterprises, Inc.s Annual
Report on Form 10-K for the year ended December 31, 2002) |
|
10 |
.23* |
|
|
|
First Amendment, effective March 11, 2004, to Executive
Deferred Compensation Plan (incorporated by reference to
Exhibit 10.2 to Beverly Enterprises, Inc.s Quarterly
Report on Form 10-Q for the quarter ended March 30, 2004) |
|
|
|
|
|
|
|
Exhibit | |
|
|
|
|
Number | |
|
|
|
Description |
| |
|
|
|
|
|
10 |
.24* |
|
|
|
Beverly Enterprises, Inc. Non-Employee Director Deferred
Compensation Plan (the Directors Plan)
(incorporated by reference to Exhibit 10.1 to Beverly
Enterprises, Inc.s Quarterly Report on Form 10-Q for the
quarter ended June 30, 1997) |
|
10 |
.25* |
|
|
|
Amendment No. 1, effective as of December 3, 1997, to
the Directors Plan (incorporated by reference to
Exhibit 10.26 to Beverly Enterprises, Inc.s Annual
Report on Form 10-K for the year ended December 31, 1997) |
|
10 |
.26* |
|
|
|
Beverly Enterprises, Inc.s Supplemental Long-Term
Disability Plan (incorporated by reference to Exhibit 10.24
to Beverly Enterprises, Inc.s Annual Report on Form 10-K
for the year ended December 31, 1996) |
|
10 |
.27* |
|
|
|
Form of Indemnification Agreement between Beverly Enterprises,
Inc. and its officers, directors and certain of its employees
(incorporated by reference to Exhibit 19.14 to Beverly
Enterprises, Inc.s Quarterly Report on Form 10-Q for the
quarter ended June 30, 1987) |
|
10 |
.28* |
|
|
|
Form of request by Beverly Enterprises, Inc. to certain of its
officers or directors relating to indemnification rights
(incorporated by reference to Exhibit 19.5 to Beverly
Enterprises, Inc.s Quarterly Report on Form 10-Q for the
quarter ended September 30, 1987) |
|
10 |
.29* |
|
|
|
Form of request by Beverly Enterprises, Inc. to certain of its
officers or employees relating to indemnification rights
(incorporated by reference to Exhibit 19.6 to Beverly
Enterprises, Inc.s Quarterly Report on Form 10-Q for the
quarter ended September 30, 1987) |
|
10 |
.30* |
|
|
|
Severance Agreement and Release of Claims between Beverly
Enterprises, Inc. and David R. Banks (incorporated by reference
to Exhibit 10.28 to Beverly Enterprises, Inc.s Annual
Report on Form 10-K for the year ended December 31, 2001) |
|
10 |
.31* |
|
|
|
Employment Contract, made as of December 6, 2001, between
Beverly Enterprises, Inc. and William R. Floyd (incorporated by
reference to Exhibit 10.32 to Beverly Enterprises,
Inc.s Annual Report on Form 10-K for the year ended
December 31, 2002) |
|
10 |
.32* |
|
|
|
Amendment, dated December 1, 2004, to Employment Agreement
with William R. Floyd |
|
10 |
.33* |
|
|
|
Employment and Severance Agreement, made as of June 1,
2001, between Beverly Enterprises, Inc. and David R. Devereaux
(incorporated by reference to Exhibit 10.33 to Beverly
Enterprises, Inc.s Annual Report on Form 10-K for the year
ended December 31, 2002) |
|
10 |
.34* |
|
|
|
Severance Agreement and Release of Claims made as of
October 5, 2002, between Beverly Enterprises, Inc. and
Bobby W. Stephens (incorporated by reference to
Exhibit 10.34 to Beverly Enterprises, Inc.s Annual
Report on Form 10-K for the year ended December 31, 2002) |
|
10 |
.35* |
|
|
|
Employment Contract, made as of April 1, 2000, between
Beverly Enterprises, Inc. and Douglas J. Babb (incorporated by
reference to Exhibit 10.35 to Beverly Enterprises,
Inc.s Annual Report on Form 10-K for the year ended
December 31, 2002) |
|
10 |
.36* |
|
|
|
Amendment, dated December 1, 2004, to Employment Agreement
between Beverly Enterprises, Inc. and Douglas J. Babb |
|
10 |
.37* |
|
|
|
Severance Agreement and Release of Claims made as of
October 11, 2002, between Beverly Enterprises, Inc. and
Michael J. Matheny (incorporated by reference to
Exhibit 10.36 to Beverly Enterprises, Inc.s Annual
Report on Form 10-K for the year ended December 31, 2002) |
|
10 |
.38* |
|
|
|
Severance Agreement and Release of Claims made as of
December 31, 2001, between Beverly Enterprises, Inc. and T.
Jerald Moore (incorporated by reference to Exhibit 10.37 to
Beverly Enterprises, Inc.s Annual Report on Form 10-K for
the year ended December 31, 2002) |
|
10 |
.39* |
|
|
|
Employment Agreement, dated February 15, 2001, between
Beverly Enterprises, Inc. and William A. Mathies (incorporated
by reference to Exhibit 10.1 to Beverly Enterprises,
Inc.s Quarterly Report on Form 10-Q for the quarter ended
June 30, 2001) |
|
10 |
.40* |
|
|
|
Form of Employment Contract, made as of August 22, 1997,
between New Beverly Holdings, Inc. and certain of its officers
(incorporated by reference to Exhibit 10.20 to Amendment
No. 2 to Beverly Enterprises, Inc.s Registration
Statement on Form S-1 filed on September 22, 1997
(File No. 333-28521)) |
|
10 |
.41* |
|
|
|
Retention Stock Option Agreement, effective as of June 1,
2001, between Beverly Enterprises, Inc. and David R. Devereaux
(incorporated by reference to Exhibit 10.1 to Beverly
Enterprises, Inc.s Quarterly Report on Form 10-Q for the
quarter ended September 30, 2002) |
|
|
|
|
|
|
|
Exhibit | |
|
|
|
|
Number | |
|
|
|
Description |
| |
|
|
|
|
|
10 |
.42* |
|
|
|
Description of Non-Employee Directors Group Term Life Insurance
Plan (incorporated by reference to Exhibit 10.4 to Beverly
Enterprises, Inc.s Quarterly Report on Form 10-Q for the
quarter ended June 30, 2002) |
|
10 |
.43* |
|
|
|
Performance based Stock Option Award, dated June 6, 2002,
to Jeffrey P. Freimark pursuant to Process Improvement Team
Awards Program (incorporated by reference to Exhibit 10.6
to Beverly Enterprises, Inc.s Quarterly Report on Form
10-Q for the quarter ended June 30, 2002) |
|
10 |
.44* |
|
|
|
Performance based Stock Option Award, dated June 6, 2002,
to L. Darlene Burch pursuant to Process Improvement Team Awards
Program (incorporated by reference to Exhibit 10.7 to
Beverly Enterprises, Inc.s Quarterly Report on Form 10-Q
for the quarter ended June 30, 2002) |
|
10 |
.45* |
|
|
|
Description of Long Term Disability Policy for William R. Floyd
(incorporated by reference to Exhibit 10.8 to Beverly
Enterprises, Inc.s Quarterly Report on Form 10-Q for the
quarter ended June 30, 2002) |
|
10 |
.46* |
|
|
|
Employment Agreement, made as of December 31, 2001, between
Beverly Enterprises, Inc. and Jeffrey P. Freimark (incorporated
by reference to Exhibit 10.9 to Beverly Enterprises,
Inc.s Quarterly Report on Form 10-Q for the quarter ended
June 30, 2002) |
|
10 |
.47* |
|
|
|
Amendment, dated December 1, 2004, to Employment Agreement
between Beverly Enterprises, Inc. and Jeffrey P. Freimark |
|
10 |
.48* |
|
|
|
Demand Promissory Note, made as of April 1, 2002, by
Richard D. Skelly, Jr. for the benefit of Beverly
Enterprises, Inc. (incorporated by reference to
Exhibit 10.10 to Beverly Enterprises, Inc.s Quarterly
Report on Form 10-Q for the quarter ended June 30, 2002) |
|
10 |
.49* |
|
|
|
Enhanced Supplemental Executive Retirement Plan, effective as of
January 1, 2004 (incorporated by reference to
Exhibit 10.1 to Beverly Enterprises, Inc.s Quarterly
Report on Form 10-Q for quarter ended March 30, 2004) |
|
10 |
.50* |
|
|
|
Form of Long-Term Incentive Plan Notice (incorporated by
reference to Exhibit 10.2 to Beverly Enterprises,
Inc.s Quarterly Report on Form 10-Q for the quarter ended
September 30, 2004) |
|
10 |
.51* |
|
|
|
Form of Restricted Stock Agreement for Non-Employee Directors
Stock Option Plan (incorporated by reference to
Exhibit 10.3 to Beverly Enterprises, Inc.s Quarterly
Report on Form 10-Q for the quarter ended September 30,
2004) |
|
10 |
.52* |
|
|
|
Form of Restricted Stock Agreement for the 1997 LTIP
(incorporated by reference to Exhibit 10.4 to Beverly
Enterprises, Inc.s Form 10-Q for the quarter ended
September 30, 2004) |
|
10 |
.53* |
|
|
|
Form of Option Agreement for the Non-Employee Directors Stock
Option Plan (incorporated by reference to Exhibit 10.5 to
Beverly Enterprises, Inc.s Quarterly Report on Form 10-Q
for the quarter ended September 30, 2004) |
|
10 |
.54* |
|
|
|
Form of Option Agreement for the 1997 LTIP (incorporated by
reference to Exhibit 10.6 to Beverly Enterprises,
Inc.s Quarterly Report on Form 10-Q for the quarter ended
September 30, 2004) |
|
10 |
.55 |
|
|
|
Master Lease Document General Terms and Conditions,
dated December 30, 1985, for Leases between Beverly
California Corporation and various subsidiaries thereof as
lessees and Beverly Investment Properties, Inc. as lessor
(incorporated by reference to Exhibit 10.12 to Beverly
California Corporations Annual Report on Form 10-K for the
year ended December 31, 1985) |
|
10 |
.56 |
|
|
|
Agreement to Sale of Nursing Home Properties, dated as of
July 13, 2001, among Beverly Enterprises Florida, Inc.,
Beverly Health and Rehabilitation Services, Inc., Beverly Savana
Cay Manor, Inc., Vantage Healthcare Corporation, Peterson Health
Care, Inc. and NMC of Florida, LLC (the Florida Sale
Agreement) (incorporated by reference to
Exhibit 10.36 to Beverly Enterprises, Inc.s Annual
Report on Form 10-K for the year ended December 31, 2001) |
|
10 |
.57 |
|
|
|
First Amendment to Florida Sale Agreement, dated as of
August 30, 2001 (incorporated by reference to
Exhibit 10.37 to Beverly Enterprises, Inc.s Annual
Report on Form 10-K for the year ended December 31, 2001) |
|
10 |
.58 |
|
|
|
Second Amendment to Florida Sale Agreement, dated as of
October 29, 2001 (incorporated by reference to
Exhibit 10.38 to Beverly Enterprises, Inc.s Annual
Report on Form 10-K for the year ended December 31, 2001) |
|
|
|
|
|
|
|
Exhibit | |
|
|
|
|
Number | |
|
|
|
Description |
| |
|
|
|
|
|
10 |
.59 |
|
|
|
Amendment No. 5 to Amended and Restated Participation
Agreement, dated as of December 20, 2002 (incorporated by
reference to Exhibit 10.59 to Beverly Enterprises,
Inc.s Annual Report on Form 10-K for the year ended
December 31, 2002) |
|
10 |
.60 |
|
|
|
Amendment No. 6 to Amended and Restated Participation
Agreement, dated as of February 28, 2003 (incorporated by
reference to Exhibit 10.60 to Beverly Enterprises,
Inc.s Annual Report on Form 10-K for the year ended
December 31, 2002) [Note: Confidential treatment has been
requested for portions of this document.] |
|
10 |
.61 |
|
|
|
Amended and Restated Credit Agreement, dated as of
April 25, 2001, among Beverly Enterprises, Inc., the Banks
listed therein and Morgan Guaranty Trust Company of New York, as
Issuing Bank and Agent (the Morgan Credit Agreement)
(incorporated by reference to Exhibit 10.46 to Beverly
Enterprises, Inc.s Annual Report on Form 10-K for the year
ended December 31, 2001) |
|
10 |
.62 |
|
|
|
Amendment No. 1 to the Morgan Credit Agreement, dated as of
December 31, 2001 (incorporated by reference to
Exhibit 10.47 to Beverly Enterprises, Inc.s Annual
Report for the year ended December 31, 2001) |
|
10 |
.63 |
|
|
|
Amendment No. 3 to the Morgan Credit Agreement, dated as of
December 20, 2002 (incorporated by reference to
Exhibit 10.65 to Beverly Enterprises, Inc.s Annual
Report on Form 10-K for the year ended December 31, 2002) |
|
10 |
.64 |
|
|
|
Amendment No. 4 to the Morgan Credit Agreement, dated as of
February 28, 2003 (incorporated by reference to
Exhibit 10.66 to Beverly Enterprises, Inc.s Annual
Report on Form 10-K for the year ended December 31, 2002)
[Note: Confidential treatment has been requested for portions of
this document.] |
|
10 |
.65 |
|
|
|
Corporate Integrity Agreement between the Office of Inspector
General of the Department of Health and Human Services and
Beverly Enterprises, Inc. (the Corporate Integrity
Agreement) (incorporated by reference to
Exhibit 10.43 to Beverly Enterprises, Inc.s Annual
Report on Form 10-K for the year ended December 31, 1999) |
|
10 |
.66 |
|
|
|
First Amendment to the Corporate Integrity Agreement
(incorporated by reference to Exhibit 10.3 to Beverly
Enterprises, Inc.s Quarterly Report on Form 10-Q for the
quarter ended March 30, 2004) |
|
10 |
.67 |
|
|
|
Second Amendment to the Corporate Integrity Agreement
(incorporated by reference to Exhibit 10.4 to Beverly
Enterprises, Inc.s Quarterly Report on Form 10-Q for the
quarter ended March 30, 2004) |
|
10 |
.68 |
|
|
|
Plea Agreement (incorporated by reference to Exhibit 10.44
to Beverly Enterprises, Inc.s Annual Report on Form 10-K
for the year ended December 31, 1999) |
|
10 |
.69 |
|
|
|
Addendum to Plea Agreement (incorporated by reference to
Exhibit 10.45 to Beverly Enterprises, Inc.s Annual
Report on Form 10-K for the year ended December 31, 1999) |
|
10 |
.70 |
|
|
|
Settlement Agreement between the United States of America,
Beverly Enterprises, Inc. and Domenic Todarello (incorporated by
reference to Exhibit 10.46 to Beverly Enterprises,
Inc.s Annual Report on Form 10-K for the year ended
December 31, 1999) |
|
10 |
.71 |
|
|
|
Agreement Regarding the Operations of Beverly
Enterprises California, Inc. (incorporated by
reference to Exhibit 10.47 to Beverly Enterprises,
Inc.s Annual Report on Form 10-K for the year ended
December 31, 1999) |
|
10 |
.72 |
|
|
|
Settlement Agreement, effective October 15, 2002, between
the Centers for Medicare and Medicaid Services, United States
Department of Health and Human Services and Beverly Enterprises,
Inc. (incorporated by reference to Exhibit 10.2 to Beverly
Enterprises, Inc.s Quarterly Report on Form 10-Q for the
quarter ended September 30, 2002) |
|
10 |
.73 |
|
|
|
Permanent Injunction and Final Judgment, entered on
August 1, 2002, in People of the State of
California v. Beverly Enterprises, Inc.; Beverly Health and
Rehabilitation Services, Inc.; Beverly Enterprises
California, Inc.; and Beverly Healthcare California,
Inc., Superior Court of the State of California For the County
of Santa Barbara (incorporated by reference to
Exhibit 10.1 to Beverly Enterprises, Inc.s Quarterly
Report on Form 10-Q for the quarter ended June 30, 2002) |
|
|
|
|
|
|
|
Exhibit | |
|
|
|
|
Number | |
|
|
|
Description |
| |
|
|
|
|
|
10 |
.74 |
|
|
|
Waiver of Constitutional Rights and Plea Form and Court Finding
and Order, dated August 1, 2002, in The People of
California v. Beverly Enterprises California,
Inc., Superior Court of the State of California For the County
of Santa Barbara (S.C. No. 1094923) (incorporated by
reference to Exhibit 10.2 to Beverly Enterprises,
Inc.s Quarterly Report on Form 10-Q for the quarter ended
June 30, 2002) |
|
10 |
.75 |
|
|
|
Investigation Conclusion letter dated August 1, 2002, from
the State of California Department of Justice (incorporated by
reference to Exhibit 10.3 to Beverly Enterprises,
Inc.s Quarterly Report on Form 10-Q for the quarter ended
June 30, 2002) |
|
10 |
.76 |
|
|
|
Loan Agreement, dated as of December 24, 2002, between
Beverly Enterprises Washington, Inc. and Bank of
America, N.A. (incorporated by reference to Exhibit 10.76
to Beverly Enterprises, Inc.s Annual Report on Form 10-K
for the year ended December 31, 2002) |
|
10 |
.77 |
|
|
|
Guaranty, dated December 24, 2002, between Beverly
Enterprises, Inc. and Bank of America, N.A. (incorporated by
reference to Exhibit 10.77 to Beverly Enterprises,
Inc.s Annual Report on Form 10-K for the year ended
December 31, 2002) |
|
10 |
.78 |
|
|
|
Credit Agreement, dated as of October 22, 2003, (the
Lehman Credit Agreement) among Beverly Enterprises,
Inc., Lehman Brothers Inc., Lehman Commercial Paper Inc., Bank
of Montreal and General Electric Capital Corporation [Note:
Confidential treatment has been requested for portions of this
document.] (incorporated by reference to Exhibit 10.1 to
Beverly Enterprises, Inc.s Quarterly Report on Form 10-Q
for the quarter ended September 30, 2003) |
|
10 |
.79 |
|
|
|
Guaranty and Collateral Agreement, dated as of October 22,
2003 (incorporated by reference to Exhibit 10.1 to Beverly
Enterprises, Inc.s Quarterly Report on Form 10-Q for the
quarter ended September 30, 2003) |
|
10 |
.80 |
|
|
|
First Amendment, dated as of May 13, 2004, to the Lehman
Credit Agreement (incorporated by reference to Exhibit 10.4
to Beverly Enterprises, Inc.s Quarter Report on Form 10-Q
for the quarter ended June 30, 2004) |
|
10 |
.81 |
|
|
|
Second Amendment, dated as of June 17, 2004, to the Lehman
Credit Agreement (incorporated by reference to Exhibit 10.5
to Beverly Enterprises, Inc.s Quarter Report on Form 10-Q
for the quarter ended June 30, 2004) |
|
10 |
.82 |
|
|
|
Asset Purchase Agreement (Hospice USA Asset Purchase
Agreement), dated as of May 27, 2004, by and among
Hospice USA, LLC, the Affiliated Sellers named therein, and
Hospice Preferred Choice, Inc. (incorporated by reference to
Exhibit 10.6 to Beverly Enterprises, Inc.s Quarterly
Report on Form 10-Q for the quarter ended June 30, 2004) |
|
10 |
.83 |
|
|
|
First Amendment, dated as of July 30, 2004, to Hospice USA
Asset Purchase Agreement (incorporated by reference to
Exhibit 10.7 to Beverly Enterprises, Inc.s Quarterly
Report on Form 10-Q for the quarter ended June 30, 2004) |
|
10 |
.84 |
|
|
|
Purchase Agreement, dated as of June 18, 2004, by and among
Beverly Enterprises, Inc., the subsidiary guarantors named
therein and Lehman Brothers Inc. and J.P. Morgan Securities
Inc., as the Initial Purchasers, with respect to Beverly
Enterprises, Inc.s
77/8% Senior
Subordinated Notes (incorporated by reference to
Exhibit 10.1 to Beverly Enterprises, Inc.s Quarterly
Report on Form 10-Q for the quarter ended June 30, 2004) |
|
10 |
.85 |
|
|
|
Registration Rights Agreement, dated as of June 25, 2004,
by and among Beverly Enterprises, Inc., the subsidiary
guarantors named therein and Lehman Brothers Inc. and
J.P. Morgan Securities Inc. as the Initial Purchasers
(incorporated by reference to Exhibit 10.2 to Beverly
Enterprises, Inc.s Quarterly Report on Form 10-Q for the
quarter ended June 30, 2004) |
|
10 |
.86 |
|
|
|
Dealer Manager and Solicitation Agent Agreement, dated as of
June 8, 2004, by and between Beverly Enterprises, Inc. and
Lehman Brothers Inc. (incorporated by reference to
Exhibit 10.3 to Beverly Enterprises, Inc.s Quarterly
Report on Form 10-Q for the quarter ended June 30, 2004) |
|
10 |
.87 |
|
|
|
Credit Agreement, dated as of October 6, 2004, among
Beverly Funding Corporation, Merrill Lynch Capital (as agent and
lender) and Additional Lenders From Time to Time Party Thereto
(incorporated by reference to Exhibit 10.1 to Beverly
Enterprises, Inc.s Current Report on Form 8-K dated
October 6, 2004) |
|
10 |
.88* |
|
|
|
Employment Contract, made as of December 4, 2003, between
Beverly Enterprises, Inc. and Cindy Susienka |
|
|
|
|
|
|
|
Exhibit | |
|
|
|
|
Number | |
|
|
|
Description |
| |
|
|
|
|
|
10 |
.89* |
|
|
|
Beverly Enterprises, Inc. Employee Stock Purchase Plan, as
amended and restated effective July 1, 2000 (the
ESPP) |
|
10 |
.90* |
|
|
|
First Amendment to the ESPP, effective January 1, 2003 |
|
21 |
.1 |
|
|
|
Subsidiaries of Registrant |
|
23 |
.1 |
|
|
|
Consent of Ernst & Young LLP, Independent Registered
Public Accounting Firm |
|
31 |
.1 |
|
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer |
|
31 |
.2 |
|
|
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer |
|
32 |
.1 |
|
|
|
Section 1350 Certification of Chief Executive Officer |
|
32 |
.2 |
|
|
|
Section 1350 Certification of Chief Financial Officer |
|
|
* |
Indicates management contracts, compensatory plans, contracts
and arrangements in which any director or named executive
officer participates. |
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, Registrant has duly caused this
report to be signed on its behalf by the undersigned, thereunto
duly authorized.
|
|
|
Beverly Enterprises, Inc.
|
|
Registrant |
Dated: March 15, 2005
|
|
|
|
|
William R. Floyd |
|
Chairman of the Board, President, |
|
Chief Executive Officer and Director |
Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons
on behalf of Registrant and in the capacities and on the dates
indicated:
|
|
|
|
|
|
|
|
/s/ William R. Floyd
William
R. Floyd |
|
Chairman of the Board, President, Chief Executive Officer and
Director |
|
March 15, 2005 |
|
/s/ Jeffrey P. Freimark
Jeffrey
P. Freimark |
|
Executive Vice President, Chief Financial and Information Officer |
|
March 15, 2005 |
|
/s/ Pamela H. Daniels
Pamela
H. Daniels |
|
Senior Vice President, Controller and Chief Accounting Officer |
|
March 15, 2005 |
|
/s/ Melanie Creagan
Dreher
Melanie
Creagan Dreher |
|
Director |
|
March 15, 2005 |
|
/s/ John D. Fowler, Jr.
John
D. Fowler, Jr. |
|
Director |
|
March 15, 2005 |
|
/s/ John P.
Howe, III
John
P. Howe, III |
|
Director |
|
March 15, 2005 |
|
/s/ James W. McLane
James
W. McLane |
|
Director |
|
March 15, 2005 |
|
/s/ Ivan R. Sabel
Ivan
R. Sabel |
|
Director |
|
March 15, 2005 |
|
/s/ Donald L. Seeley
Donald
L. Seeley |
|
Director |
|
March 15, 2005 |
|
/s/ Marilyn R. Seymann
Marilyn
R. Seymann |
|
Director |
|
March 15, 2005 |