FORM 10-Q
SECURITIES AND EXCHANGE COMMISSION
(Mark One)
x
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarterly Period Ended March 31, 2004
OR
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Transition Period From To
Commission file number 1-14122
D.R. Horton, Inc.
DELAWARE | 75-2386963 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
1901 Ascension Blvd., Suite 100, Arlington, Texas | 76006 | |
(Address of principal executive offices) | (Zip Code) |
(817) 856-8200
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes x Noo
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of the latest practicable date.
Common stock, $.01 par value 233,040,711 shares as of May 3, 2004
This report contains 32 pages.
INDEX
D.R. HORTON, INC.
PART I. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
D.R. HORTON, INC. AND SUBSIDIARIES
March 31, | September 30, | |||||||
2004 |
2003 |
|||||||
(In thousands) | ||||||||
(Unaudited) | ||||||||
ASSETS |
||||||||
Homebuilding: |
||||||||
Cash and cash equivalents |
$ | 190,362 | $ | 542,464 | ||||
Inventories: |
||||||||
Finished homes and construction in progress |
2,770,409 | 2,464,634 | ||||||
Residential lots developed and under development |
3,034,251 | 2,506,126 | ||||||
Land held for development |
6,262 | 6,491 | ||||||
Consolidated land inventory not owned |
24,674 | 105,044 | ||||||
5,835,596 | 5,082,295 | |||||||
Property and equipment (net) |
86,383 | 81,675 | ||||||
Earnest money deposits and other assets |
464,124 | 436,700 | ||||||
Excess of cost over net assets acquired |
578,900 | 578,900 | ||||||
7,155,365 | 6,722,034 | |||||||
Financial Services: |
||||||||
Cash and cash equivalents |
28,331 | 40,441 | ||||||
Mortgage loans held for sale |
432,494 | 485,485 | ||||||
Other assets |
27,507 | 31,417 | ||||||
488,332 | 557,343 | |||||||
$ | 7,643,697 | $ | 7,279,377 | |||||
LIABILITIES |
||||||||
Homebuilding: |
||||||||
Accounts payable and other liabilities |
$ | 1,045,023 | $ | 1,131,919 | ||||
Notes payable |
2,780,861 | 2,565,145 | ||||||
3,825,884 | 3,697,064 | |||||||
Financial Services: |
||||||||
Accounts payable and other liabilities |
12,577 | 17,174 | ||||||
Notes payable to financial institutions |
366,864 | 397,978 | ||||||
379,441 | 415,152 | |||||||
4,205,325 | 4,112,216 | |||||||
Minority interests |
48,169 | 135,901 | ||||||
STOCKHOLDERS EQUITY |
||||||||
Preferred stock, $.10 par value, 30,000,000 shares authorized, no shares issued |
| | ||||||
Common stock, $.01 par value, 400,000,000 shares authorized, 235,688,413 shares
issued and 233,035,613 shares outstanding at March 31, 2004 and 157,419,220
shares issued and 154,766,420 shares outstanding at September 30, 2003 |
2,357 | 1,574 | ||||||
Additional capital |
1,594,114 | 1,581,629 | ||||||
Unearned compensation |
(1,079 | ) | (2,163 | ) | ||||
Retained earnings |
1,853,670 | 1,509,079 | ||||||
Treasury stock, 2,652,800 shares at March 31, 2004 and September 30, 2003,
at cost |
(58,859 | ) | (58,859 | ) | ||||
3,390,203 | 3,031,260 | |||||||
$ | 7,643,697 | $ | 7,279,377 | |||||
See accompanying notes to consolidated financial statements.
-3-
D.R. HORTON, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
Three Months Ended | Six Months Ended | |||||||||||||||
March 31, |
March 31, |
|||||||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||||||
(In thousands, except per share data) |
||||||||||||||||
(Unaudited) | ||||||||||||||||
Homebuilding: |
||||||||||||||||
Revenues: |
||||||||||||||||
Home sales |
$ | 2,250,531 | $ | 1,777,829 | $ | 4,385,157 | $ | 3,444,278 | ||||||||
Land/lot sales |
42,692 | 90,952 | 71,674 | 131,196 | ||||||||||||
2,293,223 | 1,868,781 | 4,456,831 | 3,575,474 | |||||||||||||
Cost of sales: |
||||||||||||||||
Home sales |
1,748,798 | 1,419,537 | 3,403,123 | 2,753,295 | ||||||||||||
Land/lot sales |
27,373 | 76,868 | 43,372 | 111,650 | ||||||||||||
1,776,171 | 1,496,405 | 3,446,495 | 2,864,945 | |||||||||||||
Gross profit: |
||||||||||||||||
Home sales |
501,733 | 358,292 | 982,034 | 690,983 | ||||||||||||
Land/lot sales |
15,319 | 14,084 | 28,302 | 19,546 | ||||||||||||
517,052 | 372,376 | 1,010,336 | 710,529 | |||||||||||||
Selling, general and administrative expense |
222,679 | 187,285 | 435,199 | 366,466 | ||||||||||||
Interest expense |
3,064 | 7 | 3,329 | 354 | ||||||||||||
Other (income)expense |
2,834 | ( 71 | ) | 222 | (276 | ) | ||||||||||
288,475 | 185,155 | 571,586 | 343,985 | |||||||||||||
Financial Services: |
||||||||||||||||
Revenues |
42,040 | 39,766 | 82,962 | 78,007 | ||||||||||||
General and administrative expense |
26,211 | 22,235 | 51,700 | 44,242 | ||||||||||||
Interest expense |
1,152 | 1,482 | 2,397 | 3,549 | ||||||||||||
Other (income) |
(3,444 | ) | (4,982 | ) | (7,957 | ) | (10,910 | ) | ||||||||
18,121 | 21,031 | 36,822 | 41,126 | |||||||||||||
INCOME BEFORE INCOME TAXES |
306,596 | 206,186 | 608,408 | 385,111 | ||||||||||||
Provision for income taxes |
118,039 | 78,351 | 234,237 | 145,448 | ||||||||||||
NET INCOME |
$ | 188,557 | $ | 127,835 | $ | 374,171 | $ | 239,663 | ||||||||
Earnings per share: |
||||||||||||||||
Basic |
$ | 0.81 | $ | 0.58 | $ | 1.61 | $ | 1.09 | ||||||||
Diluted |
$ | 0.80 | $ | 0.57 | $ | 1.58 | $ | 1.08 | ||||||||
Weighted average number of shares of stock
outstanding: |
||||||||||||||||
Basic |
232,813 | 219,490 | 232,548 | 219,639 | ||||||||||||
Diluted |
237,096 | 222,327 | 236,904 | 222,543 | ||||||||||||
Cash dividends per share |
$ | 0.08 | $ | 0.07 | $ | 0.15 | $ | 0.13 | ||||||||
See accompanying notes to consolidated financial statements.
-4-
D.R. HORTON, INC. AND SUBSIDIARIES
Six Months Ended | ||||||||
March 31, |
||||||||
2004 |
2003 |
|||||||
(In thousands) | ||||||||
(Unaudited) | ||||||||
OPERATING ACTIVITIES |
||||||||
Net income |
$ | 374,171 | $ | 239,663 | ||||
Adjustments to reconcile net income to net cash used in operating activities: |
||||||||
Depreciation and amortization |
21,878 | 18,784 | ||||||
Amortization of debt premiums, discounts and fees |
4,057 | 3,559 | ||||||
Changes in operating assets and liabilities: |
||||||||
Increase in inventories |
(835,264 | ) | (358,234 | ) | ||||
(Increase) decrease in earnest money deposits and other assets |
(28,255 | ) | 62,164 | |||||
Decrease in mortgage loans held for sale |
52,991 | 39,414 | ||||||
Decrease in accounts payable and other liabilities |
(49,177 | ) | (25,045 | ) | ||||
NET CASH USED IN OPERATING ACTIVITIES |
(459,599 | ) | (19,695 | ) | ||||
INVESTING ACTIVITIES |
||||||||
Net purchases of property and equipment |
(24,615 | ) | (22,199 | ) | ||||
NET CASH USED IN INVESTING ACTIVITIES |
(24,615 | ) | (22,199 | ) | ||||
FINANCING ACTIVITIES |
||||||||
Proceeds from notes payable |
1,206,661 | 1,066,160 | ||||||
Issuance of senior notes payable |
199,440 | 214,206 | ||||||
Repayment of notes payable |
(1,266,911 | ) | (1,110,417 | ) | ||||
Proceeds from stock associated with certain employee benefit plans |
10,392 | 3,660 | ||||||
Purchase of treasury stock |
| (29,522 | ) | |||||
Payment of cash dividends |
(29,580 | ) | (19,059 | ) | ||||
NET CASH PROVIDED BY FINANCING ACTIVITIES |
120,002 | 125,028 | ||||||
INCREASE (DECREASE) IN CASH |
(364,212 | ) | 83,134 | |||||
Cash at beginning of period |
582,905 | 104,344 | ||||||
Cash at end of period |
$ | 218,693 | $ | 187,478 | ||||
Supplemental disclosures of non-cash activities: |
||||||||
Notes payable issued for inventory |
$ | 45,209 | $ | 36,876 | ||||
Decrease in consolidated land inventory not owned |
$ | (80,370 | ) | $ | | |||
See accompanying notes to consolidated financial statements.
-5-
D.R. HORTON, INC. AND SUBSIDIARIES
NOTE A BASIS OF PRESENTATION
The accompanying unaudited, consolidated financial statements include the accounts of D.R. Horton, Inc. and all of its wholly-owned and majority-owned or controlled subsidiaries (the Company). All significant intercompany accounts, transactions and balances have been eliminated in consolidation. We have also consolidated certain variable interest entities from which we are purchasing lots under option purchase contracts, under the requirements of Interpretation No. 46 issued by the Financial Accounting Standards Board (FASB). The statements have been prepared in accordance with generally accepted accounting principles for interim financial information and the instructions to Form 10-Q and Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal, recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three-month and six-month periods ended March 31, 2004 are not necessarily indicative of the results that may be expected for the year ending September 30, 2004.
Business - The Company is a national builder that is engaged primarily in the construction and sale of single-family housing in 51 markets and 21 states in the United States. The Company designs, builds and sells single-family houses on lots developed by the Company and on finished lots which it purchases, ready for home construction. Periodically, the Company sells land and lots it has developed or bought. The Company also provides title agency and mortgage brokerage services to its home buyers. The Company does not retain or service the mortgages that it originates but, rather, sells the mortgages and related servicing rights to investors.
Stock Split In December 2003, the Companys Board of Directors declared a three-for-two stock split (effected as a 50% stock dividend), paid on January 12, 2004 to common stockholders of record on December 22, 2003. The earnings per share amounts for the three months and six months ended March 31, 2004 and 2003 reflect the effects of the stock split.
NOTE B SEGMENT INFORMATION
The Companys reportable business segments consist of homebuilding and financial services. The Companys homebuilding operations comprise the most substantial part of its business, with approximately 98% of consolidated revenues during the six months ended March 31, 2004 and 2003, and approximately 94% and 89% of consolidated income before income taxes for the six months ended March 31, 2004 and 2003, respectively. The homebuilding reporting segment is comprised of the aggregate of the Companys regional homebuilding operating segments and generates most of its revenues from the sale of completed homes, with a lesser amount from the sale of land and lots. Approximately 85% and 92% of home sales revenues were generated from the sale of detached homes for the six months ended March 31, 2004, and 2003, respectively. The financial services segment generates its revenues from originating and selling mortgages and collecting fees for title insurance agency and closing services.
NOTE C CONSOLIDATION OF VARIABLE INTEREST ENTITIES
In January 2003, the FASB issued Interpretation No. 46, Consolidation of Variable Interest Entities (FIN 46), which provides guidance for the financial accounting and reporting of interests in certain variable interest entities. FIN 46 clarifies the application of Accounting Research Bulletin No. 51, Consolidated Financial Statements, to certain business entities that either have equity investors with no voting rights or have equity investors that do not provide sufficient financial resources for the entities to support their activities. FIN 46 requires consolidation of such entities by any company that is subject to a majority of the risk of loss from the entities activities or is entitled to receive a majority of the entities residual returns or both. The Company fully adopted the provisions of FIN 46 for all variable interest entities as of September 30, 2003.
In the ordinary course of its business, the Company enters into land and lot option purchase contracts in order to procure land or lots for the construction of homes. Under such option purchase contracts, the Company will fund a stated deposit in consideration for the right to purchase land or lots at a future point in time with predetermined terms. Under the terms of the option purchase contracts, many of the Companys option deposits are non-refundable. Certain non-refundable deposits are deemed to create a variable interest in a variable interest entity under the
-6-
D.R. HORTON, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
March 31, 2004
requirements of FIN 46. As such, certain of the Companys option purchase contracts result in the acquisition of a variable interest in the entity holding the land parcel under option.
The Company has evaluated all of its interests in variable interest entities at March 31, 2004 and has consolidated certain variable interest entities from which the Company is purchasing land or lots under option contracts. The land sellers are not required to provide the Company the financial information of the variable interest entities. Therefore, when the Companys requests for financial information are denied by the land sellers, certain assumptions about the assets and liabilities of such entities are required. In most cases, the fair value of the assets of the consolidated entities have been assumed to be the contractual purchase price of the land or lots the Company is purchasing. In these cases, the only asset recorded is the land or lots the Company has the option to buy with a related offset to minority interest for the assumed third party investment in the variable interest entity. The consolidation of these entities added $24.7 million in land inventory not owned and minority interests to the Companys balance sheet at March 31, 2004. The Companys obligations related to these land or lot option contracts are guaranteed by cash deposits totaling $4.7 million and promissory notes totaling $0.1 million. Creditors, if any, of these variable interest entities have no recourse against the Company.
Including the deposits with the variable interest entities above, the Company has deposits amounting to $184.4 million to purchase land and lots with a total purchase price of $3.5 billion at March 31, 2004. For the variable interest entities which are unconsolidated because the Company is not subject to a majority of the risk of loss or entitled to receive a majority of the entities residual returns, the maximum exposure to loss is limited to the funded amounts of the Companys option deposits, which totaled $171.8 million at March 31, 2004.
NOTE D EARNINGS PER SHARE
Basic earnings per share for the three months and six months ended March 31, 2004 and 2003 is based on the weighted average number of shares of common stock outstanding. Diluted earnings per share is based on the weighted average number of shares of common stock and dilutive securities outstanding.
The following table sets forth the weighted average number of shares of common stock and dilutive securities outstanding used in the computation of basic and diluted earnings per share (in thousands):
Three Months Ended | Six Months Ended | |||||||||||||||
March 31, |
March 31, |
|||||||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||||||
Denominator for basic
earnings per share weighted average shares |
232,813 | 219,490 | 232,548 | 219,639 | ||||||||||||
Effect of dilutive securities: |
||||||||||||||||
Employee stock options |
4,283 | 2,837 | 4,356 | 2,904 | ||||||||||||
Denominator for diluted
earnings per share adjusted
weighted average shares |
237,096 | 222,327 | 236,904 | 222,543 | ||||||||||||
In December 2003, the Companys Board of Directors declared a three-for-two stock split (effected as a 50% stock dividend), paid on January 12, 2004 to common stockholders of record on December 22, 2003. The share amounts for the three months and six months ended March 31, 2004 and 2003 reflect the effects of the three-for-two stock split.
All options outstanding during the three months and six months ended March 31, 2004 were included in the computation of diluted earnings per share. Options to purchase approximately 4,084,000 and 4,063,000 shares of common stock (as adjusted for the January 2004 three-for-two stock split) at various prices were outstanding during the three months and six months ended March 31, 2003, respectively, but were not included in the computation of diluted earnings per share because the exercise prices were greater than the average market price of the common shares and, therefore, their effect would be antidilutive.
-7-
D.R. HORTON, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
March 31, 2004
NOTE E DEBT
The Companys notes payable consist of the following (in thousands):
March 31, | September 30, | |||||||
2004 |
2003 |
|||||||
Homebuilding: |
||||||||
Unsecured: |
||||||||
Revolving credit facility due 2008 |
$ | 50,000 | $ | | ||||
8⅜% Senior notes due 2004, net |
149,934 | 149,736 | ||||||
10½% Senior notes due 2005, net |
199,763 | 199,691 | ||||||
7½% Senior notes due 2007, net |
215,000 | 215,000 | ||||||
5% Senior notes due 2009, net |
199,457 | | ||||||
8% Senior notes due 2009, net |
383,739 | 383,635 | ||||||
9⅜% Senior notes due 2009, net |
243,117 | 243,927 | ||||||
9¾% Senior subordinated notes due 2010, net. |
149,129 | 149,082 | ||||||
7⅞% Senior notes due 2011, net |
198,632 | 198,564 | ||||||
9⅜% Senior subordinated notes due 2011, net |
199,746 | 199,733 | ||||||
10½% Senior subordinated notes due 2011, net |
151,277 | 151,798 | ||||||
8½% Senior notes due 2012, net |
248,214 | 248,138 | ||||||
6⅞% Senior notes due 2013, net |
200,000 | 200,000 | ||||||
5⅞% Senior notes due 2013, net |
100,000 | 100,000 | ||||||
Other secured |
92,853 | 125,841 | ||||||
$ | 2,780,861 | $ | 2,565,145 | |||||
Financial Services: |
||||||||
Mortgage warehouse facility due 2005 |
$ | 216,864 | $ | 147,978 | ||||
Commercial paper conduit facility due 2006 |
150,000 | 250,000 | ||||||
$ | 366,864 | $ | 397,978 | |||||
Homebuilding:
In March 2004, the Company restructured and amended its existing unsecured revolving credit facility, increasing it to $1 billion and extending its maturity to March 25, 2008. The new facility includes a $350 million letter of credit sub-facility and an uncommitted $250 million accordion feature, under which the facility may be increased to $1.25 billion. The facility is guaranteed by substantially all of the Companys wholly-owned subsidiaries other than its financial services subsidiaries. Borrowings bear daily interest at rates based upon the London Interbank Offered Rate (LIBOR) plus a spread based upon the Companys ratio of debt to tangible net worth. The interest rate applicable to the revolving credit facility at March 31, 2004 was 2.2%. In addition to the stated interest rates, the revolving credit facility requires the Company to pay certain fees.
In January 2004, the Company issued $200 million principal amount of 5% Senior Notes. The notes, which are due January 15, 2009, with interest payable semi-annually, represent unsecured obligations of the Company. The Company may redeem up to 35% of the amount originally issued with the proceeds of public offerings at a redemption price equal to 105% of the principal amount through January 15, 2007, plus accrued interest. The Company issued the notes for the purpose of providing capital to repay at maturity the $150 million aggregate principal amount outstanding of its 8⅜% Senior Notes due June 15, 2004. The annual effective interest rate of the notes, after giving effect to the amortization of deferred financing costs and discounts, is 5.3%.
The bank credit facilities and the indentures for the Senior and Senior Subordinated Notes contain covenants which, taken together, limit investments in inventory, stock repurchases, cash dividends and other restricted payments, incurrence of indebtedness, asset dispositions and creation of liens, and require certain levels of tangible net worth. At March 31, 2004, under the most restrictive covenants, the additional debt the Company could incur would be limited to $2,049.9 million, which included $863.3 million available under the revolving credit facility. At that date, under the most restrictive covenants, $549.1 million was available for restricted payments.
-8-
D.R. HORTON, INC. AND
SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
(Continued)
March 31, 2004
Financial Services:
In April 2004, the Companys mortgage subsidiary restructured and amended its mortgage warehouse loan facility payable to financial institutions, increasing it to $300 million and extending its maturity to April 8, 2005, at the 30-day LIBOR rate plus a fixed premium. The mortgage warehouse facility is secured by certain mortgage loans held for sale and is not guaranteed by D.R. Horton, Inc. or any of the guarantors of the Senior and Senior Subordinated Notes. The interest rate of the mortgage warehouse facility at March 31, 2004 was 2.2%.
The Companys mortgage subsidiary also has a $300 million commercial paper conduit facility (the CP conduit facility), that expires on June 29, 2006. The CP conduit facilitys terms are renewable annually by the sponsoring banks. The CP conduit facility is secured by certain mortgage loans held for sale and is not guaranteed by D.R. Horton, Inc. or any of the guarantors of the Senior and Senior Subordinated Notes. The mortgage loans pledged to secure the CP conduit facility are used as collateral for asset backed commercial paper issued by multi-seller conduits in the commercial paper market. The interest rate of the CP conduit facility at March 31, 2004 was 1.6%.
The Companys wholly-owned mortgage subsidiary is required by Statement of Position 01-6 (SOP 01-6), of the Accounting Standards Executive Committee of the American Institute of Certified Public Accountants, to disclose the minimum net worth requirements by regulatory agencies, secondary market investors and states in which it conducts business. Currently, the largest of these minimum net worth requirements is $1 million, which is insignificant compared to the $45 million minimum tangible net worth required by the mortgage subsidiarys warehouse credit line. At March 31, 2004, the mortgage subsidiarys total equity was $112.9 million.
NOTE F HOMEBUILDING INTEREST
The Companys homebuilding segment capitalizes interest during development and construction. Capitalized interest is charged to cost of sales as the related inventory is delivered to the home buyer. The following table summarizes the Companys homebuilding interest costs (in thousands):
Three Months Ended | Six Months Ended | |||||||||||||||
March 31, |
March 31, |
|||||||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||||||
Capitalized interest, beginning of period |
$ | 170,302 | $ | 170,405 | $ | 168,400 | $ | 153,536 | ||||||||
Interest incurred homebuilding |
63,091 | 60,265 | 117,999 | 117,000 | ||||||||||||
Interest expensed: |
||||||||||||||||
Directly homebuilding |
(3,064 | ) | (7 | ) | (3,329 | ) | (354 | ) | ||||||||
Amortized to cost of sales |
(54,922 | ) | (49,709 | ) | (107,663 | ) | (89,228 | ) | ||||||||
Capitalized interest, end of period |
$ | 175,407 | $ | 180,954 | $ | 175,407 | $ | 180,954 | ||||||||
NOTE G WARRANTY
The Company provides its home buyers a one-year comprehensive limited warranty for all parts and labor and a ten-year limited warranty for major construction defects. The Companys warranty liability is based upon historical warranty cost experience in each market in which it operates and is adjusted as appropriate to reflect qualitative risks associated with the types of homes built and the geographic areas in which they are built.
Changes in the Companys warranty liability are as follows (in thousands):
Three Months Ended | Six Months Ended | |||||||||||||||
March 31, |
March 31, |
|||||||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||||||
Warranty liability, beginning of period |
$ | 78,037 | $ | 42,349 | $ | 73,147 | $ | 39,471 | ||||||||
Warranties issued |
11,642 | 8,970 | 22,981 | 17,167 | ||||||||||||
Changes in liabilities for pre-existing warranties |
(3,382 | ) | | (3,382 | ) | | ||||||||||
Settlements made |
(6,560 | ) | (5,197 | ) | (13,009 | ) | (10,516 | ) | ||||||||
Warranty liability, end of period |
$ | 79,737 | $ | 46,122 | $ | 79,737 | $ | 46,122 | ||||||||
-9-
D.R. HORTON, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
March 31, 2004
NOTE H - STOCK-BASED COMPENSATION
The Company may, with the approval of the Compensation Committee of its Board of Directors, grant to its employees options to purchase a fixed number of shares of its common stock. The Company accounts for stock option grants in accordance with Accounting Principles Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees. The exercise price of the Companys employee stock options generally equals the market price of the underlying stock on the date of grant; therefore, no compensation expense is recognized for the initial grant. The Company adopted the disclosure provisions specified by Statement of Financial Accounting Standard (SFAS) No. 123, Accounting for Stock-Based Compensation, as amended by SFAS No. 148, Accounting for Stock-Based Compensation Transition and Disclosure. SFAS No. 123 and SFAS No. 148 require disclosure of pro forma net income and pro forma net income per share as if the fair value based method had been applied in measuring compensation expense.
In March 2004, the FASB issued a Proposed Statement of Financial Accounting Standard which would amend SFAS No. 123 and require companies that issue share-based payments to record compensation expense based on the fair value of the share-based payment. The Company will adopt the final rules related to the proposed statement when they become effective.
The following table sets forth the effect on net income and earnings per share for the three months and six months ended March 31, 2004 and 2003 as if the fair value based method had been applied (in thousands, except per share data):
Three Months Ended | Six Months Ended | |||||||||||||||
March 31, |
March 31, |
|||||||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||||||
Net income as reported |
$ | 188,557 | $ | 127,835 | $ | 374,171 | $ | 239,663 | ||||||||
Add: Stock-based employee compensation expense
included in reported net income, net of tax |
333 | 356 | 667 | 735 | ||||||||||||
Deduct: Total stock-based employee compensation
expense determined under fair value based method,
net of tax |
(1,397 | ) | (1,424 | ) | (2,795 | ) | (2,872 | ) | ||||||||
Pro forma net income |
$ | 187,493 | $ | 126,767 | $ | 372,043 | $ | 237,526 | ||||||||
Reported basic earnings per share |
$ | 0.81 | $ | 0.58 | $ | 1.61 | $ | 1.09 | ||||||||
Pro forma basic earnings per share |
$ | 0.81 | $ | 0.58 | $ | 1.60 | $ | 1.08 | ||||||||
Reported diluted earnings per share |
$ | 0.80 | $ | 0.57 | $ | 1.58 | $ | 1.08 | ||||||||
Pro forma diluted earnings per share |
$ | 0.79 | $ | 0.57 | $ | 1.57 | $ | 1.07 | ||||||||
The earnings per share amounts for the three months and six months ended March 31, 2004 and 2003 presented above reflect the effect of the three-for-two stock split (effected as a 50% stock dividend), paid on January 12, 2004 to common stockholders of record on December 22, 2003.
In April 2004, the Compensation Committee of the Companys Board of Directors granted stock options to the Companys employees to purchase 3.6 million shares of its common stock. The exercise price of these employee stock options equals the market price of the Companys common stock on the date of grant.
-10-
D.R. HORTON, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)
March 31, 2004
NOTE I - SUMMARIZED FINANCIAL INFORMATION
The 5%, 5⅞%, 6⅞%, 7½%, 7⅞%, 8%, 8⅜%, 8½%, 9⅜% and 10½% Senior Notes, and the 9⅜%, 9¾% and 10½% Senior Subordinated Notes are fully and unconditionally guaranteed, on a joint and several basis, by all of the Companys direct and indirect subsidiaries (Guarantor Subsidiaries), other than financial services subsidiaries and certain other inconsequential subsidiaries (collectively, Non-Guarantor Subsidiaries). Each of the Guarantor Subsidiaries is wholly-owned. In lieu of providing separate audited financial statements for the Guarantor Subsidiaries, consolidated condensed financial statements are presented below. Separate financial statements and other disclosures concerning the Guarantor Subsidiaries are not presented because management has determined that they are not material to investors.
Consolidating Balance Sheet
March 31, 2004
Non-Guarantor | ||||||||||||||||||||||||
Subsidiaries |
||||||||||||||||||||||||
D.R. | Guarantor | Financial | Intercompany | |||||||||||||||||||||
Horton, Inc. |
Subsidiaries |
Services |
Other |
Eliminations |
Total |
|||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
ASSETS |
||||||||||||||||||||||||
Homebuilding: |
||||||||||||||||||||||||
Cash and cash equivalents |
$ | 51,081 | $ | 124,323 | $ | | $ | 14,958 | $ | | $ | 190,362 | ||||||||||||
Advances to and investments in subsidiaries |
5,108,692 | 502,704 | | | (5,611,396 | ) | | |||||||||||||||||
Inventories |
1,132,538 | 4,628,306 | | 74,752 | | 5,835,596 | ||||||||||||||||||
Property and equipment (net) |
15,724 | 54,003 | | 16,656 | | 86,383 | ||||||||||||||||||
Earnest money deposits and other assets |
187,797 | 261,866 | | 14,461 | | 464,124 | ||||||||||||||||||
Excess of cost over net assets acquired |
| 578,900 | | | | 578,900 | ||||||||||||||||||
6,495,832 | 6,150,102 | | 120,827 | (5,611,396 | ) | 7,155,365 | ||||||||||||||||||
Financial services: |
||||||||||||||||||||||||
Cash and cash equivalents |
| | 28,331 | | | 28,331 | ||||||||||||||||||
Mortgage loans held for sale |
| | 432,494 | | | 432,494 | ||||||||||||||||||
Advances to parent/subsidiaries |
| | 10,377 | | (10,377 | ) | | |||||||||||||||||
Other assets |
| | 27,507 | | | 27,507 | ||||||||||||||||||
| | 498,709 | | (10,377 | ) | 488,332 | ||||||||||||||||||
Total Assets |
$ | 6,495,832 | $ | 6,150,102 | $ | 498,709 | $ | 120,827 | $ | (5,621,773 | ) | $ | 7,643,697 | |||||||||||
LIABILITIES & EQUITY |
||||||||||||||||||||||||
Homebuilding: |
||||||||||||||||||||||||
Accounts payable and other liabilities |
$ | 347,603 | $ | 681,022 | $ | | $ | 16,398 | $ | | $ | 1,045,023 | ||||||||||||
Advances from parent/subsidiaries |
| 3,470,251 | | 62,785 | (3,533,036 | ) | | |||||||||||||||||
Notes payable |
2,758,026 | 18,311 | | 4,524 | | 2,780,861 | ||||||||||||||||||
3,105,629 | 4,169,584 | | 83,707 | (3,533,036 | ) | 3,825,884 | ||||||||||||||||||
Financial services: |
||||||||||||||||||||||||
Accounts payable and other liabilities |
| | 12,577 | | | 12,577 | ||||||||||||||||||
Notes payable to financial institutions |
| | 366,864 | | | 366,864 | ||||||||||||||||||
| | 379,441 | | | 379,441 | |||||||||||||||||||
Total Liabilities |
3,105,629 | 4,169,584 | 379,441 | 83,707 | (3,533,036 | ) | 4,205,325 | |||||||||||||||||
Minority interests |
| | 1 | 48,168 | | 48,169 | ||||||||||||||||||
Total Equity |
3,390,203 | 1,980,518 | 119,267 | (11,048 | ) | (2,088,737 | ) | 3,390,203 | ||||||||||||||||
Total Liabilities & Equity |
$ | 6,495,832 | $ | 6,150,102 | $ | 498,709 | $ | 120,827 | $ | (5,621,773 | ) | $ | 7,643,697 | |||||||||||
-11-
D.R. HORTON, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)
March 31, 2004
NOTE I - SUMMARIZED FINANCIAL INFORMATION - (Continued)
Consolidating Balance Sheet
September 30, 2003
Non-Guarantor | ||||||||||||||||||||||||
Subsidiaries |
||||||||||||||||||||||||
D.R. | Guarantor | Financial | Intercompany | |||||||||||||||||||||
Horton, Inc. |
Subsidiaries |
Services |
Other |
Eliminations |
Total |
|||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
ASSETS |
||||||||||||||||||||||||
Homebuilding: |
||||||||||||||||||||||||
Cash and cash equivalents |
$ | 196,104 | $ | 318,994 | $ | | $ | 27,366 | $ | | $ | 542,464 | ||||||||||||
Advances to and investments in subsidiaries |
4,634,619 | 219,927 | | | (4,854,546 | ) | | |||||||||||||||||
Inventories |
957,816 | 3,921,285 | | 203,194 | | 5,082,295 | ||||||||||||||||||
Property and equipment (net) |
13,231 | 51,438 | | 17,006 | | 81,675 | ||||||||||||||||||
Earnest money deposits and other assets |
191,799 | 232,563 | | 12,338 | | 436,700 | ||||||||||||||||||
Excess of cost over net assets acquired |
| 578,900 | | | | 578,900 | ||||||||||||||||||
5,993,569 | 5,323,107 | | 259,904 | (4,854,546 | ) | 6,722,034 | ||||||||||||||||||
Financial services: |
||||||||||||||||||||||||
Cash and cash equivalents |
| | 40,441 | | | 40,441 | ||||||||||||||||||
Mortgage loans held for sale |
| | 485,485 | | | 485,485 | ||||||||||||||||||
Other assets |
| | 31,417 | | | 31,417 | ||||||||||||||||||
| | 557,343 | | | 557,343 | |||||||||||||||||||
Total Assets |
$ | 5,993,569 | $ | 5,323,107 | $ | 557,343 | $ | 259,904 | $ | (4,854,546 | ) | $ | 7,279,377 | |||||||||||
LIABILITIES & EQUITY |
||||||||||||||||||||||||
Homebuilding: |
||||||||||||||||||||||||
Accounts payable and other liabilities |
$ | 450,757 | $ | 613,435 | $ | | $ | 67,727 | $ | | $ | 1,131,919 | ||||||||||||
Advances from parent/subsidiaries |
| 2,999,897 | | 48,944 | (3,048,841 | ) | | |||||||||||||||||
Notes payable |
2,511,552 | 44,458 | | 9,135 | | 2,565,145 | ||||||||||||||||||
2,962,309 | 3,657,790 | | 125,806 | (3,048,841 | ) | 3,697,064 | ||||||||||||||||||
Financial services: |
||||||||||||||||||||||||
Accounts payable and other liabilities |
| | 17,174 | | | 17,174 | ||||||||||||||||||
Advances from parent/subsidiaries |
| | 42,177 | | (42,177 | ) | | |||||||||||||||||
Notes payable to financial institutions |
| | 397,978 | | | 397,978 | ||||||||||||||||||
| | 457,329 | | (42,177 | ) | 415,152 | ||||||||||||||||||
Total Liabilities |
2,962,309 | 3,657,790 | 457,329 | 125,806 | (3,091,018 | ) | 4,112,216 | |||||||||||||||||
Minority interests |
| | 56 | 135,845 | | 135,901 | ||||||||||||||||||
Total Equity |
3,031,260 | 1,665,317 | 99,958 | (1,747 | ) | (1,763,528 | ) | 3,031,260 | ||||||||||||||||
Total Liabilities & Equity |
$ | 5,993,569 | $ | 5,323,107 | $ | 557,343 | $ | 259,904 | $ | (4,854,546 | ) | $ | 7,279,377 | |||||||||||
-12-
D.R. HORTON, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)
March 31, 2004
NOTE I SUMMARIZED FINANCIAL INFORMATION - (Continued)
Consolidating Statement of Income
Three Months Ended March 31, 2004
Non-Guarantor | ||||||||||||||||||||||||
Subsidiaries |
||||||||||||||||||||||||
D.R. | Guarantor | Financial | Intercompany | |||||||||||||||||||||
Horton, Inc. |
Subsidiaries |
Services |
Other |
Eliminations |
Total |
|||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Homebuilding: |
||||||||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Home sales |
$ | 407,405 | $ | 1,823,343 | $ | | $ | 19,783 | $ | | $ | 2,250,531 | ||||||||||||
Land/lot sales |
8,579 | 34,113 | | | | 42,692 | ||||||||||||||||||
415,984 | 1,857,456 | | 19,783 | | 2,293,223 | |||||||||||||||||||
Cost of sales: |
||||||||||||||||||||||||
Home sales |
282,855 | 1,450,327 | | 15,616 | | 1,748,798 | ||||||||||||||||||
Land/lot sales |
4,378 | 22,995 | | | | 27,373 | ||||||||||||||||||
287,233 | 1,473,322 | | 15,616 | | 1,776,171 | |||||||||||||||||||
Gross profit: |
||||||||||||||||||||||||
Home sales |
124,550 | 373,016 | | 4,167 | | 501,733 | ||||||||||||||||||
Land/lot sales |
4,201 | 11,118 | | | | 15,319 | ||||||||||||||||||
128,751 | 384,134 | | 4,167 | | 517,052 | |||||||||||||||||||
Selling, general and administrative
expense |
77,673 | 140,630 | | 1,632 | 2,744 | 222,679 | ||||||||||||||||||
Interest expense |
2,998 | (105 | ) | | 171 | | 3,064 | |||||||||||||||||
Other (income) expense |
(258,516 | ) | (1,664 | ) | | 1,748 | 261,266 | 2,834 | ||||||||||||||||
306,596 | 245,273 | | 616 | (264,010 | ) | 288,475 | ||||||||||||||||||
Financial services: |
||||||||||||||||||||||||
Revenues |
| | 42,040 | | | 42,040 | ||||||||||||||||||
General and administrative expense |
| | 28,955 | | (2,744 | ) | 26,211 | |||||||||||||||||
Interest expense |
| | 1,152 | | | 1,152 | ||||||||||||||||||
Other (income) |
| | (3,444 | ) | | | (3,444 | ) | ||||||||||||||||
| | 15,377 | | 2,744 | 18,121 | |||||||||||||||||||
Income before income taxes |
306,596 | 245,273 | 15,377 | 616 | (261,266 | ) | 306,596 | |||||||||||||||||
Provision for income taxes |
118,039 | 94,430 | 5,920 | 237 | (100,587 | ) | 118,039 | |||||||||||||||||
Net income |
$ | 188,557 | $ | 150,843 | $ | 9,457 | $ | 379 | $ | (160,679 | ) | $ | 188,557 | |||||||||||
-13-
D.R. HORTON, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) - (Continued)
March 31, 2004
NOTE I - SUMMARIZED FINANCIAL INFORMATION - (Continued)
Consolidating Statement of Income
Six Months Ended March 31, 2004
Non-Guarantor | ||||||||||||||||||||||||
Subsidiaries |
||||||||||||||||||||||||
D.R. | Guarantor | Financial | Intercompany | |||||||||||||||||||||
Horton, Inc. |
Subsidiaries |
Services |
Other |
Eliminations |
Total |
|||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Homebuilding: |
||||||||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Home sales |
$ | 745,653 | $ | 3,588,168 | $ | | $ | 51,336 | $ | | $ | 4,385,157 | ||||||||||||
Land/lot sales |
8,624 | 63,050 | | | | 71,674 | ||||||||||||||||||
754,277 | 3,651,218 | | 51,336 | | 4,456,831 | |||||||||||||||||||
Cost of sales: |
||||||||||||||||||||||||
Home sales |
540,764 | 2,824,104 | | 38,255 | | 3,403,123 | ||||||||||||||||||
Land/lot sales |
4,676 | 38,696 | | | | 43,372 | ||||||||||||||||||
545,440 | 2,862,800 | | 38,255 | | 3,446,495 | |||||||||||||||||||
Gross profit: |
||||||||||||||||||||||||
Home sales |
204,889 | 764,064 | | 13,081 | | 982,034 | ||||||||||||||||||
Land/lot sales |
3,948 | 24,354 | | | | 28,302 | ||||||||||||||||||
208,837 | 788,418 | | 13,081 | | 1,010,336 | |||||||||||||||||||
Selling, general and administrative
expense |
145,610 | 279,605 | | 4,559 | 5,425 | 435,199 | ||||||||||||||||||
Interest expense |
2,998 | 102 | | 229 | | 3,329 | ||||||||||||||||||
Other (income) expense |
(548,179 | ) | (3,683 | ) | | 4,226 | 547,858 | 222 | ||||||||||||||||
608,408 | 512,394 | | 4,067 | (553,283 | ) | 571,586 | ||||||||||||||||||
Financial services: |
||||||||||||||||||||||||
Revenues |
| | 82,962 | | | 82,962 | ||||||||||||||||||
General and administrative expense |
| | 57,125 | | (5,425 | ) | 51,700 | |||||||||||||||||
Interest expense |
| | 2,397 | | | 2,397 | ||||||||||||||||||
Other (income) |
| | (7,957 | ) | | | (7,957 | ) | ||||||||||||||||
| | 31,397 | | 5,425 | 36,822 | |||||||||||||||||||
Income before income taxes |
608,408 | 512,394 | 31,397 | 4,067 | (547,858 | ) | 608,408 | |||||||||||||||||
Provision for income taxes |
234,237 | 197,271 | 12,088 | 1,566 | (210,925 | ) | 234,237 | |||||||||||||||||
Net income |
$ | 374,171 | $ | 315,123 | $ | 19,309 | $ | 2,501 | $ | (336,933 | ) | $ | 374,171 | |||||||||||
-14-
D.R. HORTON, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
March 31, 2004
NOTE I SUMMARIZED FINANCIAL INFORMATION (Continued)
Consolidating Statement of Income
Three Months Ended March 31, 2003
Non-Guarantor | ||||||||||||||||||||||||
Subsidiaries |
||||||||||||||||||||||||
D.R. | Guarantor | Financial | Intercompany | |||||||||||||||||||||
Horton, Inc. |
Subsidiaries |
Services |
Other |
Eliminations |
Total |
|||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Homebuilding: |
||||||||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Home sales |
$ | 256,090 | $ | 1,469,744 | $ | | $ | 51,995 | $ | | $ | 1,777,829 | ||||||||||||
Land/lot sales |
2,519 | 88,433 | | | | 90,952 | ||||||||||||||||||
258,609 | 1,558,177 | | 51,995 | | 1,868,781 | |||||||||||||||||||
Cost of sales: |
||||||||||||||||||||||||
Home sales |
200,810 | 1,179,041 | | 39,773 | (87 | ) | 1,419,537 | |||||||||||||||||
Land/lot sales |
6,912 | 69,956 | | | | 76,868 | ||||||||||||||||||
207,722 | 1,248,997 | | 39,773 | (87 | ) | 1,496,405 | ||||||||||||||||||
Gross profit: |
||||||||||||||||||||||||
Home sales |
55,280 | 290,703 | | 12,222 | 87 | 358,292 | ||||||||||||||||||
Land/lot sales |
(4,393 | ) | 18,477 | | | | 14,084 | |||||||||||||||||
50,887 | 309,180 | | 12,222 | 87 | 372,376 | |||||||||||||||||||
Selling, general and
administrative expense |
54,118 | 127,491 | | 3,060 | 2,616 | 187,285 | ||||||||||||||||||
Interest expense |
| (480 | ) | | 487 | | 7 | |||||||||||||||||
Other (income) expense |
(209,417 | ) | (1,426 | ) | | 894 | 209,878 | (71 | ) | |||||||||||||||
206,186 | 183,595 | | 7,781 | (212,407 | ) | 185,155 | ||||||||||||||||||
Financial services: |
||||||||||||||||||||||||
Revenues |
| | 39,766 | | | 39,766 | ||||||||||||||||||
General and administrative expense |
| | 24,851 | | (2,616 | ) | 22,235 | |||||||||||||||||
Interest expense |
| | 1,482 | | | 1,482 | ||||||||||||||||||
Other (income) |
| | (4,982 | ) | | | (4,982 | ) | ||||||||||||||||
| | 18,415 | | 2,616 | 21,031 | |||||||||||||||||||
Income before income taxes |
206,186 | 183,595 | 18,415 | 7,781 | (209,791 | ) | 206,186 | |||||||||||||||||
Provision for income taxes |
78,351 | 69,758 | 7,002 | 2,945 | (79,705 | ) | 78,351 | |||||||||||||||||
Net income |
$ | 127,835 | $ | 113,837 | $ | 11,413 | $ | 4,836 | $ | (130,086 | ) | $ | 127,835 | |||||||||||
-15-
D.R. HORTON, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
March 31, 2004
NOTE I SUMMARIZED FINANCIAL INFORMATION (Continued)
Consolidating Statement of Income
Six Months Ended March 31, 2003
Non-Guarantor | ||||||||||||||||||||||||
Subsidiaries |
||||||||||||||||||||||||
D.R. | Guarantor | Financial | Intercompany | |||||||||||||||||||||
Horton, Inc. |
Subsidiaries |
Services |
Other |
Eliminations |
Total |
|||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Homebuilding: |
||||||||||||||||||||||||
Revenues: |
||||||||||||||||||||||||
Home sales |
$ | 452,975 | $ | 2,916,732 | $ | | $ | 74,571 | $ | | $ | 3,444,278 | ||||||||||||
Land/lot sales |
5,784 | 125,412 | | | | 131,196 | ||||||||||||||||||
458,759 | 3,042,144 | | 74,571 | | 3,575,474 | |||||||||||||||||||
Cost of sales: |
||||||||||||||||||||||||
Home sales |
349,126 | 2,347,750 | | 56,609 | (190 | ) | 2,753,295 | |||||||||||||||||
Land/lot sales |
10,261 | 101,389 | | | | 111,650 | ||||||||||||||||||
359,387 | 2,449,139 | | 56,609 | (190 | ) | 2,864,945 | ||||||||||||||||||
Gross profit: |
||||||||||||||||||||||||
Home sales |
103,849 | 568,982 | | 17,962 | 190 | 690,983 | ||||||||||||||||||
Land/lot sales |
(4,477 | ) | 24,023 | | | | 19,546 | |||||||||||||||||
99,372 | 593,005 | | 17,962 | 190 | 710,529 | |||||||||||||||||||
Selling, general and
administrative expense |
98,601 | 256,779 | | 5,904 | 5,182 | 366,466 | ||||||||||||||||||
Interest expense |
| (463 | ) | | 817 | | 354 | |||||||||||||||||
Other (income) expense |
(384,340 | ) | (3,239 | ) | | 1,398 | 385,905 | (276 | ) | |||||||||||||||
385,111 | 339,928 | | 9,843 | (390,897 | ) | 343,985 | ||||||||||||||||||
Financial services: |
||||||||||||||||||||||||
Revenues |
| | 78,007 | | | 78,007 | ||||||||||||||||||
General and administrative expense |
| | 49,424 | | (5,182 | ) | 44,242 | |||||||||||||||||
Interest expense |
| | 3,549 | | | 3,549 | ||||||||||||||||||
Other (income) |
| | (10,910 | ) | | | (10,910 | ) | ||||||||||||||||
| | 35,944 | | 5,182 | 41,126 | |||||||||||||||||||
Income before income taxes |
385,111 | 339,928 | 35,944 | 9,843 | (385,715 | ) | 385,111 | |||||||||||||||||
Provision for income taxes |
145,448 | 128,383 | 13,575 | 3,718 | (145,676 | ) | 145,448 | |||||||||||||||||
Net income |
$ | 239,663 | $ | 211,545 | $ | 22,369 | $ | 6,125 | $ | (240,039 | ) | $ | 239,663 | |||||||||||
-16-
D.R. HORTON, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
March 31, 2004
NOTE I SUMMARIZED FINANCIAL INFORMATION (Continued)
Consolidating Statement of Cash Flows
Six Months Ended March 31, 2004
Non-Guarantor | ||||||||||||||||||||||||
Subsidiaries |
||||||||||||||||||||||||
D.R. | Guarantor | Financial | Intercompany | |||||||||||||||||||||
Horton, Inc. |
Subsidiaries |
Services |
Other |
Eliminations |
Total |
|||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
OPERATING ACTIVITIES |
||||||||||||||||||||||||
Net income |
$ | 374,171 | $ | 315,123 | $ | 19,309 | $ | 2,501 | $ | (336,933 | ) | $ | 374,171 | |||||||||||
Adjustments to reconcile net income to net
cash provided by (used in) operating
activities: |
||||||||||||||||||||||||
Depreciation and amortization |
3,583 | 16,668 | 992 | 635 | | 21,878 | ||||||||||||||||||
Amortization of debt premiums, discounts
and fees |
4,057 | | | | | 4,057 | ||||||||||||||||||
Changes in operating assets and liabilities: |
||||||||||||||||||||||||
(Increase) decrease in inventories |
(131,529 | ) | (705,005 | ) | | 1,270 | | (835,264 | ) | |||||||||||||||
(Increase) decrease in earnest money
deposits and other assets |
(716 | ) | (29,739 | ) | 4,323 | (2,123 | ) | | (28,255 | ) | ||||||||||||||
Decrease in mortgage loans held for sale |
| | 52,991 | | | 52,991 | ||||||||||||||||||
(Decrease) increase in accounts payable
and other liabilities |
(100,278 | ) | 67,587 | (4,652 | ) | (11,834 | ) | | (49,177 | ) | ||||||||||||||
Net cash provided by (used in) operating
activities |
149,288 | (335,366 | ) | 72,963 | (9,551 | ) | (336,933 | ) | (459,599 | ) | ||||||||||||||
INVESTING ACTIVITIES |
||||||||||||||||||||||||
Net purchases of property and equipment |
(4,992 | ) | (17,933 | ) | (1,405 | ) | (285 | ) | | (24,615 | ) | |||||||||||||
Net cash used in investing activities |
(4,992 | ) | (17,933 | ) | (1,405 | ) | (285 | ) | | (24,615 | ) | |||||||||||||
FINANCING ACTIVITIES |
||||||||||||||||||||||||
Net change in notes payable |
196,975 | (24,689 | ) | (31,114 | ) | (1,982 | ) | | 139,190 | |||||||||||||||
(Decrease) increase in intercompany payables |
(467,106 | ) | 183,317 | (52,554 | ) | (590 | ) | 336,933 | | |||||||||||||||
Proceeds from stock associated with certain
employee benefit plans |
10,392 | | | | | 10,392 | ||||||||||||||||||
Cash dividends/distributions paid |
(29,580 | ) | | | | | (29,580 | ) | ||||||||||||||||
Net cash (used in) provided by financing
activities |
(289,319 | ) | 158,628 | (83,668 | ) | (2,572 | ) | 336,933 | 120,002 | |||||||||||||||
Decrease in cash |
(145,023 | ) | (194,671 | ) | (12,110 | ) | (12,408 | ) | | (364,212 | ) | |||||||||||||
Cash at beginning of period |
196,104 | 318,994 | 40,441 | 27,366 | | 582,905 | ||||||||||||||||||
Cash at end of period |
$ | 51,081 | $ | 124,323 | $ | 28,331 | $ | 14,958 | $ | | $ | 218,693 | ||||||||||||
-17-
D.R. HORTON, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) (Continued)
March 31, 2004
NOTE I SUMMARIZED FINANCIAL INFORMATION (Continued)
Consolidating Statement of Cash Flows
Six Months Ended March 31, 2003
Non-Guarantor | ||||||||||||||||||||||||
Subsidiaries |
||||||||||||||||||||||||
D.R. | Guarantor | Financial | Intercompany | |||||||||||||||||||||
Horton, Inc. |
Subsidiaries |
Services |
Other |
Eliminations |
Total |
|||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
OPERATING ACTIVITIES |
||||||||||||||||||||||||
Net income |
$ | 239,663 | $ | 211,545 | $ | 22,369 | $ | 6,125 | $ | (240,039 | ) | $ | 239,663 | |||||||||||
Adjustments to reconcile net income to net
cash provided by (used in) operating
activities: |
||||||||||||||||||||||||
Depreciation and amortization |
2,592 | 14,625 | 854 | 713 | | 18,784 | ||||||||||||||||||
Amortization of debt premiums, discounts
and fees |
3,559 | | | | | 3,559 | ||||||||||||||||||
Changes in operating assets and liabilities: |
||||||||||||||||||||||||
Increase in inventories |
(106,422 | ) | (250,482 | ) | | (1,206 | ) | (124 | ) | (358,234 | ) | |||||||||||||
Decrease (increase) in earnest money
deposits and other assets |
54,223 | 5,003 | 4,087 | 3,519 | (4,668 | ) | 62,164 | |||||||||||||||||
Decrease in mortgage loans held for sale |
| | 39,414 | | | 39,414 | ||||||||||||||||||
(Decrease) increase in accounts payable
and other liabilities |
(52,829 | ) | 17,999 | 104 | 9,657 | 24 | (25,045 | ) | ||||||||||||||||
Net cash provided by (used in) operating
activities |
140,786 | (1,310 | ) | 66,828 | 18,808 | (244,807 | ) | (19,695 | ) | |||||||||||||||
INVESTING ACTIVITIES |
||||||||||||||||||||||||
Net purchases of property and equipment |
(2,773 | ) | (17,286 | ) | (917 | ) | (1,223 | ) | | (22,199 | ) | |||||||||||||
Net cash used in investing activities |
(2,773 | ) | (17,286 | ) | (917 | ) | (1,223 | ) | | (22,199 | ) | |||||||||||||
FINANCING ACTIVITIES |
||||||||||||||||||||||||
Net change in notes payable |
252,105 | (6,516 | ) | (65,742 | ) | (9,898 | ) | | 169,949 | |||||||||||||||
(Decrease) increase in intercompany payables |
(345,197 | ) | 94,675 | 13,932 | (8,217 | ) | 244,807 | | ||||||||||||||||
Proceeds from stock associated with certain
employee benefit plans |
3,660 | | | | | 3,660 | ||||||||||||||||||
Purchase of treasury stock |
(29,522 | ) | | | | | (29,522 | ) | ||||||||||||||||
Cash dividends/distributions paid |
(19,059 | ) | | | | | (19,059 | ) | ||||||||||||||||
Net cash (used in) provided by financing
activities |
(138,013 | ) | 88,159 | (51,810 | ) | (18,115 | ) | 244,807 | 125,028 | |||||||||||||||
Increase (decrease) in cash |
| 69,563 | 14,101 | (530 | ) | | 83,134 | |||||||||||||||||
Cash at beginning of period |
| 80,273 | 12,238 | 11,833 | | 104,344 | ||||||||||||||||||
Cash at end of period |
$ | | $ | 149,836 | $ | 26,339 | $ | 11,303 | $ | | $ | 187,478 | ||||||||||||
-18-
ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
CRITICAL ACCOUNTING POLICIES
There have been no significant changes to our critical accounting policies during the six months ended March 31, 2004, as compared to those we disclosed in Managements Discussion and Analysis of Financial Condition and Results of Operations included in the Annual Report on Form 10-K for the year ended September 30, 2003.
RESULTS OF OPERATIONS - CONSOLIDATED
We provide homebuilding services in 21 states and 51 markets through our 41 homebuilding divisions. Through our financial services operations, we also provide mortgage banking and title agency services in many of these same markets.
Three Months Ended March 31, 2004 Compared to Three Months Ended March 31, 2003
Consolidated revenues for the three months ended March 31, 2004, increased 22.4%, to $2,335.3 million, from $1,908.5 million for the comparable period of 2003, due to increases in both homebuilding and financial services revenues.
Income before income taxes for the three months ended March 31, 2004, increased 48.7%, to $306.6 million, from $206.2 million for the comparable period of 2003. As a percentage of revenues, income before income taxes for the three months ended March 31, 2004, increased 2.3 percentage points, to 13.1% from 10.8% for the comparable period of 2003. The primary factor contributing to this improvement was a 2.7 percentage point increase in the homebuilding segments pre-tax operating margin, which was partially offset by a decrease in the pre-tax operating margin in our financial services segment.
The consolidated provision for income taxes increased 50.7%, to $118.0 million for the three months ended March 31, 2004, from $78.4 million for the same period of 2003, due primarily to the corresponding increase in income before income taxes. The effective income tax rate for the three months ended March 31, 2004 increased to 38.5%, from 38.0% for the comparable period of 2003, due primarily to increases in pre-tax income in states with higher tax rates.
Six Months Ended March 31, 2004 Compared to Six Months Ended March 31, 2003
Consolidated revenues for the six months ended March 31, 2004, increased 24.3%, to $4,539.8 million, from $3,653.5 million for the comparable period of 2003, due to increases in both homebuilding and financial services revenues.
Income before income taxes for the six months ended March 31, 2004, increased 58.0%, to $608.4 million, from $385.1 million for the comparable period of 2003. As a percentage of revenues, income before income taxes for the six months ended March 31, 2004, increased 2.9 percentage points, to 13.4% from 10.5% for the comparable period of 2003. The primary factor contributing to this improvement was a 3.2 percentage point increase in the homebuilding segments pre-tax operating margin, which was partially offset by a decrease in the pre-tax operating margin in our financial services segment.
The consolidated provision for income taxes increased 61.0%, to $234.2 million for the six months ended March 31, 2004, from $145.4 million for the same period of 2003, due primarily to the corresponding increase in income before income taxes. The effective income tax rate for the six months ended March 31, 2004 increased to 38.5%, from 37.8% for the comparable period of 2003, due primarily to increases in pre-tax income in states with higher tax rates.
-19-
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
RESULTS OF OPERATIONS - HOMEBUILDING
The following tables set forth certain operating and financial data for our homebuilding activities ($ in millions):
Three Months Ended March 31, |
Six Months Ended March 31, |
|||||||||||||||||||||||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||||||||||||||||||||||
Homes | Homes | Homes | Homes | |||||||||||||||||||||||||||||
Homes Closed | Closed |
Revenues |
Closed |
Revenues |
Closed |
Revenues |
Closed |
Revenues |
||||||||||||||||||||||||
Mid-Atlantic |
801 | $ | 180.5 | 743 | $ | 154.5 | 1,643 | $ | 362.0 | 1,408 | $ | 288.7 | ||||||||||||||||||||
Midwest |
443 | 119.2 | 441 | 107.6 | 887 | 238.5 | 867 | 217.1 | ||||||||||||||||||||||||
Southeast |
1,282 | 251.5 | 979 | 167.7 | 2,403 | 469.0 | 1,926 | 325.0 | ||||||||||||||||||||||||
Southwest |
4,432 | 729.5 | 3,277 | 552.3 | 8,373 | 1,370.9 | 6,357 | 1,070.2 | ||||||||||||||||||||||||
West |
2,865 | 969.8 | 2,448 | 795.7 | 5,759 | 1,944.8 | 4,844 | 1,543.3 | ||||||||||||||||||||||||
9,823 | $ | 2,250.5 | 7,888 | $ | 1,777.8 | 19,065 | $ | 4,385.2 | 15,402 | $ | 3,444.3 | |||||||||||||||||||||
Three Months Ended March 31, |
Six Months Ended March 31, |
|||||||||||||||||||||||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||||||||||||||||||||||
Homes | Homes | Homes | Homes | |||||||||||||||||||||||||||||
Net New Sales Orders | Sold |
$ |
Sold |
$ |
Sold |
$ |
Sold |
$ |
||||||||||||||||||||||||
Mid-Atlantic |
1,034 | $ | 277.3 | 993 | $ | 215.1 | 1,749 | $ | 444.0 | 1,714 | $ | 361.0 | ||||||||||||||||||||
Midwest |
620 | 175.1 | 522 | 140.7 | 1,031 | 300.3 | 951 | 247.6 | ||||||||||||||||||||||||
Southeast |
1,758 | 365.0 | 1,152 | 215.5 | 2,931 | 616.6 | 2,101 | 385.4 | ||||||||||||||||||||||||
Southwest |
5,435 | 906.1 | 4,473 | 740.2 | 8,715 | 1,460.9 | 7,244 | 1,209.1 | ||||||||||||||||||||||||
West |
4,633 | 1,610.3 | 3,408 | 1,128.0 | 7,288 | 2,545.7 | 5,790 | 1,934.9 | ||||||||||||||||||||||||
13,480 | $ | 3,333.8 | 10,548 | $ | 2,439.5 | 21,714 | $ | 5,367.5 | 17,800 | $ | 4,138.0 | |||||||||||||||||||||
March 31, 2004 |
March 31, 2003 |
|||||||||||||||
Sales Backlog | Homes |
$ |
Homes |
$ |
||||||||||||
Mid-Atlantic |
1,708 | $ | 452.8 | 1,559 | $ | 337.2 | ||||||||||
Midwest |
1,125 | 340.7 | 1,000 | 269.0 | ||||||||||||
Southeast |
2,351 | 511.8 | 1,844 | 335.1 | ||||||||||||
Southwest |
7,018 | 1,210.9 | 6,073 | 1,026.6 | ||||||||||||
West |
5,935 | 2,119.5 | 4,619 | 1,551.0 | ||||||||||||
18,137 | $ | 4,635.7 | 15,095 | $ | 3,518.9 | |||||||||||
Our market regions consist of the following markets:
Mid-Atlantic
|
Baltimore, Charleston, Charlotte, Columbia, Greensboro, Greenville, Hilton Head, Maryland-D.C., Myrtle Beach, New Jersey, Philadelphia, Raleigh/Durham, Savannah and Virginia-D.C. | |
Midwest
|
Chicago and Minneapolis/St. Paul | |
Southeast
|
Atlanta, Birmingham, Fort Myers/Naples, Jacksonville, Miami/West Palm Beach, Orlando and Tampa | |
Southwest
|
Albuquerque, Austin, Dallas, Fort Worth, Houston, Killeen (Texas), Laredo (Texas), Phoenix, Rio Grande Valley (Texas), San Antonio and Tucson | |
West
|
Bend (Oregon), Colorado Springs, Denver, Fort Collins, Hawaii, Inland Empire (Southern California), Las Vegas, Los Angeles, Oakland, Orange County, Portland, Sacramento, Salt Lake City, San Diego, San Francisco, Seattle/Tacoma and Ventura County |
-20-
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Percentages of Total Homebuilding Revenues |
||||||||||||||||
Three Months Ended | Six Months Ended | |||||||||||||||
March 31, |
March 31, |
|||||||||||||||
Homebuilding Operating Margin Analysis | 2004 |
2003 |
2004 |
2003 |
||||||||||||
Gross profit |
22.5 | % | 19.9 | % | 22.7 | % | 19.9 | % | ||||||||
Selling, general and administrative expense |
(9.7 | ) | (10.0 | ) | (9.8 | ) | (10.3 | ) | ||||||||
Interest expense |
(0.1 | ) | | (0.1 | ) | | ||||||||||
Other expense |
(0.1 | ) | | | | |||||||||||
Income before income taxes |
12.6 | % | 9.9 | % | 12.8 | % | 9.6 | % | ||||||||
Three Months Ended March 31, 2004 Compared to Three Months Ended March 31, 2003
Revenues from homebuilding activities increased 22.7%, to $2,293.2 million (9,823 homes closed) for the three months ended March 31, 2004, from $1,868.8 million (7,888 homes closed) for the comparable period of 2003. Revenues from home sales increased in all of our five market regions, with percentage increases ranging from 10.8% in the Midwest region to 50.0% in the Southeast. The increases in both revenues and homes closed were due to strong housing demand throughout the majority of our markets. The average selling price of homes closed during the three months ended March 31, 2004 was $229,100, up 1.6% from $225,400 for the same period in 2003.
The value of net new sales orders increased 36.7% to $3,333.8 million (13,480 homes) for the three months ended March 31, 2004, from $2,439.5 million (10,548 homes) for the same period of 2003. The value of net new sales orders increased in all of our five market regions, with percentage increases ranging from 22.4% in the Southwest region to 69.3% in the Southeast region. The increases in both the value and number of new sales orders were due to strong housing demand throughout the majority of our markets. The average price of a net new sales order in the three months ended March 31, 2004 was $247,300, up 6.9% from the $231,300 average in the comparable period of 2003. Increases in the average prices of net new sales orders occurred in all of our five market regions, ranging from 0.7% in the Southwest region to 23.8% in the Mid-Atlantic region.
At March 31, 2004, the value of our backlog of sales orders was $4,635.7 million (18,137 homes), up 31.7% from $3,518.9 million (15,095 homes) at March 31, 2003. The value of our backlog of sales orders was up in all of our five market regions, with percentage increases ranging from 18.0% in the Southwest to 52.7% in the Southeast. The average sales price of homes in sales backlog was $255,600 at March 31, 2004, up 9.7% from the average price of $233,100 at March 31, 2003. The average sales price of homes in our sales backlog increased in all of our five market regions, with percentage increases ranging from 2.1% in the Southwest to 22.6% in the Mid-Atlantic.
Gross profit increased by 38.9%, to $517.1 million for the three months ended March 31, 2004, from $372.4 million for the comparable period of 2003. The increase in gross profit was primarily attributable to the increase in revenues. Gross profit from home sales as a percentage of home sales revenues increased 2.1 percentage points, to 22.3% for the three months ended March 31, 2004, from 20.2% for the comparable period of 2003. The improvement in gross profit from home sales as a percentage of revenue is attributable to our ability to increase home prices due to the strong housing demand in many of our markets and lower construction costs resulting from our ongoing efforts to reduce costs as we achieve greater economies of scale. For these same reasons, and due to an increase in the gross profit from land/lot sales as a percentage of land/lot sales revenue, total homebuilding gross profit as a percentage of total homebuilding revenues increased 2.6 percentage points, to 22.5% in the three months ended March 31, 2004, from 19.9% in the comparable period of 2003.
Selling, general and administrative (SG&A) expenses from homebuilding activities increased by 18.9%, to $222.7 million in the three months ended March 31, 2004, from $187.3 million in the comparable period of 2003. As a percentage of homebuilding revenues, SG&A expenses decreased 0.3 percentage points, to 9.7% for the three months ended March 31, 2004, from 10.0% in the comparable period of 2003. The improvement in SG&A expenses as a percent of revenue was attributable to our ongoing cost control efforts and our ability to generate higher revenue levels while leveraging existing fixed SG&A costs.
-21-
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Interest expense associated with homebuilding activities was $3.1 million for the three months ended March 31, 2004 compared to a negligible amount in the comparable period of 2003. During the three months ended March 31, 2004 and 2003, inventory under construction or development was larger than our interest-bearing debt; therefore, virtually all of the total homebuilding interest incurred was capitalized to inventory in both periods, except for $3.1 million in unamortized issuance costs associated with our restructured and amended revolving credit facility which were expensed during the three months ended March 31, 2004. Capitalized interest and other financing costs are included in cost of sales at the time homes are closed.
Other expense associated with homebuilding activities was $2.8 million in the three months ended March 31, 2004, compared to $0.1 million of other income in the comparable period of 2003. The expense in the three months ended March 31, 2004 was due primarily to a decrease in the fair value of our interest rate swap agreements.
Six Months Ended March 31, 2004 Compared to Six Months Ended March 31, 2003
Revenues from homebuilding activities increased 24.7%, to $4,456.8 million (19,065 homes closed) for the six months ended March 31, 2004, from $3,575.5 million (15,402 homes closed) for the comparable period of 2003. Revenues from home sales increased in all of our five market regions, with percentage increases ranging from 9.9% in the Midwest region to 44.3% in the Southeast. The increases in both revenues and homes closed were due to strong housing demand throughout the majority of our markets. The average selling price of homes closed during the six months ended March 31, 2004 was $230,000, up 2.9% from $223,600 for the same period in 2003.
The value of net new sales orders increased 29.7% to $5,367.5 million (21,714 homes) for the six months ended March 31, 2004, from $4,138.0 million (17,800 homes) for the same period of 2003. The value of net new sales orders increased in all of our five market regions, with percentage increases ranging from 20.8% in the Southwest region to 60.0% in the Southeast region. The increases in both the value and number of new sales orders were due to strong housing demand throughout the majority of our markets. The average price of a net new sales order in the six months ended March 31, 2004 was $247,200, up 6.3% from the $232,500 average in the comparable period of 2003. Increases in the average prices of net new sales orders occurred in all of our five market regions, ranging from 0.4% in the Southwest region to 20.5% in the Mid-Atlantic region.
Gross profit increased by 42.2%, to $1,010.3 million for the six months ended March 31, 2004, from $710.5 million for the comparable period of 2003. The increase in gross profit was primarily attributable to the increase in revenues. Gross profit from home sales as a percentage of home sales revenues increased 2.3 percentage points, to 22.4% for the six months ended March 31, 2004, from 20.1% for the comparable period of 2003. The improvement in gross profit from home sales as a percentage of revenue is attributable to our ability to increase home prices due to the strong housing demand in many of our markets and lower construction costs resulting from our ongoing efforts to reduce costs as we achieve greater economies of scale. For these same reasons, and due to an increase in the gross profit from land/lot sales as a percentage of land/lot sales revenue, total homebuilding gross profit as a percentage of total homebuilding revenues increased 2.8 percentage points, to 22.7% in the six months ended March 31, 2004, from 19.9% in the comparable period of 2003.
Selling, general and administrative (SG&A) expenses from homebuilding activities increased by 18.8%, to $435.2 million in the six months ended March 31, 2004, from $366.5 million in the comparable period of 2003. As a percentage of homebuilding revenues, SG&A expenses decreased 0.5 percentage points, to 9.8% for the six months ended March 31, 2004, from 10.3% in the comparable period of 2003. The improvement in SG&A expenses as a percent of revenue was attributable to our ongoing cost control efforts and our ability to generate higher revenue levels while leveraging existing fixed SG&A costs.
Interest expense associated with homebuilding activities was $3.3 million for the six months ended March 31, 2004 compared to $0.4 million in the comparable period of 2003. During the six months ended March 31, 2004 and 2003, inventory under construction or development was larger than our interest-bearing debt; therefore, virtually all of the total homebuilding interest incurred was capitalized to inventory, except for $3.1 million in unamortized issuance costs associated with our restructured and amended revolving credit facility which were expensed during the six
-22-
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
months ended March 31, 2004. During both periods, we expensed the portion of incurred interest and other financing costs which could not be capitalized to inventory. Capitalized interest and other financing costs are included in cost of sales at the time homes are closed.
RESULTS OF OPERATIONS - FINANCIAL SERVICES
Financial services include mortgage financing and title insurance agency and closing services, primarily related to purchases of homes we build and sell. Mortgage services are provided in Arizona, California, Colorado, Florida, Georgia, Hawaii, Illinois, Maryland, Minnesota, Nevada, New Mexico, North Carolina, Oregon, South Carolina, Texas, Virginia and Washington. Title agency and closing services are provided in Arizona, Florida, Georgia, Maryland, Minnesota, New Jersey, Texas and Virginia. The following table summarizes financial and other information for our financial services operations:
Three Months Ended | Six Months Ended | |||||||||||||||
March 31, |
March 31, |
|||||||||||||||
2004 |
2003 |
2004 |
2003 |
|||||||||||||
($ in thousands) | ||||||||||||||||
Number of loans originated |
7,410 | 6,374 | 14,157 | 12,602 | ||||||||||||
Loan origination fees |
$ | 8,106 | $ | 7,200 | $ | 15,221 | $ | 13,932 | ||||||||
Sale of servicing rights and gains from sale of mortgages |
19,449 | 21,046 | 41,063 | 41,180 | ||||||||||||
Other revenues |
5,235 | 3,873 | 9,264 | 7,508 | ||||||||||||
Total mortgage banking revenues |
32,790 | 32,119 | 65,548 | 62,620 | ||||||||||||
Title policy premiums, net |
9,250 | 7,647 | 17,414 | 15,387 | ||||||||||||
Total revenues |
42,040 | 39,766 | 82,962 | 78,007 | ||||||||||||
General and administrative expense |
26,211 | 22,235 | 51,700 | 44,242 | ||||||||||||
Interest expense |
1,152 | 1,482 | 2,397 | 3,549 | ||||||||||||
Interest/other (income) |
(3,444 | ) | (4,982 | ) | (7,957 | ) | (10,910 | ) | ||||||||
Income before income taxes |
$ | 18,121 | $ | 21,031 | $ | 36,822 | $ | 41,126 | ||||||||
Three Months Ended March 31, 2004 Compared to Three Months Ended March 31, 2003
Revenues from the financial services segment increased 5.7%, to $42.0 million in the three months ended March 31, 2004, from $39.8 million in the comparable period of 2003. The increase in financial services revenues was primarily due to increases in loan originations and title services provided to customers of our homebuilding segment. General and administrative expenses associated with financial services increased 17.9%, to $26.2 million in the three months ended March 31, 2004, from $22.2 million in the comparable period of 2003. As a percentage of financial services revenues, general and administrative expenses increased 6.4 percentage points, to 62.3% in the three months ended March 31, 2004, from 55.9% in the comparable period in 2003. The increase in general and administrative expenses as a percentage of financial services revenue and the 13.8% decrease in income before income taxes were due primarily to changes in the product mix of mortgage loans originated and sold and decreased competition in the mortgage industry, which resulted in a decline in the amount of mortgage revenue earned per loan, as well as increased costs associated with expanding our mortgage operations into California.
Six Months Ended March 31, 2004 Compared to Six Months Ended March 31, 2003
Revenues from the financial services segment increased 6.4%, to $83.0 million in the six months ended March 31, 2004, from $78.0 million in the comparable period of 2003. The increase in financial services revenues was primarily due to increases in loan originations and title services provided to customers of our homebuilding segment. General and administrative expenses associated with financial services increased 16.9%, to $51.7 million in the six months ended March 31, 2004, from $44.2 million in the comparable period of 2003. As a percentage of financial services revenues, general and administrative expenses increased 5.6 percentage points, to 62.3% in the six months ended March 31, 2004, from 56.7% in the comparable period in 2003. The increase in general and administrative expenses as a percentage of financial services revenue and the 10.5% decrease in income before income taxes were
-23-
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
due primarily to changes in the product mix of mortgage loans originated and sold and increased competition in the mortgage industry, which resulted in a decline in the amount of mortgage revenue earned per loan, as well as increased costs associated with expanding our mortgage operations into California.
FINANCIAL CONDITION, LIQUIDITY AND CAPITAL RESOURCES
At March 31, 2004, we had available cash and cash equivalents of $218.7 million. Inventories (including finished homes, construction in progress, developed residential lots and other land and consolidated land inventory not owned) at March 31, 2004, had increased by $753.3 million since September 30, 2003 to support our seasonally higher closings which normally occur during our third and fourth fiscal quarters. The inventory increase was financed by using available cash, retaining earnings and borrowing under our revolving credit facility. Our ratio of homebuilding notes payable (net of cash) to total capital at March 31, 2004, increased 3.3 percentage points, to 43.3% from 40.0% at September 30, 2003, due to our use of available cash to fund the inventory increase. The stockholders equity to total assets ratio increased 2.8 percentage points, to 44.4% at March 31, 2004, from 41.6% at September 30, 2003.
In March 2004, we restructured and amended our existing unsecured revolving credit facility, increasing it to $1 billion and extending its maturity to March 25, 2008. The new facility includes a $350 million letter of credit sub-facility and an uncommitted $250 million accordion feature, under which the facility may be increased to $1.25 billion. The facility is guaranteed by substantially all of our wholly-owned subsidiaries other than our financial services subsidiaries. At March 31, 2004, we had outstanding homebuilding debt of $2,780.9 million. Under our revolving credit facility, we had $50 million cash borrowings outstanding at March 31, 2004 and no outstanding cash borrowings at September 30, 2003. Under the debt covenants associated with the revolving credit facility, our additional homebuilding borrowing capacity under the facility is limited to the lesser of the unused portion of the facility, $863.3 million at March 31, 2004, or an amount determined under a borrowing base arrangement. Under the borrowing base limitation, the sum of our senior debt and the amount drawn on our revolving credit facility may not exceed certain percentages of the various categories of our unencumbered inventory. At March 31, 2004, the borrowing base arrangement would have limited our additional borrowing capacity from any source to $2,049.9 million. At March 31, 2004, we were in compliance with all of the covenants, limitations and restrictions that form a part of our public debt obligations and our bank revolving credit facility. We have entered into multi-year interest rate swap agreements, maturing in 2008 and aggregating a notional amount of $200 million, that have the effect of fixing the interest rate on a portion of the variable rate revolving credit facility at 5.1%.
At March 31, 2004, our financial services segment had mortgage loans held for sale of $432.5 million and loan commitments for $446.8 million. We hedge the interest rate risk on these mortgage loans and mortgage loan commitments through the use of best-efforts whole loan delivery commitments, forward sales of mortgage-backed securities and the infrequent purchase of options on financial instruments. Changes in the value of these derivative instruments are recognized in current earnings as are the changes in the value of the funded loans. Such gains and losses have not significantly affected our financial services results of operations.
In April 2004, our wholly-owned mortgage company restructured and amended its mortgage warehouse loan facility, increasing the facility to $300 million and extending its maturity to April 8, 2005. The mortgage warehouse facility is secured by certain mortgage loans held for sale. The mortgage warehouse facility is not guaranteed by either the parent company or any of the subsidiaries that guarantee our homebuilding debt. At March 31, 2004, $216.9 million had been drawn under the mortgage warehouse facility.
Our wholly-owned mortgage company also has a $300 million commercial paper conduit facility (the CP conduit facility), which expires on June 29, 2006, the terms of which are renewable annually by the sponsoring banks. The CP conduit facility is also secured by certain mortgage loans held for sale and is not guaranteed by either the parent company or any of the subsidiaries that guarantee our homebuilding debt. As of March 31, 2004, $150 million had been drawn under the CP conduit facility. The mortgage loans pledged to secure the CP conduit facility are used as collateral for asset backed commercial paper issued by multi-seller conduits in the commercial paper market at rates that are more attractive than those applicable to the mortgage warehouse facility. All mortgage company activities
-24-
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
are financed with the mortgage warehouse facility, the CP conduit facility or internally generated funds. Both of the financial services credit facilities contain financial covenants with which we are in compliance.
In January 2004, we issued $200 million of 5% Senior notes due 2009. The primary purpose of this offering was to provide capital to repay at maturity the approximately $150 million aggregate principal amount outstanding of our 8⅜% Senior notes, due June 15, 2004. These notes are guaranteed by substantially all of our wholly-owned subsidiaries other than our financial services subsidiaries.
We have historically funded our home construction, lot and land purchases and acquisitions with internally generated funds, borrowings under our credit facilities and the issuance of new debt or equity securities. At March 31, 2004, under currently effective shelf registration statements, we had approximately 22.5 million shares of common stock available to effect, in whole or in part, possible future acquisitions and the capacity to issue new debt or equity securities amounting to $285 million. In the future, we intend to continue to maintain effective shelf registration statements that will facilitate access to the capital markets. We believe that our current cash position, our cash generation capabilities, the amounts available under our revolving line of credit agreements and our ability to access the capital markets in a timely manner with our existing shelf registration statements are adequate to meet our cash needs for the foreseeable future.
On December 1, 2003, our Board of Directors declared a three-for-two common stock split (effected as a 50% stock dividend), which was paid on January 12, 2004 to stockholders of record on December 22, 2003.
During the three months ended March 31, 2004, our Board of Directors declared a quarterly cash dividend of $0.08 per common share, which was paid on February 13, 2004 to stockholders of record on January 30, 2004. In April 2004, our Board of Directors declared a cash dividend of $0.08 per common share, payable on May 21, 2004 to stockholders of record on May 7, 2004.
Except for ordinary expenditures for the construction of homes and the acquisition of land and lots for development and sale of homes, at March 31, 2004, we had no material commitments for capital expenditures.
OFF-BALANCE SHEET ARRANGEMENTS
In the ordinary course of business, we enter into land and lot option purchase contracts in order to procure land or lots for the construction of homes. Lot option contracts enable us to control significant lot positions with a minimal capital investment and substantially reduces the risks associated with land ownership and development. At March 31, 2004, we had $184.4 million in deposits to purchase land and lots with a total purchase price of $3.5 billion.
In the normal course of business, we provide standby letters of credit and performance bonds, issued by third parties, to secure performance under various contracts. At March 31, 2004, outstanding standby letters of credit and performance bonds, the majority of which mature in less than one year, were $107.4 million and $1,220.4 million, respectively.
LAND AND LOT POSITION
At March 31, 2004, about 52% of our total lot position of 200,471 lots was controlled under option or similar contracts. A summary of our land/lot position at March 31, 2004 is:
Finished lots owned |
23,865 | |||
Lots under development owned |
72,013 | |||
Total lots owned |
95,878 | |||
Lots controlled under lot option and similar contracts |
104,593 | |||
Total land/lot position |
200,471 | |||
-25-
MANAGEMENTS DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
SEASONALITY
We have historically experienced variability in our results of operations from quarter to quarter due to the seasonal nature of the homebuilding business. Historically, we have closed a greater number of homes in our third and fourth fiscal quarters than in our first and second fiscal quarters. As a result, our revenues and net income have been higher in the third and fourth quarters of our fiscal year. In fiscal 2003, 58% of our consolidated revenues and 62% of our net income were attributable to our operations in the third and fourth fiscal quarters.
SAFE HARBOR STATEMENT
Certain statements contained in this report, as well as in other materials we have filed or will file with the Securities and Exchange Commission, statements made by us in periodic press releases and oral statements we make to analysts, stockholders and the press in the course of presentations about us, may be construed as forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements typically include the words anticipate, believe, expect, estimate, project, and future. Any or all of the forward-looking statements included in this report and in any other of our reports or public statements may turn out to be inaccurate due to known or unknown risks and uncertainties. As a result, actual results may differ materially from the results discussed in and anticipated by the forward-looking statements. The following risks and uncertainties relevant to our business include factors we believe could adversely affect us. Other factors beyond those listed below could also adversely affect us. They include, but are not limited to:
| changes in general economic, real estate and other conditions; | |||
| changes in interest rates and the availability of mortgage financing; | |||
| governmental regulations and environmental matters; | |||
| our substantial leverage; | |||
| competitive conditions within our industry; | |||
| the availability of capital; | |||
| our ability to effect our growth strategies successfully. |
We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise. However, any further disclosures made on related subjects in subsequent reports on Forms 10-K, 10-Q and 8-K should be consulted. Additional information about issues that could lead to material changes in performance is contained in our annual report on Form 10-K, which is filed with the Securities and Exchange Commission.
-26-
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are subject to market risks related to fluctuations in interest rates on our debt obligations, mortgage loans held for sale and interest rate lock commitments. We utilize derivative instruments, including interest rate swaps, to mitigate our exposure to changes in interest rates on our debt. We also utilize best-efforts whole loan delivery commitments, forward sales of mortgage-backed securities and the infrequent purchase of options on financial instruments to mitigate the interest rate risk associated with our financial services segment.
Our interest rate swaps were not designated as hedges under SFAS No. 133 when it was adopted on October 1, 2000. We are exposed to market risk associated with changes in the fair values of the swaps, and such changes must be reflected in our income statements.
Our mortgage company is exposed to interest rate risk associated with its mortgage loan origination services. Interest rate lock commitments (IRLCs) are extended to borrowers who have applied for loan funding and who meet certain defined credit and underwriting criteria. Typically, the IRLCs will have a duration of less than six months. Some IRLCs are committed immediately to a specific investor through the use of best-efforts whole loan delivery commitments, while the majority of IRLCs are funded prior to being committed to third-party investors. Forward sales of mortgage backed securities (FMBS) are used to protect uncommitted IRLCs against the risk of changes in interest rates. FMBS related to IRLCs are classified and accounted for as non-designated derivative instruments, with gains and losses recorded in current earnings. FMBS related to funded, uncommitted loans are designated as fair value hedges, with changes in the value of the derivative instruments recognized in current earnings, along with changes in the value of the funded, uncommitted loans. The effectiveness of the fair value hedges is continuously monitored and any ineffectiveness, which for the three months and six months ended March 31, 2004 and 2003 was not significant, is recognized in current earnings.
The following table sets forth, as of March 31, 2004, for our debt obligations, principal cash flows by scheduled maturity, weighted average interest rates and estimated fair market value. In addition, the table sets forth the notional amounts, weighted average interest rates and estimated fair market value of our interest rate swaps.
Six Months | Fair | |||||||||||||||||||||||||||||||
Ended | Year Ended September 30, | market | ||||||||||||||||||||||||||||||
September 30, | value @ | |||||||||||||||||||||||||||||||
2004 |
2005 |
2006 |
2007 |
2008 |
Thereafter |
Total |
3/31/04 |
|||||||||||||||||||||||||
($ in millions) | ||||||||||||||||||||||||||||||||
Debt: |
||||||||||||||||||||||||||||||||
Fixed rate |
$ | 172.4 | $ | 220.1 | $ | 17.6 | $ | 4.4 | $ | 235.6 | $ | 2,068.0 | $ | 2,718.1 | $ | 3,038.9 | ||||||||||||||||
Average interest rate |
8.59 | % | 10.52 | % | 6.86 | % | 6.10 | % | 7.55 | % | 7.62 | % | 7.90 | % | | |||||||||||||||||
Variable rate |
$ | 421.5 | $ | | $ | | $ | | $ | | $ | | $ | 421.5 | $ | 421.5 | ||||||||||||||||
Average interest rate |
1.78 | % | | | | | | 1.78 | % | | ||||||||||||||||||||||
Interest rate swaps: |
||||||||||||||||||||||||||||||||
Variable to fixed |
$ | 200.0 | $ | 200.0 | $ | 200.0 | $ | 200.0 | $ | 200.0 | $ | | $ | | $ | (19.9 | ) | |||||||||||||||
Average pay rate |
5.10 | % | 5.10 | % | 5.10 | % | 5.10 | % | 5.02 | % | | | | |||||||||||||||||||
Average receive rate |
90-day LIBOR |
-27-
ITEM 4. CONTROLS AND PROCEDURES.
The Companys management has long recognized its responsibilities for developing, implementing and monitoring effective and efficient controls and procedures. As part of those responsibilities, as of March 31, 2004, an evaluation was performed under the supervision and with the participation of the Companys management, including the Chief Executive Officer (CEO) and Chief Financial Officer (CFO), of the effectiveness of the design and operation of the Companys disclosure controls and procedures as defined in Rule 13a - 14(c) and Rule 15d - 14(c) under the Securities Exchange Act of 1934. Based on that evaluation, the CEO and CFO concluded that the Companys disclosure controls and procedures were effective in timely alerting them to material information relating to the Company, including its consolidated subsidiaries, required to be included in the Companys periodic filings with the Securities and Exchange Commission. There have been no significant changes in the Companys internal controls or in other factors that could significantly affect these controls subsequent to March 31, 2004. Accordingly, there have been no corrective actions taken as no significant deficiencies or material weaknesses were detected in these controls.
-28-
PART II. OTHER INFORMATION
ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS.
On January 13, 2004, the Company issued $200,000,000 in principal amount of its 5.0% Senior Notes due 2009 (the Notes). The Notes bear interest from January 13, 2004 at 5.0 % per annum, payable semi-annually on January 15 and July 15 of each year commencing on July 15, 2004. As part of that issuance, the Company executed the Eighteenth Supplemental Indenture, dated January 13, 2004, among the Company, the Guarantors named therein and American Stock Transfer & Trust Company, as Trustee, authorizing the Notes.
The Supplemental Indenture, and the Indenture to which it relates (dated June 9, 1997, as supplemented), impose limitations on the ability of the Company and its subsidiaries guaranteeing the Notes to, among other things, incur indebtedness, make Restricted Payments (as defined, which includes payments of dividends or other distributions on the Common Stock of the Company), effect certain Asset Dispositions (as defined therein), enter into certain transactions with affiliates, merge or consolidate with any person, or transfer all or substantially all of their properties and assets. These limitations are substantially similar to the limitations already existing with respect to the Companys other senior notes, and related indentures and supplemental indentures.
Other information concerning the offering and issuance of the Notes has previously been reported in, and is described in the Companys Prospectus Supplement, dated January 6, 2004 and filed with the Securities and Exchange Commission on January 8, 2004 pursuant to Rule 424(b)(5), and the Companys current report, on Form 8-K, dated January 6, 2004 and filed with the Commission on January 12, 2004.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.
(a) At the Companys Annual Meeting, the stockholders re-elected each of the seven members of the Board of Directors of the Company to serve until the Companys next annual meeting of stockholders and until their respective successors are elected and qualified. The names of the seven directors, the votes cast for and the number of votes withheld were as follows:
Name |
Votes For |
Votes Withheld |
||||||
Donald R. Horton |
137,967,369 | 852,792 | ||||||
Bradley S. Anderson |
136,184,445 | 2,635,716 | ||||||
Michael R. Buchanan |
138,567,339 | 252,822 | ||||||
Richard I. Galland |
136,173,786 | 2,646,375 | ||||||
Francine I. Neff |
136,184,430 | 2,635,731 | ||||||
Donald J. Tomnitz |
138,392,248 | 427,913 | ||||||
Bill W. Wheat |
135,856,007 | 2,964,154 |
(b) At the Companys Annual Meeting, a vote was taken for the approval and adoption of a proposal to amend the Companys 2000 Incentive Bonus Plan to increase the limit on awards under the plan. The votes cast for this proposal were as follows:
For: |
129,716,260 | |||
Against: |
8,874,780 | |||
Abstain: |
229,117 |
-29-
ITEM 5. OTHER INFORMATION
On April 29, 2004, the Compensation Committee of the Companys Board of Directors granted stock options to the Companys employees to purchase 3.6 million shares of its common stock. The options have a 10 year term and were granted at an exercise price equal to the closing price of the Companys common stock on the date of grant.
In April 2004, the Companys mortgage subsidiary restructured and amended its mortgage warehouse credit facility payable to financial institutions, increasing it to $300 million and extending its maturity to April 8, 2005, at the 30-day LIBOR rate plus a fixed premium. The mortgage warehouse facility is secured by certain mortgage loans held for sale and is not guaranteed by D.R. Horton, Inc. or any of the guarantors of the Companys Senior and Senior Subordinated Notes.
ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K
(a) | Exhibits. |
3.1 | Amended and Restated Certificate of Incorporation, as amended, of the Company is incorporated by reference from Exhibit 4.2 to the Companys registration statement (No. 333-76175) on Form S-3, filed with the Commission on April 13, 1999. | |||
3.1(a) | Amendment to Amended and Restated Certificate of Incorporation, as amended, of the Company, effective February 6, 2003, is incorporated by reference from Exhibit 3.1(a) to the Companys Quarterly Report on Form 10-Q/A, filed with the Commission on February 18, 2003. | |||
3.2 | Amended and Restated Bylaws of the Company are incorporated by reference from Exhibit 3.1 to the Companys Quarterly Report on Form 10-Q for the quarter ended December 31, 1998, filed with the Commission on February 16, 1999. | |||
4.1 | Indenture, dated June 9, 1997, among the Company, the Guarantors named therein and American Stock Transfer & Trust Company, as trustee, is incorporated by reference from Exhibit 4.1(a) to the Companys Registration Statement on Form S-3 (No. 333-27521) and filed with the Commission on May 21, 1997. | |||
4.2 | Eighteenth Supplemental Indenture by and among the Company, the Guarantors named therein and American Stock Transfer & Trust Company, as trustee, relating to the 5.0% Senior Notes due 2009 issued by the Company is incorporated by reference from Exhibit 4.1 to the Companys Form 8-K dated January 6, 2004 and filed with the Commission on January 12, 2004. | |||
10.1 | Amended and Restated Revolving Credit Agreement dated March 25, 2004, entered into by and among D.R. Horton, Inc., Lenders (as defined in such Credit Agreement) and Bank of America, N.A., as Administrative Agent and a Letter of Credit Issuer (as defined in such Credit Agreement), incorporated by reference from Exhibit 99.2 to the Companys Current Report on Form 8-K dated March 29, 2004 and filed with the Commission on March 30, 2004. | |||
10.2* | Amended and Restated Credit Agreement dated April 9, 2004 by and between DHI Mortgage Company, Ltd. (f/k/a CH Mortgage Company, Ltd.) and U.S. Bank National Association and the Lenders thereto. | |||
31.1* | Certificate of Chief Executive Officer provided pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002, is filed herewith. | |||
31.2* | Certificate of Chief Financial Officer provided pursuant to Section 302(a) of the Sarbanes-Oxley Act of 2002, is filed herewith. | |||
32.1* | Certificate provided pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, by the Companys Chief Executive Officer, is filed herewith. | |||
32.2* | Certificate provided pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, by the Companys Chief Financial Officer, is filed herewith. |
-30-
*Filed herewith
(b) | Reports on Form 8-K. |
1. | On January 8, 2004, the Company filed a Current Report on Form 8-K (Item 7 and Item 12), dated, January 8, 2004 whereby it filed with the Commission its press release related to the Companys Net Sales Orders for the three-month period ended December 31, 2003. | |||
2. | On January 12, 2004, the Company filed a Current Report on Form 8-K (Item 5 and Item 7), dated January 6, 2004, whereby the Company filed with the Commission (i) an Underwriting Agreement, (ii) the form of Eighteenth Supplemental Indenture, (iii) legal opinion, and (iv) statement of computation of ratios of earnings to fixed charges, all relating to the offering and issuance of $200 million of the Companys 5.0% Senior Notes due 2009. | |||
3. | On January 22, 2004, the Company filed a Current Report on Form 8-K (Item 7 and Item 12), dated January 21, 2004, whereby the Company announced its earnings and financial results for the three-month period ended December 31, 2003. | |||
4. | On March 30, 2004, the Company filed a Current Report on Form 8-K (Item 5 and Item 7), dated March 29, 2004, whereby it filed with the Commission its press release dated March 29, 2004 and the Amended and Restated Revolving Credit Agreement dated March 25, 2004 (see Exhibit 10.1 hereto). |
-31-
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
D.R. HORTON, INC. |
||||
Date: May 7, 2004 | By: | /s/ Bill W. Wheat | ||
Bill W. Wheat, on behalf of D.R. Horton, Inc., | ||||
as Executive Vice President and Chief Financial Officer (Principal Financial and Principal Accounting Officer) | ||||
-32-