UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
FORM 10-Q
For the quarterly period ended September 30, 2004
Commission File Number: 033-47040
CINEMARK USA, INC.
Texas (State or other jurisdiction of incorporation or organization) |
75-2206284 (I.R.S. Employer Identification No.) |
3900 Dallas Parkway Suite 500 Plano, Texas (Address of principal executive offices) |
75093 (Zip Code) |
Registrants telephone number, including area code: (972) 665-1000
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes [X] No [ ]
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes [ ] No [X]
As of November 10, 2004, 1,500 shares of Class A common stock and 182,648 shares of Class B common stock were outstanding.
CINEMARK USA, INC. AND SUBSIDIARIES
TABLE OF CONTENTS
Page |
||||||||
PART I. FINANCIAL INFORMATION |
||||||||
Item 1. Financial Statements |
||||||||
3 | ||||||||
4 | ||||||||
5 | ||||||||
6 | ||||||||
23 | ||||||||
34 | ||||||||
35 | ||||||||
36 | ||||||||
36 | ||||||||
40 | ||||||||
43 | ||||||||
First Amendment to the Amended/Restated Credit Agreement | ||||||||
Certification of CEO Pursuant to Section 302 | ||||||||
Certification of CFO Pursuant to Section 302 | ||||||||
Certification of CEO Pursuant to Section 906 | ||||||||
Certification of CFO Pursuant to Section 906 |
2
CINEMARK USA, INC. AND SUBSIDIARIES
September 30, | ||||||||
2004 | December 31, | |||||||
(Unaudited) |
2003 |
|||||||
ASSETS |
||||||||
CURRENT ASSETS |
||||||||
Cash and cash equivalents |
$ | 54,864,825 | $ | 107,319,285 | ||||
Inventories |
4,165,763 | 4,323,687 | ||||||
Accounts receivable |
15,107,920 | 15,440,048 | ||||||
Income tax receivable |
1,629,807 | | ||||||
Prepaid expenses and other |
4,328,824 | 5,476,066 | ||||||
Total current assets |
80,097,139 | 132,559,086 | ||||||
THEATRE PROPERTIES AND EQUIPMENT |
1,290,221,592 | 1,237,896,969 | ||||||
Less accumulated depreciation and amortization |
(503,572,697 | ) | (462,016,911 | ) | ||||
Theatre properties and equipment net |
786,648,895 | 775,880,058 | ||||||
OTHER ASSETS |
||||||||
Goodwill |
43,517,787 | 12,083,095 | ||||||
Intangible assets net |
6,213,570 | 7,865,294 | ||||||
Investments in and advances to affiliates |
1,617,571 | 2,347,104 | ||||||
Deferred charges and other net |
38,955,714 | 30,011,763 | ||||||
Total other assets |
90,304,642 | 52,307,256 | ||||||
TOTAL ASSETS |
$ | 957,050,676 | $ | 960,746,400 | ||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||
CURRENT LIABILITIES |
||||||||
Current portion of long-term debt |
$ | 5,956,149 | $ | 6,744,842 | ||||
Income tax payable |
| 5,521,581 | ||||||
Accounts payable and accrued expenses |
98,975,611 | 135,659,950 | ||||||
Total current liabilities |
104,931,760 | 147,926,373 | ||||||
LONG-TERM LIABILITIES |
||||||||
Senior credit agreements |
282,552,210 | 172,936,210 | ||||||
Senior subordinated notes |
355,285,103 | 478,749,929 | ||||||
Deferred lease expenses |
27,874,512 | 27,652,702 | ||||||
Deferred gain on sale leasebacks |
3,732,260 | 4,006,700 | ||||||
Deferred income taxes |
13,470,576 | 13,033,013 | ||||||
Deferred revenues and other long-term liabilities |
12,507,282 | 5,665,863 | ||||||
Total long-term liabilities |
695,421,943 | 702,044,417 | ||||||
COMMITMENTS AND CONTINGENCIES |
| | ||||||
MINORITY INTERESTS IN SUBSIDIARIES |
16,753,769 | 33,932,183 | ||||||
SHAREHOLDERS
EQUITY |
||||||||
Class A common stock, $0.01 par value: 10,000,000 shares authorized,
1,500 shares issued and outstanding |
15 | 15 | ||||||
Class B common stock, no par value: 1,000,000 shares authorized,
239,893 shares issued and outstanding |
49,543,427 | 49,543,427 | ||||||
Additional paid-in-capital |
44,294,866 | 13,054,686 | ||||||
Retained earnings |
156,805,344 | 125,022,611 | ||||||
Treasury stock, 57,245 Class B shares at cost |
(24,232,890 | ) | (24,232,890 | ) | ||||
Accumulated other comprehensive loss |
(86,467,558 | ) | (86,544,422 | ) | ||||
Total shareholders equity |
139,943,204 | 76,843,427 | ||||||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
$ | 957,050,676 | $ | 960,746,400 | ||||
The accompanying notes are an integral part of the condensed consolidated financial statements.
3
CINEMARK USA, INC. AND SUBSIDIARIES
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||||||
REVENUES |
||||||||||||||||
Admissions |
$ | 165,384,178 | $ | 157,256,289 | $ | 489,271,187 | $ | 441,320,329 | ||||||||
Concession |
83,851,209 | 80,370,561 | 246,322,647 | 223,243,169 | ||||||||||||
Other |
14,068,688 | 13,365,278 | 39,520,773 | 36,409,994 | ||||||||||||
Total revenues |
263,304,075 | 250,992,128 | 775,114,607 | 700,973,492 | ||||||||||||
COSTS AND EXPENSES |
||||||||||||||||
Cost of operations: |
||||||||||||||||
Film rentals and advertising |
88,891,099 | 84,783,949 | 262,789,399 | 240,002,030 | ||||||||||||
Concession supplies |
14,344,630 | 14,384,219 | 40,931,069 | 36,863,113 | ||||||||||||
Salaries and wages |
27,322,921 | 25,488,228 | 78,818,656 | 72,233,524 | ||||||||||||
Facility lease expense |
32,626,542 | 31,084,657 | 95,047,848 | 88,938,649 | ||||||||||||
Utilities and other |
30,216,563 | 29,162,457 | 85,785,146 | 82,111,653 | ||||||||||||
Total cost of operations |
193,401,755 | 184,903,510 | 563,372,118 | 520,148,969 | ||||||||||||
General and administrative expenses |
12,143,040 | 11,247,809 | 37,134,098 | 31,182,571 | ||||||||||||
Stock option compensation and change of control
expenses related to the Recapitalization |
| | 31,994,529 | | ||||||||||||
Depreciation and amortization |
16,054,098 | 16,459,975 | 49,827,135 | 48,993,399 | ||||||||||||
Asset impairment loss |
| | 1,000,000 | 2,060,845 | ||||||||||||
(Gain) loss on sale of assets and other |
3,189,029 | 232,497 | 2,636,189 | (758,522 | ) | |||||||||||
Total costs and expenses |
224,787,922 | 212,843,791 | 685,964,069 | 601,627,262 | ||||||||||||
OPERATING INCOME |
38,516,153 | 38,148,337 | 89,150,538 | 99,346,230 | ||||||||||||
OTHER INCOME (EXPENSE) |
||||||||||||||||
Interest expense |
(10,046,836 | ) | (12,568,963 | ) | (32,428,969 | ) | (40,083,290 | ) | ||||||||
Amortization of debt issue cost |
(702,206 | ) | (564,361 | ) | (1,969,334 | ) | (1,735,311 | ) | ||||||||
Interest income |
564,408 | 512,629 | 1,441,660 | 1,595,993 | ||||||||||||
Foreign currency exchange gain (loss) |
(385,343 | ) | (12,295 | ) | 187,140 | 138,904 | ||||||||||
Loss on early retirement of debt |
(371,915 | ) | (270,133 | ) | (5,948,850 | ) | (7,528,269 | ) | ||||||||
Equity in income of affiliates |
145,437 | 422,723 | 109,970 | 572,247 | ||||||||||||
Minority interests in income of subsidiaries |
(795,247 | ) | (614,921 | ) | (4,351,803 | ) | (2,891,406 | ) | ||||||||
Total other expenses |
(11,591,702 | ) | (13,095,321 | ) | (42,960,186 | ) | (49,931,132 | ) | ||||||||
INCOME FROM CONTINUING OPERATIONS
BEFORE INCOME TAXES |
26,924,451 | 25,053,016 | 46,190,352 | 49,415,098 | ||||||||||||
Income taxes |
6,538,260 | 7,780,003 | 13,964,681 | 17,797,901 | ||||||||||||
INCOME FROM CONTINUING OPERATIONS |
20,386,191 | 17,273,013 | 32,225,671 | 31,617,197 | ||||||||||||
Gain (loss) from discontinued operations, net of income tax
benefit of $191,250 for the nine months ended September 30, 2004 |
102,694 | (2,644,054 | ) | (442,938 | ) | (3,153,218 | ) | |||||||||
NET INCOME |
$ | 20,488,885 | $ | 14,628,959 | $ | 31,782,733 | $ | 28,463,979 | ||||||||
The accompanying notes are an integral part of the condensed consolidated financial statements.
4
CINEMARK USA, INC. AND SUBSIDIARIES
Nine Months Ended September 30, |
||||||||
2004 |
2003 |
|||||||
OPERATING ACTIVITIES |
||||||||
Net income |
$ | 31,782,733 | $ | 28,463,979 | ||||
Noncash items in net income: |
||||||||
Depreciation |
49,340,776 | 48,502,418 | ||||||
Depreciation discontinued operations |
118,157 | 520,273 | ||||||
Amortization of intangible and other assets |
486,359 | 490,981 | ||||||
Amortization of foreign advanced rents |
1,324,476 | 1,353,245 | ||||||
Amortized compensation stock options |
145,021 | 821,828 | ||||||
Amortization of debt issue costs |
1,969,334 | 1,735,311 | ||||||
Amortization of gain on sale leasebacks |
(274,440 | ) | (274,440 | ) | ||||
Amortization of debt discount and premium |
(1,143,859 | ) | (606,253 | ) | ||||
Amortization of deferred revenues |
(420,000 | ) | (2,318,011 | ) | ||||
Loss on impairment of assets |
1,000,000 | 2,060,845 | ||||||
Loss on impairment of assets discontinued operations |
| 2,500,000 | ||||||
Loss on disposal of United Kingdom theatres |
462,807 | | ||||||
(Gain) loss on sale of assets and other |
2,636,189 | (758,522 | ) | |||||
Write-off unamortized debt issue costs and debt discount and
premium related to the early retirement of debt |
938,075 | 3,600,608 | ||||||
Write-off of unearned compensation related to the Recapitalization |
1,595,234 | | ||||||
Deferred lease expenses |
221,810 | 2,206,322 | ||||||
Deferred income tax expenses |
437,563 | 6,029,223 | ||||||
Equity in income of affiliates |
(109,970 | ) | (572,247 | ) | ||||
Minority interests in income of subsidiaries |
4,351,803 | 2,891,406 | ||||||
Cash provided by (used for) operating working capital: |
||||||||
Inventories |
157,924 | (116,802 | ) | |||||
Accounts receivable |
434,822 | (2,122,165 | ) | |||||
Prepaid expenses and other |
1,147,242 | (2,196,439 | ) | |||||
Other assets |
(6,699,532 | ) | (4,033,008 | ) | ||||
Advances with affiliates |
(394,722 | ) | 295,194 | |||||
Accounts payable and accrued expenses |
(34,068,901 | ) | (39,012,252 | ) | ||||
Other long-term liabilities |
597,402 | (104,406 | ) | |||||
Income tax receivable/payable |
(7,151,388 | ) | 6,935,463 | |||||
Net cash provided by operating activities |
48,884,915 | 56,292,551 | ||||||
INVESTING ACTIVITIES |
||||||||
Additions to theatre properties and equipment |
(62,077,726 | ) | (27,569,807 | ) | ||||
Proceeds from sale of United Kingdom theatres |
2,645,812 | | ||||||
Proceeds from sale of other theatre properties and equipment |
772,036 | 2,303,440 | ||||||
Proceeds from sale of equity investment |
1,250,000 | | ||||||
Purchase of minority partner shares in Cinemark Brasil |
(44,957,502 | ) | | |||||
Purchase of minority partner shares in Cinemark Mexico |
(5,378,768 | ) | | |||||
Investment in affiliates |
| (3,314 | ) | |||||
Dividends/capital returned from affiliates |
202,688 | 300,465 | ||||||
Net cash used for investing activities |
(107,543,460 | ) | (24,969,216 | ) | ||||
FINANCING ACTIVITIES |
||||||||
Capital contribution from parent |
29,499,924 | | ||||||
Issuance of senior subordinated notes |
| 375,225,000 | ||||||
Retirement of senior subordinated notes |
(122,750,000 | ) | (275,000,000 | ) | ||||
Increase in long-term debt |
284,589,027 | 403,512,451 | ||||||
Decrease in long-term debt |
(175,849,785 | ) | (536,218,329 | ) | ||||
Increase in debt issue cost |
(7,909,684 | ) | (15,598,321 | ) | ||||
Increase in minority investment in subsidiaries |
758,038 | 3,473,150 | ||||||
Decrease in minority investment in subsidiaries |
(1,916,801 | ) | (642,097 | ) | ||||
Net cash provided by (used for) financing activities |
6,420,719 | (45,248,146 | ) | |||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND
CASH EQUIVALENTS |
(216,634 | ) | 1,060,780 | |||||
DECREASE IN CASH AND CASH EQUIVALENTS |
(52,454,460 | ) | (12,864,031 | ) | ||||
CASH AND CASH EQUIVALENTS: |
||||||||
Beginning of period |
107,319,285 | 63,718,515 | ||||||
End of period |
$ | 54,864,825 | $ | 50,854,484 | ||||
The accompanying notes are an integral part of the condensed consolidated financial statements.
5
CINEMARK USA, INC. AND SUBSIDIARIES
1. The Company and Basis of Presentation
Cinemark USA, Inc. and its subsidiaries (the Company) is one of the leaders in the motion picture exhibition industry in terms of both revenues and the number of screens in operation, with theatres in the United States (U.S.), Canada, Mexico, Argentina, Brazil, Chile, Ecuador, Peru, Honduras, El Salvador, Nicaragua, Costa Rica, Panama and Colombia. The Company also managed additional theatres in the U.S., Canada, Brazil and Taiwan during the nine months ended September 30, 2004.
The condensed consolidated financial statements have been prepared by the Company, without audit, according to the rules and regulations of the Securities and Exchange Commission. In the opinion of management, these interim financial statements reflect all adjustments necessary to state fairly the financial position and results of operations as of, and for, the periods indicated. The condensed consolidated financial statements include the accounts of Cinemark USA, Inc. and its subsidiaries. Majority-owned subsidiaries that the Company controls are consolidated while those subsidiaries of which the Company owns between 20% and 50% and does not control are accounted for as affiliates under the equity method. Those subsidiaries of which the Company owns less than 20% are accounted for as affiliates under the cost method. The results of these subsidiaries and affiliates are included in the condensed consolidated financial statements effective with their formation or from their dates of acquisition. Significant intercompany balances and transactions are eliminated in consolidation. Certain reclassifications have been made to the 2003 financial statements to conform to the 2004 presentation.
These condensed consolidated financial statements should be read in conjunction with the audited annual consolidated financial statements and the notes thereto for the year ended December 31, 2003, included in the Annual Report filed March 17, 2004 on Form 10-K by the Company under the Securities Exchange Act of 1934. Operating results for the three and nine months ended September 30, 2004 are not necessarily indicative of the results to be achieved for the full year.
2. Recapitalization of Cinemark, Inc. and Refinancing of Certain Long-Term Debt
Recapitalization of Cinemark, Inc. - On March 12, 2004, the Companys parent, Cinemark, Inc., entered into an agreement and plan of merger with a newly formed subsidiary of Madison Dearborn Partners, LLC (Madison). The transaction was completed on April 2, 2004, at which time the newly formed subsidiary of Madison was merged with and into Cinemark, Inc., with Cinemark, Inc. continuing as the surviving corporation. Simultaneously, an affiliate of Madison purchased shares of common stock of Cinemark, Inc. for approximately $518.3 million in cash and became the controlling stockholder of Cinemark, Inc., owning approximately 83% of Cinemark, Inc.s capital stock. Lee Roy Mitchell, the Companys Chief Executive Officer, and the Mitchell Special Trust collectively retained approximately 16% ownership of Cinemark, Inc.s capital stock and certain members of management own the remaining 1%. As part of the transaction, Cinemark, Inc. paid change of control fees and other management compensation expenses of $15,749,259, which are included in general and administrative expense on the Companys condensed consolidated statement of operations for the nine months ended September 30, 2004. Based on the terms of the transaction, including Mr. Mitchells ownership retention, the transaction was accounted for as a recapitalization, which resulted in Cinemark, Inc. and its subsidiaries retaining their historical book values.
On March 31, 2004, Cinemark, Inc. issued $577,173,000 aggregate principal amount at maturity of 9 3/4% senior discount notes due 2014. The gross proceeds at issuance of $360,000,115 were used to fund in part the Recapitalization. Interest on the notes accretes until March 15, 2009 up to the aggregate principal amount of $577,173,000. Cash interest will accrue and be payable semi-annually in arrears on March 15 and September 15, commencing on September 15, 2009. Due to the holding company status of Cinemark, Inc., payments of principal and interest under these notes will be dependent on loans, dividends and other payments from the Company to Cinemark, Inc. The Company has no obligation, contingent or otherwise, to pay the amounts due under the 9 3/4% senior discount notes or to make funds available to pay those amounts. The 9 3/4% senior discount notes are general, unsecured senior obligations of Cinemark, Inc. that are effectively subordinated to indebtedness and other liabilities of the Company. Upon a change of control, Cinemark, Inc. would be required to make an offer to repurchase all of the 9 3/4% senior discount notes at a price equal to 101% of the accreted value of the notes plus accrued and unpaid interest, if any, through the date of purchase. As of September 30, 2004, the accreted principal balance of the notes was $377,640,830.
6
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Upon consummation of the Recapitalization on April 2, 2004, all outstanding stock options of Cinemark, Inc. immediately vested and the majority were repurchased, resulting in compensation expense of $16,245,270 recorded by the Company. Compensation expense includes the write-off of the unamortized unearned compensation expense for options outstanding as of the date of the Recapitalization and the impact of the cash settlement of these options, and is included in general and administrative expense on the Companys condensed consolidated statement of operations for the nine months ended September 30, 2004.
As a result of the Recapitalization, the Companys Brazilian partners exercised their option to cause Cinemark, Inc. to purchase all of their shares of common stock of Cinemark Brasil S.A., which represented 47.2% of total common stock of Cinemark Brasil S.A. The Company, through its subsidiary Brasil Holdings, LLC, directly and indirectly purchased the partners shares of Cinemark Brasil S. A. for $44,957,502 with available cash on August 18, 2004. See Note 3.
Refinancing of Certain Long-Term Debt - On March 16, 2004, the Company initiated a tender offer for its then outstanding $105 million aggregate principal amount 8 1/2% senior subordinated notes due 2008 and a consent solicitation to remove substantially all restrictive covenants in the indenture governing those notes. On March 25, 2004, a supplemental indenture removing substantially all of the covenants was executed and became effective on the date of the Recapitalization. Additionally, on the date of the Recapitalization, the Company amended its senior secured credit facility to provide for a $260 million seven year term loan and a $100 million six and one-half year revolving credit line, which was left undrawn. The net proceeds from the amended senior secured credit facility were used to repay the term loan under the Companys then existing senior secured credit facility of approximately $163.8 million and to redeem the approximately $94.2 million aggregate principal amount of the Companys outstanding $105 million aggregate principal amount of 8 1/2% senior subordinated notes that were tendered pursuant to the tender offer. The tender offer was made at 104.5% of the principal amount of the notes tendered on or prior to the consent date and at 101.5% of the principal amount of the notes tendered subsequent to the consent date but prior to the expiration date. The unamortized bond discount, tender offer repurchase costs, including premiums paid, and other fees of $4,800,211 related to the retirement of the 8 1/2% notes were recorded as a loss on early retirement of debt on the Companys condensed consolidated statement of operations for the nine months ended September 30, 2004.
On April 6, 2004, as a result of the consummation of the Recapitalization and in accordance with the terms of the indenture governing the Companys 9% senior subordinated notes due 2013, the Company made a change of control offer to purchase the 9% senior subordinated notes at a purchase price of 101% of the aggregate principal amount, plus accrued and unpaid interest, if any, at the date of purchase. Approximately $17.8 million aggregate principal amount of the 9% senior subordinated notes were tendered and not withdrawn in the change of control offer, which expired on May 26, 2004. Payment of the change of control price was made with available cash by the Company on June 1, 2004. The unamortized debt issue costs, tender offer repurchase costs, including premiums paid, and other fees of $776,724 related to the retirement of the 9% notes were recorded as a loss on early retirement of debt on the Companys condensed consolidated statement of operations for the nine months ended September 30, 2004.
On July 28, 2004, the Company provided notice to the holders of the remaining outstanding 8 1/2% senior subordinated notes due 2008 of its election to redeem all outstanding notes at a redemption price of 102.833% of the aggregate principal amount plus accrued interest. On August 27, 2004, the Company redeemed the remaining notes utilizing available cash and borrowings under the Companys revolving credit line. The unamortized bond discount, tender offer repurchase costs, including premiums paid, and other fees of $371,915 related to the retirement of the 8 1/2% notes were recorded as a loss on early retirement of debt on the Companys condensed consolidated statement of operations for the three and nine months ended September 30, 2004.
The amended senior secured credit facility was further amended on August 18, 2004 with regard to interest rates applicable to the term loan. Under the amended term loan, principal payments of $650,000 are due each calendar quarter through March 31, 2010 and increase to $61,100,000 each calendar quarter from June 30, 2010 to maturity at March 31, 2011. The amended term loan bears interest, at the Companys option, at: (A) the base rate equal to the higher of (i) the prime lending rate as set forth on the British Banking Association Telerate page 5 or (ii) the federal funds effective rate from time to time plus 0.50%, plus a margin of 1.00% per annum, or (B) a eurodollar rate plus a margin of 2.00% per annum. After the completion of two fiscal quarters after the closing date, the margin under the term loan applicable to base rate loans ranges from 0.75% per annum to 1.00% per annum and the margin applicable to eurodollar rate loans ranges from 1.75% per annum to 2.00% per annum, and will be adjusted based upon the Company achieving certain performance targets.
7
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Borrowings under the amended revolving credit line bear interest, at the Companys option, at: (A) a base rate equal to the higher of (i) the prime lending rate as set forth on the British Banking Association Telerate page 5 or (ii) the federal funds effective rate from time to time plus 0.50%, plus a margin of 1.50% per annum, or (B) a eurodollar rate plus a margin of 2.50% per annum. After the completion of two fiscal quarters after the closing date, the margin under the revolving credit line applicable to base rate loans ranges from 1.00% per annum to 1.50% per annum and the margin applicable to eurodollar rate loans ranges from 2.00% per annum to 2.50% per annum, and will be adjusted based upon the Company achieving certain performance targets. The Company will also be required to pay a commitment fee calculated at the rate of 0.50% per annum on the average daily unused portion of the amended revolving credit line, payable quarterly in arrears.
3. Acquisitions and Divestitures
During 2003, the Company accounted for its 50% investment in Interstate Theatres, L.L.C. under the equity method of accounting. On December 31, 2003, the Company purchased the remaining 50% interest in Interstate Theatres, L.L.C, which owns 80% of Interstate Theatres II, L.L.C. The Company accounted for the purchase as a step acquisition. The total purchase price of $1,500,000 was allocated to theatre properties and equipment ($404,083), working capital ($65,515) and goodwill ($1,030,402). The Companys condensed consolidated balance sheet at December 31, 2003 reflects the assets and liabilities of Interstate Theatres, L.L.C. and its subsidiary. Results of operations for Interstate Theatres, L.L.C. and its subsidiary are included in the Companys condensed consolidated statement of operations for the three and nine months ended September 30, 2004.
On December 31, 2003, the Company purchased Mitchell Theatres, Inc., which was 100% owned by members of Lee Roy Mitchells family (a related party to the Company). The total purchase price of $681,034 included the assumption of $156,000 in outstanding debt, which was immediately paid off at the time of purchase. The Companys condensed consolidated balance sheet at December 31, 2003 reflects the assets and liabilities of Mitchell Theatres, Inc., which consisted of a working capital deficit of $137,511 and theatre property and equipment of $818,545. Results of operations for Mitchell Theatres, Inc. are included in the Companys condensed consolidated statement of operations for the three and nine months ended September 30, 2004.
In January 2004, the Company sold its 50% investment in Entertainment Amusement Enterprises, Inc. for $1,500,000. The Company received proceeds of $1,250,000 in cash and a three-year $250,000 note, resulting in a gain of $468,463. The note receivable is included in deferred charges and other assets on the Companys condensed consolidated balance sheet. The gain is included in (gain) loss on sale of assets and other on the Companys condensed consolidated statement of operations.
As a result of the Recapitalization, the Companys Brazilian partners exercised their option to cause Cinemark, Inc. to purchase all of their shares of common stock of Cinemark Brasil S.A., which represented 47.2% of total common stock of Cinemark Brasil S.A. The Company, through its subsidiary Brasil Holdings, LLC, directly and indirectly purchased the partners shares of Cinemark Brasil S.A. for $44,957,502 with available cash on August 18, 2004. The Company accounted for the purchase as a step acquisition and, as a result of the preliminary purchase accounting, recorded goodwill of $26,923,067. The Company recorded minority interest expense equal to 47.2% of net income of Cinemark Brasil S.A. through August 31, 2004. Subsequent to this date, the Company recognized 100% of the net income of Cinemark Brasil S.A. As a result of this acquisition, the Company owns 100% of the common stock in Cinemark Brasil S.A.
On September 15, 2004, the Company purchased shares of common stock of its Mexican subsidiary from its Mexican partners, increasing its ownership interest in the Mexican subsidiary from 95.0% to 99.4%. The purchase price was $5,378,768 and was funded with available cash and borrowings on the Companys revolving credit line. The Company accounted for the purchase as a step acquisition, which resulted in goodwill of $3,812,916.
8
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
4. Discontinued Operations United Kingdom
As of March 31, 2004, the Companys two United Kingdom theatres met the criteria of assets held for sale in accordance with Statement of Financial Accounting Standards (SFAS) No. 144, Accounting for Impairment or Disposal of Long-Lived Assets. On April 30, 2004, the Company sold its two United Kingdom theatres through the sale of all of the capital stock of Cinemark Theatres UK, Ltd., its United Kingdom subsidiary. The Company received $2,645,812 in proceeds upon closing of the transaction and has a receivable of $539,766 at September 30, 2004 for expected additional proceeds. The Company collected the additional proceeds on October 6, 2004 once the final working capital position was determined in accordance with the stock purchase agreement. The sale resulted in a loss of $462,807, which is included in the gain (loss) from discontinued operations on the Companys condensed consolidated statement of operations.
The results of operations for the United Kingdom theatres have been classified as discontinued operations for all periods presented. Amounts reported as discontinued operations in the Companys condensed consolidated statements of operations include the following components:
Three Months Ended | Nine months Ended | |||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||||||
REVENUES |
||||||||||||||||
Admissions |
$ | | $ | 1,017,581 | $ | 1,589,115 | $ | 2,930,108 | ||||||||
Concession |
| 444,521 | 659,446 | 1,283,858 | ||||||||||||
Other |
| 132,668 | 241,645 | 378,770 | ||||||||||||
Total revenues |
| 1,594,770 | 2,490,206 | 4,592,736 | ||||||||||||
COSTS AND EXPENSES |
||||||||||||||||
Cost of operations: |
||||||||||||||||
Film rentals and advertising |
| 417,870 | 572,953 | 1,197,646 | ||||||||||||
Concession supplies |
| 111,379 | 176,262 | 342,912 | ||||||||||||
Salaries and wages |
| 272,238 | 388,977 | 828,123 | ||||||||||||
Facility lease expense |
| 386,806 | 560,497 | 985,737 | ||||||||||||
Utilities and other |
| 232,894 | 347,157 | 1,005,380 | ||||||||||||
Total cost of operations |
| 1,421,187 | 2,045,846 | 4,359,798 | ||||||||||||
General and administrative expenses |
| 99,422 | 497,584 | 365,883 | ||||||||||||
Depreciation and amortization |
| 218,215 | 118,157 | 520,273 | ||||||||||||
Asset impairment loss |
| 2,500,000 | | 2,500,000 | ||||||||||||
(Gain) loss on sale of assets and other |
(102,694 | ) | | 462,807 | | |||||||||||
Total costs and expenses |
(102,694 | ) | 4,238,824 | 3,124,394 | 7,745,954 | |||||||||||
OPERATING INCOME (LOSS) |
102,694 | (2,644,054 | ) | (634,188 | ) | (3,153,218 | ) | |||||||||
Income tax benefit |
| | (191,250 | ) | | |||||||||||
Gain (loss) from discontinued operations |
$ | 102,694 | $ | (2,644,054 | ) | $ | (442,938 | ) | $ | (3,153,218 | ) | |||||
Amounts related to the United Kingdom theatres included in the Companys condensed consolidated balance sheet at December 31, 2003 are as follows:
Current assets |
$ | 1,262,892 | ||
Theatre properties and equipment, net |
4,520,104 | |||
Current liabilities |
(1,336,145 | ) |
9
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
5. Stock Option Accounting
Upon consummation of the Recapitalization on April 2, 2004, all outstanding stock options of Cinemark, Inc. immediately vested and the majority were repurchased, resulting in compensation expense of $16,245,270 recorded by the Company. The then existing stock option plans were terminated. During September 2004, the Board of Directors of Cinemark, Inc. approved the 2004 Long Term Incentive Plan (the Plan) under which 3,074,991 shares of Class A common stock are available for issuance to selected employees, directors and consultants of the Company. The Plan provides for restricted share grants, incentive option grants and nonqualified option grants. Cinemark, Inc. granted 2,361,590 options under the Plan on September 30, 2004 at an exercise price of $22.58 per option (equal to the market value at the date of grant). The options vest daily over five years with the vesting period beginning April 2, 2004 and the options expire ten years from the grant date.
Although the Company did not have any options outstanding during the periods presented, compensation expense related to outstanding options of Cinemark, Inc. was recorded in the Companys condensed consolidated statements of operations. The Company applies Accounting Principles Board Opinion No. 25 and related interpretations in accounting for stock option plans. Had compensation costs been determined based on the fair value at the date of grant for awards under the plans, consistent with the method of SFAS No. 123, Accounting for Stock-Based Compensation and SFAS No. 148, Accounting for Stock-Based Compensation Transition and Disclosure, the Companys net income would have been reduced to the pro-forma amounts indicated below:
Three Months Ended | Nine months Ended | |||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||||||
Net income as reported |
$ | 20,488,885 | $ | 14,628,959 | $ | 31,782,733 | $ | 28,463,979 | ||||||||
Compensation expense
included in reported
net income, net of
tax |
| 194,070 | 88,463 | 525,970 | ||||||||||||
Compensation expense
under fair value
method, net of tax |
(1,212,285 | ) | (259,188 | ) | (1,374,687 | ) | (721,322 | ) | ||||||||
Pro-forma net income |
$ | 19,276,600 | $ | 14,563,841 | $ | 30,496,509 | $ | 28,268,627 | ||||||||
The weighted average fair value per share of stock options granted by Cinemark, Inc. during 2003 was $12.76 (all of which had an exercise price equal to the market value at the date of grant). For each 2003 grant, compensation expense under the fair value method of SFAS 123 was estimated on the date of grant using the Black-Scholes option-pricing model with the following assumptions: dividend yield of 0 percent; an expected life of 6.5 years; expected volatility of approximately 39 percent; and a risk-free interest rate of 3.29 percent. The weighted average fair value per share of stock options granted by Cinemark, Inc. during 2004 was $22.58 (all of which had an exercise price equal to the market value at the date of grant). For each 2004 grant, compensation expense under the fair value method of SFAS 123 was estimated on the date of grant using the Black-Scholes option-pricing model with the following assumptions: dividend yield of 0 percent; an expected life of 6.5 years; expected volatility of approximately 26 percent; and a risk-free interest rate of 3.79 percent.
10
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
6. Goodwill and Other Intangible Assets
The Companys goodwill was as follows:
Balance at | Foreign Currency | Balance at | ||||||||||||||||||
12/31/03 |
Acquisitions (1) |
Write-offs (2) |
Translation |
9/30/04 |
||||||||||||||||
United States |
$ | 6,311,914 | $ | | $ | (349,744 | ) | $ | | $ | 5,962,170 | |||||||||
Argentina |
238,826 | | | (3,920 | ) | 234,906 | ||||||||||||||
Chile |
2,993,929 | | | (37,193 | ) | 2,956,736 | ||||||||||||||
Peru |
2,538,426 | | | 91,174 | 2,629,600 | |||||||||||||||
Brazil |
| 26,923,067 | | 998,392 | 27,921,459 | |||||||||||||||
Mexico |
| 3,812,916 | | | 3,812,916 | |||||||||||||||
Total |
$ | 12,083,095 | $ | 30,735,983 | $ | (349,744 | ) | $ | 1,048,453 | $ | 43,517,787 | |||||||||
(1) | See Note 3 for further discussion of these acquisitions. | |||
(2) | Amount represents write-off of goodwill for one theatre that closed upon expiration of its lease during the three months ended September 30, 2004. The write-off is included in (gain) loss on sale of assets and other on the Companys condensed consolidated statement of operations. |
Intangible assets consisted of the following:
September 30, | December 31, | |||||||
2004 |
2003 |
|||||||
Capitalized licensing fees |
$ | 7,750,000 | $ | 9,000,000 | ||||
Other intangible assets |
435,733 | 442,561 | ||||||
Less: Accumulated amortization |
(1,988,326 | ) | (1,593,430 | ) | ||||
Amortized intangible assets |
6,197,407 | 7,849,131 | ||||||
Unamortized intangible assets |
16,163 | 16,163 | ||||||
Total |
$ | 6,213,570 | $ | 7,865,294 | ||||
During the three months ended September 30, 2004, the Company wrote off $1,500,000 of capitalized licensing fees due to the termination of the related license agreement. The write-off is included in (gain) loss on sale of assets and other on the Companys condensed consolidated statement of operations. During the three months ended September 30, 2004, the Company recorded $250,000 of additional capitalized licensing fees associated with a new agreement. Aggregate amortization expense of $486,359 for the nine months ended September 30, 2004 consisted of $394,896 of amortization of intangible assets and $91,463 of amortization of other assets. Estimated aggregate future amortization expense for intangible assets is as follows:
For the three months ended December 31, 2004 |
$ | 131,632 | ||
For the twelve months ended December 31, 2005 |
526,529 | |||
For the twelve months ended December 31, 2006 |
534,862 | |||
For the twelve months ended December 31, 2007 |
543,195 | |||
For the twelve months ended December 31, 2008 |
543,195 | |||
Thereafter |
3,917,994 | |||
Total |
$ | 6,197,407 | ||
11
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
7. Asset Impairment
In accordance with SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, the Company reviews long-lived assets for impairment on a quarterly basis or whenever events or changes in circumstances indicate the carrying amount of the assets may not be fully recoverable.
The Company considers actual theatre level cash flow, future years budgeted theatre level cash flow, theatre property and equipment values, goodwill values, the age of a recently built theatre, competitive theatres in the marketplace, the sharing of a market with other Company theatres, changes in foreign currency exchange rates, the impact of recent ticket price changes, available lease renewal options and other factors in its assessment of impairment of individual theatre assets. Assets are evaluated for impairment on an individual theatre basis or a group of theatres that share the same marketplace, which the Company believes is the lowest applicable level for which there are identifiable cash flows. The evaluation is based on the estimated undiscounted cash flows from continuing use through the remainder of the theatres useful life. The remainder of the useful life correlates with the available remaining lease period for leased properties and a period of twenty years for fee owned properties. If the estimated undiscounted cash flows are not sufficient to recover an assets carrying amount, the Company then compares the carrying value of the asset with its fair value, which is determined based on estimated undiscounted cash flows. When estimated fair value is determined to be lower than the carrying value of the asset, the asset is written down to its estimated fair value. During the nine months ended September 30, 2004, the Company recorded an asset impairment charge of $1.0 million to write-down one theatre in the United States to its estimated fair value.
8. Foreign Currency Translation
The accumulated other comprehensive loss account in shareholders equity of $86,467,558 and $86,544,422 at September 30, 2004 and December 31, 2003, respectively, primarily relates to the cumulative foreign currency adjustments from translating the financial statements of Cinemark Argentina, S.A., Cinemark Brasil S.A. and Cinemark de Mexico, S.A. de C.V. into U.S. dollars.
In 2004 and 2003, all foreign countries where the Company has operations, including Argentina, Brazil and Mexico were deemed non-highly inflationary. Thus, any fluctuation in the currency results in a cumulative foreign currency translation adjustment to the accumulated other comprehensive loss account recorded as an increase in, or reduction of, shareholders equity.
On September 30, 2004, the exchange rate for the Brazilian real was 2.86 reais to the U.S. dollar (the exchange rate was 2.89 reais to the U.S. dollar at December 31, 2003). As a result, the effect of translating the September 30, 2004 Brazilian financial statements into U.S. dollars is reflected as a cumulative foreign currency translation adjustment to the accumulated other comprehensive loss account as an increase in shareholders equity of $2,584,612. At September 30, 2004, the total assets of the Companys Brazilian subsidiaries were U.S. $93,809,098.
On September 30, 2004, the exchange rate for the Mexican peso was 11.43 pesos to the U.S. dollar (the exchange rate was 11.20 pesos to the U.S. dollar at December 31, 2003). As a result, the effect of translating the September 30, 2004 Mexican financial statements into U.S. dollars is reflected as a cumulative foreign currency translation adjustment to the accumulated other comprehensive loss account as a reduction of shareholders equity of $1,506,747. At September 30, 2004, the total assets of the Companys Mexican subsidiaries were U.S. $99,631,525.
On September 30, 2004, the exchange rate for the Argentine peso was 2.98 pesos to the U.S. dollar (the exchange rate was 2.94 pesos to the U.S. dollar at December 31, 2003). The effect of translating the September 30, 2004 Argentine financial statements into U.S. dollars was immaterial.
During the nine months ended September 30, 2004, the Company sold its United Kingdom theatres, which resulted in a reduction of shareholders equity upon the realization of $1,075,684 of cumulative foreign currency translation adjustments previously recorded in the accumulated comprehensive loss account.
12
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
9. Comprehensive Income
SFAS No. 130, Reporting Comprehensive Income, establishes standards for the reporting and display of comprehensive income and its components in the financial statements. The Companys comprehensive income was as follows:
Three Months Ended | Nine months Ended | |||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||||||
Net income |
$ | 20,488,885 | $ | 14,628,959 | $ | 31,782,733 | $ | 28,463,979 | ||||||||
Foreign currency translation adjustment |
6,266,448 | (5,221,987 | ) | 1,152,547 | 2,491,882 | |||||||||||
Comprehensive income |
$ | 26,755,333 | $ | 9,406,972 | $ | 32,935,280 | $ | 30,955,861 | ||||||||
10. Supplemental Cash Flow Information
The following is provided as supplemental information to the condensed consolidated statements of cash flows:
Nine months Ended | ||||||||
September 30, |
||||||||
2004 |
2003 |
|||||||
Cash paid for interest |
$ | 43,889,264 | $ | 53,471,647 | ||||
Cash paid for income taxes (net of refunds) |
$ | 16,274,370 | $ | 4,665,136 | ||||
Noncash activities: |
||||||||
Construction lease obligation related to construction of
two theatres in Mexico |
$ | 6,664,017 | $ | |
11. Financial Information About Geographic Areas
The Company operates in one business segment as a motion picture exhibitor. The Company has operations in the U.S., Canada, Mexico, Argentina, Brazil, Chile, Ecuador, Peru, Honduras, El Salvador, Nicaragua, Costa Rica, Panama and Colombia, which are reflected in the condensed consolidated financial statements. Below is a breakdown of select financial information by geographic area:
Nine months Ended | ||||||||
September 30, |
||||||||
Revenues |
2004 |
2003 |
||||||
U.S. and Canada |
$ | 589,109,174 | $ | 543,890,714 | ||||
Brazil |
68,117,923 | 55,355,517 | ||||||
Mexico |
59,929,709 | 53,784,278 | ||||||
Other foreign countries (1) |
59,185,211 | 48,732,505 | ||||||
Eliminations |
(1,227,410 | ) | (789,522 | ) | ||||
Total |
$ | 775,114,607 | $ | 700,973,492 | ||||
13
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
September 30, | December 31, | |||||||
Theatre Properties and Equipment, net |
2004 |
2003 |
||||||
U.S. and Canada |
$ | 630,870,203 | $ | 616,729,729 | ||||
Mexico |
62,079,637 | 61,893,971 | ||||||
Brazil |
47,237,850 | 44,903,308 | ||||||
Other foreign countries (2) |
46,461,205 | 52,353,050 | ||||||
Total |
$ | 786,648,895 | $ | 775,880,058 | ||||
(1) | Revenues for both periods do not include results of the United Kingdom theatres, as these theatres were classified as held for sale as of March 31, 2004 and sold on April 30, 2004 and the results of operations are included as discontinued operations for all periods presented. | |||
(2) | Amount at December 31, 2003 includes $4,520,104 for the two United Kingdom theatres that were sold on April 30, 2004. |
12. New Accounting Pronouncements
In January 2003, the Financial Accounting Standards Board (FASB) issued Interpretation No. 46 (FIN 46), Consolidation of Variable Interest Entities - - an Interpretation of ARB No. 51. FIN 46 addresses consolidation by business enterprises of variable interest entities. FIN 46 requires a variable interest entity to be consolidated by a company if that company is subject to a majority of the risk of loss from the variable interest entitys activities or entitled to receive a majority of the entitys residual returns or both. The Company adopted FIN 46 on January 1, 2004. The adoption of FIN 46 did not have a material impact on its condensed consolidated financial statements.
13. Related Party Transactions
The Company has paid certain fees and expenses on behalf of its parent, Cinemark, Inc., that are included in investments in and advances to affiliates on the Companys condensed consolidated balance sheets. At September 30, 2004, the amount due from Cinemark, Inc. was $318,408. The Company also received capital contributions from Cinemark, Inc. totaling $29,499,924 during the nine months ended September 30, 2004, primarily due to the Recapitalization.
The Company manages one theatre for Laredo Theatre, Ltd. (Laredo). The Company is the sole general partner and owns 75% of the limited partnership interests of Laredo. Lone Star Theatres, Inc. owns the remaining 25% of the limited partnership interests in Laredo and is 100% owned by Mr. David Roberts, Lee Roy Mitchells son-in-law. Under the agreement, management fees are paid by Laredo to the Company at a rate of 5% of annual theatre revenues up to $50,000,000 and 3% of annual theatre revenues in excess of $50,000,000. The Company recorded $142,189 of management fee revenues and received $562,500 of distributions from Laredo during the nine months ended September 30, 2004. All such amounts are included in the Companys condensed consolidated financial statements with the intercompany amounts eliminated in consolidation.
The Company leases one theatre from Plitt Plaza Joint Venture (Plitt Plaza). Plitt Plaza is indirectly owned by Lee Roy Mitchell. Annual rent is approximately $118,000 plus certain taxes, maintenance expenses and insurance. The Company recorded $91,564 of facility lease expense payable to Plitt Plaza joint venture during the nine months ended September 30, 2004.
The Company entered into an amended and restated profit participation agreement on March 12, 2004 with its President, Alan Stock, which became effective upon consummation of the Recapitalization and amends a profit participation agreement with Mr. Stock in effect since May 2002. Under the agreement, Mr. Stock receives a profit interest in two theatres once the Company has recovered its capital investment in these theatres plus its borrowing costs. During the nine months ended September 30, 2004, the Company recorded $364,699 in profit participation expense payable to Mr. Stock, which is included in general and administrative expense on the Companys condensed consolidated statement of operations. The Company has paid $240,949 of this amount to Mr. Stock as of September 30, 2004. In the event that Mr. Stocks employment is terminated without cause, profits will be distributed according to a formula set forth in the profit participation agreement.
14
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
14. Litigation
DOJ Litigation - In March 1999, the Department of Justice (DOJ) filed suit in the U.S. District Court, Northern District of Ohio, Eastern Division, against the Company alleging certain violations of the Americans with Disabilities Act of 1990 (the ADA) relating to the Companys wheelchair seating arrangements and seeking remedial action. An order granting summary judgment to the Company was issued in November 2001. The Department of Justice appealed the district courts ruling with the Sixth Circuit Court of Appeals. On November 7, 2003, the Sixth Circuit Court of Appeals reversed the summary judgment and sent the case back to the district court for further review without deciding whether wheelchair seating at the Companys theatres comply with the ADA. The Sixth Circuit Court of Appeals also stated that if the district court found that the theatres did not comply with the ADA, any remedial action should be prospective only. If the Company loses this litigation, the Companys financial position, results of operations and cash flows may be materially and adversely affected. The Company is unable to predict the outcome of this litigation or the range of potential loss, however, management believes that based upon current precedent the Companys potential liability with respect to such proceeding is not material in the aggregate to the Companys financial position, results of operations and cash flows. Accordingly, the Company has not established a reserve for loss in connection with this proceeding.
To date, there have been four divergent opinions published by federal circuit courts addressing whether wheelchair seating locations in stadium-style movie theatres must comply with an alleged viewing angle requirement purportedly interpreted from the lines of sight comparable clause of Section 4.33.3 of the ADA Accessibility Guidelines.
On April 6, 2000, the Fifth Circuit Court of Appeals issued its decision in Lara v. Cinemark, in which it rejected an interpretation by the United States Department of Justice that Section 4.33.3 imposes a viewing angle requirement, and held that wheelchair seating locations in the sloped-floor areas of stadium-style movie theatres that provide unobstructed views of the movie screen comply with the lines of sight comparable language of Section 4.33.3 as a matter of law. Lara v. Cinemark USA, Inc., 207 F.3d 783, 788-89 (5th Cir. 2000). On August 13, 2003, the Ninth Circuit Court of Appeals issued its divided decision in Stewmon v. Regal, in which the majority deferred to an interpretation by the DOJ that Section 4.33.3 imposes a viewing angle requirement, and held that wheelchair seating locations in the sloped-floor areas of stadium-style movie theatres did not provide comparable viewing angles of the movie screen and thus were unlawful. Stewmon v. Regal Cinemas, Inc., 339 F.3d 1126, 1133 (9th Cir. 2003). On November 6, 2003, the Sixth Circuit Court of Appeals issued its opinion in United States v. Cinemark, in which it deferred in part to an interpretation by the DOJ that compliance with Section 4.33.3 includes a consideration of the quality of the viewing angle of the movie screen, but remanded the case to the district court to determine liability and remedies issues with dicta suggesting that the facts weigh in favor of making any relief that the district court grants on remand apply only on a prospective basis. On August 20, 2004, the First Circuit Court of Appeals issued its decision in United States v. Hoyts Cinemas Corporation, 380 F.3d 558 (1st Cir. 2004), in which it gave some weight to the DOJs interpretations, recognized that lines of sight included angles of sight as well as lack of obstruction, but held that the district court had wide discretion to consider retroactivity, due process, and equitable considerations when deciding the appropriateness of any remedy that may be ordered. The case was remanded for further proceedings.
Mission, Texas Litigation - In July 2001, Sonia Rivera-Garcia and Valley Association for Independent Living filed suit in the 93rd Judicial District Court of Hidalgo County, Texas alleging certain violations of the Human Resources Code, the Texas Architectural Barriers Act, the Texas Accessibility Standards and the Deceptive Trade Practices Act relating to accessibility of movie theatres for patrons using wheelchairs at one theatre in the Mission, Texas market. The plaintiffs are seeking remedial action and unspecified damages. The Company has filed an answer denying the allegations and is vigorously defending this suit. The Company is unable to predict the outcome of this litigation or the range of potential loss, however, management believes that based upon current precedent the Companys potential liability with respect to such proceeding is not material in the aggregate to the Companys financial position, results of operations and cash flows. Accordingly, the Company has not established a reserve for loss in connection with this proceeding.
From time to time, the Company is involved in other various legal proceedings arising from the ordinary course of its business operations, such as personal injury claims, employment matters and contractual disputes, most of which are covered by insurance. The Company believes its potential liability with respect to proceedings currently pending is not material, individually or in the aggregate, to the Companys financial position, results of operations and cash flows.
15
CINEMARK USA, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
15. Condensed Consolidating Financial Statements of Subsidiary Guarantors
As of September 30, 2004, the Company had outstanding $342.3 million aggregate principal amount of 9% senior subordinated notes due 2013. These senior subordinated notes are fully and unconditionally guaranteed, jointly and severally, on a senior subordinated unsecured basis by the following subsidiaries of Cinemark USA, Inc.:
Cinemark, L.L.C., Sunnymead Cinema Corp., Cinema Properties, Inc., Greeley Holdings, Inc. (formerly known as Cinemark Paradiso, Inc.), Trans Texas Cinema, Inc., Missouri City Central 6, Inc., Cinemark Mexico (USA), Inc., Cinemark Leasing Company, Cinemark Partners I, Inc., Multiplex Properties, Inc., Multiplex Services, Inc., CNMK Investments, Inc., CNMK Delaware Investments I, L.L.C., CNMK Delaware Investments II, L.L.C., CNMK Delaware Investments Properties, L.P., CNMK Texas Properties, Ltd., Laredo Theatre, Ltd., and Cinemark Investments Corporation.
The following supplemental condensed consolidating financial statements present:
1. | Condensed consolidating balance sheets as of September 30, 2004 and December 31, 2003 and condensed consolidating statements of operations and cash flows for each of the nine months ended September 30, 2004 and 2003. | |||
2. | Cinemark USA, Inc. (the Parent and Issuer), combined Guarantor Subsidiaries and combined Non-Guarantor Subsidiaries with their investments in subsidiaries accounted for using the equity method of accounting and therefore, the Parent column reflects the equity income (loss) of its Guarantor Subsidiaries and Non-Guarantor Subsidiaries, which are also separately reflected in the stand-alone Guarantor Subsidiaries and Non-Guarantor Subsidiaries column. Additionally, the Guarantor Subsidiaries column reflects the equity income (loss) of its Non-Guarantor Subsidiaries, which are also separately reflected in the stand-alone Non-Guarantor Subsidiaries column. | |||
3. | Elimination entries necessary to consolidate the Parent and all of its Subsidiaries. |
16
SUBSIDIARY GUARANTORS
CONDENSED CONSOLIDATING BALANCE SHEET INFORMATION
SEPTEMBER 30, 2004
Parent | Subsidiary | Subsidiary | ||||||||||||||||||
Company |
Guarantors |
Non-Guarantors |
Eliminations |
Consolidated |
||||||||||||||||
ASSETS |
||||||||||||||||||||
CURRENT ASSETS |
||||||||||||||||||||
Cash and cash equivalents |
$ | (497,107 | ) | $ | 336,177 | $ | 55,025,755 | $ | | $ | 54,864,825 | |||||||||
Inventories |
1,812,301 | 1,094,020 | 1,259,442 | | 4,165,763 | |||||||||||||||
Accounts receivable |
45,162,847 | (9,060,052 | ) | 6,665,455 | (27,660,330 | ) | 15,107,920 | |||||||||||||
Income tax receivable |
7,894,413 | 143,452 | 4,960,084 | (11,368,142 | ) | 1,629,807 | ||||||||||||||
Prepaid expenses and other |
6,815,651 | 642,121 | 1,223,052 | (4,352,000 | ) | 4,328,824 | ||||||||||||||
Total current assets |
61,188,105 | (6,844,282 | ) | 69,133,788 | (43,380,472 | ) | 80,097,139 | |||||||||||||
THEATRE PROPERTIES AND EQUIPMENT net |
295,267,020 | 312,491,046 | 178,890,829 | | 786,648,895 | |||||||||||||||
OTHER ASSETS |
||||||||||||||||||||
Goodwill |
7,484,948 | 4,225,243 | 31,901,310 | (93,714 | ) | 43,517,787 | ||||||||||||||
Investments in and advances to affiliates |
537,799,677 | 451,428,712 | 863,591 | (988,474,409 | ) | 1,617,571 | ||||||||||||||
Intangible assets, deferred charges and other net |
25,735,641 | 2,186,246 | 73,009,361 | (55,761,964 | ) | 45,169,284 | ||||||||||||||
Total other assets |
571,020,266 | 457,840,201 | 105,774,262 | (1,044,330,087 | ) | 90,304,642 | ||||||||||||||
TOTAL ASSETS |
$ | 927,475,391 | $ | 763,486,965 | $ | 353,798,879 | $ | (1,087,710,559 | ) | $ | 957,050,676 | |||||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||||||||||||||
CURRENT LIABILITIES |
||||||||||||||||||||
Current portion of long-term debt |
$ | 2,655,629 | $ | | $ | 3,300,520 | $ | | $ | 5,956,149 | ||||||||||
Income tax payable |
4,460,776 | 491,485 | 6,415,881 | (11,368,142 | ) | | ||||||||||||||
Accounts payable and accrued expenses |
53,244,582 | 35,726,830 | 37,225,883 | (27,221,684 | ) | 98,975,611 | ||||||||||||||
Total current liabilities |
60,360,987 | 36,218,315 | 46,942,284 | (38,589,826 | ) | 104,931,760 | ||||||||||||||
LONG-TERM LIABILITIES |
||||||||||||||||||||
Long-term debt, less current portion |
658,952,379 | 43,737,910 | 67,267,346 | (132,120,322 | ) | 637,837,313 | ||||||||||||||
Deferred income taxes |
9,954,701 | 11,604,080 | (8,088,205 | ) | | 13,470,576 | ||||||||||||||
Other long-term liabilities and deferrals |
29,779,817 | 74,527,610 | 14,148,627 | (74,342,000 | ) | 44,114,054 | ||||||||||||||
Total long-term liabilities |
698,686,897 | 129,869,600 | 73,327,768 | (206,462,322 | ) | 695,421,943 | ||||||||||||||
COMMITMENTS AND CONTINGENCIES |
| | | | | |||||||||||||||
MINORITY INTERESTS IN SUBSIDIARIES |
| 233,055 | 16,520,714 | | 16,753,769 | |||||||||||||||
SHAREHOLDERS EQUITY |
||||||||||||||||||||
Common stock |
49,543,442 | 19,150 | 96,584,705 | (96,603,855 | ) | 49,543,442 | ||||||||||||||
Other shareholders equity |
118,884,065 | 597,146,845 | 120,423,408 | (746,054,556 | ) | 90,399,762 | ||||||||||||||
Total shareholders equity |
168,427,507 | 597,165,995 | 217,008,113 | (842,658,411 | ) | 139,943,204 | ||||||||||||||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
$ | 927,475,391 | $ | 763,486,965 | $ | 353,798,879 | $ | (1,087,710,559 | ) | $ | 957,050,676 | |||||||||
17
SUBSIDIARY GUARANTORS
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS INFORMATION
NINE MONTHS ENDED SEPTEMBER 30, 2004
Parent | Subsidiary | Subsidiary | ||||||||||||||||||
Company |
Guarantors |
Non-Guarantors |
Eliminations |
Consolidated |
||||||||||||||||
REVENUES |
$ | 356,462,992 | $ | 270,499,947 | $ | 206,548,804 | $ | (58,397,136 | ) | $ | 775,114,607 | |||||||||
COSTS AND EXPENSES |
||||||||||||||||||||
Cost of operations |
307,843,015 | 164,452,670 | 149,853,377 | (58,776,944 | ) | 563,372,118 | ||||||||||||||
General and administrative expenses |
7,744,767 | 50,257,014 | 10,747,038 | 379,808 | 69,128,627 | |||||||||||||||
Depreciation and amortization |
16,013,526 | 17,074,552 | 16,739,057 | | 49,827,135 | |||||||||||||||
Asset impairment loss |
| 1,000,000 | | | 1,000,000 | |||||||||||||||
Loss on sale of assets and other |
1,741,391 | 777,838 | 116,960 | | 2,636,189 | |||||||||||||||
Total costs and expenses |
333,342,699 | 233,562,074 | 177,456,432 | (58,397,136 | ) | 685,964,069 | ||||||||||||||
OPERATING INCOME |
23,120,293 | 36,937,873 | 29,092,372 | | 89,150,538 | |||||||||||||||
OTHER INCOME (EXPENSE) |
||||||||||||||||||||
Interest expense |
(32,668,811 | ) | (2,621,447 | ) | (4,891,782 | ) | 7,753,071 | (32,428,969 | ) | |||||||||||
Amortization of debt issue cost |
(1,927,391 | ) | | (41,943 | ) | | (1,969,334 | ) | ||||||||||||
Interest income |
3,061,544 | 4,882,824 | 1,250,363 | (7,753,071 | ) | 1,441,660 | ||||||||||||||
Foreign currency exchange gain |
| | 187,140 | | 187,140 | |||||||||||||||
Loss on early retirement of debt |
(5,948,850 | ) | | | | (5,948,850 | ) | |||||||||||||
Equity in income (loss) of affiliates |
46,464,239 | 15,965,405 | 135,607 | (62,455,281 | ) | 109,970 | ||||||||||||||
Minority interests in income of subsidiaries |
| (549,026 | ) | (3,802,777 | ) | | (4,351,803 | ) | ||||||||||||
Total other income (expense) |
8,980,731 | 17,677,756 | (7,163,392 | ) | (62,455,281 | ) | (42,960,186 | ) | ||||||||||||
INCOME FROM CONTINUING
OPERATIONS BEFORE INCOME TAXES (BENEFIT) |
32,101,024 | 54,615,629 | 21,928,980 | (62,455,281 | ) | 46,190,352 | ||||||||||||||
Income taxes (benefit) |
(174,807 | ) | 9,789,974 | 4,349,514 | | 13,964,681 | ||||||||||||||
INCOME FROM CONTINUING OPERATIONS |
32,275,831 | 44,825,655 | 17,579,466 | (62,455,281 | ) | 32,225,671 | ||||||||||||||
Loss from discontinued operations, net of income tax
benefit of $191,250 |
| | (442,938 | ) | | (442,938 | ) | |||||||||||||
NET INCOME |
$ | 32,275,831 | $ | 44,825,655 | $ | 17,136,528 | $ | (62,455,281 | ) | $ | 31,782,733 | |||||||||
18
SUBSIDIARY GUARANTORS
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS INFORMATION
NINE MONTHS ENDED SEPTEMBER 30, 2004
Parent | Subsidiary | Subsidiary | ||||||||||||||||||
Company |
Guarantors |
Non-Guarantors |
Eliminations |
Consolidated |
||||||||||||||||
OPERATING ACTIVITIES |
||||||||||||||||||||
Net income |
$ | 32,275,831 | $ | 44,825,655 | $ | 17,136,528 | $ | (62,455,281 | ) | $ | 31,782,733 | |||||||||
Noncash items in net income: |
||||||||||||||||||||
Depreciation and amortization |
15,247,638 | 18,074,553 | 18,105,476 | | 51,427,667 | |||||||||||||||
Depreciation
- - discontinued operations |
| | 118,157 | | 118,157 | |||||||||||||||
Loss on impairment of assets |
| 1,000,000 | | | 1,000,000 | |||||||||||||||
Loss on disposal of United Kingdom theatres |
| | 462,807 | | 462,807 | |||||||||||||||
Loss on sale of assets and other |
1,741,391 | 777,838 | 116,960 | | 2,636,189 | |||||||||||||||
Write-off unamortized debt issue costs and debt premium/discount |
938,075 | | | | 938,075 | |||||||||||||||
Write-off of unearned compensation related to Recapitalization |
1,595,234 | | | | 1,595,234 | |||||||||||||||
Deferred lease expenses |
1,004,385 | (9,184 | ) | (773,391 | ) | | 221,810 | |||||||||||||
Deferred income tax expenses |
(9,478,447 | ) | 9,719,963 | 196,047 | | 437,563 | ||||||||||||||
Equity in (income) loss of affiliates |
(46,464,239 | ) | (15,965,405 | ) | (135,607 | ) | 62,455,281 | (109,970 | ) | |||||||||||
Minority interests in income of subsidiaries |
| 137,666 | 4,214,137 | | 4,351,803 | |||||||||||||||
Cash provided by (used for) operating working capital |
(59,023,015 | ) | 17,510,155 | (3,234,468 | ) | (1,229,825 | ) | (45,977,153 | ) | |||||||||||
Net cash provided by (used for) operating activities |
(62,163,147 | ) | 76,071,241 | 36,206,646 | (1,229,825 | ) | 48,884,915 | |||||||||||||
INVESTING ACTIVITIES |
||||||||||||||||||||
Additions to theatre properties and equipment |
(11,827,908 | ) | (33,750,481 | ) | (16,499,337 | ) | | (62,077,726 | ) | |||||||||||
Proceeds from sale of United Kingdom theatres |
| | 2,645,812 | | 2,645,812 | |||||||||||||||
Proceeds from sale of other theatre properties and equipment |
| | 772,036 | | 772,036 | |||||||||||||||
Proceeds from sale of equity investment |
1,250,000 | | | | 1,250,000 | |||||||||||||||
Purchase of minority partner shares in Cinemark Brasil |
| | (44,957,502 | ) | | (44,957,502 | ) | |||||||||||||
Purchase of minority partner shares in Cinemark Mexico |
| (5,378,768 | ) | | | (5,378,768 | ) | |||||||||||||
Net transactions with affiliates |
14,454,692 | (45,941,055 | ) | 34,897,193 | (3,208,142 | ) | 202,688 | |||||||||||||
Net cash provided by (used for) investing activities |
3,876,784 | (85,070,304 | ) | (23,141,798 | ) | (3,208,142 | ) | (107,543,460 | ) | |||||||||||
FINANCING ACTIVITIES |
||||||||||||||||||||
Capital contribution from parent |
29,499,924 | | | | 29,499,924 | |||||||||||||||
Retirement of senior subordinated notes |
(122,750,000 | ) | | | | (122,750,000 | ) | |||||||||||||
Increase in long-term debt |
282,509,973 | | 2,079,054 | | 284,589,027 | |||||||||||||||
Decrease in long-term debt |
(170,530,629 | ) | | (5,319,156 | ) | | (175,849,785 | ) | ||||||||||||
Increase in debt issue cost |
(7,859,303 | ) | | (50,381 | ) | | (7,909,684 | ) | ||||||||||||
Change in intercompany notes |
| | (4,437,967 | ) | 4,437,967 | | ||||||||||||||
Increase in minority investment in subsidiaries |
| | 758,038 | | 758,038 | |||||||||||||||
Decrease in minority investment in subsidiaries |
| (187,500 | ) | (1,729,301 | ) | | (1,916,801 | ) | ||||||||||||
Net cash provided by (used for) financing activities |
10,869,965 | (187,500 | ) | (8,699,713 | ) | 4,437,967 | 6,420,719 | |||||||||||||
EFFECT OF EXCHANGE RATE CHANGES
ON CASH AND CASH EQUIVALENTS |
| | (216,634 | ) | | (216,634 | ) | |||||||||||||
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
(47,416,398 | ) | (9,186,563 | ) | 4,148,501 | | (52,454,460 | ) | ||||||||||||
CASH AND CASH EQUIVALENTS: |
||||||||||||||||||||
Beginning of period |
46,919,291 | 9,522,740 | 50,877,254 | | 107,319,285 | |||||||||||||||
End of period |
$ | (497,107 | ) | $ | 336,177 | $ | 55,025,755 | $ | | $ | 54,864,825 | |||||||||
19
SUBSIDIARY GUARANTORS
CONDENSED CONSOLIDATING BALANCE SHEET INFORMATION
DECEMBER 31, 2003
Parent | Subsidiary | Subsidiary | ||||||||||||||||||
Company |
Guarantors |
Non-Guarantors |
Eliminations |
Consolidated |
||||||||||||||||
ASSETS |
||||||||||||||||||||
CURRENT ASSETS |
||||||||||||||||||||
Cash and cash equivalents |
$ | 46,919,291 | $ | 9,522,740 | $ | 50,877,254 | $ | | $ | 107,319,285 | ||||||||||
Inventories |
1,941,400 | 1,158,809 | 1,223,478 | | 4,323,687 | |||||||||||||||
Accounts receivable |
16,099,027 | 18,666,355 | 7,337,334 | (26,662,668 | ) | 15,440,048 | ||||||||||||||
Income tax receivable |
661,332 | 43,600 | | (704,932 | ) | | ||||||||||||||
Prepaid expenses and other |
6,605,385 | 2,089,981 | 1,802,389 | (5,021,689 | ) | 5,476,066 | ||||||||||||||
Total current assets |
72,226,435 | 31,481,485 | 61,240,455 | (32,389,289 | ) | 132,559,086 | ||||||||||||||
THEATRE PROPERTIES AND EQUIPMENT net |
299,179,099 | 297,926,605 | 178,774,354 | | 775,880,058 | |||||||||||||||
OTHER ASSETS |
||||||||||||||||||||
Goodwill |
7,834,692 | 412,327 | 4,024,330 | (188,254 | ) | 12,083,095 | ||||||||||||||
Investments in and advances to affiliates |
487,113,511 | 375,329,715 | 28,494,989 | (888,591,111 | ) | 2,347,104 | ||||||||||||||
Intangible assets, deferred charges and other net |
21,958,723 | 1,236,729 | 71,838,834 | (57,157,229 | ) | 37,877,057 | ||||||||||||||
Total other assets |
516,906,926 | 376,978,771 | 104,358,153 | (945,936,594 | ) | 52,307,256 | ||||||||||||||
TOTAL ASSETS |
$ | 888,312,460 | $ | 706,386,861 | $ | 344,372,962 | $ | (978,325,883 | ) | $ | 960,746,400 | |||||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||||||||||||||
CURRENT LIABILITIES |
||||||||||||||||||||
Current portion of long-term debt |
$ | 1,705,629 | $ | | $ | 5,039,213 | $ | | $ | 6,744,842 | ||||||||||
Income tax payable |
4,683,517 | 491,485 | 1,051,511 | (704,932 | ) | 5,521,581 | ||||||||||||||
Accounts payable and accrued expenses |
77,572,911 | 47,276,056 | 39,022,470 | (28,211,487 | ) | 135,659,950 | ||||||||||||||
Total current liabilities |
83,962,057 | 47,767,541 | 45,113,194 | (28,916,419 | ) | 147,926,373 | ||||||||||||||
LONG-TERM LIABILITIES |
||||||||||||||||||||
Long-term debt, less current portion |
641,412,860 | 43,737,910 | 81,904,971 | (115,369,602 | ) | 651,686,139 | ||||||||||||||
Deferred income taxes |
19,433,148 | 1,884,117 | (8,284,252 | ) | | 13,033,013 | ||||||||||||||
Other long-term liabilities and deferrals |
28,480,667 | 73,667,100 | 8,642,498 | (73,465,000 | ) | 37,325,265 | ||||||||||||||
Total long-term liabilities |
689,326,675 | 119,289,127 | 82,263,217 | (188,834,602 | ) | 702,044,417 | ||||||||||||||
COMMITMENTS AND CONTINGENCIES |
| | | | | |||||||||||||||
MINORITY INTERESTS IN SUBSIDIARIES |
| 1,256,482 | 32,675,701 | | 33,932,183 | |||||||||||||||
SHAREHOLDERS EQUITY |
||||||||||||||||||||
Common stock |
49,546,776 | 25,787 | 96,590,704 | (96,619,825 | ) | 49,543,442 | ||||||||||||||
Other shareholders equity |
65,476,952 | 538,047,924 | 87,730,146 | (663,955,037 | ) | 27,299,985 | ||||||||||||||
Total shareholders equity |
115,023,728 | 538,073,711 | 184,320,850 | (760,574,862 | ) | 76,843,427 | ||||||||||||||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
$ | 888,312,460 | $ | 706,386,861 | $ | 344,372,962 | $ | (978,325,883 | ) | $ | 960,746,400 | |||||||||
20
SUBSIDIARY GUARANTORS
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS INFORMATION
NINE MONTHS ENDED SEPTEMBER 30, 2003
Parent | Subsidiary | Subsidiary | ||||||||||||||||||
Company |
Guarantors |
Non-Guarantors |
Eliminations |
Consolidated |
||||||||||||||||
REVENUES |
$ | 332,583,473 | $ | 248,802,625 | $ | 168,575,946 | $ | (48,988,552 | ) | $ | 700,973,492 | |||||||||
COSTS AND EXPENSES |
||||||||||||||||||||
Cost of operations |
287,320,256 | 156,771,099 | 125,415,927 | (49,358,313 | ) | 520,148,969 | ||||||||||||||
General and administrative expenses |
3,268,417 | 18,469,786 | 9,074,607 | 369,761 | 31,182,571 | |||||||||||||||
Depreciation and amortization |
16,021,484 | 16,461,460 | 16,510,455 | | 48,993,399 | |||||||||||||||
Asset impairment loss |
| 820,493 | 1,240,352 | | 2,060,845 | |||||||||||||||
(Gain) loss on sale of assets and other |
254,345 | (1,021,558 | ) | 8,691 | | (758,522 | ) | |||||||||||||
Total costs and expenses |
306,864,502 | 191,501,280 | 152,250,032 | (48,988,552 | ) | 601,627,262 | ||||||||||||||
OPERATING INCOME |
25,718,971 | 57,301,345 | 16,325,914 | | 99,346,230 | |||||||||||||||
OTHER INCOME (EXPENSE) |
||||||||||||||||||||
Interest expense |
(39,345,837 | ) | (4,102,551 | ) | (5,657,112 | ) | 9,022,210 | (40,083,290 | ) | |||||||||||
Amortization of debt issue cost |
(1,578,077 | ) | (130,329 | ) | (26,905 | ) | | (1,735,311 | ) | |||||||||||
Interest income |
4,124,949 | 5,117,008 | 1,376,246 | (9,022,210 | ) | 1,595,993 | ||||||||||||||
Foreign currency exchange gain |
| | 138,904 | | 138,904 | |||||||||||||||
Loss on early retirement of debt |
(6,644,647 | ) | (883,622 | ) | | | (7,528,269 | ) | ||||||||||||
Equity in income (loss) of affiliates |
51,600,662 | 3,144,182 | 358,589 | (54,531,186 | ) | 572,247 | ||||||||||||||
Minority interests in income of subsidiaries |
| (189,986 | ) | (2,701,420 | ) | | (2,891,406 | ) | ||||||||||||
Total other income (expense) |
8,157,050 | 2,954,702 | (6,511,698 | ) | (54,531,186 | ) | (49,931,132 | ) | ||||||||||||
INCOME FROM CONTINUING OPERATIONS
BEFORE INCOME TAXES |
33,876,021 | 60,256,047 | 9,814,216 | (54,531,186 | ) | 49,415,098 | ||||||||||||||
Income taxes |
5,409,926 | 9,056,085 | 3,331,890 | | 17,797,901 | |||||||||||||||
INCOME FROM CONTINUING OPERATIONS |
28,466,095 | 51,199,962 | 6,482,326 | (54,531,186 | ) | 31,617,197 | ||||||||||||||
Loss from discontinued operations, net of income tax
benefit of $0 |
| | (3,153,218 | ) | | (3,153,218 | ) | |||||||||||||
NET INCOME |
$ | 28,466,095 | $ | 51,199,962 | $ | 3,329,108 | $ | (54,531,186 | ) | $ | 28,463,979 | |||||||||
21
SUBSIDIARY GUARANTORS
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS INFORMATION
NINE MONTHS ENDED SEPTEMBER 30, 2003
Parent | Subsidiary | Subsidiary | ||||||||||||||||||
Company |
Guarantors |
Non-Guarantors |
Eliminations |
Consolidated |
||||||||||||||||
OPERATING ACTIVITIES |
||||||||||||||||||||
Net income |
$ | 28,466,095 | $ | 51,199,962 | $ | 3,329,108 | $ | (54,531,186 | ) | $ | 28,463,979 | |||||||||
Noncash items in net income: |
||||||||||||||||||||
Depreciation and amortization |
15,222,685 | 16,591,789 | 17,890,605 | | 49,705,079 | |||||||||||||||
Depreciation discontinued operations |
| | 520,273 | 520,273 | ||||||||||||||||
Loss on impairment of assets |
| 820,493 | 1,240,352 | | 2,060,845 | |||||||||||||||
Loss on impairment of assets discontinued operations |
| | 2,500,000 | 2,500,000 | ||||||||||||||||
(Gain) loss on sale of assets and other |
254,345 | (1,021,558 | ) | 8,691 | | (758,522 | ) | |||||||||||||
Write-off unamortized debt issue costs and debt discount and
premium related to the early retirement of debt |
2,716,986 | 883,622 | | | 3,600,608 | |||||||||||||||
Deferred lease expenses |
8,842,519 | (7,533,452 | ) | 897,255 | | 2,206,322 | ||||||||||||||
Deferred income tax expenses |
1,970,668 | 3,483,672 | 574,883 | | 6,029,223 | |||||||||||||||
Equity in (income) loss of affiliates |
(51,600,662 | ) | (3,144,182 | ) | (358,589 | ) | 54,531,186 | (572,247 | ) | |||||||||||
Minority interests in income of subsidiaries |
| 189,986 | 2,701,420 | | 2,891,406 | |||||||||||||||
Cash provided by (used for) operating working capital |
(32,917,694 | ) | (648,898 | ) | 1,666,397 | (8,454,220 | ) | (40,354,415 | ) | |||||||||||
Net cash provided by (used for) operating activities |
(27,045,058 | ) | 60,821,434 | 30,970,395 | (8,454,220 | ) | 56,292,551 | |||||||||||||
INVESTING ACTIVITIES |
||||||||||||||||||||
Additions to theatre properties and equipment |
(6,067,434 | ) | (9,481,458 | ) | (12,020,915 | ) | | (27,569,807 | ) | |||||||||||
Sale of theatre properties and equipment |
86,063 | 2,065,377 | 152,000 | | 2,303,440 | |||||||||||||||
Net transactions with affiliates |
(34,359,586 | ) | (20,524,917 | ) | (6,565,545 | ) | 61,747,199 | 297,151 | ||||||||||||
Net cash provided by (used for) investing activities |
(40,340,957 | ) | (27,940,998 | ) | (18,434,460 | ) | 61,747,199 | (24,969,216 | ) | |||||||||||
FINANCING ACTIVITIES |
||||||||||||||||||||
Issuance of senior subordinated notes |
375,225,000 | | | | 375,225,000 | |||||||||||||||
Retirement of senior subordinated notes |
(275,000,000 | ) | | | | (275,000,000 | ) | |||||||||||||
Increase in long-term debt |
403,512,451 | | | | 403,512,451 | |||||||||||||||
Decrease in long-term debt |
(453,632,229 | ) | (74,335,900 | ) | (8,250,200 | ) | | (536,218,329 | ) | |||||||||||
Increase in debt issue cost |
(15,598,321 | ) | | | | (15,598,321 | ) | |||||||||||||
Change in intercompany notes |
27,850,000 | 20,140,000 | 5,302,979 | (53,292,979 | ) | | ||||||||||||||
Increase in minority investment in subsidiaries |
| | 3,473,150 | | 3,473,150 | |||||||||||||||
Decrease in minority investment in subsidiaries |
| (225,000 | ) | (417,097 | ) | | (642,097 | ) | ||||||||||||
Net cash provided by (used for) financing activities |
62,356,901 | (54,420,900 | ) | 108,832 | (53,292,979 | ) | (45,248,146 | ) | ||||||||||||
EFFECT OF EXCHANGE RATE CHANGES
ON CASH AND CASH EQUIVALENTS |
| | 1,060,780 | | 1,060,780 | |||||||||||||||
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
(5,029,114 | ) | (21,540,464 | ) | 13,705,547 | | (12,864,031 | ) | ||||||||||||
CASH AND CASH EQUIVALENTS: |
||||||||||||||||||||
Beginning of period |
9,487,744 | 23,835,491 | 30,395,280 | | 63,718,515 | |||||||||||||||
End of period |
$ | 4,458,630 | $ | 2,295,027 | $ | 44,100,827 | $ | | $ | 50,854,484 | ||||||||||
22
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis should be read in conjunction with our condensed consolidated financial statements, including the notes thereto, appearing elsewhere in this report.
We are one of the leaders in the motion picture exhibition industry, in terms of revenues and number of screens in operation, with theatres in the U.S., Canada, Mexico, Argentina, Brazil, Chile, Ecuador, Peru, Honduras, El Salvador, Nicaragua, Costa Rica, Panama and Colombia. We generate revenues primarily from box office receipts and concession sales with additional revenues from screen advertising sales and other ancillary revenue streams, such as vendor marketing programs, pay phones, ATM machines and electronic video games located in some of our theatres. Our revenues are affected by changes in attendance and average admissions and concession revenues per patron. Attendance is primarily affected by the quality and quantity of films released by motion picture studios. Film releases during the nine months ended September 30, 2004 included the blockbusters Shrek 2, which generated domestic box office receipts in excess of $400 million, The Passion of the Christ and Spider-Man 2, which generated domestic box office receipts in excess of $350 million each, and Harry Potter and the Prisoner of Azkaban, which generated domestic box office receipts in excess of $200 million. Films scheduled for release during the fourth quarter of 2004 include family movies such as Shark Tale, The Incredibles, and The Spongebob Squarepants Movie, and sequels such as Oceans Twelve, Meet the Fockers and Bridget Jones: The Edge of Reason.
Film rental costs are variable in nature and fluctuate with our admissions revenues. Film rental costs as a percentage of revenues are generally higher for periods in which successful films are released. Film rental costs can also vary based on the length of a films run. Generally, a film that runs for a longer period results in lower film rental costs as a percentage of revenues. Film rental rates are negotiated on a film-by-film and theatre-by-theatre basis. Advertising costs borne by us, which are expensed as incurred, are primarily fixed at the theatre level as daily movie directories placed in newspapers represent the largest component of advertising costs. The monthly cost of these ads is based on, among other things, the size of the directory and the frequency and size of the newspapers circulation. The internet is quickly becoming the primary way to check movie times, replacing the traditional newspaper advertisements. Over time, the internet may allow us to reduce our advertising costs associated with newspaper directory advertisements.
Concession supplies expense is variable in nature and fluctuates with our concession revenues. We purchase concession supplies to replace units sold. We negotiate prices for concession supplies directly with concession vendors and manufacturers to obtain bulk rates.
Although salaries and wages include a fixed cost component (i.e. the minimum staffing costs to operate a theatre facility during non-peak periods), salaries and wages move in relation to revenues as theatre staffing is adjusted to handle changes in attendance.
Facility lease expense is primarily a fixed cost at the theatre level as our facility leases generally require a fixed monthly minimum rent payment. Certain leases are also subject to additional percentage rent if a target annual revenue level is achieved. Facility lease expense as a percentage of revenues is also affected by the number of leased versus fee owned facilities.
Utilities and other costs include certain costs that are fixed such as property taxes, certain costs which are variable such as liability insurance, and certain costs that possess both fixed and variable components such as utilities, repairs and maintenance and security services.
Critical Accounting Policies
We prepare our condensed consolidated financial statements in conformity with accounting principles generally accepted in the U.S. As such, we are required to make certain estimates, judgments and assumptions that we believe are reasonable based upon the information available. These estimates, judgments and assumptions affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the periods presented. The significant accounting policies, which we believe are the most critical to aid in fully understanding and evaluating our reported financial results include the following:
23
Revenue and Expense Recognition
Revenues are recognized when admissions and concession sales are received at the box office and screen advertising is shown at the theatres. We record proceeds from the sale of gift cards and other advanced sale-type certificates in current liabilities and recognize admissions and concession revenue when a holder redeems a gift card or other advanced sale-type certificate. We recognize unredeemed gift cards and other advanced sale-type certificates as other revenue only after such a period of time indicates, based on our historical experience, the likelihood of redemption is remote.
Film rental costs are accrued based on the applicable box office receipts and either the mutually agreed upon firm terms or estimates of the final settlement depending on the film licensing arrangement. Estimates are made based on the expected success of a film over the length of its run. The success of a film can typically be determined a few weeks after a film is released when initial box office performance of the film is known. Accordingly, final settlements typically approximate estimates since box office receipts are known at the time the estimate is made and the expected success of a film over the length of its run can typically be estimated early in the films run. The final film settlement amount is negotiated at the conclusion of the films run based upon how a film actually performs. If actual settlements are higher than those estimated, additional film rental costs are recorded at that time. When participating in co-operative advertising, we share the total advertising costs to promote a film with the film distributor on a negotiated basis and our advertising expenses are presented net of the portion of advertising costs reimbursed to us. We recognize advertising costs and any sharing arrangements with film distributors in the same accounting period. Advertising costs borne by us are expensed as incurred.
Asset Impairment Loss
We review long-lived assets for impairment on a quarterly basis or whenever events or changes in circumstances indicate the carrying amount of the assets may not be fully recoverable. We assess many factors including the following to determine whether to impair individual theatre assets:
| actual theatre level cash flow; | |||
| future years budgeted theatre level cash flow; | |||
| theatre property and equipment values; | |||
| goodwill values; | |||
| the age of a recently built theatre; | |||
| competitive theatres in the marketplace; | |||
| the sharing of a market with our other theatres; | |||
| changes in foreign currency exchange rates; | |||
| the impact of recent ticket price changes; | |||
| available lease renewal options; and | |||
| other factors considered relevant in our assessment of impairment of individual theatre assets. |
Assets are evaluated for impairment on an individual theatre basis or a group of theatres that share the same marketplace, which we believe is the lowest applicable level for which there are identifiable cash flows. The evaluation is based on the estimated undiscounted cash flows from continuing use through the remainder of the theatres useful life. The remainder of the useful life correlates with the available remaining lease period for leased properties and a period of twenty years for fee owned properties. If the estimated undiscounted cash flows are not sufficient to recover an assets carrying amount, we then compare the carrying value of the asset with its fair value, which is determined based on estimated cash flows. When estimated fair value is determined to be lower than the carrying value of the asset, the asset is written down to its estimated fair value.
24
Income Taxes
We use an asset and liability approach to financial accounting and reporting for income taxes. Deferred income taxes are provided when tax laws and financial accounting standards differ with respect to the amount of income for a year and the bases of assets and liabilities. A valuation allowance is recorded to reduce the carrying amount of deferred tax assets unless it is more likely than not that such assets will be realized. Income taxes are provided on unremitted earnings from foreign subsidiaries unless such earnings are expected to be indefinitely reinvested. Income taxes have also been provided for potential tax assessments and the related tax accruals are in the condensed consolidated balance sheets. To the extent tax accruals differ from actual payments or assessments, the accruals will be adjusted.
Results of Operations
The following table sets forth, for the periods indicated, the percentage of revenues represented by certain items reflected in our condensed consolidated statements of operations:
% of Revenues | % of Revenues | |||||||||||||||
Three Months Ended | Nine months Ended | |||||||||||||||
September 30, |
September 30, |
|||||||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||||||
Revenues |
||||||||||||||||
Admissions |
62.8 | % | 62.7 | % | 63.1 | % | 63.0 | % | ||||||||
Concession |
31.8 | 32.0 | 31.8 | 31.8 | ||||||||||||
Other |
5.4 | 5.3 | 5.1 | 5.2 | ||||||||||||
Total revenues |
100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | ||||||||
Cost of operations |
73.5 | % | 73.7 | % | 72.7 | % | 74.2 | % | ||||||||
General and administrative expenses |
4.6 | 4.5 | 4.8 | 4.4 | ||||||||||||
Stock option compensation and
change of control expenses |
| | 4.1 | | ||||||||||||
Depreciation and amortization |
6.1 | 6.5 | 6.4 | 7.0 | ||||||||||||
Asset impairment loss |
| | 0.1 | 0.3 | ||||||||||||
(Gain) loss on sale of assets and
other |
1.2 | 0.1 | 0.4 | (0.1 | ) | |||||||||||
Total costs and expenses |
85.4 | % | 84.8 | % | 88.5 | % | 85.8 | % | ||||||||
Operating income |
14.6 | % | 15.2 | % | 11.5 | % | 14.2 | % | ||||||||
Three months ended September 30, 2004 and 2003
Revenues
Revenues for the three months ended September 30, 2004 increased to $263.3 million from $251.0 million for the three months ended September 30, 2003, representing a 4.9% increase. Attendance increased 2.7% from 47.5 million patrons for the third quarter of 2003 to 48.8 million patrons for the third quarter of 2004. The increase in attendance for the third quarter of 2004 was primarily due to an increase in international business. Our average ticket price was $3.39 for the third quarter of 2004 compared to $3.31 for the third quarter of 2003, an increase of 2.4%. Concession revenues per patron were $1.72 for the third quarter of 2004 compared to $1.69 for the third quarter of 2003, an increase of 1.6%. Revenues per screen decreased 1.9% to $81,336 for the third quarter of 2004 from $82,931 for the third quarter of 2003.
Cost of Operations
Cost of operations, as a percentage of revenues, decreased to 73.5% for the third quarter of 2004 from 73.7% for the third quarter of 2003. The decrease was primarily due to the 4.9% increase in revenues and the fixed nature of some of our theatre operating costs, such as components of salaries and wages expense, facility lease expense, and utilities and other costs.
25
Film rentals and advertising costs decreased to 53.7% of admissions revenues for the third quarter of 2004 from 53.9% for the third quarter of 2003. Concession supplies expense decreased to 17.1% of concession revenues for the third quarter of 2004 from 17.9% for the third quarter of 2003 primarily related to the implementation of selected price increases since the third quarter of 2003.
Salaries and wages increased to $27.3 million for the third quarter of 2004 from $25.5 million for the third quarter of 2003 primarily due to the increase in attendance. Facility lease expense increased to $32.6 million for the third quarter of 2004 from $31.1 million for the third quarter of 2003 primarily due to new theatre openings and increased percentage rent expense. Utilities and other costs increased to $30.2 million for the third quarter of 2004 from $29.2 million for the third quarter of 2003 primarily due to increased utility rates in certain regions in which we operate.
General and Administrative Expenses
General and administrative expenses increased to $12.1 million for the third quarter of 2004 from $11.2 million for the third quarter of 2003. The increase was primarily due to increases in salary expense, incentive bonus expense and legal fees.
Depreciation and Amortization
Depreciation and amortization expense was $16.1 million for the third quarter of 2004 compared to $16.5 million for the third quarter of 2003.
Loss on Sale of Assets and Other
During the third quarter of 2004, we recorded a loss on sale of assets and other of $3.2 million that consisted primarily of the write-off of a license agreement that was terminated, the write-off of theatre equipment that was replaced and the write-off of theatre equipment and goodwill associated with theatres that closed during the quarter.
Interest Expense
Interest costs incurred, including amortization of debt issue costs, was $10.7 million for the third quarter of 2004 compared to $13.1 million for the third quarter of 2003. The decrease is primarily due to a decrease in average outstanding debt and a reduction in average interest rates due to the refinancing transactions related to the Recapitalization. See Note 2 to the condensed consolidated financial statements.
Loss on Early Retirement of Debt
During the third quarter of 2004, we recorded a loss on early retirement of debt of $0.4 million, which represented the write-off of unamortized bond discount and tender offer repurchase costs, including premiums paid, and other fees associated with the repurchase and subsequent retirement of our remaining 8 1/2% senior subordinated notes. During the third quarter of 2003, we recorded a loss on early retirement of debt of $0.3 million, which represented the write-off of unamortized debt issue costs, unamortized bond premiums/discounts, tender offer repurchase costs, including premiums paid, and other fees associated with the repurchase and subsequent retirement of a portion of our former 9 5/8% senior subordinated notes.
Income Taxes
Income tax expense of $6.5 million was recorded for the third quarter of 2004 compared to $7.8 million recorded for the third quarter of 2003. The effective tax rate was 24.3% for the third quarter of 2004 versus 31.1% for the third quarter of 2003.
Gain (Loss) from Discontinued Operations
We recorded a gain from discontinued operations of $0.1 million during the third quarter of 2004 compared to a loss from discontinued operations of $2.6 million during the third quarter of 2003. The gain represents an adjustment for the final proceeds expected to be received from the sale of the United Kingdom theatres, which were sold on April 30, 2004
26
through the sale of the Companys United Kingdom subsidiary. The loss for 2003 represents the results of operations of these two theatres. See Note 4 to the condensed consolidated financial statements.
Nine months ended September 30, 2004 and 2003
Revenues
Revenues for the nine months ended September 30, 2004 (the 2004 period) increased to $775.1 million from $701.0 million for the nine months ended September 30, 2003 (the 2003 period), representing a 10.6% increase. Attendance increased 7.2% from 130.2 million patrons for the 2003 period to 139.7 million patrons for the 2004 period. The increase in attendance for the 2004 period is primarily due to quality film product, including the successful release of the blockbusters Shrek 2, The Passion of the Christ, Spider-Man 2 and Harry Potter and the Prisoner of Azkaban during the 2004 period. Our average ticket price was $3.50 for the 2004 period compared to $3.39 for the 2003 period, an increase of 3.4%. Concession revenues per patron were $1.76 for the 2004 period compared to $1.71 for the 2003 period, an increase of 2.9%. Revenues per screen increased 4.9% to $243,731 for the 2004 period from $232,272 for the 2003 period.
Cost of Operations
Cost of operations, as a percentage of revenues, decreased to 72.7% for the 2004 period from 74.2% for the 2003 period. The decrease was primarily due to the 10.6% increase in revenues and the fixed nature of some of our theatre operating costs, such as components of salaries and wages expense, facility lease expense, and utilities and other costs.
Film rentals and advertising costs decreased to 53.7% of admissions revenues for the 2004 period from 54.4% for the 2003 period, in part due to the increase in international business, which generally has lower film rental rates, and due to the long successful run of certain high-grossing films during 2004. Concession supplies expense increased to 16.6% of concession revenues for the 2004 period from 16.5% for the 2003 period, primarily related to an increase in international business, which generally has higher concession supplies costs.
Salaries and wages increased to $78.8 million for the 2004 period from $72.2 million for the 2003 period primarily due to the increase in attendance. Facility lease expense increased to $95.0 million for the 2004 period from $88.9 million for the 2003 period primarily due to new theatre openings and increased percentage rent expense. Utilities and other costs increased to $85.8 million for the 2004 period from $82.1 million for the 2003 period primarily due to increased utility rates in certain regions in which we operate.
General and Administrative Expenses
General and administrative expenses, excluding the stock option compensation and change of control expenses related to the Recapitalization, increased to $37.1 million for the 2004 period from $31.2 million for the 2003 period. The increase was primarily due to increases in salary expense, incentive bonus expense, and legal fees.
Stock option compensation expense of $16.3 million and change of control fees of $15.7 million were recorded during the 2004 period as a result of the Recapitalization. See Note 2 to the condensed consolidated financial statements.
Depreciation and Amortization
Depreciation and amortization expense was $49.8 million for the 2004 period compared to $49.0 million for the 2003 period. The increase is primarily due to an increase in our asset base due to new theatre development.
Asset Impairment Loss
During the 2004 period, we wrote down the long-lived assets of one theatre located in the U.S. to its estimated fair value, which resulted in an asset impairment charge of $1.0 million. During the 2003 period, we wrote down the long-lived assets of one theatre located in Mexico and one theatre located in the U.S. to their estimated fair values, which resulted in asset impairment charges of $2.1 million.
27
Loss on Sale of Assets and Other
During the 2004 period, we recorded a loss on sale of assets and other of $2.6 million that consisted primarily of the write-off of a license agreement that was terminated, the write-off of theatre equipment that was replaced and the write-off of theatre equipment and goodwill associated with theatres that closed during the 2004 period.
Interest Expense
Interest costs incurred, including amortization of debt issue costs, was $34.4 million for the 2004 period compared to $41.8 million for the 2003 period. The decrease is primarily due to a decrease in average outstanding debt and a reduction in average interest rates due to the refinancing transactions related to the Recapitalization. See Note 2 to the condensed consolidated financial statements.
Loss on Early Retirement of Debt
During the 2004 period, we recorded a loss on early retirement of debt of $5.9 million, which represented the write-off of unamortized debt issue costs, unamortized bond discount, tender offer repurchase costs, including premiums paid, and other fees associated with the repurchase and subsequent retirement of our 8 1/2% senior subordinated notes and a portion of our 9% senior subordinated notes related to the Recapitalization. During the 2003 period, we recorded a loss on early retirement of debt of $7.5 million, which related to the write-off of unamortized debt issue costs, unamortized bond premiums/discounts and tender offer repurchase costs, including premiums paid, and other fees associated with the retirement of certain debt agreements, including our former 9 5/8% senior subordinated notes, and the refinancing of our then existing credit facility.
Income Taxes
Income tax expense of $14.0 million was recorded for the 2004 period compared to $17.8 million recorded for the 2003 period. Our effective tax rate for the 2004 period was 30.2% compared to 36.0% for the 2003 period. The decrease in the effective tax rate is due to increased utilization of valuation allowances.
Loss from Discontinued Operations
We recorded a loss from discontinued operations, net of income tax benefit, of $0.4 million during the 2004 period and $3.2 million during the 2003 period, related to the two United Kingdom theatres sold on April 30, 2004 through the sale of the Companys United Kingdom subsidiary. The loss recorded for 2004 includes the results of operations for the two theatres and a loss on sale of these theatres of $0.5 million. The loss recorded for 2003 includes the results of operations for these two theatres, including an asset impairment charge of $2.5 million. See Note 4 to the condensed consolidated financial statements.
Liquidity and Capital Resources
Operating Activities
We primarily collect our revenues in cash, mainly through box office receipts and the sale of concession supplies. We also continue to expand the number of theatres that provide the patron a choice of using a credit card, in place of cash, which we convert to cash in approximately three to four days. Because our revenues are received in cash prior to the payment of related expenses, we have an operating float and historically have not required traditional working capital financing. We typically operate with a negative working capital position for our ongoing theatre operations throughout the year, primarily because of the lack of significant inventory and accounts receivable. Cash provided by operating activities, as reflected in the condensed consolidated statements of cash flows, amounted to $48.9 million for the nine months ended September 30, 2004 compared to $56.3 million for the nine months ended September 30, 2003.
28
Investing Activities
Our investing activities have been principally related to the development and acquisition of additional theatres. New theatre openings and acquisitions historically have been financed with internally generated cash and by debt financing, including borrowings under our senior secured credit facility. Cash used for investing activities, as reflected in the condensed consolidated statements of cash flows, amounted to $107.5 million for the nine months ended September 30, 2004 compared to $25.0 million for the nine months ended September 30, 2003. The increase in cash used for investing activities is primarily due to an increase in capital expenditures during 2004 and the funding of the Brazil acquisition ($45.0 million) and the Mexico acquisition ($5.4 million). See Note 3 to the condensed consolidated financial statements for further discussion of these acquisitions.
We are continuing to expand our U.S. theatre circuit. We opened nine new theatres with 104 screens and added four screens to two existing theatres during the nine months ended September 30, 2004, bringing our total domestic screen count to 2,383 screens (12 of which are in Canada). At September 30, 2004, we had signed commitments to open two new theatres with 28 screens in domestic markets by the end of 2004 and open 12 new theatres with 140 screens in domestic markets subsequent to 2004. We estimate the remaining capital expenditures for the development of these 168 screens will be approximately $38.0 million. Actual expenditures for continued theatre development and acquisitions are subject to change based upon the availability of attractive opportunities.
We are also continuing to expand our international theatre circuit. We opened four new theatres with 28 screens during the nine months ended September 30, 2004, bringing our total international screen count to 854 screens. We had signed commitments to open three new theatres with 21 screens in international markets by the end of 2004 and open nine new theatres with 73 screens in international markets subsequent to 2004. We estimate the remaining capital expenditures for the development of these 94 screens in international markets will be approximately $44.0 million. Actual expenditures for continued theatre development and acquisitions are subject to change based upon the availability of attractive opportunities.
We plan to fund capital expenditures for our continued development from cash flow from operations, borrowings under our senior secured credit facility, subordinated note borrowings, proceeds from sale leaseback transactions and/or sales of excess real estate.
Financing Activities
Cash provided by financing activities, as reflected in the condensed consolidated statements of cash flows, amounted to $6.4 million for the nine months ended September 30, 2004 compared to cash used for financing activities of $45.2 million for the nine months ended September 30, 2003. As of September 30, 2004, our long-term debt obligations, future minimum lease obligations under non-cancelable operating leases, outstanding letters of credit, obligations under employment agreements and purchase commitments for each period indicated are summarized as follows:
Payments Due by Period | ||||||||||||||||||||
(in millions) |
||||||||||||||||||||
Less Than | After | |||||||||||||||||||
Contractual Obligations |
Total |
One Year |
1 - 3 Years |
4 - 5 Years |
5 Years |
|||||||||||||||
Long-term debt |
$ | 643.8 | $ | 6.0 | $ | 10.3 | $ | 25.3 | $ | 602.2 | ||||||||||
Lease obligations |
1,449.9 | 110.1 | 227.4 | 220.1 | 892.3 | |||||||||||||||
Letters of credit |
0.1 | 0.1 | | | | |||||||||||||||
Employment agreements |
8.4 | 2.8 | 5.6 | | | |||||||||||||||
Purchase commitments1 |
86.5 | 35.6 | 49.4 | 0.8 | 0.7 | |||||||||||||||
Total obligations |
$ | 2,188.7 | $ | 154.6 | $ | 292.7 | $ | 246.2 | $ | 1,495.2 | ||||||||||
1 | Includes estimated capital expenditures associated with the construction of new theatres to which we were committed as of September 30, 2004. Also includes construction lease obligations for two theatres in Mexico. |
As of September 30, 2004, we were in full compliance with all agreements governing our outstanding debt.
29
Recapitalization of Cinemark, Inc.
On March 12, 2004, our parent, Cinemark, Inc., entered into an agreement and plan of merger with a newly formed subsidiary of Madison Dearborn Partners, LLC (Madison). The transaction was completed on April 2, 2004, at which time the newly formed subsidiary of Madison was merged with and into Cinemark, Inc., with Cinemark, Inc. continuing as the surviving corporation. Simultaneously, an affiliate of Madison purchased shares of common stock of Cinemark, Inc. for approximately $518.3 million in cash and became the controlling stockholder of Cinemark, Inc., owning approximately 83% of Cinemark, Inc.s capital stock. Lee Roy Mitchell, the Companys Chief Executive Officer, and the Mitchell Special Trust collectively retained approximately 16% ownership of Cinemark, Inc.s capital stock and certain members of management own the remaining 1%.
On March 31, 2004, Cinemark, Inc. issued $577,173,000 aggregate principal amount at maturity of 9 3/4% senior discount notes due 2014. The gross proceeds at issuance of $360,000,115 were used to fund in part the Recapitalization. Interest on the notes accretes until March 15, 2009 up to the aggregate principal amount of $577,173,000. Cash interest will accrue and be payable semi-annually in arrears on March 15 and September 15, commencing on September 15, 2009. Due to the holding company status of Cinemark, Inc., payments of principal and interest under these notes will be dependent on loans, dividends and other payments from us to Cinemark, Inc. We have no obligation, contingent or otherwise, to pay the amounts due under the 9 3/4% senior discount notes or to make funds available to pay those amounts. The 9 3/4% senior discount notes are general, unsecured senior obligations of Cinemark, Inc. that are effectively subordinated to indebtedness and other liabilities of ours. Upon a change of control, Cinemark, Inc. would be required to make an offer to repurchase all of the 9 3/4% senior discount notes at a price equal to 101% of the accreted value of the notes plus accrued and unpaid interest, if any, through the date of purchase. At September 30, 2004, the accreted principal balance of the notes was $377,640,830.
Senior Subordinated Notes
On March 16, 2004, we initiated a tender offer for our then outstanding $105 million aggregate principal amount 8 1/2% senior subordinated notes due 2008 and a consent solicitation to remove substantially all restrictive covenants in the indenture governing those notes. On March 25, 2004, a supplemental indenture removing substantially all of the covenants was executed and became effective on the date of the Recapitalization. On April 2, 2004, in conjunction with the Recapitalization, we redeemed $94.1 million aggregate principal amount of 8 1/2% senior subordinated notes that were tendered, pursuant to the tender offer, utilizing a portion of the proceeds from our amended senior secured credit facility. On April 14, 2004, after the expiration of the tender offer, we redeemed an additional $50,000 aggregate principal amount of 8 1/2% senior subordinated notes that were tendered, leaving outstanding $10.8 million aggregate principal amount of 8 1/2% senior subordinated notes.
On April 6, 2004, as a result of the consummation of the Recapitalization and in accordance with the terms of the indenture governing our 9% senior subordinated notes due 2013, we made a change of control offer to purchase the 9% senior subordinated notes at a purchase price of 101% of the aggregate principal amount, plus accrued and unpaid interest, if any, at the date of purchase. Approximately $17.8 million in aggregate principal amount of the 9% senior subordinated notes were tendered and not withdrawn in the change of control offer, which expired on May 26, 2004. Payment of the change of control price was made with available cash by us on June 1, 2004.
On July 28, 2004, we provided notice to the holders of our remaining outstanding 8 1/2% senior subordinated notes due 2008 of our election to redeem all outstanding notes at a redemption price of 102.833% of the aggregate principal amount plus accrued interest. On August 27, 2004, we redeemed the remaining notes utilizing available cash and borrowings under our revolving credit line.
As of September 30, 2004, we had outstanding $342.3 million aggregate principal amount of 9% senior subordinated notes due 2013. Interest is payable on February 1 and August 1 of each year.
The amended senior subordinated notes are general, unsecured obligations and are subordinated in right of payment to the senior secured credit facility or other senior indebtedness. The notes are guaranteed by certain of our domestic subsidiaries. The guarantees are subordinated to the senior debt of the subsidiary guarantors and rank pari passu with the senior subordinated debt of our guarantor subsidiaries. The notes are effectively subordinated to the indebtedness and other liabilities of our non-guarantor subsidiaries.
30
The indentures governing the senior subordinated notes contain covenants that limit, among other things, dividends, transactions with affiliates, investments, sale of assets, mergers, repurchases of our capital stock, liens and additional indebtedness. Upon a change of control, we would be required to make an offer to repurchase the senior subordinated notes at a price equal to 101% of the principal amount outstanding plus accrued and unpaid interest through the date of repurchase. The indentures governing the senior subordinated notes allow us to incur additional indebtedness if we satisfy the coverage ratio specified in each indenture, after giving effect to the incurrence of the additional indebtedness, and in certain other circumstances.
Senior Secured Credit Facility
On February 14, 2003, we entered into a new senior secured credit facility consisting of a $75 million five year revolving credit line and a $125 million term loan with Lehman Commercial Paper, Inc. for itself and as administrative agent for a syndicate of lenders. The net proceeds from the senior secured credit facility were used to repay, in full, certain debt agreements, including our then existing credit facility.
On August 18, 2003, we amended the senior secured credit facility to provide a $165 million term loan expiring on March 31, 2008. The net proceeds of the $165 million term loan and additional borrowings under the $75 million five year revolving credit line were used to (i) repay $124.7 million of term loans outstanding under our senior secured credit facility entered into February 14, 2003 and (ii) redeem the remaining $42 million aggregate principal amount of our then outstanding 9 5/8% senior subordinated notes on September 18, 2003.
On April 2, 2004, we amended our senior secured credit facility in connection with the Recapitalization. The amended senior secured credit facility provides for a $260 million seven year term loan and a $100 million six and one-half year revolving credit line. The net proceeds from the amended senior secured credit facility were used to repay the existing term loan of approximately $163.8 million and to redeem the approximately $94.2 million aggregate principal amount of our then outstanding $105 million aggregate principal amount 8 1/2% senior subordinated notes due 2008 that were tendered pursuant to the tender offer.
The amended senior secured credit facility was further amended on August 18, 2004 with regard to the interest rate applicable to the term loan. Under the amended term loan, principal payments of $650,000 are due each calendar quarter through March 31, 2010 and increase to $61,100,000 each calendar quarter from June 30, 2010 to maturity at March 31, 2011. The amended term loan bears interest, at our option, at: (A) the base rate equal to the higher of (i) the prime lending rate as set forth on the British Banking Association Telerate page 5 or (ii) the federal funds effective rate from time to time plus 0.50%, plus a margin of 1.00% per annum, or (B) a eurodollar rate plus a margin of 2.00% per annum. After the completion of two fiscal quarters after the closing date, the margin under the term loan applicable to base rate loans ranges from 0.75% per annum to 1.00% per annum and the margin applicable to eurodollar rate loans ranges from 1.75% per annum to 2.00% per annum, and will be adjusted based upon our achieving certain performance targets.
Borrowings under the amended revolving credit line bear interest, at our option, at: (A) a base rate equal to the higher of (i) the prime lending rate as set forth on the British Banking Association Telerate page 5 or (ii) the federal funds effective rate from time to time plus 0.50%, plus a margin of 1.50% per annum, or (B) a eurodollar rate plus a margin of 2.50% per annum. After the completion of two fiscal quarters after the closing date, the margin under the revolving credit line applicable to base rate loans ranges from 1.00% per annum to 1.50% per annum and the margin applicable to eurodollar rate loans ranges from 2.00% per annum to 2.50% per annum, and will be adjusted based upon our achieving certain performance targets. We will also be required to pay a commitment fee calculated at the rate of 0.50% per annum on the average daily unused portion of the amended revolving credit line, payable quarterly in arrears.
Our obligations under the amended senior secured credit facility are guaranteed by Cinemark, Inc., CNMK Holding, Inc. and certain of our subsidiaries and are secured by mortgages on certain fee and leasehold properties and security interests in substantially all of our personal and intangible property, including without limitation, pledges of all of our capital stock, all of the capital stock of CNMK Holding, Inc. and certain of our domestic subsidiaries and 65% of the voting stock of certain of our foreign subsidiaries.
31
At September 30, 2004, there was approximately $258.7 million outstanding under the term loan and $17.5 million outstanding under the revolving credit line. Approximately $82.4 million was available for borrowing under the revolving credit line, giving effect to a $0.1 million letter of credit outstanding. The average interest rate on outstanding borrowings under the senior secured credit facility at September 30, 2004 was 3.5% per annum.
Cinemark Brasil Notes Payable
As of September 30, 2004, Cinemark Brasil S.A. had four main types of funding sources executed as follows:
(1) Banco Nacional de Desenvolvimento Econômico e Social (BNDES, the Brazilian National Development Bank) credit line in the U.S. dollar equivalent in Brazilian reais of US$3.8 million. Interest accrues at a BNDES basket rate, which is a multiple currency rate based on the rate at which the bank borrows, plus a spread amounting to 11.4%. At September 30, 2004, there was approximately US$0.3 million outstanding, which matures in April 2005.
(2) BNDES credit line in the U.S. dollar equivalent in Brazilian reais of US$1.9 million executed in November 2001 with a maturity date of October 2006. Interest accrues at a BNDES basket rate plus a spread amounting to 11.2%. At September 30, 2004, there was approximately US$1.1 million outstanding under this credit line.
(3) Project developer financing executed with two engineering companies in September 2000 in the amount of US$1.8 million with a maturity date of September 2005. Interest accrues at a rate of TJLP+5% (Taxa de Juros de Longo Prazo (a long-term interest rate published by the Brazilian government)). At September 30, 2004, there was approximately US$0.4 million outstanding under this financing arrangement.
(4) Project developer financing executed with a mall developer in February 2004 in the amount of US$0.7 million with a maturity date of February 2009. Interest accrues at a rate of TJLP + 5.5% (Taxa de Juros de Longo Prazo (a long-term interest rate published by the Brazilian government)). At September 30, 2004, there was approximately US$0.7 million outstanding under this financing arrangement.
These sources are secured by a variety of instruments, including comfort letters from Cinemark International, L.L.C., promissory notes for up to 130% of the value, a revenue reserve account and equipment collateral. As of September 30, 2004, an aggregate of US$2.5 million was outstanding.
Cinemark Chile Note Payable
On March 26, 2002, Cinemark Chile S.A. entered into a Debt Acknowledgment, Rescheduling and Joint Guarantee and Co-Debt Agreement with Scotiabank Sud Americano and three local banks. Under this agreement, Cinemark Chile S.A. borrowed the U.S. dollar equivalent of approximately $10.6 million in Chilean pesos (adjusted for inflation pursuant to the Unidades de Fomento). Cinemark Chile S.A. was required to make 24 equal quarterly installments of principal plus accrued and unpaid interest, commencing March 27, 2002. On September 29, 2004, Cinemark Chile S.A. refinanced the outstanding debt under an amended debt agreement with two of the original local banks, Corpbanca and Banco Security. The amended agreement requires 24 equal quarterly installments of principal plus accrued and unpaid interest, commencing December 31, 2004. The agreement requires Cinemark Chile S.A. to maintain certain financial ratios and contains other restrictive covenants typical for agreements of this type such as a limitation on dividends. Funds borrowed under this agreement bear interest at the 90 day TAB Banking rate as published by the Association of Banks and Financial Institutions Act plus 1.5%. At September 30, 2004, US$7.0 million was outstanding under this agreement.
32
Seasonality
Our revenues have historically been seasonal, coinciding with the timing of releases of motion pictures by the major distributors. Generally, the most successful motion pictures have been released during the summer, extending from Memorial Day to Labor Day, and during the holiday season, extending from Thanksgiving through year-end. The unexpected emergence of a hit film during other periods can alter this seasonality trend. The timing of such film releases can have a significant effect on our results of operations, and the results of one quarter are not necessarily indicative of results for the next quarter or for the same period in the following year.
Cautionary Statement Regarding Forward-Looking Statements
This quarterly report on Form 10-Q includes forward-looking statements based on our current expectations, assumptions, estimates, and projections about our and our subsidiaries business and industry. We intend that this quarterly report be governed by the safe harbor provision of the Private Securities Litigation Reform Act of 1995 (the PSLR Act) with respect to statements that may be deemed to be forward-looking statements under the PSLR Act. They include statements relating to:
| future revenues, expenses and profitability; | |||
| the future development and expected growth of our business; | |||
| projected capital expenditures; | |||
| attendance at movies generally, or in any of the markets in which we operate; | |||
| the number or diversity of popular movies released; | |||
| our ability to successfully license and exhibit popular films; | |||
| competition from other exhibitors; and | |||
| determinations in lawsuits in which we are a defendant. |
You can identify forward-looking statements by the use of words such as may, should, could, estimates, predicts, potential, continue, anticipates, believes, plans, expects, future and intends and similar expressions which are intended to identify forward-looking statements. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors, some of which are beyond our control and difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward-looking statements. In evaluating these forward-looking statements, you should carefully consider the risks and uncertainties described in this report. These forward-looking statements reflect our view only as of the date of this report. Actual results could differ materially from those indicated by such forward-looking statements due to a number of factors. All forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by this cautionary statement. We undertake no current obligation to publicly update such forward-looking statements to reflect subsequent events or circumstances.
33
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We have exposure to financial market risks, including changes in interest rates, foreign currency exchange rates and other relevant market prices.
Interest Rate Risk
An increase or decrease in interest rates would affect interest costs relating to our variable rate debt facilities. We and our subsidiaries are currently parties to variable rate debt facilities. At September 30, 2004, there was an aggregate of $288.4 million of variable rate debt outstanding under these facilities. Based on the interest rate levels in effect on the variable rate debt outstanding at September 30, 2004, a 100 basis point increase in market interest rates would not increase our annual interest expense by a material amount. Changes in interest rates do not have a direct impact on interest expense relating to the remaining fixed rate debt facilities.
The tables below provide information about our fixed rate and variable rate long-term debt agreements as of September 30, 2004 and December 31, 2003:
Expected Maturity As of September 30, 2004
(in millions)
September 30, |
Fair | Average Interest |
||||||||||||||||||||||||||||||||||
2005 |
2006 |
2007 |
2008 |
2009 |
Thereafter |
Total |
Value |
Rate |
||||||||||||||||||||||||||||
Fixed rate |
$ | 0.1 | $ | | $ | | $ | | $ | | $ | 355.3 | $ | 355.4 | $ | 354.8 | 9.0 | % | ||||||||||||||||||
Variable rate |
5.9 | 5.5 | 4.8 | 21.4 | 3.9 | 246.9 | 288.4 | 287.2 | 3.7 | % | ||||||||||||||||||||||||||
Total debt |
$ | 6.0 | $ | 5.5 | $ | 4.8 | $ | 21.4 | $ | 3.9 | $ | 602.2 | $ | 643.8 | $ | 642.0 | ||||||||||||||||||||
Expected Maturity As of December 31, 2003
(in millions)
December 31, |
Fair | Average Interest |
||||||||||||||||||||||||||||||||||
2004 |
2005 |
2006 |
2007 |
2008 |
Thereafter |
Total |
Value |
Rate |
||||||||||||||||||||||||||||
Fixed rate |
$ | 0.1 | $ | | $ | 0.1 | $ | | $ | 104.5 | $ | 374.2 | $ | 478.9 | $ | 474.4 | 8.9 | % | ||||||||||||||||||
Variable rate |
6.6 | 6.9 | 4.4 | 121.8 | 39.8 | | 179.5 | 179.2 | 4.1 | % | ||||||||||||||||||||||||||
Total debt |
$ | 6.7 | $ | 6.9 | $ | 4.5 | $ | 121.8 | $ | 144.3 | $ | 374.2 | $ | 658.4 | $ | 653.6 | ||||||||||||||||||||
Foreign Currency Exchange Rate Risk
We are also exposed to market risk arising from changes in foreign currency exchange rates as a result of our international operations. Generally, we export from the U.S. certain of the equipment and construction interior finish items and other operating supplies used by our international subsidiaries. Principally all the revenues and operating expenses of our international subsidiaries are transacted in the countrys local currency. Generally accepted accounting principles in the U.S. require that our subsidiaries use the currency of the primary economic environment in which they operate as their functional currency. If our subsidiaries operate in a highly inflationary economy, generally accepted accounting principles in the U.S. require that the U.S. dollar be used as the functional currency for the subsidiary. Currency fluctuations result in us reporting exchange gains (losses) or foreign currency translation adjustments relating to our international subsidiaries depending on the inflationary environment of the country in which we operate. Based upon our equity ownership in our international subsidiaries as of September 30, 2004, holding everything else constant, a 10% immediate unfavorable change in each of the foreign currency exchange rates to which we are exposed would decrease the net fair value of our investments in our international subsidiaries by approximately $13 million.
34
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We have established a system of controls and other procedures designed to ensure that information required to be disclosed in our periodic reports filed under the Securities Exchange Act of 1934 (the Exchange Act), as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commissions rules and forms. These disclosure controls and procedures have been evaluated under the direction of our Chief Executive Officer and Chief Financial Officer for the period covered by this report. Based on such evaluations, the Chief Executive Officer and Chief Financial Officer have concluded that the disclosure controls and procedures are effective in alerting them in a timely basis to material information relating to the Company and its consolidated subsidiaries required to be included in our reports filed or submitted under the Exchange Act.
Changes in Internal Controls
There have been no significant changes in our system of internal controls or in other factors that could significantly affect internal controls within the period covered by this report or subsequent to the evaluation by the Chief Executive Officer and Chief Financial Officer.
35
PART II OTHER INFORMATION
Item 1. Legal Proceedings
Reference is made to Item 3 of the Companys Annual Report on Form 10-K for the fiscal year ended December 31, 2003.
Item 5. Other Information
Page |
||||
Supplemental Schedules specified by the senior subordinated notes Indenture: |
||||
Condensed Consolidating Balance Sheets (unaudited) as of September 30, 2004 |
37 | |||
Condensed Consolidating Statements of Operations (unaudited) for the nine
months ended September 30, 2004 |
38 | |||
Condensed Consolidating Statements of Cash Flows (unaudited) for the nine
months ended September 30, 2004 |
39 |
36
CINEMARK USA, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEETS
AS OF SEPTEMBER 30, 2004
(Unaudited)
Restricted | Unrestricted | |||||||||||||||
Group |
Group |
Eliminations |
Consolidated |
|||||||||||||
ASSETS |
||||||||||||||||
CURRENT ASSETS |
||||||||||||||||
Cash and cash equivalents |
$ | 32,763,068 | $ | 22,101,757 | $ | | $ | 54,864,825 | ||||||||
Inventories |
3,423,126 | 742,637 | | 4,165,763 | ||||||||||||
Accounts receivable |
12,269,965 | 3,466,170 | (628,215 | ) | 15,107,920 | |||||||||||
Income tax receivable |
(738,582 | ) | 2,368,389 | | 1,629,807 | |||||||||||
Prepaid expenses and other |
3,503,285 | 825,539 | | 4,328,824 | ||||||||||||
Total current assets |
51,220,862 | 29,504,492 | (628,215 | ) | 80,097,139 | |||||||||||
THEATRE PROPERTIES AND EQUIPMENT net |
705,840,592 | 80,808,303 | | 786,648,895 | ||||||||||||
OTHER ASSETS |
||||||||||||||||
Goodwill |
11,893,495 | 31,624,292 | | 43,517,787 | ||||||||||||
Investments in and advances to affiliates |
216,381,012 | 857,586 | (215,621,027 | ) | 1,617,571 | |||||||||||
Intangible assets, deferred charges and other net |
48,347,279 | 8,077,409 | (11,255,404 | ) | 45,169,284 | |||||||||||
Total other assets |
276,621,786 | 40,559,287 | (226,876,431 | ) | 90,304,642 | |||||||||||
TOTAL ASSETS |
$ | 1,033,683,240 | $ | 150,872,082 | $ | (227,504,646 | ) | $ | 957,050,676 | |||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||||||||||
CURRENT LIABILITIES |
||||||||||||||||
Current portion of long-term debt |
$ | 2,655,630 | $ | 3,300,519 | $ | | $ | 5,956,149 | ||||||||
Accounts payable and accrued expenses |
83,811,054 | 15,799,102 | (634,545 | ) | 98,975,611 | |||||||||||
Total current liabilities |
86,466,684 | 19,099,621 | (634,545 | ) | 104,931,760 | |||||||||||
LONG-TERM LIABILITIES |
||||||||||||||||
Senior credit agreements |
273,692,277 | 20,115,337 | (11,255,404 | ) | 282,552,210 | |||||||||||
Senior subordinated notes |
355,285,103 | | | 355,285,103 | ||||||||||||
Deferred lease expenses |
26,191,180 | 1,683,332 | | 27,874,512 | ||||||||||||
Deferred gain on sale leasebacks |
3,732,260 | | | 3,732,260 | ||||||||||||
Deferred income taxes |
13,516,188 | (45,612 | ) | | 13,470,576 | |||||||||||
Deferred revenues and other long-term liabilities |
7,550,935 | 4,956,347 | | 12,507,282 | ||||||||||||
Total long-term liabilities |
679,967,943 | 26,709,404 | (11,255,404 | ) | 695,421,943 | |||||||||||
COMMITMENTS AND CONTINGENCIES |
| | | | ||||||||||||
MINORITY INTERESTS IN SUBSIDIARIES |
10,237,140 | 6,516,629 | | 16,753,769 | ||||||||||||
SHAREHOLDERS EQUITY |
||||||||||||||||
Class A common stock, $.01 par value: 10,000,000 shares
authorized, 1,500 shares issued and outstanding |
15 | 37,942,000 | (37,942,000 | ) | 15 | |||||||||||
Class B common stock, no par value: 1,000,000 shares
authorized, 239,893 shares issued and outstanding |
49,543,427 | 33,050,000 | (33,050,000 | ) | 49,543,427 | |||||||||||
Additional paid-in-capital |
44,294,866 | 144,622,697 | (144,622,697 | ) | 44,294,866 | |||||||||||
Retained earnings |
242,468,335 | (37,397,803 | ) | (48,265,188 | ) | 156,805,344 | ||||||||||
Distributions |
| (48,265,188 | ) | 48,265,188 | ||||||||||||
Treasury stock, 57,245 Class B shares at cost |
(24,232,890 | ) | | | (24,232,890 | ) | ||||||||||
Accumulated other comprehensive loss |
(55,062,280 | ) | (31,405,278 | ) | | (86,467,558 | ) | |||||||||
Total shareholders equity |
257,011,473 | 98,546,428 | (215,614,697 | ) | 139,943,204 | |||||||||||
TOTAL LIABILITIES AND SHAREHOLDERS EQUITY |
$ | 1,033,683,240 | $ | 150,872,082 | $ | (227,504,646 | ) | $ | 957,050,676 | |||||||
Note: Restricted Group and Unrestricted Group are defined in the Indentures for the Senior Subordinated Notes.
37
CINEMARK USA, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2004
(Unaudited)
Restricted | Unrestricted | |||||||||||||||
Group |
Group |
Eliminations |
Consolidated |
|||||||||||||
REVENUES |
$ | 660,519,350 | $ | 115,635,452 | $ | (1,040,195 | ) | $ | 775,114,607 | |||||||
COSTS AND EXPENSES |
||||||||||||||||
Cost of operations |
477,517,879 | 86,894,434 | (1,040,195 | ) | 563,372,118 | |||||||||||
General and administrative expenses |
62,069,376 | 7,059,251 | | 69,128,627 | ||||||||||||
Depreciation and amortization |
41,476,603 | 8,350,532 | | 49,827,135 | ||||||||||||
Asset impairment loss |
1,000,000 | | | 1,000,000 | ||||||||||||
(Gain) loss on sale of assets and other |
2,709,153 | (72,964 | ) | | 2,636,189 | |||||||||||
Total costs and expenses |
584,773,011 | 102,231,253 | (1,040,195 | ) | 685,964,069 | |||||||||||
OPERATING INCOME |
75,746,339 | 13,404,199 | | 89,150,538 | ||||||||||||
OTHER INCOME (EXPENSE) |
||||||||||||||||
Interest expense |
(31,692,576 | ) | (791,796 | ) | 55,403 | (32,428,969 | ) | |||||||||
Amortization of debt issue cost |
(1,953,016 | ) | (16,318 | ) | | (1,969,334 | ) | |||||||||
Interest income |
813,854 | 683,209 | (55,403 | ) | 1,441,660 | |||||||||||
Foreign currency exchange gain (loss) |
383,978 | (196,838 | ) | | 187,140 | |||||||||||
Loss on early retirement of debt |
(5,948,850 | ) | | | (5,948,850 | ) | ||||||||||
Dividend income |
48,265,188 | | (48,265,188 | ) | | |||||||||||
Equity in income (loss) of affiliates |
(25,637 | ) | 135,607 | | 109,970 | |||||||||||
Minority interests in income of subsidiaries |
(1,380,191 | ) | (2,971,612 | ) | | (4,351,803 | ) | |||||||||
Total other
income (expense) |
8,462,750 | (3,157,748 | ) | (48,265,188 | ) | (42,960,186 | ) | |||||||||
INCOME FROM CONTINUING OPERATIONS
BEFORE INCOME TAXES |
84,209,089 | 10,246,451 | (48,265,188 | ) | 46,190,352 | |||||||||||
Income taxes |
11,614,844 | 2,349,837 | | 13,964,681 | ||||||||||||
INCOME FROM CONTINUING OPERATIONS |
72,594,245 | 7,896,614 | (48,265,188 | ) | 32,225,671 | |||||||||||
Loss from discontinued operations, net of income tax
benefit of $191,250 |
(442,938 | ) | | | (442,938 | ) | ||||||||||
NET INCOME |
$ | 72,151,307 | $ | 7,896,614 | $ | (48,265,188 | ) | $ | 31,782,733 | |||||||
Note: Restricted Group and Unrestricted Group are defined in the Indentures for the Senior Subordinated Notes.
38
CINEMARK USA, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2004
(Unaudited)
Restricted | Unrestricted | |||||||||||||||
Group |
Group |
Eliminations |
Consolidated |
|||||||||||||
OPERATING ACTIVITIES |
||||||||||||||||
Net income |
$ | 72,151,307 | $ | 7,896,614 | $ | (48,265,188 | ) | $ | 31,782,733 | |||||||
Noncash items in net income: |
||||||||||||||||
Depreciation |
41,040,957 | 8,299,819 | | 49,340,776 | ||||||||||||
Depreciation discontinued operations |
118,157 | | | 118,157 | ||||||||||||
Amortization of intangible and other assets |
435,647 | 50,712 | | 486,359 | ||||||||||||
Amortization of foreign advanced rents |
747,289 | 577,187 | | 1,324,476 | ||||||||||||
Amortized compensation stock options |
145,021 | | | 145,021 | ||||||||||||
Amortization of debt issue costs |
1,953,016 | 16,318 | | 1,969,334 | ||||||||||||
Amortization of gain on sale leasebacks |
(274,440 | ) | | | (274,440 | ) | ||||||||||
Amortization of debt discount and premium |
(1,143,859 | ) | | | (1,143,859 | ) | ||||||||||
Amortization of deferred revenues |
(420,000 | ) | | (420,000 | ) | |||||||||||
Loss on impairment of assets |
1,000,000 | | | 1,000,000 | ||||||||||||
Loss on disposal of United Kingdom theatres |
462,807 | | | 462,807 | ||||||||||||
(Gain) loss on sale of assets and other |
2,709,153 | (72,964 | ) | | 2,636,189 | |||||||||||
Write-off unamortized debt issue costs and debt discount and
premium related to the early retirement of debt |
938,075 | | | 938,075 | ||||||||||||
Write-off of unearned compensation related to the Recapitalization |
1,595,234 | | | 1,595,234 | ||||||||||||
Deferred lease expenses |
888,065 | (666,255 | ) | | 221,810 | |||||||||||
Deferred income tax expenses |
250,487 | 187,076 | | 437,563 | ||||||||||||
Equity in (income) loss of affiliates |
25,637 | (135,607 | ) | | (109,970 | ) | ||||||||||
Minority interests in income of subsidiaries |
1,380,191 | 2,971,612 | | 4,351,803 | ||||||||||||
Cash provided by (used for) operating working capital |
(174,421,048 | ) | 31,913,519 | 96,530,376 | (45,977,153 | ) | ||||||||||
Net cash provided by (used for) operating activities |
(50,418,304 | ) | 51,038,031 | 48,265,188 | 48,884,915 | |||||||||||
INVESTING ACTIVITIES |
||||||||||||||||
Additions to theatre properties and equipment |
(49,869,478 | ) | (12,208,248 | ) | | (62,077,726 | ) | |||||||||
Proceeds from sale of United Kingdom theatres |
2,645,812 | | | 2,645,812 | ||||||||||||
Proceeds from sale of other theatre properties and equipment |
296,995 | 475,041 | | 772,036 | ||||||||||||
Proceeds from sale of equity investment |
1,250,000 | | | 1,250,000 | ||||||||||||
Purchase of minority partner shares in Cinemark Brasil |
| (44,957,502 | ) | | (44,957,502 | ) | ||||||||||
Purchase of minority partner shares in Cinemark Mexico |
(5,378,768 | ) | | | (5,378,768 | ) | ||||||||||
Dividends/capital returned from affiliates |
48,392,688 | 75,188 | (48,265,188 | ) | 202,688 | |||||||||||
Net cash used for investing activities |
(2,662,751 | ) | (56,615,521 | ) | (48,265,188 | ) | (107,543,460 | ) | ||||||||
FINANCING ACTIVITIES |
||||||||||||||||
Capital contribution from parent |
29,499,924 | | | 29,499,924 | ||||||||||||
Retirement of senior subordinated notes |
(122,750,000 | ) | | | (122,750,000 | ) | ||||||||||
Increase in long-term debt |
282,509,973 | 2,079,054 | | 284,589,027 | ||||||||||||
Decrease in long-term debt |
(172,486,882 | ) | (3,362,903 | ) | | (175,849,785 | ) | |||||||||
Increase in debt issue cost |
(7,859,303 | ) | (50,381 | ) | | (7,909,684 | ) | |||||||||
Increase in minority investment in subsidiaries |
610,647 | 147,391 | | 758,038 | ||||||||||||
Decrease in minority investment in subsidiaries |
(442,318 | ) | (1,474,483 | ) | | (1,916,801 | ) | |||||||||
Net cash provided by (used for) financing activities |
9,082,041 | (2,661,322 | ) | | 6,420,719 | |||||||||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS |
(356,280 | ) | 139,646 | | (216,634 | ) | ||||||||||
DECREASE IN CASH AND CASH EQUIVALENTS |
(44,355,294 | ) | (8,099,166 | ) | | (52,454,460 | ) | |||||||||
CASH AND CASH EQUIVALENTS: |
||||||||||||||||
Beginning of period |
77,118,362 | 30,200,923 | | 107,319,285 | ||||||||||||
End of period |
$ | 32,763,068 | $ | 22,101,757 | $ | | $ | 54,864,825 | ||||||||
Note: Restricted Group and Unrestricted Group are defined in the Indentures for the Senior Subordinated Notes.
39
Item 6. Exhibits and Reports on Form 8-K
a) Exhibits
2
|
Share Exchange Agreement dated as of May 17, 2002 by and among Cinemark, Inc., Cinemark USA, Inc. and the shareholders signature thereto incorporated by reference from Amendment 2 to Cinemark Inc.s Registration Statement on Forms S-1 (File No. 333-88618) filed September 28, 2002. | |
3.1
|
Amended and Restated Articles of Incorporation of the Company filed with the Texas Secretary of State on September 3, 1992 (incorporated by reference to Exhibit 3.1(a) to the Companys Annual Report on Form 10-K (File No. 033-47040) filed March 31, 1993). | |
3.2(a)
|
Bylaws of the Company, as amended (incorporated by reference to Exhibit 3.2 to the Companys Registration Statement on Form S-1 (File No. 033-47040) filed April 9, 1992). | |
3.2(b)
|
Amendment to Bylaws of the Company dated March 12, 1996 (incorporated by reference to Exhibit 3.2(b) to the Companys Annual Report on Form 10-K (File No. 033-47040) filed March 6, 1997). | |
4.2(a)
|
Indenture dated January 14, 1998 between the Company and U.S. Trust Company of Texas, N.A. governing the 8 1/2% Senior Subordinated Notes issued thereunder (incorporated by reference to Exhibit 4.1 to the Companys Registration Statement on Form S-4 (File No. 333-45417) filed February 2, 1998). | |
4.2(b)
|
First Supplemental Indenture dated as of February 11, 2003 between the Company, the subsidiary guarantors party thereto and The Bank of New York Trust Company of Florida, N.A., as successor trustee to U.S. Trust Company of Texas, N.A. (incorporated by reference to Exhibit 4.2 (g) to the Companys Registration Statement on Form S-4 (File No. 333-104940) filed May 2, 2003). | |
4.2(c)
|
Second Supplemental Indenture dated as of March 25, 2004 between the Company, the subsidiary guarantors party thereto and The Bank of New York Trust Company, N.A. (incorporated by reference to Exhibit 4.2(c) to the Companys Quarterly Report on Form 10-Q (File No. 033-47040) filed May 14, 2004). | |
4.2(d)
|
Indenture dated February 11, 2003 between the Company and The Bank of New York Trust Company of Florida, N.A. governing the 9% Senior Subordinated Notes issued thereunder (incorporated by reference to Exhibit 10.2(b) to the Companys Annual Report on Form 10-K (File No. 033-47040) filed March 19, 2003). | |
4.2(e)
|
First Supplemental Indenture dated as of May 7, 2003 between the Company, the subsidiary guarantors party thereto and The Bank of New York Trust Company of Florida, N.A. (incorporated by reference to Exhibit 4.2(i) to the Companys Registration Statement on Form S-4 (File No. 333-104940) filed May 28, 2003). | |
4.2(f)
|
Form of 8 1/2% Note (contained in the Indenture listed as Exhibit 4.2(f) above) (incorporated by reference to Exhibit 4.1 to the Companys Registration Statement on Form S-4 (File No. 333-45417) filed February 2, 1998). | |
4.2(g)
|
Form of 9% Note (contained in the Indenture listed as Exhibit 4.2(h) above) (incorporated by reference to Exhibit 10.2(b) to the Companys Annual Report on Form 10-K (File 033-47040) filed March 19, 2003). | |
10.1(a)
|
Management Agreement, dated as of July 28, 1993, between the Company and Cinemark Mexico (USA) (incorporated by reference to Exhibit 10.1(a) to Cinemark, Inc.s Registration Statement on Form S-1 (File No. 333-88618) filed May 17, 2002). | |
10.1(b)
|
Management Agreement, dated as of September 10, 2002, between Cinemark USA, Inc. and Cinemark de Mexico (incorporated by reference to Exhibit 10.8 to Cinemark Mexico (USA)s Registration Statement on Form S-4 (File No. 033-72114) filed on November 24, 1994). | |
10.1(c)
|
Management Agreement, dated December 10, 1993, between Laredo Theatre, Ltd. and the Company (incorporated by reference to Exhibit 10.14(b) to the Companys Annual Report on Form 10-K (File No. 033-47040) filed March 31, 1994). | |
10.1(d)
|
First Amendment to Management Agreement of Laredo Theatre, Ltd. effective as of December 10, 2003 between CNMK Texas Properties, Ltd. (successor in interest to Cinemark USA, Inc.) and Laredo Theatre Ltd. (incorporated by reference to Exhibit 10.1(d) to Cinemark, Inc.s Registration Statement on Form S-4 (File No. 333-116292) filed September 8, 2004). | |
10.1(e)
|
Management Agreement, dated September 1, 1994, between Cinemark Partners II, Ltd. and the Company (incorporated by reference to Exhibit 10.4(i) to the Companys Annual Report on Form 10-K (File No. 033-47040) filed March 29, 1995). | |
10.1(f)
|
First Amendment to Management Agreement of Cinemark Partners II, Ltd. dated as of January 5, 1998 by and between Cinemark USA, Inc. and Cinemark Partners II, Ltd. (incorporated by reference to Exhibit 10.1(f) to the Cinemark, Inc.s Registration Statement on Form S-4 (File No. 333-116292) filed September 8, 2004). | |
10.1(g)
|
Management Services Agreement dated April 10, 2003 between Greeley Partners L.P. and CNMK Texas Properties, Ltd. (incorporated by reference to Exhibit 10.1(g) to Cinemark, Inc.s Registration Statement on Form S-4 (File No. 333-116292) filed September 8, 2004). | |
10.2
|
Amended and Restated Agreement to Participate in Profits and Losses, dated as of March 12, 2004, between Cinemark USA, Inc. and Alan W. Stock (incorporated by reference to Exhibit 10.2 to the Companys Quarterly Report on Form 10-Q (File No. 033-47040) filed May 14, 2004). |
40
10.3(a)
|
License Agreement, dated December 10, 1993, between Laredo Joint Venture and the Company (incorporated by reference to Exhibit 10.14(c) to the Companys Annual Report on Form 10-K (File No. 033-47040) filed March 31, 1994). | |
10.3(b)
|
License Agreement, dated September 1, 1994, between Cinemark Partners II, Ltd. and the Company (incorporated by reference to Exhibit 10.10(c) to the Companys Annual Report on Form 10-K (File No. 033-47040) filed March 29, 1995). | |
10.4(a)
|
Tax Sharing Agreement, between the Company and Cinemark International, L.L.C. (f/k/a Cinemark II, Inc. ), dated as of June 10, 1992 (incorporated by reference to Exhibit 10.22 to the Companys Annual Report on Form 10-K (File No. 033-47040) filed March 31, 1993). | |
10.4(b)
|
Tax Sharing Agreement, dated as of July 28, 1993, between the Company and Cinemark Mexico (USA) (incorporated by reference to Exhibit 10.10 to Cinemark Mexico (USA)s Registration Statement on Form S-4 (File No. 033-72114) filed on November 24, 1993). | |
10.5(a)
|
Indemnification Agreement, between the Company and Lee Roy Mitchell, dated as of July 13, 1992 (incorporated by reference to Exhibit 10.23(a) to the Companys Annual Report on Form 10-K (File No. 033-47040) filed March 31, 1993). | |
10.5(b)
|
Indemnification Agreement, between the Company and Tandy Mitchell, dated as of July 13, 1992 (incorporated by reference to Exhibit 10.23(b) to the Companys Annual Report on Form 10-K (File No. 033-47040) filed March 31, 1993). | |
10.5(c)
|
Indemnification Agreement, between the Company and Alan Stock, dated as of July 13, 1992 (incorporated by reference to Exhibit 10.23(d) to the Companys Annual Report on Form 10-K (File No. 033-47040) filed March 31, 1993). | |
10.5(d)
|
Indemnification Agreement, between the Company and W. Bryce Anderson, dated as of July 13, 1992 (incorporated by reference to Exhibit 10.23(f) to the Companys Annual Report on Form 10-K (File No. 033-47040) filed March 31, 1993). | |
10.5(e)
|
Indemnification Agreement, between the Company and Sheldon I. Stein, dated as of July 13, 1992 (incorporated by reference to Exhibit 10.23(g) to the Companys Annual Report on Form 10-K (File No. 033-47040) filed March 31, 1993). | |
10.5(f)
|
Indemnification Agreement, between the Company and Heriberto Guerra, dated as of December 3, 1993 (incorporated by reference to Exhibit 10.23(f) to the Companys Annual Report on Form 10-K (File No. 033-11895) filed September 13, 1996). | |
10.7(a)
|
Senior Secured Credit Agreement dated December 4, 1995 among Cinemark International, L.L.C. (f/k/a Cinemark II, Inc., Cinemark Mexico (USA) and Cinemark de Mexico (incorporated by reference to Exhibit 10.18 to the Companys Annual Report on Form 10-K (File No. 033-47040) filed April 1, 1996). | |
10.7(b)
|
First Amendment to Senior Secured Credit Agreement, dated as of September 30, 1996, by and among Cinemark II, Inc., Cinemark Mexico (USA), Inc. and Cinemark de Mexico, S.A. de C.V. (incorporated by reference to Exhibit 10.11(b) to Cinemark, Inc.s Registration Statement on Form S-1 (File No. 333-88618) filed on May 17, 2002). | |
10.7(c)
|
Second Amendment to Senior Secured Credit Agreement, dated as of September 28, 2000, by and among Cinemark II, Inc., Cinemark Mexico (USA), Inc. and Cinemark de Mexico, S.A. de C.V. (incorporated by reference to Exhibit 10.11(c) to Cinemark, Inc.s Registration Statement on Form S-1 (File No. 333-88618) filed on May 17, 2002). | |
10.14(a)
|
Employment Agreement, dated as of March 12, 2004, between Cinemark, Inc. and Lee Roy Mitchell (incorporated by reference to Exhibit 10.14(a) to the Companys Quarterly Report on Form 10-Q (File No. 033-47040) filed May 14, 2004). | |
10.14(b)
|
Employment Agreement, dated as of March 12, 2004, between Cinemark, Inc. and Alan Stock (incorporated by reference to Exhibit 10.14(b) to the Companys Quarterly Report on Form 10-Q (File No. 033-47040) filed May 14, 2004). | |
10.14(c)
|
Employment Agreement, dated as of March 12, 2004, between Cinemark, Inc. and Tim Warner (incorporated by reference to Exhibit 10.14(c) to the Companys Quarterly Report on Form 10-Q (File No. 033-47040) filed May 14, 2004). | |
10.14(d)
|
Employment Agreement, dated as of March 12, 2004, between Cinemark, Inc. and Robert Copple (incorporated by reference to Exhibit 10.14(d) to the Companys Quarterly Report on Form 10-Q (File No. 033-47040) filed May 14, 2004). | |
10.14(e)
|
Employment Agreement, dated as of March 12, 2004, between Cinemark, Inc. and Rob Carmony (incorporated by reference to Exhibit 10.14(e) to the Companys Quarterly Report on Form 10-Q (File No. 033-47040) filed May 14, 2004). | |
10.14(f)
|
Employment Agreement, dated as of March 12, 2004, between Cinemark, Inc. and Tandy Mitchell (incorporated by reference to Exhibit 10.14(f) to the Companys Quarterly Report on Form 10-Q (File No. 033-47040) filed May 14, 2004). |
41
10.15(a)
|
Amended and Restated Credit Agreement, dated April 2, 2004, among Cinemark, Inc., CNMK Holdings, Inc., the Company, the several lenders from time to time parties thereto, Lehman Brothers Inc. and Goldman Sachs Credit Partners LP, as Joint Legal Arrangers, Goldman Sachs Credit Partners LP, as Syndication Agent, Deutsche Bank Securities, Inc., The Bank of New York, General Electric Capital Corporation and CIBC Inc. as Documentation Agents and Lehman Commercial Paper Inc. as Administrative Agent (incorporated by reference to Exhibit 10.15 to the Companys Quarterly Report on Form 10-Q (File No. 033-47040) filed May 14, 2004). | |
*10.15(b)
|
First Amendment to the Amended and Restated Credit Agreement, dated August 18, 2004, among Cinemark, Inc., CNMK Holdings, Inc., Cinemark USA, Inc., the several lenders from time to time parties thereto, Lehman Brothers Inc. and Goldman Sachs Credit Partners LP, as Joint Lead Arrangers, Goldman Sachs Credit Partners LP, as Syndication Agent, Deutsche Bank Securities, Inc., The Bank of New York, General Electric Capital Corporation and CIBC Inc. as Documentation Agents and Lehman Commercial Paper Inc. as Administrative Agent. | |
10.16
|
Amended and Restated Guaranty and Collateral Agreement, dated April 2, 2004, among Cinemark, Inc., CNMK Holdings Inc., the Company and certain of it subsidiaries in favor of Lehman Commercial Paper, Inc., as administrative agent (incorporated by reference to Exhibit 10.16 to the Companys Quarterly Report on Form 10-Q (File No. 033-47040) filed May 14, 2004). | |
10.17(a)
|
Stock Purchase Agreement dated as of August 18, 2004, among Cinemark Empreendimentos e Participacoes Ltda, Venture II Equity Holdings Corporation, Inc. and Kristal Holdings Limited (incorporated by reference to Exhibit 10.20(a) to Cinemark, Inc.s Quarterly Report on Form 10-Q (File No. 333-116292) filed November 10, 2004). | |
10.17(b)
|
Stock Purchase Agreement dated as of August 18, 2004, among Cinemark Empreendimentos e Participacoes, Ltda, Prona Global Ltd., Messrs. Edgar Gleich, Riccardo Arduini, Moises Pinksy, Eduardo Alalou, and Roberto Luiz Leme Klabin (incorporated by reference to Exhibit 10.20(b) to Cinemark, Inc.s Quarterly Report on Form 10-Q (File No. 333-116292) filed November 10, 2004). | |
*31.1
|
Certification of Chief Executive Officer of Cinemark USA, Inc. Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
*31.2
|
Certification of Chief Financial Officer of Cinemark USA, Inc. Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
*32.1
|
Certification of the Chief Executive Officer of Cinemark USA, Inc. Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
*32.2
|
Certification of the Chief Financial Officer of Cinemark USA, Inc. Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
* filed herewith.
b) Reports on Form 8-K
On August 2, 2004, the Company filed on Form 8-K, reporting under Item 9, a press release announcing the redemption of its remaining outstanding 8 1/2% Senior Subordinated Notes due 2008.
On August 5, 2004, the Company filed on Form 8-K, reporting under Item 7 and Item 9, a press release announcing our operating results for the three and six months ended June 30, 2004.
On November 10, 2004, the Company filed on Form 8-K, reporting under Item 7 and Item 9, a press release announcing our operating results for the three and nine months ended September 30, 2004.
42
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CINEMARK USA, INC. Registrant |
||
DATE: November 10, 2004 | ||
/s/Alan W. Stock Alan W. Stock President |
||
/s/Robert Copple Robert Copple Chief Financial Officer |
43
EXHIBIT INDEX
2
|
Share Exchange Agreement dated as of May 17, 2002 by and among Cinemark, Inc., Cinemark USA, Inc. and the shareholders signature thereto incorporated by reference from Amendment 2 to Cinemark Inc.s Registration Statement on Forms S-1 (File No. 333-88618) filed September 28, 2002. | |
3.1
|
Amended and Restated Articles of Incorporation of the Company filed with the Texas Secretary of State on September 3, 1992 (incorporated by reference to Exhibit 3.1(a) to the Companys Annual Report on Form 10-K (File No. 033-47040) filed March 31, 1993). | |
3.2(a)
|
Bylaws of the Company, as amended (incorporated by reference to Exhibit 3.2 to the Companys Registration Statement on Form S-1 (File No. 033-47040) filed April 9, 1992). | |
3.2(b)
|
Amendment to Bylaws of the Company dated March 12, 1996 (incorporated by reference to Exhibit 3.2(b) to the Companys Annual Report on Form 10-K (File No. 033-47040) filed March 6, 1997). | |
4.2(a)
|
Indenture dated January 14, 1998 between the Company and U.S. Trust Company of Texas, N.A. governing the 8 1/2% Senior Subordinated Notes issued thereunder (incorporated by reference to Exhibit 4.1 to the Companys Registration Statement on Form S-4 (File No. 333-45417) filed February 2, 1998). | |
4.2(b)
|
First Supplemental Indenture dated as of February 11, 2003 between the Company, the subsidiary guarantors party thereto and The Bank of New York Trust Company of Florida, N.A., as successor trustee to U.S. Trust Company of Texas, N.A. (incorporated by reference to Exhibit 4.2 (g) to the Companys Registration Statement on Form S-4 (File No. 333-104940) filed May 2, 2003). | |
4.2(c)
|
Second Supplemental Indenture dated as of March 25, 2004 between the Company, the subsidiary guarantors party thereto and The Bank of New York Trust Company, N.A. (incorporated by reference to Exhibit 4.2(c) to the Companys Quarterly Report on Form 10-Q (File No. 033-47040) filed May 14, 2004). | |
4.2(d)
|
Indenture dated February 11, 2003 between the Company and The Bank of New York Trust Company of Florida, N.A. governing the 9% Senior Subordinated Notes issued thereunder (incorporated by reference to Exhibit 10.2(b) to the Companys Annual Report on Form 10-K (File No. 033-47040) filed March 19, 2003). | |
4.2(e)
|
First Supplemental Indenture dated as of May 7, 2003 between the Company, the subsidiary guarantors party thereto and The Bank of New York Trust Company of Florida, N.A. (incorporated by reference to Exhibit 4.2(i) to the Companys Registration Statement on Form S-4 (File No. 333-104940) filed May 28, 2003). | |
4.2(f)
|
Form of 8 1/2% Note (contained in the Indenture listed as Exhibit 4.2(f) above) (incorporated by reference to Exhibit 4.1 to the Companys Registration Statement on Form S-4 (File No. 333-45417) filed February 2, 1998). | |
4.2(g)
|
Form of 9% Note (contained in the Indenture listed as Exhibit 4.2(h) above) (incorporated by reference to Exhibit 10.2(b) to the Companys Annual Report on Form 10-K (File 033-47040) filed March 19, 2003). | |
10.1(a)
|
Management Agreement, dated as of July 28, 1993, between the Company and Cinemark Mexico (USA) (incorporated by reference to Exhibit 10.1(a) to Cinemark, Inc.s Registration Statement on Form S-1 (File No. 333-88618) filed May 17, 2002). | |
10.1(b)
|
Management Agreement, dated as of September 10, 2002, between Cinemark USA, Inc. and Cinemark de Mexico (incorporated by reference to Exhibit 10.8 to Cinemark Mexico (USA)s Registration Statement on Form S-4 (File No. 033-72114) filed on November 24, 1994). | |
10.1(c)
|
Management Agreement, dated December 10, 1993, between Laredo Theatre, Ltd. and the Company (incorporated by reference to Exhibit 10.14(b) to the Companys Annual Report on Form 10-K (File No. 033-47040) filed March 31, 1994). | |
10.1(d)
|
First Amendment to Management Agreement of Laredo Theatre, Ltd. effective as of December 10, 2003 between CNMK Texas Properties, Ltd. (successor in interest to Cinemark USA, Inc.) and Laredo Theatre Ltd. (incorporated by reference to Exhibit 10.1(d) to Cinemark, Inc.s Registration Statement on Form S-4 (File No. 333-116292) filed September 8, 2004). | |
10.1(e)
|
Management Agreement, dated September 1, 1994, between Cinemark Partners II, Ltd. and the Company (incorporated by reference to Exhibit 10.4(i) to the Companys Annual Report on Form 10-K (File No. 033-47040) filed March 29, 1995). | |
10.1(f)
|
First Amendment to Management Agreement of Cinemark Partners II, Ltd. dated as of January 5, 1998 by and between Cinemark USA, Inc. and Cinemark Partners II, Ltd. (incorporated by reference to Exhibit 10.1(f) to the Cinemark, Inc.s Registration Statement on Form S-4 (File No. 333-116292) filed September 8, 2004). | |
10.1(g)
|
Management Services Agreement dated April 10, 2003 between Greeley Partners L.P. and CNMK Texas Properties, Ltd. (incorporated by reference to Exhibit 10.1(g) to Cinemark, Inc.s Registration Statement on Form S-4 (File No. 333-116292) filed September 8, 2004). | |
10.2
|
Amended and Restated Agreement to Participate in Profits and Losses, dated as of March 12, 2004, between Cinemark USA, Inc. and Alan W. Stock (incorporated by reference to Exhibit 10.2 to the Companys Quarterly Report on Form 10-Q (File No. 033-47040) filed May 14, 2004). | |
10.3(a)
|
License Agreement, dated December 10, 1993, between Laredo Joint Venture and the Company (incorporated by reference to Exhibit 10.14(c) to the Companys Annual Report on Form 10-K (File No. 033-47040) filed March 31, 1994). | |
10.3(b)
|
License Agreement, dated September 1, 1994, between Cinemark Partners II, Ltd. and the Company (incorporated by reference to Exhibit 10.10(c) to the Companys Annual Report on Form 10-K (File No. 033-47040) filed March 29, 1995). |
10.4(a)
|
Tax Sharing Agreement, between the Company and Cinemark International, L.L.C. (f/k/a Cinemark II, Inc. ), dated as of June 10, 1992 (incorporated by reference to Exhibit 10.22 to the Companys Annual Report on Form 10-K (File No. 033-47040) filed March 31, 1993). | |
10.4(b)
|
Tax Sharing Agreement, dated as of July 28, 1993, between the Company and Cinemark Mexico (USA) (incorporated by reference to Exhibit 10.10 to Cinemark Mexico (USA)s Registration Statement on Form S-4 (File No. 033-72114) filed on November 24, 1993). | |
10.5(a)
|
Indemnification Agreement, between the Company and Lee Roy Mitchell, dated as of July 13, 1992 (incorporated by reference to Exhibit 10.23(a) to the Companys Annual Report on Form 10-K (File No. 033-47040) filed March 31, 1993). | |
10.5(b)
|
Indemnification Agreement, between the Company and Tandy Mitchell, dated as of July 13, 1992 (incorporated by reference to Exhibit 10.23(b) to the Companys Annual Report on Form 10-K (File No. 033-47040) filed March 31, 1993). | |
10.5(c)
|
Indemnification Agreement, between the Company and Alan Stock, dated as of July 13, 1992 (incorporated by reference to Exhibit 10.23(d) to the Companys Annual Report on Form 10-K (File No. 033-47040) filed March 31, 1993). | |
10.5(d)
|
Indemnification Agreement, between the Company and W. Bryce Anderson, dated as of July 13, 1992 (incorporated by reference to Exhibit 10.23(f) to the Companys Annual Report on Form 10-K (File No. 033-47040) filed March 31, 1993). | |
10.5(e)
|
Indemnification Agreement, between the Company and Sheldon I. Stein, dated as of July 13, 1992 (incorporated by reference to Exhibit 10.23(g) to the Companys Annual Report on Form 10-K (File No. 033-47040) filed March 31, 1993). | |
10.5(f)
|
Indemnification Agreement, between the Company and Heriberto Guerra, dated as of December 3, 1993 (incorporated by reference to Exhibit 10.23(f) to the Companys Annual Report on Form 10-K (File No. 033-11895) filed September 13, 1996). | |
10.7(a)
|
Senior Secured Credit Agreement dated December 4, 1995 among Cinemark International, L.L.C. (f/k/a Cinemark II, Inc., Cinemark Mexico (USA) and Cinemark de Mexico (incorporated by reference to Exhibit 10.18 to the Companys Annual Report on Form 10-K (File No. 033-47040) filed April 1, 1996). | |
10.7(b)
|
First Amendment to Senior Secured Credit Agreement, dated as of September 30, 1996, by and among Cinemark II, Inc., Cinemark Mexico (USA), Inc. and Cinemark de Mexico, S.A. de C.V. (incorporated by reference to Exhibit 10.11(b) to Cinemark, Inc.s Registration Statement on Form S-1 (File No. 333-88618) filed on May 17, 2002). | |
10.7(c)
|
Second Amendment to Senior Secured Credit Agreement, dated as of September 28, 2000, by and among Cinemark II, Inc., Cinemark Mexico (USA), Inc. and Cinemark de Mexico, S.A. de C.V. (incorporated by reference to Exhibit 10.11(c) to Cinemark, Inc.s Registration Statement on Form S-1 (File No. 333-88618) filed on May 17, 2002). | |
10.14(a)
|
Employment Agreement, dated as of March 12, 2004, between Cinemark, Inc. and Lee Roy Mitchell (incorporated by reference to Exhibit 10.14(a) to the Companys Quarterly Report on Form 10-Q (File No. 033-47040) filed May 14, 2004). | |
10.14(b)
|
Employment Agreement, dated as of March 12, 2004, between Cinemark, Inc. and Alan Stock (incorporated by reference to Exhibit 10.14(b) to the Companys Quarterly Report on Form 10-Q (File No. 033-47040) filed May 14, 2004). | |
10.14(c)
|
Employment Agreement, dated as of March 12, 2004, between Cinemark, Inc. and Tim Warner (incorporated by reference to Exhibit 10.14(c) to the Companys Quarterly Report on Form 10-Q (File No. 033-47040) filed May 14, 2004). | |
10.14(d)
|
Employment Agreement, dated as of March 12, 2004, between Cinemark, Inc. and Robert Copple (incorporated by reference to Exhibit 10.14(d) to the Companys Quarterly Report on Form 10-Q (File No. 033-47040) filed May 14, 2004). | |
10.14(e)
|
Employment Agreement, dated as of March 12, 2004, between Cinemark, Inc. and Rob Carmony (incorporated by reference to Exhibit 10.14(e) to the Companys Quarterly Report on Form 10-Q (File No. 033-47040) filed May 14, 2004). | |
10.14(f)
|
Employment Agreement, dated as of March 12, 2004, between Cinemark, Inc. and Tandy Mitchell (incorporated by reference to Exhibit 10.14(f) to the Companys Quarterly Report on Form 10-Q (File No. 033-47040) filed May 14, 2004). | |
10.15(a)
|
Amended and Restated Credit Agreement, dated April 2, 2004, among Cinemark, Inc., CNMK Holdings, Inc., the Company, the several lenders from time to time parties thereto, Lehman Brothers Inc. and Goldman Sachs Credit Partners LP, as Joint Legal Arrangers, Goldman Sachs Credit Partners LP, as Syndication Agent, Deutsche Bank Securities, Inc., The Bank of New York, General Electric Capital Corporation and CIBC Inc. as Documentation Agents and Lehman Commercial Paper Inc. as Administrative Agent (incorporated by reference to Exhibit 10.15 to the Companys Quarterly Report on Form 10-Q (File No. 033-47040) filed May 14, 2004). | |
*10.15(b)
|
First Amendment to the Amended and Restated Credit Agreement, dated August 18, 2004, among Cinemark, Inc., CNMK Holdings, Inc., Cinemark USA, Inc., the several lenders from time to time parties thereto, Lehman Brothers Inc. and Goldman Sachs Credit Partners LP, as Joint Lead Arrangers, Goldman Sachs Credit Partners LP, as Syndication Agent, Deutsche Bank Securities, Inc., The Bank of New York, General Electric Capital Corporation and CIBC Inc. as Documentation Agents and Lehman Commercial Paper Inc. as Administrative Agent. | |
10.16
|
Amended and Restated Guaranty and Collateral Agreement, dated April 2, 2004, among Cinemark, Inc., CNMK Holdings Inc., the Company and certain of it subsidiaries in favor of Lehman Commercial Paper, Inc., as administrative agent (incorporated by reference to Exhibit 10.16 to the Companys Quarterly Report on Form 10-Q (File No. 033-47040) filed May 14, 2004). |
10.17(a)
|
Stock Purchase Agreement dated as of August 18, 2004, among Cinemark Empreendimentos e Participacoes Ltda, Venture II Equity Holdings Corporation, Inc. and Kristal Holdings Limited (incorporated by reference to Exhibit 10.20(a) to Cinemark, Inc.s Quarterly Report on Form 10-Q (File No. 333-116292) filed November 10, 2004). | |
10.17(b)
|
Stock Purchase Agreement dated as of August 18, 2004, among Cinemark Empreendimentos e Participacoes, Ltda, Prona Global Ltd., Messrs. Edgar Gleich, Riccardo Arduini, Moises Pinksy, Eduardo Alalou, and Roberto Luiz Leme Klabin (incorporated by reference to Exhibit 10.20(b) to Cinemark, Inc.s Quarterly Report on Form 10-Q (File No. 333-116292) filed November 10, 2004). | |
*31.1
|
Certification of Chief Executive Officer of Cinemark USA, Inc. Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
*31.2
|
Certification of Chief Financial Officer of Cinemark USA, Inc. Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
*32.1
|
Certification of the Chief Executive Officer of Cinemark USA, Inc. Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
*32.2
|
Certification of the Chief Financial Officer of Cinemark USA, Inc. Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
* filed herewith