FORM 10-Q
(Mark One) | ||||
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||
For the quarterly period ended April 3, 2004 | ||||
OR | ||||
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||
For the transition period from to | ||||
Commission file number 1-10606 |
CADENCE DESIGN SYSTEMS, INC.
Delaware
|
77-0148231 | |
(State or Other Jurisdiction of Incorporation or Organization) |
(I.R.S. Employer Identification No.) |
|
2655 Seely Avenue, Building 5, San Jose, California | 95134 | |
(Address of Principal Executive Offices) | (Zip Code) | |
(408) 943-1234 Registrants Telephone Number, including Area Code |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes X No
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes X No
On April 3, 2004, 273,356,132 shares of the registrants common stock, $0.01 par value, were outstanding.
CADENCE DESIGN SYSTEMS, INC.
Page | ||||||||
Condensed Consolidated
Balance Sheets:
April 3, 2004 and January 3, 2004 |
3 | |||||||
Condensed Consolidated
Statements of Operations:
Three Months Ended April 3, 2004 and March 29, 2003 |
4 | |||||||
Condensed Consolidated
Statements of Cash Flows:
Three Months Ended April 3, 2004 and March 29, 2003 |
5 | |||||||
6 | ||||||||
19 | ||||||||
47 | ||||||||
50 | ||||||||
52 | ||||||||
52 | ||||||||
53 | ||||||||
53 | ||||||||
53 | ||||||||
53 | ||||||||
54 | ||||||||
EXHIBIT 31.1 | ||||||||
EXHIBIT 31.2 | ||||||||
EXHIBIT 32.1 | ||||||||
EXHIBIT 32.2 |
2
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
CADENCE DESIGN SYSTEMS, INC.
ASSETS
April 3, | January 3, | |||||||||
2004 | 2004 | |||||||||
Current Assets:
|
||||||||||
Cash and cash equivalents
|
$ | 466,900 | $ | 384,525 | ||||||
Short-term investments
|
27,233 | 33,898 | ||||||||
Receivables, net of allowance for doubtful
accounts of $10,967 and $9,067, respectively
|
354,878 | 348,680 | ||||||||
Inventories
|
26,040 | 16,926 | ||||||||
Prepaid expenses and other
|
64,356 | 58,212 | ||||||||
Total current assets
|
939,407 | 842,241 | ||||||||
Property, plant and equipment, net
|
403,478 | 403,847 | ||||||||
Goodwill
|
928,623 | 922,797 | ||||||||
Acquired intangibles, net
|
212,585 | 237,508 | ||||||||
Installment contract receivables, net
|
80,770 | 121,627 | ||||||||
Other assets
|
280,639 | 289,882 | ||||||||
Total Assets
|
$ | 2,845,502 | $ | 2,817,902 | ||||||
LIABILITIES AND STOCKHOLDERS EQUITY | ||||||||||
Current Liabilities:
|
||||||||||
Accounts payable and accrued liabilities
|
$ | 251,598 | $ | 243,450 | ||||||
Current portion of deferred revenue
|
240,908 | 238,478 | ||||||||
Total current liabilities
|
492,506 | 481,928 | ||||||||
Long-Term Liabilities:
|
||||||||||
Long-term portion of deferred revenue
|
14,857 | 16,287 | ||||||||
Convertible notes
|
420,000 | 420,000 | ||||||||
Other long-term liabilities
|
297,774 | 327,406 | ||||||||
Total long-term liabilities
|
732,631 | 763,693 | ||||||||
Stockholders Equity:
|
||||||||||
Common stock and capital in excess of par value
|
1,087,386 | 1,034,190 | ||||||||
Deferred stock compensation
|
(43,720 | ) | (48,856 | ) | ||||||
Retained earnings
|
557,599 | 566,354 | ||||||||
Accumulated other comprehensive income
|
19,100 | 20,593 | ||||||||
Total stockholders equity
|
1,620,365 | 1,572,281 | ||||||||
Total Liabilities and Stockholders Equity
|
$ | 2,845,502 | $ | 2,817,902 | ||||||
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
3
CADENCE DESIGN SYSTEMS, INC.
Three Months Ended | ||||||||||
Restated | ||||||||||
April 3, | March 29, | |||||||||
2004 | 2003 | |||||||||
Revenue:
|
||||||||||
Product
|
$ | 154,737 | $ | 148,458 | ||||||
Services
|
32,364 | 32,388 | ||||||||
Maintenance
|
78,623 | 82,206 | ||||||||
Total revenue
|
265,724 | 263,052 | ||||||||
Costs and Expenses:
|
||||||||||
Cost of product
|
18,514 | 17,364 | ||||||||
Cost of services
|
23,099 | 24,395 | ||||||||
Cost of maintenance
|
13,705 | 15,600 | ||||||||
Marketing and sales
|
81,223 | 83,615 | ||||||||
Research and development
|
87,151 | 85,122 | ||||||||
General and administrative
|
19,768 | 26,677 | ||||||||
Amortization of acquired intangibles
|
15,910 | 14,840 | ||||||||
Amortization of deferred stock compensation (A)
|
7,958 | 6,081 | ||||||||
Restructuring and other charges
|
5,435 | - - - - | ||||||||
Write-off of acquired in-process technology
|
- - - - | 1,700 | ||||||||
Total costs and expenses
|
272,763 | 275,394 | ||||||||
Loss from operations
|
(7,039 | ) | (12,342 | ) | ||||||
Interest expense
|
(1,557 | ) | (674 | ) | ||||||
Other expense, net
|
(2,629 | ) | (3,509 | ) | ||||||
Loss before benefit for income taxes
|
(11,225 | ) | (16,525 | ) | ||||||
Benefit for income taxes
|
(2,470 | ) | (3,487 | ) | ||||||
Net loss
|
$ | (8,755 | ) | $ | (13,038 | ) | ||||
Basic net loss per share
|
$ | (0.03 | ) | $ | (0.05 | ) | ||||
Diluted net loss per share
|
$ | (0.03 | ) | $ | (0.05 | ) | ||||
Weighted average common shares outstanding
basic and diluted
|
271,477 | 268,358 | ||||||||
(A) Amortization of deferred stock compensation would be further classified as follows: | ||||||||||
Cost of services
|
$ | 877 | $ | 618 | ||||||
Marketing and sales
|
2,233 | 2,010 | ||||||||
Research and development
|
4,522 | 2,570 | ||||||||
General and administrative
|
326 | 883 | ||||||||
$ | 7,958 | $ | 6,081 | |||||||
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
4
CADENCE DESIGN SYSTEMS, INC.
Three Months Ended | ||||||||||||
Restated | ||||||||||||
April 3, | March 29, | |||||||||||
2004 | 2003 | |||||||||||
Cash and Cash Equivalents at Beginning of Period
|
$ | 384,525 | $ | 371,327 | ||||||||
Cash Flows from Operating Activities:
|
||||||||||||
Net loss
|
(8,755 | ) | (13,038 | ) | ||||||||
Adjustments to reconcile net loss to net cash
provided by operating activities:
|
||||||||||||
Depreciation and amortization
|
45,359 | 47,437 | ||||||||||
Amortization of deferred stock compensation
|
7,958 | 6,081 | ||||||||||
Equity in loss from investments, net
|
6,263 | 1,834 | ||||||||||
Gain on sale of investments
|
(4,608 | ) | - - - - | |||||||||
Write-off of investment securities
|
1,924 | 1,476 | ||||||||||
Write-off of acquired in-process technology
|
- - - - | 1,700 | ||||||||||
Provisions for losses on trade accounts
receivable and sales returns
|
1,000 | 289 | ||||||||||
Proceeds from the sale of receivables
|
5,149 | 20,053 | ||||||||||
Other non-cash items
|
1,111 | - - - - | ||||||||||
Changes in operating assets and liabilities, net
of effect of acquired and disposed businesses:
|
||||||||||||
Receivables
|
8,316 | (5,397 | ) | |||||||||
Inventories
|
(9,114 | ) | 854 | |||||||||
Prepaid expenses and other
|
(2,024 | ) | 943 | |||||||||
Installment contract receivables
|
20,194 | 14,796 | ||||||||||
Other assets
|
5,309 | 17,356 | ||||||||||
Accounts payable and accrued liabilities
|
(14,554 | ) | (95,849 | ) | ||||||||
Deferred revenue
|
1,000 | (13,967 | ) | |||||||||
Other long-term liabilities
|
(4,868 | ) | 16,467 | |||||||||
Net cash provided by operating activities
|
59,660 | 1,035 | ||||||||||
Cash Flows from Investing Activities:
|
||||||||||||
Proceeds from sale and maturities of short-term
investments available-for-sale
|
3,557 | - - - - | ||||||||||
Proceeds from the sale of long-term investments
|
3,328 | - - - - | ||||||||||
Purchases of property, plant and equipment
|
(17,829 | ) | (17,180 | ) | ||||||||
Purchases of software licenses
|
(650 | ) | (1,750 | ) | ||||||||
Investment in venture capital partnerships and
equity investments
|
(5,653 | ) | (5,569 | ) | ||||||||
Net cash paid in business combinations
|
- - - - | (24,682 | ) | |||||||||
Net cash used for investing activities
|
(17,247 | ) | (49,181 | ) | ||||||||
Cash Flows from Financing Activities:
|
||||||||||||
Proceeds from credit facility
|
- - - - | 10,000 | ||||||||||
Principal payments on credit facility and capital
leases
|
(212 | ) | (52,594 | ) | ||||||||
Payment of convertible notes issuance costs
|
(2,081 | ) | - - - - | |||||||||
Proceeds from issuance of common stock
|
40,361 | 21,890 | ||||||||||
Purchases of treasury stock
|
- - - - | (61,964 | ) | |||||||||
Net cash provided by (used for) financing
activities
|
38,068 | (82,668 | ) | |||||||||
Effect of exchange rate changes
|
1,894 | (1,118 | ) | |||||||||
Increase (decrease) in cash and cash
equivalents
|
82,375 | (131,932 | ) | |||||||||
Cash and Cash Equivalents at End of Period
|
$ | 466,900 | $ | 239,395 | ||||||||
The accompanying notes are an integral part of these Condensed Consolidated Financial Statements.
5
CADENCE DESIGN SYSTEMS, INC.
NOTE 1. | BASIS OF PRESENTATION |
The Condensed Consolidated Financial Statements included in this Quarterly Report have been prepared by Cadence Design Systems, Inc., or Cadence, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission, or SEC. Certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations. However, Cadence believes that the disclosures contained in this Quarterly Report comply with the requirements of Section 13(a) of the Securities Exchange Act of 1934, as amended, for a Quarterly Report on Form 10-Q and are adequate to make the information presented not misleading. These Condensed Consolidated Financial Statements are meant to be, and should be, read in conjunction with the Consolidated Financial Statements and the notes thereto included in Cadences Annual Report on Form 10-K for the fiscal year ended January 3, 2004, or the 2003 Annual Report.
The unaudited Condensed Consolidated Financial Statements included in this Quarterly Report reflect all adjustments (which include only normal, recurring adjustments and those items discussed in the Notes) that are, in the opinion of management, necessary to state fairly the results for the periods presented. The results for such periods are not necessarily indicative of the results to be expected for the full fiscal year.
The preparation of the Condensed Consolidated Financial Statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the Condensed Consolidated Financial Statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Restatement |
In Cadences 2003 Annual Report, Cadence restated its Consolidated Financial Statements as of and for the fiscal year ended December 28, 2002, and for the first three quarters of fiscal 2003. The accompanying Condensed Consolidated Financial Statements present restated results as of and for the three months ended March 29, 2003. For the three months ended March 29, 2003, adjustments were made to income (loss) on equity investments, amortization of deferred stock compensation, revenue, amortization of internally developed software, foreign currency transaction gains (losses), Other expense, net and the tax effect of these restatement adjustments. Adjustments were also made to reclassify amortization of certain intangible assets from Amortization of acquired intangibles to Cost of product, Cost of services and Cost of maintenance. Cadence also separated goodwill from Acquired intangibles, net, on its Consolidated Balance Sheets and reclassified purchased software technology from Acquired intangibles, net to Other assets.
NOTE 2. | STOCK-BASED COMPENSATION |
The table below provides a pro forma illustration of the financial results of operations as if Cadence had accounted for its grants of employee stock options under the fair value method of Statement of Financial Accounting Standards, or SFAS, No. 123, Accounting for Stock Based Compensation. The impact of employee stock options on the pro forma financial results of operations was estimated at the date of grant using the Black-Scholes option pricing model. Cadence used expected volatility, as well as other economic data, to estimate the volatility for the option grants during the three months ended April 3, 2004 and March 29, 2003, because management believes the amount yielded by this method is representative of prospective trends. Cadence determined the estimated fair values of its options granted and shares purchased under its employee
6
Stock Options | ||||||||
Three Months Ended | ||||||||
Restated | ||||||||
April 3, | March 29, | |||||||
2004 | 2003 | |||||||
Risk-free interest rate
|
3.15% | 3.36% | ||||||
Volatility factors of the expected market price
of Cadences common stock
|
41% | 38% | ||||||
Weighted average expected life of an option
|
5 Years | 5 Years |
Employee Stock | ||||||||
Purchase Plans | ||||||||
Three Months Ended | ||||||||
Restated | ||||||||
April 3, | March 29, | |||||||
2004 | 2003 | |||||||
Risk-free interest rate, based on weighted average
|
1.01% | 1.10% | ||||||
Volatility factors of the expected market price
of Cadences common stock
|
41% | 38% | ||||||
Weighted average expected life of ESPP shares
|
0.5 Years | 0.5 Years |
The following table illustrates the effect on net loss and net loss per share as if Cadence had applied the fair value recognition provisions of SFAS No. 123 Accounting for Stock-Based Compensation to stock-based compensation:
Three Months Ended | |||||||||
Restated | |||||||||
April 3, | March 29, | ||||||||
2004 | 2003 | ||||||||
Net loss:
|
|||||||||
As reported
|
$ | (8,755 | ) | $ | (13,038 | ) | |||
Add: Stock-based employee compensation expense
included in reported Net loss, net of related tax effects
|
6,246 | 4,318 | |||||||
Deduct: Stock-based employee compensation expense
determined under fair-value method for all awards, net of
related tax effects
|
(23,768 | ) | (34,534 | ) | |||||
Pro forma
|
$ | (26,277 | ) | $ | (43,254 | ) | |||
Basic and diluted net loss per share:
|
|||||||||
As reported
|
$ | (0.03 | ) | $ | (0.05 | ) | |||
Pro forma
|
$ | (0.10 | ) | $ | (0.16 | ) | |||
NOTE 3. | ACQUISITION-RELATED EARNOUTS |
In the three months ended April 3, 2004, Cadence issued additional shares of common stock valued at $11.2 million at the date of issuance. The $11.2 million consisted of $9.9 million of goodwill and $1.3 million in deferred stock compensation. Deferred stock compensation resulting from these acquisitions represents the difference between the strike price of the option grants to employees of the acquired companies and the fair value of the option grants, at the date of acquisition, multiplied by the percentage of the remaining vesting period divided by the total vesting period. The additional goodwill and deferred stock compensation resulting from acquisitions related to the achievement of certain performance goals tied to one or more of the following
7
NOTE 4. GOODWILL AND ACQUIRED INTANGIBLES
Goodwill |
The changes in the carrying amount of goodwill for the three months ended April 3, 2004 were as follows:
Product | Services | |||||||||||
Segment | Segment | Total | ||||||||||
(In thousands) | ||||||||||||
Balance as of January 3, 2004
|
$ | 792,656 | $ | 130,141 | $ | 922,797 | ||||||
Additions due to earnouts
|
9,922 | - - - - | 9,922 | |||||||||
Other
|
(4,096 | ) | - - - - | (4,096 | ) | |||||||
Balance as of April 3, 2004
|
$ | 798,482 | $ | 130,141 | $ | 928,623 | ||||||
During the three months ended April 3, 2004, Cadence recorded other adjustments of $4.1 million in the carrying amount of goodwill, primarily as a result of a decrease in the initial purchase price totaling $3.8 million related to the 2003 acquisition of Celestry Design Technologies, Inc.
Acquired Intangibles, net |
Acquired intangibles with finite lives as of April 3, 2004 and January 3, 2004 were as follows:
As of April 3, 2004 | As of January 3, 2004 | |||||||||||||||||||||||
Weighted | Weighted | |||||||||||||||||||||||
Average | Average | |||||||||||||||||||||||
Gross Carrying | Accumulated | Remaining | Gross Carrying | Accumulated | Remaining | |||||||||||||||||||
Amount | Amortization | Useful Life | Amount | Amortization | Useful Life | |||||||||||||||||||
(In thousands) | (In thousands) | |||||||||||||||||||||||
Existing technology and other
|
$ | 528,857 | $ | (374,273 | ) | 2.9 Years | $ | 528,857 | $ | (352,727 | ) | 2.9 Years | ||||||||||||
Agreements and relationships
|
41,046 | (14,401 | ) | 4.8 Years | 41,046 | (12,139 | ) | 4.9 Years | ||||||||||||||||
Distribution rights
|
30,100 | (2,258 | ) | 9.2 Years | 30,100 | (1,505 | ) | 9.3 Years | ||||||||||||||||
Tradenames/trademarks
|
5,634 | (2,120 | ) | 3.1 Years | 5,634 | (1,758 | ) | 3.3 Years | ||||||||||||||||
Total acquired intangibles
|
$ | 605,637 | $ | (393,052 | ) | 3.9 Years | $ | 605,637 | $ | (368,129 | ) | 3.9 Years | ||||||||||||
For the three months ended April 3, 2004, amortization of acquired intangibles was $26.2 million as compared to $25.3 million for the same period in 2003.
Estimated future amortization expense is as
follows (in thousands):
|
|||||
2004 remaining periods
|
$ | 63,582 | |||
2005
|
63,904 | ||||
2006
|
34,024 | ||||
2007
|
22,255 | ||||
2008
|
10,144 | ||||
Thereafter
|
18,676 | ||||
Total estimated amortization expense
|
$ | 212,585 | |||
8
Amortization of costs from existing technology is included in Cost of product and Cost of services. Amortization of costs from acquired maintenance contracts is included in Cost of maintenance.
NOTE 5. | MARKETABLE AND NON-MARKETABLE INVESTMENT SECURITIES |
Marketable Securities |
Cadence accounts for its marketable securities as available-for-sale and classifies them as Short-term investments in the Condensed Consolidated Balance Sheets. Net recognized gains on marketable securities were $3.3 million for the three months ended April 3, 2004. There were no net recognized gains or losses from sales of marketable securities for the three months ended March 29, 2003.
Recognized losses from other-than-temporary declines in market value of marketable securities totaled $0.7 million in the three months ended April 3, 2004. There were no recognized losses from other-than-temporary declines in market value of marketable securities in the three months ended March 29, 2003.
Non-Marketable Securities |
Cadence uses either the cost or equity method of accounting to account for its long-term, non-marketable investment securities which are included in Other assets in the Condensed Consolidated Balance Sheets. Cadence recorded gains of $1.3 million from the sale of non-marketable investments during the three months ended April 3, 2004. There were no recognized gains or losses on the sale of non-marketable investments during the three months ended March 29, 2003. If Cadence determines that an other-than-temporary decline in fair value exists for a non-marketable equity security, Cadence writes down the investment to its fair value and records the related write-down as an investment loss in its Condensed Consolidated Statements of Operations.
The following table illustrates the carrying value of Cadences non-marketable securities made directly by Cadence or indirectly through Telos Venture Partners L.P., or Telos I, and Telos Venture Partners II, L.P., or Telos II, and together with Telos I referred to as Telos:
Restated | |||||||||
April 3, | March 29, | ||||||||
2004 | 2003 | ||||||||
(In thousands) | |||||||||
Non-Marketable
Securities Application of Cost Method
|
$ | 33,149 | $ | 34,880 | |||||
Non-Marketable
Securities Application of Equity Method
|
17,911 | 7,767 | |||||||
Total
|
$ | 51,060 | $ | 42,647 | |||||
Cost Method Investments |
Cadence recorded write-downs due to other-than-temporary declines in value of $1.2 million during the three months ended April 3, 2004 and $1.5 million during the three months ended March 29, 2003.
Equity Method Investments |
During the first quarters of 2003 and 2004, Cadences voting interest ranged from approximately 10% to 49% of the following privately-held companies: CoWare, Inc., Neolinear, Inc., Fyre Storm, Inc., Ammocore Technology, Inc., Theta Microelectronics, Inc., Hierarchical Design, Inc., iReady Corporation, Coventor, Inc., Integrated Memory Logic, Inc., Rio Design Automation, Inc., ZCIST Co., Ltd. and Accent S.r.l. On April 15, 2004, Cadence acquired all of the outstanding capital stock of Neolinear, Inc.
9
The following table presents summary financial data of our equity method investments:
Total | ||||
(In thousands) | ||||
For the three months ended April 3, 2004:
|
||||
Net sales
|
$ | 11,033 | ||
Costs and expenses
|
(28,557 | ) | ||
Operating loss
|
(17,524 | ) | ||
Net loss
|
(15,512 | ) |
In accordance with the equity method of accounting, Cadence records its proportional share of the investee gains or losses in Other income (loss). Cadence records its interest in equity method gains and losses in the quarter following occurrence because it is not practicable to obtain investee financial statements prior to the issuance of Cadences Condensed Consolidated Financial Statements. Cadences proportional share of net losses was $6.3 million for the three months ended April 3, 2004, and $1.9 million for the three months ended March 29, 2003. As of April 3, 2004, the difference between the carrying value of Cadences investment in the investee and Cadences share of the underlying net assets of the investee was immaterial.
NOTE 6. | RESTRUCTURING AND OTHER CHARGES |
Cadence initiated a separate plan of restructuring in each year beginning in 2001, in an effort to reduce operating expenses and improve operating margins and cash flows.
The restructuring plans initiated in 2001 through 2003, or the 2001 Restructuring, 2002 Restructuring and 2003 Restructuring, were intended to decrease costs by reducing workforce and consolidating facilities and resources, to align Cadences cost structure with expected revenues. The 2001 and 2002 Restructurings primarily related to Cadences design services business and certain other business/infrastructure groups throughout the world. The 2003 Restructuring was targeted at reducing costs throughout the company.
During the first quarter of 2004, Cadence commenced a new plan of restructuring, or the 2004 Restructuring, which was also intended to decrease costs and realize efficiencies by reducing workforce and resources throughout the company to align Cadences cost structure with projected revenues.
The facilities and asset-related portions of the 2003 and 2004 Restructurings were accounted for in accordance with SFAS No. 146 Accounting for Costs Associated with Exit or Disposal Activities and SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, respectively. The severance and benefits charges under these restructuring plans were accounted for in accordance with SFAS No. 112 Employers Accounting for Postemployment Benefits An Amendment of FASB Statements No. 5 and 43.
Closure and space reduction costs included in restructuring were comprised of payments required under leases less any applicable estimated sublease income after the properties were abandoned, lease buyout costs and costs to maintain facilities during the period after abandonment. To estimate the lease loss, which is the loss after Cadences cost recovery efforts from subleasing a building, certain assumptions were made related to the time period over which the relevant building would remain vacant and sublease terms, including sublease rates and common area charges.
Since 2001, Cadence has recorded facilities consolidation charges of $83.4 million related to space reductions or closure of 32 sites. As of April 3, 2004, 22 of these sites had been vacated and space reductions occurred at the remaining ten sites.
As of April 3, 2004, Cadence had accrued the low end of the lease loss range related to all worldwide restructuring activities initiated since 2001, which is estimated to be $20.8 million. This amount will be adjusted in the future based upon changes in the assumptions used to estimate the lease loss. As of April 3, 2004, Cadence had estimated that the high end of the lease loss range could be as much as $45.1 million if
10
Restructuring and other charges incurred by plan of restructuring for the three months ended April 3, 2004 were as follows:
Severance | |||||||||||||||||
and | Asset- | Excess | |||||||||||||||
Benefits | Related | Facilities | Total | ||||||||||||||
(In thousands) | |||||||||||||||||
2004 Plan
|
$ | 4,572 | $ | 91 | $ | - - - - | $ | 4,663 | |||||||||
2003 Plan
|
(60 | ) | 406 | 156 | 502 | ||||||||||||
2002 Plan
|
- - - - | (25 | ) | - - - - | (25 | ) | |||||||||||
2001 Plan
|
- - - - | - - - - | 295 | 295 | |||||||||||||
Total
|
$ | 4,512 | $ | 472 | $ | 451 | $ | 5,435 | |||||||||
Total restructuring and other costs accrued as of April 3, 2004 were $57.5 million, consisting of $23.6 million in Accounts payable and accrued liabilities and $33.9 million in Other long-term liabilities in the Condensed Consolidated Balance Sheets. Cadence expects to pay substantially all of the liabilities related to the restructuring plans prior to 2016.
Activity for the first quarter of 2004 associated with each plan of restructuring is discussed below.
2004 Restructuring |
The 2004 Restructuring is expected to result in the termination of approximately 86 employees. Costs resulting from this restructuring included severance payments, severance-related benefits and outplacement services. All terminations and termination benefits associated with this restructuring were communicated to the affected employees prior to April 3, 2004, with all termination benefits expected to be paid by January 1, 2005.
The following table presents the activity associated with restructuring and other charges related to the 2004 Restructuring for the three months ended April 3, 2004:
Severance | |||||||||||||||||
and | Asset- | Excess | |||||||||||||||
Benefits | Related | Facilities | Total | ||||||||||||||
(In thousands) | |||||||||||||||||
Balance, January 3, 2004
|
$ | - - - - | $ | - - - | - $ | - - - - | $ | - - - - | |||||||||
Restructuring and other charges, net
|
4,572 | 91 | - - - - | 4,663 | |||||||||||||
Non-cash charges
|
- - - - | (59 | ) | - - - - | (59 | ) | |||||||||||
Cash charges
|
(2,309 | ) | - - - - | - - - - | (2,309 | ) | |||||||||||
Balance, April 3, 2004
|
$ | 2,263 | $ | 32 | $ | - - - - | $ | 2,295 | |||||||||
2003 Restructuring |
During the first quarter of 2004 Cadence incurred $0.5 million of additional expense related to the 2003 Restructuring, primarily comprised of contract termination and storage and disposal charges associated with facilities vacated as part of the 2003 Restructuring.
11
The following table presents the activity associated with restructuring and other charges related to the 2003 Restructuring for the three months ended April 3, 2004:
Severance | |||||||||||||||||
and | Asset- | Excess | |||||||||||||||
Benefits | Related | Facilities | Total | ||||||||||||||
(In thousands) | |||||||||||||||||
Balance, January 3, 2004
|
$ | 4,573 | $ | 7,006 | $ | 9,632 | $ | 21,211 | |||||||||
Restructuring and other charges, net
|
(60 | ) | 406 | 156 | 502 | ||||||||||||
Non-cash charges
|
- - - - | - - - - | (93 | ) | (93 | ) | |||||||||||
Cash charges
|
(1,839 | ) | (37 | ) | (662 | ) | (2,538 | ) | |||||||||
Balance, April 3, 2004
|
$ | 2,674 | $ | 7,375 | $ | 9,033 | $ | 19,082 | |||||||||
2002 Restructuring |
The following table presents activity associated with restructuring and other charges related to the 2002 Restructuring for the three months ended April 3, 2004:
Severance | |||||||||||||||||
and | Asset- | Excess | |||||||||||||||
Benefits | Related | Facilities | Total | ||||||||||||||
(In thousands) | |||||||||||||||||
Balance, January 3, 2004
|
$ | 1,361 | $ | 1,146 | $ | 14,845 | $ | 17,352 | |||||||||
Restructuring and other charges, net
|
- - - - | (25 | ) | - - - - | (25 | ) | |||||||||||
Non-cash charges
|
- - - - | 26 | - - - - | 26 | |||||||||||||
Cash charges
|
(630 | ) | (7 | ) | (682 | ) | (1,319 | ) | |||||||||
Balance, April 3, 2004
|
$ | 731 | $ | 1,140 | $ | 14,163 | $ | 16,034 | |||||||||
2001 Restructuring |
Facilities-related charges recorded during the first quarter under the 2001 Restructuring were $0.3 million, primarily connected with changes in lease loss estimates.
The following table presents the activity associated with restructuring and other charges related to the 2001 Restructuring for the three months ended April 3, 2004:
Severance | |||||||||||||||||
and | Asset- | Excess | |||||||||||||||
Benefits | Related | Facilities | Total | ||||||||||||||
(In thousands) | |||||||||||||||||
Balance, January 3, 2004
|
$ | - - - - | $ | 96 | $ | 20,903 | $ | 20,999 | |||||||||
Restructuring and other charges, net
|
- - - - | - - - - | 295 | 295 | |||||||||||||
Non-cash charges
|
- - - - | - - - - | - - - - | - - - - | |||||||||||||
Cash charges
|
- - - - | (96 | ) | (1,092 | ) | (1,188 | ) | ||||||||||
Balance, April 3, 2004
|
$ | - - - - | $ | - - - | - $ | 20,106 | $ | 20,106 | |||||||||
NOTE 7. CONVERTIBLE NOTES
In August 2003, Cadence issued $420.0 million principal amount of Zero Coupon Zero Yield Senior Convertible Notes due 2023, or the Notes, to two initial purchasers in a private offering for resale to qualified
12
In November 2003, Cadence filed with the SEC a resale registration statement with respect to the Notes. This registration statement was declared effective by the SEC on April 29, 2004, after the applicable deadline required to avoid liquidated damages. As a result, Cadence incurred liquidated damages totaling $0.2 million. In addition, Cadence will be obligated to pay liquidated damages in the event effectiveness of the resale registration statement is suspended beyond certain permitted periods.
Concurrently with the issuance of the Notes, Cadence entered into convertible notes hedge transactions with JP Morgan Chase Bank whereby Cadence has the option to purchase up to 26.8 million shares of Cadences common stock at a price of $15.65 per share. These options expire on August 15, 2008 and must be settled in net shares. The cost of the convertible notes hedge transactions to Cadence was approximately $134.6 million.
In addition, Cadence sold warrants to JP Morgan Chase Bank for the purchase of up to 26.8 million shares of Cadences common stock at a price of $23.08 per share. The warrants expire on various dates from February 2008 through May 2008 and must be settled in net shares. Cadence received approximately $56.4 million in cash proceeds for the sales of these warrants.
NOTE 8. | CONTINGENCIES |
Legal Proceedings |
From time to time, Cadence is involved in various disputes and litigation matters that arise in the ordinary course of business. These include disputes and lawsuits related to intellectual property, mergers and acquisitions, licensing, contract law, distribution arrangements and employee relations matters. Periodically, Cadence reviews the status of each significant matter and assesses its potential financial exposure. If the potential loss from any claim or legal proceeding is considered probable and the amount can be estimated, Cadence accrues a liability for the estimated loss at the low end of the range. Legal proceedings are subject to uncertainties, and the outcomes are difficult to predict. Because of such uncertainties, accruals are based only on the best information available at the time. As additional information becomes available, Cadence reassesses the potential liability related to pending claims and litigation and may revise estimates.
While the outcome of any disputes and litigation matters cannot be predicted with any certainty, management does not believe that the outcome of any current matters will have a material adverse effect on Cadences consolidated financial position or results of operations.
Other Contingencies |
Cadence provides its customers with a warranty on sales of hardware products for a 90-day period. Such warranties are accounted for in accordance with SFAS No. 5, Accounting for Contingencies. To date, Cadence has not incurred any significant costs related to warranty obligations.
Cadences product license and services agreements include a limited indemnification provision for claims from third parties relating to Cadences intellectual property. Such indemnification provisions are accounted
13
From time to time, Cadence has, and may in the future, provide guarantees to third parties on behalf of a foreign subsidiary. These guarantees are generally related to maintaining operations in a certain locality or to secure leases or other operating obligations of a subsidiary. The maximum exposure on these guarantees is not significant, either individually or in the aggregate.
The IRS and other tax authorities regularly examine Cadences income tax returns. The IRS recently completed its field examination of Cadences federal income tax returns for the fiscal years 1997 through 1999 and has issued a Revenue Agents Report, referred to as the RAR, in which the IRS proposes to assess an aggregate tax deficiency for the three-year period of approximately $143 million, plus interest, which interest will accrue until the matter is resolved. This interest is compounded daily at rates published by the IRS, which rates have been between four and nine percent since 1997, and adjusts quarterly. The IRS may also make similar claims for years subsequent to 1999 in future examinations. The RAR is not a final Statutory Notice of Deficiency, and Cadence has filed a protest to certain of the proposed adjustments with the IRS.
The most significant of the disputed adjustments relates to transfer pricing arrangements that Cadence has with a foreign subsidiary. Cadence believes that the proposed IRS adjustments are inconsistent with the applicable tax laws, and that Cadence has meritorious defenses to the proposed adjustments. Cadence is challenging these proposed adjustments vigorously.
NOTE 9. | STOCKHOLDERS EQUITY |
Net Loss Per Share |
Basic net loss per share is computed by dividing net loss, the numerator, by the weighted average number of shares of common stock outstanding, the denominator, during the period. Diluted net loss per share gives effect to equity instruments considered to be potential common shares, if dilutive, computed using the treasury stock method of accounting. During the three months ended April 3, 2004 and during the three months ended March 29, 2003, dilutive net loss per share is computed without the effect of equity instruments considered to be potential common shares because the impact would be antidilutive.
The following table presents the potential common shares outstanding during the three months ended April 3, 2004 and March 29, 2003 which were not included in the computation of diluted net loss per share because their effect would be antidilutive:
Restated | ||||||||
April 3, | March 29, | |||||||
2004 | 2003 | |||||||
(In thousands) | ||||||||
Options to purchase shares of common stock
(various expiration dates through 2014)
|
64,752 | 67,897 | ||||||
Warrants to purchase shares of common stock
(various expiration dates through 2008)
|
26,829 | 140 | ||||||
Potential common shares in connection with
convertible notes (through 2018)
|
26,837 | - - - - | ||||||
Restricted stock awards
|
1,958 | 809 | ||||||
Total potential common shares outstanding
|
120,376 | 68,846 | ||||||
Stock Repurchase Plan |
In August 2001, Cadence authorized a share repurchase program under which repurchased shares with a value of up to $500.0 million are used for general corporate purposes, including the share issuance requirements of Cadences employee stock option and purchase plans and acquisitions. Cadence did not repurchase any shares of its common stock under its repurchase plan during the three months ended April 3,
14
Stock-Based Compensation |
Employee Stock Purchase Plans |
The following table presents the common shares issued under Cadences ESPPs:
Three Months Ended | ||||||||
Restated | ||||||||
April 3, | March 29, | |||||||
2004 | 2003 | |||||||
Cadence shares issued under the ESPPs
|
1,990,174 | 932,245 | ||||||
Weighted average purchase price
|
$ | 8.50 | $ | 8.43 | ||||
Weighted average fair value
|
$ | 16.57 | $ | 9.92 | ||||
The purchase dates under Cadences ESPPs are in February and August.
Other Stock-Based Compensation |
At April 3, 2004, Cadence had six other stock-based employee compensation plans (excluding director plans). Cadence accounts for these plans under the recognition and measurement principles of Accounting Principles Board, or APB, Opinion No. 25 Accounting for Stock Issued to Employees, and related interpretations. Under APB Opinion No. 25, compensation expense is recognized if an options exercise price on the measurement date is below the fair value of Cadences common stock. The compensation, if any, is amortized to expense over the vesting period.
Using the Black-Scholes option pricing model, the weighted average fair value of options granted during the three months ended April 3, 2004 was $6.70 as compared to $3.87 during the three months ended March 29, 2003.
For fixed awards, Cadence amortizes deferred stock compensation to expense using the straight-line method over the period that the stock options and restricted stock vest, which is generally four years. For variable awards, stock-based compensation expense is recognized on an accelerated basis in accordance with FASB Interpretation No. 28, Accounting for Stock Appreciation Rights and Other Variable Stock Option or Award Plans. For the three months ended April 3, 2004 and March 29, 2003, Cadence recorded amortization of deferred stock compensation of $8.0 million and $6.1 million, respectively.
The following table presents the activity recorded in deferred compensation, as of April 3, 2004, included in the accompanying Condensed Consolidated Balance Sheet:
Deferred Stock | |||||
Compensation | |||||
(In thousands) | |||||
As of January 3, 2004
|
$ | (48,856 | ) | ||
Amortization of deferred stock compensation
|
7,193 | ||||
Restricted stock from acquisitions
|
(2,874 | ) | |||
Forfeitures
|
817 | ||||
As of April 3, 2004
|
$ | (43,720 | ) | ||
15
NOTE 10. | COMPREHENSIVE LOSS |
Other comprehensive loss includes foreign currency translation gains and losses and unrealized gains and losses on marketable securities that are available-for-sale, net of related tax effects. These transactions have been excluded from Net loss and are reflected instead in Stockholders Equity.
The following table sets forth the activity in Other comprehensive loss:
Three Months Ended | |||||||||
Restated | |||||||||
April 3, | March 29, | ||||||||
2004 | 2003 | ||||||||
(In thousands) | |||||||||
Net loss
|
$ | (8,755 | ) | $ | (13,038 | ) | |||
Foreign currency translation gain (loss)
|
1,894 | (1,118 | ) | ||||||
Unrealized loss on marketable securities, net of
related tax effects
|
(3,387 | ) | (1,457 | ) | |||||
Comprehensive loss
|
$ | (10,248 | ) | $ | (15,613 | ) | |||
NOTE 11. | SEGMENT REPORTING |
Cadences chief operating decision maker is its President and Chief Executive Officer, or CEO. Cadences CEO reviews Cadences consolidated results within three segments: Product, Services and Maintenance.
The Product segment includes revenue and associated costs from software licensing, hardware sales and hardware leases. The Services segment includes revenue and associated costs to provide methodology and design services either to assist companies in developing electronic designs or to assume responsibility for the design effort for customers that outsource this work. The Maintenance segment includes revenue and associated costs primarily for a technical support organization. Maintenance agreements are offered to customers either as part of Cadences product license agreements or separately.
Segment income (loss) from operations is defined as gross margin less operating expenses (Marketing and sales, Research and development and General and administrative), Amortization of deferred stock compensation, Restructuring and other charges, Write-off of acquired in-process technology, Interest expense and Other expense, net. Information about the profitability of Cadences segments is available only to the extent of gross margin by segment and write-off of acquired in-process technology. Operating expenses, Amortization of deferred stock compensation, Restructuring and other charges, Interest expense and Other expense, net, are managed on a functional basis. Cadence does not identify or allocate Operating expenses, Amortization of deferred stock compensation, Restructuring and other charges, Impairment of goodwill, Interest expense and Other expense, net, because the information is not available by segment and is not reviewed by Cadences CEO in making decisions about resources to be allocated among the segments or to assess their performance. There are no differences between the accounting policies used to measure profit and loss for segments and those used on a consolidated basis. Revenue is defined as revenue from external customers only.
Cadence does not identify or allocate its assets by operating segment. Accordingly, assets are not being reported by segment because the information is not available by segment and is not reviewed by Cadences CEO in making decisions about resources to be allocated among the segments or to assess their performance. Depreciation and amortization of purchased software is allocated among the segments to determine each segments gross margin.
16
The following tables present information about reported segments for the three months ended April 3, 2004 and March 29, 2003:
For the Three Months Ended April 3, 2004 | |||||||||||||||||||||
Consolidated | |||||||||||||||||||||
Product | Services | Maintenance | Other | Total | |||||||||||||||||
(In thousands) | |||||||||||||||||||||
Revenue
|
$ | 154,737 | $ | 32,364 | $ | 78,623 | $ | - - - - | $ | 265,724 | |||||||||||
Cost of revenue
|
18,514 | 23,099 | 13,705 | - - - - | 55,318 | ||||||||||||||||
Gross margin
|
136,223 | 9,265 | 64,918 | - - - - | 210,406 | ||||||||||||||||
Operating expenses and amortization of deferred
stock compensation
|
- - - - | - - - - | - - - - | (212,010 | ) | (212,010 | ) | ||||||||||||||
Restructuring and other charges
|
- - - - | - - - - | - - - - | (5,435 | ) | (5,435 | ) | ||||||||||||||
Interest expense and Other expense, net
|
- - - - | - - - - | - - - - | (4,186 | ) | (4,186 | ) | ||||||||||||||
Segment income (loss) from operations
|
$ | 136,223 | $ | 9,265 | $ | 64,918 | $ | (221,631 | ) | $ | (11,225 | ) | |||||||||
For the Three Months Ended March 29, 2003 Restated | |||||||||||||||||||||
Consolidated | |||||||||||||||||||||
Product | Services | Maintenance | Other | Total | |||||||||||||||||
(In thousands) | |||||||||||||||||||||
Revenue
|
$ | 148,458 | $ | 32,388 | $ | 82,206 | $ | - - - - | $ | 263,052 | |||||||||||
Cost of revenue
|
17,364 | 24,395 | 15,600 | - - - - | 57,359 | ||||||||||||||||
Gross margin
|
131,094 | 7,993 | 66,606 | - - - - | 205,693 | ||||||||||||||||
Operating expenses and amortization of deferred
stock compensation
|
- - - - | - - - - | - - - - | (216,335 | ) | (216,335 | ) | ||||||||||||||
Write-off of acquired in-process technology
|
(1,700 | ) | - - - - | - - - - | - - - - | (1,700 | ) | ||||||||||||||
Interest expense and Other expense, net
|
- - - - | - - - - | - - - - | (4,183 | ) | (4,183 | ) | ||||||||||||||
Segment income (loss) from operations
|
$ | 129,394 | $ | 7,993 | $ | 66,606 | $ | (220,518 | ) | $ | (16,525 | ) | |||||||||
Internationally, Cadence markets and supports its products and services primarily through its subsidiaries. Until June 28, 2003, Cadence licensed most of its software products in Japan through a distributor, Innotech Corporation, of which Cadence is an approximately 15% stockholder. In June 2003, Cadence purchased certain assets from Innotech, including distribution rights for certain customers in Japan. Since June 2003, Cadence has directly licensed its software products to customers for which Cadence acquired the distribution rights from Innotech.
Revenue is attributed to geography based on the country in which the customer is domiciled. In the three months ended April 3, 2004, no one customer accounted for more than 10% of total revenue. In the three months ended March 29, 2003, one customer accounted for more than 10% of total revenue. Long-lived assets are attributed to geography based on the country where the assets are located.
17
The following table presents a summary of revenue by geography:
For the | |||||||||||
Three Months Ended | |||||||||||
Restated | |||||||||||
April 3, | March 29, | ||||||||||
2004 | 2003 | ||||||||||
(In thousands) | |||||||||||
North America:
|
|||||||||||
United States
|
$ | 135,284 | $ | 136,447 | |||||||
Other
|
5,913 | 6,278 | |||||||||
Total North America
|
141,197 | 142,725 | |||||||||
Europe:
|
|||||||||||
Germany
|
13,382 | 15,736 | |||||||||
United Kingdom
|
7,296 | 8,404 | |||||||||
Other Europe
|
21,055 | 20,605 | |||||||||
Total Europe
|
41,733 | 44,745 | |||||||||
Japan and Asia:
|
|||||||||||
Japan
|
58,228 | 53,398 | |||||||||
Asia
|
24,566 | 22,184 | |||||||||
Total Japan and Asia
|
82,794 | 75,582 | |||||||||
Total
|
$ | 265,724 | $ | 263,052 | |||||||
The following table presents a summary of property, plant and equipment, net, by geography:
As of | |||||||||||
April 3, | January 3, | ||||||||||
2004 | 2004 | ||||||||||
(In thousands) | |||||||||||
North America:
|
|||||||||||
United States
|
$ | 349,322 | $ | 351,451 | |||||||
Other
|
507 | 592 | |||||||||
Total North America
|
349,829 | 352,043 | |||||||||
Europe:
|
|||||||||||
United Kingdom
|
33,181 | 32,329 | |||||||||
Germany
|
1,069 | 1,181 | |||||||||
Other
|
3,735 | 4,041 | |||||||||
Total Europe
|
37,985 | 37,551 | |||||||||
Japan and Asia:
|
|||||||||||
Japan
|
1,922 | 1,597 | |||||||||
Asia
|
13,742 | 12,656 | |||||||||
Total Japan and Asia
|
15,664 | 14,253 | |||||||||
Total
|
$ | 403,478 | $ | 403,847 | |||||||
18
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
The following discussion should be read in conjunction with the Condensed Consolidated Financial Statements and notes thereto included elsewhere in this Quarterly Report on Form 10-Q and in conjunction with our Annual Report on Form 10-K for the fiscal year ended January 3, 2004, referred to as the 2003 Annual Report. Certain of such statements, including, without limitation, statements regarding the extent and timing of future revenues and expenses and customer demand, statements regarding the deployment of our products, statements regarding our reliance on third parties and other statements using words such as anticipates, believes, could, estimates, expects, intends, may, plans, should, will and would, and words of similar import and the negatives thereof, constitute forward-looking statements. These statements are predictions based upon our current expectations about future events. Actual results could vary materially as a result of certain factors, including but not limited to, those expressed in these statements. We refer you to the Factors That May Affect Future Results, Results of Operations, Disclosures About Market Risk, and Liquidity and Capital Resources sections contained in this Quarterly Report on Form 10-Q, and the risks discussed in our other filings with the Securities and Exchange Commission, or SEC, which identify important risks and uncertainties that could cause actual results to differ materially from those contained in the forward-looking statements.
We urge you to consider these factors carefully in evaluating the forward-looking statements contained in this Quarterly Report. All subsequent written or oral forward-looking statements attributable to our company or persons acting on our behalf are expressly qualified in their entirety by these cautionary statements. The forward-looking statements included in this Quarterly Report are made only as of the date of this Quarterly Report. We do not intend, and undertake no obligation, to update these forward-looking statements.
Overview
General |
We license our electronic design automation, or EDA, software, sell or lease hardware technology and provide design and methodology services throughout the world to help accelerate and manage customers electronic product development processes. Our broad range of products and services are used by the worlds leading electronics companies to design and develop complex integrated circuits, or ICs, and personal and commercial electronic systems.
As part of our strategy, we have acquired companies, businesses and third party intellectual property to obtain technology and key personnel, and we expect to continue making acquisitions in the future.
Over the last several years IC manufacturers and electronics companies experienced a downturn in demand and production, which resulted in reduced research and development spending by many of our customers. In the second half of 2003 and the first quarter of 2004, IC manufacturers and electronics companies appear to have experienced a gradual recovery but they have continued their focus on cost containment. In response to the downturn in the economy in general, and in the electronics industry in particular, we have initiated significant restructuring activities over the past several years, including during the first quarter of 2004, to better align our cost structure with projected demand and revenues.
We have identified certain items that management uses as performance indicators to manage our business, including revenue, certain elements of operating expenses and cash flow from operations, and we describe these items more fully in Results of Operations below.
We continue to experience a customer preference for renewable license types, term and subscriptions, and expect the timing of license renewals to continue to impact our results of operations. Product revenue recognized from backlog comprised approximately 60% of total product revenue in 2003, 45% in 2002, and 30% in 2001. This trend is primarily due to, and may continue as a result of, increasing customer preference for subscription licenses and customer requirements for more flexible payment terms.
19
Restatement |
In our 2003 Annual Report, we restated our Consolidated Financial Statements as of and for the fiscal year ended December 28, 2002, and for the first three quarters of fiscal 2003. The accompanying Condensed Consolidated Financial Statements present restated results as of and for the three months ended March 29, 2003. As of and for the three months ended March 29, 2003, adjustments were made to income (loss) on equity investments, amortization of deferred stock compensation, revenue, amortization of internally developed software, foreign currency transaction gains (losses), Other expense, net and the tax effect of these restatement adjustments. Adjustments were also made to reclassify amortization of certain intangible assets from Amortization of acquired intangibles to Cost of product, Cost of services and Cost of maintenance. We also separated goodwill from Acquired intangibles, net, on our Consolidated Balance Sheets and reclassified purchased software technology from Acquired intangibles, net to Other assets.
Acquisition-Related Earnouts |
For a number of our acquisitions, payment of a portion of the purchase price is contingent upon the acquired entitys achievement of certain performance goals, which relate to one or more of the following criteria: revenue, bookings, product proliferation, product development and employee attrition below certain targets. The specific performance goal levels and amounts and timing of contingent purchase price payments vary with each acquisition. In the three months ended April 3, 2004, we issued shares of common stock to former stockholders of the acquired companies, valued at $11.2 million, as contingent purchase price payments for which we recorded an additional $9.9 million of goodwill and $1.3 million of deferred stock compensation. Deferred stock compensation resulting from these acquisitions represents the difference between the strike price of the option grants to employees of the acquired companies and the fair value of the option grants, at the date of acquisition, multiplied by the percentage of the remaining vesting period divided by the total vesting period. The goodwill is not expected to be deductible for income tax purposes.
In connection with our acquisitions completed prior to April 3, 2004, we may be obligated to pay up to an aggregate of $41.8 million in cash during the next 12 months, and an additional $82.6 million in cash during the four years after the next 12 months, if certain performance goals related to one or more of the following criteria are achieved in full: revenue, bookings, product proliferation, product development and employee attrition below certain targets. In addition, we may be required to pay an additional $82.6 million in cash during the next four years if certain performance goals related to one or more of the following criteria are achieved in full: revenue, bookings, product development, product proliferation, and employee attrition below certain targets.
Critical Accounting Estimates
In preparing our Condensed Consolidated Financial Statements, we make assumptions, judgments and estimates that can have a significant impact on our revenue, operating income and net income, as well as on the value of certain assets and liabilities on our Condensed Consolidated Balance Sheets. We base our assumptions, judgments and estimates on historical experience and various other factors that we believe to be reasonable under the circumstances. Actual results could differ materially from these estimates under different assumptions or conditions. On a regular basis, we evaluate our assumptions, judgments and estimates and make changes accordingly. We believe that the assumptions, judgments and estimates involved in the accounting for revenue recognition, accounting for income taxes, valuation of long-lived and intangible assets and goodwill, and restructuring charges have the greatest potential impact on our Condensed Consolidated Financial Statements, so we consider these to be our critical accounting estimates. Historically, our assumptions, judgments and estimates relative to our critical accounting estimates have not differed materially from actual results.
20
Our critical accounting estimates are as follows:
| revenue recognition; | |
| accounting for income taxes; | |
| valuation of long-lived and intangible assets and goodwill; and | |
| restructuring charges. |
Revenue recognition |
We apply the provisions of Statement of Position, or SOP, 97-2, Software Revenue Recognition, as amended by Statement of Position 98-9 Modification of SOP 97-2, Software Revenue Recognition, With Respect to Certain Transactions, to all product revenue transactions where the software is not incidental. We also apply the provisions of SFAS, No. 13, Accounting for Leases, to all hardware lease transactions. We recognize revenue when persuasive evidence of an arrangement exists, the product has been delivered, the fee is fixed or determinable, collection of the resulting receivable is probable, and vendor-specific objective evidence of fair value, or VSOE, exists.
Persuasive evidence of an arrangement For subscription and term licenses and hardware leases, we use the signed contract as evidence of an arrangement. For perpetual licenses, hardware sales, maintenance renewals and small fixed-price service projects, such as training classes and small, standard methodology service engagements of approximately $10,000 or less, we use a purchase order as evidence of an arrangement. For all other service engagements, we use a signed professional services agreement and a statement of work to evidence an arrangement. Sales through our Japanese distributor, Innotech, are evidenced by a master agreement governing the relationship, together with binding purchase orders from the distributor on a transaction-by-transaction basis.
Product delivery Software and the corresponding access keys are generally delivered to customers electronically. Occasionally, we will deliver the software on a compact disc with standard transfer terms of FOB shipping point. Our software license agreements generally do not contain acceptance provisions. With respect to hardware, delivery of an entire system is deemed to occur upon installation.
Fee is fixed or determinable We assess whether a fee is fixed or determinable at the outset of the arrangement, primarily based on the payment terms associated with the transaction. We generally use installment contracts for term and subscription licenses and we have established a history of collecting under the original contract without providing concessions on payments, products or services. Our installment contracts generally have payment periods that are equal to or less than the term of the licenses, the payments are generally collected quarterly, and periodic payments are generally made in equal or nearly equal installments. Significant judgment is involved in this determination, including determining whether a contract amendment constitutes a concession. Our experience has been that we are able to determine whether a fee is fixed or determinable. While we do not expect that experience to change, if we no longer had a history of collecting under the original contract without providing concessions on term licenses, revenue from term licenses would be required to be recognized when payments under the installment contract become due and payable. These changes would have a material impact on our results of operations.
Collection is probable We assess collectibility at the outset of the arrangement based on a number of factors, including the customers past payment history and its current creditworthiness. If in our judgment collection of a fee is not probable, we defer the revenue until the uncertainty is removed, which generally means revenue is recognized upon our receipt of cash payment. Our experience has been that we are able to estimate whether collection is probable. While we do not expect that experience to change, if we were to determine that collection is not probable for any license arrangement with installment payment terms, revenue from this license would be recognized generally upon the receipt of cash payment. These changes could have a material impact on our results of operations.
Vendor-Specific Objective Evidence Our VSOE for certain product elements of an arrangement is based upon the pricing in comparable transactions when the element is sold separately. VSOE for maintenance is generally based upon the customers stated annual renewal rates. VSOE for services is generally based on the
21
Services revenue Services revenue consists primarily of revenue received for performing methodology and design services. Revenue from service contracts is recognized either on the time and materials method, as work is performed, or on the percentage-of-completion method. For contracts with fixed or not-to-exceed fees on a monthly basis, we estimate the percentage-of-completion, which is based on the completion of milestones relating to the arrangement. We have a history of accurately estimating project status and the costs necessary to complete projects. A number of internal and external factors can affect our estimates, including labor rates, utilization and efficiency variances and specification and testing requirement changes. If different conditions were to prevail such that accurate estimates could not be made, then the use of the completed contract method would be required and the recognition of all revenue and costs would be deferred until the project was completed. This change could have a material impact on our results of operations.
Accounting for income taxes |
We provide for the effect of income taxes on our Condensed Consolidated Financial Statements in accordance with SFAS No. 109, Accounting for Income Taxes. Under SFAS No. 109, income tax expense (benefit) is recognized for the amount of taxes payable or refundable for the current year, and for deferred tax assets and liabilities for the tax consequences of events that have been recognized in an entitys financial statements or tax returns. Our assumptions, judgments and estimates, relative to the value of our net deferred tax assets, take into account predictions of the amount and category of future taxable income from potential sources including tax planning strategies that would, if necessary, be implemented to prevent a loss carryforward or tax credit carryforward from expiring unused. Actual operating results and the underlying amount and category of income in future years could render our current assumptions, judgments and estimates of recoverable net deferred taxes inaccurate, thus materially impacting our results of operations and financial position. Management must make significant assumptions, judgments and estimates to determine our current provision for income taxes and also our deferred tax assets and liabilities and any valuation allowance that may be recorded against our deferred tax assets. Our judgments, assumptions and estimates relative to the current provision for income taxes take into account current tax laws, our interpretation of current tax laws and possible outcomes of current and future audits conducted by foreign and domestic tax authorities. Changes in tax law, or our interpretation of tax laws, and the resolution of current and future tax audits could significantly impact the amounts provided for income taxes in our results of operations, financial position or cash flows. See the factor affecting future results below entitled We have received an examination report from the Internal Revenue Service proposing a tax deficiency in certain of our tax returns, and the outcome of the examination or any future examinations involving similar claims may have a material adverse effect on our results of operations and cash flows.
Valuation of long-lived and intangible assets, including goodwill |
At least annually we review for impairment of goodwill resulting from business combinations in accordance with SFAS No. 142, Goodwill and Other Intangible Assets. We completed our most recent annual impairment review during the third quarter of 2003. We did not identify any impairment to our goodwill as a result of this review. We review long-lived assets, including certain identifiable intangibles, for impairment whenever events or changes in circumstances indicate that we will not be able to recover the
22
For long-lived assets to be held and used, including acquired intangibles, we initiate our review whenever events or changes in circumstances indicate that the carrying amount of a long-lived asset may not be recoverable. Recoverability of an asset is measured by comparing its carrying amount to the expected future undiscounted cash flows expected to result from the use and eventual disposition of that asset, excluding future interest costs that would be recognized as an expense when incurred. Any impairment to be recognized is measured by the amount by which the carrying amount of the asset exceeds its fair market value. Significant management judgment is required in:
| identifying a triggering event that arises from a change in circumstances; | |
| forecasting future operating results; and | |
| estimating the proceeds from the disposition of long-lived or intangible assets. |
Material impairment charges could be necessary should different conditions prevail or different judgments be made.
Restructuring charges |
We account for restructuring charges in accordance with SEC Staff Accounting Bulletin No. 100 Restructuring and Impairment Charges. Beginning in fiscal 2001, we have undertaken significant restructuring initiatives. All restructuring activities initiated prior to fiscal 2003 were accounted for in accordance with EITF No. 94-3, Liability Recognition for Certain Employee Termination Benefits and Other Costs to Exit an Activity (including Certain Costs Incurred in a Restructuring) and EITF No. 88-10 Costs Associated with Lease Modifications or Terminations. For restructuring activities initiated after fiscal 2002, we accounted for the facilities and asset-related portions of this restructuring in accordance with SFAS No. 146 Accounting for Costs Associated with Exit or Disposal Activities and SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, respectively. The severance and benefits charges were accounted for in accordance with SFAS No. 112 Employers Accounting for Postemployment Benefits An Amendment of FASB Statements No. 5 and 43.
These restructuring initiatives have required us to make a number of estimates and assumptions related to losses on excess facilities vacated or consolidated, particularly estimating when, if at all, we will be able to sublet vacated facilities and if we do, the sublease terms. Closure and space reduction costs that are part of our restructuring charges include payments required under leases, less any applicable estimated sublease income after the facilities are abandoned, lease buyout costs and costs to maintain facilities during the abandonment period.
In addition, we have recorded estimated provisions for termination benefits and outplacement costs, long-term asset write-downs, and other restructuring costs. We regularly evaluate the adequacy of our restructuring accrual, and adjust the balance based on changes in estimates and assumptions. We may incur future charges for new restructuring activities as well as changes in estimates to amounts previously recorded.
Results of Operations
We generate revenue primarily from licensing our EDA software and selling or leasing hardware technology, providing maintenance for the software and hardware and providing design and methodology services. We principally employ three license types: subscription, term and perpetual. The different license types provide a customer with different rights to use our products such as (i) the right to access new technology, (ii) the duration of the license, and (iii) payment terms. Customer decisions regarding these aspects of license transactions determine the license type, timing of revenue recognition and potential future business activity. For example, if a customer chooses a fixed term of use, this will result in either a subscription or term license. A business implication of that decision is that at the expiration of the license period the customer must decide whether to continue using the technology and therefore renew the license
23
To the extent a customer obtains rights to remix to new technology or more flexible payment terms, revenue is recognized over the life of the agreement. This distinction is a critical determinant of revenue recognition. For example, a $3.0 million, 3-year subscription would result in $1.0 million of revenue recognized per year, or $250,000 per quarter. Whereas, a $3.0 million, 3-year term license, assuming equal or near equal payments, would result in $3.0 million of product revenue recognized upon delivery which is generally in the first quarter of the arrangement, and no product revenue recognized in succeeding quarters. Because of our model under which we recognize revenue over multiple periods, we do not believe that pricing volatility is a material component of the change in our product revenue from period to period, and we do not analyze changes in pricing from one period to the next.
The amount of product revenue in future periods will depend, among other things, on the terms and timing of our contract renewals or additional product sales with existing customers, the size of such transactions or renewals, and sales to new customers. Product revenue in any period is also affected by the extent to which customers prefer subscription, term or perpetual licenses, and the extent to which contracts contain flexible payment terms. Revenue is also affected by changes in the extent to which existing contracts contain flexible payment terms and changes in license types (e.g., subscription to term) for existing customers. Contract renewals, and consequently product revenues, are also affected by the competitiveness of our products.
Revenue |
Three Months Ended | |||||||||||||
Restated | |||||||||||||
April 3, | March 29, | ||||||||||||
2004 | 2003 | % Change | |||||||||||
(In millions, except percentages) | |||||||||||||
Product
|
$ | 154.7 | $ | 148.4 | 4% | ||||||||
Services
|
32.4 | 32.4 | 0% | ||||||||||
Maintenance
|
78.6 | 82.2 | (4)% | ||||||||||
Total revenue
|
$ | 265.7 | $ | 263.0 | 1% | ||||||||
Product revenue was higher in the first quarter of 2004 as compared to the same period in 2003 primarily because of increased revenue from our Digital IC Design products, partially offset by a decline in revenue from our Design for Manufacturing products. Product revenue in the first quarter of 2004 also increased due to higher revenue from backlog. Maintenance revenue was lower in the first quarter of 2004 as compared to the first quarter of 2003, primarily due to the transfer of certain maintenance business in Japan to Innotech associated with the business transaction in June of 2003, the transfer of our SPW products to CoWare, Inc. in September of 2003, and to a lesser extent the cancellation or non-renewal of certain maintenance contracts.
Additional financial information about our segments can be found in Note 11 to our Condensed Consolidated Financial Statements.
Revenue Mix by Product Group |
We analyze our business by product groups, combining revenues for both product and maintenance because of their interrelationship. We have formulated a design solution strategy that combines our best in class design technologies into platforms with four major design activities. We introduced our first platform in September 2002. The data for product groups before the introduction of a corresponding platform aggregates the revenues for the individual products associated with a particular platform. On this basis, the
24
Three Months Ended | |||||||||||||||||||||
Restated | Restated | Restated | |||||||||||||||||||
April 3, | January 3, | September 27, | June 29, | March 29, | |||||||||||||||||
2004 | 2004 | 2003 | 2003 | 2003 | |||||||||||||||||
Functional Verification
|
20% | 20% | 18% | 18% | 20% | ||||||||||||||||
Digital IC Design
|
25% | 20% | 27% | 22% | 24% | ||||||||||||||||
Custom IC Design
|
27% | 27% | 27% | 28% | 27% | ||||||||||||||||
Design for Manufacturing
|
6% | 13% | 7% | 10% | 9% | ||||||||||||||||
System Interconnect
|
10% | 10% | 8% | 9% | 8% | ||||||||||||||||
Services
|
12% | 10% | 13% | 13% | 12% | ||||||||||||||||
Total
|
100% | 100% | 100% | 100% | 100% | ||||||||||||||||
The following discussion analyzes revenue by product group from March 29, 2003 to April 3, 2004. Generally the product mix for a given quarter will be affected by introductions and acquisitions of new products, competitive trends, and the customer mix.
Functional Verification: Products in this group, which includes the IncisiveTM Platform, are used to verify that the high level, logical specification of an integrated circuit design is correct. The overall percentage of total revenue from this product group has remained relatively constant over the last five quarters due to increasing sales of the Incisive Platform, introduced in February 2003, which includes Palladium®, and Conformal®, offset by declining sales of older products.
Digital IC Design: Products in this group are used to accurately convert the high-level, logical specification of a digital integrated circuit into a detailed physical blueprint of the integrated circuit, which is used for creation of the photomasks used in chip manufacture. The increase as a percentage of total revenue reflects increasing sales of the products that comprise the EncounterTM platform, including First Encounter® and NanoRouteTM.
Custom IC Design: Our custom design products, led by our Virtuoso® Custom Platform introduced in September 2003, are used for integrated circuits which must be designed at the transistor level, including analog, radio frequency, memories, high performance digital blocks, and standard cell libraries. The percentage of revenue from this product group has remained relatively stable.
Design for Manufacturing: Included in this product group are our physical verification and analysis products. These products are used to analyze and verify that the physical blueprint of the integrated circuit has been constructed correctly and can be manufactured successfully. Revenue for this product group as a percentage of total revenue has declined. This decrease is partially offset by increases in sales of our physical verification software for custom ICs, as well as our physical analysis products.
System Interconnect: This product group includes our printed circuit board and integrated circuit package design products. In March 2004, we introduced the new Allegro® System Interconnect Design Platform, which enables consistent co-design of integrated circuits, IC packages, and printed circuit boards. The percentage of revenue from this product group has remained relatively stable.
Services revenue remained flat at $32.4 million in the first quarter of 2004 compared to the first quarter of 2003. A small increase in design services revenue was offset by a decline in methodology services revenue.
25
Revenue by Geography |
Three Months Ended | |||||||||||||
Restated | |||||||||||||
April 3, | March 29, | ||||||||||||
2004 | 2003 | % Change | |||||||||||
(In millions, except percentages) | |||||||||||||
Domestic
|
$ | 135.3 | $ | 136.4 | (1 | )% | |||||||
International
|
130.4 | 126.6 | 3 | % | |||||||||
Total revenue
|
$ | 265.7 | $ | 263.0 | 1 | % | |||||||
Revenue by Geography as a Percent of Total Revenue |
Domestic
|
51% | 52% | ||||||||||
International
|
49% | 48% |
International revenue increased $3.8 million in the three months ended April 3, 2004 as compared to the three months ended March 29, 2003, primarily due to a $4.8 increase in revenue in Japan, a $3.2 million increase in services revenue in Europe and a $2.3 million increase in product revenue in Asia, partially offset by a $5.6 million decrease in product revenue in Europe. The decrease in product revenue in Europe was primarily due to the timing of license renewals for existing customers.
The rate of revenue change varies geographically due to differences in the timing and extent of term license renewals for existing customers in those regions. In addition, both our domestic and international businesses have been affected by the revenue trends discussed above.
Changes in foreign currency exchange rates caused revenue to increase by $5.4 million in the three months ended April 3, 2004, as compared to the three months ended March 29, 2003, primarily due to strengthening of the Japanese yen in relation to the U.S. dollar.
Cost of Revenue |
Three Months Ended | ||||||||||
Restated | ||||||||||
April 3, | March 29, | |||||||||
2004 | 2003 | % Change | ||||||||
(In millions, except percentages) | ||||||||||
Product
|
$ | 18.5 | $ | 17.4 | 7% | |||||
Services
|
23.1 | 24.4 | (5)% | |||||||
Maintenance
|
13.7 | 15.6 | (12)% |
Cost of Revenue as a Percent of Related Revenue |
Product
|
12% | 12 | % | |||||||||
Services
|
71% | 75 | % | |||||||||
Maintenance
|
17% | 19 | % |
Cost of product revenue includes costs associated with the sale or lease of our hardware and licensing of our software products. Cost of product revenue primarily includes the cost of employee salary and benefits, amortization of intangible assets directly related to Cadence products, documentation and royalties payable to third-party vendors. Cost of product revenue associated with our Cadence Verification Acceleration, or CVA, hardware products also includes materials, assembly labor and overhead. These additional manufacturing costs make our cost of hardware product higher, as a percentage of revenue, than our cost of software product.
26
A summary of Cost of product revenue is as follows:
Three Months Ended | |||||||||
Restated | |||||||||
April 3, | March 29, | ||||||||
2004 | 2003 | ||||||||
(In millions) | |||||||||
Product related costs
|
$ | 9.3 | $ | 8.2 | |||||
Amortization of acquired intangibles
|
9.2 | 9.2 | |||||||
Total Cost of product
|
$ | 18.5 | $ | 17.4 | |||||
Cost of product revenue increased $1.1 million in the first quarter of 2004 as compared to the first quarter of 2003, primarily due to $1.0 million of higher cost of goods sold for our hardware business.
Cost of product revenue in the future will primarily depend upon the actual mix of hardware and software product contracts in any given period and the degree to which we license and incorporate third-party technology in our products licensed or sold in the quarter.
Cost of services revenue primarily includes costs of employee salary and benefits, costs to maintain the infrastructure necessary to manage a services organization and provisions for contract losses, if any. Cost of services revenue decreased $1.3 million in the first quarter of 2004 as compared to the same period in 2003, primarily due to decreases in employee salary and benefit costs of $0.4 million resulting from a reduction in the number of services professionals and a decrease in amortization of acquired intangibles of $0.3 million in the first quarter of 2004 as compared to the first quarter of 2003. As a result, services gross margin as a percentage of services revenue increased over the same period in 2003.
Cost of maintenance revenue includes the cost of customer services, such as hot-line and on-site support, production employees and documentation of maintenance updates. Cost of maintenance revenue decreased $1.9 million in the first quarter of 2004 as compared to the first quarter of 2003, primarily due to a decrease in employee salary and benefit costs of $1.7 million resulting from the reduction of support personnel. Gross margin as a percentage of maintenance revenue increased for the first quarter of 2004 as compared to the first quarter of 2003, due to decreased costs of maintenance.
Operating Expenses |
Three Months Ended | ||||||||||||
Restated | ||||||||||||
April 3, | March 29, | |||||||||||
2004 | 2003 | % Change | ||||||||||
(In millions, except percentages) | ||||||||||||
Marketing and sales
|
$ | 81.2 | $ | 83.6 | (3)% | |||||||
Research and development
|
87.2 | 85.1 | 2% | |||||||||
General and administrative
|
19.8 | 26.7 | (26)% |
Expenses as a Percent of Total Revenue
Marketing and sales
|
31% | 32% | ||||||||||
Research and development
|
33% | 32% | ||||||||||
General and administrative
|
7% | 10% |
Overall operating expenses declined by $7.2 million in the three months ended April 3, 2004 as compared to the same period in 2003, primarily as a result of cost reductions from our 2003 restructuring activities described more fully below in Restructuring and Other Charges. We expect our operating expenses to be flat to up slightly during the remainder of 2004 as we continue to realize cost reductions from our 2003 and
27
Foreign currency exchange rates increased operating expenses by $3.3 million in the three months ended April 3, 2004, as compared to the same period in 2003, primarily due to the strengthening of the euro, British pound and Japanese yen in relation to the U.S. dollar.
Marketing and Sales
Marketing and sales expense decreased $2.4 million in the three months ended April 3, 2004 as compared to the same period in 2003. The decrease in Marketing and sales expense in the three months ended April 3, 2004 is primarily due to a decrease of $4.2 million in commission payments to Innotech as a result of our acquisition of distribution rights to certain customers from Innotech and a decrease of $1.2 million in depreciation due to the prior years restructuring activities, partially offset by an increase of $3.5 million in outside sales costs as compared to 2003.
Research and Development
Research and development expense increased $2.0 million in the three months ended April 3, 2004 as compared to the same period in 2003, primarily due to a $3.8 million increase in salaries and benefits, partially offset by a $2.2 million reduction in outsourced services.
General and Administrative
General and administrative expense decreased $6.9 million in the three months ended April 3, 2004, as compared to the same period in 2003, primarily due to a $6.2 million reduction in legal expense and a decrease of $1.5 million in salary and benefits resulting from a reduction in employee headcount and associated costs in connection with our restructuring activities.
Amortization of Acquired Intangibles |
Three Months Ended | ||||||||
Restated | ||||||||
April 3, | March 29, | |||||||
2004 | 2003 | |||||||
(In millions) | ||||||||
Amortization of acquired intangibles
|
$ | 15.9 | $ | 14.8 |
Amortization of acquired intangibles increased $1.1 million in the three months ended April 3, 2004 compared to the three months ended March 29, 2003, primarily due to a $2.4 million increase in amortization of intangibles acquired from Get2Chip.com, Inc., Innotech Corporation, and Verplex Systems, Inc., partially offset by a $0.8 million decrease in amortization of intangibles acquired from Design Acceleration, Inc. and Simplex Solutions, Inc.
Amortization of Deferred Stock Compensation |
Three Months Ended | ||||||||
Restated | ||||||||
April 3, | March 29, | |||||||
2004 | 2003 | |||||||
(In millions) | ||||||||
Amortization of deferred stock compensation
|
$ | 8.0 | $ | 6.1 |
We amortize deferred stock compensation related to fixed awards using the straight-line method over the period that the stock options and restricted stock vest. We recognize stock compensation expense related to
28
Restructuring and Other Charges |
We initiated a separate plan of restructuring in each year beginning in 2001 in an effort to reduce operating expenses and improve operating margins and cash flows.
The restructuring plans initiated in 2001 through 2003, or the 2001 Restructuring, 2002 Restructuring and 2003 Restructuring, were intended to decrease costs by reducing workforce and consolidating facilities and resources, to align our cost structure with expected revenues. The 2001 and 2002 Restructurings primarily related to our design services business and certain other business/infrastructure groups throughout the world. The 2003 Restructuring was targeted at reducing costs throughout the company.
During the first quarter of 2004, we commenced a new plan of restructuring, or the 2004 Restructuring, which was also intended to decrease costs and realize efficiencies by reducing workforce and resources throughout the company to align our cost structure with expected revenues.
A summary of restructuring and other charges by plan of restructuring for the three months ended April 3, 2004 is as follows:
Severance | |||||||||||||||||
and | Asset- | Excess | |||||||||||||||
Benefits | Related | Facilities | Total | ||||||||||||||
(In millions) | |||||||||||||||||
2004 Plan
|
$ | 4.6 | $ | 0.1 | $ | - - - - | 4.7 | ||||||||||
2003 Plan
|
(0.1 | ) | 0.4 | 0.2 | 0.5 | ||||||||||||
2002 Plan
|
- - - - | - - - - | - - - - | - - - - | |||||||||||||
2001 Plan
|
- - - - | - - - - | 0.3 | 0.3 | |||||||||||||
Total
|
$ | 4.5 | $ | 0.5 | $ | 0.5 | $ | 5.5 | |||||||||
We did not incur any restructuring costs during the first quarter of 2003.
Frequently, asset write-downs are based on significant estimates and assumptions, particularly regarding remaining useful life and utilization rates. We may incur other charges in the future if management determines that the useful life or utilization of certain long-lived assets has been reduced.
Closure and space reduction costs included payments required under leases less any applicable estimated sublease income after the properties were abandoned, lease buyout costs, and costs to maintain facilities during the abandonment period. To determine the lease loss, which is the loss after our cost recovery efforts from subleasing a building, certain assumptions were made related to the time period over which the relevant building would remain vacant and sublease terms, including sublease rates and common area charges.
As of April 3, 2004, we had accrued the low end of the lease loss range related to all worldwide restructuring activities initiated since 2001, which is estimated to be $20.8 million. This amount will be adjusted in the future based upon changes in the assumptions used to estimate the lease loss. As of April 3, 2004, we have estimated that the high end of the lease loss range could be as much as $45.1 million if sublease rental rates decrease in applicable markets or if it takes longer than currently expected to find a suitable tenant to sublease the facilities. Since 2001, we have recorded facilities consolidation charges under the 2001 through
29
Because the restructuring charges and related benefits are derived from managements estimates made during the formulation of the restructurings, based on then-currently available information, our restructuring activities may not achieve the benefits anticipated on the timetable or at the level contemplated. Demand for our products and services and, ultimately, our future financial performance, is difficult to predict with any degree of certainty. Accordingly, additional actions, including further restructuring of our operations, may be required in the future.
The following is further discussion of the activity under each restructuring plan:
2004 Restructuring The 2004 Restructuring is expected to result in the termination of approximately 86 employees. Costs resulting from this restructuring included severance payments, severance-related benefits and outplacement services. All terminations and termination benefits associated with this restructuring were communicated to the affected employees prior to April 3, 2004, with all termination benefits expected to be paid by January 1, 2005.
We expect to incur approximately $1.0 million of future severance costs in connection with the 2004 Restructuring. We project annualized savings in employee salary and benefits costs of approximately $13.2 million resulting from employee terminations under the 2004 Restructuring.
2003 Restructuring During the first quarter we incurred $0.5 million of expense related to the 2003 Restructuring, primarily comprised of contract termination and storage and disposal charges associated with facilities vacated as part of the 2003 Restructuring.
We expect to incur an additional $4 million to $6 million of future costs in connection with the 2003 Restructuring, primarily for facilities-related charges, which will be expensed as incurred.
2001 Restructuring Facilities-related charges recorded during the first quarter under the 2001 Restructuring were $0.3 million, primarily connected with changes in lease loss estimates.
Interest Expense |
Three Months Ended | ||||||||
Restated | ||||||||
April 3, | March 29, | |||||||
2004 | 2003 | |||||||
(In millions) | ||||||||
Interest expense
|
$ | 1.6 | $ | 0.7 |
Interest expense increased $0.9 million in the three months ended April 3, 2004 as compared to the three months ended March 29, 2003 primarily due to a $0.8 million increase in imputed interest on acquisition-related payments and $0.7 million of amortization expense related to the issuance of our convertible notes in August 2003, partially offset by a decrease of $0.5 million in interest expense related to our now-terminated credit facilities.
30
Other Expense, net |
Other expense, net, for the three months ended April 3, 2004 and March 29, 2003 is as follows:
Restated | |||||||||
April 3, | March 29, | ||||||||
2004 | 2003 | ||||||||
(In millions) | |||||||||
Interest income
|
$ | 1.0 | $ | 1.0 | |||||
Gain on foreign exchange
|
1.0 | 3.5 | |||||||
Equity in loss from investments, net
|
(6.3 | ) | (1.9 | ) | |||||
Other
|
1.7 | (6.1 | ) | ||||||
Other expense, net
|
$ | (2.6 | ) | $ | (3.5 | ) | |||
In the three months ended April 3, 2004, Other income of $1.7 million was comprised of $4.6 million of gains on the sale of short-term investments, partially offset by $2.1 million of impairment of investments and $0.8 million of Other loss, net. In the three months ended March 29, 2003, Other loss of $6.1 million was comprised of $1.1 million of losses on sales of receivables, $1.5 million of impairment of investments and $3.5 million of Other loss, net.
Income Taxes |
The following table presents our effective tax rate:
Three Months Ended | ||||
Restated | ||||
April 3, | March 29, | |||
2004 | 2003 | |||
Effective tax rate
|
22.0% | 21.1% |
Based on current estimates, we project the effective tax rate for the fiscal year ending January 1, 2005 will be approximately 22.0%. The effective tax rate increased for the three months ended April 3, 2004 compared to the three months ended March 29, 2003, due to an expected decrease in tax benefits from foreign income taxed at a lower rate than the U.S. federal income tax rate and lower research and development tax credits, partially offset by an expected decrease in non-deductible stock compensation.
The IRS and other tax authorities regularly examine our income tax returns. The IRS recently completed its field examination of our federal income tax returns for the fiscal years ended 1997 through 1999 and has issued a Revenue Agents Report, referred to as the RAR, in which the IRS proposes to assess an aggregate tax deficiency for the three-year period of approximately $143 million, plus interest, which interest will accrue until the matter is resolved. This interest is compounded daily at rates published by the IRS, which rates have been between four and nine percent since 1997, and adjusts quarterly. The IRS may also make similar claims for years subsequent to 1999 in future examinations. The RAR is not a final Statutory Notice of Deficiency, and we have protested certain of the proposed adjustments with the IRS.
The most significant of the disputed adjustments relates to transfer pricing arrangements that we have with a foreign subsidiary. We believe that the proposed IRS adjustments are inconsistent with applicable tax laws, and that we have meritorious defenses to the proposed adjustments.
Significant judgment is required in determining our provision for income taxes. In determining the adequacy of our provision for income taxes, we have assessed the likelihood of adverse outcomes resulting from these examinations, including the current IRS assessments. However, the ultimate outcome of tax examinations cannot be predicted with certainty, including the total amount payable or the timing of any such payments upon resolution of these issues. In addition, we cannot be certain that such amount will not be
31
Liquidity and Capital Resources
At April 3, 2004, our principal sources of liquidity consisted of $494.1 million of Cash and cash equivalents and Short-term investments, compared to $418.4 million at January 3, 2004. The primary sources of our cash for the three months ended April 3, 2004 were receipts from software licenses and the sale or lease of our hardware products, proceeds from the exercise of stock options and common stock purchases under our employee stock purchase plans. In the first quarter of 2004, our primary uses of cash consisted of payroll costs, product and services and general and administrative expenses and purchases of property, plant and equipment.
At April 3, 2004, we had net working capital of $446.9 million, as compared with $360.3 million at January 3, 2004. The increase in net working capital was primarily due to an increase in Cash and Short-term investments of $75.7 million and an increase in Inventories of $9.1 million for expected shipments of our hardware products.
Net cash provided by operating activities increased $58.6 million, to $59.7 million, during the first quarter of 2004 as compared to $1.0 million net cash provided by operating activities during the first quarter of 2003. The increase is primarily related to a larger reduction in Accounts payable and accrued liabilities in the first quarter of 2003 as compared to the first quarter of 2004, due primarily to larger payments of accrued severance, other accrued restructuring-related expenses and accrued bonuses in the first quarter of 2003 as compared to the first quarter of 2004.
We have entered into agreements whereby we may transfer qualifying accounts receivable to certain financing institutions on a non-recourse basis. These transfers are recorded as sales and accounted for in accordance with SFAS No. 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities. During the first quarter of 2004, we transferred accounts receivable totaling $5.1 million, which approximated fair value, to financing institutions on a non-recourse basis, as compared to $20.1 million transferred during the first quarter of 2003.
Our primary investing activities consisted of purchasing property, plant and equipment, and venture capital partnership and equity investments, which combined represented $23.5 million of cash used for investing activities in the first quarter of 2004, as compared to $22.8 million in the first quarter of 2003.
As part of our overall investment strategy, we are a limited partner in two venture capital funds, Telos I and Telos II (referred to together as Telos). We and certain of our deferred compensation trusts are the sole limited partners of Telos I and we are the sole limited partner of Telos II. The partnership agreements governing Telos I and Telos II, which are substantially the same, require us to meet capital calls principally for the purpose of funding investments that are recommended by the applicable Telos general partner, and approved by the Telos advisory committee as being consistent with the partnerships limitations and stated purposes. The Telos general partner, which is not affiliated with us, manages the partnerships and may be removed by us without cause. For both partnerships, the advisory committee is comprised solely of the members of the Venture Committee of our Board of Directors, the current members of which are our Chief Executive Officer and our Chairman of the Board of Directors. As of April 3, 2004, we had contributed $83.2 million to these partnerships and are contractually committed to contribute to them up to an additional $43.7 million. Our commitments expire concurrently with the termination date of each partnership, which, in the case of Telos I is December 31, 2005 and, in the case of Telos II, is July 3, 2012. Our investments in the Telos partnerships are recorded in Other assets in the accompanying Condensed Consolidated Balance Sheets.
Net cash provided by financing activities for the first quarter of 2004 was $38.1 million compared to $82.7 million of net cash used for financing activities for the first quarter of 2003. In the first quarter of 2004, our primary source of cash from financing activities was $40.4 million from the issuance of stock upon exercise of employee options and stock purchase rights, as compared to $21.9 million in the first quarter of 2003.
32
As compared to January 3, 2004, Other long-term liabilities decreased $29.6 million to $297.7 million at April 3, 2004. The decrease was primarily attributable to $22.9 million of reductions in Other long-term liabilities that are reflected as Accounts payable and accrued liabilities relating to indemnity holdbacks from purchase price payments for two business acquisitions. The components of Other long-term liabilities are $46.1 million of deferred compensation, $33.9 million of accrued restructuring charges and $217.7 million relating to indemnity holdbacks from acquisitions, deferred payments relating to acquisitions and deferred tax liabilities.
We have received a revenue agent report (referred to as an RAR) from the IRS in which the IRS proposes to assess an aggregate tax deficiency for the tax years from 1997 to 1999 of approximately $143 million, plus interest, which interest will accrue until the matter is resolved. The RAR is not a final Statutory Notice of Deficiency, and we have filed a protest with the IRS to certain of the proposed adjustments. We are challenging these proposed adjustments vigorously. The IRS may also make similar claims for tax returns filed for years subsequent to 1999. While we are protesting certain of the proposed adjustments, we cannot predict with certainty the ultimate outcome of the tax examination including the amount payable, or timing of such payments, which may materially impact our cash flows in the period or periods resolved.
We expect to incur an additional $5 million to $7 million of future costs in connection with our restructuring activities, primarily for facilities-related charges connected with the 2003 Restructuring, which will be expensed as incurred. We expect annualized cost reductions resulting from the 2004 Restructuring of approximately $13.2 million in employee salary and benefits costs, related to employee terminations under the restructuring plan.
In August 2003, we issued $420.0 million principal amount of Zero Coupon Zero Yield Senior Convertible Notes due 2023, or the Notes, to two initial purchasers in a private offering for resale to qualified institutional buyers pursuant to SEC Rule 144A. We received net proceeds of approximately $406.4 million after transaction fees of approximately $13.6 million that have been recorded in Other long-term assets and are being amortized to interest expense using the straight-line method over five years, which is the duration of the first redemption period. We issued the Notes at par and the Notes bear no interest. The Notes are convertible into our common stock initially at a conversion price of $15.65 per share, which would result in an aggregate of 26.8 million shares issued upon conversion, subject to adjustment upon the occurrence of specified events. We may redeem for cash all or any part of the Notes on or after August 15, 2008 for 100.00% of the principal amount. The holders may require us to repurchase for cash all or any portion of their Notes on August 15, 2008 for 100.25% of the principal amount, on August 15, 2013 for 100.00% of the principal amount or on August 15, 2018 for 100.00% of the principal amount. The Notes do not contain restrictive financial covenants.
In November 2003, we filed with the SEC a resale registration statement with respect to the Notes. This registration statement was declared effective by the SEC on April 29, 2004, after the applicable deadline required to avoid liquidated damages. As a result, we incurred liquidated damages totaling $0.2 million. In addition, we will be obligated to pay liquidated damages in the event effectiveness of the resale registration statement is suspended beyond certain permitted periods.
Concurrently with the issuance of the Notes, we entered into convertible notes hedge transactions whereby we have the option to purchase up to 26.8 million shares of our common stock at a price of $15.65 per share. These options expire on August 15, 2008 and must be settled in net shares. The cost of the convertible notes hedge transactions to us was approximately $134.6 million.
In addition, we sold warrants to purchase up to 26.8 million shares of our common stock at a price of $23.08 per share. The warrants expire on various dates from February 2008 through May 2008 and must be settled in net shares. We received approximately $56.4 million in cash proceeds for the sales of these warrants.
In connection with completed acquisitions, we are obligated to pay approximately $56.4 million in cash in 2004, primarily in the second quarter.
33
In connection with our acquisitions completed prior to April 3, 2004, we may be obligated to pay up to an aggregate of $41.8 million in cash during the next 12 months, and an additional $82.6 million in cash during the four years after the next 12 months, if certain performance goals related to one or more of the following criteria are achieved in full: revenue, bookings, product development, product proliferation, and employee attrition below certain targets.
We expect that current cash and short-term investment balances and cash flow from operations will be sufficient to meet our working capital and other capital requirements for at least the next 12 months. Also, while we have no committed lines of credit, we believe our good credit and strong banking relationships will provide us with access to bank debt and opportunities to raise debt in the public markets if additional liquidity is needed.
New Accounting Standards
None.
Factors That May Affect Future Results
Our business faces many risks. Described below are what we believe to be the material risks that we face. If any of the events or circumstances described in the following risks actually occurs, our business, financial condition or results of operations could suffer.
Risks Related to Our Business |
We are subject to the cyclical nature of the integrated circuit and electronics systems industries, and any downturn may reduce our revenue.
Purchases of our products and services are dependent upon the commencement of new design projects by IC manufacturers and electronics systems companies. The IC industry is cyclical and is characterized by constant and rapid technological change, rapid product obsolescence and price erosion, evolving standards, short product life cycles and wide fluctuations in product supply and demand.
The IC and electronics systems industries have experienced significant downturns, often connected with, or in anticipation of, maturing product cycles of both these industries and their customers products and a decline in general economic conditions. These downturns have been characterized by diminished product demand, production overcapacity, high inventory levels and accelerated erosion of average selling prices.
Over the past several years, IC manufacturers and electronics systems companies have experienced a downturn in demand and production which has resulted in reduced research and development spending by many of our customers. While many of these companies appear to have experienced a gradual recovery in the second half of 2003 and the first quarter of 2004, they have continued their focus on cost containment. Any economic downturn could harm our business, operating results and financial condition.
Our failure to respond quickly to technological developments could make our products uncompetitive and obsolete.
The industries in which we compete experience rapid technology developments, changes in industry standards, changes in customer requirements and frequent new product introductions and improvements. Currently, the industries we serve are experiencing several revolutionary trends:
| Migration to nanometer design: the size of features such as wires, transistors and contacts on ICs is shrinking due to advances in semiconductor manufacturing processes. Process feature sizes refer to the width of the transistors and the width and spacing of the interconnect on the IC. Feature size is normally identified by the headline transistor length, which is shrinking from 180 nanometers to 130 nanometers and smaller. This is commonly referred to in the semiconductor industry as the migration to nanometer design. It represents a major challenge for participants in the semiconductor industry, from IC design and design automation to design of manufacturing equipment and the |
34
manufacturing process itself. Shrinkage of transistor length to such infinitesimal proportions is challenging fundamental laws of physics and chemistry. | ||
| The ability to design System-on-Chip, or SoC, ICs increases the complexity of managing a design that at the lowest level is represented by billions of shapes on the fabrication mask. In addition, SoCs typically incorporate microprocessors and digital signal processors that are programmed with software, requiring simultaneous design of the IC and the related software embedded on the IC. | |
| Increased capability of Field-Programmable Gate Array, or FPGA, technologies creates an alternative to IC implementation for some electronics companies. This could reduce demand for Cadences IC implementation products and services. | |
| A growing number of low-cost design services businesses could reduce the need for some IC companies to invest in EDA products. | |
| The challenges of nanometer design are leading some customers to work with older, less risky manufacturing processes. This may reduce their need to upgrade their EDA products and design flows. |
If we are unable to respond quickly and successfully to these developments and the evolution of these changes, we may lose our competitive position, and our products or technologies may become uncompetitive or obsolete. To compete successfully, we must develop or acquire new products and improve our existing products and processes on a schedule that keeps pace with technological developments in our industries. We must also be able to support a range of changing computer software, hardware platforms and customer preferences. We cannot guarantee that we will be successful in this effort.
We have experienced varied quarterly operating results, and our operating results for any particular fiscal period are affected by the timing of significant orders for our software products, fluctuations in customer preferences for license types and the timing of recognition of revenue under those license types.
We have experienced, and may continue to experience, varied quarterly operating results. In particular, we have experienced quarterly net losses for four of the past five quarters, and we may experience net losses in future periods. Various factors affect our quarterly operating results and some of them are not within our control. Our quarterly operating results are affected by the timing of significant orders for our software products because a significant number of licenses for our software products are in excess of $5.0 million. The failure to complete a license for one or more orders for our software products in a particular quarter could seriously harm our operating results for that quarter.
Our operating results are also affected by the mix of license types executed in any given period. We license software using three different license types: term, subscription and perpetual. Product revenue associated with term and perpetual licenses is generally recognized at the beginning of the license period, whereas product revenue associated with subscription licenses is recognized over multiple periods over the term of the license. Revenue may also be deferred under term and perpetual licenses until payments become due and payable from customers with nonlinear payment terms or as cash is collected from customers with lower credit ratings.
We continue to experience increasing customer preference for our subscription licenses and requests for more flexible payment terms. We expect revenue recognized from backlog to increase as a percentage of product revenue, on an annual basis, assuming that customers continue to prefer subscription licenses, or continue to request more flexible payment terms, both of which cause revenue to be recognized over time. In addition, revenue is impacted by the timing of license renewals, changes in the extent to which contracts contain flexible payment terms and changes in the mix of license types (i.e., perpetual, term or subscription) for existing customers, which changes could have the effect of accelerating or delaying the recognition of revenue from the timing of recognition under the original contract.
We plan operating expense levels primarily based on forecasted revenue levels. These expenses and the impact of long-term commitments are relatively fixed in the short term. A shortfall in revenue could lead to
35
You should not view our historical results of operations as reliable indicators of our future performance. If revenue or operating results fall short of the levels expected by public market analysts and investors, the trading price of our common stock could decline dramatically.
Our future revenue is dependent in part upon our installed customer base continuing to license additional products, renew maintenance agreements and purchase additional services.
Our installed customer base has traditionally generated additional new license, service and maintenance revenues. In future periods, customers may not necessarily license additional products or contract for additional services or maintenance. Maintenance is generally renewable annually at a customers option, and there are no mandatory payment obligations or obligations to license additional software. If our customers decide not to renew their maintenance agreements or license additional products or contract for additional services, or if they reduce the scope of the maintenance agreements, our revenue could decrease, which could have an adverse effect on our results of operations. |
We may not receive significant revenues from our current research and development efforts for several years, if at all.
Internally developing software products and integrating acquired software products into existing platforms is expensive, and these investments often require a long time to generate returns. Our strategy involves significant investments in software research and development and related product opportunities. We believe that we must continue to dedicate a significant amount of resources to our research and development efforts to maintain our competitive position. However, we cannot predict that we will receive significant revenues from these investments, if at all. |
We have acquired and expect to acquire other companies and businesses and may not realize the expected benefits of these acquisitions.
We have acquired and expect to acquire other companies and businesses in the future. While we expect to carefully analyze all potential acquisitions before committing to the transaction, we cannot assure you that our management will be able to integrate and manage acquired products and businesses effectively or that the acquisitions will result in long-term benefits to us or our stockholders. In addition, acquisitions involve a number of risks. If any of the following events occurs after we acquire another business, it could seriously harm our business, operating results and financial condition: |
| Difficulties in combining previously separate businesses into a single unit; | |
| The substantial diversion of managements attention from day-to-day business when evaluating and negotiating these transactions and then integrating an acquired business; | |
| The discovery, after completion of the acquisition, of liabilities assumed from the acquired business or of assets acquired that are not realizable; | |
| The failure to realize anticipated benefits such as cost savings and revenue enhancements; | |
| The failure to retain key employees of the acquired business; | |
| Difficulties related to assimilating the products of an acquired business in, for example, distribution, engineering and customer support areas; | |
| Unanticipated costs; | |
| Customer dissatisfaction with existing license agreements with Cadence which may preclude access to products acquired by Cadence after the effective date of the license; and | |
| Failure to understand and compete effectively in markets in which we have limited previous experience. |
In a number of our acquisitions, we have agreed to make future cash or stock payments based on the performance of the businesses we acquired. The performance goals pursuant to which these future payments may be made generally relate to achievement by the acquired business of certain specified bookings, revenue,
36
The specific performance goal levels and amounts and timing of contingent purchase price payments vary with each acquisition. In fiscal 2004 to date, we have issued 3.6 million shares to former stockholders of acquired companies, as contingent earnout purchase price.
The additional goodwill and deferred stock compensation resulting from acquisitions related to the achievement of certain performance goals tied to one or more of the following criteria: revenue, bookings, product proliferation, product development and employee attrition below certain targets. The goodwill is not expected to be deductible for income tax purposes.
In connection with our acquisitions completed prior to April 3, 2004, we may be obligated to pay up to an aggregate of $41.8 million in cash during the next 12 months, and an additional $82.6 million in cash during the four years after the next 12 months, if certain performance goals related to one or more of the following criteria are achieved in full: revenue, bookings, product development, product proliferation and employee attrition below certain targets.
Future acquisitions may result in increased goodwill and other intangible assets, in addition to acquisition-related charges. These assets may eventually be written down to the extent they are deemed to be impaired, and any such write-downs would adversely affect our results.
Our failure to attract, train, motivate and retain key employees may make us less competitive in our industries and therefore harm our results of operations.
Our business depends on the efforts and abilities of our senior management, our research and development staff, and a number of other key management, sales, support, technical and services employees. The high cost of training new employees, not fully utilizing these employees, or losing trained employees to competing employers could reduce our gross margins and harm our business and operating results. Even in the current economic climate, competition for highly skilled employees can be intense, particularly in geographic areas recognized as high technology centers such as the Silicon Valley area, where our principal offices are located, and the other locations where we maintain facilities. If economic conditions improve and job opportunities in the technology industry become more plentiful, we may experience increased employee attrition and increased competition for skilled employees. To attract, retain and motivate individuals with the requisite expertise, we may be required to grant large numbers of stock options or other stock-based incentive awards, which may be dilutive to existing stockholders. We may also be required to pay key employees significant base salaries and cash bonuses, which could harm our operating results. Additionally, if certain proposed accounting standards were adopted we would be required to record a charge to compensation expense for option grants which may affect our ability to provide equity compensation to employees.
In addition, regulations adopted by the NYSE and NASDAQ require stockholder approval for new stock option plans and significant amendments to existing plans, including increases in options, and prohibit NYSE and NASDAQ member organizations from giving a proxy to vote on equity compensation plans unless the beneficial owner of the shares has given voting instructions. These regulations could make it more difficult for us to grant equity compensation to employees in the future. To the extent that these regulations make it more difficult or expensive to grant equity compensation to employees, we may incur increased compensation costs or find it difficult to attract, retain and motivate employees, which could materially and adversely affect our business.
37
The competition in our industries is substantial and we cannot assure you that we will be able to continue to successfully compete in our industries.
The EDA market and the commercial electronics design and methodology services industries are highly competitive. If we fail to compete successfully in these industries, it could seriously harm our business, operating results and financial condition. To compete in these industries, we must identify and develop or acquire innovative and cost competitive EDA products, integrate them into platforms and market them in a timely manner. We must also gain industry acceptance for our design and methodology services and offer better strategic concepts, technical solutions, prices and response time, or a combination of these factors, than those of other design companies and the internal design departments of electronics manufacturers. We cannot assure you that we will be able to compete successfully in these industries. Factors that could affect our ability to succeed include: |
| The development by others of competitive EDA products or platforms and design and methodology services could result in a shift of customer preferences away from our products and services and significantly decrease revenue; | |
| Decisions by electronics manufacturers to perform design and methodology services internally, rather than purchase these services from outside vendors due to budget constraints or excess engineering capacity; | |
| The challenges of developing (or acquiring externally-developed) technology solutions which are adequate and competitive in meeting the requirements of next-generation design challenges; | |
| The significant number of current and potential competitors in the EDA industry and the low cost of entry; | |
| Intense competition to attract acquisition targets, which may make it more difficult for us to acquire companies at an acceptable price or at all; and | |
| The combination of or collaboration among many EDA companies to deliver more comprehensive offerings than they could individually. |
We currently compete in the EDA market primarily with Synopsys, Inc., Mentor Graphics Corporation and Magma Design Automation, Inc. We also compete with numerous smaller EDA companies, with manufacturers of electronic devices that have developed or have the capability to develop their own EDA products, and with numerous electronics design and consulting companies. Manufacturers of electronic devices may be reluctant to purchase services from independent vendors such as us because they wish to promote their own internal design departments.
We may need to change our pricing models to compete successfully.
The intensely competitive markets in which we compete can put pressure on us to reduce our prices. If our competitors offer deep discounts on certain products in an effort to recapture or gain market share or to sell other software or hardware products, we may then need to lower prices or offer other favorable terms to compete successfully. Any such changes would be likely to reduce margins and can adversely affect operating results. Any broadly-based changes to our prices and pricing policies could cause sales and software license revenues to decline or be delayed as our sales force implements and our customers adjust to the new pricing policies. Some of our competitors may bundle products for promotional purposes or as a long-term pricing strategy or provide guarantees of prices and product implementations. These practices could, over time, significantly constrain the prices that we can charge for our products. If we cannot offset price reductions with a corresponding increase in the number of sales or with lower spending, then the reduced license revenues resulting from lower prices could have an adverse affect on our results of operations. |
38
We rely on our proprietary technology as well as software and other intellectual property rights licensed to us by third parties, and we cannot assure you that the precautions taken to protect our rights will be adequate or that we will continue to be able to adequately secure such intellectual property rights from third parties.
Our success depends, in part, upon our proprietary technology. We generally rely on patents, copyrights, trademarks, trade secret laws, licenses and restrictive agreements to establish and protect our proprietary rights in technology and products. Despite precautions we may take to protect our intellectual property, we cannot assure you that third parties will not try to challenge, invalidate or circumvent these safeguards. We also cannot assure you that the rights granted under our patents or attendant to our other intellectual property will provide us with any competitive advantages, or that patents will be issued on any of our pending applications, or that future patents will be sufficiently broad to protect our technology. Furthermore, the laws of foreign countries may not protect our proprietary rights in those countries to the same extent as applicable law protects these rights in the United States. Many of our products include software or other intellectual property licensed from third parties. We may have to seek new or renew existing licenses for such software and other intellectual property in the future. Our design services business holds licenses to certain software and other intellectual property owned by third parties. Our failure to obtain, for our use, software or other intellectual property licenses or other intellectual property rights on favorable terms, or the need to engage in litigation over these licenses or rights, could seriously harm our business, operating results and financial condition.
Intellectual property infringement by or against us could result in our loss of key technology.
There are numerous patents in the EDA industry and new patents are being issued at a rapid rate. It is not always practicable to determine in advance whether a product or any of its components infringes the patent rights of others. As a result, from time to time, we may be forced to respond to or prosecute intellectual property infringement claims to protect our rights or defend a customers rights. These claims, regardless of merit, could consume valuable management time, result in costly litigation, or cause product shipment delays, all of which could seriously harm our business, operating results and financial condition. In settling these claims, we may be required to enter into royalty or licensing agreements with the third parties claiming infringement. These royalty or licensing agreements, if available, may not have terms favorable to us. Being forced to enter into a license agreement with unfavorable terms could seriously harm our business, operating results and financial condition. Any potential intellectual property litigation could force us to do one or more of the following:
| Pay damages, license fees or royalties to the party claiming infringement; | |
| Stop licensing products or providing services that use the challenged intellectual property; | |
| Obtain a license from the owner of the infringed intellectual property to sell or use the relevant technology, which license may not be available on reasonable terms, or at all; or | |
| Redesign the challenged technology, which could be time-consuming and costly. |
If we were forced to take any of these actions, our business and results of operations may suffer.
We may not be able to effectively implement our restructuring activities, and our restructuring activities may not result in the expected benefits, which would negatively impact our future results of operations.
The EDA market and the commercial electronics design and methodology services industries are highly competitive and change quickly. We have responded to increased competition and changes in the industries in which we compete by restructuring our operations and reducing the size of our workforce. Despite our restructuring efforts over the last few years, we cannot assure you that we will achieve all of the operating expense reductions and improvements in operating margins and cash flows currently anticipated from these restructuring activities in the periods contemplated, or at all. Our inability to realize these benefits, and our failure to appropriately structure our business to meet market conditions, could negatively impact our results of operations.
39
As part of our recent restructuring activities, we have reduced the workforce in certain revenue-generating portions of our business, particularly in our services business. This reduction in staffing levels could require us to forego certain future strategic opportunities due to limited resources, which could negatively affect our long-term revenues.
In addition, these workforce reductions could result in a lack of focus and reduced productivity by remaining employees due to changes in responsibilities or concern about future prospects, which in turn may negatively affect our future revenues. Further, we believe our future success depends, in large part, on our ability to attract and retain highly skilled personnel. Our restructuring activities could negatively affect our ability to attract such personnel as a result of perceived risk of future workforce reductions.
We also cannot assure you that we will not be required to implement further restructuring activities or reductions in our workforce based on changes in the markets and industries in which we compete or that any future restructuring efforts will be successful.
The lengthy sales cycle of our products and services makes the timing of our revenue difficult to predict and may cause our operating results to fluctuate unexpectedly.
We have a lengthy sales cycle that generally extends at least three to six months. The length of the sales cycle may cause our revenue and operating results to vary unexpectedly from quarter to quarter. The complexity and expense associated with our business generally requires a lengthy customer education, evaluation and approval process. Consequently, we may incur substantial expenses and devote significant management effort and expense to develop potential relationships that do not result in agreements or revenue and may prevent us from pursuing other opportunities.
In addition, sales of our products and services may be delayed if customers delay approval or commencement of projects because of:
| The timing of customers competitive evaluation processes; or | |
| Customers budgetary constraints and budget cycles. |
Lengthy sales cycles for acceleration and emulation hardware products subject us to a number of significant risks over which we have limited control, including insufficient, excess or obsolete inventory, variations in inventory valuation and fluctuations in quarterly operating results.
Also, because of the timing of large orders and our customers buying patterns, we may not learn of bookings shortfalls, revenue shortfalls, earnings shortfalls or other failures to meet market expectations until late in a fiscal quarter, which could cause even more immediate and serious harm to the trading price of our common stock.
The profitability of our services business depends on factors that are difficult to control, such as the high cost of our services employees, our cost of performing our fixed-price services contracts and the success of our design services business, which has historically suffered losses.
To be successful in our services business, we must overcome several factors that are difficult to control, including the following:
| Our cost of services employees is high and reduces our gross margin. Gross margin represents the difference between the amount of revenue from the sale of services and our cost of providing those services. We must pay high salaries to attract and retain professional services employees. This results in a lower gross margin than the gross margin in our software business. In addition, the high cost of training new services employees or not fully utilizing these employees can significantly lower gross margin. It is difficult to adjust staffing levels quickly to reflect customer demand for services; therefore, the services business has in the past and could continue to experience losses. | |
| A portion of services contracts consists of fixed-price contracts. Some of our customers pay a fixed price for services provided, regardless of the cost we must incur to perform the contract. If our cost in performing the services were to exceed the amount the customer has agreed to pay, we would |
40
experience a loss on the contract, which could harm our business, operating results and financial condition. | ||
| We have historically suffered losses in our design services business. The market for electronics design services is sensitive to customer budgetary constraints and engineering capacity. Our design services business has historically suffered losses. If our design services business fails to increase its revenue to offset its expenses, the design services business will continue to experience losses. Our failure to succeed in the design services business may harm our business, operating results and financial condition. |
Our international operations may seriously harm our financial condition because of the effect of foreign exchange rate fluctuations and other risks to our international business.
We have significant operations outside the United States. Our revenue from international operations as a percentage of total revenue was approximately 49% for the first quarter of 2004 and 48% for the first quarter of 2003. We expect that revenue from our international operations will continue to account for a significant portion of our total revenue. We also transact business in various foreign currencies. Recent economic and political uncertainty and the volatility of foreign currencies in certain regions, most notably the Japanese yen and the European Union euro, have had, and may continue to have, a seriously harmful effect on our revenue and operating results.
Fluctuations in the rate of exchange between the U.S. dollar and the currencies of other countries in which we conduct business could seriously harm our business, operating results and financial condition. For example, if there is an increase in the rate at which a foreign currency exchanges into U.S. dollars, it will take more of the foreign currency to equal the same amount of U.S. dollars than before the rate increase. If we price our products and services in the foreign currency, we will receive fewer U.S. dollars than we did before the rate increase went into effect. If we price our products and services in U.S. dollars, an increase in the exchange rate will result in an increase in the price for our products and services compared to those products of our competitors that are priced in local currency. This could result in our prices being uncompetitive in markets where business is transacted in the local currency.
Exposure to foreign currency transaction risk can arise when transactions are conducted in a currency different from the functional currency of one of our subsidiaries. A subsidiarys functional currency is the currency in which it primarily conducts its operations, including product pricing, expenses and borrowings. Although we attempt to reduce the impact of foreign currency fluctuations, significant exchange rate movements may hurt our results of operations as expressed in U.S. dollars.
Our international operations may also be subject to other risks, including:
| The adoption and expansion of government trade restrictions; | |
| Limitations on repatriation of earnings; | |
| Limitations on the conversion of foreign currencies; | |
| Reduced protection of intellectual property rights in some countries; | |
| Recessions in foreign economies; | |
| Longer collection periods for receivables and greater difficulty in collecting accounts receivable; | |
| Difficulties in managing foreign operations; | |
| Political and economic instability; | |
| Unexpected changes in regulatory requirements; | |
| Tariffs and other trade barriers; and | |
| U.S. government licensing requirements for exports which may lengthen the sales cycle or restrict or prohibit the sale or licensing of certain products. |
We have offices throughout the world, including key research facilities outside of the United States. Our operations are dependent upon the connectivity of our operations throughout the world. Activities that interfere with our international connectivity, such as computer hacking or the introduction of a virus into our computer systems, could significantly interfere with our business operations.
41
Our operating results could be adversely affected as a result of changes in our effective tax rates.
Our future effective tax rates could be adversely affected by the following:
| Earnings being lower than anticipated in countries where we are taxed at lower statutory rates as compared to the U.S. tax rate; | |
| An increase in expenses not deductible for tax purposes, including write-offs of acquired in-process technology and impairment of goodwill; | |
| Changes in the valuation of our deferred tax assets and liabilities; or | |
| Changes in tax laws or the interpretation of such tax laws. |
Any significant change in our future effective tax rates could adversely impact our results of operations for future periods.
We have received an examination report from the Internal Revenue Service proposing a tax deficiency in certain of our tax returns, and the outcome of the examination or any future examinations involving similar claims may have a material adverse effect on our results of operations and cash flows.
The IRS and other tax authorities regularly examine our income tax returns. The IRS recently completed its field examination of our federal income tax returns for the fiscal years 1997 through 1999 and has issued a Revenue Agents Report, referred to as the RAR, in which the IRS proposes to assess an aggregate tax deficiency for the three-year period of approximately $143 million, plus interest, which interest will accrue until the matter is resolved. This interest is compounded daily at rates published by the IRS, which rates have been between four and nine percent since 1997, and adjusts quarterly. The IRS may also make similar claims for years subsequent to 1999 in future examinations. The RAR is not a final Statutory Notice of Deficiency, and we have filed a protest to certain of the proposed adjustments with the IRS.
The most significant of the disputed adjustments relates to transfer pricing arrangements that we have with a foreign subsidiary. We believe that the proposed IRS adjustments are inconsistent with the applicable tax laws, and that we have meritorious defenses to the proposed adjustments. We are challenging these proposed adjustments vigorously.
Significant judgment is required in determining our provision for income taxes. In determining the adequacy of our provision for income taxes, we regularly assess the likelihood of adverse outcomes resulting from these examinations, including the current IRS assessments. However, the ultimate outcome of tax examinations cannot be predicted with certainty, including the total amount payable or the timing of any such payments upon resolution of these issues. In addition, we cannot assure you that such amount will not be materially different than that which is reflected in our historical income tax provisions and accruals. Should the IRS or other tax authorities assess additional taxes as a result of a current or a future examination, we may be required to record charges to operations in future periods that could have a material impact on the results of operations, financial position or cash flows in the applicable period or periods recorded.
Failure to obtain export licenses could harm our business by rendering us unable to ship products and transfer our technology outside of the United States.
We must comply with U.S. Department of Commerce regulations in shipping our software products and transferring our technology outside the United States and to foreign nationals. Although we have not had any significant difficulty complying with these regulations so far, any significant future difficulty in complying could harm our business, operating results and financial condition.
Proposed regulations related to equity compensation could cause us to recognize an additional expense, which would result in a reduction in our net income.
On March 31, 2004, the Financial Accounting Standards Board, or FASB, consistent with recent actions of other accounting agencies and entities, issued a proposed Statement Share Based Payment, an Amendment of FASB Statements No. 123 and 95 relating to the accounting for equity-based compensation. This statement proposes changes to U.S. Generally Accepted Accounting Principles, or GAAP, that, if imple-
42
Errors or defects in our products and services could expose us to liability and harm our reputation.
Our customers use our products and services in designing and developing products that involve a high degree of technological complexity, each of which has its own specifications. Because of the complexity of the systems and products with which we work, some of our products and designs can be adequately tested only when put to full use in the marketplace. As a result, our customers or their end users may discover errors or defects in our software or the systems we design, or the products or systems incorporating our design and intellectual property may not operate as expected. Errors or defects could result in:
| Loss of current customers and loss of or delay in revenue and loss of market share; | |
| Failure to attract new customers or achieve market acceptance; | |
| Diversion of development resources to resolve the problem; | |
| Increased service costs; and | |
| Liability for damages. |
If we become subject to unfair hiring claims, we could be prevented from hiring needed employees, incur liability for damages and incur substantial costs in defending ourselves.
Companies in our industry whose employees accept positions with competitors frequently claim that these competitors have engaged in unfair hiring practices or that the employment of these persons would involve the disclosure or use of trade secrets. These claims could prevent us from hiring employees or cause us to incur liability for damages. We could also incur substantial costs in defending ourselves or our employees against these claims, regardless of their merits. Defending ourselves from these claims could also divert the attention of our management from our operations.
Our business is subject to the risk of earthquakes, floods and other natural catastrophic events.
Our corporate headquarters, including certain of our research and development operations, and certain of our distribution facilities, are located in the Silicon Valley area of Northern California, which is a region known to experience seismic activity. In addition, several of our facilities, including our corporate headquarters, certain of our research and development operations, and certain of our distribution operations, are in areas of San Jose, California that have been identified by the Director of the Federal Emergency Management Agency, or FEMA, as being located in a special flood area. The areas at risk are identified as being in a one hundred year flood plain, using FEMAs Flood Hazard Boundary Map or the Flood Insurance Rate Map. If significant seismic or flooding activity were to occur, our operations may be interrupted, which would adversely impact our business and results of operations.
We maintain research and other facilities in parts of the world that are not as politically stable as the United States, and as a result we may face a higher risk of business interruption from acts of war or terrorism than other businesses located only or primarily in the United States.
We maintain international research and other facilities, some of which are in parts of the world that are not as politically stable as the United States. Consequently, we may face a greater risk of business interruption
43
as a result of terrorist acts or military conflicts than businesses located domestically. Furthermore, this potential harm is exacerbated given that damage to or disruptions at our international research and development facilities could have an adverse effect on our ability to develop new or improve existing products as compared to other businesses which may only have sales offices or other less critical operations abroad. We are not insured for losses or interruptions caused by acts of war or terrorism. |
We have taken, and continue to take, actions to address reportable conditions identified by our independent auditors with respect to our internal controls and operations. Despite our efforts to address these reportable conditions and, more generally, to establish and maintain effective controls, we may not be able to detect all errors in our financial reporting, which could adversely impact our reported financial results.
As described in our 2003 Annual Report, our independent auditors identified certain matters involving our internal controls and operations that they considered to be reportable conditions, as defined by the American Institute of Certified Public Accountants, including the absence of appropriate (i) controls relating to investments in non-marketable securities and (ii) documentation, review and approval of significant non-revenue related transactions, and the corresponding accounting entries originating from departments other than corporate accounting. As a result of these findings, we have implemented, and continue to implement, actions to address these deficiencies and to enhance the reliability and effectiveness of our control procedures. Notwithstanding such actions, a control system can provide only reasonable, not absolute, assurance that the objectives of the control system are met. The design of any system of controls is based, in part, upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions, regardless of how remote. Because of the inherent limitations in a control system, misstatements due to error or fraud may occur and may not be detected. Consequently, despite our efforts to effectively address these reportable conditions and, more generally, to establish and maintain effective controls, errors in our financial reporting may occur, which could adversely impact our reported financial results.
Risks Related to Our Securities
Our debt obligations expose us to risks that could adversely affect our business, operating results and financial condition, and could prevent us from fulfilling our obligations under such indebtedness.
We have a substantial level of debt. As of April 3, 2004, we had $420.3 million of outstanding indebtedness, including $420.0 million of the Notes we issued in August 2003. The level of our indebtedness, among other things, could:
| make it difficult for us to satisfy our payment obligations on our debt as described below; | |
| make it difficult for us to incur additional debt or obtain any necessary financing in the future for working capital, capital expenditures, debt service, acquisitions or general corporate purposes; | |
| limit our flexibility in planning for or reacting to changes in our business; | |
| reduce funds available for use in our operations; | |
| make us more vulnerable in the event of a downturn in our business; | |
| make us more vulnerable in the event of an increase in interest rates if we must incur new debt to satisfy our obligations under the Notes; or | |
| place us at a possible competitive disadvantage relative to less leveraged competitors and competitors that have greater access to capital resources. |
If we experience a decline in revenue due to any of the factors described in this section entitled Factors That May Affect Future Results or otherwise, we could have difficulty paying amounts due on our indebtedness. In the case of the Notes, although the Notes mature in 2023, the holders of the Notes may require us to repurchase their notes at an additional premium in 2008, which makes it probable that we will be required to repurchase the Notes in 2008 if the Notes are not otherwise converted into our common stock. If we are unable to generate sufficient cash flow or otherwise obtain funds necessary to make required payments, or if we fail to comply with the various requirements of our indebtedness, including the Notes, we would be in
44
We are not restricted under our outstanding indebtedness from incurring additional debt, including other senior indebtedness or secured indebtedness. In addition, our outstanding indebtedness does not restrict our ability to pay dividends, issue or repurchase stock or other securities or require us to achieve or maintain any minimum financial results relating to our financial position or results of operations. Our ability to recapitalize, incur additional debt and take a number of other actions that are not limited by the terms of our outstanding indebtedness could have the effect of diminishing our ability to make payments on such indebtedness when due. Although our outstanding indebtedness does not contain such financial and other restrictive covenants, future indebtedness could include such covenants. If we incur additional indebtedness or other liabilities, our ability to pay our obligations on our outstanding indebtedness could be adversely affected.
We may be unable to adequately service our indebtedness, which may result in defaults and other costs to us.
We may not have sufficient funds or may be unable to arrange for additional financing to pay the outstanding obligations due on our indebtedness. Any future borrowing arrangements or debt agreements to which we become a party may contain restrictions on or prohibitions against our repayment on our outstanding indebtedness. With respect to the Notes, at maturity, the entire outstanding principal amount of the Notes will become due and payable. Holders may require us to repurchase for cash all or any portion of the Notes on August 15, 2008 for 100.25% of the principal amount, August 15, 2013 for 100.00% of the principal amount and August 15, 2018 for 100.00% of the principal amount. As a result, although the Notes mature in 2023, the holders may require us to repurchase the Notes at an additional premium in 2008, which makes it probable that we will be required to repurchase the Notes in 2008 if the Notes are not otherwise converted into our common stock. If we are prohibited from paying our outstanding indebtedness, we could try to obtain the consent of lenders under those arrangements, or we could attempt to refinance the borrowings that contain the restrictions. If we do not obtain the necessary consents or refinance the borrowings, we may be unable to satisfy our outstanding indebtedness. Any such failure would constitute an event of default under our indebtedness, which could, in turn, constitute a default under the terms of any other indebtedness then outstanding.
In addition, a material default on our indebtedness could suspend our eligibility to register securities using certain registration statement forms under SEC guidelines which incorporate by reference substantial information regarding us rather than requiring quarterly and other revision and updating, which could potentially hinder our ability to raise capital through the issuance of our securities and will increase the costs of such registration to us.
The price of our common stock may fluctuate significantly, which may make it difficult for stockholders to sell our common stock when desired or at attractive prices.
The market price of our common stock is subject to significant fluctuations in response to the factors set forth in this section entitled Factors That May Affect Future Results and other factors, many of which are beyond our control. Such fluctuations, as well as economic conditions generally, may adversely affect the market price of our common stock.
In addition, the stock markets in recent years have experienced extreme price and trading volume fluctuations that often have been unrelated or disproportionate to the operating performance of individual companies. These broad market fluctuations may adversely affect the price of our common stock, regardless of our operating performance.
Conversion of the Notes will dilute the ownership interests of existing stockholders.
The terms of the Notes permit the holders to convert the Notes into shares of our common stock. The Notes are convertible into our common stock initially at a conversion price of $15.65 per share, which would
45
Each $1,000 of principal of the Notes is initially convertible into 63.879 shares of our common stock, subject to adjustment upon the occurrence of specified events. Holders of the Notes may convert their Notes prior to maturity only if: (1) the price of our common stock reaches $22.69 during periods of time specified by the Notes, (2) specified corporate transactions occur, (3) the Notes have been called for redemption or (4) the trading price of the Notes falls below a certain threshold. As a result, although the Notes mature in 2023, the holders may require us to repurchase their notes at an additional premium in 2008, which makes it probable that we will be required to repurchase the Notes in 2008 if the Notes are not otherwise converted into our common stock.
Although the conversion price is currently $15.65 per share, the convertible notes hedge and warrant transactions that we entered into in connection with the issuance of the Notes effectively increased the conversion price of the Notes until 2008 to approximately $23.08 per share, which would result in an aggregate issuance upon conversion prior to August 15, 2008 of approximately 18.2 million shares of our common stock. We have entered into convertible notes hedge and warrant transactions to reduce the potential dilution from the conversion of the Notes, however we cannot guarantee that such convertible notes hedge and warrant instruments will fully mitigate the dilution. In addition, the existence of the Notes may encourage short selling by market participants because the conversion of the Notes could depress the price of our common stock.
We may, at the option of the noteholders and only in certain circumstances, be required to repurchase the Notes in shares of our common stock upon a significant change in our corporate ownership or structure, and issuance of shares to repurchase the notes would result in dilution to our existing stockholders.
Under the terms of the Notes, we may be required to repurchase the Notes following a significant change in our corporate ownership or structure, such as a change of control, prior to maturity of the Notes. Following a significant change in our corporate ownership or structure, in certain circumstances, we may choose to pay the repurchase price of the Notes in cash, shares of our common stock or a combination of cash and shares of our common stock. In the event we choose to pay all or any part of the repurchase price of notes in shares of our common stock, this would result in dilution to the holders of our common stock.
Convertible notes hedge and warrant transactions entered into in connection with the issuance of the Notes may affect the value of our common stock.
We entered into convertible notes hedge transactions with JP Morgan Chase Bank, an affiliate of one of the initial purchasers of the Notes, at the time of issuance of the Notes, with the objective of reducing the potential dilutive effect of issuing our common stock upon conversion of the Notes. We also entered into warrant transactions. In connection with our convertible notes hedge and warrant transactions, JP Morgan Chase Bank, or its affiliates purchased our common stock in secondary market transactions and entered into various over-the-counter derivative transactions with respect to our common stock. This entity or its affiliates is likely to modify its hedge positions from time to time prior to conversion or maturity of the Notes by purchasing and selling shares of our common stock, other of our securities or other instruments it may wish to use in connection with such hedging. The effect, if any, of any of these transactions and activities on the market price of our common stock or the Notes could adversely affect the value of our common stock and, as a result, the number of shares and the value of the common stock holders will receive upon conversion of the
46
Rating agencies may provide unsolicited ratings on the Notes that could reduce the market value or liquidity of our common stock.
We have not requested a rating of the Notes from any rating agency and we do not anticipate that the Notes will be rated. However, if one or more rating agencies independently elects to rate the Notes and assigns the Notes a rating lower than the rating expected by investors, or reduces their rating in the future, the market price or liquidity of the Notes and our common stock could be harmed. A resulting decline in the market price of the Notes as compared to the price of our common stock may require us to repurchase the Notes.
Anti-takeover defenses in our governing documents and certain provisions under Delaware law could prevent an acquisition of our company or limit the price that investors might be willing to pay for our common stock.
Our governing documents and certain provisions of the Delaware General Corporation Law that apply to us could make it difficult for another company to acquire control of our company. For example:
| Our certificate of incorporation allows our board of directors to issue, at any time and without stockholder approval, preferred stock with such terms as it may determine. No shares of preferred stock are currently outstanding. However, the rights of holders of any of our preferred stock that may be issued in the future may be superior to the rights of holders of our common stock. | |
| We have a rights plan, commonly known as a poison pill, which would make it difficult for someone to acquire our company without the approval of our board of directors. | |
| Section 203 of the Delaware General Corporation Law generally prohibits a Delaware corporation from engaging in any business combination with a person owning 15% or more of its voting stock, or who is affiliated with the corporation and owned 15% or more of its voting stock at any time within three years prior to the proposed business combination, for a period of three years from the date the person became a 15% owner, unless specified conditions are met. |
All or any one of these factors could limit the price that certain investors would be willing to pay for shares of our common stock and could delay, prevent or allow our board of directors to resist an acquisition of our company, even if the proposed transaction were favored by a majority of our independent stockholders.
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
Disclosures about Market Risk
Interest Rate Risk |
Our exposure to market risk for changes in interest rates relates primarily to our short-term investment portfolio. While we are exposed to interest rate fluctuations in many of the worlds leading industrialized countries, our interest income and expense is most sensitive to fluctuations in the general level of U.S. interest rates. In this regard, changes in U.S. interest rates affect the interest earned on our cash and cash equivalents, short-term and long-term investments and costs associated with foreign currency hedges.
We invest in high quality credit issuers and, by policy, limit the amount of our credit exposure to any one issuer. As part of our policy, our first priority is to reduce the risk of principal loss. Consequently, we seek to preserve our invested funds by limiting default risk, market risk and reinvestment risk. We mitigate default risk by investing in only high quality credit securities that we believe to have low credit risk and by positioning our portfolio to respond appropriately to a significant reduction in a credit rating of any investment issuer or guarantor. The short-term interest-bearing portfolio includes only marketable securities with active secondary or resale markets to ensure portfolio liquidity.
The table below presents the carrying value and related weighted average interest rates for our interest-bearing instruments. All highly liquid investments with a maturity of three months or less at the date of
47
Carrying | Average | ||||||||||
Value | Interest Rate | ||||||||||
(In millions) | |||||||||||
Interest-Bearing Instruments:
|
|||||||||||
Cash equivalents variable rate
|
$ | 183.8 | 1.22% | ||||||||
Commercial Paper fixed rate
|
178.4 | 1.08% | |||||||||
Cash variable rate
|
81.5 | 0.53% | |||||||||
Total interest-bearing instruments
|
443.7 | 1.03% | |||||||||
Total non-interest bearing cash
|
23.2 | ||||||||||
Total cash and cash equivalents
|
$ | 466.9 | |||||||||
Foreign Currency Risk |
Our operations include transactions in foreign currencies and, therefore, we benefit from a weaker dollar, and we are adversely affected by a stronger dollar relative to major currencies worldwide. The primary effect of foreign currency transactions on our results of operations from a weakening U.S. dollar is an increase in revenue offset by a smaller increase in expenses. Conversely, the primary effect of foreign currency transactions on our results of operations from a strengthening U.S. dollar is a reduction in revenue offset by a smaller reduction in expenses.
We enter into foreign currency forward exchange contracts with financial institutions to protect against currency exchange risks associated with existing assets and liabilities. A foreign currency forward exchange contract acts as a hedge by increasing in value when underlying asset exposures decrease in value or underlying liability exposures increase in value. Conversely, a foreign currency forward exchange contract decreases in value when underlying asset exposures increase in value or underlying liability exposures decrease in value. Forward contracts are not accounted for as hedges and, therefore, the unrealized gains and losses are recognized in Other expense, net, in advance of the actual foreign currency cash flows with the fair value of these forward contracts being recorded as accrued liabilities.
We do not use forward contracts for trading purposes. Our ultimate realized gain or loss with respect to currency fluctuations will depend on the currency exchange rates in effect as the forward contracts mature.
48
The table below provides information as of April 3, 2004 about our forward foreign currency contracts. The information is provided in U.S. dollar equivalent amounts. The table presents the notional amounts, at contract exchange rates, and the weighted average contractual foreign currency exchange rates expressed as units of the foreign currency per U.S. dollar. These forward contracts matured prior to April 16, 2004.
Weighted | |||||||||
Average | |||||||||
Notional | Contract | ||||||||
Principal | Rate | ||||||||
(In millions) | |||||||||
Forward Contracts:
|
|||||||||
Japanese yen
|
$ | 87.3 | 108.83 | ||||||
Euro
|
16.5 | 0.82 | |||||||
Hong Kong dollars
|
10.7 | 7.78 | |||||||
Canadian dollars
|
5.8 | 1.33 | |||||||
British pound sterling
|
3.1 | 0.55 | |||||||
Singapore dollars
|
1.8 | 1.70 | |||||||
Swedish krona
|
1.7 | 7.55 | |||||||
$ | 126.9 | ||||||||
Estimated fair value
|
$ | (3.8 | ) | ||||||
While we actively and continually manage our foreign currency risks, there can be no assurance that our foreign currency hedging activities will substantially offset the impact of fluctuations in currency exchange rates on our results of operations, cash flows and financial position.
Equity Price Risk |
In August 2003, we issued $420.0 million principal amount of the Notes to two initial purchasers in a private offering for resale to qualified institutional buyers pursuant to SEC Rule 144A, for which we received net proceeds of approximately $406.4 million after transaction fees of approximately $13.6 million. The Notes are convertible into our common stock initially at a conversion price of $15.65 per share, which would result in an aggregate of 26.8 million shares issued upon conversion, subject to adjustment upon the occurrence of specified events. We may redeem for cash all or any part of the Notes on or after August 15, 2008 for 100.00% of the principal amount. The holders may require us to repurchase for cash all or any portion of their Notes on August 15, 2008 for 100.25% of the principal amount, on August 15, 2013 for 100.00% of the principal amount or on August 15, 2018 for 100.00% of the principal amount. The Notes do not contain restrictive financial covenants.
Each $1,000 of principal of the Notes will initially be convertible into 63.8790 shares of our common stock, subject to adjustment upon the occurrence of specified events. Holders of the Notes may convert their Notes prior to maturity only if: (1) the price of our common stock reaches $22.69 during periods of time specified by the Notes, (2) specified corporate transactions occur, (3) the Notes have been called for redemption or (4) the trading price of the Notes falls below a certain threshold.
In addition, in the event of a significant change in our corporate ownership or structure, the holders may require us to repurchase all or any portion of their Notes for 100% of the principal amount.
Concurrently with the issuance of the Notes, we entered into convertible notes hedge transactions with JP Morgan Chase Bank, whereby we have the option to purchase up to 26.8 million shares of our common stock at a price of $15.65 per share. These options expire on August 15, 2008 and must be settled in net shares. The cost of the convertible notes hedge transactions to us was approximately $134.6 million. As of April 3, 2004, the estimated fair value of the convertible notes hedge transactions was $144.7 million.
49
In addition, we sold to JP Morgan Chase Bank warrants to purchase up to 26.8 million shares of our common stock at a price of $23.08 per share. The warrants expire on various dates from February 2008 through May 2008 and must be settled in net shares. We received approximately $56.4 million in cash proceeds for the sales of these warrants. As of April 3, 2004, the estimated fair value of the warrants sold was $64.8 million.
Item 4. Controls and Procedures
Cadence carried out an evaluation required by Rule 13a-15 of the Securities Exchange Act of 1934 under the supervision and with the participation of Cadences management, including the Chief Executive Officer, or CEO, and the Chief Financial Officer, or CFO, of the effectiveness of the design and operation of our disclosure controls and procedures as of April 3, 2004.
Disclosure controls and procedures are designed with the objective of ensuring that (i) information required to be disclosed in Cadences reports filed under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms; and (ii) information is accumulated and communicated to management, including the CEO and CFO, as appropriate to allow timely decisions regarding required disclosure. Internal controls are procedures designed with the objective of providing reasonable assurance regarding the reliability of financial reporting and permitting the preparation of Cadences financial statements in conformity with generally accepted accounting principles, including that its (A) transactions are properly authorized, recorded and reported and (B) assets are safeguarded against unauthorized or improper use.
The evaluation of Cadences disclosure controls and procedures and internal controls included a review of its processes and implementation and the effect on the information generated for use in this Quarterly Report on Form 10-Q. In the course of this evaluation, Cadence sought to identify any significant deficiencies or material weaknesses in its controls, to determine whether it had identified any acts of fraud involving personnel who have a significant role in its internal controls, and to confirm that any necessary corrective action, including process improvements, were being undertaken. This type of evaluation is done every fiscal quarter so that Cadences conclusions concerning the effectiveness of these controls can be reported in its periodic reports filed with the SEC. Cadences internal controls are also evaluated on an ongoing basis by its internal auditors and by other personnel in its Finance organization. The overall goals of these evaluation activities are to monitor Cadences disclosure and internal controls and to make modifications as necessary. Cadence intends to maintain these controls, modifying them as circumstances warrant.
The evaluation has allowed Cadence to make conclusions, as set forth below, regarding the state of its disclosure controls and procedures as of April 3, 2004. In connection with this evaluation, to improve the quality and timeliness of information available to management, Cadence made certain changes in its internal controls over financial reporting in 2004, as reflected below.
As reported in the 2003 Annual Report, Cadence restated its Consolidated Balance Sheet as of December 28, 2002 and its Consolidated Statements of Operations for 2002 and the first three quarters of 2003 to properly reflect the equity method of accounting for certain equity investments and for certain other adjustments.
During the first quarter of 2004, Cadences independent auditors issued a letter to our Audit Committee related to the audit of Cadences Consolidated Financial Statements for the year ended January 3, 2004 in which they noted certain matters involving Cadences internal control and operation that they considered to be reportable conditions, as defined under standards established by the American Institute of Certified Public Accountants. Reportable conditions are matters coming to the attention of our independent auditors that, in their judgment, relate to significant deficiencies in the design or operation of internal control and could adversely affect Cadences ability to record, process, summarize and report financial data consistent with the assertions of management in the financial statements. The reportable conditions, which are less serious findings than a finding of material weaknesses, were: the absence of appropriate controls relating to investments in non-marketable securities and the absence of appropriate documentation, review and approval of significant non-revenue related transactions, and the corresponding accounting entries originating from
50
To address the insufficiency of appropriate controls relating to investments in non-marketable securities, Cadence implemented changes to its internal controls regarding reporting by Telos and its Mergers, Acquisitions and Alliances, or MA&A, group to Cadences corporate accounting group regarding Cadence and Telos investments. These changes include the implementation of written reporting and review policies to ensure that Cadences corporate accounting group receives and validates as complete and accurate on a quarterly basis all pertinent information relating to investments held directly by Cadence as well as Telos, so that Cadence can properly account for its investments in non-marketable securities.
To address the absence of appropriate documentation, reviews and approvals of transactions, and accounting entries originating from departments other than corporate accounting, as of April 3, 2004, Cadence had taken actions designed to enhance its internal controls, including adopting and implementing formal written policies and procedures to ensure appropriate communication between Cadences corporate accounting group and other departments, including MA&A, Tax, Stock Administration and foreign locations, to facilitate the timely identification, documentation, review and approval of, and to ensure proper accounting for, significant non-revenue related and non-routine transactions. Cadence will implement these policies during 2004.
Cadence believes that these efforts have addressed the significant deficiencies that affected or could have affected its internal controls. Based upon the foregoing, Cadences CEO and CFO have concluded that Cadences controls and procedures, after implementing the aforementioned actions, are effective in meeting the above-stated objectives. Cadence continues to improve and refine its internal controls. This process is ongoing, and Cadence seeks to foster an exemplary internal control environment. Cadences management, including its CEO and CFO, has concluded that, except for the deficiencies described above, and taking into account the efforts to address those deficiencies described above, as of April 3, 2004, its disclosure controls and procedures are designed, and are effective, to give reasonable assurance that information it must disclose in reports filed with the SEC is properly recorded, processed and summarized, and then reported within the time periods specified in the rules and forms of the SEC.
Other than as summarized above, there have been no changes in Cadences internal controls over financial reporting or in other factors that have materially affected, or are reasonably likely to materially affect, its internal controls.
Despite managements conclusions regarding the effectiveness of Cadences controls and procedures, a control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Cadences management, including its CEO and CFO, necessarily applied its judgment in assessing the benefits of controls relative to their costs. In particular, Cadence has investments in certain unconsolidated entities, which investments are accounted for using either the cost basis or equity method of accounting. Because Cadence does not control or manage these entities, its disclosure controls and procedures with respect to information it receives from such entities are often more limited than those it maintains with respect to its consolidated subsidiaries. Further, because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected. The design of any system of controls is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions, regardless of how remote. Because of the inherent limitations in a control system, misstatements due to error or fraud may occur and may not be detected.
51
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
From time to time, we are involved in various disputes and litigation matters that arise in the ordinary course of business. These include disputes and lawsuits related to intellectual property, mergers and acquisitions, licensing, contract law, distribution arrangements and employee relations matters. Periodically, we review the status of each significant matter and assess its potential financial exposure. If the potential loss from any claim or legal proceeding is considered probable and the amount can be estimated, we accrue a liability for the estimated loss at the low end of the range. Legal proceedings are subject to uncertainties, and the outcomes are difficult to predict. Because of such uncertainties, accruals are based only on the best information available at the time. As additional information becomes available, we reassess the potential liability related to pending claims and litigation and may revise estimates.
While the outcome of any disputes and litigation matters cannot be predicted with any certainty, management does not believe that the outcome of any current matters will have a material adverse effect on our consolidated financial position or results of operations.
Item 2. Changes in Securities and Use of Proceeds and Issuer Purchases of Equity Securities
A. Recent Sales of Unregistered Securities: |
In connection with our acquisition of CadMOS Design Technology, Inc., or CadMOS, completed in February 2001, we issued to former CadMOS shareholders an additional 139,707 shares of our capital stock on March 26, 2004 based on performance goals attained during the three months ended April 3, 2004. The shares were issued pursuant to an exemption from registration pursuant to Section 3(a)(10) of the Securities Act of 1933, as amended because the terms and condition of the issuance were approved by the California Department of Corporations after a hearing on the fairness of such terms.
In connection with our acquisition of DSM Technologies, Inc., or DSM, completed in January 2002, we issued to former DSM shareholders an additional 99,146 shares of our capital stock on March 1, 2004 based on performance goals attained during the three months ended January 3, 2004. The shares were issued pursuant to an exemption from registration pursuant to Section 3(a)(10) of the Securities Act of 1933, as amended because the terms and condition of the issuance were approved by the California Department of Corporations after a hearing on the fairness of such terms.
B. Stock Repurchases: |
Cadence did not repurchase shares of its common stock during the quarter ended April 3, 2004. In August 2001, Cadence authorized a share repurchase program under which repurchased shares with a value of up to $500.0 million are used for general corporate purposes, including the share issuance requirements of Cadences employee stock option and purchase plans and acquisitions. As of April 3, 2004, the remaining repurchase authorization under this program totaled $217.0 million.
52
Item 3. Defaults Upon Senior Securities
None.
Item 4. Submission of Matters to a Vote of Security Holders
None.
Item 5. Other Information
None.
Item 6. Exhibits and Reports on Form 8-K
(a) The following exhibits are filed herewith:
Exhibit | ||||
Number | Exhibit Title | |||
31 | .01 | Certification of the Registrants Chief Executive Officer, H. Raymond Bingham, pursuant to Rule 13a-14 of the Securities Exchange Act of 1934. | ||
31 | .02 | Certification of the Registrants Chief Financial Officer, William Porter, pursuant to Rule 13a-14 of the Securities Exchange Act of 1934. | ||
32 | .01 | Certification of the Registrants Chief Executive Officer, H. Raymond Bingham, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||
32 | .02 | Certification of the Registrants Chief Financial Officer, William Porter, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
(b) Reports on Form 8-K:
On January 28, 2004, a Current Report on Form 8-K was furnished to the SEC to report that Cadence issued a press release and conducted a conference call announcing its financial results for the three months and the fiscal year ended January 3, 2004.
On February 11, 2004, a Current Report on Form 8-K was furnished to the SEC to report that Cadence issued a press release announcing the election of Lip-Bu Tan to its Board of Directors.
53
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CADENCE DESIGN SYSTEMS, INC. | |
(Registrant) |
DATE: May 10, 2004 | By: /s/ H. Raymond Bingham | |
|
|
|
H. Raymond Bingham President, Chief Executive Officer, and Director |
||
DATE: May 10, 2004 | By: /s/ William Porter | |
|
|
|
William Porter Senior Vice President and Chief Financial Officer |
54
EXHIBIT INDEX
Exhibit | ||||
Number | Exhibit Title | |||
31 | .01 | Certification of the Registrants Chief Executive Officer, H. Raymond Bingham, pursuant to Rule 13a-14 of the Securities Exchange Act of 1934. | ||
31 | .02 | Certification of the Registrants Chief Financial Officer, William Porter, pursuant to Rule 13a-14 of the Securities Exchange Act of 1934. | ||
32 | .01 | Certification of the Registrants Chief Executive Officer, H. Raymond Bingham, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||
32 | .02 | Certification of the Registrants Chief Financial Officer, William Porter, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |